These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended August 31, 2012
|
|
[ ]
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to _________________
Commission file number: 0-31555
|
|
Delaware
|
36-4389547
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
PART I
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements
|
3 |
|
Item 2
|
Management's Discussion and Analysis of Financial Condition and Results of Operation
|
10 |
|
Item 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
15 |
|
Item 4
|
Controls and Procedures
|
15 |
|
PART II
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
16 |
|
Item 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
16 |
|
Item 3
|
Defaults Upon Senior Securities
|
16 |
|
Item 4
|
Mine Safety Disclosures
|
16 |
|
Item 5
|
Other Information
|
16 |
|
Item 6
|
Exhibits
|
16 |
|
SIGNATURE
|
|
August 31,
2012
|
November 30,
2011
|
|||||||
|
(unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 1,238,710 | $ | 1,236,125 | ||||
|
Restricted cash
|
382,855 | 337,542 | ||||||
|
Receivables
|
||||||||
|
T
rade accounts and notes receivable (net of allowance for
doubtful accounts of $30,730 in 2012 and $32,008 in 2011 )
|
95,325 | 112,344 | ||||||
|
Marketing fund contributions receivable from franchisees and stores
|
16,631 | 19,942 | ||||||
|
Inventories
|
30,670 | 23,625 | ||||||
|
Prepaid expenses and other current assets
|
69,726 | 83,659 | ||||||
|
Total Current Assets
|
1,833,917 | 1,813,237 | ||||||
|
Property
, plant and equipment (net of accumulated depreciation of $137,940
in 2012 and $133,294 in 2011)
|
5,725 | 10,371 | ||||||
|
Assets held for sale
|
9,458 | 9,458 | ||||||
|
Trademarks
|
442,285 | 442,285 | ||||||
|
Goodwill
|
1,493,771 | 1,493,771 | ||||||
|
Definite lived intangible assets (net of
accumulated amortization of $51,268
in 2012 and $41,634 in 2011)
|
65,422 | 70,575 | ||||||
|
Deferred tax asset
|
248,000 | 248,000 | ||||||
|
Total Noncurrent Assets
|
2,264,661 | 2,274,460 | ||||||
|
Total A
ssets
|
$ | 4,098,578 | $ | 4,087,697 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Current portion of long-term debt
|
$ | 27,752 | $ | 27,752 | ||||
|
Accounts payable
|
15,370 | 45,752 | ||||||
|
Accrued expenses and other current liabilities
|
295,978 | 523,545 | ||||||
|
Unexpended marketing fund contributions
|
398,784 | 357,739 | ||||||
|
Deferred franchise fee revenue
|
80,000 | 25,000 | ||||||
|
Deferred licensing revenue
|
4,167 | 26,250 | ||||||
|
Total Current L
iabilities
|
822,051 | 1,006,038 | ||||||
|
Long-term debt (net of current portion)
|
124,832 | 124,832 | ||||||
|
Total Liabilities
|
946,883 | 1,130,870 | ||||||
|
Stockholders' Equity
|
||||||||
|
Common stock ($.001 par value; 15,000,000 shares authorized;
8,466,953 shares issued and 7,263,508 shares
outstanding as of August 31, 2012 and November 30, 2011)
|
13,508,257 | 13,508,257 | ||||||
|
Additional paid-in capital
|
987,034 | 987,034 | ||||||
|
Treasury stock
|
(222,781 | ) | (222,781 | ) | ||||
|
Accumulated deficit
|
(11,120,815 | ) | (11,315,683 | ) | ||||
|
To
tal Stockholders' Equity
|
3,151,695 | 2,956,827 | ||||||
|
Total Li
abilities and Stockholders' Equity
|
$ | 4,098,578 | $ | 4,087,697 | ||||
|
3 months ended August 31,
|
9 months ended August 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
REVENUES
|
||||||||||||||||
|
Royalty fees from franchised stores
|
$ | 463,113 | $ | 445,287 | $ | 1,395,115 | $ | 1,307,931 | ||||||||
|
Net sales by Company-owned stores
|
- | 101,889 | - | 301,584 | ||||||||||||
|
Franchise fees
|
5,000 | 5,000 | 47,500 | 149,300 | ||||||||||||
|
Licensing fees and other income
|
118,826 | 117,830 | 537,602 | 423,572 | ||||||||||||
|
Total Revenues
|
586,939 | 670,006 | 1,980,217 | 2,182,387 | ||||||||||||
|
OPERATING EXPENSES
|
||||||||||||||||
|
Store food, beverage and paper costs
|
- | 33,683 | - | 102,836 | ||||||||||||
|
Store payroll and other operating expenses
|
- | 54,645 | - | 186,867 | ||||||||||||
|
Selling, general and administrative expenses:
|
||||||||||||||||
|
Payroll and payroll-related expenses
|
329,803 | 312,722 | 1,025,950 | 977,644 | ||||||||||||
|
Occupancy
|
48,458 | 44,312 | 114,218 | 130,329 | ||||||||||||
|
Advertising and promotion
|
17,696 | 18,953 | 48,750 | 54,810 | ||||||||||||
|
Professional service fees
|
31,769 | 37,314 | 125,484 | 110,188 | ||||||||||||
|
Travel
|
13,854 | 13,050 | 42,320 | 36,140 | ||||||||||||
|
Depreciation and amortization
|
4,713 | 5,756 | 14,279 | 20,142 | ||||||||||||
|
Other
|
76,381 | 72,917 | 250,786 | 305,659 | ||||||||||||
|
Total Operating Expenses
|
522,674 | 593,352 | 1,621,787 | 1,924,615 | ||||||||||||
|
Income from operations
|
64,265 | 76,654 | 358,430 | 257,772 | ||||||||||||
|
Interest income
|
770 | 857 | 2,144 | 2,905 | ||||||||||||
|
Interest expense
|
(1,812 | ) | (2,126 | ) | (5,436 | ) | (6,380 | ) | ||||||||
|
Income before provision for income taxes
|
63,223 | 75,385 | 355,138 | 254,297 | ||||||||||||
|
Provision for income taxes
|
||||||||||||||||
|
Current tax
|
- | 5,000 | 15,000 | 5,000 | ||||||||||||
|
Net Income
|
$ | 63,223 | $ | 70,385 | $ | 340,138 | $ | 249,297 | ||||||||
|
Earnings per share - Basic and Diluted
|
0.01 | 0.01 | 0.05 | 0.03 | ||||||||||||
|
Weighted average shares outstanding - Basic
|
7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | ||||||||||||
|
Effect of dilutive common stock
|
2,426 | 3,640 | 2,278 | 1,457 | ||||||||||||
|
Weighted average shares outstanding - Diluted
|
7,265,934 | 7,267,148 | 7,265,786 | 7,264,965 | ||||||||||||
|
Cash distributions declared per share
|
$ | 0.01 | $ | - | $ | 0.03 | $ | 0.05 | ||||||||
|
2012
|
2011
|
|||||||
|
Operating activities
|
||||||||
|
Net income
|
$ | 340,138 | $ | 249,297 | ||||
| Adjustments to reconcile net income to cash flows provided by operating activities: | ||||||||
|
Depreciation and amortization
|
14,279 | 20,142 | ||||||
|
Provision for uncollectible accounts, net of recoveries
|
(3,555 | ) | 9,971 | |||||
|
Share-based compensation
|
- | 7,461 | ||||||
|
Changes in:
|
||||||||
|
Trade accounts receivable and notes receivable
|
20,574 | 20,652 | ||||||
|
Restricted cash
|
(45,313 | ) | (86,935 | ) | ||||
|
Marketing fund contributions receivable
|
3,311 | 5,895 | ||||||
|
Inventories
|
(7,045 | ) | 1,189 | |||||
|
Prepaid expenses and other
|
13,935 | (22,993 | ) | |||||
|
Accounts payable
|
(30,382 | ) | 15,389 | |||||
|
Accrued liabilities
|
(9,663 | ) | 39,395 | |||||
|
Unexpended marketing fund contributions
|
41,045 | 115,619 | ||||||
|
Deferred revenue
|
32,917 | 24,000 | ||||||
|
Net Cash Provided by Operating Activities
|
370,241 | 399,082 | ||||||
|
Investing activities
|
||||||||
|
Purchase of equipment
|
- | (2,235 | ) | |||||
|
Capitalization of trademark renewals
|
(4,481 | ) | (2,178 | ) | ||||
|
Net Cash Used In Investing Activities
|
(4,481 | ) | (4,413 | ) | ||||
|
Financing activities
|
||||||||
|
Cash distributions/dividends
|
(363,175 | ) | (363,177 | ) | ||||
|
Net Cash Used In Financing Activities
|
(363,175 | ) | (363,177 | ) | ||||
|
Net Increase in Cash
|
2,585 | 31,492 | ||||||
|
Cash, Beginning of Period
|
1,236,125 | 1,242,937 | ||||||
|
Cash, End of Period
|
$ | 1,238,710 | $ | 1,274,429 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Interest paid
|
$ | - | $ | - | ||||
|
Income taxes paid
|
$ | 5,200 | $ | 20,416 | ||||
|
Locations open:
|
||||
|
Franchisees
|
97 | |||
|
Licensed
|
6 | |||
|
Under development
|
4 | |||
|
Total
|
107 | |||
|
For the 3 months ended August 31,
|
For the 9 months ended August 31,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income available to common shareholders
|
$ | 63,223 | $ | 70,385 | $ | 340,138 | $ | 249,297 | ||||||||
|
Denominator:
|
||||||||||||||||
|
Weighted average outstanding shares
Basic
|
7,263,508 | 7,263,508 | 7,263,508 | 7,263,508 | ||||||||||||
|
Earnings per Share - Basic
|
$ | 0.01 | $ | 0.01 | $ | 0.05 | $ | 0.03 | ||||||||
|
Effect of dilutive common stock
|
2,426 | 3,640 | 2,278 | 1,457 | ||||||||||||
|
Weighted average outstanding shares
Diluted
|
7,265,934 | 7,267,148 | 7,265,786 | 7,264,965 | ||||||||||||
|
Earnings per share - Diluted
|
$ | 0.01 | $ | 0.01 | $ | 0.05 | $ | 0.03 | ||||||||
|
9 Months Ended
|
||||||||
|
August 31, 2012
|
August 31, 2011
|
|||||||
|
Options
|
Options
|
|||||||
|
Options Outstanding at beginning of period
|
368,373 | 368,373 | ||||||
|
Granted
|
0 | 0 | ||||||
|
Forfeited
|
0 | 0 | ||||||
|
Exercised
|
0 | 0 | ||||||
|
Options Outstanding at end of period
|
368,373 | 368,373 | ||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||||
|
Outstanding
at 8/31/2012
|
Wghtd. Avg.
Remaining Life
|
Wghtd. Avg.
Exercise Price
|
Aggregate
Intrinsic Value
|
Exercisable
at 8/31/2012
|
Wghtd. Avg.
Exercise Price
|
Aggregate
Intrinsic Value
|
||||||||||||||||||
|
368,373
|
3.6 | $ | 1.16 | $ | - | 368,373 | $ | 1.16 | $ | - | ||||||||||||||
|
Net Revenues
|
Operating Income
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Company Store Operations
|
$ | - | $ | 392,947 | $ | - | $ | (94,236 | ) | |||||||
|
Franchise Operations, Licensing Fees and Other Income
|
1,980,217 | 1,789,440 | 1,012,985 | 936,053 | ||||||||||||
|
Subtotal
|
$ | 1,980,217 | $ | 2,182,387 | $ | 1,012,985 | $ | 841,817 | ||||||||
|
Corporate Expenses
|
(654,555 | ) | (584,046 | ) | ||||||||||||
| Interest Expense, Net of Interest Income | (3,292 | ) | (3,474 | ) | ||||||||||||
| Net Income Before Provision for Taxes | 355,138 | 254,297 | ||||||||||||||
|
Current Tax Expense
|
15,000 | 5,000 | ||||||||||||||
|
Net Income
|
$ | 340,138 | $ | 249,297 | ||||||||||||
|
Dated: October 10, 2012
|
/s/ Jeffrey M. Gorden
|
|
Jeffrey M. Gorden
|
|
|
Chief Financial Officer
|
|
INDEX NUMBER
|
DESCRIPTION
|
||
|
21.1
|
List of Subsidiaries of the Company
|
||
|
31.1
|
Section 302 of the Sarbanes-Oxley Act of 2002 Certification of Chief Executive Officer
|
||
|
31.2
|
Section 302 of the Sarbanes-Oxley Act of 2002 Certification of Chief Financial Officer
|
||
|
32.1
|
Section 906 of the Sarbanes-Oxley Act of 2002 Certification of Chief Executive Officer
|
||
|
32.2
|
Section 906 of the Sarbanes-Oxley Act of 2002 Certification of Chief Financial Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|