These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2012
|
|
OR
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________to __________
|
|
Washington
|
|
91-1691604
|
|
(State or other jurisdiction of incorporation
|
|
(I.R.S. Employer
|
|
or organization)
|
|
Identification Number)
|
|
Common Stock, par value $.01 per share
|
|
The NASDAQ Stock Market LLC
|
|
(Title of Each Class)
|
|
(Name of Each Exchange on Which Registered)
|
|
Large accelerated filer ____
|
Accelerated filer
X
|
Non-accelerated filer ____
|
Smaller reporting company ____
|
|
PART I
|
Page
|
|
|
|
|
|
|
Item 1.
|
Business
|
|
|
|
General
|
|
|
|
Recent Developments
|
|
|
|
Lending Activities
|
|
|
|
Asset Quality
|
|
|
|
Investment Activities
|
|
|
|
Deposit Activities and Other Sources of Funds
|
|
|
|
Personnel
|
|
|
|
Taxation
|
|
|
|
Competition
|
|
|
|
Regulation
|
|
|
|
Management Personnel
|
|
|
|
Corporate Information
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Executive Overview
|
|
|
|
Comparison of Financial Condition at December 31, 2012 and 2011
|
|
|
|
Comparison of Results of Operations
|
|
|
|
Year ended December 31, 2012 and 2011
|
|
|
|
Year ended December 31, 2011 and 2010
|
|
|
|
Market Risk and Asset/Liability Management
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
Capital Requirements
|
|
|
|
Effect of Inflation and Changing Prices
|
|
|
|
Contractual Obligations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
Signatures
|
|
|
|
General
|
|
|
•
|
Applying a 150% risk weight instead of a 100% risk weight for certain high volatility commercial real estate acquisition, development and construction loans.
|
|
•
|
For residential mortgage exposures, the current approach of a 50% risk weight for high-quality seasoned mortgages and a 100% risk-weight for all other mortgages is replaced with a risk weight of between 35% and 200% depending upon the mortgage's loan-to-value ratio and whether the mortgage is a “category 1” or “category 2” residential mortgage exposure (based on eight criteria that include, among others, the term, seniority of the lien, use of negative amortization, balloon payments and certain rate increases).
|
|
•
|
Assigning a 150% risk weight to exposures (other than residential mortgage exposures) that are 90 days past due.
|
|
•
|
Providing for a 20% credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable (currently set at 0%).
|
|
•
|
Providing for a 100% risk weight for claims on securities firms.
|
|
•
|
Eliminating the current 50% cap on the risk weight for OTC derivatives.
|
|
•
|
The Consumer Financial Protection Bureau (“CFPB”), an independent consumer compliance regulatory agency within the Federal Reserve has been established. The CFPB is empowered to exercise broad regulatory, supervisory and enforcement authority over financial institutions with total assets of over $10 billion with respect to both new and existing consumer financial protection laws. Financial institutions with assets of less than $10 billion, like the Banks, will continue to be subject to supervision and enforcement by their primary federal banking regulator with respect to federal consumer financial protection laws. The CFPB also has authority to promulgate new consumer financial protection regulations and amend existing consumer financial protection regulations;
|
|
•
|
The Federal Deposit Insurance Act was amended to direct federal regulators to require depository institution holding companies to serve as a source of strength for their depository institution subsidiaries;
|
|
•
|
The prohibition on payment of interest on demand deposits was repealed, effective July 21, 2011;
|
|
•
|
Deposit insurance is permanently increased to $250,000;
|
|
•
|
The deposit insurance assessment base for FDIC insurance is the depository institution's average consolidated total assets less the average tangible equity during the assessment period; and
|
|
•
|
The minimum reserve ratio of the FDIC's DIF increased to 1.35 percent of estimated annual insured deposits or the comparable percentage of the assessment base; however, the FDIC is directed to "offset the effect" of the increased reserve ratio for insured depository institutions with total consolidated assets of less than $10 billion. Pursuant to the Dodd-Frank Act, the FDIC recently issued a rule setting a designated reserve ratio at 2.0% of insured deposits.
|
|
•
|
Tier 1 capital treatment for "hybrid" capital items like trust preferred securities is eliminated subject to various grandfathering and transition rules. The federal banking agencies must promulgate new rules on regulatory capital within 18 months from July 21, 2010, for both depository institutions and their holding companies, to include leverage capital and risk-based capital measures at least as stringent as those now applicable to the Banks under the prompt corrective action regulations;
|
|
•
|
Public companies are required to provide their shareholders with a non-binding vote: (i) at least once every three years on the compensation paid to executive officers, and (ii) at least once every six years on whether they should have a "say on pay" vote every one, two or three years;
|
|
•
|
A separate, non-binding shareholder vote is required regarding golden parachutes for named executive officers when a shareholder vote takes place on mergers, acquisitions, dispositions or other transactions that would trigger the parachute payments;
|
|
•
|
Securities exchanges are required to prohibit brokers from using their own discretion to vote shares not beneficially owned by them for certain "significant" matters, which include votes on the election of directors, executive compensation matters, and any other matter determined to be significant;
|
|
•
|
Stock exchanges are prohibited from listing the securities of any issuer that does not have a policy providing for (i) disclosure of its policy on incentive compensation payable on the basis of financial information reportable under the securities laws, and (ii) the recovery from current or former executive officers, following an accounting restatement triggered by material noncompliance with securities law reporting requirements, of any incentive compensation paid erroneously during the three-year period preceding the date on which the restatement was required that exceeds the amount that would have been paid on the basis of the restated financial information;
|
|
•
|
Disclosure in annual proxy materials is required concerning the relationship between the executive compensation paid and the financial performance of the issuer;
|
|
•
|
Item 402 of Regulation S-K is amended to require companies to disclose the ratio of the Chief Executive Officer's annual total compensation to the median annual total compensation of all other employees; and
|
|
•
|
Smaller reporting companies are exempt from complying with the internal control auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act.
|
|
•
|
Total reported loans for construction, land development and other land
represent 100% or more of the bank's capital; or
|
|
•
|
Total commercial real estate loans (as defined in the guidance) represent 300% or more of the bank's total capital or the outstanding balance of the bank's commercial real estate loan portfolio has increased 50% or more during the prior 36 months.
|
|
Name
|
|
Age
|
|
Position with Banner Corporation
|
|
Position with Banner Bank
|
|
Mark J. Grescovich
|
|
48
|
|
President, Chief Executive Officer,
Director
|
|
President, Chief Executive Officer, Director
|
|
Lloyd W. Baker
|
|
64
|
|
Executive Vice President,
Chief Financial Officer
|
|
Executive Vice President,
Chief Financial Officer
|
|
Cynthia D. Purcell
|
|
55
|
|
|
|
Executive Vice President,
Retail Banking and Administration
|
|
Richard B. Barton
|
|
69
|
|
|
|
Executive Vice President,
Chief Lending Officer
|
|
Steven W. Rust
|
|
65
|
|
|
|
Executive Vice President,
Chief Information Officer
|
|
Douglas M. Bennett
|
|
60
|
|
|
|
Executive Vice President,
Real Estate Lending Operations
|
|
Tyrone J. Bliss
|
|
55
|
|
|
|
Executive Vice President,
Risk Management and Compliance Officer
|
|
Gary W. Wagers
|
|
52
|
|
|
|
Executive Vice President,
Retail Products and Services
|
|
John T. Wagner
|
|
62
|
|
|
|
Executive Vice President,
Corporate Administration
|
|
James T. Reed, Jr.
|
|
50
|
|
|
|
Senior Vice President,
Commercial Banking
|
|
M. Kirk Quillin
|
|
50
|
|
|
|
Senior Vice President,
Commercial Banking
|
|
•
|
demand for our products and services may decline;
|
|
•
|
loan delinquencies, problem assets and foreclosures may increase;
|
|
•
|
collateral for loans, especially real estate, may decline further in value, in turn reducing customers’ borrowing power, reducing the value of assets and collateral associated with existing loans; and
|
|
•
|
the amount of our low-cost or non-interest-bearing deposits may decrease.
|
|
•
|
Construction and Land Loans.
At
December 31, 2012
, construction and land loans were $305 million or 9% of our total loan portfolio. This type of lending contains the inherent difficulty in estimating both a property’s value at completion of the project and the estimated cost (including interest) of the project. If the estimate of construction cost proves to be inaccurate, we may be required to advance funds beyond the amount originally committed to permit completion of the project. If the estimate of value upon completion proves to be inaccurate, we may be confronted at, or prior to, the maturity of the loan with a project the value of which is insufficient to assure full repayment. In addition, speculative construction loans to a builder are often associated with homes that are not pre-sold, and thus pose a greater potential risk to us than construction loans to individuals on their personal residences. Loans on land under development or held for future construction also pose additional risk because of the lack of income being produced by the property and the potential illiquid nature of the collateral. These risks can be significantly impacted by supply and demand conditions. As a result, this type of lending often involves the disbursement of substantial funds with repayment dependent on the success of the ultimate project and the ability of the borrower to sell the property, rather than the ability of the borrower or guarantor to independently repay principal and interest. While our origination of these types of loans has decreased significantly in the last five years, we continue to have significant levels of construction and land loan balances. At
December 31, 2012
, construction and land loans that were non-performing were $4 million, or 11% of our total non-performing loans.
|
|
•
|
Commercial and Multifamily Real Estate Loans
. At
December 31, 2012
, commercial and multifamily real estate loans were $1.211 billion, or 37% of our total loan portfolio. These loans typically involve higher principal amounts than other types of loans. Repayment is dependent upon income being generated from the property securing the loan in amounts sufficient to cover operating expenses and debt service, which may be adversely affected by changes in the economy or local market conditions. In addition, many of our commercial and multifamily real estate loans are not fully amortizing and contain large balloon payments upon maturity. Such balloon payments may require the borrower to either sell or refinance the underlying property in order to make the payment, which may increase the risk of default or non-payment. This risk is exacerbated in the current economic environment. At
December 31, 2012
, commercial and multifamily real estate loans that were non-performing were $7 million, or 19% of our total non-performing loans.
|
|
•
|
Commercial Business Loans.
At
December 31, 2012
, commercial business loans were $618 million, or 19% of our total loan portfolio. Our commercial loans are primarily made based on the cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. The borrowers’ cash flow may be unpredictable, and collateral securing these loans may fluctuate in value. Most often, this collateral is accounts receivable, inventory, equipment or real estate. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. Other collateral securing loans may depreciate over time, may be difficult to appraise, may be illiquid and may fluctuate in value based on the success of the business. At
December 31, 2012
, commercial business loans that were non-performing were $5 million, or 14% of our total non-performing loans.
|
|
•
|
Agricultural Loans
. At
December 31, 2012
, agricultural loans were $230 million, or 7% of our total loan portfolio. Repayment is dependent upon the successful operation of the business, which is greatly dependent on many things outside the control of either us or the borrowers. These factors include weather, commodity prices, and interest rates among others. Collateral securing these loans may be difficult to evaluate, manage or liquidate and may not provide an adequate source of repayment. At
December 31, 2012
, there were no agricultural loans that were non-performing .
|
|
•
|
Consumer Loans
. At
December 31, 2012
, consumer loans were $291 million, or 9% of our total loan portfolio. Consumer loans (such as personal lines of credit) are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage, or loss. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount that can be recovered on these loans. At
December 31, 2012
, consumer loans that were non-performing were $4 million, or 10% of our total non-performing loans.
|
|
•
|
cash flow of the borrower and/or the project being financed;
|
|
•
|
in the case of a collateralized loan, the changes and uncertainties as to the future value of the collateral;
|
|
•
|
the duration of the loan;
|
|
•
|
the character and creditworthiness of a particular borrower; and
|
|
•
|
changes in economic and industry conditions.
|
|
•
|
our general reserve, based on our historical default and loss experience, certain macroeconomic factors, and management’s expectations of future events;
|
|
•
|
our specific reserve, based on our evaluation of non-performing loans and their underlying collateral; and
|
|
•
|
an unallocated reserve to provide for other credit losses inherent in our portfolio that may not have been contemplated in the other loss factors.
|
|
•
|
We do not record interest income on nonaccrual loans, non-performing investment securities, or REO.
|
|
•
|
We must provide for probable loan losses through a current period charge to the provision for loan losses.
|
|
•
|
Non-interest expense increases when we must write down the value of properties in our REO portfolio to reflect changing market values or recognize other-than-temporary impairment on non-performing investment securities.
|
|
•
|
There are legal fees associated with the resolution of problem assets, as well as carrying costs, such as taxes, insurance, and maintenance fees related to our REO.
|
|
•
|
The resolution of non-performing assets requires the active involvement of management, which can distract them from more profitable activity.
|
|
•
|
the ability to develop, maintain and build upon long-term customer relationships based on top-quality service, high ethical standards and safe, sound assets;
|
|
•
|
the ability to expand our market position;
|
|
•
|
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
|
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
|
•
|
customer satisfaction with our level of service; and
|
|
•
|
industry and general economic trends.
|
|
Year Ended December 31, 2012
|
|
High
|
|
Low
|
|
Cash Dividend Declared
|
||||||
|
First quarter
|
|
$
|
22.97
|
|
|
$
|
17.13
|
|
|
$
|
0.01
|
|
|
Second quarter
|
|
22.80
|
|
|
18.05
|
|
|
0.01
|
|
|||
|
Third quarter
|
|
27.41
|
|
|
20.04
|
|
|
0.01
|
|
|||
|
Fourth quarter
|
|
31.32
|
|
|
26.49
|
|
|
0.01
|
|
|||
|
Year Ended December 31, 2011
|
|
High
|
|
Low
|
|
Cash Dividend
Declared
|
||||||
|
First quarter
|
|
$
|
18.48
|
|
|
$
|
14.00
|
|
|
$
|
0.07
|
|
|
Second quarter
|
|
20.23
|
|
|
15.56
|
|
|
0.01
|
|
|||
|
Third quarter
|
|
19.25
|
|
|
12.37
|
|
|
0.01
|
|
|||
|
Fourth quarter
|
|
18.45
|
|
|
11.67
|
|
|
0.01
|
|
|||
|
|
|
Period Ended
|
||||||||||||||||
|
Index
|
|
12/31/07
|
|
|
12/31/08
|
|
|
12/31/09
|
|
|
12/31/10
|
|
|
12/31/11
|
|
|
12/31/12
|
|
|
Banner Corporation
|
|
100.00
|
|
|
34.08
|
|
|
9.80
|
|
|
8.61
|
|
|
9.19
|
|
|
16.49
|
|
|
NASDAQ Composite
|
|
100.00
|
|
|
60.02
|
|
|
87.24
|
|
|
103.08
|
|
|
102.26
|
|
|
120.42
|
|
|
SNL Bank $1B-$5B
|
|
100.00
|
|
|
82.94
|
|
|
59.45
|
|
|
67.39
|
|
|
61.46
|
|
|
75.78
|
|
|
SNL Bank NASDAQ
|
|
100.00
|
|
|
72.62
|
|
|
58.91
|
|
|
69.51
|
|
|
61.67
|
|
|
73.51
|
|
|
FINANCIAL CONDITION DATA:
|
|||||||||||||||||||
|
|
December 31
|
||||||||||||||||||
|
(In thousands)
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|||||
|
Total assets
|
$
|
4,265,564
|
|
|
$
|
4,257,312
|
|
|
$
|
4,406,082
|
|
|
$
|
4,722,221
|
|
|
$
|
4,584,368
|
|
|
Loans receivable, net
|
3,158,223
|
|
|
3,213,426
|
|
|
3,305,716
|
|
|
3,694,852
|
|
|
3,886,211
|
|
|||||
|
Cash and securities
(1)
|
811,902
|
|
|
754,396
|
|
|
729,345
|
|
|
640,657
|
|
|
419,718
|
|
|||||
|
Deposits
|
3,557,804
|
|
|
3,475,654
|
|
|
3,591,198
|
|
|
3,865,550
|
|
|
3,778,850
|
|
|||||
|
Borrowings
|
160,000
|
|
|
212,649
|
|
|
267,761
|
|
|
414,315
|
|
|
318,421
|
|
|||||
|
Common stockholders’ equity
|
506,919
|
|
|
411,748
|
|
|
392,472
|
|
|
287,721
|
|
|
317,433
|
|
|||||
|
Total stockholders’ equity
|
506,919
|
|
|
532,450
|
|
|
511,472
|
|
|
405,128
|
|
|
433,348
|
|
|||||
|
Shares outstanding
|
19,455
|
|
|
17,553
|
|
|
16,165
|
|
|
3,077
|
|
|
2,450
|
|
|||||
|
Shares outstanding excluding unearned, restricted
shares held in ESOP
|
19,421
|
|
|
17,519
|
|
|
16,130
|
|
|
3,042
|
|
|
2,416
|
|
|||||
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
For the Year Ended December 31
|
||||||||||||||||||
|
(In thousands)
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|||||
|
Interest income
|
$
|
187,162
|
|
|
$
|
197,563
|
|
|
$
|
218,082
|
|
|
$
|
237,370
|
|
|
$
|
273,158
|
|
|
Interest expense
|
19,514
|
|
|
32,992
|
|
|
60,312
|
|
|
92,797
|
|
|
125,345
|
|
|||||
|
Net interest income before provision for loan losses
|
167,648
|
|
|
164,571
|
|
|
157,770
|
|
|
144,573
|
|
|
147,813
|
|
|||||
|
Provision for loan losses
|
13,000
|
|
|
35,000
|
|
|
70,000
|
|
|
109,000
|
|
|
62,500
|
|
|||||
|
Net interest income
|
154,648
|
|
|
129,571
|
|
|
87,770
|
|
|
35,573
|
|
|
85,313
|
|
|||||
|
Deposit fees and other service charges
|
25,266
|
|
|
22,962
|
|
|
22,009
|
|
|
21,394
|
|
|
21,540
|
|
|||||
|
Mortgage banking operations revenue
|
12,940
|
|
|
5,068
|
|
|
6,370
|
|
|
8,893
|
|
|
6,045
|
|
|||||
|
Other-than-temporary impairment recoveries (losses)
|
(409
|
)
|
|
3,000
|
|
|
(4,231
|
)
|
|
(1,511
|
)
|
|
—
|
|
|||||
|
Net change in valuation of financial instruments carried at fair value
|
(16,515
|
)
|
|
(624
|
)
|
|
1,747
|
|
|
12,529
|
|
|
9,156
|
|
|||||
|
All other operating income
|
5,620
|
|
|
3,584
|
|
|
3,253
|
|
|
2,385
|
|
|
2,888
|
|
|||||
|
Total other operating income
|
26,902
|
|
|
33,990
|
|
|
29,148
|
|
|
43,690
|
|
|
39,629
|
|
|||||
|
Goodwill write-off
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,121
|
|
|||||
|
REO operations
|
3,354
|
|
|
22,262
|
|
|
26,025
|
|
|
7,147
|
|
|
2,283
|
|
|||||
|
All other operating expenses
|
138,099
|
|
|
135,842
|
|
|
134,776
|
|
|
134,933
|
|
|
136,616
|
|
|||||
|
Total other operating expense
|
141,453
|
|
|
158,104
|
|
|
160,801
|
|
|
142,080
|
|
|
260,020
|
|
|||||
|
Income (loss) before provision for income tax expense (benefit)
|
40,097
|
|
|
5,457
|
|
|
(43,883
|
)
|
|
(62,817
|
)
|
|
(135,078
|
)
|
|||||
|
Provision for income tax expense (benefit)
|
(24,785
|
)
|
|
—
|
|
|
18,013
|
|
|
(27,053
|
)
|
|
(7,085
|
)
|
|||||
|
Net income (loss)
|
$
|
64,882
|
|
|
$
|
5,457
|
|
|
$
|
(61,896
|
)
|
|
$
|
(35,764
|
)
|
|
$
|
(127,993
|
)
|
|
PER COMMON SHARE DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At or For the Years Ended December 31
|
||||||||||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|||||
|
Net income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
3.17
|
|
|
$
|
(0.15
|
)
|
|
$
|
(7.21
|
)
|
|
$
|
(16.31
|
)
|
|
$
|
(55.58
|
)
|
|
Diluted
|
3.16
|
|
|
(0.15
|
)
|
|
(7.21
|
)
|
|
(16.31
|
)
|
|
(55.58
|
)
|
|||||
|
Common stockholders’ equity per share
(2)(9)
|
26.10
|
|
|
23.50
|
|
|
24.33
|
|
|
94.58
|
|
|
131.39
|
|
|||||
|
Common stockholders’ tangible equity
per share
(2)(9)
|
25.88
|
|
|
23.14
|
|
|
23.80
|
|
|
90.94
|
|
|
125.71
|
|
|||||
|
Cash dividends
|
0.04
|
|
|
0.10
|
|
|
0.28
|
|
|
0.28
|
|
|
3.50
|
|
|||||
|
Dividend payout ratio (basic)
|
1.26
|
%
|
|
(66.67
|
)%
|
|
(3.88
|
)%
|
|
(1.72
|
)%
|
|
(6.30
|
)%
|
|||||
|
Dividend payout ratio (diluted)
|
1.27
|
%
|
|
(66.67
|
)%
|
|
(3.88
|
)%
|
|
(1.72
|
)%
|
|
(6.30
|
)%
|
|||||
|
OTHER DATA:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
As of December 31
|
|||||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Full time equivalent employees
|
1,074
|
|
|
1,078
|
|
|
1,060
|
|
|
1,060
|
|
|
1,095
|
|
|
Number of branches
|
88
|
|
|
89
|
|
|
89
|
|
|
89
|
|
|
86
|
|
|
KEY FINANCIAL RATIOS:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
At or For the Years Ended December 31
|
|||||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average assets
(3)
|
1.54
|
%
|
|
0.13
|
%
|
|
(1.36
|
)%
|
|
(0.78
|
)%
|
|
(2.78
|
)%
|
|
Return on average common equity
(4)
|
14.03
|
|
|
1.37
|
|
|
(17.19
|
)
|
|
(11.69
|
)
|
|
(30.90
|
)
|
|
Average common equity to average assets
|
10.96
|
|
|
9.31
|
|
|
7.90
|
|
|
6.71
|
|
|
8.99
|
|
|
Interest rate spread
(5)
|
4.13
|
|
|
3.99
|
|
|
3.61
|
|
|
3.23
|
|
|
3.36
|
|
|
Net interest margin
(6)
|
4.17
|
|
|
4.05
|
|
|
3.67
|
|
|
3.33
|
|
|
3.45
|
|
|
Non-interest income to average assets
|
0.64
|
|
|
0.79
|
|
|
0.64
|
|
|
0.96
|
|
|
0.86
|
|
|
Non-interest expense to average assets
|
3.35
|
|
|
3.69
|
|
|
3.53
|
|
|
3.12
|
|
|
5.65
|
|
|
Efficiency ratio
(7)
|
72.71
|
|
|
79.62
|
|
|
86.03
|
|
|
75.47
|
|
|
138.72
|
|
|
Average interest-earning assets to interest- bearing liabilities
|
109.1
|
|
|
106.90
|
|
|
104.32
|
|
|
104.55
|
|
|
103.21
|
|
|
Selected Financial Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for loan losses as a percent of total loans at end of period
|
2.39
|
|
|
2.52
|
|
|
2.86
|
|
|
2.51
|
|
|
1.90
|
|
|
Net charge-offs as a percent of average outstanding loans during the period
|
0.57
|
|
|
1.50
|
|
|
1.88
|
|
|
2.28
|
|
|
0.84
|
|
|
Non-performing assets as a percent of total assets
|
1.18
|
|
|
2.79
|
|
|
5.77
|
|
|
6.27
|
|
|
4.56
|
|
|
Allowance for loan losses as a percent of non-performing loans
(8)
|
225.33
|
|
|
110.09
|
|
|
64.30
|
|
|
44.55
|
|
|
40.14
|
|
|
Common stockholders’ tangible equity to tangible assets
(9)
|
11.80
|
|
|
9.54
|
|
|
8.73
|
|
|
5.87
|
|
|
6.64
|
|
|
Consolidated Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Total capital to risk-weighted assets
|
16.96
|
|
|
18.07
|
|
|
16.92
|
|
|
12.73
|
|
|
13.11
|
|
|
Tier 1 capital to risk-weighted assets
|
15.70
|
|
|
16.80
|
|
|
15.65
|
|
|
11.47
|
|
|
11.86
|
|
|
Tier 1 leverage capital to average assets
|
12.74
|
|
|
13.44
|
|
|
12.24
|
|
|
9.62
|
|
|
10.32
|
|
|
(1)
|
Includes securities available-for-sale and held-to-maturity.
|
|
(2)
|
Calculated using shares outstanding excluding unearned restricted shares held in ESOP and adjusted for 1-for-7 reverse stock split.
|
|
(3)
|
Net income divided by average assets.
|
|
(4)
|
Net income divided by average common equity.
|
|
(5)
|
Difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
|
(6)
|
Net interest income before provision for loan losses as a percent of average interest-earning assets.
|
|
(7)
|
Other operating expenses divided by the total of net interest income before loan losses and other operating income (non-interest income).
|
|
(8)
|
Non-performing loans consist of nonaccrual and 90 days past due loans.
|
|
(9)
|
Common stockholders’ tangible equity per share and the ratio of tangible common stockholders’ equity to tangible assets are non-GAAP financial measures. We calculate tangible common equity by excluding the balance of goodwill, other intangible assets and preferred equity from stockholders’ equity. We calculate tangible assets by excluding the balance of goodwill and other intangible assets from total assets. We believe that this is consistent with the treatment by our bank regulatory agencies, which exclude goodwill and other intangible assets from the calculation of risk-based capital ratios. In addition, excluding preferred equity, the level of which may vary from company to company, allows investors to more easily compare our capital adequacy to other companies in the industry that also use this measure. Management believes that these non-GAAP financial measures provide information to investors that is useful in understanding the basis of our capital position. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of these non-GAAP measures, see Item 7, "Management's Discussion and Analysis of Financial Condition-Executive Overview."
|
|
|
For the Years Ended December 31
|
||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
Total other operating income
|
$
|
26,902
|
|
|
$
|
33,990
|
|
|
$
|
29,148
|
|
|
Exclude other-than-temporary impairment losses (recoveries)
|
409
|
|
|
(3,000
|
)
|
|
4,231
|
|
|||
|
Exclude change in valuation of financial instruments carried at fair value
|
16,515
|
|
|
624
|
|
|
(1,747
|
)
|
|||
|
Total other operating income, excluding fair value adjustments and OTTI
|
$
|
43,826
|
|
|
$
|
31,614
|
|
|
$
|
31,632
|
|
|
Net interest income before provision for loan losses
|
$
|
167,648
|
|
|
$
|
164,571
|
|
|
$
|
157,770
|
|
|
Total other operating income
|
26,902
|
|
|
33,990
|
|
|
29,148
|
|
|||
|
Total revenue
|
194,550
|
|
|
198,561
|
|
|
186,918
|
|
|||
|
Exclude other-than-temporary impairment losses (recoveries)
|
409
|
|
|
(3,000
|
)
|
|
4,231
|
|
|||
|
Exclude change in valuation of financial instruments carried at fair value
|
16,515
|
|
|
624
|
|
|
(1,747
|
)
|
|||
|
Total revenue, excluding fair value adjustments and OTTI
|
$
|
211,474
|
|
|
$
|
196,185
|
|
|
$
|
189,402
|
|
|
Net income (loss)
|
$
|
64,882
|
|
|
$
|
5,457
|
|
|
$
|
(61,896
|
)
|
|
Exclude other-than-temporary impairment losses (recoveries)
|
409
|
|
|
(3,000
|
)
|
|
4,231
|
|
|||
|
Exclude change in valuation of financial instruments carried at fair value
|
16,515
|
|
|
624
|
|
|
(1,747
|
)
|
|||
|
Exclude related tax expense
|
(5,923
|
)
|
|
855
|
|
|
(869
|
)
|
|||
|
Total earnings (loss), excluding fair value adjustments and OTTI, net of related tax effects
|
$
|
75,883
|
|
|
$
|
3,936
|
|
|
$
|
(60,281
|
)
|
|
|
December 31
|
||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
Stockholders’ equity
|
$
|
506,919
|
|
|
$
|
532,450
|
|
|
$
|
511,472
|
|
|
Other intangible assets, net
|
4,230
|
|
|
6,331
|
|
|
8,609
|
|
|||
|
Tangible equity
|
502,689
|
|
|
526,119
|
|
|
502,863
|
|
|||
|
Preferred equity
|
—
|
|
|
120,702
|
|
|
119,000
|
|
|||
|
Tangible common stockholders’ equity
|
$
|
502,689
|
|
|
$
|
405,417
|
|
|
$
|
383,863
|
|
|
Total assets
|
$
|
4,265,564
|
|
|
$
|
4,257,312
|
|
|
$
|
4,406,082
|
|
|
Other intangible assets, net
|
4,230
|
|
|
6,331
|
|
|
8,609
|
|
|||
|
Tangible assets
|
$
|
4,261,334
|
|
|
$
|
4,250,981
|
|
|
$
|
4,397,473
|
|
|
Tangible common stockholders’ equity to tangible assets
|
11.80
|
%
|
|
9.54
|
%
|
|
8.73
|
%
|
|||
|
Common stockholders' equity per share-GAAP
|
$
|
26.10
|
|
|
$
|
23.50
|
|
|
$
|
24.33
|
|
|
Adjustment for other intangibles, net, per share
|
0.22
|
|
|
0.36
|
|
|
0.47
|
|
|||
|
Common stockholders' tangible equity per share
|
$
|
25.88
|
|
|
$
|
23.14
|
|
|
$
|
23.80
|
|
|
|
As of December 31,
|
|||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|||||||||
|
U.S. Government and agency obligations
|
$
|
1,637
|
|
|
2.3
|
%
|
|
$
|
2,635
|
|
|
3.3
|
%
|
|
$
|
4,379
|
|
|
4.6
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
—
|
|
|
—
|
|
|
420
|
|
|
0.5
|
|
|
693
|
|
|
0.7
|
|
|||
|
Tax exempt
|
5,684
|
|
|
8.0
|
|
|
5,542
|
|
|
6.9
|
|
|
5,705
|
|
|
6.0
|
|
|||
|
Total municipal bonds
|
5,684
|
|
|
8.0
|
|
|
5,962
|
|
|
7.4
|
|
|
6,398
|
|
|
6.7
|
|
|||
|
Corporate bonds
|
35,741
|
|
|
50.2
|
|
|
35,055
|
|
|
43.4
|
|
|
34,724
|
|
|
36.4
|
|
|||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 residential agency guaranteed
|
28,107
|
|
|
39.4
|
|
|
36,673
|
|
|
45.4
|
|
|
49,688
|
|
|
52.1
|
|
|||
|
Total mortgage-backed or related securities
|
28,107
|
|
|
39.4
|
|
|
36,673
|
|
|
45.4
|
|
|
49,688
|
|
|
52.1
|
|
|||
|
Equity securities
|
63
|
|
|
0.1
|
|
|
402
|
|
|
0.5
|
|
|
190
|
|
|
0.2
|
|
|||
|
Total securities—trading
|
$
|
71,232
|
|
|
100.0
|
%
|
|
$
|
80,727
|
|
|
100.0
|
%
|
|
$
|
95,379
|
|
|
100.0
|
%
|
|
|
As of December 31,
|
|||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|||||||||
|
U.S. Government and agency obligations
|
$
|
96,980
|
|
|
20.5
|
%
|
|
$
|
338,971
|
|
|
72.8
|
%
|
|
$
|
135,428
|
|
|
67.6
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
21,153
|
|
|
4.5
|
|
|
10,581
|
|
|
2.3
|
|
|
775
|
|
|
0.4
|
|
|||
|
Tax exempt
|
23,785
|
|
|
5.0
|
|
|
16,729
|
|
|
3.6
|
|
|
4,621
|
|
|
2.3
|
|
|||
|
Total municipal bonds
|
44,938
|
|
|
9.5
|
|
|
27,310
|
|
|
5.9
|
|
|
5,396
|
|
|
2.7
|
|
|||
|
Corporate bonds
|
10,729
|
|
|
2.3
|
|
|
6,260
|
|
|
1.3
|
|
|
22,522
|
|
|
11.2
|
|
|||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 residential agency guaranteed
|
87,859
|
|
|
18.6
|
|
|
70,500
|
|
|
15.1
|
|
|
33,337
|
|
|
16.7
|
|
|||
|
1-4 residential other
|
1,299
|
|
|
0.3
|
|
|
1,835
|
|
|
0.4
|
|
|
3,544
|
|
|
1.8
|
|
|||
|
Multifamily agency guaranteed
|
177,940
|
|
|
37.6
|
|
|
20,919
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|||
|
Multifamily other
|
10,659
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total mortgage-backed or related securities
|
277,757
|
|
|
58.7
|
|
|
93,254
|
|
|
20.0
|
|
|
36,881
|
|
|
18.5
|
|
|||
|
Asset-backed securities:
|
42,516
|
|
|
9.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total securities—available-for-sale
|
$
|
472,920
|
|
|
100.0
|
%
|
|
$
|
465,795
|
|
|
100.0
|
%
|
|
$
|
200,227
|
|
|
100.0
|
%
|
|
|
As of December 31,
|
|||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|||||||||
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Taxable
|
$
|
10,326
|
|
|
11.9
|
%
|
|
$
|
7,496
|
|
|
9.9
|
%
|
|
$
|
5,654
|
|
|
7.8
|
%
|
|
Tax exempt
|
74,076
|
|
|
85.7
|
|
|
66,692
|
|
|
88.4
|
|
|
65,183
|
|
|
90.4
|
|
|||
|
Total municipal bonds
|
84,402
|
|
|
97.6
|
|
|
74,188
|
|
|
98.3
|
|
|
70,837
|
|
|
98.2
|
|
|||
|
Corporate bonds
|
2,050
|
|
|
2.4
|
|
|
1,250
|
|
|
1.7
|
|
|
1,250
|
|
|
1.8
|
|
|||
|
Total securities—held-to-maturity
|
$
|
86,452
|
|
|
100.0
|
%
|
|
$
|
75,438
|
|
|
100.0
|
%
|
|
$
|
72,087
|
|
|
100.0
|
%
|
|
Estimated market value
|
$
|
92,458
|
|
|
|
|
|
$
|
80,107
|
|
|
|
|
|
$
|
73,916
|
|
|
|
|
|
|
Securities—Trading at December 31, 2012
|
||||||||||||||||||||||||||||||||||||||||
|
|
One Year or Less
|
|
Over One to Five Years
|
|
Over Five to Ten Years
|
|
Over Ten to Twenty
Years
|
|
Over Twenty Years
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
(1)
|
||||||||||||||||||
|
U.S. Government and agency
obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
180
|
|
|
6.00
|
%
|
|
$
|
1,457
|
|
|
5.19
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,637
|
|
|
5.30
|
%
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180
|
|
|
6.00
|
|
|
1,457
|
|
|
5.19
|
|
|
—
|
|
|
—
|
|
|
1,637
|
|
|
5.30
|
|
||||||
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate tax exempt
|
—
|
|
|
—
|
|
|
1,767
|
|
|
3.91
|
|
|
3,569
|
|
|
5.60
|
|
|
—
|
|
|
—
|
|
|
348
|
|
|
2.63
|
|
|
5,684
|
|
|
4.91
|
|
||||||
|
|
—
|
|
|
—
|
|
|
1,767
|
|
|
3.91
|
|
|
3,569
|
|
|
5.60
|
|
|
—
|
|
|
—
|
|
|
348
|
|
|
2.63
|
|
|
5,684
|
|
|
4.91
|
|
||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Adjustable-rate
|
30,909
|
|
|
2.28
|
|
|
4,832
|
|
|
2.41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,741
|
|
|
2.29
|
|
||||||
|
|
30,909
|
|
|
2.28
|
|
|
4,832
|
|
|
2.41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,741
|
|
|
2.29
|
|
||||||
|
Mortgage-backed or related
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
—
|
|
|
—
|
|
|
3,100
|
|
|
5.33
|
|
|
11,786
|
|
|
4.48
|
|
|
4,854
|
|
|
5.36
|
|
|
3,091
|
|
|
4.73
|
|
|
22,831
|
|
|
4.82
|
|
||||||
|
Adjustable-rate
|
5,276
|
|
|
4.04
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,276
|
|
|
4.04
|
|
||||||
|
|
5,276
|
|
|
4.04
|
|
|
3,100
|
|
|
5.33
|
|
|
11,786
|
|
|
4.48
|
|
|
4,854
|
|
|
5.36
|
|
|
3,091
|
|
|
4.73
|
|
|
28,107
|
|
|
4.67
|
|
||||||
|
Equity securities
|
63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|
—
|
|
||||||
|
Total securities—trading—carrying value
|
$
|
36,248
|
|
|
2.43
|
|
|
$
|
9,699
|
|
|
3.43
|
|
|
$
|
15,535
|
|
|
4.78
|
|
|
$
|
6,311
|
|
|
5.32
|
|
|
$
|
3,439
|
|
|
4.51
|
|
|
$
|
71,232
|
|
|
3.17
|
|
|
Total securities—trading—amortized cost
|
$
|
56,771
|
|
|
|
|
$
|
10,496
|
|
|
|
|
$
|
14,251
|
|
|
|
|
$
|
5,629
|
|
|
|
|
$
|
3,192
|
|
|
|
|
$
|
90,339
|
|
|
|
||||||
|
(1)
|
Yields on tax-exempt municipal bonds are not calculated as tax equivalent.
|
|
|
Securities—Available-for-Sale at December 31, 2012
|
||||||||||||||||||||||||||||||||||||||||
|
|
One Year or Less
|
|
Over One to Five Years
|
|
Over Five to Ten Years
|
|
Over Ten to Twenty
Years
|
|
Over Twenty Years
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
(1)
|
||||||||||||||||||
|
U.S. Government and agency
obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
$
|
10,005
|
|
|
0.80
|
%
|
|
$
|
61,182
|
|
|
0.93
|
%
|
|
$
|
23,508
|
|
|
0.59
|
%
|
|
$
|
576
|
|
|
1.47
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
95,271
|
|
|
0.84
|
%
|
|
Adjustable-rate
|
1,709
|
|
|
0.63
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,709
|
|
|
0.63
|
|
||||||
|
|
11,714
|
|
|
0.78
|
|
|
61,182
|
|
|
0.93
|
|
|
23,508
|
|
|
0.59
|
|
|
576
|
|
|
1.47
|
|
|
—
|
|
|
—
|
|
|
96,980
|
|
|
0.83
|
|
||||||
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed rate taxable
|
590
|
|
|
0.39
|
|
|
18,579
|
|
|
1.46
|
|
|
1,497
|
|
|
0.77
|
|
|
487
|
|
|
2.20
|
|
|
—
|
|
|
—
|
|
|
21,153
|
|
|
1.40
|
|
||||||
|
Fixed rate tax exempt
|
3,777
|
|
|
1.09
|
|
|
17,110
|
|
|
1.35
|
|
|
2,898
|
|
|
1.66
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,785
|
|
|
1.35
|
|
||||||
|
|
4,367
|
|
|
0.99
|
|
|
35,689
|
|
|
1.41
|
|
|
4,395
|
|
|
1.36
|
|
|
487
|
|
|
2.20
|
|
|
—
|
|
|
—
|
|
|
44,938
|
|
|
1.37
|
|
||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
2,021
|
|
|
1.11
|
|
|
8,708
|
|
|
0.98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,729
|
|
|
1.01
|
|
||||||
|
|
2,021
|
|
|
1.11
|
|
|
8,708
|
|
|
0.98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,729
|
|
|
1.01
|
|
||||||
|
Mortgage-backed or related
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
—
|
|
|
—
|
|
|
101,568
|
|
|
1.06
|
|
|
78,389
|
|
|
1.19
|
|
|
21,861
|
|
|
2.12
|
|
|
72,559
|
|
|
2.55
|
|
|
274,377
|
|
|
1.57
|
|
||||||
|
Adjustable-rate
|
3,380
|
|
|
2.86
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,380
|
|
|
2.86
|
|
||||||
|
|
3,380
|
|
|
2.86
|
|
|
101,568
|
|
|
1.06
|
|
|
78,389
|
|
|
1.19
|
|
|
21,861
|
|
|
2.12
|
|
|
72,559
|
|
|
2.55
|
|
|
277,757
|
|
|
1.59
|
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,042
|
|
|
1.65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,042
|
|
|
1.65
|
|
||||||
|
Adjustable-rate
|
32,474
|
|
|
1.04
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,474
|
|
|
1.04
|
|
||||||
|
|
32,474
|
|
|
1.04
|
|
|
—
|
|
|
—
|
|
|
10,042
|
|
|
1.65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,516
|
|
|
1.18
|
|
||||||
|
Total securities—available-for-sale—carrying value
|
$
|
53,956
|
|
|
1.09
|
|
|
$
|
207,147
|
|
|
1.08
|
|
|
$
|
116,334
|
|
|
1.12
|
|
|
$
|
22,924
|
|
|
2.10
|
|
|
$
|
72,559
|
|
|
2.55
|
|
|
$
|
472,920
|
|
|
1.36
|
|
|
Total securities—available-for sale amortized cost
|
$
|
53,753
|
|
|
|
|
$
|
205,913
|
|
|
|
|
$
|
115,289
|
|
|
|
|
$
|
23,084
|
|
|
|
|
$
|
71,611
|
|
|
|
|
$
|
469,650
|
|
|
|
||||||
|
(1)
|
Yields on tax-exempt municipal bonds are not calculated as tax equivalent.
|
|
|
Securities—Held-to-Maturity at December 31, 2012
|
||||||||||||||||||||||||||||||||||||||||
|
|
One Year or Less
|
|
Over One to Five Years
|
|
Over Five to Ten Years
|
|
Over Ten to Twenty
Years
|
|
Over Twenty Years
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
(1)
|
||||||||||||||||||
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed rate taxable
|
$
|
100
|
|
|
6.25
|
%
|
|
$
|
4,098
|
|
|
4.07
|
%
|
|
$
|
3,330
|
|
|
4.30
|
%
|
|
$
|
2,768
|
|
|
4.59
|
%
|
|
$
|
30
|
|
|
5.78
|
%
|
|
$
|
10,326
|
|
|
4.31
|
%
|
|
Fixed rate tax exempt
|
2,973
|
|
|
3.46
|
|
|
8,543
|
|
|
3.63
|
|
|
9,165
|
|
|
2.80
|
|
|
50,263
|
|
|
4.34
|
|
|
3,132
|
|
|
4.08
|
|
|
74,076
|
|
|
4.02
|
|
||||||
|
|
3,073
|
|
|
3.55
|
|
|
12,641
|
|
|
3.78
|
|
|
12,495
|
|
|
3.20
|
|
|
53,031
|
|
|
4.36
|
|
|
3,162
|
|
|
4.10
|
|
|
84,402
|
|
|
4.06
|
|
||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
250
|
|
|
2.00
|
|
|
1,000
|
|
|
3.00
|
|
|
800
|
|
|
4.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,050
|
|
|
3.27
|
|
||||||
|
|
250
|
|
|
2.00
|
|
|
1,000
|
|
|
3.00
|
|
|
800
|
|
|
4.00
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,050
|
|
|
3.27
|
|
||||||
|
Total securities held-to-maturity—carrying value
|
$
|
3,323
|
|
|
3.44
|
|
|
$
|
13,641
|
|
|
3.72
|
|
|
$
|
13,295
|
|
|
3.25
|
|
|
$
|
53,031
|
|
|
4.36
|
|
|
$
|
3,162
|
|
|
4.10
|
|
|
$
|
86,452
|
|
|
4.04
|
|
|
Total securities held-to-maturity—estimated market value
|
$
|
3,410
|
|
|
|
|
$
|
14,335
|
|
|
|
|
$
|
13,452
|
|
|
|
|
$
|
57,868
|
|
|
|
|
$
|
3,393
|
|
|
|
|
$
|
92,458
|
|
|
|
||||||
|
(1)
|
Yields on tax-exempt municipal bonds are not calculated as tax equivalent.
|
|
|
December 31
|
|||||||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|||||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Owner-occupied
|
$
|
489,581
|
|
|
15.1
|
%
|
|
$
|
469,806
|
|
|
14.2
|
%
|
|
$
|
515,093
|
|
|
15.1
|
%
|
|
$
|
509,464
|
|
|
13.4
|
%
|
|
$
|
459,446
|
|
|
11.6
|
%
|
|
Investment properties
|
583,641
|
|
|
18.0
|
|
|
621,622
|
|
|
18.9
|
|
|
550,610
|
|
|
16.2
|
|
|
573,495
|
|
|
15.1
|
|
|
554,263
|
|
|
14.0
|
|
|||||
|
Multifamily real estate
|
137,504
|
|
|
4.3
|
|
|
139,710
|
|
|
4.2
|
|
|
134,634
|
|
|
4.0
|
|
|
153,497
|
|
|
4.1
|
|
|
151,274
|
|
|
3.8
|
|
|||||
|
Commercial construction
|
30,229
|
|
|
0.9
|
|
|
42,391
|
|
|
1.3
|
|
|
62,707
|
|
|
1.8
|
|
|
80,236
|
|
|
2.1
|
|
|
104,495
|
|
|
2.6
|
|
|||||
|
Multifamily construction
|
22,581
|
|
|
0.7
|
|
|
19,436
|
|
|
0.6
|
|
|
27,394
|
|
|
0.8
|
|
|
57,422
|
|
|
1.5
|
|
|
33,661
|
|
|
0.8
|
|
|||||
|
One- to four-family construction
|
160,815
|
|
|
5.0
|
|
|
144,177
|
|
|
4.4
|
|
|
153,383
|
|
|
4.5
|
|
|
239,135
|
|
|
6.3
|
|
|
420,673
|
|
|
10.6
|
|
|||||
|
Land and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
77,010
|
|
|
2.4
|
|
|
97,491
|
|
|
3.0
|
|
|
167,764
|
|
|
4.9
|
|
|
284,331
|
|
|
7.5
|
|
|
401,129
|
|
|
10.1
|
|
|||||
|
Commercial
|
13,982
|
|
|
0.4
|
|
|
15,197
|
|
|
0.5
|
|
|
32,386
|
|
|
1.0
|
|
|
43,743
|
|
|
1.2
|
|
|
62,128
|
|
|
1.6
|
|
|||||
|
Commercial business
|
618,049
|
|
|
19.1
|
|
|
601,440
|
|
|
18.2
|
|
|
585,457
|
|
|
17.2
|
|
|
637,823
|
|
|
16.8
|
|
|
679,867
|
|
|
17.2
|
|
|||||
|
Agricultural business, including secured by farmland
|
230,031
|
|
|
7.1
|
|
|
218,171
|
|
|
6.6
|
|
|
204,968
|
|
|
6.0
|
|
|
205,307
|
|
|
5.4
|
|
|
204,142
|
|
|
5.2
|
|
|||||
|
One- to four-family real estate
|
581,670
|
|
|
18.0
|
|
|
642,501
|
|
|
19.5
|
|
|
682,924
|
|
|
20.1
|
|
|
703,277
|
|
|
18.6
|
|
|
599,169
|
|
|
15.1
|
|
|||||
|
Consumer secured by one- to four-family real estate
|
170,123
|
|
|
5.3
|
|
|
181,049
|
|
|
5.5
|
|
|
186,036
|
|
|
5.5
|
|
|
191,454
|
|
|
5.1
|
|
|
175,646
|
|
|
4.5
|
|
|||||
|
Consumer
—other
|
120,498
|
|
|
3.7
|
|
|
103,347
|
|
|
3.1
|
|
|
99,761
|
|
|
2.9
|
|
|
110,937
|
|
|
2.9
|
|
|
115,515
|
|
|
2.9
|
|
|||||
|
Total loans outstanding
|
3,235,714
|
|
|
100.0
|
%
|
|
3,296,338
|
|
|
100.0
|
%
|
|
3,403,117
|
|
|
100.0
|
%
|
|
3,790,121
|
|
|
100.0
|
%
|
|
3,961,408
|
|
|
100.0
|
%
|
|||||
|
Less allowance for loan losses
|
(77,491
|
)
|
|
|
|
(82,912
|
)
|
|
|
|
(97,401
|
)
|
|
|
|
(95,269
|
)
|
|
|
|
(75,197
|
)
|
|
|
||||||||||
|
Net loans
|
$
|
3,158,223
|
|
|
|
|
$
|
3,213,426
|
|
|
|
|
$
|
3,305,716
|
|
|
|
|
$
|
3,694,852
|
|
|
|
|
$
|
3,886,211
|
|
|
|
|||||
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Other
|
|
Total
|
||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
$
|
366,422
|
|
|
$
|
57,903
|
|
|
$
|
61,379
|
|
|
$
|
3,877
|
|
|
$
|
489,581
|
|
|
Investment properties
|
450,142
|
|
|
85,416
|
|
|
42,774
|
|
|
5,309
|
|
|
583,641
|
|
|||||
|
Multifamily real estate
|
117,654
|
|
|
11,309
|
|
|
8,249
|
|
|
292
|
|
|
137,504
|
|
|||||
|
Commercial construction
|
20,839
|
|
|
6,107
|
|
|
934
|
|
|
2,349
|
|
|
30,229
|
|
|||||
|
Multifamily construction
|
12,383
|
|
|
10,198
|
|
|
—
|
|
|
—
|
|
|
22,581
|
|
|||||
|
One- to four-family construction
|
88,090
|
|
|
71,663
|
|
|
1,062
|
|
|
—
|
|
|
160,815
|
|
|||||
|
Land and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
41,680
|
|
|
33,478
|
|
|
1,852
|
|
|
—
|
|
|
77,010
|
|
|||||
|
Commercial
|
8,979
|
|
|
3,092
|
|
|
1,911
|
|
|
—
|
|
|
13,982
|
|
|||||
|
Commercial business
|
396,935
|
|
|
72,594
|
|
|
58,416
|
|
|
90,104
|
|
|
618,049
|
|
|||||
|
Agricultural business, including secured by farmland
|
108,671
|
|
|
51,286
|
|
|
70,074
|
|
|
—
|
|
|
230,031
|
|
|||||
|
One-to four-family real estate
|
360,625
|
|
|
195,364
|
|
|
23,596
|
|
|
2,085
|
|
|
581,670
|
|
|||||
|
Consumer secured by one- to four-family real estate
|
114,405
|
|
|
42,395
|
|
|
12,644
|
|
|
679
|
|
|
170,123
|
|
|||||
|
Consumer
—
other
|
80,209
|
|
|
34,668
|
|
|
5,621
|
|
|
—
|
|
|
120,498
|
|
|||||
|
Total loans outstanding
|
$
|
2,167,034
|
|
|
$
|
675,473
|
|
|
$
|
288,512
|
|
|
$
|
104,695
|
|
|
$
|
3,235,714
|
|
|
Percent of total loans
|
67.0
|
%
|
|
20.9
|
%
|
|
8.9
|
%
|
|
3.2
|
%
|
|
100.0
|
%
|
|||||
|
|
Maturing Within One Year
|
|
Maturing After One to Three Years
|
|
Maturing After Three to Five Years
|
|
Maturing After Five to Ten Years
|
|
Maturing After Ten Years
|
|
Total
|
||||||||||||
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied
|
$
|
28,135
|
|
|
$
|
34,120
|
|
|
$
|
56,595
|
|
|
$
|
263,008
|
|
|
$
|
107,723
|
|
|
$
|
489,581
|
|
|
Investment properties
|
70,302
|
|
|
75,891
|
|
|
94,839
|
|
|
288,431
|
|
|
54,178
|
|
|
583,641
|
|
||||||
|
Multifamily real estate
|
13,042
|
|
|
16,911
|
|
|
8,400
|
|
|
56,985
|
|
|
42,166
|
|
|
137,504
|
|
||||||
|
Commercial construction
|
14,121
|
|
|
7,347
|
|
|
—
|
|
|
6,477
|
|
|
2,284
|
|
|
30,229
|
|
||||||
|
Multifamily construction
|
10,671
|
|
|
10,198
|
|
|
718
|
|
|
994
|
|
|
—
|
|
|
22,581
|
|
||||||
|
One- to four-family construction
|
92,270
|
|
|
52,508
|
|
|
929
|
|
|
170
|
|
|
14,938
|
|
|
160,815
|
|
||||||
|
Land and land development
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
28,617
|
|
|
47,529
|
|
|
560
|
|
|
53
|
|
|
251
|
|
|
77,010
|
|
||||||
|
Commercial
|
7,291
|
|
|
1,191
|
|
|
3,777
|
|
|
1,155
|
|
|
568
|
|
|
13,982
|
|
||||||
|
Commercial business
|
241,193
|
|
|
126,924
|
|
|
113,069
|
|
|
103,793
|
|
|
33,070
|
|
|
618,049
|
|
||||||
|
Agricultural business, including secured by farmland
|
90,844
|
|
|
51,263
|
|
|
25,341
|
|
|
52,114
|
|
|
10,469
|
|
|
230,031
|
|
||||||
|
One- to four-family real estate
|
22,258
|
|
|
20,589
|
|
|
13,384
|
|
|
26,288
|
|
|
499,151
|
|
|
581,670
|
|
||||||
|
Consumer secured by one- to four-family real estate
|
1,323
|
|
|
3,785
|
|
|
1,361
|
|
|
11,349
|
|
|
152,305
|
|
|
170,123
|
|
||||||
|
Consumer
—
other
|
14,662
|
|
|
10,649
|
|
|
15,202
|
|
|
21,309
|
|
|
58,676
|
|
|
120,498
|
|
||||||
|
Total loans
|
$
|
634,729
|
|
|
$
|
458,905
|
|
|
$
|
334,175
|
|
|
$
|
832,126
|
|
|
$
|
975,779
|
|
|
$
|
3,235,714
|
|
|
|
Fixed Rates
|
|
Floating or Adjustable Rates
|
|
Total
|
||||||
|
Commercial real estate
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
57,424
|
|
|
$
|
404,023
|
|
|
$
|
461,447
|
|
|
Investment properties
|
121,659
|
|
|
391,679
|
|
|
513,338
|
|
|||
|
Multifamily real estate
|
44,649
|
|
|
79,813
|
|
|
124,462
|
|
|||
|
Commercial construction
|
7,945
|
|
|
8,163
|
|
|
16,108
|
|
|||
|
Multifamily construction
|
994
|
|
|
10,916
|
|
|
11,910
|
|
|||
|
One- to four-family construction
|
17,690
|
|
|
50,856
|
|
|
68,546
|
|
|||
|
Land and land development
|
|
|
|
|
|
|
|
|
|||
|
Residential
|
13,317
|
|
|
35,077
|
|
|
48,394
|
|
|||
|
Commercial
|
478
|
|
|
6,212
|
|
|
6,690
|
|
|||
|
Commercial business
|
168,208
|
|
|
208,649
|
|
|
376,857
|
|
|||
|
Agricultural business, including secured by farmland
|
37,698
|
|
|
101,489
|
|
|
139,187
|
|
|||
|
One- to four-family real estate
|
431,615
|
|
|
127,796
|
|
|
559,411
|
|
|||
|
Consumer secured by one- to four-family real estate
|
12,005
|
|
|
156,794
|
|
|
168,799
|
|
|||
|
Consumer—other
|
91,718
|
|
|
14,118
|
|
|
105,836
|
|
|||
|
Total loans maturing after one year
|
$
|
1,005,400
|
|
|
$
|
1,595,585
|
|
|
$
|
2,600,985
|
|
|
|
December 31
|
|||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||
|
|
Amount
|
|
Percent of Total
|
|
Increase (Decrease)
|
|
Amount
|
|
Percent of Total
|
|
Increase (Decrease)
|
|
Amount
|
|
Percent of Total
|
|||||||||||||
|
Non-interest-bearing checking
|
$
|
981,240
|
|
|
27.6
|
%
|
|
$
|
203,677
|
|
|
$
|
777,563
|
|
|
22.4
|
%
|
|
$
|
177,106
|
|
|
$
|
600,457
|
|
|
16.7
|
%
|
|
Interest-bearing checking
|
410,316
|
|
|
11.5
|
|
|
47,774
|
|
|
362,542
|
|
|
10.4
|
|
|
4,840
|
|
|
357,702
|
|
|
10.0
|
|
|||||
|
Regular savings
|
727,957
|
|
|
20.5
|
|
|
58,361
|
|
|
669,596
|
|
|
19.3
|
|
|
53,084
|
|
|
616,512
|
|
|
17.2
|
|
|||||
|
Money market
|
408,998
|
|
|
11.5
|
|
|
(6,458
|
)
|
|
415,456
|
|
|
11.9
|
|
|
(43,578
|
)
|
|
459,034
|
|
|
12.8
|
|
|||||
|
Total transaction and savings accounts
|
2,528,511
|
|
|
71.1
|
|
|
303,354
|
|
|
2,225,157
|
|
|
64.0
|
|
|
191,452
|
|
|
2,033,705
|
|
|
56.7
|
|
|||||
|
Certificates which mature:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Within 1 year
|
759,626
|
|
|
21.3
|
|
|
(212,689
|
)
|
|
972,315
|
|
|
28.0
|
|
|
(213,090
|
)
|
|
1,185,405
|
|
|
33.0
|
|
|||||
|
After 1 year, but within 2 years
|
153,371
|
|
|
4.3
|
|
|
(15,982
|
)
|
|
169,353
|
|
|
4.9
|
|
|
(94,335
|
)
|
|
263,688
|
|
|
7.3
|
|
|||||
|
After 2 years, but within 5 years
|
112,772
|
|
|
3.2
|
|
|
7,169
|
|
|
105,603
|
|
|
3.0
|
|
|
499
|
|
|
105,104
|
|
|
2.9
|
|
|||||
|
After 5 years
|
3,524
|
|
|
0.1
|
|
|
298
|
|
|
3,226
|
|
|
0.1
|
|
|
(70
|
)
|
|
3,296
|
|
|
0.1
|
|
|||||
|
Total certificate accounts
|
1,029,293
|
|
|
28.9
|
|
|
(221,204
|
)
|
|
1,250,497
|
|
|
36.0
|
|
|
(306,996
|
)
|
|
1,557,493
|
|
|
43.3
|
|
|||||
|
Total Deposits
|
$
|
3,557,804
|
|
|
100.0
|
%
|
|
$
|
82,150
|
|
|
$
|
3,475,654
|
|
|
100.0
|
%
|
|
$
|
(115,544
|
)
|
|
$
|
3,591,198
|
|
|
100.0
|
%
|
|
Included in Total Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Public transaction accounts
|
$
|
79,955
|
|
|
2.2
|
%
|
|
$
|
7,891
|
|
|
$
|
72,064
|
|
|
2.1
|
%
|
|
$
|
7,582
|
|
|
$
|
64,482
|
|
|
1.8
|
%
|
|
Public interest-bearing certificates
|
60,518
|
|
|
1.7
|
|
|
(6,594
|
)
|
|
67,112
|
|
|
1.9
|
|
|
(14,697
|
)
|
|
81,809
|
|
|
2.3
|
|
|||||
|
Total public deposits
|
$
|
140,473
|
|
|
3.9
|
%
|
|
$
|
1,297
|
|
|
$
|
139,176
|
|
|
4.0
|
%
|
|
$
|
(7,115
|
)
|
|
$
|
146,291
|
|
|
4.1
|
%
|
|
Total brokered deposits
|
$
|
15,702
|
|
|
0.4
|
%
|
|
$
|
(33,492
|
)
|
|
$
|
49,194
|
|
|
1.4
|
%
|
|
$
|
(53,790
|
)
|
|
$
|
102,984
|
|
|
2.9
|
%
|
|
|
Certificates of
Deposit $100,000
or Greater
|
||
|
Due in three months or less
|
$
|
157,149
|
|
|
Due after three months through six months
|
86,898
|
|
|
|
Due after six months through twelve months
|
167,525
|
|
|
|
Due after twelve months
|
159,516
|
|
|
|
Total
|
$
|
571,088
|
|
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Total
|
||||||||
|
Deposits by State
|
$
|
2,718,396
|
|
|
$
|
600,179
|
|
|
$
|
239,229
|
|
|
$
|
3,557,804
|
|
|
|
December 31
|
||||||||||||
|
|
2012
|
|
2011
|
||||||||||
|
|
Amount
|
|
Weighted Average Rate
|
|
Amount
|
|
Weighted Average Rate
|
||||||
|
Due in one year or less
|
$
|
10,000
|
|
|
2.38
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Due after one year through three years
|
—
|
|
|
—
|
|
|
10,000
|
|
|
2.38
|
|
||
|
Due after three years through five years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Due after five years
|
210
|
|
|
5.94
|
|
|
217
|
|
|
5.94
|
|
||
|
Total FHLB advances, at par
|
10,210
|
|
|
2.45
|
|
|
10,217
|
|
|
2.45
|
|
||
|
Fair value adjustment
|
94
|
|
|
|
|
316
|
|
|
|
||||
|
Total FHLB advances, carried at fair value
|
$
|
10,304
|
|
|
|
|
$
|
10,533
|
|
|
|
||
|
|
December 31
|
||||||||||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|||||
|
Nonaccrual loans:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured by real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
6,579
|
|
|
$
|
9,226
|
|
|
$
|
24,727
|
|
|
$
|
7,300
|
|
|
$
|
12,879
|
|
|
Multifamily
|
—
|
|
|
362
|
|
|
1,889
|
|
|
383
|
|
|
—
|
|
|||||
|
Construction/land
|
3,672
|
|
|
27,731
|
|
|
75,734
|
|
|
159,264
|
|
|
154,823
|
|
|||||
|
One- to four-family
|
12,964
|
|
|
17,408
|
|
|
16,869
|
|
|
14,614
|
|
|
8,649
|
|
|||||
|
Commercial business
|
4,750
|
|
|
13,460
|
|
|
21,100
|
|
|
21,640
|
|
|
8,617
|
|
|||||
|
Agricultural business, including secured by farmland
|
—
|
|
|
1,896
|
|
|
5,853
|
|
|
6,277
|
|
|
1,880
|
|
|||||
|
Consumer
|
3,396
|
|
|
2,905
|
|
|
2,332
|
|
|
3,923
|
|
|
130
|
|
|||||
|
|
31,361
|
|
|
72,988
|
|
|
148,504
|
|
|
213,401
|
|
|
186,978
|
|
|||||
|
Loans more than 90 days delinquent, still on accrual:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
One- to four-family
|
2,877
|
|
|
2,147
|
|
|
2,955
|
|
|
358
|
|
|
124
|
|
|||||
|
Commercial business
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
152
|
|
|
173
|
|
|
30
|
|
|
91
|
|
|
243
|
|
|||||
|
|
3,029
|
|
|
2,324
|
|
|
2,985
|
|
|
449
|
|
|
367
|
|
|||||
|
Total non-performing loans
|
34,390
|
|
|
75,312
|
|
|
151,489
|
|
|
213,850
|
|
|
187,345
|
|
|||||
|
Securities on nonaccrual
|
—
|
|
|
500
|
|
|
1,896
|
|
|
4,232
|
|
|
—
|
|
|||||
|
REO assets held for sale, net
(2)
|
15,778
|
|
|
42,965
|
|
|
100,872
|
|
|
77,743
|
|
|
21,782
|
|
|||||
|
Other repossessed assets held for sale, net
|
75
|
|
|
74
|
|
|
73
|
|
|
59
|
|
|
104
|
|
|||||
|
Total non-performing assets
|
$
|
50,243
|
|
|
$
|
118,851
|
|
|
$
|
254,330
|
|
|
$
|
295,884
|
|
|
$
|
209,231
|
|
|
Total non-performing loans to net loans before allowance for loan losses
|
1.06
|
%
|
|
2.28
|
%
|
|
4.45
|
%
|
|
5.64
|
%
|
|
4.73
|
%
|
|||||
|
Total non-performing loans to total assets
|
0.81
|
%
|
|
1.77
|
%
|
|
3.44
|
%
|
|
4.53
|
%
|
|
4.09
|
%
|
|||||
|
Total non-performing assets to total assets
|
1.18
|
%
|
|
2.79
|
%
|
|
5.77
|
%
|
|
6.27
|
%
|
|
4.56
|
%
|
|||||
|
Restructured loans
(3)
|
$
|
57,462
|
|
|
$
|
54,533
|
|
|
$
|
60,115
|
|
|
$
|
43,683
|
|
|
$
|
23,635
|
|
|
Loans 30-89 days past due and on accrual
|
$
|
11,685
|
|
|
$
|
9,962
|
|
|
$
|
28,847
|
|
|
$
|
34,156
|
|
|
$
|
61,124
|
|
|
(1)
|
Includes $8.0 million of non-accrual restructured loans. For the year ended
December 31, 2012
, $3.2 million in interest income would have been recorded had nonaccrual loans been current, and no interest income on these loans was included in net income for this period.
|
|
(2)
|
Real estate acquired by us as a result of foreclosure or by deed-in-lieu of foreclosure is classified as real estate held for sale until it is sold. When property is acquired, it is recorded at the lower of the estimated fair value of the property, less expected selling costs, or the carrying value of the defaulted loan. Subsequent to foreclosure, the property is carried at the lower of the foreclosed amount or net realizable value. Upon receipt of a new appraisal and market analysis, the carrying value is written down through the establishment of a specific reserve to the anticipated sales price, less selling and holding costs.
|
|
(3)
|
These loans are performing under their restructured terms.
|
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Total
|
||||||||
|
Secured by real estate:
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
$
|
5,814
|
|
|
$
|
—
|
|
|
$
|
765
|
|
|
$
|
6,579
|
|
|
Construction and land
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
One- to four-family construction
|
1,565
|
|
|
—
|
|
|
—
|
|
|
1,565
|
|
||||
|
Residential land acquisition & development
|
—
|
|
|
1,422
|
|
|
—
|
|
|
1,422
|
|
||||
|
Residential land improved lots
|
119
|
|
|
276
|
|
|
—
|
|
|
395
|
|
||||
|
Residential land unimproved
|
245
|
|
|
—
|
|
|
—
|
|
|
245
|
|
||||
|
Commercial land improved
|
46
|
|
|
—
|
|
|
—
|
|
|
46
|
|
||||
|
Total construction and land
|
1,975
|
|
|
1,698
|
|
|
—
|
|
|
3,673
|
|
||||
|
One- to four-family
|
11,932
|
|
|
2,487
|
|
|
1,422
|
|
|
15,841
|
|
||||
|
Commercial business
|
4,676
|
|
|
74
|
|
|
—
|
|
|
4,750
|
|
||||
|
Consumer
|
2,623
|
|
|
423
|
|
|
501
|
|
|
3,547
|
|
||||
|
Total non-performing loans
|
27,020
|
|
|
4,682
|
|
|
2,688
|
|
|
34,390
|
|
||||
|
REO and repossessed assets
|
5,850
|
|
|
9,557
|
|
|
446
|
|
|
15,853
|
|
||||
|
Total non-performing assets at end of the period
|
$
|
32,870
|
|
|
$
|
14,239
|
|
|
$
|
3,134
|
|
|
$
|
50,243
|
|
|
Percent of non-performing assets
|
65.5
|
%
|
|
28.3
|
%
|
|
6.2
|
%
|
|
100.0
|
%
|
||||
|
Amount
|
|
Percent of Total Non-Performing Loans
|
|
Collateral Securing the Indebtedness
|
|
Geographic Location
|
|||
|
|
|
|
|
|
|
|
|||
|
$
|
1,819
|
|
|
5.3
|
%
|
|
Accounts receivable and inventory
|
|
Greater Seattle-Puget Sound area
|
|
1,432
|
|
|
4.2
|
|
|
Commercial building
|
|
Central Washington
|
|
|
1,405
|
|
|
4.1
|
|
|
Business assets, accounts receivable, and vehicles
|
|
Greater Spokane, WA area
|
|
|
1,306
|
|
|
3.8
|
|
|
Seven single family residences
|
|
Greater Portland, OR area
|
|
|
1,190
|
|
|
3.5
|
|
|
Seven single family residences
|
|
Greater Seattle-Puget Sound area
|
|
|
1,086
|
|
|
3.1
|
|
|
Four commercial lots and one commercial acreage lot
|
|
Greater Portland, OR area
|
|
|
26,152
|
|
|
76.0
|
|
|
Relationships under $1 million; various collateral
|
|
Sum of 164 loans spread throughout the franchise
|
|
|
$
|
34,390
|
|
|
100.0
|
%
|
|
Total non-performing loans
|
|
|
|
Amount
|
|
Percent of
Total REO
|
|
REO Description
|
|
Geographic Location
|
|||
|
|
|
|
|
|
|
|
|||
|
$
|
10,594
|
|
|
67.2
|
%
|
|
13 single family residences
18 residential lots
83 acres undeveloped buildable residential land
|
|
Greater Portland, OR area
|
|
1,658
|
|
|
10.5
|
|
|
Five single family residences
One residential lot
Three parcels of undeveloped residential land
One acre of buildable residential land
|
|
Greater Seattle-Puget Sound area
|
|
|
819
|
|
|
5.2
|
|
|
One single family residences
21 residential lots
One parcel of residential land
Three commercial office buildings
63 acres of forest land
One parcel of undeveloped waterfront land
|
|
Greater Spokane, WA area
|
|
|
445
|
|
|
2.8
|
|
|
One single family residence
53 residential lots
Three commercial lots
One commercial office building
|
|
Greater Boise, ID area
|
|
|
2,194
|
|
|
13.9
|
|
|
Three single family residences
21 residential lots
One single family residence under construction
13 acres of undeveloped land
One residence with 31 acres of agricultural land
One parcel of bare land
One 79 acre farm
|
|
Other Washington locations
|
|
|
68
|
|
|
0.4
|
|
|
One single family residence
|
|
Other Oregon locations
|
|
|
$
|
15,778
|
|
|
100.0
|
%
|
|
|
|
|
|
|
Year Ended December 31, 2012
|
|
Year Ended December 31, 2011
|
|
Year Ended December 31, 2010
|
|||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Interest and Dividends
|
|
Yield/
Cost
(4)
|
|
Average
Balance
|
|
Interest and
Dividends
|
|
Yield/
Cost
(4)
|
|
Average
Balance
|
|
Interest and Dividends
|
|
Yield/
Cost
(4)
|
|||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage loans
|
$
|
2,380,308
|
|
|
$
|
131,523
|
|
|
5.53
|
%
|
|
$
|
2,464,462
|
|
|
$
|
139,102
|
|
|
5.64
|
%
|
|
$
|
2,735,285
|
|
|
$
|
152,270
|
|
|
5.57
|
%
|
|
Commercial/agricultural loans
|
751,486
|
|
|
36,836
|
|
|
4.90
|
|
|
744,439
|
|
|
39,127
|
|
|
5.26
|
|
|
780,662
|
|
|
47,052
|
|
|
6.03
|
|
||||||
|
Consumer and other loans
|
91,983
|
|
|
5,963
|
|
|
6.48
|
|
|
88,749
|
|
|
6,128
|
|
|
6.90
|
|
|
91,204
|
|
|
6,462
|
|
|
7.09
|
|
||||||
|
Total loans
(1)
|
3,223,777
|
|
|
174,322
|
|
|
5.41
|
|
|
3,297,650
|
|
|
184,357
|
|
|
5.59
|
|
|
3,607,151
|
|
|
205,784
|
|
|
5.70
|
|
||||||
|
Mortgage-backed securities
|
188,806
|
|
|
4,176
|
|
|
2.21
|
|
|
87,463
|
|
|
3,455
|
|
|
3.95
|
|
|
89,310
|
|
|
4,045
|
|
|
4.53
|
|
||||||
|
Other securities
|
431,580
|
|
|
8,328
|
|
|
1.93
|
|
|
423,612
|
|
|
9,245
|
|
|
2.18
|
|
|
271,616
|
|
|
7,546
|
|
|
2.78
|
|
||||||
|
Interest-bearing deposits with banks
|
138,179
|
|
|
336
|
|
|
0.24
|
|
|
219,025
|
|
|
506
|
|
|
0.23
|
|
|
291,968
|
|
|
707
|
|
|
0.24
|
|
||||||
|
FHLB stock
|
37,263
|
|
|
—
|
|
|
—
|
|
|
37,371
|
|
|
—
|
|
|
—
|
|
|
37,371
|
|
|
—
|
|
|
—
|
|
||||||
|
Total investment securities
|
795,828
|
|
|
12,840
|
|
|
1.61
|
|
|
767,471
|
|
|
13,206
|
|
|
1.72
|
|
|
690,265
|
|
|
12,298
|
|
|
1.78
|
|
||||||
|
Total interest-earning assets
|
4,019,605
|
|
|
187,162
|
|
|
4.66
|
|
|
4,065,121
|
|
|
197,563
|
|
|
4.86
|
|
|
4,297,416
|
|
|
218,082
|
|
|
5.07
|
|
||||||
|
Non-interest-earning assets
|
199,561
|
|
|
|
|
|
|
215,646
|
|
|
|
|
|
|
262,888
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
4,219,166
|
|
|
|
|
|
|
$
|
4,280,767
|
|
|
|
|
|
|
$
|
4,560,304
|
|
|
|
|
|
|||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Savings accounts
|
$
|
682,173
|
|
|
1,825
|
|
|
0.27
|
|
|
$
|
648,262
|
|
|
3,119
|
|
|
0.48
|
|
|
$
|
591,886
|
|
|
5,153
|
|
|
0.87
|
|
|||
|
Checking and interest-bearing checking accounts
(2)
|
1,203,991
|
|
|
491
|
|
|
0.04
|
|
|
1,035,100
|
|
|
811
|
|
|
0.08
|
|
|
935,387
|
|
|
1,606
|
|
|
0.17
|
|
||||||
|
Money market accounts
|
411,453
|
|
|
1,319
|
|
|
0.32
|
|
|
437,561
|
|
|
2,469
|
|
|
0.56
|
|
|
458,053
|
|
|
4,992
|
|
|
1.09
|
|
||||||
|
Certificates of deposit
|
1,150,288
|
|
|
11,472
|
|
|
1.00
|
|
|
1,389,351
|
|
|
19,765
|
|
|
1.42
|
|
|
1,783,422
|
|
|
40,569
|
|
|
2.27
|
|
||||||
|
Total deposits
|
3,447,905
|
|
|
15,107
|
|
|
0.44
|
|
|
3,510,274
|
|
|
26,164
|
|
|
0.75
|
|
|
3,768,748
|
|
|
52,320
|
|
|
1.39
|
|
||||||
|
Other interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
FHLB advances
|
10,215
|
|
|
254
|
|
|
2.49
|
|
|
14,699
|
|
|
370
|
|
|
2.52
|
|
|
51,411
|
|
|
1,318
|
|
|
2.56
|
|
||||||
|
Other borrowings
|
102,193
|
|
|
758
|
|
|
0.74
|
|
|
154,140
|
|
|
2,265
|
|
|
1.47
|
|
|
175,509
|
|
|
2,448
|
|
|
1.39
|
|
||||||
|
Junior subordinated debentures
|
123,716
|
|
|
3,395
|
|
|
2.74
|
|
|
123,716
|
|
|
4,193
|
|
|
3.39
|
|
|
123,716
|
|
|
4,226
|
|
|
3.42
|
|
||||||
|
Total borrowings
|
236,124
|
|
|
4,407
|
|
|
1.87
|
|
|
292,555
|
|
|
6,828
|
|
|
2.33
|
|
|
350,636
|
|
|
7,992
|
|
|
2.28
|
|
||||||
|
Total interest-bearing liabilities
|
3,684,029
|
|
|
19,514
|
|
|
0.53
|
|
|
3,802,829
|
|
|
32,992
|
|
|
0.87
|
|
|
4,119,384
|
|
|
60,312
|
|
|
1.46
|
|
||||||
|
Non-interest-bearing liabilities
(3)
|
(22,757
|
)
|
|
|
|
|
|
(40,266
|
)
|
|
|
|
|
|
(37,378
|
)
|
|
|
|
|
||||||||||||
|
Total liabilities
|
3,661,272
|
|
|
|
|
|
|
3,762,563
|
|
|
|
|
|
|
4,082,006
|
|
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
557,894
|
|
|
|
|
|
|
518,204
|
|
|
|
|
|
|
478,298
|
|
|
|
|
|
||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
4,219,166
|
|
|
|
|
|
|
$
|
4,280,767
|
|
|
|
|
|
|
$
|
4,560,304
|
|
|
|
|
|
|||||||||
|
Net interest income/rate spread
|
|
|
$
|
167,648
|
|
|
4.13
|
%
|
|
|
|
$
|
164,571
|
|
|
3.99
|
%
|
|
|
|
$
|
157,770
|
|
|
3.61
|
%
|
||||||
|
Net interest margin
|
|
|
|
|
4.17
|
%
|
|
|
|
|
|
4.05
|
%
|
|
|
|
|
|
3.67
|
%
|
||||||||||||
|
Ratio of average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
109.11
|
%
|
|
|
|
|
|
106.90
|
%
|
|
|
|
|
|
104.32
|
%
|
||||||||||||
|
(1)
|
Average balances include loans accounted for on a nonaccrual basis and loans 90 days or more past due. Amortization of net deferred loan fees/costs is included with interest on loans.
|
|
(2)
|
Average balances include non-interest-bearing deposits.
|
|
(3)
|
Average non-interest-bearing liabilities include fair value adjustments related to FHLB advances and junior subordinated debentures.
|
|
(4)
|
Yields and costs have not been adjusted for the effect of tax-exempt interest.
|
|
|
Year Ended
December 31, 2012
Compared to Year Ended
December 31, 2011
Increase (Decrease) in
Income/Expense Due to
|
|
Year Ended December 31, 2011
Compared to Year Ended
December 31, 2010
Increase (Decrease) in
Income/Expense Due to
|
||||||||||||||||||||
|
|
Rate
|
|
Volume
|
|
Net
|
|
Rate
|
|
Volume
|
|
Net
|
||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans
|
$
|
(2,891
|
)
|
|
$
|
(4,688
|
)
|
|
$
|
(7,579
|
)
|
|
$
|
2,092
|
|
|
$
|
(15,260
|
)
|
|
$
|
(13,168
|
)
|
|
Commercial/agricultural loans
|
(2,658
|
)
|
|
367
|
|
|
(2,291
|
)
|
|
(5,816
|
)
|
|
(2,109
|
)
|
|
(7,925
|
)
|
||||||
|
Consumer and other loans
|
(383
|
)
|
|
218
|
|
|
(165
|
)
|
|
(162
|
)
|
|
(172
|
)
|
|
(334
|
)
|
||||||
|
Total loans
(1)
|
(5,932
|
)
|
|
(4,103
|
)
|
|
(10,035
|
)
|
|
(3,886
|
)
|
|
(17,541
|
)
|
|
(21,427
|
)
|
||||||
|
Mortgage-backed securities
|
(2,005
|
)
|
|
2,726
|
|
|
721
|
|
|
(508
|
)
|
|
(82
|
)
|
|
(590
|
)
|
||||||
|
Other securities
|
(1,088
|
)
|
|
171
|
|
|
(917
|
)
|
|
(1,869
|
)
|
|
3,568
|
|
|
1,699
|
|
||||||
|
Interest-bearing deposits with banks
|
26
|
|
|
(196
|
)
|
|
(170
|
)
|
|
(31
|
)
|
|
(170
|
)
|
|
(201
|
)
|
||||||
|
FHLB stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total investment securities
|
(3,067
|
)
|
|
2,701
|
|
|
(366
|
)
|
|
(2,408
|
)
|
|
3,316
|
|
|
908
|
|
||||||
|
Total net change in interest income on interest- earning assets
|
(8,999
|
)
|
|
(1,402
|
)
|
|
(10,401
|
)
|
|
(6,294
|
)
|
|
(14,225
|
)
|
|
(20,519
|
)
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits
(2)
|
(8,159
|
)
|
|
(2,898
|
)
|
|
(11,057
|
)
|
|
(18,832
|
)
|
|
(7,324
|
)
|
|
(26,156
|
)
|
||||||
|
FHLB advances
|
(4
|
)
|
|
(112
|
)
|
|
(116
|
)
|
|
(24
|
)
|
|
(924
|
)
|
|
(948
|
)
|
||||||
|
Other borrowings
|
(897
|
)
|
|
(610
|
)
|
|
(1,507
|
)
|
|
126
|
|
|
(309
|
)
|
|
(183
|
)
|
||||||
|
Junior subordinated debentures
|
(798
|
)
|
|
—
|
|
|
(798
|
)
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
||||||
|
Total borrowings
|
(1,699
|
)
|
|
(722
|
)
|
|
(2,421
|
)
|
|
69
|
|
|
(1,233
|
)
|
|
(1,164
|
)
|
||||||
|
Total net change in interest expense on interest-bearing liabilities
|
(9,858
|
)
|
|
(3,620
|
)
|
|
(13,478
|
)
|
|
(18,763
|
)
|
|
(8,557
|
)
|
|
(27,320
|
)
|
||||||
|
Net change in net interest income
|
$
|
859
|
|
|
$
|
2,218
|
|
|
$
|
3,077
|
|
|
$
|
12,469
|
|
|
$
|
(5,668
|
)
|
|
$
|
6,801
|
|
|
(1)
|
Includes loans accounted for on a nonaccrual basis and loans 90 days or more past due. Amortization of net deferred loan fees/costs is included with interest on loans.
|
|
(2)
|
Includes non-interest-bearing deposits.
|
|
|
Years Ended December 31
|
||||||||||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|||||
|
Balance, beginning of period
|
$
|
82,912
|
|
|
$
|
97,401
|
|
|
$
|
95,269
|
|
|
$
|
75,197
|
|
|
$
|
45,827
|
|
|
Provision
|
13,000
|
|
|
35,000
|
|
|
70,000
|
|
|
109,000
|
|
|
62,500
|
|
|||||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
921
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
1,530
|
|
|||||
|
Construction and land
|
2,954
|
|
|
1,602
|
|
|
897
|
|
|
715
|
|
|
192
|
|
|||||
|
Commercial business
|
2,425
|
|
|
1,082
|
|
|
2,865
|
|
|
545
|
|
|
471
|
|
|||||
|
Agricultural business, including secured by farmland
|
49
|
|
|
20
|
|
|
45
|
|
|
38
|
|
|
1,048
|
|
|||||
|
One- to four-family real estate
|
586
|
|
|
356
|
|
|
136
|
|
|
138
|
|
|
45
|
|
|||||
|
Consumer
|
531
|
|
|
304
|
|
|
284
|
|
|
275
|
|
|
185
|
|
|||||
|
|
7,466
|
|
|
3,417
|
|
|
4,227
|
|
|
1,711
|
|
|
3,471
|
|
|||||
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
(4,065
|
)
|
|
(6,079
|
)
|
|
(1,668
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|||||
|
Multifamily real estate
|
—
|
|
|
(682
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction and land
|
(6,546
|
)
|
|
(26,328
|
)
|
|
(43,592
|
)
|
|
(64,456
|
)
|
|
(27,020
|
)
|
|||||
|
Commercial business
|
(6,485
|
)
|
|
(8,396
|
)
|
|
(15,244
|
)
|
|
(11,541
|
)
|
|
(7,323
|
)
|
|||||
|
Agricultural business, including secured by farmland
|
(456
|
)
|
|
(477
|
)
|
|
(1,940
|
)
|
|
(3,877
|
)
|
|
(60
|
)
|
|||||
|
One- to four-family real estate
|
(5,328
|
)
|
|
(9,910
|
)
|
|
(7,860
|
)
|
|
(8,795
|
)
|
|
(934
|
)
|
|||||
|
Consumer
|
(3,007
|
)
|
|
(1,034
|
)
|
|
(1,791
|
)
|
|
(1,969
|
)
|
|
(1,257
|
)
|
|||||
|
|
(25,887
|
)
|
|
(52,906
|
)
|
|
(72,095
|
)
|
|
(90,639
|
)
|
|
(36,601
|
)
|
|||||
|
Net charge-offs
|
(18,421
|
)
|
|
(49,489
|
)
|
|
(67,868
|
)
|
|
(88,928
|
)
|
|
(33,130
|
)
|
|||||
|
Balance, end of period
|
$
|
77,491
|
|
|
$
|
82,912
|
|
|
$
|
97,401
|
|
|
$
|
95,269
|
|
|
$
|
75,197
|
|
|
Allowance for loan losses as a percent of total loans
|
2.39
|
%
|
|
2.52
|
%
|
|
2.86
|
%
|
|
2.51
|
%
|
|
1.90
|
%
|
|||||
|
Net loan charge-offs as a percent of average outstanding loans during the period
|
0.57
|
%
|
|
1.50
|
%
|
|
1.88
|
%
|
|
2.28
|
%
|
|
0.84
|
%
|
|||||
|
Allowance for loan losses as a percent of non-performing loans
|
225
|
%
|
|
110
|
%
|
|
64
|
%
|
|
45
|
%
|
|
40
|
%
|
|||||
|
|
December 31
|
|||||||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Each Category
to Total
Loans
|
|||||||||||||||
|
Specific or allocated loss allowances
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate
|
$
|
15,322
|
|
|
33.1
|
%
|
|
$
|
16,457
|
|
|
33.1
|
%
|
|
$
|
11,779
|
|
|
31.3
|
%
|
|
$
|
8,278
|
|
|
28.5
|
%
|
|
$
|
4,199
|
|
|
25.6
|
%
|
|
Multifamily real estate
|
4,506
|
|
|
4.3
|
|
|
3,952
|
|
|
4.2
|
|
|
3,963
|
|
|
4.0
|
|
|
90
|
|
|
4.1
|
|
|
87
|
|
|
3.8
|
|
|||||
|
Construction and land
|
14,991
|
|
|
9.4
|
|
|
18,184
|
|
|
9.8
|
|
|
33,121
|
|
|
13.0
|
|
|
45,209
|
|
|
18.6
|
|
|
38,253
|
|
|
25.7
|
|
|||||
|
Commercial business
|
9,957
|
|
|
19.1
|
|
|
15,159
|
|
|
18.2
|
|
|
24,545
|
|
|
17.2
|
|
|
22,054
|
|
|
16.8
|
|
|
16,533
|
|
|
17.2
|
|
|||||
|
Agricultural business, including secured by farmland
|
2,295
|
|
|
7.1
|
|
|
1,548
|
|
|
6.6
|
|
|
1,846
|
|
|
6.0
|
|
|
919
|
|
|
5.4
|
|
|
530
|
|
|
5.2
|
|
|||||
|
One- to four-family real estate
|
16,475
|
|
|
18.0
|
|
|
12,299
|
|
|
19.5
|
|
|
5,829
|
|
|
20.1
|
|
|
2,912
|
|
|
18.6
|
|
|
752
|
|
|
15.1
|
|
|||||
|
Consumer
|
1,348
|
|
|
9.0
|
|
|
1,253
|
|
|
8.6
|
|
|
1,794
|
|
|
8.4
|
|
|
1,809
|
|
|
8.0
|
|
|
1,730
|
|
|
7.4
|
|
|||||
|
Total allocated
|
64,894
|
|
|
|
|
68,852
|
|
|
|
|
82,877
|
|
|
|
|
81,271
|
|
|
|
|
62,084
|
|
|
|
||||||||||
|
Estimated allowance for undisbursed commitments
|
758
|
|
|
n/a
|
|
|
678
|
|
|
n/a
|
|
|
1,426
|
|
|
n/a
|
|
|
1,594
|
|
|
n/a
|
|
|
1,108
|
|
|
n/a
|
|
|||||
|
Unallocated
(1)
|
11,839
|
|
|
n/a
|
|
|
13,382
|
|
|
n/a
|
|
|
13,098
|
|
|
n/a
|
|
|
12,404
|
|
|
n/a
|
|
|
12,005
|
|
|
n/a
|
|
|||||
|
Total allowance for loan losses
|
$
|
77,491
|
|
|
100.0
|
%
|
|
$
|
82,912
|
|
|
100.0
|
%
|
|
$
|
97,401
|
|
|
100.0
|
%
|
|
$
|
95,269
|
|
|
100.0
|
%
|
|
$
|
75,197
|
|
|
100.0
|
%
|
|
(1)
|
We establish specific loss allowances when individual loans are identified that present a possibility of loss (i.e., that full collectability is not reasonably assured). The remainder of the allocated and unallocated allowance for loan losses is established for the purpose of providing for estimated losses which are inherent in the loan portfolio.
|
|
|
|
December 31, 2012
|
||||||||||||
|
|
|
Estimated Increase (Decrease) in
|
||||||||||||
|
Change (in Basis Points) in Interest Rates
(1)
|
|
Net Interest Income
Next 12 Months
|
|
Economic Value of Equity
|
||||||||||
|
+400
|
|
$
|
(608
|
)
|
|
(0.4
|
)%
|
|
$
|
(163,443
|
)
|
|
(26.9
|
)%
|
|
+300
|
|
(485
|
)
|
|
(0.3
|
)
|
|
(118,067
|
)
|
|
(19.4
|
)
|
||
|
+200
|
|
(348
|
)
|
|
(0.2
|
)
|
|
(76,879
|
)
|
|
(12.7
|
)
|
||
|
+100
|
|
(888
|
)
|
|
(0.5
|
)
|
|
(36,029
|
)
|
|
(5.9
|
)
|
||
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
-25
|
|
(27
|
)
|
|
—
|
|
|
3,193
|
|
|
0.5
|
|
||
|
|
|
December 31, 2011
|
||||||||||||
|
|
|
Estimated Increase (Decrease) in
|
||||||||||||
|
Change (in Basis Points) in Interest Rates
(1)
|
|
Net Interest Income
Next 12 Months
|
|
Economic Value of Equity
|
||||||||||
|
+400
|
|
$
|
(227
|
)
|
|
(0.1
|
)%
|
|
$
|
(153,297
|
)
|
|
(25.0
|
)%
|
|
+300
|
|
537
|
|
|
0.3
|
|
|
(106,609
|
)
|
|
(17.4
|
)
|
||
|
+200
|
|
1,150
|
|
|
0.7
|
|
|
(64,836
|
)
|
|
(10.6
|
)
|
||
|
+100
|
|
1,218
|
|
|
0.7
|
|
|
(23,991
|
)
|
|
(3.9
|
)
|
||
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
-25
|
|
(207
|
)
|
|
(0.1
|
)
|
|
1,400
|
|
|
0.2
|
|
||
|
(1)
|
Assumes an instantaneous and sustained uniform change in market interest rates at all maturities; however, no rates are allowed to go below zero. The current federal funds rate is 0.25%.
|
|
|
December 31, 2012
|
||||||||||||||||||||||||||
|
|
Within
6 Months
|
|
After 6
Months
Within 1 Year
|
|
After 1 Year
Within 3 Years
|
|
After 3 Years
Within 5
Years
|
|
After 5 Years
Within 10 Years
|
|
Over
10 Years
|
|
Total
|
||||||||||||||
|
Interest-earning assets:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction loans
|
$
|
165,905
|
|
|
$
|
10,984
|
|
|
$
|
21,430
|
|
|
$
|
4,933
|
|
|
$
|
2,102
|
|
|
$
|
39
|
|
|
$
|
205,393
|
|
|
Fixed-rate mortgage loans
|
151,588
|
|
|
94,294
|
|
|
241,811
|
|
|
135,813
|
|
|
155,118
|
|
|
60,460
|
|
|
839,084
|
|
|||||||
|
Adjustable-rate mortgage loans
|
424,937
|
|
|
136,720
|
|
|
321,554
|
|
|
259,410
|
|
|
12,622
|
|
|
—
|
|
|
1,155,243
|
|
|||||||
|
Fixed-rate mortgage-backed securities
|
33,360
|
|
|
29,831
|
|
|
98,904
|
|
|
68,115
|
|
|
28,972
|
|
|
25,776
|
|
|
284,958
|
|
|||||||
|
Adjustable-rate mortgage-backed securities
|
1,574
|
|
|
3,376
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,950
|
|
|||||||
|
Fixed-rate commercial/agricultural loans
|
48,658
|
|
|
34,237
|
|
|
79,089
|
|
|
35,713
|
|
|
7,732
|
|
|
126
|
|
|
205,555
|
|
|||||||
|
Adjustable-rate commercial/agricultural loans
|
508,340
|
|
|
12,270
|
|
|
37,324
|
|
|
15,905
|
|
|
24
|
|
|
—
|
|
|
573,863
|
|
|||||||
|
Consumer and other loans
|
170,879
|
|
|
14,357
|
|
|
35,701
|
|
|
21,450
|
|
|
19,110
|
|
|
1,181
|
|
|
262,678
|
|
|||||||
|
Investment securities and interest-earning deposits
|
240,794
|
|
|
33,840
|
|
|
63,488
|
|
|
31,626
|
|
|
62,954
|
|
|
63,681
|
|
|
496,383
|
|
|||||||
|
Total rate sensitive assets
|
1,746,035
|
|
|
369,909
|
|
|
899,301
|
|
|
572,965
|
|
|
288,634
|
|
|
151,263
|
|
|
4,028,107
|
|
|||||||
|
Interest-bearing liabilities:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Regular savings and interest-bearing checking accounts
|
187,258
|
|
|
167,884
|
|
|
391,730
|
|
|
391,730
|
|
|
—
|
|
|
—
|
|
|
1,138,602
|
|
|||||||
|
Money market deposit accounts
|
204,499
|
|
|
122,699
|
|
|
81,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
408,998
|
|
|||||||
|
Certificates of deposit
|
453,519
|
|
|
299,246
|
|
|
216,651
|
|
|
56,352
|
|
|
3,490
|
|
|
34
|
|
|
1,029,292
|
|
|||||||
|
FHLB advances
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|||||||
|
Trust preferred securities
|
123,716
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,716
|
|
|||||||
|
Retail repurchase agreements
|
76,634
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,634
|
|
|||||||
|
Total rate sensitive liabilities
|
1,055,626
|
|
|
589,829
|
|
|
690,181
|
|
|
448,082
|
|
|
3,490
|
|
|
34
|
|
|
2,787,242
|
|
|||||||
|
Excess (deficiency) of interest-sensitive assets over interest-sensitive liabilities
|
$
|
690,409
|
|
|
$
|
(219,920
|
)
|
|
$
|
209,120
|
|
|
$
|
124,883
|
|
|
$
|
285,144
|
|
|
$
|
151,229
|
|
|
$
|
1,240,865
|
|
|
Cumulative excess (deficiency) of interest-sensitive assets
|
$
|
690,409
|
|
|
$
|
470,489
|
|
|
$
|
679,609
|
|
|
$
|
804,492
|
|
|
$
|
1,089,636
|
|
|
$
|
1,240,865
|
|
|
$
|
1,240,865
|
|
|
Cumulative ratio of interest-earning assets to interest-bearing liabilities
|
165.40
|
%
|
|
128.59
|
%
|
|
129.10
|
%
|
|
128.90
|
%
|
|
139.09
|
%
|
|
144.52
|
%
|
|
144.52
|
%
|
|||||||
|
Interest sensitivity gap to total assets
|
16.19
|
%
|
|
(5.16
|
)%
|
|
4.90
|
%
|
|
2.93
|
%
|
|
6.68
|
%
|
|
3.55
|
%
|
|
29.09
|
%
|
|||||||
|
Ratio of cumulative gap to total assets
|
16.19
|
%
|
|
11.03
|
%
|
|
15.93
|
%
|
|
18.86
|
%
|
|
25.54
|
%
|
|
29.09
|
%
|
|
29.09
|
%
|
|||||||
|
|
December 31, 2011
|
||||||||||||||||||||||||||
|
|
Within
6 Months
|
|
After 6
Months
Within 1 Year
|
|
After 1 Year
Within 3
Years
|
|
After 3 Years
Within 5
Years
|
|
After 5 Years
Within 10 Years
|
|
Over
10 Years
|
|
Total
|
||||||||||||||
|
Interest-earning assets:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction loans
|
$
|
167,009
|
|
|
$
|
9,624
|
|
|
$
|
21,206
|
|
|
$
|
2,728
|
|
|
$
|
1,161
|
|
|
$
|
41
|
|
|
$
|
201,769
|
|
|
Fixed-rate mortgage loans
|
158,622
|
|
|
95,103
|
|
|
309,196
|
|
|
158,238
|
|
|
172,391
|
|
|
67,471
|
|
|
961,021
|
|
|||||||
|
Adjustable-rate mortgage loans
|
398,999
|
|
|
140,517
|
|
|
394,604
|
|
|
183,712
|
|
|
(1,232
|
)
|
|
—
|
|
|
1,116,600
|
|
|||||||
|
Fixed-rate mortgage-backed securities
|
19,084
|
|
|
15,570
|
|
|
41,066
|
|
|
22,042
|
|
|
14,736
|
|
|
1,803
|
|
|
114,301
|
|
|||||||
|
Adjustable-rate mortgage-backed securities
|
1,409
|
|
|
573
|
|
|
4,808
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,790
|
|
|||||||
|
Fixed-rate commercial/agricultural loans
|
82,787
|
|
|
33,377
|
|
|
78,773
|
|
|
19,826
|
|
|
231
|
|
|
—
|
|
|
214,994
|
|
|||||||
|
Adjustable-rate commercial/agricultural loans
|
483,640
|
|
|
18,628
|
|
|
36,131
|
|
|
14,960
|
|
|
739
|
|
|
—
|
|
|
554,098
|
|
|||||||
|
Consumer and other loans
|
161,976
|
|
|
13,388
|
|
|
39,505
|
|
|
18,441
|
|
|
19,292
|
|
|
1,538
|
|
|
254,140
|
|
|||||||
|
Investment securities and interest-earning deposits
|
306,433
|
|
|
149,956
|
|
|
55,225
|
|
|
19,773
|
|
|
37,881
|
|
|
64,066
|
|
|
633,334
|
|
|||||||
|
Total rate sensitive assets
|
1,779,959
|
|
|
476,736
|
|
|
980,514
|
|
|
439,720
|
|
|
245,199
|
|
|
134,919
|
|
|
4,057,047
|
|
|||||||
|
Interest-bearing liabilities:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Regular savings and interest-bearing checking accounts
|
172,355
|
|
|
151,726
|
|
|
354,028
|
|
|
354,028
|
|
|
—
|
|
|
—
|
|
|
1,032,137
|
|
|||||||
|
Money market deposit accounts
|
207,728
|
|
|
124,637
|
|
|
83,091
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415,456
|
|
|||||||
|
Certificates of deposit
|
534,399
|
|
|
430,674
|
|
|
221,332
|
|
|
60,865
|
|
|
3,208
|
|
|
18
|
|
|
1,250,496
|
|
|||||||
|
FHLB advances
|
—
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|||||||
|
Other borrowings
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
49,997
|
|
|||||||
|
Trust preferred securities
|
123,716
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,716
|
|
|||||||
|
Retail repurchase agreements
|
102,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
102,131
|
|
|||||||
|
Total rate sensitive liabilities
|
1,190,329
|
|
|
707,037
|
|
|
668,451
|
|
|
414,893
|
|
|
3,208
|
|
|
15
|
|
|
2,983,933
|
|
|||||||
|
Excess (deficiency) of interest-sensitive assets over interest-sensitive liabilities
|
$
|
589,630
|
|
|
$
|
(230,301
|
)
|
|
$
|
312,063
|
|
|
$
|
24,827
|
|
|
$
|
241,991
|
|
|
$
|
134,904
|
|
|
$
|
1,073,114
|
|
|
Cumulative excess (deficiency) of interest-sensitive assets
|
$
|
589,630
|
|
|
$
|
359,329
|
|
|
$
|
671,392
|
|
|
$
|
696,219
|
|
|
$
|
938,210
|
|
|
$
|
1,073,114
|
|
|
$
|
1,073,114
|
|
|
Cumulative ratio of interest-earning assets to interest-bearing liabilities
|
149.54
|
%
|
|
118.94
|
%
|
|
126.17
|
%
|
|
123.36
|
%
|
|
131.44
|
%
|
|
135.96
|
%
|
|
135.96
|
%
|
|||||||
|
Interest sensitivity gap to total assets
|
13.85
|
%
|
|
(5.41
|
)%
|
|
7.33
|
%
|
|
0.58
|
%
|
|
5.68
|
%
|
|
3.17
|
%
|
|
25.21
|
%
|
|||||||
|
Ratio of cumulative gap to total assets
|
13.85
|
%
|
|
8.44
|
%
|
|
15.77
|
%
|
|
16.35
|
%
|
|
22.04
|
%
|
|
25.21
|
%
|
|
25.21
|
%
|
|||||||
|
(1)
|
Adjustable-rate assets are included in the period in which interest rates are next scheduled to adjust rather than in the period in which they are due to mature, and fixed-rate assets are included in the period in which they are scheduled to be repaid based upon scheduled amortization, in each case adjusted to take into account estimated prepayments. Mortgage loans and other loans are not reduced for allowances for loan losses and non-performing loans. Mortgage loans, mortgage-backed securities, other loans and investment securities are not adjusted for deferred fees and unamortized acquisition premiums and discounts.
|
|
(2)
|
Adjustable-rate liabilities are included in the period in which interest rates are next scheduled to adjust rather than in the period they are due to mature. Although regular savings, demand, interest-bearing checking, and money market deposit accounts are subject to immediate withdrawal, based on historical experience management considers a substantial amount of such accounts to be core deposits having significantly longer maturities. For the purpose of the gap analysis, these accounts have been assigned decay rates to reflect their longer effective maturities. If all of these accounts had been assumed to be short-term, the one-year cumulative gap of interest-sensitive assets would have been $(394.8) million, or (9.3%) of total assets at
December 31, 2012
, and $(431.8) million, or (10.1%), at
December 31, 2011
. Interest-bearing liabilities for this table exclude certain non-interest-bearing deposits that are included in the average balance calculations reflected in Table 19,
Analysis
of Net Interest Spread
.
|
|
Capital Ratios
|
|
Banner Corporation
|
|
Banner Bank
|
|
Islanders Bank
|
|
“Well-Capitalized” Minimum Ratio
(1)
|
||||
|
Total capital to risk-weighted assets
|
|
16.96
|
%
|
|
16.38
|
%
|
|
17.53
|
%
|
|
10.00
|
%
|
|
Tier 1 capital to risk-weighted assets
|
|
15.70
|
|
|
15.12
|
|
|
16.28
|
|
|
6.00
|
|
|
Tier 1 leverage capital to average assets
|
|
12.74
|
|
|
12.29
|
|
|
13.02
|
|
|
5.00
|
|
|
(1)
|
A bank holding company such as Banner Corporation does not have a “Well-capitalized” measurement. “Well-capitalized” only applies to the Banks.
|
|
|
Due In One
Year Or Less
|
|
Due In One
to Three
Years
|
|
Due In Three
To Five Years
|
|
Due In More
Than Five
Years
|
|
Total
|
||||||||||
|
Advances from Federal Home Loan Bank
|
$
|
10,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
210
|
|
|
$
|
10,210
|
|
|
Junior subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
123,716
|
|
|
123,716
|
|
|||||
|
Retail repurchase agreements
|
76,633
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76,633
|
|
|||||
|
Operating lease obligations
|
6,827
|
|
|
9,892
|
|
|
5,195
|
|
|
9,400
|
|
|
31,314
|
|
|||||
|
Purchase obligation
|
5,304
|
|
|
8,551
|
|
|
2,070
|
|
|
—
|
|
|
15,925
|
|
|||||
|
Total
|
$
|
98,764
|
|
|
$
|
18,443
|
|
|
$
|
7,265
|
|
|
$
|
133,326
|
|
|
$
|
257,798
|
|
|
(a)
|
|
(1)
|
|
Financial Statements
|
|
|
|
|
|
See Index to Consolidated Financial Statements on page
82
.
|
|
|
|
(2)
|
|
Financial Statement Schedules
|
|
|
|
|
|
All financial statement schedules are omitted because they are not applicable or not required, or because the required information is included in the Consolidated Financial Statements or the Notes thereto or in Part 1, Item 1.
|
|
|
|
(3)
|
|
Exhibits
|
|
|
|
|
|
See Index of Exhibits on page
152
.
|
|
(b)
|
|
|
|
Exhibits
|
|
|
|
|
|
See Index of Exhibits on page
152
.
|
|
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
||
|
|
|
|
|
|
|
Banner Corporation
|
|
|
|
|
|
Date: March 14, 2013
|
|
/s/ Mark J. Grescovich
|
|
|
|
Mark J. Grescovich
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
||
|
|
|
|
|
/s/ Mark J. Grescovich
|
|
/s/ Lloyd W. Baker
|
|
Mark J. Grescovich
|
|
Lloyd W. Baker
|
|
President and Chief Executive Officer; Director
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Executive Officer)
|
|
(Principal Financial and Accounting Officer)
|
|
Date: March 14, 2013
|
|
Date: March 14, 2013
|
|
|
|
|
|
/s/ Robert J. Lane
|
|
/s/ Robert D. Adams
|
|
Robert J. Lane
|
|
Robert D. Adams
|
|
Director
|
|
Director
|
|
Date: March 14, 2013
|
|
Date: March 14, 2013
|
|
|
|
|
|
/s/ Edward L. Epstein
|
|
/s/ Jesse G. Foster
|
|
Edward L. Epstein
|
|
Jesse G. Foster
|
|
Director
|
|
Director
|
|
Date: March 14, 2013
|
|
Date: March 14, 2013
|
|
|
|
|
|
/s/ Gary Sirmon
|
|
/s/ D. Michael Jones
|
|
Gary Sirmon
|
|
D. Michael Jones
|
|
Chairman of the Board
|
|
Former President and Chief Executive Officer; Director
|
|
Date: March 14, 2013
|
|
Date: March 14, 2013
|
|
|
|
|
|
/s/ Brent A. Orrico
|
|
/s/ Gordon E. Budke
|
|
Brent A. Orrico
|
|
Gordon E. Budke
|
|
Director
|
|
Director
|
|
Date: March 14, 2013
|
|
Date: March 14, 2013
|
|
|
|
|
|
/s/ Michael M. Smith
|
|
/s/ David A. Klaue
|
|
Michael M. Smith
|
|
David A. Klaue
|
|
Director
|
|
Director
|
|
Date: March 14, 2013
|
|
Date: March 14, 2013
|
|
|
|
|
|
/s/ Constance H. Kravas
|
|
/s/ John R. Layman
|
|
Constance H. Kravas
|
|
John R. Layman
|
|
Director
|
|
Director
|
|
Date: March 14, 2013
|
|
Date: March 14, 2013
|
|
Page
|
|
|
Report of Management
|
|
|
Management Report on Internal Control Over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Statements of Financial Condition as of December 31, 2012 and 2011
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2012, 2011 and 2010
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2012, 2011 and 2010
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2012, 2011 and 2010
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2012, 2011 and 2010
|
|
|
Notes to the Consolidated Financial Statements
|
|
|
ASSETS
|
2012
|
|
|
2011
|
|
||
|
Cash and due from banks
|
$
|
181,298
|
|
|
$
|
132,436
|
|
|
Securities—trading, amortized cost $90,339 and $112,663, respectively
|
71,232
|
|
|
80,727
|
|
||
|
Securities—available-for-sale, amortized cost $469,650 and $462,579, respectively
|
472,920
|
|
|
465,795
|
|
||
|
Securities—held-to-maturity, fair value $92,458 and $80,107, respectively
|
86,452
|
|
|
75,438
|
|
||
|
Federal Home Loan Bank stock
|
36,705
|
|
|
37,371
|
|
||
|
Loans receivable:
|
|
|
|
||||
|
Held for sale
|
11,920
|
|
|
3,007
|
|
||
|
Held for portfolio
|
3,223,794
|
|
|
3,293,331
|
|
||
|
Allowance for loan losses
|
(77,491
|
)
|
|
(82,912
|
)
|
||
|
|
3,158,223
|
|
|
3,213,426
|
|
||
|
Accrued interest receivable
|
13,930
|
|
|
15,570
|
|
||
|
Real estate owned, held for sale, net
|
15,778
|
|
|
42,965
|
|
||
|
Property and equipment, net
|
89,117
|
|
|
91,435
|
|
||
|
Intangible assets, net
|
4,230
|
|
|
6,331
|
|
||
|
Bank-owned life insurance (BOLI)
|
59,891
|
|
|
58,563
|
|
||
|
Deferred tax assets, net
|
35,007
|
|
|
—
|
|
||
|
Other assets
|
40,781
|
|
|
37,255
|
|
||
|
|
$
|
4,265,564
|
|
|
$
|
4,257,312
|
|
|
LIABILITIES
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest-bearing
|
$
|
981,240
|
|
|
$
|
777,563
|
|
|
Interest-bearing transactions and savings accounts
|
1,547,271
|
|
|
1,447,594
|
|
||
|
Interest-bearing certificates
|
1,029,293
|
|
|
1,250,497
|
|
||
|
|
3,557,804
|
|
|
3,475,654
|
|
||
|
Advances from FHLB at fair value
|
10,304
|
|
|
10,533
|
|
||
|
Other borrowings
|
76,633
|
|
|
152,128
|
|
||
|
Junior subordinated debentures at fair value (issued in connection with Trust Preferred Securities)
|
73,063
|
|
|
49,988
|
|
||
|
Accrued expenses and other liabilities
|
26,389
|
|
|
23,253
|
|
||
|
Deferred compensation
|
14,452
|
|
|
13,306
|
|
||
|
|
3,758,645
|
|
|
3,724,862
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Notes 19 and 27)
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Preferred stock - $0.01 par value, 500,000 shares authorized;
Series A – liquidation preference $1,000 per share, no shares outstanding at December 31, 2012 and 124,000 outstanding at December 31, 2011 |
—
|
|
|
120,702
|
|
||
|
Common stock and paid in capital - $0.01 par value per share, 50,000,000 shares authorized, 19,454,965 shares issued: 19,420,625 shares and 17,519,132 shares outstanding at December 31, 2012 and 2011, respectively
|
567,907
|
|
|
531,149
|
|
||
|
Accumulated deficit
|
(61,102
|
)
|
|
(119,465
|
)
|
||
|
Accumulated other comprehensive income
|
2,101
|
|
|
2,051
|
|
||
|
Unearned shares of common stock issued to Employee Stock Ownership Plan (ESOP) trust at cost:
|
|
|
|
||||
|
34,340 restricted shares outstanding at December 31, 2012 and 2011
|
(1,987
|
)
|
|
(1,987
|
)
|
||
|
Carrying value of shares held in trust for stock related compensation plans
|
(7,242
|
)
|
|
(7,715
|
)
|
||
|
Liability for common stock issued to deferred, stock related, compensation plans
|
7,242
|
|
|
7,715
|
|
||
|
|
506,919
|
|
|
532,450
|
|
||
|
|
$
|
4,265,564
|
|
|
$
|
4,257,312
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Loans receivable
|
$
|
174,322
|
|
|
$
|
184,357
|
|
|
$
|
205,784
|
|
|
Mortgage-backed securities
|
4,176
|
|
|
3,455
|
|
|
4,045
|
|
|||
|
Securities and cash equivalents
|
8,664
|
|
|
9,751
|
|
|
8,253
|
|
|||
|
|
187,162
|
|
|
197,563
|
|
|
218,082
|
|
|||
|
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Deposits
|
15,107
|
|
|
26,164
|
|
|
52,320
|
|
|||
|
FHLB advances
|
254
|
|
|
370
|
|
|
1,318
|
|
|||
|
Other borrowings
|
758
|
|
|
2,265
|
|
|
2,448
|
|
|||
|
Junior subordinated debentures
|
3,395
|
|
|
4,193
|
|
|
4,226
|
|
|||
|
|
19,514
|
|
|
32,992
|
|
|
60,312
|
|
|||
|
Net interest income before provision for loan losses
|
167,648
|
|
|
164,571
|
|
|
157,770
|
|
|||
|
PROVISION FOR LOAN LOSSES
|
13,000
|
|
|
35,000
|
|
|
70,000
|
|
|||
|
Net interest income
|
154,648
|
|
|
129,571
|
|
|
87,770
|
|
|||
|
OTHER OPERATING INCOME:
|
|
|
|
|
|
||||||
|
Deposit fees and other service charges
|
25,266
|
|
|
22,962
|
|
|
22,009
|
|
|||
|
Mortgage banking operations
|
12,940
|
|
|
5,068
|
|
|
6,370
|
|
|||
|
Loan servicing fees, net of amortization and impairment
|
872
|
|
|
1,078
|
|
|
951
|
|
|||
|
Miscellaneous
|
4,697
|
|
|
2,506
|
|
|
2,302
|
|
|||
|
|
43,775
|
|
|
31,614
|
|
|
31,632
|
|
|||
|
Gain on sale of securities
|
51
|
|
|
—
|
|
|
—
|
|
|||
|
Other-than-temporary impairment recovery (loss)
|
(409
|
)
|
|
3,000
|
|
|
(4,231
|
)
|
|||
|
Net change in valuation of financial instruments carried at fair value
|
(16,515
|
)
|
|
(624
|
)
|
|
1,747
|
|
|||
|
Total other operating income
|
26,902
|
|
|
33,990
|
|
|
29,148
|
|
|||
|
OTHER OPERATING EXPENSES:
|
|
|
|
|
|
||||||
|
Salary and employee benefits
|
78,696
|
|
|
72,499
|
|
|
67,490
|
|
|||
|
Less capitalized loan origination costs
|
(10,404
|
)
|
|
(8,001
|
)
|
|
(7,199
|
)
|
|||
|
Occupancy and equipment
|
21,812
|
|
|
21,561
|
|
|
22,232
|
|
|||
|
Information/computer data services
|
6,904
|
|
|
6,023
|
|
|
6,132
|
|
|||
|
Payment and card processing expenses
|
8,604
|
|
|
7,874
|
|
|
7,067
|
|
|||
|
Professional services
|
4,411
|
|
|
6,017
|
|
|
6,401
|
|
|||
|
Advertising and marketing
|
7,215
|
|
|
7,281
|
|
|
7,457
|
|
|||
|
Deposit Insurance
|
3,685
|
|
|
6,024
|
|
|
8,622
|
|
|||
|
State/municipal business and use taxes
|
2,289
|
|
|
2,153
|
|
|
2,259
|
|
|||
|
REO operations
|
3,354
|
|
|
22,262
|
|
|
26,025
|
|
|||
|
Amortization of core deposit intangibles
|
2,092
|
|
|
2,276
|
|
|
2,459
|
|
|||
|
Miscellaneous
|
12,795
|
|
|
12,135
|
|
|
11,856
|
|
|||
|
Total other operating expenses
|
141,453
|
|
|
158,104
|
|
|
160,801
|
|
|||
|
Income (loss) before provision for (benefit from) income taxes
|
40,097
|
|
|
5,457
|
|
|
(43,883
|
)
|
|||
|
PROVISION FOR (BENEFIT FROM) INCOME TAXES
|
(24,785
|
)
|
|
—
|
|
|
18,013
|
|
|||
|
NET INCOME (LOSS)
|
64,882
|
|
|
5,457
|
|
|
(61,896
|
)
|
|||
|
PREFERRED STOCK DIVIDEND AND DISCOUNT ACCRETION
|
|
|
|
|
|
||||||
|
Preferred stock dividend
|
4,938
|
|
|
6,200
|
|
|
6,200
|
|
|||
|
Preferred stock discount accretion
|
3,298
|
|
|
1,701
|
|
|
1,593
|
|
|||
|
Gain on repurchase of preferred stock
|
(2,471
|
)
|
|
—
|
|
|
—
|
|
|||
|
NET INCOME (LOSS) AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
59,117
|
|
|
$
|
(2,444
|
)
|
|
$
|
(69,689
|
)
|
|
Earnings (loss) per common share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.17
|
|
|
$
|
(0.15
|
)
|
|
$
|
(7.21
|
)
|
|
Diluted
|
$
|
3.16
|
|
|
$
|
(0.15
|
)
|
|
$
|
(7.21
|
)
|
|
Cumulative dividends declared per common share
|
$
|
0.04
|
|
|
$
|
0.10
|
|
|
$
|
0.28
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
NET INCOME (LOSS)
|
$
|
64,882
|
|
|
$
|
5,457
|
|
|
$
|
(61,896
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF INCOME TAXES:
|
|
|
|
|
|
||||||
|
Unrealized holding gain on AFS securities arising during the period
|
28
|
|
|
2,638
|
|
|
56
|
|
|||
|
Income tax expense related to AFS unrealized holding gains
|
(10
|
)
|
|
(950
|
)
|
|
(20
|
)
|
|||
|
Reclassification for net (gains) losses on AFS securities realized in earnings
|
38
|
|
|
(5
|
)
|
|
36
|
|
|||
|
Income tax benefit (expense) related to AFS realized gains (losses)
|
(14
|
)
|
|
2
|
|
|
(13
|
)
|
|||
|
Amortization of unrealized gain on tax exempt securities transferred from available-for-sale to held-to-maturity
|
8
|
|
|
16
|
|
|
42
|
|
|||
|
Other comprehensive income
|
50
|
|
|
1,701
|
|
|
101
|
|
|||
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
64,932
|
|
|
$
|
7,158
|
|
|
$
|
(61,795
|
)
|
|
|
Preferred
Stock |
|
Common
Stock and Paid in Capital |
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive
Income (Loss) |
|
Unearned
Restricted ESOP Shares |
|
Carrying Value, Net
of Liability, Of Shares Held in Trust for Stock-Related Compensation Plans |
|
Stockholders’
Equity |
||||||||||||||
|
Balance, January 1, 2012
|
$
|
120,702
|
|
|
$
|
531,149
|
|
|
$
|
(119,465
|
)
|
|
$
|
2,051
|
|
|
$
|
(1,987
|
)
|
|
$
|
—
|
|
|
$
|
532,450
|
|
|
Net income (loss)
|
|
|
|
|
64,882
|
|
|
|
|
|
|
|
|
64,882
|
|
||||||||||||
|
Change in valuation of securities—available-for-sale, net of income tax
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
42
|
|
||||||||||||
|
Amortization of unrealized loss on tax exempt securities transferred from available-for-sale to held-to-maturity, net of income tax
|
|
|
|
|
|
|
8
|
|
|
|
|
|
|
8
|
|
||||||||||||
|
Accretion of preferred stock discount
|
3,298
|
|
|
|
|
(3,298
|
)
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Repurchase of preferred stock
|
(124,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(124,000
|
)
|
||||||||||||
|
Gain on repurchase of preferred stock
|
|
|
|
|
2,471
|
|
|
|
|
|
|
|
|
2,471
|
|
||||||||||||
|
Accrual of dividends on preferred stock
|
|
|
|
|
(4,938
|
)
|
|
|
|
|
|
|
|
(4,938
|
)
|
||||||||||||
|
Accrual of dividends on common stock ($.04/share-cumulative)
|
|
|
|
|
(754
|
)
|
|
|
|
|
|
|
|
(754
|
)
|
||||||||||||
|
Proceeds from issuance of common stock for stockholder reinvestment program, net of registration expenses
|
|
|
36,317
|
|
|
|
|
|
|
|
|
|
|
36,317
|
|
||||||||||||
|
Amortization of compensation related to restricted stock grant
|
|
|
434
|
|
|
|
|
|
|
|
|
|
|
434
|
|
||||||||||||
|
Amortization of compensation related to stock options
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
7
|
|
||||||||||||
|
BALANCE, December 31, 2012
|
$
|
—
|
|
|
$
|
567,907
|
|
|
$
|
(61,102
|
)
|
|
$
|
2,101
|
|
|
$
|
(1,987
|
)
|
|
$
|
—
|
|
|
$
|
506,919
|
|
|
|
Preferred
Stock |
|
Common
Stock and Paid in Capital |
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive
Income (Loss) |
|
Unearned
Restricted ESOP Shares |
|
Carrying Value, Net
of Liability, Of Shares Held in Trust for Stock-Related Compensation Plans |
|
Stockholders’
Equity |
||||||||||||||
|
Balance, January 1, 2011
|
$
|
119,000
|
|
|
$
|
509,457
|
|
|
$
|
(115,348
|
)
|
|
$
|
350
|
|
|
$
|
(1,987
|
)
|
|
$
|
—
|
|
|
$
|
511,472
|
|
|
Net income (loss)
|
|
|
|
|
5,457
|
|
|
|
|
|
|
|
|
5,457
|
|
||||||||||||
|
Change in valuation of securities-available-for-sale, net of income tax
|
|
|
|
|
|
|
1,685
|
|
|
|
|
|
|
1,685
|
|
||||||||||||
|
Amortization of unrealized loss on tax exempt securities transferred from available-for-sale to held-to-maturity, net of income tax
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
16
|
|
||||||||||||
|
Accretion of preferred stock discount
|
1,701
|
|
|
|
|
(1,701
|
)
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Accrual of dividends on preferred stock
|
|
|
|
|
(6,200
|
)
|
|
|
|
|
|
|
|
(6,200
|
)
|
||||||||||||
|
Accrual of dividends on common stock ($.10/share cumulative)
|
|
|
|
|
(1,673
|
)
|
|
|
|
|
|
|
|
(1,673
|
)
|
||||||||||||
|
Proceeds from issuance of common stock for stockholder reinvestment program, net of registration expenses
|
|
|
21,556
|
|
|
|
|
|
|
|
|
|
|
21,556
|
|
||||||||||||
|
Amortization of compensation related to restricted stock grant
|
|
|
111
|
|
|
|
|
|
|
|
|
|
|
111
|
|
||||||||||||
|
Amortization of compensation related to stock options
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
25
|
|
||||||||||||
|
Other
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
||||||||||||
|
BALANCE, December 31, 2011
|
$
|
120,702
|
|
|
$
|
531,149
|
|
|
$
|
(119,465
|
)
|
|
$
|
2,051
|
|
|
$
|
(1,987
|
)
|
|
$
|
—
|
|
|
$
|
532,450
|
|
|
|
Preferred
Stock |
|
Common
Stock and Paid in Capital |
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive
Income (Loss) |
|
Unearned
Restricted ESOP Shares |
|
Carrying Value, Net
of Liability, Of Shares Held in Trust for Stock-Related Compensation Plans |
|
Stockholders’
Equity |
||||||||||||||
|
Balance, January 1, 2010
|
$
|
117,407
|
|
|
$
|
331,538
|
|
|
$
|
(42,077
|
)
|
|
$
|
249
|
|
|
$
|
(1,987
|
)
|
|
$
|
(2
|
)
|
|
$
|
405,128
|
|
|
Net income (loss)
|
|
|
|
|
(61,896
|
)
|
|
|
|
|
|
|
|
(61,896
|
)
|
||||||||||||
|
Change in valuation of securities—available-for-sale, net of income tax
|
|
|
|
|
|
|
59
|
|
|
|
|
|
|
59
|
|
||||||||||||
|
Amortization of unrealized loss on tax exempt securities transferred from available-for-sale to held-to-maturity, net of income tax
|
|
|
|
|
|
|
42
|
|
|
|
|
|
|
42
|
|
||||||||||||
|
Accretion of preferred stock discount
|
1,593
|
|
|
|
|
(1,593
|
)
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Accrual of dividends on preferred stock
|
|
|
|
|
(6,200
|
)
|
|
|
|
|
|
|
|
(6,200
|
)
|
||||||||||||
|
Accrual of dividends on common stock ($.28/share cumulative)
|
|
|
|
|
(3,582
|
)
|
|
|
|
|
|
|
|
(3,582
|
)
|
||||||||||||
|
Proceeds from issuance of common stock for stockholder reinvestment program, net of registration expenses
|
|
|
16,201
|
|
|
|
|
|
|
|
|
|
|
16,201
|
|
||||||||||||
|
Proceeds from issuance of common stock, net of offering costs
|
|
|
161,637
|
|
|
|
|
|
|
|
|
|
|
161,637
|
|
||||||||||||
|
Amortization of compensation related to MRP
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
2
|
|
||||||||||||
|
Amortization of compensation related to restricted stock grant
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
28
|
|
||||||||||||
|
Amortization of compensation related to stock options
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
53
|
|
||||||||||||
|
BALANCE, December 31, 2010
|
$
|
119,000
|
|
|
$
|
509,457
|
|
|
$
|
(115,348
|
)
|
|
$
|
350
|
|
|
$
|
(1,987
|
)
|
|
$
|
—
|
|
|
$
|
511,472
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
COMMON STOCK—SHARES ISSUED
|
|
|
|
|
|
|||
|
Common stock, shares issued, beginning of period
|
17,553
|
|
|
16,165
|
|
|
3,077
|
|
|
Issuance of unvested restricted common stock or exercise of stock options
|
87
|
|
|
16
|
|
|
17
|
|
|
Issuance of common stock for stockholder reinvestment program
|
1,815
|
|
|
1,372
|
|
|
837
|
|
|
Issuance of common stock through public offering
|
—
|
|
|
—
|
|
|
12,234
|
|
|
Net number of shares issued during the period
|
1,902
|
|
|
1,388
|
|
|
13,088
|
|
|
COMMON SHARES ISSUED, END OF PERIOD
|
19,455
|
|
|
17,553
|
|
|
16,165
|
|
|
UNEARNED, RESTRICTED ESOP SHARES
|
(34
|
)
|
|
(34
|
)
|
|
(34
|
)
|
|
NET COMMON STOCK—SHARES OUTSTANDING
|
19,421
|
|
|
17,519
|
|
|
16,131
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
64,882
|
|
|
$
|
5,457
|
|
|
$
|
(61,896
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation
|
7,788
|
|
|
8,593
|
|
|
9,208
|
|
|||
|
Deferred income and expense, net of amortization
|
2,864
|
|
|
1,645
|
|
|
103
|
|
|||
|
Amortization of core deposit intangibles
|
2,092
|
|
|
2,276
|
|
|
2,459
|
|
|||
|
Other-than-temporary impairment losses (recovery)
|
409
|
|
|
(3,000
|
)
|
|
4,231
|
|
|||
|
Net change in valuation of financial instruments carried at fair value
|
16,515
|
|
|
624
|
|
|
(1,747
|
)
|
|||
|
Purchases of securities—trading
|
(5,408
|
)
|
|
—
|
|
|
(3,266
|
)
|
|||
|
Proceeds from sales of securities—trading
|
5,073
|
|
|
—
|
|
|
—
|
|
|||
|
Principal repayments and maturities of securities—trading
|
15,880
|
|
|
15,409
|
|
|
55,427
|
|
|||
|
Deferred taxes
|
(35,007
|
)
|
|
—
|
|
|
14,988
|
|
|||
|
Increase in current taxes payable
|
1,089
|
|
|
—
|
|
|
—
|
|
|||
|
Equity-based compensation
|
440
|
|
|
136
|
|
|
83
|
|
|||
|
Increase in cash surrender value of bank-owned life insurance
|
(2,554
|
)
|
|
(1,910
|
)
|
|
(2,057
|
)
|
|||
|
Gain on sale of loans, net of capitalized servicing rights
|
(10,154
|
)
|
|
(3,226
|
)
|
|
(4,634
|
)
|
|||
|
(Gain) Loss on disposal of real estate held for sale and property and equipment
|
(4,614
|
)
|
|
1,465
|
|
|
1,917
|
|
|||
|
Provision for losses on loans and real estate held for sale
|
18,178
|
|
|
50,064
|
|
|
85,096
|
|
|||
|
Origination of loans held for sale
|
(503,492
|
)
|
|
(278,733
|
)
|
|
(349,975
|
)
|
|||
|
Proceeds from sales of loans held for sale
|
504,734
|
|
|
282,444
|
|
|
350,980
|
|
|||
|
Net change in:
|
|
|
|
|
|
|
|
|
|||
|
Other assets
|
(869
|
)
|
|
17,965
|
|
|
15,622
|
|
|||
|
Other liabilities
|
3,569
|
|
|
2,104
|
|
|
(2,020
|
)
|
|||
|
Net cash provided from operating activities
|
81,415
|
|
|
101,313
|
|
|
114,519
|
|
|||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Purchases of available-for-sale securities
|
(413,482
|
)
|
|
(622,192
|
)
|
|
(238,499
|
)
|
|||
|
Principal repayments and maturities of available-for-sale securities
|
389,414
|
|
|
328,037
|
|
|
131,900
|
|
|||
|
Proceeds from sales of securities available-for-sale
|
13,282
|
|
|
28,179
|
|
|
1,965
|
|
|||
|
Purchases of securities held-to-maturity
|
(23,007
|
)
|
|
(12,480
|
)
|
|
(8,727
|
)
|
|||
|
Principal repayments and maturities of securities held-to-maturity
|
11,806
|
|
|
12,074
|
|
|
8,416
|
|
|||
|
Principal repayments of loans, net of originations
|
55,763
|
|
|
9,125
|
|
|
235,847
|
|
|||
|
Purchases of loans and participating interest in loans
|
(18,410
|
)
|
|
(5,092
|
)
|
|
(341
|
)
|
|||
|
Purchases of property and equipment, net of sales
|
(5,613
|
)
|
|
(3,587
|
)
|
|
(2,167
|
)
|
|||
|
Proceeds from sale of real estate held for sale, net
|
40,834
|
|
|
94,957
|
|
|
47,809
|
|
|||
|
Other
|
1,892
|
|
|
(234
|
)
|
|
(149
|
)
|
|||
|
Net cash provided from (used by) investing activities
|
52,479
|
|
|
(171,213
|
)
|
|
176,054
|
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
|
Increase (decrease) in deposits, net
|
82,150
|
|
|
(115,544
|
)
|
|
(274,352
|
)
|
|||
|
Repayment of FHLB advances
|
(6
|
)
|
|
(32,806
|
)
|
|
(145,506
|
)
|
|||
|
Decrease in other borrowings, net
|
(75,495
|
)
|
|
(23,695
|
)
|
|
(1,039
|
)
|
|||
|
Cash dividends paid
|
(6,470
|
)
|
|
(8,827
|
)
|
|
(8,867
|
)
|
|||
|
Cash proceeds from issuance of stock for stockholder reinvestment plan
|
36,317
|
|
|
21,556
|
|
|
16,201
|
|
|||
|
Cash proceeds from issuance of stock in secondary offering, net of costs
|
—
|
|
|
—
|
|
|
161,637
|
|
|||
|
Redemption of preferred stock
|
(121,528
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used by financing activities
|
(85,032
|
)
|
|
(159,316
|
)
|
|
(251,926
|
)
|
|||
|
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS
|
48,862
|
|
|
(229,216
|
)
|
|
38,647
|
|
|||
|
CASH AND DUE FROM BANKS, BEGINNING OF YEAR
|
132,436
|
|
|
361,652
|
|
|
323,005
|
|
|||
|
CASH AND DUE FROM BANKS, END OF YEAR
|
$
|
181,298
|
|
|
$
|
132,436
|
|
|
$
|
361,652
|
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
|
Interest paid in cash
|
$
|
20,712
|
|
|
$
|
35,114
|
|
|
$
|
64,112
|
|
|
Taxes paid (received) in cash
|
9,631
|
|
|
(13,048
|
)
|
|
(592
|
)
|
|||
|
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|||
|
Loans, net of discounts, specific loss allowances and unearned income transferred to real estate owned and other repossessed assets
|
14,070
|
|
|
53,518
|
|
|
87,967
|
|
|||
|
Buildings and leased improvements
|
10-30
|
years
|
|
Furniture and equipment
|
3-10
|
years
|
|
|
December 31
|
||||||
|
|
2012
|
|
|
2011
|
|
||
|
Cash on hand and due from banks
|
$
|
181,100
|
|
|
$
|
132,189
|
|
|
Cash equivalents:
|
|
|
|
||||
|
Short-term cash investments
|
198
|
|
|
247
|
|
||
|
|
$
|
181,298
|
|
|
$
|
132,436
|
|
|
|
December 31
|
||||||
|
|
2012
|
|
|
2011
|
|
||
|
Interest-bearing deposits included in cash and due from banks
|
$
|
114,928
|
|
|
$
|
69,758
|
|
|
U.S. Government and agency obligations
|
98,617
|
|
|
341,606
|
|
||
|
Municipal bonds:
|
|
|
|
||||
|
Taxable
|
31,480
|
|
|
18,497
|
|
||
|
Tax exempt
|
103,545
|
|
|
88,963
|
|
||
|
Total municipal bonds
|
135,025
|
|
|
107,460
|
|
||
|
Corporate bonds
|
48,519
|
|
|
42,565
|
|
||
|
Mortgage-backed or related securities:
|
|
|
|
||||
|
1-4 residential agency guaranteed
|
115,966
|
|
|
107,173
|
|
||
|
1-4 residential other
|
1,299
|
|
|
1,835
|
|
||
|
Multifamily agency guaranteed
|
177,940
|
|
|
20,919
|
|
||
|
Multifamily other
|
10,659
|
|
|
—
|
|
||
|
Total mortgage-backed securities
|
305,864
|
|
|
129,927
|
|
||
|
Asset-backed securities:
|
42,516
|
|
|
—
|
|
||
|
Equity securities (excludes FHLB stock)
|
63
|
|
|
402
|
|
||
|
Total securities
|
630,604
|
|
|
621,960
|
|
||
|
FHLB stock
|
36,705
|
|
|
37,371
|
|
||
|
|
$
|
782,237
|
|
|
$
|
729,089
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
|
Amortized
Cost
|
|
Fair Value
|
|
Percent of
Total
|
|
Amortized
Cost
|
|
Fair Value
|
|
Percent of
Total
|
||||||||||
|
U.S. Government and agency obligations
|
$
|
1,380
|
|
|
$
|
1,637
|
|
|
2.3
|
%
|
|
$
|
2,401
|
|
|
$
|
2,635
|
|
|
3.3
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Taxable
|
—
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
420
|
|
|
0.5
|
|
||||
|
Tax exempt
|
5,590
|
|
|
5,684
|
|
|
8.0
|
|
|
5,431
|
|
|
5,542
|
|
|
6.9
|
|
||||
|
Total municipal bonds
|
5,590
|
|
|
5,684
|
|
|
8.0
|
|
|
5,822
|
|
|
5,962
|
|
|
7.4
|
|
||||
|
Corporate bonds
|
57,807
|
|
|
35,741
|
|
|
50.2
|
|
|
63,502
|
|
|
35,055
|
|
|
43.4
|
|
||||
|
Mortgage-backed and related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1-4 residential agency guaranteed
|
25,548
|
|
|
28,107
|
|
|
39.4
|
|
|
34,024
|
|
|
36,673
|
|
|
45.4
|
|
||||
|
Total mortgage-backed and related securities
|
25,548
|
|
|
28,107
|
|
|
39.4
|
|
|
34,024
|
|
|
36,673
|
|
|
45.4
|
|
||||
|
Equity securities
|
14
|
|
|
63
|
|
|
0.1
|
|
|
6,914
|
|
|
402
|
|
|
0.5
|
|
||||
|
|
$
|
90,339
|
|
|
$
|
71,232
|
|
|
100.0
|
%
|
|
$
|
112,663
|
|
|
$
|
80,727
|
|
|
100.0
|
%
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,000
|
|
|
$
|
1,009
|
|
|
Due after one year through five years
|
1,679
|
|
|
1,767
|
|
|
1,545
|
|
|
1,626
|
|
||||
|
Due after five years through ten years
|
3,743
|
|
|
3,750
|
|
|
4,087
|
|
|
4,123
|
|
||||
|
Due after ten years through twenty years
|
7,626
|
|
|
6,492
|
|
|
6,544
|
|
|
6,184
|
|
||||
|
Due after twenty years
|
51,729
|
|
|
31,053
|
|
|
58,549
|
|
|
30,710
|
|
||||
|
|
64,777
|
|
|
43,062
|
|
|
71,725
|
|
|
43,652
|
|
||||
|
Mortgage-backed securities
|
25,548
|
|
|
28,107
|
|
|
34,024
|
|
|
36,673
|
|
||||
|
Equity securities
|
14
|
|
|
63
|
|
|
6,914
|
|
|
402
|
|
||||
|
|
$
|
90,339
|
|
|
$
|
71,232
|
|
|
$
|
112,663
|
|
|
$
|
80,727
|
|
|
|
December 31, 2012
|
|||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total
|
|||||||||
|
U.S. Government and agency obligations
|
$
|
96,666
|
|
|
$
|
367
|
|
|
$
|
(53
|
)
|
|
$
|
96,980
|
|
|
20.5
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Taxable
|
20,987
|
|
|
233
|
|
|
(67
|
)
|
|
21,153
|
|
|
4.5
|
|
||||
|
Tax exempt
|
23,575
|
|
|
221
|
|
|
(11
|
)
|
|
23,785
|
|
|
5.0
|
|
||||
|
Total municipal bonds
|
44,562
|
|
|
454
|
|
|
(78
|
)
|
|
44,938
|
|
|
9.5
|
|
||||
|
Corporate bonds
|
10,701
|
|
|
37
|
|
|
(9
|
)
|
|
10,729
|
|
|
2.3
|
|
||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
1-4 residential agency guaranteed
|
87,392
|
|
|
1,051
|
|
|
(584
|
)
|
|
87,859
|
|
|
18.6
|
|
||||
|
1-4 residential other
|
1,223
|
|
|
76
|
|
|
—
|
|
|
1,299
|
|
|
0.3
|
|
||||
|
Multifamily agency guaranteed
|
176,026
|
|
|
2,140
|
|
|
(226
|
)
|
|
177,940
|
|
|
37.6
|
|
||||
|
Multifamily other
|
10,700
|
|
|
4
|
|
|
(45
|
)
|
|
10,659
|
|
|
2.2
|
|
||||
|
Total mortgage-backed or related securities
|
275,341
|
|
|
3,271
|
|
|
(855
|
)
|
|
277,757
|
|
|
58.7
|
|
||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
SLMA
|
42,380
|
|
|
210
|
|
|
(74
|
)
|
|
42,516
|
|
|
9.0
|
|
||||
|
|
$
|
469,650
|
|
|
$
|
4,339
|
|
|
$
|
(1,069
|
)
|
|
$
|
472,920
|
|
|
100.0
|
%
|
|
|
December 31, 2011
|
|||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total
|
|||||||||
|
U.S. Government and agency obligations
|
$
|
338,165
|
|
|
$
|
862
|
|
|
$
|
(56
|
)
|
|
$
|
338,971
|
|
|
72.8
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Taxable
|
10,358
|
|
|
225
|
|
|
(2
|
)
|
|
10,581
|
|
|
2.3
|
|
||||
|
Tax exempt
|
16,535
|
|
|
210
|
|
|
(16
|
)
|
|
16,729
|
|
|
3.6
|
|
||||
|
Total municipal bonds
|
26,893
|
|
|
435
|
|
|
(18
|
)
|
|
27,310
|
|
|
5.9
|
|
||||
|
Corporate bonds
|
6,240
|
|
|
20
|
|
|
—
|
|
|
6,260
|
|
|
1.3
|
|
||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
1-4 residential agency guaranteed
|
68,922
|
|
|
1,711
|
|
|
(133
|
)
|
|
70,500
|
|
|
15.1
|
|
||||
|
1-4 residential other
|
1,735
|
|
|
100
|
|
|
—
|
|
|
1,835
|
|
|
0.4
|
|
||||
|
Multifamily agency guaranteed
|
20,624
|
|
|
310
|
|
|
(15
|
)
|
|
20,919
|
|
|
4.5
|
|
||||
|
Total mortgage-backed or related securities
|
91,281
|
|
|
2,121
|
|
|
(148
|
)
|
|
93,254
|
|
|
20.0
|
|
||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SLMA
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
462,579
|
|
|
$
|
3,438
|
|
|
$
|
(222
|
)
|
|
$
|
465,795
|
|
|
100.0
|
%
|
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Government and agency obligations
|
$
|
22,955
|
|
|
$
|
(53
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,955
|
|
|
$
|
(53
|
)
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
11,009
|
|
|
(67
|
)
|
|
—
|
|
|
—
|
|
|
11,009
|
|
|
(67
|
)
|
||||||
|
Tax exempt
|
4,619
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
4,619
|
|
|
(11
|
)
|
||||||
|
Total municipal bonds
|
15,628
|
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
15,628
|
|
|
(78
|
)
|
||||||
|
Corporate bonds
|
6,670
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
6,670
|
|
|
(9
|
)
|
||||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 residential agency guaranteed
|
32,459
|
|
|
(503
|
)
|
|
5,746
|
|
|
(81
|
)
|
|
38,205
|
|
|
(584
|
)
|
||||||
|
Multifamily agency guaranteed
|
32,170
|
|
|
(226
|
)
|
|
—
|
|
|
—
|
|
|
32,170
|
|
|
(226
|
)
|
||||||
|
Multifamily other
|
7,279
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
7,279
|
|
|
(45
|
)
|
||||||
|
Total mortgage-backed or related securities
|
71,908
|
|
|
(774
|
)
|
|
5,746
|
|
|
(81
|
)
|
|
77,654
|
|
|
(855
|
)
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
SLMA
|
19,716
|
|
|
(74
|
)
|
|
—
|
|
|
—
|
|
|
19,716
|
|
|
(74
|
)
|
||||||
|
|
$
|
136,877
|
|
|
$
|
(988
|
)
|
|
$
|
5,746
|
|
|
$
|
(81
|
)
|
|
$
|
142,623
|
|
|
$
|
(1,069
|
)
|
|
|
December 31, 2011
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Government and agency obligations
|
$
|
74,326
|
|
|
$
|
(56
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74,326
|
|
|
$
|
(56
|
)
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Taxable
|
3,599
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
3,599
|
|
|
(2
|
)
|
||||||
|
Tax exempt
|
4,075
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
4,075
|
|
|
(16
|
)
|
||||||
|
Total municipal bonds
|
7,674
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
7,674
|
|
|
(18
|
)
|
||||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 residential agency guaranteed
|
26,730
|
|
|
(133
|
)
|
|
—
|
|
|
—
|
|
|
26,730
|
|
|
(133
|
)
|
||||||
|
Multifamily agency guaranteed
|
7,158
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
7,158
|
|
|
(15
|
)
|
||||||
|
Total mortgage-backed or related securities
|
33,888
|
|
|
(148
|
)
|
|
—
|
|
|
—
|
|
|
33,888
|
|
|
(148
|
)
|
||||||
|
|
$
|
115,888
|
|
|
$
|
(222
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
115,888
|
|
|
$
|
(222
|
)
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Due in one year or less
|
$
|
16,369
|
|
|
$
|
16,393
|
|
|
$
|
19,520
|
|
|
$
|
19,602
|
|
|
Due after one year through five years
|
104,917
|
|
|
105,579
|
|
|
312,862
|
|
|
313,930
|
|
||||
|
Due after five years through ten years
|
51,654
|
|
|
51,637
|
|
|
38,916
|
|
|
39,009
|
|
||||
|
Due after ten years through twenty years
|
21,369
|
|
|
21,554
|
|
|
—
|
|
|
—
|
|
||||
|
|
194,309
|
|
|
195,163
|
|
|
371,298
|
|
|
372,541
|
|
||||
|
Mortgage-backed securities
|
275,341
|
|
|
277,757
|
|
|
91,281
|
|
|
93,254
|
|
||||
|
|
$
|
469,650
|
|
|
$
|
472,920
|
|
|
$
|
462,579
|
|
|
$
|
465,795
|
|
|
|
December 31, 2012
|
|||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total
|
|||||||||
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Taxable
|
$
|
10,326
|
|
|
$
|
436
|
|
|
$
|
(157
|
)
|
|
$
|
10,605
|
|
|
11.5
|
%
|
|
Tax exempt
|
74,076
|
|
|
5,757
|
|
|
(30
|
)
|
|
79,803
|
|
|
86.3
|
|
||||
|
Total municipal bonds
|
84,402
|
|
|
6,193
|
|
|
(187
|
)
|
|
90,408
|
|
|
97.8
|
|
||||
|
Corporate bonds
|
2,050
|
|
|
—
|
|
|
—
|
|
|
2,050
|
|
|
2.2
|
|
||||
|
|
$
|
86,452
|
|
|
$
|
6,193
|
|
|
$
|
(187
|
)
|
|
$
|
92,458
|
|
|
100.0
|
%
|
|
|
December 31, 2011
|
|||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total
|
|||||||||
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Taxable
|
$
|
7,496
|
|
|
$
|
390
|
|
|
$
|
—
|
|
|
$
|
7,886
|
|
|
9.8
|
%
|
|
Tax exempt
|
66,692
|
|
|
4,281
|
|
|
—
|
|
|
70,973
|
|
|
88.6
|
|
||||
|
Total municipal bonds
|
74,188
|
|
|
4,671
|
|
|
—
|
|
|
78,859
|
|
|
98.4
|
|
||||
|
Corporate bonds
|
1,250
|
|
|
—
|
|
|
(2
|
)
|
|
1,248
|
|
|
1.6
|
|
||||
|
|
$
|
75,438
|
|
|
$
|
4,671
|
|
|
$
|
(2
|
)
|
|
$
|
80,107
|
|
|
100.0
|
%
|
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
$
|
4,137
|
|
|
$
|
(157
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,137
|
|
|
$
|
(157
|
)
|
|
Tax exempt
|
910
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
910
|
|
|
(30
|
)
|
||||||
|
Total municipal bonds
|
5,047
|
|
|
(187
|
)
|
|
—
|
|
|
—
|
|
|
5,047
|
|
|
(187
|
)
|
||||||
|
|
$
|
5,047
|
|
|
$
|
(187
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,047
|
|
|
$
|
(187
|
)
|
|
|
December 31, 2011
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
Corporate bonds
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
498
|
|
|
$
|
(2
|
)
|
|
$
|
498
|
|
|
$
|
(2
|
)
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
498
|
|
|
$
|
(2
|
)
|
|
$
|
498
|
|
|
$
|
(2
|
)
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Due in one year or less
|
$
|
3,323
|
|
|
$
|
3,410
|
|
|
$
|
2,707
|
|
|
$
|
2,768
|
|
|
Due after one year through five years
|
13,641
|
|
|
14,335
|
|
|
14,420
|
|
|
15,150
|
|
||||
|
Due after five years through ten years
|
13,295
|
|
|
13,452
|
|
|
9,726
|
|
|
10,254
|
|
||||
|
Due after ten years through twenty years
|
53,031
|
|
|
57,868
|
|
|
46,741
|
|
|
49,936
|
|
||||
|
Due after twenty years
|
3,162
|
|
|
3,393
|
|
|
1,844
|
|
|
1,999
|
|
||||
|
|
$
|
86,452
|
|
|
$
|
92,458
|
|
|
$
|
75,438
|
|
|
$
|
80,107
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Purpose or beneficiary:
|
|
|
|
||||
|
State and local governments public deposits
|
$
|
119,426
|
|
|
$
|
125,433
|
|
|
Interest rate swap counterparties
|
12,149
|
|
|
12,480
|
|
||
|
Retail repurchase transaction accounts
|
107,225
|
|
|
109,479
|
|
||
|
Other
|
2,176
|
|
|
2,205
|
|
||
|
Total pledged securities
|
$
|
240,976
|
|
|
$
|
249,597
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Mortgage-backed securities interest
|
$
|
4,176
|
|
|
$
|
3,455
|
|
|
$
|
4,045
|
|
|
Taxable interest income
|
5,087
|
|
|
6,247
|
|
|
5,091
|
|
|||
|
Tax-exempt interest income
|
3,577
|
|
|
3,504
|
|
|
3,162
|
|
|||
|
Total income from securities
|
$
|
12,840
|
|
|
$
|
13,206
|
|
|
$
|
12,298
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
489,581
|
|
|
15.1
|
%
|
|
$
|
469,806
|
|
|
14.2
|
%
|
|
Investment properties
|
583,641
|
|
|
18.0
|
|
|
621,622
|
|
|
18.9
|
|
||
|
Multifamily real estate
|
137,504
|
|
|
4.3
|
|
|
139,710
|
|
|
4.2
|
|
||
|
Commercial construction
|
30,229
|
|
|
0.9
|
|
|
42,391
|
|
|
1.3
|
|
||
|
Multifamily construction
|
22,581
|
|
|
0.7
|
|
|
19,436
|
|
|
0.6
|
|
||
|
One- to four-family construction
|
160,815
|
|
|
5.0
|
|
|
144,177
|
|
|
4.4
|
|
||
|
Land and land development:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
77,010
|
|
|
2.4
|
|
|
97,491
|
|
|
3.0
|
|
||
|
Commercial
|
13,982
|
|
|
0.4
|
|
|
15,197
|
|
|
0.5
|
|
||
|
Commercial business
|
618,049
|
|
|
19.1
|
|
|
601,440
|
|
|
18.2
|
|
||
|
Agricultural business, including secured by farmland
|
230,031
|
|
|
7.1
|
|
|
218,171
|
|
|
6.6
|
|
||
|
One- to four-family real estate
|
581,670
|
|
|
18.0
|
|
|
642,501
|
|
|
19.5
|
|
||
|
Consumer:
|
|
|
|
|
|
|
|
||||||
|
Consumer secured by one- to four-family
|
170,123
|
|
|
5.3
|
|
|
181,049
|
|
|
5.5
|
|
||
|
Consumer—other
|
120,498
|
|
|
3.7
|
|
|
103,347
|
|
|
3.1
|
|
||
|
Total loans outstanding
|
3,235,714
|
|
|
100.0
|
%
|
|
3,296,338
|
|
|
100.0
|
%
|
||
|
Less allowance for loan losses
|
(77,491
|
)
|
|
|
|
(82,912
|
)
|
|
|
||||
|
Net loans
|
$
|
3,158,223
|
|
|
|
|
$
|
3,213,426
|
|
|
|
||
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Other
|
|
Total
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
$
|
366,422
|
|
|
$
|
57,903
|
|
|
$
|
61,379
|
|
|
$
|
3,877
|
|
|
$
|
489,581
|
|
|
Investment properties
|
450,142
|
|
|
85,416
|
|
|
42,774
|
|
|
5,309
|
|
|
583,641
|
|
|||||
|
Multifamily real estate
|
117,654
|
|
|
11,309
|
|
|
8,249
|
|
|
292
|
|
|
137,504
|
|
|||||
|
Commercial construction
|
20,839
|
|
|
6,107
|
|
|
934
|
|
|
2,349
|
|
|
30,229
|
|
|||||
|
Multifamily construction
|
12,383
|
|
|
10,198
|
|
|
—
|
|
|
—
|
|
|
22,581
|
|
|||||
|
One- to four-family construction
|
88,090
|
|
|
71,663
|
|
|
1,062
|
|
|
—
|
|
|
160,815
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
41,680
|
|
|
33,478
|
|
|
1,852
|
|
|
—
|
|
|
77,010
|
|
|||||
|
Commercial
|
8,979
|
|
|
3,092
|
|
|
1,911
|
|
|
—
|
|
|
13,982
|
|
|||||
|
Commercial business
|
396,935
|
|
|
72,594
|
|
|
58,416
|
|
|
90,104
|
|
|
618,049
|
|
|||||
|
Agricultural business, including secured by farmland
|
108,671
|
|
|
51,286
|
|
|
70,074
|
|
|
—
|
|
|
230,031
|
|
|||||
|
One- to four-family real estate
|
360,625
|
|
|
195,364
|
|
|
23,596
|
|
|
2,085
|
|
|
581,670
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
114,405
|
|
|
42,395
|
|
|
12,644
|
|
|
679
|
|
|
170,123
|
|
|||||
|
Consumer—other
|
80,209
|
|
|
34,668
|
|
|
5,621
|
|
|
—
|
|
|
120,498
|
|
|||||
|
Total loans
|
$
|
2,167,034
|
|
|
$
|
675,473
|
|
|
$
|
288,512
|
|
|
$
|
104,695
|
|
|
$
|
3,235,714
|
|
|
Percent of total loans
|
67.0
|
%
|
|
20.9
|
%
|
|
8.9
|
%
|
|
3.2
|
%
|
|
100.0
|
%
|
|||||
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Total
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
||||||||
|
Acquisition and development
|
$
|
10,182
|
|
|
$
|
13,454
|
|
|
$
|
1,612
|
|
|
$
|
25,248
|
|
|
Improved land and lots
|
23,418
|
|
|
18,823
|
|
|
240
|
|
|
42,481
|
|
||||
|
Unimproved land
|
8,080
|
|
|
1,201
|
|
|
—
|
|
|
9,281
|
|
||||
|
Commercial and industrial:
|
|
|
|
|
|
|
|
||||||||
|
Acquisition and development
|
1,273
|
|
|
—
|
|
|
482
|
|
|
1,755
|
|
||||
|
Improved land and lots
|
4,204
|
|
|
136
|
|
|
552
|
|
|
4,892
|
|
||||
|
Unimproved land
|
3,502
|
|
|
2,956
|
|
|
877
|
|
|
7,335
|
|
||||
|
Total land and land development loans
|
$
|
50,659
|
|
|
$
|
36,570
|
|
|
$
|
3,763
|
|
|
$
|
90,992
|
|
|
Percent of land and land development loans
|
55.7
|
%
|
|
40.2
|
%
|
|
4.1
|
%
|
|
100.0
|
%
|
||||
|
|
December 31
|
||||||
|
|
2012
|
|
2011
|
||||
|
Fixed-rate (term to maturity):
|
|
|
|
||||
|
Due in one year or less
|
$
|
183,004
|
|
|
$
|
216,782
|
|
|
Due after one year through three years
|
171,724
|
|
|
250,715
|
|
||
|
Due after three years through five years
|
173,251
|
|
|
182,647
|
|
||
|
Due after five years through ten years
|
167,858
|
|
|
157,559
|
|
||
|
Due after ten years
|
473,927
|
|
|
502,196
|
|
||
|
Total fixed-rate loans
|
1,169,764
|
|
|
1,309,899
|
|
||
|
Adjustable-rate (term to rate adjustment):
|
|
|
|
||||
|
Due in one year or less
|
1,260,472
|
|
|
1,200,182
|
|
||
|
Due after one year through three years
|
275,223
|
|
|
425,309
|
|
||
|
Due after three years through five years
|
467,895
|
|
|
336,382
|
|
||
|
Due after five years through ten years
|
60,316
|
|
|
23,618
|
|
||
|
Due after ten years
|
2,044
|
|
|
948
|
|
||
|
Total adjustable-rate loans
|
2,065,950
|
|
|
1,986,439
|
|
||
|
Total loans
|
$
|
3,235,714
|
|
|
$
|
3,296,338
|
|
|
|
Years Ended December 31
|
||||||
|
|
2012
|
|
2011
|
||||
|
Balance at beginning of year
|
$
|
10,239
|
|
|
$
|
5,428
|
|
|
New loans or advances
|
31,394
|
|
|
19,742
|
|
||
|
Repayments and adjustments
|
(29,170
|
)
|
|
(14,931
|
)
|
||
|
Balance at end of period
|
$
|
12,463
|
|
|
$
|
10,239
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Loan Amount
|
|
Allocated
Reserves
|
|
Loan Amount
|
|
Allocated
Reserves
|
||||||||
|
Impaired loans:
|
|
|
|
|
|
|
|
||||||||
|
Nonaccrual loans
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Owner-occupied
|
$
|
4,105
|
|
|
$
|
618
|
|
|
$
|
4,306
|
|
|
$
|
281
|
|
|
Investment properties
|
2,474
|
|
|
56
|
|
|
4,920
|
|
|
626
|
|
||||
|
Multifamily real estate
|
—
|
|
|
—
|
|
|
362
|
|
|
11
|
|
||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
949
|
|
|
—
|
|
||||
|
One- to four-family construction
|
1,565
|
|
|
326
|
|
|
6,622
|
|
|
1,921
|
|
||||
|
Land and land development:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
2,061
|
|
|
323
|
|
|
19,060
|
|
|
1,485
|
|
||||
|
Commercial
|
46
|
|
|
12
|
|
|
1,100
|
|
|
45
|
|
||||
|
Commercial business
|
4,750
|
|
|
344
|
|
|
13,460
|
|
|
1,871
|
|
||||
|
Agricultural business, including secured by farmland
|
—
|
|
|
—
|
|
|
1,896
|
|
|
629
|
|
||||
|
One- to four-family residential
|
12,964
|
|
|
520
|
|
|
17,408
|
|
|
243
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Consumer secured by one- to four-family
|
2,073
|
|
|
41
|
|
|
1,790
|
|
|
23
|
|
||||
|
Consumer—other
|
1,323
|
|
|
16
|
|
|
1,115
|
|
|
62
|
|
||||
|
Total nonaccrual loans
|
31,361
|
|
|
2,256
|
|
|
72,988
|
|
|
7,197
|
|
||||
|
Past due and still accruing
|
3,029
|
|
|
62
|
|
|
2,324
|
|
|
19
|
|
||||
|
Troubled debt restructuring on accrual status
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Owner-occupied
|
188
|
|
|
4
|
|
|
189
|
|
|
3
|
|
||||
|
Investment properties
|
7,034
|
|
|
664
|
|
|
8,406
|
|
|
1,119
|
|
||||
|
Multifamily real estate
|
7,131
|
|
|
1,665
|
|
|
2,088
|
|
|
6
|
|
||||
|
One- to four-family construction
|
6,726
|
|
|
1,115
|
|
|
8,362
|
|
|
514
|
|
||||
|
Land and land development-residential:
|
4,842
|
|
|
667
|
|
|
5,334
|
|
|
306
|
|
||||
|
Commercial business
|
2,975
|
|
|
610
|
|
|
4,598
|
|
|
468
|
|
||||
|
One- to four-family residential
|
27,540
|
|
|
1,228
|
|
|
24,851
|
|
|
675
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Consumer secured by one- to four-family
|
538
|
|
|
29
|
|
|
334
|
|
|
6
|
|
||||
|
Consumer—other
|
488
|
|
|
38
|
|
|
371
|
|
|
3
|
|
||||
|
Total troubled debt restructurings on accrual status
|
57,462
|
|
|
6,020
|
|
|
54,533
|
|
|
3,100
|
|
||||
|
Total impaired loans
|
$
|
91,852
|
|
|
$
|
8,338
|
|
|
$
|
129,845
|
|
|
$
|
10,316
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
|
Recorded Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
Without a specific allowance reserve
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
$
|
1,300
|
|
|
$
|
1,551
|
|
|
$
|
103
|
|
|
$
|
1,470
|
|
|
$
|
—
|
|
|
Investment properties
|
624
|
|
|
861
|
|
|
90
|
|
|
735
|
|
|
17
|
|
|||||
|
Multifamily real estate
|
2,131
|
|
|
2,131
|
|
|
392
|
|
|
2,136
|
|
|
113
|
|
|||||
|
One- to four-family construction
|
4,460
|
|
|
4,460
|
|
|
571
|
|
|
3,335
|
|
|
145
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
2,122
|
|
|
2,587
|
|
|
404
|
|
|
2,948
|
|
|
73
|
|
|||||
|
Commercial
|
46
|
|
|
46
|
|
|
12
|
|
|
46
|
|
|
—
|
|
|||||
|
Commercial business
|
4,352
|
|
|
4,970
|
|
|
821
|
|
|
2,121
|
|
|
154
|
|
|||||
|
One- to four-family residential
|
10,886
|
|
|
12,004
|
|
|
150
|
|
|
11,458
|
|
|
44
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
1,641
|
|
|
2,335
|
|
|
54
|
|
|
1,966
|
|
|
14
|
|
|||||
|
Consumer—other
|
1,167
|
|
|
1,275
|
|
|
16
|
|
|
1,297
|
|
|
5
|
|
|||||
|
|
28,729
|
|
|
32,220
|
|
|
2,613
|
|
|
27,512
|
|
|
565
|
|
|||||
|
With a specific allowance reserve
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
2,993
|
|
|
2,993
|
|
|
518
|
|
|
3,113
|
|
|
—
|
|
|||||
|
Investment properties
|
8,884
|
|
|
10,120
|
|
|
630
|
|
|
9,449
|
|
|
229
|
|
|||||
|
Multifamily real estate
|
5,000
|
|
|
5,000
|
|
|
1,273
|
|
|
5,000
|
|
|
295
|
|
|||||
|
One- to four-family construction
|
3,831
|
|
|
3,831
|
|
|
870
|
|
|
3,611
|
|
|
194
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
4,782
|
|
|
4,782
|
|
|
586
|
|
|
5,039
|
|
|
185
|
|
|||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial business
|
3,373
|
|
|
3,734
|
|
|
134
|
|
|
3,931
|
|
|
6
|
|
|||||
|
One- to four-family residential
|
32,494
|
|
|
33,672
|
|
|
1,656
|
|
|
33,100
|
|
|
1,259
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
1,042
|
|
|
1,140
|
|
|
26
|
|
|
1,074
|
|
|
15
|
|
|||||
|
Consumer—other
|
724
|
|
|
740
|
|
|
32
|
|
|
754
|
|
|
—
|
|
|||||
|
|
63,123
|
|
|
66,012
|
|
|
5,725
|
|
|
65,071
|
|
|
2,183
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied
|
4,293
|
|
|
4,544
|
|
|
621
|
|
|
4,583
|
|
|
—
|
|
|||||
|
Investment properties
|
9,508
|
|
|
10,981
|
|
|
720
|
|
|
10,184
|
|
|
246
|
|
|||||
|
Multifamily real estate
|
7,131
|
|
|
7,131
|
|
|
1,665
|
|
|
7,136
|
|
|
408
|
|
|||||
|
One- to four-family construction
|
8,291
|
|
|
8,291
|
|
|
1,441
|
|
|
6,946
|
|
|
339
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
6,904
|
|
|
7,369
|
|
|
990
|
|
|
7,987
|
|
|
258
|
|
|||||
|
Commercial
|
46
|
|
|
46
|
|
|
12
|
|
|
46
|
|
|
—
|
|
|||||
|
Commercial business
|
7,725
|
|
|
8,704
|
|
|
955
|
|
|
6,052
|
|
|
160
|
|
|||||
|
One- to four-family residential
|
43,380
|
|
|
45,676
|
|
|
1,806
|
|
|
44,558
|
|
|
1,303
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
2,683
|
|
|
3,475
|
|
|
80
|
|
|
3,040
|
|
|
29
|
|
|||||
|
Consumer—other
|
1,891
|
|
|
2,015
|
|
|
48
|
|
|
2,051
|
|
|
5
|
|
|||||
|
|
$
|
91,852
|
|
|
$
|
98,232
|
|
|
$
|
8,338
|
|
|
$
|
92,583
|
|
|
$
|
2,748
|
|
|
|
December 31, 2011
|
||||||||||||||||||
|
|
Recorded Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
Without a specific allowance reserve
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
$
|
852
|
|
|
$
|
853
|
|
|
$
|
78
|
|
|
$
|
874
|
|
|
$
|
—
|
|
|
Investment properties
|
1,576
|
|
|
1,618
|
|
|
261
|
|
|
1,728
|
|
|
9
|
|
|||||
|
Multifamily real estate
|
452
|
|
|
452
|
|
|
6
|
|
|
456
|
|
|
32
|
|
|||||
|
One- to four-family construction
|
5,429
|
|
|
5,488
|
|
|
437
|
|
|
5,580
|
|
|
242
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
4,064
|
|
|
4,679
|
|
|
1,176
|
|
|
4,524
|
|
|
99
|
|
|||||
|
Commercial
|
645
|
|
|
645
|
|
|
45
|
|
|
616
|
|
|
—
|
|
|||||
|
Commercial business
|
5,173
|
|
|
5,535
|
|
|
932
|
|
|
5,587
|
|
|
81
|
|
|||||
|
Agricultural business, including secured by farmland
|
412
|
|
|
632
|
|
|
37
|
|
|
529
|
|
|
—
|
|
|||||
|
One- to four-family residential
|
27,529
|
|
|
28,121
|
|
|
277
|
|
|
27,933
|
|
|
919
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
1,707
|
|
|
2,162
|
|
|
29
|
|
|
2,042
|
|
|
22
|
|
|||||
|
Consumer—other
|
559
|
|
|
666
|
|
|
5
|
|
|
624
|
|
|
7
|
|
|||||
|
|
48,398
|
|
|
50,851
|
|
|
3,283
|
|
|
50,493
|
|
|
1,411
|
|
|||||
|
With a specific allowance reserve
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
3,643
|
|
|
4,013
|
|
|
207
|
|
|
3,901
|
|
|
13
|
|
|||||
|
Investment properties
|
11,750
|
|
|
14,200
|
|
|
1,485
|
|
|
13,471
|
|
|
424
|
|
|||||
|
Multifamily real estate
|
1,997
|
|
|
1,997
|
|
|
11
|
|
|
1,967
|
|
|
82
|
|
|||||
|
Commercial construction
|
949
|
|
|
1,493
|
|
|
—
|
|
|
1,465
|
|
|
—
|
|
|||||
|
One- to four-family construction
|
9,556
|
|
|
9,821
|
|
|
1,998
|
|
|
9,185
|
|
|
277
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
20,331
|
|
|
34,068
|
|
|
616
|
|
|
36,747
|
|
|
220
|
|
|||||
|
Commercial
|
454
|
|
|
454
|
|
|
—
|
|
|
454
|
|
|
—
|
|
|||||
|
Commercial business
|
12,889
|
|
|
13,333
|
|
|
1,404
|
|
|
13,721
|
|
|
144
|
|
|||||
|
Agricultural business, including secured by farmland
|
1,483
|
|
|
1,671
|
|
|
592
|
|
|
1,855
|
|
|
—
|
|
|||||
|
One- to four-family residential
|
16,877
|
|
|
18,301
|
|
|
658
|
|
|
17,555
|
|
|
469
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
603
|
|
|
630
|
|
|
—
|
|
|
585
|
|
|
—
|
|
|||||
|
Consumer—other
|
915
|
|
|
915
|
|
|
62
|
|
|
881
|
|
|
18
|
|
|||||
|
|
81,447
|
|
|
100,896
|
|
|
7,033
|
|
|
101,787
|
|
|
1,647
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
4,495
|
|
|
4,866
|
|
|
285
|
|
|
4,775
|
|
|
13
|
|
|||||
|
Investment properties
|
13,326
|
|
|
15,818
|
|
|
1,746
|
|
|
15,199
|
|
|
433
|
|
|||||
|
Multifamily real estate
|
2,449
|
|
|
2,449
|
|
|
17
|
|
|
2,423
|
|
|
114
|
|
|||||
|
Commercial construction
|
949
|
|
|
1,493
|
|
|
—
|
|
|
1,465
|
|
|
—
|
|
|||||
|
One- to four-family construction
|
14,985
|
|
|
15,309
|
|
|
2,435
|
|
|
14,765
|
|
|
519
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
24,395
|
|
|
38,747
|
|
|
1,792
|
|
|
41,271
|
|
|
319
|
|
|||||
|
Commercial
|
1,099
|
|
|
1,099
|
|
|
45
|
|
|
1,070
|
|
|
—
|
|
|||||
|
Commercial business
|
18,062
|
|
|
18,868
|
|
|
2,336
|
|
|
19,308
|
|
|
225
|
|
|||||
|
Agricultural business, including secured by farmland
|
1,895
|
|
|
2,303
|
|
|
629
|
|
|
2,384
|
|
|
—
|
|
|||||
|
One- to four-family residential
|
44,406
|
|
|
46,422
|
|
|
935
|
|
|
45,488
|
|
|
1,388
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
2,310
|
|
|
2,792
|
|
|
29
|
|
|
2,627
|
|
|
22
|
|
|||||
|
Consumer—other
|
1,474
|
|
|
1,581
|
|
|
67
|
|
|
1,505
|
|
|
25
|
|
|||||
|
|
$
|
129,845
|
|
|
$
|
151,747
|
|
|
$
|
10,316
|
|
|
$
|
152,280
|
|
|
$
|
3,058
|
|
|
(1)
|
Loans without a specific allowance reserve have not been individually evaluated for impairment, but have been included in pools of homogeneous loans for evaluation of related allowance reserves.
|
|
(2)
|
Loans with a specific allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals to establish realizable value. These analyses may identify a specific impairment amount needed or may conclude that no reserve is needed. Any specific impairment that is identified is included in the category’s Related Allowance column.
|
|
|
December 31, 2012
|
||||||||||
|
|
Accrual
Status
|
|
Nonaccrual
Status
|
|
Total
Modifications
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
188
|
|
|
$
|
1,551
|
|
|
$
|
1,739
|
|
|
Investment properties
|
7,034
|
|
|
1,514
|
|
|
8,548
|
|
|||
|
Multifamily real estate
|
7,131
|
|
|
—
|
|
|
7,131
|
|
|||
|
One- to four-family construction
|
6,726
|
|
|
1,044
|
|
|
7,770
|
|
|||
|
Land and land development:
|
|
|
|
|
|
||||||
|
Residential
|
4,842
|
|
|
15
|
|
|
4,857
|
|
|||
|
Commercial business
|
2,975
|
|
|
247
|
|
|
3,222
|
|
|||
|
One- to four-family residential
|
27,540
|
|
|
2,703
|
|
|
30,243
|
|
|||
|
Consumer:
|
|
|
|
|
|
||||||
|
Consumer secured by one- to four-family
|
538
|
|
|
496
|
|
|
1,034
|
|
|||
|
Consumer—other
|
488
|
|
|
396
|
|
|
884
|
|
|||
|
|
$
|
57,462
|
|
|
$
|
7,966
|
|
|
$
|
65,428
|
|
|
|
December 31, 2011
|
||||||||||
|
|
Accrual
Status
|
|
Nonaccrual
Status
|
|
Total
Modifications
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
—
|
|
|
$
|
142
|
|
|
$
|
142
|
|
|
Investment properties
|
7,751
|
|
|
1,822
|
|
|
9,573
|
|
|||
|
Multifamily real estate
|
2,088
|
|
|
—
|
|
|
2,088
|
|
|||
|
One- to four-family construction
|
8,362
|
|
|
271
|
|
|
8,633
|
|
|||
|
Land and land development:
|
|
|
|
|
|
||||||
|
Residential
|
5,334
|
|
|
557
|
|
|
5,891
|
|
|||
|
Commercial
|
—
|
|
|
949
|
|
|
949
|
|
|||
|
Commercial business
|
4,401
|
|
|
—
|
|
|
4,401
|
|
|||
|
One- to four-family residential
|
23,291
|
|
|
3,086
|
|
|
26,377
|
|
|||
|
Consumer:
|
|
|
|
|
|
||||||
|
Consumer secured by one- to four-family
|
371
|
|
|
549
|
|
|
920
|
|
|||
|
Consumer—other
|
2,935
|
|
|
3,974
|
|
|
6,909
|
|
|||
|
|
$
|
54,533
|
|
|
$
|
11,350
|
|
|
$
|
65,883
|
|
|
|
Twelve Months Ended December 31, 2012
|
|||||||||
|
|
Number of
Loans
|
|
Pre-modification Outstanding Recorded Investment
|
|
Post-modification Outstanding Recorded Investment
|
|||||
|
Recorded Investment
(1) (2)
|
|
|
|
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|||||
|
Owner-occupied
|
1
|
|
|
$
|
943
|
|
|
$
|
943
|
|
|
Investment properties
|
6
|
|
|
3,891
|
|
|
3,891
|
|
||
|
Multifamily real estate
|
2
|
|
|
5,054
|
|
|
5,054
|
|
||
|
One- to four-family construction
|
23
|
|
|
5,454
|
|
|
5,454
|
|
||
|
Residential land and land development
|
6
|
|
|
3,341
|
|
|
3,341
|
|
||
|
Commercial business
|
9
|
|
|
1,886
|
|
|
1,886
|
|
||
|
One- to four-family residential
|
29
|
|
|
10,914
|
|
|
10,914
|
|
||
|
Consumer:
|
|
|
|
|
|
|||||
|
Consumer secured by one- to four-family
|
3
|
|
|
206
|
|
|
206
|
|
||
|
Consumer—other
|
2
|
|
|
368
|
|
|
368
|
|
||
|
|
81
|
|
|
$
|
32,057
|
|
|
$
|
32,057
|
|
|
|
Twelve Months Ended December 31, 2011
|
|||||||||
|
|
Number of
Loans
|
|
Pre-modification
Outstanding
Recorded
Investment
|
|
Post-modification
Outstanding
Recorded
Investment
|
|||||
|
Recorded Investment
(1) (2)
|
|
|
|
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|||||
|
Owner-occupied
|
1
|
|
|
142
|
|
|
142
|
|
||
|
Investment properties
|
4
|
|
|
6,753
|
|
|
6,753
|
|
||
|
Multifamily real estate
|
3
|
|
|
2,450
|
|
|
2,450
|
|
||
|
One- to four-family construction
|
6
|
|
|
3,134
|
|
|
3,064
|
|
||
|
Residential land and land development
|
6
|
|
|
1,908
|
|
|
1,908
|
|
||
|
Commercial business
|
8
|
|
|
3,767
|
|
|
3,767
|
|
||
|
One- to four-family residential
|
5
|
|
|
1,379
|
|
|
1,284
|
|
||
|
Consumer
|
21
|
|
|
3,150
|
|
|
3,150
|
|
||
|
|
54
|
|
|
$
|
22,683
|
|
|
$
|
22,518
|
|
|
(1)
|
Since most loans were already considered classified and/or on non-accrual status prior to restructuring, the modifications did not have a material effect on the Company’s determination of the allowance for loan losses.
|
|
(2)
|
The majority of these modifications do not fit into one separate type, such as: rate, term, amount, interest-only or payment; but instead are a combination of multiple types of modifications, therefore they are disclosed in aggregate.
|
|
|
Twelve Months Ended December 31
|
||||||||||||
|
|
2012
|
|
2011
|
||||||||||
|
|
Number of Loans
|
|
Amount
|
|
Number of Loans
|
|
Amount
|
||||||
|
Commercial real estate
|
2
|
|
|
$
|
2,346
|
|
|
2
|
|
|
$
|
1,964
|
|
|
Construction and land
|
6
|
|
|
1,044
|
|
|
2
|
|
|
578
|
|
||
|
One- to four-family residential
|
4
|
|
|
492
|
|
|
1
|
|
|
598
|
|
||
|
Consumer
|
—
|
|
|
—
|
|
|
11
|
|
|
1,732
|
|
||
|
Balance, end of period
|
12
|
|
|
$
|
3,882
|
|
|
16
|
|
|
$
|
4,872
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
|
|
Construction
and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
(1)
|
|
Total Loans
|
||||||||||||||||
|
Risk-rated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Pass (Risk Ratings 1-5)
|
$
|
1,016,964
|
|
|
$
|
130,815
|
|
|
$
|
274,407
|
|
|
$
|
581,846
|
|
|
$
|
228,304
|
|
|
$
|
560,781
|
|
|
$
|
284,816
|
|
|
$
|
3,077,933
|
|
|
Special mention
|
14,332
|
|
|
—
|
|
|
3,146
|
|
|
7,905
|
|
|
713
|
|
|
438
|
|
|
148
|
|
|
26,682
|
|
||||||||
|
Substandard
|
41,382
|
|
|
6,689
|
|
|
27,064
|
|
|
28,287
|
|
|
1,014
|
|
|
20,451
|
|
|
5,657
|
|
|
130,544
|
|
||||||||
|
Doubtful
|
544
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
555
|
|
||||||||
|
Total loans
|
$
|
1,073,222
|
|
|
$
|
137,504
|
|
|
$
|
304,617
|
|
|
$
|
618,049
|
|
|
$
|
230,031
|
|
|
$
|
581,670
|
|
|
$
|
290,621
|
|
|
$
|
3,235,714
|
|
|
Performing loans
|
$
|
1,066,643
|
|
|
$
|
137,504
|
|
|
$
|
300,945
|
|
|
$
|
613,299
|
|
|
$
|
230,031
|
|
|
$
|
565,829
|
|
|
$
|
287,073
|
|
|
$
|
3,201,324
|
|
|
Non-performing loans
(2)
|
6,579
|
|
|
—
|
|
|
3,672
|
|
|
4,750
|
|
|
—
|
|
|
15,841
|
|
|
3,548
|
|
|
34,390
|
|
||||||||
|
Total loans
|
$
|
1,073,222
|
|
|
$
|
137,504
|
|
|
$
|
304,617
|
|
|
$
|
618,049
|
|
|
$
|
230,031
|
|
|
$
|
581,670
|
|
|
$
|
290,621
|
|
|
$
|
3,235,714
|
|
|
(1)
|
Most consumer loans are not individually risk-rated. For consumer loans that are not risk-rated, those that are performing consumer loans are reflected above as “Pass,” while non-performing consumer loans are reflected above as “Substandard.”
|
|
(2)
|
Non-performing loans include loans on non-accrual status and loans more than 90 days delinquent, but still accruing interest.
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
|
|
Construction
and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
(1)
|
|
Total Loans
|
||||||||||||||||
|
Risk-rated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Pass (Risk Ratings 1-5)
|
$
|
1,003,990
|
|
|
$
|
132,108
|
|
|
$
|
257,685
|
|
|
$
|
542,625
|
|
|
$
|
213,512
|
|
|
$
|
607,793
|
|
|
$
|
276,642
|
|
|
$
|
3,034,355
|
|
|
Special mention
|
29,751
|
|
|
5,000
|
|
|
3,359
|
|
|
13,447
|
|
|
923
|
|
|
772
|
|
|
402
|
|
|
53,654
|
|
||||||||
|
Substandard
|
57,687
|
|
|
2,602
|
|
|
57,648
|
|
|
45,032
|
|
|
3,736
|
|
|
33,936
|
|
|
7,352
|
|
|
207,993
|
|
||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
336
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
336
|
|
||||||||
|
Total loans
|
$
|
1,091,428
|
|
|
$
|
139,710
|
|
|
$
|
318,692
|
|
|
$
|
601,440
|
|
|
$
|
218,171
|
|
|
$
|
642,501
|
|
|
$
|
284,396
|
|
|
$
|
3,296,338
|
|
|
Performing loans
|
$
|
1,082,202
|
|
|
$
|
139,348
|
|
|
$
|
290,961
|
|
|
$
|
587,976
|
|
|
$
|
216,275
|
|
|
$
|
622,946
|
|
|
$
|
281,318
|
|
|
$
|
3,221,026
|
|
|
Non-performing loans
(2)
|
9,226
|
|
|
362
|
|
|
27,731
|
|
|
13,464
|
|
|
1,896
|
|
|
19,555
|
|
|
3,078
|
|
|
75,312
|
|
||||||||
|
Total loans
|
$
|
1,091,428
|
|
|
$
|
139,710
|
|
|
$
|
318,692
|
|
|
$
|
601,440
|
|
|
$
|
218,171
|
|
|
$
|
642,501
|
|
|
$
|
284,396
|
|
|
$
|
3,296,338
|
|
|
(1)
|
Most consumer loans are not individually risk-rated. For consumer loans that are not risk-rated, those that are performing consumer loans are reflected above as “Pass,” while non-performing consumer loans are reflected above as “Substandard.”
|
|
(2)
|
Non-performing loans include loans on non-accrual status and loans more than
90
days delinquent, but still accruing interest.
|
|
|
December 31, 2012
|
||||||||||||||||||||||||||
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Greater Than 90 Days Past Due
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
|
Loans 90 Days or More Past Due and Accruing
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner-occupied
|
$
|
1,693
|
|
|
$
|
—
|
|
|
$
|
1,371
|
|
|
$
|
3,064
|
|
|
$
|
486,517
|
|
|
$
|
489,581
|
|
|
$
|
—
|
|
|
Investment properties
|
743
|
|
|
—
|
|
|
1,431
|
|
|
2,174
|
|
|
581,467
|
|
|
583,641
|
|
|
—
|
|
|||||||
|
Multifamily real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
137,504
|
|
|
137,504
|
|
|
—
|
|
|||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,229
|
|
|
30,229
|
|
|
—
|
|
|||||||
|
Multifamily construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,581
|
|
|
22,581
|
|
|
—
|
|
|||||||
|
One- to four-family construction
|
611
|
|
|
—
|
|
|
—
|
|
|
611
|
|
|
160,204
|
|
|
160,815
|
|
|
—
|
|
|||||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
2,047
|
|
|
2,047
|
|
|
74,963
|
|
|
77,010
|
|
|
—
|
|
|||||||
|
Commercial
|
2,083
|
|
|
—
|
|
|
45
|
|
|
2,128
|
|
|
11,854
|
|
|
13,982
|
|
|
—
|
|
|||||||
|
Commercial business
|
1,849
|
|
|
49
|
|
|
842
|
|
|
2,740
|
|
|
615,309
|
|
|
618,049
|
|
|
—
|
|
|||||||
|
Agricultural business, including secured by farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
230,031
|
|
|
230,031
|
|
|
—
|
|
|||||||
|
One- to four-family residential
|
1,376
|
|
|
3,468
|
|
|
11,488
|
|
|
16,332
|
|
|
565,338
|
|
|
581,670
|
|
|
2,877
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer secured by one- to four-family
|
699
|
|
|
74
|
|
|
1,204
|
|
|
1,977
|
|
|
168,146
|
|
|
170,123
|
|
|
—
|
|
|||||||
|
Consumer—other
|
816
|
|
|
673
|
|
|
839
|
|
|
2,328
|
|
|
118,170
|
|
|
120,498
|
|
|
152
|
|
|||||||
|
Total
|
$
|
9,870
|
|
|
$
|
4,264
|
|
|
$
|
19,267
|
|
|
$
|
33,401
|
|
|
$
|
3,202,313
|
|
|
$
|
3,235,714
|
|
|
$
|
3,029
|
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||
|
|
30-59 Days Past Due
|
|
60-89 Days Past Due
|
|
Greater Than 90 Days Past Due
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
|
Loans 90 Days or More Past Due and Accruing
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner-occupied
|
$
|
1,251
|
|
|
$
|
2,703
|
|
|
$
|
3,462
|
|
|
$
|
7,416
|
|
|
$
|
462,390
|
|
|
$
|
469,806
|
|
|
$
|
—
|
|
|
Investment properties
|
—
|
|
|
—
|
|
|
3,087
|
|
|
3,087
|
|
|
618,535
|
|
|
621,622
|
|
|
—
|
|
|||||||
|
Multifamily real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,710
|
|
|
139,710
|
|
|
—
|
|
|||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
949
|
|
|
949
|
|
|
41,442
|
|
|
42,391
|
|
|
—
|
|
|||||||
|
Multifamily construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,436
|
|
|
19,436
|
|
|
—
|
|
|||||||
|
One- to four-family construction
|
643
|
|
|
—
|
|
|
3,819
|
|
|
4,462
|
|
|
139,715
|
|
|
144,177
|
|
|
—
|
|
|||||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
638
|
|
|
—
|
|
|
15,919
|
|
|
16,557
|
|
|
80,934
|
|
|
97,491
|
|
|
—
|
|
|||||||
|
Commercial
|
308
|
|
|
—
|
|
|
791
|
|
|
1,099
|
|
|
14,098
|
|
|
15,197
|
|
|
—
|
|
|||||||
|
Commercial business
|
2,411
|
|
|
4,170
|
|
|
5,612
|
|
|
12,193
|
|
|
589,247
|
|
|
601,440
|
|
|
4
|
|
|||||||
|
Agricultural business, including secured by farmland
|
99
|
|
|
—
|
|
|
1,849
|
|
|
1,948
|
|
|
216,223
|
|
|
218,171
|
|
|
—
|
|
|||||||
|
One- to four-family residential
|
794
|
|
|
585
|
|
|
15,770
|
|
|
17,149
|
|
|
625,352
|
|
|
642,501
|
|
|
2,147
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer secured by one- to four-family
|
1,072
|
|
|
109
|
|
|
1,374
|
|
|
2,555
|
|
|
178,494
|
|
|
181,049
|
|
|
148
|
|
|||||||
|
Consumer—other
|
670
|
|
|
363
|
|
|
769
|
|
|
1,802
|
|
|
101,545
|
|
|
103,347
|
|
|
25
|
|
|||||||
|
Total
|
$
|
7,886
|
|
|
$
|
7,930
|
|
|
$
|
53,401
|
|
|
$
|
69,217
|
|
|
$
|
3,227,121
|
|
|
$
|
3,296,338
|
|
|
$
|
2,324
|
|
|
|
December 31, 2012
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
|
|
Construction and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family
|
|
Consumer
|
|
Commitments
and
Unallocated
|
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning balance
|
$
|
16,457
|
|
|
$
|
3,952
|
|
|
$
|
18,184
|
|
|
$
|
15,159
|
|
|
$
|
1,548
|
|
|
$
|
12,299
|
|
|
$
|
1,253
|
|
|
$
|
14,060
|
|
|
$
|
82,912
|
|
|
Provision for loan losses
|
2,009
|
|
|
554
|
|
|
399
|
|
|
(1,142
|
)
|
|
1,154
|
|
|
8,918
|
|
|
2,571
|
|
|
(1,463
|
)
|
|
13,000
|
|
|||||||||
|
Recoveries
|
921
|
|
|
—
|
|
|
2,954
|
|
|
2,425
|
|
|
49
|
|
|
586
|
|
|
531
|
|
|
—
|
|
|
7,466
|
|
|||||||||
|
Charge-offs
|
(4,065
|
)
|
|
—
|
|
|
(6,546
|
)
|
|
(6,485
|
)
|
|
(456
|
)
|
|
(5,328
|
)
|
|
(3,007
|
)
|
|
—
|
|
|
(25,887
|
)
|
|||||||||
|
Ending balance
|
$
|
15,322
|
|
|
$
|
4,506
|
|
|
$
|
14,991
|
|
|
$
|
9,957
|
|
|
$
|
2,295
|
|
|
$
|
16,475
|
|
|
$
|
1,348
|
|
|
$
|
12,597
|
|
|
$
|
77,491
|
|
|
Allowance individually evaluated for impairment
|
$
|
1,149
|
|
|
$
|
1,273
|
|
|
$
|
1,456
|
|
|
$
|
133
|
|
|
$
|
—
|
|
|
$
|
1,656
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
5,725
|
|
|
Allowance collectively evaluated for impairment
|
14,173
|
|
|
3,233
|
|
|
13,535
|
|
|
9,824
|
|
|
2,295
|
|
|
14,819
|
|
|
1,290
|
|
|
12,597
|
|
|
71,766
|
|
|||||||||
|
Total allowance for loan losses
|
$
|
15,322
|
|
|
$
|
4,506
|
|
|
$
|
14,991
|
|
|
$
|
9,957
|
|
|
$
|
2,295
|
|
|
$
|
16,475
|
|
|
$
|
1,348
|
|
|
$
|
12,597
|
|
|
$
|
77,491
|
|
|
|
Commercial
Real Estate
|
|
Multifamily
|
|
Construction
and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family
|
|
Consumer
|
|
Commitments
and
Unallocated
|
|
Total
|
||||||||||||||||||
|
Loan balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
11,877
|
|
|
$
|
5,000
|
|
|
$
|
8,613
|
|
|
$
|
3,373
|
|
|
$
|
—
|
|
|
$
|
32,494
|
|
|
$
|
1,766
|
|
|
$
|
—
|
|
|
$
|
63,123
|
|
|
Loans collectively evaluated for impairment
|
1,061,345
|
|
|
132,504
|
|
|
296,004
|
|
|
614,676
|
|
|
230,031
|
|
|
549,176
|
|
|
288,855
|
|
|
—
|
|
|
3,172,591
|
|
|||||||||
|
Total loans
|
$
|
1,073,222
|
|
|
$
|
137,504
|
|
|
$
|
304,617
|
|
|
$
|
618,049
|
|
|
$
|
230,031
|
|
|
$
|
581,670
|
|
|
$
|
290,621
|
|
|
$
|
—
|
|
|
$
|
3,235,714
|
|
|
|
December 31, 2011
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
|
|
Construction
and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family
|
|
Consumer
|
|
Commitments
and
Unallocated
|
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning balance
|
$
|
11,779
|
|
|
$
|
3,963
|
|
|
$
|
33,121
|
|
|
$
|
24,545
|
|
|
$
|
1,846
|
|
|
$
|
5,829
|
|
|
$
|
1,794
|
|
|
$
|
14,524
|
|
|
$
|
97,401
|
|
|
Provision for loan losses
|
10,704
|
|
|
671
|
|
|
9,789
|
|
|
(2,072
|
)
|
|
159
|
|
|
16,024
|
|
|
189
|
|
|
(464
|
)
|
|
35,000
|
|
|||||||||
|
Recoveries
|
53
|
|
|
—
|
|
|
1,602
|
|
|
1,082
|
|
|
20
|
|
|
356
|
|
|
304
|
|
|
—
|
|
|
3,417
|
|
|||||||||
|
Charge-offs
|
(6,079
|
)
|
|
(682
|
)
|
|
(26,328
|
)
|
|
(8,396
|
)
|
|
(477
|
)
|
|
(9,910
|
)
|
|
(1,034
|
)
|
|
—
|
|
|
(52,906
|
)
|
|||||||||
|
Ending balance
|
$
|
16,457
|
|
|
$
|
3,952
|
|
|
$
|
18,184
|
|
|
$
|
15,159
|
|
|
$
|
1,548
|
|
|
$
|
12,299
|
|
|
$
|
1,253
|
|
|
$
|
14,060
|
|
|
$
|
82,912
|
|
|
Allowance individually evaluated for impairment
|
$
|
1,693
|
|
|
$
|
11
|
|
|
$
|
2,614
|
|
|
$
|
1,404
|
|
|
$
|
592
|
|
|
$
|
658
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
7,034
|
|
|
Allowance collectively evaluated for impairment
|
14,764
|
|
|
3,941
|
|
|
15,570
|
|
|
13,755
|
|
|
956
|
|
|
11,641
|
|
|
1,191
|
|
|
14,060
|
|
|
75,878
|
|
|||||||||
|
Total allowance for loan losses
|
$
|
16,457
|
|
|
$
|
3,952
|
|
|
$
|
18,184
|
|
|
$
|
15,159
|
|
|
$
|
1,548
|
|
|
$
|
12,299
|
|
|
$
|
1,253
|
|
|
$
|
14,060
|
|
|
$
|
82,912
|
|
|
|
Commercial
Real Estate
|
|
Multifamily
|
|
Construction
and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family
|
|
Consumer
|
|
Commitments
and
Unallocated
|
|
Total
|
||||||||||||||||||
|
Loan balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
15,393
|
|
|
$
|
1,997
|
|
|
$
|
31,290
|
|
|
$
|
12,889
|
|
|
$
|
1,483
|
|
|
$
|
16,877
|
|
|
$
|
1,518
|
|
|
$
|
—
|
|
|
$
|
81,447
|
|
|
Loans collectively evaluated for impairment
|
1,076,035
|
|
|
137,713
|
|
|
287,402
|
|
|
588,551
|
|
|
216,688
|
|
|
625,624
|
|
|
282,878
|
|
|
—
|
|
|
3,214,891
|
|
|||||||||
|
Total loans
|
$
|
1,091,428
|
|
|
$
|
139,710
|
|
|
$
|
318,692
|
|
|
$
|
601,440
|
|
|
$
|
218,171
|
|
|
$
|
642,501
|
|
|
$
|
284,396
|
|
|
$
|
—
|
|
|
$
|
3,296,338
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
Balance, beginning of period
|
$
|
42,965
|
|
|
$
|
100,872
|
|
|
$
|
77,743
|
|
|
Additions from loan foreclosures
|
13,930
|
|
|
53,197
|
|
|
87,761
|
|
|||
|
Additions from capitalized costs
|
300
|
|
|
4,404
|
|
|
4,006
|
|
|||
|
Dispositions of REO
|
(40,965
|
)
|
|
(99,070
|
)
|
|
(51,651
|
)
|
|||
|
Gain (loss) on sale of REO
|
4,725
|
|
|
(1,374
|
)
|
|
(1,891
|
)
|
|||
|
Valuation adjustments in the period
|
(5,177
|
)
|
|
(15,064
|
)
|
|
(15,096
|
)
|
|||
|
Balance, end of period
|
$
|
15,778
|
|
|
$
|
42,965
|
|
|
$
|
100,872
|
|
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Total
|
||||||||
|
Commercial real estate
|
$
|
390
|
|
|
$
|
—
|
|
|
$
|
199
|
|
|
$
|
589
|
|
|
Land development—commercial
|
—
|
|
|
—
|
|
|
177
|
|
|
177
|
|
||||
|
Land development—residential
|
3,174
|
|
|
6,438
|
|
|
70
|
|
|
9,682
|
|
||||
|
Agricultural land
|
365
|
|
|
—
|
|
|
—
|
|
|
365
|
|
||||
|
One- to four-family real estate
|
1,866
|
|
|
3,099
|
|
|
—
|
|
|
4,965
|
|
||||
|
Total REO
|
$
|
5,795
|
|
|
$
|
9,537
|
|
|
$
|
446
|
|
|
$
|
15,778
|
|
|
Percent of total REO
|
36.7
|
%
|
|
60.5
|
%
|
|
2.8
|
%
|
|
100.0
|
%
|
||||
|
|
December 31
|
||||||
|
|
2012
|
|
|
2011
|
|
||
|
Buildings and leasehold improvements
|
$
|
95,270
|
|
|
$
|
95,374
|
|
|
Furniture and equipment
|
61,519
|
|
|
56,387
|
|
||
|
Less accumulated depreciation
|
(87,646
|
)
|
|
(80,949
|
)
|
||
|
Subtotal
|
69,143
|
|
|
70,812
|
|
||
|
Land
|
19,974
|
|
|
20,623
|
|
||
|
Property and equipment, net
|
$
|
89,117
|
|
|
$
|
91,435
|
|
|
Year
|
|
Amount
|
|
2013
|
|
$ 6.8 million
|
|
2014
|
|
6.0 million
|
|
2015
|
|
3.9 million
|
|
2016
|
|
3.0 million
|
|
2017
|
|
2.2 million
|
|
Thereafter
|
|
9.4 million
|
|
|
December 31
|
||||||||||||
|
|
2012
|
|
2011
|
||||||||||
|
|
Amount
|
|
Percent of
Total
|
|
Amount
|
|
Percent of
Total
|
||||||
|
Non-interest-bearing checking
|
$
|
981,240
|
|
|
27.6
|
%
|
|
$
|
777,563
|
|
|
22.4
|
%
|
|
Interest-bearing checking
|
410,316
|
|
|
11.5
|
|
|
362,542
|
|
|
10.4
|
|
||
|
Regular savings accounts
|
727,957
|
|
|
20.5
|
|
|
669,596
|
|
|
19.3
|
|
||
|
Money market accounts
|
408,998
|
|
|
11.5
|
|
|
415,456
|
|
|
11.9
|
|
||
|
Total transaction and savings accounts
|
2,528,511
|
|
|
71.1
|
|
|
2,225,157
|
|
|
64.0
|
|
||
|
Certificates of deposit:
|
|
|
|
|
|
|
|
||||||
|
Up to 1.00%
|
792,674
|
|
|
22.3
|
|
|
701,593
|
|
|
20.2
|
|
||
|
1.01% to 2.00%
|
155,144
|
|
|
4.3
|
|
|
394,285
|
|
|
11.3
|
|
||
|
2.01% to 3.00%
|
59,094
|
|
|
1.6
|
|
|
96,334
|
|
|
2.8
|
|
||
|
3.01% to 4.00%
|
12,881
|
|
|
0.4
|
|
|
19,495
|
|
|
0.6
|
|
||
|
4.01% and greater
|
9,500
|
|
|
0.3
|
|
|
38,790
|
|
|
1.1
|
|
||
|
Total certificates of deposit
|
1,029,293
|
|
|
28.9
|
|
|
1,250,497
|
|
|
36.0
|
|
||
|
Total deposits
|
$
|
3,557,804
|
|
|
100.0
|
%
|
|
$
|
3,475,654
|
|
|
100.0
|
%
|
|
Included in total deposits:
|
|
|
|
|
|
|
|
||||||
|
Public transaction accounts
|
$
|
79,955
|
|
|
2.2
|
%
|
|
$
|
72,064
|
|
|
2.1
|
%
|
|
Public interest-bearing certificates
|
60,518
|
|
|
1.7
|
|
|
67,112
|
|
|
1.9
|
|
||
|
Total public deposits
|
$
|
140,473
|
|
|
3.9
|
%
|
|
$
|
139,176
|
|
|
4.0
|
%
|
|
Total brokered deposits
|
$
|
15,702
|
|
|
0.4
|
%
|
|
$
|
49,194
|
|
|
1.4
|
%
|
|
|
December 31
|
||||||||||||
|
|
2012
|
|
2011
|
||||||||||
|
|
Amount
|
|
Weighted
Average Rate
|
|
Amount
|
|
Weighted
Average Rate
|
||||||
|
Due in one year or less
|
$
|
759,626
|
|
|
0.64
|
%
|
|
$
|
972,315
|
|
|
1.05
|
%
|
|
Due after one year through two years
|
153,371
|
|
|
1.05
|
|
|
169,353
|
|
|
1.37
|
|
||
|
Due after two years through three years
|
56,419
|
|
|
1.72
|
|
|
44,738
|
|
|
2.22
|
|
||
|
Due after three years through four years
|
29,571
|
|
|
1.78
|
|
|
34,841
|
|
|
2.20
|
|
||
|
Due after four years through five years
|
26,782
|
|
|
1.59
|
|
|
26,024
|
|
|
1.92
|
|
||
|
Due after five years
|
3,524
|
|
|
2.66
|
|
|
3,226
|
|
|
3.60
|
|
||
|
Total certificates of deposit
|
$
|
1,029,293
|
|
|
0.82
|
%
|
|
$
|
1,250,497
|
|
|
1.19
|
%
|
|
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
Balance at beginning of year
|
$
|
3,475,654
|
|
|
$
|
3,591,198
|
|
|
$
|
3,865,550
|
|
|
Net increase (decrease) before interest credited
|
67,043
|
|
|
(141,708
|
)
|
|
(326,672
|
)
|
|||
|
Interest credited
|
15,107
|
|
|
26,164
|
|
|
52,320
|
|
|||
|
Net increase (decrease) in deposits
|
82,150
|
|
|
(115,544
|
)
|
|
(274,352
|
)
|
|||
|
Balance at end of year
|
$
|
3,557,804
|
|
|
$
|
3,475,654
|
|
|
$
|
3,591,198
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
Certificates of deposit
|
$
|
11,458
|
|
|
$
|
19,752
|
|
|
$
|
40,569
|
|
|
Demand, interest-bearing-checking and money market accounts
|
1,824
|
|
|
3,293
|
|
|
6,598
|
|
|||
|
Regular savings
|
1,825
|
|
|
3,119
|
|
|
5,153
|
|
|||
|
|
$
|
15,107
|
|
|
$
|
26,164
|
|
|
$
|
52,320
|
|
|
|
December 31
|
||||||||||||
|
|
2012
|
|
2011
|
||||||||||
|
|
Amount
|
|
Weighted Average Rate
|
|
Amount
|
|
Weighted Average Rate
|
||||||
|
Due in one year or less
|
$
|
10,000
|
|
|
2.38
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Due after one year through three years
|
—
|
|
|
—
|
|
|
10,000
|
|
|
2.38
|
|
||
|
Due after three years through five years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Due after five years
|
210
|
|
|
5.94
|
|
|
217
|
|
|
5.94
|
|
||
|
Total FHLB advances, at par
|
10,210
|
|
|
2.45
|
|
|
10,217
|
|
|
2.45
|
|
||
|
Fair value adjustment
|
94
|
|
|
|
|
316
|
|
|
|
||||
|
Total FHLB advances, carried at fair value
|
$
|
10,304
|
|
|
|
|
$
|
10,533
|
|
|
|
||
|
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Maximum outstanding at any month end, at par
|
$
|
10,216
|
|
|
$
|
36,522
|
|
|
$
|
66,028
|
|
|
Average outstanding, at par
|
10,215
|
|
|
14,699
|
|
|
51,411
|
|
|||
|
Year-end outstanding, at par
|
10,210
|
|
|
10,217
|
|
|
43,023
|
|
|||
|
Weighted average interest rates:
|
|
|
|
|
|
||||||
|
Annual
|
2.49
|
%
|
|
2.52
|
%
|
|
2.56
|
%
|
|||
|
End of period
|
2.45
|
%
|
|
2.45
|
%
|
|
2.67
|
%
|
|||
|
Interest expense during the period
|
$
|
254
|
|
|
$
|
370
|
|
|
$
|
1,318
|
|
|
|
At or for the Years Ended December 31
|
||||||||||||
|
|
2012
|
|
2011
|
||||||||||
|
|
Amount
|
|
Weighted
Average Rate
|
|
Amount
|
|
Weighted
Average Rate
|
||||||
|
Retail repurchase agreements:
|
|
|
|
|
|
|
|
||||||
|
Due in one year or less
|
$
|
76,633
|
|
|
0.30
|
%
|
|
$
|
102,131
|
|
|
0.29
|
%
|
|
Total year-end outstanding
|
$
|
76,633
|
|
|
0.30
|
|
|
$
|
102,131
|
|
|
0.29
|
|
|
Average outstanding
|
$
|
90,017
|
|
|
0.31
|
|
|
$
|
103,704
|
|
|
0.34
|
|
|
Maximum outstanding at any month-end
|
100,949
|
|
|
n/a
|
|
|
125,136
|
|
|
n/a
|
|
||
|
Temporary liquidity guarantee program notes:
(1)
|
|
|
|
|
|
|
|
||||||
|
Due in one year or less
|
$
|
—
|
|
|
—
|
%
|
|
$
|
49,997
|
|
|
3.82
|
%
|
|
Total year-end outstanding
|
$
|
—
|
|
|
—
|
|
|
$
|
49,997
|
|
|
3.82
|
|
|
Average outstanding
|
$
|
12,158
|
|
|
3.92
|
|
|
$
|
49,993
|
|
|
3.82
|
|
|
Maximum outstanding at any month-end
|
49,999
|
|
|
n/a
|
|
|
49,997
|
|
|
n/a
|
|
||
|
(1)
|
These notes matured and were repaid on March 31, 2012. Weighted average rate includes FDIC guarantee fee and amortization of origination costs.
|
|
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
Retail repurchase agreements
|
$
|
281
|
|
|
$
|
356
|
|
|
$
|
539
|
|
|
FDIC guaranteed debt
|
477
|
|
|
1,909
|
|
|
1,909
|
|
|||
|
Total expense
|
$
|
758
|
|
|
$
|
2,265
|
|
|
$
|
2,448
|
|
|
Name of Trust
|
|
Aggregate Liquidation Amount of Trust Preferred Securities
|
|
Aggregate Liquidation Amount of Common Capital Securities
|
|
Aggregate Principal Amount of Junior Subordinated Debentures
|
|
Stated Maturity
|
|
Current Interest Rate
|
|
Reset Period
|
|
Interest Rate Spread
|
|
Interest Deferral Period
|
|
Redemption Option
|
|||||||
|
Banner Capital Trust II
|
|
$
|
15,000
|
|
|
$
|
464
|
|
|
$
|
15,464
|
|
|
2033
|
|
3.69
|
%
|
|
Quarterly
|
|
Three-month
LIBOR + 3.35% |
|
20 Consecutive
Quarters |
|
On or after
January 7, 2008 |
|
Banner Capital Trust III
|
|
15,000
|
|
|
465
|
|
|
15,465
|
|
|
2033
|
|
3.24
|
|
|
Quarterly
|
|
Three-month
LIBOR + 2.90% |
|
20 Consecutive
Quarters |
|
On or after
October 8, 2008 |
|||
|
Banner Capital Trust IV
|
|
15,000
|
|
|
465
|
|
|
15,465
|
|
|
2034
|
|
3.19
|
|
|
Quarterly
|
|
Three-month
LIBOR + 2.85% |
|
20 Consecutive
Quarters |
|
On or after
April 7, 2009 |
|||
|
Banner Capital Trust V
|
|
25,000
|
|
|
774
|
|
|
25,774
|
|
|
2035
|
|
1.88
|
|
|
Quarterly
|
|
Three-month
LIBOR + 1.57% |
|
20 Consecutive
Quarters |
|
On or after
November 23, 2010 |
|||
|
Banner Capital Trust VI
|
|
25,000
|
|
|
774
|
|
|
25,774
|
|
|
2037
|
|
1.93
|
|
|
Quarterly
|
|
Three-month
LIBOR + 1.62% |
|
20 Consecutive
Quarters |
|
On or after
March 1, 2012 |
|||
|
Banner Capital Trust VII
|
|
25,000
|
|
|
774
|
|
|
25,774
|
|
|
2037
|
|
1.74
|
|
|
Quarterly
|
|
Three-month
LIBOR + 1.38% |
|
20 Consecutive
Quarters |
|
On or after
July 31, 2012 |
|||
|
Total TPS liability at par
|
|
$
|
120,000
|
|
|
$
|
3,716
|
|
|
123,716
|
|
|
|
|
2.42
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment
|
|
|
|
|
|
(50,653
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total TPS liability at fair value
|
|
|
|
|
|
$
|
73,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
Current
|
$
|
10,759
|
|
|
$
|
—
|
|
|
$
|
3,025
|
|
|
Deferred
|
841
|
|
|
(3,322
|
)
|
|
(21,183
|
)
|
|||
|
Increase (decrease) in valuation allowance
|
(36,385
|
)
|
|
3,322
|
|
|
36,171
|
|
|||
|
Provision for (benefit from) income taxes
|
$
|
(24,785
|
)
|
|
$
|
—
|
|
|
$
|
18,013
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
Provision for (benefit from) income taxes computed at federal statutory rate
|
$
|
14,034
|
|
|
$
|
1,910
|
|
|
$
|
(15,359
|
)
|
|
Increase (decrease) in taxes due to:
|
|
|
|
|
|
||||||
|
Tax-exempt interest
|
(1,710
|
)
|
|
(1,616
|
)
|
|
(1,471
|
)
|
|||
|
Investment in life insurance
|
(894
|
)
|
|
(663
|
)
|
|
(683
|
)
|
|||
|
State income taxes (benefit), net of federal tax offset
|
539
|
|
|
(2,260
|
)
|
|
(495
|
)
|
|||
|
Tax credits
|
(788
|
)
|
|
(840
|
)
|
|
(816
|
)
|
|||
|
Valuation allowance
|
(36,385
|
)
|
|
3,322
|
|
|
36,171
|
|
|||
|
Other
|
419
|
|
|
147
|
|
|
666
|
|
|||
|
Provision for (benefit from) income taxes
|
$
|
(24,785
|
)
|
|
$
|
—
|
|
|
$
|
18,013
|
|
|
|
Years Ended December 31
|
|||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
Federal income tax statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increase (decrease) in tax rate due to:
|
|
|
|
|
|
|||
|
Tax-exempt interest
|
(4.3
|
)
|
|
(29.6
|
)
|
|
3.4
|
|
|
Investment in life insurance
|
(2.2
|
)
|
|
(12.1
|
)
|
|
1.6
|
|
|
State income taxes (benefit), net of federal tax offset
|
1.3
|
|
|
(41.5
|
)
|
|
1.1
|
|
|
Tax credits
|
(2.0
|
)
|
|
(15.4
|
)
|
|
1.9
|
|
|
Valuation allowance
|
(90.7
|
)
|
|
60.9
|
|
|
(82.4
|
)
|
|
Other
|
1.1
|
|
|
2.7
|
|
|
(1.6
|
)
|
|
Effective income tax rate
|
(61.8
|
)%
|
|
—
|
%
|
|
(41.0
|
)%
|
|
|
December 31
|
||||||
|
|
2012
|
|
|
2011
|
|
||
|
Deferred tax assets:
|
|
|
|
||||
|
REO and loan loss reserves
|
$
|
24,615
|
|
|
$
|
31,156
|
|
|
Deferred compensation
|
6,122
|
|
|
6,032
|
|
||
|
Net operating loss carryforward
|
26,959
|
|
|
27,992
|
|
||
|
Low income housing tax credits
|
4,767
|
|
|
7,202
|
|
||
|
State net operating losses
|
1,081
|
|
|
—
|
|
||
|
Other
|
689
|
|
|
309
|
|
||
|
Total deferred tax assets
|
64,233
|
|
|
72,691
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
FHLB stock dividends
|
(6,187
|
)
|
|
(6,137
|
)
|
||
|
Depreciation
|
(4,061
|
)
|
|
(3,570
|
)
|
||
|
Deferred loan fees, servicing rights and loan origination costs
|
(5,608
|
)
|
|
(4,863
|
)
|
||
|
Intangibles
|
(1,544
|
)
|
|
(2,243
|
)
|
||
|
Financial instruments accounted for under fair value accounting
|
(10,632
|
)
|
|
(16,499
|
)
|
||
|
Total deferred tax liabilities
|
(28,032
|
)
|
|
(33,312
|
)
|
||
|
Deferred income tax asset
|
36,201
|
|
|
39,379
|
|
||
|
Unrealized gain on securities available-for-sale
|
(1,194
|
)
|
|
(1,151
|
)
|
||
|
Valuation allowance
|
—
|
|
|
(38,228
|
)
|
||
|
Deferred tax asset, net
|
$
|
35,007
|
|
|
$
|
—
|
|
|
|
Shares
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
|
Unvested at December 31, 2009
|
—
|
|
|
$
|
—
|
|
|
Granted
|
16,565
|
|
|
15.09
|
|
|
|
Vested
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested at December 31, 2010
|
16,565
|
|
|
15.09
|
|
|
|
Granted
|
17,692
|
|
|
14.13
|
|
|
|
Vested
|
(5,522
|
)
|
|
15.09
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested at December 31, 2011
|
28,735
|
|
|
14.50
|
|
|
|
Granted
|
92,035
|
|
|
21.77
|
|
|
|
Vested
|
(11,419
|
)
|
|
14.60
|
|
|
|
Forfeited
|
(1,500
|
)
|
|
21.94
|
|
|
|
Unvested at
December 31, 2012
|
107,851
|
|
|
20.59
|
|
|
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average
Remaining
Contractual
Term, In Years
|
|
Aggregate
Intrinsic Value
|
|||
|
Outstanding at December 31, 2009
|
70,769
|
|
|
$
|
156.38
|
|
|
3.8
|
|
n/a
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Forfeited
|
(9,044
|
)
|
|
117.39
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010
|
61,725
|
|
|
162.12
|
|
|
3.1
|
|
n/a
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Forfeited
|
(9,996
|
)
|
|
127.54
|
|
|
|
|
|
|
|
Outstanding at December 31, 2011
|
51,729
|
|
|
168.98
|
|
|
2.4
|
|
n/a
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Forfeited
|
(9,208
|
)
|
|
145.97
|
|
|
|
|
|
|
|
Outstanding at December 31, 2012
|
42,521
|
|
|
173.98
|
|
|
1.75
|
|
n/a
|
|
|
Outstanding at December 31, 2012, net of expected forfeitures
|
—
|
|
|
—
|
|
|
n/a
|
|
n/a
|
|
|
Exercisable at December 31, 2012
|
42,521
|
|
|
—
|
|
|
1.75
|
|
|
|
|
|
Shares
|
|
Weighted Average Grant-Date
Fair Value
|
|||
|
Unvested at December 31, 2009
|
5,247
|
|
|
$
|
54.74
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
(2,247
|
)
|
|
57.47
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested at December 31, 2010
|
3,000
|
|
|
52.78
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
(1,500
|
)
|
|
57.12
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested at December 31, 2011
|
1,500
|
|
|
48.37
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Vested
|
(1,500
|
)
|
|
48.37
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested at December 31, 2012
|
—
|
|
|
—
|
|
|
|
Exercise Price
|
|
Weighted Average Exercise Price of Option Shares Granted
|
|
Number of Option Shares Granted
|
|
Weighted Average Option Shares Vested and Exercisable
|
|
Weighted Average Exercise Price of Option Shares Exercisable
|
|
Remaining Contractual Life
|
||||||
|
$0.00 to $110.00
|
|
$
|
109.69
|
|
|
11,193
|
|
|
11,193
|
|
|
$
|
109.69
|
|
|
0.6 years
|
|
$110.01 to $184.00
|
|
156.52
|
|
|
11,657
|
|
|
11,657
|
|
|
156.52
|
|
|
0.3 years
|
||
|
$184.01 to $220.00
|
|
203.76
|
|
|
9,643
|
|
|
9,643
|
|
|
203.76
|
|
|
0.9 years
|
||
|
greater than $220.00
|
|
221.97
|
|
|
10,028
|
|
|
10,028
|
|
|
221.97
|
|
|
0.5 years
|
||
|
|
|
173.98
|
|
|
42,521
|
|
|
42,521
|
|
|
173.98
|
|
|
|
||
|
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
Salary and employee benefits
|
$
|
11
|
|
|
$
|
39
|
|
|
$
|
83
|
|
|
Decrease in provision for income taxes
|
(4
|
)
|
|
(14
|
)
|
|
(30
|
)
|
|||
|
Decrease in equity, net
|
$
|
7
|
|
|
$
|
25
|
|
|
$
|
53
|
|
|
|
Actual
|
|
Minimum for Capital Adequacy Purposes
|
|
Minimum to be Categorized as “Well-Capitalized” Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
The Company—consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets
|
$
|
581,796
|
|
|
16.96
|
%
|
|
$
|
274,460
|
|
|
8.00
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
Tier 1 capital to risk-weighted assets
|
538,485
|
|
|
15.70
|
|
|
137,230
|
|
|
4.00
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Tier 1 leverage capital to average assets
|
538,485
|
|
|
12.74
|
|
|
169,035
|
|
|
4.00
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Banner Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk- weighted assets
|
533,128
|
|
|
16.38
|
|
|
260,390
|
|
|
8.00
|
|
|
$
|
325,488
|
|
|
10.00
|
%
|
||
|
Tier 1 capital to risk- weighted assets
|
492,025
|
|
|
15.12
|
|
|
130,195
|
|
|
4.00
|
|
|
195,293
|
|
|
6.00
|
|
|||
|
Tier 1 leverage capital to average assets
|
492,025
|
|
|
12.29
|
|
|
160,104
|
|
|
4.00
|
|
|
200,130
|
|
|
5.00
|
|
|||
|
Islanders Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk- weighted assets
|
32,913
|
|
|
17.53
|
|
|
15,019
|
|
|
8.00
|
|
|
18,773
|
|
|
10.00
|
|
|||
|
Tier 1 capital to risk- weighted assets
|
30,558
|
|
|
16.28
|
|
|
7,509
|
|
|
4.00
|
|
|
11,264
|
|
|
6.00
|
|
|||
|
Tier 1 leverage capital to average assets
|
30,558
|
|
|
13.02
|
|
|
9,388
|
|
|
4.00
|
|
|
11,735
|
|
|
5.00
|
|
|||
|
December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
The Company—consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets
|
$
|
615,092
|
|
|
18.07
|
%
|
|
$
|
272,344
|
|
|
8.00
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
Tier 1 capital to risk-weighted assets
|
572,036
|
|
|
16.80
|
|
|
136,172
|
|
|
4.00
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Tier 1 leverage capital to average assets
|
572,036
|
|
|
13.44
|
|
|
170,242
|
|
|
4.00
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Banner Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk- weighted assets
|
511,594
|
|
|
15.81
|
|
|
258,900
|
|
|
8.00
|
|
|
$
|
323,625
|
|
|
10.00
|
%
|
||
|
Tier 1 capital to risk- weighted assets
|
470,668
|
|
|
14.54
|
|
|
129,450
|
|
|
4.00
|
|
|
194,175
|
|
|
6.00
|
|
|||
|
Tier 1 leverage capital to average assets
|
470,668
|
|
|
11.71
|
|
|
160,721
|
|
|
4.00
|
|
|
200,902
|
|
|
5.00
|
|
|||
|
Islanders Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk- weighted assets
|
30,627
|
|
|
16.06
|
|
|
15,255
|
|
|
8.00
|
|
|
19,068
|
|
|
10.00
|
|
|||
|
Tier 1 capital to risk- weighted assets
|
28,237
|
|
|
14.81
|
|
|
7,627
|
|
|
4.00
|
|
|
11,441
|
|
|
6.00
|
|
|||
|
Tier 1 leverage capital to average assets
|
28,237
|
|
|
12.08
|
|
|
9,351
|
|
|
4.00
|
|
|
11,689
|
|
|
5.00
|
|
|||
|
|
Core Deposit
Intangibles
|
|
Other
|
|
Total
|
||||||
|
Balance, December 31, 2009
|
$
|
11,057
|
|
|
$
|
13
|
|
|
$
|
11,070
|
|
|
Amortization
|
(2,459
|
)
|
|
(2
|
)
|
|
(2,461
|
)
|
|||
|
Balance, December 31, 2010
|
8,598
|
|
|
11
|
|
|
8,609
|
|
|||
|
Amortization
|
(2,276
|
)
|
|
(2
|
)
|
|
(2,278
|
)
|
|||
|
Balance, December 31, 2011
|
6,322
|
|
|
9
|
|
|
6,331
|
|
|||
|
Amortization
|
(2,092
|
)
|
|
(9
|
)
|
|
(2,101
|
)
|
|||
|
Balance, December 31, 2012
|
$
|
4,230
|
|
|
$
|
—
|
|
|
$
|
4,230
|
|
|
Year Ended
|
Core Deposit
Intangibles
|
|
Other
|
|
Total
|
||||||
|
December 31, 2013
|
$
|
1,908
|
|
|
$
|
—
|
|
|
$
|
1,908
|
|
|
December 31, 2014
|
1,724
|
|
|
—
|
|
|
1,724
|
|
|||
|
December 31, 2015
|
598
|
|
|
—
|
|
|
598
|
|
|||
|
Net carrying amount
|
$
|
4,230
|
|
|
$
|
—
|
|
|
$
|
4,230
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Balance, beginning of the year
|
$
|
5,584
|
|
|
$
|
5,441
|
|
|
$
|
5,703
|
|
|
Amounts capitalized
|
3,662
|
|
|
1,928
|
|
|
1,736
|
|
|||
|
Amortization
(1)
|
(2,602
|
)
|
|
(1,785
|
)
|
|
(1,998
|
)
|
|||
|
Valuation adjustments in the period
|
(400
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance, end of the year
|
$
|
6,244
|
|
|
$
|
5,584
|
|
|
$
|
5,441
|
|
|
(1)
|
Amortization of mortgage servicing rights is recorded as a reduction of loan servicing income and any unamortized balance is fully written off if the loan repays in full.
|
|
•
|
Level 1
– Quoted prices in active markets for identical instruments. An active market is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
|
|
•
|
Level 2
– Observable inputs other than Level 1 including quoted prices in active markets for similar instruments, quoted prices in less active markets for identical or similar instruments, or other observable inputs that can be corroborated by observable market data. Our use of Level 2 measurements is generally based upon a matrix pricing model from an investment reporting and valuation service. Matrix pricing is a mathematical technique used principally to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities.
|
|
•
|
Level 3
– Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs from non-binding single dealer quotes not corroborated by observable market data. In developing Level 3 measurements, management incorporates whatever market data might be available and uses discounted cash flow models where appropriate. These calculations include projections of future cash flows, including appropriate default and loss assumptions, and market based discount rates.
|
|
•
|
The securities assets primarily consist of U.S. Government and agency obligations, municipal bonds, corporate bonds, single issue trust preferred securities (TPS), pooled trust preferred collateralized debt obligation securities (TRUP CDO), mortgage-backed securities, asset-backed securities, equity securities and certain other financial instruments.
|
|
•
|
The few observable transactions and market quotations that were available were not reliable for purposes of determining fair value,
|
|
•
|
An income valuation approach technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs was equally or more representative of fair value than the market approach valuation technique, and
|
|
•
|
The Company’s TRUP CDOs should be classified exclusively within Level 3 of the fair value hierarchy because of the significant assumptions required to determine fair value at the measurement date.
|
|
•
|
Fair valuations for FHLB advances are estimated using fair market values provided by the lender, the FHLB of Seattle. The FHLB of Seattle prices advances by discounting the future contractual cash flows for individual advances using its current cost of funds curve to provide the discount rate. Management considers this to be a Level 2 input method.
|
|
•
|
The fair valuations of junior subordinated debentures (TPS-related debt that the Company has issued) were also valued using discounted cash flows. These debentures carry interest rates that reset quarterly, using the
three-month LIBOR
index plus spreads of
1.38%
to
3.35%
. While the quarterly reset of the index on this debt would seemingly keep its fair value reasonably close to book values, the disparity in the fixed spreads above the index and the inability to determine realistic current market spreads, due to lack of new issuances and trades, resulted in having to rely more heavily on assumptions about what spread would be appropriate if market transactions were to take place. In periods prior to the third quarter of 2008, the discount rate used was based on recent issuances or quotes from brokers on the date of valuation for comparable bank holding companies and was considered to be a Level 2 input method. However, as noted above in the discussion of TPS and TRUP CDOs, due to the unprecedented disruption of certain financial markets, management concluded that there were insufficient transactions or other indicators to continue to reflect these measurements as Level 2 inputs. Due to this reliance on assumptions and not on directly observable transactions, management believes fair value for these instruments should follow a Level 3 input methodology. From March 2009 to March 2012, the Company used a discount rate of
LIBOR
plus 800 basis points to value its junior subordinated debentures. However, similar to the discussion above about the TPS securities, in June 2012, management assessed the performance of Banner and concluded that it had demonstrated sufficient improvement in asset quality, capital position and other performance measures to project sustainable profitability for the foreseeable future sufficient to warrant a reduction in the discount rate used in its fair value modeling. Since the discount rate used in the fair value modeling is the most sensitive unobservable estimate in the calculation, the Company again utilized input from the same independent third party noted above to help it establish an appropriate set of parameters to identify a reasonable range of discount rates for use in its fair value model. In valuing the debentures at June 30, 2012, these changes in credit quality were the primary factor contributing to a reduction in the discount rate from 800 basis points to 550 basis points. In further valuing the debentures at September 30, 2012, management evaluated the general market tightening of credit spreads as noted above and for the discount rate used the period-ending
three-month LIBOR
plus 525 basis points. This same spread of 525 basis points was used again at December 31, 2012, resulting in a fair value loss on these instruments of
$23.1 million
for the year ended December 31, 2012.
|
|
•
|
Derivative instruments include interest rate commitments related to one- to four family loans and residential mortgage backed securities and interest rate swaps. The fair value of interest rate lock commitments and forward sales commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical trends, where appropriate. The fair value of interest rate swaps is determined by using current market quotes on similar instruments provided by active broker/dealers in the swap market. Management considers these to be Level 2 input methods. The changes in the fair value of all of these derivative instruments are primarily attributable to changes in the level of market interest rates. The Company has elected to record the fair value of these derivative instruments on a net basis.
|
|
|
December 31, 2012
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities—available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency
|
$
|
—
|
|
|
$
|
96,980
|
|
|
$
|
—
|
|
|
$
|
96,980
|
|
|
Corporate bonds
|
—
|
|
|
44,938
|
|
|
—
|
|
|
44,938
|
|
||||
|
Municipal bonds
|
—
|
|
|
10,729
|
|
|
—
|
|
|
10,729
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
277,757
|
|
|
—
|
|
|
277,757
|
|
||||
|
Asset-backed securities
|
—
|
|
|
42,516
|
|
|
—
|
|
|
42,516
|
|
||||
|
|
—
|
|
|
472,920
|
|
|
—
|
|
|
472,920
|
|
||||
|
Securities—trading
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency
|
—
|
|
|
1,637
|
|
|
—
|
|
|
1,637
|
|
||||
|
Municipal bonds
|
—
|
|
|
5,684
|
|
|
—
|
|
|
5,684
|
|
||||
|
TPS and TRUP CDOs
|
—
|
|
|
—
|
|
|
35,741
|
|
|
35,741
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
28,107
|
|
|
—
|
|
|
28,107
|
|
||||
|
Equity securities and other
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
||||
|
|
—
|
|
|
35,491
|
|
|
35,741
|
|
|
71,232
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate lock commitments
|
—
|
|
|
510
|
|
|
—
|
|
|
510
|
|
||||
|
Interest rate swaps
|
—
|
|
|
8,353
|
|
|
—
|
|
|
8,353
|
|
||||
|
|
$
|
—
|
|
|
$
|
517,274
|
|
|
$
|
35,741
|
|
|
$
|
553,015
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Advances from FHLB at fair value
|
$
|
—
|
|
|
$
|
10,304
|
|
|
|
|
|
$
|
10,304
|
|
|
|
Junior subordinated debentures net of unamortized deferred issuance costs at fair value
|
—
|
|
|
—
|
|
|
73,063
|
|
|
73,063
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate forward sales commitments
|
—
|
|
|
195
|
|
|
—
|
|
|
195
|
|
||||
|
Interest rate swaps
|
—
|
|
|
8,353
|
|
|
—
|
|
|
8,353
|
|
||||
|
|
$
|
—
|
|
|
$
|
18,852
|
|
|
$
|
73,063
|
|
|
$
|
91,915
|
|
|
|
December 31, 2011
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities—available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency
|
$
|
—
|
|
|
$
|
338,971
|
|
|
$
|
—
|
|
|
$
|
338,971
|
|
|
Corporate bonds
|
—
|
|
|
6,260
|
|
|
—
|
|
|
6,260
|
|
||||
|
Municipal bonds
|
—
|
|
|
27,309
|
|
|
—
|
|
|
27,309
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
93,255
|
|
|
—
|
|
|
93,255
|
|
||||
|
|
—
|
|
|
465,795
|
|
|
—
|
|
|
465,795
|
|
||||
|
Securities—trading
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency
|
—
|
|
|
2,635
|
|
|
—
|
|
|
2,635
|
|
||||
|
Municipal bonds
|
—
|
|
|
5,962
|
|
|
—
|
|
|
5,962
|
|
||||
|
TPS and TRUP CDOs
|
—
|
|
|
4,600
|
|
|
30,455
|
|
|
35,055
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
36,673
|
|
|
—
|
|
|
36,673
|
|
||||
|
Equity securities and other
|
—
|
|
|
402
|
|
|
—
|
|
|
402
|
|
||||
|
|
—
|
|
|
50,272
|
|
|
30,455
|
|
|
80,727
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate lock commitments
|
—
|
|
|
617
|
|
|
—
|
|
|
617
|
|
||||
|
Interest rate swaps
|
—
|
|
|
5,667
|
|
|
—
|
|
|
5,667
|
|
||||
|
|
$
|
—
|
|
|
$
|
522,351
|
|
|
$
|
30,455
|
|
|
$
|
552,806
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Advances from FHLB at fair value
|
$
|
—
|
|
|
$
|
10,533
|
|
|
$
|
—
|
|
|
$
|
10,533
|
|
|
Junior subordinated debentures net of unamortized deferred issuance costs at fair value
|
—
|
|
|
—
|
|
|
49,988
|
|
|
49,988
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate forward sales commitments
|
—
|
|
|
617
|
|
|
—
|
|
|
617
|
|
||||
|
Interest rate swaps
|
—
|
|
|
5,666
|
|
|
—
|
|
|
5,666
|
|
||||
|
|
$
|
—
|
|
|
$
|
16,816
|
|
|
$
|
49,988
|
|
|
$
|
66,804
|
|
|
|
Year Ended December 31, 2012
|
||||||
|
|
Level 3 Fair Value Inputs
|
||||||
|
|
TPS and TRUP
CDOs
|
|
Borrowings—
Junior Subordinated
Debentures
|
||||
|
Beginning balance at December 31, 2011
|
$
|
30,455
|
|
|
$
|
49,988
|
|
|
Total gains or losses recognized
|
|
|
|
||||
|
Assets gains (losses)
|
5,286
|
|
|
—
|
|
||
|
Liabilities (gains) losses
|
—
|
|
|
23,075
|
|
||
|
Purchases, issuances and settlements
|
—
|
|
|
—
|
|
||
|
Paydowns and maturities
|
—
|
|
|
—
|
|
||
|
Transfers in and/or out of Level 3
|
—
|
|
|
—
|
|
||
|
Ending balance at December 31, 2012
|
$
|
35,741
|
|
|
$
|
73,063
|
|
|
|
Year Ended December 31, 2011
|
||||||
|
|
Level 3 Fair Value Inputs
|
||||||
|
|
TPS and TRUP
CDOs
|
|
Borrowings—
Junior Subordinated
Debentures
|
||||
|
Beginning balance at December 31, 2010
|
$
|
29,661
|
|
|
$
|
48,425
|
|
|
Total gains or losses recognized
|
|
|
|
||||
|
Assets gains (losses)
|
794
|
|
|
—
|
|
||
|
Liabilities (gains) losses
|
—
|
|
|
1,563
|
|
||
|
Purchases, issuances and settlements
|
—
|
|
|
—
|
|
||
|
Paydowns and maturities
|
—
|
|
|
—
|
|
||
|
Transfers in and/or out of Level 3
|
—
|
|
|
—
|
|
||
|
Ending balance at December 31, 2011
|
$
|
30,455
|
|
|
$
|
49,988
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Losses Recognized During the Year
|
||||||||||
|
Impaired loans
|
$
|
52,475
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,475
|
|
|
$
|
(6,381
|
)
|
|
REO
|
15,778
|
|
|
—
|
|
|
—
|
|
|
15,778
|
|
|
(1,915
|
)
|
|||||
|
MSRs
|
6,244
|
|
|
—
|
|
|
—
|
|
|
6,244
|
|
|
(400
|
)
|
|||||
|
|
December 31, 2011
|
||||||||||||||||||
|
|
Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Losses Recognized During the Year
|
||||||||||
|
Impaired loans
|
$
|
47,959
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,959
|
|
|
$
|
(21,902
|
)
|
|
REO
|
42,965
|
|
|
—
|
|
|
—
|
|
|
42,965
|
|
|
(7,325
|
)
|
|||||
|
Financial Instruments
|
Valuation Technique
|
Unobservable Inputs
|
Weighted Average
|
|
|
|
|
|
|
TPS securities
|
Discounted cash flows
|
Discount rate
|
5.56%
|
|
TRUP CDOs
|
Discounted cash flows
|
Discount rate
|
3.83%
|
|
Junior subordinated debentures
|
Discounted cash flows
|
Discount rate
|
5.56%
|
|
Impaired loans
|
Discounted cash flows
Collateral valuations
|
Discount rate
Market values
|
various
n/a |
|
REO
|
Appraisals
|
Market values
|
n/a
|
|
MSRs
|
Discounted cash flows
|
Prepayment rate
Discount rate
|
19.80%
11.11% |
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Carrying
Value
|
|
Estimated Fair
Value
|
|
Carrying
Value
|
|
Estimated Fair
Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
$
|
181,298
|
|
|
$
|
181,298
|
|
|
$
|
132,436
|
|
|
$
|
132,436
|
|
|
Securities—trading
|
71,232
|
|
|
71,232
|
|
|
80,727
|
|
|
80,727
|
|
||||
|
Securities—available-for-sale
|
472,920
|
|
|
472,920
|
|
|
465,795
|
|
|
465,795
|
|
||||
|
Securities—held-to-maturity
|
86,452
|
|
|
92,458
|
|
|
75,438
|
|
|
80,107
|
|
||||
|
Loans receivable held for sale
|
11,920
|
|
|
12,059
|
|
|
3,007
|
|
|
3,069
|
|
||||
|
Loans receivable
|
3,223,794
|
|
|
3,143,853
|
|
|
3,293,331
|
|
|
3,224,112
|
|
||||
|
FHLB stock
|
36,705
|
|
|
36,705
|
|
|
37,371
|
|
|
37,371
|
|
||||
|
BOLI
|
59,891
|
|
|
59,891
|
|
|
58,563
|
|
|
58,563
|
|
||||
|
Mortgage servicing rights
|
6,244
|
|
|
6,244
|
|
|
5,584
|
|
|
5,584
|
|
||||
|
Derivatives
|
8,863
|
|
|
8,863
|
|
|
6,284
|
|
|
6,284
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Demand, interest-bearing-checking and money market
|
1,800,555
|
|
|
1,729,351
|
|
|
1,555,561
|
|
|
1,487,080
|
|
||||
|
Regular savings
|
727,956
|
|
|
694,609
|
|
|
669,596
|
|
|
630,450
|
|
||||
|
Certificates of deposit
|
1,029,293
|
|
|
1,033,931
|
|
|
1,250,497
|
|
|
1,258,431
|
|
||||
|
FHLB advances at fair value
|
10,304
|
|
|
10,304
|
|
|
10,533
|
|
|
10,533
|
|
||||
|
Junior subordinated debentures at fair value
|
73,063
|
|
|
73,063
|
|
|
49,988
|
|
|
49,988
|
|
||||
|
Other borrowings
|
76,633
|
|
|
76,633
|
|
|
152,128
|
|
|
152,128
|
|
||||
|
Derivatives
|
8,548
|
|
|
8,548
|
|
|
6,283
|
|
|
6,283
|
|
||||
|
Off-balance-sheet financial instruments:
|
|
|
|
|
|
|
|
||||||||
|
Commitments to originate loans
|
510
|
|
|
510
|
|
|
617
|
|
|
617
|
|
||||
|
Commitments to sell loans
|
(195
|
)
|
|
(195
|
)
|
|
(617
|
)
|
|
(617
|
)
|
||||
|
Statements of Financial Condition
|
December 31
|
||||||
|
|
2012
|
|
|
2011
|
|
||
|
ASSETS
|
|
|
|
||||
|
Cash
|
$
|
36,884
|
|
|
$
|
73,033
|
|
|
Investment in trust equities
|
3,716
|
|
|
3,716
|
|
||
|
Investment in subsidiaries
|
556,125
|
|
|
532,561
|
|
||
|
Other assets
|
2,601
|
|
|
1,207
|
|
||
|
|
$
|
599,326
|
|
|
$
|
610,517
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Miscellaneous liabilities
|
$
|
6,401
|
|
|
$
|
2,106
|
|
|
Deferred tax liability
|
12,943
|
|
|
25,973
|
|
||
|
Junior subordinated debentures at fair value
|
73,063
|
|
|
49,988
|
|
||
|
Stockholders’ equity
|
506,919
|
|
|
532,450
|
|
||
|
|
$
|
599,326
|
|
|
$
|
610,517
|
|
|
Statements of Operations
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Certificates, time deposits and dividends
|
$
|
218
|
|
|
$
|
277
|
|
|
$
|
362
|
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
||||||
|
Dividend income from subsidiaries
|
61,329
|
|
|
990
|
|
|
1,760
|
|
|||
|
Equity in undistributed income of subsidiaries
|
23,507
|
|
|
9,478
|
|
|
(58,766
|
)
|
|||
|
Other income
|
55
|
|
|
46
|
|
|
46
|
|
|||
|
Net change in valuation of financial instruments carried at fair value
|
(23,075
|
)
|
|
(1,563
|
)
|
|
(730
|
)
|
|||
|
Interest on other borrowings
|
(3,395
|
)
|
|
(4,193
|
)
|
|
(4,226
|
)
|
|||
|
Other expenses
|
(2,375
|
)
|
|
(2,313
|
)
|
|
(2,818
|
)
|
|||
|
Net income (loss) before taxes
|
56,264
|
|
|
2,722
|
|
|
(64,372
|
)
|
|||
|
BENEFIT FROM INCOME TAXES
|
(8,618
|
)
|
|
(2,735
|
)
|
|
(2,476
|
)
|
|||
|
NET INCOME (LOSS)
|
$
|
64,882
|
|
|
$
|
5,457
|
|
|
$
|
(61,896
|
)
|
|
Statements of Cash Flows
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
64,882
|
|
|
$
|
5,457
|
|
|
$
|
(61,896
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in undistributed earnings of subsidiaries
|
(23,507
|
)
|
|
(9,478
|
)
|
|
58,766
|
|
|||
|
Increase (decrease) in deferred taxes
|
(13,030
|
)
|
|
(562
|
)
|
|
703
|
|
|||
|
Net change in valuation of financial instruments carried at fair value
|
23,075
|
|
|
1,563
|
|
|
730
|
|
|||
|
Increase in other assets
|
(496
|
)
|
|
1,933
|
|
|
(847
|
)
|
|||
|
Increase (decrease) in other liabilities
|
4,941
|
|
|
(957
|
)
|
|
3
|
|
|||
|
Net cash provided by (used by) operating activities
|
55,865
|
|
|
(2,044
|
)
|
|
(2,541
|
)
|
|||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Funds transferred to deferred compensation trust
|
(332
|
)
|
|
(162
|
)
|
|
(110
|
)
|
|||
|
Additional funds invested in subsidiaries
|
—
|
|
|
—
|
|
|
(110,000
|
)
|
|||
|
Net cash used by investing activities
|
(332
|
)
|
|
(162
|
)
|
|
(110,110
|
)
|
|||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Issuance of stock for stockholder reinvestment program
|
36,316
|
|
|
21,556
|
|
|
16,201
|
|
|||
|
Redemption of senior preferred stock
|
(121,528
|
)
|
|
—
|
|
|
—
|
|
|||
|
Issuance of stock in secondary offering, net of costs
|
—
|
|
|
—
|
|
|
161,637
|
|
|||
|
Cash dividends paid
|
(6,470
|
)
|
|
(8,827
|
)
|
|
(8,867
|
)
|
|||
|
Net cash provided by (used by) financing activities
|
(91,682
|
)
|
|
12,729
|
|
|
168,971
|
|
|||
|
NET INCREASE (DECREASE) IN CASH
|
(36,149
|
)
|
|
10,523
|
|
|
56,320
|
|
|||
|
CASH, BEGINNING OF PERIOD
|
73,033
|
|
|
62,510
|
|
|
6,190
|
|
|||
|
CASH, END OF PERIOD
|
$
|
36,884
|
|
|
$
|
73,033
|
|
|
$
|
62,510
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net income (loss)
|
$
|
64,882
|
|
|
$
|
5,457
|
|
|
$
|
(61,896
|
)
|
|
Preferred stock dividend accrual
|
(4,938
|
)
|
|
(6,200
|
)
|
|
(6,200
|
)
|
|||
|
Preferred stock discount accrual
|
(3,298
|
)
|
|
(1,701
|
)
|
|
(1,593
|
)
|
|||
|
Gain on repurchase of preferred stock
|
2,471
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) available to common shareholders
|
$
|
59,117
|
|
|
$
|
(2,444
|
)
|
|
$
|
(69,689
|
)
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
||||||
|
Basic
|
18,650
|
|
|
16,724
|
|
|
9,665
|
|
|||
|
Diluted
|
18,723
|
|
|
16,724
|
|
|
9,665
|
|
|||
|
Earnings (loss) per common share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
3.17
|
|
|
$
|
(0.15
|
)
|
|
$
|
(7.21
|
)
|
|
Diluted
|
$
|
3.16
|
|
|
$
|
(0.15
|
)
|
|
$
|
(7.21
|
)
|
|
|
Year Ended December 31, 2012
|
||||||||||||||
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Interest income
|
$
|
47,198
|
|
|
$
|
47,265
|
|
|
$
|
47,174
|
|
|
$
|
45,525
|
|
|
Interest expense
|
6,072
|
|
|
4,975
|
|
|
4,476
|
|
|
3,991
|
|
||||
|
Net interest income before provision for loan losses
|
41,126
|
|
|
42,290
|
|
|
42,698
|
|
|
41,534
|
|
||||
|
Provision for loan losses
|
5,000
|
|
|
4,000
|
|
|
3,000
|
|
|
1,000
|
|
||||
|
Net interest income
|
36,126
|
|
|
38,290
|
|
|
39,698
|
|
|
40,534
|
|
||||
|
Other operating income
|
10,971
|
|
|
(9,064
|
)
|
|
11,684
|
|
|
13,311
|
|
||||
|
Other operating expenses
|
37,913
|
|
|
35,666
|
|
|
33,355
|
|
|
34,519
|
|
||||
|
Income (loss) before provision for income taxes
|
9,184
|
|
|
(6,440
|
)
|
|
18,027
|
|
|
19,326
|
|
||||
|
Provision (benefit) for income taxes
|
—
|
|
|
(31,830
|
)
|
|
2,407
|
|
|
4,638
|
|
||||
|
Net income
|
9,184
|
|
|
25,390
|
|
|
15,620
|
|
|
14,688
|
|
||||
|
Preferred stock dividend
|
1,550
|
|
|
1,550
|
|
|
1,227
|
|
|
611
|
|
||||
|
Preferred stock discount accretion
|
454
|
|
|
454
|
|
|
1,216
|
|
|
1,174
|
|
||||
|
Gain on repurchase and retirement of preferred stock
|
—
|
|
|
—
|
|
|
(2,070
|
)
|
|
(401
|
)
|
||||
|
Net income available to common shareholders
|
$
|
7,180
|
|
|
$
|
23,386
|
|
|
$
|
15,247
|
|
|
$
|
13,304
|
|
|
Basic earnings per share
|
$
|
0.40
|
|
|
$
|
1.27
|
|
|
$
|
0.80
|
|
|
$
|
0.69
|
|
|
Diluted earnings per share
|
0.40
|
|
|
1.27
|
|
|
0.79
|
|
|
0.69
|
|
||||
|
Cumulative dividends declared
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
||||
|
|
Year Ended December 31, 2011
|
||||||||||||||
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Interest income
|
$
|
49,663
|
|
|
$
|
49,888
|
|
|
$
|
49,561
|
|
|
$
|
48,451
|
|
|
Interest expense
|
9,607
|
|
|
8,687
|
|
|
7,833
|
|
|
6,865
|
|
||||
|
Net interest income before provision for loan losses
|
40,056
|
|
|
41,201
|
|
|
41,728
|
|
|
41,586
|
|
||||
|
Provision for loan losses
|
17,000
|
|
|
8,000
|
|
|
5,000
|
|
|
5,000
|
|
||||
|
Net interest income
|
23,056
|
|
|
33,201
|
|
|
36,728
|
|
|
36,586
|
|
||||
|
Other operating income
|
7,246
|
|
|
9,253
|
|
|
10,340
|
|
|
7,151
|
|
||||
|
Other operating expenses
|
38,144
|
|
|
40,255
|
|
|
41,038
|
|
|
38,667
|
|
||||
|
Income before provision for income taxes
|
(7,842
|
)
|
|
2,199
|
|
|
6,030
|
|
|
5,070
|
|
||||
|
Provision (benefit) for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net loss
|
(7,842
|
)
|
|
2,199
|
|
|
6,030
|
|
|
5,070
|
|
||||
|
Preferred stock dividend
|
1,550
|
|
|
1,550
|
|
|
1,550
|
|
|
1,550
|
|
||||
|
Preferred stock discount accretion
|
426
|
|
|
425
|
|
|
425
|
|
|
425
|
|
||||
|
Net loss available to common shareholders
|
$
|
(9,818
|
)
|
|
$
|
224
|
|
|
$
|
4,055
|
|
|
$
|
3,095
|
|
|
Basic earnings (loss) per share
|
$
|
(0.61
|
)
|
|
$
|
0.01
|
|
|
$
|
0.24
|
|
|
$
|
0.18
|
|
|
Diluted earnings (loss) per share
|
(0.61
|
)
|
|
0.01
|
|
|
0.24
|
|
|
0.18
|
|
||||
|
Cumulative dividends declared
|
0.07
|
|
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
||||
|
|
Year Ended December 31, 2010
|
||||||||||||||
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Interest income
|
$
|
55,970
|
|
|
$
|
55,634
|
|
|
$
|
54,250
|
|
|
$
|
52,228
|
|
|
Interest expense
|
17,820
|
|
|
16,693
|
|
|
14,328
|
|
|
11,471
|
|
||||
|
Net interest income before provision for loan losses
|
38,150
|
|
|
38,941
|
|
|
39,922
|
|
|
40,757
|
|
||||
|
Provision for loan losses
|
14,000
|
|
|
16,000
|
|
|
20,000
|
|
|
20,000
|
|
||||
|
Net interest income
|
24,150
|
|
|
22,941
|
|
|
19,922
|
|
|
20,757
|
|
||||
|
Other operating income
|
7,724
|
|
|
6,186
|
|
|
7,652
|
|
|
7,586
|
|
||||
|
Other operating expenses
|
35,415
|
|
|
38,024
|
|
|
46,328
|
|
|
41,034
|
|
||||
|
Income before provision for income taxes
|
(3,541
|
)
|
|
(8,897
|
)
|
|
(18,754
|
)
|
|
(12,691
|
)
|
||||
|
Provision (benefit) for income taxes
|
(2,024
|
)
|
|
(3,951
|
)
|
|
23,988
|
|
|
—
|
|
||||
|
Net loss
|
(1,517
|
)
|
|
(4,946
|
)
|
|
(42,742
|
)
|
|
(12,691
|
)
|
||||
|
Preferred stock dividend
|
1,550
|
|
|
1,550
|
|
|
1,550
|
|
|
1,550
|
|
||||
|
Preferred stock discount accretion
|
398
|
|
|
399
|
|
|
398
|
|
|
398
|
|
||||
|
Net loss available to common shareholders
|
$
|
(3,465
|
)
|
|
$
|
(6,895
|
)
|
|
$
|
(44,690
|
)
|
|
$
|
(14,639
|
)
|
|
Basic earnings (loss) per share
|
$
|
(1.12
|
)
|
|
$
|
(1.96
|
)
|
|
$
|
(2.80
|
)
|
|
$
|
(0.91
|
)
|
|
Diluted earnings (loss) per share
|
(1.12
|
)
|
|
(1.96
|
)
|
|
(2.80
|
)
|
|
(0.91
|
)
|
||||
|
Cumulative dividends declared
|
0.07
|
|
|
0.07
|
|
|
0.07
|
|
|
0.07
|
|
||||
|
|
Contract or Notional Amount
|
||||||
|
|
December 31, 2012
|
|
December 11, 2011
|
||||
|
Undisbursed loans and lines of credit
|
$
|
907,892
|
|
|
$
|
761,637
|
|
|
Standby letters of credit and financial guarantees
|
6,660
|
|
|
7,872
|
|
||
|
To originate loans
|
10,733
|
|
|
10,516
|
|
||
|
To originate loans held for sale
|
89,049
|
|
|
54,082
|
|
||
|
To sell loans secured by one- to four-family residential properties
|
70,263
|
|
|
54,082
|
|
||
|
To sell mortgage backed securities
|
41,500
|
|
|
—
|
|
||
|
|
December 31
|
||||||
|
|
2012
|
|
2011
|
||||
|
Notional amount
|
$
|
205,505
|
|
|
$
|
117,110
|
|
|
Weighted average pay rate
|
4.52
|
%
|
|
4.66
|
%
|
||
|
Weighted average receive rate
|
4.11
|
%
|
|
3.85
|
%
|
||
|
Weighted average maturity in years
|
7.9
|
|
|
7.7
|
|
||
|
Unrealized gain included in total loans
|
$
|
3,300
|
|
|
$
|
3,559
|
|
|
Unrealized gain included in other assets
|
$
|
5,053
|
|
|
$
|
2,108
|
|
|
Unrealized loss included in other liabilities
|
$
|
8,353
|
|
|
$
|
5,666
|
|
|
Exhibit
|
Index of Exhibits
|
|
|
|
|
3{a}
|
Amended and Restated Articles of Incorporation of Registrant [incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 29, 2010 (File No. 000-26584)], as amended on May 26, 2011 [incorporated by reference to the Current Report on Form 8-K filed on June 1, 2011 (File No. 000-26584)].
|
|
|
|
|
3{b}
|
Certificate of designation relating to the Company's Fixed Rate Cumulative Perpetual Preferred Stock Series A [incorporated by reference to the Registrant's Current Report on Form 8-K filed on November 24, 2008 (File No. 000-26584)].
|
|
|
|
|
3{c}
|
Bylaws of Registrant [incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 1, 2011 (File No. 0-26584)].
|
|
|
|
|
4{a}
|
Warrant to purchase shares of Company's common stock dated November 21, 2008 [incorporated by reference to the Registrant's Current Report on Form 8-K filed on November 24, 2008 (File No. 000-26584)]
|
|
|
|
|
4{b}
|
Letter Agreement (including Securities Purchase Agreement Standard Terms attached as Exhibit A) dated November 21, 2008 between the Company and the United States Department of the Treasury [incorporated by reference to the Registrant's Current Report on Form 8-K filed on November 24, 2008 (File No. 000-26584)].
|
|
|
|
|
10{a}
|
Executive Salary Continuation Agreement with Gary L. Sirmon [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1996 (File No. 0-26584)].
|
|
|
|
|
10{b}
|
Employment Agreement with Michael K. Larsen [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1996 (File No. 0-26584)].
|
|
|
|
|
10{c}
|
Employment Agreement, as amended, with Mark J. Grescovich [incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on March 28, 2012 (File No. 000-265840].
|
|
|
|
|
10{d}
|
Executive Salary Continuation Agreement with Michael K. Larsen [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1996 (File No. 0-26584)].
|
|
|
|
|
10{e}
|
1996 Stock Option Plan [incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-8 dated August 26, 1996 (File No. 333-10819)].
|
|
|
|
|
10{f}
|
1996 Management Recognition and Development Plan [incorporated by reference to Exhibit 99.2 to the Registration Statement on Form S-8 dated August 26, 1996 (File No. 333-10819)].
|
|
|
|
|
10{g}
|
Consultant Agreement with Jesse G. Foster, dated as of December 19, 2003 [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 0-23584)].
|
|
|
|
|
10{h}
|
Employment Agreement with Gary Sirmon dated as of January 23, 2003 [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 0-23584)].
|
|
|
|
|
10{i}
|
Supplemental Retirement Plan as Amended with Jesse G. Foster [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1997 (File No. 0-26584)].
|
|
|
|
|
10{j}
|
Employment Agreement with Lloyd W. Baker [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 0-26584)].
|
|
|
|
|
10{k}
|
Employment Agreement with D. Michael Jones [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 0-26584)].
|
|
|
|
|
10{l}
|
Supplemental Executive Retirement Program Agreement with D. Michael Jones [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 0-26584)].
|
|
|
|
|
10{m}
|
Form of Supplemental Executive Retirement Program Agreement with Gary Sirmon, Michael K. Larsen, Lloyd W. Baker, Cynthia D. Purcell and Paul E. Folz [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2001 and the exhibits filed with the Form 8-K on May 6, 2008].
|
|
|
|
|
10{n}
|
1998 Stock Option Plan [incorporated by reference to exhibits filed with the Registration Statement on Form S-8 dated February 2, 1999 (File No. 333-71625)].
|
|
|
|
|
10{o}
|
2001 Stock Option Plan [incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-8 dated August 8, 2001 (File No. 333-67168)].
|
|
|
|
|
10{p}
|
Form of Employment Contract entered into with Cynthia D. Purcell, Richard B. Barton, Paul E. Folz and Douglas M. Bennett [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 0-26584)].
|
|
|
|
|
10{q}
|
2004 Executive Officer and Director Stock Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 0-26584)].
|
|
|
|
|
10{r}
|
2004 Executive Officer and Director Investment Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 0-26584)].
|
|
|
|
|
10{s}
|
Long-Term Incentive Plan and Form of Repricing Agreement [incorporated by reference to the exhibits filed with the Current Report on Form 8-K on May 6, 2008].
|
|
|
|
|
10{t}
|
Form of Compensation Modification Agreement [incorporated by reference to the Registrant's Current Report on Form 8-K filed on November 24, 2008 (File No. 000-26584)].
|
|
|
|
|
10{u}
|
2005 Executive Officer and Director Stock Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 0-26584)].
|
|
|
|
|
10{v}
|
Entry into an Indemnification Agreement with each of the Registrant's Directors [incorporated by reference to exhibits filed with the Form 8-K on January 29, 2010].
|
|
|
|
|
10{w}
|
2012 Restricted Stock Plan [incorporated by reference to Appendix B included in the Registrant's definitive proxy statement filed on March 22, 2012 (File No. 000-26584)].
|
|
|
|
|
10{x}
|
Form of Restricted Stock Award Agreement [incorporated by reference to Exhibit 10.1 included in the Registrant's Current Report on Form 8-K filed on April 25, 2012 (File No. 000-26584)].
|
|
|
|
|
14
|
Code of Ethics [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 0-26584)].
|
|
|
|
|
21
|
Subsidiaries of the Registrant.
|
|
|
|
|
23.1
|
Consent of Registered Independent Public Accounting Firm – Moss Adams LLP.
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32
|
Certificate of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
99.1
|
Certification of Principal Executive Officer of Banner Corporation to Chief Compliance Officer of the Troubled Asset Relief Program Pursuant to 31 CFR § 30.15.
|
|
|
|
|
99.2
|
Certification of Principal Financial Officer of Banner Corporation to Chief Compliance Officer of the Troubled Asset Relief Program Pursuant to 31 CFR § 30.15.
|
|
|
|
|
101
|
The following materials from Banner Corporation’s Annual Report on Form 10-K for the year ended December 31, 2012, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Operations; (c) Consolidated Statements of Comprehensive Income (Loss); (d) Consolidated Statements of Shareholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements. *
|
|
|
|
|
|
* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|