These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Large accelerated filer ü | Accelerated filer |
Non-accelerated filer
(do not check if a smaller reporting company) |
Smaller reporting company |
1
Page | ||||||||||||
Part I.
Financial Information |
Item 1. | |||||||||||
3 | ||||||||||||
|
||||||||||||
4 | ||||||||||||
|
||||||||||||
6 | ||||||||||||
|
||||||||||||
7 | ||||||||||||
|
||||||||||||
8 | ||||||||||||
|
||||||||||||
Item 2. | ||||||||||||
88 | ||||||||||||
89 | ||||||||||||
|
||||||||||||
Item 3. | 201 | |||||||||||
|
||||||||||||
Item 4. | 201 | |||||||||||
|
||||||||||||
|
||||||||||||
Part II.
Other Information |
|
|||||||||||
Item 1. | 201 | |||||||||||
|
||||||||||||
Item 1A. | 201 | |||||||||||
|
||||||||||||
Item 2. | 202 | |||||||||||
|
||||||||||||
Item 6. | 203 | |||||||||||
|
||||||||||||
Signature | 204 | |||||||||||
|
||||||||||||
Index to Exhibits | 205 | |||||||||||
EX-4.A | ||||||||||||
EX-12 | ||||||||||||
EX-31.A | ||||||||||||
EX-31.B | ||||||||||||
EX-32.A | ||||||||||||
EX-32.B | ||||||||||||
EX-101 INSTANCE DOCUMENT | ||||||||||||
EX-101 SCHEMA DOCUMENT | ||||||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
2
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions, except per share information)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Interest income
|
||||||||||||||||
Interest and fees on loans and leases
|
$ | 12,887 | $ | 12,329 | $ | 26,362 | $ | 25,678 | ||||||||
Interest on debt securities
|
2,917 | 3,283 | 6,033 | 7,113 | ||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell
|
457 | 690 | 905 | 1,845 | ||||||||||||
Trading account assets
|
1,808 | 1,952 | 3,551 | 4,380 | ||||||||||||
Other interest income
|
1,062 | 1,338 | 2,159 | 2,732 | ||||||||||||
Total interest income
|
19,131 | 19,592 | 39,010 | 41,748 | ||||||||||||
|
||||||||||||||||
Interest expense
|
||||||||||||||||
Deposits
|
1,031 | 2,082 | 2,153 | 4,625 | ||||||||||||
Short-term borrowings
|
891 | 1,396 | 1,709 | 3,617 | ||||||||||||
Trading account liabilities
|
727 | 450 | 1,387 | 1,029 | ||||||||||||
Long-term debt
|
3,582 | 4,034 | 7,112 | 8,350 | ||||||||||||
Total interest expense
|
6,231 | 7,962 | 12,361 | 17,621 | ||||||||||||
Net interest income
|
12,900 | 11,630 | 26,649 | 24,127 | ||||||||||||
|
||||||||||||||||
Noninterest income
|
||||||||||||||||
Card income
|
2,023 | 2,149 | 3,999 | 5,014 | ||||||||||||
Service charges
|
2,576 | 2,729 | 5,142 | 5,262 | ||||||||||||
Investment and brokerage services
|
2,994 | 2,994 | 6,019 | 5,957 | ||||||||||||
Investment banking income
|
1,319 | 1,646 | 2,559 | 2,701 | ||||||||||||
Equity investment income
|
2,766 | 5,943 | 3,391 | 7,145 | ||||||||||||
Trading account profits
|
1,227 | 2,164 | 6,463 | 7,365 | ||||||||||||
Mortgage banking income
|
898 | 2,527 | 2,398 | 5,841 | ||||||||||||
Insurance income
|
678 | 662 | 1,393 | 1,350 | ||||||||||||
Gains on sales of debt securities
|
37 | 632 | 771 | 2,130 | ||||||||||||
Other income
|
1,861 | 724 | 3,065 | 3,037 | ||||||||||||
Other-than-temporary impairment losses on available-for-sale debt securities:
|
||||||||||||||||
Total other-than-temporary impairment losses
|
(462 | ) | (1,110 | ) | (1,783 | ) | (1,824 | ) | ||||||||
Less: Portion of other-than-temporary impairment losses recognized in other
comprehensive income
|
336 | 84 | 1,056 | 427 | ||||||||||||
Net impairment losses recognized in earnings on available-for-sale debt securities
|
(126 | ) | (1,026 | ) | (727 | ) | (1,397 | ) | ||||||||
Total noninterest income
|
16,253 | 21,144 | 34,473 | 44,405 | ||||||||||||
Total revenue, net of interest expense
|
29,153 | 32,774 | 61,122 | 68,532 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
8,105 | 13,375 | 17,910 | 26,755 | ||||||||||||
|
||||||||||||||||
Noninterest expense
|
||||||||||||||||
Personnel
|
8,789 | 7,790 | 17,947 | 16,558 | ||||||||||||
Occupancy
|
1,182 | 1,219 | 2,354 | 2,347 | ||||||||||||
Equipment
|
613 | 616 | 1,226 | 1,238 | ||||||||||||
Marketing
|
495 | 499 | 982 | 1,020 | ||||||||||||
Professional fees
|
644 | 544 | 1,161 | 949 | ||||||||||||
Amortization of intangibles
|
439 | 516 | 885 | 1,036 | ||||||||||||
Data processing
|
632 | 621 | 1,280 | 1,269 | ||||||||||||
Telecommunications
|
359 | 345 | 689 | 672 | ||||||||||||
Other general operating
|
3,592 | 4,041 | 7,475 | 7,339 | ||||||||||||
Merger and restructuring charges
|
508 | 829 | 1,029 | 1,594 | ||||||||||||
Total noninterest expense
|
17,253 | 17,020 | 35,028 | 34,022 | ||||||||||||
Income before income taxes
|
3,795 | 2,379 | 8,184 | 7,755 | ||||||||||||
Income tax expense (benefit)
|
672 | (845 | ) | 1,879 | 284 | |||||||||||
Net income
|
$ | 3,123 | $ | 3,224 | $ | 6,305 | $ | 7,471 | ||||||||
Preferred stock dividends
|
340 | 805 | 688 | 2,238 | ||||||||||||
Net income applicable to common shareholders
|
$ | 2,783 | $ | 2,419 | $ | 5,617 | $ | 5,233 | ||||||||
|
||||||||||||||||
Per common share information
|
||||||||||||||||
Earnings
|
$ | 0.28 | $ | 0.33 | $ | 0.56 | $ | 0.75 | ||||||||
Diluted earnings
|
0.27 | 0.33 | 0.55 | 0.75 | ||||||||||||
Dividends paid
|
0.01 | 0.01 | 0.02 | 0.02 | ||||||||||||
Average common shares issued and outstanding (in thousands)
|
9,956,773 | 7,241,515 | 9,570,166 | 6,808,262 | ||||||||||||
Average diluted common shares issued and outstanding (in thousands)
|
10,029,776 | 7,269,518 | 10,020,926 | 6,836,972 | ||||||||||||
3
June 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 151,034 | $ | 121,339 | ||||
Time deposits placed and other short-term investments
|
20,718 | 24,202 | ||||||
Federal funds sold and securities borrowed or purchased under agreements to resell (includes
$68,109
and $57,775 measured at
fair value and
$247,504
and $189,844 pledged as collateral)
|
247,667 | 189,933 | ||||||
Trading account assets (includes
$33,269
and $30,921 pledged as collateral)
|
197,376 | 182,206 | ||||||
Derivative assets
|
83,331 | 80,689 | ||||||
Debt securities:
|
||||||||
Available-for-sale (includes
$138,081
and $122,708 pledged as collateral)
|
314,765 | 301,601 | ||||||
Held-to-maturity, at cost (fair value -
$435
and $9,684)
|
435 | 9,840 | ||||||
Total debt securities
|
315,200 | 311,441 | ||||||
Loans and leases (includes
$3,898
and $4,936 measured at fair value and
$105,034
and $118,113 pledged as collateral)
|
956,177 | 900,128 | ||||||
Allowance for loan and lease losses
|
(45,255 | ) | (37,200 | ) | ||||
Loans and leases, net of allowance
|
910,922 | 862,928 | ||||||
Premises and equipment, net
|
14,536 | 15,500 | ||||||
Mortgage servicing rights (includes
$14,745
and $19,465 measured at fair value)
|
15,041 | 19,774 | ||||||
Goodwill
|
85,801 | 86,314 | ||||||
Intangible assets
|
10,796 | 12,026 | ||||||
Loans held-for-sale (includes
$27,464
and $32,795 measured at fair value)
|
38,046 | 43,874 | ||||||
Customer and other receivables
|
86,466 | 81,996 | ||||||
Other assets (includes
$56,308
and $55,909 measured at fair value)
|
186,944 | 191,077 | ||||||
Total assets
|
$ | 2,363,878 | $ | 2,223,299 | ||||
Assets of consolidated VIEs included in total assets above (substantially all pledged as collateral)
|
||||
Trading account assets
|
$ | 10,675 | ||
Derivative assets
|
2,094 | |||
Available-for-sale debt securities
|
9,493 | |||
Loans and leases
|
134,143 | |||
Allowance for loan and lease losses
|
(10,585 | ) | ||
Loans and leases, net of allowance
|
123,558 | |||
Loans held-for-sale
|
3,371 | |||
All other assets
|
9,190 | |||
Total assets of consolidated VIEs
|
$ | 158,381 | ||
4
June 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Liabilities
|
||||||||
Deposits in domestic offices:
|
||||||||
Noninterest-bearing
|
$ | 258,988 | $ | 269,615 | ||||
Interest-bearing (includes
$2,081
and $1,663 measured at fair value)
|
640,807 | 640,789 | ||||||
Deposits in foreign offices:
|
||||||||
Noninterest-bearing
|
5,791 | 5,489 | ||||||
Interest-bearing
|
68,881 | 75,718 | ||||||
Total deposits
|
974,467 | 991,611 | ||||||
Federal funds purchased and securities loaned or sold under agreements to
repurchase (includes
$42,741
and $37,325 measured at fair value)
|
307,211 | 255,185 | ||||||
Trading account liabilities
|
89,982 | 65,432 | ||||||
Derivative liabilities
|
62,789 | 43,728 | ||||||
Commercial paper and other short-term borrowings (includes $
6,752
and $813
measured at fair value)
|
73,358 | 69,524 | ||||||
Accrued expenses and other liabilities (includes
$26,297
and $19,015 measured
at fair value and
$1,413
and $1,487 of reserve for unfunded lending
commitments)
|
132,814 | 127,854 | ||||||
Long-term debt (includes
$44,170
and $45,451 measured at fair value)
|
490,083 | 438,521 | ||||||
Total liabilities
|
2,130,704 | 1,991,855 | ||||||
Commitments and contingencies (
Note 8 – Securitizations and Other Variable
Interest Entities
and
Note 11 – Commitments
and Contingencies
)
|
||||||||
|
||||||||
Shareholders’ equity
|
||||||||
Preferred stock, $0.01 par value; authorized —
100,000,000
shares; issued and
outstanding —
3,960,660
and 5,246,660 shares
|
17,993 | 37,208 | ||||||
Common stock and additional paid-in capital, $0.01 par value; authorized —
12,800,000,000
and 10,000,000,000 shares; issued and outstanding —
10,033,016,719
and 8,650,243,926 shares
|
149,175 | 128,734 | ||||||
Retained earnings
|
70,497 | 71,233 | ||||||
Accumulated other comprehensive income (loss)
|
(4,447 | ) | (5,619 | ) | ||||
Other
|
(44 | ) | (112 | ) | ||||
Total shareholders’ equity
|
233,174 | 231,444 | ||||||
Total liabilities and shareholders’ equity
|
$ | 2,363,878 | $ | 2,223,299 | ||||
Liabilities of consolidated VIEs included in total liabilities above
|
||||
Commercial paper and other short-term borrowings (includes
$11,586
of
non-recourse liabilities)
|
$ | 17,848 | ||
Long-term debt (includes
$81,243
of non-recourse debt)
|
85,186 | |||
All other liabilities (includes
$1,663
of non-recourse liabilities)
|
2,535 | |||
Total liabilities of consolidated VIEs
|
$ | 105,569 | ||
5
Common Stock and | Accumulated | |||||||||||||||||||||||||||||||
Additional Paid-in | Other | Total | Comprehensive | |||||||||||||||||||||||||||||
Preferred | Capital | Retained | Comprehensive | Shareholders’ | Income | |||||||||||||||||||||||||||
(Dollars in millions, shares in thousands)
|
Stock | Shares | Amount | Earnings | Income (Loss) | Other | Equity | (Loss) | ||||||||||||||||||||||||
Balance, December 31, 2008
|
$ | 37,701 | 5,017,436 | $ | 76,766 | $ | 73,823 | $ | (10,825 | ) | $ | (413 | ) | $ | 177,052 | |||||||||||||||||
Cumulative adjustment for accounting change -
Other-than-temporary impairments on debt
securities
|
71 | (71 | ) | - | ||||||||||||||||||||||||||||
Net income
|
7,471 | 7,471 | $ | 7,471 | ||||||||||||||||||||||||||||
Net change in available-for-sale debt and
marketable
equity securities |
(993 | ) | (993 | ) | (993 | ) | ||||||||||||||||||||||||||
Net change in foreign currency translation
adjustments
|
(101 | ) | (101 | ) | (101 | ) | ||||||||||||||||||||||||||
Net change in derivatives
|
487 | 487 | 487 | |||||||||||||||||||||||||||||
Employee benefit plan adjustments
|
276 | 276 | 276 | |||||||||||||||||||||||||||||
Dividends paid:
|
||||||||||||||||||||||||||||||||
Common
|
(150 | ) | (150 | ) | ||||||||||||||||||||||||||||
Preferred
|
(2,235 | ) | (2,235 | ) | ||||||||||||||||||||||||||||
Issuance of preferred stock and stock warrants
|
26,800 | 3,200 | 30,000 | |||||||||||||||||||||||||||||
Stock issued in acquisition
|
8,605 | 1,375,476 | 20,504 | 29,109 | ||||||||||||||||||||||||||||
Issuance of common stock
|
1,250,000 | 13,468 | 13,468 | |||||||||||||||||||||||||||||
Exchange of preferred stock
|
(14,797 | ) | 999,935 | 14,221 | 576 | - | ||||||||||||||||||||||||||
Common stock issued under employee plans and
related tax effects
|
8,612 | 558 | 205 | 763 | ||||||||||||||||||||||||||||
Other
|
351 | (346 | ) | 5 | ||||||||||||||||||||||||||||
Balance, June 30, 2009
|
$ | 58,660 | 8,651,459 | $ | 128,717 | $ | 79,210 | $ | (11,227 | ) | $ | (208 | ) | $ | 255,152 | $ | 7,140 | |||||||||||||||
Balance, December 31, 2009
|
$ | 37,208 | 8,650,244 | $ | 128,734 | $ | 71,233 | $ | (5,619 | ) | $ | (112 | ) | $ | 231,444 | ` | ||||||||||||||||
Cumulative adjustment for accounting change -
Consolidation of certain variable interest
entities
|
(6,154 | ) | (116 | ) | (6,270 | ) | $ | (116 | ) | |||||||||||||||||||||||
Net income
|
6,305 | 6,305 | 6,305 | |||||||||||||||||||||||||||||
Net change in available-for-sale debt and
marketable equity securities
|
1,520 | 1,520 | 1,520 | |||||||||||||||||||||||||||||
Net change in foreign currency translation
adjustments
|
146 | 146 | 146 | |||||||||||||||||||||||||||||
Net change in derivatives
|
(505 | ) | (505 | ) | (505 | ) | ||||||||||||||||||||||||||
Employee benefit plan adjustments
|
127 | 127 | 127 | |||||||||||||||||||||||||||||
Dividends paid:
|
||||||||||||||||||||||||||||||||
Common
|
(202 | ) | (202 | ) | ||||||||||||||||||||||||||||
Preferred
|
(688 | ) | (688 | ) | ||||||||||||||||||||||||||||
Common stock issued under employee plans and
related tax effects
|
96,773 | 1,197 | 61 | 1,258 | ||||||||||||||||||||||||||||
Common Equivalent Securities conversion
|
(19,244 | ) | 1,286,000 | 19,244 | - | |||||||||||||||||||||||||||
Other
|
29 | 3 | 7 | 39 | ||||||||||||||||||||||||||||
Balance, June 30, 2010
|
$ | 17,993 | 10,033,017 | $ | 149,175 | $ | 70,497 | $ | (4,447 | ) | $ | (44 | ) | $ | 233,174 | $ | 7,477 | |||||||||||||||
6
Six Months Ended June 30 | ||||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Operating activities
|
||||||||
Net income
|
$ | 6,305 | $ | 7,471 | ||||
Reconciliation of net income to net cash provided by operating activities:
|
||||||||
Provision for credit losses
|
17,910 | 26,755 | ||||||
Gains on sales of debt securities
|
(771 | ) | (2,130 | ) | ||||
Depreciation and premises improvements amortization
|
1,113 | 1,169 | ||||||
Amortization of intangibles
|
885 | 1,036 | ||||||
Deferred income tax expense
|
1,264 | 247 | ||||||
Net decrease in trading and derivative instruments
|
32,108 | 41,190 | ||||||
Net decrease in other assets
|
3,205 | 23,267 | ||||||
Net increase (decrease) in accrued expenses and other liabilities
|
2,518 | (18,629 | ) | |||||
Other operating activities, net
|
(25,186 | ) | (5,605 | ) | ||||
Net cash provided by operating activities
|
39,351 | 74,771 | ||||||
Investing activities
|
||||||||
Net decrease in time deposits placed and other short-term investments
|
3,561 | 17,573 | ||||||
Net (increase) decrease in federal funds sold and securities borrowed or
purchased under agreements to resell
|
(57,734 | ) | 36,617 | |||||
Proceeds from sales of available-for-sale debt securities
|
63,356 | 77,402 | ||||||
Proceeds from paydowns and maturities of available-for-sale debt securities
|
36,458 | 31,900 | ||||||
Purchases of available-for-sale debt securities
|
(99,704 | ) | (43,670 | ) | ||||
Proceeds from maturities of held-to-maturity debt securities
|
3 | 795 | ||||||
Purchases of held-to-maturity debt securities
|
(100 | ) | (1,819 | ) | ||||
Proceeds from sales of loans and leases
|
3,525 | 5,846 | ||||||
Other changes in loans and leases, net
|
19,657 | 8,646 | ||||||
Net purchases of premises and equipment
|
(149 | ) | (1,240 | ) | ||||
Proceeds from sales of foreclosed properties
|
1,342 | 851 | ||||||
Cash received upon acquisition, net
|
- | 31,804 | ||||||
Cash received due to impact of adoption of new consolidation guidance
|
2,807 | - | ||||||
Other investing activities, net
|
6,905 | 9,209 | ||||||
Net cash provided by (used in) investing activities
|
(20,073 | ) | 173,914 | |||||
Financing activities
|
||||||||
Net decrease in deposits
|
(17,144 | ) | (10,362 | ) | ||||
Net increase (decrease) in federal funds purchased and securities loaned
or sold under agreements to repurchase
|
52,026 | (54,539 | ) | |||||
Net decrease in commercial paper and other short-term borrowings
|
(18,303 | ) | (99,715 | ) | ||||
Proceeds from issuance of long-term debt
|
38,920 | 42,635 | ||||||
Retirement of long-term debt
|
(44,157 | ) | (60,228 | ) | ||||
Proceeds from issuance of preferred stock
|
- | 30,000 | ||||||
Proceeds from issuance of common stock
|
- | 13,468 | ||||||
Cash dividends paid
|
(890 | ) | (2,385 | ) | ||||
Excess tax benefits of share-based payments
|
47 | - | ||||||
Other financing activities, net
|
(34 | ) | (18 | ) | ||||
Net cash provided by (used in) financing activities
|
10,465 | (141,144 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents
|
(48 | ) | (32 | ) | ||||
Net increase in cash and cash equivalents
|
29,695 | 107,509 | ||||||
Cash and cash equivalents at January 1
|
121,339 | 32,857 | ||||||
Cash and cash equivalents at June 30
|
$ | 151,034 | $ | 140,366 | ||||
7
8
9
10
Merrill Lynch Purchase Price Allocation
|
||||
(Dollars in billions, except per share amounts)
|
||||
Purchase price
|
||||
Merrill Lynch common shares exchanged (in millions)
|
1,600 | |||
Exchange ratio
|
0.8595 | |||
The Corporation’s common shares issued (in millions)
|
1,375 | |||
Purchase price per share of the Corporation’s common stock
(1)
|
$ | 14.08 | ||
Total value of the Corporation’s common stock and cash exchanged for
fractional shares
|
$ | 19.4 | ||
Merrill Lynch preferred stock
|
8.6 | |||
Fair value of outstanding employee stock awards
|
1.1 | |||
Total purchase price
|
$ | 29.1 | ||
Allocation of the purchase price
|
||||
Merrill Lynch shareholders’ equity
|
19.9 | |||
Merrill Lynch goodwill and intangible assets
|
(2.6 | ) | ||
Pre-tax adjustments to reflect acquired assets and liabilities at fair value:
|
||||
Derivatives and securities
|
(1.9 | ) | ||
Loans
|
(6.1 | ) | ||
Intangible assets
(2)
|
5.4 | |||
Other assets/liabilities
|
(0.8 | ) | ||
Long-term debt
|
16.0 | |||
Pre-tax total adjustments
|
12.6 | |||
Deferred income taxes
|
(5.9 | ) | ||
After-tax total adjustments
|
6.7 | |||
Fair value of net assets acquired
|
24.0 | |||
Goodwill resulting from the Merrill Lynch acquisition
|
$ | 5.1 | ||
(1) |
The value of the shares of common stock exchanged with
Merrill Lynch shareholders was based upon the closing price of the
Corporation’s common stock at December 31, 2008, the last trading day prior to
the date of acquisition.
|
(2) |
Consists of trade name of $1.5 billion and customer relationship
and core deposit intangibles of $3.9 billion. The amortization life is 10 years
for the customer relationship and core deposit intangibles which are primarily
amortized on a straight-line basis.
|
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Severance and employee-related charges
|
$ | 123 | $ | 491 | $ | 274 | $ | 982 | ||||||||
Systems integrations and related charges
|
329 | 292 | 639 | 484 | ||||||||||||
Other
|
56 | 46 | 116 | 128 | ||||||||||||
Total merger and restructuring charges
|
$ | 508 | $ | 829 | $ | 1,029 | $ | 1,594 | ||||||||
11
Exit Cost Reserves | Restructuring Reserves | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Balance, January 1
|
$ | 112 | $ | 523 | $ | 403 | $ | 86 | ||||||||
Exit costs and restructuring charges:
|
||||||||||||||||
Merrill Lynch
|
n/a | n/a | 106 | 382 | ||||||||||||
Countrywide
|
- | - | 30 | 60 | ||||||||||||
Cash payments and other
|
(22 | ) | (192 | ) | (294 | ) | (136 | ) | ||||||||
Balance, March 31
|
90 | 331 | 245 | 392 | ||||||||||||
Exit costs and restructuring charges:
|
||||||||||||||||
Merrill Lynch
|
n/a | n/a | 93 | 350 | ||||||||||||
Countrywide
|
(18 | ) | - | 23 | 48 | |||||||||||
Cash payments and other
|
(35 | ) | (113 | ) | (101 | ) | (360 | ) | ||||||||
Balance, June 30
|
$ | 37 | $ | 218 | $ | 260 | $ | 430 | ||||||||
12
June 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Trading account assets
|
||||||||
U.S. government and agency securities
(1)
|
$ | 54,530 | $ | 44,585 | ||||
Corporate securities, trading loans and other
|
52,835 | 57,009 | ||||||
Equity securities
|
31,341 | 33,562 | ||||||
Foreign sovereign debt
|
39,592 | 28,143 | ||||||
Mortgage trading loans and asset-backed securities
|
19,078 | 18,907 | ||||||
Total trading account assets
|
$ | 197,376 | $ | 182,206 | ||||
Trading account liabilities
|
||||||||
U.S. government and agency securities
|
$ | 31,803 | $ | 26,519 | ||||
Equity securities
|
24,170 | 18,407 | ||||||
Foreign sovereign debt
|
23,198 | 12,897 | ||||||
Corporate securities and other
|
10,811 | 7,609 | ||||||
Total trading account liabilities
|
$ | 89,982 | $ | 65,432 | ||||
(1)
|
Includes $22.0 billion and $23.5 billion at June 30, 2010 and December 31, 2009 of GSE obligations.
|
13
June 30, 2010 | ||||||||||||||||||||||||||||
Gross Derivative Assets | Gross Derivative Liabilities | |||||||||||||||||||||||||||
Trading | Trading | |||||||||||||||||||||||||||
Derivatives | Derivatives | |||||||||||||||||||||||||||
and | Qualifying | and | Qualifying | |||||||||||||||||||||||||
Contract/ | Economic | Accounting | Economic | Accounting | ||||||||||||||||||||||||
(Dollars
in billions)
|
Notional (1) | Hedges | Hedges (2) | Total | Hedges | Hedges (2) | Total | |||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Swaps
|
$ | 43,600.3 | $ | 1,470.3 | $ | 11.1 | $ | 1,481.4 | $ | 1,454.6 | $ | 1.9 | $ | 1,456.5 | ||||||||||||||
Futures and forwards
|
12,542.3 | 5.6 | - | 5.6 | 7.2 | - | 7.2 | |||||||||||||||||||||
Written options
|
3,004.8 | - | - | - | 90.0 | - | 90.0 | |||||||||||||||||||||
Purchased options
|
2,699.4 | 93.6 | - | 93.6 | - | - | - | |||||||||||||||||||||
Foreign exchange contracts
|
||||||||||||||||||||||||||||
Swaps
|
616.6 | 25.1 | 2.3 | 27.4 | 29.7 | 3.0 | 32.7 | |||||||||||||||||||||
Spot, futures and forwards
|
2,334.8 | 38.3 | - | 38.3 | 40.2 | - | 40.2 | |||||||||||||||||||||
Written options
|
477.4 | - | - | - | 14.5 | - | 14.5 | |||||||||||||||||||||
Purchased options
|
466.7 | 14.0 | - | 14.0 | - | - | - | |||||||||||||||||||||
Equity contracts
|
||||||||||||||||||||||||||||
Swaps
|
47.1 | 1.8 | - | 1.8 | 2.3 | - | 2.3 | |||||||||||||||||||||
Futures and forwards
|
98.0 | 3.3 | - | 3.3 | 2.6 | - | 2.6 | |||||||||||||||||||||
Written options
|
263.8 | - | - | - | 25.2 | - | 25.2 | |||||||||||||||||||||
Purchased options
|
229.8 | 25.4 | - | 25.4 | - | - | - | |||||||||||||||||||||
Commodity contracts
|
||||||||||||||||||||||||||||
Swaps
|
94.8 | 6.5 | 0.2 | 6.7 | 6.3 | - | 6.3 | |||||||||||||||||||||
Futures and forwards
|
464.2 | 6.8 | - | 6.8 | 6.4 | - | 6.4 | |||||||||||||||||||||
Written options
|
71.6 | - | - | - | 5.0 | - | 5.0 | |||||||||||||||||||||
Purchased options
|
69.5 | 4.8 | - | 4.8 | - | - | - | |||||||||||||||||||||
Credit derivatives
|
||||||||||||||||||||||||||||
Purchased credit derivatives:
|
||||||||||||||||||||||||||||
Credit default swaps
|
2,423.0 | 111.2 | - | 111.2 | 22.8 | - | 22.8 | |||||||||||||||||||||
Total return swaps/other
|
21.2 | 1.2 | - | 1.2 | 0.9 | - | 0.9 | |||||||||||||||||||||
Written credit derivatives:
|
||||||||||||||||||||||||||||
Credit default swaps
|
2,421.3 | 22.4 | - | 22.4 | 104.6 | - | 104.6 | |||||||||||||||||||||
Total return swaps/other
|
23.3 | 1.4 | - | 1.4 | 0.4 | - | 0.4 | |||||||||||||||||||||
Gross derivative
assets/liabilities
|
$ | 1,831.7 | $ | 13.6 | 1,845.3 | $ | 1,812.7 | $ | 4.9 | 1,817.6 | ||||||||||||||||||
Less: Legally enforceable master
netting agreements
|
(1,699.1 | ) | (1,699.1 | ) | ||||||||||||||||||||||||
Less: Cash collateral applied
|
(62.9 | ) | (55.7 | ) | ||||||||||||||||||||||||
Total derivative
assets/liabilities
|
$ | 83.3 | $ | 62.8 | ||||||||||||||||||||||||
(1) |
Represents the total contract/notional amount of the derivatives outstanding and includes both written and purchased credit derivatives.
|
(2) |
Excludes $4.0 billion of long-term debt designated as a hedge of foreign currency risk.
|
14
December 31, 2009 | ||||||||||||||||||||||||||||
Gross Derivative Assets | Gross Derivative Liabilities | |||||||||||||||||||||||||||
Trading | Trading | |||||||||||||||||||||||||||
Derivatives | Derivatives | |||||||||||||||||||||||||||
and | Qualifying | and | Qualifying | |||||||||||||||||||||||||
Contract/ | Economic | Accounting | Economic | Accounting | ||||||||||||||||||||||||
(Dollars in billions) | Notional (1) | Hedges | Hedges (2) | Total | Hedges | Hedges (2) | Total | |||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Swaps
|
$ | 45,261.5 | $ | 1,121.3 | $ | 5.6 | $ | 1,126.9 | $ | 1,105.0 | $ | 0.8 | $ | 1,105.8 | ||||||||||||||
Futures and forwards
|
11,842.1 | 7.1 | - | 7.1 | 6.1 | - | 6.1 | |||||||||||||||||||||
Written options
|
2,865.5 | - | - | - | 84.1 | - | 84.1 | |||||||||||||||||||||
Purchased options
|
2,626.7 | 84.1 | - | 84.1 | - | - | - | |||||||||||||||||||||
Foreign exchange contracts
|
||||||||||||||||||||||||||||
Swaps
|
661.9 | 23.7 | 4.6 | 28.3 | 27.3 | 0.5 | 27.8 | |||||||||||||||||||||
Spot, futures and forwards
|
1,750.8 | 24.6 | 0.3 | 24.9 | 25.6 | 0.1 | 25.7 | |||||||||||||||||||||
Written options
|
383.6 | - | - | - | 13.0 | - | 13.0 | |||||||||||||||||||||
Purchased options
|
355.3 | 12.7 | - | 12.7 | - | - | - | |||||||||||||||||||||
Equity contracts
|
||||||||||||||||||||||||||||
Swaps
|
58.5 | 2.0 | - | 2.0 | 2.0 | - | 2.0 | |||||||||||||||||||||
Futures and forwards
|
79.0 | 3.0 | - | 3.0 | 2.2 | - | 2.2 | |||||||||||||||||||||
Written options
|
283.4 | - | - | - | 25.1 | 0.4 | 25.5 | |||||||||||||||||||||
Purchased options
|
273.7 | 27.3 | - | 27.3 | - | - | - | |||||||||||||||||||||
Commodity contracts
|
||||||||||||||||||||||||||||
Swaps
|
65.3 | 6.9 | 0.1 | 7.0 | 6.8 | - | 6.8 | |||||||||||||||||||||
Futures and forwards
|
387.8 | 10.4 | - | 10.4 | 9.6 | - | 9.6 | |||||||||||||||||||||
Written options
|
54.9 | - | - | - | 7.9 | - | 7.9 | |||||||||||||||||||||
Purchased options
|
50.9 | 7.6 | - | 7.6 | - | - | - | |||||||||||||||||||||
Credit derivatives
|
||||||||||||||||||||||||||||
Purchased credit derivatives:
|
||||||||||||||||||||||||||||
Credit default swaps
|
2,800.5 | 105.5 | - | 105.5 | 45.2 | - | 45.2 | |||||||||||||||||||||
Total return swaps/other
|
21.7 | 1.5 | - | 1.5 | 0.4 | - | 0.4 | |||||||||||||||||||||
Written credit derivatives:
|
||||||||||||||||||||||||||||
Credit default swaps
|
2,788.8 | 44.1 | - | 44.1 | 98.4 | - | 98.4 | |||||||||||||||||||||
Total return swaps/other
|
33.1 | 1.8 | - | 1.8 | 1.1 | - | 1.1 | |||||||||||||||||||||
Gross derivative
assets/liabilities
|
$ | 1,483.6 | $ | 10.6 | 1,494.2 | $ | 1,459.8 | $ | 1.8 | 1,461.6 | ||||||||||||||||||
Less: Legally enforceable master
netting
agreements |
(1,355.1 | ) | (1,355.1 | ) | ||||||||||||||||||||||||
Less: Cash collateral applied
|
(58.4 | ) | (62.8 | ) | ||||||||||||||||||||||||
Total derivative
assets/liabilities
|
$ | 80.7 | $ | 43.7 | ||||||||||||||||||||||||
(1) |
Represents the total contract/notional amount of the derivatives outstanding and includes both written and purchased credit derivatives.
|
(2) |
Excludes $4.4 billion of long-term debt designated as a hedge of foreign currency risk.
|
15
16
Amounts Recognized in Income for the Three Months Ended June 30 | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Hedged | Hedge | Hedged | Hedge | |||||||||||||||||||||
(Dollars in millions)
|
Derivative | Item | Ineffectiveness | Derivative | Item | Ineffectiveness | ||||||||||||||||||
Derivatives designated as fair value hedges
|
||||||||||||||||||||||||
Interest rate risk on long-term debt
(1)
|
$ | 3,202 | $ | (3,318 | ) | $ | (116 | ) | $ | (3,851 | ) | $ | 3,529 | $ | (322 | ) | ||||||||
Interest rate and foreign currency risk on long-term debt
(1)
|
(1,907 | ) | 1,704 | (203 | ) | 1,014 | (987 | ) | 27 | |||||||||||||||
Interest rate risk on available-for-sale securities
(2, 3)
|
(5,240 | ) | 5,165 | (75 | ) | 207 | (231 | ) | (24 | ) | ||||||||||||||
Commodity price risk on commodity inventory
(4)
|
(16 | ) | 15 | (1 | ) | 4 | 1 | 5 | ||||||||||||||||
Total
|
$ | (3,961 | ) | $ | 3,566 | $ | (395 | ) | $ | (2,626 | ) | $ | 2,312 | $ | (314 | ) | ||||||||
Amounts Recognized in Income for the Six Months Ended June 30 | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Hedged | Hedge | Hedged | Hedge | |||||||||||||||||||||
(Dollars in millions)
|
Derivative | Item | Ineffectiveness | Derivative | Item | Ineffectiveness | ||||||||||||||||||
Derivatives designated as fair value hedges
|
||||||||||||||||||||||||
Interest rate risk on long-term debt
(1)
|
$ | 4,086 | $ | (4,330 | ) | $ | (244 | ) | $ | (4,616 | ) | $ | 4,165 | $ | (451 | ) | ||||||||
Interest rate and foreign currency risk on long-term debt
(1)
|
(3,282 | ) | 2,955 | (327 | ) | 63 | 22 | 85 | ||||||||||||||||
Interest rate risk on available-for-sale securities
(2, 3)
|
(5,270 | ) | 5,184 | (86 | ) | 260 | (312 | ) | (52 | ) | ||||||||||||||
Commodity price risk on commodity inventory
(4)
|
42 | (46 | ) | (4 | ) | 60 | (57 | ) | 3 | |||||||||||||||
Total
|
$ | (4,424 | ) | $ | 3,763 | $ | (661 | ) | $ | (4,233 | ) | $ | 3,818 | $ | (415 | ) | ||||||||
(1) |
Amounts are recorded in interest expense on long-term debt.
|
(2) |
Amounts are recorded in interest income on AFS securities.
|
(3) |
Measurement of ineffectiveness in the three and six months ended
June 30, 2010 includes $0 and $4 million compared to $13 million and $42
million for the same periods of 2009 of interest costs on short forward
contracts. The Corporation considers this as part of the cost of hedging, and
it is offset by the fixed coupon receipt on the AFS security that is recognized
in interest income on securities.
|
(4) |
Amounts are recorded in trading account profits.
|
17
Three Months Ended June 30 | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Hedge | Hedge | |||||||||||||||||||||||
Ineffectiveness | Ineffectiveness | |||||||||||||||||||||||
Amounts | Amounts | and Amount | Amounts | Amounts | and Amount | |||||||||||||||||||
Recognized | Reclassified | Excluded from | Recognized | Reclassified | Excluded from | |||||||||||||||||||
in OCI on | from OCI | Effectiveness | in OCI on | from OCI | Effectiveness | |||||||||||||||||||
(Dollars in millions, amounts pre-tax)
|
Derivatives | into Income | Testing (1) | Derivatives | into Income | Testing (1) | ||||||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||||||
Interest rate risk on variable rate portfolios
(2, 3, 4)
|
$ | (856 | ) | $ | (105 | ) | $ | (6 | ) | $ | (193 | ) | $ | (376 | ) | $ | 35 | |||||||
Commodity price risk on forecasted purchases and sales
(5)
|
(5 | ) | 10 | 1 | (54 | ) | 2 | - | ||||||||||||||||
Price risk on restricted stock awards
(6)
|
(181 | ) | 6 | - | n/a | n/a | n/a | |||||||||||||||||
Price risk on equity investments included in available-for-sale
securities
(7)
|
180 | (226 | ) | - | (10 | ) | - | - | ||||||||||||||||
Total
|
$ | (862 | ) | $ | (315 | ) | $ | (5 | ) | $ | (257 | ) | $ | (374 | ) | $ | 35 | |||||||
Net investment hedges
|
||||||||||||||||||||||||
Foreign exchange risk
(8)
|
$ | 906 | $ | - | $ | (68 | ) | $ | (3,015 | ) | $ | - | $ | (27 | ) | |||||||||
Six Months Ended June 30 | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Hedge | Hedge | |||||||||||||||||||||||
Ineffectiveness | Ineffectiveness | |||||||||||||||||||||||
Amounts | Amounts | and Amount | Amounts | Amounts | and Amount | |||||||||||||||||||
Recognized | Reclassified | Excluded from | Recognized | Reclassified | Excluded from | |||||||||||||||||||
in OCI on | from OCI | Effectiveness | in OCI on | from OCI | Effectiveness | |||||||||||||||||||
(Dollars in millions, amounts pre-tax)
|
Derivatives | into Income | Testing (1) | Derivatives | into Income | Testing (1) | ||||||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||||||
Interest rate risk on variable rate portfolios
(2, 3, 4)
|
$ | (1,358 | ) | $ | (186 | ) | $ | (20 | ) | $ | (42 | ) | $ | (860 | ) | $ | 38 | |||||||
Commodity price risk on forecasted purchases and sales
(5)
|
27 | 13 | 2 | 14 | 5 | - | ||||||||||||||||||
Price risk on restricted stock awards
(6)
|
(37 | ) | 17 | - | n/a | n/a | n/a | |||||||||||||||||
Price risk on equity investments included in available-for-sale
securities
(7)
|
186 | (226 | ) | - | (54 | ) | - | - | ||||||||||||||||
Total
|
$ | (1,182 | ) | $ | (382 | ) | $ | (18 | ) | $ | (82 | ) | $ | (855 | ) | $ | 38 | |||||||
Net investment hedges
|
||||||||||||||||||||||||
Foreign exchange risk
(8)
|
$ | 1,885 | $ | - | $ | (132 | ) | $ | (1,999 | ) | $ | - | $ | (107 | ) | |||||||||
(1) |
Amounts related to derivatives designated as cash flow hedges represent hedge ineffectiveness and amounts related to net investment hedges represent amounts excluded from
effectiveness testing.
|
(2) |
Amounts reclassified from
accumulated OCI increased interest income on assets by $33 million and reduced interest income on assets by $64 million, and increased interest expense on liabilities by
$138 million and $312 million during the three months ended
June 30, 2010 and 2009. Amounts reclassified from accumulated OCI increased interest income on assets by $80 million and reduced interest income on
assets by $108 million, and increased interest expense on liabilities by $266 million and $752 million during the six months ended June 30, 2010 and 2009.
|
(3) |
Hedge ineffectiveness of
$(17) million and $(19) million was recorded in interest income
during the three and six months ended June 30, 2010 compared to
$35 million and $38 million
for the same periods in 2009. Hedge ineffectiveness of
$11 million and $(1) million was recorded in interest expense
during the three and six months ended June 30, 2010 compared to $0 for the same
periods in 2009.
|
(4) |
Amounts reclassified from
accumulated OCI exclude amounts related to derivative interest accruals which increased interest income by $69 million and $131 million for the three and six months
ended June 30, 2010 compared to $53 million and $56 million for the same periods in 2009.
|
(5) |
Amounts reclassified from
accumulated OCI are recorded in trading account profits with the
underlying hedged item.
|
(6) |
Amounts reclassified from
accumulated OCI are recorded in personnel expense.
|
(7) |
Amounts reclassified from
accumulated OCI are recorded in equity investment income with the
underlying hedged item.
|
(8) |
Amounts recognized in
accumulated OCI on derivatives exclude gains of $114 million and $376 million related to long-term debt designated as a net investment hedge for the three and six months
ended June 30, 2010 compared to losses of $472 million and $439 million for the same periods in 2009.
|
n/a = not applicable
|
18
|
Three Months Ended June 30 |
|
Six Months Ended June 30 | |||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Price risk on mortgage banking production income
(1)
|
$ | 2,041 | $ | 2,335 | $ | 3,397 | $ | 4,492 | ||||||||
Interest rate risk on mortgage banking servicing income
|
2,700 | (3,473 | ) | 3,312 | (3,323 | ) | ||||||||||
Credit risk on loans
|
33 | (359 | ) | (24 | ) | (284 | ) | |||||||||
Interest rate and foreign currency risk on long-term debt and
other foreign exchange transactions
|
(5,221 | ) | 28 | (9,209 | ) | (518 | ) | |||||||||
Other
|
(194 | ) | (31 | ) | (98 | ) | (17 | ) | ||||||||
Total
|
$ | (641 | ) | $ | (1,500 | ) | $ | (2,622 | ) | $ | 350 | |||||
(1) |
Includes gains on interest rate lock commitments related to the origination of mortgage loans that are held-for-sale, which
are considered derivative instruments, of $2.8 billion and $4.6 billion for the three and six months ended June 30, 2010 compared to $1.2
billion and $3.7 billion for the same periods in 2009.
|
19
Three Months Ended June 30 | ||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||
Trading | Net | Trading | Net | |||||||||||||||||||||||||||||
Account | Other | Interest | Account | Other | Interest | |||||||||||||||||||||||||||
(Dollars in millions)
|
Profits | Revenues (1) | Income | Total | Profits | Revenues (1) | Income | Total | ||||||||||||||||||||||||
Interest rate risk
|
$ | 434 | $ | 34 | $ | 132 | $ | 600 | $ | (298 | ) | $ | 5 | $ | 277 | $ | (16 | ) | ||||||||||||||
Foreign exchange risk
|
234 | 1 | 1 | 236 | 260 | 4 | 6 | 270 | ||||||||||||||||||||||||
Equity risk
|
176 | 748 | (46 | ) | 878 | 359 | 817 | 21 | 1,197 | |||||||||||||||||||||||
Credit risk
|
447 | 143 | 913 | 1,503 | 1,714 | (388 | ) | 1,176 | 2,502 | |||||||||||||||||||||||
Other risk
|
(102 | ) | 6 | (39 | ) | (135 | ) | (25 | ) | (35 | ) | (123 | ) | (183 | ) | |||||||||||||||||
Total sales
and trading
revenue
|
$ | 1,189 | $ | 932 | $ | 961 | $ | 3,082 | $ | 2,010 | $ | 403 | $ | 1,357 | $ | 3,770 | ||||||||||||||||
Six Months Ended June 30 | ||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||
Trading | Net | Trading | Net | |||||||||||||||||||||||||||||
Account | Other | Interest | Account | Other | Interest | |||||||||||||||||||||||||||
(Dollars in millions)
|
Profits | Revenues (1) | Income | Total | Profits | Revenues (1) | Income | Total | ||||||||||||||||||||||||
Interest rate risk
|
$ | 1,491 | $ | 75 | $ | 315 | $ | 1,881 | $ | 2,666 | $ | 20 | $ | 610 | $ | 3,296 | ||||||||||||||||
Foreign exchange risk
|
515 | 2 | 1 | 518 | 534 | 5 | 13 | 552 | ||||||||||||||||||||||||
Equity risk
|
1,051 | 1,358 | - | 2,409 | 1,145 | 1,440 | 102 | 2,687 | ||||||||||||||||||||||||
Credit risk
|
3,067 | 272 | 1,907 | 5,246 | 1,911 | (1,492 | ) | 3,080 | 3,499 | |||||||||||||||||||||||
Other risk
|
120 | 14 | (89 | ) | 45 | 657 | (75 | ) | (312 | ) | 270 | |||||||||||||||||||||
Total sales
and trading
revenue
|
$ | 6,244 | $ | 1,721 | $ | 2,134 | $ | 10,099 | $ | 6,913 | $ | (102 | ) | $ | 3,493 | $ | 10,304 | |||||||||||||||
(1) |
Represents investment and brokerage services and other income recorded in
GBAM
that the Corporation includes in its definition of sales and
trading revenue.
|
20
June 30, 2010 | ||||||||||||||||||||
Carrying Value | ||||||||||||||||||||
Less than | One to | Three to | Over | |||||||||||||||||
(Dollars in millions)
|
One Year | Three Years | Five Years | Five Years | Total | |||||||||||||||
Credit default swaps:
|
||||||||||||||||||||
Investment grade
|
$ | 842 | $ | 12,003 | $ | 17,464 | $ | 26,681 | $ | 56,990 | ||||||||||
Non-investment grade
|
972 | 10,058 | 12,089 | 24,482 | 47,601 | |||||||||||||||
Total
|
1,814 | 22,061 | 29,553 | 51,163 | 104,591 | |||||||||||||||
Total return swaps/other:
|
||||||||||||||||||||
Investment grade
|
- | - | 56 | 28 | 84 | |||||||||||||||
Non-investment grade
|
1 | 2 | 37 | 316 | 356 | |||||||||||||||
Total
|
1 | 2 | 93 | 344 | 440 | |||||||||||||||
Total credit derivatives
|
$ | 1,815 | $ | 22,063 | $ | 29,646 | $ | 51,507 | $ | 105,031 | ||||||||||
Maximum Payout/Notional | ||||||||||||||||||||
Credit default swaps:
|
||||||||||||||||||||
Investment grade
|
$ | 176,308 | $ | 505,328 | $ | 591,170 | $ | 330,692 | $ | 1,603,498 | ||||||||||
Non-investment grade
|
87,853 | 284,748 | 246,762 | 198,453 | 817,816 | |||||||||||||||
Total
|
264,161 | 790,076 | 837,932 | 529,145 | 2,421,314 | |||||||||||||||
Total return swaps/other:
|
||||||||||||||||||||
Investment grade
|
- | 22 | 8,902 | 981 | 9,905 | |||||||||||||||
Non-investment grade
|
579 | 168 | 2,378 | 10,293 | 13,418 | |||||||||||||||
Total
|
579 | 190 | 11,280 | 11,274 | 23,323 | |||||||||||||||
Total credit derivatives
|
$ | 264,740 | $ | 790,266 | $ | 849,212 | $ | 540,419 | $ | 2,444,637 | ||||||||||
December 31, 2009 | ||||||||||||||||||||
Carrying Value | ||||||||||||||||||||
Less than | One to | Three to | Over | |||||||||||||||||
(Dollars in millions)
|
One Year | Three Years | Five Years | Five Years | Total | |||||||||||||||
Credit default swaps:
|
||||||||||||||||||||
Investment grade
|
$ | 454 | $ | 5,795 | $ | 5,831 | $ | 24,586 | $ | 36,666 | ||||||||||
Non-investment grade
|
1,342 | 14,012 | 16,081 | 30,274 | 61,709 | |||||||||||||||
Total
|
1,796 | 19,807 | 21,912 | 54,860 | 98,375 | |||||||||||||||
Total return swaps/other:
|
||||||||||||||||||||
Investment grade
|
1 | 20 | 5 | 540 | 566 | |||||||||||||||
Non-investment grade
|
- | 194 | 3 | 291 | 488 | |||||||||||||||
Total
|
1 | 214 | 8 | 831 | 1,054 | |||||||||||||||
Total credit derivatives
|
$ | 1,797 | $ | 20,021 | $ | 21,920 | $ | 55,691 | $ | 99,429 | ||||||||||
Maximum Payout/Notional | ||||||||||||||||||||
Credit default swaps:
|
||||||||||||||||||||
Investment grade
|
$ | 147,501 | $ | 411,258 | $ | 596,103 | $ | 335,526 | $ | 1,490,388 | ||||||||||
Non-investment grade
|
123,907 | 417,834 | 399,896 | 356,735 | 1,298,372 | |||||||||||||||
Total
|
271,408 | 829,092 | 995,999 | 692,261 | 2,788,760 | |||||||||||||||
Total return swaps/other:
|
||||||||||||||||||||
Investment grade
|
31 | 60 | 1,081 | 8,087 | 9,259 | |||||||||||||||
Non-investment grade
|
2,035 | 1,280 | 2,183 | 18,352 | 23,850 | |||||||||||||||
Total
|
2,066 | 1,340 | 3,264 | 26,439 | 33,109 | |||||||||||||||
Total credit derivatives
|
$ | 273,474 | $ | 830,432 | $ | 999,263 | $ | 718,700 | $ | 2,821,869 | ||||||||||
21
22
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
(Dollars in millions)
|
Cost | Gains | Losses | Value | ||||||||||||
Available-for-sale debt securities, June 30, 2010
|
||||||||||||||||
U.S. Treasury and agency securities
|
$ | 50,630 | $ | 476 | $ | (722 | ) | $ | 50,384 | |||||||
Mortgage-backed securities:
|
||||||||||||||||
Agency
|
148,618 | 5,025 | (62 | ) | 153,581 | |||||||||||
Agency collateralized mortgage obligations
|
40,139 | 816 | (85 | ) | 40,870 | |||||||||||
Non-agency residential
(1)
|
29,795 | 597 | (1,032 | ) | 29,360 | |||||||||||
Non-agency commercial
|
6,327 | 840 | (39 | ) | 7,128 | |||||||||||
Foreign securities
|
3,703 | 70 | (823 | ) | 2,950 | |||||||||||
Corporate bonds
|
6,249 | 181 | (63 | ) | 6,367 | |||||||||||
Other taxable securities
(2)
|
17,176 | 73 | (537 | ) | 16,712 | |||||||||||
Total taxable securities
|
302,637 | 8,078 | (3,363 | ) | 307,352 | |||||||||||
Tax-exempt securities
|
7,462 | 96 | (145 | ) | 7,413 | |||||||||||
Total available-for-sale debt securities
|
$ | 310,099 | $ | 8,174 | $ | (3,508 | ) | $ | 314,765 | |||||||
Available-for-sale marketable equity securities
(3)
|
$ | 181 | $ | 30 | $ | (32 | ) | $ | 179 | |||||||
Available-for-sale debt securities, December 31, 2009
|
||||||||||||||||
U.S. Treasury and agency securities
|
$ | 22,648 | $ | 414 | $ | (37 | ) | $ | 23,025 | |||||||
Mortgage-backed securities:
|
||||||||||||||||
Agency
|
164,677 | 2,415 | (846 | ) | 166,246 | |||||||||||
Agency collateralized mortgage obligations
|
25,330 | 464 | (13 | ) | 25,781 | |||||||||||
Non-agency residential
(1)
|
37,940 | 1,191 | (4,028 | ) | 35,103 | |||||||||||
Non-agency commercial
|
6,354 | 671 | (116 | ) | 6,909 | |||||||||||
Foreign securities
|
4,732 | 61 | (896 | ) | 3,897 | |||||||||||
Corporate bonds
|
6,136 | 182 | (126 | ) | 6,192 | |||||||||||
Other taxable securities
(2)
|
25,469 | 260 | (478 | ) | 25,251 | |||||||||||
Total taxable securities
|
293,286 | 5,658 | (6,540 | ) | 292,404 | |||||||||||
Tax-exempt securities
|
9,340 | 100 | (243 | ) | 9,197 | |||||||||||
Total available-for-sale debt securities
|
$ | 302,626 | $ | 5,758 | $ | (6,783 | ) | $ | 301,601 | |||||||
Available-for-sale marketable equity securities
(3)
|
$ | 6,020 | $ | 3,895 | $ | (507 | ) | $ | 9,408 | |||||||
(1) |
At June 30, 2010, includes approximately 88 percent prime bonds, 10 percent Alt-A bonds, and two percent subprime bonds. At December 31,
2009, includes approximately 85 percent of prime bonds, 10 percent of Alt-A bonds, and five percent of subprime bonds.
|
(2) |
Substantially all asset-backed securities (ABS).
|
(3) |
Classified in other assets on the Corporation’s Consolidated Balance Sheet.
|
23
Three Months Ended June 30, 2010 | ||||||||||||||||||||||||
Non-agency | Non-agency | Other | ||||||||||||||||||||||
Residential | Commercial | Foreign | Corporate | Taxable | ||||||||||||||||||||
(Dollars in millions)
|
MBS | MBS | Securities | Bonds | Securities | Total | ||||||||||||||||||
Total other-than-temporary impairment losses (unrealized and
realized)
(1)
|
$ | (145 | ) | $ | (1 | ) | $ | (285 | ) | $ | - | $ | (31 | ) | $ | (462 | ) | |||||||
Unrealized other-than-temporary impairment losses recognized in
OCI
(2)
|
74 | - | 261 | - | 1 | 336 | ||||||||||||||||||
Net impairment losses recognized in earnings
(3)
|
$ | (71 | ) | $ | (1 | ) | $ | (24 | ) | $ | - | $ | (30 | ) | $ | (126 | ) | |||||||
Three Months Ended June 30, 2009 | ||||||||||||||||||||||||
Total other-than-temporary impairment losses (unrealized and
realized)
(1)
|
$ | (832 | ) | $ | - | $ | (103 | ) | $ | (51 | ) | $ | (124 | ) | $ | (1,110 | ) | |||||||
Unrealized other-than-temporary impairment losses recognized in
OCI
(2)
|
84 | - | - | - | - | 84 | ||||||||||||||||||
Net impairment losses recognized in earnings
(3)
|
$ | (748 | ) | $ | - | $ | (103 | ) | $ | (51 | ) | $ | (124 | ) | $ | (1,026 | ) | |||||||
Six Months Ended June 30, 2010 | ||||||||||||||||||||||||
Non-agency | Non-agency | Other | ||||||||||||||||||||||
Residential | Commercial | Foreign | Corporate | Taxable | ||||||||||||||||||||
(Dollars in millions)
|
MBS | MBS | Securities | Bonds | Securities | Total | ||||||||||||||||||
Total other-than-temporary impairment losses (unrealized and
realized)
(1)
|
$ | (463 | ) | $ | (1 | ) | $ | (975 | ) | $ | (2 | ) | $ | (342 | ) | $ | (1,783 | ) | ||||||
Unrealized other-than-temporary impairment losses recognized in OCI
(2)
|
119 | - | 780 | - | 157 | 1,056 | ||||||||||||||||||
Net impairment losses recognized in earnings
(3)
|
$ | (344 | ) | $ | (1 | ) | $ | (195 | ) | $ | (2 | ) | $ | (185 | ) | $ | (727 | ) | ||||||
Six Months Ended June 30, 2009 | ||||||||||||||||||||||||
Total other-than-temporary impairment losses (unrealized and
realized)
(1)
|
$ | (1,263 | ) | $ | - | $ | (235 | ) | $ | (68 | ) | $ | (258 | ) | $ | (1,824 | ) | |||||||
Unrealized other-than-temporary impairment losses recognized in OCI
(2)
|
427 | - | - | - | - | 427 | ||||||||||||||||||
Net impairment losses recognized in earnings
(3)
|
$ | (836 | ) | $ | - | $ | (235 | ) | $ | (68 | ) | $ | (258 | ) | $ | (1,397 | ) | |||||||
(1) |
For initial other-than-temporary impairments, represents the excess of the amortized cost over the fair value of AFS debt securities. For subsequent impairments of the same security, represents
additional declines in fair value subsequent to the previously recorded other-than-temporary impairment(s), if applicable.
|
(2) |
Represents the non-credit component of OTTI losses on AFS debt securities. For the three and six months ended June 30, 2010, for certain securities, the Corporation recognized credit losses in excess of
unrealized losses in accumulated OCI. In these instances, a portion
of the credit losses recognized in earnings has been offset by an unrealized gain. Balances above exclude $16 million and $49 million of gross gains recorded in accumulated
OCI related to these securities for the three and six months ended June 30, 2010 and $281 million for the same periods in 2009.
|
(3) |
Represents the credit component of OTTI losses on AFS debt securities.
|
Three Months Ended | Six Months Ended | |||||||||||||||
June 30 | June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Balance, beginning of period
|
$ | 875 | $ | 40 | $ | 442 | $ | - | ||||||||
Credit component of
other-than-temporary impairment
not reclassified to OCI in
connection with the cumulative
effect transition adjustment
(1)
|
- | - | - | 22 | ||||||||||||
Additions for the credit
component on debt securities on
which other-than-temporary
impairment losses were not
previously recognized
(2)
|
46 | 256 | 177 | 274 | ||||||||||||
Additions for the credit
component on debt securities on
which other-than-temporary
impairment losses were
previously recognized
|
19 | - | 321 | - | ||||||||||||
Balance, June 30
|
$ | 940 | $ | 296 | $ | 940 | $ | 296 | ||||||||
(1) |
At January 1, 2009, the Corporation had securities with $134 million of
OTTI previously recognized in earnings of which $22 million represented the credit component
and $112 million represented the non-credit component which was
reclassified to accumulated OCI through a
cumulative effect transition adjustment.
|
(2) |
During the three and six months ended June 30, 2010 and 2009, the Corporation
recognized $61 million and $229 million, and $770 million and $1.1 billion of OTTI losses on
debt securities on which no portion of OTTI loss remained in
accumulated OCI. OTTI losses related to these
securities are excluded from these amounts.
|
24
Range (1) | ||||||||||||
Weighted- | 10 th | 90 th | ||||||||||
average | Percentile (2) | Percentile (2) | ||||||||||
Prepayment speed
|
11.8 | % | 3.0 | % | 26.3 | % | ||||||
Loss severity
|
42.4 | 16.6 | 51.8 | |||||||||
Life default rate
|
49.9 | 2.5 | 98.9 | |||||||||
(1) |
Represents the range of inputs/assumptions based upon the underlying collateral.
|
(2) |
The value of a variable below which the indicated percentile of observations will fall.
|
25
Less than | Twelve Months | |||||||||||||||||||||||
Twelve Months | or Longer | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
(Dollars in millions)
|
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
Temporarily-impaired available-for-sale debt securities at
June 30, 2010
|
||||||||||||||||||||||||
U.S. Treasury and agency securities
|
$ | 40,049 | $ | (722 | ) | $ | - | $ | - | $ | 40,049 | $ | (722 | ) | ||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Agency
|
5,725 | (62 | ) | - | - | 5,725 | (62 | ) | ||||||||||||||||
Agency collateralized mortgage obligations
|
5,602 | (85 | ) | - | - | 5,602 | (85 | ) | ||||||||||||||||
Non-agency residential
|
9,185 | (150 | ) | 3,725 | (764 | ) | 12,910 | (914 | ) | |||||||||||||||
Non-agency commercial
|
685 | (27 | ) | 62 | (12 | ) | 747 | (39 | ) | |||||||||||||||
Foreign securities
|
1,012 | (12 | ) | 150 | (32 | ) | 1,162 | (44 | ) | |||||||||||||||
Corporate bonds
|
3,925 | (29 | ) | 168 | (34 | ) | 4,093 | (63 | ) | |||||||||||||||
Other taxable securities
|
11,009 | (202 | ) | 453 | (162 | ) | 11,462 | (364 | ) | |||||||||||||||
Total taxable securities
|
77,192 | (1,289 | ) | 4,558 | (1,004 | ) | 81,750 | (2,293 | ) | |||||||||||||||
Tax-exempt securities
|
2,347 | (59 | ) | 1,486 | (86 | ) | 3,833 | (145 | ) | |||||||||||||||
Total temporarily-impaired available-for-sale debt
securities
|
79,539 | (1,348 | ) | 6,044 | (1,090 | ) | 85,583 | (2,438 | ) | |||||||||||||||
Temporarily-impaired available-for-sale marketable equity
securities
|
31 | (14 | ) | 34 | (17 | ) | 65 | (31 | ) | |||||||||||||||
Total temporarily-impaired available-for-sale securities
|
79,570 | (1,362 | ) | 6,078 | (1,107 | ) | 85,648 | (2,469 | ) | |||||||||||||||
Other-than-temporarily impaired available-for-sale debt
securities
(1)
|
||||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Non-agency residential
|
191 | (20 | ) | 522 | (99 | ) | 713 | (119 | ) | |||||||||||||||
Foreign securities
|
- | - | 641 | (779 | ) | 641 | (779 | ) | ||||||||||||||||
Other taxable securities
|
- | - | 701 | (173 | ) | 701 | (173 | ) | ||||||||||||||||
Total temporarily-impaired and other-than-temporarily impaired
available-for-sale securities
|
$ | 79,761 | $ | (1,382 | ) | $ | 7,942 | $ | (2,158 | ) | $ | 87,703 | $ | (3,540 | ) | |||||||||
Temporarily-impaired available-for-sale debt securities at
December 31, 2009
|
||||||||||||||||||||||||
U.S. Treasury and agency securities
|
$ | 4,655 | $ | (37 | ) | $ | - | $ | - | $ | 4,655 | $ | (37 | ) | ||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Agency
|
53,979 | (817 | ) | 740 | (29 | ) | 54,719 | (846 | ) | |||||||||||||||
Agency collateralized mortgage obligations
|
965 | (10 | ) | 747 | (3 | ) | 1,712 | (13 | ) | |||||||||||||||
Non-agency residential
|
6,907 | (557 | ) | 13,613 | (3,370 | ) | 20,520 | (3,927 | ) | |||||||||||||||
Non-agency commercial
|
1,263 | (35 | ) | 1,711 | (81 | ) | 2,974 | (116 | ) | |||||||||||||||
Foreign securities
|
169 | (27 | ) | 3,355 | (869 | ) | 3,524 | (896 | ) | |||||||||||||||
Corporate bonds
|
1,157 | (71 | ) | 294 | (55 | ) | 1,451 | (126 | ) | |||||||||||||||
Other taxable securities
|
3,779 | (70 | ) | 932 | (408 | ) | 4,711 | (478 | ) | |||||||||||||||
Total taxable securities
|
72,874 | (1,624 | ) | 21,392 | (4,815 | ) | 94,266 | (6,439 | ) | |||||||||||||||
Tax-exempt securities
|
4,716 | (93 | ) | 1,989 | (150 | ) | 6,705 | (243 | ) | |||||||||||||||
Total temporarily-impaired available-for-sale debt
securities
|
77,590 | (1,717 | ) | 23,381 | (4,965 | ) | 100,971 | (6,682 | ) | |||||||||||||||
Temporarily-impaired available-for-sale marketable equity
securities
|
338 | (113 | ) | 1,554 | (394 | ) | 1,892 | (507 | ) | |||||||||||||||
Total temporarily-impaired available-for-sale securities
|
77,928 | (1,830 | ) | 24,935 | (5,359 | ) | 102,863 | (7,189 | ) | |||||||||||||||
Other-than-temporarily impaired available-for-sale debt
securities
(1)
|
||||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Non-agency residential
|
51 | (17 | ) | 1,076 | (84 | ) | 1,127 | (101 | ) | |||||||||||||||
Total temporarily-impaired and other-than-temporarily impaired
available-for-sale securities
|
$ | 77,979 | $ | (1,847 | ) | $ | 26,011 | $ | (5,443 | ) | $ | 103,990 | $ | (7,290 | ) | |||||||||
(1) |
Includes
other-than-temporarily impaired AFS debt securities in which a portion of the OTTI loss remains in accumulated OCI.
|
26
June 30, 2010 | December 31, 2009 | |||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||
(Dollars in millions)
|
Cost | Value | Cost | Value | ||||||||||||
Federal National Mortgage Association
|
$ | 90,748 | $ | 93,318 | $ | 100,321 | $ | 101,096 | ||||||||
Government National Mortgage Association
|
69,588 | 71,517 | 60,610 | 61,121 | ||||||||||||
Federal Home Loan Mortgage Corporation
|
28,421 | 29,616 | 29,076 | 29,810 | ||||||||||||
27
June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||
Due after One | Due after Five | |||||||||||||||||||||||||||||||||||||||
Due in One | Year through | Years through | Due after | |||||||||||||||||||||||||||||||||||||
Year or Less | Five Years | Ten Years | Ten Years | Total | ||||||||||||||||||||||||||||||||||||
(Dollars in millions)
|
Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | ||||||||||||||||||||||||||||||
Fair value of available-for-sale debt
securities
|
||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities
|
$ | 269 | 2.18 | % | $ | 1,881 | 2.55 | % | $ | 12,725 | 3.21 | % | $ | 35,509 | 3.82 | % | $ | 50,384 | 3.60 | % | ||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||||||||||||||||||
Agency
|
41 | 4.96 | 102,504 | 4.53 | 11,760 | 4.68 | 39,276 | 4.36 | 153,581 | 4.50 | ||||||||||||||||||||||||||||||
Agency collateralized mortgage
obligations
|
425 | 3.20 | 15,363 | 2.85 | 14,620 | 4.12 | 10,462 | 2.38 | 40,870 | 3.19 | ||||||||||||||||||||||||||||||
Non-agency residential
|
327 | 9.54 | 5,569 | 7.01 | 2,612 | 5.65 | 20,852 | 4.39 | 29,360 | 5.05 | ||||||||||||||||||||||||||||||
Non-agency commercial
|
211 | 5.41 | 4,916 | 5.97 | 1,642 | 11.71 | 359 | 6.07 | 7,128 | 7.28 | ||||||||||||||||||||||||||||||
Foreign securities
|
351 | 1.38 | 2,390 | 5.99 | 171 | 4.02 | 38 | 1.17 | 2,950 | 5.15 | ||||||||||||||||||||||||||||||
Corporate bonds
|
280 | 3.60 | 4,242 | 3.11 | 1,573 | 4.54 | 272 | 4.37 | 6,367 | 3.54 | ||||||||||||||||||||||||||||||
Other taxable securities
|
4,653 | 1.40 | 4,224 | 1.30 | 389 | 4.01 | 7,446 | 3.83 | 16,712 | 2.51 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total taxable securities
|
6,557 | 2.20 | 141,089 | 4.36 | 45,492 | 4.38 | 114,214 | 3.99 | 307,352 | 4.17 | ||||||||||||||||||||||||||||||
Tax-exempt securities
|
156 | 3.73 | 1,698 | 4.19 | 2,946 | 4.16 | 2,613 | 3.02 | 7,413 | 3.76 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total available-for-sale debt
securities
|
$ | 6,713 | 2.23 | $ | 142,787 | 4.36 | $ | 48,438 | 4.37 | $ | 116,827 | 3.96 | $ | 314,765 | 4.16 | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Amortized cost of available-for-sale
debt securities
|
$ | 6,968 | $ | 139,833 | $ | 46,892 | $ | 116,406 | $ | 310,099 | ||||||||||||||||||||||||||||||
(1) |
Yields are calculated based on the amortized cost of the securities.
|
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Gross gains
|
$ | 942 | $ | 744 | $ | 1,848 | $ | 2,281 | ||||||||
Gross losses
|
(905 | ) | (112 | ) | (1,077 | ) | (151 | ) | ||||||||
Net gains on sales of debt securities
|
$ | 37 | $ | 632 | $ | 771 | $ | 2,130 | ||||||||
28
29
June 30 | December 31 | |||||||
(Dollars in millions)
|
2010 (1) | 2009 | ||||||
Consumer
|
||||||||
Residential mortgage
(2)
|
$ | 245,502 | $ | 242,129 | ||||
Home equity
|
146,274 | 149,126 | ||||||
Discontinued real estate
(3)
|
13,780 | 14,854 | ||||||
Credit card – domestic
|
116,739 | 49,453 | ||||||
Credit card – foreign
|
26,391 | 21,656 | ||||||
Direct/Indirect consumer
(4)
|
98,239 | 97,236 | ||||||
Other consumer
(5)
|
3,008 | 3,110 | ||||||
Total consumer
|
649,933 | 577,564 | ||||||
Commercial
|
||||||||
Commercial – domestic
(6)
|
191,458 | 198,903 | ||||||
Commercial real estate
(7)
|
61,587 | 69,447 | ||||||
Commercial lease financing
|
21,392 | 22,199 | ||||||
Commercial – foreign
|
27,909 | 27,079 | ||||||
Total commercial loans
|
302,346 | 317,628 | ||||||
Commercial loans measured at fair value
(8)
|
3,898 | 4,936 | ||||||
Total commercial
|
306,244 | 322,564 | ||||||
Total loans and leases
|
$ | 956,177 | $ | 900,128 | ||||
(1) |
Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance.
|
|
(2) |
Includes foreign residential mortgages of $500 million and $552 million at June 30, 2010 and December 31, 2009.
|
|
(3) |
Includes $12.4 billion and $13.4 billion of pay option loans, and $1.4 billion and $1.5 billion of subprime loans at June 30, 2010 and
December 31, 2009. The Corporation no longer originates these products.
|
|
(4) |
Includes dealer financial services loans of $46.4 billion and $41.6 billion, consumer lending of $15.8 billion and $19.7 billion, domestic
securities-based lending margin loans of $14.6 billion and $12.9 billion, student loans of $10.3 billion and $10.8 billion, foreign consumer loans of
$7.5 billion and $8.0 billion and other consumer loans of $3.7 billion and $4.2 billion at June 30, 2010 and December 31, 2009.
|
|
(5) |
Includes consumer finance loans of $2.1 billion and $2.3 billion, other foreign consumer loans of $733 million and $709 million and
consumer overdrafts of $186 million and $144 million at June 30, 2010 and December 31, 2009.
|
|
(6) |
Includes small business commercial – domestic loans, including card related products, of $15.9 billion and $17.5 billion at June 30, 2010
and December 31, 2009.
|
|
(7) |
Includes domestic commercial real estate loans of $59.1 billion and $66.5 billion and foreign commercial real estate loans of $2.4 billion
and $3.0 billion at June 30, 2010 and December 31, 2009.
|
|
(8) |
Certain commercial loans are accounted for under the fair value option and include commercial – domestic loans of $2.1 billion and $3.0
billion, commercial – foreign loans of $1.7 billion and $1.9 billion and commercial real estate loans of $114 million and $90 million at June 30, 2010
and December 31, 2009. See
Note 14 – Fair Value Measurements
for additional information on the fair value option.
|
30
June 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Consumer
|
||||||||
Residential mortgage
|
$ | 18,283 | $ | 16,596 | ||||
Home equity
|
2,951 | 3,804 | ||||||
Discontinued real estate
|
293 | 249 | ||||||
Direct/Indirect consumer
|
85 | 86 | ||||||
Other consumer
|
72 | 104 | ||||||
Total consumer
|
21,684 | 20,839 | ||||||
Commercial
|
||||||||
Commercial – domestic
(1)
|
4,542 | 5,125 | ||||||
Commercial real estate
|
6,704 | 7,286 | ||||||
Commercial lease financing
|
140 | 115 | ||||||
Commercial – foreign
|
130 | 177 | ||||||
Total commercial
|
11,516 | 12,703 | ||||||
Total nonperforming loans and leases
(2)
|
$ | 33,200 | $ | 33,542 | ||||
(1) |
Includes small business commercial – domestic loans of $222 million and $200 million at June 30, 2010 and December 31, 2009.
|
|
(2) |
Balances exclude nonaccruing
TDRs in the consumer real estate portfolio of $403 million and
$395 million at June 30, 2010 and December 31, 2009 that were removed from the purchased credit-impaired loan portfolio prior
to the adoption of new accounting guidance effective January 1, 2010.
|
31
Renegotiated Portfolio | ||||||||||||||||||||||||||||||||||||||||
Percent of Balances | ||||||||||||||||||||||||||||||||||||||||
Current or Less Than 30 | ||||||||||||||||||||||||||||||||||||||||
Internal Programs | External Programs | Other | Total | Days Past Due | ||||||||||||||||||||||||||||||||||||
June 30 | December 31 | June 30 | December 31 | June 30 | December 31 | June 30 | December 31 | June 30 | December 31 | |||||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||
Consumer
|
||||||||||||||||||||||||||||||||||||||||
Credit card – domestic
|
$ | 8,043 | $ | 3,159 | $ | 2,068 | $ | 758 | $ | 465 | $ | 283 | $ | 10,576 | $ | 4,200 | 77.76 | % | 75.43 | % | ||||||||||||||||||||
Credit card – foreign
|
311 | 252 | 199 | 168 | 82 | 435 | 592 | 855 | 81.43 | 53.02 | ||||||||||||||||||||||||||||||
Direct/Indirect consumer
|
1,414 | 1,414 | 550 | 539 | 84 | 89 | 2,048 | 2,042 | 79.04 | 75.44 | ||||||||||||||||||||||||||||||
Other consumer
|
3 | 54 | 4 | 69 | 1 | 17 | 8 | 140 | 78.09 | 68.94 | ||||||||||||||||||||||||||||||
Total consumer
|
9,771 | 4,879 | 2,821 | 1,534 | 632 | 824 | 13,224 | 7,237 | 78.13 | 72.66 | ||||||||||||||||||||||||||||||
Commercial
|
||||||||||||||||||||||||||||||||||||||||
Small business commercial –
domestic
|
774 | 776 | 62 | 57 | 6 | 11 | 842 | 844 | 64.63 | 64.90 | ||||||||||||||||||||||||||||||
Total commercial
|
774 | 776 | 62 | 57 | 6 | 11 | 842 | 844 | 64.63 | 64.90 | ||||||||||||||||||||||||||||||
Total renegotiated loans
|
$ | 10,545 | $ | 5,655 | $ | 2,883 | $ | 1,591 | $ | 638 | $ | 835 | $ | 14,066 | $ | 8,081 | 77.32 | % | 72.96 | % | ||||||||||||||||||||
32
Three Months Ended | Six Months Ended | |||||||
(Dollars in millions)
|
June 30, 2010 | June 30, 2010 | ||||||
Accretable yield, beginning of period
|
$ | 7,368 | $ | 7,715 | ||||
Accretion
|
(460 | ) | (960 | ) | ||||
Disposals/transfers
|
(74 | ) | (121 | ) | ||||
Reclassifications to nonaccretable difference
|
(367 | ) | (167 | ) | ||||
Accretable yield, June 30, 2010
|
$ | 6,467 | $ | 6,467 | ||||
33
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Allowance for loan and lease losses, beginning of
period, before effect of the January 1 adoption of new
consolidation guidance
|
$ | 46,835 | $ | 29,048 | $ | 37,200 | $ | 23,071 | ||||||||
Allowance related to adoption of new consolidation guidance
|
n/a | n/a | 10,788 | n/a | ||||||||||||
Allowance for loan and lease losses, beginning of period
|
46,835 | 29,048 | 47,988 | 23,071 | ||||||||||||
Loans and leases charged off
|
(10,306 | ) | (9,126 | ) | (21,807 | ) | (16,482 | ) | ||||||||
Recoveries of loans and leases previously charged off
|
749 | 425 | 1,453 | 839 | ||||||||||||
Net charge-offs
|
(9,557 | ) | (8,701 | ) | (20,354 | ) | (15,643 | ) | ||||||||
Provision for loan and lease losses
|
8,105 | 13,347 | 17,704 | 26,699 | ||||||||||||
Other
|
(128 | ) | 91 | (83 | ) | (342 | ) | |||||||||
Allowance for loan and lease losses, June 30
|
45,255 | 33,785 | 45,255 | 33,785 | ||||||||||||
Reserve for unfunded lending commitments, beginning of period
|
1,521 | 2,102 | 1,487 | 421 | ||||||||||||
Provision for unfunded lending commitments
|
- | 28 | 206 | 56 | ||||||||||||
Other
|
(108 | ) | (138 | ) | (280 | ) | 1,515 | |||||||||
Reserve for unfunded lending commitments, June 30
|
1,413 | 1,992 | 1,413 | 1,992 | ||||||||||||
Allowance for credit losses, June 30
|
$ | 46,668 | $ | 35,777 | $ | 46,668 | $ | 35,777 | ||||||||
n/a = not applicable
|
34
Ending Balance Sheet | Net Increase | Beginning Balance Sheet | ||||||||||
(Dollars in millions)
|
December 31, 2009 | (Decrease) | January 1, 2010 | |||||||||
Assets
|
||||||||||||
Cash and cash equivalents
|
$ | 121,339 | $ | 2,807 | $ | 124,146 | ||||||
Trading assets
|
182,206 | 6,937 | 189,143 | |||||||||
Derivative assets
|
80,689 | 556 | 81,245 | |||||||||
Debt securities:
|
||||||||||||
Available-for-sale
|
301,601 | (2,320 | ) | 299,281 | ||||||||
Held-to-maturity
|
9,840 | (6,572 | ) | 3,268 | ||||||||
Total debt securities
|
311,441 | (8,892 | ) | 302,549 | ||||||||
Loans and leases
|
900,128 | 102,595 | 1,002,723 | |||||||||
Allowance for loan and leases losses
|
(37,200 | ) | (10,788 | ) | (47,988 | ) | ||||||
Loans and leases, net of allowance
|
862,928 | 91,807 | 954,735 | |||||||||
Loans held-for-sale
|
43,874 | 3,025 | 46,899 | |||||||||
Deferred tax asset
|
27,279 | 3,498 | 30,777 | |||||||||
All other assets
|
593,543 | 701 | 594,244 | |||||||||
Total assets
|
$ | 2,223,299 | $ | 100,439 | $ | 2,323,738 | ||||||
|
||||||||||||
Liabilities
|
||||||||||||
Commercial paper and other short-term borrowings
|
$ | 69,524 | $ | 22,136 | $ | 91,660 | ||||||
Long-term debt
|
438,521 | 84,356 | 522,877 | |||||||||
All other liabilities
|
1,483,810 | 217 | 1,484,027 | |||||||||
Total liabilities
|
1,991,855 | 106,709 | 2,098,564 | |||||||||
Shareholders’ equity
|
||||||||||||
Retained earnings
|
71,233 | (6,154 | ) | 65,079 | ||||||||
Accumulated other comprehensive income (loss)
|
(5,619 | ) | (116 | ) | (5,735 | ) | ||||||
All other shareholders’ equity
|
165,830 | - | 165,830 | |||||||||
Total shareholders’ equity
|
231,444 | (6,270 | ) | 225,174 | ||||||||
Total liabilities and shareholders’ equity
|
$ | 2,223,299 | $ | 100,439 | $ | 2,323,738 | ||||||
35
Residential Mortgage | ||||||||||||||||||||||||||||||||||||||||
Non-Agency | ||||||||||||||||||||||||||||||||||||||||
Agency | Prime | Subprime | Alt-A | Commercial Mortgage | ||||||||||||||||||||||||||||||||||||
Three Months Ended June 30 | ||||||||||||||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||
Cash proceeds from new securitizations
(1)
|
$ | 61,301 | $ | 96,427 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 1,362 | $ | - | ||||||||||||||||||||
Gain (loss) on securitizations
(2, 3)
|
(402 | ) | 21 | - | - | - | - | - | - | 2 | - | |||||||||||||||||||||||||||||
Cash flows received on residual interests
|
- | - | 4 | 8 | 14 | 15 | 1 | 1 | - | 6 | ||||||||||||||||||||||||||||||
Initial fair value of assets acquired
(4)
|
436 | n/a | - | n/a | - | n/a | - | n/a | - | n/a | ||||||||||||||||||||||||||||||
Six Months Ended June 30 | ||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||||
Cash proceeds from new securitizations
(1)
|
$ | 131,209 | $ | 171,285 | $ | - | $ | - | $ | - | $ | - | $ | 3 | $ | - | $ | 2,383 | $ | - | ||||||||||||||||||||
Gain (loss) on securitizations
(2, 3)
|
(451 | ) | 21 | - | - | - | - | - | - | 20 | - | |||||||||||||||||||||||||||||
Cash flows received on residual interests
|
- | - | 9 | 14 | 33 | 31 | 2 | 3 | 1 | 11 | ||||||||||||||||||||||||||||||
Initial fair value of assets acquired
(4)
|
18,474 | n/a | - | n/a | - | n/a | - | n/a | - | n/a | ||||||||||||||||||||||||||||||
(1) |
The Corporation sells residential mortgage loans to GSEs in the normal course of business and receives MBS in exchange which may then be sold into the market to
third party investors for cash proceeds.
|
|
(2) |
Net of hedges
|
|
(3) |
Substantially all of the residential mortgages securitized are initially classified as LHFS and accounted for under the fair value option. As such, gains are recognized
on these LHFS prior to securitization. During the three and six months ended June 30, 2010, the Corporation recognized $1.2 billion and $2.5 billion of gains on these LHFS compared to
$1.5 billion and $2.5 billion for the same periods in 2009. The gains were substantially offset by hedges.
|
|
(4) |
All of the securities and other retained interests acquired from securitizations are initially classified as Level 2 assets within the fair value hierarchy. During the
three and six months ended June 30, 2010, there were no changes to the initial classification within the fair value hierarchy.
|
|
n/a = not applicable
|
36
Residential Mortgage | ||||||||||||||||||||||||||||||||||||||||
Non-Agency | ||||||||||||||||||||||||||||||||||||||||
Agency | Prime | Subprime | Alt-A | Commercial Mortgage | ||||||||||||||||||||||||||||||||||||
June 30 | December 31 | June 30 | December 31 | June 30 | December 31 | June 30 | December 31 | June 30 | December 31 | |||||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||
Unconsolidated VIEs
|
||||||||||||||||||||||||||||||||||||||||
Maximum loss exposure
(1)
|
$ | 57,598 | $ | 14,398 | $ | 3,235 | $ | 4,068 | $ | 279 | $ | 224 | $ | 671 | $ | 996 | $ | 1,623 | $ | 1,877 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||||||||||||||||||
Senior securities held
(2)
|
||||||||||||||||||||||||||||||||||||||||
Trading account assets
|
$ | 10,174 | $ | 2,295 | $ | 150 | $ | 201 | $ | 16 | $ | 12 | $ | 397 | $ | 431 | $ | 92 | $ | 469 | ||||||||||||||||||||
AFS debt securities
|
47,424 | 12,103 | 3,029 | 3,845 | 188 | 188 | 273 | 561 | 1,136 | 1,215 | ||||||||||||||||||||||||||||||
Subordinate securities held
(2)
|
||||||||||||||||||||||||||||||||||||||||
Trading account assets
|
- | - | - | - | 18 | - | - | - | 28 | 122 | ||||||||||||||||||||||||||||||
AFS debt securities
|
- | - | 42 | 13 | 53 | 22 | 1 | 4 | - | 23 | ||||||||||||||||||||||||||||||
Residual interests held
|
- | - | 14 | 9 | 4 | 2 | - | - | 367 | 48 | ||||||||||||||||||||||||||||||
Total retained positions
|
$ | 57,598 | $ | 14,398 | $ | 3,235 | $ | 4,068 | $ | 279 | $ | 224 | $ | 671 | $ | 996 | $ | 1,623 | $ | 1,877 | ||||||||||||||||||||
Principal balance outstanding
(3)
|
$ | 1,288,159 | $ | 1,255,650 | $ | 72,600 | $ | 81,012 | $ | 73,835 | $ | 83,065 | $ | 132,488 | $ | 147,072 | $ | 104,838 | $ | 65,397 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Consolidated VIEs
|
||||||||||||||||||||||||||||||||||||||||
Maximum loss exposure
(1)
|
$ | 11,390 | $ | 1,683 | $ | 67 | $ | 472 | $ | 634 | $ | 1,261 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||||||||||||||||||
Loans and leases
|
$ | 11,442 | $ | 1,689 | $ | - | $ | - | $ | 400 | $ | 450 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||
Loans held-for-sale
|
- | - | - | 436 | 2,102 | 2,030 | - | - | - | - | ||||||||||||||||||||||||||||||
Other assets
|
(52 | ) | (6 | ) | 67 | 86 | 185 | 271 | - | - | - | - | ||||||||||||||||||||||||||||
Total assets
|
$ | 11,390 | $ | 1,683 | $ | 67 | $ | 522 | $ | 2,687 | $ | 2,751 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||||||||||||||||||||||||||
Long-term debt
|
$ | - | $ | - | $ | - | $ | 48 | $ | 1,390 | $ | 1,737 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||
Other liabilities
|
- | - | - | 3 | 779 | 3 | - | - | - | - | ||||||||||||||||||||||||||||||
Total liabilities
|
$ | - | $ | - | $ | - | $ | 51 | $ | 2,169 | $ | 1,740 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||
(1) |
Maximum loss exposure excludes liability for representations and warranties, and corporate guarantees.
|
|
(2) |
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During the three and six months ended June 30, 2010 and 2009, there were no significant OTTI losses recorded on those
securities classified as AFS debt securities.
|
|
(3) |
Principal balance outstanding includes loans the Corporation transferred and with which it has continuing involvement, and may include servicing the loans. However, these amounts do not merely represent loans transferred by the
Corporation where servicing is retained.
|
37
38
June 30, 2010 | December 31, 2009 | |||||||||||||||
Retained | Retained | |||||||||||||||
Interests in | Interests in | |||||||||||||||
Consolidated | Unconsolidated | Unconsolidated | ||||||||||||||
(Dollars in millions)
|
VIEs | VIEs | Total | VIEs | ||||||||||||
Maximum loss exposure
(1)
|
$ | 3,380 | $ | 9,882 | $ | 13,262 | $ | 13,947 | ||||||||
|
||||||||||||||||
On-balance sheet assets
|
||||||||||||||||
Trading account assets
(2, 3)
|
$ | - | $ | 60 | $ | 60 | $ | 16 | ||||||||
Available-for-sale debt securities
(3, 4)
|
- | 4 | 4 | 147 | ||||||||||||
Loans and leases
|
3,869 | - | 3,869 | - | ||||||||||||
Allowance for loan and lease losses
|
(489 | ) | - | (489 | ) | - | ||||||||||
Total
|
$ | 3,380 | $ | 64 | $ | 3,444 | $ | 163 | ||||||||
On-balance sheet liabilities
|
||||||||||||||||
Long-term debt
|
$ | 3,934 | $ | - | $ | 3,934 | $ | - | ||||||||
All other liabilities
|
28 | - | 28 | - | ||||||||||||
Total
|
$ | 3,962 | $ | - | $ | 3,962 | $ | - | ||||||||
Principal balance outstanding
|
$ | 3,869 | $ | 23,853 | $ | 27,722 | $ | 31,869 | ||||||||
(1) |
For unconsolidated VIEs, the maximum loss exposure represents outstanding trust certificates issued by
trusts in rapid amortization, net of recorded reserves and excludes liability for representations and warranties, and corporate
guarantees.
|
|
(2) |
At June 30, 2010 and December 31, 2009, $38 million and $15 million of the debt securities classified as trading
account assets were senior securities and $22 million and $1 million were subordinate securities.
|
|
(3) |
As a holder of these securities, the Corporation receives scheduled principal and interest payments. During the
six months ended June 30, 2010 and year ended December 31, 2009, there were no OTTI losses recorded on those securities
classified as AFS debt securities.
|
|
(4) |
At June 30, 2010 and December 31, 2009, $4 million and $47 million represent subordinate debt securities held.
At December 31, 2009, $100 million are residual interests classified as AFS debt securities.
|
39
40
June 30, 2010 | December 31, 2009 | |||||||
Consolidated | Retained Interests in | |||||||
(Dollars in millions) | VIEs | Unconsolidated VIEs | ||||||
Maximum loss exposure
(1)
|
$ | 24,565 | $ | 32,167 | ||||
On-balance sheet assets
|
||||||||
Trading account assets
|
$ | - | $ | 80 | ||||
Available-for-sale debt securities
(2)
|
- | 8,501 | ||||||
Held-to-maturity securities
(2)
|
- | 6,573 | ||||||
Loans and leases
(3)
|
94,881 | 10,798 | ||||||
Allowance for loan and lease losses
|
(9,955 | ) | (1,268 | ) | ||||
Derivative assets
|
1,712 | - | ||||||
All other assets
(4)
|
3,722 | 5,195 | ||||||
Total
|
$ | 90,360 | $ | 29,879 | ||||
On-balance sheet liabilities
|
||||||||
Long-term debt
|
$ | 65,572 | $ | - | ||||
All other liabilities
|
223 | - | ||||||
Total
|
$ | 65,795 | $ | - | ||||
Trust loans
(5)
|
$ | 94,881 | $ | 103,309 | ||||
(1) |
At December 31, 2009, maximum loss exposure represents the total retained
interests held by the Corporation and also includes $2.3 billion related to a liquidity support
commitment the Corporation provided to the U.S. Credit Card Securitization Trust’s commercial
paper program.
|
|
(2) |
As a holder of these securities, the Corporation receives scheduled principal and
interest payments. During the year ended December 31, 2009, there were no OTTI losses recorded
on those securities classified as AFS or HTM debt securities.
|
|
(3) |
At December 31, 2009, amount represents seller’s interest which was classified as
loans and leases on the Corporation’s Consolidated Balance Sheet.
|
|
(4) |
At December 31, 2009, All other assets includes discount receivables, subordinate
interests in accrued interest and fees on the securitized receivables, cash reserve accounts and
interest-only strips which are carried at fair value or amounts that approximate fair value.
|
|
(5) |
At December 31, 2009, Trust loans represents the principal balance of credit card
receivables that have been legally isolated from the Corporation including those loans
represented by the seller’s interest that were held on the Corporation’s Consolidated Balance
Sheet. At June 30, 2010, Trust loans includes accrued interest receivables of $1.3 billion. Prior
to consolidation, subordinate accrued interest receivables were included in All other assets.
These credit card receivables are legally assets of the Trust and not of the Corporation and can
only be used to settle obligations of the Trust.
|
41
42
June 30, 2010 | December 31, 2009 | |||||||||||||||
(Dollars in millions)
|
Consolidated | Consolidated | Unconsolidated | Total | ||||||||||||
Maximum loss exposure
|
$ | 17,770 | $ | 9,388 | $ | 25,135 | $ | 34,523 | ||||||||
|
||||||||||||||||
On-balance sheet assets
|
||||||||||||||||
Available-for-sale debt securities
|
$ | 6,698 | $ | 3,492 | $ | - | $ | 3,492 | ||||||||
Held-to-maturity debt securities
|
- | 2,899 | - | 2,899 | ||||||||||||
Loans and leases
|
4,435 | 318 | 318 | 636 | ||||||||||||
Allowance for loan and lease losses
|
(3 | ) | - | - | - | |||||||||||
All other assets
|
495 | 4 | 60 | 64 | ||||||||||||
Total
|
$ | 11,625 | $ | 6,713 | $ | 378 | $ | 7,091 | ||||||||
|
||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||
Commercial paper and other short-term borrowings
|
$ | 11,586 | $ | 6,748 | $ | - | $ | 6,748 | ||||||||
Total
|
$ | 11,586 | $ | 6,748 | $ | - | $ | 6,748 | ||||||||
Total assets of VIEs
|
$ | 11,625 | $ | 6,713 | $ | 13,893 | $ | 20,606 | ||||||||
43
44
June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
(Dollars in millions)
|
Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | ||||||||||||||||||
Maximum loss exposure
|
$ | 4,668 | $ | 4,313 | $ | 8,981 | $ | 241 | $ | 10,143 | $ | 10,384 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||
Trading account assets
|
$ | 4,668 | $ | 274 | $ | 4,942 | $ | 241 | $ | 191 | $ | 432 | ||||||||||||
Derivative assets
|
- | - | - | - | 167 | 167 | ||||||||||||||||||
Total
|
$ | 4,668 | $ | 274 | $ | 4,942 | $ | 241 | $ | 358 | $ | 599 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||||||||||
Commercial paper and other short-term borrowings
|
$ | 4,888 | $ | - | $ | 4,888 | $ | - | $ | - | $ | - | ||||||||||||
All other liabilities
|
- | - | - | 2 | 287 | 289 | ||||||||||||||||||
Total
|
$ | 4,888 | $ | - | $ | 4,888 | $ | 2 | $ | 287 | $ | 289 | ||||||||||||
Total assets of VIEs
|
$ | 4,668 | $ | 6,442 | $ | 11,110 | $ | 241 | $ | 12,247 | $ | 12,488 | ||||||||||||
45
June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
(Dollars in millions)
|
Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | ||||||||||||||||||
Maximum loss exposure
(1)
|
$ | 3,474 | $ | 4,588 | $ | 8,062 | $ | 3,863 | $ | 6,987 | $ | 10,850 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||
Trading account assets
|
$ | 2,898 | $ | 1,234 | $ | 4,132 | $ | 2,785 | $ | 1,253 | $ | 4,038 | ||||||||||||
Derivative assets
|
- | 1,103 | 1,103 | - | 2,085 | 2,085 | ||||||||||||||||||
Available-for-sale debt securities
|
1,008 | 268 | 1,276 | 1,414 | 368 | 1,782 | ||||||||||||||||||
All other assets
|
39 | 129 | 168 | - | 166 | 166 | ||||||||||||||||||
Total
|
$ | 3,945 | $ | 2,734 | $ | 6,679 | $ | 4,199 | $ | 3,872 | $ | 8,071 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||||||||||
Derivative liabilities
|
$ | 10 | $ | 45 | $ | 55 | $ | - | $ | 781 | $ | 781 | ||||||||||||
Long-term debt
|
3,032 | - | 3,032 | 2,753 | - | 2,753 | ||||||||||||||||||
Total
|
$ | 3,042 | $ | 45 | $ | 3,087 | $ | 2,753 | $ | 781 | $ | 3,534 | ||||||||||||
Total assets of VIEs
|
$ | 3,945 | $ | 48,510 | $ | 52,455 | $ | 4,199 | $ | 56,590 | $ | 60,789 | ||||||||||||
(1) |
Maximum loss exposure has not been reduced to reflect the benefit of purchased insurance.
|
46
June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
(Dollars in millions)
|
Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | ||||||||||||||||||
Maximum loss exposure
|
$ | 4,019 | $ | 3,423 | $ | 7,442 | $ | 277 | $ | 10,229 | $ | 10,506 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||
Trading account assets
|
$ | 1,812 | $ | 223 | $ | 2,035 | $ | 183 | $ | 1,334 | $ | 1,517 | ||||||||||||
Derivative assets
|
- | 937 | 937 | 78 | 4,815 | 4,893 | ||||||||||||||||||
Loans and leases
|
- | - | - | - | 65 | 65 | ||||||||||||||||||
Loans held-for-sale
|
839 | - | 839 | - | - | - | ||||||||||||||||||
All other assets
|
2,248 | 16 | 2,264 | 16 | - | 16 | ||||||||||||||||||
Total
|
$ | 4,899 | $ | 1,176 | $ | 6,075 | $ | 277 | $ | 6,214 | $ | 6,491 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||||||||||
Derivative liabilities
|
$ | - | $ | 46 | $ | 46 | $ | - | $ | 267 | $ | 267 | ||||||||||||
Commercial paper and other short-term borrowings
|
18 | - | 18 | 22 | - | 22 | ||||||||||||||||||
Long-term debt
|
2,308 | - | 2,308 | 50 | 74 | 124 | ||||||||||||||||||
All other liabilities
|
- | 133 | 133 | - | 1,357 | 1,357 | ||||||||||||||||||
Total
|
$ | 2,326 | $ | 179 | $ | 2,505 | $ | 72 | $ | 1,698 | $ | 1,770 | ||||||||||||
Total assets of VIEs
|
$ | 4,899 | $ | 5,673 | $ | 10,572 | $ | 277 | $ | 16,487 | $ | 16,764 | ||||||||||||
47
June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
(Dollars in millions)
|
Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | ||||||||||||||||||
Maximum loss exposure
|
$ | 15,617 | $ | 31,363 | $ | 46,980 | $ | 13,111 | $ | 14,373 | $ | 27,484 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||
Trading account assets
|
$ | 1,297 | $ | 2,142 | $ | 3,439 | $ | 269 | $ | 543 | $ | 812 | ||||||||||||
Derivative assets
|
229 | 250 | 479 | 1,096 | 86 | 1,182 | ||||||||||||||||||
Available-for-sale debt securities
|
1,787 | 17,465 | 19,252 | 1,822 | 2,439 | 4,261 | ||||||||||||||||||
Loans and leases
|
19,116 | 2,862 | 21,978 | 16,112 | 1,200 | 17,312 | ||||||||||||||||||
Allowance for loan and lease losses
|
(86 | ) | (31 | ) | (117 | ) | (130 | ) | (10 | ) | (140 | ) | ||||||||||||
Loans held-for-sale
|
430 | 726 | 1,156 | 197 | - | 197 | ||||||||||||||||||
All other assets
|
2,587 | 8,895 | 11,482 | 1,310 | 8,875 | 10,185 | ||||||||||||||||||
Total
|
$ | 25,360 | $ | 32,309 | $ | 57,669 | $ | 20,676 | $ | 13,133 | $ | 33,809 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||||||||||
Derivative liabilities
|
$ | - | $ | 20 | $ | 20 | $ | - | $ | 80 | $ | 80 | ||||||||||||
Commercial paper and other
short-term borrowings
|
1,356 | - | 1,356 | 965 | - | 965 | ||||||||||||||||||
Long-term debt
|
8,950 | 890 | 9,840 | 7,341 | - | 7,341 | ||||||||||||||||||
All other liabilities
|
1,495 | 1,411 | 2,906 | 3,123 | 1,626 | 4,749 | ||||||||||||||||||
Total
|
$ | 11,801 | $ | 2,321 | $ | 14,122 | $ | 11,429 | $ | 1,706 | $ | 13,135 | ||||||||||||
Total assets of VIEs
|
$ | 25,360 | $ | 50,243 | $ | 75,603 | $ | 20,676 | $ | 25,914 | $ | 46,590 | ||||||||||||
48
49
50
June 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Deposits
|
$ | 17,875 | $ | 17,875 | ||||
Global Card Services
|
22,279 | 22,292 | ||||||
Home Loans & Insurance
|
4,797 | 4,797 | ||||||
Global Commercial Banking
|
20,656 | 20,656 | ||||||
Global Banking & Markets
|
10,231 | 10,252 | ||||||
Global Wealth & Investment Management
|
9,930 | 10,411 | ||||||
All Other
|
33 | 31 | ||||||
Total goodwill
|
$ | 85,801 | $ | 86,314 | ||||
51
June 30, 2010 | December 31, 2009 | |||||||||||||||
Gross Carrying | Accumulated | Gross Carrying | Accumulated | |||||||||||||
(Dollars in millions)
|
Value | Amortization | Value | Amortization | ||||||||||||
Purchased credit card relationships
|
$ | 7,136 | $ | 3,769 | $ | 7,179 | $ | 3,452 | ||||||||
Core deposit intangibles
|
5,394 | 3,910 | 5,394 | 3,722 | ||||||||||||
Customer relationships
|
4,232 | 1,001 | 4,232 | 760 | ||||||||||||
Affinity relationships
|
1,643 | 826 | 1,651 | 751 | ||||||||||||
Other intangibles
|
3,144 | 1,247 | 3,438 | 1,183 | ||||||||||||
Total intangible assets
|
$ | 21,549 | $ | 10,753 | $ | 21,894 | $ | 9,868 | ||||||||
June 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Long-term debt issued by Bank of America Corporation and subsidiaries
|
$ | 276,351 | $ | 283,570 | ||||
Long-term debt issued by Merrill Lynch & Co., Inc. and subsidiaries
|
128,546 | 154,951 | ||||||
Long-term debt issued by consolidated VIEs under new consolidation guidance
|
85,186 | n/a | ||||||
Total long-term debt
|
$ | 490,083 | $ | 438,521 | ||||
n/a = not applicable
|
52
(Dollars in millions)
|
2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | |||||||||||||||||||||
Bank of America Corporation
|
$ | 13,181 | $ | 16,455 | $ | 41,084 | $ | 7,436 | $ | 14,859 | $ | 88,111 | $ | 181,126 | ||||||||||||||
Merrill Lynch & Co., Inc. and subsidiaries
|
15,857 | 18,655 | 17,328 | 16,666 | 15,267 | 44,773 | 128,546 | |||||||||||||||||||||
Bank of America, N.A. and other subsidiaries
|
15,809 | 4,117 | 4,798 | 6 | 82 | 9,871 | 34,683 | |||||||||||||||||||||
Other
|
13,446 | 23,786 | 13,758 | 5,155 | 1,728 | 2,669 | 60,542 | |||||||||||||||||||||
Total long-term debt excluding consolidated VIEs
|
58,293 | 63,013 | 76,968 | 29,263 | 31,936 | 145,424 | 404,897 | |||||||||||||||||||||
Long-term debt issued by consolidated VIEs
|
13,363 | 18,344 | 12,677 | 16,591 | 8,777 | 15,434 | 85,186 | |||||||||||||||||||||
Total long-term debt
|
$ | 71,656 | $ | 81,357 | $ | 89,645 | $ | 45,854 | $ | 40,713 | $ | 160,858 | $ | 490,083 | ||||||||||||||
53
Expires after 1 | Expires after 3 | |||||||||||||||||||
Expires in 1 | Year through 3 | Years through | Expires after | |||||||||||||||||
(Dollars in millions)
|
Year or Less | Years | 5 Years | 5 Years | Total | |||||||||||||||
Credit extension commitments, June 30, 2010
|
||||||||||||||||||||
Loan commitments
|
$ | 210,051 | $ | 166,855 | $ | 27,879 | $ | 38,073 | $ | 442,858 | ||||||||||
Home equity lines of credit
|
2,096 | 3,729 | 14,664 | 66,960 | 87,449 | |||||||||||||||
Standby letters of credit and financial guarantees
(1)
|
29,203 | 22,391 | 3,156 | 12,560 | 67,310 | |||||||||||||||
Commercial letters of credit
|
2,602 | 34 | - | 1,853 | 4,489 | |||||||||||||||
Legally binding commitments
|
243,952 | 193,009 | 45,699 | 119,446 | 602,106 | |||||||||||||||
Credit card lines
(2)
|
510,597 | - | - | - | 510,597 | |||||||||||||||
Total credit extension commitments
|
$ | 754,549 | $ | 193,009 | $ | 45,699 | $ | 119,446 | $ | 1,112,703 | ||||||||||
|
||||||||||||||||||||
Credit extension commitments, December 31, 2009
|
||||||||||||||||||||
Loan commitments
|
$ | 149,248 | $ | 187,585 | $ | 30,897 | $ | 28,489 | $ | 396,219 | ||||||||||
Home equity lines of credit
|
1,810 | 3,272 | 10,667 | 76,924 | 92,673 | |||||||||||||||
Standby letters of credit and financial guarantees
(1)
|
29,794 | 21,285 | 4,923 | 13,740 | 69,742 | |||||||||||||||
Commercial letters of credit
|
2,020 | 40 | - | 1,465 | 3,525 | |||||||||||||||
Legally binding commitments
|
182,872 | 212,182 | 46,487 | 120,618 | 562,159 | |||||||||||||||
Credit card lines
(2)
|
541,919 | - | - | - | 541,919 | |||||||||||||||
Total credit extension commitments
|
$ | 724,791 | $ | 212,182 | $ | 46,487 | $ | 120,618 | $ | 1,104,078 | ||||||||||
(1) |
At June 30, 2010, the notional amounts of SBLCs and financial guarantees
classified as investment grade and non-investment grade based on the credit quality of the
underlying reference name within the instrument were $40.0 billion and $27.3 billion compared
to $39.7 billion and $30.0 billion at December 31, 2009.
|
(2) |
Includes business card unused lines of credit.
|
54
55
56
57
58
59
60
Available-for- | Available-for- | |||||||||||||||||||||||
Sale Debt | Sale Marketable | Employee | Foreign | |||||||||||||||||||||
(Dollars in millions)
|
Securities | Equity Securities | Derivatives | Benefit Plans (1) | Currency (2) | Total | ||||||||||||||||||
Balance, December 31, 2009
|
$ | (628 | ) | $ | 2,129 | $ | (2,535 | ) | $ | (4,092 | ) | $ | (493 | ) | $ | (5,619 | ) | |||||||
Cumulative adjustment for new consolidation guidance
|
(116 | ) | - | - | - | - | (116 | ) | ||||||||||||||||
Net change in fair value recorded in accumulated OCI
|
3,678 | (1,294 | ) | (746 | ) | - | (112 | ) | 1,526 | |||||||||||||||
Net realized (gains) losses reclassified into earnings
|
(28 | ) | (836 | ) | 241 | 127 | 258 | (238 | ) | |||||||||||||||
Balance, June 30, 2010
|
$ | 2,906 | $ | (1 | ) | $ | (3,040 | ) | $ | (3,965 | ) | $ | (347 | ) | $ | (4,447 | ) | |||||||
Balance, December 31, 2008
|
$ | (5,956 | ) | $ | 3,935 | $ | (3,458 | ) | $ | (4,642 | ) | $ | (704 | ) | $ | (10,825 | ) | |||||||
Cumulative
adjustment for accounting change – OTTI
(3)
|
(71 | ) | - | - | - | - | (71 | ) | ||||||||||||||||
Net change in fair value recorded in accumulated OCI
|
2,835 | 793 | (52 | ) | 161 | (101 | ) | 3,636 | ||||||||||||||||
Net realized (gains) losses reclassified into earnings
|
(238 | ) | (4,383 | ) | 539 | 115 | - | (3,967 | ) | |||||||||||||||
Balance, June 30, 2009
|
$ | (3,430 | ) | $ | 345 | $ | (2,971 | ) | $ | (4,366 | ) | $ | (805 | ) | $ | (11,227 | ) | |||||||
(1) |
Net change in fair value represents after-tax adjustments based on the final
year-end actuarial valuations.
|
(2) |
Net change in fair value represents only the impact of changes in foreign exchange
rates on the Corporation’s net investment in foreign operations.
|
(3) |
Effective January 1, 2009, the Corporation adopted new accounting guidance on the
recognition of OTTI losses on debt securities. For additional information on the adoption of
this accounting guidance, see
Note 1 – Summary of Significant Accounting Principles
to the
Consolidated Financial Statements of the Corporation’s 2009 Annual Report on Form 10-K and
Note 5 – Securities
.
|
61
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions, except per share information; shares in thousands) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Earnings per common share
|
||||||||||||||||
Net income
|
$ | 3,123 | $ | 3,224 | $ | 6,305 | $ | 7,471 | ||||||||
Preferred stock dividends
|
(340 | ) | (805 | ) | (688 | ) | (2,238 | ) | ||||||||
Net income applicable to common shareholders
|
2,783 | 2,419 | 5,617 | 5,233 | ||||||||||||
Income allocated to participating securities
|
(42 | ) | (52 | ) | (286 | ) | (117 | ) | ||||||||
Net income allocated to common shareholders
|
$ | 2,741 | $ | 2,367 | $ | 5,331 | $ | 5,116 | ||||||||
Average common shares issued and outstanding
|
9,956,773 | 7,241,515 | 9,570,166 | 6,808,262 | ||||||||||||
Earnings per common share
|
$ | 0.28 | $ | 0.33 | $ | 0.56 | $ | 0.75 | ||||||||
|
||||||||||||||||
Diluted earnings per common share
|
||||||||||||||||
Net income applicable to common shareholders
|
$ | 2,783 | $ | 2,419 | $ | 5,617 | $ | 5,233 | ||||||||
Income allocated to participating securities
|
(42 | ) | (52 | ) | (79 | ) | (117 | ) | ||||||||
Net income allocated to common shareholders
|
$ | 2,741 | $ | 2,367 | $ | 5,538 | $ | 5,116 | ||||||||
Average common shares issued and outstanding
|
9,956,773 | 7,241,515 | 9,570,166 | 6,808,262 | ||||||||||||
Dilutive potential common shares
(1)
|
73,003 | 28,003 | 450,760 | 28,710 | ||||||||||||
Total diluted average common shares issued and outstanding
|
10,029,776 | 7,269,518 | 10,020,926 | 6,836,972 | ||||||||||||
Diluted earnings per common share
|
$ | 0.27 | $ | 0.33 | $ | 0.55 | $ | 0.75 | ||||||||
(1) |
Includes incremental shares from RSUs, restricted stock shares, stock options and warrants.
|
62
Three Months Ended June 30 | |||||||||||||||||||||||||
Nonqualified and | Postretirement | ||||||||||||||||||||||||
Qualified Pension | Other Pension | Health and Life | |||||||||||||||||||||||
Plans | Plans (1) | Plans | |||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Components of net periodic benefit cost
|
|||||||||||||||||||||||||
Service cost
|
$ | 95 | $ | 87 | $ | 8 | $ | 7 | $ | 3 | $ | 3 | |||||||||||||
Interest cost
|
187 | 183 | 64 | 59 | 23 | 22 | |||||||||||||||||||
Expected return on plan assets
|
(315 | ) | (308 | ) | (57 | ) | (54 | ) | (3 | ) | (2 | ) | |||||||||||||
Amortization of transition obligation
|
- | - | - | - | 8 | 8 | |||||||||||||||||||
Amortization of prior service cost (credits)
|
7 | 11 | (2 | ) | (2 | ) | 3 | - | |||||||||||||||||
Recognized net actuarial loss (gain)
|
92 | 89 | 3 | - | (17 | ) | (24 | ) | |||||||||||||||||
Recognized termination and settlement benefit cost
|
- | 8 | 3 | - | - | - | |||||||||||||||||||
Net periodic benefit cost
|
$ | 66 | $ | 70 | $ | 19 | $ | 10 | $ | 17 | $ | 7 | |||||||||||||
Six Months Ended June 30 | |||||||||||||||||||||||||
Nonqualified and | Postretirement | ||||||||||||||||||||||||
Qualified Pension | Other Pension | Health and Life | |||||||||||||||||||||||
Plans | Plans (1) | Plans | |||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Components of net periodic benefit cost
|
|||||||||||||||||||||||||
Service cost
|
$ | 198 | $ | 194 | $ | 16 | $ | 14 | $ | 7 | $ | 8 | |||||||||||||
Interest cost
|
374 | 371 | 125 | 119 | 45 | 45 | |||||||||||||||||||
Expected return on plan assets
|
(631 | ) | (616 | ) | (114 | ) | (108 | ) | (5 | ) | (4 | ) | |||||||||||||
Amortization of transition obligation
|
- | - | - | - | 16 | 16 | |||||||||||||||||||
Amortization of prior service cost (credits)
|
14 | 20 | (4 | ) | (4 | ) | 3 | - | |||||||||||||||||
Recognized net actuarial loss (gain)
|
181 | 188 | 3 | 2 | (25 | ) | (38 | ) | |||||||||||||||||
Recognized termination and settlement benefit cost
|
- | 8 | 13 | - | - | - | |||||||||||||||||||
Net periodic benefit cost
|
$ | 136 | $ | 165 | $ | 39 | $ | 23 | $ | 41 | $ | 27 | |||||||||||||
(1) |
Includes nonqualified pension plans, the terminated U.S. pension plan and non-U.S. pension plans as described above.
|
63
64
65
June 30, 2010 | ||||||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||||||
Netting | Assets/Liabilities at | |||||||||||||||||||
Dollars in millions) | Level 1 (1) | Level 2 (1) | Level 3 | Adjustments (2) | Fair Value | |||||||||||||||
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Federal funds sold and securities borrowed or purchased
under agreements to resell
|
$ | - | $ | 68,109 | $ | - | $ | - | $ | 68,109 | ||||||||||
Trading account assets:
|
||||||||||||||||||||
U.S. government and agency securities
|
29,851 | 24,679 | - | - | 54,530 | |||||||||||||||
Corporate securities, trading loans and other
|
1,399 | 41,563 | 9,873 | - | 52,835 | |||||||||||||||
Equity securities
|
22,794 | 7,821 | 726 | - | 31,341 | |||||||||||||||
Foreign sovereign debt
|
27,116 | 11,524 | 952 | - | 39,592 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 11,570 | 7,508 | - | 19,078 | |||||||||||||||
Total trading account assets
|
81,160 | 97,157 | 19,059 | - | 197,376 | |||||||||||||||
Derivative assets
(3)
|
1,284 | 1,821,378 | 22,741 | (1,762,072 | ) | 83,331 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
U.S. Treasury securities and agency securities
|
46,989 | 3,395 | - | - | 50,384 | |||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||
Agency
|
- | 153,581 | - | - | 153,581 | |||||||||||||||
Agency-collateralized mortgage obligations
|
- | 40,870 | - | - | 40,870 | |||||||||||||||
Non-agency residential
|
- | 27,384 | 1,976 | - | 29,360 | |||||||||||||||
Non-agency commercial
|
- | 7,078 | 50 | - | 7,128 | |||||||||||||||
Foreign securities
|
134 | 2,583 | 233 | - | 2,950 | |||||||||||||||
Corporate bonds
|
- | 6,063 | 304 | - | 6,367 | |||||||||||||||
Other taxable securities
|
21 | 2,791 | 13,900 | - | 16,712 | |||||||||||||||
Tax-exempt securities
|
- | 6,176 | 1,237 | - | 7,413 | |||||||||||||||
Total available-for-sale debt securities
|
47,144 | 249,921 | 17,700 | - | 314,765 | |||||||||||||||
Loans and leases
|
- | - | 3,898 | - | 3,898 | |||||||||||||||
Mortgage servicing rights
|
- | - | 14,745 | - | 14,745 | |||||||||||||||
Loans held-for-sale
|
- | 21,483 | 5,981 | - | 27,464 | |||||||||||||||
Other assets
|
34,950 | 13,656 | 7,702 | - | 56,308 | |||||||||||||||
Total assets
|
$ | 164,538 | $ | 2,271,704 | $ | 91,826 | $ | (1,762,072 | ) | $ | 765,996 | |||||||||
|
||||||||||||||||||||
Liabilities
|
||||||||||||||||||||
Interest-bearing deposits in domestic offices
|
$ | - | $ | 2,081 | $ | - | $ | - | $ | 2,081 | ||||||||||
Federal funds purchased and securities loaned or sold
under agreements to repurchase
|
- | 42,741 | - | - | 42,741 | |||||||||||||||
Trading account liabilities:
|
||||||||||||||||||||
U.S. government and agency securities
|
27,203 | 4,600 | - | - | 31,803 | |||||||||||||||
Equity securities
|
22,626 | 1,544 | - | - | 24,170 | |||||||||||||||
Foreign sovereign debt
|
20,199 | 2,992 | 7 | - | 23,198 | |||||||||||||||
Corporate securities and other
|
411 | 10,327 | 73 | - | 10,811 | |||||||||||||||
Total trading account liabilities
|
70,439 | 19,463 | 80 | - | 89,982 | |||||||||||||||
Derivative liabilities
(3)
|
2,566 | 1,801,718 | 13,339 | (1,754,834 | ) | 62,789 | ||||||||||||||
Commercial paper and other short-term borrowings
|
- | 6,752 | - | - | 6,752 | |||||||||||||||
Accrued expenses and other liabilities
|
24,176 | 503 | 1,618 | - | 26,297 | |||||||||||||||
Long-term debt
|
- | 40,080 | 4,090 | - | 44,170 | |||||||||||||||
Total liabilities
|
$ | 97,181 | $ | 1,913,338 | $ | 19,127 | $ | (1,754,834 | ) | $ | 274,812 | |||||||||
(1) |
Gross transfers included $173 million of derivative assets and $165 million of derivative liabilities transferred from Level 1 to Level 2 during the six months ended June 30, 2010.
|
|
(2) |
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
|
|
(3) |
For further disaggregation
of derivative assets and liabilities, see
Note 4 – Derivatives
.
|
66
December 31, 2009 | ||||||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||||||
Netting | Assets/Liabilities at | |||||||||||||||||||
(Dollars in millions)
|
Level 1 | Level 2 | Level 3 | Adjustments (1) | Fair Value | |||||||||||||||
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Federal funds sold and securities borrowed or
purchased under agreements to resell
|
$ | - | $ | 57,775 | $ | - | $ | - | $ | 57,775 | ||||||||||
Trading account assets:
|
||||||||||||||||||||
U.S. government and agency securities
|
17,140 | 27,445 | - | - | 44,585 | |||||||||||||||
Corporate securities, trading loans and other
|
4,772 | 41,157 | 11,080 | - | 57,009 | |||||||||||||||
Equity securities
|
25,274 | 7,204 | 1,084 | - | 33,562 | |||||||||||||||
Foreign sovereign debt
|
18,353 | 8,647 | 1,143 | - | 28,143 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 11,137 | 7,770 | - | 18,907 | |||||||||||||||
Total trading account assets
|
65,539 | 95,590 | 21,077 | - | 182,206 | |||||||||||||||
Derivative assets
|
3,326 | 1,467,855 | 23,048 | (1,413,540 | ) | 80,689 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
U.S. Treasury securities and agency securities
|
19,571 | 3,454 | - | - | 23,025 | |||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||
Agency
|
- | 166,246 | - | - | 166,246 | |||||||||||||||
Agency-collateralized mortgage obligations
|
- | 25,781 | - | - | 25,781 | |||||||||||||||
Non-agency residential
|
- | 27,887 | 7,216 | - | 35,103 | |||||||||||||||
Non-agency commercial
|
- | 6,651 | 258 | - | 6,909 | |||||||||||||||
Foreign securities
|
158 | 3,271 | 468 | - | 3,897 | |||||||||||||||
Corporate bonds
|
- | 5,265 | 927 | - | 6,192 | |||||||||||||||
Other taxable securities
|
676 | 14,721 | 9,854 | - | 25,251 | |||||||||||||||
Tax-exempt securities
|
- | 7,574 | 1,623 | - | 9,197 | |||||||||||||||
Total available-for-sale debt securities
|
20,405 | 260,850 | 20,346 | - | 301,601 | |||||||||||||||
Loans and leases
|
- | - | 4,936 | - | 4,936 | |||||||||||||||
Mortgage servicing rights
|
- | - | 19,465 | - | 19,465 | |||||||||||||||
Loans held-for-sale
|
- | 25,853 | 6,942 | - | 32,795 | |||||||||||||||
Other assets
|
35,411 | 12,677 | 7,821 | - | 55,909 | |||||||||||||||
Total assets
|
$ | 124,681 | $ | 1,920,600 | $ | 103,635 | $ | (1,413,540 | ) | $ | 735,376 | |||||||||
|
||||||||||||||||||||
Liabilities
|
||||||||||||||||||||
Interest-bearing deposits in domestic offices
|
$ | - | $ | 1,663 | $ | - | $ | - | $ | 1,663 | ||||||||||
Federal funds purchased and securities loaned or
sold under agreements to repurchase
|
- | 37,325 | - | - | 37,325 | |||||||||||||||
Trading account liabilities:
|
||||||||||||||||||||
U.S. government and agency securities
|
22,339 | 4,180 | - | - | 26,519 | |||||||||||||||
Equity securities
|
17,300 | 1,107 | - | - | 18,407 | |||||||||||||||
Foreign sovereign debt
|
12,028 | 483 | 386 | - | 12,897 | |||||||||||||||
Corporate securities and other
|
282 | 7,317 | 10 | - | 7,609 | |||||||||||||||
Total trading account liabilities
|
51,949 | 13,087 | 396 | - | 65,432 | |||||||||||||||
Derivative liabilities
|
2,925 | 1,443,494 | 15,185 | (1,417,876 | ) | 43,728 | ||||||||||||||
Commercial paper and other short-term borrowings
|
- | 813 | - | - | 813 | |||||||||||||||
Accrued expenses and other liabilities
|
16,797 | 620 | 1,598 | - | 19,015 | |||||||||||||||
Long-term debt
|
- | 40,791 | 4,660 | - | 45,451 | |||||||||||||||
Total liabilities
|
$ | 71,671 | $ | 1,537,793 | $ | 21,839 | $ | (1,417,876 | ) | $ | 213,427 | |||||||||
(1) |
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
|
67
Level 3 – Fair Value Measurements | |||||||||||||||||||||||||||||
Three Months Ended June 30, 2010 | |||||||||||||||||||||||||||||
Gains | Gains | Purchases, | Gross | Gross | |||||||||||||||||||||||||
Balance | (Losses) | (Losses) | Issuances | Transfers | Transfers | Balance | |||||||||||||||||||||||
April 1 | Included in | Included in | and | into | out of | June 30 | |||||||||||||||||||||||
(Dollars in millions)
|
2010 (1) | Earnings | OCI | Settlements | Level 3 (1) | Level 3 (1) | 2010 (1) | ||||||||||||||||||||||
Trading account assets:
|
|||||||||||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | 10,646 | $ | (52 | ) | $ | - | $ | (854 | ) | $ | 715 | $ | (582 | ) | $ | 9,873 | ||||||||||||
Equity securities
|
721 | (39 | ) | - | 4 | 41 | (1 | ) | 726 | ||||||||||||||||||||
Foreign sovereign debt
|
1,064 | (73 | ) | - | (52 | ) | 16 | (3 | ) | 952 | |||||||||||||||||||
Mortgage trading loans and asset-backed securities
|
7,832 | 182 | - | (640 | ) | 367 | (233 | ) | 7,508 | ||||||||||||||||||||
Total trading account assets
|
20,263 | 18 | - | (1,542 | ) | 1,139 | (819 | ) | 19,059 | ||||||||||||||||||||
Net derivative assets
(2)
|
8,597 | 3,588 | - | (2,555 | ) | (520 | ) | 292 | 9,402 | ||||||||||||||||||||
Available-for-sale debt securities:
|
|||||||||||||||||||||||||||||
Non-agency MBS:
|
|||||||||||||||||||||||||||||
Residential
|
5,376 | (282 | ) | 65 | (3,594 | ) | 599 | (188 | ) | 1,976 | |||||||||||||||||||
Commercial
|
138 | - | - | - | - | (88 | ) | 50 | |||||||||||||||||||||
Foreign securities
|
284 | (3 | ) | (79 | ) | (25 | ) | 56 | - | 233 | |||||||||||||||||||
Corporate bonds
|
639 | - | 14 | (341 | ) | 11 | (19 | ) | 304 | ||||||||||||||||||||
Other taxable securities
|
16,192 | 28 | (56 | ) | (2,702 | ) | 439 | (1 | ) | 13,900 | |||||||||||||||||||
Tax-exempt securities
|
1,430 | (48 | ) | (17 | ) | (69 | ) | - | (59 | ) | 1,237 | ||||||||||||||||||
Total available-for-sale debt securities
|
24,059 | (305 | ) | (73 | ) | (6,731 | ) | 1,105 | (355 | ) | 17,700 | ||||||||||||||||||
Loans and leases
(3)
|
4,007 | (256 | ) | - | 147 | - | - | 3,898 | |||||||||||||||||||||
Mortgage servicing rights
|
18,842 | (3,998 | ) | - | (99 | ) | - | - | 14,745 | ||||||||||||||||||||
Loans held-for-sale
(3)
|
5,984 | 131 | - | (371 | ) | 237 | - | 5,981 | |||||||||||||||||||||
Other assets
(4)
|
7,774 | 998 | - | (1,050 | ) | - | (20 | ) | 7,702 | ||||||||||||||||||||
Trading account liabilities:
|
|||||||||||||||||||||||||||||
Foreign sovereign debt
|
(369 | ) | 2 | - | (9 | ) | - | 369 | (7 | ) | |||||||||||||||||||
Corporate securities and other
|
(30 | ) | (5 | ) | - | 8 | (46 | ) | - | (73 | ) | ||||||||||||||||||
Total trading account liabilities
|
(399 | ) | (3 | ) | - | (1 | ) | (46 | ) | 369 | (80 | ) | |||||||||||||||||
Accrued expenses and other liabilities
(3)
|
(1,390 | ) | (53 | ) | - | (175 | ) | - | - | (1,618 | ) | ||||||||||||||||||
Long-term debt
(3)
|
(4,560 | ) | 586 | - | 188 | (560 | ) | 256 | (4,090 | ) | |||||||||||||||||||
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
|
|
(2) |
Net derivatives at June 30, 2010 include derivative assets of $22.7 billion and derivative liabilities of $13.3 billion.
|
|
(3) |
Amounts represent items which are accounted for under the fair value option.
|
|
(4) |
Other assets is primarily comprised of AFS marketable equity securities.
|
68
Level 3 – Fair Value Measurements | |||||||||||||||||||||||||
Three Months Ended June 30, 2009 | |||||||||||||||||||||||||
Gains | Gains | ||||||||||||||||||||||||
Balance | (Losses) | (Losses) | Purchases, | Transfers | Balance | ||||||||||||||||||||
April 1 | Included in | Included in | Issuances and | into/(out of) | June 30 | ||||||||||||||||||||
(Dollars in millions)
|
2009 (1) | Earnings | OCI | Settlements | Level 3 (1) | 2009 (1) | |||||||||||||||||||
Trading account assets:
|
|||||||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | 10,458 | $ | 125 | $ | - | $ | (1,259 | ) | $ | (746 | ) | $ | 8,578 | |||||||||||
Equity securities
|
7,671 | (101 | ) | - | (104 | ) | (33 | ) | 7,433 | ||||||||||||||||
Foreign sovereign debt
|
601 | 79 | - | 11 | 174 | 865 | |||||||||||||||||||
Mortgage trading loans and asset-backed securities
|
9,025 | (15 | ) | - | 2,511 | (2,778 | ) | 8,743 | |||||||||||||||||
Total trading account assets
|
27,755 | 88 | - | 1,159 | (3,383 | ) | 25,619 | ||||||||||||||||||
Net derivative assets
(2)
|
7,416 | 406 | - | (2,580 | ) | 4,159 | 9,401 | ||||||||||||||||||
Available-for-sale debt securities:
|
|||||||||||||||||||||||||
Non-agency MBS
|
10,364 | (637 | ) | 1,936 | (3,510 | ) | 744 | 8,897 | |||||||||||||||||
Foreign securities
|
1,219 | (79 | ) | (100 | ) | 21 | - | 1,061 | |||||||||||||||||
Corporate bonds
|
1,725 | (10 | ) | 136 | (115 | ) | 206 | 1,942 | |||||||||||||||||
Other taxable securities
|
8,700 | (1 | ) | 132 | (196 | ) | (859 | ) | 7,776 | ||||||||||||||||
Tax-exempt securities
|
267 | - | (17 | ) | 1,326 | 530 | 2,106 | ||||||||||||||||||
Total available-for-sale debt securities
|
22,275 | (727 | ) | 2,087 | (2,474 | ) | 621 | 21,782 | |||||||||||||||||
Loans and leases
(3)
|
6,955 | 1,171 | - | (1,164 | ) | - | 6,962 | ||||||||||||||||||
Mortgage servicing rights
|
14,096 | 3,829 | - | 610 | - | 18,535 | |||||||||||||||||||
Loans held-for-sale
(3)
|
7,362 | 269 | - | (198 | ) | (120 | ) | 7,313 | |||||||||||||||||
Other assets
(4)
|
6,653 | 257 | - | (128 | ) | 10 | 6,792 | ||||||||||||||||||
Trading account liabilities:
|
|||||||||||||||||||||||||
Foreign sovereign debt
|
(326 | ) | (26 | ) | - | - | - | (352 | ) | ||||||||||||||||
Corporate securities and other
|
- | - | - | (7 | ) | - | (7 | ) | |||||||||||||||||
Total trading account liabilities
|
(326 | ) | (26 | ) | - | (7 | ) | - | (359 | ) | |||||||||||||||
Accrued expenses and other liabilities
(3)
|
(2,783 | ) | 603 | - | 78 | 39 | (2,063 | ) | |||||||||||||||||
Long-term debt
(3)
|
(8,067 | ) | (1,112 | ) | - | 370 | 3,520 | (5,289 | ) | ||||||||||||||||
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
|
|
(2) |
Net derivatives at June 30, 2009 include derivative assets of $34.7 billion and derivative liabilities of $25.3 billion.
|
|
(3) |
Amounts represent items which are accounted for under the fair value option.
|
|
(4) |
Other assets is primarily comprised of AFS marketable equity securities.
|
69
Level 3 – Fair Value Measurements | |||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2010 | |||||||||||||||||||||||||||||||||
Gains | Gains | Purchases, | Gross | Gross | |||||||||||||||||||||||||||||
Balance | (Losses) | (Losses) | Issuances | Transfers | Transfers | Balance | |||||||||||||||||||||||||||
January 1 | Consolidation | Included in | Included | and | into | out of | June 30 | ||||||||||||||||||||||||||
(Dollars in millions)
|
2010 (1) | of VIEs | Earnings | in OCI | Settlements | Level 3 (1) | Level 3 (1) | 2010 (1) | |||||||||||||||||||||||||
Trading account assets:
|
|||||||||||||||||||||||||||||||||
Corporate securities, trading loans and
other
|
$ | 11,080 | $ | 117 | $ | 354 | $ | - | $ | (2,798 | ) | $ | 2,189 | $ | (1,069 | ) | $ | 9,873 | |||||||||||||||
Equity securities
|
1,084 | - | (33 | ) | - | (326 | ) | 75 | (74 | ) | 726 | ||||||||||||||||||||||
Foreign sovereign debt
|
1,143 | - | (155 | ) | - | (80 | ) | 103 | (59 | ) | 952 | ||||||||||||||||||||||
Mortgage trading loans and
asset-backed securities
|
7,770 | 175 | 157 | - | (586 | ) | 389 | (397 | ) | 7,508 | |||||||||||||||||||||||
Total trading account assets
|
21,077 | 292 | 323 | - | (3,790 | ) | 2,756 | (1,599 | ) | 19,059 | |||||||||||||||||||||||
Net derivative assets
(2)
|
7,863 | - | 4,991 | - | (4,451 | ) | 768 | 231 | 9,402 | ||||||||||||||||||||||||
Available-for-sale debt securities:
|
|||||||||||||||||||||||||||||||||
Non-agency MBS:
|
|||||||||||||||||||||||||||||||||
Residential
|
7,216 | (96 | ) | (515 | ) | (310 | ) | (5,829 | ) | 1,698 | (188 | ) | 1,976 | ||||||||||||||||||||
Commercial
|
258 | - | (13 | ) | (31 | ) | (128 | ) | 52 | (88 | ) | 50 | |||||||||||||||||||||
Foreign securities
|
468 | - | (124 | ) | (89 | ) | (78 | ) | 56 | - | 233 | ||||||||||||||||||||||
Corporate bonds
|
927 | - | (3 | ) | 35 | (666 | ) | 30 | (19 | ) | 304 | ||||||||||||||||||||||
Other taxable securities
|
9,854 | 5,812 | 19 | (119 | ) | (2,742 | ) | 1,119 | (43 | ) | 13,900 | ||||||||||||||||||||||
Tax-exempt securities
|
1,623 | - | (25 | ) | (9 | ) | (561 | ) | 316 | (107 | ) | 1,237 | |||||||||||||||||||||
Total available-for-sale debt securities
|
20,346 | 5,716 | (661 | ) | (523 | ) | (10,004 | ) | 3,271 | (445 | ) | 17,700 | |||||||||||||||||||||
Loans and leases
(3)
|
4,936 | - | (140 | ) | - | (898 | ) | - | - | 3,898 | |||||||||||||||||||||||
Mortgage servicing rights
|
19,465 | - | (4,696 | ) | - | (24 | ) | - | - | 14,745 | |||||||||||||||||||||||
Loans held-for-sale
(3)
|
6,942 | - | 67 | - | (1,427 | ) | 399 | - | 5,981 | ||||||||||||||||||||||||
Other assets
(4)
|
7,821 | - | 1,537 | - | (1,421 | ) | - | (235 | ) | 7,702 | |||||||||||||||||||||||
Trading account liabilities:
|
|||||||||||||||||||||||||||||||||
Foreign sovereign debt
|
(386 | ) | - | 23 | - | (24 | ) | - | 380 | (7 | ) | ||||||||||||||||||||||
Corporate securities and other
|
(10 | ) | - | (5 | ) | - | (9 | ) | (52 | ) | 3 | (73 | ) | ||||||||||||||||||||
Total trading account liabilities
|
(396 | ) | - | 18 | - | (33 | ) | (52 | ) | 383 | (80 | ) | |||||||||||||||||||||
Accrued expenses and other liabilities
(3)
|
(1,598 | ) | - | 9 | - | (29 | ) | - | - | (1,618 | ) | ||||||||||||||||||||||
Long-term debt
(3)
|
(4,660 | ) | - | 788 | - | (264 | ) | (897 | ) | 943 | (4,090 | ) | |||||||||||||||||||||
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
|
|
(2) |
Net derivatives at June 30, 2010 include derivative assets of $22.7 billion and derivative liabilities of $13.3 billion.
|
|
(3) |
Amounts represent items which are accounted for under the fair value option.
|
|
(4) |
Other assets is primarily comprised of AFS marketable equity securities.
|
70
Level 3 – Fair Value Measurements | |||||||||||||||||||||||||||||
Six Months Ended June 30, 2009 | |||||||||||||||||||||||||||||
Gains | Gains | Purchases, | |||||||||||||||||||||||||||
Balance | Merrill | (Losses) | (Losses) | Issuances | Transfers | Balance | |||||||||||||||||||||||
January 1 | Lynch | Included in | Included | and | into /(out of) | June 30 | |||||||||||||||||||||||
(Dollars in millions)
|
2009 (1) | Acquisition | Earnings | in OCI | Settlements | Level 3 (1) | 2009 (1) | ||||||||||||||||||||||
Trading account assets:
|
|||||||||||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | 4,540 | $ | 7,012 | $ | (272 | ) | $ | - | $ | (3,445 | ) | $ | 743 | $ | 8,578 | |||||||||||||
Equity securities
|
546 | 3,848 | (278 | ) | - | 3,543 | (226 | ) | 7,433 | ||||||||||||||||||||
Foreign sovereign debt
|
- | 30 | 64 | - | 10 | 761 | 865 | ||||||||||||||||||||||
Mortgage trading loans and asset-backed securities
|
1,647 | 7,294 | (289 | ) | - | 1,743 | (1,652 | ) | 8,743 | ||||||||||||||||||||
Total trading account assets
|
6,733 | 18,184 | (775 | ) | - | 1,851 | (374 | ) | 25,619 | ||||||||||||||||||||
Net derivative assets
(2)
|
2,270 | 2,307 | 4,274 | - | (3,991 | ) | 4,541 | 9,401 | |||||||||||||||||||||
Available-for-sale debt securities:
|
|||||||||||||||||||||||||||||
Non-agency MBS
|
6,096 | 2,509 | (740 | ) | 2,109 | (1,678 | ) | 601 | 8,897 | ||||||||||||||||||||
Foreign securities
|
1,247 | - | (79 | ) | (99 | ) | (8 | ) | - | 1,061 | |||||||||||||||||||
Corporate bonds
|
1,598 | - | (49 | ) | 95 | (49 | ) | 347 | 1,942 | ||||||||||||||||||||
Other taxable securities
|
9,599 | - | (20 | ) | 487 | (1,147 | ) | (1,143 | ) | 7,776 | |||||||||||||||||||
Tax-exempt securities
|
162 | - | - | 25 | 1,292 | 627 | 2,106 | ||||||||||||||||||||||
Total available-for-sale debt securities
|
18,702 | 2,509 | (888 | ) | 2,617 | (1,590 | ) | 432 | 21,782 | ||||||||||||||||||||
Loans and leases
(3)
|
5,413 | 2,452 | 156 | - | (1,059 | ) | - | 6,962 | |||||||||||||||||||||
Mortgage servicing rights
|
12,733 | 209 | 4,927 | - | 666 | - | 18,535 | ||||||||||||||||||||||
Loans held-for-sale
(3)
|
3,382 | 3,872 | 133 | - | 46 | (120 | ) | 7,313 | |||||||||||||||||||||
Other assets
(4)
|
4,157 | 2,696 | 8 | - | (79 | ) | 10 | 6,792 | |||||||||||||||||||||
Trading account liabilities:
|
|||||||||||||||||||||||||||||
Foreign sovereign debt
|
- | - | (26 | ) | - | 18 | (344 | ) | (352 | ) | |||||||||||||||||||
Corporate securities and other
|
- | - | - | - | (7 | ) | - | (7 | ) | ||||||||||||||||||||
Total trading account liabilities
|
- | - | (26 | ) | - | 11 | (344 | ) | (359 | ) | |||||||||||||||||||
Accrued expenses and other liabilities
(3)
|
(1,940 | ) | (1,337 | ) | 1,121 | - | 54 | 39 | (2,063 | ) | |||||||||||||||||||
Long-term debt
(3)
|
- | (7,481 | ) | (1,604 | ) | - | (51 | ) | 3,847 | (5,289 | ) | ||||||||||||||||||
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
|
|
(2) |
Net derivatives at June 30, 2009 include derivative assets of $34.7 billion and derivative liabilities of $25.3 billion.
|
|
(3) |
Amounts represent items which are accounted for under the fair value option.
|
|
(4) |
Other assets is primarily comprised of AFS marketable equity securities and other equity investments.
|
71
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings | |||||||||||||||||||||
Three Months Ended June 30, 2010 | |||||||||||||||||||||
Equity | Trading | Mortgage | All | ||||||||||||||||||
Investment | Account | Banking | Other | ||||||||||||||||||
Income | Profits | Income | Income | ||||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) (2) | Total | ||||||||||||||||
Trading account assets:
|
|||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | (52 | ) | $ | - | $ | - | $ | (52 | ) | |||||||||
Equity securities
|
- | (39 | ) | - | - | (39 | ) | ||||||||||||||
Foreign sovereign debt
|
- | (73 | ) | - | - | (73 | ) | ||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 182 | - | - | 182 | ||||||||||||||||
Total trading account assets
|
- | 18 | - | - | 18 | ||||||||||||||||
Net derivative assets
|
- | 193 | 3,395 | - | 3,588 | ||||||||||||||||
Available-for-sale debt securities:
|
|||||||||||||||||||||
Non-agency MBS:
|
|||||||||||||||||||||
Residential
|
- | - | - | (282 | ) | (282 | ) | ||||||||||||||
Commercial
|
- | - | - | - | - | ||||||||||||||||
Foreign securities
|
- | - | - | (3 | ) | (3 | ) | ||||||||||||||
Corporate bonds
|
- | - | - | - | - | ||||||||||||||||
Other taxable securities
|
- | - | - | 28 | 28 | ||||||||||||||||
Tax-exempt securities
|
- | - | - | (48 | ) | (48 | ) | ||||||||||||||
Total available-for-sale debt securities
|
- | - | - | (305 | ) | (305 | ) | ||||||||||||||
Loans and leases
(3)
|
- | - | - | (256 | ) | (256 | ) | ||||||||||||||
Mortgage servicing rights
|
- | - | (3,998 | ) | - | (3,998 | ) | ||||||||||||||
Loans held-for-sale
(3)
|
- | - | 44 | 87 | 131 | ||||||||||||||||
Other assets
|
1,033 | - | (35 | ) | - | 998 | |||||||||||||||
Trading account liabilities
|
- | (3 | ) | - | - | (3 | ) | ||||||||||||||
Accrued expenses and other liabilities
(3)
|
- | (12 | ) | (30 | ) | (11 | ) | (53 | ) | ||||||||||||
Long-term debt
(3)
|
- | 472 | - | 114 | 586 | ||||||||||||||||
Total
|
$ | 1,033 | $ | 668 | $ | (624 | ) | $ | (371 | ) | $ | 706 | |||||||||
Three Months Ended June 30, 2009 | ||||||||||||||||||||
Equity | Trading | Mortgage | All | |||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) (2) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | 125 | $ | - | $ | - | $ | 125 | ||||||||||
Equity securities
|
- | (101 | ) | - | - | (101 | ) | |||||||||||||
Foreign sovereign debt
|
- | 79 | - | - | 79 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | (15 | ) | - | - | (15 | ) | |||||||||||||
Total trading account assets
|
- | 88 | - | - | 88 | |||||||||||||||
Net derivative assets
|
- | (651 | ) | 1,057 | - | 406 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS
|
- | - | 3 | (640 | ) | (637 | ) | |||||||||||||
Foreign securities
|
- | (79 | ) | (79 | ) | |||||||||||||||
Corporate bonds
|
- | - | - | (10 | ) | (10 | ) | |||||||||||||
Other taxable securities
|
- | - | - | (1 | ) | (1 | ) | |||||||||||||
Total available-for-sale debt securities
|
- | - | 3 | (730 | ) | (727 | ) | |||||||||||||
Loans and leases
(3)
|
- | (10 | ) | - | 1,181 | 1,171 | ||||||||||||||
Mortgage servicing rights
|
- | - | 3,829 | - | 3,829 | |||||||||||||||
Loans held-for-sale
(3)
|
- | (155 | ) | (36 | ) | 460 | 269 | |||||||||||||
Other assets
|
142 | - | 111 | 4 | 257 | |||||||||||||||
Trading account liabilities
|
- | (26 | ) | - | - | (26 | ) | |||||||||||||
Accrued expenses and other liabilities
(3)
|
- | (7 | ) | 99 | 511 | 603 | ||||||||||||||
Long-term debt
(3)
|
- | (846 | ) | - | (266 | ) | (1,112 | ) | ||||||||||||
Total
|
$ | 142 | $ | (1,607 | ) | $ | 5,063 | $ | 1,160 | $ | 4,758 | |||||||||
(1) |
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
|
|
(2) |
Includes net impairment losses recognized in earnings on AFS debt securities.
|
|
(3) |
Amounts represent items which are accounted for under the fair value option.
|
72
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings | |||||||||||||||||||||
Six Months Ended June 30, 2010 | |||||||||||||||||||||
Equity | Trading | Mortgage | All | ||||||||||||||||||
Investment | Account | Banking | Other | ||||||||||||||||||
Income | Profits | Income | Income | ||||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) (2) | Total | ||||||||||||||||
Trading account assets:
|
|||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | 354 | $ | - | $ | - | $ | 354 | |||||||||||
Equity securities
|
- | (33 | ) | - | - | (33 | ) | ||||||||||||||
Foreign sovereign debt
|
- | (155 | ) | - | - | (155 | ) | ||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 157 | - | - | 157 | ||||||||||||||||
Total trading account assets
|
- | 323 | - | - | 323 | ||||||||||||||||
Net derivative assets
|
- | (334 | ) | 5,325 | - | 4,991 | |||||||||||||||
Available-for-sale debt securities:
|
|||||||||||||||||||||
Non-agency MBS:
|
|||||||||||||||||||||
Residential
|
- | - | (13 | ) | (502 | ) | (515 | ) | |||||||||||||
Commercial
|
- | - | - | (13 | ) | (13 | ) | ||||||||||||||
Foreign securities
|
- | - | - | (124 | ) | (124 | ) | ||||||||||||||
Corporate bonds
|
- | - | - | (3 | ) | (3 | ) | ||||||||||||||
Other taxable securities
|
- | - | - | 19 | 19 | ||||||||||||||||
Tax-exempt securities
|
- | 23 | - | (48 | ) | (25 | ) | ||||||||||||||
Total available-for-sale debt securities
|
- | 23 | (13 | ) | (671 | ) | (661 | ) | |||||||||||||
Loans and leases
(3)
|
- | - | - | (140 | ) | (140 | ) | ||||||||||||||
Mortgage servicing rights
|
- | - | (4,696 | ) | - | (4,696 | ) | ||||||||||||||
Loans held-for-sale
(3)
|
- | - | 59 | 8 | 67 | ||||||||||||||||
Other assets
|
1,569 | - | (32 | ) | - | 1,537 | |||||||||||||||
Trading account liabilities
|
- | 18 | - | - | 18 | ||||||||||||||||
Accrued expenses and other liabilities
(3)
|
- | (10 | ) | (41 | ) | 60 | 9 | ||||||||||||||
Long-term debt
(3)
|
- | 595 | - | 193 | 788 | ||||||||||||||||
Total
|
$ | 1,569 | $ | 615 | $ | 602 | $ | (550 | ) | $ | 2,236 | ||||||||||
Six Months Ended June 30, 2009 | ||||||||||||||||||||
Equity | Trading | Mortgage | All | |||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) (2) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | (272 | ) | $ | - | $ | - | $ | (272 | ) | ||||||||
Equity securities
|
- | (278 | ) | - | - | (278 | ) | |||||||||||||
Foreign sovereign debt
|
- | 64 | - | - | 64 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | (289 | ) | - | - | (289 | ) | |||||||||||||
Total trading account assets
|
- | (775 | ) | - | - | (775 | ) | |||||||||||||
Net derivative assets
|
- | 710 | 3,564 | - | 4,274 | |||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS
|
- | - | (12 | ) | (728 | ) | (740 | ) | ||||||||||||
Foreign securities
|
- | - | - | (79 | ) | (79 | ) | |||||||||||||
Corporate bonds
|
- | - | - | (49 | ) | (49 | ) | |||||||||||||
Other taxable securities
|
- | - | - | (20 | ) | (20 | ) | |||||||||||||
Total available-for-sale debt securities
|
- | - | (12 | ) | (876 | ) | (888 | ) | ||||||||||||
Loans and leases
(3)
|
- | (7 | ) | - | 163 | 156 | ||||||||||||||
Mortgage servicing rights
|
- | - | 4,927 | - | 4,927 | |||||||||||||||
Loans held-for-sale
(3)
|
- | (209 | ) | (88 | ) | 430 | 133 | |||||||||||||
Other assets
|
71 | (3 | ) | 125 | (185 | ) | 8 | |||||||||||||
Trading account liabilities
|
- | (26 | ) | - | - | (26 | ) | |||||||||||||
Accrued expenses and other liabilities
(3)
|
- | (1 | ) | 133 | 989 | 1,121 | ||||||||||||||
Long-term debt
(3)
|
- | (1,345 | ) | - | (259 | ) | (1,604 | ) | ||||||||||||
Total
|
$ | 71 | $ | (1,656 | ) | $ | 8,649 | $ | 262 | $ | 7,326 | |||||||||
(1) |
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
|
|
(2) |
Includes net impairment losses recognized in earnings on AFS debt securities.
|
|
(3) |
Amounts represent items which are accounted for under the fair value option.
|
73
Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date | ||||||||||||||||||||||
Three Months Ended June 30, 2010 | ||||||||||||||||||||||
Equity | Trading | Mortgage | All | |||||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||||
Trading account assets:
|
||||||||||||||||||||||
Corporate securities, trading loans
and other
|
$ | - | $ | (136 | ) | $ | - | $ | - | $ | (136 | ) | ||||||||||
Equity securities
|
- | (33 | ) | - | - | (33 | ) | |||||||||||||||
Foreign sovereign debt
|
- | (73 | ) | - | - | (73 | ) | |||||||||||||||
Mortgage trading loans and
asset-backed securities
|
- | 173 | - | - | 173 | |||||||||||||||||
Total trading account assets
|
- | (69 | ) | - | - | (69 | ) | |||||||||||||||
Net derivative assets
|
- | 453 | 2,187 | - | 2,640 | |||||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||||
Non-agency MBS:
|
||||||||||||||||||||||
Residential
|
- | - | - | (44 | ) | (44 | ) | |||||||||||||||
Commercial
|
- | - | - | - | - | |||||||||||||||||
Foreign securities
|
- | - | - | - | - | |||||||||||||||||
Other taxable securities
|
- | - | - | (20 | ) | (20 | ) | |||||||||||||||
Total available-for-sale debt securities
|
- | - | - | (64 | ) | (64 | ) | |||||||||||||||
Loans and leases
(2)
|
- | - | - | (95 | ) | (95 | ) | |||||||||||||||
Mortgage servicing rights
|
- | - | (4,477 | ) | - | (4,477 | ) | |||||||||||||||
Loans held-for-sale
(2)
|
- | - | 16 | (17 | ) | (1 | ) | |||||||||||||||
Other assets
|
716 | - | (11 | ) | - | 705 | ||||||||||||||||
Trading account liabilities
|
- | 2 | - | - | 2 | |||||||||||||||||
Accrued expenses and other liabilities
(2)
|
- | - | (16 | ) | (271 | ) | (287 | ) | ||||||||||||||
Long-term debt
(2)
|
- | 384 | - | 113 | 497 | |||||||||||||||||
Total
|
$ | 716 | $ | 770 | $ | (2,301 | ) | $ | (334 | ) | $ | (1,149 | ) | |||||||||
Three Months Ended June 30, 2009 | ||||||||||||||||||||||
Equity | Trading | Mortgage | All | |||||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||||
Trading account assets:
|
||||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | 110 | $ | - | $ | - | $ | 110 | ||||||||||||
Equity securities
|
- | (102 | ) | - | - | (102 | ) | |||||||||||||||
Foreign sovereign debt
|
- | 79 | - | - | 79 | |||||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | (156 | ) | 51 | - | (105 | ) | |||||||||||||||
Total trading account assets
|
- | (69 | ) | 51 | - | (18 | ) | |||||||||||||||
Net derivative assets
|
- | (681 | ) | 1,064 | - | 383 | ||||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||||
Non-agency MBS
|
- | - | - | (617 | ) | (617 | ) | |||||||||||||||
Foreign securities
|
- | - | - | (88 | ) | (88 | ) | |||||||||||||||
Other taxable securities
|
- | - | - | (3 | ) | (3 | ) | |||||||||||||||
Tax-exempt securities
|
- | - | - | (47 | ) | (47 | ) | |||||||||||||||
Total available-for-sale debt securities
|
- | - | - | (755 | ) | (755 | ) | |||||||||||||||
Loans and leases
(2)
|
- | - | - | 1,105 | 1,105 | |||||||||||||||||
Mortgage servicing rights
|
- | - | 3,428 | - | 3,428 | |||||||||||||||||
Loans held-for-sale
(2)
|
- | (155 | ) | (40 | ) | 471 | 276 | |||||||||||||||
Other assets
|
95 | - | - | 50 | 145 | |||||||||||||||||
Trading account liabilities
|
- | (26 | ) | - | - | (26 | ) | |||||||||||||||
Accrued expenses and other liabilities
(2)
|
- | - | 99 | 482 | 581 | |||||||||||||||||
Long-term debt
(2)
|
- | (1,030 | ) | - | (266 | ) | (1,296 | ) | ||||||||||||||
Total
|
$ | 95 | $ | (1,961 | ) | $ | 4,602 | $ | 1,087 | $ | 3,823 | |||||||||||
(1) |
Mortgage banking income does not reflect impact of Level 1 and Level 2 hedges on MSRs.
|
|
(2) |
Amounts represent items which are accounted for under the fair value option.
|
74
Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date | ||||||||||||||||||||
Six Months Ended June 30, 2010 | ||||||||||||||||||||
Equity | Trading | Mortgage | All | |||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | 705 | $ | - | $ | - | $ | 705 | ||||||||||
Equity securities
|
- | (49 | ) | - | - | (49 | ) | |||||||||||||
Foreign sovereign debt
|
- | (156 | ) | - | - | (156 | ) | |||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 106 | - | - | 106 | |||||||||||||||
Total trading account assets
|
- | 606 | - | - | 606 | |||||||||||||||
Net derivative assets
|
- | 377 | 3,013 | - | 3,390 | |||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS:
|
||||||||||||||||||||
Residential
|
- | - | - | (139 | ) | (139 | ) | |||||||||||||
Commercial
|
- | - | - | (30 | ) | (30 | ) | |||||||||||||
Foreign securities
|
- | - | - | (121 | ) | (121 | ) | |||||||||||||
Other taxable securities
|
- | - | - | (14 | ) | (14 | ) | |||||||||||||
Total available-for-sale debt securities
|
- | - | - | (304 | ) | (304 | ) | |||||||||||||
Loans and leases
(2)
|
- | - | - | 45 | 45 | |||||||||||||||
Mortgage servicing rights
|
- | - | (5,708 | ) | - | (5,708 | ) | |||||||||||||
Loans held-for-sale
(2)
|
- | - | 6 | (102 | ) | (96 | ) | |||||||||||||
Other assets
|
635 | - | (13 | ) | - | 622 | ||||||||||||||
Trading account liabilities
|
- | (15 | ) | - | - | (15 | ) | |||||||||||||
Accrued expenses and other liabilities
(2)
|
- | - | (16 | ) | (201 | ) | (217 | ) | ||||||||||||
Long-term debt
(2)
|
- | 494 | - | 191 | 685 | |||||||||||||||
Total
|
$ | 635 | $ | 1,462 | $ | (2,718 | ) | $ | (371 | ) | $ | (992 | ) | |||||||
Six Months Ended June 30, 2009 | ||||||||||||||||||||
Equity | Trading | Mortgage | All | |||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | (289 | ) | $ | - | $ | - | $ | (289 | ) | ||||||||
Equity securities
|
- | (274 | ) | - | - | (274 | ) | |||||||||||||
Foreign sovereign debt
|
- | 64 | - | - | 64 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | (437 | ) | 64 | - | (373 | ) | |||||||||||||
Total trading account assets
|
- | (936 | ) | 64 | - | (872 | ) | |||||||||||||
Net derivative assets
|
- | 1,300 | 3,591 | - | 4,891 | |||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS
|
- | - | (12 | ) | (209 | ) | (221 | ) | ||||||||||||
Foreign securities
|
- | - | - | (79 | ) | (79 | ) | |||||||||||||
Other taxable securities
|
- | - | - | (20 | ) | (20 | ) | |||||||||||||
Tax-exempt securities
|
- | - | - | (12 | ) | (12 | ) | |||||||||||||
Total available-for-sale debt securities
|
- | - | (12 | ) | (320 | ) | (332 | ) | ||||||||||||
Loans and leases
(2)
|
- | - | - | (93 | ) | (93 | ) | |||||||||||||
Mortgage servicing rights
|
- | - | 4,456 | - | 4,456 | |||||||||||||||
Loans held-for-sale
(2)
|
- | (208 | ) | (92 | ) | 449 | 149 | |||||||||||||
Other assets
|
(224 | ) | - | - | 50 | (174 | ) | |||||||||||||
Trading account liabilities
|
- | (4 | ) | - | - | (4 | ) | |||||||||||||
Accrued expenses and other liabilities
(2)
|
- | - | 133 | 915 | 1,048 | |||||||||||||||
Long-term debt
(2)
|
- | (1,563 | ) | - | (259 | ) | (1,822 | ) | ||||||||||||
Total
|
$ | (224 | ) | $ | (1,411 | ) | $ | 8,140 | $ | 742 | $ | 7,247 | ||||||||
(1) |
Mortgage banking income does not reflect impact of Level 1 and Level 2 hedges on MSRs.
|
|
(2) |
Amounts represent items which are accounted for under the fair value option.
|
75
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis | ||||||||||||||||
June 30, 2010 | Gains (Losses) | |||||||||||||||
Three months ended | Six months ended | |||||||||||||||
(Dollars in millions)
|
Level 2 | Level 3 | June 30, 2010 | June 30, 2010 | ||||||||||||
Assets
|
||||||||||||||||
Loans held-for-sale
|
$ | 1,501 | $ | 8,070 | $ | 307 | $ | 123 | ||||||||
Loans and leases
(1)
|
45 | 10,817 | (1,736 | ) | (3,921 | ) | ||||||||||
Foreclosed properties
(2)
|
10 | 1,251 | (59 | ) | (113 | ) | ||||||||||
Other assets
|
4 | 16 | (3 | ) | (3 | ) | ||||||||||
June 30, 2009 | Gains (Losses) | |||||||||||||||
Three months ended | Six months ended | |||||||||||||||
(Dollars in millions)
|
Level 2 | Level 3 | June 30, 2009 | June 30, 2009 | ||||||||||||
Assets
|
||||||||||||||||
Loans held-for-sale
|
$ | 2,236 | $ | 9,318 | $ | (107 | ) | $ | (691 | ) | ||||||
Loans and leases
(1)
|
- | 9,201 | (1,436 | ) | (2,319 | ) | ||||||||||
Foreclosed properties
(2)
|
21 | 609 | (86 | ) | (207 | ) | ||||||||||
Other assets
|
12 | 113 | (60 | ) | (60 | ) | ||||||||||
(1) |
Gains (losses) represent charge-offs associated with real estate-secured loans that exceed 180 days past due.
|
|
(2) |
Amounts are included in other assets on the Consolidated Balance Sheet and represent fair value and related
losses on foreclosed properties that were written down subsequent to their initial classification as foreclosed properties.
|
76
77
Gains (Losses) Relating to Assets and Liabilities Accounted for Under the Fair Value Option | ||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2010 | ||||||||||||||||||||||||||||||||||||
Corporate | Asset- | Commercial | ||||||||||||||||||||||||||||||||||
Loans and | Loans | Securities | Long- | backed | Paper and Other | Long- | ||||||||||||||||||||||||||||||
Loan | Held-for- | Financing | Other | term | Secured | Short-term | term | |||||||||||||||||||||||||||||
(Dollars in millions)
|
Commitments | Sale | Agreements | Assets | Deposits | Financings | Borrowings | Debt | Total | |||||||||||||||||||||||||||
Trading account
profits (losses)
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | (151 | ) | $ | 1,797 | $ | 1,646 | |||||||||||||||||
Mortgage banking income
|
- | 3,198 | - | - | - | (30 | ) | - | - | 3,168 | ||||||||||||||||||||||||||
Other income (loss)
|
(298 | ) | 96 | 56 | 49 | (54 | ) | - | - | 1,175 | 1,024 | |||||||||||||||||||||||||
Total
|
$ | (298 | ) | $ | 3,294 | $ | 56 | $ | 49 | $ | (54 | ) | $ | (30 | ) | $ | (151 | ) | $ | 2,972 | $ | 5,838 | ||||||||||||||
Three Months Ended June 30, 2009 | ||||||||||||||||||||||||||||||||||||
Trading account profits (losses)
|
$ | (17 | ) | $ | (154 | ) | $ | - | $ | 374 | $ | - | $ | - | $ | (230 | ) | $ | (1,886 | ) | $ | (1,913 | ) | |||||||||||||
Mortgage banking income
|
- | 580 | - | - | - | 99 | - | - | 679 | |||||||||||||||||||||||||||
Equity investment income (loss)
|
- | - | - | (32 | ) | - | - | - | - | (32 | ) | |||||||||||||||||||||||||
Other income (loss)
|
1,708 | 562 | (129 | ) | - | 54 | - | - | (3,571 | ) | (1,376 | ) | ||||||||||||||||||||||||
Total
|
$ | 1,691 | $ | 988 | $ | (129 | ) | $ | 342 | $ | 54 | $ | 99 | $ | (230 | ) | $ | (5,457 | ) | $ | (2,642 | ) | ||||||||||||||
Six Months Ended June 30, 2010 | ||||||||||||||||||||||||||||||||||||
Corporate | Asset- | Commercial | ||||||||||||||||||||||||||||||||||
Loans and | Loans | Securities | Long- | backed | Paper and Other | Long- | ||||||||||||||||||||||||||||||
Loan | Held-for- | Financing | Other | term | Secured | Short-term | term | |||||||||||||||||||||||||||||
(Dollars in millions)
|
Commitments | Sale | Agreements | Assets | Deposits | Financings | Borrowings | Debt | Total | |||||||||||||||||||||||||||
Trading account
profits (losses)
|
$ | 2 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | (195 | ) | $ | 876 | $ | 683 | |||||||||||||||||
Mortgage banking income
|
- | 5,127 | - | - | - | (41 | ) | - | - | 5,086 | ||||||||||||||||||||||||||
Other income (loss)
|
(21 | ) | 252 | 98 | 46 | (112 | ) | - | - | 1,401 | 1,664 | |||||||||||||||||||||||||
Total
|
$ | (19 | ) | $ | 5,379 | $ | 98 | $ | 46 | $ | (112 | ) | $ | (41 | ) | $ | (195 | ) | $ | 2,277 | $ | 7,433 | ||||||||||||||
Six Months Ended June 30, 2009 | ||||||||||||||||||||||||||||||||||||
Trading account profits
(losses)
|
$ | (8 | ) | $ | (248 | ) | $ | - | $ | 379 | $ | - | $ | - | $ | (240 | ) | $ | (2,003 | ) | $ | (2,120 | ) | |||||||||||||
Mortgage banking income
|
- | 2,560 | - | - | - | 133 | - | - | 2,693 | |||||||||||||||||||||||||||
Equity investment income
(loss)
|
- | - | - | (135 | ) | - | - | - | - | (135 | ) | |||||||||||||||||||||||||
Other income (loss)
|
1,341 | 547 | (143 | ) | - | 80 | - | - | (1,350 | ) | 475 | |||||||||||||||||||||||||
Total
|
$ | 1,333 | $ | 2,859 | $ | (143 | ) | $ | 244 | $ | 80 | $ | 133 | $ | (240 | ) | $ | (3,353 | ) | $ | 913 | |||||||||||||||
78
June 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
(Dollars in millions) | Value | Value | Value | Value | ||||||||||||
Financial assets
(1)
|
||||||||||||||||
Loans
|
$ | 889,799 | $ | 874,459 | $ | 841,020 | $ | 813,596 | ||||||||
Financial liabilities
|
||||||||||||||||
Deposits
|
974,467 | 974,649 | 991,611 | 991,768 | ||||||||||||
Long-term debt
|
490,083 | 488,653 | 438,521 | 440,246 | ||||||||||||
(1) |
See
Note 5 – Securities
for more information on the carrying value and fair value of the Corporation’s cost method investment in CCB.
|
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Balance, beginning of period
|
$ | 18,842 | $ | 14,096 | $ | 19,465 | $ | 12,733 | ||||||||
Merrill Lynch balance, January 1, 2009
|
- | - | - | 209 | ||||||||||||
Net additions
|
882 | 1,706 | 2,013 | 2,955 | ||||||||||||
Impact of customer payments
|
(981 | ) | (1,098 | ) | (2,037 | ) | (2,291 | ) | ||||||||
Other changes in MSR fair value
|
(3,998 | ) | 3,831 | (4,696 | ) | 4,929 | ||||||||||
Balance, June 30
|
$ | 14,745 | $ | 18,535 | $ | 14,745 | $ | 18,535 | ||||||||
Mortgage loans serviced for investors (in billions)
|
$ | 1,706 | $ | 1,703 | $ | 1,706 | $ | 1,703 | ||||||||
79
June 30, 2010 | December 31, 2009 | |||||||||||||||
(Dollars in millions) | Fixed | Adjustable | Fixed | Adjustable | ||||||||||||
Weighted-average option adjusted spread
|
1.79 | % | 4.97 | % | 1.67 | % | 4.64 | % | ||||||||
Weighted-average life, in years
|
3.99 | 1.65 | 5.62 | 3.26 | ||||||||||||
June 30, 2010 | ||||||||||||
Change in | ||||||||||||
Weighted-average Lives | ||||||||||||
Change in | ||||||||||||
(Dollars in millions)
|
Fixed | Adjustable | Fair Value | |||||||||
Prepayment rates
|
||||||||||||
Impact of 10% decrease
|
0.31 | years | 0.12 | years | $ | 943 | ||||||
Impact of 20% decrease
|
0.68 | 0.26 | 2,024 | |||||||||
|
||||||||||||
Impact of 10% increase
|
(0.27) | (0.10) | (830) | |||||||||
Impact of 20% increase
|
(0.52) | (0.18) | (1,567) | |||||||||
OAS level
|
||||||||||||
Impact of 100 bps decrease
|
n/a | n/a | $ | 662 | ||||||||
Impact of 200 bps decrease
|
n/a | n/a | 1,384 | |||||||||
|
||||||||||||
Impact of 100 bps increase
|
n/a | n/a | (609) | |||||||||
Impact of 200 bps increase
|
n/a | n/a | (1,170) | |||||||||
n/a = not applicable
|
80
81
82
83
Business Segments | ||||||||||||||||||||||||
Three Months Ended June 30 | ||||||||||||||||||||||||
Total Corporation (1) | Deposits (2) | Global Card Services (3) | ||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Net interest income
(4)
|
$ | 13,197 | $ | 11,942 | $ | 2,115 | $ | 1,729 | $ | 4,439 | $ | 4,976 | ||||||||||||
Noninterest income
|
16,253 | 21,144 | 1,489 | 1,748 | 2,422 | 2,286 | ||||||||||||||||||
Total revenue, net of interest expense
|
29,450 | 33,086 | 3,604 | 3,477 | 6,861 | 7,262 | ||||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
(5)
|
8,105 | 13,375 | 61 | 87 | 3,795 | 7,655 | ||||||||||||||||||
Amortization of intangibles
|
439 | 516 | 49 | 59 | 203 | 227 | ||||||||||||||||||
Other noninterest expense
|
16,814 | 16,504 | 2,447 | 2,534 | 1,596 | 1,709 | ||||||||||||||||||
Income (loss) before income taxes
|
4,092 | 2,691 | 1,047 | 797 | 1,267 | (2,329 | ) | |||||||||||||||||
Income tax expense (benefit)
(4)
|
969 | (533 | ) | 382 | 263 | 461 | (743 | ) | ||||||||||||||||
Net income (loss)
|
$ | 3,123 | $ | 3,224 | $ | 665 | $ | 534 | $ | 806 | $ | (1,586 | ) | |||||||||||
Period-end total assets
|
$ | 2,363,878 | $ | 2,254,394 | $ | 436,935 | $ | 445,936 | $ | 183,334 | $ | 227,905 | ||||||||||||
Home Loans | Global Commercial | Global Banking | ||||||||||||||||||||||
& Insurance | Banking (2) | & Markets | ||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Net interest income
(4)
|
$ | 1,000 | $ | 1,199 | $ | 2,118 | $ | 1,979 | $ | 1,976 | $ | 2,366 | ||||||||||||
Noninterest income
|
1,795 | 3,264 | 660 | 864 | 4,029 | 8,045 | ||||||||||||||||||
Total revenue, net of interest expense
|
2,795 | 4,463 | 2,778 | 2,843 | 6,005 | 10,411 | ||||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
(5)
|
2,390 | 2,726 | 623 | 2,081 | (133 | ) | 588 | |||||||||||||||||
Amortization of intangibles
|
13 | 19 | 18 | 22 | 37 | 59 | ||||||||||||||||||
Other noninterest expense
|
2,804 | 2,815 | 891 | 948 | 4,753 | 3,861 | ||||||||||||||||||
Income (loss) before income taxes
|
(2,412 | ) | (1,097 | ) | 1,246 | (208 | ) | 1,348 | 5,903 | |||||||||||||||
Income tax expense (benefit)
(4)
|
(878 | ) | (371 | ) | 456 | (144 | ) | 421 | 2,000 | |||||||||||||||
Net income (loss)
|
$ | (1,534 | ) | $ | (726 | ) | $ | 790 | $ | (64 | ) | $ | 927 | $ | 3,903 | |||||||||
Period-end total assets
|
$ | 225,492 | $ | 234,277 | $ | 303,848 | $ | 275,213 | $ | 712,219 | $ | 695,735 | ||||||||||||
Global Wealth & | ||||||||||||||||
Investment Management (2) | All Other (2, 3) | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(4)
|
$ | 1,385 | $ | 1,288 | $ | 164 | $ | (1,595 | ) | |||||||
Noninterest
income
|
2,946 | 2,674 | 2,912 | 2,263 | ||||||||||||
Total revenue, net of interest expense
|
4,331 | 3,962 | 3,076 | 668 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
(5)
|
121 | 238 | 1,248 | - | ||||||||||||
Amortization of intangibles
|
117 | 123 | 2 | 7 | ||||||||||||
Other noninterest expense
|
3,253 | 3,019 | 1,070 | 1,618 | ||||||||||||
Income (loss) before income taxes
|
840 | 582 | 756 | (957 | ) | |||||||||||
Income tax expense (benefit)
(4)
|
484 | 186 | (357 | ) | (1,724 | ) | ||||||||||
Net income
|
$ | 356 | $ | 396 | $ | 1,113 | $ | 767 | ||||||||
Period-end total assets
|
$ | 259,734 | $ | 233,792 | $ | 242,316 | $ | 141,536 | ||||||||
(1) |
There were no material intersegment revenues.
|
|
(2) |
Total assets include asset allocations to match liabilities (i.e., deposits).
|
|
(3) |
Current period is presented in accordance with new consolidation guidance. Prior period
Global Card Services
results are presented on a managed basis with a
corresponding offset recorded in
All Other
.
|
|
(4) |
FTE basis
|
|
(5) |
Current period provision for credit losses is presented in accordance with new consolidation guidance. Prior period provision for credit losses in
Global Card
Services
is presented on a managed basis with the securitization offset in
All Other
.
|
84
Business Segments | ||||||||||||||||||||||||
Six Months Ended June 30 | ||||||||||||||||||||||||
Total Corporation (1) | Deposits (2) | Global Card Services (3) | ||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Net interest income
(4)
|
$ | 27,267 | $ | 24,761 | $ | 4,261 | $ | 3,598 | $ | 9,257 | $ | 10,174 | ||||||||||||
Noninterest income
|
34,473 | 44,405 | 2,976 | 3,251 | 4,407 | 4,535 | ||||||||||||||||||
Total revenue, net of interest expense
|
61,740 | 69,166 | 7,237 | 6,849 | 13,664 | 14,709 | ||||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
(5)
|
17,910 | 26,755 | 98 | 175 | 7,330 | 15,876 | ||||||||||||||||||
Amortization of intangibles
|
885 | 1,036 | 99 | 122 | 407 | 450 | ||||||||||||||||||
Other noninterest expense
|
34,143 | 32,986 | 4,895 | 4,773 | 3,149 | 3,532 | ||||||||||||||||||
Income (loss) before income taxes
|
8,802 | 8,389 | 2,145 | 1,779 | 2,778 | (5,149 | ) | |||||||||||||||||
Income tax expense (benefit)
(4)
|
2,497 | 918 | 792 | 631 | 1,025 | (1,806 | ) | |||||||||||||||||
Net income (loss)
|
$ | 6,305 | $ | 7,471 | $ | 1,353 | $ | 1,148 | $ | 1,753 | $ | (3,343 | ) | |||||||||||
Period-end total assets
|
$ | 2,363,878 | $ | 2,254,394 | $ | 436,935 | $ | 445,936 | $ | 183,334 | $ | 227,905 | ||||||||||||
Home Loans | Global Commercial | Global Banking | ||||||||||||||||||||||
& Insurance | Banking (2) | & Markets | ||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Net interest income
(4)
|
$ | 2,213 | $ | 2,391 | $ | 4,331 | $ | 3,960 | $ | 4,122 | $ | 5,148 | ||||||||||||
Noninterest income
|
4,206 | 7,308 | 1,477 | 1,592 | 11,634 | 14,203 | ||||||||||||||||||
Total revenue, net of interest expense
|
6,419 | 9,699 | 5,808 | 5,552 | 15,756 | 19,351 | ||||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
(5)
|
5,990 | 6,098 | 1,549 | 3,868 | 114 | 913 | ||||||||||||||||||
Amortization of intangibles
|
25 | 38 | 37 | 45 | 73 | 119 | ||||||||||||||||||
Other noninterest expense
|
6,121 | 5,453 | 1,839 | 1,899 | 9,087 | 8,494 | ||||||||||||||||||
Income (loss) before income taxes
|
(5,717 | ) | (1,890 | ) | 2,383 | (260 | ) | 6,482 | 9,825 | |||||||||||||||
Income tax expense (benefit)
(4)
|
(2,111 | ) | (669 | ) | 880 | (160 | ) | 2,337 | 3,405 | |||||||||||||||
Net income (loss)
|
$ | (3,606 | ) | $ | (1,221 | ) | $ | 1,503 | $ | (100 | ) | $ | 4,145 | $ | 6,420 | |||||||||
Period-end total assets
|
$ | 225,492 | $ | 234,277 | $ | 303,848 | $ | 275,213 | $ | 712,219 | $ | 695,735 | ||||||||||||
Global Wealth & | ||||||||||||||||
Investment Management (2) | All Other (2, 3) | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(4)
|
$ | 2,776 | $ | 2,942 | $ | 307 | $ | (3,452 | ) | |||||||
Noninterest income
|
5,724 | 5,182 | 4,049 | 8,334 | ||||||||||||
Total revenue, net of interest expense
|
8,500 | 8,124 | 4,356 | 4,882 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
(5)
|
363 | 492 | 2,466 | (667 | ) | |||||||||||
Amortization of intangibles
|
233 | 247 | 11 | 15 | ||||||||||||
Other noninterest expense
|
6,328 | 6,009 | 2,724 | 2,826 | ||||||||||||
Income (loss) before income taxes
|
1,576 | 1,376 | (845 | ) | 2,708 | |||||||||||
Income tax expense (benefit)
(4)
|
759 | 486 | (1,185 | ) | (969 | ) | ||||||||||
Net income
|
$ | 817 | $ | 890 | $ | 340 | $ | 3,677 | ||||||||
Period-end total assets
|
$ | 259,734 | $ | 233,792 | $ | 242,316 | $ | 141,536 | ||||||||
(1) |
There were no material intersegment revenues.
|
|
(2) |
Total assets include asset allocations to match liabilities (i.e., deposits).
|
|
(3) |
Current period is presented in accordance with new consolidation guidance. Prior period
Global Card Services
results are presented on a managed basis with a corresponding
offset recorded in
All Other
.
|
|
(4) |
FTE basis
|
|
(5) |
Current period provision for credit losses is presented in accordance with new consolidation guidance. Prior period provision for credit losses in
Global Card Services
is
presented on a managed basis with the securitization offset in
All Other
.
|
85
Global Card Services – Reconciliation | ||||||||||||||||||||||||||
Three Months Ended June 30, 2009 | Six Months Ended June 30, 2009 | |||||||||||||||||||||||||
Managed | Securitization | Held | Managed | Securitization | Held | |||||||||||||||||||||
(Dollars in millions)
|
Basis (1) | Impact (2) | Basis | Basis (1) | Impact (2) | Basis | ||||||||||||||||||||
Net interest income
(3)
|
$ | 4,976 | $ | (2,358 | ) | $ | 2,618 | $ | 10,174 | $ | (4,749 | ) | $ | 5,425 | ||||||||||||
Noninterest income:
|
||||||||||||||||||||||||||
Card income
|
2,163 | (592 | ) | 1,571 | 4,277 | (348 | ) | 3,929 | ||||||||||||||||||
All other income
|
123 | (33 | ) | 90 | 258 | (67 | ) | 191 | ||||||||||||||||||
Total noninterest income
|
2,286 | (625 | ) | 1,661 | 4,535 | (415 | ) | 4,120 | ||||||||||||||||||
Total revenue, net of interest
expense
|
7,262 | (2,983 | ) | 4,279 | 14,709 | (5,164 | ) | 9,545 | ||||||||||||||||||
Provision for credit losses
|
7,655 | (2,983 | ) | 4,672 | 15,876 | (5,164 | ) | 10,712 | ||||||||||||||||||
Noninterest expense
|
1,936 | - | 1,936 | 3,982 | - | 3,982 | ||||||||||||||||||||
Loss before income taxes
|
(2,329 | ) | - | (2,329 | ) | (5,149 | ) | - | (5,149 | ) | ||||||||||||||||
Income tax benefit
(3)
|
(743 | ) | - | (743 | ) | (1,806 | ) | - | (1,806 | ) | ||||||||||||||||
Net loss
|
$ | (1,586 | ) | $ | - | $ | (1,586 | ) | $ | (3,343 | ) | $ | - | $ | (3,343 | ) | ||||||||||
All Other – Reconciliation | ||||||||||||||||||||||||
Three Months Ended June 30, 2009 | Six Months Ended June 30, 2009 | |||||||||||||||||||||||
Reported | Securitization | As | Reported | Securitization | As | |||||||||||||||||||
(Dollars in millions)
|
Basis (1) | Offset (2) | Adjusted | Basis (1) | Offset (2) | Adjusted | ||||||||||||||||||
Net interest income
(3)
|
$ | (1,595 | ) | $ | 2,358 | $ | 763 | $ | (3,452 | ) | $ | 4,749 | $ | 1,297 | ||||||||||
Noninterest income:
|
||||||||||||||||||||||||
Card income (loss)
|
(278 | ) | 592 | 314 | 256 | 348 | 604 | |||||||||||||||||
Equity investment income
|
5,979 | - | 5,979 | 7,302 | - | 7,302 | ||||||||||||||||||
Gains on sales of debt securities
|
672 | - | 672 | 2,143 | - | 2,143 | ||||||||||||||||||
All other loss
|
(4,110 | ) | 33 | (4,077 | ) | (1,367 | ) | 67 | (1,300 | ) | ||||||||||||||
Total noninterest income
|
2,263 | 625 | 2,888 | 8,334 | 415 | 8,749 | ||||||||||||||||||
Total revenue, net of interest
expense
|
668 | 2,983 | 3,651 | 4,882 | 5,164 | 10,046 | ||||||||||||||||||
Provision for credit losses
|
- | 2,983 | 2,983 | (667 | ) | 5,164 | 4,497 | |||||||||||||||||
Merger and restructuring charges
|
829 | - | 829 | 1,594 | - | 1,594 | ||||||||||||||||||
All other noninterest expense
|
796 | - | 796 | 1,247 | - | 1,247 | ||||||||||||||||||
Income (loss) before income
taxes
|
(957 | ) | - | (957 | ) | 2,708 | - | 2,708 | ||||||||||||||||
Income tax benefit
(3)
|
(1,724 | ) | - | (1,724 | ) | (969 | ) | - | (969 | ) | ||||||||||||||
Net income
|
$ | 767 | $ | - | $ | 767 | $ | 3,677 | $ | - | $ | 3,677 | ||||||||||||
(1) |
Provision for credit losses in
Global Card Services
is presented on a managed basis with the securitization offset in
All Other
.
|
|
(2) |
The securitization impact/offset to net interest income is on a funds transfer pricing methodology consistent with the way funding
costs are allocated to the businesses.
|
|
(3) |
FTE basis
|
86
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Segments’ total revenue, net of interest expense
(1)
|
$ | 26,374 | $ | 32,418 | $ | 57,384 | $ | 64,284 | ||||||||
Adjustments:
|
||||||||||||||||
ALM activities
|
976 | (3,134 | ) | 1,726 | 1,252 | |||||||||||
Equity investment income
|
2,114 | 5,979 | 2,481 | 7,302 | ||||||||||||
Liquidating businesses
|
445 | 533 | 1,053 | 1,042 | ||||||||||||
FTE basis adjustment
|
(297 | ) | (312 | ) | (618 | ) | (634 | ) | ||||||||
Managed securitization impact to total revenue, net of
interest expense
|
n/a | (2,983 | ) | n/a | (5,164 | ) | ||||||||||
Other
|
(459 | ) | 273 | (904 | ) | 450 | ||||||||||
Consolidated revenue, net of interest expense
|
$ | 29,153 | $ | 32,774 | $ | 61,122 | $ | 68,532 | ||||||||
|
||||||||||||||||
Segments’ net income
|
$ | 2,010 | $ | 2,457 | $ | 5,965 | $ | 3,794 | ||||||||
Adjustments, net of taxes:
|
||||||||||||||||
ALM activities
|
(450 | ) | (4,050 | ) | (949 | ) | (2,391 | ) | ||||||||
Equity investment income
|
1,332 | 3,767 | 1,563 | 4,600 | ||||||||||||
Liquidating businesses
|
100 | 103 | 274 | 208 | ||||||||||||
Merger and restructuring charges
|
(320 | ) | (523 | ) | (648 | ) | (1,004 | ) | ||||||||
Other
|
451 | 1,470 | 100 | 2,264 | ||||||||||||
Consolidated net income
|
$ | 3,123 | $ | 3,224 | $ | 6,305 | $ | 7,471 | ||||||||
(1) |
FTE basis
|
|
n/a = not applicable
|
June 30 | ||||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Segments’ total assets
|
$ | 2,121,562 | $ | 2,112,858 | ||||
Adjustments:
|
||||||||
ALM activities, including securities portfolio
|
582,101 | 538,442 | ||||||
Equity investments
|
25,372 | 30,440 | ||||||
Liquidating businesses
|
33,026 | 33,970 | ||||||
Elimination of segment excess asset allocations to match liabilities
|
(599,906 | ) | (522,623 | ) | ||||
Elimination of managed securitized loans
(1)
|
n/a | (100,438 | ) | |||||
Other
|
201,723 | 161,745 | ||||||
Consolidated total assets
|
$ | 2,363,878 | $ | 2,254,394 | ||||
(1) |
Represents
Global Card Services
securitized loans. Current
period is presented in accordance with new consolidation guidance. Prior period
is presented on a managed basis.
|
|
n/a = not applicable
|
87
Bank of America Corporation and Subsidiaries | ||||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||
Table of Contents | Page | |||
90 | ||||
97 | ||||
101 | ||||
105 | ||||
112 | ||||
113 | ||||
115 | ||||
117 | ||||
121 | ||||
123 | ||||
128 | ||||
134 | ||||
137 | ||||
137 | ||||
138 | ||||
139 | ||||
139 | ||||
147 | ||||
148 | ||||
165 | ||||
176 | ||||
179 | ||||
180 | ||||
183 | ||||
183 | ||||
187 | ||||
191 | ||||
191 | ||||
192 | ||||
192 | ||||
197 |
88
89
90
Table 1
|
||||||||||||||||
Selected Financial Data
|
||||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions, except per share information)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Income statement
|
||||||||||||||||
Revenue, net of interest expense (FTE basis)
(1)
|
$ | 29,450 | $ | 33,086 | $ | 61,740 | $ | 69,166 | ||||||||
Net income
|
3,123 | 3,224 | 6,305 | 7,471 | ||||||||||||
Diluted earnings per common share
|
$ | 0.27 | $ | 0.33 | $ | 0.55 | $ | 0.75 | ||||||||
Average diluted common shares issued and outstanding (in
millions)
|
10,030 | 7,270 | 10,021 | 6,837 | ||||||||||||
Dividends paid per common share
|
$ | 0.01 | $ | 0.01 | $ | 0.02 | $ | 0.02 | ||||||||
Performance ratios
|
||||||||||||||||
Return on average assets
|
0.50 | % | 0.53 | % | 0.51 | % | 0.61 | % | ||||||||
Return on average tangible shareholders’ equity
(1)
|
8.98 | 8.86 | 9.26 | 10.59 | ||||||||||||
Efficiency ratio (FTE basis)
(1)
|
58.58 | 51.44 | 56.73 | 49.19 | ||||||||||||
Asset quality
|
||||||||||||||||
Allowance for loan and lease losses
|
$ | 45,255 | $ | 33,785 | ||||||||||||
Allowance for loan and lease losses as a percentage of total
loans and leases outstanding
(2)
|
4.75 | % | 3.61 | % | ||||||||||||
Nonperforming loans, leases and foreclosed properties
(2)
|
$ | 35,701 | $ | 30,982 | ||||||||||||
Net charge-offs
|
$ | 9,557 | $ | 8,701 | 20,354 | 15,643 | ||||||||||
Annualized net charge-offs as a percentage of average loans
and leases outstanding
(2, 3)
|
3.98 | % | 3.64 | % | 4.21 | % | 3.24 | % | ||||||||
June 30 | December 31 | |||||||
2010 | 2009 | |||||||
Balance sheet
|
||||||||
Total loans and leases
|
$ | 956,177 | $ | 900,128 | ||||
Total assets
|
2,363,878 | 2,223,299 | ||||||
Total deposits
|
974,467 | 991,611 | ||||||
Total common shareholders’ equity
|
215,181 | 194,236 | ||||||
Total shareholders’ equity
|
233,174 | 231,444 | ||||||
Capital ratios
|
||||||||
Tier 1 common equity
|
8.01 | % | 7.81 | % | ||||
Tier 1 capital
|
10.67 | 10.40 | ||||||
Total capital
|
14.77 | 14.66 | ||||||
Tier 1 leverage
|
6.69 | 6.91 | ||||||
(1) |
Fully taxable-equivalent (FTE) basis, return on average tangible shareholders’ equity (ROTE) and the efficiency ratio are non-GAAP measures. Other
companies may define or calculate these measures differently. For additional information on these measures and ratios, and a corresponding reconciliation to GAAP
financial measures, see Supplemental Financial Data beginning on page 105.
|
|
(2) |
Balances and ratios do not include loans accounted for under the fair value option.
|
|
(3) |
Annualized net charge-offs
as a percentage of average loans and leases outstanding excluding
purchased credit-impaired loans were 4.12 percent and 4.36
percent for the three and six months ended June 30, 2010 compared to 3.81 percent and 3.39 percent for the same periods in 2009.
|
91
92
93
94
95
Table 2
|
||||||||||||||||||||||||||||||||
Business Segment Results
|
||||||||||||||||||||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||||||
Total Revenue (1) | Net Income (Loss) | Total Revenue (1) | Net Income (Loss) | |||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
Deposits
|
$ | 3,604 | $ | 3,477 | $ | 665 | $ | 534 | $ | 7,237 | $ | 6,849 | $ | 1,353 | $ | 1,148 | ||||||||||||||||
Global Card Services
(2)
|
6,861 | 7,262 | 806 | (1,586 | ) | 13,664 | 14,709 | 1,753 | (3,343 | ) | ||||||||||||||||||||||
Home Loans & Insurance
|
2,795 | 4,463 | (1,534 | ) | (726 | ) | 6,419 | 9,699 | (3,606 | ) | (1,221 | ) | ||||||||||||||||||||
Global Commercial Banking
|
2,778 | 2,843 | 790 | (64 | ) | 5,808 | 5,552 | 1,503 | (100 | ) | ||||||||||||||||||||||
Global Banking & Markets
|
6,005 | 10,411 | 927 | 3,903 | 15,756 | 19,351 | 4,145 | 6,420 | ||||||||||||||||||||||||
Global Wealth & Investment
Management
|
4,331 | 3,962 | 356 | 396 | 8,500 | 8,124 | 817 | 890 | ||||||||||||||||||||||||
All Other
(2)
|
3,076 | 668 | 1,113 | 767 | 4,356 | 4,882 | 340 | 3,677 | ||||||||||||||||||||||||
Total FTE basis
|
29,450 | 33,086 | 3,123 | 3,224 | 61,740 | 69,166 | 6,305 | 7,471 | ||||||||||||||||||||||||
FTE adjustment
|
(297 | ) | (312 | ) | - | - | (618 | ) | (634 | ) | - | - | ||||||||||||||||||||
Total Consolidated
|
$ | 29,153 | $ | 32,774 | $ | 3,123 | $ | 3,224 | $ | 61,122 | $ | 68,532 | $ | 6,305 | $ | 7,471 | ||||||||||||||||
(1) |
Total revenue is net of interest expense and is on a FTE basis which is a non-GAAP measure. For more information on this measure and a corresponding
reconciliation to a GAAP financial measure, see Supplemental Financial Data on page 105.
|
|
(2) |
For the three and six months ended June 30, 2009,
Global Card Services
is presented on a managed basis with a corresponding offset recorded in
All Other
. For
the three and six months ended June 30, 2010,
Global Card Services
and
All Other
are presented in accordance with new consolidation guidance. Accordingly, current period
Global Card Services
results are comparable to prior period results that are presented on a managed basis. For more information on the new consolidation guidance, see
Note 8
– Securitizations and Other Variable Interest Entities
to the Consolidated Financial Statements. For more information on the reconciliation of
Global Card Services
and
All
Other
, see
Note 17 – Business Segment Information
to the Consolidated Financial Statements.
|
96
97
Table 3
|
||||||||||||||||
Noninterest Income
|
||||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Card income
|
$ | 2,023 | $ | 2,149 | $ | 3,999 | $ | 5,014 | ||||||||
Service charges
|
2,576 | 2,729 | 5,142 | 5,262 | ||||||||||||
Investment and brokerage services
|
2,994 | 2,994 | 6,019 | 5,957 | ||||||||||||
Investment banking income
|
1,319 | 1,646 | 2,559 | 2,701 | ||||||||||||
Equity investment income
|
2,766 | 5,943 | 3,391 | 7,145 | ||||||||||||
Trading account profits
|
1,227 | 2,164 | 6,463 | 7,365 | ||||||||||||
Mortgage banking income
|
898 | 2,527 | 2,398 | 5,841 | ||||||||||||
Insurance income
|
678 | 662 | 1,393 | 1,350 | ||||||||||||
Gains on sales of debt securities
|
37 | 632 | 771 | 2,130 | ||||||||||||
Other income
|
1,861 | 724 | 3,065 | 3,037 | ||||||||||||
Net impairment losses recognized
in earnings on
available-for-sale debt
securities
|
(126 | ) | (1,026 | ) | (727 | ) | (1,397 | ) | ||||||||
Total noninterest income
|
$ | 16,253 | $ | 21,144 | $ | 34,473 | $ | 44,405 | ||||||||
• |
Card income decreased $126 million and $1.0 billion due primarily to lower fee income
from the implementation of the CARD Act, lower balance transfer fees and the absence of
certain fee income due to the contribution of our merchant processing business to a joint
venture in the prior year. The decline in fees was partially offset by the impact of
adoption of new consolidation guidance and an increase in interchange income resulting from
higher retail volume.
|
||
• |
Investment banking income decreased $327 million for the three months ended June 30,
2010 due to lower equity and debt issuance fees and $142 million for the six months ended
June 30, 2010 due to lower advisory fees.
|
||
• |
Equity investment income decreased $3.2 billion and $3.8 billion for the three and six
months ended June 30, 2010. During the three months ended June 30, 2010, the benefits of
the $1.2 billion pre-tax gain on the sale of our investment in Itaú Unibanco, $814 million
in Global Principal Investments revenue, primarily driven by
valuation adjustments, a $535 million
CCB dividend and the $440 million pre-tax gain on the sale of
our MasterCard equity holdings were
more than offset by the impairment of $428 million recorded as a result of our agreement to
sell our investment in Santander and the absence of the $5.3 billion pre-tax gain related
to the sale of CCB shares recorded during the same period in the prior year. The six months
ended June 30, 2010 included a $331 million loss from the sale of our
discretionary equity securities portfolio in the first quarter of
2010. The first quarter of 2009 included a $1.9 billion
pre-tax gain related to the sale of CCB shares.
|
||
• |
Trading account profits decreased $937 million and $902 million for the three and six
months ended June 30, 2010 due to general market deterioration resulting from concerns
around the global economy. In addition, results were driven by a lack of liquidity as
sovereign debt fears and regulatory uncertainty fueled investor concerns. These were
partially offset by reduced write-downs on legacy assets.
Also, we recorded credit valuation adjustments on
derivative liabilities of $206 million and $368 million
for the three and six months ended June 30, 2010 compared to $(1.6) billion and $85 million
for the same periods in the prior year.
|
||
• |
Mortgage banking income decreased $1.6 billion and $3.4 billion for the three and six
months ended June 30, 2010 due to decreases in production income of $1.5 billion and $2.4
billion. In addition, servicing income decreased $135 million and $1.0 billion. In both periods, the decrease in production income was driven by an increase
in representations and warranties expense and lower volume and margins. The decline in
servicing income for the six months ended June 30, 2010 compared to the same period in the
prior year was also due to less favorable MSR results, net of hedges.
|
||
• |
Gains on sales of debt securities decreased $595 million and $1.4 billion for the three
and six months ended June 30, 2010 driven by lower net gains on sales of debt securities as a
result of net losses on sales of certain non-agency RMBS. These losses were
offset by gains on sales of agency mortgage-backed securities (MBS), agency CMOs and
|
98
commercial mortgage-backed securities (CMBS). In addition, the six months ended June
30, 2010 were impacted by lower sales of agency MBS compared to the same period in the prior
year.
|
|||
• |
Other income increased by $1.1 billion and $28 million for the three and six months
ended June 30, 2010 due to increased credit valuation adjustments recorded on Merrill Lynch
structured notes and reduced write-downs on legacy assets compared to the same periods in
the prior year. These items were partially offset by the absence of the prior year’s gain
recorded on the contribution of our merchant processing business to a joint venture.
|
||
• |
Net impairment losses recognized in earnings on available-for-sale (AFS) debt securities
decreased $900 million and $670 million for the three and six months ended June 30, 2010 as
a result of lower impairment write-downs on non-agency RMBS and CDOs.
|
Table 4
|
||||||||||||||||
Noninterest Expense
|
||||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Personnel
|
$ | 8,789 | $ | 7,790 | $ | 17,947 | $ | 16,558 | ||||||||
Occupancy
|
1,182 | 1,219 | 2,354 | 2,347 | ||||||||||||
Equipment
|
613 | 616 | 1,226 | 1,238 | ||||||||||||
Marketing
|
495 | 499 | 982 | 1,020 | ||||||||||||
Professional fees
|
644 | 544 | 1,161 | 949 | ||||||||||||
Amortization of intangibles
|
439 | 516 | 885 | 1,036 | ||||||||||||
Data processing
|
632 | 621 | 1,280 | 1,269 | ||||||||||||
Telecommunications
|
359 | 345 | 689 | 672 | ||||||||||||
Other general operating
|
3,592 | 4,041 | 7,475 | 7,339 | ||||||||||||
Merger and restructuring charges
|
508 | 829 | 1,029 | 1,594 | ||||||||||||
Total noninterest expense
|
$ | 17,253 | $ | 17,020 | $ | 35,028 | $ | 34,022 | ||||||||
99
100
Table 5 | |||||||||||||||||||||||||
Selected Balance Sheet Data | |||||||||||||||||||||||||
Average Balance | |||||||||||||||||||||||||
June 30 | December 31 | Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Assets
|
|||||||||||||||||||||||||
Federal funds sold and securities borrowed
or purchased under agreements to resell
|
$ | 247,667 | $ | 189,933 | $ | 263,564 | $ | 230,955 | $ | 264,810 | $ | 237,581 | |||||||||||||
Trading account assets
|
197,376 | 182,206 | 213,927 | 199,820 | 214,233 | 218,481 | |||||||||||||||||||
Debt securities
|
315,200 | 311,441 | 314,299 | 255,159 | 312,727 | 270,618 | |||||||||||||||||||
Loans and leases
|
956,177 | 900,128 | 967,054 | 966,105 | 979,267 | 980,035 | |||||||||||||||||||
All other assets
(1)
|
647,458 | 639,591 | 730,901 | 768,278 | 728,660 | 762,737 | |||||||||||||||||||
Total assets
|
$ | 2,363,878 | $ | 2,223,299 | $ | 2,489,745 | $ | 2,420,317 | $ | 2,499,697 | $ | 2,469,452 | |||||||||||||
Liabilities
|
|||||||||||||||||||||||||
Deposits
|
$ | 974,467 | $ | 991,611 | $ | 991,615 | $ | 974,892 | $ | 986,344 | $ | 969,516 | |||||||||||||
Federal funds purchased and securities
loaned or sold under agreements to
repurchase
|
307,211 | 255,185 | 383,558 | 364,210 | 399,728 | 379,694 | |||||||||||||||||||
Trading account liabilities
|
89,982 | 65,432 | 100,021 | 62,778 | 95,105 | 66,111 | |||||||||||||||||||
Commercial paper and other short-term
borrowings
|
73,358 | 69,524 | 70,493 | 139,241 | 81,313 | 167,752 | |||||||||||||||||||
Long-term debt
|
490,084 | 438,521 | 497,469 | 444,131 | 505,507 | 445,545 | |||||||||||||||||||
All other liabilities
|
195,602 | 171,582 | 213,128 | 192,198 | 200,014 | 204,979 | |||||||||||||||||||
Total liabilities
|
2,130,704 | 1,991,855 | 2,256,284 | 2,177,450 | 2,268,011 | 2,233,597 | |||||||||||||||||||
Shareholders’ equity
|
233,174 | 231,444 | 233,461 | 242,867 | 231,686 | 235,855 | |||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 2,363,878 | $ | 2,223,299 | $ | 2,489,745 | $ | 2,420,317 | $ | 2,499,697 | $ | 2,469,452 | |||||||||||||
(1) |
All other assets is presented net of allowance for loan and lease losses for the period-end and average balances.
|
101
102
Table 6 | ||||||||||||||||||||
Selected Quarterly Financial Data | ||||||||||||||||||||
2010 Quarters | 2009 Quarters | |||||||||||||||||||
(Dollars in millions, except per share information) | Second | First | Fourth | Third | Second | |||||||||||||||
Income statement
|
||||||||||||||||||||
Net interest income
|
$ | 12,900 | $ | 13,749 | $ | 11,559 | $ | 11,423 | $ | 11,630 | ||||||||||
Noninterest income
|
16,253 | 18,220 | 13,517 | 14,612 | 21,144 | |||||||||||||||
Total revenue, net of interest expense
|
29,153 | 31,969 | 25,076 | 26,035 | 32,774 | |||||||||||||||
Provision for credit losses
|
8,105 | 9,805 | 10,110 | 11,705 | 13,375 | |||||||||||||||
Noninterest expense, before merger and restructuring charges
|
16,745 | 17,254 | 15,852 | 15,712 | 16,191 | |||||||||||||||
Merger and restructuring charges
|
508 | 521 | 533 | 594 | 829 | |||||||||||||||
Income (loss) before income taxes
|
3,795 | 4,389 | (1,419 | ) | (1,976 | ) | 2,379 | |||||||||||||
Income tax expense (benefit)
|
672 | 1,207 | (1,225 | ) | (975 | ) | (845 | ) | ||||||||||||
Net income (loss)
|
3,123 | 3,182 | (194 | ) | (1,001 | ) | 3,224 | |||||||||||||
Net income (loss) applicable to common shareholders
|
2,783 | 2,834 | (5,196 | ) | (2,241 | ) | 2,419 | |||||||||||||
Average common shares issued and outstanding (in thousands)
|
9,956,773 | 9,177,468 | 8,634,565 | 8,633,834 | 7,241,515 | |||||||||||||||
Average diluted common shares issued and outstanding (in thousands)
|
10,029,776 | 10,005,254 | 8,634,565 | 8,633,834 | 7,269,518 | |||||||||||||||
Performance ratios
|
||||||||||||||||||||
Return on average assets
|
0.50 | % | 0.51 | % | n/m | n/m | 0.53 | % | ||||||||||||
Return on average common shareholders’ equity
|
5.18 | 5.73 | n/m | n/m | 5.59 | |||||||||||||||
Return on average tangible common shareholders’ equity
(1)
|
9.19 | 9.79 | n/m | n/m | 12.68 | |||||||||||||||
Return on average tangible shareholders’ equity
(1)
|
8.98 | 9.55 | n/m | n/m | 8.86 | |||||||||||||||
Total ending equity to total ending assets
|
9.86 | 9.83 | 10.41 | % | 11.45 | % | 11.32 | |||||||||||||
Total average equity to total average assets
|
9.38 | 9.16 | 10.35 | 10.71 | 10.03 | |||||||||||||||
Dividend payout
|
3.63 | 3.57 | n/m | n/m | 3.56 | |||||||||||||||
Per common share data
|
||||||||||||||||||||
Earnings (loss)
|
$ | 0.28 | $ | 0.28 | $ | (0.60 | ) | $ | (0.26 | ) | $ | 0.33 | ||||||||
Diluted earnings (loss)
|
0.27 | 0.28 | (0.60 | ) | (0.26 | ) | 0.33 | |||||||||||||
Dividends paid
|
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||||||||||||
Book value
|
21.45 | 21.12 | 21.48 | 22.99 | 22.71 | |||||||||||||||
Tangible book value
(1)
|
12.14 | 11.70 | 11.94 | 12.00 | 11.66 | |||||||||||||||
Market price per share of common stock
|
||||||||||||||||||||
Closing
|
$ | 14.37 | $ | 17.85 | $ | 15.06 | $ | 16.92 | $ | 13.20 | ||||||||||
High closing
|
19.48 | 18.04 | 18.59 | 17.98 | 14.17 | |||||||||||||||
Low closing
|
14.37 | 14.45 | 14.58 | 11.84 | 7.05 | |||||||||||||||
Market capitalization
|
$ | 144,174 | $ | 179,071 | $ | 130,273 | $ | 146,363 | $ | 114,199 | ||||||||||
Average balance sheet
|
||||||||||||||||||||
Total loans and leases
|
$ | 967,054 | $ | 991,615 | $ | 905,913 | $ | 930,255 | $ | 966,105 | ||||||||||
Total assets
|
2,489,745 | 2,509,760 | 2,421,531 | 2,390,675 | 2,420,317 | |||||||||||||||
Total deposits
|
991,615 | 981,015 | 995,160 | 989,295 | 974,892 | |||||||||||||||
Long-term debt
|
497,469 | 513,634 | 445,440 | 449,974 | 444,131 | |||||||||||||||
Common shareholders’ equity
|
215,468 | 200,380 | 197,123 | 197,230 | 173,497 | |||||||||||||||
Total shareholders’ equity
|
233,461 | 229,891 | 250,599 | 255,983 | 242,867 | |||||||||||||||
Asset quality
(2)
|
||||||||||||||||||||
Allowance for credit losses
(3)
|
$ | 46,668 | $ | 48,356 | $ | 38,687 | $ | 37,399 | $ | 35,777 | ||||||||||
Nonperforming loans, leases and foreclosed properties
(4)
|
35,701 | 35,925 | 35,747 | 33,825 | 30,982 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total loans
and leases outstanding
(4)
|
4.75 | % | 4.82 | % | 4.16 | % | 3.95 | % | 3.61 | % | ||||||||||
Allowance for loan and lease losses as a percentage of total
nonperforming loans and
leases (4, 5) |
136 | 139 | 111 | 112 | 116 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total
nonperforming loans and leases excluding the purchased
credit-impaired loan portfolio
(5)
|
120 | 124 | 99 | 101 | 108 | |||||||||||||||
Net charge-offs
|
$ | 9,557 | $ | 10,797 | $ | 8,421 | $ | 9,624 | $ | 8,701 | ||||||||||
Annualized net charge-offs as a percentage of average loans and
leases outstanding
(4)
|
3.98 | % | 4.44 | % | 3.71 | % | 4.13 | % | 3.64 | % | ||||||||||
Nonperforming loans and leases as a percentage of total loans and
leases outstanding
(4)
|
3.49 | 3.46 | 3.75 | 3.51 | 3.12 | |||||||||||||||
Nonperforming loans, leases and foreclosed properties as a
percentage of total loans, leases and foreclosed properties
(4)
|
3.74 | 3.69 | 3.98 | 3.72 | 3.31 | |||||||||||||||
Ratio of the allowance for loan and lease losses at period end to
annualized net charge-offs
|
1.18 | 1.07 | 1.11 | 0.94 | 0.97 | |||||||||||||||
Capital ratios (period end)
|
||||||||||||||||||||
Risk-based capital:
|
||||||||||||||||||||
Tier 1 common
|
8.01 | % | 7.60 | % | 7.81 | % | 7.25 | % | 6.90 | % | ||||||||||
Tier 1
|
10.67 | 10.23 | 10.40 | 12.46 | 11.93 | |||||||||||||||
Total
|
14.77 | 14.47 | 14.66 | 16.69 | 15.99 | |||||||||||||||
Tier 1 leverage
|
6.69 | 6.46 | 6.91 | 8.39 | 8.21 | |||||||||||||||
Tangible equity
(1)
|
6.16 | 6.03 | 6.42 | 7.55 | 7.39 | |||||||||||||||
Tangible common equity
(1)
|
5.36 | 5.23 | 5.57 | 4.82 | 4.67 | |||||||||||||||
(1) |
Tangible equity ratios and tangible book value per share of common stock are non-GAAP measures. Other companies may define or calculate these measures differently. For additional information on these ratios and
corresponding reconciliations to GAAP financial measures, see Supplemental Financial Data beginning on page 105.
|
|
(2) |
For more information on the impact of the purchased credit-impaired loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management beginning on page 148 and Commercial Portfolio Credit Risk Management beginning
on page 165.
|
|
(3) |
Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.
|
|
(4) |
Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions, see Nonperforming Consumer Loans and Foreclosed Properties Activity beginning on page 162 and corresponding Table 31
on page 164 and Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity and corresponding Table 39 on page 172.
|
|
(5) |
Allowance for loan and lease losses includes $24.3 billion, $26.2 billion, $17.7 billion, $17.2 billion and $16.5 billion allocated to products that are excluded from nonperforming loans, leases and foreclosed properties at
June 30, 2010, March 31, 2010, December 31, 2009, September 30, 2009 and June 30, 2009, respectively.
|
|
n/m = not meaningful
|
103
Table 7 | ||||||||
Selected Year-to-Date Financial Data | ||||||||
Six Months Ended June 30 | ||||||||
(Dollars in millions, except per share information) | 2010 | 2009 | ||||||
Income statement
|
||||||||
Net interest income
|
$ | 26,649 | $ | 24,127 | ||||
Noninterest income
|
34,473 | 44,405 | ||||||
Total revenue, net of interest expense
|
61,122 | 68,532 | ||||||
Provision for credit losses
|
17,910 | 26,755 | ||||||
Noninterest expense, before merger and restructuring charges
|
33,999 | 32,428 | ||||||
Merger and restructuring charges
|
1,029 | 1,594 | ||||||
Income before income taxes
|
8,184 | 7,755 | ||||||
Income tax expense
|
1,879 | 284 | ||||||
Net income
|
6,305 | 7,471 | ||||||
Net income available to common shareholders
|
5,617 | 5,233 | ||||||
Average common shares issued and outstanding (in thousands)
|
9,570,166 | 6,808,262 | ||||||
Average diluted common shares issued and outstanding (in thousands)
|
10,020,926 | 6,836,972 | ||||||
Performance ratios
|
||||||||
Return on average assets
|
0.51 | % | 0.61 | % | ||||
Return on average common shareholders’ equity
|
5.45 | 6.31 | ||||||
Return on average tangible common shareholders’ equity
(1)
|
9.48 | 20.47 | ||||||
Return on average tangible shareholders’ equity
(1)
|
9.26 | 10.59 | ||||||
Total ending equity to total ending assets
|
9.86 | 11.32 | ||||||
Total average equity to total average assets
|
9.27 | 9.55 | ||||||
Dividend payout
|
3.60 | 2.87 | ||||||
Per common share data
|
||||||||
Earnings
|
$ | 0.56 | $ | 0.75 | ||||
Diluted earnings
|
0.55 | 0.75 | ||||||
Dividends paid
|
0.02 | 0.02 | ||||||
Book value
|
21.45 | 22.71 | ||||||
Tangible book value
(1)
|
12.14 | 11.66 | ||||||
Market price per share of common stock
|
||||||||
Closing
|
$ | 14.37 | $ | 13.20 | ||||
High closing
|
19.48 | 14.33 | ||||||
Low closing
|
14.37 | 3.14 | ||||||
Market capitalization
|
$ | 144,174 | $ | 114,199 | ||||
Average balance sheet
|
||||||||
Total loans and leases
|
$ | 979,267 | $ | 980,035 | ||||
Total assets
|
2,499,697 | 2,469,452 | ||||||
Total deposits
|
986,344 | 969,516 | ||||||
Long-term debt
|
505,507 | 445,545 | ||||||
Common shareholders’ equity
|
207,966 | 167,153 | ||||||
Total shareholders’ equity
|
231,686 | 235,855 | ||||||
Asset quality
(2)
|
||||||||
Allowance for credit losses
(3)
|
$ | 46,668 | $ | 35,777 | ||||
Nonperforming loans, leases and foreclosed properties
(4)
|
35,701 | 30,982 | ||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding
(4)
|
4.75 | % | 3.61 | % | ||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases
(4, 5)
|
136 | 116 | ||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases excluding the
purchased credit-impaired
loan portfolio (4, 5) |
120 | 108 | ||||||
Net charge-offs
|
$ | 20,354 | $ | 15,643 | ||||
Annualized net charge-offs as a percentage of average loans and leases outstanding
(4)
|
4.21 | % | 3.24 | % | ||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding
(4)
|
3.49 | 3.12 | ||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and
foreclosed properties
(4)
|
3.74 | 3.31 | ||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs
|
1.10 | 1.07 | ||||||
(1) |
Tangible equity ratios and tangible book value per share of common stock are non-GAAP measures. Other companies may define or calculate these measures differently. For additional information on these ratios
and corresponding reconciliations to GAAP financial measures, see Supplemental Financial Data beginning on page 105.
|
|
(2) |
For more information on the impact of the purchased credit-impaired loan portfolio on asset quality, see Consumer Portfolio Credit Risk Management beginning on page 148 and Commercial Portfolio Credit Risk
Management beginning on page 165.
|
|
(3) |
Includes the allowance for loan and lease losses and the reserve for unfunded lending commitments.
|
|
(4) |
Balances and ratios do not include loans accounted for under the fair value option. For additional exclusions, see Nonperforming Consumer Loans and Foreclosed Properties Activity beginning on page 162 and
corresponding Table 31 on page 164 and Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity and corresponding Table 39 on page 172.
|
|
(5) |
Allowance for loan and lease losses includes $24.3 billion and $16.5 billion allocated to products that are excluded from nonperforming loans, leases and foreclosed properties at June 30, 2010 and 2009.
|
104
105
Table 8 | ||||||||||||||||||||
Quarterly Supplemental Financial Data and Reconciliations to GAAP Financial Measures | ||||||||||||||||||||
2010 Quarters | 2009 Quarters | |||||||||||||||||||
(Dollars in millions, shares in thousands) | Second | First | Fourth | Third | Second | |||||||||||||||
Fully taxable-equivalent basis data
|
||||||||||||||||||||
Net interest income
|
$ | 13,197 | $ | 14,070 | $ | 11,896 | $ | 11,753 | $ | 11,942 | ||||||||||
Total revenue, net of interest expense
|
29,450 | 32,290 | 25,413 | 26,365 | 33,086 | |||||||||||||||
Net interest yield
|
2.77 | % | 2.93 | % | 2.62 | % | 2.61 | % | 2.64 | % | ||||||||||
Efficiency ratio
|
58.58 | 55.05 | 64.47 | 61.84 | 51.44 | |||||||||||||||
Reconciliation of net interest income to net interest income fully
taxable-equivalent basis
|
||||||||||||||||||||
Net interest income
|
$ | 12,900 | $ | 13,749 | $ | 11,559 | $ | 11,423 | $ | 11,630 | ||||||||||
Fully taxable-equivalent adjustment
|
297 | 321 | 337 | 330 | 312 | |||||||||||||||
Net interest income fully taxable-equivalent basis
|
$ | 13,197 | $ | 14,070 | $ | 11,896 | $ | 11,753 | $ | 11,942 | ||||||||||
Reconciliation of total revenue, net of interest expense to total revenue,
net of interest expense fully taxable-equivalent basis
|
||||||||||||||||||||
Total revenue, net of interest expense
|
$ | 29,153 | $ | 31,969 | $ | 25,076 | $ | 26,035 | $ | 32,774 | ||||||||||
Fully taxable-equivalent adjustment
|
297 | 321 | 337 | 330 | 312 | |||||||||||||||
Total revenue, net of interest expense fully taxable-equivalent basis
|
$ | 29,450 | $ | 32,290 | $ | 25,413 | $ | 26,365 | $ | 33,086 | ||||||||||
Reconciliation of income tax expense (benefit) to income tax expense
(benefit) fully taxable-equivalent basis
|
||||||||||||||||||||
Income tax expense (benefit)
|
$ | 672 | $ | 1,207 | $ | (1,225 | ) | $ | (975 | ) | $ | (845 | ) | |||||||
Fully taxable-equivalent adjustment
|
297 | 321 | 337 | 330 | 312 | |||||||||||||||
Income tax expense (benefit) fully taxable-equivalent basis
|
$ | 969 | $ | 1,528 | $ | (888 | ) | $ | (645 | ) | $ | (533 | ) | |||||||
Reconciliation of average common shareholders’ equity to average tangible
common shareholders’ equity
|
||||||||||||||||||||
Common shareholders’ equity
|
$ | 215,468 | $ | 200,380 | $ | 197,123 | $ | 197,230 | $ | 173,497 | ||||||||||
Common Equivalent Securities
|
- | 11,760 | 4,811 | - | - | |||||||||||||||
Goodwill
|
(86,099 | ) | (86,334 | ) | (86,053 | ) | (86,170 | ) | (87,314 | ) | ||||||||||
Intangible assets (excluding MSRs)
|
(11,216 | ) | (11,906 | ) | (12,556 | ) | (13,223 | ) | (13,595 | ) | ||||||||||
Related deferred tax liabilities
|
3,395 | 3,497 | 3,712 | 3,725 | 3,916 | |||||||||||||||
Tangible common shareholders’ equity
|
$ | 121,548 | $ | 117,397 | $ | 107,037 | $ | 101,562 | $ | 76,504 | ||||||||||
Reconciliation of average shareholders’ equity to average tangible
shareholders’ equity
|
||||||||||||||||||||
Shareholders’ equity
|
$ | 233,461 | $ | 229,891 | $ | 250,599 | $ | 255,983 | $ | 242,867 | ||||||||||
Goodwill
|
(86,099 | ) | (86,334 | ) | (86,053 | ) | (86,170 | ) | (87,314 | ) | ||||||||||
Intangible assets (excluding MSRs)
|
(11,216 | ) | (11,906 | ) | (12,556 | ) | (13,223 | ) | (13,595 | ) | ||||||||||
Related deferred tax liabilities
|
3,395 | 3,497 | 3,712 | 3,725 | 3,916 | |||||||||||||||
Tangible shareholders’ equity
|
$ | 139,541 | $ | 135,148 | $ | 155,702 | $ | 160,315 | $ | 145,874 | ||||||||||
Reconciliation of period end common shareholders’ equity to period end
tangible common shareholders’ equity
|
||||||||||||||||||||
Common shareholders’ equity
|
$ | 215,181 | $ | 211,859 | $ | 194,236 | $ | 198,843 | $ | 196,492 | ||||||||||
Common Equivalent Securities
|
- | - | 19,244 | - | - | |||||||||||||||
Goodwill
|
(85,801 | ) | (86,305 | ) | (86,314 | ) | (86,009 | ) | (86,246 | ) | ||||||||||
Intangible assets (excluding MSRs)
|
(10,796 | ) | (11,548 | ) | (12,026 | ) | (12,715 | ) | (13,245 | ) | ||||||||||
Related deferred tax liabilities
|
3,215 | 3,396 | 3,498 | 3,714 | 3,843 | |||||||||||||||
Tangible common shareholders’ equity
|
$ | 121,799 | $ | 117,402 | $ | 118,638 | $ | 103,833 | $ | 100,844 | ||||||||||
Reconciliation of period end shareholders’ equity to period end tangible
shareholders’ equity
|
||||||||||||||||||||
Shareholders’ equity
|
$ | 233,174 | $ | 229,823 | $ | 231,444 | $ | 257,683 | $ | 255,152 | ||||||||||
Goodwill
|
(85,801 | ) | (86,305 | ) | (86,314 | ) | (86,009 | ) | (86,246 | ) | ||||||||||
Intangible assets (excluding MSRs)
|
(10,796 | ) | (11,548 | ) | (12,026 | ) | (12,715 | ) | (13,245 | ) | ||||||||||
Related deferred tax liabilities
|
3,215 | 3,396 | 3,498 | 3,714 | 3,843 | |||||||||||||||
Tangible shareholders’ equity
|
$ | 139,792 | $ | 135,366 | $ | 136,602 | $ | 162,673 | $ | 159,504 | ||||||||||
Reconciliation of period end assets to period end tangible assets
|
||||||||||||||||||||
Assets
|
$ | 2,363,878 | $ | 2,338,700 | $ | 2,223,299 | $ | 2,251,043 | $ | 2,254,394 | ||||||||||
Goodwill
|
(85,801 | ) | (86,305 | ) | (86,314 | ) | (86,009 | ) | (86,246 | ) | ||||||||||
Intangible assets (excluding MSRs)
|
(10,796 | ) | (11,548 | ) | (12,026 | ) | (12,715 | ) | (13,245 | ) | ||||||||||
Related deferred tax liabilities
|
3,215 | 3,396 | 3,498 | 3,714 | 3,843 | |||||||||||||||
Tangible assets
|
$ | 2,270,496 | $ | 2,244,243 | $ | 2,128,457 | $ | 2,156,033 | $ | 2,158,746 | ||||||||||
Reconciliation of ending common shares outstanding to ending tangible
common shares outstanding
|
||||||||||||||||||||
Common shares outstanding
|
10,033,017 | 10,032,001 | 8,650,244 | 8,650,314 | 8,651,459 | |||||||||||||||
Assumed conversion of common equivalent shares
(1)
|
- | - | 1,286,000 | - | - | |||||||||||||||
Tangible common shares outstanding
|
10,033,017 | 10,032,001 | 9,936,244 | 8,650,314 | 8,651,459 | |||||||||||||||
(1) |
On February 24, 2010, the common equivalent shares converted into common shares.
|
106
Table 9 | ||||||||
Year-to-Date Supplemental Financial Data and Reconciliations to GAAP Financial Measures | ||||||||
Six Months Ended June 30 | ||||||||
(Dollars in millions) | 2010 | 2009 | ||||||
Fully taxable-equivalent basis data
|
||||||||
Net interest income
|
$ | 27,267 | $ | 24,761 | ||||
Total revenue, net of interest expense
|
61,740 | 69,166 | ||||||
Net interest yield
|
2.85 | % | 2.67 | % | ||||
Efficiency ratio
|
56.73 | 49.19 | ||||||
Reconciliation of net interest income to net interest income fully taxable-equivalent basis
|
||||||||
Net interest income
|
$ | 26,649 | $ | 24,127 | ||||
Fully taxable-equivalent adjustment
|
618 | 634 | ||||||
Net interest income fully taxable-equivalent basis
|
$ | 27,267 | $ | 24,761 | ||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest
expense fully taxable-equivalent basis
|
||||||||
Total revenue, net of interest expense
|
$ | 61,122 | $ | 68,532 | ||||
Fully taxable-equivalent adjustment
|
618 | 634 | ||||||
Total revenue, net of interest expense fully taxable-equivalent basis
|
$ | 61,740 | $ | 69,166 | ||||
Reconciliation of income tax expense to income tax expense fully taxable-equivalent basis
|
||||||||
Income tax expense
|
$ | 1,879 | $ | 284 | ||||
Fully taxable-equivalent adjustment
|
618 | 634 | ||||||
Income tax expense fully taxable-equivalent basis
|
$ | 2,497 | $ | 918 | ||||
Reconciliation of average common shareholders’ equity to average tangible common
shareholders’ equity
|
||||||||
Common shareholders’ equity
|
$ | 207,966 | $ | 167,153 | ||||
Common Equivalent Securities
|
5,848 | - | ||||||
Goodwill
|
(86,216 | ) | (85,956 | ) | ||||
Intangible assets (excluding MSRs)
|
(11,559 | ) | (11,539 | ) | ||||
Related deferred tax liabilities
|
3,446 | 3,946 | ||||||
Tangible common shareholders’ equity
|
$ | 119,485 | $ | 73,604 | ||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity
|
||||||||
Shareholders’ equity
|
$ | 231,686 | $ | 235,855 | ||||
Goodwill
|
(86,216 | ) | (85,956 | ) | ||||
Intangible assets (excluding MSRs)
|
(11,559 | ) | (11,539 | ) | ||||
Related deferred tax liabilities
|
3,446 | 3,946 | ||||||
Tangible shareholders’ equity
|
$ | 137,357 | $ | 142,306 | ||||
107
Table 10 | ||||||||||||||||
Core Net Interest Income | ||||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(1)
|
||||||||||||||||
As reported
|
$ | 13,197 | $ | 11,942 | $ | 27,267 | $ | 24,761 | ||||||||
Impact of market-based net interest income
(2)
|
(1,049 | ) | (1,522 | ) | (2,235 | ) | (3,416 | ) | ||||||||
Core net interest income
|
12,148 | 10,420 | 25,032 | 21,345 | ||||||||||||
Impact of securitizations
(3)
|
n/a | 2,734 | n/a | 5,483 | ||||||||||||
Core net interest income
(4)
|
$ | 12,148 | $ | 13,154 | $ | 25,032 | $ | 26,828 | ||||||||
Average earning assets
|
||||||||||||||||
As reported
|
$ | 1,910,790 | $ | 1,811,981 | $ | 1,921,864 | $ | 1,861,954 | ||||||||
Impact of market-based earning assets
(2)
|
(520,825 | ) | (476,431 | ) | (524,054 | ) | (483,086 | ) | ||||||||
Core average earning assets
|
1,389,965 | 1,335,550 | 1,397,810 | 1,378,868 | ||||||||||||
Impact of securitizations
(5)
|
n/a | 86,154 | n/a | 88,845 | ||||||||||||
Core average earning assets
(4)
|
$ | 1,389,965 | $ | 1,421,704 | $ | 1,397,810 | $ | 1,467,713 | ||||||||
Net interest yield contribution
(1, 6)
|
||||||||||||||||
As reported
|
2.77 | % | 2.64 | % | 2.85 | % | 2.67 | % | ||||||||
Impact of market-based activities
(2)
|
0.73 | 0.49 | 0.75 | 0.44 | ||||||||||||
Core net interest yield on earning assets
|
3.50 | 3.13 | 3.60 | 3.11 | ||||||||||||
Impact of securitizations
|
n/a | 0.58 | n/a | 0.56 | ||||||||||||
Core net interest yield on earning assets
(4)
|
3.50 | % | 3.71 | % | 3.60 | % | 3.67 | % | ||||||||
(1) |
FTE basis
|
|
(2) |
Represents the impact of market-based amounts included in
GBAM
.
|
|
(3) |
Represents the impact of securitizations utilizing actual bond costs which is different from the business segment view which utilizes funds transfer pricing methodologies.
|
|
(4) |
Periods subsequent to January 1, 2010 are presented in accordance with new consolidation guidance. Prior periods are presented on a managed basis.
|
|
(5) |
Represents average securitized loans less accrued interest receivable and certain securitized bonds retained.
|
|
(6) |
Calculated on an annualized basis.
|
|
n/a = not applicable
|
108
Table 11 | ||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – FTE Basis | ||||||||||||||||||||||||
Second Quarter 2010 | First Quarter 2010 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
(Dollars in millions) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Earning assets
|
||||||||||||||||||||||||
Time deposits placed and other short-term investments
|
$ | 30,741 | $ | 176 | 2.30 | % | $ | 27,600 | $ | 153 | 2.25 | % | ||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell
|
263,564 | 457 | 0.70 | 266,070 | 448 | 0.68 | ||||||||||||||||||
Trading account assets
|
213,927 | 1,865 | 3.49 | 214,542 | 1,795 | 3.37 | ||||||||||||||||||
Debt securities
(1)
|
314,299 | 2,966 | 3.78 | 311,136 | 3,173 | 4.09 | ||||||||||||||||||
Loans and
leases
(2)
:
|
||||||||||||||||||||||||
Residential mortgage
(3)
|
247,715 | 2,982 | 4.82 | 243,833 | 3,100 | 5.09 | ||||||||||||||||||
Home equity
|
148,219 | 1,537 | 4.15 | 152,536 | 1,586 | 4.20 | ||||||||||||||||||
Discontinued real estate
|
13,972 | 134 | 3.84 | 14,433 | 153 | 4.24 | ||||||||||||||||||
Credit card – domestic
|
118,738 | 3,121 | 10.54 | 125,353 | 3,370 | 10.90 | ||||||||||||||||||
Credit card – foreign
|
27,706 | 854 | 12.37 | 29,872 | 906 | 12.30 | ||||||||||||||||||
Direct/Indirect consumer
(4)
|
98,549 | 1,233 | 5.02 | 100,920 | 1,302 | 5.23 | ||||||||||||||||||
Other consumer
(5)
|
2,958 | 46 | 6.32 | 3,002 | 48 | 6.35 | ||||||||||||||||||
Total consumer
|
657,857 | 9,907 | 6.03 | 669,949 | 10,465 | 6.30 | ||||||||||||||||||
Commercial – domestic
|
195,144 | 2,005 | 4.12 | 202,662 | 1,970 | 3.94 | ||||||||||||||||||
Commercial real estate
(6)
|
64,218 | 541 | 3.38 | 68,526 | 575 | 3.40 | ||||||||||||||||||
Commercial lease financing
|
21,271 | 261 | 4.90 | 21,675 | 304 | 5.60 | ||||||||||||||||||
Commercial – foreign
|
28,564 | 256 | 3.59 | 28,803 | 264 | 3.72 | ||||||||||||||||||
Total commercial
|
309,197 | 3,063 | 3.97 | 321,666 | 3,113 | 3.92 | ||||||||||||||||||
Total loans and leases
|
967,054 | 12,970 | 5.38 | 991,615 | 13,578 | 5.53 | ||||||||||||||||||
Other earning assets
|
121,205 | 994 | 3.29 | 122,097 | 1,053 | 3.50 | ||||||||||||||||||
Total earning assets
(7)
|
1,910,790 | 19,428 | 4.08 | 1,933,060 | 20,200 | 4.22 | ||||||||||||||||||
Cash and cash equivalents
|
209,686 | 196,911 | ||||||||||||||||||||||
Other assets, less allowance for loan and lease losses
|
369,269 | 379,789 | ||||||||||||||||||||||
Total assets
|
$ | 2,489,745 | $ | 2,509,760 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Interest-bearing liabilities
|
||||||||||||||||||||||||
Domestic interest-bearing deposits:
|
||||||||||||||||||||||||
Savings
|
$ | 37,290 | $ | 43 | 0.46 | % | $ | 35,126 | $ | 43 | 0.50 | % | ||||||||||||
NOW and money market deposit accounts
|
442,262 | 372 | 0.34 | 416,110 | 341 | 0.33 | ||||||||||||||||||
Consumer CDs and IRAs
|
147,425 | 441 | 1.20 | 166,189 | 567 | 1.38 | ||||||||||||||||||
Negotiable CDs, public funds and other time deposits
|
17,355 | 59 | 1.36 | 19,763 | 63 | 1.31 | ||||||||||||||||||
Total domestic interest-bearing deposits
|
644,332 | 915 | 0.57 | 637,188 | 1,014 | 0.65 | ||||||||||||||||||
Foreign interest-bearing deposits:
|
||||||||||||||||||||||||
Banks located in foreign countries
|
19,994 | 34 | 0.70 | 18,338 | 32 | 0.70 | ||||||||||||||||||
Governments and official institutions
|
4,990 | 3 | 0.26 | 6,493 | 3 | 0.21 | ||||||||||||||||||
Time, savings and other
|
51,176 | 79 | 0.62 | 54,104 | 73 | 0.55 | ||||||||||||||||||
Total foreign interest-bearing deposits
|
76,160 | 116 | 0.61 | 78,935 | 108 | 0.55 | ||||||||||||||||||
Total interest-bearing deposits
|
720,492 | 1,031 | 0.57 | 716,123 | 1,122 | 0.64 | ||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase
and other short-term borrowings
|
454,051 | 891 | 0.79 | 508,332 | 818 | 0.65 | ||||||||||||||||||
Trading account liabilities
|
100,021 | 727 | 2.92 | 90,134 | 660 | 2.97 | ||||||||||||||||||
Long-term debt
|
497,469 | 3,582 | 2.88 | 513,634 | 3,530 | 2.77 | ||||||||||||||||||
Total interest-bearing liabilities
(7)
|
1,772,033 | 6,231 | 1.41 | 1,828,223 | 6,130 | 1.35 | ||||||||||||||||||
Noninterest-bearing sources:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
271,123 | 264,892 | ||||||||||||||||||||||
Other liabilities
|
213,128 | 186,754 | ||||||||||||||||||||||
Shareholders’ equity
|
233,461 | 229,891 | ||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 2,489,745 | $ | 2,509,760 | ||||||||||||||||||||
Net interest spread
|
2.67 | % | 2.87 | % | ||||||||||||||||||||
Impact of noninterest-bearing sources
|
0.10 | 0.06 | ||||||||||||||||||||||
Net interest income/yield on earning assets
|
$ | 13,197 | 2.77 | % | $ | 14,070 | 2.93 | % | ||||||||||||||||
(1) |
Yields on AFS debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield.
|
|
(2) |
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased credit-impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan.
|
|
(3) |
Includes foreign residential mortgage loans of $506 million and $538 million in the second and first quarters of 2010, and $550 million, $662 million and $650 million in the fourth, third and second quarters of 2009, respectively.
|
|
(4) |
Includes foreign consumer loans of $7.7 billion and $8.1 billion in the second and first quarters of 2010, and $8.6 billion, $8.4 billion and $8.0 billion in the fourth, third and second quarters of 2009, respectively.
|
|
(5) |
Includes consumer finance loans of $2.1 billion and $2.2 billion in the second and first quarters of 2010, and $2.3 billion, $2.4 billion and $2.5 billion in the fourth, third and second quarters of 2009, respectively; other foreign consumer loans of $679 million and $664 million in the second
and first quarters of 2010, and $689 million, $700 million and $640 million in the fourth, third and second quarters of 2009, respectively; and consumer overdrafts of $155 million and $132 million in the second and first quarters of 2010, and $192 million, $243 million and $185 million in the fourth, third
and second quarters of 2009, respectively.
|
|
(6) |
Includes domestic commercial real estate loans of $61.6 billion and $65.6 billion in the second and first quarters of 2010, and $68.2 billion, $70.7 billion and $72.8 billion in the fourth, third and second quarters of 2009, respectively; and foreign commercial real estate loans of $2.6
billion and $3.0 billion in the second and first quarters of 2010, and $3.1 billion, $3.6 billion and $2.8 billion in the fourth, third and second quarters of 2009, respectively.
|
|
(7) |
Interest income includes the impact of interest rate risk management contracts, which decreased interest income on assets by $479 million and $272 million in the second and first quarters of 2010, and $248 million, $136 million and $11 million in the fourth, third and second quarters of 2009,
respectively. Interest expense includes the impact of interest rate risk management contracts, which decreased interest expense on liabilities by $829 million and $970 million in the second and first quarters of 2010, and $1.1 billion, $873 million and $550 million in the fourth, third and second quarters of
2009, respectively. For further information on interest rate contracts, see Interest Rate Risk Management for Nontrading Activities beginning on page 187.
|
109
Quarterly Average Balances and Interest Rates – FTE Basis (continued) | ||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Fourth Quarter 2009 | Third Quarter 2009 | Second Quarter 2009 | ||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | ||||||||||||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||||||
(Dollars in millions) | Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||||||||||
Earning assets
|
||||||||||||||||||||||||||||||||||||
Time deposits placed and other short-term investments
|
$ | 28,566 | $ | 220 | 3.06 | % | $ | 29,485 | $ | 133 | 1.79 | % | $ | 25,604 | $ | 169 | 2.64 | % | ||||||||||||||||||
Federal funds sold and securities borrowed or purchased
under agreements to resell
|
244,914 | 327 | 0.53 | 223,039 | 722 | 1.28 | 230,955 | 690 | 1.20 | |||||||||||||||||||||||||||
Trading account assets
|
218,787 | 1,800 | 3.28 | 212,488 | 1,909 | 3.58 | 199,820 | 2,028 | 4.07 | |||||||||||||||||||||||||||
Debt securities
(1)
|
279,231 | 2,921 | 4.18 | 263,712 | 3,048 | 4.62 | 255,159 | 3,353 | 5.26 | |||||||||||||||||||||||||||
Loans and leases
(2)
:
|
||||||||||||||||||||||||||||||||||||
Residential mortgage
(3)
|
236,883 | 3,108 | 5.24 | 241,924 | 3,258 | 5.38 | 253,803 | 3,489 | 5.50 | |||||||||||||||||||||||||||
Home equity
|
150,704 | 1,613 | 4.26 | 153,269 | 1,614 | 4.19 | 156,599 | 1,722 | 4.41 | |||||||||||||||||||||||||||
Discontinued real estate
|
15,152 | 174 | 4.58 | 16,570 | 219 | 5.30 | 18,309 | 303 | 6.61 | |||||||||||||||||||||||||||
Credit card – domestic
|
49,213 | 1,336 | 10.77 | 49,751 | 1,349 | 10.76 | 51,721 | 1,380 | 10.70 | |||||||||||||||||||||||||||
Credit card – foreign
|
21,680 | 605 | 11.08 | 21,189 | 562 | 10.52 | 18,825 | 501 | 10.66 | |||||||||||||||||||||||||||
Direct/Indirect consumer
(4)
|
98,938 | 1,361 | 5.46 | 100,012 | 1,439 | 5.71 | 100,302 | 1,532 | 6.12 | |||||||||||||||||||||||||||
Other consumer
(5)
|
3,177 | 50 | 6.33 | 3,331 | 60 | 7.02 | 3,298 | 63 | 7.77 | |||||||||||||||||||||||||||
Total consumer
|
575,747 | 8,247 | 5.70 | 586,046 | 8,501 | 5.77 | 602,857 | 8,990 | 5.97 | |||||||||||||||||||||||||||
Commercial – domestic
|
207,050 | 2,090 | 4.01 | 216,332 | 2,132 | 3.91 | 231,639 | 2,176 | 3.77 | |||||||||||||||||||||||||||
Commercial real estate
(6)
|
71,352 | 595 | 3.31 | 74,276 | 600 | 3.20 | 75,559 | 627 | 3.33 | |||||||||||||||||||||||||||
Commercial lease financing
|
21,769 | 273 | 5.04 | 22,068 | 178 | 3.22 | 22,026 | 260 | 4.72 | |||||||||||||||||||||||||||
Commercial – foreign
|
29,995 | 287 | 3.78 | 31,533 | 297 | 3.74 | 34,024 | 360 | 4.24 | |||||||||||||||||||||||||||
Total commercial
|
330,166 | 3,245 | 3.90 | 344,209 | 3,207 | 3.70 | 363,248 | 3,423 | 3.78 | |||||||||||||||||||||||||||
Total loans and leases
|
905,913 | 11,492 | 5.05 | 930,255 | 11,708 | 5.01 | 966,105 | 12,413 | 5.15 | |||||||||||||||||||||||||||
Other earning assets
|
130,487 | 1,222 | 3.72 | 131,021 | 1,333 | 4.05 | 134,338 | 1,251 | 3.73 | |||||||||||||||||||||||||||
Total earning assets
(7)
|
1,807,898 | 17,982 | 3.96 | 1,790,000 | 18,853 | 4.19 | 1,811,981 | 19,904 | 4.40 | |||||||||||||||||||||||||||
Cash and cash equivalents
|
230,618 | 196,116 | 204,354 | |||||||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses
|
383,015 | 404,559 | 403,982 | |||||||||||||||||||||||||||||||||
Total assets
|
$ | 2,421,531 | $ | 2,390,675 | $ | 2,420,317 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities
|
||||||||||||||||||||||||||||||||||||
Domestic interest-bearing deposits:
|
||||||||||||||||||||||||||||||||||||
Savings
|
$ | 33,749 | $ | 54 | 0.63 | % | $ | 34,170 | $ | 49 | 0.57 | % | $ | 34,367 | $ | 54 | 0.63 | % | ||||||||||||||||||
NOW and money market deposit accounts
|
392,212 | 388 | 0.39 | 356,873 | 353 | 0.39 | 342,570 | 376 | 0.44 | |||||||||||||||||||||||||||
Consumer CDs and IRAs
|
192,779 | 835 | 1.72 | 214,284 | 1,100 | 2.04 | 229,392 | 1,409 | 2.46 | |||||||||||||||||||||||||||
Negotiable CDs, public funds and other time deposits
|
31,758 | 82 | 1.04 | 48,905 | 118 | 0.95 | 39,100 | 124 | 1.28 | |||||||||||||||||||||||||||
Total domestic interest-bearing deposits
|
650,498 | 1,359 | 0.83 | 654,232 | 1,620 | 0.98 | 645,429 | 1,963 | 1.22 | |||||||||||||||||||||||||||
Foreign interest-bearing deposits:
|
||||||||||||||||||||||||||||||||||||
Banks located in foreign countries
|
16,477 | 30 | 0.73 | 15,941 | 29 | 0.73 | 19,261 | 37 | 0.76 | |||||||||||||||||||||||||||
Governments and official institutions
|
6,650 | 4 | 0.23 | 6,488 | 4 | 0.23 | 7,379 | 4 | 0.22 | |||||||||||||||||||||||||||
Time, savings and other
|
54,469 | 79 | 0.57 | 53,013 | 57 | 0.42 | 54,307 | 78 | 0.58 | |||||||||||||||||||||||||||
Total foreign interest-bearing deposits
|
77,596 | 113 | 0.58 | 75,442 | 90 | 0.47 | 80,947 | 119 | 0.59 | |||||||||||||||||||||||||||
Total interest-bearing deposits
|
728,094 | 1,472 | 0.80 | 729,674 | 1,710 | 0.93 | 726,376 | 2,082 | 1.15 | |||||||||||||||||||||||||||
Federal funds purchased, securities loaned or sold
under
agreements to repurchase and other short-term borrowings |
450,538 | 658 | 0.58 | 411,063 | 1,237 | 1.19 | 503,451 | 1,396 | 1.11 | |||||||||||||||||||||||||||
Trading account liabilities
|
83,118 | 591 | 2.82 | 73,290 | 455 | 2.46 | 62,778 | 450 | 2.87 | |||||||||||||||||||||||||||
Long-term debt
|
445,440 | 3,365 | 3.01 | 449,974 | 3,698 | 3.27 | 444,131 | 4,034 | 3.64 | |||||||||||||||||||||||||||
Total interest-bearing liabilities
(7)
|
1,707,190 | 6,086 | 1.42 | 1,664,001 | 7,100 | 1.70 | 1,736,736 | 7,962 | 1.84 | |||||||||||||||||||||||||||
Noninterest-bearing sources:
|
||||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits
|
267,066 | 259,621 | 248,516 | |||||||||||||||||||||||||||||||||
Other liabilities
|
196,676 | 211,070 | 192,198 | |||||||||||||||||||||||||||||||||
Shareholders’ equity
|
250,599 | 255,983 | 242,867 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 2,421,531 | $ | 2,390,675 | $ | 2,420,317 | ||||||||||||||||||||||||||||||
Net interest spread
|
2.54 | % | 2.49 | % | 2.56 | % | ||||||||||||||||||||||||||||||
Impact of noninterest-bearing sources
|
0.08 | 0.12 | 0.08 | |||||||||||||||||||||||||||||||||
Net interest income/yield on earning assets
|
$ | 11,896 | 2.62 | % | $ | 11,753 | 2.61 | % | $ | 11,942 | 2.64 | % | ||||||||||||||||||||||||
For footnotes see page 109.
|
110
Table 12 | ||||||||||||||||||||||||
Year-to-Date Average Balances and Interest Rates – FTE Basis | ||||||||||||||||||||||||
Six Months Ended June 30 | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
(Dollars in millions) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Earning assets
|
||||||||||||||||||||||||
Time deposits placed and other short-term investments
|
$ | 29,179 | $ | 329 | 2.27 | % | $ | 25,879 | $ | 360 | 2.80 | % | ||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell
|
264,810 | 905 | 0.69 | 237,581 | 1,845 | 1.56 | ||||||||||||||||||
Trading account assets
|
214,233 | 3,660 | 3.43 | 218,481 | 4,527 | 4.16 | ||||||||||||||||||
Debt securities
(1)
|
312,727 | 6,139 | 3.93 | 270,618 | 7,255 | 5.37 | ||||||||||||||||||
Loans and
leases
(2)
:
|
||||||||||||||||||||||||
Residential mortgage
(3)
|
245,785 | 6,082 | 4.95 | 259,431 | 7,169 | 5.53 | ||||||||||||||||||
Home equity
|
150,365 | 3,123 | 4.18 | 157,582 | 3,509 | 4.48 | ||||||||||||||||||
Discontinued real estate
|
14,201 | 287 | 4.05 | 18,845 | 689 | 7.31 | ||||||||||||||||||
Credit card – domestic
|
122,027 | 6,491 | 10.73 | 55,320 | 2,981 | 10.87 | ||||||||||||||||||
Credit card – foreign
|
28,783 | 1,760 | 12.33 | 17,847 | 955 | 10.79 | ||||||||||||||||||
Direct/Indirect consumer
(4)
|
99,728 | 2,535 | 5.13 | 100,521 | 3,216 | 6.45 | ||||||||||||||||||
Other consumer
(5)
|
2,981 | 94 | 6.34 | 3,351 | 127 | 7.63 | ||||||||||||||||||
Total consumer
|
663,870 | 20,372 | 6.17 | 612,897 | 18,646 | 6.11 | ||||||||||||||||||
Commercial – domestic
|
198,882 | 3,975 | 4.03 | 236,135 | 4,661 | 3.98 | ||||||||||||||||||
Commercial real estate
(6)
|
66,361 | 1,116 | 3.39 | 73,892 | 1,177 | 3.21 | ||||||||||||||||||
Commercial lease financing
|
21,472 | 565 | 5.26 | 22,041 | 539 | 4.89 | ||||||||||||||||||
Commercial – foreign
|
28,682 | 520 | 3.65 | 35,070 | 822 | 4.73 | ||||||||||||||||||
Total commercial
|
315,397 | 6,176 | 3.94 | 367,138 | 7,199 | 3.95 | ||||||||||||||||||
Total loans and leases
|
979,267 | 26,548 | 5.45 | 980,035 | 25,845 | 5.30 | ||||||||||||||||||
Other earning assets
|
121,648 | 2,047 | 3.39 | 129,360 | 2,550 | 3.98 | ||||||||||||||||||
Total earning assets
(7)
|
1,921,864 | 39,628 | 4.16 | 1,861,954 | 42,382 | 4.57 | ||||||||||||||||||
Cash and cash equivalents
|
203,334 | 178,822 | ||||||||||||||||||||||
Other assets, less allowance for loan and lease losses
|
374,499 | 428,676 | ||||||||||||||||||||||
Total assets
|
$ | 2,499,697 | $ | 2,469,452 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Interest-bearing liabilities
|
||||||||||||||||||||||||
Domestic interest-bearing deposits:
|
||||||||||||||||||||||||
Savings
|
$ | 36,214 | $ | 86 | 0.48 | % | $ | 33,378 | $ | 112 | 0.68 | % | ||||||||||||
NOW and money market deposit accounts
|
429,258 | 713 | 0.33 | 342,620 | 816 | 0.48 | ||||||||||||||||||
Consumer CDs and IRAs
|
156,755 | 1,008 | 1.30 | 232,792 | 3,119 | 2.70 | ||||||||||||||||||
Negotiable CDs, public funds and other time deposits
|
18,552 | 122 | 1.33 | 35,216 | 273 | 1.56 | ||||||||||||||||||
Total domestic interest-bearing deposits
|
640,779 | 1,929 | 0.61 | 644,006 | 4,320 | 1.35 | ||||||||||||||||||
Foreign interest-bearing deposits:
|
||||||||||||||||||||||||
Banks located in foreign countries
|
19,171 | 66 | 0.70 | 22,638 | 85 | 0.75 | ||||||||||||||||||
Governments and official institutions
|
5,737 | 6 | 0.23 | 8,607 | 10 | 0.23 | ||||||||||||||||||
Time, savings and other
|
52,633 | 152 | 0.58 | 56,332 | 210 | 0.76 | ||||||||||||||||||
Total foreign interest-bearing deposits
|
77,541 | 224 | 0.58 | 87,577 | 305 | 0.70 | ||||||||||||||||||
Total interest-bearing deposits
|
718,320 | 2,153 | 0.60 | 731,583 | 4,625 | 1.27 | ||||||||||||||||||
Federal funds purchased, securities loaned or sold under agreements to repurchase
and other short-term borrowings
|
481,041 | 1,709 | 0.72 | 547,446 | 3,617 | 1.33 | ||||||||||||||||||
Trading account liabilities
|
95,105 | 1,387 | 2.94 | 66,111 | 1,029 | 3.14 | ||||||||||||||||||
Long-term debt
|
505,507 | 7,112 | 2.82 | 445,545 | 8,350 | 3.76 | ||||||||||||||||||
Total interest-bearing liabilities
(7)
|
1,799,973 | 12,361 | 1.38 | 1,790,685 | 17,621 | 1.98 | ||||||||||||||||||
Noninterest-bearing sources:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
268,024 | 237,933 | ||||||||||||||||||||||
Other liabilities
|
200,014 | 204,979 | ||||||||||||||||||||||
Shareholders’ equity
|
231,686 | 235,855 | ||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 2,499,697 | $ | 2,469,452 | ||||||||||||||||||||
Net interest spread
|
2.78 | % | 2.59 | % | ||||||||||||||||||||
Impact of noninterest-bearing sources
|
0.07 | 0.08 | ||||||||||||||||||||||
Net interest income/yield on earning assets
|
$ | 27,267 | 2.85 | % | $ | 24,761 | 2.67 | % | ||||||||||||||||
(1) |
Yields on AFS debt securities are calculated based on fair value rather than the cost basis. The use of fair value does not have a material impact on net interest yield.
|
|
(2) |
Nonperforming loans are included in the respective average loan balances. Income on these nonperforming loans is recognized on a cash basis. Purchased credit-impaired loans were written down to fair value upon acquisition and accrete interest income over the remaining life of the loan.
|
|
(3) |
Includes foreign residential mortgage loans of $522 million and $639 million for the six months ended June 30, 2010 and 2009.
|
|
(4) |
Includes foreign consumer loans of $7.9 billion and $7.5 billion for the six months ended June 30, 2010 and 2009.
|
|
(5) |
Includes consumer finance loans of $2.2 billion and $2.5 billion, other foreign consumer loans of $671 million and $618 million, and consumer overdrafts of $144 million and $217 million for the six months ended June 30, 2010 and 2009.
|
|
(6) |
Includes domestic commercial real estate loans of $63.6 billion and $71.9 billion, and foreign commercial real estate loans of $2.8 billion and $2.0 billion for the six months ended June 30, 2010 and 2009.
|
|
(7) |
Interest income includes the impact of interest rate risk management contracts, which decreased interest income on assets by $751 million and $72 million for the six months ended June 30, 2010 and 2009. Interest expense includes the impact of interest rate risk management contracts, which
decreased interest expense on liabilities by $1.8 billion and $1.1 billion for the six months ended June 30, 2010 and 2009. For further information on interest rate contracts, see Interest Rate Risk Management for Nontrading Activities beginning on page 187.
|
111
112
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(1)
|
$ | 2,115 | $ | 1,729 | $ | 4,261 | $ | 3,598 | ||||||||
Noninterest income:
|
||||||||||||||||
Service charges
|
1,494 | 1,747 | 2,974 | 3,248 | ||||||||||||
All other income
|
(5 | ) | 1 | 2 | 3 | |||||||||||
Total noninterest income
|
1,489 | 1,748 | 2,976 | 3,251 | ||||||||||||
Total revenue, net of interest expense
|
3,604 | 3,477 | 7,237 | 6,849 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
61 | 87 | 98 | 175 | ||||||||||||
Noninterest expense
|
2,496 | 2,593 | 4,994 | 4,895 | ||||||||||||
Income before income taxes
|
1,047 | 797 | 2,145 | 1,779 | ||||||||||||
Income tax expense
(1)
|
382 | 263 | 792 | 631 | ||||||||||||
Net income
|
$ | 665 | $ | 534 | $ | 1,353 | $ | 1,148 | ||||||||
|
||||||||||||||||
Net interest yield
(1)
|
2.05 | % | 1.68 | % | 2.08 | % | 1.84 | % | ||||||||
Return on average equity
|
11.01 | 9.16 | 11.29 | 9.89 | ||||||||||||
Efficiency ratio
(1)
|
69.24 | 74.59 | 68.99 | 71.47 | ||||||||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
|
||||||||||||||||
Average
|
||||||||||||||||
Total earning assets
(2)
|
$ | 414,179 | $ | 413,674 | $ | 413,290 | $ | 394,374 | ||||||||
Total assets
(2)
|
440,628 | 440,039 | 439,854 | 420,634 | ||||||||||||
Total deposits
|
415,670 | 415,502 | 414,924 | 395,999 | ||||||||||||
Allocated equity
|
24,212 | 23,381 | 24,164 | 23,402 | ||||||||||||
June 30 | December 31 | |||||||||||||||
Period end | 2010 | 2009 | ||||||||||||||
Total earning assets
(2)
|
$ | 410,922 | $ | 417,713 | ||||||||||||
Total assets
(2)
|
436,935 | 444,612 | ||||||||||||||
Total deposits
|
411,682 | 419,583 | ||||||||||||||
(1) |
FTE basis
|
|
(2) |
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).
|
113
114
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions) | 2010 | 2009 (1) | 2010 | 2009 (1) | ||||||||||||
Net interest income
(2)
|
$ | 4,439 | $ | 4,976 | $ | 9,257 | $ | 10,174 | ||||||||
Noninterest income:
|
||||||||||||||||
Card income
|
1,900 | 2,163 | 3,781 | 4,277 | ||||||||||||
All other income
|
522 | 123 | 626 | 258 | ||||||||||||
Total noninterest income
|
2,422 | 2,286 | 4,407 | 4,535 | ||||||||||||
Total revenue, net of interest expense
|
6,861 | 7,262 | 13,664 | 14,709 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
3,795 | 7,655 | 7,330 | 15,876 | ||||||||||||
Noninterest expense
|
1,799 | 1,936 | 3,556 | 3,982 | ||||||||||||
Income (loss) before income taxes
|
1,267 | (2,329 | ) | 2,778 | (5,149 | ) | ||||||||||
Income tax expense (benefit)
(2)
|
461 | (743 | ) | 1,025 | (1,806 | ) | ||||||||||
Net income (loss)
|
$ | 806 | $ | (1,586 | ) | $ | 1,753 | $ | (3,343 | ) | ||||||
|
||||||||||||||||
Net interest yield
(2)
|
10.01 | % | 9.26 | % | 10.17 | % | 9.34 | % | ||||||||
Return on average equity
|
7.98 | n/m | 8.45 | n/m | ||||||||||||
Efficiency ratio
(2)
|
26.20 | 26.66 | 26.02 | 27.07 | ||||||||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
|
||||||||||||||||
Average
|
||||||||||||||||
Total loans and leases
|
$ | 177,571 | $ | 215,808 | $ | 183,407 | $ | 219,888 | ||||||||
Total earning assets
|
177,868 | 215,575 | 183,579 | 219,771 | ||||||||||||
Total assets
|
186,195 | 231,927 | 190,993 | 237,214 | ||||||||||||
Allocated equity
|
40,517 | 41,775 | 41,836 | 40,885 | ||||||||||||
|
||||||||||||||||
June 30 | December 31 | |||||||||||||||
Period end | 2010 | 2009 | ||||||||||||||
Total loans and leases
|
$ | 173,021 | $ | 196,289 | ||||||||||||
Total earning assets
|
173,497 | 196,046 | ||||||||||||||
Total assets
|
183,334 | 212,668 | ||||||||||||||
(1) |
Prior year amounts are
presented on a managed basis. For information on managed basis, refer to
Note 23 – Business
Segment Information
to the Consolidated Financial Statements of the Corporation’s 2009 Annual Report on Form 10-K.
|
|
(2) |
FTE basis
|
|
n/m = not meaningful
|
115
116
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(1)
|
$ | 1,000 | $ | 1,199 | $ | 2,213 | $ | 2,391 | ||||||||
Noninterest income:
|
||||||||||||||||
Mortgage banking income
|
1,020 | 2,661 | 2,661 | 6,081 | ||||||||||||
Insurance income
|
561 | 553 | 1,151 | 1,134 | ||||||||||||
All other income
|
214 | 50 | 394 | 93 | ||||||||||||
Total noninterest income
|
1,795 | 3,264 | 4,206 | 7,308 | ||||||||||||
Total revenue, net of interest expense
|
2,795 | 4,463 | 6,419 | 9,699 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
2,390 | 2,726 | 5,990 | 6,098 | ||||||||||||
Noninterest expense
|
2,817 | 2,834 | 6,146 | 5,491 | ||||||||||||
Loss before income taxes
|
(2,412 | ) | (1,097 | ) | (5,717 | ) | (1,890 | ) | ||||||||
Income tax benefit
(1)
|
(878 | ) | (371 | ) | (2,111 | ) | (669 | ) | ||||||||
Net loss
|
$ | (1,534 | ) | $ | (726 | ) | $ | (3,606 | ) | $ | (1,221 | ) | ||||
|
||||||||||||||||
Net interest yield
(1)
|
2.13 | % | 2.43 | % | 2.36 | % | 2.53 | % | ||||||||
Efficiency ratio
(1)
|
100.78 | 63.50 | 95.73 | 56.62 | ||||||||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
|
||||||||||||||||
Average
|
||||||||||||||||
Total loans and leases
|
$ | 130,664 | $ | 131,509 | $ | 132,196 | $ | 128,543 | ||||||||
Total earning assets
|
188,146 | 197,651 | 189,468 | 190,272 | ||||||||||||
Total assets
|
229,168 | 232,253 | 231,628 | 225,718 | ||||||||||||
Allocated equity
|
26,346 | 16,128 | 26,811 | 15,503 | ||||||||||||
June 30 | December 31 | |||||||||||||||
Period end | 2010 | 2009 | ||||||||||||||
Total loans and leases
|
$ | 129,798 | $ | 131,302 | ||||||||||||
Total earning assets
|
188,091 | 188,349 | ||||||||||||||
Total assets
|
225,492 | 232,588 | ||||||||||||||
(1) |
FTE basis
|
117
118
Mortgage Banking Income | ||||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Production income
|
||||||||||||||||
Core production revenue
|
$ | 1,428 | $ | 2,120 | $ | 2,711 | $ | 4,203 | ||||||||
Representations and warranties
|
(1,248 | ) | (446 | ) | (1,774 | ) | (880 | ) | ||||||||
Total production income
|
180 | 1,674 | 937 | 3,323 | ||||||||||||
Servicing income:
|
||||||||||||||||
Servicing fees
|
1,647 | 1,511 | 3,214 | 3,029 | ||||||||||||
Impact of customer payments
|
(981 | ) | (1,098 | ) | (2,037 | ) | (2,291 | ) | ||||||||
Fair value changes of MSRs, net of economic hedge results
(1)
|
12 | 447 | 209 | 1,757 | ||||||||||||
Other servicing-related revenue
|
162 | 127 | 338 | 263 | ||||||||||||
Total net servicing income
|
840 | 987 | 1,724 | 2,758 | ||||||||||||
Total Home Loans & Insurance mortgage banking income
|
1,020 | 2,661 | 2,661 | 6,081 | ||||||||||||
Other business segments’ mortgage banking loss
(2)
|
(122 | ) | (134 | ) | (263 | ) | (240 | ) | ||||||||
Total consolidated mortgage banking income
|
$ | 898 | $ | 2,527 | $ | 2,398 | $ | 5,841 | ||||||||
(1) |
Includes sale of mortgage servicing rights.
|
|
(2) |
Includes the effect of transfers of mortgage loans from
Home Loans & Insurance
to the ALM portfolio in
All Other
.
|
119
Home Loans & Insurance Key Statistics | ||||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions, except as noted) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Loan production
|
||||||||||||||||
Home Loans & Insurance:
|
||||||||||||||||
First mortgage
|
$ | 69,141 | $ | 103,021 | $ | 136,106 | $ | 181,519 | ||||||||
Home equity
|
1,831 | 2,920 | 3,602 | 5,843 | ||||||||||||
Total Corporation
(1)
:
|
||||||||||||||||
First mortgage
|
$ | 71,938 | $ | 110,645 | $ | 141,440 | $ | 195,863 | ||||||||
Home equity
|
2,137 | 3,650 | 4,164 | 7,688 | ||||||||||||
June 30 | December 31 | |||||||||||||||
2010 | 2009 | |||||||||||||||
Mortgage servicing portfolio (in billions)
(2)
|
$ | 2,128 | $ | 2,151 | ||||||||||||
Mortgage loans serviced for investors (in billions)
|
1,706 | 1,716 | ||||||||||||||
Mortgage servicing rights:
|
||||||||||||||||
Balance
|
14,745 | 19,465 | ||||||||||||||
Capitalized mortgage servicing rights (% of loans serviced for investors)
|
86 | bps | 113 | bps | ||||||||||||
(1) |
In addition to loan production in
Home Loans & Insurance
, the remaining first mortgage and home equity loan production is primarily in
GWIM
.
|
|
(2) |
Servicing of residential mortgage loans, home equity lines of credit, home equity loans and discontinued real estate mortgage loans.
|
120
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(1)
|
$ | 2,118 | $ | 1,979 | $ | 4,331 | $ | 3,960 | ||||||||
Noninterest income:
|
||||||||||||||||
Service charges
|
528 | 512 | 1,071 | 1,023 | ||||||||||||
All other income
|
132 | 352 | 406 | 569 | ||||||||||||
Total noninterest income
|
660 | 864 | 1,477 | 1,592 | ||||||||||||
Total revenue, net of interest expense
|
2,778 | 2,843 | 5,808 | 5,552 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
623 | 2,081 | 1,549 | 3,868 | ||||||||||||
Noninterest expense
|
909 | 970 | 1,876 | 1,944 | ||||||||||||
Income (loss) before income taxes
|
1,246 | (208 | ) | 2,383 | (260 | ) | ||||||||||
Income tax expense (benefit)
(1)
|
456 | (144 | ) | 880 | (160 | ) | ||||||||||
Net income (loss)
|
$ | 790 | $ | (64 | ) | $ | 1,503 | $ | (100 | ) | ||||||
|
||||||||||||||||
Net interest yield
(1)
|
3.13 | % | 3.23 | % | 3.26 | % | 3.36 | % | ||||||||
Return on average equity
|
7.55 | n/m | 7.16 | n/m | ||||||||||||
Efficiency ratio
(1)
|
32.74 | 34.12 | 32.31 | 35.00 | ||||||||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
|
||||||||||||||||
Average
|
||||||||||||||||
Total loans and leases
|
$ | 206,111 | $ | 234,355 | $ | 209,955 | $ | 235,695 | ||||||||
Total earning assets
(2)
|
271,370 | 245,586 | 267,890 | 237,932 | ||||||||||||
Total assets
(2)
|
302,636 | 278,267 | 298,767 | 270,444 | ||||||||||||
Total deposits
|
145,221 | 125,805 | 144,300 | 122,175 | ||||||||||||
Allocated equity
|
41,971 | 43,476 | 42,306 | 41,608 |
June 30 | December 31 | |||||||
Period end
|
2010 | 2009 | ||||||
Total loans and leases
|
$ | 203,173 | $ | 215,237 | ||||
Total earning assets
(2)
|
272,691 | 264,745 | ||||||
Total assets
(2)
|
303,848 | 295,829 | ||||||
Total deposits
|
147,251 | 146,905 | ||||||
(1) |
FTE basis
|
|
(2) |
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).
|
121
122
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(1)
|
$ | 1,976 | $ | 2,366 | $ | 4,122 | $ | 5,148 | ||||||||
Noninterest income:
|
||||||||||||||||
Service charges
|
529 | 441 | 1,048 | 923 | ||||||||||||
Investment and brokerage services
|
676 | 861 | 1,299 | 1,476 | ||||||||||||
Investment banking income
|
1,301 | 1,605 | 2,518 | 2,725 | ||||||||||||
Trading account profits
|
1,202 | 2,048 | 6,274 | 7,017 | ||||||||||||
All other income
|
850 | 3,531 | 1,543 | 2,985 | ||||||||||||
Total noninterest income
|
4,029 | 8,045 | 11,634 | 14,203 | ||||||||||||
Total revenue, net of interest expense
|
6,005 | 10,411 | 15,756 | 19,351 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
(133 | ) | 588 | 114 | 913 | |||||||||||
Noninterest expense
|
4,790 | 3,920 | 9,160 | 8,613 | ||||||||||||
Income before income taxes
|
1,348 | 5,903 | 6,482 | 9,825 | ||||||||||||
Income tax expense
(1)
|
421 | 2,000 | 2,337 | 3,405 | ||||||||||||
Net income
|
$ | 927 | $ | 3,903 | $ | 4,145 | $ | 6,420 | ||||||||
|
||||||||||||||||
Return on average equity
|
7.00 | % | 31.52 | % | 15.46 | % | 27.09 | % | ||||||||
Efficiency ratio
(1)
|
79.75 | 37.66 | 58.14 | 44.51 | ||||||||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
|
||||||||||||||||
Average
|
||||||||||||||||
Total trading-related assets
(2)
|
$ | 513,204 | $ | 504,861 | $ | 511,358 | $ | 521,558 | ||||||||
Total loans and leases
|
95,902 | 116,513 | 97,456 | 118,940 | ||||||||||||
Total market-based earning assets
|
520,825 | 476,431 | 524,054 | 483,086 | ||||||||||||
Total earning assets
|
610,791 | 587,112 | 617,133 | 598,681 | ||||||||||||
Total assets
|
774,792 | 780,910 | 778,439 | 807,940 | ||||||||||||
Total deposits
|
113,165 | 102,650 | 108,664 | 103,325 | ||||||||||||
Allocated equity
|
53,117 | 49,670 | 54,080 | 47,792 |
June 30 | December 31 | |||||||
Period end
|
2010 | 2009 | ||||||
Total trading-related assets
(2)
|
$ | 472,079 | $ | 411,562 | ||||
Total loans and leases
|
95,647 | 95,930 | ||||||
Total market-based earning assets
|
462,484 | 404,315 | ||||||
Total earning assets
|
549,911 | 501,877 | ||||||
Total assets
|
712,219 | 653,802 | ||||||
Total deposits
|
106,091 | 102,211 | ||||||
(1) |
FTE basis
|
|
(2) |
Includes assets which are not considered earning assets (i.e., derivative assets).
|
123
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Sales and trading revenue
(1)
|
||||||||||||||||
Fixed income, currencies and commodities (FICC)
|
$ | 2,316 | $ | 2,682 | $ | 7,831 | $ | 7,450 | ||||||||
Equity income
|
852 | 1,198 | 2,382 | 2,687 | ||||||||||||
Total sales and trading revenue
|
$ | 3,168 | $ | 3,880 | $ | 10,213 | $ | 10,137 | ||||||||
(1) |
Includes $86 million and $114 million of net interest income on a FTE basis for the three and six months
ended June 30, 2010 compared to $110 million and $167 million for the same periods in 2009.
|
124
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Investment banking income
|
||||||||||||||||
Advisory
(1)
|
$ | 242 | $ | 292 | $ | 409 | $ | 621 | ||||||||
Debt issuance
|
827 | 944 | 1,600 | 1,599 | ||||||||||||
Equity issuance
|
318 | 508 | 662 | 665 | ||||||||||||
|
1,387 | 1,744 | 2,671 | 2,885 | ||||||||||||
Offset for intercompany fees
(2)
|
(68 | ) | (98 | ) | (112 | ) | (184 | ) | ||||||||
Total investment banking income
|
$ | 1,319 | $ | 1,646 | $ | 2,559 | $ | 2,701 | ||||||||
(1) |
Advisory includes fees on debt and equity advisory and mergers and acquisitions.
|
|
(2) |
Represents the offset to fees paid on the Corporation’s transactions.
|
125
Retained | Total | Non- | ||||||||||||||||||
(Dollars in millions)
|
Subprime (1) | Positions | Subprime | Subprime (2) | Total | |||||||||||||||
Unhedged
|
$ | 745 | $ | 330 | $ | 1,075 | $ | 307 | $ | 1,382 | ||||||||||
Hedged
(3)
|
580 | — | 580 | 552 | 1,132 | |||||||||||||||
Total
|
$ | 1,325 | $ | 330 | $ | 1,655 | $ | 859 | $ | 2,514 | ||||||||||
(1) |
Classified as subprime when subprime consumer real estate loans make up at least 35 percent of the original net exposure value
of the underlying collateral.
|
|
(2) |
Includes highly-rated collateralized loan obligations and CMBS super senior exposure.
|
|
(3) |
Hedged amounts are presented at carrying value before consideration of insurance.
|
126
Other | ||||||||||||
Super | Guaranteed | |||||||||||
(Dollars in millions)
|
Senior CDOs | Positions | Total | |||||||||
Notional
|
$ | 3,668 | $ | 35,235 | $ | 38,903 | ||||||
|
||||||||||||
Mark-to-market or guarantor receivable
|
$ | 2,919 | $ | 7,292 | $ | 10,211 | ||||||
Credit valuation adjustment
|
(2,206 | ) | (3,783 | ) | (5,989 | ) | ||||||
Total
|
$ | 713 | $ | 3,509 | $ | 4,222 | ||||||
Credit valuation adjustment %
|
76 | % | 52 | % | 59 | % | ||||||
(Write-downs) gains during the three months ended June 30, 2010
|
$ | (224 | ) | $ | 115 | $ | (109 | ) | ||||
(Write-downs) gains during the six months ended June 30, 2010
|
(333 | ) | 154 | (179 | ) | |||||||
127
Three Months Ended June 30, 2010 | |||||||||||||||||||||
Merrill Lynch | Retirement & | ||||||||||||||||||||
Global Wealth | U.S. | Philanthropic | |||||||||||||||||||
(Dollars in millions)
|
Total | Management | Trust | Services | Other | ||||||||||||||||
Net interest income
(1)
|
$ | 1,385 | $ | 1,089 | $ | 356 | $ | 22 | $ | (82 | ) | ||||||||||
Noninterest income:
|
|||||||||||||||||||||
Investment and brokerage services
|
2,241 | 1,697 | 289 | 221 | 34 | ||||||||||||||||
All other income
|
705 | 458 | 11 | 31 | 205 | ||||||||||||||||
Total noninterest income
|
2,946 | 2,155 | 300 | 252 | 239 | ||||||||||||||||
Total revenue, net of interest expense
|
4,331 | 3,244 | 656 | 274 | 157 | ||||||||||||||||
|
|||||||||||||||||||||
Provision for credit losses
|
121 | 35 | 86 | — | — | ||||||||||||||||
Noninterest expense
|
3,370 | 2,707 | 443 | 207 | 13 | ||||||||||||||||
Income before income taxes
|
840 | 502 | 127 | 67 | 144 | ||||||||||||||||
Income tax expense
(1)
|
484 | 186 | 47 | 25 | 226 | ||||||||||||||||
Net income (loss)
|
$ | 356 | $ | 316 | $ | 80 | $ | 42 | $ | (82 | ) | ||||||||||
|
|||||||||||||||||||||
Net interest yield
(1)
|
2.36 | % | 2.27 | % | 2.86 | % | 3.26 | % | n/m | ||||||||||||
Return on average equity
(2)
|
6.08 | 13.85 | 5.56 | n/m | n/m | ||||||||||||||||
Efficiency ratio
(1)
|
77.77 | 83.45 | 67.51 | 75.56 | n/m | ||||||||||||||||
Period end – total assets
(3)
|
$ | 259,734 | $ | 201,410 | $ | 52,993 | $ | 2,799 | n/m | ||||||||||||
Three Months Ended June 30, 2009 | |||||||||||||||||||||
Merrill Lynch | Retirement & | ||||||||||||||||||||
Global Wealth | U.S. | Philanthropic | |||||||||||||||||||
(Dollars in millions)
|
Total | Management | Trust | Services | Other | ||||||||||||||||
Net interest income
(1)
|
$ | 1,288 | $ | 1,037 | $ | 330 | $ | 21 | $ | (100 | ) | ||||||||||
Noninterest income:
|
|||||||||||||||||||||
Investment and brokerage services
|
2,028 | 1,479 | 286 | 196 | 67 | ||||||||||||||||
All other income
|
646 | 494 | 11 | 42 | 99 | ||||||||||||||||
Total noninterest income
|
2,674 | 1,973 | 297 | 238 | 166 | ||||||||||||||||
Total revenue, net of interest expense
|
3,962 | 3,010 | 627 | 259 | 66 | ||||||||||||||||
|
|||||||||||||||||||||
Provision for credit losses
|
238 | 154 | 84 | — | — | ||||||||||||||||
Noninterest expense
|
3,142 | 2,496 | 442 | 177 | 27 | ||||||||||||||||
Income before income taxes
|
582 | 360 | 101 | 82 | 39 | ||||||||||||||||
Income tax expense (benefit)
(1)
|
186 | 133 | 37 | 30 | (14 | ) | |||||||||||||||
Net income
|
$ | 396 | $ | 227 | $ | 64 | $ | 52 | $ | 53 | |||||||||||
|
|||||||||||||||||||||
Net interest yield
(1)
|
2.52 | % | 2.47 | % | 2.50 | % | 3.31 | % | n/m | ||||||||||||
Return on average equity
(2)
|
8.77 | 11.32 | 5.05 | n/m | n/m | ||||||||||||||||
Efficiency ratio
(1)
|
79.26 | 82.90 | 70.42 | 68.39 | n/m | ||||||||||||||||
Period end – total assets
(3)
|
$ | 233,792 | $ | 181,708 | $ | 56,669 | $ | 2,289 | n/m | ||||||||||||
(1) |
FTE basis
|
|
(2) |
Average allocated equity for
GWIM
was $23.5 billion and $18.1 billion for
the three months ended June 30, 2010 and 2009.
|
|
(3) |
Total assets include asset allocations to match liabilities (i.e., deposits).
|
|
n/m = not meaningful
|
128
Six Months Ended June 30, 2010 | |||||||||||||||||||||
Merrill Lynch | Retirement & | ||||||||||||||||||||
Global Wealth | U.S. | Philanthropic | |||||||||||||||||||
(Dollars in millions)
|
Total | Management | Trust | Services | Other | ||||||||||||||||
Net interest income
(1)
|
$ | 2,776 | $ | 2,195 | $ | 717 | $ | 44 | $ | (180 | ) | ||||||||||
Noninterest income:
|
|||||||||||||||||||||
Investment and brokerage services
|
4,391 | 3,327 | 558 | 440 | 66 | ||||||||||||||||
All other income
|
1,333 | 885 | 22 | 58 | 368 | ||||||||||||||||
Total noninterest income
|
5,724 | 4,212 | 580 | 498 | 434 | ||||||||||||||||
Total revenue, net of interest expense
|
8,500 | 6,407 | 1,297 | 542 | 254 | ||||||||||||||||
|
|||||||||||||||||||||
Provision for credit losses
|
363 | 93 | 270 | — | — | ||||||||||||||||
Noninterest expense
|
6,561 | 5,242 | 843 | 415 | 61 | ||||||||||||||||
Income before income taxes
|
1,576 | 1,072 | 184 | 127 | 193 | ||||||||||||||||
Income tax expense
(1)
|
759 | 397 | 68 | 47 | 247 | ||||||||||||||||
Net income (loss)
|
$ | 817 | $ | 675 | $ | 116 | $ | 80 | $ | (54 | ) | ||||||||||
|
|||||||||||||||||||||
Net interest yield
(1)
|
2.44 | % | 2.35 | % | 2.87 | % | 3.28 | % | n/m | ||||||||||||
Return on average equity
(2)
|
7.25 | 14.91 | 4.19 | n/m | n/m | ||||||||||||||||
Efficiency ratio
(1)
|
77.18 | 81.82 | 64.95 | 76.49 | n/m | ||||||||||||||||
Period end – total assets
(3)
|
$ | 259,734 | $ | 201,410 | $ | 52,993 | $ | 2,799 | n/m | ||||||||||||
Six Months Ended June 30, 2009 | |||||||||||||||||||||
Merrill Lynch | Retirement & | ||||||||||||||||||||
Global Wealth | U.S. | Philanthropic | |||||||||||||||||||
(Dollars in millions)
|
Total | Management | Trust | Services | Other | ||||||||||||||||
Net interest income
(1)
|
$ | 2,942 | $ | 2,416 | $ | 685 | $ | 42 | $ | (201 | ) | ||||||||||
Noninterest income:
|
|||||||||||||||||||||
Investment and brokerage services
|
4,158 | 3,057 | 562 | 392 | 147 | ||||||||||||||||
All other income
|
1,024 | 894 | 25 | 71 | 34 | ||||||||||||||||
Total noninterest income
|
5,182 | 3,951 | 587 | 463 | 181 | ||||||||||||||||
Total revenue, net of interest expense
|
8,124 | 6,367 | 1,272 | 505 | (20 | ) | |||||||||||||||
|
|||||||||||||||||||||
Provision for credit losses
|
492 | 377 | 115 | — | — | ||||||||||||||||
Noninterest expense
|
6,256 | 4,936 | 899 | 362 | 59 | ||||||||||||||||
Income (loss) before income taxes
|
1,376 | 1,054 | 258 | 143 | (79 | ) | |||||||||||||||
Income tax expense (benefit)
(1)
|
486 | 390 | 95 | 53 | (52 | ) | |||||||||||||||
Net income (loss)
|
$ | 890 | $ | 664 | $ | 163 | $ | 90 | $ | (27 | ) | ||||||||||
|
|||||||||||||||||||||
Net interest yield
(1)
|
2.64 | % | 2.59 | % | 2.60 | % | 3.54 | % | n/m | ||||||||||||
Return on average equity
(2)
|
10.33 | 17.58 | 6.59 | n/m | n/m | ||||||||||||||||
Efficiency ratio
(1)
|
77.00 | 77.52 | 70.67 | 71.67 | n/m | ||||||||||||||||
Period end – total assets
(3)
|
$ | 233,792 | $ | 181,708 | $ | 56,669 | $ | 2,289 | n/m | ||||||||||||
(1) |
FTE basis
|
|
(2) |
Average allocated equity for
GWIM
was $22.8 billion and $17.4 billion for the six months ended June 30, 2010 and 2009.
|
|
(3) |
Total assets include asset allocations to match liabilities (i.e., deposits).
|
|
n/m = not meaningful
|
129
Ending Balance | Average Balance | |||||||||||||||||||||||
June 30 | Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Total loans and leases
|
$ | 99,351 | $ | 100,852 | $ | 99,007 | $ | 101,746 | $ | 99,023 | $ | 106,116 | ||||||||||||
Total earning assets
(1)
|
228,262 | 203,878 | 234,981 | 205,234 | 229,835 | 225,060 | ||||||||||||||||||
Total assets
(1)
|
259,734 | 233,792 | 265,908 | 237,591 | 261,124 | 258,003 | ||||||||||||||||||
Total deposits
|
229,551 | 207,580 | 229,272 | 215,381 | 226,906 | 233,049 | ||||||||||||||||||
(1) |
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).
|
Migration Summary | ||||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Total deposits —
MLGWM
from (to)
Deposits
|
$ | (555 | ) | $ | (34,340 | ) | $ | 2,454 | $ | (40,480 | ) | |||||
Total loans —
MLGWM
to
Home Loans &
Insurance
and the ALM portfolio
|
(19 | ) | (3,479 | ) | (617 | ) | (13,630 | ) | ||||||||
130
June 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Assets under management
|
$ | 603,306 | $ | 749,852 | ||||
Client brokerage assets
(1)
|
1,375,264 | 1,401,063 | ||||||
Assets in custody
|
131,557 | 143,870 | ||||||
Client deposits
|
229,553 | 224,840 | ||||||
Less: Client brokerage assets and assets in custody included in assets under management
|
(347,268 | ) | (346,682 | ) | ||||
Total net client assets
|
$ | 1,992,412 | $ | 2,172,943 | ||||
(1) |
Client brokerage assets include non-discretionary brokerage and fee-based assets.
|
131
132
133
Three Months Ended | Three Months Ended | |||||||||||||||
June 30, 2010 | June 30, 2009 | |||||||||||||||
Reported | Reported | Securitization | As | |||||||||||||
(Dollars in millions)
|
Basis | Basis (1) | Offset (2) | Adjusted | ||||||||||||
Net interest income
(3)
|
$ | 164 | $ | (1,595 | ) | $ | 2,358 | $ | 763 | |||||||
Noninterest income:
|
||||||||||||||||
Card income (loss)
|
— | (278 | ) | 592 | 314 | |||||||||||
Equity investment income
|
2,114 | 5,979 | — | 5,979 | ||||||||||||
Gains on sales of debt securities
|
15 | 672 | — | 672 | ||||||||||||
All other income (loss)
|
783 | (4,110 | ) | 33 | (4,077 | ) | ||||||||||
Total noninterest income
|
2,912 | 2,263 | 625 | 2,888 | ||||||||||||
Total revenue, net of interest expense
|
3,076 | 668 | 2,983 | 3,651 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
1,248 | — | 2,983 | 2,983 | ||||||||||||
Merger and restructuring charges
(4)
|
508 | 829 | — | 829 | ||||||||||||
All other noninterest expense
|
564 | 796 | — | 796 | ||||||||||||
Income (loss) before income taxes
|
756 | (957 | ) | — | (957 | ) | ||||||||||
Income tax benefit
(3)
|
(357 | ) | (1,724 | ) | — | (1,724 | ) | |||||||||
Net income
|
$ | 1,113 | $ | 767 | $ | — | $ | 767 | ||||||||
Six Months Ended | Six Months Ended | |||||||||||||||
June 30, 2010 | June 30, 2009 | |||||||||||||||
Reported | Reported | Securitization | As | |||||||||||||
(Dollars in millions)
|
Basis | Basis (1) | Offset (2) | Adjusted | ||||||||||||
Net interest income
(3)
|
$ | 307 | $ | (3,452 | ) | $ | 4,749 | $ | 1,297 | |||||||
Noninterest income:
|
||||||||||||||||
Card income (loss)
|
— | 256 | 348 | 604 | ||||||||||||
Equity investment income
|
2,481 | 7,302 | — | 7,302 | ||||||||||||
Gains on sales of debt securities
|
662 | 2,143 | — | 2,143 | ||||||||||||
All other income (loss)
|
906 | (1,367 | ) | 67 | (1,300 | ) | ||||||||||
Total noninterest income
|
4,049 | 8,334 | 415 | 8,749 | ||||||||||||
Total revenue, net of interest expense
|
4,356 | 4,882 | 5,164 | 10,046 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
2,466 | (667 | ) | 5,164 | 4,497 | |||||||||||
Merger and restructuring charges
(4)
|
1,029 | 1,594 | — | 1,594 | ||||||||||||
All other noninterest expense
|
1,706 | 1,247 | — | 1,247 | ||||||||||||
Income (loss) before income taxes
|
(845 | ) | 2,708 | — | 2,708 | |||||||||||
Income tax benefit
(3)
|
(1,185 | ) | (969 | ) | — | (969 | ) | |||||||||
Net income
|
$ | 340 | $ | 3,677 | $ | — | $ | 3,677 | ||||||||
(1) |
Provision for credit losses represents the provision for credit losses in
All Other
combined with the
Global Card Services
securitization offset.
|
|
(2) |
The securitization offset on net interest income is on a funds transfer pricing methodology consistent with the way funding costs are allocated to the businesses.
|
|
(3) |
FTE basis
|
|
(4) |
For more information on merger and restructuring charges, see
Note 2 – Merger and Restructuring Activity
to the Consolidated Financial Statements.
|
134
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Average
|
||||||||||||||||
Total loans and leases
(2)
|
$ | 257,245 | $ | 165,558 | $ | 256,700 | $ | 170,119 | ||||||||
Total assets
(2, 3)
|
290,418 | 219,330 | 298,892 | 246,499 | ||||||||||||
Total deposits
|
64,201 | 89,527 | 67,292 | 90,597 | ||||||||||||
Allocated equity
|
23,782 | 50,324 | 19,738 | 49,299 |
June 30 | December 31 | |||||||
Period end
|
2010 | 2009 | ||||||
Total loans and leases
(2)
|
$ | 254,615 | $ | 161,128 | ||||
Total assets
(2, 3)
|
242,316 | 129,601 | ||||||
Total deposits
|
56,983 | 65,433 | ||||||
(1) |
Current period is presented in accordance with new consolidation guidance. Prior periods are presented on a managed basis.
|
|
(2) |
Loan amounts are net of the securitization offset of $102.0 billion and $102.4 billion for the three and six months ended June 30, 2009 and $89.7 billion at
December 31, 2009.
|
|
(3) |
Includes elimination of segments’ excess asset allocations to match liabilities (i.e., deposits) of $607.5 billion and $510.5 billion for the three months ended
June 30, 2010 and 2009; $595.6 billion and $497.9 billion for the six months ended June 30, 2010 and 2009; and $599.9 billion and $561.6 billion at June 30, 2010 and December
31, 2009.
|
135
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Global Principal Investments
|
$ | 814 | $ | 304 | $ | 1,391 | $ | (162 | ) | |||||||
Corporate Investments
|
6 | 10 | (305 | ) | (262 | ) | ||||||||||
Strategic and other investments
|
1,294 | 5,665 | 1,395 | 7,726 | ||||||||||||
Total equity investment income included in
All Other
|
2,114 | 5,979 | 2,481 | 7,302 | ||||||||||||
Total equity investment income (loss) included in the
business segments
|
652 | (36 | ) | 910 | (157 | ) | ||||||||||
Total consolidated equity investment income
|
$ | 2,766 | $ | 5,943 | $ | 3,391 | $ | 7,145 | ||||||||
June 30 | December 31 | |||||||
2010 | 2009 | |||||||
Global Principal Investments
|
$ | 12,986 | $ | 14,071 | ||||
Corporate Investments
|
— | 2,731 | ||||||
Strategic and other investments
|
12,386 | 17,860 | ||||||
Total equity investments included in
All Other
|
$ | 25,372 | $ | 34,662 | ||||
136
137
138
June 30 | December 31 | |||||||
(Dollars in billions) | 2010 | 2009 | ||||||
Parent company
|
$ | 96 | $ | 99 | ||||
Bank subsidiaries
|
166 | 89 | ||||||
Broker/dealers
|
31 | 26 | ||||||
Total global excess liquidity sources
|
$ | 293 | $ | 214 | ||||
139
140
Table 14 | ||||||||
Long-term Debt By Major Currency | ||||||||
June 30 | December 31 | |||||||
(Dollars in millions) | 2010 | 2009 | ||||||
U.S. Dollar
|
$ | 347,034 | $ | 281,692 | ||||
Euros
|
85,144 | 99,917 | ||||||
British Pound
|
19,255 | 16,460 | ||||||
Japanese Yen
|
18,238 | 19,903 | ||||||
Canadian Dollar
|
6,825 | 4,894 | ||||||
Australian Dollar
|
6,791 | 7,973 | ||||||
Swiss Franc
|
2,421 | 2,666 | ||||||
Other
|
4,375 | 5,016 | ||||||
Total long-term debt
|
$ | 490,083 | $ | 438,521 | ||||
141
142
Table 15 | ||||||||||||||||||||||||
Regulatory Capital | ||||||||||||||||||||||||
June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
Actual | Minimum | Actual | Minimum | |||||||||||||||||||||
(Dollars in millions) | Ratio | Amount | Required (1) | Ratio | Amount | Required (1) | ||||||||||||||||||
Risk-based capital
|
||||||||||||||||||||||||
Tier 1 common
|
||||||||||||||||||||||||
Bank of America Corporation
|
8.01 | % | $ | 119,716 | n/a | 7.81 | % | $ | 120,394 | n/a | ||||||||||||||
Tier 1
|
||||||||||||||||||||||||
Bank of America Corporation
|
10.67 | 159,551 | $ | 59,800 | 10.40 | 160,388 | $ | 61,676 | ||||||||||||||||
Bank of America, N.A.
|
10.57 | 113,449 | 42,933 | 10.30 | 111,916 | 43,472 | ||||||||||||||||||
FIA Card Services, N.A.
|
14.54 | 24,196 | 6,657 | 15.21 | 28,831 | 7,584 | ||||||||||||||||||
Total
|
||||||||||||||||||||||||
Bank of America Corporation
|
14.77 | 220,827 | 119,599 | 14.66 | 226,070 | 123,401 | ||||||||||||||||||
Bank of America, N.A.
|
14.05 | 150,826 | 85,865 | 13.76 | 149,528 | 86,944 | ||||||||||||||||||
FIA Card Services, N.A.
|
16.33 | 27,171 | 13,313 | 17.01 | 32,244 | 15,168 | ||||||||||||||||||
Tier 1 leverage
|
||||||||||||||||||||||||
Bank of America Corporation
|
6.69 | 159,551 | 95,405 | 6.91 | 160,388 | 92,882 | ||||||||||||||||||
Bank of America, N.A.
|
7.47 | 113,449 | 60,754 | 7.38 | 111,916 | 60,626 | ||||||||||||||||||
FIA Card Services, N.A.
|
12.87 | 24,196 | 7,518 | 23.09 | 28,831 | 4,994 | ||||||||||||||||||
(1) Dollar amount required to meet guidelines for adequately capitalized institutions. | ||
n/a = not applicable
|
143
Table 16
|
||||||||
Reconciliation of Tier 1 Common Capital, Tier 1 Capital and Total Capital
|
||||||||
June 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Total common shareholders’ equity
|
$ | 215,181 | $ | 194,236 | ||||
Goodwill
|
(85,801 | ) | (86,314 | ) | ||||
Nonqualifying intangible assets
(1)
|
(7,429 | ) | (8,299 | ) | ||||
Net unrealized gains on AFS debt and marketable equity securities and net losses on derivatives recorded in accumulated OCI, net-of-tax
|
135 | 1,034 | ||||||
Unamortized net periodic benefit costs recorded in accumulated OCI, net-of-tax
|
3,965 | 4,092 | ||||||
Exclusion of fair value adjustment related to the Merrill Lynch structured notes
(2)
|
2,033 | 3,010 | ||||||
Common Equivalent Securities
|
- | 19,290 | ||||||
Disallowed deferred tax asset
|
(8,840 | ) | (7,080 | ) | ||||
Other
|
472 | 425 | ||||||
Total Tier 1 common capital
|
119,716 | 120,394 | ||||||
Preferred stock
|
17,993 | 17,964 | ||||||
Trust preferred securities
|
21,370 | 21,448 | ||||||
Noncontrolling interest
|
472 | 582 | ||||||
Total Tier 1 capital
|
159,551 | 160,388 | ||||||
Long-term debt qualifying as Tier 2 capital
|
40,837 | 43,284 | ||||||
Allowance for loan and lease losses
|
45,255 | 37,200 | ||||||
Reserve for unfunded lending commitments
|
1,413 | 1,487 | ||||||
Other
(3)
|
(26,229 | ) | (16,289 | ) | ||||
Total capital
|
$ | 220,827 | $ | 226,070 | ||||
(1) |
Nonqualifying intangible assets include core deposit intangibles, affinity relationships, customer relationships and other intangibles.
|
|
(2) |
Represents loss on Merrill Lynch structured notes, net-of-tax, that is excluded from Tier 1 common capital, Tier 1 capital and total capital for regulatory purposes.
|
|
(3) |
Balance includes a reduction of $27.3 billion and $18.6 billion related to allowance for loan and lease losses exceeding 1.25 percent of risk-weighted assets at June 30, 2010 and December 31,
2009. Balance also includes 45 percent of the pre-tax net unrealized gains on AFS marketable equity securities.
|
144
145
Table 17
|
||||||||||||
Common Stock Cash Dividend Summary
|
||||||||||||
Declaration Date
|
Record Date | Payment Date | Dividend Per Share | |||||||||
July 28, 2010
|
September 3, 2010 | September 24, 2010 | $ | 0.01 | ||||||||
April 28, 2010
|
June 4, 2010 | June 25, 2010 | 0.01 | |||||||||
January 27, 2010
|
March 5, 2010 | March 26, 2010 | 0.01 | |||||||||
146
Table 18 | ||||||||||||||||||||||||
Preferred Stock Cash Dividend Summary | ||||||||||||||||||||||||
Outstanding | ||||||||||||||||||||||||
Notional | ||||||||||||||||||||||||
Amount | Per Annum | Dividend Per | ||||||||||||||||||||||
Preferred Stock | (in millions) | Declaration Date | Record Date | Payment Date | Dividend Rate | Share | ||||||||||||||||||
Series B
(1)
|
$ | 1 | July 28, 2010 | October 11, 2010 | October 25, 2010 | 7.00 | % | $ | 1.75 | |||||||||||||||
Series D
(2)
|
$ | 661 | July 2, 2010 | August 31, 2010 | September 14, 2010 | 6.204 | % | $ | 0.38775 | |||||||||||||||
Series E
(2)
|
$ | 487 | July 2, 2010 | July 30, 2010 | August 16, 2010 | Floating | $ | 0.25556 | ||||||||||||||||
Series H
(2)
|
$ | 2,862 | July 2, 2010 | July 15, 2010 | August 2, 2010 | 8.20 | % | $ | 0.51250 | |||||||||||||||
Series I
(2)
|
$ | 365 | July 2, 2010 | September 15, 2010 | October 1, 2010 | 6.625 | % | $ | 0.41406 | |||||||||||||||
Series J
(2)
|
$ | 978 | July 2, 2010 | July 15, 2010 | August 2, 2010 | 7.25 | % | $ | 0.45312 | |||||||||||||||
Series K
(3, 4)
|
$ | 1,668 | July 2, 2010 | July 15, 2010 | July 30, 2010 | Fixed-to-Floating | $ | 40.00 | ||||||||||||||||
Series L
|
$ | 3,349 | June 17, 2010 | July 1, 2010 | July 30, 2010 | 7.25 | % | $ | 18.1250 | |||||||||||||||
Series M
(3, 4)
|
$ | 1,434 | April 2, 2010 | April 30, 2010 | May 17, 2010 | Fixed-to-Floating | $ | 40.625 | ||||||||||||||||
Series 1
(5)
|
$ | 146 | July 2, 2010 | August 15, 2010 | August 31, 2010 | Floating | $ | 0.19167 | ||||||||||||||||
Series 2
(5)
|
$ | 526 | July 2, 2010 | August 15, 2010 | August 31, 2010 | Floating | $ | 0.19167 | ||||||||||||||||
Series 3
(5)
|
$ | 670 | July 2, 2010 | August 15, 2010 | August 30, 2010 | 6.375 | % | $ | 0.39843 | |||||||||||||||
Series 4
(5)
|
$ | 389 | July 2, 2010 | August 15, 2010 | August 31, 2010 | Floating | $ | 0.25556 | ||||||||||||||||
Series 5
(5)
|
$ | 606 | July 2, 2010 | August 1, 2010 | August 23, 2010 | Floating | $ | 0.25556 | ||||||||||||||||
Series 6
(6)
|
$ | 65 | July 2, 2010 | September 15, 2010 | September 30, 2010 | 6.70 | % | $ | 0.41875 | |||||||||||||||
Series 7
(6)
|
$ | 17 | July 2, 2010 | September 15, 2010 | September 30, 2010 | 6.25 | % | $ | 0.39062 | |||||||||||||||
Series 8
(5)
|
$ | 2,673 | July 2, 2010 | August 15, 2010 | August 31, 2010 | 8.625 | % | $ | 0.53906 | |||||||||||||||
Series 2 (MC)
(7)
|
$ | 1,200 | July 2, 2010 | August 15, 2010 | August 30, 2010 | 9.00 | % | $ | 2,250.00 | |||||||||||||||
Series 3 (MC)
(7)
|
$ | 500 | July 2, 2010 | August 15, 2010 | August 30, 2010 | 9.00 | % | $ | 2,250.00 | |||||||||||||||
(1) |
Dividends are cumulative.
|
|
(2) |
Dividends per depositary share, each representing a 1/1000th interest in a share of preferred stock.
|
|
(3) |
Initially pays dividends semi-annually.
|
|
(4) |
Dividends per depositary share, each representing a 1/25th interest in a share of preferred stock.
|
|
(5) |
Dividends per depositary share, each representing a 1/1200th interest in a share of preferred stock.
|
|
(6) |
Dividends per depositary share, each representing a 1/40th interest in a share of preferred stock.
|
|
(7) |
Represents preferred stock of Merrill Lynch & Co., Inc. which is mandatorily convertible (MC) on October 15, 2010, but optionally convertible prior to that date.
|
147
148
Table 19 | ||||||||||||||||||||
Consumer Loans | ||||||||||||||||||||
Countrywide Purchased Credit- | ||||||||||||||||||||
Outstandings | impaired Loan Portfolio (1) | |||||||||||||||||||
June 30 | January 1 | December 31 | June 30 | December 31 | ||||||||||||||||
(Dollars in millions) | 2010 (1) | 2010 (1) | 2009 | 2010 (1) | 2009 | |||||||||||||||
Residential mortgage
(2)
|
$ | 245,502 | $ | 242,129 | $ | 242,129 | $ | 10,860 | $ | 11,077 | ||||||||||
Home equity
|
146,274 | 154,202 | 149,126 | 13,019 | 13,214 | |||||||||||||||
Discontinued real estate
(3)
|
13,780 | 14,854 | 14,854 | 12,328 | 13,250 | |||||||||||||||
Credit card – domestic
|
116,739 | 129,642 | 49,453 | n/a | n/a | |||||||||||||||
Credit card – foreign
|
26,391 | 31,182 | 21,656 | n/a | n/a | |||||||||||||||
Direct/Indirect consumer
(4)
|
98,239 | 99,812 | 97,236 | n/a | n/a | |||||||||||||||
Other consumer
(5)
|
3,008 | 3,110 | 3,110 | n/a | n/a | |||||||||||||||
Total
|
$ | 649,933 | $ | 674,931 | $ | 577,564 | $ | 36,207 | $ | 37,541 | ||||||||||
(1) |
Balances reflect the impact of new consolidation guidance. Adoption of the new consolidation guidance did not impact the Countrywide purchased credit-impaired loan
portfolio.
|
|
(2) |
Outstandings include foreign residential mortgages of $500 million and $552 million at June 30, 2010 and December 31, 2009.
|
|
(3) |
Outstandings include $12.4 billion and $13.4 billion of pay option loans and $1.4 billion and $1.5 billion of subprime loans at June 30, 2010 and December 31, 2009. We
no longer originate these products.
|
|
(4) |
Outstandings include dealer financial services loans of $46.4 billion and $41.6 billion, consumer lending loans of $15.8 billion and $19.7 billion, domestic
securities-based lending margin loans of $14.6 billion and $12.9 billion, student loans of $10.3 billion and $10.8 billion, foreign consumer loans of $7.5 billion and $8.0 billion and
other consumer loans of $3.7 billion and $4.2 billion at June 30, 2010 and December 31, 2009, respectively.
|
|
(5) |
Outstandings include consumer finance loans of $2.1 billion and $2.3 billion, other foreign consumer loans of $733 million and $709 million and consumer overdrafts of
$186 million and $144 million at June 30, 2010 and December 31, 2009.
|
149
Table 20 | ||||||||||||||||||||||||
Consumer Credit Quality | ||||||||||||||||||||||||
Accruing Past Due 90 Days or More | Nonperforming | |||||||||||||||||||||||
June 30 | January 1 | December 31 | June 30 | January 1 | December 31 | |||||||||||||||||||
(Dollars in millions) | 2010 (1) | 2010 (1) | 2009 | 2010 (1) | 2010 (1) | 2009 | ||||||||||||||||||
Residential mortgage
(2)
|
$ | 15,337 | $ | 11,680 | $ | 11,680 | $ | 18,283 | $ | 16,596 | $ | 16,596 | ||||||||||||
Home equity
|
— | — | — | 2,951 | 4,252 | 3,804 | ||||||||||||||||||
Discontinued real estate
|
— | — | — | 293 | 249 | 249 | ||||||||||||||||||
Credit card – domestic
|
4,073 | 5,408 | 2,158 | n/a | n/a | n/a | ||||||||||||||||||
Credit card – foreign
|
453 | 799 | 500 | n/a | n/a | n/a | ||||||||||||||||||
Direct/Indirect consumer
|
1,186 | 1,492 | 1,488 | 85 | 86 | 86 | ||||||||||||||||||
Other consumer
|
4 | 3 | 3 | 72 | 104 | 104 | ||||||||||||||||||
Total
|
$ | 21,053 | $ | 19,382 | $ | 15,829 | $ | 21,684 | $ | 21,287 | $ | 20,839 | ||||||||||||
(1) |
Balances reflect the impact of new consolidation guidance.
|
|
(2) |
Residential mortgages accruing past due 90 days or more represent loans insured by the FHA. At June 30, 2010 and December 31, 2009, balances include $6.3
billion and $2.2 billion of loans on which interest has been curtailed by the FHA although principal is still insured. See Residential Mortgage beginning on page 151 for more
detail.
|
|
n/a = not applicable
|
150
Table
21
|
||||||||||||||||||||||||||||||||
Consumer
Net Charge-offs/Net Losses and Related Ratios
|
||||||||||||||||||||||||||||||||
Net Charge-offs/Losses | Net Charge-off/Loss Ratios (1, 2) | |||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||||||||||||||||||
(Dollars
in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
Held basis
|
||||||||||||||||||||||||||||||||
Residential mortgage
|
$ | 971 | $ | 1,085 | $ | 2,040 | $ | 1,870 | 1.57 | % | 1.72 | % | 1.67 | % | 1.45 | % | ||||||||||||||||
Home equity
|
1,741 | 1,839 | 4,138 | 3,520 | 4.71 | 4.71 | 5.55 | 4.50 | ||||||||||||||||||||||||
Discontinued real estate
|
19 | 35 | 40 | 50 | 0.54 | 0.76 | 0.57 | 0.53 | ||||||||||||||||||||||||
Credit card – domestic
|
3,517 | 1,788 | 7,480 | 3,214 | 11.88 | 13.87 | 12.36 | 11.72 | ||||||||||||||||||||||||
Credit card – foreign
|
942 | 276 | 1,573 | 462 | 13.64 | 5.88 | 11.02 | 5.22 | ||||||||||||||||||||||||
Direct/Indirect consumer
|
879 | 1,475 | 1,988 | 2,724 | 3.58 | 5.90 | 4.02 | 5.46 | ||||||||||||||||||||||||
Other consumer
|
73 | 99 | 131 | 196 | 10.01 | 11.93 | 8.90 | 11.80 | ||||||||||||||||||||||||
Total held
|
$ | 8,142 | $ | 6,597 | $ | 17,390 | $ | 12,036 | 4.96 | 4.39 | 5.28 | 3.96 | ||||||||||||||||||||
Supplemental managed basis data
|
||||||||||||||||||||||||||||||||
Credit card – domestic
|
n/a | $ | 4,530 | n/a | $ | 7,951 | n/a | 12.69 | n/a | 10.91 | ||||||||||||||||||||||
Credit card – foreign
|
n/a | 517 | n/a | 890 | n/a | 7.06 | n/a | 6.29 | ||||||||||||||||||||||||
Total credit card – managed
|
n/a | $ | 5,047 | n/a | $ | 8,841 | n/a | 11.73 | n/a | 10.16 | ||||||||||||||||||||||
(1) |
Net charge-off/loss ratios are calculated as annualized held net charge-offs or managed net losses divided by average outstanding held or managed loans and leases.
|
|
(2) |
Net charge-off ratios excluding the Countrywide purchased credit-impaired loan portfolio were 1.65 percent and 1.75 percent for residential mortgage, 5.17 percent and 6.08 percent for home equity, 4.90 percent and 4.66 percent for discontinued real estate and
5.26 percent and 5.59 percent for the total held portfolio for the three and six months ended June 30, 2010, respectively. Net charge-off ratios excluding the Countrywide purchased credit impaired loan portfolio were 1.79 percent and 1.51 percent for residential mortgage,
5.17 percent and 4.94 percent for home equity, 7.81 percent and 5.43 percent for discontinued real estate and 4.71 percent and 4.24 percent for the total held portfolio for the three and six months ended June 30, 2009. These are the only product classifications materially
impacted by the Countrywide purchased credit-impaired loan portfolio for the three and six months ended June 30, 2010 and 2009. For all loan and lease categories, the net charge-offs were unchanged.
|
|
n/a = not applicable |
151
Table
22
|
||||||||||||||||
Residential
Mortgage – Key Credit Statistics
|
||||||||||||||||
Excluding Countrywide | ||||||||||||||||
Purchased Credit-impaired and | ||||||||||||||||
Reported Basis | FHA Insured Loans | |||||||||||||||
June 30 | December 31 | June 30 | December 31 | |||||||||||||
(Dollars
in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Outstandings
|
$ | 245,502 | $ | 242,129 | $ | 207,362 | $ | 218,147 | ||||||||
Accruing past due 90 days or more
|
15,337 | 11,680 | n/a | n/a | ||||||||||||
Nonperforming loans
|
18,283 | 16,596 | 18,283 | 16,596 | ||||||||||||
Percent of portfolio with refreshed LTVs greater
than
90 but less than 100 |
13 | % | 12 | % | 11 | % | 11 | % | ||||||||
Percent of portfolio with refreshed LTVs greater
than 100
|
26 | 27 | 20 | 23 | ||||||||||||
Percent of portfolio with refreshed FICOs below 620
|
20 | 17 | 13 | 12 | ||||||||||||
Percent of portfolio in the 2006 and 2007 vintages
|
38 | 42 | 40 | 42 | ||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
Net charge-offs
(1)
|
||||||||||||||||||||||||||||||||
Amount
|
$ | 971 | $ | 1,085 | $ | 2,040 | $ | 1,870 | $ | 971 | $ | 1,085 | $ | 2,040 | $ | 1,870 | ||||||||||||||||
Ratios
|
1.57 | % | 1.72 | % | 1.67 | % | 1.45 | % | 1.85 | % | 1.79 | % | 1.93 | % | 1.52 | % | ||||||||||||||||
(1) |
Net charge-off dollar amounts remained unchanged after excluding the Countrywide purchased credit-impaired and FHA insured loan portfolios.
|
|
n/a = not applicable
|
152
Table
23
|
||||||||||||||||||||||||||||||||
Residential
Mortgage State Concentrations
|
||||||||||||||||||||||||||||||||
Outstandings | Nonperforming | Net Charge-offs | ||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
June 30 | December 31 | June 30 | December 31 | June 30 | June 30 | |||||||||||||||||||||||||||
(Dollars
in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
California
|
$ | 77,917 | $ | 81,508 | $ | 6,686 | $ | 5,967 | $ | 407 | $ | 464 | $ | 887 | $ | 794 | ||||||||||||||||
New York
|
15,077 | 15,088 | 753 | 632 | 23 | 12 | 21 | 21 | ||||||||||||||||||||||||
Florida
|
14,276 | 15,752 | 2,113 | 1,912 | 135 | 194 | 295 | 328 | ||||||||||||||||||||||||
Texas
|
9,217 | 9,865 | 499 | 534 | 11 | 17 | 20 | 28 | ||||||||||||||||||||||||
Virginia
|
7,029 | 7,496 | 472 | 450 | 17 | 24 | 41 | 47 | ||||||||||||||||||||||||
Other U.S./Foreign
|
83,846 | 88,438 | 7,760 | 7,101 | 378 | 374 | 776 | 652 | ||||||||||||||||||||||||
Total residential mortgage
loans (excluding the
Countrywide purchased
credit-impaired residential
mortgage loan portfolio and
FHA insured loans)
|
$ | 207,362 | $ | 218,147 | $ | 18,283 | $ | 16,596 | $ | 971 | $ | 1,085 | $ | 2,040 | $ | 1,870 | ||||||||||||||||
Total FHA insured loans
|
27,280 | 12,905 | ||||||||||||||||||||||||||||||
Total Countrywide purchased
credit-impaired residential
mortgage loan portfolio
|
10,860 | 11,077 | ||||||||||||||||||||||||||||||
Total residential mortgage
loan portfolio
|
$ | 245,502 | $ | 242,129 | ||||||||||||||||||||||||||||
153
154
Table 24 | ||||||||||||||||
Home Equity - Key Credit Statistics | ||||||||||||||||
Excluding Countrywide Purchased | ||||||||||||||||
Reported Basis | Credit-impaired Loans | |||||||||||||||
June 30 | December 31 | June 30 | December 31 | |||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Outstandings
|
$ | 146,274 | $ | 149,126 | $ | 133,255 | $ | 135,912 | ||||||||
Nonperforming loans
|
2,951 | 3,804 | 2,951 | 3,804 | ||||||||||||
Percent of portfolio with refreshed CLTVs greater
than 90 but less than 100
|
12 | % | 12 | % | 12 | % | 12 | % | ||||||||
Percent of portfolio with refreshed CLTVs greater
than 100
|
35 | 35 | 31 | 31 | ||||||||||||
Percent of portfolio with refreshed FICOs below 620
|
14 | 13 | 12 | 13 | ||||||||||||
Percent of portfolio in the 2006 and 2007 vintages
|
50 | 52 | 47 | 49 | ||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
Net charge-offs
(1)
|
||||||||||||||||||||||||||||||||
Amount
|
$ | 1,741 | $ | 1,839 | $ | 4,138 | $ | 3,520 | $ | 1,741 | $ | 1,839 | $ | 4,138 | $ | 3,520 | ||||||||||||||||
Ratios
|
4.71 | % | 4.71 | % | 5.55 | % | 4.50 | % | 5.17 | % | 5.17 | % | 6.08 | % | 4.94 | % | ||||||||||||||||
(1) |
Net charge-off dollar amounts remained unchanged after excluding the Countrywide purchased credit-impaired loan portfolio.
|
155
Table 25 | ||||||||||||||||||||||||||||||||
Home Equity State Concentrations | ||||||||||||||||||||||||||||||||
Outstandings | Nonperforming | Net Charge-offs | ||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||
June 30 | December 31 | June 30 | December 31 | June 30 | June 30 | |||||||||||||||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
California
|
$ | 38,141 | $ | 38,573 | $ | 819 | $ | 1,178 | $ | 601 | $ | 690 | $ | 1,472 | $ | 1,322 | ||||||||||||||||
|
||||||||||||||||||||||||||||||||
Florida
|
15,856 | 16,735 | 519 | 731 | 371 | 424 | 885 | 825 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
New York
|
8,595 | 8,752 | 247 | 274 | 80 | 70 | 165 | 118 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
New Jersey
|
8,520 | 8,732 | 171 | 192 | 60 | 52 | 130 | 107 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Massachusetts
|
6,080 | 6,155 | 81 | 90 | 25 | 25 | 61 | 47 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Other U.S./Foreign
|
56,063 | 56,965 | 1,114 | 1,339 | 604 | 578 | 1,425 | 1,101 | ||||||||||||||||||||||||
Total home equity loans
(excluding the Countrywide
purchased credit-impaired home
equity loan portfolio)
|
$ | 133,255 | $ | 135,912 | $ | 2,951 | $ | 3,804 | $ | 1,741 | $ | 1,839 | $ | 4,138 | $ | 3,520 | ||||||||||||||||
Total Countrywide purchased
credit-impaired home equity loan
portfolio
|
13,019 | 13,214 | ||||||||||||||||||||||||||||||
Total home equity loan portfolio
|
$ | 146,274 | $ | 149,126 | ||||||||||||||||||||||||||||
156
157
158
Table
26
|
||||||||
Countrywide
Purchased Credit-impaired Loan Portfolio
–
Residential Mortgage State Concentrations
|
||||||||
Outstandings | ||||||||
June 30 | December 31 | |||||||
(Dollars
in millions)
|
2010 | 2009 | ||||||
California
|
$ | 6,052 | $ | 6,142 | ||||
Florida
|
812 | 843 | ||||||
Virginia
|
595 | 617 | ||||||
Maryland
|
277 | 278 | ||||||
Texas
|
168 | 166 | ||||||
Other U.S./Foreign
|
2,956 | 3,031 | ||||||
Total Countrywide purchased credit-impaired residential mortgage loan portfolio
|
$ | 10,860 | $ | 11,077 | ||||
Table
27
|
||||||||
Countrywide
Purchased Credit-impaired Loan Portfolio
–
Home
Equity State Concentrations
|
||||||||
Outstandings | ||||||||
June 30 | December 31 | |||||||
(Dollars
in millions)
|
2010 | 2009 | ||||||
California
|
$ | 4,357 | $ | 4,311 | ||||
Florida
|
770 | 765 | ||||||
Arizona
|
551 | 542 | ||||||
Virginia
|
542 | 550 | ||||||
Colorado
|
393 | 416 | ||||||
Other U.S./Foreign
|
6,406 | 6,630 | ||||||
Total Countrywide purchased credit-impaired home equity loan portfolio
|
$ | 13,019 | $ | 13,214 | ||||
159
Table
28
|
||||||||
Countrywide
Purchased Credit-impaired Loan Portfolio
–
Discontinued Real Estate State Concentrations
|
||||||||
Outstandings | ||||||||
June 30 | December 31 | |||||||
(Dollars
in millions)
|
2010 | 2009 | ||||||
California
|
$ | 6,645 | $ | 7,148 | ||||
Florida
|
1,216 | 1,315 | ||||||
Washington
|
386 | 421 | ||||||
Virginia
|
367 | 399 | ||||||
Arizona
|
361 | 430 | ||||||
Other U.S./Foreign
|
3,353 | 3,537 | ||||||
Total Countrywide purchased credit-impaired discontinued real estate loan portfolio
|
$ | 12,328 | $ | 13,250 | ||||
160
Table 29 | ||||||||||||||||||||||||||||||||
Credit Card - Domestic State Concentrations | ||||||||||||||||||||||||||||||||
Accruing Past Due 90 | ||||||||||||||||||||||||||||||||
Outstandings | Days or More | Net Charge-offs | ||||||||||||||||||||||||||||||
June 30 | December 31 | June 30 | December 31 | Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
California
|
$ | 17,820 | $ | 20,048 | $ | 819 | $ | 1,097 | $ | 740 | $ | 945 | $ | 1,583 | $ | 1,646 | ||||||||||||||||
Florida
|
9,512 | 10,858 | 462 | 676 | 442 | 586 | 956 | 1,039 | ||||||||||||||||||||||||
Texas
|
7,792 | 8,653 | 253 | 345 | 213 | 255 | 456 | 442 | ||||||||||||||||||||||||
New York
|
7,039 | 7,839 | 237 | 295 | 184 | 227 | 387 | 396 | ||||||||||||||||||||||||
New Jersey
|
4,656 | 5,168 | 151 | 189 | 119 | 149 | 252 | 261 | ||||||||||||||||||||||||
Other U.S.
|
69,920 | 77,076 | 2,151 | 2,806 | 1,819 | 2,368 | 3,846 | 4,167 | ||||||||||||||||||||||||
Total credit
card -
domestic loan
portfolio
|
$ | 116,739 | $ | 129,642 | $ | 4,073 | $ | 5,408 | $ | 3,517 | $ | 4,530 | $ | 7,480 | $ | 7,951 | ||||||||||||||||
161
Table 30 | ||||||||||||||||||||||||||||||||
Direct/Indirect State Concentrations | ||||||||||||||||||||||||||||||||
Accruing Past Due | ||||||||||||||||||||||||||||||||
Outstandings | 90 Days or More | Net Charge-offs | ||||||||||||||||||||||||||||||
June 30 | December 31 | June 30 | December 31 | Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
California
|
$ | 12,108 | $ | 11,664 | $ | 169 | $ | 228 | $ | 154 | $ | 280 | $ | 361 | $ | 526 | ||||||||||||||||
Texas
|
9,096 | 8,743 | 87 | 105 | 67 | 95 | 155 | 175 | ||||||||||||||||||||||||
Florida
|
7,586 | 7,559 | 100 | 130 | 90 | 155 | 208 | 305 | ||||||||||||||||||||||||
New York
|
5,546 | 5,111 | 65 | 73 | 49 | 69 | 106 | 125 | ||||||||||||||||||||||||
Georgia
|
3,251 | 3,165 | 45 | 52 | 33 | 54 | 75 | 102 | ||||||||||||||||||||||||
Other U.S./Foreign
|
60,652 | 60,994 | 720 | 900 | 486 | 822 | 1,083 | 1,491 | ||||||||||||||||||||||||
Total direct/indirect loans
|
$ | 98,239 | $ | 97,236 | $ | 1,186 | $ | 1,488 | $ | 879 | $ | 1,475 | $ | 1,988 | $ | 2,724 | ||||||||||||||||
162
163
Table 31 | ||||||||||||||||||||
Nonperforming Consumer Loans and Foreclosed Properties Activity (1) | ||||||||||||||||||||
Second | First | Fourth | Third | Second | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||
(Dollars in millions) | 2010 | 2010 | 2009 | 2009 | 2009 | |||||||||||||||
Nonperforming loans
|
||||||||||||||||||||
Balance, beginning of period
|
$ | 21,557 | $ | 20,839 | $ | 19,654 | $ | 17,772 | $ | 14,592 | ||||||||||
Additions to nonperforming loans:
|
||||||||||||||||||||
Consolidation of VIEs
|
- | 448 | - | - | - | |||||||||||||||
New nonaccrual loans
|
5,033 | 6,298 | 6,521 | 6,696 | 7,076 | |||||||||||||||
Reductions in nonperforming loans:
|
||||||||||||||||||||
Paydowns and payoffs
|
(528 | ) | (625 | ) | (371 | ) | (410 | ) | (382 | ) | ||||||||||
Returns to performing status
(2)
|
(1,816 | ) | (2,521 | ) | (2,169 | ) | (966 | ) | (804 | ) | ||||||||||
Charge-offs
(3)
|
(2,231 | ) | (2,607 | ) | (2,443 | ) | (2,829 | ) | (2,478 | ) | ||||||||||
Transfers to foreclosed properties
|
(331 | ) | (275 | ) | (353 | ) | (609 | ) | (232 | ) | ||||||||||
Total net additions to nonperforming loans
|
127 | 718 | 1,185 | 1,882 | 3,180 | |||||||||||||||
Total nonperforming loans, end of period
(4)
|
21,684 | 21,557 | 20,839 | 19,654 | 17,772 | |||||||||||||||
Foreclosed properties
|
||||||||||||||||||||
Balance, beginning of period
|
1,388 | 1,428 | 1,298 | 1,330 | 1,356 | |||||||||||||||
Additions to foreclosed properties:
|
||||||||||||||||||||
New foreclosed properties
(5)
|
847 | 549 | 701 | 488 | 434 | |||||||||||||||
Reductions in foreclosed properties:
|
||||||||||||||||||||
Sales
|
(453 | ) | (543 | ) | (495 | ) | (428 | ) | (382 | ) | ||||||||||
Write-downs
|
(38 | ) | (46 | ) | (76 | ) | (92 | ) | (78 | ) | ||||||||||
Total net additions (reductions) to foreclosed properties
|
356 | (40 | ) | 130 | (32 | ) | (26 | ) | ||||||||||||
Total foreclosed properties, end of period
|
1,744 | 1,388 | 1,428 | 1,298 | 1,330 | |||||||||||||||
Nonperforming consumer loans and foreclosed
properties, end of period
|
$ | 23,428 | $ | 22,945 | $ | 22,267 | $ | 20,952 | $ | 19,102 | ||||||||||
Nonperforming consumer loans as a percentage of outstanding
consumer loans
|
3.34 | % | 3.26 | % | 3.61 | % | 3.40 | % | 3.01 | % | ||||||||||
Nonperforming consumer loans and foreclosed properties as a
percentage of outstanding consumer loans and foreclosed
properties
|
3.60 | 3.46 | 3.85 | 3.62 | 3.23 | |||||||||||||||
(1) |
Balances do not include nonperforming LHFS of $1.3 billion, $2.1 billion, $2.9 billion, $3.3 billion and $3.4 billion at June 30, 2010, March
31, 2010, December 31, 2009, September 30, 2009 and June 30, 2009, respectively. For more information on our definition of nonperforming loans, see the discussion
beginning on page 162.
|
|
(2) |
Consumer loans may be returned to performing status when all principal and interest is current and full repayment of the remaining contractual
principal and interest is expected, or when the loan otherwise becomes well-secured and is in the process of collection. Certain TDRs are classified as
nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a
reasonable period, generally six months.
|
|
(3) |
Our policy generally is not to classify consumer credit card and consumer loans not secured by real estate as nonperforming; therefore, the
charge-offs on these loans have no impact on nonperforming activity and therefore are excluded from this table.
|
|
(4) |
58 percent of the nonperforming loans at June 30, 2010 are greater than 180 days past due and have been written down through charge-offs to 69
percent of unpaid principal balance.
|
|
(5) |
Our policy is to record any losses in the value of foreclosed properties as a reduction in the allowance for loan and lease losses during the first
90 days after transfer of a loan into foreclosed properties.
Thereafter, all losses in value are recorded in noninterest expense. New foreclosed properties in the
table above are net of $187 million, $209 million, $161 million, $270 million and $166 million of charge-offs during the second and first quarters of 2010 and the
fourth, third and second quarters of 2009, respectively, recorded during the first 90 days after transfer.
|
164
165
Table 32 | ||||||||||||||||||||||||||||
Commercial Loans and Leases
|
||||||||||||||||||||||||||||
Accruing Past Due 90 | ||||||||||||||||||||||||||||
Outstandings | Nonperforming (1) | Days or More (2) | ||||||||||||||||||||||||||
June 30 | January 1 | December 31 | June 30 | December 31 | June 30 | December 31 | ||||||||||||||||||||||
(Dollars in millions) | 2010 (3) | 2010 (3) | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||
Commercial loans and leases
|
||||||||||||||||||||||||||||
Commercial – domestic
(4)
|
$ | 175,545 | $ | 186,675 | $ | 181,377 | $ | 4,320 | $ | 4,925 | $ | 175 | $ | 213 | ||||||||||||||
Commercial real estate
(5)
|
61,587 | 69,377 | 69,447 | 6,704 | 7,286 | 50 | 80 | |||||||||||||||||||||
Commercial lease financing
|
21,392 | 22,199 | 22,199 | 140 | 115 | 24 | 32 | |||||||||||||||||||||
Commercial – foreign
|
27,909 | 27,079 | 27,079 | 130 | 177 | 4 | 67 | |||||||||||||||||||||
|
286,433 | 305,330 | 300,102 | 11,294 | 12,503 | 253 | 392 | |||||||||||||||||||||
Small business commercial – domestic
(6)
|
15,913 | 17,526 | 17,526 | 222 | 200 | 463 | 624 | |||||||||||||||||||||
Total commercial loans excluding loans
measured at fair value
|
302,346 | 322,856 | 317,628 | 11,516 | 12,703 | 716 | 1,016 | |||||||||||||||||||||
Total measured at fair value
(7)
|
3,898 | 4,936 | 4,936 | 15 | 138 | - | 87 | |||||||||||||||||||||
Total commercial loans and leases
|
$ | 306,244 | $ | 327,792 | $ | 322,564 | $ | 11,531 | $ | 12,841 | $ | 716 | $ | 1,103 | ||||||||||||||
(1) |
Nonperforming commercial loans and leases as a percentage of outstanding
commercial loans and leases excluding loans accounted for under the fair value option were
3.81 percent and 4.00 percent at June 30, 2010 and December 31, 2009.
|
|
(2) |
Accruing commercial loans and leases past due 90 days or more as a percentage of
outstanding commercial loans and leases excluding loans accounted for under the fair value
option were 0.24 percent and 0.32 percent at June 30, 2010 and December 31, 2009.
|
|
(3) |
Balance reflects impact of new consolidation guidance.
|
|
(4) |
Excludes small business commercial – domestic loans.
|
|
(5) |
Includes domestic commercial real estate loans of $59.1 billion and $66.5 billion
and foreign commercial real estate loans of $2.4 billion and $3.0 billion at June 30, 2010 and
December 31, 2009.
|
|
(6) |
Includes card-related products.
|
|
(7) |
Certain commercial loans are accounted for under the fair value option and include
commercial – domestic loans of $2.1 billion and $3.0 billion, commercial – foreign loans of
$1.7 billion and $1.9 billion and commercial real estate loans of $114 million and $90 million
at June 30, 2010 and December 31, 2009. See
Note 14 – Fair Value Measurements
to the
Consolidated Financial Statements for additional information on the fair value option.
|
Table 33 | ||||||||||||||||||||||||||||||||
Commercial Net Charge-offs and Related Ratios | ||||||||||||||||||||||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||||||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
Commercial loans and leases
|
||||||||||||||||||||||||||||||||
Commercial – domestic
(2)
|
$ | 179 | $ | 536 | $ | 465 | $ | 780 | 0.41 | % | 1.03 | % | 0.52 | % | 0.74 | % | ||||||||||||||||
Commercial real estate
|
645 | 629 | 1,260 | 1,084 | 4.03 | 3.34 | 3.83 | 2.96 | ||||||||||||||||||||||||
Commercial lease financing
|
(3 | ) | 44 | 18 | 111 | (0.06 | ) | 0.81 | 0.17 | 1.02 | ||||||||||||||||||||||
Commercial – foreign
|
66 | 122 | 91 | 226 | 0.98 | 1.54 | 0.68 | 1.39 | ||||||||||||||||||||||||
|
887 | 1,331 | 1,834 | 2,201 | 1.23 | 1.58 | 1.26 | 1.30 | ||||||||||||||||||||||||
Small business commercial – domestic
|
528 | 773 | 1,130 | 1,406 | 12.94 | 16.69 | 13.59 | 15.07 | ||||||||||||||||||||||||
Total commercial
|
$ | 1,415 | $ | 2,104 | $ | 2,964 | $ | 3,607 | 1.86 | 2.37 | 1.92 | 2.02 | ||||||||||||||||||||
(1) |
Net charge-off ratios are calculated as annualized net charge-offs divided by
average outstanding loans and leases excluding loans accounted for under the fair value
option.
|
|
(2) |
Excludes small business commercial – domestic loans.
|
166
Table 34 | ||||||||||||||||||||||||
Commercial Credit Exposure by Type | ||||||||||||||||||||||||
Commercial Utilized (1) | Commercial Unfunded (2, 3) | Total Commercial Committed | ||||||||||||||||||||||
June 30 | December 31 | June 30 | December 31 | June 30 | December 31 | |||||||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Loans and leases
|
$ | 306,244 | $ | 322,564 | $ | 274,329 | $ | 298,048 | $ | 580,573 | $ | 620,612 | ||||||||||||
Derivative assets
(4)
|
83,331 | 80,689 | - | - | 83,331 | 80,689 | ||||||||||||||||||
Standby letters of credit and financial guarantees
|
65,527 | 67,975 | 1,783 | 1,767 | 67,310 | 69,742 | ||||||||||||||||||
Debt securities and other investments
(5)
|
12,105 | 11,754 | 3,058 | 1,508 | 15,163 | 13,262 | ||||||||||||||||||
Loans held-for-sale
|
10,942 | 8,169 | 261 | 781 | 11,203 | 8,950 | ||||||||||||||||||
Commercial letters of credit
|
3,517 | 2,958 | 972 | 569 | 4,489 | 3,527 | ||||||||||||||||||
Bankers’ acceptances
|
3,631 | 3,658 | 14 | 16 | 3,645 | 3,674 | ||||||||||||||||||
Foreclosed properties and other
|
762 | 797 | - | - | 762 | 797 | ||||||||||||||||||
Total commercial credit exposure
|
$ | 486,059 | $ | 498,564 | $ | 280,417 | $ | 302,689 | $ | 766,476 | $ | 801,253 | ||||||||||||
(1) |
Total commercial utilized exposure at June 30, 2010 and December 31, 2009
includes loans and issued letters of credit accounted for under the fair value option and
includes loans outstanding of $3.9 billion and $4.9 billion and letters of credit with a
notional value of $1.6 billion and $1.7 billion.
|
|
(2) |
Total commercial unfunded exposure at June 30, 2010 and December 31, 2009 includes
loan commitments accounted for under the fair value option with a notional value of $26.0
billion and $25.3 billion.
|
|
(3) |
Excludes unused business card lines which are not legally binding.
|
|
(4) |
Derivative assets are carried at fair value, reflect the effects of legally
enforceable master netting agreements and have been reduced by cash collateral of $62.9
billion and $58.4 billion at June 30, 2010 and December 31, 2009. Not reflected in utilized
and committed exposure is additional derivative collateral held of $19.0 billion and $16.2
billion which consists primarily of other marketable securities.
|
|
(5) |
Total commercial committed exposure consists of $11.7 billion and $9.8 billion of
debt securities and $3.5 billion of other investments at both June 30, 2010
and December 31, 2009.
|
167
Table 35 | ||||||||||||||||
Commercial Utilized Reservable Criticized Exposure | ||||||||||||||||
June 30, 2010 | December 31, 2009 | |||||||||||||||
(Dollars in millions) | Amount | Percent (1) | Amount | Percent (1) | ||||||||||||
Commercial – domestic
(2)
|
$ | 22,313 | 9.58 | % | $ | 28,259 | 11.77 | % | ||||||||
Commercial real estate
|
22,918 | 34.87 | 23,804 | 32.13 | ||||||||||||
Commercial lease financing
|
1,834 | 8.57 | 2,229 | 10.04 | ||||||||||||
Commercial – foreign
|
1,890 | 5.04 | 2,605 | 7.12 | ||||||||||||
|
48,955 | 13.70 | 56,897 | 15.26 | ||||||||||||
Small business commercial – domestic
|
1,467 | 9.19 | 1,789 | 10.18 | ||||||||||||
Total commercial utilized reservable criticized exposure
|
$ | 50,422 | 13.50 | $ | 58,686 | 15.03 | ||||||||||
(1) |
Percentages are calculated as commercial utilized reservable criticized exposure
divided by total commercial utilized reservable exposure for each exposure category.
|
|
(2) |
Excludes small business commercial – domestic exposure.
|
168
Table 36 | ||||||||
Outstanding Commercial Real Estate Loans | ||||||||
June 30 | December 31 | |||||||
(Dollars in millions) | 2010 | 2009 | ||||||
By Geographic Region
(1)
|
||||||||
California
|
$ | 13,549 | $ | 14,554 | ||||
Northeast
|
8,799 | 12,089 | ||||||
Southwest
|
8,129 | 8,641 | ||||||
Southeast
|
6,547 | 7,019 | ||||||
Midwest
|
6,052 | 6,662 | ||||||
Florida
|
4,165 | 4,589 | ||||||
Illinois
|
3,715 | 4,527 | ||||||
Midsouth
|
3,239 | 3,459 | ||||||
Northwest
|
2,716 | 3,097 | ||||||
Non-U.S.
|
2,445 | 2,994 | ||||||
Geographically diversified
(2)
|
431 | 1,362 | ||||||
Other
(3)
|
1,914 | 544 | ||||||
Total outstanding commercial real estate loans
(4)
|
$ | 61,701 | $ | 69,537 | ||||
By Property Type
|
||||||||
Office
|
$ | 11,274 | $ | 12,511 | ||||
Multi-family rental
|
10,544 | 11,169 | ||||||
Shopping centers/retail
|
9,011 | 9,519 | ||||||
Homebuilder
(5)
|
5,732 | 7,250 | ||||||
Industrial/warehouse
|
5,573 | 5,852 | ||||||
Multi-use
|
5,122 | 5,924 | ||||||
Hotels/motels
|
4,097 | 6,946 | ||||||
Land and land development
|
2,988 | 3,215 | ||||||
Other
(6)
|
7,360 | 7,151 | ||||||
Total outstanding commercial real estate loans
(4)
|
$ | 61,701 | $ | 69,537 | ||||
(1) |
Distribution is based on geographic location of collateral.
|
|
(2) |
The geographically diversified category is comprised primarily of unsecured
outstandings to real estate investment trusts and national home builders whose portfolios of
properties span multiple geographic regions.
|
|
(3) |
Primarily includes properties in Colorado, Utah, Hawaii, Wyoming and Montana.
|
|
(4) |
Includes commercial real estate loans accounted for under the fair value option of
$114 million and $90 million at June 30, 2010 and December 31, 2009.
|
|
(5) |
Homebuilder includes condominiums and residential land.
|
|
(6) |
Represents loans to borrowers whose primary business is commercial real estate, but
the exposure is not secured by the listed property types or is unsecured.
|
169
Table 37 | ||||||||||||||||
Commercial Real Estate Credit Quality Data | ||||||||||||||||
Nonperforming Loans and | Utilized Reservable | |||||||||||||||
Foreclosed Properties (1) | Criticized Exposure (2) | |||||||||||||||
June 30 | December 31 | June 30 | December 31 | |||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Commercial real estate – non-homebuilder
|
||||||||||||||||
Office
|
$ | 1,004 | $ | 729 | $ | 4,002 | $ | 3,822 | ||||||||
Multi-family rental
|
614 | 546 | 3,081 | 2,496 | ||||||||||||
Shopping centers/retail
|
1,077 | 1,157 | 3,480 | 3,469 | ||||||||||||
Industrial/warehouse
|
428 | 442 | 1,893 | 1,757 | ||||||||||||
Multi-use
|
464 | 416 | 1,315 | 1,578 | ||||||||||||
Hotels/motels
|
156 | 160 | 1,185 | 1,140 | ||||||||||||
Land and land development
|
880 | 968 | 1,563 | 1,657 | ||||||||||||
Other
(3)
|
364 | 417 | 1,932 | 2,210 | ||||||||||||
Total non-homebuilder
|
4,987 | 4,835 | 18,451 | 18,129 | ||||||||||||
Commercial real estate – homebuilder
|
2,474 | 3,228 | 4,467 | 5,675 | ||||||||||||
Total commercial real estate
|
$ | 7,461 | $ | 8,063 | $ | 22,918 | $ | 23,804 | ||||||||
(1) |
Includes commercial foreclosed properties of $757 million and $777 million at
June 30, 2010 and December 31, 2009.
|
|
(2) |
Utilized reservable criticized exposure corresponds to the Special Mention,
Substandard and Doubtful asset categories defined by regulatory authorities. This includes
loans, excluding those accounted for under the fair value option, SBLC’s and bankers’
acceptances.
|
|
(3) |
Represents loans to borrowers whose primary business is commercial real estate, but
the exposure is not secured by the listed property types or is unsecured.
|
Table 38 | ||||||||||||||||||||||||||||||||
Commercial Real Estate Net Charge-offs and Related Ratios | ||||||||||||||||||||||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||||||||||||||||||||
Three Months Ended | Six Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||
June 30 | June 30 | June 30 | June 30 | |||||||||||||||||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
Commercial real estate
–
non-homebuilder
|
||||||||||||||||||||||||||||||||
Office
|
$ | 130 | $ | 72 | $ | 193 | $ | 84 | 4.53 | % | 2.31 | % | 3.28 | % | 1.40 | % | ||||||||||||||||
Multi-family rental
|
52 | 21 | 87 | 41 | 1.92 | 0.76 | 1.60 | 0.75 | ||||||||||||||||||||||||
Shopping centers/retail
|
78 | 36 | 165 | 52 | 3.30 | 1.33 | 3.46 | 0.98 | ||||||||||||||||||||||||
Industrial/warehouse
|
16 | 4 | 40 | 12 | 1.08 | 0.28 | 1.39 | 0.40 | ||||||||||||||||||||||||
Multi-use
|
51 | 2 | 88 | 3 | 3.93 | 0.16 | 3.27 | 0.11 | ||||||||||||||||||||||||
Hotels/motels
|
11 | - | 24 | 2 | 1.03 | - | 0.84 | 0.08 | ||||||||||||||||||||||||
Land and land development
|
70 | 58 | 173 | 126 | 9.27 | 6.34 | 11.24 | 6.83 | ||||||||||||||||||||||||
Other
(2)
|
59 | 54 | 151 | 81 | 3.02 | 2.56 | 4.12 | 1.91 | ||||||||||||||||||||||||
Total non-homebuilder
|
467 | 247 | 921 | 401 | 3.23 | 1.50 | 3.10 | 1.27 | ||||||||||||||||||||||||
Commercial real estate – homebuilder
|
178 | 382 | 339 | 683 | 11.78 | 15.62 | 10.60 | 13.39 | ||||||||||||||||||||||||
Total commercial real estate
|
$ | 645 | $ | 629 | $ | 1,260 | $ | 1,084 | 4.03 | 3.34 | 3.83 | 2.96 | ||||||||||||||||||||
(1) |
Net charge-off ratios are calculated as annualized net charge-offs divided by
average outstanding loans excluding loans accounted for under the fair value option.
|
|
(2) |
Represents loans to borrowers whose primary business is commercial real estate, but
the exposure is not secured by the listed property types or is unsecured.
|
170
171
Table 39 | ||||||||||||||||||||
Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity (1, 2) | ||||||||||||||||||||
Second | First | Fourth | Third | Second | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||
(Dollars in millions) | 2010 | 2010 | 2009 | 2009 | 2009 | |||||||||||||||
Nonperforming loans and leases
|
||||||||||||||||||||
Balance, beginning of period
|
$ | 12,060 | $ | 12,703 | $ | 12,260 | $ | 11,409 | $ | 9,312 | ||||||||||
Additions to nonperforming loans and leases:
|
||||||||||||||||||||
New nonaccrual loans and leases
|
2,256 | 1,881 | 3,662 | 4,235 | 4,296 | |||||||||||||||
Advances
|
62 | 83 | 130 | 54 | 120 | |||||||||||||||
Reductions in nonperforming loans and leases:
|
||||||||||||||||||||
Paydowns and payoffs
|
(1,045 | ) | (771 | ) | (1,016 | ) | (892 | ) | (588 | ) | ||||||||||
Sales
|
(256 | ) | (170 | ) | (283 | ) | (304 | ) | (36 | ) | ||||||||||
Returns to performing status
(3)
|
(404 | ) | (323 | ) | (220 | ) | (94 | ) | (92 | ) | ||||||||||
Charge-offs
(4)
|
(870 | ) | (956 | ) | (1,448 | ) | (1,773 | ) | (1,429 | ) | ||||||||||
Transfers to foreclosed properties
|
(205 | ) | (319 | ) | (376 | ) | (305 | ) | (174 | ) | ||||||||||
Transfers to loans held-for-sale
|
(82 | ) | (68 | ) | (6 | ) | (70 | ) | - | |||||||||||
Total net additions to (reductions in)
nonperforming loans and leases
|
(544 | ) | (643 | ) | 443 | 851 | 2,097 | |||||||||||||
Total nonperforming loans and leases, end
of period
|
11,516 | 12,060 | 12,703 | 12,260 | 11,409 | |||||||||||||||
Foreclosed properties
|
||||||||||||||||||||
Balance, beginning of period
|
920 | 777 | 613 | 471 | 372 | |||||||||||||||
Additions to foreclosed properties:
|
||||||||||||||||||||
New foreclosed properties
|
119 | 260 | 344 | 253 | 169 | |||||||||||||||
Reductions in foreclosed properties:
|
||||||||||||||||||||
Sales
|
(253 | ) | (93 | ) | (150 | ) | (73 | ) | (52 | ) | ||||||||||
Write-downs
|
(29 | ) | (24 | ) | (30 | ) | (38 | ) | (18 | ) | ||||||||||
Total net additions to (reductions in)
foreclosed properties
|
(163 | ) | 143 | 164 | 142 | 99 | ||||||||||||||
Total foreclosed properties, end of period
|
757 | 920 | 777 | 613 | 471 | |||||||||||||||
Nonperforming commercial loans, leases
and foreclosed properties, end of period
|
$ | 12,273 | $ | 12,980 | $ | 13,480 | $ | 12,873 | $ | 11,880 | ||||||||||
Nonperforming commercial loans and leases as a
percentage of outstanding commercial loans and
leases
(5)
|
3.81 | % | 3.88 | % | 4.00 | % | 3.72 | % | 3.31 | % | ||||||||||
Nonperforming commercial loans, leases and
foreclosed properties as a percentage of
outstanding commercial loans, leases and
foreclosed properties
(5)
|
4.05 | 4.16 | 4.23 | 3.90 | 3.44 | |||||||||||||||
(1) |
Balances do not include nonperforming LHFS of $2.7 billion, $2.9 billion, $4.5
billion, $2.9 billion and $2.5 billion at June 30, 2010, March 31, 2010, December 31, 2009,
September 30, 2009 and June 30, 2009, respectively.
|
|
(2) |
Includes small business commercial – domestic activity.
|
|
(3) |
Commercial loans and leases may be restored to performing status when all principal
and interest is current and full repayment of the remaining contractual principal and interest
is expected, or when the loan otherwise becomes well-secured and is in the process of
collection. TDRs are generally classified as performing after a sustained period of
demonstrated payment performance.
|
|
(4) |
Business card loans are not classified as nonperforming; therefore, the charge-offs
on these loans have no impact on nonperforming activity.
|
|
(5) |
Outstanding commercial loans and leases exclude loans accounted for under the fair
value option.
|
172
173
Table 40 | ||||||||||||||||
Commercial Credit Exposure by Industry (1) | ||||||||||||||||
Commercial
Utilized |
Total Commercial
Committed |
|||||||||||||||
June 30 | December 31 | June 30 | December 31 | |||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Diversified financials
|
$ | 69,026 | $ | 69,259 | $ | 98,177 | $ | 109,079 | ||||||||
Real estate
(2)
|
70,195 | 75,049 | 85,714 | 93,147 | ||||||||||||
Government and public education
|
44,636 | 44,151 | 60,598 | 61,998 | ||||||||||||
Healthcare equipment and services
|
30,439 | 29,584 | 47,445 | 46,870 | ||||||||||||
Capital goods
|
22,699 | 23,911 | 45,412 | 48,184 | ||||||||||||
Retailing
|
23,590 | 23,671 | 42,497 | 42,414 | ||||||||||||
Consumer services
|
27,436 | 28,704 | 42,095 | 44,214 | ||||||||||||
Materials
|
15,471 | 16,373 | 32,452 | 33,233 | ||||||||||||
Commercial services and supplies
|
22,117 | 23,892 | 32,414 | 34,646 | ||||||||||||
Banks
|
26,430 | 20,299 | 29,375 | 23,384 | ||||||||||||
Individuals and trusts
|
21,997 | 25,941 | 27,679 | 34,698 | ||||||||||||
Food, beverage and tobacco
|
14,285 | 14,812 | 27,300 | 28,079 | ||||||||||||
Insurance
|
19,293 | 20,613 | 26,852 | 28,033 | ||||||||||||
Energy
|
9,057 | 9,605 | 24,073 | 23,619 | ||||||||||||
Utilities
|
7,130 | 9,217 | 23,927 | 25,316 | ||||||||||||
Media
|
12,042 | 14,020 | 20,902 | 22,886 | ||||||||||||
Transportation
|
11,869 | 13,724 | 17,842 | 20,101 | ||||||||||||
Religious and social organizations
|
8,955 | 8,920 | 11,206 | 11,374 | ||||||||||||
Technology hardware and equipment
|
4,260 | 3,416 | 10,640 | 10,516 | ||||||||||||
Pharmaceuticals and biotechnology
|
2,527 | 2,875 | 10,136 | 10,626 | ||||||||||||
Telecommunication services
|
4,224 | 3,558 | 9,880 | 9,478 | ||||||||||||
Software and services
|
3,170 | 3,216 | 9,158 | 9,359 | ||||||||||||
Consumer durables and apparel
|
4,173 | 4,409 | 9,012 | 9,998 | ||||||||||||
Food and staples retailing
|
4,589 | 3,680 | 7,743 | 6,562 | ||||||||||||
Automobiles and components
|
2,089 | 2,379 | 5,219 | 6,359 | ||||||||||||
Other
|
4,360 | 3,286 | 8,728 | 7,080 | ||||||||||||
Total commercial credit exposure by industry
|
$ | 486,059 | $ | 498,564 | $ | 766,476 | $ | 801,253 | ||||||||
|
||||||||||||||||
Net credit default protection purchased on total
commitments
(3)
|
$ | (20,042 | ) | $ | (19,025 | ) | ||||||||||
(1) |
Includes small business commercial – domestic exposure.
|
(2) |
Industries are viewed from a variety of perspectives to best isolate the perceived
risks. For purposes of this table, the real estate industry is defined based on the borrowers’
or counterparties’ primary business activity using operating cash flow and primary source of
repayment as key factors.
|
(3) |
Represents net notional credit protection purchased. See Risk Mitigation below for
additional information.
|
174
Table 41 | ||||||||
Net Credit Default Protection by Maturity Profile | ||||||||
June 30 | December 31 | |||||||
2010 | 2009 | |||||||
Less than or equal to one year
|
18 | % | 16 | % | ||||
Greater than one year and less than or equal to five years
|
78 | 81 | ||||||
Greater than five years
|
4 | 3 | ||||||
Total net credit default protection
|
100 | % | 100 | % | ||||
Table 42
|
||||||||||||||||
Net Credit Default Protection by Credit Exposure Debt Rating (1) | ||||||||||||||||
(Dollars in millions) | June 30, 2010 | December 31, 2009 | ||||||||||||||
Net | Percent of | Net | Percent of | |||||||||||||
Ratings (2) | Notional | Total | Notional | Total | ||||||||||||
AAA
|
$ | - | - | % | $ | 15 | (0.1 | )% | ||||||||
AA
|
(111 | ) | 0.6 | (344 | ) | 1.8 | ||||||||||
A
|
(6,684 | ) | 33.3 | (6,092 | ) | 32.0 | ||||||||||
BBB
|
(8,054 | ) | 40.2 | (9,573 | ) | 50.4 | ||||||||||
BB
|
(2,331 | ) | 11.6 | (2,725 | ) | 14.3 | ||||||||||
B
|
(1,536 | ) | 7.7 | (835 | ) | 4.4 | ||||||||||
CCC and below
|
(924 | ) | 4.6 | (1,691 | ) | 8.9 | ||||||||||
NR
(3)
|
(402 | ) | 2.0 | 2,220 | (11.7 | ) | ||||||||||
Total net credit default protection
|
$ | (20,042 | ) | 100.0 | % | $ | (19,025 | ) | 100.0 | % | ||||||
(1) |
Ratings are refreshed on a quarterly basis.
|
|
(2) |
The Corporation considers ratings of BBB- or higher to meet the definition of
investment grade.
|
|
(3) |
In addition to names which have not been rated, “NR” includes $342 million and $2.3
billion in net credit default swaps index positions at June 30, 2010 and December 31, 2009.
While index positions are principally investment grade, credit default swaps indices include
names in and across each of the ratings categories.
|
175
Table 43
|
||||||||||||||||
Credit Derivatives | ||||||||||||||||
June 30, 2010 | December 31, 2009 | |||||||||||||||
(Dollars in millions) | Contract/Notional | Credit Risk | Contract/Notional | Credit Risk | ||||||||||||
Credit derivatives
|
||||||||||||||||
Purchased credit derivatives:
|
||||||||||||||||
Credit default swaps
|
$ | 2,423,005 | $ | 23,164 | $ | 2,800,539 | $ | 25,964 | ||||||||
Total return swaps/other
|
21,180 | 3,075 | 21,685 | 1,740 | ||||||||||||
Total purchased credit derivatives
|
2,444,185 | 26,239 | 2,822,224 | 27,704 | ||||||||||||
Written credit derivatives:
|
||||||||||||||||
Credit default swaps
|
2,421,314 | - | 2,788,760 | - | ||||||||||||
Total return swaps/other
|
23,323 | - | 33,109 | - | ||||||||||||
Total written credit derivatives
|
2,444,637 | - | 2,821,869 | - | ||||||||||||
Total credit derivatives
|
$ | 4,888,822 | $ | 26,239 | $ | 5,644,093 | $ | 27,704 | ||||||||
176
Table 44 | ||||||||||||||||||||||||||||||||
Selected Emerging Markets (1) | ||||||||||||||||||||||||||||||||
Total | ||||||||||||||||||||||||||||||||
Local | Emerging | Increase | ||||||||||||||||||||||||||||||
Loans and | Total | Country | Market | (Decrease) | ||||||||||||||||||||||||||||
Leases, and | Securities/ | Cross- | Exposure | Exposure at | From | |||||||||||||||||||||||||||
Loan | Other | Derivative | Other | border | Net of Local | June 30, | December 31, | |||||||||||||||||||||||||
(Dollars in millions) | Commitments | Financing (2) | Assets (3) | Investments (4) | Exposure (5) | Liabilities (6) | 2010 | 2009 | ||||||||||||||||||||||||
Region/Country
|
||||||||||||||||||||||||||||||||
Asia Pacific
|
||||||||||||||||||||||||||||||||
China
|
$ | 1,007 | $ | 927 | $ | 654 | $ | 10,010 | $ | 12,598 | $ | 254 | $ | 12,852 | $ | 789 | ||||||||||||||||
India
|
2,883 | 1,676 | 594 | 2,442 | 7,595 | - | 7,595 | 1,435 | ||||||||||||||||||||||||
South Korea
|
812 | 1,331 | 1,071 | 2,533 | 5,747 | 21 | 5,768 | 757 | ||||||||||||||||||||||||
Taiwan
|
412 | 35 | 127 | 573 | 1,147 | 779 | 1,926 | 1,197 | ||||||||||||||||||||||||
Hong Kong
|
348 | 199 | 157 | 312 | 1,016 | - | 1,016 | (86 | ) | |||||||||||||||||||||||
Singapore
|
285 | 125 | 8 | 498 | 916 | - | 916 | 48 | ||||||||||||||||||||||||
Other Asia Pacific
(7)
|
229 | 43 | 329 | 451 | 1,052 | - | 1,052 | 21 | ||||||||||||||||||||||||
Total Asia Pacific
|
5,976 | 4,336 | 2,940 | 16,819 | 30,071 | 1,054 | 31,125 | 4,161 | ||||||||||||||||||||||||
Latin America
|
||||||||||||||||||||||||||||||||
Mexico
|
1,727 | 370 | 310 | 3,132 | 5,539 | - | 5,539 | 68 | ||||||||||||||||||||||||
Brazil
|
539 | 450 | 151 | 1,056 | 2,196 | 2,888 | 5,084 | (4,370 | ) | |||||||||||||||||||||||
Chile
|
971 | 269 | 256 | 166 | 1,662 | 2 | 1,664 | 503 | ||||||||||||||||||||||||
Other Latin America
(7)
|
334 | 357 | 29 | 526 | 1,246 | 161 | 1,407 | (73 | ) | |||||||||||||||||||||||
Total Latin America
|
3,571 | 1,446 | 746 | 4,880 | 10,643 | 3,051 | 13,694 | (3,872 | ) | |||||||||||||||||||||||
Middle East and Africa
|
||||||||||||||||||||||||||||||||
South Africa
|
329 | 8 | 50 | 837 | 1,224 | - | 1,224 | 76 | ||||||||||||||||||||||||
Bahrain
|
79 | 2 | 18 | 847 | 946 | - | 946 | (187 | ) | |||||||||||||||||||||||
United Arab Emirates
|
790 | 3 | 123 | 23 | 939 | - | 939 | 219 | ||||||||||||||||||||||||
Israel
|
87 | 14 | 48 | 494 | 643 | 1 | 644 | 432 | ||||||||||||||||||||||||
Other Middle East and Africa
(7)
|
325 | 46 | 89 | 122 | 582 | - | 582 | 26 | ||||||||||||||||||||||||
Total Middle East and Africa
|
1,610 | 73 | 328 | 2,323 | 4,334 | 1 | 4,335 | 566 | ||||||||||||||||||||||||
Central and Eastern Europe
|
||||||||||||||||||||||||||||||||
Turkey
|
154 | 291 | 37 | 220 | 702 | 210 | 912 | 524 | ||||||||||||||||||||||||
Russian Federation
|
60 | 115 | 93 | 275 | 543 | - | 543 | (126 | ) | |||||||||||||||||||||||
Other Central and Eastern Europe
(7)
|
49 | 143 | 303 | 621 | 1,116 | 31 | 1,147 | (71 | ) | |||||||||||||||||||||||
Total Central and Eastern Europe
|
263 | 549 | 433 | 1,116 | 2,361 | 241 | 2,602 | 327 | ||||||||||||||||||||||||
Total emerging market exposure
|
$ | 11,420 | $ | 6,404 | $ | 4,447 | $ | 25,138 | $ | 47,409 | $ | 4,347 | $ | 51,756 | $ | 1,182 | ||||||||||||||||
(1) |
There is no generally accepted definition of emerging markets. The definition that
we use includes all countries in Asia Pacific excluding Japan, Australia and New Zealand; all
countries in Latin America excluding Cayman Islands and Bermuda; all countries in Middle East
and Africa; and all countries in Central and Eastern Europe. There was no emerging market
exposure included in the portfolio accounted for under the fair value option at June 30, 2010
and December 31, 2009.
|
|
(2) |
Includes acceptances, due froms, SBLCs, commercial letters of credit and formal
guarantees.
|
|
(3) |
Derivative assets are carried at fair value and have been reduced by the amount of
cash collateral applied of $964 million and $557 million at June 30, 2010 and December 31,
2009. At June 30, 2010 and December 31, 2009, there were $565 million and $616 million of
other marketable securities collateralizing derivative assets.
|
|
(4) |
Generally, cross-border resale agreements are presented based on the domicile of the
counterparty, consistent with FFIEC reporting requirements. Cross-border resale agreements
where the underlying securities are U.S. Treasury securities, in which case the domicile is
the U.S., are excluded from this presentation.
|
|
(5) |
Cross-border exposure includes amounts payable to the Corporation by borrowers or
counterparties with a country of residence other than the one in which the credit is booked,
regardless of the currency in which the claim is denominated, consistent with FFIEC reporting
requirements.
|
|
(6) |
Local country exposure includes amounts payable to the Corporation by borrowers with
a country of residence in which the credit is booked, regardless of the currency in which the
claim is denominated. Local funding or liabilities are subtracted from local exposures
consistent with FFIEC reporting requirements. Total amount of available local liabilities
funding local country exposure at June 30, 2010 was $16.8 billion compared to $17.6 billion at
December 31, 2009. Local liabilities at June 30, 2010 in Asia Pacific, Latin America, and
Middle East and Africa were $15.6 billion, $952 million and $213 million, respectively, of
which $7.5 billion were in Singapore, $2.1 billion in India, $1.8 billion in Hong Kong, $1.5
billion in China, $1.3 billion in South Korea, and $844 million were in Mexico. There were no
other countries with available local liabilities funding local country exposure greater than
$500 million.
|
|
(7) |
No country included in Other Asia Pacific, Other Latin America, Other Middle East
and Africa, or Other Central and Eastern Europe had total foreign exposure of more than $500
million.
|
177
178
Table 45
|
||||||||||||||||||||||||||||||||
Select European Countries
|
||||||||||||||||||||||||||||||||
Local | Total | |||||||||||||||||||||||||||||||
Loans and | Country | Foreign | ||||||||||||||||||||||||||||||
Leases, and | Securities/ | Total | Exposure | Exposure | Credit | |||||||||||||||||||||||||||
Loan | Other | Derivative | Other | Cross-border | Net of Local | at June 30, | Default | |||||||||||||||||||||||||
(Dollars in millions)
|
Commitments | Financing (1) | Assets (2) | Investments (3) | Exposure (4) | Liabilities (5) | 2010 | Protection (6) | ||||||||||||||||||||||||
Country
|
||||||||||||||||||||||||||||||||
Greece
|
||||||||||||||||||||||||||||||||
Sovereign
|
$ | - | $ | - | $ | 82 | $ | 175 | $ | 257 | $ | - | $ | 257 | $ | (13 | ) | |||||||||||||||
Non-sovereign
|
333 | 2 | 68 | 127 | 530 | - | 530 | - | ||||||||||||||||||||||||
Total Greece
|
333 | 2 | 150 | 302 | 787 | - | 787 | (13 | ) | |||||||||||||||||||||||
Ireland
|
||||||||||||||||||||||||||||||||
Sovereign
|
10 | 15 | 5 | - | 30 | - | 30 | (30 | ) | |||||||||||||||||||||||
Non-sovereign
|
1,749 | 546 | 609 | 964 | 3,868 | - | 3,868 | (20 | ) | |||||||||||||||||||||||
Total Ireland
|
1,759 | 561 | 614 | 964 | 3,898 | - | 3,898 | (50 | ) | |||||||||||||||||||||||
Italy
|
||||||||||||||||||||||||||||||||
Sovereign
|
- | - | 967 | 14 | 981 | 22 | 1,003 | (949 | ) | |||||||||||||||||||||||
Non-sovereign
|
886 | 39 | 758 | 2,352 | 4,035 | 1,735 | 5,770 | (43 | ) | |||||||||||||||||||||||
Total Italy
|
886 | 39 | 1,725 | 2,366 | 5,016 | 1,757 | 6,773 | (992 | ) | |||||||||||||||||||||||
Portugal
|
||||||||||||||||||||||||||||||||
Sovereign
|
- | - | 22 | 5 | 27 | - | 27 | (34 | ) | |||||||||||||||||||||||
Non-sovereign
|
60 | 48 | 65 | 204 | 377 | - | 377 | - | ||||||||||||||||||||||||
Total Portugal
|
60 | 48 | 87 | 209 | 404 | - | 404 | (34 | ) | |||||||||||||||||||||||
Spain
|
||||||||||||||||||||||||||||||||
Sovereign
|
- | - | 22 | 4 | 26 | 71 | 97 | (61 | ) | |||||||||||||||||||||||
Non-sovereign
|
1,118 | 38 | 531 | 1,512 | 3,199 | 1,033 | 4,232 | (6 | ) | |||||||||||||||||||||||
Total Spain
|
1,118 | 38 | 553 | 1,516 | 3,225 | 1,104 | 4,329 | (67 | ) | |||||||||||||||||||||||
Total
|
||||||||||||||||||||||||||||||||
Sovereign
|
10 | 15 | 1,098 | 198 | 1,321 | 93 | 1,414 | (1,087 | ) | |||||||||||||||||||||||
Non-sovereign
|
4,146 | 673 | 2,031 | 5,159 | 12,009 | 2,768 | 14,777 | (69 | ) | |||||||||||||||||||||||
Total Selected
European exposure
|
$ | 4,156 | $ | 688 | $ | 3,129 | $ | 5,357 | $ | 13,330 | $ | 2,861 | $ | 16,191 | $ | (1,156 | ) | |||||||||||||||
(1) |
Includes acceptances, due froms, SBLCs, commercial letters of credit and formal guarantees.
|
|
(2) |
Derivative assets are carried at fair value and have been reduced by the amount of cash collateral applied of $3.2 billion at June 30, 2010. At June 30, 2010, there were $368 million of other marketable securities
collateralizing derivatives assets.
|
|
(3) |
Generally, cross-border resale agreements are presented based on the domicile of the counterparty, consistent with FFIEC reporting requirements. Cross-border resale agreements where the underlying securities are U.S. Treasury
securities, in which case the domicile is the U.S., are excluded from this presentation.
|
|
(4) |
Cross-border exposure includes amounts payable to the Corporation by borrowers or counterparties with a country of residence other than the one in which the credit is booked, regardless of the currency in which the claim is
denominated, consistent with FFIEC reporting requirements.
|
|
(5) |
Local country exposure includes amounts payable to the Corporation by borrowers with a country of residence in which the credit is booked, regardless of the currency in which the claim is denominated. Local funding or
liabilities of $763 million at June 30, 2010 are subtracted from local exposures consistent with FFIEC reporting requirements. Of the $763 million applied for exposure reduction, $335 million was in Italy, $235 million in Ireland, $153 million
in Spain and $40 million in Greece.
|
|
(6) |
Represents net notional credit default protection purchased to hedge counterparty risk.
|
179
180
181
Table 46
|
||||||||||||||||
Allowance for Credit Losses
|
||||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Allowance for loan and lease losses, beginning of period, before effect of
the January 1 adoption of new consolidation guidance
|
$ | 46,835 | $ | 29,048 | $ | 37,200 | $ | 23,071 | ||||||||
Allowance related to adoption of new consolidation guidance
|
n/a | n/a | 10,788 | n/a | ||||||||||||
Allowance for loan and lease losses, beginning of period
|
46,835 | 29,048 | 47,988 | 23,071 | ||||||||||||
|
||||||||||||||||
Loans and leases charged off
|
||||||||||||||||
Residential mortgage
|
(986 | ) | (1,105 | ) | (2,062 | ) | (1,904 | ) | ||||||||
Home equity
|
(1,813 | ) | (1,876 | ) | (4,280 | ) | (3,586 | ) | ||||||||
Discontinued real estate
|
(20 | ) | (38 | ) | (47 | ) | (53 | ) | ||||||||
Credit card – domestic
|
(3,709 | ) | (1,835 | ) | (7,850 | ) | (3,312 | ) | ||||||||
Credit card – foreign
|
(989 | ) | (298 | ) | (1,663 | ) | (501 | ) | ||||||||
Direct/Indirect consumer
|
(1,130 | ) | (1,705 | ) | (2,502 | ) | (3,202 | ) | ||||||||
Other consumer
|
(88 | ) | (111 | ) | (164 | ) | (228 | ) | ||||||||
Total consumer charge-offs
|
(8,735 | ) | (6,968 | ) | (18,568 | ) | (12,786 | ) | ||||||||
Commercial – domestic
(1)
|
(811 | ) | (1,343 | ) | (1,783 | ) | (2,252 | ) | ||||||||
Commercial real estate
|
(659 | ) | (636 | ) | (1,289 | ) | (1,091 | ) | ||||||||
Commercial lease financing
|
(17 | ) | (49 | ) | (43 | ) | (118 | ) | ||||||||
Commercial – foreign
|
(84 | ) | (130 | ) | (124 | ) | (235 | ) | ||||||||
Total commercial charge-offs
|
(1,571 | ) | (2,158 | ) | (3,239 | ) | (3,696 | ) | ||||||||
Total loans and leases charged off
|
(10,306 | ) | (9,126 | ) | (21,807 | ) | (16,482 | ) | ||||||||
Recoveries of loans and leases previously charged off
|
||||||||||||||||
Residential mortgage
|
15 | 20 | 22 | 34 | ||||||||||||
Home equity
|
72 | 37 | 142 | 66 | ||||||||||||
Discontinued real estate
|
1 | 3 | 7 | 3 | ||||||||||||
Credit card – domestic
|
192 | 47 | 370 | 98 | ||||||||||||
Credit card – foreign
|
47 | 22 | 90 | 39 | ||||||||||||
Direct/Indirect consumer
|
251 | 230 | 514 | 478 | ||||||||||||
Other consumer
|
15 | 12 | 33 | 32 | ||||||||||||
Total consumer recoveries
|
593 | 371 | 1,178 | 750 | ||||||||||||
Commercial – domestic
(2)
|
104 | 34 | 188 | 66 | ||||||||||||
Commercial real estate
|
14 | 7 | 29 | 7 | ||||||||||||
Commercial lease financing
|
20 | 5 | 25 | 7 | ||||||||||||
Commercial – foreign
|
18 | 8 | 33 | 9 | ||||||||||||
Total commercial recoveries
|
156 | 54 | 275 | 89 | ||||||||||||
Total recoveries of loans and leases previously charged off
|
749 | 425 | 1,453 | 839 | ||||||||||||
Net charge-offs
|
(9,557 | ) | (8,701 | ) | (20,354 | ) | (15,643 | ) | ||||||||
Provision for loan and lease losses
|
8,105 | 13,347 | 17,704 | 26,699 | ||||||||||||
Other
(3)
|
(128 | ) | 91 | (83 | ) | (342 | ) | |||||||||
Allowance for loan and lease losses, June 30
|
45,255 | 33,785 | 45,255 | 33,785 | ||||||||||||
Reserve for unfunded lending commitments, beginning of period
|
1,521 | 2,102 | 1,487 | 421 | ||||||||||||
Provision for unfunded lending commitments
|
- | 28 | 206 | 56 | ||||||||||||
Other
(4)
|
(108 | ) | (138 | ) | (280 | ) | 1,515 | |||||||||
Reserve for unfunded lending commitments, June 30
|
1,413 | 1,992 | 1,413 | 1,992 | ||||||||||||
Allowance for credit losses, June 30
|
$ | 46,668 | $ | 35,777 | $ | 46,668 | $ | 35,777 | ||||||||
Loans and leases outstanding at June 30
(5)
|
$ | 952,279 | $ | 935,286 | $ | 952,279 | $ | 935,286 | ||||||||
Allowance for loan and lease losses as a percentage of total loans and leases
outstanding at June 30 (5) |
4.75 | % | 3.61 | % | 4.75 | % | 3.61 | % | ||||||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans
and leases outstanding at June 30 |
5.62 | 4.27 | 5.62 | 4.27 | ||||||||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at June 30
(5)
|
2.89 | 2.48 | 2.89 | 2.48 | ||||||||||||
Average loans and leases outstanding at June 30
(5)
|
$ | 962,850 | $ | 958,719 | $ | 974,847 | $ | 972,552 | ||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding
(5)
|
3.98 | % | 3.64 | % | 4.21 | % | 3.24 | % | ||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans
and leases at June 30 (5, 6, 7) |
136 | 116 | 136 | 116 | ||||||||||||
Ratio of the allowance for loan and lease losses at June 30 to annualized net charge-offs
|
1.18 | 0.97 | 1.10 | 1.07 | ||||||||||||
Excluding purchased credit-impaired loans:
|
||||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases
outstanding at June 30 (5) |
4.37 | % | 3.52 | % | 4.37 | % | 3.52 | % | ||||||||
Consumer allowance for loan and lease losses as a percentage of total consumer loans
and leases outstanding at June 30 |
5.09 | 4.18 | 5.09 | 4.18 | ||||||||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding at June 30
(5)
|
2.88 | 2.46 | 2.88 | 2.46 | ||||||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding
(5)
|
4.12 | 3.81 | 4.36 | 3.39 | ||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans
and leases at June 30 (5, 6,7) |
120 | 108 | 120 | 108 | ||||||||||||
Ratio of the allowance for loan and lease losses at June 30 to annualized net charge-offs
|
1.05 | 0.90 | 0.98 | 1.00 | ||||||||||||
(1) |
Includes small business commercial - domestic charge-offs of $554 million and $1.2 billion for the three and six months ended June 30, 2010 compared to $788 million and $1.4 billion for the same periods in 2009.
|
|
(2) |
Includes small business commercial - domestic recoveries of $26 million and $49 million for the three and six months ended June 30, 2010 compared to $15 million and $26 million for the same periods in 2009.
|
|
(3) |
For the six months ended June 30, 2009, amount includes a $750 million reduction in the allowance for loan and lease losses related to credit card loans of $8.5 billion which were exchanged for $7.8 billion in held-to-maturity debt securities that were issued by the Corporation’s U.S. Credit Card Securitization
Trust and retained by the Corporation.
|
|
(4) |
For the three and six months ended June 30, 2009, amount represents the fair value of the acquired Merrill Lynch reserve excluding those commitments accounted for under the fair value option, net of accretion, and the impact of funding previously unfunded portions.
|
|
(5) |
Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option. Loans accounted for under fair value option were $3.9 billion and $7.0 billion at June 30, 2010 and 2009. Average loans accounted for under fair value option were $4.2 billion and $4.4 billion for the
three and six months ended June 30, 2010 compared to $7.4 billion and $7.5 billion for the same periods in 2009.
|
|
(6) |
Allowance for loan and lease losses includes $24.3 billion and $16.5 billion allocated to products that were excluded from nonperforming loans, leases and foreclosed properties at June 30, 2010 and 2009.
|
|
(7) |
For more information on our definition of nonperforming loans, see the discussion beginning on page 162.
|
|
n/a = not applicable
|
182
Table 47
|
||||||||||||||||||||||||||||
Allocation of the Allowance for Credit Losses by Product Type
|
||||||||||||||||||||||||||||
June 30, 2010 | January 1, 2010 (1) | December 31, 2009 | ||||||||||||||||||||||||||
Percent of | Percent of | |||||||||||||||||||||||||||
Loans and | Loans and | |||||||||||||||||||||||||||
Percent of | Leases | Percent of | Leases | |||||||||||||||||||||||||
(Dollars in millions)
|
Amount | Total | Outstanding (2) | Amount | Amount | Total | Outstanding (2) | |||||||||||||||||||||
Allowance for loan and
|
||||||||||||||||||||||||||||
lease losses
(3)
|
||||||||||||||||||||||||||||
Residential mortgage
|
$ | 4,818 | 10.65 | % | 1.96 | % | $ | 4,607 | $ | 4,607 | 12.38 | % | 1.90 | % | ||||||||||||||
Home equity
|
12,880 | 28.46 | 8.81 | 10,733 | 10,160 | 27.31 | 6.81 | |||||||||||||||||||||
Discontinued real estate
|
1,140 | 2.52 | 8.27 | 989 | 989 | 2.66 | 6.66 | |||||||||||||||||||||
Credit card – domestic
|
12,384 | 27.36 | 10.61 | 15,102 | 6,017 | 16.18 | 12.17 | |||||||||||||||||||||
Credit card – foreign
|
2,197 | 4.85 | 8.32 | 2,686 | 1,581 | 4.25 | 7.30 | |||||||||||||||||||||
Direct/Indirect consumer
|
2,929 | 6.47 | 2.98 | 4,251 | 4,227 | 11.36 | 4.35 | |||||||||||||||||||||
Other consumer
|
182 | 0.41 | 6.08 | 204 | 204 | 0.55 | 6.53 | |||||||||||||||||||||
Total consumer
|
36,530 | 80.72 | 5.62 | 38,572 | 27,785 | 74.69 | 4.81 | |||||||||||||||||||||
Commercial – domestic
(4)
|
4,495 | 9.93 | 2.35 | 5,153 | 5,152 | 13.85 | 2.59 | |||||||||||||||||||||
Commercial real estate
|
3,593 | 7.94 | 5.83 | 3,567 | 3,567 | 9.59 | 5.14 | |||||||||||||||||||||
Commercial lease financing
|
269 | 0.60 | 1.26 | 291 | 291 | 0.78 | 1.31 | |||||||||||||||||||||
Commercial – foreign
|
368 | 0.81 | 1.32 | 405 | 405 | 1.09 | 1.50 | |||||||||||||||||||||
Total commercial
(5)
|
8,725 | 19.28 | 2.89 | 9,416 | 9,415 | 25.31 | 2.96 | |||||||||||||||||||||
Allowance for loan and lease losses
|
45,255 | 100.00 | % | 4.75 | % | 47,988 | 37,200 | 100.00 | % | 4.16 | % | |||||||||||||||||
Reserve for unfunded lending commitments
|
1,413 | 1,487 | 1,487 | |||||||||||||||||||||||||
Allowance for credit
losses (6) |
$ | 46,668 | $ | 49,475 | $ | 38,687 | ||||||||||||||||||||||
(1) |
Balances reflect impact of new consolidation guidance.
|
|
(2) |
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and leases outstanding excluding loans accounted for under the fair value option for each loan and lease category. Loans accounted for under the fair
value option include commercial - domestic loans of $2.1 billion and $3.0 billion, commercial - foreign loans of $1.7 billion and $1.9 billion and commercial real estate loans of $114 million and $90 million at June 30, 2010 and December 31, 2009.
|
|
(3) |
Current period is presented in accordance with new consolidation guidance.
|
|
(4) |
Includes allowance for small business commercial - domestic loans of $2.0 billion and $2.4 billion at June 30, 2010 and December 31, 2009.
|
|
(5) |
Includes allowance for loan and lease losses for impaired commercial loans of $732 million and $1.2 billion at June 30, 2010 and December 31, 2009.
|
|
(6) |
Includes $5.3 billion and $3.9 billion related to purchased credit-impaired loans at June 30, 2010 and December 31, 2009.
|
183
184
185
Table 48
|
||||||||||||||||||||||||||||||||||||||||||||
Trading Activities Market Risk VaR
|
||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||||||||||||||||
June 30, 2010 | March 31, 2010 | June 30, 2009 | June 30 | |||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions)
|
Average | High (1) | Low (1) | Average | High (1) | Low (1) | Average | High (1) | Low (1) | Average | Average | |||||||||||||||||||||||||||||||||
Foreign exchange
|
$ | 21.5 | $ | 63.0 | $ | 6.6 | $ | 48.0 | $ | 73.1 | $ | 25.4 | $ | 9.5 | $ | 13.2 | $ | 6.8 | $ | 34.5 | $ | 12.5 | ||||||||||||||||||||||
Interest rate
|
56.4 | 89.7 | 38.4 | 63.8 | 82.9 | 42.9 | 62.9 | 82.0 | 43.6 | 60.0 | 65.5 | |||||||||||||||||||||||||||||||||
Credit
|
175.8 | 216.2 | 146.8 | 208.3 | 287.2 | 173.7 | 163.7 | 241.9 | 124.8 | 191.8 | 202.0 | |||||||||||||||||||||||||||||||||
Real estate/mortgage
|
71.0 | 80.2 | 63.5 | 63.8 | 82.9 | 42.9 | 42.1 | 54.2 | 32.4 | 67.4 | 46.6 | |||||||||||||||||||||||||||||||||
Equities
|
36.6 | 68.1 | 20.9 | 63.1 | 90.9 | 34.4 | 35.1 | 54.2 | 23.6 | 49.7 | 35.7 | |||||||||||||||||||||||||||||||||
Commodities
|
23.2 | 31.7 | 14.0 | 22.2 | 27.2 | 19.2 | 20.6 | 25.6 | 16.9 | 22.7 | 20.4 | |||||||||||||||||||||||||||||||||
Portfolio diversification
|
(195.5 | ) | - | - | (193.4 | ) | - | - | (166.2 | ) | - | - | (194.4 | ) | (177.2 | ) | ||||||||||||||||||||||||||||
Total
market-based
trading portfolio
|
$ | 189.0 | $ | 296.3 | $ | 123.0 | $ | 275.8 | $ | 375.2 | $ | 199.9 | $ | 167.7 | $ | 212.3 | $ | 126.5 | $ | 231.7 | $ | 205.5 | ||||||||||||||||||||||
(1) |
The high and low for the total portfolio may not equal the sum of the individual components as the highs or lows of the individual portfolios may have occurred on different trading days.
|
186
Table 49
|
||||||||||||||||||||||||
Forward Rates
|
||||||||||||||||||||||||
June 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
Three- | Three- | |||||||||||||||||||||||
Federal | Month | 10-Year | Federal | Month | 10-Year | |||||||||||||||||||
Funds | LIBOR | Swap | Funds | LIBOR | Swap | |||||||||||||||||||
Spot rates
|
0.25 | % | 0.53 | % | 3.02 | % | 0.25 | % | 0.25 | % | 3.97 | % | ||||||||||||
12-month forward rates
|
0.50 | 0.94 | 3.39 | 1.14 | 1.53 | 4.47 | ||||||||||||||||||
Table 50
|
||||||||||||||||
Estimated Core Net Interest Income
|
||||||||||||||||
(Dollars in millions)
|
June 30 | December 31 | ||||||||||||||
Curve Change
|
Short Rate (bps) | Long Rate (bps) | 2010 | 2009 (1) | ||||||||||||
+100 bps Parallel shift
|
+100 | +100 | $ | 977 | $ | 598 | ||||||||||
-100 bps Parallel shift
|
-100 | -100 | (1,131 | ) | (1,084 | ) | ||||||||||
Flatteners
|
||||||||||||||||
Short end
|
+100 | - | 260 | 127 | ||||||||||||
Long end
|
- | -100 | (846 | ) | (616 | ) | ||||||||||
Steepeners
|
||||||||||||||||
Short end
|
-100 | - | (347 | ) | (444 | ) | ||||||||||
Long end
|
- | +100 | 673 | 476 | ||||||||||||
(1) |
Reported on a managed basis at December 31, 2009.
|
187
188
189
Table 51
|
||||||||||||||||||||||||||||||||||||
Asset and Liability Management Interest Rate and Foreign Exchange Contracts
|
||||||||||||||||||||||||||||||||||||
June 30, 2010 | ||||||||||||||||||||||||||||||||||||
Expected Maturity | ||||||||||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated
|
Fair | Estimated | ||||||||||||||||||||||||||||||||||
duration in years)
|
Value | Total | 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Duration | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Receive fixed interest rate swaps
(1, 2)
|
$ | 8,796 | 4.29 | |||||||||||||||||||||||||||||||||
Notional amount
|
$ | 116,249 | $ | 14,971 | $ | 8 | $ | 36,204 | $ | 7,663 | $ | 8,597 | $ | 48,806 | ||||||||||||||||||||||
Weighted-average fixed-rate
|
3.63 | % | 1.23 | % | 1.00 | % | 2.49 | % | 3.95 | % | 3.52 | % | 5.15 | % | ||||||||||||||||||||||
Pay fixed interest rate swaps
(1)
|
(6,411 | ) | 7.30 | |||||||||||||||||||||||||||||||||
Notional amount
|
$ | 137,516 | $ | 2,500 | $ | 50,810 | $ | 16,225 | $ | 806 | $ | 3,729 | $ | 63,446 | ||||||||||||||||||||||
Weighted-average fixed-rate
|
3.05 | % | 1.82 | % | 2.37 | % | 2.14 | % | 3.77 | % | 2.61 | % | 3.88 | % | ||||||||||||||||||||||
Same-currency basis swaps
(3)
|
101 | |||||||||||||||||||||||||||||||||||
Notional amount
|
$ | 73,740 | $ | 124 | $ | 8,131 | $ | 27,859 | $ | 14,296 | $ | 11,155 | $ | 12,175 | ||||||||||||||||||||||
Foreign exchange basis swaps
(2, 4, 5)
|
2,339 | |||||||||||||||||||||||||||||||||||
Notional amount
|
160,904 | 7,514 | 16,095 | 24,740 | 30,272 | 33,726 | 48,557 | |||||||||||||||||||||||||||||
Option products
(6)
|
(240 | ) | ||||||||||||||||||||||||||||||||||
Notional amount
|
9,102 | 126 | 2,031 | 2,092 | 2,084 | 603 | 2,166 | |||||||||||||||||||||||||||||
Foreign exchange contracts
(2, 5, 7)
|
2,539 | |||||||||||||||||||||||||||||||||||
Notional amount
(8)
|
89,569 | 47,661 | 7,131 | 3,577 | 6,099 | 9,710 | 15,391 | |||||||||||||||||||||||||||||
Futures and forward rate contracts
|
4 | |||||||||||||||||||||||||||||||||||
Notional amount
(8)
|
1,260 | 1,260 | - | - | - | - | - | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net ALM contracts
|
$ | 7,128 | ||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
December 31, 2009 | ||||||||||||||||||||||||||||||||||||
Expected Maturity | ||||||||||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated
|
Fair | Estimated | ||||||||||||||||||||||||||||||||||
duration in years)
|
Value | Total | 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Duration | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Receive fixed interest rate swaps
(1, 2)
|
$ | 4,047 | 4.34 | |||||||||||||||||||||||||||||||||
Notional amount
|
$ | 110,597 | $ | 15,212 | $ | 8 | $ | 35,454 | $ | 7,333 | $ | 8,247 | $ | 44,343 | ||||||||||||||||||||||
Weighted-average fixed-rate
|
3.65 | % | 1.61 | % | 1.00 | % | 2.42 | % | 4.06 | % | 3.48 | % | 5.29 | % | ||||||||||||||||||||||
Pay fixed interest rate swaps
(1)
|
1,175 | 4.18 | ||||||||||||||||||||||||||||||||||
Notional amount
|
$ | 104,445 | $ | 2,500 | $ | 50,810 | $ | 14,688 | $ | 806 | $ | 3,729 | $ | 31,912 | ||||||||||||||||||||||
Weighted-average fixed-rate
|
2.83 | % | 1.82 | % | 2.37 | % | 2.24 | % | 3.77 | % | 2.61 | % | 3.92 | % | ||||||||||||||||||||||
Same-currency basis swaps
(3)
|
107 | |||||||||||||||||||||||||||||||||||
Notional amount
|
$ | 42,881 | $ | 4,549 | $ | 8,593 | $ | 11,934 | $ | 5,591 | $ | 5,546 | $ | 6,668 | ||||||||||||||||||||||
Foreign exchange basis swaps
(2, 4, 5)
|
4,633 | |||||||||||||||||||||||||||||||||||
Notional amount
|
122,807 | 7,958 | 10,968 | 19,862 | 18,322 | 31,853 | 33,844 | |||||||||||||||||||||||||||||
Option products
(6)
|
174 | |||||||||||||||||||||||||||||||||||
Notional amount
|
6,540 | 656 | 2,031 | 1,742 | 244 | 603 | 1,264 | |||||||||||||||||||||||||||||
Foreign exchange contracts
(2, 5, 7)
|
2,144 | |||||||||||||||||||||||||||||||||||
Notional amount
(8)
|
103,726 | 63,158 | 3,491 | 3,977 | 6,795 | 10,585 | 15,720 | |||||||||||||||||||||||||||||
Futures and forward rate contracts
|
(8 | ) | ||||||||||||||||||||||||||||||||||
Notional amount
(8)
|
10,559 | 10,559 | - | - | - | - | - | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net ALM contracts
|
$ | 12,272 | ||||||||||||||||||||||||||||||||||
(1) |
At June 30, 2010 and December 31, 2009, the receive fixed interest rate swap notional amounts that represented forward starting swaps and will not be effective until their respective contractual start dates were $623 million and $2.5 billion, and the forward
starting pay fixed swap positions were $81.3 billion and $76.8 billion.
|
|
(2) |
Does not include basis adjustments on fixed-rate debt issued by the Corporation and hedged under fair value hedges using derivatives designated as hedging instruments that substantially offset the fair values of these derivatives.
|
|
(3) |
At June 30, 2010 and December 31, 2009, same-currency basis swaps consist of $73.7 billion and $42.9 billion in both foreign currency and U.S. dollar-denominated basis swaps in which both sides of the swap are in the same currency.
|
|
(4) |
Foreign exchange basis swaps consist of cross-currency variable interest rate swaps used separately or in conjunction with receive fixed interest rate swaps.
|
|
(5) |
Does not include foreign currency translation adjustments on certain foreign debt issued by the Corporation which substantially offset the fair values of these derivatives.
|
|
(6) |
Option products of $9.1 billion and $6.5 billion at June 30, 2010 and December 31, 2009 were comprised of $182 million and $177 million in purchased caps and $8.9 billion and $6.3 billion in swaptions.
|
|
(7) |
Foreign exchange contracts include foreign currency-denominated and cross-currency receive fixed interest rate swaps as well as foreign currency forward rate contracts. Total notional amount was comprised of $47.7 billion in foreign currency-denominated and
cross-currency receive fixed swaps and $41.9 billion in foreign currency forward rate contracts at June 30, 2010, and $46.0 billion in foreign currency-denominated and cross-currency receive fixed swaps and $57.7 billion in foreign currency forward rate contracts at December 31, 2009.
|
|
(8) |
Reflects the net of long and short positions.
|
190
191
192
193
194
195
196
197
198
199
ABS
|
Asset-backed securities | |
AFS
|
Available-for-sale | |
ALMRC
|
Asset and Liability Market Risk Committee | |
ALM
|
Asset and liability management | |
ARM
|
Adjustable-rate mortgage | |
ARS
|
Auction rate securities | |
BPS
|
Basis points | |
CDO
|
Collateralized debt obligation | |
CES
|
Common Equivalent Securities | |
CMBS
|
Commercial mortgage-backed securities | |
CMO
|
Collateralized mortgage obligation | |
CRA
|
Community Reinvestment Act | |
CRC
|
Credit Risk Committee | |
FASB
|
Financial Accounting Standards Board | |
FDIC
|
Federal Deposit Insurance Corporation | |
FFIEC
|
Federal Financial Institutions Examination Council | |
FHA
|
Federal Housing Administration | |
FHLMC
|
Federal Home Loan Mortgage Corporation | |
FICC
|
Fixed income, currencies and commodities | |
FICO
|
Fair Isaac Corporation (credit score) | |
FNMA
|
Federal National Mortgage Association | |
FTE
|
Fully taxable-equivalent | |
GAAP
|
Generally accepted accounting principles in the United States of America | |
GNMA
|
Government National Mortgage Association | |
GRC
|
Global Markets Risk Committee | |
GSE
|
Government-sponsored enterprise | |
HAFA
|
Home Affordable Foreclosure Alternatives | |
LHFS
|
Loans held-for-sale | |
LIBOR
|
London InterBank Offered Rate | |
MBS
|
Mortgage-backed securities | |
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
MSA
|
Metropolitan statistical area | |
OCI
|
Other comprehensive income | |
OTC
|
Over-the-counter | |
OTTI
|
Other than temporary impairment | |
QSPE
|
Qualifying special purpose entity | |
RMBS
|
Residential mortgage-backed securities | |
ROC
|
Risk Oversight Committee | |
ROTE
|
Return on average tangible shareholders’ equity | |
SBLCs
|
Standby letters of credit | |
SEC
|
Securities and Exchange Commission | |
SPE
|
Special purpose entity | |
VIE
|
Variable interest entity |
200
201
Weighted- | Shares Purchased as | ||||||||||||||||||||
(Dollars
in millions, except per share
|
Common Shares | average Per | Part of Publicly | Remaining Buyback Authority | |||||||||||||||||
information;
shares in thousands)
|
Repurchased (1) | Share Price | Announced Programs | Amounts | Shares | ||||||||||||||||
April 1-30, 2010
|
48 | $ | 18.32 | - | $ | - | - | ||||||||||||||
May 1-31, 2010
|
105 | 17.88 | - | - | - | ||||||||||||||||
June 1-30, 2010
|
10 | 11.75 | - | - | - | ||||||||||||||||
Three months ended June 30, 2010
|
163 | 17.65 | - | ||||||||||||||||||
(1) |
Consists of shares acquired by the Corporation in connection with satisfaction of tax withholding obligations on vested restricted stock
or restricted stock units and certain forfeitures from terminations of employment related to awards under equity incentive plans.
|
202
Exhibit 3(a)
|
Amended and Restated Certificate of Incorporation of the Corporation, as in effect on the date hereof
incorporated herein by reference to Exhibit 3(a) of the Corporation’s Quarterly Report on Form 10-Q (File No.
1-6523) for the quarter ended March 31, 2010
|
|
|
||
Exhibit 3(b)
|
Amended and Restated Bylaws of the
Corporation, as in effect on the date hereof incorporated herein by
reference to Exhibit 3.1 of the Corporation’s Current Report on
Form 8-K (File No. 1-6523) filed on August 3, 2010
|
|
|
||
Exhibit 4(a)
|
Supplement to Global Agency Agreement dated as of April 30, 2010 among Bank of America, N.A., Deutsche Bank
Trust Company Americas, Deutsche Bank AG, London Branch and Deutsche
Bank Luxembourg S.A.
(1)
|
|
|
||
Exhibit 4(b)
|
Amended and Restated Agency Agreement dated as of July 22, 2010 among the Corporation, Bank of America, N.A.,
London Branch, as Principal Agent, and Merrill Lynch International Bank Limited, as Registrar and Transfer
Agent, incorporated by reference to Exhibit 4.1 of the Corporation’s Current Report on Form 8-K (File No. 1-6523) filed on
July 27, 2010
|
|
|
||
Exhibit 11
|
Earnings Per Share Computation — included in
Note 12 – Shareholders’ Equity and Earnings Per Common Share
to
the Consolidated Financial Statements
|
|
|
||
Exhibit 12
|
Ratio of Earnings to Fixed Charges (1) | |
|
Ratio of Earnings to Fixed Charges and Preferred Dividends (1) | |
|
||
Exhibit 31(a)
|
Certification of the Chief
Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
(1)
|
|
|
||
Exhibit 31(b)
|
Certification of the Chief
Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
(1)
|
|
|
||
Exhibit 32(a)
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
||
Exhibit 32(b)
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
||
Exhibit 101.INS
|
XBRL Instance Document (1, 2) | |
|
||
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document (1, 2) | |
|
||
Exhibit 101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (1, 2) | |
|
||
Exhibit 101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (1, 2) | |
|
||
Exhibit 101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (1, 2) | |
|
||
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document (1, 2) |
(1) |
Included herewith
|
|
(2) |
These interactive data files
shall not be deemed filed for purposes of Section 11 or 12 of the
Securities Act of 1933, as amended, or Section 18 of the Securities
Exchange Act of 1934, as amended, or otherwise subject to liability
under those sections.
|
203
Bank of America Corporation
Registrant |
||||
Date: August 6, 2010 | /s/ Neil A. Cotty | |||
Neil A. Cotty | ||||
Chief Accounting Officer
(Duly Authorized Officer) |
204
Exhibit | Description | |
Exhibit 3(a)
|
Amended and Restated Certificate of Incorporation of the Corporation, as in effect on the date hereof
incorporated herein by reference to Exhibit 3(a) of the Corporation’s Quarterly Report on Form 10-Q (File No.
1-6523) for the quarter ended March 31, 2010
|
|
|
||
Exhibit 3(b)
|
Amended and Restated Bylaws of the
Corporation, as in effect on the date hereof incorporated herein by
reference to Exhibit 3.1 of the Corporation’s Current Report on
Form 8-K (File No. 1-6523) filed on August 3, 2010
|
|
|
||
Exhibit 4(a)
|
Supplement to Global Agency Agreement dated as of April 30, 2010 among Bank of America, N.A., Deutsche Bank
Trust Company Americas, Deutsche Bank AG, London Branch and Deutsche
Bank Luxembourg S.A.
(1)
|
|
|
||
Exhibit 4(b)
|
Amended and Restated Agency Agreement dated as of July 22, 2010 among the Corporation, Bank of America, N.A.,
London Branch, as Principal Agent, and Merrill Lynch International Bank Limited, as Registrar and Transfer
Agent, incorporated by reference to Exhibit 4.1 of the Corporation’s Current Report on Form 8-K (File No. 1-6523) filed on
July 27, 2010
|
|
|
||
Exhibit 11
|
Earnings Per Share Computation — included in
Note 12 – Shareholders’ Equity and Earnings Per Common Share
to
the Consolidated Financial Statements
|
|
|
||
Exhibit 12
|
Ratio of Earnings to Fixed Charges (1) | |
|
Ratio of Earnings to Fixed Charges and Preferred Dividends (1) | |
|
||
Exhibit 31(a)
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1) | |
|
||
Exhibit 31(b)
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1) | |
|
||
Exhibit 32(a)
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
||
Exhibit 32(b)
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
||
Exhibit 101.INS
|
XBRL Instance Document (1, 2) | |
|
||
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document (1, 2) | |
|
||
Exhibit 101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (1, 2) | |
|
||
Exhibit 101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (1, 2) | |
|
||
Exhibit 101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (1, 2) | |
|
||
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document (1, 2) |
(1) |
Included herewith
|
|
(2) |
These interactive data files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.
|
205
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Supplier name | Ticker |
---|---|
Adobe Inc. | ADBE |
Oracle Corporation | ORCL |
Visa Inc. | V |
salesforce.com, inc. | CRM |
JPMorgan Chase & Co. | JPM |
Citigroup Inc. | C |
Canaan Inc. | CAN |
Mastercard Incorporated | MA |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|