These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Large accelerated filer ü | Accelerated filer |
Non-accelerated filer
(do not check if a smaller reporting company) |
Smaller reporting company |
1
Page | ||||||||||||
Part I.
Financial Information |
Item 1. | |||||||||||
3 | ||||||||||||
|
||||||||||||
4 | ||||||||||||
|
||||||||||||
6 | ||||||||||||
|
||||||||||||
7 | ||||||||||||
|
||||||||||||
8 | ||||||||||||
|
||||||||||||
Item 2. | ||||||||||||
91 | ||||||||||||
92 | ||||||||||||
|
||||||||||||
Item 3. | 210 | |||||||||||
|
||||||||||||
Item 4. | 210 | |||||||||||
|
||||||||||||
|
||||||||||||
Part II. Other Information | Item 1. | 210 | ||||||||||
|
||||||||||||
Item 1A. | 210 | |||||||||||
|
||||||||||||
Item 2. | 212 | |||||||||||
|
||||||||||||
Item 6. | 213 | |||||||||||
|
||||||||||||
Signature | 214 | |||||||||||
|
||||||||||||
Index to Exhibits | 215 | |||||||||||
EX-12 | ||||||||||||
EX-31.A | ||||||||||||
EX-31.B | ||||||||||||
EX-32.A | ||||||||||||
EX-32.B | ||||||||||||
EX-101 INSTANCE DOCUMENT | ||||||||||||
EX-101 SCHEMA DOCUMENT | ||||||||||||
EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||||||
EX-101 LABELS LINKBASE DOCUMENT | ||||||||||||
EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||||||
EX-101 DEFINITION LINKBASE DOCUMENT |
2
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions, except per share information)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Interest income
|
||||||||||||||||
Interest and fees on loans and leases
|
$ | 12,485 | $ | 11,620 | $ | 38,847 | $ | 37,298 | ||||||||
Interest on debt securities
|
2,605 | 2,975 | 8,638 | 10,088 | ||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell
|
441 | 722 | 1,346 | 2,567 | ||||||||||||
Trading account assets
|
1,641 | 1,843 | 5,180 | 6,223 | ||||||||||||
Other interest income
|
1,037 | 1,363 | 3,196 | 4,095 | ||||||||||||
Total interest income
|
18,209 | 18,523 | 57,207 | 60,271 | ||||||||||||
|
||||||||||||||||
Interest expense
|
||||||||||||||||
Deposits
|
950 | 1,710 | 3,103 | 6,335 | ||||||||||||
Short-term borrowings
|
848 | 1,237 | 2,557 | 4,854 | ||||||||||||
Trading account liabilities
|
635 | 455 | 2,010 | 1,484 | ||||||||||||
Long-term debt
|
3,341 | 3,698 | 10,453 | 12,048 | ||||||||||||
Total interest expense
|
5,774 | 7,100 | 18,123 | 24,721 | ||||||||||||
Net interest income
|
12,435 | 11,423 | 39,084 | 35,550 | ||||||||||||
|
||||||||||||||||
Noninterest income
|
||||||||||||||||
Card income
|
1,982 | 1,557 | 5,981 | 6,571 | ||||||||||||
Service charges
|
2,212 | 3,020 | 7,354 | 8,282 | ||||||||||||
Investment and brokerage services
|
2,724 | 2,948 | 8,743 | 8,905 | ||||||||||||
Investment banking income
|
1,371 | 1,254 | 3,930 | 3,955 | ||||||||||||
Equity investment income
|
357 | 843 | 3,748 | 7,988 | ||||||||||||
Trading account profits
|
2,596 | 3,395 | 9,059 | 10,760 | ||||||||||||
Mortgage banking income
|
1,755 | 1,298 | 4,153 | 7,139 | ||||||||||||
Insurance income
|
75 | 707 | 1,468 | 2,057 | ||||||||||||
Gains on sales of debt securities
|
883 | 1,554 | 1,654 | 3,684 | ||||||||||||
Other income (loss)
|
433 | (1,167 | ) | 3,498 | 1,870 | |||||||||||
Other-than-temporary impairment losses on available-for-sale debt securities:
|
||||||||||||||||
Total other-than-temporary impairment losses
|
(156 | ) | (847 | ) | (1,616 | ) | (2,671 | ) | ||||||||
Less: Portion of other-than-temporary impairment losses recognized in other
comprehensive income
|
33 | 50 | 766 | 477 | ||||||||||||
Net impairment losses recognized in earnings on available-for-sale debt securities
|
(123 | ) | (797 | ) | (850 | ) | (2,194 | ) | ||||||||
Total noninterest income
|
14,265 | 14,612 | 48,738 | 59,017 | ||||||||||||
Total revenue, net of interest expense
|
26,700 | 26,035 | 87,822 | 94,567 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
5,396 | 11,705 | 23,306 | 38,460 | ||||||||||||
|
||||||||||||||||
Noninterest expense
|
||||||||||||||||
Personnel
|
8,402 | 7,613 | 26,349 | 24,171 | ||||||||||||
Occupancy
|
1,150 | 1,220 | 3,504 | 3,567 | ||||||||||||
Equipment
|
619 | 617 | 1,845 | 1,855 | ||||||||||||
Marketing
|
497 | 470 | 1,479 | 1,490 | ||||||||||||
Professional fees
|
651 | 562 | 1,812 | 1,511 | ||||||||||||
Amortization of intangibles
|
426 | 510 | 1,311 | 1,546 | ||||||||||||
Data processing
|
602 | 592 | 1,882 | 1,861 | ||||||||||||
Telecommunications
|
361 | 361 | 1,050 | 1,033 | ||||||||||||
Other general operating
|
3,687 | 3,767 | 11,162 | 11,106 | ||||||||||||
Goodwill impairment
|
10,400 | - | 10,400 | - | ||||||||||||
Merger and restructuring charges
|
421 | 594 | 1,450 | 2,188 | ||||||||||||
Total noninterest expense
|
27,216 | 16,306 | 62,244 | 50,328 | ||||||||||||
Income (loss) before income taxes
|
(5,912 | ) | (1,976 | ) | 2,272 | 5,779 | ||||||||||
Income tax expense (benefit)
|
1,387 | (975 | ) | 3,266 | (691 | ) | ||||||||||
Net income (loss)
|
$ | (7,299 | ) | $ | (1,001 | ) | $ | (994 | ) | $ | 6,470 | |||||
Preferred stock dividends
|
348 | 1,240 | 1,036 | 3,478 | ||||||||||||
Net income (loss) applicable to common shareholders
|
$ | (7,647 | ) | $ | (2,241 | ) | $ | (2,030 | ) | $ | 2,992 | |||||
|
||||||||||||||||
Per common share information
|
||||||||||||||||
Earnings (loss)
|
$ | (0.77 | ) | $ | (0.26 | ) | $ | (0.21 | ) | $ | 0.39 | |||||
Diluted earnings (loss)
|
(0.77 | ) | (0.26 | ) | (0.21 | ) | 0.39 | |||||||||
Dividends paid
|
0.01 | 0.01 | 0.03 | 0.03 | ||||||||||||
Average common shares issued and outstanding (in thousands)
|
9,976,351 | 8,633,834 | 9,706,951 | 7,423,341 | ||||||||||||
Average diluted common shares issued and outstanding (in thousands)
|
9,976,351 | 8,633,834 | 9,706,951 | 7,449,911 | ||||||||||||
3
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 131,116 | $ | 121,339 | ||||
Time deposits placed and other short-term investments
|
18,946 | 24,202 | ||||||
Federal funds sold and securities borrowed or purchased under agreements to resell (includes
$81,480
and
$57,775 measured at fair value and
$271,593
and $189,844 pledged as collateral)
|
271,818 | 189,933 | ||||||
Trading account assets (includes
$15,995
and $30,921 pledged as collateral)
|
207,695 | 182,206 | ||||||
Derivative assets
|
84,684 | 87,622 | ||||||
Debt securities:
|
||||||||
Available-for-sale (includes
$115,506
and $122,708 pledged as collateral)
|
322,424 | 301,601 | ||||||
Held-to-maturity, at cost (fair value -
$438
and $9,684)
|
438 | 9,840 | ||||||
Total debt securities
|
322,862 | 311,441 | ||||||
Loans and leases (includes
$3,684
and $4,936 measured at fair value and
$84,036
and $118,113 pledged as collateral)
|
933,910 | 900,128 | ||||||
Allowance for loan and lease losses
|
(43,581 | ) | (37,200 | ) | ||||
Loans and leases, net of allowance
|
890,329 | 862,928 | ||||||
Premises and equipment, net
|
14,320 | 15,500 | ||||||
Mortgage servicing rights (includes
$12,251
and $19,465 measured at fair value)
|
12,540 | 19,774 | ||||||
Goodwill
|
75,602 | 86,314 | ||||||
Intangible assets
|
10,402 | 12,026 | ||||||
Loans held-for-sale (includes
$22,337
and $32,795 measured at fair value)
|
33,276 | 43,874 | ||||||
Customer and other receivables
|
78,599 | 81,996 | ||||||
Other assets (includes
$72,635
and $55,909 measured at fair value)
|
187,471 | 191,077 | ||||||
Total assets
|
$ | 2,339,660 | $ | 2,230,232 | ||||
Assets of consolidated VIEs included in total assets above (substantially all pledged as collateral)
|
||||
Trading account assets
|
$ | 11,186 | ||
Derivative assets
|
2,838 | |||
Available-for-sale debt securities
|
7,684 | |||
Loans and leases
|
132,106 | |||
Allowance for loan and lease losses
|
(9,831 | ) | ||
Loans and leases, net of allowance
|
122,275 | |||
Loans held-for-sale
|
3,301 | |||
All other assets
|
7,910 | |||
Total assets of consolidated VIEs
|
$ | 155,194 | ||
4
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Liabilities
|
||||||||
Deposits in domestic offices:
|
||||||||
Noninterest-bearing
|
$ | 265,672 | $ | 269,615 | ||||
Interest-bearing (includes
$2,745
and $1,663 measured at fair value)
|
634,784 | 640,789 | ||||||
Deposits in foreign offices:
|
||||||||
Noninterest-bearing
|
6,297 | 5,489 | ||||||
Interest-bearing
|
70,569 | 75,718 | ||||||
Total deposits
|
977,322 | 991,611 | ||||||
Federal funds purchased and securities loaned or sold under agreements to repurchase
(includes
$48,509
and $37,325 measured at fair value)
|
296,605 | 255,185 | ||||||
Trading account liabilities
|
90,010 | 65,432 | ||||||
Derivative liabilities
|
61,656 | 50,661 | ||||||
Commercial paper and other short-term borrowings (includes
$4,924
and $813 measured at fair value)
|
64,818 | 69,524 | ||||||
Accrued expenses and other liabilities (includes
$23,855
and $19,015 measured at fair value
and
$1,294
and $1,487 of reserve for unfunded lending commitments)
|
139,896 | 127,854 | ||||||
Long-term debt (includes
$49,452
and $45,451 measured at fair value)
|
478,858 | 438,521 | ||||||
Total liabilities
|
2,109,165 | 1,998,788 | ||||||
Commitments
and contingencies
(Note 8 – Securitizations and Other
Variable Interest Entities
and
Note 11 – Commitments and Contingencies)
|
||||||||
Shareholders’ equity
|
||||||||
Preferred stock, $0.01 par value; authorized —
100,000,000
shares; issued and outstanding
—
3,960,660
and 5,246,660 shares
|
18,104 | 37,208 | ||||||
Common stock and additional paid-in capital, $0.01 par value; authorized —
12,800,000,000
and
10,000,000,000 shares; issued and outstanding —
10,033,705,046
and 8,650,243,926 shares
|
149,563 | 128,734 | ||||||
Retained earnings
|
62,515 | 71,233 | ||||||
Accumulated other comprehensive income (loss)
|
336 | (5,619 | ) | |||||
Other
|
(23 | ) | (112 | ) | ||||
Total shareholders’ equity
|
230,495 | 231,444 | ||||||
Total liabilities and shareholders’ equity
|
$ | 2,339,660 | $ | 2,230,232 | ||||
Liabilities of consolidated VIEs included in total liabilities above
|
||||
Commercial paper and other short-term borrowings (includes
$7,136
of non-recourse liabilities)
|
$ | 13,222 | ||
Long-term debt (includes
$75,137
of non-recourse debt)
|
79,228 | |||
All other liabilities (includes
$1,160
of non-recourse liabilities)
|
1,954 | |||
Total liabilities of consolidated VIEs
|
$ | 94,404 | ||
5
Common Stock and | Accumulated | |||||||||||||||||||||||||||||||
Additional Paid-in | Other | Total | Comprehensive | |||||||||||||||||||||||||||||
Preferred | Capital | Retained | Comprehensive | Shareholders’ | Income | |||||||||||||||||||||||||||
(Dollars in millions, shares in thousands)
|
Stock | Shares | Amount | Earnings | Income (Loss) | Other | Equity | (Loss) | ||||||||||||||||||||||||
Balance, December 31, 2008
|
$ | 37,701 | 5,017,436 | $ | 76,766 | $ | 73,823 | $ | (10,825 | ) | $ | (413 | ) | $ | 177,052 | |||||||||||||||||
Cumulative
adjustment for accounting change -
Other-than-temporary impairments on debt securities |
71 | (71 | ) | - | $ | (71 | ) | |||||||||||||||||||||||||
Net income
|
6,470 | 6,470 | 6,470 | |||||||||||||||||||||||||||||
Net change in available-for-sale debt and marketable
equity securities
|
3,110 | 3,110 | 3,110 | |||||||||||||||||||||||||||||
Net change in foreign currency translation adjustments
|
26 | 26 | 26 | |||||||||||||||||||||||||||||
Net change in derivatives
|
721 | 721 | 721 | |||||||||||||||||||||||||||||
Employee benefit plan adjustments
|
334 | 334 | 334 | |||||||||||||||||||||||||||||
Dividends paid:
|
||||||||||||||||||||||||||||||||
Common
|
(238 | ) | (238 | ) | ||||||||||||||||||||||||||||
Preferred
|
(3,295 | ) | (3,295 | ) | ||||||||||||||||||||||||||||
Issuance of preferred stock and stock warrants
|
26,800 | 3,200 | 30,000 | |||||||||||||||||||||||||||||
Stock issued in acquisition
|
8,605 | 1,375,476 | 20,504 | 29,109 | ||||||||||||||||||||||||||||
Issuance of common stock
|
1,250,000 | 13,468 | 13,468 | |||||||||||||||||||||||||||||
Exchange of preferred stock
|
(14,797 | ) | 999,935 | 14,221 | 576 | - | ||||||||||||||||||||||||||
Common stock issued under employee plans and
related tax effects
|
7,467 | 664 | 257 | 921 | ||||||||||||||||||||||||||||
Other
|
531 | (526 | ) | 5 | ||||||||||||||||||||||||||||
Balance, September 30, 2009
|
$ | 58,840 | 8,650,314 | $ | 128,823 | $ | 76,881 | $ | (6,705 | ) | $ | (156 | ) | $ | 257,683 | $ | 10,590 | |||||||||||||||
Balance, December 31, 2009
|
$ | 37,208 | 8,650,244 | $ | 128,734 | $ | 71,233 | $ | (5,619 | ) | $ | (112 | ) | $ | 231,444 | |||||||||||||||||
Cumulative adjustments for accounting changes:
|
||||||||||||||||||||||||||||||||
Consolidation of certain variable interest entities
|
(6,154 | ) | (116 | ) | (6,270 | ) | $ | (116 | ) | |||||||||||||||||||||||
Credit-related notes
|
(229 | ) | 229 | - | 229 | |||||||||||||||||||||||||||
Net loss
|
(994 | ) | (994 | ) | (994 | ) | ||||||||||||||||||||||||||
Net change in available-for-sale debt and marketable
equity securities
|
6,855 | 6,855 | 6,855 | |||||||||||||||||||||||||||||
Net change in foreign currency translation adjustments
|
238 | 238 | 238 | |||||||||||||||||||||||||||||
Net change in derivatives
|
(1,439 | ) | (1,439 | ) | (1,439 | ) | ||||||||||||||||||||||||||
Employee benefit plan adjustments
|
188 | 188 | 188 | |||||||||||||||||||||||||||||
Dividends paid:
|
||||||||||||||||||||||||||||||||
Common
|
(303 | ) | (303 | ) | ||||||||||||||||||||||||||||
Preferred
|
(1,036 | ) | (1,036 | ) | ||||||||||||||||||||||||||||
Common stock issued under employee plans and
related tax effects
|
97,461 | 1,585 | 82 | 1,667 | ||||||||||||||||||||||||||||
Common Equivalent Securities conversion
|
(19,244 | ) | 1,286,000 | 19,244 | - | |||||||||||||||||||||||||||
Other
|
140 | (2 | ) | 7 | 145 | |||||||||||||||||||||||||||
Balance, September 30, 2010
|
$ | 18,104 | 10,033,705 | $ | 149,563 | $ | 62,515 | $ | 336 | $ | (23 | ) | $ | 230,495 | $ | 4,961 | ||||||||||||||||
6
Nine Months Ended
September 30 |
||||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Operating activities
|
||||||||
Net income (loss)
|
$ | (994 | ) | $ | 6,470 | |||
Reconciliation of net income to net cash provided by operating activities:
|
||||||||
Provision for credit losses
|
23,306 | 38,460 | ||||||
Gains on sales of debt securities
|
(1,654 | ) | (3,684 | ) | ||||
Depreciation
and premises improvements amortization
|
1,651 | 1,755 | ||||||
Amortization of intangibles
|
1,311 | 1,546 | ||||||
Deferred income tax expense
|
3,094 | 3,560 | ||||||
Net decrease in trading and derivative instruments
|
18,113 | 42,827 | ||||||
Net decrease in other assets
|
29,187 | 21,970 | ||||||
Net increase (decrease) in accrued expenses and other liabilities
|
6,726 | (20,945 | ) | |||||
Other operating activities, net
|
(3,357 | ) | 5,718 | |||||
Net cash provided by operating activities
|
77,383 | 97,677 | ||||||
Investing activities
|
||||||||
Net decrease in time deposits placed and other short-term investments
|
5,333 | 20,291 | ||||||
Net (increase) decrease in federal funds sold and securities borrowed or purchased
under agreements to resell
|
(81,885 | ) | 33,541 | |||||
Proceeds from sales of available-for-sale debt securities
|
79,813 | 122,756 | ||||||
Proceeds from pay downs and maturities of available-for-sale debt securities
|
52,832 | 47,238 | ||||||
Purchases of available-for-sale debt securities
|
(138,238 | ) | (82,377 | ) | ||||
Proceeds from maturities of held-to-maturity debt securities
|
3 | 1,831 | ||||||
Purchases of held-to-maturity debt securities
|
(100 | ) | (2,677 | ) | ||||
Proceeds from sales of loans and leases
|
7,629 | 6,565 | ||||||
Other changes in loans and leases, net
|
12,296 | 19,221 | ||||||
Net purchases of premises and equipment
|
(471 | ) | (1,532 | ) | ||||
Proceeds from sales of foreclosed properties
|
2,224 | 1,352 | ||||||
Cash received upon acquisition, net
|
- | 31,804 | ||||||
Cash received due to impact of adoption of new consolidation guidance
|
2,807 | - | ||||||
Other investing activities, net
|
802 | 9,812 | ||||||
Net cash provided by (used in) investing activities
|
(56,955 | ) | 207,825 | |||||
Financing activities
|
||||||||
Net increase
(decrease) in deposits
|
3,490 | (6,205 | ) | |||||
Net increase (decrease) in federal funds purchased and securities loaned or sold under agreements to repurchase
|
41,420 | (68,600 | ) | |||||
Net decrease in commercial paper and other short-term borrowings
|
(26,842 | ) | (133,672 | ) | ||||
Proceeds from issuance of long-term debt
|
51,524 | 62,809 | ||||||
Retirement of long-term debt
|
(79,048 | ) | (80,302 | ) | ||||
Proceeds from issuance of preferred stock
|
- | 30,000 | ||||||
Proceeds from issuance of common stock
|
- | 13,468 | ||||||
Cash dividends paid
|
(1,339 | ) | (3,533 | ) | ||||
Excess tax benefits on share-based payments
|
53 | - | ||||||
Other financing activities, net
|
(49 | ) | (37 | ) | ||||
Net cash used in financing activities
|
(10,791 | ) | (186,072 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents
|
140 | 125 | ||||||
Net increase in cash and cash equivalents
|
9,777 | 119,555 | ||||||
Cash and cash equivalents at January 1
|
121,339 | 32,857 | ||||||
Cash and cash equivalents at September 30
|
$ | 131,116 | $ | 152,412 | ||||
7
8
9
10
Merrill Lynch Purchase Price Allocation
|
||||
(Dollars in billions, except per share amounts)
|
||||
Purchase price
|
||||
Merrill Lynch common shares exchanged (in millions)
|
1,600 | |||
Exchange ratio
|
0.8595 | |||
The Corporation’s common shares issued (in millions)
|
1,375 | |||
Purchase price per share of the Corporation’s common stock
(1)
|
$ | 14.08 | ||
Total value of the Corporation’s common stock and cash exchanged for fractional shares
|
$ | 19.4 | ||
Merrill Lynch preferred stock
|
8.6 | |||
Fair value of outstanding employee stock awards
|
1.1 | |||
Total purchase price
|
$ | 29.1 | ||
Allocation of the purchase price
|
||||
Merrill Lynch stockholders’ equity
|
19.9 | |||
Merrill Lynch goodwill and intangible assets
|
(2.6 | ) | ||
Pre-tax adjustments to reflect acquired assets and liabilities at fair value:
|
||||
Derivatives and securities
|
(1.9 | ) | ||
Loans
|
(6.1 | ) | ||
Intangible assets
(2)
|
5.4 | |||
Other assets/liabilities
|
(0.8 | ) | ||
Long-term debt
|
16.0 | |||
Pre-tax total adjustments
|
12.6 | |||
Deferred income taxes
|
(5.9 | ) | ||
After-tax total adjustments
|
6.7 | |||
Fair value of net assets acquired
|
24.0 | |||
Goodwill resulting from the Merrill Lynch acquisition
|
$ | 5.1 | ||
(1) |
The value of the shares of common stock exchanged with Merrill
Lynch shareholders was based upon the closing price of the Corporation’s
common stock at December 31, 2008, the last trading day prior to the date of acquisition.
|
(2) |
Consists of trade name of $1.5 billion and customer relationship
and core deposit intangibles of $3.9 billion. The amortization life
is 10 years for the customer relationship and core deposit intangibles
which are primarily amortized on a straight-line basis.
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Severance
and employee-related charges
|
$ | 88 | $ | 225 | $ | 362 | $ | 1,207 | ||||||||
Systems integrations and related charges
|
260 | 329 | 898 | 813 | ||||||||||||
Other
|
73 | 40 | 190 | 168 | ||||||||||||
Total merger and restructuring charges
|
$ | 421 | $ | 594 | $ | 1,450 | $ | 2,188 | ||||||||
11
Exit Cost Reserves | Restructuring Reserves | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Balance, January 1
|
$ | 112 | $ | 523 | $ | 403 | $ | 86 | ||||||||
Exit costs and restructuring charges:
|
||||||||||||||||
Merrill Lynch
|
n/a | n/a | 199 | 732 | ||||||||||||
Countrywide
|
(18 | ) | - | 53 | 108 | |||||||||||
Cash payments and other
|
(57 | ) | (305 | ) | (395 | ) | (496 | ) | ||||||||
Balance, June 30
|
$ | 37 | $ | 218 | $ | 260 | $ | 430 | ||||||||
Exit costs and restructuring charges:
|
||||||||||||||||
Merrill Lynch
|
n/a | n/a | 87 | 132 | ||||||||||||
Countrywide
|
- | - | - | 37 | ||||||||||||
Cash payments and other
|
(16 | ) | (64 | ) | (74 | ) | (228 | ) | ||||||||
Balance, September 30
|
$ | 21 | $ | 154 | $ | 273 | $ | 371 | ||||||||
12
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Trading account assets
|
||||||||
U.S. government and agency securities
(1)
|
$ | 65,861 | $ | 44,585 | ||||
Corporate securities, trading loans and other
|
52,861 | 57,009 | ||||||
Equity securities
|
28,143 | 33,562 | ||||||
Foreign sovereign debt
|
41,447 | 28,143 | ||||||
Mortgage trading loans and asset-backed securities
|
19,383 | 18,907 | ||||||
Total trading account assets
|
$ | 207,695 | $ | 182,206 | ||||
Trading account liabilities
|
||||||||
U.S. government and agency securities
|
$ | 33,988 | $ | 26,519 | ||||
Equity securities
|
18,460 | 18,407 | ||||||
Foreign sovereign debt
|
25,954 | 12,897 | ||||||
Corporate securities and other
|
11,608 | 7,609 | ||||||
Total trading account liabilities
|
$ | 90,010 | $ | 65,432 | ||||
(1) |
Includes $30.4 billion and $23.5 billion at September 30, 2010 and December 31, 2009 of GSE obligations.
|
13
September 30, 2010 | ||||||||||||||||||||||||||||
Gross Derivative Assets | Gross Derivative Liabilities | |||||||||||||||||||||||||||
Trading | Trading | |||||||||||||||||||||||||||
Derivatives | Derivatives | |||||||||||||||||||||||||||
and | Qualifying | and | Qualifying | |||||||||||||||||||||||||
Contract/ | Economic | Accounting | Economic | Accounting | ||||||||||||||||||||||||
(Dollars in billions)
|
Notional (1) | Hedges | Hedges (2) | Total | Hedges | Hedges (2) | Total | |||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Swaps
|
$ | 43,665.7 | $ | 1,694.2 | $ | 13.2 | $ | 1,707.4 | $ | 1,679.0 | $ | 6.4 | $ | 1,685.4 | ||||||||||||||
Futures and forwards
|
12,592.5 | 7.0 | - | 7.0 | 8.3 | - | 8.3 | |||||||||||||||||||||
Written options
|
2,837.3 | - | - | - | 109.8 | - | 109.8 | |||||||||||||||||||||
Purchased options
|
2,932.2 | 116.0 | - | 116.0 | - | - | - | |||||||||||||||||||||
Foreign exchange contracts
|
||||||||||||||||||||||||||||
Swaps
|
644.5 | 28.3 | 3.8 | 32.1 | 30.5 | 1.6 | 32.1 | |||||||||||||||||||||
Spot, futures and forwards
|
2,721.2 | 49.3 | - | 49.3 | 50.9 | - | 50.9 | |||||||||||||||||||||
Written options
|
545.8 | - | - | - | 12.8 | - | 12.8 | |||||||||||||||||||||
Purchased options
|
535.3 | 12.6 | - | 12.6 | - | - | - | |||||||||||||||||||||
Equity contracts
|
||||||||||||||||||||||||||||
Swaps
|
39.9 | 1.2 | - | 1.2 | 1.8 | - | 1.8 | |||||||||||||||||||||
Futures and forwards
|
106.9 | 3.7 | - | 3.7 | 2.7 | - | 2.7 | |||||||||||||||||||||
Written options
|
281.0 | - | - | - | 24.4 | - | 24.4 | |||||||||||||||||||||
Purchased options
|
244.6 | 25.0 | - | 25.0 | - | - | - | |||||||||||||||||||||
Commodity contracts
|
||||||||||||||||||||||||||||
Swaps
|
106.8 | 8.4 | 0.3 | 8.7 | 9.5 | - | 9.5 | |||||||||||||||||||||
Futures and forwards
|
452.3 | 5.7 | - | 5.7 | 3.7 | - | 3.7 | |||||||||||||||||||||
Written options
|
86.5 | - | - | - | 5.6 | - | 5.6 | |||||||||||||||||||||
Purchased options
|
83.7 | 5.4 | - | 5.4 | - | - | - | |||||||||||||||||||||
Credit derivatives
|
||||||||||||||||||||||||||||
Purchased credit derivatives:
|
||||||||||||||||||||||||||||
Credit default swaps
|
2,363.8 | 87.1 | - | 87.1 | 31.3 | - | 31.3 | |||||||||||||||||||||
Total return swaps/other
|
29.7 | 1.0 | - | 1.0 | 0.2 | - | 0.2 | |||||||||||||||||||||
Written credit derivatives:
|
||||||||||||||||||||||||||||
Credit default swaps
|
2,320.7 | 30.3 | - | 30.3 | 80.2 | - | 80.2 | |||||||||||||||||||||
Total return swaps/other
|
18.9 | 0.8 | - | 0.8 | 0.3 | - | 0.3 | |||||||||||||||||||||
Gross derivative assets/liabilities
|
$ | 2,076.0 | $ | 17.3 | $ | 2,093.3 | $ | 2,051.0 | $ | 8.0 | $ | 2,059.0 | ||||||||||||||||
Less: Legally enforceable master
netting agreements
|
(1,940.5 | ) | (1,940.5 | ) | ||||||||||||||||||||||||
Less: Cash collateral applied
|
(68.1 | ) | (56.8 | ) | ||||||||||||||||||||||||
Total derivative assets/liabilities
|
$ | 84.7 | $ | 61.7 | ||||||||||||||||||||||||
(1) |
Represents the total contract/notional amount of the derivatives outstanding and
includes both written and purchased credit derivatives.
|
(2) |
Excludes $4.3 billion of long-term debt designated as a hedge of foreign currency
risk.
|
14
December 31, 2009 | ||||||||||||||||||||||||||||
Gross Derivative Assets | Gross Derivative Liabilities | |||||||||||||||||||||||||||
Trading | Trading | |||||||||||||||||||||||||||
Derivatives | Derivatives | |||||||||||||||||||||||||||
and | Qualifying | and | Qualifying | |||||||||||||||||||||||||
Contract/ | Economic | Accounting | Economic | Accounting | ||||||||||||||||||||||||
(Dollars in billions)
|
Notional (1) | Hedges | Hedges (2) | Total | Hedges | Hedges (2) | Total | |||||||||||||||||||||
Interest rate contracts
|
||||||||||||||||||||||||||||
Swaps
|
$ | 45,261.5 | $ | 1,121.3 | $ | 5.6 | $ | 1,126.9 | $ | 1,105.0 | $ | 0.8 | $ | 1,105.8 | ||||||||||||||
Futures and forwards
|
11,842.1 | 7.1 | - | 7.1 | 6.1 | - | 6.1 | |||||||||||||||||||||
Written options
|
2,865.5 | - | - | - | 84.1 | - | 84.1 | |||||||||||||||||||||
Purchased options
|
2,626.7 | 84.1 | - | 84.1 | - | - | - | |||||||||||||||||||||
Foreign exchange contracts
|
||||||||||||||||||||||||||||
Swaps
|
661.9 | 23.7 | 4.6 | 28.3 | 27.3 | 0.5 | 27.8 | |||||||||||||||||||||
Spot, futures and forwards
|
1,750.8 | 24.6 | 0.3 | 24.9 | 25.6 | 0.1 | 25.7 | |||||||||||||||||||||
Written options
|
383.6 | - | - | - | 13.0 | - | 13.0 | |||||||||||||||||||||
Purchased options
|
355.3 | 12.7 | - | 12.7 | - | - | - | |||||||||||||||||||||
Equity contracts
|
||||||||||||||||||||||||||||
Swaps
|
58.5 | 2.0 | - | 2.0 | 2.0 | - | 2.0 | |||||||||||||||||||||
Futures and forwards
|
79.0 | 3.0 | - | 3.0 | 2.2 | - | 2.2 | |||||||||||||||||||||
Written options
|
283.4 | - | - | - | 25.1 | 0.4 | 25.5 | |||||||||||||||||||||
Purchased options
|
273.7 | 27.3 | - | 27.3 | - | - | - | |||||||||||||||||||||
Commodity contracts
|
||||||||||||||||||||||||||||
Swaps
|
65.3 | 6.9 | 0.1 | 7.0 | 6.8 | - | 6.8 | |||||||||||||||||||||
Futures and forwards
|
387.8 | 10.4 | - | 10.4 | 9.6 | - | 9.6 | |||||||||||||||||||||
Written options
|
54.9 | - | - | - | 7.9 | - | 7.9 | |||||||||||||||||||||
Purchased options
|
50.9 | 7.6 | - | 7.6 | - | - | - | |||||||||||||||||||||
Credit derivatives
|
||||||||||||||||||||||||||||
Purchased credit derivatives:
|
||||||||||||||||||||||||||||
Credit default swaps
|
2,800.5 | 105.5 | - | 105.5 | 45.2 | - | 45.2 | |||||||||||||||||||||
Total return swaps/other
|
21.7 | 1.5 | - | 1.5 | 0.4 | - | 0.4 | |||||||||||||||||||||
Written credit derivatives:
|
||||||||||||||||||||||||||||
Credit default swaps
|
2,788.8 | 44.1 | - | 44.1 | 98.4 | - | 98.4 | |||||||||||||||||||||
Total return swaps/other
|
33.1 | 1.8 | - | 1.8 | 1.1 | - | 1.1 | |||||||||||||||||||||
Gross derivative assets/liabilities
|
$ | 1,483.6 | $ | 10.6 | $ | 1,494.2 | $ | 1,459.8 | $ | 1.8 | $ | 1,461.6 | ||||||||||||||||
Less: Legally enforceable master
netting agreements
|
(1,355.1 | ) | (1,355.1 | ) | ||||||||||||||||||||||||
Less: Cash collateral applied
|
(51.5 | ) | (55.8 | ) | ||||||||||||||||||||||||
Total derivative assets/liabilities
|
$ | 87.6 | $ | 50.7 | ||||||||||||||||||||||||
(1) |
Represents the total contract/notional amount of the derivatives
outstanding and includes both written and purchased credit derivatives.
|
(2) |
Excludes $4.4 billion of long-term debt designated as a hedge of foreign currency risk.
|
15
16
Amounts Recognized in Income for the Three Months Ended September 30 | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Hedged | Hedge | Hedged | Hedge | |||||||||||||||||||||
(Dollars in millions)
|
Derivative | Item | Ineffectiveness | Derivative | Item | Ineffectiveness | ||||||||||||||||||
Derivatives designated as fair value hedges
|
||||||||||||||||||||||||
Interest rate risk on long-term debt
(1)
|
$ | 2,128 | $ | (2,268 | ) | $ | (140 | ) | $ | 1,591 | $ | (1,778 | ) | $ | (187 | ) | ||||||||
Interest rate and foreign currency risk on long-term debt
(1)
|
3,913 | (3,867 | ) | 46 | 1,561 | (1,568 | ) | (7 | ) | |||||||||||||||
Interest rate risk on available-for-sale securities
(2, 3)
|
(3,073 | ) | 2,842 | (231 | ) | (603 | ) | 433 | (170 | ) | ||||||||||||||
Commodity price risk on commodity inventory
(4)
|
25 | (23 | ) | 2 | 3 | (2 | ) | 1 | ||||||||||||||||
Total
|
$ | 2,993 | $ | (3,316 | ) | $ | (323 | ) | $ | 2,552 | $ | (2,915 | ) | $ | (363 | ) | ||||||||
Amounts Recognized in Income for the Nine Months Ended September 30 | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Hedged | Hedge | Hedged | Hedge | |||||||||||||||||||||
(Dollars in millions)
|
Derivative | Item | Ineffectiveness | Derivative | Item | Ineffectiveness | ||||||||||||||||||
Derivatives designated as fair value hedges
|
||||||||||||||||||||||||
Interest rate risk on long-term debt
(1)
|
$ | 6,214 | $ | (6,598 | ) | $ | (384 | ) | $ | (3,025 | ) | $ | 2,387 | $ | (638 | ) | ||||||||
Interest rate and foreign currency risk on long-term debt
(1)
|
630 | (911 | ) | (281 | ) | 1,624 | (1,546 | ) | 78 | |||||||||||||||
Interest rate risk on available-for-sale securities
(2, 3)
|
(8,342 | ) | 8,024 | (318 | ) | (343 | ) | 121 | (222 | ) | ||||||||||||||
Commodity price risk on commodity inventory
(4)
|
66 | (69 | ) | (3 | ) | 63 | (59 | ) | 4 | |||||||||||||||
Total
|
$ | (1,432 | ) | $ | 446 | $ | (986 | ) | $ | (1,681 | ) | $ | 903 | $ | (778 | ) | ||||||||
(1) |
Amounts are recorded in interest expense on long-term debt.
|
(2) |
Amounts are recorded in interest income on AFS securities.
|
(3) |
Measurement of ineffectiveness in the three and nine months ended September 30, 2010
includes $(1) million and $(5) million compared to $(145) million and $(186) million for the same
periods of 2009 of interest costs on short forward contracts. The Corporation considers this as
part of the cost of hedging, and it is offset by the fixed coupon receipt on the AFS security that
is recognized in interest income on securities.
|
(4) |
Amounts are recorded in trading account profits.
|
17
Three Months Ended September 30 | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Amounts | Hedge | Amounts | Hedge | |||||||||||||||||||||
Amounts | Reclassified | Ineffectiveness | Amounts | Reclassified | Ineffectiveness | |||||||||||||||||||
Recognized in | from | and Amount | Recognized in | from | and Amount | |||||||||||||||||||
Accumulated | Accumulated | Excluded from | Accumulated | Accumulated | Excluded from | |||||||||||||||||||
OCI on | OCI into | Effectiveness | OCI on | OCI into | Effectiveness | |||||||||||||||||||
(Dollars in millions, amounts pre-tax)
|
Derivatives | Income | Testing (1) | Derivatives | Income | Testing (1) | ||||||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||||||
Interest rate risk on variable rate portfolios
|
$ | (1,577 | ) | $ | (116 | ) | $ | (9 | ) | $ | 183 | $ | (245 | ) | $ | 19 | ||||||||
Commodity price risk on forecasted purchases
and sales
|
20 | 3 | 4 | 102 | 56 | (1 | ) | |||||||||||||||||
Price risk on restricted stock awards
|
(58 | ) | (21 | ) | - | n/a | n/a | n/a | ||||||||||||||||
Price risk on equity investments included in
available-for-sale securities
|
- | - | - | (101 | ) | - | - | |||||||||||||||||
Total
|
$ | (1,615 | ) | $ | (134 | ) | $ | (5 | ) | $ | 184 | $ | (189 | ) | $ | 18 | ||||||||
Net investment hedges
|
||||||||||||||||||||||||
Foreign exchange risk
|
$ | (2,162 | ) | $ | - | $ | (63 | ) | $ | (737 | ) | $ | - | $ | 19 | |||||||||
Nine Months Ended September 30 | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Amounts | Hedge | Amounts | Hedge | |||||||||||||||||||||
Amounts | Reclassified | Ineffectiveness | Amounts | Reclassified | Ineffectiveness | |||||||||||||||||||
Recognized in | from | and Amount | Recognized in | from | and Amount | |||||||||||||||||||
Accumulated | Accumulated | Excluded from | Accumulated | Accumulated | Excluded from | |||||||||||||||||||
OCI on | OCI into | Effectiveness | OCI on | OCI into | Effectiveness | |||||||||||||||||||
(Dollars in millions, amounts pre-tax)
|
Derivatives | Income | Testing (1) | Derivatives | Income | Testing (1) | ||||||||||||||||||
Derivatives designated as cash flow hedges
|
||||||||||||||||||||||||
Interest rate risk on variable rate portfolios
|
$ | (2,935 | ) | $ | (302 | ) | $ | (29 | ) | $ | 141 | $ | (1,106 | ) | $ | 57 | ||||||||
Commodity price risk on forecasted purchases
and sales
|
47 | 16 | 6 | 115 | 62 | (1 | ) | |||||||||||||||||
Price risk on restricted stock awards
|
(96 | ) | (4 | ) | - | n/a | n/a | n/a | ||||||||||||||||
Price risk on equity investments included in
available-for-sale securities
|
186 | (226 | ) | - | (155 | ) | - | - | ||||||||||||||||
Total
|
$ | (2,798 | ) | $ | (516 | ) | $ | (23 | ) | $ | 101 | $ | (1,044 | ) | $ | 56 | ||||||||
Net investment hedges
|
||||||||||||||||||||||||
Foreign exchange risk
|
$ | (278 | ) | $ | - | $ | (196 | ) | $ | (2,736 | ) | $ | - | $ | (88 | ) | ||||||||
(1) |
Amounts related to derivatives designated as cash flow hedges represent hedge
ineffectiveness and amounts related to net investment hedges represent amounts excluded from
effectiveness testing.
|
n/a = not applicable
|
18
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 | |||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Price risk on mortgage banking production income
(1)
|
$ | 3,577 | $ | 1,209 | $ | 6,974 | $ | 5,701 | ||||||||
Interest rate risk on mortgage banking servicing income
|
1,736 | 906 | 5,048 | (2,417 | ) | |||||||||||
Credit risk on loans
|
(46 | ) | (320 | ) | (70 | ) | (604 | ) | ||||||||
Interest rate and foreign currency risk on long-term debt
and other foreign exchange transactions
(2)
|
7,613 | 3,437 | (1,596 | ) | 2,919 | |||||||||||
Other
|
(35 | ) | 18 | (134 | ) | 1 | ||||||||||
Total
|
$ | 12,845 | $ | 5,250 | $ | 10,222 | $ | 5,600 | ||||||||
(1) |
Includes gains on interest rate lock commitments related to the origination of
mortgage loans that are held-for-sale, which are considered derivative instruments, of $2.9 billion
and $7.6 billion for the three and nine months ended September 30, 2010 compared to $2.6 billion
and $6.3 billion for the same periods in 2009.
|
(2) |
The majority of the balance is related to the revaluation of economic hedges on
foreign currency-denominated debt. The revaluation of the foreign currency-denominated debt and the
related economic hedges are recorded in other income.
|
19
Three Months Ended September 30 | ||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||
Trading | Net | Trading | Net | |||||||||||||||||||||||||||||
Account | Other | Interest | Account | Other | Interest | |||||||||||||||||||||||||||
(Dollars in millions)
|
Profits | Revenues (1) | Income | Total | Profits | Revenues (1) | Income | Total | ||||||||||||||||||||||||
Interest rate risk
|
$ | 474 | $ | 20 | $ | 122 | $ | 616 | $ | 258 | $ | (1 | ) | $ | 236 | $ | 493 | |||||||||||||||
Foreign exchange risk
|
207 | 1 | (1 | ) | 207 | 219 | 1 | 14 | 234 | |||||||||||||||||||||||
Equity risk
|
418 | 569 | (13 | ) | 974 | 617 | 585 | 63 | 1,265 | |||||||||||||||||||||||
Credit risk
|
1,189 | 438 | 899 | 2,526 | 2,198 | (87 | ) | 998 | 3,109 | |||||||||||||||||||||||
Other risk
|
139 | 10 | (33 | ) | 116 | 105 | 34 | (57 | ) | 82 | ||||||||||||||||||||||
Total sales and trading revenue
|
$ | 2,427 | $ | 1,038 | $ | 974 | $ | 4,439 | $ | 3,397 | $ | 532 | $ | 1,254 | $ | 5,183 | ||||||||||||||||
Nine Months Ended September 30 | ||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||
Trading | Net | Trading | Net | |||||||||||||||||||||||||||||
Account | Other | Interest | Account | Other | Interest | |||||||||||||||||||||||||||
(Dollars in millions)
|
Profits | Revenues (1) | Income | Total | Profits | Revenues (1) | Income | Total | ||||||||||||||||||||||||
Interest rate risk
|
$ | 1,965 | $ | 94 | $ | 438 | $ | 2,497 | $ | 2,923 | $ | 19 | $ | 846 | $ | 3,788 | ||||||||||||||||
Foreign exchange risk
|
722 | 2 | - | 724 | 753 | 6 | 27 | 786 | ||||||||||||||||||||||||
Equity risk
|
1,468 | 1,928 | (14 | ) | 3,382 | 1,761 | 2,025 | 165 | 3,951 | |||||||||||||||||||||||
Credit risk
|
4,294 | 710 | 2,770 | 7,774 | 4,093 | (1,579 | ) | 3,676 | 6,190 | |||||||||||||||||||||||
Other risk
|
221 | 26 | (122 | ) | 125 | 779 | (41 | ) | (369 | ) | 369 | |||||||||||||||||||||
Total sales and trading revenue
|
$ | 8,670 | $ | 2,760 | $ | 3,072 | $ | 14,502 | $ | 10,309 | $ | 430 | $ | 4,345 | $ | 15,084 | ||||||||||||||||
(1) |
Represents investment and brokerage services and other income recorded in
GBAM
that the Corporation includes in its definition of sales and trading revenue.
|
20
September 30, 2010 | ||||||||||||||||||||
Carrying Value | ||||||||||||||||||||
Less than | Three to | Over | ||||||||||||||||||
(Dollars in millions)
|
One Year | Three Years | Five Years | Five Years | Total | |||||||||||||||
Credit default swaps:
|
||||||||||||||||||||
Investment grade
|
$ | 262 | $ | 2,852 | $ | 6,052 | $ | 14,569 | $ | 23,735 | ||||||||||
Non-investment grade
|
898 | 11,115 | 13,983 | 30,478 | 56,474 | |||||||||||||||
Total
|
1,160 | 13,967 | 20,035 | 45,047 | 80,209 | |||||||||||||||
Total return swaps/other:
|
||||||||||||||||||||
Investment grade
|
- | - | 24 | 24 | 48 | |||||||||||||||
Non-investment grade
|
1 | 3 | 5 | 246 | 255 | |||||||||||||||
Total
|
1 | 3 | 29 | 270 | 303 | |||||||||||||||
Total credit derivatives
|
$ | 1,161 | $ | 13,970 | $ | 20,064 | $ | 45,317 | $ | 80,512 | ||||||||||
Credit-related notes:
|
||||||||||||||||||||
Investment grade
|
4 | 138 | 91 | 1,237 | 1,470 | |||||||||||||||
Non-investment grade
|
4 | 37 | 117 | 2,049 | 2,207 | |||||||||||||||
Total credit-related notes
|
$ | 8 | $ | 175 | $ | 208 | $ | 3,286 | $ | 3,677 | ||||||||||
Maximum Payout/Notional | ||||||||||||||||||||
Credit default swaps:
|
||||||||||||||||||||
Investment grade
|
$ | 123,089 | $ | 390,947 | $ | 483,132 | $ | 257,902 | $ | 1,255,070 | ||||||||||
Non-investment grade
|
97,180 | 385,026 | 296,720 | 286,733 | 1,065,659 | |||||||||||||||
Total
|
220,269 | 775,973 | 779,852 | 544,635 | 2,320,729 | |||||||||||||||
Total return swaps/other:
|
||||||||||||||||||||
Investment grade
|
24 | - | 13,278 | 3,545 | 16,847 | |||||||||||||||
Non-investment grade
|
40 | 66 | 605 | 1,358 | 2,069 | |||||||||||||||
Total
|
64 | 66 | 13,883 | 4,903 | 18,916 | |||||||||||||||
Total credit derivatives
|
$ | 220,333 | $ | 776,039 | $ | 793,735 | $ | 549,538 | $ | 2,339,645 | ||||||||||
Credit-related notes:
|
||||||||||||||||||||
Investment grade
|
4 | 138 | 91 | 1,237 | 1,470 | |||||||||||||||
Non-investment grade
|
4 | 37 | 117 | 2,049 | 2,207 | |||||||||||||||
Total credit-related notes
|
$ | 8 | $ | 175 | $ | 208 | $ | 3,286 | $ | 3,677 | ||||||||||
December 31, 2009 | ||||||||||||||||||||
Carrying Value | ||||||||||||||||||||
Less than | One to | Three to | Over | |||||||||||||||||
(Dollars in millions)
|
One Year | Three Years | Five Years | Five Years | Total | |||||||||||||||
Credit default swaps:
|
||||||||||||||||||||
Investment grade
|
$ | 454 | $ | 5,795 | $ | 5,831 | $ | 24,586 | $ | 36,666 | ||||||||||
Non-investment grade
|
1,342 | 14,012 | 16,081 | 30,274 | 61,709 | |||||||||||||||
Total
|
1,796 | 19,807 | 21,912 | 54,860 | 98,375 | |||||||||||||||
Total return swaps/other:
|
||||||||||||||||||||
Investment grade
|
1 | 20 | 5 | 540 | 566 | |||||||||||||||
Non-investment grade
|
- | 194 | 3 | 291 | 488 | |||||||||||||||
Total
|
1 | 214 | 8 | 831 | 1,054 | |||||||||||||||
Total credit derivatives
|
$ | 1,797 | $ | 20,021 | $ | 21,920 | $ | 55,691 | $ | 99,429 | ||||||||||
Maximum Payout/Notional | ||||||||||||||||||||
Credit default swaps:
|
||||||||||||||||||||
Investment grade
|
$ | 147,501 | $ | 411,258 | $ | 596,103 | $ | 335,526 | $ | 1,490,388 | ||||||||||
Non-investment grade
|
123,907 | 417,834 | 399,896 | 356,735 | 1,298,372 | |||||||||||||||
Total
|
271,408 | 829,092 | 995,999 | 692,261 | 2,788,760 | |||||||||||||||
Total return swaps/other:
|
||||||||||||||||||||
Investment grade
|
31 | 60 | 1,081 | 8,087 | 9,259 | |||||||||||||||
Non-investment grade
|
2,035 | 1,280 | 2,183 | 18,352 | 23,850 | |||||||||||||||
Total
|
2,066 | 1,340 | 3,264 | 26,439 | 33,109 | |||||||||||||||
Total credit derivatives
|
$ | 273,474 | $ | 830,432 | $ | 999,263 | $ | 718,700 | $ | 2,821,869 | ||||||||||
21
22
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
(Dollars in millions)
|
Cost | Gains | Losses | Value | ||||||||||||
Available-for-sale debt securities, September 30, 2010
|
||||||||||||||||
U.S. Treasury and agency securities
|
$ | 53,153 | $ | 499 | $ | (1,602 | ) | $ | 52,050 | |||||||
Mortgage-backed securities:
|
||||||||||||||||
Agency
|
162,143 | 3,785 | (103 | ) | 165,825 | |||||||||||
Agency collateralized mortgage obligations
|
38,856 | 478 | (73 | ) | 39,261 | |||||||||||
Non-agency residential
(1)
|
25,716 | 738 | (669 | ) | 25,785 | |||||||||||
Non-agency commercial
|
6,632 | 943 | (22 | ) | 7,553 | |||||||||||
Foreign securities
|
3,960 | 95 | (468 | ) | 3,587 | |||||||||||
Corporate bonds
|
5,888 | 256 | (20 | ) | 6,124 | |||||||||||
Other taxable securities
(2)
|
16,534 | 57 | (322 | ) | 16,269 | |||||||||||
Total taxable securities
|
312,882 | 6,851 | (3,279 | ) | 316,454 | |||||||||||
Tax-exempt securities
|
5,882 | 159 | (71 | ) | 5,970 | |||||||||||
Total available-for-sale debt securities
|
$ | 318,764 | $ | 7,010 | $ | (3,350 | ) | $ | 322,424 | |||||||
Available-for-sale marketable equity securities
(3)
|
$ | 8,598 | $ | 9,868 | $ | (28 | ) | $ | 18,438 | |||||||
Available-for-sale debt securities, December 31, 2009
|
||||||||||||||||
U.S. Treasury and agency securities
|
$ | 22,648 | $ | 414 | $ | (37 | ) | $ | 23,025 | |||||||
Mortgage-backed securities:
|
||||||||||||||||
Agency
|
164,677 | 2,415 | (846 | ) | 166,246 | |||||||||||
Agency collateralized mortgage obligations
|
25,330 | 464 | (13 | ) | 25,781 | |||||||||||
Non-agency residential
(1)
|
37,940 | 1,191 | (4,028 | ) | 35,103 | |||||||||||
Non-agency commercial
|
6,354 | 671 | (116 | ) | 6,909 | |||||||||||
Foreign securities
|
4,732 | 61 | (896 | ) | 3,897 | |||||||||||
Corporate bonds
|
6,136 | 182 | (126 | ) | 6,192 | |||||||||||
Other taxable securities
(2)
|
25,469 | 260 | (478 | ) | 25,251 | |||||||||||
Total taxable securities
|
293,286 | 5,658 | (6,540 | ) | 292,404 | |||||||||||
Tax-exempt securities
|
9,340 | 100 | (243 | ) | 9,197 | |||||||||||
Total available-for-sale debt securities
|
$ | 302,626 | $ | 5,758 | $ | (6,783 | ) | $ | 301,601 | |||||||
Available-for-sale marketable equity securities
(3)
|
$ | 6,020 | $ | 3,895 | $ | (507 | ) | $ | 9,408 | |||||||
(1) |
At September 30, 2010, includes approximately 89 percent prime bonds, nine
percent Alt-A bonds, and two percent subprime bonds. At December 31, 2009, includes approximately
85 percent prime bonds, 10 percent Alt-A bonds, and five percent subprime bonds.
|
(2) |
Substantially all asset-backed securities (ABS).
|
(3) |
Classified in other assets on the Corporation’s Consolidated Balance Sheet.
|
23
Three Months Ended September 30, 2010 | ||||||||||||||||||||||||
Non-agency | Non-agency | Other | ||||||||||||||||||||||
Residential | Commercial | Foreign | Corporate | Taxable | ||||||||||||||||||||
(Dollars in millions)
|
MBS | MBS | Securities | Bonds | Securities | Total | ||||||||||||||||||
Total other-than-temporary impairment losses (unrealized and realized)
(1)
|
$ | (154 | ) | $ | - | $ | (2 | ) | $ | - | $ | - | $ | (156 | ) | |||||||||
Unrealized other-than-temporary impairment losses recognized in OCI
(2)
|
33 | - | - | - | - | 33 | ||||||||||||||||||
Net impairment losses recognized in earnings
(3)
|
$ | (121 | ) | $ | - | $ | (2 | ) | $ | - | $ | - | $ | (123 | ) | |||||||||
Three Months Ended September 30, 2009 | ||||||||||||||||||||||||
Non-agency | Non-agency | Other | ||||||||||||||||||||||
Residential | Commercial | Foreign | Corporate | Taxable | ||||||||||||||||||||
(Dollars in millions)
|
MBS | MBS | Securities | Bonds | Securities | Total | ||||||||||||||||||
Total other-than-temporary impairment losses (unrealized and realized)
(1)
|
$ | (538 | ) | $ | - | $ | (107 | ) | $ | (19 | ) | $ | (183 | ) | $ | (847 | ) | |||||||
Unrealized other-than-temporary impairment losses recognized in OCI
(2)
|
50 | - | - | - | - | 50 | ||||||||||||||||||
Net impairment losses recognized in earnings
(3)
|
$ | (488 | ) | $ | - | $ | (107 | ) | $ | (19 | ) | $ | (183 | ) | $ | (797 | ) | |||||||
Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||
Non-agency | Non-agency | Other | ||||||||||||||||||||||
Residential | Commercial | Foreign | Corporate | Taxable | ||||||||||||||||||||
(Dollars in millions)
|
MBS | MBS | Securities | Bonds | Securities | Total | ||||||||||||||||||
Total other-than-temporary impairment losses (unrealized and realized)
(1)
|
$ | (925 | ) | $ | (1 | ) | $ | (213 | ) | $ | (2 | ) | $ | (475 | ) | $ | (1,616 | ) | ||||||
Unrealized other-than-temporary impairment losses recognized in OCI
(2)
|
460 | - | 16 | - | 290 | 766 | ||||||||||||||||||
Net impairment losses recognized in earnings
(3)
|
$ | (465 | ) | $ | (1 | ) | $ | (197 | ) | $ | (2 | ) | $ | (185 | ) | $ | (850 | ) | ||||||
Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||
Non-agency | Non-agency | Other | ||||||||||||||||||||||
Residential | Commercial | Foreign | Corporate | Taxable | ||||||||||||||||||||
(Dollars in millions)
|
MBS | MBS | Securities | Bonds | Securities | Total | ||||||||||||||||||
Total other-than-temporary impairment losses (unrealized and realized)
(1)
|
$ | (1,801 | ) | $ | - | $ | (342 | ) | $ | (87 | ) | $ | (441 | ) | $ | (2,671 | ) | |||||||
Unrealized other-than-temporary impairment losses recognized in OCI
(2)
|
477 | - | - | - | - | 477 | ||||||||||||||||||
Net impairment losses recognized in earnings
(3)
|
$ | (1,324 | ) | $ | - | $ | (342 | ) | $ | (87 | ) | $ | (441 | ) | $ | (2,194 | ) | |||||||
(1) |
For initial impairment on a security, represents the excess of the amortized
cost over the fair value. For subsequent impairments of the same security, represents additional
declines in fair value subsequent to the previously recorded OTTI loss(es), if applicable.
|
(2) |
Represents the non-credit component of OTTI losses on AFS debt securities. For the
three and nine months ended September 30, 2010, for certain securities, the Corporation recognized
credit losses in excess of unrealized losses in accumulated OCI. In these instances, a portion of
the credit losses recognized in earnings has been offset by an unrealized gain. Balances above
exclude $18 million and $82 million of gross gains recorded in accumulated OCI related to these
securities for the three and nine months ended September 30, 2010 and $149 million and $430 million
for the same periods in 2009.
|
(3) |
Represents the credit component of OTTI losses on AFS debt securities.
|
24
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Balance, beginning of period
|
$ | 940 | $ | 296 | $ | 442 | $ | - | ||||||||
Credit component of other-than-temporary impairment not reclassified to
OCI in connection with the cumulative effect transition adjustment
(1)
|
- | - | - | 22 | ||||||||||||
Additions for the credit component on debt securities on which other-than-temporary
impairment losses were not previously recognized
(2)
|
13 | 36 | 190 | 310 | ||||||||||||
Additions for the credit component on debt securities on which other-than-temporary
impairment losses were previously recognized
|
11 | 9 | 332 | 9 | ||||||||||||
Balance, September 30
|
$ | 964 | $ | 341 | $ | 964 | $ | 341 | ||||||||
(1) |
At January 1, 2009, the Corporation had securities with $134 million of OTTI
previously recognized in earnings of which $22 million represented the credit component and $112
million represented the non-credit component which was reclassified to accumulated OCI through a
cumulative effect transition adjustment.
|
(2) |
During the three and nine months ended September 30, 2010, the Corporation
recognized $99 million and $328 million of OTTI losses on debt securities on which no portion of
OTTI loss remained in accumulated OCI and $752 million and $1.9 billion for the same periods in
2009. OTTI losses related to these securities are excluded from these amounts.
|
Range (1) | ||||||||||||
Weighted- | 10 th | 90 th | ||||||||||
average | Percentile (2) | Percentile (2) | ||||||||||
Prepayment speed
|
13.2 | % | 3.1 | % | 27.5 | % | ||||||
Loss severity
|
43.8 | 20.1 | 53.4 | |||||||||
Life default rate
|
50.4 | 2.6 | 99.1 | |||||||||
(1) |
Represents the range of inputs/assumptions based upon
the underlying collateral.
|
(2) |
The value of a variable below which the indicated
percentile of observations will fall.
|
25
Less than | Twelve Months | |||||||||||||||||||||||
Twelve Months | or Longer | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
(Dollars in millions)
|
Value | Losses | Value | Losses | Value | Losses | ||||||||||||||||||
Temporarily-impaired available-for-sale debt securities at
September 30, 2010
|
||||||||||||||||||||||||
U.S. Treasury and agency securities
|
$ | 32,578 | $ | (1,558 | ) | $ | 783 | $ | (44 | ) | $ | 33,361 | $ | (1,602 | ) | |||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Agency
|
8,288 | (103 | ) | - | - | 8,288 | (103 | ) | ||||||||||||||||
Agency collateralized mortgage obligations
|
2,931 | (73 | ) | - | - | 2,931 | (73 | ) | ||||||||||||||||
Non-agency residential
|
5,049 | (353 | ) | - | - | 5,049 | (353 | ) | ||||||||||||||||
Non-agency commercial
|
15 | (1 | ) | 58 | (4 | ) | 73 | (5 | ) | |||||||||||||||
Foreign securities
|
- | - | 80 | (11 | ) | 80 | (11 | ) | ||||||||||||||||
Corporate bonds
|
224 | (3 | ) | 41 | (17 | ) | 265 | (20 | ) | |||||||||||||||
Other taxable securities
|
9,148 | (165 | ) | 77 | (54 | ) | 9,225 | (219 | ) | |||||||||||||||
Total taxable securities
|
58,233 | (2,256 | ) | 1,039 | (130 | ) | 59,272 | (2,386 | ) | |||||||||||||||
Tax-exempt securities
|
9,988 | (24 | ) | 690 | (47 | ) | 10,678 | (71 | ) | |||||||||||||||
Total temporarily-impaired available-for-sale debt securities
|
68,221 | (2,280 | ) | 1,729 | (177 | ) | 69,950 | (2,457 | ) | |||||||||||||||
Temporarily-impaired available-for-sale marketable equity
securities
|
53 | (13 | ) | 30 | (15 | ) | 83 | (28 | ) | |||||||||||||||
Total temporarily-impaired available-for-sale securities
|
68,274 | (2,293 | ) | 1,759 | (192 | ) | 70,033 | (2,485 | ) | |||||||||||||||
Other-than-temporarily impaired available-for-sale-debt
securities
(1)
|
||||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Non-agency residential
|
114 | (12 | ) | 1,002 | (304 | ) | 1,116 | (316 | ) | |||||||||||||||
Non-agency commercial
|
10 | (1 | ) | 132 | (16 | ) | 142 | (17 | ) | |||||||||||||||
Foreign securities
|
- | - | 494 | (457 | ) | 494 | (457 | ) | ||||||||||||||||
Other taxable securities
|
46 | (2 | ) | 948 | (101 | ) | 994 | (103 | ) | |||||||||||||||
Total temporarily-impaired and other-than-temporarily
impaired available-for-sale securities
(2)
|
$ | 68,444 | $ | (2,308 | ) | $ | 4,335 | $ | (1,070 | ) | $ | 72,779 | $ | (3,378 | ) | |||||||||
Temporarily-impaired available-for-sale debt securities
at December 31, 2009
|
||||||||||||||||||||||||
U.S. Treasury and agency securities
|
$ | 4,655 | $ | (37 | ) | $ | - | $ | - | $ | 4,655 | $ | (37 | ) | ||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Agency
|
53,979 | (817 | ) | 740 | (29 | ) | 54,719 | (846 | ) | |||||||||||||||
Agency collateralized mortgage obligations
|
965 | (10 | ) | 747 | (3 | ) | 1,712 | (13 | ) | |||||||||||||||
Non-agency residential
|
6,907 | (557 | ) | 13,613 | (3,370 | ) | 20,520 | (3,927 | ) | |||||||||||||||
Non-agency commercial
|
1,263 | (35 | ) | 1,711 | (81 | ) | 2,974 | (116 | ) | |||||||||||||||
Foreign securities
|
169 | (27 | ) | 3,355 | (869 | ) | 3,524 | (896 | ) | |||||||||||||||
Corporate bonds
|
1,157 | (71 | ) | 294 | (55 | ) | 1,451 | (126 | ) | |||||||||||||||
Other taxable securities
|
3,779 | (70 | ) | 932 | (408 | ) | 4,711 | (478 | ) | |||||||||||||||
Total taxable securities
|
72,874 | (1,624 | ) | 21,392 | (4,815 | ) | 94,266 | (6,439 | ) | |||||||||||||||
Tax-exempt securities
|
4,716 | (93 | ) | 1,989 | (150 | ) | 6,705 | (243 | ) | |||||||||||||||
Total temporarily-impaired available-for-sale debt securities
|
77,590 | (1,717 | ) | 23,381 | (4,965 | ) | 100,971 | (6,682 | ) | |||||||||||||||
Temporarily-impaired available-for-sale marketable equity
securities
|
338 | (113 | ) | 1,554 | (394 | ) | 1,892 | (507 | ) | |||||||||||||||
Total temporarily-impaired available-for-sale securities
|
77,928 | (1,830 | ) | 24,935 | (5,359 | ) | 102,863 | (7,189 | ) | |||||||||||||||
Other-than-temporarily impaired available-for-sale-debt
securities
(1)
|
||||||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||
Non-agency residential
|
51 | (17 | ) | 1,076 | (84 | ) | 1,127 | (101 | ) | |||||||||||||||
Total temporarily-impaired and other-than-temporarily
impaired available-for-sale securities
(2)
|
$ | 77,979 | $ | (1,847 | ) | $ | 26,011 | $ | (5,443 | ) | $ | 103,990 | $ | (7,290 | ) | |||||||||
(1) |
Includes other-than-temporarily impaired AFS debt securities on which a portion
of the OTTI loss remains in OCI.
|
(2) |
At September 30, 2010, the amortized cost of approximately 7,000 AFS securities
exceeded their fair value by $3.4 billion. At December 31, 2009, the amortized cost of
approximately 12,000 AFS securities exceeded their fair value by $7.3 billion.
|
26
September 30, 2010 | December 31, 2009 | |||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||
(Dollars in millions)
|
Cost | Value | Cost | Value | ||||||||||||
Federal National Mortgage Association
|
$ | 97,272 | $ | 98,828 | $ | 100,321 | $ | 101,096 | ||||||||
Government National Mortgage Association
|
76,480 | 78,296 | 60,610 | 61,121 | ||||||||||||
Federal Home Loan Mortgage Corporation
|
27,247 | 27,962 | 29,076 | 29,810 | ||||||||||||
September 30, 2010 | ||||||||||||||||||||||||||||||||||||||||
Due after One | Due after Five | |||||||||||||||||||||||||||||||||||||||
Due in One | Year through | Years through | Due after | |||||||||||||||||||||||||||||||||||||
Year or Less | Five Years | Ten Years | Ten Years | Total | ||||||||||||||||||||||||||||||||||||
(Dollars in millions)
|
Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | Amount | Yield (1) | ||||||||||||||||||||||||||||||
Fair value of available-for-sale debt securities
|
||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities
|
$ | 637 | 3.90 | % | $ | 1,693 | 1.97 | % | $ | 13,218 | 2.78 | % | $ | 36,502 | 3.43 | % | $ | 52,050 | 3.22 | % | ||||||||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||||||||||||||||||||||
Agency
|
19 | 4.81 | 91,376 | 4.46 | 37,924 | 4.30 | 36,506 | 3.96 | 165,825 | 4.31 | ||||||||||||||||||||||||||||||
Agency-collateralized mortgage obligations
|
138 | 2.45 | 14,885 | 2.80 | 14,179 | 4.10 | 10,059 | 2.33 | 39,261 | 3.15 | ||||||||||||||||||||||||||||||
Non-agency residential
|
411 | 11.48 | 4,470 | 8.13 | 2,076 | 6.18 | 18,828 | 4.22 | 25,785 | 5.17 | ||||||||||||||||||||||||||||||
Non-agency commercial
|
250 | 5.60 | 5,604 | 6.13 | 1,243 | 11.55 | 456 | 6.64 | 7,553 | 7.04 | ||||||||||||||||||||||||||||||
Foreign securities
|
872 | 0.50 | 2,540 | 5.42 | 156 | 2.72 | 19 | 3.40 | 3,587 | 4.10 | ||||||||||||||||||||||||||||||
Corporate bonds
|
169 | 4.55 | 4,337 | 2.14 | 1,320 | 3.04 | 298 | 3.04 | 6,124 | 2.44 | ||||||||||||||||||||||||||||||
Other taxable securities
|
2,528 | 1.10 | 6,179 | 1.20 | 424 | 0.90 | 7,138 | 6.50 | 16,269 | 3.50 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total taxable securities
|
5,024 | 2.59 | 131,084 | 4.22 | 70,540 | 4.11 | 109,806 | 3.85 | 316,454 | 4.04 | ||||||||||||||||||||||||||||||
Tax-exempt securities
|
215 | 4.42 | 1,603 | 4.35 | 2,430 | 4.09 | 1,722 | 4.51 | 5,970 | 4.29 | ||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Total available-for-sale debt securities
|
$ | 5,239 | 2.67 | $ | 132,687 | 4.23 | $ | 72,970 | 4.11 | $ | 111,528 | 3.86 | $ | 322,424 | 4.05 | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Amortized cost of available-for-sale debt securities
|
$ | 5,585 | $ | 130,211 | $ | 70,445 | $ | 112,523 | $ | 318,764 | ||||||||||||||||||||||||||||||
(1) |
Yields are calculated based on the amortized cost of the securities.
|
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Gross gains
|
$ | 990 | $ | 1,639 | $ | 2,838 | $ | 3,920 | ||||||||
Gross losses
|
(107 | ) | (85 | ) | (1,184 | ) | (236 | ) | ||||||||
Net gains on sales of debt securities
|
$ | 883 | $ | 1,554 | $ | 1,654 | $ | 3,684 | ||||||||
Income tax expense attributable to realized net gains on sales
on debt securities
|
$ | 327 | $ | 575 | $ | 612 | $ | 1,363 | ||||||||
27
28
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 (1) | 2009 | ||||||
Consumer
|
||||||||
Residential mortgage
(2)
|
$ | 243,141 | $ | 242,129 | ||||
Home equity
|
141,558 | 149,126 | ||||||
Discontinued real estate
(3)
|
13,442 | 14,854 | ||||||
Credit card – domestic
|
113,609 | 49,453 | ||||||
Credit card – foreign
|
27,262 | 21,656 | ||||||
Direct/Indirect consumer
(4)
|
92,479 | 97,236 | ||||||
Other consumer
(5)
|
2,924 | 3,110 | ||||||
Total consumer
|
634,415 | 577,564 | ||||||
Commercial
|
||||||||
Commercial – domestic
(6)
|
191,096 | 198,903 | ||||||
Commercial real estate
(7)
|
52,819 | 69,447 | ||||||
Commercial lease financing
|
21,321 | 22,199 | ||||||
Commercial – foreign
|
30,575 | 27,079 | ||||||
Total commercial loans
|
295,811 | 317,628 | ||||||
Commercial loans measured at fair value
(8)
|
3,684 | 4,936 | ||||||
Total commercial
|
299,495 | 322,564 | ||||||
Total loans and leases
|
$ | 933,910 | $ | 900,128 | ||||
(1) |
Periods subsequent to January 1, 2010 are presented in accordance with new
consolidation guidance.
|
|
(2) |
Includes foreign residential mortgages of $98 million and $552 million at September
30, 2010 and December 31, 2009.
|
|
(3) |
Includes $12.1 billion and $13.4 billion of pay option loans and $1.4 billion and
$1.5 billion of subprime loans at September 30, 2010 and December 31, 2009. The Corporation no
longer originates these products.
|
|
(4) |
Includes dealer financial services loans of $44.5 billion and $41.6 billion,
consumer lending of $14.3 billion and $19.7 billion, domestic securities-based lending margin loans
of $15.7 billion and $12.9 billion, student loans of $7.0 billion and $10.8 billion, foreign
consumer loans of $7.7 billion and $8.0 billion and other consumer loans of $3.3 billion and $4.2
billion at September 30, 2010 and December 31, 2009.
|
|
(5) |
Includes consumer finance loans of $2.0 billion and $2.3 billion, other foreign
consumer loans of $846 million and $709 million and consumer overdrafts of $66 million and $144
million at September 30, 2010 and December 31, 2009.
|
|
(6) |
Includes small business commercial – domestic loans, including card related
products, of $15.2 billion and $17.5 billion at September 30, 2010 and December 31, 2009.
|
|
(7) |
Includes domestic commercial real estate loans of $50.1 billion and $66.5 billion
and foreign commercial real estate loans of $2.7 billion and $3.0 billion at September 30, 2010 and
December 31, 2009.
|
|
(8) |
Certain commercial loans are accounted for under the fair value option and include
commercial – domestic loans of $1.8 billion and $3.0 billion, commercial – foreign loans of $1.8
billion and $1.9 billion and commercial real estate loans of $54 million and $90 million at
September 30, 2010 and December 31, 2009. See
Note 14 – Fair Value Measurements
for additional
information on the fair value option.
|
29
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Consumer
|
||||||||
Residential mortgage
|
$ | 18,291 | $ | 16,596 | ||||
Home equity
|
2,702 | 3,804 | ||||||
Discontinued real estate
|
297 | 249 | ||||||
Direct/Indirect consumer
|
83 | 86 | ||||||
Other consumer
|
56 | 104 | ||||||
Total consumer
|
21,429 | 20,839 | ||||||
Commercial
|
||||||||
Commercial – domestic
(1)
|
4,096 | 5,125 | ||||||
Commercial real estate
|
6,376 | 7,286 | ||||||
Commercial lease financing
|
123 | 115 | ||||||
Commercial – foreign
|
272 | 177 | ||||||
Total commercial
|
10,867 | 12,703 | ||||||
Total nonperforming loans and leases
(2)
|
$ | 32,296 | $ | 33,542 | ||||
(1) |
Includes small business commercial – domestic loans of $202 million and $200
million at September 30, 2010 and December 31, 2009.
|
|
(2) |
Balances exclude nonaccruing TDRs in the consumer real estate portfolio of $378
million and $395 million at September 30, 2010 and December 31, 2009 that were removed from the
purchased credit-impaired loan portfolio prior to the adoption of new accounting guidance effective
January 1, 2010.
|
30
Renegotiated Portfolio | ||||||||||||||||||||||||||||||||||||||||
Percent of Balances | ||||||||||||||||||||||||||||||||||||||||
Current or Less Than 30 | ||||||||||||||||||||||||||||||||||||||||
Internal Programs | External Programs | Other | Total | Days Past Due | ||||||||||||||||||||||||||||||||||||
September 30 | December 31 | September 30 | December 31 | September 30 | December 31 | September 30 | December 31 | September 30 | December 31 | |||||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||
Consumer
|
||||||||||||||||||||||||||||||||||||||||
Credit card – domestic
|
$ | 7,363 | $ | 3,159 | $ | 2,011 | $ | 758 | $ | 302 | $ | 283 | $ | 9,676 | $ | 4,200 | 77.82 | % | 75.43 | % | ||||||||||||||||||||
Credit card – foreign
|
288 | 252 | 180 | 168 | 243 | 435 | 711 | 855 | 68.44 | 53.02 | ||||||||||||||||||||||||||||||
Direct/Indirect consumer
|
1,324 | 1,414 | 542 | 539 | 76 | 89 | 1,942 | 2,042 | 78.93 | 75.44 | ||||||||||||||||||||||||||||||
Other consumer
|
3 | 54 | 4 | 69 | - | 17 | 7 | 140 | 80.99 | 68.94 | ||||||||||||||||||||||||||||||
Total consumer
|
8,978 | 4,879 | 2,737 | 1,534 | 621 | 824 | 12,336 | 7,237 | 77.45 | 72.66 | ||||||||||||||||||||||||||||||
Commercial
|
||||||||||||||||||||||||||||||||||||||||
Small business commercial –
domestic
|
706 | 776 | 60 | 57 | 4 | 11 | 770 | 844 | 66.25 | 64.90 | ||||||||||||||||||||||||||||||
Total commercial
|
706 | 776 | 60 | 57 | 4 | 11 | 770 | 844 | 66.25 | 64.90 | ||||||||||||||||||||||||||||||
Total renegotiated loans
|
$ | 9,684 | $ | 5,655 | $ | 2,797 | $ | 1,591 | $ | 625 | $ | 835 | $ | 13,106 | $ | 8,081 | 76.80 | % | 72.96 | % | ||||||||||||||||||||
31
September 30 | June 30 | December 31 | ||||||||||
(Dollars in millions)
|
2010 | 2010 | 2009 | |||||||||
Consumer
|
||||||||||||
Countrywide
|
||||||||||||
Unpaid principal balance
|
$ | 42,877 | $ | 44,921 | $ | 47,701 | ||||||
Carrying value excluding valuation reserve
|
35,433 | 36,207 | 37,541 | |||||||||
Merrill Lynch
|
||||||||||||
Unpaid principal balance
|
1,768 | 2,102 | 2,388 | |||||||||
Carrying value excluding valuation reserve
|
1,608 | 1,901 | 2,112 | |||||||||
Commercial
|
||||||||||||
Merrill Lynch
|
||||||||||||
Unpaid principal balance
|
$ | 1,052 | $ | 1,581 | $ | 1,971 | ||||||
Carrying value excluding valuation reserve
|
228 | 439 | 692 | |||||||||
Three Months Ended | Nine Months Ended | |||||||
(Dollars in millions)
|
September 30, 2010 | September 30, 2010 | ||||||
Accretable yield, beginning of period
|
$ | 6,467 | $ | 7,715 | ||||
Accretion
|
(405 | ) | (1,365 | ) | ||||
Disposals/transfers
|
(91 | ) | (212 | ) | ||||
Reclassifications from (to) nonaccretable difference
|
89 | (78 | ) | |||||
Accretable yield, September 30, 2010
|
$ | 6,060 | $ | 6,060 | ||||
32
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Allowance for loan and lease losses, beginning of period, before effect
of the January 1 adoption of new consolidation guidance
|
$ | 45,255 | $ | 33,785 | $ | 37,200 | $ | 23,071 | ||||||||
Allowance related to adoption of new consolidation guidance
|
n/a | n/a | 10,788 | n/a | ||||||||||||
Allowance for loan and lease losses, beginning of period
|
45,255 | 33,785 | 47,988 | 23,071 | ||||||||||||
Loans and leases charged off
|
(7,924 | ) | (10,059 | ) | (29,731 | ) | (26,541 | ) | ||||||||
Recoveries of loans and leases previously charged off
|
727 | 435 | 2,180 | 1,274 | ||||||||||||
Net charge-offs
|
(7,197 | ) | (9,624 | ) | (27,551 | ) | (25,267 | ) | ||||||||
Provision for loan and lease losses
|
5,395 | 11,658 | 23,099 | 38,357 | ||||||||||||
Other
|
128 | 13 | 45 | (329 | ) | |||||||||||
Allowance for loan and lease losses, September 30
|
43,581 | 35,832 | 43,581 | 35,832 | ||||||||||||
Reserve for unfunded lending commitments, beginning of period
|
1,413 | 1,992 | 1,487 | 421 | ||||||||||||
Provision for unfunded lending commitments
|
1 | 47 | 207 | 103 | ||||||||||||
Other
|
(120 | ) | (472 | ) | (400 | ) | 1,043 | |||||||||
Reserve for unfunded lending commitments, September 30
|
1,294 | 1,567 | 1,294 | 1,567 | ||||||||||||
Allowance for credit losses, September 30
|
$ | 44,875 | $ | 37,399 | $ | 44,875 | $ | 37,399 | ||||||||
33
Ending Balance Sheet | Net Increase | Beginning Balance Sheet | ||||||||||
(Dollars in millions)
|
December 31, 2009 | (Decrease) | January 1, 2010 | |||||||||
Assets
|
||||||||||||
Cash and cash equivalents
|
$ | 121,339 | $ | 2,807 | $ | 124,146 | ||||||
Trading account assets
|
182,206 | 6,937 | 189,143 | |||||||||
Derivative assets
|
87,622 | 556 | 88,178 | |||||||||
Debt securities:
|
||||||||||||
Available-for-sale
|
301,601 | (2,320 | ) | 299,281 | ||||||||
Held-to-maturity
|
9,840 | (6,572 | ) | 3,268 | ||||||||
Total debt securities
|
311,441 | (8,892 | ) | 302,549 | ||||||||
Loans and leases
|
900,128 | 102,595 | 1,002,723 | |||||||||
Allowance for loan and lease losses
|
(37,200 | ) | (10,788 | ) | (47,988 | ) | ||||||
Loans and leases, net of allowance
|
862,928 | 91,807 | 954,735 | |||||||||
Loans held-for-sale
|
43,874 | 3,025 | 46,899 | |||||||||
Deferred tax asset
|
27,279 | 3,498 | 30,777 | |||||||||
All other assets
|
593,543 | 701 | 594,244 | |||||||||
Total assets
|
$ | 2,230,232 | $ | 100,439 | $ | 2,330,671 | ||||||
|
||||||||||||
Liabilities
|
||||||||||||
Commercial paper and other short-term borrowings
|
$ | 69,524 | $ | 22,136 | $ | 91,660 | ||||||
Long-term debt
|
438,521 | 84,356 | 522,877 | |||||||||
All other liabilities
|
1,490,743 | 217 | 1,490,960 | |||||||||
Total liabilities
|
1,998,788 | 106,709 | 2,105,497 | |||||||||
Shareholders’ equity
|
||||||||||||
Retained earnings
|
71,233 | (6,154 | ) | 65,079 | ||||||||
Accumulated other comprehensive income (loss)
|
(5,619 | ) | (116 | ) | (5,735 | ) | ||||||
All other shareholders’ equity
|
165,830 | - | 165,830 | |||||||||
Total shareholders’ equity
|
231,444 | (6,270 | ) | 225,174 | ||||||||
Total liabilities and shareholders’ equity
|
$ | 2,230,232 | $ | 100,439 | $ | 2,330,671 | ||||||
34
Residential Mortgage | ||||||||||||||||||||||||||||||||||||||||
Non-Agency | ||||||||||||||||||||||||||||||||||||||||
Agency | Prime | Subprime | Alt-A | Commercial Mortgage | ||||||||||||||||||||||||||||||||||||
Three Months Ended September 30 | ||||||||||||||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||
Cash proceeds from new securitizations
(1)
|
$ | 61,727 | $ | 99,029 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 934 | $ | 313 | ||||||||||||||||||||
Gain (loss) on securitizations
(2, 3)
|
(336 | ) | 16 | - | - | - | - | - | - | (22 | ) | - | ||||||||||||||||||||||||||||
Cash flows received on residual interests
|
- | - | 4 | 4 | 13 | 21 | - | 1 | 5 | 6 | ||||||||||||||||||||||||||||||
Initial fair value of assets acquired
(4)
|
- | n/a | - | n/a | - | n/a | - | n/a | - | n/a | ||||||||||||||||||||||||||||||
Nine Months Ended September 30 | ||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||||||
Cash proceeds from new securitizations
(1)
|
$ | 192,936 | $ | 270,314 | $ | - | $ | - | $ | - | $ | - | $ | 3 | $ | - | $ | 3,317 | $ | 313 | ||||||||||||||||||||
Gain (loss) on securitizations
(2, 3)
|
(787 | ) | 37 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||
Cash flows received on residual interests
|
- | - | 15 | 18 | 45 | 52 | 2 | 4 | 15 | 17 | ||||||||||||||||||||||||||||||
Initial fair value of assets acquired
(4)
|
23,402 | n/a | - | n/a | - | n/a | - | n/a | - | n/a | ||||||||||||||||||||||||||||||
(1) |
The Corporation sells residential mortgage loans to GSEs in the normal course of
business and receives MBS in exchange which may then be sold into the market to third party
investors for cash proceeds.
|
|
(2) |
Net of hedges
|
|
(3) |
Substantially all of the residential mortgages securitized are initially classified
as LHFS and accounted for under the fair value option. As such, gains are recognized on these LHFS
prior to securitization. During the three and nine months ended September 30, 2010, the Corporation
recognized $1.3 billion and $3.8 billion of gains on these LHFS compared to $1.7 billion and $4.2
billion for the same periods in 2009. The gains were substantially offset by hedges.
|
|
(4) |
All of the securities and other retained interests acquired from securitizations are
initially classified as Level 2 assets within the fair value hierarchy. During the three and nine
months ended September 30, 2010, there were no changes to the initial classification within the
fair value hierarchy.
|
|
n/a = not applicable
|
35
Residential Mortgage | ||||||||||||||||||||||||||||||||||||||||
Non-Agency | ||||||||||||||||||||||||||||||||||||||||
Agency | Prime | Subprime | Alt-A | Commercial Mortgage | ||||||||||||||||||||||||||||||||||||
September 30 | December 31 | September 30 | December 31 | September 30 | December 31 | September 30 | December 31 | September 30 | December 31 | |||||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||||||||
Unconsolidated VIEs
|
||||||||||||||||||||||||||||||||||||||||
Maximum loss exposure
(1)
|
$ | 47,997 | $ | 14,398 | $ | 3,000 | $ | 4,068 | $ | 326 | $ | 224 | $ | 635 | $ | 996 | $ | 1,739 | $ | 1,877 | ||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||||||||||||||||||
Senior securities held
(2)
|
||||||||||||||||||||||||||||||||||||||||
Trading account assets
|
$ | 10,125 | $ | 2,295 | $ | 145 | $ | 201 | $ | 29 | $ | 12 | $ | 379 | $ | 431 | $ | 285 | $ | 469 | ||||||||||||||||||||
AFS debt securities
|
37,872 | 12,103 | 2,793 | 3,845 | 244 | 188 | 255 | 561 | 918 | 1,215 | ||||||||||||||||||||||||||||||
Subordinate securities held
(2)
|
||||||||||||||||||||||||||||||||||||||||
Trading account assets
|
- | - | - | - | 17 | - | - | - | 58 | 122 | ||||||||||||||||||||||||||||||
AFS debt securities
|
- | - | 44 | 13 | 34 | 22 | 1 | 4 | 156 | 23 | ||||||||||||||||||||||||||||||
Residual interests held
|
- | - | 18 | 9 | 2 | 2 | - | - | 322 | 48 | ||||||||||||||||||||||||||||||
Total retained positions
|
$ | 47,997 | $ | 14,398 | $ | 3,000 | $ | 4,068 | $ | 326 | $ | 224 | $ | 635 | $ | 996 | $ | 1,739 | $ | 1,877 | ||||||||||||||||||||
Principal balance outstanding
(3)
|
$ | 1,280,903 | $ | 1,255,650 | $ | 68,459 | $ | 81,012 | $ | 74,543 | $ | 83,065 | $ | 116,324 | $ | 147,072 | $ | 122,371 | $ | 65,397 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Consolidated VIEs
|
||||||||||||||||||||||||||||||||||||||||
Maximum loss exposure
(1)
|
$ | 16,065 | $ | 1,683 | $ | 50 | $ | 472 | $ | 677 | $ | 1,261 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||||||||||||||||||
Loans and leases
|
$ | 16,049 | $ | 1,689 | $ | - | $ | - | $ | - | $ | 450 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||
Allowance for loan and lease losses
|
(34 | ) | (6 | ) | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||
Loans held-for-sale
|
- | - | - | 436 | 2,201 | 2,030 | - | - | - | - | ||||||||||||||||||||||||||||||
Other assets
|
50 | - | 50 | 86 | 171 | 271 | - | - | - | - | ||||||||||||||||||||||||||||||
Total assets
|
$ | 16,065 | $ | 1,683 | $ | 50 | $ | 522 | $ | 2,372 | $ | 2,751 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||||||||||||||||||||||||||
Long-term debt
|
$ | - | $ | - | $ | - | $ | 48 | $ | 1,024 | $ | 1,737 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||
Other liabilities
|
- | - | 8 | 3 | 784 | 3 | - | - | - | - | ||||||||||||||||||||||||||||||
Total liabilities
|
$ | - | $ | - | $ | 8 | $ | 51 | $ | 1,808 | $ | 1,740 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||||||
(1) |
Maximum loss exposure excludes liability for representations and warranties, and
corporate guarantees and also excludes servicing advances.
|
|
(2) |
As a holder of these securities, the Corporation receives scheduled principal and
interest payments. During the three and nine months ended September 30, 2010 and 2009, there were
no significant OTTI losses recorded on those securities classified as AFS debt securities.
|
|
(3) |
Principal balance outstanding includes loans the Corporation transferred with which the
Corporation has continuing involvement, which may include servicing the loans.
|
36
September 30, 2010 | December 31, 2009 | |||||||||||||||
Retained | Retained | |||||||||||||||
Interests in | Interests in | |||||||||||||||
Consolidated | Unconsolidated | Unconsolidated | ||||||||||||||
(Dollars in millions)
|
VIEs | VIEs | Total | VIEs | ||||||||||||
Maximum loss exposure
(1)
|
$ | 3,339 | $ | 9,473 | $ | 12,812 | $ | 13,947 | ||||||||
On-balance sheet assets
|
||||||||||||||||
Trading account assets
(2, 3)
|
$ | - | $ | 144 | $ | 144 | $ | 16 | ||||||||
Available-for-sale debt securities
(3, 4)
|
- | 34 | 34 | 147 | ||||||||||||
Loans and leases
|
3,688 | - | 3,688 | - | ||||||||||||
Allowance for loan and lease losses
|
(349 | ) | - | (349 | ) | - | ||||||||||
Total
|
$ | 3,339 | $ | 178 | $ | 3,517 | $ | 163 | ||||||||
On-balance sheet liabilities
|
||||||||||||||||
Long-term debt
|
$ | 3,782 | $ | - | $ | 3,782 | $ | - | ||||||||
All other liabilities
|
39 | - | 39 | - | ||||||||||||
Total
|
$ | 3,821 | $ | - | $ | 3,821 | $ | - | ||||||||
Principal balance outstanding
|
$ | 3,688 | $ | 30,432 | $ | 34,120 | $ | 31,869 | ||||||||
(1) |
For unconsolidated VIEs, the maximum loss exposure represents outstanding trust
certificates issued by trusts in rapid amortization, net of recorded reserves and excludes the
liability for representations and warranties, and corporate guarantees.
|
|
(2) |
At September 30, 2010 and December 31, 2009, $127 million and $15 million of the debt
securities classified as trading account assets were senior securities and $17 million and $1
million were subordinate securities.
|
|
(3) |
As a holder of these securities, the Corporation receives scheduled principal and
interest payments. During the nine months ended September 30, 2010 and year ended December 31,
2009, there were no OTTI losses recorded on those securities classified as AFS debt securities.
|
|
(4) |
At September 30, 2010 and December 31, 2009, $34 million and $47 million represents
subordinate debt securities held. At December 31, 2009, $100 million are residual interests
classified as AFS debt securities.
|
37
38
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
By Counterparty
|
||||||||
GSEs
|
$ | 6,842 | $ | 3,300 | ||||
Monolines
|
4,217 | 2,936 | ||||||
Whole loan
and private-label securitization investors and other
|
1,816 | 1,430 | ||||||
Total outstanding claims by counterparty
|
$ | 12,875 | $ | 7,666 | ||||
By Product Type
|
||||||||
Prime loans
|
$ | 3,627 | $ | 1,451 | ||||
Alt-A
|
3,453 | 1,984 | ||||||
Home equity
|
3,415 | 2,279 | ||||||
Pay option
|
1,434 | 1,157 | ||||||
Subprime
|
579 | 577 | ||||||
Other
|
367 | 218 | ||||||
Total outstanding claims by product type
|
$ | 12,875 | $ | 7,666 | ||||
39
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Liability for representations and warranties, and corporate
guarantees,
beginning of period
|
$ | 3,939 | $ | 3,442 | $ | 3,507 | $ | 2,271 | ||||||||
Merrill Lynch acquisition
|
- | - | - | 580 | ||||||||||||
Additions for new sales
|
6 | 12 | 22 | 29 | ||||||||||||
Charge-offs
|
(415 | ) | (359 | ) | (1,774 | ) | (721 | ) | ||||||||
Provision
(1)
|
872 | 455 | 2,647 | 1,336 | ||||||||||||
Other
|
- | 20 | - | 75 | ||||||||||||
Liability for representations and warranties, and corporate
guarantees, September 30
|
$ | 4,402 | $ | 3,570 | $ | 4,402 | $ | 3,570 | ||||||||
(1) |
Recorded as representation and warranty expense in mortgage banking income.
|
40
41
September 30 2010 | December 31 2009 | |||||||
Consolidated | Retained Interests in | |||||||
(Dollars in millions)
|
VIEs | Unconsolidated VIEs | ||||||
Maximum loss exposure
(1)
|
$ | 28,943 | $ | 32,167 | ||||
|
||||||||
On-balance sheet assets
|
||||||||
Trading account assets
|
$ | - | $ | 80 | ||||
Available-for-sale debt securities
(2)
|
- | 8,501 | ||||||
Held-to-maturity securities
(2)
|
- | 6,573 | ||||||
Loans and leases
(3)
|
92,553 | 10,798 | ||||||
Allowance for loan and lease losses
|
(9,386 | ) | (1,268 | ) | ||||
Derivative assets
|
2,302 | - | ||||||
All other assets
(4)
|
2,887 | 5,195 | ||||||
Total
|
$ | 88,356 | $ | 29,879 | ||||
On-balance sheet liabilities
|
||||||||
Long-term debt
|
$ | 59,137 | $ | - | ||||
All other liabilities
|
276 | - | ||||||
Total
|
$ | 59,413 | $ | - | ||||
Trust loans
(5)
|
$ | 92,553 | $ | 103,309 | ||||
(1) |
At December 31, 2009, maximum loss exposure represents the total retained interests
held by the Corporation and also includes $2.3 billion related to a liquidity support commitment
the Corporation provided to one of the U.S. Credit Card Securitization Trust’s commercial paper
program.
|
|
(2) |
As a holder of these securities, the Corporation receives scheduled principal and
interest payments. During the year ended December 31, 2009, there were no OTTI losses recorded on
those securities classified as AFS or HTM debt securities.
|
|
(3) |
At December 31, 2009, amount represents seller’s interest which was classified as loans
and leases on the Corporation’s Consolidated Balance Sheet.
|
|
(4) |
At December 31, 2009, All other assets includes discount receivables, subordinate
interests in accrued interest and fees on the securitized receivables, cash reserve accounts and
interest-only strips which are carried at fair value.
|
|
(5) |
At December 31, 2009, Trust loans represents the principal balance of credit card
receivables that have been legally isolated from the Corporation including those loans represented
by the seller’s interest that were held on the Corporation’s Consolidated Balance Sheet. At
September 30, 2010, Trust loans includes accrued interest receivables of $1.2 billion. Prior to
consolidation, subordinate accrued interest receivables were included in All other assets. These
credit card receivables are legally assets of the Trust and not of the Corporation and can only be
used to settle obligations of the Trust.
|
42
September 30, 2010 | December 31, 2009 | |||||||||||||||
(Dollars in millions)
|
Consolidated | Consolidated | Unconsolidated | Total | ||||||||||||
Maximum loss exposure
|
$ | 8,327 | $ | 9,388 | $ | 25,135 | $ | 34,523 | ||||||||
|
||||||||||||||||
On-balance sheet assets
|
||||||||||||||||
Available-for-sale debt securities
|
$ | 4,998 | $ | 3,492 | $ | - | $ | 3,492 | ||||||||
Held-to-maturity debt securities
|
- | 2,899 | - | 2,899 | ||||||||||||
Loans and leases
|
1,085 | 318 | 318 | 636 | ||||||||||||
Allowance for loan and lease losses
|
(3 | ) | - | - | - | |||||||||||
All other assets
|
410 | 4 | 60 | 64 | ||||||||||||
Total
|
$ | 6,490 | $ | 6,713 | $ | 378 | $ | 7,091 | ||||||||
|
||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||
Commercial paper and other short-term borrowings
|
$ | 6,424 | $ | 6,748 | $ | - | $ | 6,748 | ||||||||
Total
|
$ | 6,424 | $ | 6,748 | $ | - | $ | 6,748 | ||||||||
Total assets of VIEs
|
$ | 6,490 | $ | 6,713 | $ | 13,893 | $ | 20,606 | ||||||||
43
44
September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
(Dollars in millions)
|
Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | ||||||||||||||||||
Maximum loss exposure
|
$ | 4,630 | $ | 4,260 | $ | 8,890 | $ | 241 | $ | 10,143 | $ | 10,384 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||
Trading account assets
|
$ | 4,630 | $ | 140 | $ | 4,770 | $ | 241 | $ | 191 | $ | 432 | ||||||||||||
Derivative assets
|
- | - | - | - | 167 | 167 | ||||||||||||||||||
Total
|
$ | 4,630 | $ | 140 | $ | 4,770 | $ | 241 | $ | 358 | $ | 599 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||||||||||
Commercial paper and other short-term borrowings
|
$ | 4,774 | $ | - | $ | 4,774 | $ | - | $ | - | $ | - | ||||||||||||
All other liabilities
|
- | - | - | 2 | 287 | 289 | ||||||||||||||||||
Total
|
$ | 4,774 | $ | - | $ | 4,774 | $ | 2 | $ | 287 | $ | 289 | ||||||||||||
Total assets of VIEs
|
$ | 4,630 | $ | 6,476 | $ | 11,106 | $ | 241 | $ | 12,247 | $ | 12,488 | ||||||||||||
45
September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
(Dollars in millions)
|
Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | ||||||||||||||||||
Maximum loss exposure
(1)
|
$ | 3,191 | $ | 4,037 | $ | 7,228 | $ | 3,863 | $ | 6,987 | $ | 10,850 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||
Trading account assets
|
$ | 2,812 | $ | 967 | $ | 3,779 | $ | 2,785 | $ | 1,253 | $ | 4,038 | ||||||||||||
Derivative assets
|
- | 989 | 989 | - | 2,085 | 2,085 | ||||||||||||||||||
Available-for-sale debt securities
|
876 | 217 | 1,093 | 1,414 | 368 | 1,782 | ||||||||||||||||||
All other assets
|
19 | 135 | 154 | - | 166 | 166 | ||||||||||||||||||
Total
|
$ | 3,707 | $ | 2,308 | $ | 6,015 | $ | 4,199 | $ | 3,872 | $ | 8,071 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||||||||||
Derivative liabilities
|
$ | 15 | $ | 41 | $ | 56 | $ | - | $ | 781 | $ | 781 | ||||||||||||
Long-term debt
|
3,174 | - | 3,174 | 2,753 | - | 2,753 | ||||||||||||||||||
Total
|
$ | 3,189 | $ | 41 | $ | 3,230 | $ | 2,753 | $ | 781 | $ | 3,534 | ||||||||||||
Total assets of VIEs
|
$ | 3,707 | $ | 46,399 | $ | 50,106 | $ | 4,199 | $ | 56,590 | $ | 60,789 | ||||||||||||
(1) |
Maximum loss exposure has not been reduced to reflect the benefit of purchased insurance.
|
46
September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
(Dollars in millions)
|
Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | ||||||||||||||||||
Maximum loss exposure
|
$ | 3,971 | $ | 2,541 | $ | 6,512 | $ | 277 | $ | 10,229 | $ | 10,506 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||
Trading account assets
|
$ | 2,557 | $ | 522 | $ | 3,079 | $ | 183 | $ | 1,334 | $ | 1,517 | ||||||||||||
Derivative assets
|
93 | 905 | 998 | 78 | 4,815 | 4,893 | ||||||||||||||||||
Loans and leases
|
- | - | - | - | 65 | 65 | ||||||||||||||||||
Loans held-for-sale
|
788 | - | 788 | - | - | - | ||||||||||||||||||
All other assets
|
1,785 | 16 | 1,801 | 16 | - | 16 | ||||||||||||||||||
Total
|
$ | 5,223 | $ | 1,443 | $ | 6,666 | $ | 277 | $ | 6,214 | $ | 6,491 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||||||||||
Derivative liabilities
|
$ | - | $ | 36 | $ | 36 | $ | - | $ | 267 | $ | 267 | ||||||||||||
Commercial paper and other short-term borrowings
|
- | - | - | 22 | - | 22 | ||||||||||||||||||
Long-term debt
|
2,684 | - | 2,684 | 50 | 74 | 124 | ||||||||||||||||||
All other liabilities
|
- | 151 | 151 | - | 1,357 | 1,357 | ||||||||||||||||||
Total
|
$ | 2,684 | $ | 187 | $ | 2,871 | $ | 72 | $ | 1,698 | $ | 1,770 | ||||||||||||
Total assets of VIEs
|
$ | 5,223 | $ | 5,335 | $ | 10,558 | $ | 277 | $ | 16,487 | $ | 16,764 | ||||||||||||
47
September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
(Dollars in millions)
|
Consolidated | Unconsolidated | Total | Consolidated | Unconsolidated | Total | ||||||||||||||||||
Maximum loss exposure
|
$ | 15,150 | $ | 33,488 | $ | 48,638 | $ | 13,111 | $ | 14,373 | $ | 27,484 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet assets
|
||||||||||||||||||||||||
Trading account assets
|
$ | 1,187 | $ | 1,719 | $ | 2,906 | $ | 269 | $ | 543 | $ | 812 | ||||||||||||
Derivative assets
|
259 | 317 | 576 | 1,096 | 86 | 1,182 | ||||||||||||||||||
Available-for-sale debt securities
|
1,810 | 20,811 | 22,621 | 1,822 | 2,439 | 4,261 | ||||||||||||||||||
Loans and leases
|
18,731 | 1,569 | 20,300 | 16,112 | 1,200 | 17,312 | ||||||||||||||||||
Allowance for loan and lease losses
|
(59 | ) | (15 | ) | (74 | ) | (130 | ) | (10 | ) | (140 | ) | ||||||||||||
Loans held-for-sale
|
312 | 865 | 1,177 | 197 | - | 197 | ||||||||||||||||||
All other assets
|
2,722 | 8,381 | 11,103 | 1,310 | 8,875 | 10,185 | ||||||||||||||||||
Total
|
$ | 24,962 | $ | 33,647 | $ | 58,609 | $ | 20,676 | $ | 13,133 | $ | 33,809 | ||||||||||||
|
||||||||||||||||||||||||
On-balance sheet liabilities
|
||||||||||||||||||||||||
Derivative liabilities
|
$ | - | $ | 11 | $ | 11 | $ | - | $ | 80 | $ | 80 | ||||||||||||
Commercial paper and other short-term borrowings
|
1,312 | - | 1,312 | 965 | - | 965 | ||||||||||||||||||
Long-term debt
|
9,427 | 74 | 9,501 | 7,341 | - | 7,341 | ||||||||||||||||||
All other liabilities
|
1,544 | 1,447 | 2,991 | 3,123 | 1,626 | 4,749 | ||||||||||||||||||
Total
|
$ | 12,283 | $ | 1,532 | $ | 13,815 | $ | 11,429 | $ | 1,706 | $ | 13,135 | ||||||||||||
Total assets of VIEs
|
$ | 24,962 | $ | 70,824 | $ | 95,786 | $ | 20,676 | $ | 25,914 | $ | 46,590 | ||||||||||||
48
49
50
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Deposits
|
$ | 17,875 | $ | 17,875 | ||||
Global Card Services
|
11,889 | 22,292 | ||||||
Home Loans & Insurance
|
4,797 | 4,797 | ||||||
Global Commercial Banking
|
20,656 | 20,656 | ||||||
Global Banking & Markets
|
10,423 | 10,252 | ||||||
Global Wealth & Investment Management
|
9,928 | 10,411 | ||||||
All Other
|
34 | 31 | ||||||
Total Goodwill
|
$ | 75,602 | $ | 86,314 | ||||
51
September 30, 2010 | December 31, 2009 | |||||||||||||||
Gross Carrying | Accumulated | Gross Carrying | Accumulated | |||||||||||||
(Dollars in millions)
|
Value | Amortization | Value | Amortization | ||||||||||||
Purchased credit card relationships
|
$ | 7,164 | $ | 3,927 | $ | 7,179 | $ | 3,452 | ||||||||
Core deposit intangibles
|
5,394 | 4,004 | 5,394 | 3,722 | ||||||||||||
Customer relationships
|
4,232 | 1,111 | 4,232 | 760 | ||||||||||||
Affinity relationships
|
1,648 | 864 | 1,651 | 751 | ||||||||||||
Other intangibles
|
3,143 | 1,273 | 3,438 | 1,183 | ||||||||||||
Total intangible assets
|
$ | 21,581 | $ | 11,179 | $ | 21,894 | $ | 9,868 | ||||||||
52
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Long-term debt of Bank of America Corporation and subsidiaries
|
$ | 268,598 | $ | 283,570 | ||||
Long-term debt of Merrill Lynch & Co., Inc. and subsidiaries
|
131,032 | 154,951 | ||||||
Long-term debt of consolidated VIEs under new consolidation guidance
|
79,228 | n/a | ||||||
Total long-term debt
|
$ | 478,858 | $ | 438,521 | ||||
(Dollars in millions)
|
2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Total | |||||||||||||||||||||
Bank of America Corporation
|
$ | 7,666 | $ | 17,157 | $ | 42,729 | $ | 8,975 | $ | 15,970 | $ | 99,087 | $ | 191,584 | ||||||||||||||
Merrill Lynch & Co., Inc. and subsidiaries
|
5,522 | 20,237 | 18,981 | 19,073 | 17,404 | 49,815 | 131,032 | |||||||||||||||||||||
Bank of America, N.A. and other subsidiaries
|
4,551 | 4,195 | 4,890 | - | 64 | 9,750 | 23,450 | |||||||||||||||||||||
Other
|
6,846 | 23,277 | 13,768 | 5,163 | 1,774 | 2,736 | 53,564 | |||||||||||||||||||||
Total long-term debt excluding consolidated VIEs
|
24,585 | 64,866 | 80,368 | 33,211 | 35,212 | 161,388 | 399,630 | |||||||||||||||||||||
Long-term debt of consolidated VIEs
|
6,433 | 19,090 | 12,307 | 17,716 | 9,212 | 14,470 | 79,228 | |||||||||||||||||||||
Total long-term debt
|
$ | 31,018 | $ | 83,956 | $ | 92,675 | $ | 50,927 | $ | 44,424 | $ | 175,858 | $ | 478,858 | ||||||||||||||
53
Expires after 1 | Expires after 3 | |||||||||||||||||||
Expires in 1 | Year through | Years through | Expires after 5 | |||||||||||||||||
(Dollars in millions) | Year or Less | 3 Years | 5 Years | Years | Total | |||||||||||||||
Credit extension commitments,
September 30, 2010
|
||||||||||||||||||||
Loan commitments
|
$ | 172,127 | $ | 152,449 | $ | 29,505 | $ | 21,165 | $ | 375,246 | ||||||||||
Home equity lines of credit
|
1,976 | 3,770 | 16,350 | 60,568 | 82,664 | |||||||||||||||
Standby letters of credit and financial
guarantees
(1)
|
36,257 | 19,636 | 3,082 | 6,708 | 65,683 | |||||||||||||||
Commercial letters of credit
|
2,440 | 38 | - | 1,952 | 4,430 | |||||||||||||||
Legally binding commitments
|
212,800 | 175,893 | 48,937 | 90,393 | 528,023 | |||||||||||||||
Credit card lines
(2)
|
502,961 | - | - | - | 502,961 | |||||||||||||||
Total credit extension commitments
|
$ | 715,761 | $ | 175,893 | $ | 48,937 | $ | 90,393 | $ | 1,030,984 | ||||||||||
|
||||||||||||||||||||
Credit extension commitments, December
31, 2009
|
||||||||||||||||||||
Loan commitments
|
$ | 149,248 | $ | 187,585 | $ | 30,897 | $ | 28,489 | $ | 396,219 | ||||||||||
Home equity lines of credit
|
1,810 | 3,272 | 10,667 | 76,924 | 92,673 | |||||||||||||||
Standby letters of credit and financial
guarantees
(1)
|
29,794 | 21,285 | 4,923 | 13,740 | 69,742 | |||||||||||||||
Commercial letters of credit
|
2,020 | 40 | - | 1,465 | 3,525 | |||||||||||||||
Legally binding commitments
|
182,872 | 212,182 | 46,487 | 120,618 | 562,159 | |||||||||||||||
Credit card lines
(2)
|
541,919 | - | - | - | 541,919 | |||||||||||||||
Total credit extension commitments
|
$ | 724,791 | $ | 212,182 | $ | 46,487 | $ | 120,618 | $ | 1,104,078 | ||||||||||
(1) | The notional amounts of SBLCs and financial guarantees classified as investment grade and non-investment grade based on the credit quality of the underlying reference name within the instrument were $40.3 billion and $25.4 billion at September 30, 2010 and $39.7 billion and $30.0 billion at December 31, 2009. | |
(2) | Includes business card unused lines of credit. |
54
55
56
57
58
59
60
61
62
63
Available-for- | Available-for- | |||||||||||||||||||||||
Sale Debt | Sale Marketable | Employee | Foreign | |||||||||||||||||||||
(Dollars in millions)
|
Securities | Equity Securities | Derivatives | Benefit Plans (1) | Currency (2) | Total | ||||||||||||||||||
Balance, December 31, 2009
|
$ | (628 | ) | $ | 2,129 | $ | (2,535 | ) | $ | (4,092 | ) | $ | (493 | ) | $ | (5,619 | ) | |||||||
Cumulative adjustments for accounting changes:
|
||||||||||||||||||||||||
Consolidation of certain variable interest entities
|
(116 | ) | - | - | - | - | (116 | ) | ||||||||||||||||
Credit-related notes
|
229 | - | - | - | - | 229 | ||||||||||||||||||
Net change in fair value recorded in accumulated OCI
|
3,308 | 4,910 | (1,765 | ) | - | (20 | ) | 6,433 | ||||||||||||||||
Net realized (gains) losses reclassified into earnings
|
(506 | ) | (857 | ) | 326 | 188 | 258 | (591 | ) | |||||||||||||||
Balance, September 30, 2010
|
$ | 2,287 | $ | 6,182 | $ | (3,974 | ) | $ | (3,904 | ) | $ | (255 | ) | $ | 336 | |||||||||
Balance, December 31, 2008
|
$ | (5,956 | ) | $ | 3,935 | $ | (3,458 | ) | $ | (4,642 | ) | $ | (704 | ) | $ | (10,825 | ) | |||||||
Cumulative adjustment for accounting change – OTTI
(3)
|
(71 | ) | - | - | - | - | (71 | ) | ||||||||||||||||
Net change in fair value recorded in accumulated OCI
|
6,146 | 2,112 | 63 | 161 | 26 | 8,508 | ||||||||||||||||||
Net realized (gains) losses reclassified into earnings
|
(715 | ) | (4,433 | ) | 658 | 173 | - | (4,317 | ) | |||||||||||||||
Balance, September 30, 2009
|
$ | (596 | ) | $ | 1,614 | $ | (2,737 | ) | $ | (4,308 | ) | $ | (678 | ) | $ | (6,705 | ) | |||||||
(1) |
Net change in fair value represents after-tax adjustments based on the final year-end
actuarial valuations.
|
|
|
||
(2) |
Net change in fair value represents only the impact of changes in foreign exchange
rates on the Corporation’s net investment in foreign operations.
|
|
|
||
(3) |
Effective January 1, 2009, the Corporation adopted new accounting guidance on the
recognition of OTTI losses on debt securities. For additional
information on the adoption of this accounting guidance, see
Note 1 – Summary of Significant
Accounting Principles
to the Consolidated Financial Statements of the Corporation’s 2009 Annual
Report on Form 10-K and
Note 5 – Securities.
|
64
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions, except per share information; shares in thousands)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Earnings (loss) per common share
|
||||||||||||||||
Net income (loss)
|
$ | (7,299 | ) | $ | (1,001 | ) | $ | (994 | ) | $ | 6,470 | |||||
Preferred stock dividends
|
(348 | ) | (1,240 | ) | (1,036 | ) | (3,478 | ) | ||||||||
Net income (loss) applicable to common shareholders
|
(7,647 | ) | (2,241 | ) | (2,030 | ) | 2,992 | |||||||||
Income allocated to participating securities
|
(1 | ) | (1 | ) | (3 | ) | (60 | ) | ||||||||
Net income (loss) allocated to common shareholders
|
$ | (7,648 | ) | $ | (2,242 | ) | $ | (2,033 | ) | $ | 2,932 | |||||
Average common shares issued and outstanding
|
9,976,351 | 8,633,834 | 9,706,951 | 7,423,341 | ||||||||||||
Earnings (loss) per common share
|
$ | (0.77 | ) | $ | (0.26 | ) | $ | (0.21 | ) | $ | 0.39 | |||||
|
||||||||||||||||
Diluted earnings (loss) per common share
|
||||||||||||||||
Net income (loss) applicable to common shareholders
|
$ | (7,647 | ) | $ | (2,241 | ) | $ | (2,030 | ) | $ | 2,992 | |||||
Income allocated to participating securities
|
(1 | ) | (1 | ) | (3 | ) | (60 | ) | ||||||||
Net income (loss) allocated to common shareholders
|
$ | (7,648 | ) | $ | (2,242 | ) | $ | (2,033 | ) | $ | 2,932 | |||||
Average common shares issued and outstanding
|
9,976,351 | 8,633,834 | 9,706,951 | 7,423,341 | ||||||||||||
Dilutive potential common shares
(1)
|
- | - | - | 26,570 | ||||||||||||
Total diluted average common shares issued and outstanding
|
9,976,351 | 8,633,834 | 9,706,951 | 7,449,911 | ||||||||||||
Diluted earnings (loss) per common share
|
$ | (0.77 | ) | $ | (0.26 | ) | $ | (0.21 | ) | $ | 0.39 | |||||
(1) |
Includes incremental shares from RSUs, restricted stock shares, stock options and
warrants.
|
65
Three Months Ended September 30 | ||||||||||||||||||||||||
Nonqualified and | Postretirement | |||||||||||||||||||||||
Qualified Pension | Other Pension | Health and Life | ||||||||||||||||||||||
Plans | Plans (1) | Plans | ||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Components of net periodic benefit cost
|
||||||||||||||||||||||||
Service cost
|
$ | 99 | $ | 97 | $ | 8 | $ | 7 | $ | 4 | $ | 4 | ||||||||||||
Interest cost
|
187 | 185 | 62 | 59 | 23 | 23 | ||||||||||||||||||
Expected return on plan assets
|
(316 | ) | (308 | ) | (57 | ) | (54 | ) | (2 | ) | (2 | ) | ||||||||||||
Amortization of transition obligation
|
- | - | - | - | 8 | 8 | ||||||||||||||||||
Amortization of prior service cost (credits)
|
7 | 10 | (2 | ) | (2 | ) | 2 | - | ||||||||||||||||
Recognized net actuarial loss (gain)
|
91 | 94 | 2 | 1 | (13 | ) | (19 | ) | ||||||||||||||||
Recognized termination benefit cost
|
- | - | 1 | - | - | - | ||||||||||||||||||
Net periodic benefit cost
|
$ | 68 | $ | 78 | $ | 14 | $ | 11 | $ | 22 | $ | 14 | ||||||||||||
(1) Includes nonqualified pension plans, the terminated U.S. pension plan and non-U.S. pension plans as described above. | ||||||||||||||||||||||||
Nine Months Ended September 30 | ||||||||||||||||||||||||
Nonqualified and | Postretirement | |||||||||||||||||||||||
Qualified Pension | Other Pension | Health and Life | ||||||||||||||||||||||
Plans | Plans (1) | Plans | ||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Components of net periodic benefit cost
|
||||||||||||||||||||||||
Service cost
|
$ | 298 | $ | 291 | $ | 24 | $ | 21 | $ | 11 | $ | 12 | ||||||||||||
Interest cost
|
561 | 556 | 187 | 178 | 68 | 68 | ||||||||||||||||||
Expected return on plan assets
|
(947 | ) | (924 | ) | (172 | ) | (162 | ) | (7 | ) | (6 | ) | ||||||||||||
Amortization of transition obligation
|
- | - | - | - | 24 | 24 | ||||||||||||||||||
Amortization of prior service cost (credits)
|
21 | 30 | (6 | ) | (6 | ) | 5 | - | ||||||||||||||||
Recognized net actuarial loss (gain)
|
272 | 282 | 5 | 3 | (38 | ) | (58 | ) | ||||||||||||||||
Recognized termination benefit cost
|
- | 8 | 15 | - | - | - | ||||||||||||||||||
Net periodic benefit cost
|
$ | 205 | $ | 243 | $ | 53 | $ | 34 | $ | 63 | $ | 40 | ||||||||||||
(1) |
Includes nonqualified pension plans, the terminated U.S. pension plan and
non-U.S. pension plans as described above.
|
66
67
68
September 30, 2010 | ||||||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||||||
Netting | Assets/Liabilities at | |||||||||||||||||||
(Dollars in millions) | Level 1 (1) | Level 2 (1) | Level 3 | Adjustments (2) | Fair Value | |||||||||||||||
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Federal funds sold and securities borrowed or
purchased under agreements to resell
|
$ | - | $ | 81,480 | $ | - | $ | - | $ | 81,480 | ||||||||||
Trading account assets:
|
||||||||||||||||||||
U.S. government and agency securities
|
33,048 | 32,813 | - | - | 65,861 | |||||||||||||||
Corporate securities, trading loans and other
|
1,060 | 43,064 | 8,737 | - | 52,861 | |||||||||||||||
Equity securities
|
18,037 | 9,389 | 717 | - | 28,143 | |||||||||||||||
Foreign sovereign debt
|
25,648 | 15,541 | 258 | - | 41,447 | |||||||||||||||
Mortgage trading loans and asset-backed
securities
|
- | 11,540 | 7,843 | - | 19,383 | |||||||||||||||
Total trading account assets
|
77,793 | 112,347 | 17,555 | - | 207,695 | |||||||||||||||
Derivative assets
(3)
|
2,577 | 2,070,303 | 20,410 | (2,008,606 | ) | 84,684 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
U.S. Treasury securities and agency debentures
|
48,837 | 3,213 | - | - | 52,050 | |||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||
Agency
|
- | 165,825 | - | - | 165,825 | |||||||||||||||
Agency-collateralized mortgage obligations
|
- | 39,261 | - | - | 39,261 | |||||||||||||||
Non-agency residential
|
- | 24,243 | 1,542 | - | 25,785 | |||||||||||||||
Non-agency commercial
|
- | 7,488 | 65 | - | 7,553 | |||||||||||||||
Foreign securities
|
214 | 3,350 | 23 | - | 3,587 | |||||||||||||||
Corporate/Agency bonds
|
- | 5,852 | 272 | - | 6,124 | |||||||||||||||
Other taxable securities
|
20 | 2,513 | 13,736 | - | 16,269 | |||||||||||||||
Tax-exempt securities
|
- | 4,740 | 1,230 | - | 5,970 | |||||||||||||||
Total available-for-sale debt securities
|
49,071 | 256,485 | 16,868 | - | 322,424 | |||||||||||||||
Loans and leases
|
- | - | 3,684 | - | 3,684 | |||||||||||||||
Mortgage servicing rights
|
- | - | 12,251 | - | 12,251 | |||||||||||||||
Loans held-for-sale
|
- | 16,316 | 6,021 | - | 22,337 | |||||||||||||||
Other assets
|
33,532 | 31,837 | 7,266 | - | 72,635 | |||||||||||||||
Total assets
|
$ | 162,973 | $ | 2,568,768 | $ | 84,055 | $ | (2,008,606 | ) | $ | 807,190 | |||||||||
|
||||||||||||||||||||
Liabilities
|
||||||||||||||||||||
Interest-bearing deposits in domestic offices
|
$ | - | $ | 2,745 | $ | - | $ | - | $ | 2,745 | ||||||||||
Federal funds purchased and securities loaned or
sold under agreements to repurchase
|
- | 48,509 | - | 48,509 | ||||||||||||||||
Trading account liabilities:
|
||||||||||||||||||||
U.S. government and agency securities
|
30,854 | 3,134 | - | - | 33,988 | |||||||||||||||
Equity securities
|
17,240 | 1,220 | - | - | 18,460 | |||||||||||||||
Foreign sovereign debt
|
22,335 | 3,619 | - | - | 25,954 | |||||||||||||||
Corporate securities and other
|
342 | 11,228 | 38 | - | 11,608 | |||||||||||||||
Total trading account liabilities
|
70,771 | 19,201 | 38 | - | 90,010 | |||||||||||||||
Derivative liabilities
(3)
|
3,659 | 2,044,411 | 10,866 | (1,997,280 | ) | 61,656 | ||||||||||||||
Commercial paper and other short-term borrowings
|
- | 4,924 | - | - | 4,924 | |||||||||||||||
Accrued expenses and other liabilities
|
21,723 | 618 | 1,514 | - | 23,855 | |||||||||||||||
Long-term debt
|
- | 45,344 | 4,108 | - | 49,452 | |||||||||||||||
Total liabilities
|
$ | 96,153 | $ | 2,165,752 | $ | 16,526 | $ | (1,997,280 | ) | $ | 281,151 | |||||||||
(1) |
Gross transfers between Level 1 and Level 2 were approximately $888 million during
the nine months ended September 30, 2010.
|
|
(2) |
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
|
|
(3) |
For further disaggregation
of derivative assets and liabilities, see
Note 4 – Derivatives.
|
69
December 31, 2009 | ||||||||||||||||||||
Fair Value Measurements Using | ||||||||||||||||||||
Netting | Assets/Liabilities at | |||||||||||||||||||
(Dollars in millions)
|
Level 1 | Level 2 | Level 3 | Adjustments (1) | Fair Value | |||||||||||||||
Assets
|
||||||||||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell
|
$ | - | $ | 57,775 | $ | - | $ | - | $ | 57,775 | ||||||||||
Trading account assets:
|
||||||||||||||||||||
U.S. government and agency securities
|
17,140 | 27,445 | - | - | 44,585 | |||||||||||||||
Corporate securities, trading loans and other
|
4,772 | 41,157 | 11,080 | - | 57,009 | |||||||||||||||
Equity securities
|
25,274 | 7,204 | 1,084 | - | 33,562 | |||||||||||||||
Foreign sovereign debt
|
18,353 | 8,647 | 1,143 | - | 28,143 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 11,137 | 7,770 | - | 18,907 | |||||||||||||||
Total trading account assets
|
65,539 | 95,590 | 21,077 | - | 182,206 | |||||||||||||||
Derivative assets
|
3,326 | 1,467,855 | 23,048 | (1,406,607 | ) | 87,622 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
U.S. Treasury securities and agency debentures
|
19,571 | 3,454 | - | - | 23,025 | |||||||||||||||
Mortgage-backed securities:
|
||||||||||||||||||||
Agency
|
- | 166,246 | - | - | 166,246 | |||||||||||||||
Agency-collateralized mortgage obligations
|
- | 25,781 | - | - | 25,781 | |||||||||||||||
Non-agency residential
|
- | 27,887 | 7,216 | - | 35,103 | |||||||||||||||
Non-agency commercial
|
- | 6,651 | 258 | - | 6,909 | |||||||||||||||
Foreign securities
|
158 | 3,271 | 468 | - | 3,897 | |||||||||||||||
Corporate/Agency bonds
|
- | 5,265 | 927 | - | 6,192 | |||||||||||||||
Other taxable securities
|
676 | 14,721 | 9,854 | - | 25,251 | |||||||||||||||
Tax-exempt securities
|
- | 7,574 | 1,623 | - | 9,197 | |||||||||||||||
Total available-for-sale debt securities
|
20,405 | 260,850 | 20,346 | - | 301,601 | |||||||||||||||
Loans and leases
|
- | - | 4,936 | - | 4,936 | |||||||||||||||
Mortgage servicing rights
|
- | - | 19,465 | - | 19,465 | |||||||||||||||
Loans held-for-sale
|
- | 25,853 | 6,942 | - | 32,795 | |||||||||||||||
Other assets
|
35,411 | 12,677 | 7,821 | - | 55,909 | |||||||||||||||
Total assets
|
$ | 124,681 | $ | 1,920,600 | $ | 103,635 | $ | (1,406,607 | ) | $ | 742,309 | |||||||||
|
||||||||||||||||||||
Liabilities
|
||||||||||||||||||||
Interest-bearing deposits in domestic offices
|
$ | - | $ | 1,663 | $ | - | $ | - | $ | 1,663 | ||||||||||
Federal funds purchased and securities loaned or
sold under agreements to repurchase
|
- | 37,325 | - | - | 37,325 | |||||||||||||||
Trading account liabilities:
|
||||||||||||||||||||
U.S. government and agency securities
|
22,339 | 4,180 | - | - | 26,519 | |||||||||||||||
Equity securities
|
17,300 | 1,107 | - | - | 18,407 | |||||||||||||||
Foreign sovereign debt
|
12,028 | 483 | 386 | - | 12,897 | |||||||||||||||
Corporate securities and other
|
282 | 7,317 | 10 | - | 7,609 | |||||||||||||||
Total trading account liabilities
|
51,949 | 13,087 | 396 | - | 65,432 | |||||||||||||||
Derivative liabilities
|
2,925 | 1,443,494 | 15,185 | (1,410,943 | ) | 50,661 | ||||||||||||||
Commercial paper and other short-term borrowings
|
- | 813 | - | - | 813 | |||||||||||||||
Accrued expenses and other liabilities
|
16,797 | 620 | 1,598 | - | 19,015 | |||||||||||||||
Long-term debt
|
- | 40,791 | 4,660 | - | 45,451 | |||||||||||||||
Total liabilities
|
$ | 71,671 | $ | 1,537,793 | $ | 21,839 | $ | (1,410,943 | ) | $ | 220,360 | |||||||||
(1) |
Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
|
70
Level 3 – Fair Value Measurements | ||||||||||||||||||||||||||||
Three Months Ended September 30, 2010 | ||||||||||||||||||||||||||||
Gains | Gains | Gross | Gross | |||||||||||||||||||||||||
Balance | (Losses) | (Losses) | Purchases, | Transfers | Transfers | Balance | ||||||||||||||||||||||
July 1 | Included in | Included in | Inssuances and | into | out of | September 30 | ||||||||||||||||||||||
(Dollars in millions)
|
2010 (1) | Earnings | OCI | Settlements | Level 3 (1) | Level 3 (1) | 2010 (1) | |||||||||||||||||||||
Trading account assets:
|
||||||||||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | 9,873 | $ | 257 | $ | - | $ | (802 | ) | $ | 252 | $ | (843 | ) | $ | 8,737 | ||||||||||||
Equity securities
|
726 | (17 | ) | - | 18 | - | (10 | ) | 717 | |||||||||||||||||||
Foreign sovereign debt
|
952 | 23 | - | (75 | ) | 11 | (653 | ) | 258 | |||||||||||||||||||
Mortgage trading loans and asset-backed securities
|
7,508 | 183 | - | 175 | 7 | (30 | ) | 7,843 | ||||||||||||||||||||
Total trading account assets
|
19,059 | 446 | - | (684 | ) | 270 | (1,536 | ) | 17,555 | |||||||||||||||||||
Net derivative assets
(2)
|
9,402 | 2,684 | - | (2,246 | ) | 307 | (603 | ) | 9,544 | |||||||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||||||||||
Non-agency MBS:
|
||||||||||||||||||||||||||||
Residential
|
1,976 | (86 | ) | 108 | (567 | ) | 111 | - | 1,542 | |||||||||||||||||||
Commercial
|
50 | - | (3 | ) | 18 | - | - | 65 | ||||||||||||||||||||
Foreign securities
|
233 | (2 | ) | 14 | (222 | ) | - | - | 23 | |||||||||||||||||||
Corporate/Agency bonds
|
304 | - | 11 | (43 | ) | - | - | 272 | ||||||||||||||||||||
Other taxable securities
|
13,900 | 2 | 92 | (258 | ) | - | - | 13,736 | ||||||||||||||||||||
Tax-exempt securities
|
1,237 | - | - | (7 | ) | - | - | 1,230 | ||||||||||||||||||||
Total available-for-sale debt securities
|
17,700 | (86 | ) | 222 | (1,079 | ) | 111 | - | 16,868 | |||||||||||||||||||
Loans and leases
(3)
|
3,898 | 86 | - | (300 | ) | - | - | 3,684 | ||||||||||||||||||||
Mortgage servicing rights
|
14,745 | (2,315 | ) | - | (179 | ) | - | - | 12,251 | |||||||||||||||||||
Loans held-for-sale
(3)
|
5,981 | 386 | - | (397 | ) | 118 | (67 | ) | 6,021 | |||||||||||||||||||
Other assets
(4)
|
7,702 | (201 | ) | - | (235 | ) | - | - | 7,266 | |||||||||||||||||||
Trading account liabilities:
|
||||||||||||||||||||||||||||
Foreign sovereign debt
|
(7 | ) | - | - | 7 | - | - | - | ||||||||||||||||||||
Corporate securities and other
|
(73 | ) | - | - | (11 | ) | - | 46 | (38 | ) | ||||||||||||||||||
Total trading account liabilities
|
(80 | ) | - | - | (4 | ) | - | 46 | (38 | ) | ||||||||||||||||||
Accrued expenses and other liabilities
(3)
|
(1,618 | ) | 81 | - | 23 | - | - | (1,514 | ) | |||||||||||||||||||
Long-term debt
(3)
|
(4,090 | ) | (190 | ) | - | 174 | (477 | ) | 475 | (4,108 | ) | |||||||||||||||||
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
|
|
(2) |
Net derivatives at September 30, 2010 include derivative assets of $20.4 billion and derivative liabilities of $10.9 billion.
|
|
(3) |
Amounts represent items which are accounted for under the fair value option.
|
|
(4) |
Other assets is primarily comprised of AFS marketable equity securities.
|
71
Level 3 – Fair Value Measurements | ||||||||||||||||||||||||
Three Months Ended September 30, 2009 | ||||||||||||||||||||||||
Gains | Gains | |||||||||||||||||||||||
Balance | (Losses) | (Losses) | Purchases, | Transfers | Balance | |||||||||||||||||||
July 1 | Included in | Included in | Issuances and | into/(out of) | September 30 | |||||||||||||||||||
2009 (1) | Earnings | OCI | Settlements | Level 3 (1) | 2009 (1) | |||||||||||||||||||
Trading account assets:
|
||||||||||||||||||||||||
Corporate
securities, trading loans
and other |
$ | 8,578 | $ | 505 | $ | - | $ | 3,411 | $ | 524 | $ | 13,018 | ||||||||||||
Equity securities
|
7,433 | (1 | ) | - | (545 | ) | (309 | ) | 6,578 | |||||||||||||||
Foreign sovereign debt
|
865 | 60 | - | - | 94 | 1,019 | ||||||||||||||||||
Mortgage trading loans and asset-backed securities
|
8,743 | 12 | - | (3,319 | ) | 1,138 | 6,574 | |||||||||||||||||
Total trading account assets
|
25,619 | 576 | - | (453 | ) | 1,447 | 27,189 | |||||||||||||||||
Net derivative assets
(2)
|
9,401 | 787 | - | (3,280 | ) | 1,622 | 8,530 | |||||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||||||
Non-agency MBS
|
8,897 | (446 | ) | 2 | (1,936 | ) | 499 | 7,016 | ||||||||||||||||
Foreign securities
|
1,061 | - | 51 | (94 | ) | (381 | ) | 637 | ||||||||||||||||
Corporate/Agency bonds
|
1,942 | - | 23 | 559 | (1,468 | ) | 1,056 | |||||||||||||||||
Other taxable securities
|
7,776 | (16 | ) | 88 | (2,169 | ) | (347 | ) | 5,332 | |||||||||||||||
Tax-exempt securities
|
2,106 | - | 7 | (569 | ) | 613 | 2,157 | |||||||||||||||||
Total available-for-sale debt securities
|
21,782 | (462 | ) | 171 | (4,209 | ) | (1,084 | ) | 16,198 | |||||||||||||||
Loans and leases
(3)
|
6,962 | 429 | - | (1,194 | ) | - | 6,197 | |||||||||||||||||
Mortgage servicing rights
|
18,535 | (1,621 | ) | - | 625 | - | 17,539 | |||||||||||||||||
Loans held-for-sale
(3)
|
7,313 | 141 | - | (691 | ) | 380 | 7,143 | |||||||||||||||||
Other assets
(4)
|
6,792 | 635 | - | (163 | ) | 43 | 7,307 | |||||||||||||||||
Trading account liabilities:
|
||||||||||||||||||||||||
Foreign sovereign debt
|
(352 | ) | (39 | ) | - | - | (4 | ) | (395 | ) | ||||||||||||||
Corporate securities and other
|
(7 | ) | - | - | 8 | (17 | ) | (16 | ) | |||||||||||||||
Total trading account liabilities
|
(359 | ) | (39 | ) | - | 8 | (21 | ) | (411 | ) | ||||||||||||||
Accrued expenses and other liabilities
(3)
|
(2,063 | ) | 258 | - | 63 | - | (1,742 | ) | ||||||||||||||||
Long-term debt
(3)
|
(5,289 | ) | (561 | ) | - | 365 | 401 | (5,084 | ) | |||||||||||||||
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
|
|
(2) |
Net derivatives at September 30, 2009 include derivative assets of $28.7
billion and derivative liabilities of $20.1 billion.
|
|
(3) |
Amounts represent items which are accounted for under the fair value option.
|
|
(4) |
Other assets is primarily comprised of AFS marketable equity securities.
|
72
Level 3 – Fair Value Measurements | ||||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||
Gains | Gains | Purchases, | Gross | Gross | ||||||||||||||||||||||||||||
Balance | (Losses) | (Losses) | Issuances | Transfers | Transfers | Balance | ||||||||||||||||||||||||||
January 1 | Consolidation | Included in | Included in | and | into | out of | September 30 | |||||||||||||||||||||||||
(Dollars in millions)
|
2010 (1) | of VIEs | Earnings | OCI | Settlements | Level 3 (1) | Level 3 (1) | 2010 (1) | ||||||||||||||||||||||||
Trading account assets:
|
||||||||||||||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | 11,080 | $ | 117 | $ | 611 | $ | - | $ | (3,600 | ) | $ | 2,441 | $ | (1,912 | ) | $ | 8,737 | ||||||||||||||
Equity securities
|
1,084 | - | (50 | ) | - | (308 | ) | 75 | (84 | ) | 717 | |||||||||||||||||||||
Foreign sovereign debt
|
1,143 | - | (132 | ) | - | (155 | ) | 114 | (712 | ) | 258 | |||||||||||||||||||||
Mortgage trading loans and asset-backed securities
|
7,770 | 175 | 340 | - | (411 | ) | 396 | (427 | ) | 7,843 | ||||||||||||||||||||||
Total trading account assets
|
21,077 | 292 | 769 | - | (4,474 | ) | 3,026 | (3,135 | ) | 17,555 | ||||||||||||||||||||||
Net derivative assets
(2)
|
7,863 | - | 7,675 | - | (6,697 | ) | 1,075 | (372 | ) | 9,544 | ||||||||||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||||||||||||||
Non-agency MBS:
|
||||||||||||||||||||||||||||||||
Residential
|
7,216 | (96 | ) | (601 | ) | (202 | ) | (6,396 | ) | 1,809 | (188 | ) | 1,542 | |||||||||||||||||||
Commercial
|
258 | - | (13 | ) | (34 | ) | (110 | ) | 52 | (88 | ) | 65 | ||||||||||||||||||||
Foreign securities
|
468 | - | (126 | ) | (75 | ) | (300 | ) | 56 | - | 23 | |||||||||||||||||||||
Corporate/Agency bonds
|
927 | - | (3 | ) | 46 | (709 | ) | 30 | (19 | ) | 272 | |||||||||||||||||||||
Other taxable securities
|
9,854 | 5,812 | 21 | (27 | ) | (3,000 | ) | 1,119 | (43 | ) | 13,736 | |||||||||||||||||||||
Tax-exempt securities
|
1,623 | - | (25 | ) | (9 | ) | (568 | ) | 316 | (107 | ) | 1,230 | ||||||||||||||||||||
Total available-for-sale debt securities
|
20,346 | 5,716 | (747 | ) | (301 | ) | (11,083 | ) | 3,382 | (445 | ) | 16,868 | ||||||||||||||||||||
Loans and leases
(3)
|
4,936 | - | (54 | ) | - | (1,198 | ) | - | - | 3,684 | ||||||||||||||||||||||
Mortgage servicing rights
|
19,465 | - | (7,011 | ) | - | (203 | ) | - | - | 12,251 | ||||||||||||||||||||||
Loans held-for-sale
(3)
|
6,942 | - | 453 | - | (1,824 | ) | 517 | (67 | ) | 6,021 | ||||||||||||||||||||||
Other assets
(4)
|
7,821 | - | 1,336 | - | (1,656 | ) | - | (235 | ) | 7,266 | ||||||||||||||||||||||
Trading account liabilities:
|
||||||||||||||||||||||||||||||||
Foreign sovereign debt
|
(386 | ) | - | 23 | - | (17 | ) | - | 380 | - | ||||||||||||||||||||||
Corporate securities and other
|
(10 | ) | - | (5 | ) | - | (20 | ) | (52 | ) | 49 | (38 | ) | |||||||||||||||||||
Total trading account liabilities
|
(396 | ) | - | 18 | - | (37 | ) | (52 | ) | 429 | (38 | ) | ||||||||||||||||||||
Accrued expenses and other liabilities
(3)
|
(1,598 | ) | - | 90 | - | (6 | ) | - | - | (1,514 | ) | |||||||||||||||||||||
Long-term debt
(3)
|
(4,660 | ) | - | 598 | - | (90 | ) | (1,374 | ) | 1,418 | (4,108 | ) | ||||||||||||||||||||
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
|
|
(2) |
Net derivatives at September 30, 2010 include derivative assets of $20.4 billion and derivative liabilities of $10.9 billion.
|
|
(3) |
Amounts represent items which are accounted for under the fair value option.
|
|
(4) |
Other assets is primarily comprised of AFS marketable equity securities.
|
73
Level 3 – Fair Value Measurements | ||||||||||||||||||||||||||||
Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||||||
Gains | Gains | Purchases, | ||||||||||||||||||||||||||
Balance | Merrill | (Losses) | (Losses) | Issuances | Transfers | Balance | ||||||||||||||||||||||
January 1 | Lynch | Included in | Included in | and | into/(out of) | September 30 | ||||||||||||||||||||||
2009 (1) | Acquisition | Earnings | OCI | Settlements | Level 3 (1) | 2009 (1) | ||||||||||||||||||||||
Trading account assets:
|
||||||||||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | 4,540 | $ | 7,012 | $ | 233 | $ | - | $ | (34 | ) | $ | 1,267 | $ | 13,018 | |||||||||||||
Equity securities
|
546 | 3,848 | (279 | ) | - | 2,998 | (535 | ) | 6,578 | |||||||||||||||||||
Foreign sovereign debt
|
- | 30 | 124 | - | 10 | 855 | 1,019 | |||||||||||||||||||||
Mortgage trading loans and asset-backed securities
|
1,647 | 7,294 | (277 | ) | - | (1,576 | ) | (514 | ) | 6,574 | ||||||||||||||||||
Total trading account assets
|
6,733 | 18,184 | (199 | ) | - | 1,398 | 1,073 | 27,189 | ||||||||||||||||||||
Net derivative assets
(2)
|
2,270 | 2,307 | 5,061 | - | (7,271 | ) | 6,163 | 8,530 | ||||||||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||||||||||
Non-agency MBS
|
6,096 | 2,509 | (1,186 | ) | 2,111 | (3,614 | ) | 1,100 | 7,016 | |||||||||||||||||||
Foreign securities
|
1,247 | - | (79 | ) | (48 | ) | (102 | ) | (381 | ) | 637 | |||||||||||||||||
Corporate/Agency bonds
|
1,598 | - | (49 | ) | 118 | 510 | (1,121 | ) | 1,056 | |||||||||||||||||||
Other taxable securities
|
9,599 | - | (36 | ) | 575 | (3,316 | ) | (1,490 | ) | 5,332 | ||||||||||||||||||
Tax-exempt securities
|
162 | - | - | 32 | 723 | 1,240 | 2,157 | |||||||||||||||||||||
Total available-for-sale debt securities
|
18,702 | 2,509 | (1,350 | ) | 2,788 | (5,799 | ) | (652 | ) | 16,198 | ||||||||||||||||||
Loans and leases
(3)
|
5,413 | 2,452 | 585 | - | (2,253 | ) | - | 6,197 | ||||||||||||||||||||
Mortgage servicing rights
|
12,733 | 209 | 3,306 | - | 1,291 | - | 17,539 | |||||||||||||||||||||
Loans held-for-sale
(3)
|
3,382 | 3,872 | 274 | - | (645 | ) | 260 | 7,143 | ||||||||||||||||||||
Other assets
(4)
|
4,157 | 2,696 | 643 | - | (242 | ) | 53 | 7,307 | ||||||||||||||||||||
Trading account liabilities:
|
||||||||||||||||||||||||||||
Foreign sovereign debt
|
- | - | (65 | ) | - | 18 | (348 | ) | (395 | ) | ||||||||||||||||||
Corporate securities and other
|
- | - | - | - | 1 | (17 | ) | (16 | ) | |||||||||||||||||||
Total trading account liabilities
|
- | - | (65 | ) | - | 19 | (365 | ) | (411 | ) | ||||||||||||||||||
Accrued expenses and other liabilities
(3)
|
(1,940 | ) | (1,337 | ) | 1,379 | - | 117 | 39 | (1,742 | ) | ||||||||||||||||||
Long-term debt
(3)
|
- | (7,481 | ) | (2,165 | ) | - | 314 | 4,248 | (5,084 | ) | ||||||||||||||||||
(1) |
Assets (liabilities). For assets, increase / (decrease) to Level 3 and for liabilities, (increase) / decrease to Level 3.
|
|
(2) |
Net derivatives at September 30, 2009 include derivative assets of $28.7 billion and derivative liabilities of $20.1 billion.
|
|
(3) |
Amounts represent items which are accounted for under the fair value option.
|
|
(4) |
Other assets is primarily comprised of AFS marketable equity securities.
|
74
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings | ||||||||||||||||||||
Three Months Ended September 30, 2010 | ||||||||||||||||||||
Equity | Trading | Mortgage | ||||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | 257 | $ | - | $ | - | $ | 257 | ||||||||||
Equity securities
|
- | (17 | ) | - | - | (17 | ) | |||||||||||||
Foreign sovereign debt
|
- | 23 | - | - | 23 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 183 | - | - | 183 | |||||||||||||||
Total trading account assets
|
- | 446 | - | - | 446 | |||||||||||||||
Net derivative assets
|
- | (466 | ) | 3,150 | - | 2,684 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS:
|
||||||||||||||||||||
Residential
|
- | - | (3 | ) | (83 | ) | (86 | ) | ||||||||||||
Commercial
|
- | - | - | - | - | |||||||||||||||
Foreign securities
|
- | - | - | (2 | ) | (2 | ) | |||||||||||||
Corporate/Agency bonds
|
- | - | - | - | - | |||||||||||||||
Other taxable securities
|
- | - | - | 2 | 2 | |||||||||||||||
Tax-exempt securities
|
- | - | - | - | - | |||||||||||||||
Total available-for-sale debt securities
|
- | - | (3 | ) | (83 | ) | (86 | ) | ||||||||||||
Loans and leases
(2)
|
- | - | - | 86 | 86 | |||||||||||||||
Mortgage servicing rights
|
- | - | (2,315 | ) | - | (2,315 | ) | |||||||||||||
Loans held-for-sale
(2)
|
- | - | 39 | 347 | 386 | |||||||||||||||
Other assets
|
(186 | ) | - | (15 | ) | - | (201 | ) | ||||||||||||
Trading
account liabilities – Foreign sovereign debt
|
- | - | - | - | - | |||||||||||||||
Accrued expenses and other liabilities
(2)
|
- | (15 | ) | (35 | ) | 131 | 81 | |||||||||||||
Long-term debt
(2)
|
- | (119 | ) | - | (71 | ) | (190 | ) | ||||||||||||
Total
|
$ | (186 | ) | $ | (154 | ) | $ | 821 | $ | 410 | $ | 891 | ||||||||
Three Months Ended September 30, 2009 | ||||||||||||||||||||
Equity | Trading | Mortgage | ||||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | 505 | $ | - | $ | - | $ | 505 | ||||||||||
Equity securities
|
- | (1 | ) | - | - | (1 | ) | |||||||||||||
Foreign sovereign debt
|
- | 60 | - | - | 60 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 12 | - | - | 12 | |||||||||||||||
Total trading account assets
|
- | 576 | - | - | 576 | |||||||||||||||
Net derivative assets
|
- | (1,905 | ) | 2,692 | - | 787 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS
|
- | - | - | (446 | ) | (446 | ) | |||||||||||||
Other taxable securities
|
- | - | - | (16 | ) | (16 | ) | |||||||||||||
Total available-for-sale debt securities
|
- | - | - | (462 | ) | (462 | ) | |||||||||||||
Loans and leases
(2)
|
- | (4 | ) | - | 433 | 429 | ||||||||||||||
Mortgage servicing rights
|
- | - | (1,621 | ) | - | (1,621 | ) | |||||||||||||
Loans held-for-sale
(2)
|
- | (10 | ) | 173 | (22 | ) | 141 | |||||||||||||
Other assets
|
570 | - | 65 | - | 635 | |||||||||||||||
Trading
account liabilities – Foreign sovereign debt
|
- | (39 | ) | - | - | (39 | ) | |||||||||||||
Accrued expenses and other liabilities
(2)
|
- | (1 | ) | (106 | ) | 365 | 258 | |||||||||||||
Long-term debt
(2)
|
- | (468 | ) | - | (93 | ) | (561 | ) | ||||||||||||
Total
|
$ | 570 | $ | (1,851 | ) | $ | 1,203 | $ | 221 | $ | 143 | |||||||||
(1) |
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
|
|
(2) |
Amounts represent items which are accounted for under the fair value option.
|
75
Level 3 – Total Realized and Unrealized Gains (Losses) Included in Earnings | ||||||||||||||||||||
Nine Months Ended September 30, 2010 | ||||||||||||||||||||
Equity | Trading | Mortgage | ||||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | 611 | $ | - | $ | - | $ | 611 | ||||||||||
Equity securities
|
- | (50 | ) | - | - | (50 | ) | |||||||||||||
Foreign sovereign debt
|
- | (132 | ) | - | - | (132 | ) | |||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 340 | - | - | 340 | |||||||||||||||
Total trading account assets
|
- | 769 | - | - | 769 | |||||||||||||||
Net derivative assets
|
- | (800 | ) | 8,475 | - | 7,675 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS:
|
||||||||||||||||||||
Residential
|
- | - | (16 | ) | (585 | ) | (601 | ) | ||||||||||||
Commercial
|
- | - | - | (13 | ) | (13 | ) | |||||||||||||
Foreign securities
|
- | - | - | (126 | ) | (126 | ) | |||||||||||||
Corporate/Agency bonds
|
- | - | - | (3 | ) | (3 | ) | |||||||||||||
Other taxable securities
|
- | - | - | 21 | 21 | |||||||||||||||
Tax-exempt securities
|
- | 23 | - | (48 | ) | (25 | ) | |||||||||||||
Total available-for-sale debt securities
|
- | 23 | (16 | ) | (754 | ) | (747 | ) | ||||||||||||
Loans and leases
(2)
|
- | - | - | (54 | ) | (54 | ) | |||||||||||||
Mortgage servicing rights
|
- | - | (7,011 | ) | - | (7,011 | ) | |||||||||||||
Loans held-for-sale
(2)
|
- | - | 98 | 355 | 453 | |||||||||||||||
Other assets
|
1,383 | - | (47 | ) | - | 1,336 | ||||||||||||||
Trading
account liabilities – Foreign sovereign debt
|
- | 18 | - | - | 18 | |||||||||||||||
Accrued expenses and other liabilities
(2)
|
- | (25 | ) | (76 | ) | 191 | 90 | |||||||||||||
Long-term debt
(2)
|
- | 476 | - | 122 | 598 | |||||||||||||||
Total
|
$ | 1,383 | $ | 461 | $ | 1,423 | $ | (140 | ) | $ | 3,127 | |||||||||
Nine Months Ended September 30, 2009 | ||||||||||||||||||||
Equity | Trading | Mortgage | ||||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | 233 | $ | - | $ | - | $ | 233 | ||||||||||
Equity securities
|
- | (279 | ) | - | - | (279 | ) | |||||||||||||
Foreign sovereign debt
|
- | 124 | - | - | 124 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | (277 | ) | - | - | (277 | ) | |||||||||||||
Total trading account assets
|
- | (199 | ) | - | - | (199 | ) | |||||||||||||
Net derivative assets
|
- | (1,195 | ) | 6,256 | - | 5,061 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS
|
- | - | (12 | ) | (1,174 | ) | (1,186 | ) | ||||||||||||
Foreign securities
|
- | - | - | (79 | ) | (79 | ) | |||||||||||||
Corporate/Agency bonds
|
- | - | - | (49 | ) | (49 | ) | |||||||||||||
Other taxable securities
|
- | - | - | (36 | ) | (36 | ) | |||||||||||||
Total available-for-sale debt securities
|
- | - | (12 | ) | (1,338 | ) | (1,350 | ) | ||||||||||||
Loans and leases
(2)
|
- | (11 | ) | - | 596 | 585 | ||||||||||||||
Mortgage servicing rights
|
- | - | 3,306 | - | 3,306 | |||||||||||||||
Loans held-for-sale
(2)
|
- | (219 | ) | 85 | 408 | 274 | ||||||||||||||
Other assets
|
641 | (3 | ) | 190 | (185 | ) | 643 | |||||||||||||
Trading
account liabilities – Foreign sovereign debt
|
- | (65 | ) | - | - | (65 | ) | |||||||||||||
Accrued expenses and other liabilities
(2)
|
- | (2 | ) | 27 | 1,354 | 1,379 | ||||||||||||||
Long-term debt
(2)
|
- | (1,813 | ) | - | (352 | ) | (2,165 | ) | ||||||||||||
Total
|
$ | 641 | $ | (3,507 | ) | $ | 9,852 | $ | 483 | $ | 7,469 | |||||||||
(1) |
Mortgage banking income does not reflect the impact of Level 1 and Level 2 hedges on MSRs.
|
|
(2) |
Amounts represent items which are accounted for under the fair value option.
|
76
Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date | ||||||||||||||||||||
Three Months Ended September 30, 2010 | ||||||||||||||||||||
Equity | Trading | Mortgage | ||||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | 119 | $ | - | $ | - | $ | 119 | ||||||||||
Equity securities
|
- | (4 | ) | - | - | (4 | ) | |||||||||||||
Foreign sovereign debt
|
- | 18 | - | - | 18 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 147 | - | - | 147 | |||||||||||||||
Total trading account assets
|
- | 280 | - | - | 280 | |||||||||||||||
Net derivative assets
|
- | (318 | ) | 1,814 | - | 1,496 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS:
|
||||||||||||||||||||
Residential
|
- | - | - | (60 | ) | (60 | ) | |||||||||||||
Commercial
|
- | - | - | - | - | |||||||||||||||
Foreign securities
|
- | - | - | - | - | |||||||||||||||
Other taxable securities
|
- | (18 | ) | - | 14 | (4 | ) | |||||||||||||
Total available-for-sale debt securities
|
- | (18 | ) | - | (46 | ) | (64 | ) | ||||||||||||
Loans and leases
(2)
|
- | - | - | 123 | 123 | |||||||||||||||
Mortgage servicing rights
|
- | - | (2,627 | ) | - | (2,627 | ) | |||||||||||||
Loans held-for-sale
(2)
|
- | - | 20 | 252 | 272 | |||||||||||||||
Other assets
|
(251 | ) | - | (14 | ) | - | (265 | ) | ||||||||||||
Trading
account liabilities – Foreign sovereign debt
|
- | 29 | - | - | 29 | |||||||||||||||
Accrued expenses and other liabilities
(2)
|
- | - | (24 | ) | 57 | 33 | ||||||||||||||
Long-term debt
(2)
|
- | (111 | ) | - | (87 | ) | (198 | ) | ||||||||||||
Total
|
$ | (251 | ) | $ | (138 | ) | $ | (831 | ) | $ | 299 | $ | (921 | ) | ||||||
Three Months Ended September 30, 2009 | ||||||||||||||||||||
Equity | Trading | Mortgage | ||||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | 340 | $ | - | $ | - | $ | 340 | ||||||||||
Equity securities
|
- | 5 | - | - | 5 | |||||||||||||||
Foreign sovereign debt
|
- | 61 | - | - | 61 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 113 | - | - | 113 | |||||||||||||||
Total trading account assets
|
- | 519 | - | - | 519 | |||||||||||||||
Net derivative assets
|
- | (665 | ) | 2,706 | - | 2,041 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS
|
- | - | - | (477 | ) | (477 | ) | |||||||||||||
Other taxable securities
|
- | - | - | (8 | ) | (8 | ) | |||||||||||||
Total available-for-sale debt securities
|
- | - | - | (485 | ) | (485 | ) | |||||||||||||
Loans and leases
(2)
|
- | - | - | 509 | 509 | |||||||||||||||
Mortgage servicing rights
|
- | - | (1,922 | ) | - | (1,922 | ) | |||||||||||||
Loans held-for-sale
(2)
|
- | - | 154 | 164 | 318 | |||||||||||||||
Other assets
|
515 | - | 11 | - | 526 | |||||||||||||||
Trading
account liabilities – Foreign sovereign debt
|
- | (39 | ) | - | - | (39 | ) | |||||||||||||
Accrued expenses and other liabilities
(2)
|
- | - | (106 | ) | 14 | (92 | ) | |||||||||||||
Long-term debt
(2)
|
- | (484 | ) | - | (93 | ) | (577 | ) | ||||||||||||
Total
|
$ | 515 | $ | (669 | ) | $ | 843 | $ | 109 | $ | 798 | |||||||||
(1) |
Mortgage banking income does not reflect impact of Level 1 and Level 2 hedges on MSRs.
|
|
(2) |
Amounts represent items which are accounted for under the fair value option.
|
77
Level 3 – Changes in Unrealized Gains (Losses) Relating to Assets and Liabilities Still Held at Reporting Date | ||||||||||||||||||||
Nine Months Ended September 30, 2010 | ||||||||||||||||||||
Equity | Trading | Mortgage | ||||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | 109 | $ | - | $ | - | $ | 109 | ||||||||||
Equity securities
|
- | (40 | ) | - | - | (40 | ) | |||||||||||||
Foreign sovereign debt
|
- | (144 | ) | - | - | (144 | ) | |||||||||||||
Mortgage trading loans and asset-backed securities
|
- | 110 | - | - | 110 | |||||||||||||||
Total trading account assets
|
- | 35 | - | - | 35 | |||||||||||||||
Net derivative assets
|
- | (953 | ) | 4,654 | - | 3,701 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS:
|
||||||||||||||||||||
Residential
|
- | - | - | (104 | ) | (104 | ) | |||||||||||||
Commercial
|
- | - | - | - | - | |||||||||||||||
Foreign securities
|
- | - | - | - | - | |||||||||||||||
Other taxable securities
|
- | - | - | (25 | ) | (25 | ) | |||||||||||||
Total available-for-sale debt securities
|
- | - | - | (129 | ) | (129 | ) | |||||||||||||
Loans and leases
(2)
|
- | - | - | (26 | ) | (26 | ) | |||||||||||||
Mortgage servicing rights
|
- | - | (8,339 | ) | - | (8,339 | ) | |||||||||||||
Loans held-for-sale
(2)
|
- | - | 28 | 256 | 284 | |||||||||||||||
Other assets
|
375 | - | (22 | ) | - | 353 | ||||||||||||||
Trading
account liabilities – Foreign sovereign debt
|
- | 23 | - | - | 23 | |||||||||||||||
Accrued expenses and other liabilities
(2)
|
- | - | (40 | ) | (87 | ) | (127 | ) | ||||||||||||
Long-term debt
(2)
|
- | 80 | - | (87 | ) | (7 | ) | |||||||||||||
Total
|
$ | 375 | $ | (815 | ) | $ | (3,719 | ) | $ | (73 | ) | $ | (4,232 | ) | ||||||
Nine Months Ended September 30, 2009 | ||||||||||||||||||||
Equity | Trading | Mortgage | ||||||||||||||||||
Investment | Account | Banking | Other | |||||||||||||||||
Income | Profits | Income | Income | |||||||||||||||||
(Dollars in millions)
|
(Loss) | (Losses) | (Loss) (1) | (Loss) | Total | |||||||||||||||
Trading account assets:
|
||||||||||||||||||||
Corporate securities, trading loans and other
|
$ | - | $ | (111 | ) | $ | - | $ | - | $ | (111 | ) | ||||||||
Equity securities
|
- | (269 | ) | - | - | (269 | ) | |||||||||||||
Foreign sovereign debt
|
- | 125 | - | - | 125 | |||||||||||||||
Mortgage trading loans and asset-backed securities
|
- | (324 | ) | - | - | (324 | ) | |||||||||||||
Total trading account assets
|
- | (579 | ) | - | - | (579 | ) | |||||||||||||
Net derivative assets
|
- | (1,526 | ) | 6,402 | - | 4,876 | ||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||
Non-agency MBS
|
- | - | (12 | ) | (860 | ) | (872 | ) | ||||||||||||
Foreign securities
|
- | - | - | (89 | ) | (89 | ) | |||||||||||||
Other taxable securities
|
- | - | - | (14 | ) | (14 | ) | |||||||||||||
Tax-exempt securities
|
- | - | - | (78 | ) | (78 | ) | |||||||||||||
Total available-for-sale debt securities
|
- | - | (12 | ) | (1,041 | ) | (1,053 | ) | ||||||||||||
Loans and leases
(2)
|
- | - | - | 165 | 165 | |||||||||||||||
Mortgage servicing rights
|
- | - | 2,470 | - | 2,470 | |||||||||||||||
Loans held-for-sale
(2)
|
- | (208 | ) | 60 | 457 | 309 | ||||||||||||||
Other assets
|
302 | - | 77 | 45 | 424 | |||||||||||||||
Trading
account liabilities – Foreign sovereign debt
|
- | (43 | ) | - | - | (43 | ) | |||||||||||||
Accrued expenses and other liabilities
(2)
|
- | - | 27 | 1,123 | 1,150 | |||||||||||||||
Long-term debt
(2)
|
- | (2,266 | ) | - | (135 | ) | (2,401 | ) | ||||||||||||
Total
|
$ | 302 | $ | (4,622 | ) | $ | 9,024 | $ | 614 | $ | 5,318 | |||||||||
(1) |
Mortgage banking income does not reflect impact of Level 1 and Level 2 hedges on MSRs.
|
|
(2) |
Amounts represent items which are accounted for under the fair value option.
|
78
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis | ||||||||||||||||
September 30, 2010 | Gains (Losses) | |||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
(Dollars in millions)
|
Level 2 | Level 3 | September 30, 2010 | September 30, 2010 | ||||||||||||
Assets
|
||||||||||||||||
Loans held-for-sale
|
$ | 1,155 | $ | 7,981 | $ | 104 | $ | 403 | ||||||||
Loans and leases
(1)
|
58 | 10,893 | (1,319 | ) | (5,125 | ) | ||||||||||
Goodwill
|
- | 11,889 | (10,400 | ) | (10,400 | ) | ||||||||||
Foreclosed properties
(2)
|
10 | 1,712 | (88 | ) | (191 | ) | ||||||||||
Other assets
|
4 | 92 | (7 | ) | (14 | ) | ||||||||||
September 30, 2009 | Gains (Losses) | |||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
(Dollars in millions)
|
Level 2 | Level 3 | September 30, 2009 | September 30, 2009 | ||||||||||||
Assets
|
||||||||||||||||
Loans held-for-sale
|
$ | 1,524 | $ | 8,258 | $ | (164 | ) | $ | (855 | ) | ||||||
Loans and leases
(1)
|
- | 8,927 | (1,928 | ) | (4,430 | ) | ||||||||||
Foreclosed properties
(2)
|
- | 60 | (31 | ) | (91 | ) | ||||||||||
Other assets
|
- | 631 | (116 | ) | (323 | ) | ||||||||||
(1) |
Gains (losses) represent charge-offs associated with real estate-secured loans that
exceed 180 days past due.
|
|
(2) |
Amounts are included in other assets on the Consolidated Balance Sheet and represent
fair value and related losses on foreclosed properties that were written down subsequent to their
initial classification as foreclosed properties.
|
79
80
Gains (Losses) Relating to Assets and Liabilities Accounted for Under the Fair Value Option | ||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||
Corporate | Asset- | Paper and | ||||||||||||||||||||||||||||||||||
Loans and | Loans | Securities | backed | Other Short- | ||||||||||||||||||||||||||||||||
Loan | Held-for- | Financing | Other | Long-term | Secured | term | Long-term | |||||||||||||||||||||||||||||
(Dollars in millions)
|
Commitments | Sale | Agreements | Assets | Deposits | Financings | Borrowings | Debt | Total | |||||||||||||||||||||||||||
Trading account profits
(losses)
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 5 | $ | (1,443 | ) | $ | (1,438 | ) | ||||||||||||||||
Mortgage banking income
|
- | 3,077 | - | - | - | (35 | ) | - | - | 3,042 | ||||||||||||||||||||||||||
Equity investment
income (loss)
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Other income (loss)
|
210 | 295 | 117 | 16 | 4 | - | - | (190 | ) | 452 | ||||||||||||||||||||||||||
Total
|
$ | 210 | $ | 3,372 | $ | 117 | $ | 16 | $ | 4 | $ | (35 | ) | $ | 5 | $ | (1,633 | ) | $ | 2,056 | ||||||||||||||||
Three Months Ended September 30, 2009 | ||||||||||||||||||||||||||||||||||||
Trading account profits
(losses)
|
$ | (5 | ) | $ | (10 | ) | $ | - | $ | - | $ | - | $ | - | $ | 20 | $ | (1,362 | ) | $ | (1,357 | ) | ||||||||||||||
Mortgage banking income
|
- | 3,068 | - | - | - | (106 | ) | - | - | 2,962 | ||||||||||||||||||||||||||
Equity investment income
(loss)
|
- | - | - | (13 | ) | - | - | - | - | (13 | ) | |||||||||||||||||||||||||
Other income (loss)
|
799 | (60 | ) | 19 | - | (96 | ) | - | - | (1,842 | ) | (1,180 | ) | |||||||||||||||||||||||
Total
|
$794 | $ | 2,998 | $ | 19 | $ | (13 | ) | $ | (96 | ) | $ | (106 | ) | $ | 20 | $ | (3,204 | ) | $ | 412 | |||||||||||||||
Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||||||||||
Commercial | ||||||||||||||||||||||||||||||||||||
Corporate | Asset- | Paper and | ||||||||||||||||||||||||||||||||||
Loans and | Loans | Securities | backed | Other Short- | ||||||||||||||||||||||||||||||||
Loan | Held-for- | Financing | Other | Long-term | Secured | term | Long-term | |||||||||||||||||||||||||||||
(Dollars in millions)
|
Commitments | Sale | Agreements | Assets | Deposits | Financings | Borrowings | Debt | Total | |||||||||||||||||||||||||||
Trading account profits
(losses)
|
$ | 2 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | (190 | ) | $ | (567 | ) | $ | (755 | ) | |||||||||||||||
Mortgage banking
income
|
- | 8,204 | - | - | - | (76 | ) | - | - | 8,128 | ||||||||||||||||||||||||||
Equity investment
income
(loss)
|
- | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Other income (loss)
|
189 | 547 | 215 | 62 | (108 | ) | - | - | 1,211 | 2,116 | ||||||||||||||||||||||||||
Total
|
$191 | $ | 8,751 | $ | 215 | $ | 62 | $ | (108 | ) | $ | (76 | ) | $ | (190 | ) | $ | 644 | $ | 9,489 | ||||||||||||||||
Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||||||||||||||
Trading account profits
(losses)
|
$ | (13 | ) | $ | (258 | ) | $ | - | $ | 379 | $ | - | $ | - | $ | (220 | ) | $ | (3,365 | ) | $ | (3,477 | ) | |||||||||||||
Mortgage banking income
|
- | 5,628 | - | - | - | 27 | - | - | 5,655 | |||||||||||||||||||||||||||
Equity investment income
(loss)
|
- | - | - | (148 | ) | - | - | - | - | (148 | ) | |||||||||||||||||||||||||
Other income (loss)
|
2,140 | 487 | (124 | ) | - | (16 | ) | - | - | (3,255 | ) | (768 | ) | |||||||||||||||||||||||
Total
|
$ | 2,127 | $ | 5,857 | $ | (124 | ) | $ | 231 | $ | (16 | ) | $ | 27 | $ | (220 | ) | $ | (6,620 | ) | $ | 1,262 | ||||||||||||||
81
September 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
(Dollars in millions)
|
Value | Value | Value | Value | ||||||||||||
Financial assets
|
||||||||||||||||
Loans
|
$ | 869,159 | $ | 861,898 | $ | 841,020 | $ | 813,596 | ||||||||
Financial liabilities
|
||||||||||||||||
Deposits
|
977,322 | 977,943 | 991,611 | 991,768 | ||||||||||||
Long-term debt
|
478,858 | 470,838 | 438,521 | 440,246 | ||||||||||||
82
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Balance, beginning of period
|
$ | 14,745 | $ | 18,535 | $ | 19,465 | $ | 12,733 | ||||||||
Merrill Lynch balance, January 1, 2009
|
- | - | - | 209 | ||||||||||||
Net additions
|
745 | 1,738 | 2,758 | 4,693 | ||||||||||||
Impact of customer payments
|
(924 | ) | (1,111 | ) | (2,961 | ) | (3,402 | ) | ||||||||
Other changes in MSR fair value
|
(2,315 | ) | (1,623 | ) | (7,011 | ) | 3,306 | |||||||||
Balance, September 30
|
$ | 12,251 | $ | 17,539 | $ | 12,251 | $ | 17,539 | ||||||||
Mortgage loans serviced for investors (in billions)
|
$ | 1,669 | $ | 1,726 | $ | 1,669 | $ | 1,726 | ||||||||
September 30, 2010 | December 31, 2009 | |||||||||||||||
(Dollars in millions) | Fixed | Adjustable | Fixed | Adjustable | ||||||||||||
Weighted-average option adjusted spread
|
2.37 | % | 4.28 | % | 1.67 | % | 4.64 | % | ||||||||
Weighted-average life, in years
|
3.84 | 2.04 | 5.62 | 3.26 | ||||||||||||
83
September 30, 2010 | ||||||||||||
Change in | ||||||||||||
Weighted-average Lives | ||||||||||||
Change in | ||||||||||||
(Dollars in millions)
|
Fixed | Adjustable | Fair Value | |||||||||
Prepayment rates
|
||||||||||||
Impact of 10% decrease
|
0.30 | years | 0.14 | years | $ | 881 | ||||||
Impact of 20% decrease
|
0.65 | 0.30 | 1,895 | |||||||||
|
||||||||||||
Impact of 10% increase
|
(0.26) | (0.12) | (772) | |||||||||
Impact of 20% increase
|
(0.49) | (0.22) | (1,455) | |||||||||
OAS level
|
||||||||||||
Impact of 100 bps decrease
|
n/a | n/a | $ | 554 | ||||||||
Impact of 200 bps decrease
|
n/a | n/a | 1,157 | |||||||||
|
||||||||||||
Impact of 100 bps increase
|
n/a | n/a | (510) | |||||||||
Impact of 200 bps increase
|
n/a | n/a | (980) | |||||||||
84
85
86
Business Segments | ||||||||||||||||||||||||
Three Months Ended September 30 | ||||||||||||||||||||||||
Total Corporation (1) | Deposits (2) | Global Card Services (3) | ||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Net interest income
(4)
|
$ | 12,717 | $ | 11,753 | $ | 1,922 | $ | 1,726 | $ | 4,361 | $ | 4,920 | ||||||||||||
Noninterest income
|
14,265 | 14,612 | 1,138 | 1,906 | 1,350 | 2,330 | ||||||||||||||||||
Total revenue, net of interest expense
|
26,982 | 26,365 | 3,060 | 3,632 | 5,711 | 7,250 | ||||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
|
5,396 | 11,705 | 62 | 93 | 3,177 | 6,823 | ||||||||||||||||||
Amortization of intangibles
|
426 | 510 | 49 | 59 | 203 | 237 | ||||||||||||||||||
Goodwill impairment
|
10,400 | - | - | - | 10,400 | - | ||||||||||||||||||
Other noninterest expense
|
16,390 | 15,796 | 2,644 | 2,227 | 1,496 | 1,678 | ||||||||||||||||||
Income (loss) before income taxes
|
(5,630 | ) | (1,646 | ) | 305 | 1,253 | (9,565 | ) | (1,488 | ) | ||||||||||||||
Income tax expense (benefit)
(4)
|
1,669 | (645 | ) | 110 | 439 | 306 | (533 | ) | ||||||||||||||||
Net income (loss)
|
$ | (7,299 | ) | $ | (1,001 | ) | $ | 195 | $ | 814 | $ | (9,871 | ) | $ | (955 | ) | ||||||||
Period-end total assets
|
$ | 2,339,660 | $ | 2,259,891 | $ | 431,604 | $ | 441,585 | $ | 169,813 | $ | 219,642 | ||||||||||||
Home Loans | Global Commercial | Global Banking | ||||||||||||||||||||||
& Insurance | Banking (2) | & Markets (2) | ||||||||||||||||||||||
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Net interest income
(4)
|
$ | 1,346 | $ | 1,309 | $ | 1,874 | $ | 2,012 | $ | 1,874 | $ | 2,255 | ||||||||||||
Noninterest income
|
2,398 | 2,104 | 685 | 760 | 5,302 | 5,419 | ||||||||||||||||||
Total revenue, net of interest expense
|
3,744 | 3,413 | 2,559 | 2,772 | 7,176 | 7,674 | ||||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
|
1,302 | 2,897 | 554 | 2,057 | (157 | ) | 538 | |||||||||||||||||
Amortization of intangibles
|
6 | 13 | 18 | 22 | 37 | 53 | ||||||||||||||||||
Goodwill impairment
|
- | - | - | - | - | - | ||||||||||||||||||
Other noninterest expense
|
2,973 | 3,036 | 982 | 937 | 4,409 | 3,600 | ||||||||||||||||||
Income (loss) before income taxes
|
(537 | ) | (2,533 | ) | 1,005 | (244 | ) | 2,887 | 3,483 | |||||||||||||||
Income tax expense (benefit)
(4)
|
(193 | ) | (898 | ) | 368 | (84 | ) | 1,439 | 1,241 | |||||||||||||||
Net income (loss)
|
$ | (344 | ) | $ | (1,635 | ) | $ | 637 | $ | (160 | ) | $ | 1,448 | $ | 2,242 | |||||||||
Period-end total assets
|
$ | 215,592 | $ | 234,725 | $ | 302,684 | $ | 284,869 | $ | 759,767 | $ | 703,275 | ||||||||||||
Global Wealth & | ||||||||||||||||||||||||
Investment Management (2) | All Other (2, 3) | |||||||||||||||||||||||
|
2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||
Net interest income
(4)
|
$ | 1,292 | $ | 1,329 | $ | 48 | $ | (1,798 | ) | |||||||||||||||
Noninterest income (loss)
|
2,780 | 2,543 | 612 | (450 | ) | |||||||||||||||||||
Total revenue, net of interest expense
|
4,072 | 3,872 | 660 | (2,248 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
|
128 | 515 | 330 | (1,218 | ) | |||||||||||||||||||
Amortization of intangibles
|
113 | 119 | - | 7 | ||||||||||||||||||||
Goodwill impairment
|
- | - | - | - | ||||||||||||||||||||
Other noninterest expense
|
3,336 | 2,886 | 550 | 1,432 | ||||||||||||||||||||
Income (loss) before income taxes
|
495 | 352 | (220 | ) | (2,469 | ) | ||||||||||||||||||
Income tax expense (benefit)
(4)
|
182 | 118 | (543 | ) | (928 | ) | ||||||||||||||||||
Net income (loss)
|
$ | 313 | $ | 234 | $ | 323 | $ | (1,541 | ) | |||||||||||||||
Period-end total assets
|
$ | 272,272 | $ | 248,472 | $ | 187,928 | $ | 127,323 | ||||||||||||||||
(1) |
There were no material intersegment revenues.
|
|
(2) |
Total assets include asset allocations to match liabilities (i.e., deposits).
|
|
(3) |
Current period is presented in accordance with new consolidation guidance effective
January 1, 2010. Prior period
Global Card Services
results are presented on a managed basis with a corresponding offset recorded in
All Other
.
|
|
(4) |
FTE basis
|
87
Business Segments | ||||||||||||||||||||||||
Nine Months Ended September 30 | ||||||||||||||||||||||||
Total Corporation (1) | Deposits (2) | Global Card Services (3) | ||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Net interest income
(4)
|
$ | 39,984 | $ | 36,514 | $ | 6,183 | $ | 5,324 | $ | 13,618 | $ | 15,094 | ||||||||||||
Noninterest income
|
48,738 | 59,017 | 4,114 | 5,156 | 5,757 | 6,865 | ||||||||||||||||||
Total revenue, net of interest expense
|
88,722 | 95,531 | 10,297 | 10,480 | 19,375 | 21,959 | ||||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
|
23,306 | 38,460 | 160 | 268 | 10,507 | 22,699 | ||||||||||||||||||
Amortization of intangibles
|
1,311 | 1,546 | 148 | 181 | 610 | 687 | ||||||||||||||||||
Goodwill impairment
|
10,400 | - | - | - | 10,400 | - | ||||||||||||||||||
Other noninterest expense
|
50,533 | 48,782 | 7,530 | 6,992 | 4,597 | 5,161 | ||||||||||||||||||
Income (loss) before income taxes
|
3,172 | 6,743 | 2,459 | 3,039 | (6,739 | ) | (6,588 | ) | ||||||||||||||||
Income tax expense (benefit)
(4)
|
4,166 | 273 | 906 | 1,073 | 1,349 | (2,321 | ) | |||||||||||||||||
Net income (loss)
|
$ | (994 | ) | $ | 6,470 | $ | 1,553 | $ | 1,966 | $ | (8,088 | ) | $ | (4,267 | ) | |||||||||
Period-end total assets
|
$ | 2,339,660 | $ | 2,259,891 | $ | 431,604 | $ | 441,585 | $ | 169,813 | $ | 219,642 | ||||||||||||
Home Loans | Global Commercial | Global Banking | ||||||||||||||||||||||
& Insurance | Banking (2) | & Markets (2) | ||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Net interest income
(4)
|
$ | 3,559 | $ | 3,700 | $ | 6,205 | $ | 5,972 | $ | 5,997 | $ | 7,403 | ||||||||||||
Noninterest income
|
6,604 | 9,412 | 2,162 | 2,352 | 16,934 | 19,622 | ||||||||||||||||||
Total revenue, net of interest expense
|
10,163 | 13,112 | 8,367 | 8,324 | 22,931 | 27,025 | ||||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
|
7,292 | 8,995 | 2,103 | 5,925 | (43 | ) | 1,451 | |||||||||||||||||
Amortization of intangibles
|
32 | 50 | 55 | 67 | 110 | 171 | ||||||||||||||||||
Goodwill impairment
|
- | - | - | - | - | - | ||||||||||||||||||
Other noninterest expense
|
9,093 | 8,490 | 2,821 | 2,835 | 13,492 | 12,157 | ||||||||||||||||||
Income (loss) before income taxes
|
(6,254 | ) | (4,423 | ) | 3,388 | (503 | ) | 9,372 | 13,246 | |||||||||||||||
Income tax expense (benefit)
(4)
|
(2,304 | ) | (1,567 | ) | 1,248 | (244 | ) | 3,777 | 4,623 | |||||||||||||||
Net income (loss)
|
$ | (3,950 | ) | $ | (2,856 | ) | $ | 2,140 | $ | (259 | ) | $ | 5,595 | $ | 8,623 | |||||||||
Period-end total assets
|
$ | 215,592 | $ | 234,725 | $ | 302,684 | $ | 284,869 | $ | 759,767 | $ | 703,275 | ||||||||||||
Global Wealth & | ||||||||||||||||||||||||
Investment Management (2) | All Other (2, 3) | |||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||
Net interest income
(4)
|
$ | 4,068 | $ | 4,271 | $ | 354 | $ | (5,250 | ) | |||||||||||||||
Noninterest income
|
8,504 | 7,725 | 4,663 | 7,885 | ||||||||||||||||||||
Total revenue, net of interest expense
|
12,572 | 11,996 | 5,017 | 2,635 | ||||||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
|
491 | 1,007 | 2,796 | (1,885 | ) | |||||||||||||||||||
Amortization of intangibles
|
346 | 365 | 10 | 25 | ||||||||||||||||||||
Goodwill impairment
|
- | - | - | - | ||||||||||||||||||||
Other noninterest expense
|
9,665 | 8,898 | 3,335 | 4,249 | ||||||||||||||||||||
Income (loss) before income taxes
|
2,070 | 1,726 | (1,124 | ) | 246 | |||||||||||||||||||
Income tax expense (benefit)
(4)
|
941 | 603 | (1,751 | ) | (1,894 | ) | ||||||||||||||||||
Net income
|
$ | 1,129 | $ | 1,123 | $ | 627 | $ | 2,140 | ||||||||||||||||
Period-end total assets
|
$ | 272,272 | $ | 248,472 | $ | 187,928 | $ | 127,323 | ||||||||||||||||
(1) |
There were no material intersegment revenues.
|
|
(2) |
Total assets include asset allocations to match liabilities (i.e., deposits).
|
|
(3) |
Current period is presented in accordance with new consolidation guidance effective
January 1, 2010. Prior period
Global Card Services
results are presented on a managed basis with a
corresponding offset recorded in
All Other
.
|
|
(4) |
FTE basis
|
88
Global Card Services – Reconciliation | ||||||||||||||||||||||||
Three Months Ended September 30, 2009 | Nine Months Ended September 30, 2009 | |||||||||||||||||||||||
Managed | Securitization | Held | Managed | Securitization | Held | |||||||||||||||||||
(Dollars in millions)
|
Basis (1) | Impact (2) | Basis | Basis (1) | Impact (2) | Basis | ||||||||||||||||||
Net interest income
(3)
|
$ | 4,920 | $ | (2,275 | ) | $ | 2,645 | $ | 15,094 | $ | (7,024 | ) | $ | 8,070 | ||||||||||
Noninterest income:
|
||||||||||||||||||||||||
Card income
|
2,183 | (1,007 | ) | 1,176 | 6,460 | (1,355 | ) | 5,105 | ||||||||||||||||
All other income
|
147 | (26 | ) | 121 | 405 | (94 | ) | 311 | ||||||||||||||||
Total noninterest income
|
2,330 | (1,033 | ) | 1,297 | 6,865 | (1,449 | ) | 5,416 | ||||||||||||||||
Total revenue, net of interest expense
|
7,250 | (3,308 | ) | 3,942 | 21,959 | (8,473 | ) | 13,486 | ||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
|
6,823 | (3,308 | ) | 3,515 | 22,699 | (8,473 | ) | 14,226 | ||||||||||||||||
Noninterest expense
|
1,915 | - | 1,915 | 5,848 | - | 5,848 | ||||||||||||||||||
Loss before income taxes
|
(1,488 | ) | - | (1,488 | ) | (6,588 | ) | - | (6,588 | ) | ||||||||||||||
Income tax benefit
(3)
|
(533 | ) | - | (533 | ) | (2,321 | ) | - | (2,321 | ) | ||||||||||||||
Net loss
|
$ | (955 | ) | $ | - | $ | (955 | ) | $ | (4,267 | ) | $ | - | $ | (4,267 | ) | ||||||||
All Other – Reconciliation | ||||||||||||||||||||||||
Three Months Ended September 30, 2009 | Nine Months Ended September 30, 2009 | |||||||||||||||||||||||
Reported | Securitization | As | Reported | Securitization | As | |||||||||||||||||||
(Dollars in millions)
|
Basis (1) | Offset (2) | Adjusted | Basis (1) | Offset (2) | Adjusted | ||||||||||||||||||
Net interest income
(3)
|
$ | (1,798 | ) | $ | 2,275 | $ | 477 | $ | (5,250 | ) | $ | 7,024 | $ | 1,774 | ||||||||||
Noninterest income:
|
||||||||||||||||||||||||
Card income (loss)
|
(721 | ) | 1,007 | 286 | (464 | ) | 1,355 | 891 | ||||||||||||||||
Equity investment income
|
882 | - | 882 | 8,184 | - | 8,184 | ||||||||||||||||||
Gains on sales of debt securities
|
1,442 | - | 1,442 | 3,585 | - | 3,585 | ||||||||||||||||||
All other (loss)
|
(2,053 | ) | 26 | (2,027 | ) | (3,420 | ) | 94 | (3,326 | ) | ||||||||||||||
Total noninterest income (loss)
|
(450 | ) | 1,033 | 583 | 7,885 | 1,449 | 9,334 | |||||||||||||||||
Total revenue, net of interest expense
|
(2,248 | ) | 3,308 | 1,060 | 2,635 | 8,473 | 11,108 | |||||||||||||||||
|
||||||||||||||||||||||||
Provision for credit losses
|
(1,218 | ) | 3,308 | 2,090 | (1,885 | ) | 8,473 | 6,588 | ||||||||||||||||
Merger and restructuring charges
|
594 | - | 594 | 2,188 | - | 2,188 | ||||||||||||||||||
All other noninterest expense
|
845 | - | 845 | 2,086 | - | 2,086 | ||||||||||||||||||
Income (loss) before income taxes
|
(2,469 | ) | - | (2,469 | ) | 246 | - | 246 | ||||||||||||||||
Income tax benefit
(3)
|
(928 | ) | - | (928 | ) | (1,894 | ) | - | (1,894 | ) | ||||||||||||||
Net income (loss)
|
$ | (1,541 | ) | $ | - | $ | (1,541 | ) | $ | 2,140 | $ | - | $ | 2,140 | ||||||||||
(1) |
Provision for credit losses in
Global Card Services
is presented on a managed basis
with the securitization offset in
All Other
.
|
|
(2) |
The securitization impact/offset to net interest income is on a funds transfer pricing
methodology consistent with the way funding costs are allocated to the businesses.
|
|
(3) |
FTE basis
|
89
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Segments’ total revenue, net of interest expense
(1)
|
$ | 26,322 | $ | 28,613 | $ | 83,705 | $ | 92,896 | ||||||||
Adjustments:
|
||||||||||||||||
ALM activities
|
692 | (642 | ) | 2,418 | 610 | |||||||||||
Equity investment income
|
94 | 882 | 2,575 | 8,184 | ||||||||||||
Liquidating businesses
|
193 | 601 | 1,245 | 1,642 | ||||||||||||
FTE basis adjustment
|
(282 | ) | (330 | ) | (900 | ) | (964 | ) | ||||||||
Managed securitization impact to total revenue, net of interest expense
|
n/a | (3,308 | ) | n/a | (8,473 | ) | ||||||||||
Other
|
(319 | ) | 219 | (1,221 | ) | 672 | ||||||||||
Consolidated revenue, net of interest expense
|
$ | 26,700 | $ | 26,035 | $ | 87,822 | $ | 94,567 | ||||||||
|
||||||||||||||||
Segments’ net income (loss)
|
$ | (7,622 | ) | $ | 540 | $ | (1,621 | ) | $ | 4,330 | ||||||
Adjustments, net of taxes:
|
||||||||||||||||
ALM activities
|
590 | (2,347 | ) | (359 | ) | (4,738 | ) | |||||||||
Equity investment income
|
59 | 556 | 1,622 | 5,156 | ||||||||||||
Liquidating businesses
|
52 | 149 | 325 | 357 | ||||||||||||
Merger and restructuring charges
|
(265 | ) | (374 | ) | (914 | ) | (1,379 | ) | ||||||||
Other
|
(113 | ) | 475 | (47 | ) | 2,744 | ||||||||||
Consolidated net income (loss)
|
$ | (7,299 | ) | $ | (1,001 | ) | $ | (994 | ) | $ | 6,470 | |||||
(1) |
FTE basis
|
September 30 | ||||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Segment total assets
|
$ | 2,151,732 | $ | 2,132,568 | ||||
Adjustments:
|
||||||||
ALM activities, including securities portfolio
|
588,884 | 527,614 | ||||||
Equity investments
|
31,834 | 33,513 | ||||||
Liquidating businesses
|
11,468 | 35,042 | ||||||
Elimination of segment excess asset allocations to match liabilities
|
(627,007 | ) | (553,881 | ) | ||||
Elimination of managed securitized loans
(1)
|
n/a | (94,328 | ) | |||||
Other
|
182,749 | 179,363 | ||||||
Consolidated total assets
|
$ | 2,339,660 | $ | 2,259,891 | ||||
(1) |
Represents
Global Card Services
securitized loans. Current period is presented in accordance with new consolidation guidance effective January 1, 2010. Prior period is presented on a managed basis.
|
90
Bank of America Corporation and Subsidiaries | ||||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | ||||
Table of Contents | Page | |||
93 | ||||
100 | ||||
103 | ||||
107 | ||||
118 | ||||
119 | ||||
121 | ||||
123 | ||||
127 | ||||
129 | ||||
134 | ||||
137 | ||||
139 | ||||
143 | ||||
145 | ||||
146 | ||||
146 | ||||
155 | ||||
156 | ||||
173 | ||||
186 | ||||
188 | ||||
189 | ||||
192 | ||||
192 | ||||
195 | ||||
200 | ||||
200 | ||||
201 | ||||
201 | ||||
206 |
91
92
For information on recent and proposed legislative and regulatory initiatives involving us, see Regulatory Matters on page 143. |
93
Table 1
|
||||||||||||||||
Selected Financial Data
|
||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions, except per share information)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Income statement
|
||||||||||||||||
Revenue, net of interest expense (FTE basis)
(1)
|
$ | 26,982 | $ | 26,365 | $ | 88,722 | $ | 95,531 | ||||||||
Net income (loss)
|
(7,299 | ) | (1,001 | ) | (994 | ) | 6,470 | |||||||||
Net income (loss), excluding goodwill impairment charge
(2)
|
3,101 | (1,001 | ) | 9,406 | 6,470 | |||||||||||
Diluted earnings (loss) per common share
|
(0.77 | ) | (0.26 | ) | (0.21 | ) | 0.39 | |||||||||
Diluted earnings (loss) per common share, excluding
goodwill impairment charge
(2)
|
0.27 | (0.26 | ) | 0.82 | 0.39 | |||||||||||
Dividends paid per common share
|
0.01 | 0.01 | 0.03 | 0.03 | ||||||||||||
Performance ratios
|
||||||||||||||||
Return on average assets
|
n/m | n/m | n/m | 0.35 | % | |||||||||||
Return on average assets, excluding goodwill impairment charge
(2)
|
0.52 | % | n/m | 0.51 | % | 0.35 | ||||||||||
Return on average tangible shareholders’ equity
(1)
|
n/m | n/m | n/m | 5.83 | ||||||||||||
Return on average tangible shareholders’ equity, excluding goodwill
impairment charge
(1, 2)
|
8.54 | n/m | 9.03 | 5.83 | ||||||||||||
Efficiency ratio (FTE basis)
(1)
|
100.87 | 61.84 | % | 70.16 | 52.68 | |||||||||||
Efficiency ratio (FTE basis), excluding goodwill impairment charge
(1, 2)
|
62.33 | 61.84 | 58.43 | 52.68 | ||||||||||||
Asset quality
|
||||||||||||||||
Allowance for loan and lease losses
|
$ | 43,581 | $ | 35,832 | ||||||||||||
Allowance for loan and lease losses as a percentage of total loans
and leases outstanding
(3)
|
4.69 | % | 3.95 | % | ||||||||||||
Nonperforming
loans, leases and foreclosed
properties
(3)
|
$ | 34,556 | $ | 33,825 | ||||||||||||
Net charge-offs
|
$ | 7,197 | $ | 9,624 | 27,551 | 25,267 | ||||||||||
Annualized net charge-offs as a percentage of average loans and
leases outstanding
(3, 4)
|
3.07 | % | 4.13 | % | 3.84 | % | 3.53 | % | ||||||||
Ratio of the allowance for loan and lease losses to annualized
net charge-offs
(3, 5)
|
1.53 | 0.94 | 1.18 | 1.06 | ||||||||||||
September 30 | December 31 | |||||||
2010 | 2009 | |||||||
Balance sheet
|
||||||||
Total loans and leases
|
$ | 933,910 | $ | 900,128 | ||||
Total assets
|
2,339,660 | 2,230,232 | ||||||
Total deposits
|
977,322 | 991,611 | ||||||
Total common shareholders’ equity
|
212,391 | 194,236 | ||||||
Total shareholders’ equity
|
230,495 | 231,444 | ||||||
Capital ratios
|
||||||||
Tier 1 common equity
|
8.45 | % | 7.81 | % | ||||
Tier 1 capital
|
11.16 | 10.40 | ||||||
Total capital
|
15.65 | 14.66 | ||||||
Tier 1 leverage
|
7.21 | 6.88 | ||||||
(1) |
Fully taxable-equivalent (FTE) basis, return on average tangible shareholders’
equity (ROTE) and the efficiency ratio are non-GAAP measures. Other companies may define or
calculate these measures differently. For additional information on these measures and ratios, and
a corresponding reconciliation to GAAP financial measures, see Supplemental Financial Data
beginning on page 107.
|
|
(2) |
Net income (loss), diluted earnings (loss) per common share, return on average
assets, ROTE, and the efficiency ratio have been calculated excluding the impact of the goodwill
impairment charge of $10.4 billion recorded in the third quarter of 2010 which are non-GAAP measures. For additional
information on these measures and ratios, and a corresponding reconciliation to GAAP financial
measures, see Supplemental Financial Data beginning on page 107.
|
|
(3) |
Balances and ratios do not include loans accounted for
under the fair value option. For additional exclusions on nonperforming loans, leases and foreclosed properties,
see Nonperforming Consumer Loans and
Foreclosed Properties Activity beginning on page 170 and corresponding Table 34 and Nonperforming
Commercial Loans, Leases and Foreclosed Properties Activity and
corresponding Table 42 on page 181.
|
|
(4) |
Annualized net charge-offs as a percentage of
average loans and leases outstanding excluding purchased credit-impaired loans were 3.18 percent
and 3.98 percent for the three and nine months ended September 30, 2010 compared to 4.27 percent
and 3.68 percent for the same periods in 2009.
|
|
(5) |
Ratio of the allowance for loan and lease losses to annualized net charge-offs
excluding purchased credit-impaired loans were 1.34 percent and 1.04 percent for the three and nine
months ended September 30, 2010 compared to 0.86 percent and 0.96 percent for the same periods in
2009.
|
|
n/m = not meaningful |
94
95
96
97
Table 2
|
||||||||||||||||||||||||||||||||
Business Segment Results
|
||||||||||||||||||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||||||||||||||||
Total Revenue (1) | Net Income (Loss) | Total Revenue (1) | Net Income (Loss) | |||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
Deposits
|
$ | 3,060 | $ | 3,632 | $ | 195 | $ | 814 | $ | 10,297 | $ | 10,480 | $ | 1,553 | $ | 1,966 | ||||||||||||||||
Global Card Services
(2)
|
5,711 | 7,250 | (9,871 | ) | (955 | ) | 19,375 | 21,959 | (8,088 | ) | (4,267 | ) | ||||||||||||||||||||
Home Loans & Insurance
|
3,744 | 3,413 | (344 | ) | (1,635 | ) | 10,163 | 13,112 | (3,950 | ) | (2,856 | ) | ||||||||||||||||||||
Global Commercial Banking
|
2,559 | 2,772 | 637 | (160 | ) | 8,367 | 8,324 | 2,140 | (259 | ) | ||||||||||||||||||||||
Global Banking & Markets
|
7,176 | 7,674 | 1,448 | 2,242 | 22,931 | 27,025 | 5,595 | 8,623 | ||||||||||||||||||||||||
Global Wealth & Investment Management
|
4,072 | 3,872 | 313 | 234 | 12,572 | 11,996 | 1,129 | 1,123 | ||||||||||||||||||||||||
All Other
(2)
|
660 | (2,248 | ) | 323 | (1,541 | ) | 5,017 | 2,635 | 627 | 2,140 | ||||||||||||||||||||||
Total FTE basis
|
26,982 | 26,365 | (7,299 | ) | (1,001 | ) | 88,722 | 95,531 | (994 | ) | 6,470 | |||||||||||||||||||||
FTE adjustment
|
(282 | ) | (330 | ) | - | - | (900 | ) | (964 | ) | - | - | ||||||||||||||||||||
Total Consolidated
|
$ | 26,700 | $ | 26,035 | $ | (7,299 | ) | $ | (1,001 | ) | $ | 87,822 | $ | 94,567 | $ | (994 | ) | $ | 6,470 | |||||||||||||
(1) |
Total revenue is net of interest expense and is on a FTE basis which is a non-GAAP
measure. For more information on this measure and a corresponding reconciliation to a GAAP
financial measure, see Supplemental Financial Data on page 107.
|
|
(2) |
For the three and nine months ended September 30, 2009,
Global Card Services
is
presented on a managed basis with a corresponding offset recorded in
All Other
. For the three and
nine months ended September 30, 2010,
Global Card Services
and
All Other
are presented in
accordance with new consolidation guidance. Accordingly, current period
Global Card Services
results are comparable to prior period results that are presented on a managed basis. For more
information on the new consolidation guidance, see
Note 8 – Securitizations and Other Variable
Interest Entities
to the Consolidated Financial Statements. For more information on the
reconciliation of
Global Card Services
and
All Other
, see
Note 17 – Business Segment Information
to the Consolidated Financial Statements.
|
98
99
Table 3
|
||||||||||||||||
Noninterest Income
|
||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Card income
|
$ | 1,982 | $ | 1,557 | $ | 5,981 | $ | 6,571 | ||||||||
Service charges
|
2,212 | 3,020 | 7,354 | 8,282 | ||||||||||||
Investment and brokerage services
|
2,724 | 2,948 | 8,743 | 8,905 | ||||||||||||
Investment banking income
|
1,371 | 1,254 | 3,930 | 3,955 | ||||||||||||
Equity investment income
|
357 | 843 | 3,748 | 7,988 | ||||||||||||
Trading account profits
|
2,596 | 3,395 | 9,059 | 10,760 | ||||||||||||
Mortgage banking income
|
1,755 | 1,298 | 4,153 | 7,139 | ||||||||||||
Insurance income
|
75 | 707 | 1,468 | 2,057 | ||||||||||||
Gains on sales of debt securities
|
883 | 1,554 | 1,654 | 3,684 | ||||||||||||
Other income (loss)
|
433 | (1,167 | ) | 3,498 | 1,870 | |||||||||||
Net impairment losses recognized in earnings on available-for-sale
debt securities |
(123 | ) | (797 | ) | (850 | ) | (2,194 | ) | ||||||||
Total noninterest income
|
$ | 14,265 | $ | 14,612 | $ | 48,738 | $ | 59,017 | ||||||||
• |
Card income increased $425 million for the three months ended September 30, 2010 driven
by the impact of the new consolidation guidance and higher interchange income from
increased consumer spending partially offset by the implementation of the CARD Act. Card
income decreased $590 million for the nine months ended September 30, 2010 due to the
provisions of the CARD Act and the absence of certain fee income resulting from the sale of
our merchant processing business to a joint venture in 2009, partially offset by the
impact of the new consolidation guidance and higher interchange income.
|
||
• |
Service charges decreased $808 million and $928 million for the three and nine months
ended September 30, 2010 largely due to the impact of Regulation E, which became effective
in the third quarter of 2010 and the impact of our overdraft policy changes announced in 2009.
|
||
• |
Equity investment income decreased $486 million for the three months ended September 30,
2010 driven by a decrease in Global Principal Investments revenue. Equity investment income
decreased by $4.2 billion for the nine months ended September 30, 2010, as the benefits of
the $1.2 billion pre-tax gain on the sale of our investment in Itaú Unibanco and valuation adjustments of $1.4
billion in Global Principal Investments revenue
were less than the $7.3 billion pre-tax gain related
to the sale of CCB shares
during the same period in 2009.
|
||
• |
Trading account profits decreased $799 million and $1.7 billion for the three and nine
months ended September 30, 2010 due to more favorable market
conditions in the prior year and a lack of liquidity in 2010
as sovereign debt fears and regulatory uncertainty
|
100
fueled investor concerns. We recorded
net credit valuation gains on derivatives of $162 million and $44 million for the three and
nine months ended September 30, 2010 compared to $382 million and $967 million for the same
periods in the prior year.
|
|||
• |
Mortgage banking income increased $457 million for the three months ended September 30,
2010 due to higher production margins and more favorable MSR results, net of hedges,
partially offset by an increase in representations and warranties expense. Mortgage banking
income decreased $3.0 billion for the nine months ended September 30, 2010 due to an
increase in representations and warranties expense and lower production income, volume and
margins. The decline in servicing income for the nine months ended September 30, 2010
compared to the same period in the prior year was also due to less favorable MSR results,
net of hedges.
|
||
• |
Insurance income decreased $632 million and $589 million for the three and nine months
ended September 30, 2010 due to a liability recorded related to payment protection
insurance sold in the U.K.
|
||
• |
Gains on sales of debt securities decreased $671 million and $2.0 billion for the three
and nine months ended September 30, 2010 driven by lower volumes of sales of debt
securities. The decrease for the nine months ended September 30, 2010 also included the
impact of losses in the second quarter of 2010 related to portfolio restructuring
activities.
|
||
• |
Other income increased by $1.6 billion for both the three and nine months ended
September 30, 2010 due to increased credit valuation adjustments recorded on our structured
liabilities compared to the same periods in the prior year.
|
||
• |
Impairment losses recognized in earnings on available-for-sale (AFS) debt securities
decreased $674 million and $1.3 billion for the three and nine months ended September 30,
2010 reflecting lower impairment write-downs on non-agency RMBS and collateralized debt
obligations (CDOs).
|
101
Table 4
|
||||||||||||||||
Noninterest Expense
|
||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Personnel
|
$ | 8,402 | $ | 7,613 | $ | 26,349 | $ | 24,171 | ||||||||
Occupancy
|
1,150 | 1,220 | 3,504 | 3,567 | ||||||||||||
Equipment
|
619 | 617 | 1,845 | 1,855 | ||||||||||||
Marketing
|
497 | 470 | 1,479 | 1,490 | ||||||||||||
Professional fees
|
651 | 562 | 1,812 | 1,511 | ||||||||||||
Amortization of intangibles
|
426 | 510 | 1,311 | 1,546 | ||||||||||||
Data processing
|
602 | 592 | 1,882 | 1,861 | ||||||||||||
Telecommunications
|
361 | 361 | 1,050 | 1,033 | ||||||||||||
Other general operating
|
3,687 | 3,767 | 11,162 | 11,106 | ||||||||||||
Goodwill impairment
|
10,400 | - | 10,400 | - | ||||||||||||
Merger and restructuring charges
|
421 | 594 | 1,450 | 2,188 | ||||||||||||
Total noninterest expense
|
$ | 27,216 | $ | 16,306 | $ | 62,244 | $ | 50,328 | ||||||||
102
Table 5 | ||||||||||||||||||||||||
Selected Balance Sheet Data | ||||||||||||||||||||||||
Average Balance | ||||||||||||||||||||||||
September 30 | December 31 |
Three Months Ended
September 30 |
Nine Months Ended
September 30 |
|||||||||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Federal funds sold and securities borrowed or
purchased under agreements to resell
|
$ | 271,818 | $ | 189,933 | $ | 254,820 | $ | 223,039 | $ | 261,444 | $ | 232,680 | ||||||||||||
Trading account assets
|
207,695 | 182,206 | 210,529 | 212,488 | 212,985 | 216,462 | ||||||||||||||||||
Debt securities
|
322,862 | 311,441 | 328,097 | 263,712 | 317,906 | 268,291 | ||||||||||||||||||
Loans and leases
|
933,910 | 900,128 | 934,860 | 930,255 | 964,302 | 963,260 | ||||||||||||||||||
All other assets
(1)
|
603,375 | 646,524 | 651,091 | 768,707 | 706,333 | 766,434 | ||||||||||||||||||
Total assets
|
$ | 2,339,660 | $ | 2,230,232 | $ | 2,379,397 | $ | 2,398,201 | $ | 2,462,970 | $ | 2,447,127 | ||||||||||||
Liabilities
|
||||||||||||||||||||||||
Deposits
|
$ | 977,322 | $ | 991,611 | $ | 973,846 | $ | 989,295 | $ | 982,132 | $ | 976,182 | ||||||||||||
Federal funds purchased and securities loaned
or sold under agreements to repurchase
|
296,605 | 255,185 | 318,368 | 352,083 | 372,311 | 370,389 | ||||||||||||||||||
Trading account liabilities
|
90,010 | 65,432 | 95,265 | 73,290 | 95,159 | 68,530 | ||||||||||||||||||
Commercial paper and other short-term
borrowings
|
64,818 | 69,524 | 72,780 | 58,980 | 78,437 | 131,096 | ||||||||||||||||||
Long-term debt
|
478,858 | 438,521 | 485,588 | 449,974 | 498,794 | 447,038 | ||||||||||||||||||
All other liabilities
|
201,552 | 178,515 | 199,572 | 218,596 | 203,679 | 211,254 | ||||||||||||||||||
Total liabilities
|
2,109,165 | 1,998,788 | 2,145,419 | 2,142,218 | 2,230,512 | 2,204,489 | ||||||||||||||||||
Shareholders’ equity
|
230,495 | 231,444 | 233,978 | 255,983 | 232,458 | 242,638 | ||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 2,339,660 | $ | 2,230,232 | $ | 2,379,397 | $ | 2,398,201 | $ | 2,462,970 | $ | 2,447,127 | ||||||||||||
(1) | All other assets is presented net of allowance for loan and lease losses for the period-end and average balances. |
103
104
Table 6 | ||||||||||||||||||||
Selected Quarterly Financial Data | ||||||||||||||||||||
2010 Quarters | 2009 Quarters | |||||||||||||||||||
(Dollars in millions, except per share information)
|
Third | Second | First | Fourth | Third | |||||||||||||||
Income statement
|
||||||||||||||||||||
Net interest income
|
$ | 12,435 | $ | 12,900 | $ | 13,749 | $ | 11,559 | $ | 11,423 | ||||||||||
Noninterest income
|
14,265 | 16,253 | 18,220 | 13,517 | 14,612 | |||||||||||||||
Total revenue, net of interest expense
|
26,700 | 29,153 | 31,969 | 25,076 | 26,035 | |||||||||||||||
Provision for credit losses
|
5,396 | 8,105 | 9,805 | 10,110 | 11,705 | |||||||||||||||
Goodwill impairment
|
10,400 | - | - | - | - | |||||||||||||||
Merger and restructuring charges
|
421 | 508 | 521 | 533 | 594 | |||||||||||||||
All other
noninterest expense
(1)
|
16,395 | 16,745 | 17,254 | 15,852 | 15,712 | |||||||||||||||
Income (loss) before income taxes
|
(5,912 | ) | 3,795 | 4,389 | (1,419 | ) | (1,976 | ) | ||||||||||||
Income tax expense (benefit)
|
1,387 | 672 | 1,207 | (1,225 | ) | (975 | ) | |||||||||||||
Net income (loss)
|
(7,299 | ) | 3,123 | 3,182 | (194 | ) | (1,001 | ) | ||||||||||||
Net income (loss) applicable to common shareholders
|
(7,647 | ) | 2,783 | 2,834 | (5,196 | ) | (2,241 | ) | ||||||||||||
Average common shares issued and outstanding (in thousands)
|
9,976,351 | 9,956,773 | 9,177,468 | 8,634,565 | 8,633,834 | |||||||||||||||
Average diluted common shares issued and outstanding (in thousands)
|
9,976,351 | 10,029,776 | 10,005,254 | 8,634,565 | 8,633,834 | |||||||||||||||
Performance ratios
|
||||||||||||||||||||
Return on average assets
|
n/m | 0.50 | % | 0.51 | % | n/m | n/m | |||||||||||||
Return on average common shareholders’ equity
|
n/m | 5.18 | 5.73 | n/m | n/m | |||||||||||||||
Return on average tangible common shareholders’ equity
(2)
|
n/m | 9.19 | 9.79 | n/m | n/m | |||||||||||||||
Return on average tangible shareholders’ equity
(2)
|
n/m | 8.98 | 9.55 | n/m | n/m | |||||||||||||||
Total ending equity to total ending assets
|
9.85 | % | 9.85 | 9.80 | 10.38 | % | 11.40 | % | ||||||||||||
Total average equity to total average assets
|
9.83 | 9.36 | 9.14 | 10.31 | 10.67 | |||||||||||||||
Dividend payout
|
n/m | 3.63 | 3.57 | n/m | n/m | |||||||||||||||
Per common share data
|
||||||||||||||||||||
Earnings (loss)
|
$ | (0.77 | ) | $ | 0.28 | $ | 0.28 | $ | (0.60 | ) | $ | (0.26 | ) | |||||||
Diluted earnings (loss)
|
(0.77 | ) | 0.27 | 0.28 | (0.60 | ) | (0.26 | ) | ||||||||||||
Dividends paid
|
0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |||||||||||||||
Book value
|
21.17 | 21.45 | 21.12 | 21.48 | 22.99 | |||||||||||||||
Tangible book value
(2)
|
12.91 | 12.14 | 11.70 | 11.94 | 12.00 | |||||||||||||||
Market price per share of common stock
|
||||||||||||||||||||
Closing
|
$ | 13.10 | $ | 14.37 | $ | 17.85 | $ | 15.06 | $ | 16.92 | ||||||||||
High closing
|
15.67 | 19.48 | 18.04 | 18.59 | 17.98 | |||||||||||||||
Low closing
|
12.32 | 14.37 | 14.45 | 14.58 | 11.84 | |||||||||||||||
Market capitalization
|
$ | 131,442 | $ | 144,174 | $ | 179,071 | $ | 130,273 | $ | 146,363 | ||||||||||
Average balance sheet
|
||||||||||||||||||||
Total loans and leases
|
$ | 934,860 | $ | 967,054 | $ | 991,615 | $ | 905,913 | $ | 930,255 | ||||||||||
Total assets
|
2,379,397 | 2,494,432 | 2,516,590 | 2,431,024 | 2,398,201 | |||||||||||||||
Total deposits
|
973,846 | 991,615 | 981,015 | 995,160 | 989,295 | |||||||||||||||
Long-term debt
|
485,588 | 497,469 | 513,634 | 445,440 | 449,974 | |||||||||||||||
Common shareholders’ equity
|
215,911 | 215,468 | 200,380 | 197,123 | 197,230 | |||||||||||||||
Total shareholders’ equity
|
233,978 | 233,461 | 229,891 | 250,599 | 255,983 | |||||||||||||||
Asset
quality
(3)
|
||||||||||||||||||||
Allowance for credit losses
(4)
|
$ | 44,875 | $ | 46,668 | $ | 48,356 | $ | 38,687 | $ | 37,399 | ||||||||||
Nonperforming loans, leases and foreclosed properties
(5)
|
34,556 | 35,598 | 35,925 | 35,747 | 33,825 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding
(5)
|
4.69 | % | 4.75 | % | 4.82 | % | 4.16 | % | 3.95 | % | ||||||||||
Allowance for loan and lease losses as a percentage of total
nonperforming loans and
leases (5, 6) |
135 | 137 | 139 | 111 | 112 | |||||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans
and leases excluding the purchased credit-impaired loan portfolio
(5, 6)
|
118 | 121 | 124 | 99 | 101 | |||||||||||||||
Net charge-offs
|
$ | 7,197 | $ | 9,557 | $ | 10,797 | $ | 8,421 | $ | 9,624 | ||||||||||
Annualized net charge-offs as a percentage of average loans and leases
outstanding
(5)
|
3.07 | % | 3.98 | % | 4.44 | % | 3.71 | % | 4.13 | % | ||||||||||
Nonperforming loans and leases as a percentage of total loans and leases
outstanding
(5)
|
3.47 | 3.48 | 3.46 | 3.75 | 3.51 | |||||||||||||||
Nonperforming loans, leases and foreclosed properties as a percentage of
total loans, leases and
foreclosed properties (5) |
3.71 | 3.73 | 3.69 | 3.98 | 3.72 | |||||||||||||||
Ratio of the allowance for loan and lease losses at period end to
annualized net charge-offs
|
1.53 | 1.18 | 1.07 | 1.11 | 0.94 | |||||||||||||||
Capital ratios (period end)
|
||||||||||||||||||||
Risk-based capital:
|
||||||||||||||||||||
Tier 1 common
|
8.45 | % | 8.01 | % | 7.60 | % | 7.81 | % | 7.25 | % | ||||||||||
Tier 1
|
11.16 | 10.67 | 10.23 | 10.40 | 12.46 | |||||||||||||||
Total
|
15.65 | 14.77 | 14.47 | 14.66 | 16.69 | |||||||||||||||
Tier 1 leverage
|
7.21 | 6.68 | 6.44 | 6.88 | 8.36 | |||||||||||||||
Tangible equity
(1)
|
6.54 | 6.14 | 6.02 | 6.40 | 7.51 | |||||||||||||||
Tangible common equity
(1)
|
5.74 | 5.35 | 5.22 | 5.56 | 4.80 | |||||||||||||||
(1) |
Excludes merger and
restructuring charges and goodwill impairment charge.
|
|
(2) |
Tangible equity ratios and tangible book value per share of common stock are
non-GAAP measures. Other companies may define or calculate these measures differently. For
additional information on these ratios and corresponding reconciliations to GAAP financial
measures, see Supplemental Financial Data beginning on page 107.
|
|
(3) |
For more information on the impact of the purchased credit-impaired loan portfolio
on asset quality, see Consumer Portfolio Credit Risk Management beginning on page 156 and
Commercial Portfolio Credit Risk Management beginning on page 173.
|
|
(4) |
Includes the allowance for loan and lease losses and the reserve for unfunded
lending commitments.
|
|
(5) |
Balances and ratios do not include loans accounted for under the fair value option.
For additional exclusions on nonperforming loans, leases and foreclosed properties, see Nonperforming Consumer Loans and Foreclosed Properties Activity
beginning on page 170 and corresponding Table 34 and Nonperforming Commercial Loans, Leases and
Foreclosed Properties Activity and corresponding Table 42 on page 181.
|
|
(6) |
Allowance for loan and lease losses includes $23.7 billion, $24.3 billion, $26.2
billion, $17.7 billion, and $17.2 billion allocated to products that are excluded from
nonperforming loans, leases and foreclosed properties at September 30, 2010, June 30, 2010, March
31, 2010, December 31, 2009, and September 30, 2009, respectively.
|
|
n/m = not meaningful
|
105
Table 7 | ||||||||
Selected Year-to-Date Financial Data | ||||||||
Nine Months Ended September 30 | ||||||||
(Dollars in millions, except per share information) | 2010 | 2009 | ||||||
Income statement
|
||||||||
Net interest income
|
$ | 39,084 | $ | 35,550 | ||||
Noninterest income
|
48,738 | 59,017 | ||||||
Total revenue, net of interest expense
|
87,822 | 94,567 | ||||||
Provision for credit losses
|
23,306 | 38,460 | ||||||
Goodwill impairment
|
10,400 | - | ||||||
Merger and restructuring charges
|
1,450 | 2,188 | ||||||
All other
noninterest expense
(1)
|
50,394 | 48,140 | ||||||
Income before income taxes
|
2,272 | 5,779 | ||||||
Income tax expense (benefit)
|
3,266 | (691 | ) | |||||
Net income (loss)
|
(994 | ) | 6,470 | |||||
Net income (loss) available to common shareholders
|
(2,030 | ) | 2,992 | |||||
Average common shares issued and outstanding (in thousands)
|
9,706,951 | 7,423,341 | ||||||
Average diluted common shares issued and outstanding (in thousands)
|
9,706,951 | 7,449,911 | ||||||
Performance ratios
|
||||||||
Return on average assets
|
n/m | 0.35 | % | |||||
Return on average common shareholders’ equity
|
n/m | 2.26 | ||||||
Return on average tangible common shareholders’ equity
(2)
|
n/m | 4.82 | ||||||
Return on average tangible shareholders’ equity
(2)
|
n/m | 5.83 | ||||||
Total ending equity to total ending assets
|
9.85 | % | 11.40 | |||||
Total average equity to total average assets
|
9.44 | 9.92 | ||||||
Dividend payout
|
n/m | 7.96 | ||||||
Per common share data
|
||||||||
Earnings (loss)
|
$ | (0.21 | ) | $ | 0.39 | |||
Diluted earnings (loss)
|
(0.21 | ) | 0.39 | |||||
Dividends paid
|
0.03 | 0.03 | ||||||
Book value
|
21.17 | 22.99 | ||||||
Tangible book value
(2)
|
12.91 | 12.00 | ||||||
Market price per share of common stock
|
||||||||
Closing
|
$ | 13.10 | $ | 16.92 | ||||
High closing
|
19.48 | 17.98 | ||||||
Low closing
|
12.32 | 3.14 | ||||||
Market capitalization
|
$ | 131,442 | $ | 146,363 | ||||
Average balance sheet
|
||||||||
Total loans and leases
|
$ | 964,302 | $ | 963,260 | ||||
Total assets
|
2,462,970 | 2,447,127 | ||||||
Total deposits
|
982,132 | 976,182 | ||||||
Long-term debt
|
498,794 | 447,038 | ||||||
Common shareholders’ equity
|
210,643 | 177,289 | ||||||
Total shareholders’ equity
|
232,458 | 242,638 | ||||||
Asset quality
(3)
|
||||||||
Allowance for credit losses
(4)
|
$ | 44,875 | $ | 37,399 | ||||
Nonperforming loans, leases and foreclosed properties
(5)
|
34,556 | 33,825 | ||||||
Allowance for loan and lease losses as a percentage of total loans and leases outstanding
(5)
|
4.69 | % | 3.95 | % | ||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases
(5, 6)
|
135 | 112 | ||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases excluding the
purchased credit-impaired loan portfolio
(5, 6)
|
118 | 101 | ||||||
Net charge-offs
|
$ | 27,551 | $ | 25,267 | ||||
Annualized net charge-offs as a percentage of average loans and leases outstanding
(5)
|
3.84 | % | 3.53 | % | ||||
Nonperforming loans and leases as a percentage of total loans and leases outstanding
(5)
|
3.47 | 3.51 | ||||||
Nonperforming loans, leases and foreclosed properties as a percentage of total loans, leases and
foreclosed properties
(5)
|
3.71 | 3.72 | ||||||
Ratio of the allowance for loan and lease losses at period end to annualized net charge-offs
|
1.18 | 1.06 | ||||||
(1) |
Excludes merger and
restructuring charges and goodwill impairment charge.
|
|
(2) |
Tangible equity ratios and tangible book value per share of common stock are non-GAAP
measures. Other companies may define or calculate these measures differently. For additional
information on these ratios and corresponding reconciliations to GAAP financial measures, see
Supplemental Financial Data beginning on page 107.
|
|
(3) |
For more information on the impact of the purchased credit-impaired loan portfolio on
asset quality, see Consumer Portfolio Credit Risk Management beginning on page 156 and Commercial
Portfolio Credit Risk Management beginning on page 173.
|
|
(4) |
Includes the allowance for loan and lease losses and the reserve for unfunded lending
commitments.
|
|
(5) |
Balances and ratios do not include loans accounted for under the fair value option.
For additional exclusions on nonperforming loans, leases and foreclosed properties, see Nonperforming Consumer Loans and Foreclosed Properties Activity
beginning on page 170 and corresponding Table 34 and Nonperforming Commercial Loans, Leases and
Foreclosed Properties Activity and corresponding Table 42 on page 181.
|
|
(6) |
Allowance for loan and lease losses includes $23.7 billion and $17.2 billion
allocated to products that are excluded from nonperforming loans, leases, and foreclosed properties
at September 30, 2010 and 2009.
|
|
n/m = not meaningful
|
106
107
Table 8 | ||||||||||||||||||||
Quarterly Supplemental Financial Data and Reconciliations to GAAP Financial Measures | ||||||||||||||||||||
2010 Quarters | 2009 Quarters | |||||||||||||||||||
(Dollars in millions, except per share information) | Third | Second | First | Fourth | Third | |||||||||||||||
Fully taxable-equivalent basis data
|
||||||||||||||||||||
Net interest income
|
$ | 12,717 | $ | 13,197 | $ | 14,070 | $ | 11,896 | $ | 11,753 | ||||||||||
Total revenue, net of interest expense
|
26,982 | 29,450 | 32,290 | 25,413 | 26,365 | |||||||||||||||
Net interest yield
(1)
|
2.72 | % | 2.77 | % | 2.93 | % | 2.62 | % | 2.61 | % | ||||||||||
Efficiency ratio
|
100.87 | 58.58 | 55.05 | 64.47 | 61.84 | |||||||||||||||
Performance ratios, excluding goodwill impairment charge
(2)
|
||||||||||||||||||||
Per common share information
|
||||||||||||||||||||
Earnings
|
$ | 0.27 | ||||||||||||||||||
Diluted earnings
|
0.27 | |||||||||||||||||||
Efficiency ratio
|
62.33 | % | ||||||||||||||||||
Return on average assets
|
0.52 | |||||||||||||||||||
Return on average common shareholders’ equity
|
5.06 | |||||||||||||||||||
Return on average tangible common shareholders’ equity
|
9.77 | |||||||||||||||||||
Return on average tangible shareholders’ equity
|
8.54 | |||||||||||||||||||
Reconciliation
of net interest income to net interest income on a fully taxable-equivalent basis
|
||||||||||||||||||||
Net interest income
|
$ | 12,435 | $ | 12,900 | $ | 13,749 | $ | 11,559 | $ | 11,423 | ||||||||||
Fully taxable-equivalent adjustment
|
282 | 297 | 321 | 337 | 330 | |||||||||||||||
Net
interest income on a fully taxable-equivalent basis
|
$ | 12,717 | $ | 13,197 | $ | 14,070 | $ | 11,896 | $ | 11,753 | ||||||||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest
expense on a fully taxable-equivalent basis
|
||||||||||||||||||||
Total revenue, net of interest expense
|
$ | 26,700 | $ | 29,153 | $ | 31,969 | $ | 25,076 | $ | 26,035 | ||||||||||
Fully taxable-equivalent adjustment
|
282 | 297 | 321 | 337 | 330 | |||||||||||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis
|
$ | 26,982 | $ | 29,450 | $ | 32,290 | $ | 25,413 | $ | 26,365 | ||||||||||
Reconciliation of total noninterest expense to total noninterest expense, excluding
goodwill impairment charge
|
||||||||||||||||||||
Total noninterest expense
|
$ | 27,216 | $ | 17,253 | $ | 17,775 | $ | 16,385 | $ | 16,306 | ||||||||||
Goodwill impairment
|
(10,400 | ) | - | - | - | - | ||||||||||||||
Total noninterest expense, excluding goodwill impairment charge
|
$ | 16,816 | $ | 17,253 | $ | 17,775 | $ | 16,385 | $ | 16,306 | ||||||||||
Reconciliation of income tax expense (benefit) to income tax expense (benefit)
on a fully
taxable-equivalent basis
|
||||||||||||||||||||
Income tax expense (benefit)
|
$ | 1,387 | $ | 672 | $ | 1,207 | $ | (1,225 | ) | $ | (975 | ) | ||||||||
Fully taxable-equivalent adjustment
|
282 | 297 | 321 | 337 | 330 | |||||||||||||||
Income
tax expense (benefit) on a fully taxable-equivalent basis
|
$ | 1,669 | $ | 969 | $ | 1,528 | $ | (888 | ) | $ | (645 | ) | ||||||||
Reconciliation of net income (loss) to net income (loss), excluding goodwill
impairment charge
|
||||||||||||||||||||
Net income (loss)
|
$ | (7,299 | ) | $ | 3,123 | $ | 3,182 | $ | (194 | ) | $ | (1,001 | ) | |||||||
Goodwill impairment
|
10,400 | - | - | - | - | |||||||||||||||
Net income (loss), excluding goodwill impairment charge
|
$ | 3,101 | $ | 3,123 | $ | 3,182 | $ | (194 | ) | $ | (1,001 | ) | ||||||||
Reconciliation of net income (loss) applicable to common shareholders to net income (loss)
applicable to common shareholders, excluding goodwill impairment charge
|
||||||||||||||||||||
Net income (loss) applicable to common shareholders
|
$ | (7,647 | ) | $ | 2,783 | $ | 2,834 | $ | (5,196 | ) | $ | (2,241 | ) | |||||||
Goodwill impairment
|
10,400 | - | - | - | - | |||||||||||||||
Net income (loss) applicable to common shareholders, excluding goodwill
impairment charge
|
$ | 2,753 | $ | 2,783 | $ | 2,834 | $ | (5,196 | ) | $ | (2,241 | ) | ||||||||
(1) |
Calculation includes fees earned on overnight deposits placed with the Federal
Reserve of $107 million, $106 million and $92 million for the third, second and first quarters of
2010, and $130 million and $107 million for the fourth and third quarters of 2009, respectively.
|
|
(2) |
Performance ratios have been calculated excluding the impact of the goodwill
impairment charge of $10.4 billion recorded during the third quarter of 2010.
|
108
Table 8 | ||||||||||||||||||||
Quarterly Supplemental Financial Data and Reconciliations to GAAP Financial Measures (Continued) | ||||||||||||||||||||
2010 Quarters | 2009 Quarters | |||||||||||||||||||
(Dollars in millions, shares in thousands) | Third | Second | First | Fourth | Third | |||||||||||||||
Reconciliation of average common shareholders’ equity to average tangible common
shareholders’ equity
|
||||||||||||||||||||
Common shareholders’ equity
|
$ | 215,911 | $ | 215,468 | $ | 200,380 | $ | 197,123 | $ | 197,230 | ||||||||||
Common Equivalent Securities
|
- | - | 11,760 | 4,811 | - | |||||||||||||||
Goodwill
|
(82,484 | ) | (86,099 | ) | (86,334 | ) | (86,053 | ) | (86,170 | ) | ||||||||||
Intangible assets (excluding MSRs)
|
(10,629 | ) | (11,216 | ) | (11,906 | ) | (12,556 | ) | (13,223 | ) | ||||||||||
Related deferred tax liabilities
|
3,214 | 3,395 | 3,497 | 3,712 | 3,725 | |||||||||||||||
Tangible common shareholders’ equity
|
$ | 126,012 | $ | 121,548 | $ | 117,397 | $ | 107,037 | $ | 101,562 | ||||||||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity
|
||||||||||||||||||||
Shareholders’ equity
|
$ | 233,978 | $ | 233,461 | $ | 229,891 | $ | 250,599 | $ | 255,983 | ||||||||||
Goodwill
|
(82,484 | ) | (86,099 | ) | (86,334 | ) | (86,053 | ) | (86,170 | ) | ||||||||||
Intangible assets (excluding MSRs)
|
(10,629 | ) | (11,216 | ) | (11,906 | ) | (12,556 | ) | (13,223 | ) | ||||||||||
Related deferred tax liabilities
|
3,214 | 3,395 | 3,497 | 3,712 | 3,725 | |||||||||||||||
Tangible shareholders’ equity
|
$ | 144,079 | $ | 139,541 | $ | 135,148 | $ | 155,702 | $ | 160,315 | ||||||||||
Reconciliation of period end common shareholders’ equity to period end tangible
common shareholders’ equity
|
||||||||||||||||||||
Common shareholders’ equity
|
$ | 212,391 | $ | 215,181 | $ | 211,859 | $ | 194,236 | $ | 198,843 | ||||||||||
Common Equivalent Securities
|
- | - | - | 19,244 | - | |||||||||||||||
Goodwill
|
(75,602 | ) | (85,801 | ) | (86,305 | ) | (86,314 | ) | (86,009 | ) | ||||||||||
Intangible assets (excluding MSRs)
|
(10,402 | ) | (10,796 | ) | (11,548 | ) | (12,026 | ) | (12,715 | ) | ||||||||||
Related deferred tax liabilities
|
3,123 | 3,215 | 3,396 | 3,498 | 3,714 | |||||||||||||||
Tangible common shareholders’ equity
|
$ | 129,510 | $ | 121,799 | $ | 117,402 | $ | 118,638 | $ | 103,833 | ||||||||||
Reconciliation of period end shareholders’ equity to period end tangible shareholders’
equity
|
||||||||||||||||||||
Shareholders’ equity
|
$ | 230,495 | $ | 233,174 | $ | 229,823 | $ | 231,444 | $ | 257,683 | ||||||||||
Goodwill
|
(75,602 | ) | (85,801 | ) | (86,305 | ) | (86,314 | ) | (86,009 | ) | ||||||||||
Intangible assets (excluding MSRs)
|
(10,402 | ) | (10,796 | ) | (11,548 | ) | (12,026 | ) | (12,715 | ) | ||||||||||
Related deferred tax liabilities
|
3,123 | 3,215 | 3,396 | 3,498 | 3,714 | |||||||||||||||
Tangible shareholders’ equity
|
$ | 147,614 | $ | 139,792 | $ | 135,366 | $ | 136,602 | $ | 162,673 | ||||||||||
Reconciliation of period end assets to period end tangible assets
|
||||||||||||||||||||
Assets
|
$ | 2,339,660 | $ | 2,368,384 | $ | 2,344,634 | $ | 2,230,232 | $ | 2,259,891 | ||||||||||
Goodwill
|
(75,602 | ) | (85,801 | ) | (86,305 | ) | (86,314 | ) | (86,009 | ) | ||||||||||
Intangible assets (excluding MSRs)
|
(10,402 | ) | (10,796 | ) | (11,548 | ) | (12,026 | ) | (12,715 | ) | ||||||||||
Related deferred tax liabilities
|
3,123 | 3,215 | 3,396 | 3,498 | 3,714 | |||||||||||||||
Tangible assets
|
$ | 2,256,779 | $ | 2,275,002 | $ | 2,250,177 | $ | 2,135,390 | $ | 2,164,881 | ||||||||||
Reconciliation of ending common shares outstanding to ending tangible common shares
outstanding
|
||||||||||||||||||||
Common shares outstanding
|
10,033,705 | 10,033,017 | 10,032,001 | 8,650,244 | 8,650,314 | |||||||||||||||
Assumed conversion of common equivalent shares
(1)
|
- | - | - | 1,286,000 | - | |||||||||||||||
Tangible common shares outstanding
|
10,033,705 | 10,033,017 | 10,032,001 | 9,936,244 | 8,650,314 | |||||||||||||||
(1) |
On February 24, 2010, the common equivalent shares converted into common shares.
|
109
Table 9 | ||||||||
Year-to-Date Supplemental Financial Data and Reconciliations to GAAP Financial Measures | ||||||||
Nine Months Ended September 30 | ||||||||
(Dollars in millions, except per share information) | 2010 | 2009 | ||||||
Fully taxable-equivalent basis data
|
||||||||
Net interest income
|
$ | 39,984 | $ | 36,514 | ||||
Total revenue, net of interest expense
|
88,722 | 95,531 | ||||||
Net interest yield
(1)
|
2.81 | % | 2.65 | % | ||||
Efficiency ratio
|
70.16 | 52.68 | ||||||
Performance ratios, excluding goodwill impairment charge
(2)
|
||||||||
Per common share information
|
||||||||
Earnings
|
$ | 0.83 | ||||||
Diluted earnings
|
0.82 | |||||||
Efficiency ratio
|
58.43 | % | ||||||
Return on average assets
|
0.51 | |||||||
Return on average common shareholders’ equity
|
5.23 | |||||||
Return on average tangible common shareholders’ equity
|
10.36 | |||||||
Return on average tangible shareholders’ equity
|
9.03 | |||||||
Reconciliation of net interest income to net interest income on a fully taxable-equivalent basis
|
||||||||
Net interest income
|
$ | 39,084 | $ | 35,550 | ||||
Fully taxable-equivalent adjustment
|
900 | 964 | ||||||
Net interest income on a fully taxable-equivalent basis
|
$ | 39,984 | $ | 36,514 | ||||
Reconciliation of total revenue, net of interest expense to total revenue, net of interest expense
on a fully taxable-equivalent basis
|
||||||||
Total revenue, net of interest expense
|
$ | 87,822 | $ | 94,567 | ||||
Fully taxable-equivalent adjustment
|
900 | 964 | ||||||
Total revenue, net of interest expense on a fully taxable-equivalent basis
|
$ | 88,722 | $ | 95,531 | ||||
Reconciliation of total noninterest expense to total noninterest expense, excluding
goodwill impairment charge
|
||||||||
Total noninterest expense
|
$ | 62,244 | $ | 50,328 | ||||
Goodwill impairment
|
(10,400 | ) | - | |||||
Total noninterest expense, excluding goodwill impairment charge
|
$ | 51,844 | $ | 50,328 | ||||
Reconciliation of income tax expense (benefit) to income tax expense on a fully taxable-equivalent basis
|
||||||||
Income tax expense (benefit)
|
$ | 3,266 | $ | (691 | ) | |||
Fully taxable-equivalent adjustment
|
900 | 964 | ||||||
Income tax expense on a fully taxable-equivalent basis
|
$ | 4,166 | $ | 273 | ||||
Reconciliation of net income (loss) to net income, excluding goodwill impairment charge
|
||||||||
Net income (loss)
|
$ | (994 | ) | $ | 6,470 | |||
Goodwill impairment
|
10,400 | - | ||||||
Net income, excluding goodwill impairment charge
|
$ | 9,406 | $ | 6,470 | ||||
Reconciliation of net income (loss) applicable to common shareholders to net income applicable
to common shareholders, excluding goodwill impairment charge
|
||||||||
Net income (loss) applicable to common shareholders
|
$ | (2,030 | ) | $ | 2,992 | |||
Goodwill impairment
|
10,400 | - | ||||||
Net income applicable to common shareholders, excluding goodwill impairment charge
|
$ | 8,370 | $ | 2,992 | ||||
Reconciliation of average common shareholders’ equity to average tangible common
shareholders’ equity
|
||||||||
Common shareholders’ equity
|
$ | 210,643 | $ | 177,289 | ||||
Common Equivalent Securities
|
3,877 | - | ||||||
Goodwill
|
(84,959 | ) | (86,028 | ) | ||||
Intangible assets (excluding MSRs)
|
(11,246 | ) | (12,107 | ) | ||||
Related deferred tax liabilities
|
3,368 | 3,873 | ||||||
Tangible common shareholders’ equity
|
$ | 121,683 | $ | 83,027 | ||||
Reconciliation of average shareholders’ equity to average tangible shareholders’ equity
|
||||||||
Shareholders’ equity
|
$ | 232,458 | $ | 242,638 | ||||
Goodwill
|
(84,959 | ) | (86,028 | ) | ||||
Intangible assets (excluding MSRs)
|
(11,246 | ) | (12,107 | ) | ||||
Related deferred tax liabilities
|
3,368 | 3,873 | ||||||
Tangible shareholders’ equity
|
$ | 139,621 | $ | 148,376 | ||||
(1) |
Calculation includes fees earned on overnight deposits placed with the Federal
Reserve of $305 million and $249 million for the nine months ended September 30, 2010 and 2009.
|
|
(2) |
Performance ratios have been calculated excluding the impact of the goodwill
impairment charge of $10.4 billion recorded during the third quarter of 2010.
|
110
Table 10 | ||||||||||||||||
Core Net Interest Income | ||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(1)
|
||||||||||||||||
As reported
(2)
|
$ | 12,717 | $ | 11,753 | $ | 39,984 | $ | 36,514 | ||||||||
Impact of market-based net interest income
(3)
|
(1,045 | ) | (1,394 | ) | (3,280 | ) | (4,810 | ) | ||||||||
Core net interest income
|
11,672 | 10,359 | 36,704 | 31,704 | ||||||||||||
Impact of securitizations
(4)
|
n/a | 2,567 | n/a | 8,050 | ||||||||||||
Core net interest income
(5)
|
$ | 11,672 | $ | 12,926 | $ | 36,704 | $ | 39,754 | ||||||||
Average earning assets
|
||||||||||||||||
As reported
(2)
|
$ | 1,863,819 | $ | 1,790,000 | $ | 1,902,303 | $ | 1,837,706 | ||||||||
Impact of market-based earning assets
(5)
|
(494,777 | ) | (468,844 | ) | (514,249 | ) | (478,288 | ) | ||||||||
Core average earning assets
|
1,369,042 | 1,321,156 | 1,388,054 | 1,359,418 | ||||||||||||
Impact of securitizations
(6)
|
n/a | 81,703 | n/a | 86,438 | ||||||||||||
Core average earning assets
(7)
|
$ | 1,369,042 | $ | 1,402,859 | $ | 1,388,054 | $ | 1,445,856 | ||||||||
Net interest yield contribution
(1, 7)
|
||||||||||||||||
As reported
|
2.72 | % | 2.61 | % | 2.81 | % | 2.65 | % | ||||||||
Impact of market-based activities
(3)
|
0.67 | 0.52 | 0.72 | 0.46 | ||||||||||||
Core net interest yield on earning assets
|
3.39 | 3.13 | 3.53 | 3.11 | ||||||||||||
Impact of securitizations
|
n/a | 0.54 | n/a | 0.56 | ||||||||||||
Core net interest yield on earning assets
(5)
|
3.39 | % | 3.67 | % | 3.53 | % | 3.67 | % | ||||||||
(1) |
FTE basis
|
|
(2) |
Balance and calculation includes fees earned on overnight deposits placed with the
Federal Reserve of $107 million for both the three months ended September 30, 2010 and 2009 and
$305 million and $249 million for the nine months ended September 30, 2010 and 2009.
|
|
(3) |
Represents the impact of market-based amounts included in
GBAM
.
|
|
(4) |
Represents the impact of securitizations utilizing actual bond costs which is
different from the business segment view which utilizes funds transfer pricing methodologies.
|
|
(5) |
Periods subsequent to January 1, 2010 are presented in accordance with new
consolidation guidance. Prior periods are presented on a managed basis.
|
|
(6) |
Represents
average securitized loans less accrued interest receivable and certain securitized bonds retained.
|
|
(7) |
Calculated on an annualized basis.
|
|
n/a = not applicable
|
111
Table 11 | ||||||||||||||||||||||||
Quarterly Average Balances and Interest Rates – FTE Basis | ||||||||||||||||||||||||
Third Quarter 2010 | Second Quarter 2010 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
(Dollars in millions) | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Earning assets
|
||||||||||||||||||||||||
Time deposits placed and other short-term investments
(1)
|
$ | 23,233 | $ | 86 | 1.45 | % | $ | 30,741 | $ | 70 | 0.93 | % | ||||||||||||
Federal funds sold and securities borrowed or purchased under agreements to resell
|
254,820 | 441 | 0.69 | 263,564 | 457 | 0.70 | ||||||||||||||||||
Trading account assets
|
210,529 | 1,692 | 3.20 | 213,927 | 1,853 | 3.47 | ||||||||||||||||||
Debt securities
(2)
|
328,097 | 2,646 | 3.22 | 314,299 | 2,966 | 3.78 | ||||||||||||||||||
Loans and leases
(3)
:
|
||||||||||||||||||||||||
Residential mortgage
(4)
|
237,292 | 2,797 | 4.71 | 247,715 | 2,982 | 4.82 | ||||||||||||||||||
Home equity
|
143,083 | 1,457 | 4.05 | 148,219 | 1,537 | 4.15 | ||||||||||||||||||
Discontinued real estate
|
13,632 | 122 | 3.56 | 13,972 | 134 | 3.84 | ||||||||||||||||||
Credit card – domestic
|
115,251 | 3,113 | 10.72 | 118,738 | 3,121 | 10.54 | ||||||||||||||||||
Credit card – foreign
|
27,047 | 875 | 12.84 | 27,706 | 854 | 12.37 | ||||||||||||||||||
Direct/Indirect consumer
(5)
|
95,692 | 1,130 | 4.68 | 98,549 | 1,233 | 5.02 | ||||||||||||||||||
Other consumer
(6)
|
2,955 | 47 | 6.35 | 2,958 | 46 | 6.32 | ||||||||||||||||||
Total consumer
|
634,952 | 9,541 | 5.98 | 657,857 | 9,907 | 6.03 | ||||||||||||||||||
Commercial – domestic
|
192,306 | 2,040 | 4.21 | 195,144 | 2,005 | 4.12 | ||||||||||||||||||
Commercial real estate
(7)
|
55,660 | 452 | 3.22 | 64,218 | 541 | 3.38 | ||||||||||||||||||
Commercial lease financing
|
21,402 | 255 | 4.78 | 21,271 | 261 | 4.90 | ||||||||||||||||||
Commercial – foreign
|
30,540 | 282 | 3.67 | 28,564 | 256 | 3.59 | ||||||||||||||||||
Total commercial
|
299,908 | 3,029 | 4.01 | 309,197 | 3,063 | 3.97 | ||||||||||||||||||
Total loans and leases
|
934,860 | 12,570 | 5.35 | 967,054 | 12,970 | 5.38 | ||||||||||||||||||
Other earning assets
|
112,280 | 949 | 3.36 | 121,205 | 994 | 3.29 | ||||||||||||||||||
Total earning assets
(8)
|
1,863,819 | 18,384 | 3.93 | 1,910,790 | 19,310 | 4.05 | ||||||||||||||||||
Cash and cash equivalents
(1)
|
155,784 | 107 | 209,686 | 106 | ||||||||||||||||||||
Other assets, less allowance for loan and lease losses
|
359,794 | 373,956 | ||||||||||||||||||||||
Total assets
|
$ | 2,379,397 | $ | 2,494,432 | ||||||||||||||||||||
(1) |
Fees earned on overnight deposits placed with the Federal Reserve, which were
included in the time deposits placed and other short-term investments line in prior periods, have
been reclassified to cash and cash equivalents, consistent with the balance sheet presentation of
these deposits. Net interest income and net interest yield in the table are calculated excluding
these fees.
|
|
(2) |
Yields on AFS debt securities are calculated based on fair value rather than the
cost basis. The use of fair value does not have a material impact on net interest yield.
|
|
(3) |
Nonperforming loans are included in the respective average loan balances. Income on
these nonperforming loans is recognized on a cash basis. Purchased credit-impaired loans were
written down to fair value upon acquisition and accrete interest income over the remaining life of
the loan.
|
|
(4) |
Includes foreign residential mortgage loans of $502 million, $506 million and $538
million in the third, second and first quarters of 2010, and $550 million and $662 million in the
fourth and third quarters of 2009, respectively.
|
|
(5) |
Includes foreign consumer loans of $7.7 billion, $7.7 billion and $8.1 billion in
the third, second and first quarters of 2010, and $8.6 billion and $8.4 billion in the fourth and
third quarters of 2009, respectively.
|
|
(6) |
Includes consumer finance loans of $2.0 billion, $2.1 billion and $2.2 billion in
the third, second and first quarters of 2010, and $2.3 billion and $2.4 billion in the fourth and
third quarters of 2009, respectively; other foreign consumer loans of $788 million, $679 million
and $664 million in the third, second and first quarters of 2010, and $689 million and $700 million
in the fourth and third quarters of 2009, respectively; and consumer overdrafts of $123 million,
$155 million and $132 million in the third, second and first quarters of 2010, and $192 million and
$243 million in the fourth and third quarters of 2009, respectively.
|
|
(7) |
Includes domestic commercial real estate loans of $53.1 billion, $61.6 billion and
$65.6 billion in the third, second and first quarters of 2010, and $68.2 billion and $70.7 billion
in the fourth and third quarters of 2009, respectively; and foreign commercial real estate loans of
$2.5 billion, $2.6 billion and $3.0 billion in the third, second and first quarters of 2010, and
$3.1 billion and $3.6 billion in the fourth and third quarters of 2009, respectively.
|
|
(8) |
Interest income includes the impact of interest rate risk management contracts,
which decreased interest income on the underlying assets by $643 million, $479 million and $272 million in the
third, second and first quarters of 2010, and $248 million and $136 million in the fourth and third
quarters of 2009, respectively. Interest expense includes the impact of interest rate risk
management contracts, which decreased interest expense on the underlying liabilities by $1.0 billion, $829 million
and $970 million in the third, second and first quarters of 2010, and $1.1 billion and $873 million
in the fourth and third quarters of 2009, respectively. For further information on interest rate
contracts, see Interest Rate Risk Management for Nontrading
Activities beginning on page 195.
|
112
Quarterly Average Balances and Interest Rates – FTE Basis (continued) | ||||||||||||||||||||||||||||||||||||
First Quarter 2010 | Fourth Quarter 2009 | Third Quarter 2009 | ||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | ||||||||||||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||||||
(Dollars in millions)
|
Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||||||||||
Earning assets
|
||||||||||||||||||||||||||||||||||||
Time deposits placed and other short-term investments
(1)
|
$ | 27,600 | $ | 61 | 0.89 | % | $ | 28,566 | $ | 90 | 1.25 | % | $ | 29,485 | $ | 26 | 0.35 | % | ||||||||||||||||||
Federal
funds sold and securities borrowed or purchased
under agreements to resell |
266,070 | 448 | 0.68 | 244,914 | 327 | 0.53 | 223,039 | 722 | 1.28 | |||||||||||||||||||||||||||
Trading account assets
|
214,542 | 1,795 | 3.37 | 218,787 | 1,800 | 3.28 | 212,488 | 1,909 | 3.58 | |||||||||||||||||||||||||||
Debt securities
(2)
|
311,136 | 3,173 | 4.09 | 279,231 | 2,921 | 4.18 | 263,712 | 3,048 | 4.62 | |||||||||||||||||||||||||||
Loans and leases
(3)
|
||||||||||||||||||||||||||||||||||||
Residential mortgage
(4)
|
243,833 | 3,100 | 5.09 | 236,883 | 3,108 | 5.24 | 241,924 | 3,258 | 5.38 | |||||||||||||||||||||||||||
Home equity
|
152,536 | 1,586 | 4.20 | 150,704 | 1,613 | 4.26 | 153,269 | 1,614 | 4.19 | |||||||||||||||||||||||||||
Discontinued real estate
|
14,433 | 153 | 4.24 | 15,152 | 174 | 4.58 | 16,570 | 219 | 5.30 | |||||||||||||||||||||||||||
Credit card – domestic
|
125,353 | 3,370 | 10.90 | 49,213 | 1,336 | 10.77 | 49,751 | 1,349 | 10.76 | |||||||||||||||||||||||||||
Credit card – foreign
|
29,872 | 906 | 12.30 | 21,680 | 605 | 11.08 | 21,189 | 562 | 10.52 | |||||||||||||||||||||||||||
Direct/Indirect consumer
(5)
|
100,920 | 1,302 | 5.23 | 98,938 | 1,361 | 5.46 | 100,012 | 1,439 | 5.71 | |||||||||||||||||||||||||||
Other consumer
(6)
|
3,002 | 48 | 6.35 | 3,177 | 50 | 6.33 | 3,331 | 60 | 7.02 | |||||||||||||||||||||||||||
Total consumer
|
669,949 | 10,465 | 6.30 | 575,747 | 8,247 | 5.70 | 586,046 | 8,501 | 5.77 | |||||||||||||||||||||||||||
Commercial – domestic
|
202,662 | 1,970 | 3.94 | 207,050 | 2,090 | 4.01 | 216,332 | 2,132 | 3.91 | |||||||||||||||||||||||||||
Commercial real estate
(7)
|
68,526 | 575 | 3.40 | 71,352 | 595 | 3.31 | 74,276 | 600 | 3.20 | |||||||||||||||||||||||||||
Commercial lease financing
|
21,675 | 304 | 5.60 | 21,769 | 273 | 5.04 | 22,068 | 178 | 3.22 | |||||||||||||||||||||||||||
Commercial – foreign
|
28,803 | 264 | 3.72 | 29,995 | 287 | 3.78 | 31,533 | 297 | 3.74 | |||||||||||||||||||||||||||
Total commercial
|
321,666 | 3,113 | 3.92 | 330,166 | 3,245 | 3.90 | 344,209 | 3,207 | 3.70 | |||||||||||||||||||||||||||
Total loans and leases
|
991,615 | 13,578 | 5.53 | 905,913 | 11,492 | 5.05 | 930,255 | 11,708 | 5.01 | |||||||||||||||||||||||||||
Other earning assets
|
122,097 | 1,053 | 3.50 | 130,487 | 1,222 | 3.72 | 131,021 | 1,333 | 4.05 | |||||||||||||||||||||||||||
Total earning assets
(8)
|
1,933,060 | 20,108 | 4.19 | 1,807,898 | 17,852 | 3.93 | 1,790,000 | 18,746 | 4.17 | |||||||||||||||||||||||||||
Cash and cash equivalents
(1)
|
196,911 | 92 | 230,618 | 130 | 196,116 | 107 | ||||||||||||||||||||||||||||||
Other assets, less allowance for loan and lease losses
|
386,619 | 392,508 | 412,085 | |||||||||||||||||||||||||||||||||
Total assets
|
$ | 2,516,590 | $ | 2,431,024 | $ | 2,398,201 | ||||||||||||||||||||||||||||||
For footnotes see page 112.
|
113
Quarterly Average Balances and Interest Rates – FTE Basis (continued) | ||||||||||||||||||||||||
Third Quarter 2010 | Second Quarter 2010 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
(Dollars in millions)
|
Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Interest-bearing liabilities
|
||||||||||||||||||||||||
Domestic interest-bearing deposits:
|
||||||||||||||||||||||||
Savings
|
$ | 37,008 | $ | 36 | 0.39 | % | $ | 37,290 | $ | 43 | 0.46 | % | ||||||||||||
NOW and money market deposit accounts
|
442,906 | 359 | 0.32 | 442,262 | 372 | 0.34 | ||||||||||||||||||
Consumer CDs and IRAs
|
132,687 | 377 | 1.13 | 147,425 | 441 | 1.20 | ||||||||||||||||||
Negotiable CDs, public funds and other time deposits
|
17,326 | 57 | 1.30 | 17,355 | 59 | 1.36 | ||||||||||||||||||
Total domestic interest-bearing deposits
|
629,927 | 829 | 0.52 | 644,332 | 915 | 0.57 | ||||||||||||||||||
Foreign interest-bearing deposits:
|
||||||||||||||||||||||||
Banks located in foreign countries
|
18,557 | 38 | 0.81 | 19,994 | 34 | 0.70 | ||||||||||||||||||
Governments and official institutions
|
2,992 | 3 | 0.28 | 4,990 | 3 | 0.26 | ||||||||||||||||||
Time, savings and other
|
52,310 | 80 | 0.61 | 51,176 | 79 | 0.62 | ||||||||||||||||||
Total foreign interest-bearing deposits
|
73,859 | 121 | 0.65 | 76,160 | 116 | 0.61 | ||||||||||||||||||
Total interest-bearing deposits
|
703,786 | 950 | 0.54 | 720,492 | 1,031 | 0.57 | ||||||||||||||||||
Federal funds purchased, securities loaned or sold under
agreements to repurchase and other short-term borrowings
|
391,148 | 848 | 0.86 | 454,051 | 891 | 0.79 | ||||||||||||||||||
Trading account liabilities
|
95,265 | 635 | 2.65 | 100,021 | 715 | 2.87 | ||||||||||||||||||
Long-term debt
|
485,588 | 3,341 | 2.74 | 497,469 | 3,582 | 2.88 | ||||||||||||||||||
Total interest-bearing liabilities
(8)
|
1,675,787 | 5,774 | 1.37 | 1,772,033 | 6,219 | 1.41 | ||||||||||||||||||
Noninterest-bearing sources:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
270,060 | 271,123 | ||||||||||||||||||||||
Other liabilities
|
199,572 | 217,815 | ||||||||||||||||||||||
Shareholders’ equity
|
233,978 | 233,461 | ||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 2,379,397 | $ | 2,494,432 | ||||||||||||||||||||
Net interest spread
|
2.56 | % | 2.64 | % | ||||||||||||||||||||
Impact of noninterest-bearing sources
|
0.13 | 0.10 | ||||||||||||||||||||||
Net interest income/yield on earning assets
(1)
|
$ | 12,610 | 2.69 | % | $ | 13,091 | 2.74 | % | ||||||||||||||||
114
Quarterly Average Balances and Interest Rates – | FTE Basis (continued) | ||||||||||||||||||||||||||||||||||||
First Quarter 2010 | Fourth Quarter 2009 | Third Quarter 2009 | |||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | |||||||||||||||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||||||||||||
(Dollars in millions) | Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||
Interest-bearing liabilities
|
|||||||||||||||||||||||||||||||||||||
Domestic interest-bearing deposits:
|
|||||||||||||||||||||||||||||||||||||
Savings
|
$ | 35,126 | $ | 43 | 0.50 | % | $ | 33,749 | $ | 54 | 0.63 | % | $ | 34,170 | $ | 49 | 0.57 | % | |||||||||||||||||||
NOW and money market deposit accounts
|
416,110 | 341 | 0.33 | 392,212 | 388 | 0.39 | 356,873 | 353 | 0.39 | ||||||||||||||||||||||||||||
Consumer CDs and IRAs
|
166,189 | 567 | 1.38 | 192,779 | 835 | 1.72 | 214,284 | 1,100 | 2.04 | ||||||||||||||||||||||||||||
Negotiable CDs, public funds and other time deposits
|
19,763 | 63 | 1.31 | 31,758 | 82 | 1.04 | 48,905 | 118 | 0.96 | ||||||||||||||||||||||||||||
Total domestic interest-bearing deposits
|
637,188 | 1,014 | 0.65 | 650,498 | 1,359 | 0.83 | 654,232 | 1,620 | 0.98 | ||||||||||||||||||||||||||||
Foreign interest-bearing deposits:
|
|||||||||||||||||||||||||||||||||||||
Banks located in foreign countries
|
18,338 | 32 | 0.70 | 16,477 | 30 | 0.73 | 15,941 | 29 | 0.73 | ||||||||||||||||||||||||||||
Governments and official institutions
|
6,493 | 3 | 0.21 | 6,650 | 4 | 0.23 | 6,488 | 4 | 0.23 | ||||||||||||||||||||||||||||
Time, savings and other
|
54,104 | 73 | 0.55 | 54,469 | 79 | 0.57 | 53,013 | 57 | 0.42 | ||||||||||||||||||||||||||||
Total foreign interest-bearing deposits
|
78,935 | 108 | 0.55 | 77,596 | 113 | 0.58 | 75,442 | 90 | 0.47 | ||||||||||||||||||||||||||||
Total interest-bearing deposits
|
716,123 | 1,122 | 0.64 | 728,094 | 1,472 | 0.80 | 729,674 | 1,710 | 0.93 | ||||||||||||||||||||||||||||
Federal
funds purchased, securities loaned or sold under agreements to
repurchase and other short-term borrowings
|
508,332 | 818 | 0.65 | 450,538 | 658 | 0.58 | 411,063 | 1,237 | 1.19 | ||||||||||||||||||||||||||||
Trading account liabilities
|
90,134 | 660 | 2.97 | 83,118 | 591 | 2.82 | 73,290 | 455 | 2.46 | ||||||||||||||||||||||||||||
Long-term debt
|
513,634 | 3,530 | 2.77 | 445,440 | 3,365 | 3.01 | 449,974 | 3,698 | 3.27 | ||||||||||||||||||||||||||||
Total interest-bearing liabilities
(8)
|
1,828,223 | 6,130 | 1.35 | 1,707,190 | 6,086 | 1.42 | 1,664,001 | 7,100 | 1.70 | ||||||||||||||||||||||||||||
Noninterest-bearing sources:
|
|||||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits
|
264,892 | 267,066 | 259,621 | ||||||||||||||||||||||||||||||||||
Other liabilities
|
193,584 | 206,169 | 218,596 | ||||||||||||||||||||||||||||||||||
Shareholders’ equity
|
229,891 | 250,599 | 255,983 | ||||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 2,516,590 | $ | 2,431,024 | $ | 2,398,201 | |||||||||||||||||||||||||||||||
Net interest spread
|
2.84 | % | 2.51 | % | 2.47 | % | |||||||||||||||||||||||||||||||
Impact of noninterest-bearing sources
|
0.08 | 0.08 | 0.12 | ||||||||||||||||||||||||||||||||||
Net interest income/yield on earning assets
(1)
|
$ | 13,978 | 2.92 | % | $ | 11,766 | 2.59 | % | $ | 11,646 | 2.59 | % | |||||||||||||||||||||||||
115
Table 12 | ||||||||||||||||||||||||
Year-to-Date Average Balances and Interest Rates -Fully Taxable-equivalent Basis | ||||||||||||||||||||||||
Nine Months Ended September 30 | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
(Dollars in millions)
|
Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Earning assets
|
||||||||||||||||||||||||
Time deposits placed and other short-term investments
(1)
|
$ | 27,175 | $ | 217 | 1.06 | % | $ | 27,094 | $ | 244 | 1.20 | % | ||||||||||||
Federal funds sold and securities borrowed or purchased under
agreements to resell
|
261,444 | 1,346 | 0.69 | 232,680 | 2,567 | 1.47 | ||||||||||||||||||
Trading account assets
|
212,985 | 5,340 | 3.35 | 216,462 | 6,436 | 3.97 | ||||||||||||||||||
Debt securities
(2)
|
317,906 | 8,785 | 3.69 | 268,291 | 10,303 | 5.12 | ||||||||||||||||||
Loans and leases
(3)
:
|
||||||||||||||||||||||||
Residential mortgage
(4)
|
242,922 | 8,879 | 4.87 | 253,531 | 10,427 | 5.49 | ||||||||||||||||||
Home equity
|
147,911 | 4,580 | 4.14 | 156,128 | 5,123 | 4.38 | ||||||||||||||||||
Discontinued real estate
|
14,009 | 409 | 3.89 | 18,078 | 908 | 6.70 | ||||||||||||||||||
Credit card – domestic
|
119,744 | 9,604 | 10.72 | 53,444 | 4,330 | 10.83 | ||||||||||||||||||
Credit card – foreign
|
28,198 | 2,635 | 12.50 | 18,973 | 1,517 | 10.69 | ||||||||||||||||||
Direct/Indirect consumer
(5)
|
98,368 | 3,665 | 4.98 | 100,349 | 4,655 | 6.20 | ||||||||||||||||||
Other consumer
(6)
|
2,973 | 141 | 6.34 | 3,346 | 187 | 7.43 | ||||||||||||||||||
Total consumer
|
654,125 | 29,913 | 6.11 | 603,849 | 27,147 | 6.00 | ||||||||||||||||||
Commercial – domestic
|
196,665 | 6,015 | 4.09 | 229,462 | 6,793 | 3.96 | ||||||||||||||||||
Commercial real estate
(7)
|
62,755 | 1,568 | 3.34 | 74,021 | 1,777 | 3.21 | ||||||||||||||||||
Commercial lease financing
|
21,448 | 820 | 5.10 | 22,050 | 717 | 4.33 | ||||||||||||||||||
Commercial – foreign
|
29,309 | 802 | 3.66 | 33,878 | 1,119 | 4.42 | ||||||||||||||||||
Total commercial
|
310,177 | 9,205 | 3.97 | 359,411 | 10,406 | 3.87 | ||||||||||||||||||
Total loans and leases
|
964,302 | 39,118 | 5.42 | 963,260 | 37,553 | 5.21 | ||||||||||||||||||
Other earning assets
|
118,491 | 2,996 | 3.38 | 129,919 | 3,883 | 4.00 | ||||||||||||||||||
Total
earning assets
(8)
|
1,902,303 | 57,802 | 4.06 | 1,837,706 | 60,986 | 4.43 | ||||||||||||||||||
Cash and cash equivalents
(1)
|
187,310 | 305 | 184,650 | 249 | ||||||||||||||||||||
Other assets, less allowance for loan and lease losses
|
373,357 | 424,771 | ||||||||||||||||||||||
Total assets
|
$ | 2,462,970 | $ | 2,447,127 | ||||||||||||||||||||
(1) |
Fees earned on overnight deposits placed with the Federal Reserve, which were included
in the time deposits placed and other short-term investments line in prior periods, have been
reclassified in this table to cash and cash equivalents, consistent with the balance sheet
presentation of these deposits. Net interest income and net interest yield are calculated excluding
these fees.
|
|
(2) |
Yields on AFS debt securities are calculated based on fair value rather than the cost
basis. The use of fair value does not have a material impact on net interest yield.
|
|
(3) |
Nonperforming loans are included in the respective average loan balances. Income on
these nonperforming loans is recognized on a cash basis. Purchased credit-impaired loans were
written down to fair value upon acquisition and accrete interest income over the remaining life of
the loan.
|
|
(4) |
Includes foreign residential mortgages of $515 million and $647 million for the nine
months ended September 30, 2010 and 2009.
|
|
(5) |
Includes foreign consumer loans of $7.9
billion and $7.8 billion for the nine months ended September 30, 2010 and 2009.
|
|
(6) |
Includes consumer finance loans of $2.1 billion and $2.5 billion, and other foreign
consumer loans of $711 million and $646 million, and consumer overdrafts of $137 million and $226
million for the nine months ended September 30, 2010 and 2009.
|
|
(7) |
Includes domestic commercial real estate loans of $60.1 billion and $71.5 billion, and
foreign commercial real estate loans of $2.7 billion and $2.5 billion for the nine months ended
September 30, 2010 and 2009.
|
|
(8) |
Interest income includes the impact of interest rate risk management contracts, which
decreased interest income on the underlying assets $1.4 billion and $208 million for the nine
months ended September 30, 2010 and 2009. Interest expense includes the impact of interest rate
risk management contracts, which decreased interest expense on the underlying liabilities $2.8
billion and $1.9 billion for the nine months ended September 30, 2010 and 2009.
For further information on interest rate contracts, see Interest Rate Risk Management for Nontrading Activities beginning on page 195.
|
116
Year-to-Date Average Balances and Interest Rates - Fully Taxable-equivalent Basis (continued) | ||||||||||||||||||||||||
Nine Months Ended September 30 | ||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Income/ | Yield/ | Average | Income/ | Yield/ | |||||||||||||||||||
(Dollars in millions)
|
Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||
Interest-bearing liabilities
|
||||||||||||||||||||||||
Domestic interest-bearing deposits:
|
||||||||||||||||||||||||
Savings
|
$ | 36,482 | $ | 122 | 0.45 | % | $ | 33,645 | $ | 161 | 0.64 | % | ||||||||||||
NOW and money market deposit accounts
|
433,858 | 1,072 | 0.33 | 347,423 | 1,169 | 0.45 | ||||||||||||||||||
Consumer CDs and IRAs
|
148,644 | 1,385 | 1.25 | 226,555 | 4,219 | 2.49 | ||||||||||||||||||
Negotiable CDs, public funds and other time deposits
|
18,138 | 179 | 1.32 | 39,829 | 391 | 1.31 | ||||||||||||||||||
Total domestic interest-bearing deposits
|
637,122 | 2,758 | 0.58 | 647,452 | 5,940 | 1.23 | ||||||||||||||||||
Foreign interest-bearing deposits:
|
||||||||||||||||||||||||
Banks located in foreign countries
|
18,964 | 104 | 0.73 | 20,381 | 114 | 0.75 | ||||||||||||||||||
Governments and official institutions
|
4,812 | 9 | 0.24 | 7,893 | 14 | 0.23 | ||||||||||||||||||
Time, savings and other
|
52,524 | 232 | 0.59 | 55,214 | 267 | 0.65 | ||||||||||||||||||
Total foreign interest-bearing deposits
|
76,300 | 345 | 0.60 | 83,488 | 395 | 0.63 | ||||||||||||||||||
Total interest-bearing deposits
|
713,422 | 3,103 | 0.58 | 730,940 | 6,335 | 1.16 | ||||||||||||||||||
Federal funds purchased and securities loaned or sold under
agreements to repurchase and other short-term borrowings
|
450,748 | 2,557 | 0.76 | 501,485 | 4,854 | 1.29 | ||||||||||||||||||
Trading account liabilities
|
95,159 | 2,010 | 2.82 | 68,530 | 1,484 | 2.90 | ||||||||||||||||||
Long-term debt
|
498,794 | 10,453 | 2.80 | 447,038 | 12,048 | 3.60 | ||||||||||||||||||
Total interest-bearing liabilities
(8)
|
1,758,123 | 18,123 | 1.38 | 1,747,993 | 24,721 | 1.89 | ||||||||||||||||||
Noninterest-bearing sources:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
268,710 | 245,242 | ||||||||||||||||||||||
Other liabilities
|
203,679 | 211,254 | ||||||||||||||||||||||
Shareholders’ equity
|
232,458 | 242,638 | ||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$ | 2,462,970 | $ | 2,447,127 | ||||||||||||||||||||
Net interest spread
|
2.68 | % | 2.54 | % | ||||||||||||||||||||
Impact of noninterest-bearing sources
|
0.11 | 0.09 | ||||||||||||||||||||||
Net interest income/yield on earning assets
(1)
|
$ | 39,679 | 2.79 | % | $ | 36,265 | 2.63 | % | ||||||||||||||||
117
118
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(1)
|
$ | 1,922 | $ | 1,726 | $ | 6,183 | $ | 5,324 | ||||||||
Noninterest income:
|
||||||||||||||||
Service charges
|
1,138 | 1,904 | 4,112 | 5,152 | ||||||||||||
All other income
|
- | 2 | 2 | 4 | ||||||||||||
Total noninterest income
|
1,138 | 1,906 | 4,114 | 5,156 | ||||||||||||
Total revenue, net of interest expense
|
3,060 | 3,632 | 10,297 | 10,480 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
62 | 93 | 160 | 268 | ||||||||||||
Noninterest expense
|
2,693 | 2,286 | 7,678 | 7,173 | ||||||||||||
Income before income taxes
|
305 | 1,253 | 2,459 | 3,039 | ||||||||||||
Income tax expense
(1)
|
110 | 439 | 906 | 1,073 | ||||||||||||
Net income
|
$ | 195 | $ | 814 | $ | 1,553 | $ | 1,966 | ||||||||
|
||||||||||||||||
Net interest yield
(1)
|
1.87 | % | 1.64 | % | 2.01 | % | 1.77 | % | ||||||||
Return on average equity
|
3.17 | 13.63 | 8.57 | 11.19 | ||||||||||||
Efficiency ratio
(1)
|
88.03 | 62.93 | 74.57 | 68.45 | ||||||||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
|
||||||||||||||||
Average
|
||||||||||||||||
Total earning assets
(2)
|
$ | 407,025 | $ | 416,570 | $ | 411,178 | $ | 401,837 | ||||||||
Total assets
(2)
|
433,203 | 443,204 | 437,612 | 428,223 | ||||||||||||
Total deposits
|
408,009 | 418,449 | 412,593 | 403,551 | ||||||||||||
Allocated equity
|
24,382 | 23,688 | 24,238 | 23,499 | ||||||||||||
September 30 | December 31 | |||||||||||||||
Period end | 2010 | 2009 | ||||||||||||||
Total earning assets
(2)
|
$ | 405,552 | $ | 417,713 | ||||||||||||
Total assets
(2)
|
431,604 | 444,612 | ||||||||||||||
Total deposits
|
406,340 | 419,583 | ||||||||||||||
(1) |
FTE basis
|
|
(2) |
Total earning assets and total assets include asset allocations to match liabilities (i.e., deposits).
|
119
120
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 (1) | 2010 | 2009 (1) | ||||||||||||
Net interest income
(2)
|
$ | 4,361 | $ | 4,920 | $ | 13,618 | $ | 15,094 | ||||||||
Noninterest income:
|
||||||||||||||||
Card income
|
1,877 | 2,183 | 5,658 | 6,460 | ||||||||||||
All other income (loss)
|
(527 | ) | 147 | 99 | 405 | |||||||||||
Total noninterest income
|
1,350 | 2,330 | 5,757 | 6,865 | ||||||||||||
Total revenue, net of interest expense
|
5,711 | 7,250 | 19,375 | 21,959 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
3,177 | 6,823 | 10,507 | 22,699 | ||||||||||||
Goodwill impairment
|
10,400 | - | 10,400 | - | ||||||||||||
All other noninterest expense
|
1,699 | 1,915 | 5,207 | 5,848 | ||||||||||||
Loss before income taxes
|
(9,565 | ) | (1,488 | ) | (6,739 | ) | (6,588 | ) | ||||||||
Income tax expense (benefit)
(2)
|
306 | (533 | ) | 1,349 | (2,321 | ) | ||||||||||
Net loss
|
$ | (9,871 | ) | $ | (955 | ) | $ | (8,088 | ) | $ | (4,267 | ) | ||||
|
||||||||||||||||
Net interest yield
(2)
|
10.09 | % | 9.37 | % | 10.14 | % | 9.35 | % | ||||||||
Return on average equity
|
n/m | n/m | n/m | n/m | ||||||||||||
Efficiency ratio
(2)
|
n/m | 26.40 | 80.55 | 26.64 | ||||||||||||
Efficiency ratio, excluding goodwill impairment charge
(2, 3)
|
29.75 | 26.40 | 26.87 | 26.64 | ||||||||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
Average
|
||||||||||||||||
Total loans and leases
|
$ | 171,191 | $ | 208,650 | $ | 179,290 | $ | 216,101 | ||||||||
Total earning assets
|
171,456 | 208,287 | 179,494 | 215,901 | ||||||||||||
Total assets
|
177,634 | 224,165 | 186,491 | 232,816 | ||||||||||||
Allocated equity
|
35,270 | 40,652 | 39,623 | 40,807 | ||||||||||||
September 30 | December 31 | |||||||||||||||
Period end | 2010 | 2009 | ||||||||||||||
Total loans and leases
|
$ | 168,845 | $ | 196,289 | ||||||||||||
Total earning assets
|
169,615 | 196,046 | ||||||||||||||
Total assets
|
169,813 | 212,668 | ||||||||||||||
(1) |
Prior year amounts are presented on a managed basis. For information on managed
basis, refer to
Note 23 – Business Segment Information
to the Consolidated Financial Statements of
the Corporation’s 2009 Annual Report on Form 10-K.
|
|
(2) |
FTE basis
|
|
(3) |
Excludes goodwill impairment of $10.4 billion during the three and nine months ended
September 30, 2010.
|
|
n/m = not meaningful
|
121
122
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(1)
|
$ | 1,346 | $ | 1,309 | $ | 3,559 | $ | 3,700 | ||||||||
Noninterest income:
|
||||||||||||||||
Mortgage banking income
|
1,756 | 1,424 | 4,417 | 7,505 | ||||||||||||
Insurance income
|
574 | 594 | 1,725 | 1,728 | ||||||||||||
All other income
|
68 | 86 | 462 | 179 | ||||||||||||
Total noninterest income
|
2,398 | 2,104 | 6,604 | 9,412 | ||||||||||||
Total revenue, net of interest expense
|
3,744 | 3,413 | 10,163 | 13,112 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
1,302 | 2,897 | 7,292 | 8,995 | ||||||||||||
Noninterest expense
|
2,979 | 3,049 | 9,125 | 8,540 | ||||||||||||
Loss before income taxes
|
(537 | ) | (2,533 | ) | (6,254 | ) | (4,423 | ) | ||||||||
Income tax benefit
(1)
|
(193 | ) | (898 | ) | (2,304 | ) | (1,567 | ) | ||||||||
Net loss
|
$ | (344 | ) | $ | (1,635 | ) | $ | (3,950 | ) | $ | (2,856 | ) | ||||
|
||||||||||||||||
Net interest yield
(1)
|
2.87 | % | 2.59 | % | 2.53 | % | 2.55 | % | ||||||||
Efficiency ratio
(1)
|
79.57 | 89.33 | 89.78 | 65.13 | ||||||||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
|
||||||||||||||||
Average
|
||||||||||||||||
Total loans and leases
|
$ | 127,713 | $ | 132,599 | $ | 130,685 | $ | 129,910 | ||||||||
Total earning assets
|
186,022 | 200,426 | 188,307 | 193,694 | ||||||||||||
Total assets
|
223,133 | 236,086 | 228,765 | 229,212 | ||||||||||||
Allocated equity
|
26,628 | 24,737 | 26,749 | 18,615 | ||||||||||||
September 30 | December 31 | |||||||||||||||
Period end | 2010 | 2009 | ||||||||||||||
Total loans and leases
|
$ | 127,701 | $ | 131,302 | ||||||||||||
Total earning assets
|
178,970 | 188,349 | ||||||||||||||
Total assets
|
215,592 | 232,588 | ||||||||||||||
(1) |
FTE basis
|
123
124
Mortgage Banking Income | ||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Production income
|
||||||||||||||||
Core production revenue
|
$ | 1,849 | $ | 1,573 | $ | 4,560 | $ | 5,776 | ||||||||
Representations and warranties
|
(872 | ) | (455 | ) | (2,646 | ) | (1,335 | ) | ||||||||
Total production income
|
977 | 1,118 | 1,914 | 4,441 | ||||||||||||
Servicing income:
|
||||||||||||||||
Servicing fees
|
1,623 | 1,590 | 4,841 | 4,618 | ||||||||||||
Impact of customer payments
|
(924 | ) | (1,111 | ) | (2,961 | ) | (3,402 | ) | ||||||||
Fair value changes of MSRs, net of economic hedge results
(1)
|
(90 | ) | (313 | ) | 119 | 1,444 | ||||||||||
Other servicing-related revenue
|
170 | 140 | 504 | 404 | ||||||||||||
Total net servicing income
|
779 | 306 | 2,503 | 3,064 | ||||||||||||
Total Home Loans & Insurance mortgage banking income
|
1,756 | 1,424 | 4,417 | 7,505 | ||||||||||||
Other business segments’ mortgage banking income (loss)
(2)
|
(1 | ) | (126 | ) | (264 | ) | (366 | ) | ||||||||
Total consolidated mortgage banking income
|
$ | 1,755 | $ | 1,298 | $ | 4,153 | $ | 7,139 | ||||||||
(1) |
Includes sale of mortgage servicing rights.
|
|
(2) |
Includes the effect of transfers of mortgage loans from
Home Loans & Insurance
to
the ALM portfolio in
All Other
.
|
125
Home Loans & Insurance Key Statistics | ||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions, except as noted)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Loan production
|
||||||||||||||||
Home Loans & Insurance:
|
||||||||||||||||
First mortgage
|
$ | 69,875 | $ | 89,484 | $ | 205,981 | $ | 271,003 | ||||||||
Home equity
|
2,000 | 2,225 | 5,602 | 8,068 | ||||||||||||
Total Corporation
(1)
:
|
||||||||||||||||
First mortgage
|
$ | 71,925 | $ | 95,654 | $ | 213,365 | $ | 291,517 | ||||||||
Home equity
|
2,136 | 2,739 | 6,300 | 10,427 | ||||||||||||
September 30 | December 31 | |||||||||||||||
2010 | 2009 | |||||||||||||||
Mortgage servicing portfolio (in billions)
(2)
|
$ | 2,080 | $ | 2,151 | ||||||||||||
Mortgage loans serviced for investors (in billions)
|
1,669 | 1,716 | ||||||||||||||
Mortgage servicing rights:
|
||||||||||||||||
Balance
|
12,251 | 19,465 | ||||||||||||||
Capitalized mortgage servicing rights (% of loans serviced for investors)
|
73 | bps | 113 | bps | ||||||||||||
(1) |
In addition to loan production in
Home Loans & Insurance
, the remaining first
mortgage and home equity loan production is primarily in
GWIM
.
|
|
(2) |
Servicing of residential mortgage loans, home equity lines of credit, home
equity loans and discontinued real estate mortgage loans.
|
126
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(1)
|
$ | 1,874 | $ | 2,012 | $ | 6,205 | $ | 5,972 | ||||||||
Noninterest income:
|
||||||||||||||||
Service charges
|
528 | 533 | 1,599 | 1,556 | ||||||||||||
All other income
|
157 | 227 | 563 | 796 | ||||||||||||
Total noninterest income
|
685 | 760 | 2,162 | 2,352 | ||||||||||||
Total revenue, net of interest expense
|
2,559 | 2,772 | 8,367 | 8,324 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
554 | 2,057 | 2,103 | 5,925 | ||||||||||||
Noninterest expense
|
1,000 | 959 | 2,876 | 2,902 | ||||||||||||
Income (loss) before income taxes
|
1,005 | (244 | ) | 3,388 | (503 | ) | ||||||||||
Income tax
expense (benefit)
(1)
|
368 | (84 | ) | 1,248 | (244 | ) | ||||||||||
Net
income (loss)
|
$ | 637 | $ | (160 | ) | $ | 2,140 | $ | (259 | ) | ||||||
|
||||||||||||||||
Net interest yield
(1)
|
2.61 | % | 3.05 | % | 3.03 | % | 3.25 | % | ||||||||
Return on average equity
|
6.14 | n/m | 6.82 | n/m | ||||||||||||
Efficiency ratio
(1)
|
39.06 | 34.61 | 34.37 | 34.87 | ||||||||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
|
||||||||||||||||
Average
|
||||||||||||||||
Total loans and leases
|
$ | 198,839 | $ | 225,994 | $ | 206,209 | $ | 232,426 | ||||||||
Total earning assets
(2)
|
284,941 | 261,876 | 273,760 | 245,891 | ||||||||||||
Total assets
(2)
|
315,632 | 292,878 | 304,581 | 277,894 | ||||||||||||
Total deposits
|
148,534 | 131,548 | 145,857 | 125,333 | ||||||||||||
Allocated equity
|
41,172 | 42,193 | 41,924 | 41,805 |
September 30 | December 31 | |||||||
Period end
|
2010 | 2009 | ||||||
Total loans and leases
|
$ | 195,858 | $ | 215,237 | ||||
Total earning assets
(2)
|
271,410 | 264,855 | ||||||
Total assets
(2)
|
302,684 | 295,947 | ||||||
Total deposits
|
150,981 | 147,023 | ||||||
(1) |
FTE basis
|
|
(2) |
Total earning assets and total assets include
asset allocations to match liabilities (i.e., deposits).
|
|
n/m = not meaningful
|
127
128
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(1)
|
$ | 1,874 | $ | 2,255 | $ | 5,997 | $ | 7,403 | ||||||||
Noninterest income:
|
||||||||||||||||
Service charges
|
520 | 555 | 1,568 | 1,478 | ||||||||||||
Investment and brokerage services
|
581 | 590 | 1,880 | 2,066 | ||||||||||||
Investment banking income
|
1,306 | 1,232 | 3,824 | 3,957 | ||||||||||||
Trading account profits
|
2,453 | 3,411 | 8,727 | 10,426 | ||||||||||||
All other income (loss)
|
442 | (369 | ) | 935 | 1,695 | |||||||||||
Total noninterest income
|
5,302 | 5,419 | 16,934 | 19,622 | ||||||||||||
Total revenue, net of interest expense
|
7,176 | 7,674 | 22,931 | 27,025 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
(157 | ) | 538 | (43 | ) | 1,451 | ||||||||||
Noninterest expense
|
4,446 | 3,653 | 13,602 | 12,328 | ||||||||||||
Income before income taxes
|
2,887 | 3,483 | 9,372 | 13,246 | ||||||||||||
Income tax expense
(1)
|
1,439 | 1,241 | 3,777 | 4,623 | ||||||||||||
Net income
|
$ | 1,448 | $ | 2,242 | $ | 5,595 | $ | 8,623 | ||||||||
|
||||||||||||||||
Return on average equity
|
10.94 | % | 17.49 | % | 13.97 | % | 23.61 | % | ||||||||
Efficiency ratio
(1)
|
61.96 | 47.60 | 59.32 | 45.62 | ||||||||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
|
||||||||||||||||
Average
|
||||||||||||||||
Total trading-related assets
(2)
|
$ | 497,954 | $ | 496,278 | $ | 506,461 | $ | 513,037 | ||||||||
Total loans and leases
|
98,847 | 105,995 | 97,925 | 114,578 | ||||||||||||
Total market-based earning assets
|
494,777 | 468,844 | 514,249 | 478,288 | ||||||||||||
Total earning assets
|
593,176 | 570,599 | 610,965 | 589,216 | ||||||||||||
Total assets
|
753,287 | 754,295 | 771,483 | 789,860 | ||||||||||||
Total deposits
|
106,865 | 104,228 | 107,927 | 103,630 | ||||||||||||
Allocated equity
|
52,519 | 50,844 | 53,561 | 48,820 |
September 30 | December 31 | |||||||
Period end
|
2010 | 2009 | ||||||
Total trading-related assets
(2)
|
$ | 508,611 | $ | 410,755 | ||||
Total loans and leases
|
99,476 | 95,930 | ||||||
Total market-based earning assets
|
500,664 | 404,315 | ||||||
Total earning assets
|
605,761 | 505,698 | ||||||
Total assets
|
759,767 | 656,809 | ||||||
Total deposits
|
109,956 | 102,093 | ||||||
(1) |
FTE basis
|
|
(2) |
Includes assets which are not considered earning assets (i.e., derivative
assets).
|
129
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Sales and trading revenue
(1)
|
||||||||||||||||
Fixed income, currencies and commodities (FICC)
|
$ | 3,527 | $ | 4,004 | $ | 11,358 | $ | 11,454 | ||||||||
Equity income
|
974 | 1,265 | 3,356 | 3,951 | ||||||||||||
Total sales and trading revenue
|
$ | 4,501 | $ | 5,269 | $ | 14,714 | $ | 15,405 | ||||||||
(1) |
Includes $62 million and $212 million of net interest income on a FTE basis for
the three and nine months ended September 30, 2010 compared to $86 million and $321 million for the
same periods in 2009.
|
130
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Investment banking income
|
||||||||||||||||
Advisory
(1)
|
$ | 273 | $ | 207 | $ | 682 | $ | 828 | ||||||||
Debt issuance
|
798 | 724 | 2,398 | 2,323 | ||||||||||||
Equity issuance
|
341 | 403 | 1,003 | 1,067 | ||||||||||||
|
1,412 | 1,334 | 4,083 | 4,218 | ||||||||||||
Offset for intercompany fees
(2)
|
(41 | ) | (80 | ) | (153 | ) | (263 | ) | ||||||||
Total investment banking income
|
$ | 1,371 | $ | 1,254 | $ | 3,930 | $ | 3,955 | ||||||||
(1) |
Advisory includes fees on debt and equity
advisory and mergers and acquisitions.
|
|
(2) |
Represents the offset to fees paid on the
Corporation’s transactions.
|
131
Super Senior Collateralized Debt Obligation Exposure | ||||||||||||||||||||
September 30, 2010 | ||||||||||||||||||||
Retained | Total | Non- | ||||||||||||||||||
(Dollars in millions)
|
Subprime (1) | Positions | Subprime | Subprime (2) | Total | |||||||||||||||
Unhedged
|
$ | 729 | $ | 327 | $ | 1,056 | $ | 301 | $ | 1,357 | ||||||||||
Hedged
(3)
|
604 | — | 604 | 236 | 840 | |||||||||||||||
Total
|
$ | 1,333 | $ | 327 | $ | 1,660 | $ | 537 | $ | 2,197 | ||||||||||
(1) |
Classified as subprime when subprime consumer real estate loans make up at
least 35 percent of the original net exposure value of the underlying collateral.
|
|
(2) |
Includes highly-rated collateralized loan
obligations and CMBS super senior exposure.
|
|
(3) |
Hedged amounts are presented at carrying value
before consideration of the insurance.
|
Credit Default Swaps with Monoline Financial Guarantors | ||||||||||||
September 30, 2010 | ||||||||||||
Other | ||||||||||||
Super | Guaranteed | |||||||||||
(Dollars in millions)
|
Senior CDO s | Positions | Total | |||||||||
Notional
|
$ | 3,276 | $ | 35,556 | $ | 38,832 | ||||||
|
||||||||||||
Mark-to-market or guarantor receivable
|
$ | 2,860 | $ | 6,880 | $ | 9,740 | ||||||
Credit valuation adjustment
|
(2,188 | ) | (3,444 | ) | (5,632 | ) | ||||||
Total
|
$ | 672 | $ | 3,436 | $ | 4,108 | ||||||
Credit valuation adjustment %
|
77 | % | 50 | % | 58 | % | ||||||
(Write-downs) gains during the three months ended September 30, 2010
|
$ | (59 | ) | $ | 146 | $ | 87 | |||||
(Write-downs) gains during the nine months ending September 30, 2010
|
(392 | ) | 300 | (92 | ) | |||||||
132
133
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Net interest income
(1)
|
$ | 1,292 | $ | 1,329 | $ | 4,068 | $ | 4,271 | ||||||||
Noninterest income:
|
||||||||||||||||
Investment and brokerage services
|
2,134 | 2,104 | 6,525 | 6,262 | ||||||||||||
All other income
|
646 | 439 | 1,979 | 1,463 | ||||||||||||
Total noninterest income
|
2,780 | 2,543 | 8,504 | 7,725 | ||||||||||||
Total revenue, net of interest expense
|
4,072 | 3,872 | 12,572 | 11,996 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
128 | 515 | 491 | 1,007 | ||||||||||||
Noninterest expense
|
3,449 | 3,005 | 10,011 | 9,263 | ||||||||||||
Income before income taxes
|
495 | 352 | 2,070 | 1,726 | ||||||||||||
Income tax expense
(1)
|
182 | 118 | 941 | 603 | ||||||||||||
Net income
|
$ | 313 | $ | 234 | $ | 1,129 | $ | 1,123 | ||||||||
|
||||||||||||||||
Net interest yield
(1)
|
2.13 | % | 2.53 | % | 2.33 | % | 2.60 | % | ||||||||
Return on average equity
|
5.19 | 4.94 | 6.53 | 8.41 | ||||||||||||
Efficiency ratio
(1)
|
84.70 | 77.64 | 79.63 | 77.22 | ||||||||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
|
||||||||||||||||
Average
|
||||||||||||||||
Total loans and leases
|
$ | 99,318 | $ | 101,155 | $ | 99,122 | $ | 104,444 | ||||||||
Total earning assets
(2)
|
240,796 | 208,699 | 233,528 | 219,548 | ||||||||||||
Total assets
(2)
|
271,304 | 239,352 | 264,554 | 251,719 | ||||||||||||
Total deposits
|
237,878 | 214,992 | 230,604 | 226,964 | ||||||||||||
Allocated equity
|
23,896 | 18,802 | 23,137 | 17,850 | ||||||||||||
September 30 | December 31 | |||||||||||||||
Period end
|
2010 | 2009 | ||||||||||||||
Total loans and leases
|
$ | 99,772 | $ | 99,571 | ||||||||||||
Total earning assets
(2)
|
240,831 | 221,115 | ||||||||||||||
Total assets
(2)
|
272,272 | 254,473 | ||||||||||||||
Total deposits
|
243,586 | 224,839 | ||||||||||||||
(1) |
FTE basis
|
|
(2) |
Total earning assets and total assets include asset allocations to match liabilities
(i.e., deposits).
|
134
Migration Summary | ||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions) | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Total
deposits —
GWIM
from (to)
Deposits
|
$ | 2,807 | $ | (3,176 | ) | $ | 4,838 | $ | (42,588 | ) | ||||||
Total
loans —
GWIM
to
Home Loans & Insurance
and the ALM portfolio
|
(113 | ) | (2,538 | ) | (1,543 | ) | (16,403 | ) | ||||||||
135
Client
Balances by Type
|
||||||||
September 30 | December 31 | |||||||
(Dollars
in millions)
|
2010 | 2009 | ||||||
Assets under management
|
$ | 624,158 | $ | 749,852 | ||||
Client brokerage assets
(1)
|
1,436,098 | 1,401,063 | ||||||
Assets in custody
|
125,784 | 143,870 | ||||||
Client deposits
|
243,586 | 224,839 | ||||||
Loans and leases
|
99,772 | 99,571 | ||||||
Less: Client brokerage assets and assets in custody included in assets under management
|
(360,267 | ) | (346,681 | ) | ||||
Total client balances
(2)
|
$ | 2,169,131 | $ | 2,272,514 | ||||
(1) |
Client brokerage assets include non-discretionary brokerage and fee-based assets.
|
|
(2) |
Includes the Columbia Management long-term asset management business through the date
of sale on May 1, 2010. At December 31, 2009, it represented $96.7 billion, net of eliminations.
|
136
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 (1) | 2009 | 2010 (1) | 2009 | ||||||||||||
Net interest income
(2)
|
$ | 48 | $ | 477 | $ | 354 | $ | 1,774 | ||||||||
Noninterest income:
|
||||||||||||||||
Card income
|
- | 286 | - | 891 | ||||||||||||
Equity investment income
|
94 | 882 | 2,575 | 8,184 | ||||||||||||
Gains on sales of debt securities
|
794 | 1,442 | 1,456 | 3,585 | ||||||||||||
All other income (loss)
|
(276 | ) | (2,027 | ) | 632 | (3,326 | ) | |||||||||
Total noninterest income
|
612 | 583 | 4,663 | 9,334 | ||||||||||||
Total revenue, net of interest expense
|
660 | 1,060 | 5,017 | 11,108 | ||||||||||||
|
||||||||||||||||
Provision for credit losses
|
330 | 2,090 | 2,796 | 6,588 | ||||||||||||
Merger and restructuring charges
(3)
|
421 | 594 | 1,450 | 2,188 | ||||||||||||
All other noninterest expense
|
129 | 845 | 1,895 | 2,086 | ||||||||||||
Income (loss) before income taxes
|
(220 | ) | (2,469 | ) | (1,124 | ) | 246 | |||||||||
Income tax benefit
(2)
|
(543 | ) | (928 | ) | (1,751 | ) | (1,894 | ) | ||||||||
Net income (loss)
|
$ | 323 | $ | (1,541 | ) | $ | 627 | $ | 2,140 | |||||||
|
||||||||||||||||
Balance Sheet
|
||||||||||||||||
|
||||||||||||||||
Average
|
||||||||||||||||
Total loans and leases
(4)
|
$ | 238,457 | $ | 155,184 | $ | 250,553 | $ | 165,086 | ||||||||
Total assets
(4, 5)
|
205,204 | 208,221 | 269,484 | 237,403 | ||||||||||||
Total deposits
|
44,586 | 95,131 | 59,640 | 92,139 | ||||||||||||
Allocated equity
|
30,112 | 55,065 | 23,227 | 51,242 | ||||||||||||
September 30 | December 31 | |||||||||||||||
Period end
|
2010 | 2009 | ||||||||||||||
Total loans and leases
(4)
|
$ | 241,837 | $ | 161,128 | ||||||||||||
Total assets
(4, 5)
|
187,928 | 133,135 | ||||||||||||||
Total deposits
|
37,130 | 65,433 | ||||||||||||||
(1) |
Current periods are
presented in accordance with new consolidation guidance.
|
|
(2) |
FTE basis
|
|
(3) |
For more information on merger and restructuring charges, see
Note 2 – Merger and
Restructuring Activity
to the Consolidated Financial Statements.
|
|
(4) |
Loan amounts are
net of the securitization offset of $97.5 billion and $100.7 billion for the three and nine months
ended September 30, 2009 and $89.7 billion at December 31, 2009.
|
|
(5) |
Includes elimination of segments’ excess asset allocations to match liabilities
(i.e., deposits) of $635.9 billion and $547.6 billion for the three months ended September 30, 2010
and 2009, $611.2 billion and $514.5 billion for the nine months ended September 30, 2010 and 2009,
and $627.0 billion and $586.3 billion at September 30, 2010 and December 31, 2009.
|
137
Equity Investment Income | ||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Global Principal Investments
|
$ | 46 | $ | 713 | $ | 1,437 | $ | 551 | ||||||||
Corporate Investments
|
5 | 109 | (300 | ) | (153 | ) | ||||||||||
Strategic and other investments
|
43 | 60 | 1,438 | 7,786 | ||||||||||||
Total equity
investment income included in
All Other
|
94 | 882 | 2,575 | 8,184 | ||||||||||||
Total equity investment income (loss) included in the business segments
|
263 | (39 | ) | 1,173 | (196 | ) | ||||||||||
Total consolidated equity investment income
|
$ | 357 | $ | 843 | $ | 3,748 | $ | 7,988 | ||||||||
Equity Investments | ||||||||
September 30 | December 31 | |||||||
2010 | 2009 | |||||||
Global Principal Investments
|
$ | 12,171 | $ | 14,071 | ||||
Corporate Investments
|
- | 2,731 | ||||||
Strategic and other investments
|
19,663 | 17,860 | ||||||
Total equity investments included in
All Other
|
$ | 31,834 | $ | 34,662 | ||||
138
139
140
1 |
Exposure at default (EAD) represents the unpaid principal balance at the time of
default, or the unpaid principal balance as of September 30, 2010.
|
141
142
143
144
145
Table 13 | ||||||||
Global Excess Liquidity Sources | ||||||||
September 30 | December 31 | |||||||
(Dollars in billions) | 2010 | 2009 | ||||||
Parent company
|
$ | 119 | $ | 99 | ||||
Bank subsidiaries
|
176 | 89 | ||||||
Broker/dealers
|
29 | 26 | ||||||
Total global excess liquidity sources
|
$ | 324 | $ | 214 | ||||
146
147
Table 14 | ||||||||||||||||||||||||||||||||
Short-term Borrowings | ||||||||||||||||||||||||||||||||
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||||||||||||||||
Amount | Rate | Amount | Rate | |||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
Average during period
|
||||||||||||||||||||||||||||||||
Federal funds purchased
|
$ | 4,608 | $ | 6,444 | 0.20 | % | 0.02 | % | $ | 5,205 | $ | 4,196 | 0.14 | % | 0.04 | % | ||||||||||||||||
Securities
loaned or sold under agreements to repurchase
|
313,760 | 345,639 | 0.76 | 1.05 | 367,106 | 366,193 | 0.65 | 1.17 | ||||||||||||||||||||||||
Commercial paper
|
24,908 | 20,626 | 0.65 | 0.84 | 31,191 | 28,963 | 0.51 | 1.12 | ||||||||||||||||||||||||
Other short-term borrowings
|
47,872 | 38,354 | 1.69 | 2.91 | 47,246 | 102,133 | 1.81 | 1.87 | ||||||||||||||||||||||||
Total
|
$ | 391,148 | $ | 411,063 | 0.86 | 1.19 | $ | 450,748 | $ | 501,485 | 0.76 | 1.29 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Maximum month-end balance during period
|
||||||||||||||||||||||||||||||||
Federal funds purchased
|
$ | 4,560 | $ | 2,407 | $ | 8,320 | $ | 3,646 | ||||||||||||||||||||||||
Securities loaned or sold under agreements to repurchase
|
312,736 | 368,816 | 458,532 | 407,967 | ||||||||||||||||||||||||||||
Commercial paper
|
24,834 | 21,921 | 40,417 | 37,025 | ||||||||||||||||||||||||||||
Other short-term borrowings
|
44,002 | 55,426 | 59,192 | 169,602 | ||||||||||||||||||||||||||||
Total
|
$ | 386,132 | $ | 448,570 | $ | 566,461 | $ | 618,240 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
September 30, 2010 | December 31, 2009 | |||||||||||||||||||
Period-end
balance
|
Amount | Rate | Amount | Rate | ||||||||||||||||
Federal funds purchased
|
$ | 2,712 | 0.22 | % | $ | 4,814 | 0.09 | % | ||||||||||||
Securities loaned or sold under agreements to repurchase
|
293,893 | 0.92 | 250,371 | 0.39 | ||||||||||||||||
Commercial paper
|
21,935 | 0.68 | 13,131 | 0.65 | ||||||||||||||||
Other short-term borrowings
|
42,883 | 1.29 | 56,393 | 1.72 | ||||||||||||||||
|
||||||||||||||||||||
Total
|
$ | 361,423 | 0.94 | $ | 324,709 | 0.59 | ||||||||||||||
148
Table 15 | ||||||||
Long-term Debt By Major Currency | ||||||||
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
U.S. Dollar
|
$ | 322,831 | $ | 281,692 | ||||
Euros
|
95,000 | 99,917 | ||||||
Japanese Yen
|
20,027 | 19,903 | ||||||
British Pound
|
19,205 | 16,460 | ||||||
Australian Dollar
|
7,307 | 7,973 | ||||||
Canadian Dollar
|
6,546 | 4,894 | ||||||
Swiss Franc
|
2,907 | 2,666 | ||||||
Other
|
5,035 | 5,016 | ||||||
Total long-term debt
|
$ | 478,858 | $ | 438,521 | ||||
149
150
Table 16 | ||||||||||||||||||||||||
Regulatory Capital | ||||||||||||||||||||||||
September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||
Actual | Minimum | Actual | Minimum | |||||||||||||||||||||
(Dollars in millions)
|
Ratio | Amount | Required (1) | Ratio | Amount | Required (1) | ||||||||||||||||||
Risk-based capital
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Tier 1 common
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Bank of America Corporation
|
8.45 | % | $ | 124,756 | n/a | 7.81 | % | $ | 120,394 | n/a | ||||||||||||||
|
||||||||||||||||||||||||
Tier 1
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Bank of America Corporation
|
11.16 | 164,763 | $ | 59,071 | 10.40 | 160,388 | $ | 61,676 | ||||||||||||||||
|
||||||||||||||||||||||||
Bank of America, N.A.
|
11.05 | 115,901 | 41,955 | 10.30 | 111,916 | 43,472 | ||||||||||||||||||
|
||||||||||||||||||||||||
FIA Card Services, N.A.
|
14.98 | 24,489 | 6,540 | 15.21 | 28,831 | 7,584 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Bank of America Corporation
|
15.65 | 231,120 | 118,142 | 14.66 | 226,070 | 123,401 | ||||||||||||||||||
|
||||||||||||||||||||||||
Bank of America, N.A.
|
14.58 | 152,966 | 83,910 | 13.76 | 149,528 | 86,944 | ||||||||||||||||||
|
||||||||||||||||||||||||
FIA Card Services, N.A.
|
16.77 | 27,416 | 13,080 | 17.01 | 32,244 | 15,168 | ||||||||||||||||||
|
||||||||||||||||||||||||
Tier 1 leverage
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Bank of America Corporation
|
7.21 | 164,763 | 91,407 | 6.88 | 160,388 | 93,267 | ||||||||||||||||||
|
||||||||||||||||||||||||
Bank of America, N.A.
|
8.02 | 115,901 | 57,772 | 7.38 | 111,916 | 60,626 | ||||||||||||||||||
|
||||||||||||||||||||||||
FIA Card Services, N.A.
|
12.54 | 24,489 | 7,808 | 23.09 | 28,831 | 4,994 | ||||||||||||||||||
(1) |
Dollar amount required to meet guidelines for
adequately capitalized institutions.
|
151
Table 17 | ||||||||
Reconciliation of Tier 1 Common Capital, Tier 1 Capital and Total Capital | ||||||||
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
Total common shareholders’ equity
|
$ | 212,391 | $ | 194,236 | ||||
Goodwill
|
(75,602 | ) | (86,314 | ) | ||||
Nonqualifying intangible assets
(1)
|
(7,165 | ) | (8,299 | ) | ||||
Net unrealized gains or losses on AFS debt and marketable equity securities and net losses on
derivatives recorded in accumulated OCI, net-of-tax
|
(4,495 | ) | 1,034 | |||||
Unamortized net periodic benefit costs recorded in accumulated OCI, net-of-tax
|
3,904 | 4,092 | ||||||
Exclusion of fair value adjustment related to structured notes
(2)
|
2,236 | 2,981 | ||||||
Common Equivalent Securities
|
- | 19,290 | ||||||
Disallowed deferred tax asset
|
(7,112 | ) | (7,080 | ) | ||||
Other
|
599 | 454 | ||||||
Total Tier 1 common capital
|
124,756 | 120,394 | ||||||
Preferred stock
|
18,104 | 17,964 | ||||||
Trust preferred securities
|
21,429 | 21,448 | ||||||
Noncontrolling interest
|
474 | 582 | ||||||
Total Tier 1 capital
|
164,763 | 160,388 | ||||||
Long-term debt qualifying as Tier 2 capital
|
41,730 | 43,284 | ||||||
Allowance for loan and lease losses
|
43,581 | 37,200 | ||||||
Reserve for unfunded lending commitments
|
1,294 | 1,487 | ||||||
Other
(3)
|
(20,248 | ) | (16,289 | ) | ||||
Total capital
|
$ | 231,120 | $ | 226,070 | ||||
(1) |
Nonqualifying intangible assets include core deposit intangibles, affinity
relationships, customer relationships and other intangibles.
|
|
(2) |
Represents loss on structured notes, net-of-tax, that is excluded from Tier 1 common
capital, Tier 1 capital and Total capital for regulatory purposes.
|
|
(3) |
Balance includes a reduction of $26.1 billion and $18.6 billion related to allowance
for loan and lease losses exceeding 1.25 percent of risk-weighted assets at September 30, 2010 and
December 31, 2009, partially offset by $4.4 billion and $1.5 billion representing 45 percent of the
pre-tax net unrealized gains on AFS marketable equity securities.
|
152
153
Table 18 | ||||||||
Common Stock Cash Dividend Summary | ||||||||
Declaration Date | Record Date | Payment Date | Dividend Per Share | |||||
October 25, 2010
|
December 3, 2010 | December 24, 2010 | $ | 0.01 | ||||
July 28, 2010
|
September 3, 2010 | September 24, 2010 | 0.01 | |||||
April 28, 2010
|
June 4, 2010 | June 25, 2010 | 0.01 | |||||
January 27, 2010
|
March 5, 2010 | March 26, 2010 | 0.01 | |||||
154
Table 19 | ||||||||||||||||||||||||
Preferred Stock Cash Dividend Summary | ||||||||||||||||||||||||
Outstanding | ||||||||||||||||||||||||
Notional | ||||||||||||||||||||||||
Amount | Per Annum | Dividend Per | ||||||||||||||||||||||
Preferred Stock | (in millions) | Declaration Date | Record Date | Payment Date | Dividend Rate | Share | ||||||||||||||||||
Series B
(1)
|
$ | 1 | October 25, 2010 | January 11, 2011 | January 25, 2011 | 7.00 | % | $ | 1.75 | |||||||||||||||
Series D
(2)
|
$ | 661 | October 4, 2010 | November 30, 2010 | December 14, 2010 | 6.204 | % | $ | 0.38775 | |||||||||||||||
Series E
(2)
|
$ | 487 | October 4, 2010 | October 29, 2010 | November 15, 2010 | Floating | $ | 0.25556 | ||||||||||||||||
Series H
(2)
|
$ | 2,862 | October 4, 2010 | October 15, 2010 | November 1, 2010 | 8.20 | % | $ | 0.51250 | |||||||||||||||
Series I
(2)
|
$ | 365 | October 4, 2010 | December 15, 2010 | January 3, 2011 | 6.625 | % | $ | 0.41406 | |||||||||||||||
Series J
(2)
|
$ | 978 | October 4, 2010 | October 15, 2010 | November 1, 2010 | 7.25 | % | $ | 0.45312 | |||||||||||||||
Series K
(3, 4)
|
$ | 1,668 | July 2, 2010 | July 15, 2010 | July 30, 2010 | Fixed-to-Floating | $ | 40.00 | ||||||||||||||||
Series L
|
$ | 3,349 | September 17, 2010 | October 1, 2010 | November 1, 2010 | 7.25 | % | $ | 18.125 | |||||||||||||||
Series M
(3,4)
|
$ | 1,434 | October 4, 2010 | October 31, 2010 | November 15, 2010 | Fixed-to-Floating | $ | 40.625 | ||||||||||||||||
Series 1
(5)
|
$ | 146 | October 4, 2010 | November 15, 2010 | November 29, 2010 | Floating | $ | 0.19167 | ||||||||||||||||
Series 2
(5)
|
$ | 526 | October 4, 2010 | November 15, 2010 | November 29, 2010 | Floating | $ | 0.19167 | ||||||||||||||||
Series 3
(5)
|
$ | 670 | October 4, 2010 | November 15, 2010 | November 29, 2010 | 6.375 | % | $ | 0.39843 | |||||||||||||||
Series 4
(5)
|
$ | 389 | October 4, 2010 | November 15, 2010 | November 29, 2010 | Floating | $ | 0.25556 | ||||||||||||||||
Series 5
(5)
|
$ | 606 | October 4, 2010 | November 1, 2010 | November 22, 2010 | Floating | $ | 0.25556 | ||||||||||||||||
Series 6
(6)
|
$ | 65 | October 4, 2010 | December 15, 2010 | December 30, 2010 | 6.70 | % | $ | 0.41875 | |||||||||||||||
Series 7
(6)
|
$ | 17 | October 4, 2010 | December 15, 2010 | December 30, 2010 | 6.25 | % | $ | 0.39062 | |||||||||||||||
Series 8
(5)
|
$ | 2,673 | October 4, 2010 | November 15, 2010 | November 29, 2010 | 8.625 | % | $ | 0.53906 | |||||||||||||||
Series 2 (MC)
(7)
|
$ | 1,200 | October 4, 2010 | October 5, 2010 | October 15, 2010 | 9.00 | % | $ | 1,150.00 | |||||||||||||||
Series 3 (MC)
(8)
|
$ | 500 | October 4, 2010 | October 5, 2010 | October 15, 2010 | 9.00 | % | $ | 1,150.00 | |||||||||||||||
(1) |
Dividends are cumulative.
|
|
(2) |
Dividends per depositary share, each representing a 1/1000th interest in a share of preferred stock.
|
|
(3) |
Initially pays dividends semi-annually.
|
|
(4) |
Dividends per depositary share, each representing a 1/25th interest in a share of preferred stock.
|
|
(5) |
Dividends per depositary share, each representing a 1/1200th interest in a share of preferred stock.
|
|
(6) |
Dividends per depositary share, each representing a 1/40th interest in a share of preferred stock.
|
|
(7) |
Represents preferred stock of Merrill Lynch & Co., Inc. which converted to 31,254,545 shares of common stock on October 15, 2010.
|
|
(8) |
Represents preferred stock of Merrill Lynch & Co., Inc. which converted to 19,100,000 shares of common stock on October 15, 2010.
|
155
156
Table 20 | ||||||||||||||||||||
Consumer Loans | ||||||||||||||||||||
Countrywide Purchased | ||||||||||||||||||||
Credit-impaired Loan | ||||||||||||||||||||
Outstandings | Portfolio (1) | |||||||||||||||||||
September 30 | January 1 | December 31 | September 30 | December 31 | ||||||||||||||||
(Dollars in millions)
|
2010 (1) | 2010 (1) | 2009 | 2010 (1) | 2009 | |||||||||||||||
Residential mortgage
(2)
|
$ | 243,141 | $ | 242,129 | $ | 242,129 | $ | 10,616 | $ | 11,077 | ||||||||||
Home equity
|
141,558 | 154,202 | 149,126 | 12,847 | 13,214 | |||||||||||||||
Discontinued real estate
(3)
|
13,442 | 14,854 | 14,854 | 11,970 | 13,250 | |||||||||||||||
Credit card – domestic
|
113,609 | 129,642 | 49,453 | n/a | n/a | |||||||||||||||
Credit card – foreign
|
27,262 | 31,182 | 21,656 | n/a | n/a | |||||||||||||||
Direct/Indirect consumer
(4)
|
92,479 | 99,812 | 97,236 | n/a | n/a | |||||||||||||||
Other consumer
(5)
|
2,924 | 3,110 | 3,110 | n/a | n/a | |||||||||||||||
Total
|
$ | 634,415 | $ | 674,931 | $ | 577,564 | $ | 35,433 | $ | 37,541 | ||||||||||
(1) |
Balances reflect the impact of new consolidation guidance. Adoption of the new
consolidation guidance did not impact the Countrywide purchased credit-impaired loan portfolio.
|
|
(2) |
Outstandings include foreign residential mortgages of $98 million and $552 million at
September 30, 2010 and December 31, 2009.
|
|
(3) |
Outstandings include $12.1 billion and $13.4 billion of pay option loans and $1.4
billion and $1.5 billion of subprime loans at September 30, 2010 and December 31, 2009. We no
longer originate these products.
|
|
(4) |
Outstandings include dealer financial services loans of $44.5 billion and $41.6
billion, consumer lending loans of $14.3 billion and $19.7 billion, domestic securities-based
lending margin loans of $15.7 billion and $12.9 billion, student loans of $7.0 billion and $10.8
billion, foreign consumer loans of $7.7 billion and $8.0 billion and other consumer loans of $3.3
billion and $4.2 billion at September 30, 2010 and December 31, 2009, respectively.
|
|
(5) |
Outstandings include consumer finance loans of $2.0 billion and $2.3 billion, other
foreign consumer loans of $846 million and $709 million and consumer overdrafts of $66 million and
$144 million at September 30, 2010 and December 31, 2009.
|
157
Table 21 | ||||||||||||||||||||||||
Consumer Credit Quality | ||||||||||||||||||||||||
Accruing Past Due 90 Days or More | Nonperforming | |||||||||||||||||||||||
September 30 | January 1 | December 31 | September 30 | January 1 | December 31 | |||||||||||||||||||
(Dollars in millions)
|
2010 (1) | 2010 (1) | 2009 | 2010 (1) | 2010 (1) | 2009 | ||||||||||||||||||
Residential mortgage
(2, 3)
|
$ | 16,427 | $ | 11,680 | $ | 11,680 | $ | 18,291 | $ | 16,596 | $ | 16,596 | ||||||||||||
Home equity
(2)
|
- | - | - | 2,702 | 4,252 | 3,804 | ||||||||||||||||||
Discontinued real estate
(2)
|
- | - | - | 297 | 249 | 249 | ||||||||||||||||||
Credit card – domestic
|
3,484 | 5,408 | 2,158 | n/a | n/a | n/a | ||||||||||||||||||
Credit card – foreign
|
523 | 814 | 515 | n/a | n/a | n/a | ||||||||||||||||||
Direct/Indirect consumer
|
1,065 | 1,492 | 1,488 | 83 | 86 | 86 | ||||||||||||||||||
Other consumer
|
3 | 3 | 3 | 56 | 104 | 104 | ||||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$ | 21,502 | $ | 19,397 | $ | 15,844 | $ | 21,429 | $ | 21,287 | $ | 20,839 | ||||||||||||
(1) |
Balances reflect the impact of new consolidation guidance.
|
|
(2) |
Our policy is to classify consumer real estate secured loans as nonperforming at 90
days past due, except for FHA loans as referenced in footnote (3).
|
|
(3) |
Residential mortgages accruing past due 90 days or more represent loans insured by
the FHA. At September 30, 2010 and December 31, 2009, balances include $6.1 billion and $2.2
billion of loans that are no longer accruing interest as interest has been curtailed by the FHA
although principal is still insured. See Residential Mortgage beginning on page 159 for more detail.
|
158
Table 22 | ||||||||||||||||||||||||||||||||
Consumer Net Charge-offs/Net Losses and Related Ratios | ||||||||||||||||||||||||||||||||
Net Charge-offs/Losses | Net Charge-off/Loss Ratios (1, 2) | |||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
September 30 | September 30 | September 30 | September 30 | |||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
Held basis
|
||||||||||||||||||||||||||||||||
Residential mortgage
|
$ | 660 | $ | 1,247 | $ | 2,700 | $ | 3,117 | 1.10 | % | 2.05 | % | 1.49 | % | 1.64 | % | ||||||||||||||||
Home equity
|
1,372 | 1,970 | 5,510 | 5,490 | 3.80 | 5.10 | 4.98 | 4.70 | ||||||||||||||||||||||||
Discontinued real estate
|
17 | 37 | 57 | 87 | 0.48 | 0.89 | 0.54 | 0.64 | ||||||||||||||||||||||||
Credit card – domestic
|
2,975 | 1,787 | 10,455 | 5,001 | 10.24 | 14.25 | 11.67 | 12.51 | ||||||||||||||||||||||||
Credit card – foreign
|
295 | 382 | 1,868 | 844 | 4.32 | 7.14 | 8.86 | 5.95 | ||||||||||||||||||||||||
Direct/Indirect consumer
|
707 | 1,451 | 2,695 | 4,175 | 2.93 | 5.76 | 3.66 | 5.56 | ||||||||||||||||||||||||
Other consumer
|
80 | 118 | 211 | 314 | 10.68 | 14.00 | 9.50 | 12.54 | ||||||||||||||||||||||||
Total held
|
$ | 6,106 | $ | 6,992 | $ | 23,496 | $ | 19,028 | 3.81 | 4.73 | 4.80 | 4.21 | ||||||||||||||||||||
Supplemental managed basis data
|
||||||||||||||||||||||||||||||||
Credit card – domestic
|
n/a | $ | 4,816 | n/a | $ | 12,767 | n/a | 13.92 | n/a | 11.88 | ||||||||||||||||||||||
Credit card – foreign
|
n/a | 661 | n/a | 1,551 | n/a | 8.41 | n/a | 7.05 | ||||||||||||||||||||||||
Total credit card – managed
|
n/a | $ | 5,477 | n/a | $ | 14,318 | n/a | 12.90 | n/a | 11.06 | ||||||||||||||||||||||
(1) |
Net charge-off/loss ratios are calculated as annualized held net charge-offs or
managed net losses divided by average outstanding held or managed loans and leases.
|
|
(2) |
Net charge-off ratios excluding the Countrywide purchased credit-impaired and FHA
insured loan portfolio were 1.34 percent and 1.74 percent for residential mortgage, 4.18 percent
and 5.46 percent for home equity, 4.25 percent and 4.53 percent for discontinued real estate and
4.26 percent and 5.30 percent for the total held portfolio for the three and nine months ended
September 30, 2010, respectively. Net charge-off ratios excluding the Countrywide purchased
credit-impaired and FHA insured loan portfolio were 2.14 percent and 1.72 percent for residential
mortgage, 5.60 percent and 5.16 percent for home equity, 7.76 percent and 6.24 percent for
discontinued real estate and 5.08 percent and 4.52 percent for the total held portfolio for the
three and nine months ended September 30, 2009, respectively. These are the only product
classifications materially impacted by the Countrywide purchased credit-impaired loan portfolio for
the three and nine months ended September 30, 2010 and 2009. For all loan and lease categories, the
net charge-offs were unchanged.
|
159
Table 23 | ||||||||||||||||
Residential Mortgage – Key Credit Statistics | ||||||||||||||||
Excluding Countrywide | ||||||||||||||||
Purchased Credit-impaired | ||||||||||||||||
Reported Basis | and FHA Insured Loans | |||||||||||||||
September 30 | December 31 | September 30 | December 31 | |||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Outstandings
|
$ | 243,141 | $ | 242,129 | $ | 194,560 | $ | 218,147 | ||||||||
Accruing past due 90 days or more
|
16,427 | 11,680 | n/a | n/a | ||||||||||||
Nonperforming loans
|
18,291 | 16,596 | 18,291 | 16,596 | ||||||||||||
Percent of portfolio with refreshed LTVs greater than
90 but less than 100 |
16 | % | 12 | % | 11 | % | 11 | % | ||||||||
Percent of portfolio with refreshed LTVs greater than 100
|
27 | 27 | 23 | 23 | ||||||||||||
Percent of portfolio with refreshed FICOs below 620
|
22 | 17 | 14 | 12 | ||||||||||||
Percent of portfolio in the 2006 and 2007 vintages
|
36 | 42 | 40 | 42 | ||||||||||||
Excluding Countrywide Purchased Credit-impaired | ||||||||||||||||||||||||||||||||
Reported Basis | and FHA Insured Loans | |||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
September 30 | September 30 | September 30 | September 30 | |||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
Net charge-offs
(1)
|
||||||||||||||||||||||||||||||||
Amount
|
$ | 660 | $ | 1,247 | $ | 2,700 | $ | 3,117 | $ | 660 | $ | 1,247 | $ | 2,700 | $ | 3,117 | ||||||||||||||||
Ratios
|
1.10 | % | 2.05 | % | 1.49 | % | 1.64 | % | 1.34 | % | 2.14 | % | 1.74 | % | 1.72 | % | ||||||||||||||||
(1) |
Net charge-off dollar amounts remained unchanged after excluding the Countrywide
purchased credit-impaired and FHA insured loan portfolios.
|
160
Table 24 | ||||||||||||||||||||||||||||||||
Residential Mortgage State Concentrations | ||||||||||||||||||||||||||||||||
Outstandings | Nonperforming | Net Charge-offs | ||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 30 | December 31 | September 30 | December 31 | September 30 | September 30 | |||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
California
|
$ | 69,384 | $ | 81,508 | $ | 6,546 | $ | 5,967 | $ | 243 | $ | 552 | $ | 1,130 | $ | 1,346 | ||||||||||||||||
Florida
|
13,917 | 15,088 | 2,138 | 1,912 | 89 | 186 | 384 | 514 | ||||||||||||||||||||||||
New York
|
12,814 | 15,752 | 784 | 632 | 6 | 24 | 27 | 45 | ||||||||||||||||||||||||
Texas
|
9,141 | 9,865 | 516 | 534 | 9 | 13 | 29 | 41 | ||||||||||||||||||||||||
Virginia
|
6,969 | 7,496 | 485 | 450 | 15 | 21 | 56 | 68 | ||||||||||||||||||||||||
Other U.S./Foreign
|
82,335 | 88,438 | 7,822 | 7,101 | 298 | 451 | 1,074 | 1,103 | ||||||||||||||||||||||||
Total residential mortgage loans
(1)
|
$ | 194,560 | $ | 218,147 | $ | 18,291 | $ | 16,596 | $ | 660 | $ | 1,247 | $ | 2,700 | $ | 3,117 | ||||||||||||||||
Total FHA insured loans
|
37,965 | 12,905 | ||||||||||||||||||||||||||||||
Purchased credit-impaired residential
mortgage portfolio
|
10,616 | 11,077 | ||||||||||||||||||||||||||||||
Total residential mortgage loan portfolio
|
$ | 243,141 | $ | 242,129 | ||||||||||||||||||||||||||||
(1) |
Amount excludes the Countrywide purchased credit-impaired residential mortgage
loan portfolio and FHA insured loans.
|
161
Table 25 | ||||||||||||||||
Home Equity – Key Credit Statistics | ||||||||||||||||
Excluding Countrywide Purchased | ||||||||||||||||
Reported Basis | Credit-impaired Loans | |||||||||||||||
September 30 | December 31 | September 30 | December 31 | |||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Outstandings
|
$ | 141,558 | $ | 149,126 | $ | 128,711 | $ | 135,912 | ||||||||
Nonperforming loans
|
2,702 | 3,804 | 2,702 | 3,804 | ||||||||||||
Percent of portfolio with refreshed CLTVs greater than 90 but less than 100
|
11 | % | 12 | % | 11 | % | 12 | % | ||||||||
Percent of portfolio with refreshed CLTVs greater than 100
|
34 | 35 | 30 | 31 | ||||||||||||
Percent of portfolio with refreshed FICOs below 620
|
14 | 13 | 12 | 13 | ||||||||||||
Percent of portfolio in the 2006 and 2007 vintages
|
50 | 52 | 47 | 49 | ||||||||||||
Reported Basis | Excluding Countrywide Purchased Credit-impaired Loans | |||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
September 30 | September 30 | September 30 | September 30 | |||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
Net charge-offs
(1)
|
||||||||||||||||||||||||||||||||
Amount
|
$ | 1,372 | $ | 1,970 | $ | 5,510 | $ | 5,490 | $ | 1,372 | $ | 1,970 | $ | 5,510 | $ | 5,490 | ||||||||||||||||
Ratios
|
3.80 | % | 5.10 | % | 4.98 | % | 4.70 | % | 4.18 | % | 5.60 | % | 5.46 | % | 5.16 | % | ||||||||||||||||
(1) |
Net charge-off dollar amounts remained unchanged after excluding the Countrywide
purchased credit-impaired loan portfolio.
|
162
163
Table 26 | ||||||||||||||||||||||||||||||||
Home Equity State Concentrations | ||||||||||||||||||||||||||||||||
Outstandings | Nonperforming | Net Charge-offs | ||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 30 | December 31 | September 30 | December 31 | September 30 | September 30 | |||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
California
|
$ | 36,263 | $ | 38,573 | $ | 717 | $ | 1,178 | $ | 453 | $ | 783 | $ | 1,925 | $ | 2,105 | ||||||||||||||||
Florida
|
15,438 | 16,735 | 484 | 731 | 278 | 414 | 1,163 | 1,239 | ||||||||||||||||||||||||
New Jersey
|
8,361 | 8,732 | 170 | 192 | 44 | 74 | 174 | 181 | ||||||||||||||||||||||||
New York
|
8,213 | 8,752 | 244 | 274 | 52 | 85 | 217 | 203 | ||||||||||||||||||||||||
Massachusetts
|
5,837 | 6,155 | 75 | 90 | 21 | 23 | 82 | 70 | ||||||||||||||||||||||||
Other U.S./Foreign
|
54,599 | 56,965 | 1,012 | 1,339 | 524 | 591 | 1,949 | 1,692 | ||||||||||||||||||||||||
Total home equity loans (excluding the
Countrywide
purchased credit-impaired home equity loan
portfolio)
|
$ | 128,711 | $ | 135,912 | $ | 2,702 | $ | 3,804 | $ | 1,372 | $ | 1,970 | $ | 5,510 | $ | 5,490 | ||||||||||||||||
Total Countrywide purchased credit-impaired home
equity loan portfolio
|
12,847 | 13,214 | ||||||||||||||||||||||||||||||
Total home equity loan portfolio
|
$ | 141,558 | $ | 149,126 | ||||||||||||||||||||||||||||
164
165
Table 27 | ||||||||
Countrywide Purchased Credit-impaired Loan Portfolio – Residential Mortgage State Concentrations | ||||||||
Outstandings | ||||||||
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
California
|
$ | 5,889 | $ | 6,142 | ||||
Florida
|
790 | 843 | ||||||
Virginia
|
586 | 617 | ||||||
Maryland
|
274 | 278 | ||||||
Texas
|
166 | 166 | ||||||
Other U.S./Foreign
|
2,911 | 3,031 | ||||||
Total Countrywide purchased credit-impaired residential mortgage loan portfolio
|
$ | 10,616 | $ | 11,077 | ||||
Table 28 | ||||||||
Countrywide Purchased Credit-impaired Loan Portfolio – Home Equity State Concentrations | ||||||||
Outstandings | ||||||||
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
California
|
$ | 4,367 | $ | 4,311 | ||||
Florida
|
773 | 765 | ||||||
Arizona
|
543 | 542 | ||||||
Virginia
|
540 | 550 | ||||||
Colorado
|
379 | 416 | ||||||
Other U.S./Foreign
|
6,245 | 6,630 | ||||||
Total Countrywide purchased credit-impaired home equity loan portfolio
|
$ | 12,847 | $ | 13,214 | ||||
166
Table 29 | ||||||||
Countrywide Purchased Credit-impaired Loan Portfolio – Discontinued Real Estate State Concentrations | ||||||||
Outstandings | ||||||||
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
California
|
$ | 6,486 | $ | 7,148 | ||||
Florida
|
1,171 | 1,315 | ||||||
Washington
|
374 | 421 | ||||||
Virginia
|
352 | 399 | ||||||
Arizona
|
342 | 430 | ||||||
Other U.S./Foreign
|
3,245 | 3,537 | ||||||
Total Countrywide purchased credit-impaired discontinued real estate loan portfolio
|
$ | 11,970 | $ | 13,250 | ||||
Table 30 | ||||||||||||||||
Credit Card Domestic – Key Credit Statistics | ||||||||||||||||
September 30 | January 1 | December 31 | September 30 | |||||||||||||
(Dollars in millions)
|
2010 | 2010 | 2009 | 2009 | ||||||||||||
Outstandings
|
$ | 113,609 | $ | 129,642 | $ | 49,453 | $ | 49,221 | ||||||||
Accruing past due 30 days or more
|
6,460 | 9,866 | 3,907 | 4,001 | ||||||||||||
Accruing past due 90 days or more
|
3,484 | 5,408 | 2,158 | 2,088 | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net charge-offs
|
||||||||||||||||
Amount
|
$ | 2,975 | $ | 1,787 | $ | 10,455 | $ | 5,001 | ||||||||
Ratios
|
10.24 | % | 14.25 | % | 11.67 | % | 12.51 | % | ||||||||
Supplemental managed basis data
|
||||||||||||||||
Amount
|
n/a | $ | 4,816 | n/a | $ | 12,767 | ||||||||||
Ratios
|
n/a | 13.92 | % | n/a | 11.88 | % | ||||||||||
167
Table 31 | ||||||||||||||||||||||||||||||||
Credit Card – Domestic State Concentrations | ||||||||||||||||||||||||||||||||
Accruing Past Due 90 | ||||||||||||||||||||||||||||||||
Outstandings | Days or More | Net Charge-offs | ||||||||||||||||||||||||||||||
September 30 | December 31 | September 30 | December 31 | Three Months Ended September 30 | Nine Months Ended September 30 | |||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
California
|
$ | 17,211 | $ | 20,048 | $ | 689 | $ | 1,097 | $ | 633 | $ | 1,034 | $ | 2,216 | $ | 2,680 | ||||||||||||||||
Florida
|
9,179 | 10,858 | 392 | 676 | 353 | 610 | 1,308 | 1,649 | ||||||||||||||||||||||||
Texas
|
7,588 | 8,653 | 212 | 345 | 177 | 272 | 633 | 713 | ||||||||||||||||||||||||
New York
|
6,874 | 7,839 | 204 | 295 | 166 | 243 | 553 | 639 | ||||||||||||||||||||||||
New Jersey
|
4,562 | 5,168 | 135 | 189 | 106 | 159 | 358 | 420 | ||||||||||||||||||||||||
Other U.S.
|
68,195 | 77,076 | 1,852 | 2,806 | 1,540 | 2,498 | 5,387 | 6,666 | ||||||||||||||||||||||||
Total credit card -
domestic loan portfolio |
$ | 113,609 | $ | 129,642 | $ | 3,484 | $ | 5,408 | $ | 2,975 | $ | 4,816 | $ | 10,455 | $ | 12,767 | ||||||||||||||||
Table 32 | ||||||||||||||||
Credit Card – Foreign – Key Credit Statistics | ||||||||||||||||
September 30 | January 1 | December 31 | September 30 | |||||||||||||
(Dollars in millions)
|
2010 | 2010 | 2009 | 2009 | ||||||||||||
Outstandings
|
$ | 27,262 | $ | 31,182 | $ | 21,656 | $ | 20,985 | ||||||||
Accruing past due 30 days or more
|
1,183 | 1,744 | 1,104 | 1,053 | ||||||||||||
Accruing past due 90 days or more
|
523 | 814 | 515 | 505 | ||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net charge-offs
|
||||||||||||||||
Amount
|
$ | 295 | $ | 382 | $ | 1,868 | $ | 844 | ||||||||
Ratios
|
4.32 | % | 7.14 | % | 8.86 | % | 5.95 | % | ||||||||
Supplemental managed basis data
|
||||||||||||||||
Amount
|
n/a | $ | 661 | n/a | $ | 1,551 | ||||||||||
Ratios
|
n/a | 8.41 | % | n/a | 7.05 | % | ||||||||||
168
169
Table 33 | |||||||||||||||||||||||||||||||||
Direct/Indirect State Concentrations | |||||||||||||||||||||||||||||||||
Accruing Past Due | |||||||||||||||||||||||||||||||||
Outstandings | 90 Days or More | Net Charge-offs | |||||||||||||||||||||||||||||||
September 30 | December 31 | September 30 | December 31 | Three Months Ended September 30 | Nine Months Ended September 30 | ||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
California
|
$ | 11,252 | $ | 11,664 | $ | 155 | $ | 228 | $ | 120 | $ | 267 | $ | 481 | $ | 804 | |||||||||||||||||
Texas
|
8,473 | 8,743 | 81 | 105 | 55 | 101 | 211 | 279 | |||||||||||||||||||||||||
Florida
|
7,166 | 7,559 | 85 | 130 | 70 | 143 | 278 | 454 | |||||||||||||||||||||||||
New York
|
5,101 | 5,111 | 58 | 73 | 41 | 74 | 147 | 203 | |||||||||||||||||||||||||
Georgia
|
3,059 | 3,165 | 41 | 52 | 28 | 49 | 102 | 153 | |||||||||||||||||||||||||
Other U.S./Foreign
|
57,428 | 60,994 | 645 | 900 | 393 | 817 | 1,476 | 2,282 | |||||||||||||||||||||||||
Total direct/indirect loans
|
$ | 92,479 | $ | 97,236 | $ | 1,065 | $ | 1,488 | $ | 707 | $ | 1,451 | $ | 2,695 | $ | 4,175 | |||||||||||||||||
170
171
Table 34 | ||||||||||||||||||||
Nonperforming Consumer Loans and Foreclosed Properties Activity (1) | ||||||||||||||||||||
Third | Second | First | Fourth | Third | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||
(Dollars in millions)
|
2010 | 2010 | 2010 | 2009 | 2009 | |||||||||||||||
Nonperforming loans
|
||||||||||||||||||||
Balance, beginning of period
|
$ | 21,684 | $ | 21,557 | $ | 20,839 | $ | 19,654 | $ | 17,772 | ||||||||||
Additions to nonperforming loans:
|
||||||||||||||||||||
Consolidation of VIEs
|
- | - | 448 | - | - | |||||||||||||||
New nonaccrual loans
|
4,313 | 5,033 | 6,298 | 6,521 | 6,696 | |||||||||||||||
Reductions in nonperforming loans:
|
||||||||||||||||||||
Paydowns and payoffs
|
(917 | ) | (528 | ) | (625 | ) | (371 | ) | (410 | ) | ||||||||||
Returns to performing status
(2)
|
(1,469 | ) | (1,816 | ) | (2,521 | ) | (2,169 | ) | (966 | ) | ||||||||||
Charge-offs
(3)
|
(1,749 | ) | (2,231 | ) | (2,607 | ) | (2,443 | ) | (2,829 | ) | ||||||||||
Transfers to foreclosed properties
|
(433 | ) | (331 | ) | (275 | ) | (353 | ) | (609 | ) | ||||||||||
Total net additions (reductions) to nonperforming loans
|
(255 | ) | 127 | 718 | 1,185 | 1,882 | ||||||||||||||
Total nonperforming loans, end of period
(4)
|
21,429 | 21,684 | 21,557 | 20,839 | 19,654 | |||||||||||||||
Foreclosed properties
|
||||||||||||||||||||
Balance, beginning of period
|
1,744 | 1,388 | 1,428 | 1,298 | 1,330 | |||||||||||||||
Additions to foreclosed properties:
|
||||||||||||||||||||
New foreclosed properties
(5)
|
541 | 847 | 549 | 701 | 488 | |||||||||||||||
Reductions in foreclosed properties:
|
||||||||||||||||||||
Sales
|
(747 | ) | (453 | ) | (543 | ) | (495 | ) | (428 | ) | ||||||||||
Write-downs
|
(53 | ) | (38 | ) | (46 | ) | (76 | ) | (92 | ) | ||||||||||
Total net additions (reductions) to foreclosed
properties
|
(259 | ) | 356 | (40 | ) | 130 | (32 | ) | ||||||||||||
Total foreclosed properties, end of period
|
1,485 | 1,744 | 1,388 | 1,428 | 1,298 | |||||||||||||||
Nonperforming consumer loans and
foreclosed properties, end of period
|
$ | 22,914 | $ | 23,428 | $ | 22,945 | $ | 22,267 | $ | 20,952 | ||||||||||
Nonperforming consumer loans as a percentage of
outstanding consumer loans
|
3.38 | % | 3.34 | % | 3.26 | % | 3.61 | % | 3.40 | % | ||||||||||
Nonperforming consumer loans and foreclosed properties
as a percentage of outstanding consumer loans and
foreclosed properties
|
3.60 | 3.60 | 3.46 | 3.85 | 3.62 | |||||||||||||||
(1) |
Balances do not include nonperforming LHFS of $1.1 billion, $1.3 billion, $1.4 billion,
$1.6 billion and $1.6 billion at September 30, 2010, June 30, 2010, March 31, 2010, December 31,
2009 and September 30, 2009, respectively. For more information on our definition of nonperforming
loans, see the discussion beginning on page 170.
|
|
(2) |
Consumer loans may be returned to performing status when all principal and interest is
current and full repayment of the remaining contractual principal and interest is expected, or when
the loan otherwise becomes well-secured and is in the process of collection. Certain TDRs are
classified as nonperforming at the time of restructure and may only be returned to performing
status after considering the borrower’s sustained repayment performance for a reasonable period,
generally six months.
|
|
(3) |
Our policy generally is not to classify consumer credit card and consumer loans not
secured by real estate as nonperforming; therefore, the charge-offs on these loans have no impact
on nonperforming activity and accordingly are excluded from this table.
|
|
(4) |
62 percent of the nonperforming loans at September 30, 2010 are greater than 180 days
past due and have been written down through charge-offs to 71 percent of the unpaid principal
balance.
|
|
(5) |
Our policy is to record any losses in the value of foreclosed properties as a
reduction in the allowance for loan and lease losses during the first 90 days after transfer of a
loan into foreclosed properties. Thereafter, all losses in value are recorded in noninterest
expense. New foreclosed properties in the table above are net of $158 million, $187 million, $209
million, $161 million and $270 million of charge-offs during the third, second and first quarters
of 2010 and the fourth and third quarters of 2009, respectively, taken during the first 90 days
after transfer.
|
172
173
Table 35 | ||||||||||||||||||||||||||||
Commercial Loans and Leases | ||||||||||||||||||||||||||||
Accruing Past Due 90 | ||||||||||||||||||||||||||||
Outstandings | Nonperforming (1) | Days or More (2) | ||||||||||||||||||||||||||
September 30 | January 1 | December 31 | September 30 | December 31 | September 30 | December 31 | ||||||||||||||||||||||
(Dollars in millions)
|
2010 (3) | 2010 (3) | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||
Commercial loans and leases
|
||||||||||||||||||||||||||||
Commercial – domestic
(4)
|
$ | 175,869 | $ | 186,675 | $ | 181,377 | $ | 3,894 | $ | 4,925 | $ | 138 | $ | 213 | ||||||||||||||
Commercial real estate
(5)
|
52,819 | 69,377 | 69,447 | 6,376 | 7,286 | 174 | 80 | |||||||||||||||||||||
Commercial lease financing
|
21,321 | 22,199 | 22,199 | 123 | 115 | 24 | 32 | |||||||||||||||||||||
Commercial – foreign
|
30,575 | 27,079 | 27,079 | 272 | 177 | 7 | 67 | |||||||||||||||||||||
|
280,584 | 305,330 | 300,102 | 10,665 | 12,503 | 343 | 392 | |||||||||||||||||||||
Small business commercial - domestic
(6)
|
15,227 | 17,526 | 17,526 | 202 | 200 | 363 | 624 | |||||||||||||||||||||
Total commercial loans excluding
loans measured at fair value
|
295,811 | 322,856 | 317,628 | 10,867 | 12,703 | 706 | 1,016 | |||||||||||||||||||||
Total measured at fair value
(7)
|
3,684 | 4,936 | 4,936 | 15 | 138 | - | 87 | |||||||||||||||||||||
Total commercial loans and leases
|
$ | 299,495 | $ | 327,792 | $ | 322,564 | $ | 10,882 | $ | 12,841 | $ | 706 | $ | 1,103 | ||||||||||||||
(1) |
Nonperforming commercial loans and leases as a percentage of outstanding commercial
loans and leases excluding loans accounted for under the fair value option were 3.67 percent and
4.00 percent at September 30, 2010 and December 31, 2009.
|
|
(2) |
Accruing commercial loans and leases past due 90 days or more as a percentage of
outstanding commercial loans and leases excluding loans accounted for under the fair value option
were 0.24 percent and 0.32 percent at September 30, 2010 and December 31, 2009.
|
|
(3) |
Balance reflects impact of new
consolidation guidance.
|
|
(4) |
Excludes
small business commercial – domestic loans.
|
|
(5) |
Includes domestic commercial real estate loans of $50.1 billion and $66.5 billion and
foreign commercial real estate loans of $2.7 billion and $3.0 billion at September 30, 2010 and
December 31, 2009.
|
|
(6) |
Includes card-related products.
|
|
(7) |
Commercial loans accounted
for under the fair value option include commercial –
domestic loans of $1.8 billion and $3.0 billion, commercial
– foreign loans of $1.8 billion and
$1.9 billion and commercial real estate loans of $54 million and $90 million at September 30, 2010
and December 31, 2009. See
Note 14 – Fair Value Measurements
to the Consolidated Financial
Statements for additional information on the fair value option.
|
174
Table 36 | ||||||||||||||||||||||||||||||||
Commercial Net Charge-offs and Related Ratios | ||||||||||||||||||||||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
September 30 | September 30 | September 30 | September 30 | |||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
Commercial – domestic
(2)
|
$ | 206 | $ | 773 | $ | 671 | $ | 1,553 | 0.47 | % | 1.58 | % | 0.50 | % | 1.01 | % | ||||||||||||||||
Commercial real estate
|
410 | 873 | 1,670 | 1,957 | 2.93 | 4.67 | 3.56 | 3.54 | ||||||||||||||||||||||||
Commercial lease financing
|
19 | 41 | 37 | 152 | 0.34 | 0.72 | 0.23 | 0.92 | ||||||||||||||||||||||||
Commercial – foreign
|
12 | 149 | 103 | 375 | 0.17 | 2.05 | 0.50 | 1.59 | ||||||||||||||||||||||||
|
647 | 1,836 | 2,481 | 4,037 | 0.91 | 2.28 | 1.15 | 1.62 | ||||||||||||||||||||||||
Small business commercial - domestic
|
444 | 796 | 1,574 | 2,202 | 11.38 | 17.45 | 12.88 | 15.85 | ||||||||||||||||||||||||
Total commercial
|
$ | 1,091 | $ | 2,632 | $ | 4,055 | $ | 6,239 | 1.46 | 3.09 | 1.77 | 2.37 | ||||||||||||||||||||
(1) |
Net charge-off ratios are
calculated as annualized net charge-offs divided by average
outstanding loans and leases excluding loans accounted for under the
fair value option.
|
|
(2) |
Excludes small business
commercial – domestic loans.
|
175
Table 37 | ||||||||||||||||||||||||
Commercial Credit Exposure by Type | ||||||||||||||||||||||||
Commercial Utilized (1) | Commercial Unfunded (2, 3) | Total Commercial Committed | ||||||||||||||||||||||
September 30 | December 31 | September 30 | December 31 | September 30 | December 31 | |||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||
Loans and leases
|
$ | 299,495 | $ | 322,564 | $ | 270,629 | $ | 298,048 | $ | 570,124 | $ | 620,612 | ||||||||||||
Derivative assets
(4)
|
84,684 | 87,622 | - | - | 84,684 | 87,622 | ||||||||||||||||||
Standby letters of credit and financial guarantees
|
64,050 | 67,975 | 1,633 | 1,767 | 65,683 | 69,742 | ||||||||||||||||||
Debt securities and other investments
(5)
|
9,872 | 11,754 | 6,457 | 1,508 | 16,329 | 13,262 | ||||||||||||||||||
Loans held-for-sale
|
11,995 | 8,169 | 693 | 781 | 12,688 | 8,950 | ||||||||||||||||||
Commercial letters of credit
|
3,348 | 2,958 | 1,082 | 569 | 4,430 | 3,527 | ||||||||||||||||||
Bankers’ acceptances
|
3,700 | 3,658 | 19 | 16 | 3,719 | 3,674 | ||||||||||||||||||
Foreclosed properties and other
|
782 | 797 | - | - | 782 | 797 | ||||||||||||||||||
Total commercial credit exposure
|
$ | 477,926 | $ | 505,497 | $ | 280,513 | $ | 302,689 | $ | 758,439 | $ | 808,186 | ||||||||||||
(1) |
Total commercial utilized exposure at September 30, 2010 and December 31, 2009 includes
loans and issued letters of credit accounted for under the fair value option including loans
outstanding of $3.7 billion and $4.9 billion and letters of credit with a notional value of $1.6
billion and $1.7 billion.
|
|
(2) |
Total commercial unfunded exposure at September 30, 2010 and December 31, 2009 includes
loan commitments accounted for under the fair value option with a notional value of $26.9 billion
and $25.3 billion.
|
|
(3) |
Excludes unused business card lines which are not legally binding.
|
|
(4) |
Derivative assets are carried at fair value, reflect the effects of legally enforceable
master netting agreements and have been reduced by cash collateral of $68.1 billion and $51.5
billion at September 30, 2010 and December 31, 2009. Not reflected in utilized and committed
exposure is additional derivative collateral held of $19.4 billion and $16.2 billion which consists
primarily of other marketable securities.
|
|
(5) |
Total commercial committed exposure consists of $13.3 billion and $9.8 billion of
debt securities and $3.0 billion and $3.5 billion of other investments at September 30, 2010 and
December 31, 2009.
|
Table 38 | ||||||||||||||||
Commercial Utilized Reservable Criticized Exposure | ||||||||||||||||
September 30, 2010 | December 31, 2009 | |||||||||||||||
(Dollars in millions)
|
Amount | Percent (1) | Amount | Percent (1) | ||||||||||||
Commercial – domestic
(2)
|
$ | 20,449 | 8.80 | % | $ | 28,259 | 11.77 | % | ||||||||
Commercial real estate
|
21,974 | 39.00 | 23,804 | 32.13 | ||||||||||||
Commercial lease financing
|
1,497 | 7.02 | 2,229 | 10.04 | ||||||||||||
Commercial – foreign
|
2,037 | 5.09 | 2,605 | 7.12 | ||||||||||||
|
45,957 | 13.13 | 56,897 | 15.26 | ||||||||||||
Small business commercial – domestic
|
1,741 | 11.40 | 1,789 | 10.18 | ||||||||||||
Total commercial utilized reservable criticized exposure
|
$ | 47,698 | 13.06 | $ | 58,686 | 15.03 | ||||||||||
(1) |
Percentages are calculated as commercial utilized reservable criticized exposure
divided by total commercial utilized reservable exposure for each exposure category.
|
|
(2) |
Excludes small business commercial – domestic exposure.
|
176
177
Table 39 | ||||||||
Outstanding Commercial Real Estate Loans | ||||||||
September 30 | December 31 | |||||||
(Dollars in millions)
|
2010 | 2009 | ||||||
By Geographic Region
(1)
|
||||||||
California
|
$ | 9,573 | $ | 14,554 | ||||
Northeast
|
7,666 | 12,089 | ||||||
Southwest
|
6,501 | 8,641 | ||||||
Southeast
|
6,290 | 7,019 | ||||||
Midwest
|
5,756 | 6,662 | ||||||
Florida
|
4,000 | 4,589 | ||||||
Illinois
|
3,191 | 4,527 | ||||||
Midsouth
|
2,920 | 3,459 | ||||||
Non-U.S.
|
2,682 | 2,994 | ||||||
Northwest
|
2,395 | 3,097 | ||||||
Geographically diversified
(2)
|
341 | 1,362 | ||||||
Other
(3)
|
1,558 | 544 | ||||||
Total outstanding commercial real estate loans
(4)
|
$ | 52,873 | $ | 69,537 | ||||
By Property Type
|
||||||||
Office
|
$ | 10,117 | $ | 12,511 | ||||
Multi-family rental
|
8,354 | 11,169 | ||||||
Shopping centers/retail
|
8,041 | 9,519 | ||||||
Industrial/warehouse
|
5,284 | 5,852 | ||||||
Homebuilder
(5)
|
4,939 | 7,250 | ||||||
Multi-use
|
4,349 | 5,924 | ||||||
Hotels/motels
|
2,769 | 6,946 | ||||||
Land and land development
|
2,697 | 3,215 | ||||||
Other
(6)
|
6,323 | 7,151 | ||||||
Total outstanding commercial real estate loans
(4)
|
$ | 52,873 | $ | 69,537 | ||||
(1) |
Distribution is based on geographic location of collateral.
|
|
(2) |
The geographically diversified category is comprised primarily of unsecured
outstandings to real estate investment trusts and national home builders whose portfolios of
properties span multiple geographic regions.
|
|
(3) |
Primarily includes properties in the states of Colorado, Utah,
Hawaii, Wyoming and Montana.
|
|
(4) |
Includes commercial real
estate loans accounted for under the fair value option of $54 million
and $90 million at September 30, 2010 and December 31, 2009.
|
|
(5) |
Homebuilder includes condominiums and
residential land.
|
|
(6) |
Represents loans to
borrowers whose primary business is commercial real estate, but the
exposure is not secured by the listed property types or is unsecured.
|
178
Table 40 | ||||||||||||||||
Commercial Real Estate Credit Quality Data | ||||||||||||||||
Nonperforming Loans and | Utilized Reservable | |||||||||||||||
Foreclosed Properties (1) | Criticized Exposure (2) | |||||||||||||||
September 30 | December 31 | September 30 | December 31 | |||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Commercial real estate – non-homebuilder
|
||||||||||||||||
Office
|
$ | 1,043 | $ | 729 | $ | 4,103 | $ | 3,822 | ||||||||
Multi-family rental
|
627 | 546 | 3,171 | 2,496 | ||||||||||||
Shopping centers/retail
|
990 | 1,157 | 3,210 | 3,469 | ||||||||||||
Industrial/warehouse
|
462 | 442 | 1,856 | 1,757 | ||||||||||||
Multi-use
|
507 | 416 | 1,373 | 1,578 | ||||||||||||
Hotels/motels
|
186 | 160 | 1,190 | 1,140 | ||||||||||||
Land and land development
|
888 | 968 | 1,534 | 1,657 | ||||||||||||
Other
(3)
|
217 | 417 | 1,735 | 2,210 | ||||||||||||
Total non-homebuilder
|
4,920 | 4,835 | 18,172 | 18,129 | ||||||||||||
Commercial real estate – homebuilder
|
2,231 | 3,228 | 3,802 | 5,675 | ||||||||||||
Total commercial real estate
|
$ | 7,151 | $ | 8,063 | $ | 21,974 | $ | 23,804 | ||||||||
(1) |
Includes commercial foreclosed properties of $775 million and $777 million at
September 30, 2010 and December 31, 2009.
|
|
(2) |
Utilized reservable criticized exposure corresponds to the Special Mention,
Substandard and Doubtful asset categories defined by regulatory authorities. This includes loans,
excluding those accounted for under the fair value option, SBLCs and bankers’ acceptances.
|
|
(3) |
Represents loans to borrowers whose primary business is commercial real estate, but
the exposure is not secured by the listed property types or is unsecured.
|
Table 41 | ||||||||||||||||||||||||||||||||
Commercial Real Estate Net Charge-offs and Related Ratios | ||||||||||||||||||||||||||||||||
Net Charge-offs | Net Charge-off Ratios (1) | |||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||
September 30 | September 30 | September 30 | September 30 | |||||||||||||||||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
Commercial real estate
–
non-homebuilder
|
||||||||||||||||||||||||||||||||
Office
|
$ | 50 | $ | 65 | $ | 244 | $ | 149 | 1.95 | % | 2.02 | % | 2.87 | % | 1.61 | % | ||||||||||||||||
Multi-family rental
|
7 | 135 | 94 | 176 | 0.33 | 4.76 | 1.24 | 2.13 | ||||||||||||||||||||||||
Shopping centers/retail
|
112 | 45 | 277 | 96 | 5.22 | 1.69 | 4.01 | 1.22 | ||||||||||||||||||||||||
Industrial/warehouse
|
14 | 44 | 54 | 56 | 1.06 | 2.77 | 1.29 | 1.22 | ||||||||||||||||||||||||
Multi-use
|
17 | 81 | 105 | 84 | 1.55 | 5.31 | 2.77 | 2.03 | ||||||||||||||||||||||||
Hotels/motels
|
8 | - | 32 | 3 | 0.87 | - | 0.85 | 0.05 | ||||||||||||||||||||||||
Land and land development
|
47 | 103 | 220 | 229 | 6.61 | 11.73 | 9.79 | 8.41 | ||||||||||||||||||||||||
Other
(2)
|
68 | 24 | 218 | 105 | 3.89 | 1.22 | 4.05 | 1.69 | ||||||||||||||||||||||||
Total non-homebuilder
|
323 | 497 | 1,244 | 898 | 2.55 | 3.02 | 2.94 | 1.87 | ||||||||||||||||||||||||
Commercial real estate – homebuilder
|
87 | 376 | 426 | 1,059 | 6.65 | 16.83 | 9.46 | 14.44 | ||||||||||||||||||||||||
Total commercial real estate
|
$ | 410 | $ | 873 | $ | 1,670 | $ | 1,957 | 2.93 | 4.67 | 3.56 | 3.54 | ||||||||||||||||||||
(1) |
Net charge-off ratios are calculated as annualized net charge-offs divided by average
outstanding loans excluding loans accounted for under the fair value option.
|
|
(2) |
Represents loans to borrowers whose primary business is commercial real estate, but
the exposure is not secured by the listed property types or is unsecured.
|
179
180
Table 42 | ||||||||||||||||||||
Nonperforming Commercial Loans, Leases and Foreclosed Properties Activity (1,2) | ||||||||||||||||||||
Third | Second | First | Fourth | Third | ||||||||||||||||
Quarter | Quarter | Quarter | Quarter | Quarter | ||||||||||||||||
(Dollars in millions)
|
2010 | 2010 | 2010 | 2009 | 2009 | |||||||||||||||
Nonperforming loans and leases
|
||||||||||||||||||||
Balance, beginning of period
|
$ | 11,413 | $ | 12,060 | $ | 12,703 | $ | 12,260 | $ | 11,409 | ||||||||||
Additions to nonperforming loans and leases:
|
||||||||||||||||||||
New nonaccrual loans and leases
|
1,852 | 2,256 | 1,881 | 3,662 | 4,235 | |||||||||||||||
Advances
|
83 | 62 | 83 | 130 | 54 | |||||||||||||||
Reductions in nonperforming loans and leases:
|
||||||||||||||||||||
Paydowns and payoffs
|
(906 | ) | (1,148 | ) | (771 | ) | (1,016 | ) | (892 | ) | ||||||||||
Sales
|
(187 | ) | (256 | ) | (170 | ) | (283 | ) | (304 | ) | ||||||||||
Returns to performing status
(3)
|
(415 | ) | (404 | ) | (323 | ) | (220 | ) | (94 | ) | ||||||||||
Charge-offs
(4)
|
(628 | ) | (870 | ) | (956 | ) | (1,448 | ) | (1,773 | ) | ||||||||||
Transfers to foreclosed properties
|
(217 | ) | (205 | ) | (319 | ) | (376 | ) | (305 | ) | ||||||||||
Transfers to loans held-for-sale
|
(128 | ) | (82 | ) | (68 | ) | (6 | ) | (70 | ) | ||||||||||
Total net additions to (reductions in)
nonperforming loans and leases
|
(546 | ) | (647 | ) | (643 | ) | 443 | 851 | ||||||||||||
Total nonperforming loans and leases,
end of period
|
10,867 | 11,413 | 12,060 | 12,703 | 12,260 | |||||||||||||||
Foreclosed properties
|
||||||||||||||||||||
Balance, beginning of period
|
757 | 920 | 777 | 613 | 471 | |||||||||||||||
Additions to foreclosed properties:
|
||||||||||||||||||||
New foreclosed properties
|
175 | 119 | 260 | 344 | 253 | |||||||||||||||
Reductions in foreclosed properties:
|
||||||||||||||||||||
Sales
|
(135 | ) | (253 | ) | (93 | ) | (150 | ) | (73 | ) | ||||||||||
Write-downs
|
(22 | ) | (29 | ) | (24 | ) | (30 | ) | (38 | ) | ||||||||||
Total net additions to (reductions in) foreclosed properties
|
18 | (163 | ) | 143 | 164 | 142 | ||||||||||||||
Total foreclosed properties, end of period
|
775 | 757 | 920 | 777 | 613 | |||||||||||||||
Nonperforming commercial loans, leases
and foreclosed properties, end of period
|
$ | 11,642 | $ | 12,170 | $ | 12,980 | $ | 13,480 | $ | 12,873 | ||||||||||
Nonperforming commercial loans and leases as a
percentage of outstanding commercial loans
and leases
(5)
|
3.67 | % | 3.77 | % | 3.88 | % | 4.00 | % | 3.72 | % | ||||||||||
Nonperforming commercial loans, leases and
foreclosed properties as a percentage of
outstanding commercial loans, leases and
foreclosed properties
(5)
|
3.93 | 4.01 | 4.16 | 4.23 | 3.90 | |||||||||||||||
(1) |
Balances do not include nonperforming LHFS of $2.5 billion, $2.7 billion, $2.9
billion, $4.5 billion and $2.9 billion at September 30, 2010, June 30, 2010, March 31, 2010,
December 31, 2009 and September 30, 2009, respectively.
|
|
(2) |
Includes small business commercial – domestic activity.
|
|
(3) |
Commercial loans and leases may be restored to performing status when all principal
and interest is current and full repayment of the remaining contractual principal and interest is
expected, or when the loan otherwise becomes well-secured and is in the process of collection. TDRs
are generally classified as performing after a sustained period of demonstrated payment
performance.
|
|
(4) |
Business card loans are not classified as nonperforming; therefore, the charge-offs
on these loans have no impact on nonperforming activity.
|
|
(5) |
Outstanding commercial loans and leases exclude loans accounted for under the fair
value option.
|
181
182
183
Table 43 | ||||||||||||||||
Commercial Credit Exposure by Industry (1) | ||||||||||||||||
Commercial | Total Commercial | |||||||||||||||
Utilized | Committed | |||||||||||||||
September 30 | December 31 | September 30 | December 31 | |||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Diversified financials
|
$ | 58,176 | $ | 69,259 | $ | 88,222 | $ | 109,079 | ||||||||
Real estate
(2)
|
64,484 | 75,049 | 79,016 | 93,147 | ||||||||||||
Government and public education
|
45,280 | 44,151 | 61,111 | 61,998 | ||||||||||||
Healthcare equipment and services
|
29,980 | 29,584 | 47,373 | 46,870 | ||||||||||||
Capital goods
|
22,693 | 23,911 | 45,598 | 48,184 | ||||||||||||
Retailing
|
24,130 | 23,671 | 42,560 | 42,414 | ||||||||||||
Consumer services
|
26,377 | 28,704 | 41,484 | 44,214 | ||||||||||||
Materials
|
15,928 | 16,373 | 33,082 | 33,233 | ||||||||||||
Banks
|
28,702 | 20,299 | 31,918 | 23,384 | ||||||||||||
Commercial services and supplies
|
20,483 | 23,892 | 30,893 | 34,646 | ||||||||||||
Food, beverage and tobacco
|
14,075 | 14,812 | 26,861 | 28,079 | ||||||||||||
Insurance
|
18,742 | 20,613 | 26,028 | 28,033 | ||||||||||||
Individuals and trusts
|
20,029 | 25,941 | 25,267 | 34,698 | ||||||||||||
Energy
|
9,451 | 9,605 | 24,942 | 23,619 | ||||||||||||
Utilities
|
6,687 | 9,217 | 24,515 | 25,316 | ||||||||||||
Media
|
11,912 | 14,020 | 21,133 | 22,886 | ||||||||||||
Transportation
|
11,895 | 13,724 | 17,892 | 20,101 | ||||||||||||
Religious and social organizations
|
8,999 | 8,920 | 11,312 | 11,374 | ||||||||||||
Technology hardware and equipment
|
4,338 | 3,416 | 10,673 | 10,516 | ||||||||||||
Telecommunication services
|
4,054 | 3,558 | 9,882 | 9,478 | ||||||||||||
Pharmaceuticals and biotechnology
|
2,583 | 2,875 | 9,625 | 10,626 | ||||||||||||
Software and services
|
3,728 | 3,216 | 9,345 | 9,359 | ||||||||||||
Consumer durables and apparel
|
4,342 | 4,409 | 8,897 | 9,998 | ||||||||||||
Food and staples retailing
|
3,278 | 3,680 | 6,276 | 6,562 | ||||||||||||
Automobiles and components
|
2,021 | 2,379 | 5,293 | 6,359 | ||||||||||||
Other
|
15,559 | 10,219 | 19,241 | 14,013 | ||||||||||||
Total commercial credit exposure by industry
|
$ | 477,926 | $ | 505,497 | $ | 758,439 | $ | 808,186 | ||||||||
|
||||||||||||||||
Net credit default protection purchased on total commitments
(3)
|
$ | (20,487 | ) | $ | (19,025 | ) | ||||||||||
(1) |
Includes small business commercial – domestic exposure.
|
|
(2) |
Industries are viewed from a variety of perspectives to best isolate the perceived risks. For
purposes of this table, the real estate industry is defined based on the borrowers’ or
counterparties’ primary business activity using operating cash flows and primary source of
repayment as key factors.
|
|
(3) |
Represents net notional credit protection purchased. See Risk Mitigation below for
additional information.
|
184
Table 44 | ||||||||
Net Credit Default Protection by Maturity Profile | ||||||||
September 30 | December 31 | |||||||
2010 | 2009 | |||||||
Less than or equal to one year
|
18 | % | 16 | % | ||||
Greater than one year and less than or equal to five years
|
78 | 81 | ||||||
Greater than five years
|
4 | 3 | ||||||
Total net credit default protection
|
100 | % | 100 | % | ||||
Table 45 | ||||||||||||||||
Net Credit Default Protection by Credit Exposure Debt Rating (1) | ||||||||||||||||
(Dollars in millions) | September 30, 2010 | December 31, 2009 | ||||||||||||||
Net | Percent of | Net | Percent of | |||||||||||||
Ratings (2) | Notional | Total | Notional | Total | ||||||||||||
AAA
|
$ | - | - | % | $ | 15 | (0.1 | )% | ||||||||
AA
|
(189 | ) | 0.9 | (344 | ) | 1.8 | ||||||||||
A
|
(6,577 | ) | 32.0 | (6,092 | ) | 32.0 | ||||||||||
BBB
|
(8,440 | ) | 41.2 | (9,573 | ) | 50.4 | ||||||||||
BB
|
(2,206 | ) | 10.8 | (2,725 | ) | 14.3 | ||||||||||
B
|
(1,634 | ) | 8.0 | (835 | ) | 4.4 | ||||||||||
CCC and below
|
(853 | ) | 4.2 | (1,691 | ) | 8.9 | ||||||||||
NR
(3)
|
(588 | ) | 2.9 | 2,220 | (11.7 | ) | ||||||||||
Total net credit default protection
|
$ | (20,487 | ) | 100.0 | % | $ | (19,025 | ) | 100.0 | % | ||||||
(1) |
Ratings are refreshed on a quarterly basis.
|
|
(2) |
The Corporation considers ratings of BBB- or higher to meet the definition of
investment grade.
|
|
(3) |
In addition to names which have not been rated, “NR” includes $(467) million and
$2.3 billion in net credit default swaps index positions at September 30, 2010 and December 31,
2009. While index positions are principally investment grade, credit default swaps indices include
names in and across each of the ratings categories.
|
185
Table 46 | ||||||||||||||||
Credit Derivatives | ||||||||||||||||
September 30, 2010 | December 31, 2009 | |||||||||||||||
(Dollars in millions) | Contract/ Notional | Credit Risk | Contract/Notional | Credit Risk | ||||||||||||
Purchased credit derivatives:
|
||||||||||||||||
Credit default swaps
|
$ | 2,363,774 | $ | 21,350 | $ | 2,800,539 | $ | 25,964 | ||||||||
Total return swaps/other
|
29,659 | 1,070 | 21,685 | 1,740 | ||||||||||||
Total purchased credit derivatives
|
2,393,433 | 22,420 | 2,822,224 | 27,704 | ||||||||||||
Written credit derivatives:
|
||||||||||||||||
Credit default swaps
|
2,320,729 | - | 2,788,760 | - | ||||||||||||
Total return swaps/other
|
18,916 | - | 33,109 | - | ||||||||||||
Total written credit derivatives
|
2,339,645 | - | 2,821,869 | - | ||||||||||||
Total credit derivatives
|
$ | 4,733,078 | $ | 22,420 | $ | 5,644,093 | $ | 27,704 | ||||||||
186
Table 47 | ||||||||||||||||||||||||||||||||
Selected Emerging Markets (1) | ||||||||||||||||||||||||||||||||
Total | ||||||||||||||||||||||||||||||||
Local | Emerging | Increase | ||||||||||||||||||||||||||||||
Loans and | Total | Country | Market | (Decrease) | ||||||||||||||||||||||||||||
Leases, and | Securities/ | Cross- | Exposure | Exposure at | From | |||||||||||||||||||||||||||
Loan | Other | Derivative | Other | border | Net of Local | September 30, | December 31, | |||||||||||||||||||||||||
(Dollars in millions) | Commitments | Financing (2) | Assets (3) | Investments (4) | Exposure (5) | Liabilities (6) | 2010 | 2009 | ||||||||||||||||||||||||
Region/Country
|
||||||||||||||||||||||||||||||||
Asia Pacific
|
||||||||||||||||||||||||||||||||
China
|
$ | 751 | $ | 898 | $ | 896 | $ | 21,425 | $ | 23,970 | $ | - | $ | 23,970 | $ | 11,907 | ||||||||||||||||
India
|
3,138 | 1,692 | 629 | 2,476 | 7,935 | 119 | 8,054 | 1,894 | ||||||||||||||||||||||||
South Korea
|
825 | 1,190 | 854 | 2,397 | 5,266 | 293 | 5,559 | 548 | ||||||||||||||||||||||||
Singapore
|
576 | 29 | 313 | 771 | 1,689 | - | 1,689 | 821 | ||||||||||||||||||||||||
Taiwan
|
398 | 34 | 148 | 499 | 1,079 | 573 | 1,652 | 923 | ||||||||||||||||||||||||
Hong Kong
|
342 | 255 | 213 | 630 | 1,440 | - | 1,440 | 338 | ||||||||||||||||||||||||
Thailand
|
17 | 12 | 69 | 404 | 502 | 17 | 519 | 332 | ||||||||||||||||||||||||
Other Asia Pacific
(7)
|
263 | 37 | 114 | 595 | 1,009 | 3 | 1,012 | 168 | ||||||||||||||||||||||||
Total Asia Pacific
|
6,310 | 4,147 | 3,236 | 29,197 | 42,890 | 1,005 | 43,895 | 16,931 | ||||||||||||||||||||||||
Latin America
|
||||||||||||||||||||||||||||||||
Brazil
|
637 | 372 | 411 | 1,054 | 2,474 | 2,918 | 5,392 | (4,062 | ) | |||||||||||||||||||||||
Mexico
|
1,332 | 321 | 332 | 427 | 2,412 | - | 2,412 | (3,059 | ) | |||||||||||||||||||||||
Chile
|
1,083 | 163 | 396 | 32 | 1,674 | 13 | 1,687 | 526 | ||||||||||||||||||||||||
Peru
|
250 | 157 | 40 | 82 | 529 | 51 | 580 | 310 | ||||||||||||||||||||||||
Other Latin America
(7)
|
168 | 259 | 17 | 382 | 826 | 174 | 1,000 | (210 | ) | |||||||||||||||||||||||
Total Latin America
|
3,470 | 1,272 | 1,196 | 1,977 | 7,915 | 3,156 | 11,071 | (6,495 | ) | |||||||||||||||||||||||
Middle East and Africa
|
||||||||||||||||||||||||||||||||
Bahrain
|
78 | - | 6 | 1,175 | 1,259 | - | 1,259 | 126 | ||||||||||||||||||||||||
United Arab Emirates
|
784 | 5 | 202 | 83 | 1,074 | - | 1,074 | 354 | ||||||||||||||||||||||||
South Africa
|
333 | 9 | 46 | 81 | 469 | - | 469 | (679 | ) | |||||||||||||||||||||||
Other Middle East and Africa
(7)
|
462 | 73 | 129 | 192 | 856 | 1 | 857 | 89 | ||||||||||||||||||||||||
Total Middle East and Africa
|
1,657 | 87 | 383 | 1,531 | 3,658 | 1 | 3,659 | (110 | ) | |||||||||||||||||||||||
Central and Eastern Europe
|
||||||||||||||||||||||||||||||||
Turkey
|
197 | 171 | 43 | 238 | 649 | 45 | 694 | 306 | ||||||||||||||||||||||||
Russian Federation
|
73 | 122 | 55 | 181 | 431 | 2 | 433 | (236 | ) | |||||||||||||||||||||||
Other Central and Eastern Europe
(7)
|
47 | 138 | 305 | 621 | 1,111 | 12 | 1,123 | (95 | ) | |||||||||||||||||||||||
Total
Central and Eastern
Europe |
317 | 431 | 403 | 1,040 | 2,191 | 59 | 2,250 | (25 | ) | |||||||||||||||||||||||
Total emerging market exposure
|
$ | 11,754 | $ | 5,937 | $ | 5,218 | $ | 33,745 | $ | 56,654 | $ | 4,221 | $ | 60,875 | $ | 10,301 | ||||||||||||||||
(1) |
There is no generally accepted definition of emerging markets. The definition
that we use includes all countries in Asia Pacific excluding Japan, Australia and New Zealand; all
countries in Latin America excluding Cayman Islands and Bermuda; all countries in Middle East and
Africa; and all countries in Central and Eastern Europe. There was no emerging market exposure
included in the portfolio accounted for under the fair value option at September 30, 2010 and
December 31, 2009.
|
|
(2) |
Includes acceptances, due froms, SBLCs, commercial letters of credit and formal
guarantees.
|
|
(3) |
Derivative assets are carried at fair value and have been reduced by the amount of
cash collateral applied of $1.5 billion and $557 million at September 30, 2010 and December 31,
2009. At September 30, 2010 and December 31, 2009, there were $476 million and $616 million of
other marketable securities collateralizing derivative assets.
|
|
(4) |
Generally, cross-border resale agreements are presented based on the domicile of the
counterparty, consistent with FFIEC reporting requirements. Cross-border resale agreements where
the underlying securities are U.S. Treasury securities, in which case the domicile is the U.S., are
excluded from this presentation.
|
|
(5) |
Cross-border exposure includes amounts payable to the Corporation by borrowers or
counterparties with a country of residence other than the one in which the credit is booked,
regardless of the currency in which the claim is denominated, consistent with FFIEC reporting
requirements.
|
|
(6) |
Local country exposure includes amounts payable to the Corporation by borrowers with
a country of residence in which the credit is booked regardless of the currency in which the claim
is denominated. Local funding or liabilities are subtracted from local exposures consistent with
FFIEC reporting requirements. Total amount of available local liabilities funding local country
exposure at September 30, 2010 was $17.9 billion compared to $17.6 billion at December 31, 2009.
Local liabilities at September 30, 2010 in Asia Pacific, Latin America, and Middle East and Africa
were $16.3 billion, $1.4 billion and $213 million, respectively, of which $8.1 billion was in
Singapore, $2.0 billion in China, $1.8 billion in Hong Kong, $1.6 billion in South Korea, $1.3
billion in both India and Mexico, and $585 million in Taiwan. There were no other countries with
available local liabilities funding local country exposure greater than $500 million.
|
|
(7) |
No country included in Other Asia Pacific, Other Latin America, Other Middle East
and Africa, and Other Central and Eastern Europe had total foreign exposure of more than $500
million.
|
187
Table 48
|
||||||||||||||||||||||||||||||||
Selected European Countries
|
||||||||||||||||||||||||||||||||
Local | Total | |||||||||||||||||||||||||||||||
Loans and | Country | Foreign | ||||||||||||||||||||||||||||||
Leases, and | Securities/ | Total | Exposure | Exposure | ||||||||||||||||||||||||||||
Loan | Other | Derivative | Other | Cross–border | Net of Local | at September 30, | Credit Default | |||||||||||||||||||||||||
(Dollars in millions)
|
Commitments | Financing (1) | Assets (2) | Investments (3) | Exposure (4) | Liabilities (5) | 2010 | Protection (6) | ||||||||||||||||||||||||
Country
|
||||||||||||||||||||||||||||||||
Greece
|
||||||||||||||||||||||||||||||||
Sovereign
|
$ | - | $ | - | $ | 1 | $ | 140 | $ | 141 | $ | - | $ | 141 | $ | (26 | ) | |||||||||||||||
Non-sovereign
|
331 | 2 | 32 | 113 | 478 | - | 478 | - | ||||||||||||||||||||||||
Total Greece
|
$ | 331 | $ | 2 | $ | 33 | $ | 253 | $ | 619 | $ | - | $ | 619 | $ | (26 | ) | |||||||||||||||
Ireland
|
||||||||||||||||||||||||||||||||
Sovereign
|
$ | 8 | $ | 17 | $ | 17 | $ | - | $ | 42 | $ | - | $ | 42 | $ | - | ||||||||||||||||
Non-sovereign
|
1,925 | 595 | 307 | 262 | 3,089 | - | 3,089 | (23 | ) | |||||||||||||||||||||||
Total Ireland
|
$ | 1,933 | $ | 612 | $ | 324 | $ | 262 | $ | 3,131 | $ | - | $ | 3,131 | $ | (23 | ) | |||||||||||||||
Italy
|
||||||||||||||||||||||||||||||||
Sovereign
|
$ | - | $ | - | $ | 1,701 | $ | 20 | $ | 1,721 | $ | - | $ | 1,721 | $ | (1,311 | ) | |||||||||||||||
Non-sovereign
|
964 | 53 | 822 | 2,010 | 3,849 | 1,904 | 5,753 | (59 | ) | |||||||||||||||||||||||
Total Italy
|
$ | 964 | $ | 53 | $ | 2,523 | $ | 2,030 | $ | 5,570 | $ | 1,904 | $ | 7,474 | $ | (1,370 | ) | |||||||||||||||
Portugal
|
||||||||||||||||||||||||||||||||
Sovereign
|
$ | - | $ | - | $ | 46 | $ | 38 | $ | 84 | $ | - | $ | 84 | $ | (20 | ) | |||||||||||||||
Non-sovereign
|
66 | 51 | 66 | 274 | 457 | - | 457 | - | ||||||||||||||||||||||||
Total Portugal
|
$ | 66 | $ | 51 | $ | 112 | $ | 312 | $ | 541 | $ | - | $ | 541 | $ | (20 | ) | |||||||||||||||
Spain
|
||||||||||||||||||||||||||||||||
Sovereign
|
$ | - | $ | - | $ | 60 | $ | 3 | $ | 63 | $ | 63 | $ | 126 | $ | (73 | ) | |||||||||||||||
Non-sovereign
|
982 | 427 | 511 | 2,432 | 4,352 | 1,994 | 6,346 | (7 | ) | |||||||||||||||||||||||
Total Spain
|
$ | 982 | $ | 427 | $ | 571 | $ | 2,435 | $ | 4,415 | $ | 2,057 | $ | 6,472 | $ | (80 | ) | |||||||||||||||
Total
|
||||||||||||||||||||||||||||||||
Sovereign
|
$ | 8 | $ | 17 | $ | 1,825 | $ | 201 | $ | 2,051 | $ | 63 | $ | 2,114 | $ | (1,430 | ) | |||||||||||||||
Non-sovereign
|
4,268 | 1,128 | 1,738 | 5,091 | 12,225 | 3,898 | 16,123 | (89 | ) | |||||||||||||||||||||||
Total Selected European exposure
|
$ | 4,276 | $ | 1,145 | $ | 3,563 | $ | 5,292 | $ | 14,276 | $ | 3,961 | $ | 18,237 | $ | (1,519 | ) | |||||||||||||||
(1) |
Includes acceptances, due froms, SBLCs, commercial letters of credit and formal
guarantees.
|
|
(2) |
Derivative assets are carried at fair value and have been reduced by the amount of
cash collateral applied of $3.6 billion at September 30, 2010. At September 30, 2010, there
was $44 million of other marketable securities collateralizing derivative assets.
|
|
(3) |
Generally, cross-border resale agreements are presented based on the domicile of
the counterparty, consistent with FFIEC reporting requirements. Cross-border resale agreements
where the underlying securities are U.S. Treasury securities, in which case the domicile is
the U.S., are excluded from this presentation.
|
|
(4) |
Cross-border exposure includes amounts payable to the Corporation by borrowers or
counterparties with a country of residence other than the one in which the credit is booked,
regardless of the currency in which the claim is denominated, consistent with FFIEC reporting
requirements.
|
|
(5) |
Local country exposure includes amounts payable to the Corporation by borrowers
with a country of residence in which the credit is booked regardless of the currency in which
the claim is denominated. Local funding or liabilities are subtracted from local exposures
consistent with FFIEC reporting requirements. Of the $784 million applied for exposure
reduction, $344 million was in Italy, $271 million in Ireland, $136 million in Spain and $33
million in Greece.
|
|
(6) |
Represents net notional credit default protection purchased to hedge counterparty
risk.
|
188
189
190
Table 49
|
||||||||||||||||
Allowance for Credit Losses
|
||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30 | September 30 | |||||||||||||||
(Dollars in millions)
|
2010 | 2009 | 2010 | 2009 | ||||||||||||
Allowance for loan and lease losses, beginning of period, before effect of the January 1 adoption of new
consolidation guidance
|
$ | 45,255 | $ | 33,785 | $ | 37,200 | $ | 23,071 | ||||||||
Allowance related to adoption of new consolidation guidance
|
n/a | n/a | 10,788 | n/a | ||||||||||||
Allowance for loan and lease losses, beginning of period
|
45,255 | 33,785 | 47,988 | 23,071 | ||||||||||||
|
||||||||||||||||
Loans and leases charged off
|
||||||||||||||||
Residential mortgage
|
(679 | ) | (1,263 | ) | (2,741 | ) | (3,167 | ) | ||||||||
Home equity
|
(1,444 | ) | (2,006 | ) | (5,724 | ) | (5,592 | ) | ||||||||
Discontinued real estate
|
(17 | ) | (37 | ) | (64 | ) | (90 | ) | ||||||||
Credit card – domestic
|
(3,191 | ) | (1,836 | ) | (11,041 | ) | (5,148 | ) | ||||||||
Credit card – foreign
|
(369 | ) | (401 | ) | (2,032 | ) | (902 | ) | ||||||||
Direct/Indirect consumer
|
(940 | ) | (1,685 | ) | (3,442 | ) | (4,887 | ) | ||||||||
Other consumer
|
(93 | ) | (134 | ) | (257 | ) | (362 | ) | ||||||||
Total consumer charge-offs
|
(6,733 | ) | (7,362 | ) | (25,301 | ) | (20,148 | ) | ||||||||
Commercial – domestic
(1)
|
(728 | ) | (1,606 | ) | (2,511 | ) | (3,858 | ) | ||||||||
Commercial real estate
|
(434 | ) | (890 | ) | (1,723 | ) | (1,981 | ) | ||||||||
Commercial lease financing
|
(24 | ) | (48 | ) | (67 | ) | (166 | ) | ||||||||
Commercial – foreign
|
(5 | ) | (153 | ) | (129 | ) | (388 | ) | ||||||||
Total commercial charge-offs
|
(1,191 | ) | (2,697 | ) | (4,430 | ) | (6,393 | ) | ||||||||
Total loans and leases charged off
|
(7,924 | ) | (10,059 | ) | (29,731 | ) | (26,541 | ) | ||||||||
Recoveries of loans and leases previously charged off
|
||||||||||||||||
Residential mortgage
|
19 | 16 | 41 | 50 | ||||||||||||
Home equity
|
72 | 36 | 214 | 102 | ||||||||||||
Discontinued real estate
|
- | - | 7 | 3 | ||||||||||||
Credit card – domestic
|
216 | 49 | 586 | 147 | ||||||||||||
Credit card – foreign
|
74 | 19 | 164 | 58 | ||||||||||||
Direct/Indirect consumer
|
233 | 234 | 747 | 712 | ||||||||||||
Other consumer
|
13 | 16 | 46 | 48 | ||||||||||||
Total consumer recoveries
|
627 | 370 | 1,805 | 1,120 | ||||||||||||
Commercial – domestic
(2)
|
78 | 37 | 266 | 103 | ||||||||||||
Commercial real estate
|
24 | 17 | 53 | 24 | ||||||||||||
Commercial lease financing
|
5 | 7 | 30 | 14 | ||||||||||||
Commercial – foreign
|
(7 | ) | 4 | 26 | 13 | |||||||||||
Total commercial recoveries
|
100 | 65 | 375 | 154 | ||||||||||||
Total recoveries of loans and leases previously charged off
|
727 | 435 | 2,180 | 1,274 | ||||||||||||
Net charge-offs
|
(7,197 | ) | (9,624 | ) | (27,551 | ) | (25,267 | ) | ||||||||
Provision for loan and lease losses
|
5,395 | 11,658 | 23,099 | 38,357 | ||||||||||||
Other
(3)
|
128 | 13 | 45 | (329 | ) | |||||||||||
Allowance for loan and lease losses, September 30
|
43,581 | 35,832 | 43,581 | 35,832 | ||||||||||||
Reserve for unfunded lending commitments, beginning of period
|
1,413 | 1,992 | 1,487 | 421 | ||||||||||||
Provision for unfunded lending commitments
|
1 | 47 | 207 | 103 | ||||||||||||
Other
(4)
|
(120 | ) | (472 | ) | (400 | ) | 1,043 | |||||||||
Reserve for unfunded lending commitments, September 30
|
1,294 | 1,567 | 1,294 | 1,567 | ||||||||||||
Allowance for credit losses, September 30
|
$ | 44,875 | $ | 37,399 | $ | 44,875 | $ | 37,399 | ||||||||
Loans and leases outstanding at September 30
(5)
|
$ | 930,226 | $ | 908,069 | $ | 930,226 | $ | 908,069 | ||||||||
Allowance
for loan and lease losses as a percentage of total loans and leases outstanding at September 30
(5)
|
4.69 | % | 3.95 | % | 4.69 | % | 3.95 | % | ||||||||
Consumer
allowance for loan and lease losses as a percentage of total consumer
loans and leases outstanding at September 30
|
5.57 | 4.62 | 5.57 | 4.62 | ||||||||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding
at September 30
(5)
|
2.78 | 2.76 | 2.78 | 2.76 | ||||||||||||
Average loans and leases outstanding at September 30
(5)
|
$ | 931,103 | $ | 923,446 | $ | 960,106 | $ | 956,004 | ||||||||
Annualized net charge-offs as a percentage of average loans and leases outstanding
(5)
|
3.07 | % | 4.13 | % | 3.84 | % | 3.53 | % | ||||||||
Allowance
for loan and lease losses as a percentage of total nonperforming
loans and leases at September 30
(5, 6, 7)
|
135 | 112 | 135 | 112 | ||||||||||||
Ratio of the allowance for loan and lease losses at September 30 to annualized net charge-offs
|
1.53 | 0.94 | 1.18 | 1.06 | ||||||||||||
Excluding purchased credit-impaired loans:
|
||||||||||||||||
Allowance
for loan and lease losses as a percentage of total loans and leases outstanding at September 30
(5)
|
4.25 | % | 3.71 | % | 4.25 | % | 3.71 | % | ||||||||
Consumer
allowance for loan and lease losses as a percentage of total consumer
loans and leases outstanding
at September 30
|
4.98 | 4.30 | 4.98 | 4.30 | ||||||||||||
Commercial allowance for loan and lease losses as a percentage of total commercial loans and leases outstanding
at September 30
(5)
|
2.78 | 2.76 | 2.78 | 2.76 | ||||||||||||
Annualized
net charge-offs as a percentage of average loans and leases outstanding
(5)
|
3.18 | 4.27 | 3.98 | 3.68 | ||||||||||||
Allowance for loan and lease losses as a percentage of total nonperforming loans and leases at September 30
(5, 6, 7)
|
118 | 101 | 118 | 101 | ||||||||||||
Ratio of the allowance for loan and lease losses at September 30 to annualized net charge-offs
|
1.34 | 0.86 | 1.04 | 0.96 | ||||||||||||
(1) |
Includes small business commercial - domestic charge-offs of $473 million and $1.7 billion
for the three and nine months ended September 30, 2010 compared to $814 million and $2.2
billion for the same periods in 2009.
|
|
(2) |
Includes small business commercial - domestic recoveries of $29 million and $78 million for
the three and nine months ended September 30, 2010 compared to $18 million and $44 million for
the same periods in 2009.
|
|
(3) |
For the nine months ended September 30, 2009, amount includes a $750 million reduction in the
allowance for loan and lease losses related to credit card loans of $8.5 billion which were
exchanged for $7.8 billion in held-to-maturity debt securities that were issued by the
Corporation’s U.S. Credit Card Securitization Trust and retained by the Corporation.
|
|
(4) |
For the nine months ended September 30, 2010, amount includes the remaining balance of the
acquired Merrill Lynch liability excluding those commitments accounted for under the fair value
option, net of accretion, and the impact of funding previously unfunded positions. All other
amounts represent primarily accretion of the Merrill Lynch purchase accounting adjustment and the impact of funding
previously unfunded positions.
|
|
(5) |
Outstanding loan and lease balances and ratios do not include loans accounted for under the
fair value option. Loans accounted for under fair value option were $3.7 billion and $6.2
billion at September 30, 2010 and 2009. Average loans accounted for under fair value option
were $3.8 billion and $4.2 billion for the three and nine months ended September 30, 2010
compared to $6.8 billion and $7.3 billion for the same periods in 2009.
|
|
(6) |
Allowance for loan and lease losses includes $23.7 billion and $17.2 billion allocated to
products that were excluded from nonperforming loans, leases and foreclosed properties at
September 30, 2010 and 2009.
|
|
(7) |
For more information on our definition of nonperforming
loans, see the discussion beginning on page 170.
|
|
n/a = not applicable
|
191
Table 50
|
||||||||||||||||||||||||||||
Allocation of the Allowance for Credit Losses by Product Type
|
||||||||||||||||||||||||||||
September 30, 2010 | January 1, 2010 (1) | December 31, 2009 | ||||||||||||||||||||||||||
Percent of | Percent of | |||||||||||||||||||||||||||
Loans and | Loans and | |||||||||||||||||||||||||||
Percent of | Leases | Percent of | Leases | |||||||||||||||||||||||||
(Dollars in millions)
|
Amount | Total | Outstanding (2) | Amount | Amount | Total | Outstanding (2) | |||||||||||||||||||||
Allowance
for loan and
lease losses (3) |
||||||||||||||||||||||||||||
Residential mortgage
|
$ | 4,320 | 9.91 | % | 1.78 | % | $ | 4,607 | $ | 4,607 | 12.38 | % | 1.90 | % | ||||||||||||||
Home equity
|
12,925 | 29.66 | 9.13 | 10,733 | 10,160 | 27.31 | 6.81 | |||||||||||||||||||||
Discontinued real estate
|
1,191 | 2.73 | 8.86 | 989 | 989 | 2.66 | 6.66 | |||||||||||||||||||||
Credit card – domestic
|
11,977 | 27.48 | 10.54 | 15,102 | 6,017 | 16.18 | 12.17 | |||||||||||||||||||||
Credit card – foreign
|
2,116 | 4.86 | 7.76 | 2,686 | 1,581 | 4.25 | 7.30 | |||||||||||||||||||||
Direct/Indirect consumer
|
2,661 | 6.11 | 2.88 | 4,251 | 4,227 | 11.36 | 4.35 | |||||||||||||||||||||
Other consumer
|
171 | 0.39 | 5.83 | 204 | 204 | 0.55 | 6.53 | |||||||||||||||||||||
Total consumer
|
35,361 | 81.14 | 5.57 | 38,572 | 27,785 | 74.69 | 4.81 | |||||||||||||||||||||
Commercial – domestic
(4)
|
4,089 | 9.38 | 2.14 | 5,153 | 5,152 | 13.85 | 2.59 | |||||||||||||||||||||
Commercial real estate
|
3,573 | 8.20 | 6.77 | 3,567 | 3,567 | 9.59 | 5.14 | |||||||||||||||||||||
Commercial lease financing
|
151 | 0.35 | 0.71 | 291 | 291 | 0.78 | 1.31 | |||||||||||||||||||||
Commercial – foreign
|
407 | 0.93 | 1.33 | 405 | 405 | 1.09 | 1.50 | |||||||||||||||||||||
Total commercial
(5)
|
8,220 | 18.86 | 2.78 | 9,416 | 9,415 | 25.31 | 2.96 | |||||||||||||||||||||
Allowance for loan and lease losses
|
43,581 | 100.00 | % | 4.69 | 47,988 | 37,200 | 100.00 | % | 4.16 | |||||||||||||||||||
|
||||||||||||||||||||||||||||
Reserve
for unfunded lending
commitments |
1,294 | 1,487 | 1,487 | |||||||||||||||||||||||||
Allowance
for credit losses
(6)
|
$ | 44,875 | $ | 49,475 | $ | 38,687 | ||||||||||||||||||||||
(1) |
Balances reflect impact of new consolidation guidance.
|
|
(2) |
Ratios are calculated as allowance for loan and lease losses as a percentage of loans and
leases outstanding excluding loans accounted for under the fair value option for each loan and
lease category. Loans accounted for under the fair value option include commercial – domestic
loans of $1.8 billion and $3.0 billion, commercial – foreign loans of $1.8 billion and $1.9
billion, and commercial real estate loans of $54 million and $90 million at September 30, 2010
and December 31, 2009.
|
|
(3) |
Current period is presented in accordance with new consolidation guidance. Prior period has
not been restated.
|
|
(4) |
Includes allowance for small business commercial – domestic loans of $1.8 billion and $2.4
billion at September 30, 2010 and December 31, 2009.
|
|
(5) |
Includes allowance for loan and lease losses for impaired commercial loans of $673
million and $1.2 billion at September 30, 2010 and December 31, 2009.
|
|
(6) |
Includes $5.6 billion and $3.9 billion of allowance for credit losses related
to purchased credit-impaired loans at September 30, 2010 and December 31, 2009.
|
192
193
194
Table 51
|
||||||||||||||||||||||||||||||||||||||||||||
Trading Activities Market Risk VAR
|
||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||||||||
September 30, 2010 | June 30, 2010 | September 30, 2009 | September 30 | |||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | |||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions)
|
Average | High (1) | Low (1) | Average | High (1) | Low (1) | Average | High (1) | Low (1) | Average | Average | |||||||||||||||||||||||||||||||||
Foreign exchange
|
$ | 8.2 | $ | 13.4 | $ | 4.9 | $ | 21.5 | $ | 63.0 | $ | 6.6 | $ | 17.0 | $ | 30.8 | $ | 6.1 | $ | 25.6 | $ | 14.0 | ||||||||||||||||||||||
Interest rate
|
83.7 | 128.3 | 43.7 | 56.4 | 89.7 | 38.4 | 80.6 | 136.7 | 49.1 | 68.1 | 70.7 | |||||||||||||||||||||||||||||||||
Credit
|
165.7 | 189.3 | 139.1 | 175.8 | 216.2 | 146.8 | 145.9 | 191.5 | 123.9 | 182.9 | 182.9 | |||||||||||||||||||||||||||||||||
Real estate/mortgage
|
108.4 | 138.5 | 90.3 | 71.0 | 80.2 | 63.5 | 47.4 | 61.6 | 36.4 | 81.4 | 46.9 | |||||||||||||||||||||||||||||||||
Equities
|
28.3 | 37.3 | 22.8 | 36.6 | 68.1 | 20.9 | 47.7 | 74.4 | 30.8 | 42.4 | 39.8 | |||||||||||||||||||||||||||||||||
Commodities
|
16.8 | 20.4 | 12.8 | 23.2 | 31.7 | 14.0 | 19.4 | 26.3 | 16.7 | 20.7 | 20.0 | |||||||||||||||||||||||||||||||||
Portfolio diversification
|
(226.1 | ) | - | - | (195.5 | ) | - | - | (198.6 | ) | - | - | (205.3 | ) | (184.5 | ) | ||||||||||||||||||||||||||||
Total market-based trading
portfolio
|
$ | 185.0 | $ | 212.0 | $ | 152.5 | $ | 189.0 | $ | 296.3 | $ | 123.0 | $ | 159.4 | $ | 225.1 | $ | 117.9 | $ | 215.8 | $ | 189.8 | ||||||||||||||||||||||
(1) |
The high and low for the total portfolio may not equal the sum of the
individual components as the highs or lows of the individual portfolios may have occurred on
different trading days.
|
195
Table 52
|
|||||||||||||||||||||||||
Forward Rates
|
|||||||||||||||||||||||||
September 30, 2010 | December 31, 2009 | ||||||||||||||||||||||||
Three- Month | Three-Month | ||||||||||||||||||||||||
Federal Funds | LIBOR | 10-Year Swap | Federal Funds | LIBOR | 10-Year Swap | ||||||||||||||||||||
Spot rates
|
0.25 | % | 0.29 | % | 2.57 | % | 0.25 | % | 0.25 | % | 3.97 | % | |||||||||||||
12-month forward rates
|
0.25 | 0.57 | 2.93 | 1.14 | 1.53 | 4.47 | |||||||||||||||||||
Table 53
|
||||||||||||||||
Estimated Core Net Interest
Income
(1)
|
||||||||||||||||
(Dollars in millions)
|
September 30 | December 31 | ||||||||||||||
Curve Change
|
Short Rate (bps) | Long Rate (bps) | 2010 | 2009 | ||||||||||||
+100 bps Parallel shift
|
+100 | +100 | $ | 875 | $ | 598 | ||||||||||
-100 bps Parallel shift
|
-100 | -100 | (1,009 | ) | (1,084 | ) | ||||||||||
Flatteners
|
||||||||||||||||
Short end
|
+100 | - | 114 | 127 | ||||||||||||
Long end
|
- | -100 | (815 | ) | (616 | ) | ||||||||||
Steepeners
|
||||||||||||||||
Short end
|
-100 | - | (235 | ) | (444 | ) | ||||||||||
Long end
|
- | +100 | 726 | 476 | ||||||||||||
(1) |
Prior periods are reported on a managed basis.
|
196
197
198
Table 54
|
||||||||||||||||||||||||||||||||||||
Asset and Liability Management Interest Rate and Foreign Exchange Contracts
|
||||||||||||||||||||||||||||||||||||
September 30, 2010
|
||||||||||||||||||||||||||||||||||||
Expected Maturity | ||||||||||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated
|
Fair | Estimated | ||||||||||||||||||||||||||||||||||
duration in years)
|
Value | Total | 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Duration | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Receive fixed interest rate swaps
(1, 2)
|
$ | 11,248 | 4.63 | |||||||||||||||||||||||||||||||||
Notional amount
|
$ | 102,095 | $ | 1,772 | $ | 8 | $ | 36,201 | $ | 7,663 | $ | 7,097 | $ | 49,354 | ||||||||||||||||||||||
Weighted-average fixed-rate
|
3.95 | % | 3.33 | % | 1.00 | % | 2.49 | % | 3.95 | % | 3.71 | % | 5.09 | % | ||||||||||||||||||||||
Pay fixed interest rate swaps
(1)
|
(11,364 | ) | 7.84 | |||||||||||||||||||||||||||||||||
Notional amount
|
$ | 159,912 | $ | 2,500 | $ | 50,810 | $ | 16,205 | $ | 1,207 | $ | 6,742 | $ | 82,448 | ||||||||||||||||||||||
Weighted-average fixed-rate
|
2.99 | % | 1.82 | % | 2.37 | % | 2.15 | % | 2.88 | % | 2.33 | % | 3.64 | % | ||||||||||||||||||||||
Same-currency basis swaps
(3)
|
113 | |||||||||||||||||||||||||||||||||||
Notional amount
|
$ | 128,067 | $ | 154 | $ | 10,714 | $ | 48,013 | $ | 23,870 | $ | 21,011 | $ | 24,305 | ||||||||||||||||||||||
Foreign exchange basis swaps
(2, 4, 5)
|
4,363 | |||||||||||||||||||||||||||||||||||
Notional amount
|
212,810 | 5,664 | 21,940 | 31,402 | 37,152 | 39,966 | 76,686 | |||||||||||||||||||||||||||||
Option products
(6)
|
(432 | ) | ||||||||||||||||||||||||||||||||||
Notional amount
|
7,643 | 60 | 631 | 2,092 | 2,091 | 603 | 2,166 | |||||||||||||||||||||||||||||
Foreign exchange contracts
(2, 5, 7)
|
6,530 | |||||||||||||||||||||||||||||||||||
Notional amount
(8)
|
99,024 | 46,957 | 6,236 | 4,897 | 8,086 | 13,026 | 19,822 | |||||||||||||||||||||||||||||
Futures and forward rate contracts
|
4 | |||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Notional amount
(8)
|
2,500 | 2,500 | - | - | - | - | - | |||||||||||||||||||||||||||||
Net ALM contracts
|
$ | 10,462 | ||||||||||||||||||||||||||||||||||
December 31, 2009
|
||||||||||||||||||||||||||||||||||||
Expected Maturity | ||||||||||||||||||||||||||||||||||||
Average | ||||||||||||||||||||||||||||||||||||
(Dollars in millions, average estimated
|
Fair | Estimated | ||||||||||||||||||||||||||||||||||
duration in years)
|
Value | Total | 2010 | 2011 | 2012 | 2013 | 2014 | Thereafter | Duration | |||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Receive fixed interest rate swaps
(1, 2)
|
$ | 4,047 | 4.34 | |||||||||||||||||||||||||||||||||
Notional amount
|
$ | 110,597 | $ | 15,212 | $ | 8 | $ | 35,454 | $ | 7,333 | $ | 8,247 | $ | 44,343 | ||||||||||||||||||||||
Weighted-average fixed-rate
|
3.65 | % | 1.61 | % | 1.00 | % | 2.42 | % | 4.06 | % | 3.48 | % | 5.29 | % | ||||||||||||||||||||||
Pay fixed interest rate swaps
(1)
|
1,175 | 4.18 | ||||||||||||||||||||||||||||||||||
Notional amount
|
$ | 104,445 | $ | 2,500 | $ | 50,810 | $ | 14,688 | $ | 806 | $ | 3,729 | $ | 31,912 | ||||||||||||||||||||||
Weighted-average fixed-rate
|
2.83 | % | 1.82 | % | 2.37 | % | 2.24 | % | 3.77 | % | 2.61 | % | 3.92 | % | ||||||||||||||||||||||
Same-currency basis swaps
(3)
|
107 | |||||||||||||||||||||||||||||||||||
Notional amount
|
$ | 42,881 | $ | 4,549 | $ | 8,593 | $ | 11,934 | $ | 5,591 | $ | 5,546 | $ | 6,668 | ||||||||||||||||||||||
Foreign exchange basis swaps
(2, 4, 5)
|
4,633 | |||||||||||||||||||||||||||||||||||
Notional amount
|
122,807 | 7,958 | 10,968 | 19,862 | 18,322 | 31,853 | 33,844 | |||||||||||||||||||||||||||||
Option products
(6)
|
174 | |||||||||||||||||||||||||||||||||||
Notional amount
|
6,540 | 656 | 2,031 | 1,742 | 244 | 603 | 1,264 | |||||||||||||||||||||||||||||
Foreign exchange contracts
(2, 5, 7)
|
2,144 | |||||||||||||||||||||||||||||||||||
Notional amount
(8)
|
103,726 | 63,158 | 3,491 | 3,977 | 6,795 | 10,585 | 15,720 | |||||||||||||||||||||||||||||
Futures and forward rate contracts
|
(8 | ) | ||||||||||||||||||||||||||||||||||
Notional amount
(8)
|
10,559 | 10,559 | - | - | - | - | - | |||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net ALM contracts
|
$ | 12,272 | ||||||||||||||||||||||||||||||||||
(1) |
At September 30, 2010 and December 31, 2009, the receive fixed interest rate swap notional
amounts that represented forward starting swaps and will not be effective until their respective
contractual start dates were $623 million and $2.5 billion, and the forward starting pay fixed swap
positions were $54.0 billion and $76.8 billion.
|
|
(2) |
Does not include basis adjustments on fixed-rate debt issued by the Corporation and hedged
under fair value hedges using derivatives designated as hedging instruments that substantially
offset the fair values of these derivatives.
|
|
(3) |
At September 30, 2010 and December 31, 2009, same-currency basis swaps consist of $128.1
billion and $42.9 billion in both foreign currency and U.S. dollar-denominated basis swaps in which
both sides of the swap are in the same currency.
|
|
(4) |
Foreign exchange basis swaps consist of cross-currency variable interest rate swaps used
separately or in conjunction with receive fixed interest rate swaps.
|
|
(5) |
Does not include foreign currency translation adjustments on certain foreign debt issued by the
Corporation which substantially offset the fair values of these derivatives.
|
|
(6) |
Option products of $7.6 billion and $6.5 billion at September 30, 2010 and December 31, 2009
were comprised of $159 million and $177 million in purchased caps and $7.5 billion and $6.3 billion
in swaptions.
|
|
(7) |
Foreign exchange contracts include foreign currency-denominated and cross-currency receive
fixed interest rate swaps as well as foreign currency forward rate contracts. Total notional amount
was comprised of $58.2 billion in foreign currency-denominated and cross-currency receive fixed
swaps and $40.8 billion in foreign currency forward rate contracts at September 30, 2010, and $46.0
billion in foreign currency-denominated and cross-currency receive fixed swaps and $57.7 billion in
foreign currency forward rate contracts at December 31, 2009.
|
|
(8) |
Reflects the net of long and short positions.
|
199
200
201
202
203
Table 55 | ||||||||
Goodwill by Reporting Unit | ||||||||
June 30, 2010 | ||||||||
Estimated Fair Value | ||||||||
as a % of Allocated | ||||||||
(Dollars in billions) | Carrying Value | Goodwill | ||||||
Deposits
|
158.5 | % | $ | 17.9 | ||||
Global Card Services
|
99.9 | 22.3 | ||||||
Home Loans & Insurance
|
83.0 | 4.8 | ||||||
Global Commercial Banking
|
116.1 | 20.7 | ||||||
Global Banking & Markets
|
||||||||
Global Markets
|
147.2 | 3.3 | ||||||
Global Corporate & Investment Banking
|
136.9 | 6.9 | ||||||
Global Wealth & Investment Management
|
||||||||
U.S. Trust
|
119.0 | 4.4 | ||||||
Merrill Lynch Global Wealth Management
|
179.7 | 5.2 | ||||||
Retirement & Philanthropic Services
|
725.1 | 0.3 | ||||||
204
205
206
207
208
ABS
|
Asset-backed securities | |
AFS
|
Available-for-sale | |
ALM
|
Asset and liability management | |
ALMRC
|
Asset Liability Market Risk Committee | |
ARM
|
Adjustable-rate mortgage | |
ARS
|
Auction rate securities | |
BPS
|
Basis points | |
CDO
|
Collateralized debt obligation | |
CES
|
Common Equivalent Securities | |
CMBS
|
Commercial mortgage-backed securities | |
CRA
|
Community Reinvestment Act | |
CRC
|
Credit Risk Committee | |
FASB
|
Financial Accounting Standards Board | |
FDIC
|
Federal Deposit Insurance Corporation | |
FFIEC
|
Federal Financial Institutions Examination Council | |
FHA
|
Federal Housing Administration | |
FHLMC
|
Federal Home Loan Mortgage Corporation | |
FICC
|
Fixed income, currencies and commodities | |
FICO
|
Fair Isaac Corporation (credit score) | |
FNMA
|
Federal National Mortgage Association | |
FSA
|
Financial Services Authority | |
FTE
|
Fully taxable-equivalent | |
GAAP
|
Generally accepted accounting principles in the United States of America | |
GNMA
|
Government National Mortgage Association | |
GRC
|
Global Markets Risk Committee | |
GSE
|
Government-sponsored enterprise | |
HAFA
|
Home Affordable Foreclosure Alternatives | |
IRLC
|
Interest rate lock commitments | |
LHFS
|
Loans held-for-sale | |
LIBOR
|
London InterBank Offered Rate | |
MBS
|
Mortgage-backed securities | |
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations | |
MSA
|
Metropolitan statistical area | |
OCI
|
Other comprehensive income | |
OTC
|
Over-the-counter | |
OTTI
|
Other-than-temporary impairment | |
PPI
|
Payment protection insurance | |
QSPE
|
Qualifying special purpose entity | |
RMBS
|
Residential mortgage-backed securities | |
ROC
|
Risk Oversight Committee | |
ROTE
|
Return on average tangible shareholders’ equity | |
SBLCs
|
Standby letters of credit | |
SEC
|
Securities and Exchange Commission | |
SPE
|
Special purpose entity | |
VIE
|
Variable interest entity |
209
210
211
Weighted- | Shares Purchased as | |||||||||||||||||||
(Dollars in millions, except per share
|
Common Shares | average Per | Part of Publicly | Remaining Buyback Authority | ||||||||||||||||
information; shares in thousands)
|
Repurchased (1) | Share Price | Announced Programs | Amounts | Shares | |||||||||||||||
July 1-31, 2010
|
633 | $ | 13.99 | - | $ | - | - | |||||||||||||
August 1-31, 2010
|
132 | 13.71 | - | - | - | |||||||||||||||
September 1-30, 2010
|
39 | 14.39 | - | - | - | |||||||||||||||
Three months ended September 30, 2010
|
804 | 13.96 | ||||||||||||||||||
(1) |
Consists of shares acquired by the Corporation in connection with satisfaction
of tax withholding obligations on vested restricted stock or restricted stock units and certain
forfeitures and terminations of employment related to awards under equity incentive plans.
|
212
Exhibit 3(a)
|
Amended and Restated Certificate of Incorporation of the Corporation, as in effect on the date hereof
incorporated herein by reference to Exhibit 3(a) of the Corporation’s Quarterly Report on Form 10-Q (File No.
1-6523) for the quarter ended March 31, 2010
|
|
|
||
Exhibit 3(b)
|
Amended and Restated Bylaws of the Corporation, as in effect on the date hereof incorporated herein by
reference to Exhibit 3.1 of the Corporation’s Current Report on Form 8-K (File No. 1-6523) filed on August 3,
2010
|
|
|
||
Exhibit 4(a)
|
Amended and Restated Agency Agreement dated as of July 22, 2010 among the
Corporation, Bank of America, N.A., London Branch, as Principal Agent, and Merrill Lynch
International Bank Limited, as Registrar and Transfer Agent, incorporated by reference to
Exhibit 4.1 of the Corporation’s Current Report on Form 8-K (File No. 1-6523) filed on July
27, 2010
|
|
|
||
Exhibit 11
|
Earnings Per
Share Computation — included in
Note 12 – Shareholders’ Equity and Earnings Per Common Share
to
the Consolidated Financial Statements
|
|
|
||
Exhibit 12
|
Ratio of Earnings to Fixed Charges
(1)
Ratio of Earnings to Fixed Charges and Preferred Dividends (1) |
|
|
||
Exhibit 31(a)
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
||
Exhibit 31(b)
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
||
Exhibit 32(a)
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
||
Exhibit 32(b)
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
||
Exhibit 101.INS
|
XBRL Instance Document (1, 2) | |
|
||
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document (1, 2) | |
|
||
Exhibit 101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (1, 2) | |
|
||
Exhibit 101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (1, 2) | |
|
||
Exhibit 101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (1, 2) | |
|
||
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document (1, 2) |
(1) |
Included herewith
|
|
(2) |
These interactive data files shall not be deemed filed for purposes of Section 11 or
12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of
1934, as amended, or otherwise subject to liability under those sections.
|
213
Bank of America Corporation | ||||||
Registrant | ||||||
|
||||||
Date:
November 5, 2010
|
||||||
|
/s/ Neil A. Cotty
|
|||||
|
Chief Accounting Officer | |||||
|
(Duly Authorized Officer) |
214
Exhibit | Description | |
Exhibit 3(a)
|
Amended and Restated Certificate of Incorporation of the Corporation, as in effect on the date hereof incorporated herein by reference to Exhibit 3(a) of the Corporation’s Quarterly Report on Form 10-Q (File No. 1-6523) for the quarter ended March 31, 2010 | |
|
||
Exhibit 3(b)
|
Amended and Restated Bylaws of the Corporation, as in effect on the date hereof incorporated herein by reference to Exhibit 3.1 of the Corporation’s Current Report on Form 8-K (File No. 1-6523) filed on August 3, 2010 | |
|
||
Exhibit 4(a)
|
Amended and Restated Agency Agreement dated as of July 22, 2010 among the
Corporation, Bank of America, N.A., London Branch, as Principal Agent, and Merrill Lynch
International Bank Limited, as Registrar and Transfer Agent, incorporated by reference to
Exhibit 4.1 of the Corporation’s Current Report on Form 8-K (File No. 1-6523) filed on July
27, 2010
|
|
|
||
Exhibit 11
|
Earnings Per Share Computation — included in Note 12 – Shareholders’ Equity and Earnings Per Common Share to the Consolidated Financial Statements | |
|
||
Exhibit 12
|
Ratio of Earnings to Fixed Charges
(1)
Ratio of Earnings to Fixed Charges and Preferred Dividends (1) |
|
|
||
Exhibit 31(a)
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1) | |
|
||
Exhibit 31(b)
|
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (1) | |
|
||
Exhibit 32(a)
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1) | |
|
||
Exhibit 32(b)
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (1) | |
|
||
Exhibit 101.INS
|
XBRL Instance Document (1, 2) | |
|
||
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document (1, 2) | |
|
||
Exhibit 101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document (1, 2) | |
|
||
Exhibit 101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document (1, 2) | |
|
||
Exhibit 101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document (1, 2) | |
|
||
Exhibit 101.DEF
|
XBRL Taxonomy Extension Definitions Linkbase Document (1, 2) |
(1) |
Included herewith
|
|
(2) |
These interactive data files shall not be deemed filed for purposes of Section 11 or
12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of
1934, as amended, or otherwise subject to liability under those sections.
|
215
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Suppliers
Supplier name | Ticker |
---|---|
Adobe Inc. | ADBE |
Oracle Corporation | ORCL |
Visa Inc. | V |
salesforce.com, inc. | CRM |
JPMorgan Chase & Co. | JPM |
Citigroup Inc. | C |
Canaan Inc. | CAN |
Mastercard Incorporated | MA |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|