These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED
DECEMBER 31, 2014
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________to__________
|
|
Washington
|
|
91-1691604
|
|
(State or other jurisdiction of incorporation
|
|
(I.R.S. Employer
|
|
or organization)
|
|
Identification Number)
|
|
Common Stock, par value $.01 per share
|
|
The NASDAQ Stock Market LLC
|
|
(Title of Each Class)
|
|
(Name of Each Exchange on Which Registered)
|
|
Large accelerated filer
X
|
Accelerated filer
|
Non-accelerated filer
|
Smaller reporting company ____
|
|
PART I
|
Page
|
|
|
|
|
|
|
Item 1.
|
Business
|
|
|
|
General
|
|
|
|
Recent Developments
|
|
|
|
Lending Activities
|
|
|
|
Asset Quality
|
|
|
|
Investment Activities
|
|
|
|
Deposit Activities and Other Sources of Funds
|
|
|
|
Personnel
|
|
|
|
Taxation
|
|
|
|
Competition
|
|
|
|
Regulation
|
|
|
|
Management Personnel
|
|
|
|
Corporate Information
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Executive Overview
|
|
|
|
Comparison of Financial Condition at December 31, 2014 and 2013
|
|
|
|
Comparison of Results of Operations
|
|
|
|
Years ended December 31, 2014 and 2013
|
|
|
|
Years ended December 31, 2013 and 2012
|
|
|
|
Market Risk and Asset/Liability Management
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
Capital Requirements
|
|
|
|
Effect of Inflation and Changing Prices
|
|
|
|
Contractual Obligations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
Signatures
|
|
|
|
General
|
|
|
•
|
Total reported loans for construction, land development and other land
represent 100% or more of the bank's capital; or
|
|
•
|
Total commercial real estate loans (as defined in the guidance) represent 300% or more of the bank's total capital or the outstanding balance of the bank's commercial real estate loan portfolio has increased 50% or more during the prior 36 months.
|
|
Name
|
|
Age
|
|
Position with Banner Corporation
|
|
Position with Banner Bank
|
|
Mark J. Grescovich
|
|
50
|
|
President, Chief Executive Officer,
Director
|
|
President, Chief Executive Officer, Director
|
|
Lloyd W. Baker
|
|
66
|
|
Executive Vice President,
Chief Financial Officer
|
|
Executive Vice President,
Chief Financial Officer
|
|
Cynthia D. Purcell
|
|
57
|
|
|
|
Executive Vice President,
Retail Banking and Administration
|
|
Richard B. Barton
|
|
71
|
|
|
|
Executive Vice President,
Chief Lending Officer
|
|
Steven W. Rust
|
|
67
|
|
|
|
Executive Vice President,
Chief Information Officer
|
|
Douglas M. Bennett
|
|
62
|
|
|
|
Executive Vice President,
Real Estate Lending Operations
|
|
Tyrone J. Bliss
|
|
57
|
|
|
|
Executive Vice President,
Risk Management and Compliance Officer
|
|
Gary W. Wagers
|
|
54
|
|
|
|
Executive Vice President,
Retail Products and Services
|
|
Anne L. Wuesthoff
|
|
54
|
|
|
|
Executive Vice President,
Human Resources
|
|
James T. Reed, Jr.
|
|
52
|
|
|
|
Senior Vice President,
Commercial Banking
|
|
M. Kirk Quillin
|
|
52
|
|
|
|
Senior Vice President,
Commercial Banking
|
|
•
|
demand for our products and services may decline;
|
|
•
|
loan delinquencies, problem assets and foreclosures may increase;
|
|
•
|
collateral for loans, especially real estate, may decline in value, in turn reducing customers’ borrowing power, reducing the value of assets and collateral associated with existing loans;
|
|
•
|
the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us; and
|
|
•
|
the amount of our low-cost or non-interest-bearing deposits may decrease.
|
|
•
|
Construction and Land Loans.
At December 31, 2014, construction and land loans were $411 million or 11% of our total loan portfolio. This type of lending contains the inherent difficulty in estimating both a property’s value at completion of the project and the estimated cost (including interest) of the project. If the estimate of construction cost proves to be inaccurate, we may be required to advance funds beyond the amount originally committed to permit completion of the project. If the estimate of value upon completion proves to be inaccurate, we may be confronted at, or prior to, the maturity of the loan with a project the value of which is insufficient
|
|
•
|
Commercial and Multifamily Real Estate Loans
. At December 31, 2014, commercial and multifamily real estate loans were $1.571 billion, or 41% of our total loan portfolio. These loans typically involve higher principal amounts than other types of loans and some of our commercial borrowers have more than one loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to a significantly greater risk of loss compared to an adverse development with respect to a one- to four-family residential mortgage loan. Repayment of these loans is dependent upon income being generated from the property securing the loan in amounts sufficient to cover operating expenses and debt service, which may be adversely affected by changes in the economy or local market conditions. In addition, many of our commercial and multifamily real estate loans are not fully amortizing and contain large balloon payments upon maturity. Such balloon payments may require the borrower to either sell or refinance the underlying property in order to make the payment, which may increase the risk of default or non-payment. This risk was exacerbated in the recent recession and could remain an elevated risk in the current slow recovery economic environment. At December 31, 2014, commercial and multifamily real estate loans that were non-performing were $1 million, or 7% of our total non-performing loans.
|
|
•
|
Commercial Business Loans.
At December 31, 2014, commercial business loans were $724 million, or 19% of our total loan portfolio. Our commercial loans are primarily made based on the cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. The borrowers’ cash flow may prove to be unpredictable, and collateral securing these loans may fluctuate in value. Most often, this collateral is accounts receivable, inventory, equipment or real estate. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. Other collateral securing loans may depreciate over time, may be difficult to appraise, may be illiquid and may fluctuate in value based on the success of the business. At December 31, 2014, commercial business loans that were non-performing were $537,000, or 3% of our total non-performing loans.
|
|
•
|
Agricultural Loans
. At December 31, 2014, agricultural loans were $238 million, or 6% of our total loan portfolio. Repayment is dependent upon the successful operation of the business, which is greatly dependent on many things outside the control of either us or the borrowers. These factors include weather, commodity prices, and interest rates among others. Collateral securing these loans may be difficult to evaluate, manage or liquidate and may not provide an adequate source of repayment. At December 31, 2014, there were $2 million of agricultural loans that were non-performing or 10% of total non-performing loans.
|
|
•
|
Consumer Loans
. At December 31, 2014, consumer loans were $349 million, or 9% of our total loan portfolio. Consumer loans (such as personal lines of credit) are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage, or loss. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely affected by job loss, divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state bankruptcy and insolvency laws, may limit the amount that can be recovered on these loans. At December 31, 2014, consumer loans that were non-performing were $1 million, or 7% of our total non-performing loans.
|
|
•
|
cash flow of the borrower and/or the project being financed;
|
|
•
|
in the case of a collateralized loan, the changes and uncertainties as to the future value of the collateral;
|
|
•
|
the duration of the loan;
|
|
•
|
the character and creditworthiness of a particular borrower; and
|
|
•
|
changes in economic and industry conditions.
|
|
•
|
our general reserve, based on our historical default and loss experience, certain macroeconomic factors, and management’s expectations of future events;
|
|
•
|
our specific reserve, based on our evaluation of non-performing loans and their underlying collateral; and
|
|
•
|
an unallocated reserve to provide for other credit losses inherent in our portfolio that may not have been contemplated in the other loss factors.
|
|
•
|
We may be exposed to potential asset quality issues or unknown or contingent liabilities of the banks, businesses, assets, and liabilities we acquire. If these issues or liabilities exceed our estimates, our results of operations and financial condition may be materially negatively affected;
|
|
•
|
Prices at which acquisitions can be made fluctuate with market conditions. We have experienced times during which acquisitions could not be made in specific markets at prices we considered acceptable and expect that we will experience this condition in the future;
|
|
•
|
The acquisition of other entities generally requires integration of systems, procedures and personnel of the acquired entity into our company to make the transaction economically successful. This integration process is complicated and time consuming and can also be disruptive to the customers of the acquired business. If the integration process is not conducted successfully and with minimal adverse effect on the acquired business and its customers, we may not realize the anticipated economic benefits of particular acquisitions within the expected time frame, and we may lose customers or employees of the acquired business. We may also experience greater than anticipated customer losses even if the integration process is successful;
|
|
•
|
To the extent our costs of an acquisition exceed the fair value of the net assets acquired, the acquisition will generate goodwill. As discussed below, we are required to assess our goodwill for impairment at least annually, and any goodwill impairment charge could have a material adverse effect on our results of operations and financial condition; and
|
|
•
|
To finance an acquisition, we may borrow funds, thereby increasing our leverage and diminishing our liquidity, or raise additional capital, which could dilute the interests of our existing shareholders.
|
|
•
|
obtaining the requisite regulatory approvals in order to consummate the transactions. To complete the acquisition of AmericanWest, we must obtain approvals from the Federal Reserve Board, the FDIC and state banking regulators. The U.S. Department of Justice may also review the impact of the merger on competition. Other approvals, waivers or consents from regulators may also be required. An adverse development in either Banner’s or AmericanWest’s regulatory standing or other factors could result in an inability to obtain approval or delay their receipt. These regulators may impose conditions on the completion of the transactions or require changes to the terms of the merger that could have the effect of delaying or preventing completion of the merger or impose additional costs on or limit the revenues of the combined company following the merger, any of which might have an adverse effect on the combined company following the merger;
|
|
•
|
obtaining the requisite shareholder approval to issue the shares necessary to complete the AmericanWest transaction.
|
|
•
|
our ability to realize expected revenues, cost savings, synergies and other benefits from the Siuslaw and AmericanWest acquisitions within the expected time frames or at all, and costs or difficulties relating to integration matters, including but not limited to customer and employee retention, might be greater than expected; and
|
|
•
|
the credit quality of loans and other assets acquired from AmericanWest and Siuslaw.
|
|
Year Ended December 31, 2014
|
|
High
|
|
Low
|
|
Cash Dividend Declared
|
||||||
|
First quarter
|
|
$
|
44.88
|
|
|
$
|
35.64
|
|
|
$
|
0.18
|
|
|
Second quarter
|
|
42.02
|
|
|
37.59
|
|
|
0.18
|
|
|||
|
Third quarter
|
|
40.69
|
|
|
37.77
|
|
|
0.18
|
|
|||
|
Fourth quarter
|
|
43.70
|
|
|
37.77
|
|
|
0.18
|
|
|||
|
Year Ended December 31, 2013
|
|
High
|
|
Low
|
|
Cash Dividend Declared
|
||||||
|
First quarter
|
|
$
|
32.03
|
|
|
$
|
29.14
|
|
|
$
|
0.12
|
|
|
Second quarter
|
|
34.30
|
|
|
29.33
|
|
|
0.12
|
|
|||
|
Third quarter
|
|
38.44
|
|
|
33.78
|
|
|
0.15
|
|
|||
|
Fourth quarter
|
|
45.15
|
|
|
35.62
|
|
|
0.15
|
|
|||
|
Period
|
|
Total Number of Common Shares Purchased
|
|
Average Price Paid per Common Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
|
|
Maximum Number of Remaining Shares that May be Purchased at Period End under the Plan
|
|||
|
October 1, 2014 - October 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
n/a
|
|
978,826
|
|
November 1, 2014 - November 30, 2014
|
|
—
|
|
|
—
|
|
|
n/a
|
|
978,826
|
|
|
December 1, 2014 - December 31, 2014
|
|
—
|
|
|
—
|
|
|
n/a
|
|
978,826
|
|
|
Total for quarter
|
|
—
|
|
|
—
|
|
|
n/a
|
|
978,826
|
|
|
|
|
Period Ended
|
||||||||||||||||
|
Index
|
|
12/31/09
|
|
|
12/31/10
|
|
|
12/31/11
|
|
|
12/31/12
|
|
|
12/31/13
|
|
|
12/31/14
|
|
|
Banner Corporation
|
|
100.00
|
|
|
87.92
|
|
|
93.77
|
|
|
168.33
|
|
|
249.24
|
|
|
243.50
|
|
|
NASDAQ Composite
|
|
100.00
|
|
|
118.15
|
|
|
117.22
|
|
|
138.02
|
|
|
193.47
|
|
|
222.16
|
|
|
SNL Bank $1B-$5B
|
|
100.00
|
|
|
113.35
|
|
|
103.38
|
|
|
127.47
|
|
|
185.36
|
|
|
193.81
|
|
|
SNL Bank NASDAQ
|
|
100.00
|
|
|
117.98
|
|
|
104.68
|
|
|
124.77
|
|
|
179.33
|
|
|
185.73
|
|
|
FINANCIAL CONDITION DATA:
|
|||||||||||||||||||
|
|
December 31
|
||||||||||||||||||
|
(In thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
|
Total assets
|
$
|
4,723,899
|
|
|
$
|
4,388,166
|
|
|
$
|
4,265,564
|
|
|
$
|
4,257,312
|
|
|
$
|
4,406,082
|
|
|
Cash and securities
(1)
|
582,537
|
|
|
772,614
|
|
|
811,902
|
|
|
754,396
|
|
|
729,345
|
|
|||||
|
Loans receivable, net
|
3,757,913
|
|
|
3,343,455
|
|
|
3,158,223
|
|
|
3,213,426
|
|
|
3,305,716
|
|
|||||
|
Deposits
|
3,898,950
|
|
|
3,617,926
|
|
|
3,557,804
|
|
|
3,475,654
|
|
|
3,591,198
|
|
|||||
|
Borrowings
|
187,436
|
|
|
184,234
|
|
|
160,000
|
|
|
212,649
|
|
|
267,761
|
|
|||||
|
Common stockholders’ equity
|
584,106
|
|
|
538,972
|
|
|
506,919
|
|
|
411,748
|
|
|
392,472
|
|
|||||
|
Preferred stockholders' equity
|
—
|
|
|
—
|
|
|
—
|
|
|
120,702
|
|
|
119,000
|
|
|||||
|
Total stockholders’ equity
|
584,106
|
|
|
538,972
|
|
|
506,919
|
|
|
532,450
|
|
|
511,472
|
|
|||||
|
Shares outstanding
|
19,572
|
|
|
19,544
|
|
|
19,455
|
|
|
17,553
|
|
|
16,165
|
|
|||||
|
Shares outstanding excluding unearned, restricted
shares held in ESOP
|
19,572
|
|
|
19,509
|
|
|
19,421
|
|
|
17,519
|
|
|
16,130
|
|
|||||
|
OPERATING DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
For the Year Ended December 31
|
||||||||||||||||||
|
(In thousands)
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
|
Interest income
|
$
|
190,661
|
|
|
$
|
179,712
|
|
|
$
|
187,162
|
|
|
$
|
197,563
|
|
|
$
|
218,082
|
|
|
Interest expense
|
10,789
|
|
|
12,996
|
|
|
19,514
|
|
|
32,992
|
|
|
60,312
|
|
|||||
|
Net interest income before provision for loan losses
|
179,872
|
|
|
166,716
|
|
|
167,648
|
|
|
164,571
|
|
|
157,770
|
|
|||||
|
Provision for loan losses
|
—
|
|
|
—
|
|
|
13,000
|
|
|
35,000
|
|
|
70,000
|
|
|||||
|
Net interest income
|
179,872
|
|
|
166,716
|
|
|
154,648
|
|
|
129,571
|
|
|
87,770
|
|
|||||
|
Deposit fees and other service charges
|
30,553
|
|
|
26,581
|
|
|
25,266
|
|
|
22,962
|
|
|
22,009
|
|
|||||
|
Mortgage banking operations revenue
|
10,249
|
|
|
11,170
|
|
|
13,812
|
|
|
6,146
|
|
|
6,370
|
|
|||||
|
Other-than-temporary impairment recoveries (losses)
|
—
|
|
|
409
|
|
|
(409
|
)
|
|
3,000
|
|
|
(4,231
|
)
|
|||||
|
Net change in valuation of financial instruments carried at fair value
|
1,374
|
|
|
(2,278
|
)
|
|
(16,515
|
)
|
|
(624
|
)
|
|
1,747
|
|
|||||
|
All other operating income
|
12,078
|
|
|
7,460
|
|
|
4,748
|
|
|
2,506
|
|
|
3,253
|
|
|||||
|
Total other operating income
|
54,254
|
|
|
43,342
|
|
|
26,902
|
|
|
33,990
|
|
|
29,148
|
|
|||||
|
REO operations expense (recoveries), net
|
(446
|
)
|
|
(689
|
)
|
|
3,354
|
|
|
22,262
|
|
|
26,025
|
|
|||||
|
All other operating expenses
|
154,187
|
|
|
141,664
|
|
|
138,099
|
|
|
135,842
|
|
|
134,776
|
|
|||||
|
Total other operating expense
|
153,741
|
|
|
140,975
|
|
|
141,453
|
|
|
158,104
|
|
|
160,801
|
|
|||||
|
Income (loss) before provision for income tax expense (benefit)
|
80,385
|
|
|
69,083
|
|
|
40,097
|
|
|
5,457
|
|
|
(43,883
|
)
|
|||||
|
Provision for income tax expense (benefit)
|
26,220
|
|
|
22,528
|
|
|
(24,785
|
)
|
|
—
|
|
|
18,013
|
|
|||||
|
Net income (loss)
|
$
|
54,165
|
|
|
$
|
46,555
|
|
|
$
|
64,882
|
|
|
$
|
5,457
|
|
|
$
|
(61,896
|
)
|
|
PER COMMON SHARE DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
At or For the Years Ended December 31
|
||||||||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
|
Net income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
2.80
|
|
|
$
|
2.40
|
|
|
$
|
3.17
|
|
|
$
|
(0.15
|
)
|
|
$
|
(7.21
|
)
|
|
Diluted
|
2.79
|
|
|
2.40
|
|
|
3.16
|
|
|
(0.15
|
)
|
|
(7.21
|
)
|
|||||
|
Common stockholders’ equity per share
(2)(9)
|
29.82
|
|
|
27.63
|
|
|
26.10
|
|
|
23.50
|
|
|
24.33
|
|
|||||
|
Common stockholders’ tangible equity per share
(2)(9)
|
29.68
|
|
|
27.50
|
|
|
25.88
|
|
|
23.14
|
|
|
23.80
|
|
|||||
|
Cash dividends
|
0.72
|
|
|
0.54
|
|
|
0.04
|
|
|
0.10
|
|
|
0.28
|
|
|||||
|
Dividend payout ratio (basic)
|
25.53
|
%
|
|
22.50
|
%
|
|
1.26
|
%
|
|
(66.67
|
)%
|
|
(3.88
|
)%
|
|||||
|
Dividend payout ratio (diluted)
|
25.53
|
%
|
|
22.50
|
%
|
|
1.27
|
%
|
|
(66.67
|
)%
|
|
(3.88
|
)%
|
|||||
|
OTHER DATA:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
As of December 31
|
|||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
Full time equivalent employees
|
1,150
|
|
|
1,084
|
|
|
1,074
|
|
|
1,078
|
|
|
1,060
|
|
|
Number of branches
|
93
|
|
|
88
|
|
|
88
|
|
|
89
|
|
|
89
|
|
|
KEY FINANCIAL RATIOS:
|
|
|
|
|
|
|
|
|
|
|||||
|
|
At or For the Years Ended December 31
|
|||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average assets
(3)
|
1.17
|
%
|
|
1.09
|
%
|
|
1.54
|
%
|
|
0.13
|
%
|
|
(1.36
|
)%
|
|
Return on average common equity
(4)
|
9.60
|
|
|
8.85
|
|
|
14.03
|
|
|
1.37
|
|
|
(17.19
|
)
|
|
Average common equity to average assets
|
12.20
|
|
|
12.36
|
|
|
10.96
|
|
|
9.31
|
|
|
7.90
|
|
|
Interest rate spread
(5)
|
4.04
|
|
|
4.08
|
|
|
4.13
|
|
|
3.99
|
|
|
3.61
|
|
|
Net interest margin
(6)
|
4.07
|
|
|
4.11
|
|
|
4.17
|
|
|
4.05
|
|
|
3.67
|
|
|
Non-interest income to average assets
|
1.17
|
|
|
1.02
|
|
|
0.64
|
|
|
0.79
|
|
|
0.64
|
|
|
Non-interest expense to average assets
|
3.32
|
|
|
3.31
|
|
|
3.35
|
|
|
3.69
|
|
|
3.53
|
|
|
Efficiency ratio
(7)
|
65.67
|
|
|
67.11
|
|
|
72.71
|
|
|
79.62
|
|
|
86.03
|
|
|
Average interest-earning assets to funding liabilities
|
108.78
|
|
|
108.28
|
|
|
109.11
|
|
|
106.90
|
|
|
104.32
|
|
|
Selected Financial Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Allowance for loan losses as a percent of total loans at end of period
|
1.98
|
|
|
2.17
|
|
|
2.37
|
|
|
2.52
|
|
|
2.86
|
|
|
Net charge-offs (recoveries) as a percent of average outstanding loans during the period
|
(0.05
|
)
|
|
0.08
|
|
|
0.57
|
|
|
1.50
|
|
|
1.88
|
|
|
Non-performing assets as a percent of total assets
|
0.43
|
|
|
0.66
|
|
|
1.18
|
|
|
2.79
|
|
|
5.77
|
|
|
Allowance for loan losses as a percent of non-performing loans
(8)
|
453.56
|
|
|
299.81
|
|
|
223.20
|
|
|
110.09
|
|
|
64.30
|
|
|
Common stockholders’ tangible equity to tangible assets
(9)
|
12.30
|
|
|
12.23
|
|
|
11.80
|
|
|
9.54
|
|
|
8.73
|
|
|
Consolidated Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|||||
|
Total capital to risk-weighted assets
|
16.80
|
|
|
16.99
|
|
|
16.96
|
|
|
18.07
|
|
|
16.92
|
|
|
Tier 1 capital to risk-weighted assets
|
15.54
|
|
|
15.73
|
|
|
15.70
|
|
|
16.80
|
|
|
15.65
|
|
|
Tier 1 leverage capital to average assets
|
13.41
|
|
|
13.64
|
|
|
12.74
|
|
|
13.44
|
|
|
12.24
|
|
|
(1)
|
Includes securities available-for-sale and held-to-maturity.
|
|
(2)
|
Calculated using shares outstanding excluding unearned restricted shares held in ESOP and adjusted for 1-for-7 reverse stock split.
|
|
(3)
|
Net income divided by average assets.
|
|
(4)
|
Net income divided by average common equity.
|
|
(5)
|
Difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
|
(6)
|
Net interest income before provision for loan losses as a percent of average interest-earning assets.
|
|
(7)
|
Other operating expenses divided by the total of net interest income before loan losses and other operating income (non-interest income).
|
|
(8)
|
Non-performing loans consist of nonaccrual and 90 days past due loans.
|
|
(9)
|
Common stockholders’ tangible equity per share and the ratio of tangible common stockholders’ equity to tangible assets are non-GAAP financial measures. We calculate tangible common equity by excluding the balance of goodwill, other intangible assets and preferred equity from stockholders’ equity. We calculate tangible assets by excluding the balance of goodwill and other intangible assets from total assets. We believe that this is consistent with the treatment by our bank regulatory agencies, which exclude goodwill and other intangible assets from the calculation of risk-based capital ratios. In addition, excluding preferred equity, the level of which may vary from company to company, allows investors to more easily compare our capital adequacy to other companies in the industry that also use this measure. Management believes that these non-GAAP financial measures provide information to investors that is useful in understanding the basis of our capital position. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures as calculated by other companies. For a reconciliation of these non–GAAP measures, see Item 7, "Management's Discussion and Analysis of Financial Condition—Executive Overview."
|
|
|
For the Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Total other operating income (GAAP)
|
$
|
54,254
|
|
|
$
|
43,342
|
|
|
$
|
26,902
|
|
|
Exclude net gain on sale of securities
|
(42
|
)
|
|
(1,022
|
)
|
|
(51
|
)
|
|||
|
Exclude other-than-temporary impairment (recovery) loss
|
—
|
|
|
(409
|
)
|
|
409
|
|
|||
|
Exclude change in valuation of financial instruments carried at fair value
|
(1,374
|
)
|
|
2,278
|
|
|
16,515
|
|
|||
|
Exclude one-time termination fee
|
—
|
|
|
(2,954
|
)
|
|
—
|
|
|||
|
Exclude acquisition bargain purchase gain
|
(9,079
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total other operating income from core operations (non-GAAP)
|
$
|
43,759
|
|
|
$
|
41,235
|
|
|
$
|
43,775
|
|
|
|
|
|
|
|
|
||||||
|
Net interest income before provision for loan losses
|
$
|
179,872
|
|
|
$
|
166,716
|
|
|
$
|
167,648
|
|
|
Total other operating income
|
54,254
|
|
|
43,342
|
|
|
26,902
|
|
|||
|
Total GAAP revenue
|
234,126
|
|
|
210,058
|
|
|
194,550
|
|
|||
|
Exclude net gain on sale of securities
|
(42
|
)
|
|
(1,022
|
)
|
|
(51
|
)
|
|||
|
Exclude other-than-temporary impairment (recovery) loss
|
—
|
|
|
(409
|
)
|
|
409
|
|
|||
|
Exclude change in valuation of financial instruments carried at fair value
|
(1,374
|
)
|
|
2,278
|
|
|
16,515
|
|
|||
|
Exclude one-time termination fee
|
—
|
|
|
(2,954
|
)
|
|
—
|
|
|||
|
Exclude acquisition bargain purchase gain
|
(9,079
|
)
|
|
—
|
|
|
—
|
|
|||
|
Revenue from core operations (non-GAAP)
|
$
|
223,631
|
|
|
$
|
207,951
|
|
|
$
|
211,423
|
|
|
|
|
|
|
|
|
||||||
|
Income before provision for taxes (GAAP)
|
$
|
80,385
|
|
|
$
|
69,083
|
|
|
$
|
40,097
|
|
|
Exclude net gain on sale of securities
|
(42
|
)
|
|
(1,022
|
)
|
|
(51
|
)
|
|||
|
Exclude other-than-temporary impairment (recovery) loss
|
—
|
|
|
(409
|
)
|
|
409
|
|
|||
|
Exclude change in valuation of financial instruments carried at fair value
|
(1,374
|
)
|
|
2,278
|
|
|
16,515
|
|
|||
|
Exclude one-time termination fee
|
—
|
|
|
(2,954
|
)
|
|
—
|
|
|||
|
Exclude acquisition bargain purchase gain
|
(9,079
|
)
|
|
—
|
|
|
—
|
|
|||
|
Exclude acquisition related costs
|
4,325
|
|
|
550
|
|
|
—
|
|
|||
|
Income from core operations before provision for taxes (non-GAAP)
|
$
|
74,215
|
|
|
$
|
67,526
|
|
|
$
|
56,970
|
|
|
|
|
|
|
|
|
||||||
|
Net income (GAAP)
|
$
|
54,165
|
|
|
$
|
46,555
|
|
|
$
|
64,882
|
|
|
Exclude net gain on sale of securities
|
(42
|
)
|
|
(1,022
|
)
|
|
(51
|
)
|
|||
|
Exclude other-than-temporary impairment (recovery) loss
|
—
|
|
|
(409
|
)
|
|
409
|
|
|||
|
Exclude change in valuation of financial instruments carried at fair value
|
(1,374
|
)
|
|
2,278
|
|
|
16,515
|
|
|||
|
Exclude one-time termination fee
|
—
|
|
|
(2,954
|
)
|
|
—
|
|
|||
|
Exclude acquisition bargain purchase gain
|
(9,079
|
)
|
|
—
|
|
|
—
|
|
|||
|
Exclude acquisition related costs
|
4,325
|
|
|
550
|
|
|
—
|
|
|||
|
Exclude related tax expense (benefit)
|
2,833
|
|
|
561
|
|
|
(6,074
|
)
|
|||
|
Total earnings from core operations (non-GAAP)
|
$
|
50,828
|
|
|
$
|
45,559
|
|
|
$
|
75,681
|
|
|
|
|
|
|
|
|
||||||
|
Acquisition bargain purchase gain
|
$
|
9,079
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Proposed acquisition termination fee
|
—
|
|
|
2,954
|
|
|
—
|
|
|||
|
Acquisition related costs
|
(4,325
|
)
|
|
(550
|
)
|
|
—
|
|
|||
|
Related tax expense
|
(2,323
|
)
|
|
(865
|
)
|
|
—
|
|
|||
|
Total net effect of acquisitions (including proposed acquisitions) on earnings
|
$
|
2,431
|
|
|
$
|
1,539
|
|
|
$
|
—
|
|
|
Diluted weighted shares outstanding
|
19,402,656
|
|
|
19,397,360
|
|
|
18,722,859
|
|
|||
|
Total net effect of acquisition on diluted earnings per share
|
$
|
0.13
|
|
|
$
|
0.08
|
|
|
$
|
—
|
|
|
|
December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Stockholders’ equity (GAAP)
|
$
|
583,624
|
|
|
$
|
538,972
|
|
|
$
|
506,919
|
|
|
Exclude other intangible assets, net
|
2,831
|
|
|
2,449
|
|
|
4,230
|
|
|||
|
Tangible common stockholders’ equity (non-GAAP)
|
$
|
580,793
|
|
|
$
|
536,523
|
|
|
$
|
502,689
|
|
|
Total assets (GAAP)
|
$
|
4,723,899
|
|
|
$
|
4,388,898
|
|
|
$
|
4,265,564
|
|
|
Exclude other intangible assets, net
|
2,831
|
|
|
2,449
|
|
|
4,230
|
|
|||
|
Total tangible assets (non-GAAP)
|
$
|
4,721,068
|
|
|
$
|
4,386,449
|
|
|
$
|
4,261,334
|
|
|
Tangible common stockholders’ equity to tangible assets (non-GAAP)
|
12.30
|
%
|
|
12.23
|
%
|
|
11.80
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Common stockholders' tangible equity per share (non-GAAP)
|
$
|
29.68
|
|
|
$
|
27.50
|
|
|
$
|
25.88
|
|
|
|
December 31
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|||||||||
|
U.S. Government and agency obligations
|
$
|
1,505
|
|
|
3.7
|
%
|
|
$
|
1,481
|
|
|
2.4
|
%
|
|
$
|
1,637
|
|
|
2.3
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tax exempt
|
1,440
|
|
|
3.6
|
|
|
5,023
|
|
|
8.0
|
|
|
5,684
|
|
|
8.0
|
|
|||
|
Corporate bonds
|
19,118
|
|
|
47.5
|
|
|
35,140
|
|
|
56.2
|
|
|
35,741
|
|
|
50.2
|
|
|||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 residential agency guaranteed
|
8,726
|
|
|
21.7
|
|
|
11,230
|
|
|
18.0
|
|
|
17,911
|
|
|
25.1
|
|
|||
|
Multifamily, agency guaranteed
|
9,410
|
|
|
23.4
|
|
|
9,530
|
|
|
15.3
|
|
|
10,196
|
|
|
14.3
|
|
|||
|
Total mortgage-backed or related securities
|
18,136
|
|
|
45.1
|
|
|
20,760
|
|
|
33.3
|
|
|
28,107
|
|
|
39.4
|
|
|||
|
Equity securities
|
59
|
|
|
0.1
|
|
|
68
|
|
|
0.1
|
|
|
63
|
|
|
0.1
|
|
|||
|
Total securities—trading
|
$
|
40,258
|
|
|
100.0
|
%
|
|
$
|
62,472
|
|
|
100.0
|
%
|
|
$
|
71,232
|
|
|
100.0
|
%
|
|
|
December 31
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|||||||||
|
U.S. Government and agency obligations
|
$
|
29,770
|
|
|
7.2
|
%
|
|
$
|
58,660
|
|
|
12.5
|
%
|
|
$
|
338,971
|
|
|
72.8
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
16,578
|
|
|
4.0
|
|
|
23,664
|
|
|
5.0
|
|
|
10,581
|
|
|
2.3
|
|
|||
|
Tax exempt
|
33,450
|
|
|
8.2
|
|
|
29,191
|
|
|
6.2
|
|
|
16,729
|
|
|
3.6
|
|
|||
|
Total municipal bonds
|
50,028
|
|
|
12.2
|
|
|
52,855
|
|
|
11.2
|
|
|
27,310
|
|
|
5.9
|
|
|||
|
Corporate bonds
|
5,018
|
|
|
1.2
|
|
|
6,964
|
|
|
1.5
|
|
|
6,260
|
|
|
1.3
|
|
|||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 residential agency guaranteed
|
48,519
|
|
|
11.8
|
|
|
46,887
|
|
|
10.0
|
|
|
70,500
|
|
|
15.1
|
|
|||
|
1-4 residential other
|
713
|
|
|
0.2
|
|
|
1,051
|
|
|
0.2
|
|
|
1,835
|
|
|
0.4
|
|
|||
|
Multifamily agency guaranteed
|
241,081
|
|
|
58.7
|
|
|
268,438
|
|
|
57.1
|
|
|
20,919
|
|
|
4.5
|
|
|||
|
Multifamily other
|
10,497
|
|
|
2.5
|
|
|
10,234
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|||
|
Total mortgage-backed or related securities
|
300,810
|
|
|
73.2
|
|
|
326,610
|
|
|
69.5
|
|
|
93,254
|
|
|
20.0
|
|
|||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SLMA
|
15,629
|
|
|
3.8
|
|
|
15,681
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|||
|
Other asset-backed securities
|
9,766
|
|
|
2.4
|
|
|
9,510
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|||
|
Total asset-backed securities
|
25,395
|
|
|
6.2
|
|
|
25,191
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|||
|
Total securities—available-for-sale
|
$
|
411,021
|
|
|
100.0
|
%
|
|
$
|
470,280
|
|
|
100.0
|
%
|
|
$
|
465,795
|
|
|
100.0
|
%
|
|
|
December 31
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|
Carrying
Value
|
|
Percent of
Total
|
|||||||||
|
U.S. Government and agency obligations
|
$
|
2,146
|
|
|
1.6
|
%
|
|
$
|
1,186
|
|
|
1.2
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Taxable
|
12,988
|
|
|
9.9
|
|
|
10,552
|
|
|
10.3
|
|
|
7,496
|
|
|
9.9
|
|
|||
|
Tax exempt
|
106,963
|
|
|
81.5
|
|
|
85,374
|
|
|
83.3
|
|
|
66,692
|
|
|
88.4
|
|
|||
|
Total municipal bonds
|
119,951
|
|
|
91.4
|
|
|
95,926
|
|
|
93.6
|
|
|
74,188
|
|
|
98.3
|
|
|||
|
Corporate bonds
|
1,800
|
|
|
1.4
|
|
|
2,050
|
|
|
2.0
|
|
|
1,250
|
|
|
1.7
|
|
|||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Multifamily, agency guaranteed
|
5,781
|
|
|
4.4
|
|
|
3,351
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|||
|
Total securities—held-to-maturity
|
$
|
131,258
|
|
|
100.0
|
%
|
|
$
|
102,513
|
|
|
100.0
|
%
|
|
$
|
75,438
|
|
|
100.0
|
%
|
|
Estimated market value
|
$
|
137,608
|
|
|
|
|
|
$
|
103,610
|
|
|
|
|
|
$
|
80,107
|
|
|
|
|
|
|
Securities—Trading at December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||
|
|
One Year or Less
|
|
After One to Five Years
|
|
After Five to Ten Years
|
|
After Ten to Twenty
Years
|
|
After Twenty Years
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
|
||||||||||||||||||
|
U.S. Government and agency
obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,504
|
|
|
5.27
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,504
|
|
|
5.27
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate taxable
|
1,094
|
|
|
3.64
|
|
|
345
|
|
|
3.98
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,439
|
|
|
3.72
|
|
||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Adjustable-rate
|
14,398
|
|
|
2.55
|
|
|
4,721
|
|
|
2.33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,119
|
|
|
2.51
|
|
||||||
|
Mortgage-backed or related
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
—
|
|
|
—
|
|
|
6,752
|
|
|
4.87
|
|
|
6,223
|
|
|
4.71
|
|
|
2,671
|
|
|
5.00
|
|
|
—
|
|
|
—
|
|
|
15,646
|
|
|
4.83
|
|
||||||
|
Adjustable-rate
|
2,491
|
|
|
2.35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,491
|
|
|
2.35
|
|
||||||
|
|
2,491
|
|
|
2.35
|
|
|
6,752
|
|
|
4.87
|
|
|
6,223
|
|
|
7.71
|
|
|
2,671
|
|
|
5.00
|
|
|
—
|
|
|
—
|
|
|
18,137
|
|
|
4.48
|
|
||||||
|
Equity securities
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
||||||
|
Total securities—trading—carrying value
|
$
|
18,042
|
|
|
2.58
|
|
|
$
|
11,818
|
|
|
3.64
|
|
|
$
|
7,727
|
|
|
4.81
|
|
|
$
|
2,671
|
|
|
5.00
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
40,258
|
|
|
3.31
|
|
|
Total securities—trading—amortized cost
|
$
|
25,421
|
|
|
|
|
$
|
12,595
|
|
|
|
|
$
|
7,035
|
|
|
|
|
$
|
2,429
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
47,480
|
|
|
|
||||||
|
|
Securities—Available-for-Sale at December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||
|
|
One Year or Less
|
|
After One to Five Years
|
|
After Five to Ten Years
|
|
After Ten to Twenty
Years
|
|
After Twenty Years
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
|
||||||||||||||||||
|
U.S. Government and agency
obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
$
|
—
|
|
|
—
|
%
|
|
$
|
11,548
|
|
|
1.03
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
534
|
|
|
1.47
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
12,082
|
|
|
1.05
|
%
|
|
Adjustable-rate
|
16,658
|
|
|
0.91
|
|
|
1,030
|
|
|
1.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,688
|
|
|
0.93
|
|
||||||
|
|
16,658
|
|
|
0.91
|
|
|
12,578
|
|
|
1.04
|
|
|
—
|
|
|
—
|
|
|
534
|
|
|
1.47
|
|
|
—
|
|
|
—
|
|
|
29,770
|
|
|
0.98
|
|
||||||
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate taxable
|
4,088
|
|
|
0.88
|
|
|
12,029
|
|
|
1.44
|
|
|
461
|
|
|
2.20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,578
|
|
|
1.32
|
|
||||||
|
Fixed-rate tax exempt
(1)
|
5,276
|
|
|
1.21
|
|
|
15,740
|
|
|
1.19
|
|
|
—
|
|
|
—
|
|
|
8,414
|
|
|
1.86
|
|
|
4,020
|
|
|
2.02
|
|
|
33,450
|
|
|
1.47
|
|
||||||
|
|
9,364
|
|
|
1.07
|
|
|
27,769
|
|
|
1.30
|
|
|
461
|
|
|
2.20
|
|
|
8,414
|
|
|
1.86
|
|
|
4,020
|
|
|
2.02
|
|
|
50,028
|
|
|
1.42
|
|
||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Adjustable-rate
|
5,018
|
|
|
1.03
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,018
|
|
|
1.03
|
|
||||||
|
Mortgage-backed or related
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
—
|
|
|
—
|
|
|
220,434
|
|
|
1.29
|
|
|
14,736
|
|
|
2.80
|
|
|
4,931
|
|
|
1.51
|
|
|
57,416
|
|
|
2.31
|
|
|
297,517
|
|
|
1.56
|
|
||||||
|
Adjustable-rate
|
3,293
|
|
|
1.32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,293
|
|
|
1.32
|
|
||||||
|
|
3,293
|
|
|
1.32
|
|
|
220,434
|
|
|
1.29
|
|
|
14,736
|
|
|
2.80
|
|
|
4,931
|
|
|
1.51
|
|
|
57,416
|
|
|
2.31
|
|
|
300,810
|
|
|
1.56
|
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,766
|
|
|
1.65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,766
|
|
|
1.65
|
|
||||||
|
Adjustable-rate
|
15,629
|
|
|
1.34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,629
|
|
|
1.34
|
|
||||||
|
|
15,629
|
|
|
1.34
|
|
|
—
|
|
|
—
|
|
|
9,766
|
|
|
1.65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,395
|
|
|
1.46
|
|
||||||
|
Total securities—available-for-sale—carrying value
|
$
|
49,962
|
|
|
1.11
|
|
|
$
|
260,781
|
|
|
1.28
|
|
|
$
|
24,963
|
|
|
2.33
|
|
|
$
|
13,879
|
|
|
1.72
|
|
|
$
|
61,436
|
|
|
2.29
|
|
|
$
|
411,021
|
|
|
1.49
|
|
|
Total securities—available-for sale amortized cost
|
$
|
49,783
|
|
|
|
|
$
|
261,930
|
|
|
|
|
$
|
24,963
|
|
|
|
|
$
|
13,846
|
|
|
|
|
$
|
60,902
|
|
|
|
|
$
|
411,424
|
|
|
|
||||||
|
(1)
|
Yields on tax-exempt municipal bonds are not calculated as tax equivalent.
|
|
|
Securities—Held-to-Maturity at December 31, 2014
|
||||||||||||||||||||||||||||||||||||||||
|
|
One Year or Less
|
|
After One to Five Years
|
|
After Five to Ten Years
|
|
After Ten to Twenty
Years
|
|
After Twenty Years
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying
Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
|
|
Carrying Value
|
|
Weighted Average Yield
|
||||||||||||||||||
|
U.S. Government and agency
obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,000
|
|
|
1.13
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,146
|
|
|
1.20
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
2,146
|
|
|
1.17
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate taxable
|
100
|
|
|
4.15
|
|
|
4,963
|
|
|
3.54
|
|
|
634
|
|
|
2.50
|
|
|
7,290
|
|
|
3.98
|
|
|
—
|
|
|
—
|
|
|
12,987
|
|
|
3.74
|
|
||||||
|
Fixed-rate tax exempt
(1)
|
417
|
|
|
3.22
|
|
|
8,499
|
|
|
2.30
|
|
|
16,768
|
|
|
2.78
|
|
|
67,593
|
|
|
3.75
|
|
|
13,687
|
|
|
2.89
|
|
|
106,964
|
|
|
3.37
|
|
||||||
|
|
517
|
|
|
3.40
|
|
|
13,462
|
|
|
2.76
|
|
|
17,402
|
|
|
2.77
|
|
|
74,883
|
|
|
3.77
|
|
|
13,687
|
|
|
2.89
|
|
|
119,951
|
|
|
3.41
|
|
||||||
|
Corporate bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
250
|
|
|
3.00
|
|
|
500
|
|
|
3.00
|
|
|
1,050
|
|
|
3.52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,800
|
|
|
3.31
|
|
||||||
|
Mortgage-backed or related
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Fixed-rate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,781
|
|
|
2.73
|
|
|
—
|
|
|
—
|
|
|
1,580
|
|
|
2.26
|
|
|
7,361
|
|
|
2.63
|
|
||||||
|
Total securities held-to-maturity—carrying value
|
$
|
767
|
|
|
3.27
|
|
|
$
|
14,962
|
|
|
2.66
|
|
|
$
|
24,233
|
|
|
2.80
|
|
|
$
|
76,029
|
|
|
3.74
|
|
|
$
|
15,267
|
|
|
2.83
|
|
|
$
|
131,258
|
|
|
3.33
|
|
|
Total securities held-to-maturity—estimated market value
|
$
|
771
|
|
|
|
|
$
|
15,184
|
|
|
|
|
$
|
24,678
|
|
|
|
|
$
|
81,361
|
|
|
|
|
$
|
15,614
|
|
|
|
|
$
|
137,608
|
|
|
|
||||||
|
(1)
|
Yields on tax-exempt municipal bonds are not calculated as tax equivalent.
|
|
|
December 31
|
|||||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
|||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Owner-occupied
|
$
|
546,783
|
|
|
14.3
|
%
|
|
$
|
502,601
|
|
|
14.7
|
%
|
|
$
|
489,581
|
|
|
15.1
|
%
|
|
$
|
469,806
|
|
|
14.2
|
%
|
|
$
|
515,093
|
|
|
15.1
|
%
|
|
Investment properties
|
856,942
|
|
|
22.3
|
|
|
692,457
|
|
|
20.2
|
|
|
583,641
|
|
|
18.0
|
|
|
621,622
|
|
|
18.9
|
|
|
550,610
|
|
|
16.2
|
|
|||||
|
Multifamily real estate
|
167,524
|
|
|
4.4
|
|
|
137,153
|
|
|
4.0
|
|
|
137,504
|
|
|
4.3
|
|
|
139,710
|
|
|
4.2
|
|
|
134,634
|
|
|
4.0
|
|
|||||
|
Commercial construction
|
17,337
|
|
|
0.4
|
|
|
12,168
|
|
|
0.4
|
|
|
30,229
|
|
|
0.9
|
|
|
42,391
|
|
|
1.3
|
|
|
62,707
|
|
|
1.8
|
|
|||||
|
Multifamily construction
|
60,193
|
|
|
1.6
|
|
|
52,081
|
|
|
1.5
|
|
|
22,581
|
|
|
0.7
|
|
|
19,436
|
|
|
0.6
|
|
|
27,394
|
|
|
0.8
|
|
|||||
|
One- to four-family construction
|
219,889
|
|
|
5.7
|
|
|
200,864
|
|
|
5.9
|
|
|
160,815
|
|
|
5.0
|
|
|
144,177
|
|
|
4.4
|
|
|
153,383
|
|
|
4.5
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Residential
|
102,435
|
|
|
2.7
|
|
|
75,695
|
|
|
2.2
|
|
|
77,010
|
|
|
2.4
|
|
|
97,491
|
|
|
3.0
|
|
|
167,764
|
|
|
4.9
|
|
|||||
|
Commercial
|
11,152
|
|
|
0.3
|
|
|
10,450
|
|
|
0.3
|
|
|
13,982
|
|
|
0.4
|
|
|
15,197
|
|
|
0.5
|
|
|
32,386
|
|
|
1.0
|
|
|||||
|
Commercial business
|
723,964
|
|
|
18.9
|
|
|
682,169
|
|
|
20.0
|
|
|
618,049
|
|
|
19.1
|
|
|
601,440
|
|
|
18.2
|
|
|
585,457
|
|
|
17.2
|
|
|||||
|
Agricultural business, including secured by farmland
|
238,499
|
|
|
6.2
|
|
|
228,291
|
|
|
6.7
|
|
|
230,031
|
|
|
7.1
|
|
|
218,171
|
|
|
6.6
|
|
|
204,968
|
|
|
6.0
|
|
|||||
|
One- to four-family real estate
|
539,894
|
|
|
14.1
|
|
|
529,494
|
|
|
15.5
|
|
|
581,670
|
|
|
18.0
|
|
|
642,501
|
|
|
19.5
|
|
|
682,924
|
|
|
20.1
|
|
|||||
|
Consumer secured by one- to four-family real estate
|
222,205
|
|
|
5.8
|
|
|
173,188
|
|
|
5.1
|
|
|
170,123
|
|
|
5.3
|
|
|
181,049
|
|
|
5.5
|
|
|
186,036
|
|
|
5.5
|
|
|||||
|
Consumer—other
|
127,003
|
|
|
3.3
|
|
|
121,834
|
|
|
3.5
|
|
|
120,498
|
|
|
3.7
|
|
|
103,347
|
|
|
3.1
|
|
|
99,761
|
|
|
2.9
|
|
|||||
|
Total loans outstanding
|
3,833,820
|
|
|
100.0
|
%
|
|
3,418,445
|
|
|
100.0
|
%
|
|
3,235,714
|
|
|
100.0
|
%
|
|
3,296,338
|
|
|
100.0
|
%
|
|
3,403,117
|
|
|
100.0
|
%
|
|||||
|
Less allowance for loan losses
|
(75,907
|
)
|
|
|
|
(74,258
|
)
|
|
|
|
(77,491
|
)
|
|
|
|
(82,912
|
)
|
|
|
|
(97,401
|
)
|
|
|
||||||||||
|
Net loans
|
$
|
3,757,913
|
|
|
|
|
$
|
3,344,187
|
|
|
|
|
$
|
3,158,223
|
|
|
|
|
$
|
3,213,426
|
|
|
|
|
$
|
3,305,716
|
|
|
|
|||||
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Other
|
|
Total
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
$
|
383,950
|
|
|
$
|
86,937
|
|
|
$
|
56,348
|
|
|
$
|
19,548
|
|
|
$
|
546,783
|
|
|
Investment properties
|
523,806
|
|
|
124,604
|
|
|
60,053
|
|
|
148,479
|
|
|
856,942
|
|
|||||
|
Multifamily real estate
|
116,793
|
|
|
35,527
|
|
|
14,759
|
|
|
445
|
|
|
167,524
|
|
|||||
|
Commercial construction
|
15,599
|
|
|
—
|
|
|
1,738
|
|
|
—
|
|
|
17,337
|
|
|||||
|
Multifamily construction
|
50,931
|
|
|
8,850
|
|
|
412
|
|
|
—
|
|
|
60,193
|
|
|||||
|
One- to four-family construction
|
129,499
|
|
|
88,468
|
|
|
1,922
|
|
|
—
|
|
|
219,889
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Residential
|
56,675
|
|
|
44,707
|
|
|
1,053
|
|
|
—
|
|
|
102,435
|
|
|||||
|
Commercial
|
5,781
|
|
|
2,529
|
|
|
2,842
|
|
|
—
|
|
|
11,152
|
|
|||||
|
Commercial business
|
397,103
|
|
|
125,235
|
|
|
85,580
|
|
|
116,046
|
|
|
723,964
|
|
|||||
|
Agricultural business, including secured by farmland
|
119,617
|
|
|
69,843
|
|
|
48,997
|
|
|
42
|
|
|
238,499
|
|
|||||
|
One-to four-family real estate
|
341,944
|
|
|
172,974
|
|
|
24,223
|
|
|
753
|
|
|
539,894
|
|
|||||
|
Consumer secured by one- to four-family real estate
|
136,888
|
|
|
69,172
|
|
|
14,984
|
|
|
1,161
|
|
|
222,205
|
|
|||||
|
Consumer—other
|
79,520
|
|
|
40,803
|
|
|
6,243
|
|
|
437
|
|
|
127,003
|
|
|||||
|
Total loans outstanding
|
$
|
2,358,106
|
|
|
$
|
869,649
|
|
|
$
|
319,154
|
|
|
$
|
286,911
|
|
|
$
|
3,833,820
|
|
|
Percent of total loans
|
61.5
|
%
|
|
22.7
|
%
|
|
8.3
|
%
|
|
7.5
|
%
|
|
100.0
|
%
|
|||||
|
|
Maturing in One Year or Less
|
|
Maturing After One to Three Years
|
|
Maturing After Three to Five Years
|
|
Maturing After Five to Ten Years
|
|
Maturing After Ten Years
|
|
Total
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied
|
$
|
16,763
|
|
|
$
|
57,378
|
|
|
$
|
64,017
|
|
|
$
|
307,739
|
|
|
$
|
100,886
|
|
|
$
|
546,783
|
|
|
Investment properties
|
43,555
|
|
|
91,337
|
|
|
96,676
|
|
|
450,446
|
|
|
174,928
|
|
|
856,942
|
|
||||||
|
Multifamily real estate
|
30,452
|
|
|
14,255
|
|
|
5,716
|
|
|
69,872
|
|
|
47,229
|
|
|
167,524
|
|
||||||
|
Commercial construction
|
8,540
|
|
|
6,943
|
|
|
—
|
|
|
1,854
|
|
|
—
|
|
|
17,337
|
|
||||||
|
Multifamily construction
|
24,828
|
|
|
35,365
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,193
|
|
||||||
|
One- to four-family construction
|
202,524
|
|
|
14,102
|
|
|
164
|
|
|
697
|
|
|
2,402
|
|
|
219,889
|
|
||||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
58,716
|
|
|
40,303
|
|
|
3,260
|
|
|
—
|
|
|
156
|
|
|
102,435
|
|
||||||
|
Commercial
|
3,969
|
|
|
4,884
|
|
|
1,292
|
|
|
489
|
|
|
518
|
|
|
11,152
|
|
||||||
|
Commercial business
|
323,409
|
|
|
127,129
|
|
|
114,875
|
|
|
116,263
|
|
|
42,288
|
|
|
723,964
|
|
||||||
|
Agricultural business, including secured by farmland
|
114,949
|
|
|
24,512
|
|
|
29,300
|
|
|
58,766
|
|
|
10,972
|
|
|
238,499
|
|
||||||
|
One- to four-family real estate
|
12,815
|
|
|
13,474
|
|
|
15,548
|
|
|
32,535
|
|
|
465,522
|
|
|
539,894
|
|
||||||
|
Consumer secured by one- to four-family real estate
|
1,730
|
|
|
3,261
|
|
|
3,039
|
|
|
14,979
|
|
|
199,196
|
|
|
222,205
|
|
||||||
|
Consumer—other
|
13,062
|
|
|
12,196
|
|
|
11,658
|
|
|
31,690
|
|
|
58,397
|
|
|
127,003
|
|
||||||
|
Total loans
|
$
|
855,312
|
|
|
$
|
445,139
|
|
|
$
|
345,545
|
|
|
$
|
1,085,330
|
|
|
$
|
1,102,494
|
|
|
$
|
3,833,820
|
|
|
|
Fixed Rates
|
|
Floating or Adjustable Rates
|
|
Total
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
89,695
|
|
|
$
|
440,325
|
|
|
$
|
530,020
|
|
|
Investment properties
|
303,711
|
|
|
509,676
|
|
|
813,387
|
|
|||
|
Multifamily real estate
|
57,447
|
|
|
79,624
|
|
|
137,071
|
|
|||
|
Commercial construction
|
4,253
|
|
|
4,545
|
|
|
8,798
|
|
|||
|
Multifamily construction
|
18,503
|
|
|
16,862
|
|
|
35,365
|
|
|||
|
One- to four-family construction
|
2,435
|
|
|
14,930
|
|
|
17,365
|
|
|||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|||
|
Residential
|
1,316
|
|
|
42,403
|
|
|
43,719
|
|
|||
|
Commercial
|
1,562
|
|
|
5,621
|
|
|
7,183
|
|
|||
|
Commercial business
|
205,883
|
|
|
194,672
|
|
|
400,555
|
|
|||
|
Agricultural business, including secured by farmland
|
54,612
|
|
|
68,938
|
|
|
123,550
|
|
|||
|
One- to four-family real estate
|
352,313
|
|
|
174,766
|
|
|
527,079
|
|
|||
|
Consumer secured by one- to four-family real estate
|
14,160
|
|
|
206,314
|
|
|
220,474
|
|
|||
|
Consumer—other
|
96,810
|
|
|
17,132
|
|
|
113,942
|
|
|||
|
Total loans maturing after one year
|
$
|
1,202,700
|
|
|
$
|
1,775,808
|
|
|
$
|
2,978,508
|
|
|
|
December 31
|
|||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||
|
|
Amount
|
|
Percent of Total
|
|
Increase (Decrease)
|
|
Amount
|
|
Percent of Total
|
|
Increase (Decrease)
|
|
Amount
|
|
Percent of Total
|
|||||||||||||
|
Non-interest-bearing checking
|
$
|
1,298,866
|
|
|
33.3
|
%
|
|
$
|
183,520
|
|
|
$
|
1,115,346
|
|
|
30.8
|
%
|
|
$
|
134,106
|
|
|
$
|
981,240
|
|
|
27.6
|
%
|
|
Interest-bearing checking
|
439,480
|
|
|
11.3
|
|
|
16,570
|
|
|
422,910
|
|
|
11.7
|
|
|
12,594
|
|
|
410,316
|
|
|
11.5
|
|
|||||
|
Regular savings
|
901,142
|
|
|
23.1
|
|
|
102,378
|
|
|
798,764
|
|
|
22.1
|
|
|
70,807
|
|
|
727,957
|
|
|
20.5
|
|
|||||
|
Money market
|
488,946
|
|
|
12.5
|
|
|
80,735
|
|
|
408,211
|
|
|
11.3
|
|
|
(787
|
)
|
|
408,998
|
|
|
11.5
|
|
|||||
|
Total transaction and savings accounts
|
3,128,434
|
|
|
80.2
|
|
|
383,203
|
|
|
2,745,231
|
|
|
75.9
|
|
|
216,720
|
|
|
2,528,511
|
|
|
71.1
|
|
|||||
|
Certificates maturing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Within one year
|
564,501
|
|
|
14.5
|
|
|
(95,893
|
)
|
|
660,394
|
|
|
18.2
|
|
|
(99,232
|
)
|
|
759,626
|
|
|
21.3
|
|
|||||
|
After one year, but within two years
|
117,724
|
|
|
3.1
|
|
|
(65
|
)
|
|
117,789
|
|
|
3.3
|
|
|
(35,582
|
)
|
|
153,371
|
|
|
4.3
|
|
|||||
|
After two years, but within five years
|
83,732
|
|
|
2.1
|
|
|
(7,148
|
)
|
|
90,880
|
|
|
2.5
|
|
|
(21,892
|
)
|
|
112,772
|
|
|
3.2
|
|
|||||
|
After five years
|
4,559
|
|
|
0.1
|
|
|
927
|
|
|
3,632
|
|
|
0.1
|
|
|
108
|
|
|
3,524
|
|
|
0.1
|
|
|||||
|
Total certificate accounts
|
770,516
|
|
|
19.8
|
|
|
(102,179
|
)
|
|
872,695
|
|
|
24.1
|
|
|
(156,598
|
)
|
|
1,029,293
|
|
|
28.9
|
|
|||||
|
Total Deposits
|
$
|
3,898,950
|
|
|
100.0
|
%
|
|
$
|
281,024
|
|
|
$
|
3,617,926
|
|
|
100.0
|
%
|
|
$
|
60,122
|
|
|
$
|
3,557,804
|
|
|
100.0
|
%
|
|
Included in Total Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Public transaction accounts
|
$
|
102,854
|
|
|
2.6
|
%
|
|
$
|
15,333
|
|
|
$
|
87,521
|
|
|
2.4
|
%
|
|
$
|
7,566
|
|
|
$
|
79,955
|
|
|
2.2
|
%
|
|
Public interest-bearing certificates
|
35,346
|
|
|
0.9
|
|
|
(16,119
|
)
|
|
51,465
|
|
|
1.4
|
|
|
(9,053
|
)
|
|
60,518
|
|
|
1.7
|
|
|||||
|
Total public deposits
|
$
|
138,200
|
|
|
3.5
|
%
|
|
$
|
(786
|
)
|
|
$
|
138,986
|
|
|
3.8
|
%
|
|
$
|
(1,487
|
)
|
|
$
|
140,473
|
|
|
3.9
|
%
|
|
Total brokered deposits
|
$
|
4,799
|
|
|
0.1
|
%
|
|
$
|
508
|
|
|
$
|
4,291
|
|
|
0.1
|
%
|
|
$
|
(11,411
|
)
|
|
$
|
15,702
|
|
|
0.4
|
%
|
|
|
Certificates of
Deposit $100,000
or Greater
|
||
|
Maturing in three months or less
|
$
|
117,197
|
|
|
Maturing after three months through six months
|
55,819
|
|
|
|
Maturing after six months through twelve months
|
129,209
|
|
|
|
Maturing after twelve months
|
110,102
|
|
|
|
Total
|
$
|
412,327
|
|
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Total
|
||||||||
|
Total deposits
|
$
|
2,789,542
|
|
|
$
|
865,937
|
|
|
$
|
243,471
|
|
|
$
|
3,898,950
|
|
|
Percent of total deposits
|
71.6
|
%
|
|
22.2
|
%
|
|
6.2
|
%
|
|
100.0
|
%
|
||||
|
|
December 31
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Weighted Average Rate
|
|
Amount
|
|
Weighted Average Rate
|
||||||
|
Maturing in one year or less
|
$
|
32,000
|
|
|
0.27
|
%
|
|
$
|
27,000
|
|
|
0.23
|
%
|
|
Maturing after one year through three years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Maturing after three years through five years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Maturing after five years
|
196
|
|
|
5.94
|
|
|
203
|
|
|
5.94
|
|
||
|
Total FHLB advances, at par
|
32,196
|
|
|
0.27
|
|
|
27,203
|
|
|
0.27
|
|
||
|
Fair value adjustment
|
54
|
|
|
|
|
47
|
|
|
|
||||
|
Total FHLB advances, carried at fair value
|
$
|
32,250
|
|
|
|
|
$
|
27,250
|
|
|
|
||
|
|
December 31
|
||||||||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
|
Nonaccrual loans:
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Secured by real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial
|
$
|
1,132
|
|
|
$
|
6,287
|
|
|
$
|
6,579
|
|
|
$
|
9,226
|
|
|
$
|
24,727
|
|
|
Multifamily
|
—
|
|
|
—
|
|
|
—
|
|
|
362
|
|
|
1,889
|
|
|||||
|
Construction/land
|
1,275
|
|
|
1,193
|
|
|
3,672
|
|
|
27,731
|
|
|
75,734
|
|
|||||
|
One- to four-family
|
8,834
|
|
|
12,532
|
|
|
12,964
|
|
|
17,408
|
|
|
16,869
|
|
|||||
|
Commercial business
|
537
|
|
|
723
|
|
|
4,750
|
|
|
13,460
|
|
|
21,100
|
|
|||||
|
Agricultural business, including secured by farmland
|
1,597
|
|
|
—
|
|
|
—
|
|
|
1,896
|
|
|
5,853
|
|
|||||
|
Consumer
|
1,187
|
|
|
1,173
|
|
|
3,396
|
|
|
2,905
|
|
|
2,332
|
|
|||||
|
|
14,562
|
|
|
21,908
|
|
|
31,361
|
|
|
72,988
|
|
|
148,504
|
|
|||||
|
Loans more than 90 days delinquent, still on accrual:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
One- to four-family
|
2,095
|
|
|
2,611
|
|
|
2,877
|
|
|
2,147
|
|
|
2,955
|
|
|||||
|
Commercial business
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|||||
|
Agricultural business, including secured by farmland
|
—
|
|
|
105
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
79
|
|
|
144
|
|
|
152
|
|
|
173
|
|
|
30
|
|
|||||
|
|
2,174
|
|
|
2,860
|
|
|
3,029
|
|
|
2,324
|
|
|
2,985
|
|
|||||
|
Total non-performing loans
|
16,736
|
|
|
24,768
|
|
|
34,390
|
|
|
75,312
|
|
|
151,489
|
|
|||||
|
Securities on nonaccrual
|
—
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
1,896
|
|
|||||
|
REO assets held for sale, net
(2)
|
3,352
|
|
|
4,044
|
|
|
15,778
|
|
|
42,965
|
|
|
100,872
|
|
|||||
|
Other repossessed assets held for sale, net
|
76
|
|
|
115
|
|
|
75
|
|
|
74
|
|
|
73
|
|
|||||
|
Total non-performing assets
|
$
|
20,164
|
|
|
$
|
28,927
|
|
|
$
|
50,243
|
|
|
$
|
118,851
|
|
|
$
|
254,330
|
|
|
Total non-performing loans to net loans before allowance for loan losses
|
0.44
|
%
|
|
0.72
|
%
|
|
1.06
|
%
|
|
2.28
|
%
|
|
4.45
|
%
|
|||||
|
Total non-performing loans to total assets
|
0.35
|
%
|
|
0.56
|
%
|
|
0.81
|
%
|
|
1.77
|
%
|
|
3.44
|
%
|
|||||
|
Total non-performing assets to total assets
|
0.43
|
%
|
|
0.66
|
%
|
|
1.18
|
%
|
|
2.79
|
%
|
|
5.77
|
%
|
|||||
|
Restructured loans
(3)
|
$
|
29,154
|
|
|
$
|
47,428
|
|
|
$
|
57,462
|
|
|
$
|
54,533
|
|
|
$
|
60,115
|
|
|
Loans 30-89 days past due and on accrual
|
$
|
8,387
|
|
|
$
|
8,784
|
|
|
$
|
11,685
|
|
|
$
|
9,962
|
|
|
$
|
28,847
|
|
|
(1)
|
Includes
$2.3 million
of non-accrual restructured loans. For the year ended
December 31, 2014
,
$599,000
in interest income would have been recorded had nonaccrual loans been current, and no interest income on these loans was included in net income for this period.
|
|
(2)
|
Real estate acquired by us as a result of foreclosure or by deed-in-lieu of foreclosure is classified as real estate held for sale until it is sold. When property is acquired, it is recorded at the lower of the estimated fair value of the property, less expected selling costs, or the carrying value of the defaulted loan. Subsequent to foreclosure, the property is carried at the lower of the foreclosed amount or net realizable value. Upon receipt of a new appraisal and market analysis, the carrying value is written down through the establishment of a specific reserve to the anticipated sales price, less selling and holding costs.
|
|
(3)
|
These loans are performing under their restructured terms.
|
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Total
|
||||||||
|
Secured by real estate:
|
|
|
|
|
|
|
|
||||||||
|
Commercial
|
$
|
1,095
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
1,131
|
|
|
Construction and land
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential land acquisition & development
|
—
|
|
|
750
|
|
|
—
|
|
|
750
|
|
||||
|
Residential land improved lots
|
—
|
|
|
525
|
|
|
—
|
|
|
525
|
|
||||
|
Total construction and land
|
—
|
|
|
1,275
|
|
|
—
|
|
|
1,275
|
|
||||
|
One- to four-family
|
8,888
|
|
|
1,506
|
|
|
535
|
|
|
10,929
|
|
||||
|
Commercial business
|
500
|
|
|
37
|
|
|
—
|
|
|
537
|
|
||||
|
Agricultural business, including secured by farmland
|
604
|
|
|
993
|
|
|
—
|
|
|
1,597
|
|
||||
|
Consumer
|
1,015
|
|
|
46
|
|
|
206
|
|
|
1,267
|
|
||||
|
Total non-performing loans
|
12,102
|
|
|
3,857
|
|
|
777
|
|
|
16,736
|
|
||||
|
REO and repossessed assets
|
1,769
|
|
|
1,626
|
|
|
33
|
|
|
3,428
|
|
||||
|
Total non-performing assets at end of the period
|
$
|
13,871
|
|
|
$
|
5,483
|
|
|
$
|
810
|
|
|
$
|
20,164
|
|
|
Percent of non-performing assets
|
68.8
|
%
|
|
27.2
|
%
|
|
4.0
|
%
|
|
100.0
|
%
|
||||
|
|
Year Ended December 31, 2014
|
|
Year Ended December 31, 2013
|
|
Year Ended December 31, 2012
|
|||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Interest and Dividends
|
|
Yield/
Cost
(3)
|
|
Average
Balance
|
|
Interest and
Dividends
|
|
Yield/
Cost
(3)
|
|
Average
Balance
|
|
Interest and Dividends
|
|
Yield/
Cost
(3)
|
|||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Mortgage loans
|
$
|
2,681,747
|
|
|
$
|
133,576
|
|
|
4.98
|
%
|
|
$
|
2,388,222
|
|
|
$
|
124,859
|
|
|
5.23
|
%
|
|
$
|
2,380,308
|
|
|
$
|
131,523
|
|
|
5.53
|
%
|
|
Commercial/agricultural loans
|
882,291
|
|
|
36,793
|
|
|
4.17
|
|
|
783,076
|
|
|
35,622
|
|
|
4.55
|
|
|
751,486
|
|
|
36,836
|
|
|
4.90
|
|
||||||
|
Consumer and other loans
|
115,226
|
|
|
7,172
|
|
|
6.22
|
|
|
104,469
|
|
|
6,723
|
|
|
6.44
|
|
|
91,983
|
|
|
5,963
|
|
|
6.48
|
|
||||||
|
Total loans
(1)
|
3,679,264
|
|
|
177,541
|
|
|
4.83
|
|
|
3,275,767
|
|
|
167,204
|
|
|
5.10
|
|
|
3,223,777
|
|
|
174,322
|
|
|
5.41
|
|
||||||
|
Mortgage-backed securities
|
344,571
|
|
|
5,779
|
|
|
1.68
|
|
|
335,680
|
|
|
5,168
|
|
|
1.54
|
|
|
188,806
|
|
|
4,176
|
|
|
2.21
|
|
||||||
|
Other securities
|
295,082
|
|
|
7,103
|
|
|
2.41
|
|
|
320,283
|
|
|
7,108
|
|
|
2.22
|
|
|
431,580
|
|
|
8,328
|
|
|
1.93
|
|
||||||
|
Interest-bearing deposits with banks
|
68,696
|
|
|
204
|
|
|
0.30
|
|
|
85,178
|
|
|
214
|
|
|
0.25
|
|
|
138,179
|
|
|
336
|
|
|
0.24
|
|
||||||
|
FHLB stock
|
31,981
|
|
|
34
|
|
|
0.11
|
|
|
36,154
|
|
|
18
|
|
|
0.05
|
|
|
37,263
|
|
|
—
|
|
|
—
|
|
||||||
|
Total investment securities
|
740,330
|
|
|
13,120
|
|
|
1.77
|
|
|
777,295
|
|
|
12,508
|
|
|
1.61
|
|
|
795,828
|
|
|
12,840
|
|
|
1.61
|
|
||||||
|
Total interest-earning assets
|
4,419,594
|
|
|
190,661
|
|
|
4.31
|
|
|
4,053,062
|
|
|
179,712
|
|
|
4.43
|
|
|
4,019,605
|
|
|
187,162
|
|
|
4.66
|
|
||||||
|
Non-interest-earning assets
|
205,378
|
|
|
|
|
|
|
204,077
|
|
|
|
|
|
|
199,561
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
4,624,972
|
|
|
|
|
|
|
$
|
4,257,139
|
|
|
|
|
|
|
$
|
4,219,166
|
|
|
|
|
|
|||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing checking accounts
|
$
|
428,875
|
|
|
$
|
347
|
|
|
0.08
|
|
|
$
|
398,668
|
|
|
$
|
380
|
|
|
0.10
|
|
|
$
|
367,804
|
|
|
$
|
505
|
|
|
0.14
|
|
|
Savings accounts
|
856,736
|
|
|
1,310
|
|
|
0.15
|
|
|
763,318
|
|
|
1,572
|
|
|
0.21
|
|
|
682,173
|
|
|
1,825
|
|
|
0.27
|
|
||||||
|
Money market accounts
|
461,372
|
|
|
776
|
|
|
0.17
|
|
|
410,031
|
|
|
950
|
|
|
0.23
|
|
|
411,453
|
|
|
1,319
|
|
|
0.32
|
|
||||||
|
Certificates of deposit
|
875,340
|
|
|
5,145
|
|
|
0.59
|
|
|
943,268
|
|
|
6,835
|
|
|
0.72
|
|
|
1,150,288
|
|
|
11,458
|
|
|
1.00
|
|
||||||
|
Total interest-bearing deposits
|
2,622,323
|
|
|
7,578
|
|
|
0.29
|
|
|
2,515,285
|
|
|
9,737
|
|
|
0.39
|
|
|
2,611,718
|
|
|
15,107
|
|
|
0.58
|
|
||||||
|
Non-interest-bearing deposits
|
1,193,656
|
|
|
—
|
|
|
—
|
|
|
1,000,208
|
|
|
—
|
|
|
—
|
|
|
836,187
|
|
|
—
|
|
|
—
|
|
||||||
|
Total deposits
|
3,815,979
|
|
|
7,578
|
|
|
0.20
|
|
|
3,515,493
|
|
|
9,737
|
|
|
0.28
|
|
|
3,447,905
|
|
|
15,107
|
|
|
0.44
|
|
||||||
|
Other interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
FHLB advances
|
39,121
|
|
|
125
|
|
|
0.32
|
|
|
18,935
|
|
|
99
|
|
|
0.52
|
|
|
10,215
|
|
|
254
|
|
|
2.49
|
|
||||||
|
Other borrowings
|
84,126
|
|
|
172
|
|
|
0.20
|
|
|
84,961
|
|
|
192
|
|
|
0.23
|
|
|
102,193
|
|
|
758
|
|
|
0.74
|
|
||||||
|
Junior subordinated debentures
|
123,716
|
|
|
2,914
|
|
|
2.36
|
|
|
123,716
|
|
|
2,968
|
|
|
2.40
|
|
|
123,716
|
|
|
3,395
|
|
|
2.74
|
|
||||||
|
Total borrowings
|
246,963
|
|
|
3,211
|
|
|
1.30
|
|
|
227,612
|
|
|
3,259
|
|
|
1.43
|
|
|
236,124
|
|
|
4,407
|
|
|
1.87
|
|
||||||
|
Total funding liabilities
|
4,062,942
|
|
|
10,789
|
|
|
0.27
|
|
|
3,743,105
|
|
|
12,996
|
|
|
0.35
|
|
|
3,684,029
|
|
|
19,514
|
|
|
0.53
|
|
||||||
|
Other non-interest-bearing liabilities
(2)
|
(1,991
|
)
|
|
|
|
|
|
(11,970
|
)
|
|
|
|
|
|
(22,757
|
)
|
|
|
|
|
||||||||||||
|
Total liabilities
|
4,060,951
|
|
|
|
|
|
|
3,731,135
|
|
|
|
|
|
|
3,661,272
|
|
|
|
|
|
||||||||||||
|
Stockholders’ equity
|
564,021
|
|
|
|
|
|
|
526,004
|
|
|
|
|
|
|
557,894
|
|
|
|
|
|
||||||||||||
|
Total liabilities and stockholders’ equity
|
$
|
4,624,972
|
|
|
|
|
|
|
$
|
4,257,139
|
|
|
|
|
|
|
$
|
4,219,166
|
|
|
|
|
|
|||||||||
|
Net interest income/rate spread
|
|
|
$
|
179,872
|
|
|
4.04
|
%
|
|
|
|
$
|
166,716
|
|
|
4.08
|
%
|
|
|
|
$
|
167,648
|
|
|
4.13
|
%
|
||||||
|
Net interest margin
|
|
|
|
|
4.07
|
%
|
|
|
|
|
|
4.11
|
%
|
|
|
|
|
|
4.17
|
%
|
||||||||||||
|
Average interest-earning assets / average interest-bearing liabilities
|
|
|
|
|
154.03
|
%
|
|
|
|
|
|
147.77
|
%
|
|
|
|
|
|
141.15
|
%
|
||||||||||||
|
Average interest-earning assets / average funding liabilities
|
|
|
|
|
108.78
|
%
|
|
|
|
|
|
108.28
|
%
|
|
|
|
|
|
109.11
|
%
|
||||||||||||
|
(1)
|
Average balances include loans accounted for on a nonaccrual basis and loans 90 days or more past due. Amortization of net deferred loan fees/costs is included with interest on loans.
|
|
(2)
|
Average other non-interest-bearing liabilities include fair value adjustments related to FHLB advances and junior subordinated debentures.
|
|
(3)
|
Yields and costs have not been adjusted for the effect of tax-exempt interest.
|
|
|
Year Ended
December 31, 2014
Compared to Year Ended
December 31, 2013
Increase (Decrease) in
Income/Expense Due to
|
|
Year Ended December 31, 2013
Compared to Year Ended
December 31, 2012
Increase (Decrease) in
Income/Expense Due to
|
||||||||||||||||||||
|
|
Rate
|
|
Volume
|
|
Net
|
|
Rate
|
|
Volume
|
|
Net
|
||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans
|
$
|
(6,105
|
)
|
|
$
|
14,822
|
|
|
$
|
8,717
|
|
|
$
|
(7,100
|
)
|
|
$
|
436
|
|
|
$
|
(6,664
|
)
|
|
Commercial/agricultural loans
|
(3,116
|
)
|
|
4,286
|
|
|
1,170
|
|
|
(2,721
|
)
|
|
1,507
|
|
|
(1,214
|
)
|
||||||
|
Consumer and other loans
|
(226
|
)
|
|
675
|
|
|
449
|
|
|
(43
|
)
|
|
804
|
|
|
761
|
|
||||||
|
Total loans
(1)
|
(9,447
|
)
|
|
19,783
|
|
|
10,336
|
|
|
(9,864
|
)
|
|
2,747
|
|
|
(7,117
|
)
|
||||||
|
Mortgage-backed securities
|
471
|
|
|
139
|
|
|
610
|
|
|
(1,547
|
)
|
|
2,539
|
|
|
992
|
|
||||||
|
Other securities
|
579
|
|
|
(582
|
)
|
|
(3
|
)
|
|
1,131
|
|
|
(2,352
|
)
|
|
(1,221
|
)
|
||||||
|
Interest-bearing deposits with banks
|
35
|
|
|
(45
|
)
|
|
(10
|
)
|
|
11
|
|
|
(133
|
)
|
|
(122
|
)
|
||||||
|
FHLB stock
|
20
|
|
|
(4
|
)
|
|
16
|
|
|
19
|
|
|
(1
|
)
|
|
18
|
|
||||||
|
Total investment securities
|
1,105
|
|
|
(492
|
)
|
|
613
|
|
|
(386
|
)
|
|
53
|
|
|
(333
|
)
|
||||||
|
Total net change in interest income on interest-earning assets
|
(8,342
|
)
|
|
19,291
|
|
|
10,949
|
|
|
(10,250
|
)
|
|
2,800
|
|
|
(7,450
|
)
|
||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits
(2)
|
(2,033
|
)
|
|
(126
|
)
|
|
(2,159
|
)
|
|
(3,795
|
)
|
|
(1,575
|
)
|
|
(5,370
|
)
|
||||||
|
FHLB advances
|
(49
|
)
|
|
75
|
|
|
26
|
|
|
(283
|
)
|
|
128
|
|
|
(155
|
)
|
||||||
|
Other borrowings
|
(18
|
)
|
|
(2
|
)
|
|
(20
|
)
|
|
(455
|
)
|
|
(111
|
)
|
|
(566
|
)
|
||||||
|
Junior subordinated debentures
|
(54
|
)
|
|
—
|
|
|
(54
|
)
|
|
(427
|
)
|
|
—
|
|
|
(427
|
)
|
||||||
|
Total borrowings
|
(121
|
)
|
|
73
|
|
|
(48
|
)
|
|
(1,165
|
)
|
|
17
|
|
|
(1,148
|
)
|
||||||
|
Total net change in interest expense on interest-bearing liabilities
|
(2,154
|
)
|
|
(53
|
)
|
|
(2,207
|
)
|
|
(4,960
|
)
|
|
(1,558
|
)
|
|
(6,518
|
)
|
||||||
|
Net change in net interest income
|
$
|
(6,188
|
)
|
|
$
|
19,344
|
|
|
$
|
13,156
|
|
|
$
|
(5,290
|
)
|
|
$
|
4,358
|
|
|
$
|
(932
|
)
|
|
(1)
|
Includes loans accounted for on a nonaccrual basis and loans 90 days or more past due. Amortization of net deferred loan fees/costs is included with interest on loans.
|
|
(2)
|
Includes non-interest-bearing deposits.
|
|
|
Years Ended December 31
|
||||||||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
|
Balance, beginning of period
|
$
|
74,258
|
|
|
$
|
76,759
|
|
|
$
|
82,180
|
|
|
$
|
96,669
|
|
|
$
|
94,537
|
|
|
Provision
|
—
|
|
|
—
|
|
|
13,000
|
|
|
35,000
|
|
|
70,000
|
|
|||||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
1,507
|
|
|
2,367
|
|
|
921
|
|
|
53
|
|
|
—
|
|
|||||
|
Construction and land
|
1,776
|
|
|
2,275
|
|
|
2,954
|
|
|
1,602
|
|
|
897
|
|
|||||
|
Commercial business
|
988
|
|
|
1,673
|
|
|
2,425
|
|
|
1,082
|
|
|
2,865
|
|
|||||
|
Agricultural business, including secured by farmland
|
1,576
|
|
|
697
|
|
|
49
|
|
|
20
|
|
|
45
|
|
|||||
|
One- to four-family real estate
|
618
|
|
|
145
|
|
|
586
|
|
|
356
|
|
|
136
|
|
|||||
|
Consumer
|
528
|
|
|
340
|
|
|
531
|
|
|
304
|
|
|
284
|
|
|||||
|
|
6,993
|
|
|
7,497
|
|
|
7,466
|
|
|
3,417
|
|
|
4,227
|
|
|||||
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
(1,239
|
)
|
|
(2,569
|
)
|
|
(4,065
|
)
|
|
(6,079
|
)
|
|
(1,668
|
)
|
|||||
|
Multifamily real estate
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(682
|
)
|
|
—
|
|
|||||
|
Construction and land
|
(207
|
)
|
|
(1,821
|
)
|
|
(6,546
|
)
|
|
(26,328
|
)
|
|
(43,592
|
)
|
|||||
|
Commercial business
|
(1,344
|
)
|
|
(1,782
|
)
|
|
(6,485
|
)
|
|
(8,396
|
)
|
|
(15,244
|
)
|
|||||
|
Agricultural business, including secured by farmland
|
(179
|
)
|
|
(248
|
)
|
|
(456
|
)
|
|
(477
|
)
|
|
(1,940
|
)
|
|||||
|
One- to four-family real estate
|
(885
|
)
|
|
(2,139
|
)
|
|
(5,328
|
)
|
|
(9,910
|
)
|
|
(7,860
|
)
|
|||||
|
Consumer
|
(1,470
|
)
|
|
(1,439
|
)
|
|
(3,007
|
)
|
|
(1,034
|
)
|
|
(1,791
|
)
|
|||||
|
|
(5,344
|
)
|
|
(9,998
|
)
|
|
(25,887
|
)
|
|
(52,906
|
)
|
|
(72,095
|
)
|
|||||
|
Net (charge-offs) recoveries
|
1,649
|
|
|
(2,501
|
)
|
|
(18,421
|
)
|
|
(49,489
|
)
|
|
(67,868
|
)
|
|||||
|
Balance, end of period
|
$
|
75,907
|
|
|
$
|
74,258
|
|
|
$
|
76,759
|
|
|
$
|
82,180
|
|
|
$
|
96,669
|
|
|
Allowance for loan losses as a percent of total loans
|
1.98
|
%
|
|
2.17
|
%
|
|
2.37
|
%
|
|
2.49
|
%
|
|
2.84
|
%
|
|||||
|
Net loan (charge-offs) recoveries as a percent of average outstanding loans during the period
|
0.04
|
%
|
|
(0.08
|
)%
|
|
(0.57
|
)%
|
|
(1.50
|
)%
|
|
(1.88
|
)%
|
|||||
|
Allowance for loan losses as a percent of non-performing loans
|
454
|
%
|
|
300
|
%
|
|
223
|
%
|
|
109
|
%
|
|
64
|
%
|
|||||
|
|
December 31
|
|||||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|
Amount
|
|
Percent
of Loans
in Each
Category
to Total
Loans
|
|||||||||||||||
|
Specific or allocated loss allowances
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate
|
$
|
18,784
|
|
|
36.6
|
%
|
|
$
|
16,759
|
|
|
34.9
|
%
|
|
$
|
15,322
|
|
|
33.1
|
%
|
|
$
|
16,457
|
|
|
33.1
|
%
|
|
$
|
11,779
|
|
|
31.3
|
%
|
|
Multifamily real estate
|
4,562
|
|
|
4.4
|
|
|
5,306
|
|
|
4.0
|
|
|
4,506
|
|
|
4.3
|
|
|
3,952
|
|
|
4.2
|
|
|
3,963
|
|
|
4.0
|
|
|||||
|
Construction and land
|
23,545
|
|
|
10.7
|
|
|
17,640
|
|
|
10.3
|
|
|
14,991
|
|
|
9.4
|
|
|
18,184
|
|
|
9.8
|
|
|
33,121
|
|
|
13.0
|
|
|||||
|
Commercial business
|
12,043
|
|
|
18.9
|
|
|
11,773
|
|
|
20.0
|
|
|
9,957
|
|
|
19.1
|
|
|
15,159
|
|
|
18.2
|
|
|
24,545
|
|
|
17.2
|
|
|||||
|
Agricultural business, including secured by farmland
|
2,821
|
|
|
6.2
|
|
|
2,841
|
|
|
6.7
|
|
|
2,295
|
|
|
7.1
|
|
|
1,548
|
|
|
6.6
|
|
|
1,846
|
|
|
6.0
|
|
|||||
|
One- to four-family real estate
|
8,447
|
|
|
14.1
|
|
|
11,486
|
|
|
15.5
|
|
|
16,475
|
|
|
18.0
|
|
|
12,299
|
|
|
19.5
|
|
|
5,829
|
|
|
20.1
|
|
|||||
|
Consumer
|
483
|
|
|
9.1
|
|
|
1,335
|
|
|
8.6
|
|
|
1,348
|
|
|
9.0
|
|
|
1,253
|
|
|
8.6
|
|
|
1,794
|
|
|
8.4
|
|
|||||
|
Total allocated
|
70,685
|
|
|
|
|
67,140
|
|
|
|
|
64,894
|
|
|
|
|
68,852
|
|
|
|
|
82,877
|
|
|
|
||||||||||
|
Unallocated
(1)
|
5,222
|
|
|
n/a
|
|
|
7,118
|
|
|
n/a
|
|
|
11,865
|
|
|
n/a
|
|
|
13,328
|
|
|
n/a
|
|
|
13,792
|
|
|
n/a
|
|
|||||
|
Total allowance for loan losses
|
$
|
75,907
|
|
|
100.0
|
%
|
|
$
|
74,258
|
|
|
100.0
|
%
|
|
$
|
76,759
|
|
|
100.0
|
%
|
|
$
|
82,180
|
|
|
100.0
|
%
|
|
$
|
96,669
|
|
|
100.0
|
%
|
|
(1)
|
We establish specific loss allowances when individual loans are identified that present a possibility of loss (i.e., that full collectability is not reasonably assured). The remainder of the allocated and unallocated allowance for loan losses is established for the purpose of providing for estimated losses which are inherent in the loan portfolio.
|
|
|
|
December 31, 2014
|
|||||||||||||||||||
|
|
|
Estimated Increase (Decrease) in
|
|||||||||||||||||||
|
Change (in Basis Points) in Interest Rates
(1)
|
|
Net Interest Income
Next 12 Months
|
|
Net Interest Income
Next 24 Months
|
|
Economic Value of Equity
|
|||||||||||||||
|
+400
|
|
$
|
(2,541
|
)
|
|
(1.4
|
)%
|
|
$
|
7,254
|
|
|
2
|
%
|
|
$
|
(49,388
|
)
|
|
(6.3
|
)%
|
|
+300
|
|
(1,807
|
)
|
|
(1.0
|
)
|
|
6,201
|
|
|
1.7
|
|
|
(30,791
|
)
|
|
(3.9
|
)
|
|||
|
+200
|
|
(1,040
|
)
|
|
(0.6
|
)
|
|
5,157
|
|
|
1.4
|
|
|
(15,628
|
)
|
|
(2.0
|
)
|
|||
|
+100
|
|
(1,088
|
)
|
|
(0.6
|
)
|
|
2,088
|
|
|
0.6
|
|
|
(2,209
|
)
|
|
(0.3
|
)
|
|||
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
-25
|
|
264
|
|
|
0.1
|
|
|
(826
|
)
|
|
(0.2
|
)
|
|
(9,681
|
)
|
|
(1.2
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
December 31, 2013
|
|||||||||||||||||||
|
|
|
Estimated Increase (Decrease) in
|
|||||||||||||||||||
|
Change (in Basis Points) in Interest Rates
(1)
|
|
Net Interest Income
Next 12 Months
|
|
Net Interest Income
Next 24 Months
|
|
Economic Value of Equity
|
|||||||||||||||
|
+400
|
|
$
|
(1,137
|
)
|
|
(0.7
|
)%
|
|
$
|
8,024
|
|
|
2.4
|
%
|
|
$
|
(83,191
|
)
|
|
(10.8
|
)%
|
|
+300
|
|
(930
|
)
|
|
(0.6
|
)
|
|
6,326
|
|
|
1.9
|
|
|
(60,858
|
)
|
|
(7.9
|
)
|
|||
|
+200
|
|
(594
|
)
|
|
(0.4
|
)
|
|
4,936
|
|
|
1.5
|
|
|
(39,896
|
)
|
|
(5.2
|
)
|
|||
|
+100
|
|
(855
|
)
|
|
(0.5
|
)
|
|
2,012
|
|
|
0.6
|
|
|
(17,462
|
)
|
|
(2.3
|
)
|
|||
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
-25
|
|
70
|
|
|
—
|
|
|
(1,211
|
)
|
|
(0.4
|
)
|
|
(5,443
|
)
|
|
(0.7
|
)
|
|||
|
(1)
|
Assumes an instantaneous and sustained uniform change in market interest rates at all maturities; however, no rates are allowed to go below zero. The current federal funds rate is 0.25%.
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
|
Within
6 Months
|
|
After 6
Months
Within 1 Year
|
|
After 1 Year
Within 3 Years
|
|
After 3 Years
Within 5
Years
|
|
After 5 Years
Within 10 Years
|
|
Over
10 Years
|
|
Total
|
||||||||||||||
|
Interest-earning assets:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction loans
|
$
|
220,128
|
|
|
$
|
10,904
|
|
|
$
|
16,196
|
|
|
$
|
2,308
|
|
|
$
|
156
|
|
|
$
|
2,811
|
|
|
$
|
252,503
|
|
|
Fixed-rate mortgage loans
|
132,836
|
|
|
102,120
|
|
|
259,532
|
|
|
159,540
|
|
|
193,387
|
|
|
101,966
|
|
|
949,381
|
|
|||||||
|
Adjustable-rate mortgage loans
|
502,365
|
|
|
152,182
|
|
|
450,989
|
|
|
283,728
|
|
|
22,467
|
|
|
132
|
|
|
1,411,863
|
|
|||||||
|
Fixed-rate mortgage-backed securities
|
62,779
|
|
|
48,554
|
|
|
147,033
|
|
|
31,593
|
|
|
11,918
|
|
|
14,862
|
|
|
316,739
|
|
|||||||
|
Adjustable-rate mortgage-backed securities
|
638
|
|
|
1,703
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,341
|
|
|||||||
|
Fixed-rate commercial/agricultural loans
|
53,010
|
|
|
37,997
|
|
|
98,897
|
|
|
34,143
|
|
|
15,173
|
|
|
1,973
|
|
|
241,193
|
|
|||||||
|
Adjustable-rate commercial/agricultural loans
|
588,831
|
|
|
9,093
|
|
|
30,071
|
|
|
20,717
|
|
|
2,284
|
|
|
—
|
|
|
650,996
|
|
|||||||
|
Consumer and other loans
|
199,946
|
|
|
25,792
|
|
|
64,915
|
|
|
22,935
|
|
|
15,331
|
|
|
1,219
|
|
|
330,138
|
|
|||||||
|
Investment securities and interest-earning deposits
|
120,766
|
|
|
14,244
|
|
|
40,483
|
|
|
70,982
|
|
|
51,470
|
|
|
40,703
|
|
|
338,648
|
|
|||||||
|
Total rate sensitive assets
|
1,881,299
|
|
|
402,589
|
|
|
1,108,116
|
|
|
625,946
|
|
|
312,186
|
|
|
163,666
|
|
|
4,493,802
|
|
|||||||
|
Interest-bearing liabilities:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Regular savings
|
135,172
|
|
|
135,172
|
|
|
315,400
|
|
|
315,400
|
|
|
—
|
|
|
—
|
|
|
901,144
|
|
|||||||
|
Interest-bearing checking accounts
|
78,540
|
|
|
63,695
|
|
|
148,622
|
|
|
148,622
|
|
|
—
|
|
|
—
|
|
|
439,479
|
|
|||||||
|
Money market deposit accounts
|
244,473
|
|
|
146,684
|
|
|
97,789
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
488,946
|
|
|||||||
|
Certificates of deposit
|
327,611
|
|
|
231,987
|
|
|
168,773
|
|
|
37,355
|
|
|
4,752
|
|
|
38
|
|
|
770,516
|
|
|||||||
|
FHLB advances
|
32,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,000
|
|
|||||||
|
Other borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Trust preferred securities
|
123,716
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,716
|
|
|||||||
|
Retail repurchase agreements
|
77,185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,185
|
|
|||||||
|
Total rate sensitive liabilities
|
1,018,697
|
|
|
577,538
|
|
|
730,584
|
|
|
501,377
|
|
|
4,752
|
|
|
38
|
|
|
2,832,986
|
|
|||||||
|
Excess (deficiency) of interest-sensitive assets over interest-sensitive liabilities
|
$
|
862,602
|
|
|
$
|
(174,949
|
)
|
|
$
|
377,532
|
|
|
$
|
124,569
|
|
|
$
|
307,434
|
|
|
$
|
163,628
|
|
|
$
|
1,660,816
|
|
|
Cumulative excess (deficiency) of interest-sensitive assets
|
$
|
862,602
|
|
|
$
|
687,653
|
|
|
$
|
1,065,185
|
|
|
$
|
1,189,754
|
|
|
$
|
1,497,188
|
|
|
$
|
1,660,816
|
|
|
$
|
1,660,816
|
|
|
Cumulative ratio of interest-earning assets to interest-bearing liabilities
|
184.68
|
%
|
|
143.08
|
%
|
|
145.78
|
%
|
|
142.07
|
%
|
|
152.85
|
%
|
|
158.62
|
%
|
|
158.62
|
%
|
|||||||
|
Interest sensitivity gap to total assets
|
18.26
|
%
|
|
(3.70
|
)%
|
|
7.99
|
%
|
|
2.64
|
%
|
|
6.51
|
%
|
|
3.46
|
%
|
|
35.16
|
%
|
|||||||
|
Ratio of cumulative gap to total assets
|
18.26
|
%
|
|
14.56
|
%
|
|
22.55
|
%
|
|
25.19
|
%
|
|
31.69
|
%
|
|
35.16
|
%
|
|
35.16
|
%
|
|||||||
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
Within
6 Months
|
|
After 6
Months
Within 1 Year
|
|
After 1 Year
Within 3 Years
|
|
After 3 Years
Within 5
Years
|
|
After 5 Years
Within 10 Years
|
|
Over
10 Years
|
|
Total
|
||||||||||||||
|
Interest-earning assets:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction loans
|
$
|
190,986
|
|
|
$
|
14,034
|
|
|
$
|
14,762
|
|
|
$
|
6,716
|
|
|
$
|
6,104
|
|
|
$
|
75
|
|
|
$
|
232,677
|
|
|
Fixed-rate mortgage loans
|
125,198
|
|
|
80,918
|
|
|
215,708
|
|
|
132,365
|
|
|
143,301
|
|
|
74,153
|
|
|
771,643
|
|
|||||||
|
Adjustable-rate mortgage loans
|
488,491
|
|
|
170,618
|
|
|
367,014
|
|
|
262,053
|
|
|
14,501
|
|
|
—
|
|
|
1,302,677
|
|
|||||||
|
Fixed-rate mortgage-backed securities
|
40,564
|
|
|
39,231
|
|
|
150,201
|
|
|
71,491
|
|
|
20,489
|
|
|
18,682
|
|
|
340,658
|
|
|||||||
|
Adjustable-rate mortgage-backed securities
|
701
|
|
|
2,054
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,755
|
|
|||||||
|
Fixed-rate commercial/agricultural loans
|
52,951
|
|
|
37,070
|
|
|
96,339
|
|
|
36,071
|
|
|
12,117
|
|
|
294
|
|
|
234,842
|
|
|||||||
|
Adjustable-rate commercial/agricultural loans
|
545,102
|
|
|
12,670
|
|
|
33,587
|
|
|
17,297
|
|
|
532
|
|
|
—
|
|
|
609,188
|
|
|||||||
|
Consumer and other loans
|
167,485
|
|
|
15,513
|
|
|
51,210
|
|
|
24,105
|
|
|
14,756
|
|
|
1,483
|
|
|
274,552
|
|
|||||||
|
Investment securities and interest-earning deposits
|
164,089
|
|
|
34,652
|
|
|
48,021
|
|
|
35,117
|
|
|
67,131
|
|
|
49,119
|
|
|
398,129
|
|
|||||||
|
Total rate sensitive assets
|
1,775,567
|
|
|
406,760
|
|
|
976,842
|
|
|
585,215
|
|
|
278,931
|
|
|
143,806
|
|
|
4,167,121
|
|
|||||||
|
Interest-bearing liabilities:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest-bearing checking accounts
|
74,501
|
|
|
61,484
|
|
|
143,462
|
|
|
143,462
|
|
|
|
|
|
|
422,909
|
|
|||||||||
|
Regular savings
|
119,815
|
|
|
119,815
|
|
|
279,567
|
|
|
279,567
|
|
|
—
|
|
|
—
|
|
|
798,764
|
|
|||||||
|
Money market deposit accounts
|
204,106
|
|
|
122,463
|
|
|
81,642
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
408,211
|
|
|||||||
|
Certificates of deposit
|
388,230
|
|
|
267,746
|
|
|
169,442
|
|
|
43,386
|
|
|
3,856
|
|
|
35
|
|
|
872,695
|
|
|||||||
|
FHLB advances
|
27,203
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,203
|
|
|||||||
|
Other borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Trust preferred securities
|
123,716
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
123,716
|
|
|||||||
|
Retail repurchase agreements
|
83,056
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83,056
|
|
|||||||
|
Total rate sensitive liabilities
|
1,020,627
|
|
|
571,508
|
|
|
674,113
|
|
|
466,415
|
|
|
3,856
|
|
|
35
|
|
|
2,736,554
|
|
|||||||
|
Excess (deficiency) of interest-sensitive assets over interest-sensitive liabilities
|
$
|
754,940
|
|
|
$
|
(164,748
|
)
|
|
$
|
302,729
|
|
|
$
|
118,800
|
|
|
$
|
275,075
|
|
|
$
|
143,771
|
|
|
$
|
1,430,567
|
|
|
Cumulative excess (deficiency) of interest-sensitive assets
|
$
|
754,940
|
|
|
$
|
590,192
|
|
|
$
|
892,921
|
|
|
$
|
1,011,721
|
|
|
$
|
1,286,796
|
|
|
$
|
1,430,567
|
|
|
$
|
1,430,567
|
|
|
Cumulative ratio of interest-earning assets to interest-bearing liabilities
|
173.97
|
%
|
|
137.07
|
%
|
|
139.40
|
%
|
|
137.02
|
%
|
|
147.02
|
%
|
|
152.28
|
%
|
|
152.28
|
%
|
|||||||
|
Interest sensitivity gap to total assets
|
17.20
|
%
|
|
(3.75
|
)%
|
|
6.90
|
%
|
|
2.71
|
%
|
|
6.27
|
%
|
|
3.28
|
%
|
|
32.60
|
%
|
|||||||
|
Ratio of cumulative gap to total assets
|
17.20
|
%
|
|
13.45
|
%
|
|
20.35
|
%
|
|
23.06
|
%
|
|
29.32
|
%
|
|
32.60
|
%
|
|
32.60
|
%
|
|||||||
|
(1)
|
Adjustable-rate assets are included in the period in which interest rates are next scheduled to adjust rather than in the period in which they are due to mature, and fixed-rate assets are included in the period in which they are scheduled to be repaid based upon scheduled amortization, in each case adjusted to take into account estimated prepayments. Mortgage loans and other loans are not reduced for allowances for loan losses and non-performing loans. Mortgage loans, mortgage-backed securities, other loans and investment securities are not adjusted for deferred fees and unamortized acquisition premiums and discounts.
|
|
(2)
|
Adjustable-rate liabilities are included in the period in which interest rates are next scheduled to adjust rather than in the period they are due to mature. Although regular savings, demand, interest-bearing checking, and money market deposit accounts are subject to immediate withdrawal, based on historical experience management considers a substantial amount of such accounts to be core deposits having significantly longer maturities. For the purpose of the gap analysis, these accounts have been assigned decay rates to reflect their longer effective maturities. If all of these accounts had been assumed to be short-term, the one-year cumulative gap of interest-sensitive assets would have been $(338.2) million, or (7.2%) of total assets at
December 31, 2014
, and $(337.5) million, or (7.7%), at
December 31, 2013
. Interest-bearing liabilities for this table exclude certain non-interest-bearing deposits that are included in the average balance calculations reflected in Table 17,
Analysis
of Net Interest Spread
.
|
|
Capital Ratios
|
|
Banner Corporation
|
|
Banner Bank
|
|
Islanders Bank
|
|
“Well-Capitalized” Minimum Ratio
(1)
|
||||
|
Total capital to risk-weighted assets
|
|
16.80
|
%
|
|
15.53
|
%
|
|
19.92
|
%
|
|
10.00
|
%
|
|
Tier 1 capital to risk-weighted assets
|
|
15.54
|
|
|
14.27
|
|
|
18.69
|
|
|
6.00
|
|
|
Tier 1 leverage capital to average assets
|
|
13.41
|
|
|
12.42
|
|
|
13.68
|
|
|
5.00
|
|
|
(1)
|
A bank holding company such as Banner Corporation does not have a “Well-capitalized” measurement. “Well-capitalized” only applies to the Banks.
|
|
|
One Year or Less
|
|
After One to Three Years
|
|
After Three to Five Years
|
|
After Five Years
|
|
Total
|
||||||||||
|
Advances from Federal Home Loan Bank
|
$
|
32,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
196
|
|
|
$
|
32,196
|
|
|
Junior subordinated debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
123,716
|
|
|
123,716
|
|
|||||
|
Retail repurchase agreements
|
77,185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77,185
|
|
|||||
|
Operating lease obligations
|
7,612
|
|
|
10,411
|
|
|
7,626
|
|
|
9,570
|
|
|
35,219
|
|
|||||
|
Purchase obligation
|
11,075
|
|
|
7,873
|
|
|
1,944
|
|
|
—
|
|
|
20,892
|
|
|||||
|
Total
|
$
|
127,872
|
|
|
$
|
18,284
|
|
|
$
|
9,570
|
|
|
$
|
133,482
|
|
|
$
|
289,208
|
|
|
|
|
(A)
|
|
(B)
|
|
(C)
|
||||
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options or maturity of outstanding restricted stock grants
|
|
Weighted average exercise price of outstanding options and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans excluding securities reflected in column (A)
|
||||
|
Equity compensation plans approved by security holders
|
|
|
|
|
|
|
||||
|
1998 Stock Option Plan
|
|
2,493
|
|
|
$
|
216.16
|
|
|
|
|
|
2001 Stock Option Plan
|
|
8,171
|
|
|
$
|
202.95
|
|
|
|
|
|
2012 Restricted Stock and Incentive Bonus Plan
|
|
185,537
|
|
|
n/a
|
|
|
33,222
|
|
|
|
2014 Omnibus Incentive Plan
|
|
9,352
|
|
|
n/a
|
|
|
890,648
|
|
|
|
|
|
205,553
|
|
|
|
|
923,870
|
|
||
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
|
|
—
|
|
||
|
Total
|
|
205,553
|
|
|
|
|
923,870
|
|
||
|
(a)
|
|
(1)
|
|
Financial Statements
|
|
|
|
|
|
See Index to Consolidated Financial Statements on page
86
.
|
|
|
|
(2)
|
|
Financial Statement Schedules
|
|
|
|
|
|
All financial statement schedules are omitted because they are not applicable or not required, or because the required information is included in the Consolidated Financial Statements or the Notes thereto or in Part 1, Item 1.
|
|
|
|
(3)
|
|
Exhibits
|
|
|
|
|
|
See Index of Exhibits on page
159
.
|
|
(b)
|
|
|
|
Exhibits
|
|
|
|
|
|
See Index of Exhibits on page
159
.
|
|
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
||
|
|
|
|
|
|
|
Banner Corporation
|
|
|
|
|
|
Date: March 16, 2015
|
|
/s/ Mark J. Grescovich
|
|
|
|
Mark J. Grescovich
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
|
||
|
|
|
|
|
/s/ Mark J. Grescovich
|
|
/s/ Lloyd W. Baker
|
|
Mark J. Grescovich
|
|
Lloyd W. Baker
|
|
President and Chief Executive Officer; Director
|
|
Executive Vice President and Chief Financial Officer
|
|
(Principal Executive Officer)
|
|
(Principal Financial and Accounting Officer)
|
|
Date: March 16, 2015
|
|
Date: March 16, 2015
|
|
|
|
|
|
/s/ John R. Layman
|
|
/s/ Robert D. Adams
|
|
John R. Layman
|
|
Robert D. Adams
|
|
Director
|
|
Director
|
|
Date: March 16, 2015
|
|
Date: March 16, 2015
|
|
|
|
|
|
/s/ Connie R. Collingsworth
|
|
/s/ Jesse G. Foster
|
|
Connie R. Collingsworth
|
|
Jesse G. Foster
|
|
Director
|
|
Director
|
|
Date: March 16, 2015
|
|
Date: March 16, 2015
|
|
|
|
|
|
/s/ Gary Sirmon
|
|
/s/ D. Michael Jones
|
|
Gary Sirmon
|
|
D. Michael Jones
|
|
Chairman of the Board
|
|
Former President and Chief Executive Officer; Director
|
|
Date: March 16, 2015
|
|
Date: March 16, 2015
|
|
|
|
|
|
/s/ Brent A. Orrico
|
|
/s/ Gordon E. Budke
|
|
Brent A. Orrico
|
|
Gordon E. Budke
|
|
Director
|
|
Director
|
|
Date: March 16, 2015
|
|
Date: March 16, 2015
|
|
|
|
|
|
/s/ Michael M. Smith
|
|
/s/ David A. Klaue
|
|
Michael M. Smith
|
|
David A. Klaue
|
|
Director
|
|
Director
|
|
Date: March 16, 2015
|
|
Date: March 16, 2015
|
|
|
|
|
|
/s/ Constance H. Kravas
|
|
|
|
Constance H. Kravas
|
|
|
|
Director
|
|
|
|
Date: March 16, 2015
|
|
|
|
Page
|
|
|
Report of Management
|
|
|
Management Report on Internal Control Over Financial Reporting
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Statements of Financial Condition as of December 31, 2014 and 2013
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2014, 2013 and 2012
|
|
|
Notes to the Consolidated Financial Statements
|
|
|
ASSETS
|
2014
|
|
|
2013
|
|
||
|
Cash and due from banks
|
$
|
126,072
|
|
|
$
|
137,349
|
|
|
Securities—trading, amortized cost $47,480 and $75,150, respectively
|
40,258
|
|
|
62,472
|
|
||
|
Securities—available-for-sale, amortized cost $411,424 and $474,960, respectively
|
411,021
|
|
|
470,280
|
|
||
|
Securities—held-to-maturity, fair value $137,608 and $103,610, respectively
|
131,258
|
|
|
102,513
|
|
||
|
Federal Home Loan Bank stock
|
27,036
|
|
|
35,390
|
|
||
|
Loans receivable:
|
|
|
|
||||
|
Held for sale
|
2,786
|
|
|
2,734
|
|
||
|
Held for portfolio
|
3,831,034
|
|
|
3,415,711
|
|
||
|
Allowance for loan losses
|
(75,907
|
)
|
|
(74,258
|
)
|
||
|
|
3,757,913
|
|
|
3,344,187
|
|
||
|
Accrued interest receivable
|
15,279
|
|
|
13,996
|
|
||
|
Real estate owned (REO), held for sale, net
|
3,352
|
|
|
4,044
|
|
||
|
Property and equipment, net
|
91,185
|
|
|
90,267
|
|
||
|
Intangible assets, net
|
2,831
|
|
|
2,449
|
|
||
|
Bank-owned life insurance (BOLI)
|
63,759
|
|
|
61,945
|
|
||
|
Deferred tax assets, net
|
24,607
|
|
|
27,479
|
|
||
|
Income tax receivable, net
|
—
|
|
|
9,728
|
|
||
|
Other assets
|
29,328
|
|
|
26,799
|
|
||
|
|
$
|
4,723,899
|
|
|
$
|
4,388,898
|
|
|
LIABILITIES
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest-bearing
|
$
|
1,298,866
|
|
|
$
|
1,115,346
|
|
|
Interest-bearing transaction and savings accounts
|
1,829,568
|
|
|
1,629,885
|
|
||
|
Interest-bearing certificates
|
770,516
|
|
|
872,695
|
|
||
|
|
3,898,950
|
|
|
3,617,926
|
|
||
|
Advances from FHLB at fair value
|
32,250
|
|
|
27,250
|
|
||
|
Other borrowings
|
77,185
|
|
|
83,056
|
|
||
|
Junior subordinated debentures at fair value (issued in connection with Trust Preferred Securities)
|
78,001
|
|
|
73,928
|
|
||
|
Accrued expenses and other liabilities
|
37,082
|
|
|
31,324
|
|
||
|
Deferred compensation
|
16,807
|
|
|
16,442
|
|
||
|
|
4,140,275
|
|
|
3,849,926
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Notes 19 and 27)
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Preferred stock - $0.01 par value, 500,000 shares authorized;
no shares outstanding at December 31, 2014 and December 31, 2013 |
—
|
|
|
—
|
|
||
|
Common stock and paid in capital - $0.01 par value per share, 50,000,000 shares authorized, 19,571,548 shares issued and outstanding at December 31, 2014; 19,543,769 shares issued and 19,509,429 shares outstanding at December 31, 2013
|
568,882
|
|
|
569,028
|
|
||
|
Retained earnings (accumulated deficit)
|
15,000
|
|
|
(25,073
|
)
|
||
|
Accumulated other comprehensive loss
|
(258
|
)
|
|
(2,996
|
)
|
||
|
Unearned shares of common stock issued to Employee Stock Ownership Plan (ESOP) at cost: no shares outstanding at December 31, 2014 and 34,340 restricted shares outstanding at December 31, 2013
|
—
|
|
|
(1,987
|
)
|
||
|
Carrying value of shares held in trust for stock related compensation plans
|
(6,669
|
)
|
|
(7,063
|
)
|
||
|
Liability for common stock issued to deferred, stock related, compensation plans
|
6,669
|
|
|
7,063
|
|
||
|
|
583,624
|
|
|
538,972
|
|
||
|
|
$
|
4,723,899
|
|
|
$
|
4,388,898
|
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Loans receivable
|
$
|
177,541
|
|
|
$
|
167,204
|
|
|
$
|
174,322
|
|
|
Mortgage-backed securities
|
5,779
|
|
|
5,168
|
|
|
4,176
|
|
|||
|
Securities and cash equivalents
|
7,341
|
|
|
7,340
|
|
|
8,664
|
|
|||
|
|
190,661
|
|
|
179,712
|
|
|
187,162
|
|
|||
|
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Deposits
|
7,578
|
|
|
9,737
|
|
|
15,107
|
|
|||
|
FHLB advances
|
125
|
|
|
99
|
|
|
254
|
|
|||
|
Other borrowings
|
172
|
|
|
192
|
|
|
758
|
|
|||
|
Junior subordinated debentures
|
2,914
|
|
|
2,968
|
|
|
3,395
|
|
|||
|
|
10,789
|
|
|
12,996
|
|
|
19,514
|
|
|||
|
Net interest income before provision for loan losses
|
179,872
|
|
|
166,716
|
|
|
167,648
|
|
|||
|
PROVISION FOR LOAN LOSSES
|
—
|
|
|
—
|
|
|
13,000
|
|
|||
|
Net interest income
|
179,872
|
|
|
166,716
|
|
|
154,648
|
|
|||
|
OTHER OPERATING INCOME:
|
|
|
|
|
|
||||||
|
Deposit fees and other service charges
|
30,553
|
|
|
26,581
|
|
|
25,266
|
|
|||
|
Mortgage banking operations
|
10,249
|
|
|
11,170
|
|
|
13,812
|
|
|||
|
Miscellaneous
|
2,957
|
|
|
3,484
|
|
|
4,697
|
|
|||
|
|
43,759
|
|
|
41,235
|
|
|
43,775
|
|
|||
|
Net gain on sale of securities
|
42
|
|
|
1,022
|
|
|
51
|
|
|||
|
Other-than-temporary impairment recovery (loss)
|
—
|
|
|
409
|
|
|
(409
|
)
|
|||
|
Net change in valuation of financial instruments carried at fair value
|
1,374
|
|
|
(2,278
|
)
|
|
(16,515
|
)
|
|||
|
Proposed acquisition termination fee
|
—
|
|
|
2,954
|
|
|
—
|
|
|||
|
Acquisition bargain purchase gain
|
9,079
|
|
|
—
|
|
|
—
|
|
|||
|
Total other operating income
|
54,254
|
|
|
43,342
|
|
|
26,902
|
|
|||
|
OTHER OPERATING EXPENSES:
|
|
|
|
|
|
||||||
|
Salary and employee benefits
|
89,778
|
|
|
84,388
|
|
|
78,696
|
|
|||
|
Less capitalized loan origination costs
|
(11,730
|
)
|
|
(11,227
|
)
|
|
(10,404
|
)
|
|||
|
Occupancy and equipment
|
22,743
|
|
|
21,423
|
|
|
21,812
|
|
|||
|
Information/computer data services
|
8,131
|
|
|
7,309
|
|
|
6,904
|
|
|||
|
Payment and card processing expenses
|
11,460
|
|
|
9,870
|
|
|
8,604
|
|
|||
|
Professional services
|
3,753
|
|
|
3,781
|
|
|
4,411
|
|
|||
|
Advertising and marketing
|
6,266
|
|
|
6,885
|
|
|
7,215
|
|
|||
|
Deposit insurance
|
2,415
|
|
|
2,329
|
|
|
3,685
|
|
|||
|
State/municipal business and use taxes
|
1,437
|
|
|
1,941
|
|
|
2,289
|
|
|||
|
REO operations
|
(446
|
)
|
|
(689
|
)
|
|
3,354
|
|
|||
|
Amortization of core deposit intangibles
|
1,990
|
|
|
1,941
|
|
|
2,092
|
|
|||
|
Miscellaneous
|
13,619
|
|
|
12,474
|
|
|
12,795
|
|
|||
|
|
149,416
|
|
|
140,425
|
|
|
141,453
|
|
|||
|
Acquisition related costs
|
4,325
|
|
|
550
|
|
|
—
|
|
|||
|
Total other operating expenses
|
153,741
|
|
|
140,975
|
|
|
141,453
|
|
|||
|
Income before provision for (benefit from) income taxes
|
80,385
|
|
|
69,083
|
|
|
40,097
|
|
|||
|
PROVISION FOR (BENEFIT FROM) INCOME TAXES
|
26,220
|
|
|
22,528
|
|
|
(24,785
|
)
|
|||
|
NET INCOME
|
54,165
|
|
|
46,555
|
|
|
64,882
|
|
|||
|
PREFERRED STOCK DIVIDEND AND DISCOUNT ACCRETION
|
|
|
|
|
|
||||||
|
Preferred stock dividend
|
—
|
|
|
—
|
|
|
4,938
|
|
|||
|
Preferred stock discount accretion
|
—
|
|
|
—
|
|
|
3,298
|
|
|||
|
Gain on repurchase of preferred stock
|
—
|
|
|
—
|
|
|
(2,471
|
)
|
|||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
54,165
|
|
|
$
|
46,555
|
|
|
$
|
59,117
|
|
|
Earnings per common share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
2.80
|
|
|
$
|
2.40
|
|
|
$
|
3.17
|
|
|
Diluted
|
$
|
2.79
|
|
|
$
|
2.40
|
|
|
$
|
3.16
|
|
|
Cumulative dividends declared per common share
|
$
|
0.72
|
|
|
$
|
0.54
|
|
|
$
|
0.04
|
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
NET INCOME
|
$
|
54,165
|
|
|
$
|
46,555
|
|
|
$
|
64,882
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET OF INCOME TAXES:
|
|
|
|
|
|
||||||
|
Unrealized holding gain (loss) on securities—available-for-sale arising during the period
|
4,237
|
|
|
(7,835
|
)
|
|
28
|
|
|||
|
Income tax benefit (expense) related to securities—available-for-sale unrealized holding gains (losses)
|
(1,525
|
)
|
|
2,813
|
|
|
(10
|
)
|
|||
|
Reclassification for net (gains) losses on securities—available-for-sale realized in earnings
|
41
|
|
|
(116
|
)
|
|
38
|
|
|||
|
Income tax benefit (expense) related to securities—available-for-sale realized (gains) losses
|
(15
|
)
|
|
42
|
|
|
(14
|
)
|
|||
|
Amortization of unrealized gain on tax exempt securities transferred from available-for-sale to held-to-maturity
|
—
|
|
|
—
|
|
|
8
|
|
|||
|
Other comprehensive income (loss)
|
2,738
|
|
|
(5,096
|
)
|
|
50
|
|
|||
|
COMPREHENSIVE INCOME
|
$
|
56,903
|
|
|
$
|
41,459
|
|
|
$
|
64,932
|
|
|
|
Preferred Stock
|
|
Common Stock and Paid in Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive
Income (Loss) |
|
Unearned Restricted
ESOP Shares
|
|
Stockholders' Equity
|
||||||||||||
|
Balance, January 1, 2014
|
$
|
—
|
|
|
$
|
569,028
|
|
|
$
|
(25,073
|
)
|
|
$
|
(2,996
|
)
|
|
$
|
(1,987
|
)
|
|
$
|
538,972
|
|
|
Net income
|
|
|
|
|
54,165
|
|
|
|
|
|
|
54,165
|
|
||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
2,738
|
|
|
|
|
2,738
|
|
||||||||||
|
Accrual of dividends on common stock ($0.72/share-cumulative)
|
|
|
|
|
(14,092
|
)
|
|
|
|
|
|
(14,092
|
)
|
||||||||||
|
Redemption of unallocated shares upon termination of ESOP
|
|
|
(1,987
|
)
|
|
|
|
|
|
1,987
|
|
|
—
|
|
|||||||||
|
Repurchase of shares upon termination of ESOP
|
|
|
(555
|
)
|
|
|
|
|
|
|
|
(555
|
)
|
||||||||||
|
Proceeds from issuance of common stock for stockholder reinvestment program
|
|
|
127
|
|
|
|
|
|
|
|
|
127
|
|
||||||||||
|
Amortization of share-based compensation related to restricted stock grants, net of shares surrendered
|
|
|
2,269
|
|
|
|
|
|
|
|
|
2,269
|
|
||||||||||
|
BALANCE, December 31, 2014
|
$
|
—
|
|
|
$
|
568,882
|
|
|
$
|
15,000
|
|
|
$
|
(258
|
)
|
|
$
|
—
|
|
|
$
|
583,624
|
|
|
|
Preferred Stock
|
|
Common Stock and Paid in Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive
Income (Loss) |
|
Unearned Restricted
ESOP Shares |
|
Stockholders’
Equity |
||||||||||||
|
Balance, January 1, 2013
|
$
|
—
|
|
|
$
|
567,907
|
|
|
$
|
(61,102
|
)
|
|
$
|
2,101
|
|
|
$
|
(1,987
|
)
|
|
$
|
506,919
|
|
|
Net income
|
|
|
|
|
46,555
|
|
|
|
|
|
|
46,555
|
|
||||||||||
|
Other comprehensive loss
|
|
|
|
|
|
|
(5,097
|
)
|
|
|
|
(5,097
|
)
|
||||||||||
|
Accrual of dividends on common stock ($0.54/share-cumulative)
|
|
|
|
|
(10,526
|
)
|
|
|
|
|
|
(10,526
|
)
|
||||||||||
|
Proceeds from issuance of common stock for stockholder reinvestment program
|
|
|
72
|
|
|
|
|
|
|
|
|
72
|
|
||||||||||
|
Amortization of share-based compensation related to restricted stock grants, net of shares surrendered
|
|
|
1,049
|
|
|
|
|
|
|
|
|
1,049
|
|
||||||||||
|
BALANCE, December 31, 2013
|
$
|
—
|
|
|
$
|
569,028
|
|
|
$
|
(25,073
|
)
|
|
$
|
(2,996
|
)
|
|
$
|
(1,987
|
)
|
|
$
|
538,972
|
|
|
|
Preferred Stock
|
|
Common Stock and Paid in Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Accumulated Other Comprehensive
Income (Loss) |
|
Unearned Restricted
ESOP Shares |
|
Stockholders’
Equity |
||||||||||||
|
Balance, January 1, 2012
|
$
|
120,702
|
|
|
$
|
531,149
|
|
|
$
|
(119,465
|
)
|
|
$
|
2,051
|
|
|
$
|
(1,987
|
)
|
|
$
|
532,450
|
|
|
Net income
|
|
|
|
|
64,882
|
|
|
|
|
|
|
64,882
|
|
||||||||||
|
Other comprehensive income
|
|
|
|
|
|
|
50
|
|
|
|
|
50
|
|
||||||||||
|
Accretion of preferred stock discount
|
3,298
|
|
|
|
|
(3,298
|
)
|
|
|
|
|
|
—
|
|
|||||||||
|
Repurchase of preferred stock
|
(124,000
|
)
|
|
|
|
|
|
|
|
|
|
(124,000
|
)
|
||||||||||
|
Gain on repurchase of preferred stock
|
|
|
|
|
2,471
|
|
|
|
|
|
|
2,471
|
|
||||||||||
|
Accrual of dividends on preferred stock
|
|
|
|
|
(4,938
|
)
|
|
|
|
|
|
(4,938
|
)
|
||||||||||
|
Accrual of dividends on common stock ($0.04/share cumulative)
|
|
|
|
|
(754
|
)
|
|
|
|
|
|
(754
|
)
|
||||||||||
|
Proceeds from issuance of common stock for stockholder reinvestment program
|
|
|
36,317
|
|
|
|
|
|
|
|
|
36,317
|
|
||||||||||
|
Amortization of share-based compensation related to restricted stock grants, net of shares surrendered
|
|
|
434
|
|
|
|
|
|
|
|
|
434
|
|
||||||||||
|
Amortization of compensation related to stock options
|
|
|
7
|
|
|
|
|
|
|
|
|
7
|
|
||||||||||
|
BALANCE, December 31, 2012
|
$
|
—
|
|
|
$
|
567,907
|
|
|
$
|
(61,102
|
)
|
|
$
|
2,101
|
|
|
$
|
(1,987
|
)
|
|
$
|
506,919
|
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
COMMON STOCK—SHARES ISSUED
|
|
|
|
|
|
|||
|
Common stock, shares issued, beginning of period
|
19,543
|
|
|
19,455
|
|
|
17,553
|
|
|
Issuance of unvested restricted common stock, net
|
73
|
|
|
86
|
|
|
87
|
|
|
Issuance of common stock for stockholder reinvestment program
|
3
|
|
|
2
|
|
|
1,815
|
|
|
Redemption of unallocated shares upon termination of ESOP
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
Repurchase of shares upon termination of ESOP
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
Net number of shares issued during the period
|
28
|
|
|
88
|
|
|
1,902
|
|
|
COMMON SHARES ISSUED, END OF PERIOD
|
19,571
|
|
|
19,543
|
|
|
19,455
|
|
|
UNEARNED, RESTRICTED ESOP SHARES
|
—
|
|
|
(34
|
)
|
|
(34
|
)
|
|
NET COMMON STOCK—SHARES OUTSTANDING
|
19,571
|
|
|
19,509
|
|
|
19,421
|
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
54,165
|
|
|
$
|
46,555
|
|
|
$
|
64,882
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation
|
8,064
|
|
|
7,457
|
|
|
7,788
|
|
|||
|
Deferred income and expense, net of amortization
|
1,541
|
|
|
3,200
|
|
|
2,864
|
|
|||
|
Amortization of core deposit intangibles
|
1,990
|
|
|
1,941
|
|
|
2,092
|
|
|||
|
Gain on sale of securities, net
|
(42
|
)
|
|
(1,022
|
)
|
|
(51
|
)
|
|||
|
Other-than-temporary impairment (recovery) loss
|
—
|
|
|
(409
|
)
|
|
409
|
|
|||
|
Net change in valuation of financial instruments carried at fair value
|
(1,374
|
)
|
|
2,278
|
|
|
16,515
|
|
|||
|
Purchases of securities—trading
|
(2,387
|
)
|
|
(32,413
|
)
|
|
(5,408
|
)
|
|||
|
Proceeds from sales of securities—trading
|
2,387
|
|
|
34,308
|
|
|
5,073
|
|
|||
|
Principal repayments and maturities of securities—trading
|
27,709
|
|
|
6,509
|
|
|
15,880
|
|
|||
|
Bargain purchase gain on acquisition
|
(9,079
|
)
|
|
—
|
|
|
—
|
|
|||
|
Decrease (increase) in deferred taxes
|
2,871
|
|
|
7,528
|
|
|
(35,007
|
)
|
|||
|
Increase (decrease) in current taxes payable
|
11,771
|
|
|
(10,818
|
)
|
|
1,089
|
|
|||
|
Equity-based compensation
|
2,269
|
|
|
1,049
|
|
|
440
|
|
|||
|
Increase in cash surrender value of BOLI
|
(1,788
|
)
|
|
(1,999
|
)
|
|
(2,554
|
)
|
|||
|
Gain on sale of loans, net of capitalized servicing rights
|
(6,080
|
)
|
|
(6,498
|
)
|
|
(10,154
|
)
|
|||
|
Gain on disposal of real estate held for sale and property and equipment
|
(1,076
|
)
|
|
(2,521
|
)
|
|
(4,614
|
)
|
|||
|
Provision for losses on loans and real estate held for sale
|
36
|
|
|
785
|
|
|
18,178
|
|
|||
|
Origination of loans held for sale
|
(361,859
|
)
|
|
(427,542
|
)
|
|
(503,492
|
)
|
|||
|
Proceeds from sales of loans held for sale
|
367,888
|
|
|
443,225
|
|
|
504,734
|
|
|||
|
Net change in:
|
|
|
|
|
|
|
|
|
|||
|
Other assets
|
(2,310
|
)
|
|
19,426
|
|
|
(818
|
)
|
|||
|
Other liabilities
|
3,370
|
|
|
4,327
|
|
|
3,569
|
|
|||
|
Net cash provided from operating activities
|
98,066
|
|
|
95,366
|
|
|
81,415
|
|
|||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Purchases of securities—available-for-sale
|
(58,705
|
)
|
|
(197,911
|
)
|
|
(413,482
|
)
|
|||
|
Principal repayments and maturities of securities—available-for-sale
|
62,520
|
|
|
84,424
|
|
|
389,414
|
|
|||
|
Proceeds from sales of securities
—
available-for-sale
|
56,267
|
|
|
103,274
|
|
|
13,282
|
|
|||
|
Purchases of securities
—
held-to-maturity
|
(38,961
|
)
|
|
(26,221
|
)
|
|
(23,007
|
)
|
|||
|
Principal repayments and maturities of securities
—
held-to-maturity
|
9,194
|
|
|
9,788
|
|
|
11,806
|
|
|||
|
Loan originations, net of principal repayments
|
(144,152
|
)
|
|
(167,085
|
)
|
|
45,979
|
|
|||
|
Purchases of loans and participating interest in loans
|
(194,381
|
)
|
|
(48,725
|
)
|
|
(18,477
|
)
|
|||
|
Proceeds from sales of other loans
|
11,277
|
|
|
19,305
|
|
|
9,851
|
|
|||
|
Net cash received from acquisitions
|
127,557
|
|
|
6,809
|
|
|
—
|
|
|||
|
Purchases of property and equipment, net of sales
|
(5,935
|
)
|
|
(8,211
|
)
|
|
(5,613
|
)
|
|||
|
Proceeds from sale of real estate held for sale, net
|
4,923
|
|
|
16,944
|
|
|
40,965
|
|
|||
|
Proceeds from FHLB stock repurchase program
|
8,354
|
|
|
1,315
|
|
|
666
|
|
|||
|
Other
|
(2,025
|
)
|
|
(127
|
)
|
|
1,095
|
|
|||
|
Net cash provided from (used by) investing activities
|
(164,067
|
)
|
|
(206,421
|
)
|
|
52,479
|
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|||
|
Increase in deposits, net
|
68,938
|
|
|
51,417
|
|
|
82,150
|
|
|||
|
Advances, net of (repayments) of FHLB borrowings
|
4,992
|
|
|
16,993
|
|
|
(6
|
)
|
|||
|
Increase (decrease) in other borrowings, net
|
(5,871
|
)
|
|
6,423
|
|
|
(75,495
|
)
|
|||
|
Cash dividends paid
|
(13,462
|
)
|
|
(7,799
|
)
|
|
(6,470
|
)
|
|||
|
Cash proceeds from issuance of stock for stockholder reinvestment plan
|
127
|
|
|
72
|
|
|
36,317
|
|
|||
|
Redemption of preferred stock
|
—
|
|
|
—
|
|
|
(121,528
|
)
|
|||
|
Net cash provided from (used by) financing activities
|
54,724
|
|
|
67,106
|
|
|
(85,032
|
)
|
|||
|
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS
|
(11,277
|
)
|
|
(43,949
|
)
|
|
48,862
|
|
|||
|
CASH AND DUE FROM BANKS, BEGINNING OF YEAR
|
137,349
|
|
|
181,298
|
|
|
132,436
|
|
|||
|
CASH AND DUE FROM BANKS, END OF YEAR
|
$
|
126,072
|
|
|
$
|
137,349
|
|
|
$
|
181,298
|
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
|
Interest paid in cash
|
$
|
10,929
|
|
|
$
|
13,362
|
|
|
$
|
20,712
|
|
|
Taxes paid in cash
|
13,047
|
|
|
22,828
|
|
|
9,631
|
|
|||
|
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
|
|
|
|
|
|
|
|
|
|||
|
Loans, net of discounts, specific loss allowances and unearned income, transferred to real estate owned and other repossessed assets
|
3,493
|
|
|
3,448
|
|
|
14,070
|
|
|||
|
ACQUISITIONS (Note 4):
|
|
|
|
|
|
||||||
|
Assets acquired
|
221,206
|
|
|
8,710
|
|
|
—
|
|
|||
|
Liabilities assumed
|
212,127
|
|
|
8,710
|
|
|
—
|
|
|||
|
Buildings and leased improvements
|
10–30 years
|
|
Furniture and equipment
|
3
–
10 years
|
|
•
|
Siuslaw merged with and into the Company and, immediately following, Siuslaw Bank merged with and into Banner Bank;
|
|
•
|
Siuslaw shareholders received
0.32231
shares of the Company's common stock and
$1.41622
in cash in exchange for each share of Siuslaw common stock.
|
|
•
|
Cash of
$5.8 million
;
|
|
•
|
Common stock issued of
$58.1 million
.
|
|
|
Fair Value at Acquisition
June 20, 2014
|
||
|
Assets:
|
|
||
|
Cash
|
$
|
127,557
|
|
|
Loans receivable (contractual amount of $88.3 million)
|
87,923
|
|
|
|
Property and equipment
|
3,079
|
|
|
|
Core deposit intangible
|
2,372
|
|
|
|
Other assets
|
275
|
|
|
|
Total assets
|
221,206
|
|
|
|
|
|
||
|
Liabilities:
|
|
||
|
Deposits
|
212,085
|
|
|
|
Other liabilities
|
42
|
|
|
|
Total liabilities
|
212,127
|
|
|
|
Acquisition bargain purchase gain
|
$
|
9,079
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Acquisition-related costs recognized in other operating expenses:
|
|
|
|
|
|
||||||
|
Non-capitalized equipment and repairs
|
$
|
105
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Client communications
|
327
|
|
|
—
|
|
|
—
|
|
|||
|
Information/computer data services
|
334
|
|
|
—
|
|
|
—
|
|
|||
|
Payment and processing expenses
|
185
|
|
|
—
|
|
|
—
|
|
|||
|
Professional services
|
2,953
|
|
|
550
|
|
|
—
|
|
|||
|
Miscellaneous
|
421
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
4,325
|
|
|
$
|
550
|
|
|
$
|
—
|
|
|
|
December 31
|
||||||
|
|
2014
|
|
|
2013
|
|
||
|
Cash on hand and due from banks
|
$
|
125,689
|
|
|
$
|
136,810
|
|
|
Cash equivalents:
|
|
|
|
||||
|
Short-term cash investments
|
383
|
|
|
539
|
|
||
|
|
$
|
126,072
|
|
|
$
|
137,349
|
|
|
|
December 31
|
||||||
|
|
2014
|
|
|
2013
|
|
||
|
Interest-bearing deposits included in cash and due from banks
|
$
|
54,995
|
|
|
$
|
67,638
|
|
|
U.S. Government and agency obligations
|
33,421
|
|
|
61,327
|
|
||
|
Municipal bonds:
|
|
|
|
||||
|
Taxable
|
29,566
|
|
|
34,216
|
|
||
|
Tax exempt
|
141,853
|
|
|
119,588
|
|
||
|
Total municipal bonds
|
171,419
|
|
|
153,804
|
|
||
|
Corporate bonds
|
25,936
|
|
|
44,154
|
|
||
|
Mortgage-backed or related securities:
|
|
|
|
||||
|
One- to four-family residential agency guaranteed
|
58,825
|
|
|
58,117
|
|
||
|
One- to four-family residential other
|
713
|
|
|
1,051
|
|
||
|
Multifamily agency guaranteed
|
256,272
|
|
|
281,319
|
|
||
|
Multifamily other
|
10,497
|
|
|
10,234
|
|
||
|
Total mortgage-backed securities
|
326,307
|
|
|
350,721
|
|
||
|
Asset-backed securities:
|
|
|
|
||||
|
Student Loan Marketing Association (SLMA)
|
15,629
|
|
|
15,681
|
|
||
|
Other asset-backed securities
|
9,766
|
|
|
9,510
|
|
||
|
Total asset-backed securities
|
25,395
|
|
|
25,191
|
|
||
|
Equity securities (excludes FHLB stock)
|
59
|
|
|
68
|
|
||
|
Total securities
|
582,537
|
|
|
635,265
|
|
||
|
FHLB stock
|
27,036
|
|
|
35,390
|
|
||
|
|
$
|
664,568
|
|
|
$
|
738,293
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Amortized
Cost
|
|
Fair Value
|
|
Percent of
Total
|
|
Amortized
Cost
|
|
Fair Value
|
|
Percent of
Total
|
||||||||||
|
U.S. Government and agency obligations
|
$
|
1,340
|
|
|
$
|
1,505
|
|
|
3.7
|
%
|
|
$
|
1,370
|
|
|
$
|
1,481
|
|
|
2.4
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tax exempt
|
1,405
|
|
|
1,440
|
|
|
3.6
|
|
|
4,969
|
|
|
5,023
|
|
|
8.0
|
|
||||
|
Corporate bonds
|
27,995
|
|
|
19,118
|
|
|
47.5
|
|
|
49,498
|
|
|
35,140
|
|
|
56.2
|
|
||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four-family residential agency guaranteed
|
8,077
|
|
|
8,726
|
|
|
21.7
|
|
|
10,483
|
|
|
11,230
|
|
|
18.0
|
|
||||
|
Multifamily agency guaranteed
|
8,649
|
|
|
9,410
|
|
|
23.4
|
|
|
8,816
|
|
|
9,530
|
|
|
15.3
|
|
||||
|
Total mortgage-backed or related securities
|
16,726
|
|
|
18,136
|
|
|
45.1
|
|
|
19,299
|
|
|
20,760
|
|
|
33.3
|
|
||||
|
Equity securities
|
14
|
|
|
59
|
|
|
0.1
|
|
|
14
|
|
|
68
|
|
|
0.1
|
|
||||
|
|
$
|
47,480
|
|
|
$
|
40,258
|
|
|
100.0
|
%
|
|
$
|
75,150
|
|
|
$
|
62,472
|
|
|
100.0
|
%
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Maturing in one year or less
|
$
|
1,071
|
|
|
$
|
1,094
|
|
|
$
|
260
|
|
|
$
|
263
|
|
|
Maturing after one year through five years
|
6,595
|
|
|
7,097
|
|
|
7,056
|
|
|
7,298
|
|
||||
|
Maturing after five years through ten years
|
7,035
|
|
|
7,727
|
|
|
12,602
|
|
|
13,572
|
|
||||
|
Maturing after ten years through twenty years
|
11,196
|
|
|
10,083
|
|
|
33,335
|
|
|
27,472
|
|
||||
|
Maturing after twenty years
|
21,569
|
|
|
14,198
|
|
|
21,883
|
|
|
13,799
|
|
||||
|
|
47,466
|
|
|
40,199
|
|
|
75,136
|
|
|
62,404
|
|
||||
|
Equity securities
|
14
|
|
|
59
|
|
|
14
|
|
|
68
|
|
||||
|
|
$
|
47,480
|
|
|
$
|
40,258
|
|
|
$
|
75,150
|
|
|
$
|
62,472
|
|
|
|
December 31, 2014
|
|||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total
|
|||||||||
|
U.S. Government and agency obligations
|
$
|
29,973
|
|
|
$
|
8
|
|
|
$
|
(211
|
)
|
|
$
|
29,770
|
|
|
7.2
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Taxable
|
16,565
|
|
|
65
|
|
|
(52
|
)
|
|
16,578
|
|
|
4.0
|
|
||||
|
Tax exempt
|
33,394
|
|
|
125
|
|
|
(69
|
)
|
|
33,450
|
|
|
8.2
|
|
||||
|
Total municipal bonds
|
49,959
|
|
|
190
|
|
|
(121
|
)
|
|
50,028
|
|
|
12.2
|
|
||||
|
Corporate bonds
|
5,000
|
|
|
18
|
|
|
—
|
|
|
5,018
|
|
|
1.2
|
|
||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family residential agency guaranteed
|
48,001
|
|
|
758
|
|
|
(240
|
)
|
|
48,519
|
|
|
11.8
|
|
||||
|
One- to four-family residential other
|
675
|
|
|
38
|
|
|
—
|
|
|
713
|
|
|
0.2
|
|
||||
|
Multifamily agency guaranteed
|
241,800
|
|
|
627
|
|
|
(1,346
|
)
|
|
241,081
|
|
|
58.7
|
|
||||
|
Multifamily other
|
10,503
|
|
|
6
|
|
|
(12
|
)
|
|
10,497
|
|
|
2.5
|
|
||||
|
Total mortgage-backed or related securities
|
300,979
|
|
|
1,429
|
|
|
(1,598
|
)
|
|
300,810
|
|
|
73.2
|
|
||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SLMA
|
15,462
|
|
|
167
|
|
|
—
|
|
|
15,629
|
|
|
3.8
|
|
||||
|
Other asset-backed securities
|
10,051
|
|
|
—
|
|
|
(285
|
)
|
|
9,766
|
|
|
2.4
|
|
||||
|
Total asset-backed securities
|
25,513
|
|
|
167
|
|
|
(285
|
)
|
|
25,395
|
|
|
6.2
|
|
||||
|
|
$
|
411,424
|
|
|
$
|
1,812
|
|
|
$
|
(2,215
|
)
|
|
$
|
411,021
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
December 31, 2013
|
|||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total
|
|||||||||
|
U.S. Government and agency obligations
|
$
|
59,178
|
|
|
$
|
117
|
|
|
$
|
(635
|
)
|
|
$
|
58,660
|
|
|
12.5
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Taxable
|
23,842
|
|
|
100
|
|
|
(278
|
)
|
|
23,664
|
|
|
5.0
|
|
||||
|
Tax exempt
|
29,229
|
|
|
170
|
|
|
(208
|
)
|
|
29,191
|
|
|
6.2
|
|
||||
|
Total municipal bonds
|
53,071
|
|
|
270
|
|
|
(486
|
)
|
|
52,855
|
|
|
11.2
|
|
||||
|
Corporate bonds
|
7,001
|
|
|
2
|
|
|
(39
|
)
|
|
6,964
|
|
|
1.5
|
|
||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family residential agency guaranteed
|
47,077
|
|
|
648
|
|
|
(838
|
)
|
|
46,887
|
|
|
10.0
|
|
||||
|
One- to four-family residential other
|
988
|
|
|
63
|
|
|
—
|
|
|
1,051
|
|
|
0.2
|
|
||||
|
Multifamily agency guaranteed
|
271,428
|
|
|
402
|
|
|
(3,392
|
)
|
|
268,438
|
|
|
57.1
|
|
||||
|
Multifamily other
|
10,604
|
|
|
—
|
|
|
(370
|
)
|
|
10,234
|
|
|
2.2
|
|
||||
|
Total mortgage-backed or related securities
|
330,097
|
|
|
1,113
|
|
|
(4,600
|
)
|
|
326,610
|
|
|
69.5
|
|
||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
SLMA
|
15,553
|
|
|
128
|
|
|
—
|
|
|
15,681
|
|
|
3.3
|
|
||||
|
Other asset-backed securities
|
10,060
|
|
|
—
|
|
|
(550
|
)
|
|
9,510
|
|
|
2.0
|
|
||||
|
Total asset-backed securities
|
25,613
|
|
|
128
|
|
|
(550
|
)
|
|
25,191
|
|
|
5.3
|
|
||||
|
|
$
|
474,960
|
|
|
$
|
1,630
|
|
|
$
|
(6,310
|
)
|
|
$
|
470,280
|
|
|
100.0
|
%
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Government and agency obligations
|
$
|
15,983
|
|
|
$
|
(58
|
)
|
|
$
|
9,847
|
|
|
$
|
(153
|
)
|
|
$
|
25,830
|
|
|
$
|
(211
|
)
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
7,247
|
|
|
(23
|
)
|
|
3,461
|
|
|
(29
|
)
|
|
10,708
|
|
|
(52
|
)
|
||||||
|
Tax exempt
|
9,075
|
|
|
(38
|
)
|
|
3,668
|
|
|
(31
|
)
|
|
12,743
|
|
|
(69
|
)
|
||||||
|
Total municipal bonds
|
16,322
|
|
|
(61
|
)
|
|
7,129
|
|
|
(60
|
)
|
|
23,451
|
|
|
(121
|
)
|
||||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
One- to four-family residential agency guaranteed
|
6,287
|
|
|
(57
|
)
|
|
11,744
|
|
|
(183
|
)
|
|
18,031
|
|
|
(240
|
)
|
||||||
|
Multifamily agency guaranteed
|
76,309
|
|
|
(167
|
)
|
|
95,522
|
|
|
(1,179
|
)
|
|
171,831
|
|
|
(1,346
|
)
|
||||||
|
Multifamily other
|
8,450
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
8,450
|
|
|
(12
|
)
|
||||||
|
Total mortgage-backed or related securities
|
91,046
|
|
|
(236
|
)
|
|
107,266
|
|
|
(1,362
|
)
|
|
198,312
|
|
|
(1,598
|
)
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other asset-backed securities
|
—
|
|
|
—
|
|
|
9,765
|
|
|
(285
|
)
|
|
9,765
|
|
|
(285
|
)
|
||||||
|
|
$
|
123,351
|
|
|
$
|
(355
|
)
|
|
$
|
134,007
|
|
|
$
|
(1,860
|
)
|
|
$
|
257,358
|
|
|
$
|
(2,215
|
)
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Government and agency obligations
|
$
|
39,621
|
|
|
$
|
(633
|
)
|
|
$
|
998
|
|
|
$
|
(2
|
)
|
|
$
|
40,619
|
|
|
$
|
(635
|
)
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Taxable
|
15,580
|
|
|
(261
|
)
|
|
413
|
|
|
(17
|
)
|
|
15,993
|
|
|
(278
|
)
|
||||||
|
Tax exempt
|
8,217
|
|
|
(205
|
)
|
|
487
|
|
|
(3
|
)
|
|
8,704
|
|
|
(208
|
)
|
||||||
|
Total municipal bonds
|
23,797
|
|
|
(466
|
)
|
|
900
|
|
|
(20
|
)
|
|
24,697
|
|
|
(486
|
)
|
||||||
|
Corporate bonds
|
4,961
|
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
4,961
|
|
|
(39
|
)
|
||||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
One- to four-family residential agency guaranteed
|
14,972
|
|
|
(133
|
)
|
|
22,560
|
|
|
(705
|
)
|
|
37,532
|
|
|
(838
|
)
|
||||||
|
Multifamily agency guaranteed
|
199,407
|
|
|
(3,162
|
)
|
|
10,096
|
|
|
(230
|
)
|
|
209,503
|
|
|
(3,392
|
)
|
||||||
|
Multifamily other
|
10,234
|
|
|
(370
|
)
|
|
—
|
|
|
—
|
|
|
10,234
|
|
|
(370
|
)
|
||||||
|
Total mortgage-backed or related securities
|
224,613
|
|
|
(3,665
|
)
|
|
32,656
|
|
|
(935
|
)
|
|
257,269
|
|
|
(4,600
|
)
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other asset-backed securities
|
—
|
|
|
—
|
|
|
9,510
|
|
|
(550
|
)
|
|
9,510
|
|
|
(550
|
)
|
||||||
|
|
$
|
292,992
|
|
|
$
|
(4,803
|
)
|
|
$
|
44,064
|
|
|
$
|
(1,507
|
)
|
|
$
|
337,056
|
|
|
$
|
(6,310
|
)
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Maturing in one year or less
|
$
|
9,334
|
|
|
$
|
9,364
|
|
|
$
|
25,136
|
|
|
$
|
25,256
|
|
|
Maturing after one year through five years
|
278,629
|
|
|
277,439
|
|
|
322,493
|
|
|
319,489
|
|
||||
|
Maturing after five years through ten years
|
45,425
|
|
|
45,610
|
|
|
58,468
|
|
|
57,782
|
|
||||
|
Maturing after ten years through twenty years
|
13,846
|
|
|
13,879
|
|
|
15,535
|
|
|
15,135
|
|
||||
|
Maturing after twenty years
|
64,190
|
|
|
64,729
|
|
|
53,328
|
|
|
52,618
|
|
||||
|
|
$
|
411,424
|
|
|
$
|
411,021
|
|
|
$
|
474,960
|
|
|
$
|
470,280
|
|
|
|
December 31, 2014
|
|||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total Amortized Cost
|
|||||||||
|
U.S. Government and agency obligations
|
$
|
2,146
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
2,127
|
|
|
1.6
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Taxable
|
12,988
|
|
|
371
|
|
|
(1
|
)
|
|
13,358
|
|
|
9.9
|
|
||||
|
Tax exempt
|
106,963
|
|
|
5,948
|
|
|
(47
|
)
|
|
112,864
|
|
|
81.5
|
|
||||
|
Total municipal bonds
|
119,951
|
|
|
6,319
|
|
|
(48
|
)
|
|
126,222
|
|
|
91.4
|
|
||||
|
Corporate bonds
|
1,800
|
|
|
—
|
|
|
—
|
|
|
1,800
|
|
|
1.4
|
|
||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
One- to four-family residential agency guaranteed
|
1,580
|
|
|
1
|
|
|
(7
|
)
|
|
1,574
|
|
|
1.2
|
|
||||
|
Multifamily agency guaranteed
|
5,781
|
|
|
104
|
|
|
—
|
|
|
5,885
|
|
|
4.4
|
|
||||
|
Total mortgage-backed or related securities
|
7,361
|
|
|
105
|
|
|
(7
|
)
|
|
7,459
|
|
|
5.6
|
|
||||
|
|
$
|
131,258
|
|
|
$
|
6,424
|
|
|
$
|
(74
|
)
|
|
$
|
137,608
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
December 31, 2013
|
|||||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Percent of Total Amortized Cost
|
|||||||||
|
U.S. Government and agency obligations
|
$
|
1,186
|
|
|
$
|
—
|
|
|
$
|
(80
|
)
|
|
$
|
1,106
|
|
|
1.1
|
%
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Taxable
|
10,552
|
|
|
193
|
|
|
(204
|
)
|
|
10,541
|
|
|
10.3
|
|
||||
|
Tax exempt
|
85,374
|
|
|
2,545
|
|
|
(1,299
|
)
|
|
86,620
|
|
|
83.3
|
|
||||
|
Total municipal bonds
|
95,926
|
|
|
2,738
|
|
|
(1,503
|
)
|
|
97,161
|
|
|
93.6
|
|
||||
|
Corporate bonds
|
2,050
|
|
|
—
|
|
|
—
|
|
|
2,050
|
|
|
2.0
|
|
||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Multifamily agency guaranteed
|
3,351
|
|
|
—
|
|
|
(58
|
)
|
|
3,293
|
|
|
3.3
|
|
||||
|
|
$
|
102,513
|
|
|
$
|
2,738
|
|
|
$
|
(1,641
|
)
|
|
$
|
103,610
|
|
|
100.0
|
%
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Government and agency obligations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,127
|
|
|
$
|
(19
|
)
|
|
$
|
1,127
|
|
|
$
|
(19
|
)
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
724
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
724
|
|
|
(1
|
)
|
||||||
|
Tax exempt
|
9,097
|
|
|
(43
|
)
|
|
592
|
|
|
(4
|
)
|
|
9,689
|
|
|
(47
|
)
|
||||||
|
Total municipal bonds
|
9,821
|
|
|
(44
|
)
|
|
592
|
|
|
(4
|
)
|
|
10,413
|
|
|
(48
|
)
|
||||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family residential agency guaranteed
|
1,018
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
1,018
|
|
|
(7
|
)
|
||||||
|
|
$
|
10,839
|
|
|
$
|
(51
|
)
|
|
$
|
1,719
|
|
|
$
|
(23
|
)
|
|
$
|
12,558
|
|
|
$
|
(74
|
)
|
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
U.S. Government and agency obligations
|
$
|
1,106
|
|
|
$
|
(80
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,106
|
|
|
$
|
(80
|
)
|
|
Municipal bonds:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable
|
3,344
|
|
|
(110
|
)
|
|
2,964
|
|
|
(94
|
)
|
|
6,308
|
|
|
(204
|
)
|
||||||
|
Tax exempt
|
31,234
|
|
|
(1,282
|
)
|
|
303
|
|
|
(17
|
)
|
|
31,537
|
|
|
(1,299
|
)
|
||||||
|
Total municipal bonds
|
34,578
|
|
|
(1,392
|
)
|
|
3,267
|
|
|
(111
|
)
|
|
37,845
|
|
|
(1,503
|
)
|
||||||
|
Mortgage-backed or related securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Multifamily agency guaranteed
|
3,293
|
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
3,293
|
|
|
(58
|
)
|
||||||
|
|
$
|
38,977
|
|
|
$
|
(1,530
|
)
|
|
$
|
3,267
|
|
|
$
|
(111
|
)
|
|
$
|
42,244
|
|
|
$
|
(1,641
|
)
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||
|
Maturing in one year or less
|
$
|
767
|
|
|
$
|
771
|
|
|
$
|
1,270
|
|
|
$
|
1,281
|
|
|
Maturing after one year through five years
|
14,962
|
|
|
15,184
|
|
|
10,834
|
|
|
11,206
|
|
||||
|
Maturing after five years through ten years
|
24,233
|
|
|
24,678
|
|
|
17,948
|
|
|
17,908
|
|
||||
|
Maturing after ten years through twenty years
|
76,029
|
|
|
81,361
|
|
|
59,643
|
|
|
60,791
|
|
||||
|
Maturing after twenty years
|
15,267
|
|
|
15,614
|
|
|
12,818
|
|
|
12,424
|
|
||||
|
|
$
|
131,258
|
|
|
$
|
137,608
|
|
|
$
|
102,513
|
|
|
$
|
103,610
|
|
|
|
Carrying Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||
|
Purpose or beneficiary:
|
|
|
|
|
|
||||||
|
State and local governments public deposits
|
$
|
116,273
|
|
|
$
|
116,242
|
|
|
$
|
122,130
|
|
|
Interest rate swap counterparties
|
11,051
|
|
|
10,648
|
|
|
11,051
|
|
|||
|
Retail repurchase transaction accounts
|
98,735
|
|
|
98,435
|
|
|
98,735
|
|
|||
|
Other
|
248
|
|
|
248
|
|
|
248
|
|
|||
|
Total pledged securities
|
$
|
226,307
|
|
|
$
|
225,573
|
|
|
$
|
232,164
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Mortgage-backed securities interest
|
$
|
5,779
|
|
|
$
|
5,168
|
|
|
$
|
4,176
|
|
|
Other taxable interest income
|
3,101
|
|
|
3,601
|
|
|
5,087
|
|
|||
|
Tax-exempt interest income
|
4,206
|
|
|
3,721
|
|
|
3,577
|
|
|||
|
FHLB stock—dividend income
|
34
|
|
|
18
|
|
|
—
|
|
|||
|
Total interest income from securities and cash equivalents
|
$
|
13,120
|
|
|
$
|
12,508
|
|
|
$
|
12,840
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
546,783
|
|
|
14.3
|
%
|
|
$
|
502,601
|
|
|
14.7
|
%
|
|
Investment properties
|
856,942
|
|
|
22.3
|
|
|
692,457
|
|
|
20.2
|
|
||
|
Multifamily real estate
|
167,524
|
|
|
4.4
|
|
|
137,153
|
|
|
4.0
|
|
||
|
Commercial construction
|
17,337
|
|
|
0.4
|
|
|
12,168
|
|
|
0.4
|
|
||
|
Multifamily construction
|
60,193
|
|
|
1.6
|
|
|
52,081
|
|
|
1.5
|
|
||
|
One- to four-family construction
|
219,889
|
|
|
5.7
|
|
|
200,864
|
|
|
5.9
|
|
||
|
Land and land development:
|
|
|
|
|
|
|
|
||||||
|
Residential
|
102,435
|
|
|
2.7
|
|
|
75,695
|
|
|
2.2
|
|
||
|
Commercial
|
11,152
|
|
|
0.3
|
|
|
10,450
|
|
|
0.3
|
|
||
|
Commercial business
|
723,964
|
|
|
18.9
|
|
|
682,169
|
|
|
20.0
|
|
||
|
Agricultural business, including secured by farmland
|
238,499
|
|
|
6.2
|
|
|
228,291
|
|
|
6.7
|
|
||
|
One- to four-family residential
|
539,894
|
|
|
14.1
|
|
|
529,494
|
|
|
15.5
|
|
||
|
Consumer:
|
|
|
|
|
|
|
|
||||||
|
Consumer secured by one- to four-family
|
222,205
|
|
|
5.8
|
|
|
173,188
|
|
|
5.1
|
|
||
|
Consumer—other
|
127,003
|
|
|
3.3
|
|
|
121,834
|
|
|
3.5
|
|
||
|
Total loans outstanding
|
3,833,820
|
|
|
100.0
|
%
|
|
3,418,445
|
|
|
100.0
|
%
|
||
|
Less allowance for loan losses
|
(75,907
|
)
|
|
|
|
(74,258
|
)
|
|
|
||||
|
Net loans
|
$
|
3,757,913
|
|
|
|
|
$
|
3,344,187
|
|
|
|
||
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Other
|
|
Total
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
$
|
383,950
|
|
|
$
|
86,937
|
|
|
$
|
56,348
|
|
|
$
|
19,548
|
|
|
$
|
546,783
|
|
|
Investment properties
|
523,806
|
|
|
124,604
|
|
|
60,053
|
|
|
148,479
|
|
|
856,942
|
|
|||||
|
Multifamily real estate
|
116,793
|
|
|
35,527
|
|
|
14,759
|
|
|
445
|
|
|
167,524
|
|
|||||
|
Commercial construction
|
15,599
|
|
|
—
|
|
|
1,738
|
|
|
—
|
|
|
17,337
|
|
|||||
|
Multifamily construction
|
50,931
|
|
|
8,850
|
|
|
412
|
|
|
—
|
|
|
60,193
|
|
|||||
|
One- to four-family construction
|
129,499
|
|
|
88,468
|
|
|
1,922
|
|
|
—
|
|
|
219,889
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
56,675
|
|
|
44,707
|
|
|
1,053
|
|
|
—
|
|
|
102,435
|
|
|||||
|
Commercial
|
5,781
|
|
|
2,529
|
|
|
2,842
|
|
|
—
|
|
|
11,152
|
|
|||||
|
Commercial business
|
397,103
|
|
|
125,235
|
|
|
85,580
|
|
|
116,046
|
|
|
723,964
|
|
|||||
|
Agricultural business, including secured by farmland
|
119,617
|
|
|
69,843
|
|
|
48,997
|
|
|
42
|
|
|
238,499
|
|
|||||
|
One- to four-family residential
|
341,944
|
|
|
172,974
|
|
|
24,223
|
|
|
753
|
|
|
539,894
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
136,888
|
|
|
69,172
|
|
|
14,984
|
|
|
1,161
|
|
|
222,205
|
|
|||||
|
Consumer—other
|
79,520
|
|
|
40,803
|
|
|
6,243
|
|
|
437
|
|
|
127,003
|
|
|||||
|
Total loans
|
$
|
2,358,106
|
|
|
$
|
869,649
|
|
|
$
|
319,154
|
|
|
$
|
286,911
|
|
|
$
|
3,833,820
|
|
|
Percent of total loans
|
61.5
|
%
|
|
22.7
|
%
|
|
8.3
|
%
|
|
7.5
|
%
|
|
100.0
|
%
|
|||||
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Total
|
||||||||
|
Residential:
|
|
|
|
|
|
|
|
||||||||
|
Acquisition and development
|
$
|
28,901
|
|
|
$
|
24,378
|
|
|
$
|
916
|
|
|
$
|
54,195
|
|
|
Improved land and lots
|
21,703
|
|
|
17,262
|
|
|
137
|
|
|
39,102
|
|
||||
|
Unimproved land
|
6,071
|
|
|
3,067
|
|
|
—
|
|
|
9,138
|
|
||||
|
Commercial and industrial:
|
|
|
|
|
|
|
|
||||||||
|
Improved land and lots
|
3,750
|
|
|
478
|
|
|
1,783
|
|
|
6,011
|
|
||||
|
Unimproved land
|
2,031
|
|
|
2,051
|
|
|
1,059
|
|
|
5,141
|
|
||||
|
Total land and land development loans
|
$
|
62,456
|
|
|
$
|
47,236
|
|
|
$
|
3,895
|
|
|
$
|
113,587
|
|
|
Percent of land and land development loans
|
55.0
|
%
|
|
41.6
|
%
|
|
3.4
|
%
|
|
100.0
|
%
|
||||
|
|
December 31
|
||||||
|
|
2014
|
|
|
2013
|
|
||
|
Fixed-rate (term to maturity):
|
|
|
|
||||
|
Maturing in one year or less
|
$
|
115,571
|
|
|
$
|
122,313
|
|
|
Maturing after one year through three years
|
184,707
|
|
|
143,322
|
|
||
|
Maturing after three years through five years
|
180,449
|
|
|
187,279
|
|
||
|
Maturing after five years through ten years
|
240,742
|
|
|
209,869
|
|
||
|
Maturing after ten years
|
572,793
|
|
|
439,004
|
|
||
|
Total fixed-rate loans
|
1,294,262
|
|
|
1,101,787
|
|
||
|
Adjustable-rate (term to rate adjustment):
|
|
|
|
||||
|
Maturing or repricing in one year or less
|
1,468,316
|
|
|
1,390,579
|
|
||
|
Maturing or repricing after one year through three years
|
416,433
|
|
|
279,791
|
|
||
|
Maturing or repricing after three years through five years
|
566,371
|
|
|
541,529
|
|
||
|
Maturing or repricing after five years through ten years
|
87,506
|
|
|
99,503
|
|
||
|
Maturing or repricing after ten years
|
932
|
|
|
5,256
|
|
||
|
Total adjustable-rate loans
|
2,539,558
|
|
|
2,316,658
|
|
||
|
Total loans
|
$
|
3,833,820
|
|
|
$
|
3,418,445
|
|
|
|
Years Ended December 31
|
||||||
|
|
2014
|
|
|
2013
|
|
||
|
Balance at beginning of year
|
$
|
15,976
|
|
|
$
|
12,463
|
|
|
New loans or advances
|
38,241
|
|
|
39,921
|
|
||
|
Repayments and adjustments
|
(45,608
|
)
|
|
(36,408
|
)
|
||
|
Balance at end of period
|
$
|
8,609
|
|
|
$
|
15,976
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Loan Amount
|
|
Allocated
Reserves
|
|
Loan Amount
|
|
Allocated
Reserves
|
||||||||
|
Impaired loans:
|
|
|
|
|
|
|
|
||||||||
|
Nonaccrual loans
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Owner-occupied
|
$
|
1,365
|
|
|
$
|
20
|
|
|
$
|
2,466
|
|
|
$
|
31
|
|
|
Investment properties
|
32
|
|
|
5
|
|
|
3,821
|
|
|
89
|
|
||||
|
One- to four-family construction
|
—
|
|
|
—
|
|
|
269
|
|
|
—
|
|
||||
|
Land and land development:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
1,275
|
|
|
—
|
|
|
924
|
|
|
6
|
|
||||
|
Commercial business
|
537
|
|
|
46
|
|
|
724
|
|
|
104
|
|
||||
|
Agricultural business, including secured by farmland
|
1,597
|
|
|
26
|
|
|
—
|
|
|
—
|
|
||||
|
One- to four-family residential
|
8,507
|
|
|
35
|
|
|
12,532
|
|
|
250
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Consumer secured by one- to four-family
|
838
|
|
|
47
|
|
|
903
|
|
|
13
|
|
||||
|
Consumer—other
|
411
|
|
|
—
|
|
|
269
|
|
|
1
|
|
||||
|
Total nonaccrual loans
|
14,562
|
|
|
179
|
|
|
21,908
|
|
|
494
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loans 90 days past due and still accruing
|
|
|
|
|
|
|
|
||||||||
|
Agricultural business, including secured by farmland
|
—
|
|
|
—
|
|
|
105
|
|
|
8
|
|
||||
|
One- to four-family residential
|
2,095
|
|
|
10
|
|
|
2,611
|
|
|
16
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Consumer secured by one- to four-family
|
80
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
|
Consumer—other
|
—
|
|
|
—
|
|
|
131
|
|
|
1
|
|
||||
|
Total loans 90 days past due and still accruing
|
2,175
|
|
|
10
|
|
|
2,860
|
|
|
25
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Troubled debt restructuring on accrual status:
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Owner-occupied
|
184
|
|
|
4
|
|
|
186
|
|
|
4
|
|
||||
|
Investment properties
|
6,021
|
|
|
724
|
|
|
5,367
|
|
|
415
|
|
||||
|
Multifamily real estate
|
786
|
|
|
86
|
|
|
5,744
|
|
|
1,139
|
|
||||
|
One- to four-family construction
|
3,923
|
|
|
640
|
|
|
6,864
|
|
|
1,002
|
|
||||
|
Land and land development:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
1,279
|
|
|
346
|
|
|
4,061
|
|
|
754
|
|
||||
|
Commercial business
|
739
|
|
|
82
|
|
|
1,299
|
|
|
222
|
|
||||
|
One- to four-family residential
|
15,792
|
|
|
987
|
|
|
23,302
|
|
|
1,355
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Consumer secured by one- to four-family
|
233
|
|
|
28
|
|
|
360
|
|
|
33
|
|
||||
|
Consumer—other
|
197
|
|
|
6
|
|
|
245
|
|
|
34
|
|
||||
|
Total troubled debt restructurings on accrual status
|
29,154
|
|
|
2,903
|
|
|
47,428
|
|
|
4,958
|
|
||||
|
Total impaired loans
|
$
|
45,891
|
|
|
$
|
3,092
|
|
|
$
|
72,196
|
|
|
$
|
5,477
|
|
|
|
At or For the Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Recorded Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
Without a specific allowance reserve
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
$
|
399
|
|
|
$
|
449
|
|
|
$
|
20
|
|
|
$
|
526
|
|
|
$
|
—
|
|
|
Investment properties
|
32
|
|
|
32
|
|
|
5
|
|
|
44
|
|
|
—
|
|
|||||
|
Commercial business
|
537
|
|
|
763
|
|
|
46
|
|
|
566
|
|
|
—
|
|
|||||
|
Agricultural business, including secured by farmland
|
853
|
|
|
853
|
|
|
26
|
|
|
1,122
|
|
|
—
|
|
|||||
|
One- to four-family residential
|
8,546
|
|
|
9,244
|
|
|
18
|
|
|
7,284
|
|
|
29
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
783
|
|
|
888
|
|
|
11
|
|
|
838
|
|
|
3
|
|
|||||
|
Consumer—other
|
295
|
|
|
305
|
|
|
—
|
|
|
270
|
|
|
—
|
|
|||||
|
|
11,445
|
|
|
12,534
|
|
|
126
|
|
|
10,650
|
|
|
32
|
|
|||||
|
With a specific allowance reserve
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
1,149
|
|
|
1,149
|
|
|
4
|
|
|
1,315
|
|
|
12
|
|
|||||
|
Investment properties
|
6,022
|
|
|
6,426
|
|
|
724
|
|
|
6,101
|
|
|
315
|
|
|||||
|
Multifamily real estate
|
786
|
|
|
786
|
|
|
86
|
|
|
795
|
|
|
45
|
|
|||||
|
One- to four-family construction
|
3,923
|
|
|
3,923
|
|
|
640
|
|
|
2,655
|
|
|
118
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
2,554
|
|
|
3,710
|
|
|
346
|
|
|
2,872
|
|
|
89
|
|
|||||
|
Commercial business
|
739
|
|
|
739
|
|
|
82
|
|
|
762
|
|
|
41
|
|
|||||
|
Agricultural business, including secured by farmland
|
744
|
|
|
744
|
|
|
—
|
|
|
744
|
|
|
—
|
|
|||||
|
One- to four-family residential
|
17,848
|
|
|
18,611
|
|
|
1,014
|
|
|
18,809
|
|
|
841
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
368
|
|
|
368
|
|
|
64
|
|
|
410
|
|
|
16
|
|
|||||
|
Consumer—other
|
313
|
|
|
329
|
|
|
6
|
|
|
327
|
|
|
19
|
|
|||||
|
|
34,446
|
|
|
36,785
|
|
|
2,966
|
|
|
34,790
|
|
|
1,496
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner occupied
|
1,548
|
|
|
1,598
|
|
|
24
|
|
|
1,841
|
|
|
12
|
|
|||||
|
Investment properties
|
6,054
|
|
|
6,458
|
|
|
729
|
|
|
6,145
|
|
|
315
|
|
|||||
|
Multifamily real estate
|
786
|
|
|
786
|
|
|
86
|
|
|
795
|
|
|
45
|
|
|||||
|
One- to four-family construction
|
3,923
|
|
|
3,923
|
|
|
640
|
|
|
2,655
|
|
|
118
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
2,554
|
|
|
3,710
|
|
|
346
|
|
|
2,872
|
|
|
89
|
|
|||||
|
Commercial business
|
1,276
|
|
|
1,502
|
|
|
128
|
|
|
1,328
|
|
|
41
|
|
|||||
|
Agricultural business, including secured by farmland
|
1,597
|
|
|
1,597
|
|
|
26
|
|
|
1,866
|
|
|
—
|
|
|||||
|
One- to four-family residential
|
26,394
|
|
|
27,855
|
|
|
1,032
|
|
|
26,093
|
|
|
870
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
1,151
|
|
|
1,256
|
|
|
75
|
|
|
1,248
|
|
|
19
|
|
|||||
|
Consumer—other
|
608
|
|
|
634
|
|
|
6
|
|
|
597
|
|
|
19
|
|
|||||
|
|
$
|
45,891
|
|
|
$
|
49,319
|
|
|
$
|
3,092
|
|
|
$
|
45,440
|
|
|
$
|
1,528
|
|
|
|
At or For the Year Ended December 31, 2013
|
||||||||||||||||||
|
|
Recorded Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded Investment
|
|
Interest
Income
Recognized
|
||||||||||
|
Without a specific allowance reserve
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
$
|
534
|
|
|
$
|
584
|
|
|
$
|
31
|
|
|
$
|
569
|
|
|
$
|
—
|
|
|
Investment properties
|
429
|
|
|
974
|
|
|
89
|
|
|
624
|
|
|
—
|
|
|||||
|
Commercial business
|
724
|
|
|
1,040
|
|
|
104
|
|
|
896
|
|
|
—
|
|
|||||
|
Agricultural business, including secured by farmland
|
105
|
|
|
105
|
|
|
8
|
|
|
110
|
|
|
8
|
|
|||||
|
One- to four-family residential
|
8,611
|
|
|
9,229
|
|
|
42
|
|
|
8,889
|
|
|
31
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
870
|
|
|
1,013
|
|
|
13
|
|
|
900
|
|
|
1
|
|
|||||
|
Consumer—other
|
276
|
|
|
285
|
|
|
2
|
|
|
287
|
|
|
8
|
|
|||||
|
|
11,549
|
|
|
13,230
|
|
|
289
|
|
|
12,275
|
|
|
48
|
|
|||||
|
With a specific allowance reserve
(2)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
2,118
|
|
|
2,118
|
|
|
4
|
|
|
2,192
|
|
|
12
|
|
|||||
|
Investment properties
|
8,759
|
|
|
10,395
|
|
|
415
|
|
|
8,353
|
|
|
241
|
|
|||||
|
Multifamily real estate
|
5,744
|
|
|
5,744
|
|
|
1,139
|
|
|
5,705
|
|
|
298
|
|
|||||
|
One- to four-family construction
|
7,133
|
|
|
7,213
|
|
|
1,002
|
|
|
5,870
|
|
|
239
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
4,985
|
|
|
6,140
|
|
|
760
|
|
|
6,053
|
|
|
221
|
|
|||||
|
Commercial business
|
1,298
|
|
|
1,298
|
|
|
222
|
|
|
1,340
|
|
|
59
|
|
|||||
|
One- to four-family residential
|
29,834
|
|
|
31,440
|
|
|
1,579
|
|
|
31,668
|
|
|
1,032
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
406
|
|
|
407
|
|
|
33
|
|
|
503
|
|
|
24
|
|
|||||
|
Consumer—other
|
370
|
|
|
386
|
|
|
34
|
|
|
390
|
|
|
21
|
|
|||||
|
|
60,647
|
|
|
65,141
|
|
|
5,188
|
|
|
62,074
|
|
|
2,147
|
|
|||||
|
Total
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Owner-occupied
|
2,652
|
|
|
2,702
|
|
|
35
|
|
|
2,761
|
|
|
12
|
|
|||||
|
Investment properties
|
9,188
|
|
|
11,369
|
|
|
504
|
|
|
8,977
|
|
|
241
|
|
|||||
|
Multifamily real estate
|
5,744
|
|
|
5,744
|
|
|
1,139
|
|
|
5,705
|
|
|
298
|
|
|||||
|
One- to four-family construction
|
7,133
|
|
|
7,213
|
|
|
1,002
|
|
|
5,870
|
|
|
239
|
|
|||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
4,985
|
|
|
6,140
|
|
|
760
|
|
|
6,053
|
|
|
221
|
|
|||||
|
Commercial business
|
2,022
|
|
|
2,338
|
|
|
326
|
|
|
2,236
|
|
|
59
|
|
|||||
|
Agricultural business, including secured by farmland
|
105
|
|
|
105
|
|
|
8
|
|
|
110
|
|
|
8
|
|
|||||
|
One- to four-family residential
|
38,445
|
|
|
40,669
|
|
|
1,621
|
|
|
40,557
|
|
|
1,063
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Consumer secured by one- to four-family
|
1,276
|
|
|
1,420
|
|
|
46
|
|
|
1,403
|
|
|
25
|
|
|||||
|
Consumer—other
|
646
|
|
|
671
|
|
|
36
|
|
|
677
|
|
|
29
|
|
|||||
|
|
$
|
72,196
|
|
|
$
|
78,371
|
|
|
$
|
5,477
|
|
|
$
|
74,349
|
|
|
$
|
2,195
|
|
|
(1)
|
Loans without a specific allowance reserve have not been individually evaluated for impairment, but have been included in pools of homogeneous loans for evaluation of related allowance reserves.
|
|
(2)
|
Loans with a specific allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals to establish realizable value. These analyses may identify a specific impairment amount needed or may conclude that no reserve is needed. Any specific impairment that is identified is included in the category’s "Related Allowance" column.
|
|
|
December 31, 2014
|
||||||||||
|
|
Accrual
Status
|
|
Nonaccrual
Status
|
|
Total
TDRs
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
183
|
|
|
$
|
109
|
|
|
$
|
292
|
|
|
Investment properties
|
6,021
|
|
|
32
|
|
|
6,053
|
|
|||
|
Multifamily real estate
|
786
|
|
|
—
|
|
|
786
|
|
|||
|
One- to four-family construction
|
3,923
|
|
|
—
|
|
|
3,923
|
|
|||
|
Land and land development:
|
|
|
|
|
|
||||||
|
Residential
|
1,279
|
|
|
525
|
|
|
1,804
|
|
|||
|
Commercial business
|
739
|
|
|
87
|
|
|
826
|
|
|||
|
One- to four-family residential
|
15,793
|
|
|
1,363
|
|
|
17,156
|
|
|||
|
Consumer:
|
|
|
|
|
|
||||||
|
Consumer secured by one- to four-family
|
233
|
|
|
117
|
|
|
350
|
|
|||
|
Consumer—other
|
197
|
|
|
116
|
|
|
313
|
|
|||
|
|
$
|
29,154
|
|
|
$
|
2,349
|
|
|
$
|
31,503
|
|
|
|
December 31, 2013
|
||||||||||
|
|
Accrual
Status
|
|
Nonaccrual
Status
|
|
Total
TDRs
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
186
|
|
|
$
|
613
|
|
|
$
|
799
|
|
|
Investment properties
|
5,367
|
|
|
1,630
|
|
|
6,997
|
|
|||
|
Multifamily real estate
|
5,744
|
|
|
—
|
|
|
5,744
|
|
|||
|
One- to four-family construction
|
6,864
|
|
|
269
|
|
|
7,133
|
|
|||
|
Land and land development:
|
|
|
|
|
|
||||||
|
Residential
|
4,061
|
|
|
174
|
|
|
4,235
|
|
|||
|
Commercial business
|
1,299
|
|
|
164
|
|
|
1,463
|
|
|||
|
One- to four-family residential
|
23,302
|
|
|
2,474
|
|
|
25,776
|
|
|||
|
Consumer:
|
|
|
|
|
|
||||||
|
Consumer secured by one- to four-family
|
360
|
|
|
252
|
|
|
612
|
|
|||
|
Consumer—other
|
245
|
|
|
123
|
|
|
368
|
|
|||
|
|
$
|
47,428
|
|
|
$
|
5,699
|
|
|
$
|
53,127
|
|
|
|
Year Ended December 31, 2014
|
|||||||||
|
|
Number of
Contracts
|
|
Pre-modification Outstanding Recorded Investment
|
|
Post-modification Outstanding Recorded Investment
|
|||||
|
Recorded Investment
(1) (2)
|
|
|
|
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|||||
|
Owner-occupied
|
1
|
|
|
$
|
203
|
|
|
$
|
203
|
|
|
One- to four-family construction
|
10
|
|
|
2,153
|
|
|
2,153
|
|
||
|
Commercial business
|
1
|
|
|
100
|
|
|
100
|
|
||
|
One- to four-family residential
|
4
|
|
|
905
|
|
|
862
|
|
||
|
Consumer - other
|
1
|
|
|
9
|
|
|
9
|
|
||
|
|
17
|
|
|
$
|
3,370
|
|
|
$
|
3,327
|
|
|
|
Year Ended December 31, 2013
|
|||||||||
|
|
Number of
Contracts
|
|
Pre-modification Outstanding Recorded Investment
|
|
Post-modification Outstanding Recorded Investment
|
|||||
|
Recorded Investment
(1) (2)
|
|
|
|
|
|
|||||
|
Commercial real estate:
|
|
|
|
|
|
|||||
|
Owner-occupied
|
1
|
|
|
$
|
1,246
|
|
|
$
|
1,246
|
|
|
Multifamily real estate
|
1
|
|
|
375
|
|
|
375
|
|
||
|
One- to four-family construction
|
8
|
|
|
3,082
|
|
|
3,082
|
|
||
|
Land and land development:
|
|
|
|
|
|
|||||
|
Residential
|
2
|
|
|
1,029
|
|
|
1,029
|
|
||
|
Commercial business
|
1
|
|
|
100
|
|
|
100
|
|
||
|
One- to four-family residential
|
10
|
|
|
2,726
|
|
|
2,726
|
|
||
|
|
23
|
|
|
$
|
8,558
|
|
|
$
|
8,558
|
|
|
(1)
|
Since most loans were already considered classified and/or on non-accrual status prior to restructuring, the modifications did not have a material effect on the Company’s determination of the allowance for loan losses.
|
|
(2)
|
The majority of these modifications do not fit into one separate type, such as: rate, term, amount, interest-only or payment; but instead are a combination of multiple types of modifications, therefore they are disclosed in aggregate.
|
|
|
Years Ended December 31
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Number of Loans
|
|
Amount
|
|
Number of Loans
|
|
Amount
|
||||||
|
Construction and land
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
483
|
|
|
Commercial business
|
—
|
|
|
—
|
|
|
2
|
|
|
321
|
|
||
|
One- to four-family residential
|
—
|
|
|
—
|
|
|
2
|
|
|
222
|
|
||
|
Total
|
—
|
|
|
$
|
—
|
|
|
6
|
|
|
$
|
1,026
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate
|
|
Construction
and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
Risk-rated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Pass (Risk Ratings 1-5)
(1)
|
$
|
1,375,885
|
|
|
$
|
166,712
|
|
|
$
|
395,356
|
|
|
$
|
691,143
|
|
|
$
|
234,101
|
|
|
$
|
527,384
|
|
|
$
|
346,456
|
|
|
$
|
3,737,037
|
|
|
Special mention
|
3,717
|
|
|
—
|
|
|
—
|
|
|
27,453
|
|
|
1,055
|
|
|
63
|
|
|
140
|
|
|
32,428
|
|
||||||||
|
Substandard
|
24,123
|
|
|
812
|
|
|
15,650
|
|
|
5,368
|
|
|
3,343
|
|
|
12,447
|
|
|
2,601
|
|
|
64,344
|
|
||||||||
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||||
|
Total loans
|
$
|
1,403,725
|
|
|
$
|
167,524
|
|
|
$
|
411,006
|
|
|
$
|
723,964
|
|
|
$
|
238,499
|
|
|
$
|
539,894
|
|
|
$
|
349,208
|
|
|
$
|
3,833,820
|
|
|
Performing loans
|
$
|
1,402,328
|
|
|
$
|
167,524
|
|
|
$
|
409,731
|
|
|
$
|
723,427
|
|
|
$
|
236,902
|
|
|
$
|
529,292
|
|
|
$
|
347,880
|
|
|
$
|
3,817,084
|
|
|
Non-performing loans
(2)
|
1,397
|
|
|
—
|
|
|
1,275
|
|
|
537
|
|
|
1,597
|
|
|
10,602
|
|
|
1,328
|
|
|
16,736
|
|
||||||||
|
Total loans
|
$
|
1,403,725
|
|
|
$
|
167,524
|
|
|
$
|
411,006
|
|
|
$
|
723,964
|
|
|
$
|
238,499
|
|
|
$
|
539,894
|
|
|
$
|
349,208
|
|
|
$
|
3,833,820
|
|
|
(1)
|
The Pass category includes some performing loans that are part of homogenous pools which are not individually risk-rated. This includes all consumer loans, all one- to four-family residential loans and, as of
December 31, 2014
, in the commercial business category,
$115 million
of credit-scored small business loans. As loans in these pools become non-performing, they are individually risk-rated.
|
|
(2)
|
Non-performing loans include loans on non-accrual status and loans more than 90 days delinquent, but still accruing interest.
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate
|
|
Construction
and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Total Loans
|
||||||||||||||||
|
Risk-rated loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Pass (Risk Ratings 1-5)
(1)
|
$
|
1,160,921
|
|
|
$
|
131,523
|
|
|
$
|
332,150
|
|
|
$
|
655,007
|
|
|
$
|
225,329
|
|
|
$
|
511,967
|
|
|
$
|
291,992
|
|
|
$
|
3,308,889
|
|
|
Special mention
|
6,614
|
|
|
—
|
|
|
350
|
|
|
10,484
|
|
|
561
|
|
|
—
|
|
|
106
|
|
|
18,115
|
|
||||||||
|
Substandard
|
26,979
|
|
|
5,630
|
|
|
18,758
|
|
|
16,669
|
|
|
2,401
|
|
|
17,527
|
|
|
2,924
|
|
|
90,888
|
|
||||||||
|
Doubtful
|
544
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
553
|
|
||||||||
|
Total loans
|
$
|
1,195,058
|
|
|
$
|
137,153
|
|
|
$
|
351,258
|
|
|
$
|
682,169
|
|
|
$
|
228,291
|
|
|
$
|
529,494
|
|
|
$
|
295,022
|
|
|
$
|
3,418,445
|
|
|
Performing loans
|
$
|
1,188,771
|
|
|
$
|
137,153
|
|
|
$
|
350,065
|
|
|
$
|
681,445
|
|
|
$
|
228,187
|
|
|
$
|
514,351
|
|
|
$
|
293,705
|
|
|
$
|
3,393,677
|
|
|
Non-performing loans
(2)
|
6,287
|
|
|
—
|
|
|
1,193
|
|
|
724
|
|
|
104
|
|
|
15,143
|
|
|
1,317
|
|
|
24,768
|
|
||||||||
|
Total loans
|
$
|
1,195,058
|
|
|
$
|
137,153
|
|
|
$
|
351,258
|
|
|
$
|
682,169
|
|
|
$
|
228,291
|
|
|
$
|
529,494
|
|
|
$
|
295,022
|
|
|
$
|
3,418,445
|
|
|
(1)
|
The Pass category includes some performing loans that are part of homogenous pools which are not individually risk-rated. This includes all consumer loans, all one- to four-family residential loans and, as of
December 31, 2013
, in the commercial business category,
$94 million
of credit-scored small business loans. As loans in these pools become non-performing, they are individually risk-rated.
|
|
(2)
|
Non-performing loans include loans on non-accrual status and loans more than 90 days delinquent, but still accruing interest.
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
|
30
–
59 Days Past Due
|
|
60
–
89 Days Past Due
|
|
90 Days or More Past Due
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
|
Loans 90 Days or More Past Due and Accruing
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner-occupied
|
$
|
—
|
|
|
$
|
1,984
|
|
|
$
|
—
|
|
|
$
|
1,984
|
|
|
$
|
544,799
|
|
|
$
|
546,783
|
|
|
$
|
—
|
|
|
Investment properties
|
639
|
|
|
—
|
|
|
—
|
|
|
639
|
|
|
856,303
|
|
|
856,942
|
|
|
—
|
|
|||||||
|
Multifamily real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167,524
|
|
|
167,524
|
|
|
—
|
|
|||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,337
|
|
|
17,337
|
|
|
—
|
|
|||||||
|
Multifamily construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,193
|
|
|
60,193
|
|
|
—
|
|
|||||||
|
One- to four-family construction
|
840
|
|
|
—
|
|
|
—
|
|
|
840
|
|
|
219,049
|
|
|
219,889
|
|
|
—
|
|
|||||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
759
|
|
|
—
|
|
|
750
|
|
|
1,509
|
|
|
100,926
|
|
|
102,435
|
|
|
—
|
|
|||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,152
|
|
|
11,152
|
|
|
—
|
|
|||||||
|
Commercial business
|
775
|
|
|
35
|
|
|
100
|
|
|
910
|
|
|
723,054
|
|
|
723,964
|
|
|
—
|
|
|||||||
|
Agricultural business, including secured by farmland
|
597
|
|
|
466
|
|
|
744
|
|
|
1,807
|
|
|
236,692
|
|
|
238,499
|
|
|
—
|
|
|||||||
|
One- to four-family residential
(1)
|
877
|
|
|
1,623
|
|
|
7,526
|
|
|
10,026
|
|
|
529,868
|
|
|
539,894
|
|
|
2,095
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer secured by one- to four-family
|
59
|
|
|
60
|
|
|
139
|
|
|
258
|
|
|
221,947
|
|
|
222,205
|
|
|
80
|
|
|||||||
|
Consumer—other
|
491
|
|
|
88
|
|
|
293
|
|
|
872
|
|
|
126,131
|
|
|
127,003
|
|
|
—
|
|
|||||||
|
Total
|
$
|
5,037
|
|
|
$
|
4,256
|
|
|
$
|
9,552
|
|
|
$
|
18,845
|
|
|
$
|
3,814,975
|
|
|
$
|
3,833,820
|
|
|
$
|
2,175
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||
|
|
30–59 Days Past Due
|
|
60–89 Days Past Due
|
|
90 Days or More Past Due
|
|
Total Past Due
|
|
Current
|
|
Total Loans
|
|
Loans 90 Days or More Past Due and Accruing
|
||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Owner-occupied
|
$
|
883
|
|
|
$
|
550
|
|
|
$
|
813
|
|
|
$
|
2,246
|
|
|
$
|
500,355
|
|
|
$
|
502,601
|
|
|
$
|
—
|
|
|
Investment properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
692,457
|
|
|
692,457
|
|
|
—
|
|
|||||||
|
Multifamily real estate
|
1,845
|
|
|
785
|
|
|
—
|
|
|
2,630
|
|
|
134,523
|
|
|
137,153
|
|
|
—
|
|
|||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,168
|
|
|
12,168
|
|
|
—
|
|
|||||||
|
Multifamily construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52,081
|
|
|
52,081
|
|
|
—
|
|
|||||||
|
One- to four-family construction
|
9
|
|
|
7
|
|
|
4
|
|
|
20
|
|
|
200,844
|
|
|
200,864
|
|
|
—
|
|
|||||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
—
|
|
|
—
|
|
|
251
|
|
|
251
|
|
|
75,444
|
|
|
75,695
|
|
|
—
|
|
|||||||
|
Commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,450
|
|
|
10,450
|
|
|
—
|
|
|||||||
|
Commercial business
|
2,001
|
|
|
2
|
|
|
299
|
|
|
2,302
|
|
|
679,867
|
|
|
682,169
|
|
|
—
|
|
|||||||
|
Agricultural business, including secured by farmland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
228,291
|
|
|
228,291
|
|
|
105
|
|
|||||||
|
One- to four-family residential
(1)
|
521
|
|
|
2,550
|
|
|
9,142
|
|
|
12,213
|
|
|
517,281
|
|
|
529,494
|
|
|
2,611
|
|
|||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consumer secured by one- to four-family
|
723
|
|
|
93
|
|
|
918
|
|
|
1,734
|
|
|
171,454
|
|
|
173,188
|
|
|
13
|
|
|||||||
|
Consumer—other
|
384
|
|
|
99
|
|
|
131
|
|
|
614
|
|
|
121,220
|
|
|
121,834
|
|
|
131
|
|
|||||||
|
Total
|
$
|
6,366
|
|
|
$
|
4,086
|
|
|
$
|
11,558
|
|
|
$
|
22,010
|
|
|
$
|
3,396,435
|
|
|
$
|
3,418,445
|
|
|
$
|
2,860
|
|
|
(1)
|
One- to four-family loans are not considered past due until they exceed 30 days and are not reflected herein. One- to four-family loans exactly 30 days past due at
December 31, 2014
and
2013
were
$8 million
and
$6 million
, respectively.
|
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate
|
|
Construction and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning balance
|
$
|
16,759
|
|
|
$
|
5,306
|
|
|
$
|
17,640
|
|
|
$
|
11,773
|
|
|
$
|
2,841
|
|
|
$
|
11,486
|
|
|
$
|
1,335
|
|
|
$
|
7,118
|
|
|
$
|
74,258
|
|
|
Provision for loan losses
|
1,757
|
|
|
(724
|
)
|
|
6,336
|
|
|
626
|
|
|
(417
|
)
|
|
(5,772
|
)
|
|
90
|
|
|
(1,896
|
)
|
|
—
|
|
|||||||||
|
Recoveries
|
1,507
|
|
|
—
|
|
|
1,776
|
|
|
988
|
|
|
1,576
|
|
|
618
|
|
|
528
|
|
|
—
|
|
|
6,993
|
|
|||||||||
|
Charge-offs
|
(1,239
|
)
|
|
(20
|
)
|
|
(207
|
)
|
|
(1,344
|
)
|
|
(179
|
)
|
|
(885
|
)
|
|
(1,470
|
)
|
|
—
|
|
|
(5,344
|
)
|
|||||||||
|
Ending balance
|
$
|
18,784
|
|
|
$
|
4,562
|
|
|
$
|
25,545
|
|
|
$
|
12,043
|
|
|
$
|
3,821
|
|
|
$
|
5,447
|
|
|
$
|
483
|
|
|
$
|
5,222
|
|
|
$
|
75,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate |
|
Construction and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
Allowance individually evaluated for impairment
|
$
|
728
|
|
|
$
|
86
|
|
|
$
|
986
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
$
|
1,014
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
2,966
|
|
|
Allowance collectively evaluated for impairment
|
18,056
|
|
|
4,476
|
|
|
24,559
|
|
|
11,961
|
|
|
3,821
|
|
|
4,433
|
|
|
413
|
|
|
5,222
|
|
|
72,941
|
|
|||||||||
|
Total allowance for loan losses
|
$
|
18,784
|
|
|
$
|
4,562
|
|
|
$
|
25,545
|
|
|
$
|
12,043
|
|
|
$
|
3,821
|
|
|
$
|
5,447
|
|
|
$
|
483
|
|
|
$
|
5,222
|
|
|
$
|
75,907
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate |
|
Construction
and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
Loan balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
7,171
|
|
|
$
|
786
|
|
|
$
|
6,477
|
|
|
$
|
739
|
|
|
$
|
744
|
|
|
$
|
17,848
|
|
|
$
|
681
|
|
|
$
|
—
|
|
|
$
|
34,446
|
|
|
Loans collectively evaluated for impairment
|
1,396,554
|
|
|
166,738
|
|
|
404,529
|
|
|
723,225
|
|
|
237,755
|
|
|
522,046
|
|
|
348,527
|
|
|
—
|
|
|
3,799,374
|
|
|||||||||
|
Total loans
|
$
|
1,403,725
|
|
|
$
|
167,524
|
|
|
$
|
411,006
|
|
|
$
|
723,964
|
|
|
$
|
238,499
|
|
|
$
|
539,894
|
|
|
$
|
349,208
|
|
|
$
|
—
|
|
|
$
|
3,833,820
|
|
|
|
For the Year Ended December 31, 2013
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate |
|
Construction
and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning balance
|
$
|
15,322
|
|
|
$
|
4,506
|
|
|
$
|
14,991
|
|
|
$
|
9,957
|
|
|
$
|
2,295
|
|
|
$
|
16,475
|
|
|
$
|
1,348
|
|
|
$
|
11,865
|
|
|
$
|
76,759
|
|
|
Provision for loan losses
|
1,639
|
|
|
800
|
|
|
2,195
|
|
|
1,925
|
|
|
97
|
|
|
(2,995
|
)
|
|
1,086
|
|
|
(4,747
|
)
|
|
—
|
|
|||||||||
|
Recoveries
|
2,367
|
|
|
—
|
|
|
2,275
|
|
|
1,673
|
|
|
697
|
|
|
145
|
|
|
340
|
|
|
—
|
|
|
7,497
|
|
|||||||||
|
Charge-offs
|
(2,569
|
)
|
|
—
|
|
|
(1,821
|
)
|
|
(1,782
|
)
|
|
(248
|
)
|
|
(2,139
|
)
|
|
(1,439
|
)
|
|
—
|
|
|
(9,998
|
)
|
|||||||||
|
Ending balance
|
$
|
16,759
|
|
|
$
|
5,306
|
|
|
$
|
17,640
|
|
|
$
|
11,773
|
|
|
$
|
2,841
|
|
|
$
|
11,486
|
|
|
$
|
1,335
|
|
|
$
|
7,118
|
|
|
$
|
74,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate |
|
Construction
and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
Allowance individually evaluated for impairment
|
$
|
419
|
|
|
$
|
1,139
|
|
|
$
|
1,762
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
1,579
|
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
5,188
|
|
|
Allowance collectively evaluated for impairment
|
16,340
|
|
|
4,167
|
|
|
15,878
|
|
|
11,551
|
|
|
2,841
|
|
|
9,907
|
|
|
1,268
|
|
|
7,118
|
|
|
69,070
|
|
|||||||||
|
Total allowance for loan losses
|
$
|
16,759
|
|
|
$
|
5,306
|
|
|
$
|
17,640
|
|
|
$
|
11,773
|
|
|
$
|
2,841
|
|
|
$
|
11,486
|
|
|
$
|
1,335
|
|
|
$
|
7,118
|
|
|
$
|
74,258
|
|
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate |
|
Construction
and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
Loan balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
10,877
|
|
|
$
|
5,744
|
|
|
$
|
12,118
|
|
|
$
|
1,298
|
|
|
$
|
—
|
|
|
$
|
29,834
|
|
|
$
|
776
|
|
|
$
|
—
|
|
|
$
|
60,647
|
|
|
Loans collectively evaluated for impairment
|
1,184,181
|
|
|
131,409
|
|
|
339,140
|
|
|
680,871
|
|
|
228,291
|
|
|
499,660
|
|
|
294,246
|
|
|
—
|
|
|
3,357,798
|
|
|||||||||
|
Total loans
|
$
|
1,195,058
|
|
|
$
|
137,153
|
|
|
$
|
351,258
|
|
|
$
|
682,169
|
|
|
$
|
228,291
|
|
|
$
|
529,494
|
|
|
$
|
295,022
|
|
|
$
|
—
|
|
|
$
|
3,418,445
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Balance, beginning of period
|
$
|
4,044
|
|
|
$
|
15,778
|
|
|
$
|
42,965
|
|
|
Additions from loan foreclosures
|
3,264
|
|
|
3,166
|
|
|
13,930
|
|
|||
|
Additions from capitalized costs
|
30
|
|
|
348
|
|
|
300
|
|
|||
|
Proceeds from dispositions of REO
|
(4,923
|
)
|
|
(16,944
|
)
|
|
(40,965
|
)
|
|||
|
Gain on sale of REO
|
973
|
|
|
2,481
|
|
|
4,725
|
|
|||
|
Valuation adjustments in the period
|
(36
|
)
|
|
(785
|
)
|
|
(5,177
|
)
|
|||
|
Balance, end of period
|
$
|
3,352
|
|
|
$
|
4,044
|
|
|
$
|
15,778
|
|
|
|
Washington
|
|
Oregon
|
|
Idaho
|
|
Total
|
||||||||
|
Land development—residential
|
259
|
|
|
1,271
|
|
|
32
|
|
|
1,562
|
|
||||
|
One- to four-family real estate
|
1,435
|
|
|
355
|
|
|
—
|
|
|
1,790
|
|
||||
|
Total REO
|
$
|
1,694
|
|
|
$
|
1,626
|
|
|
$
|
32
|
|
|
$
|
3,352
|
|
|
Percent of total REO
|
50.5
|
%
|
|
48.5
|
%
|
|
1.0
|
%
|
|
100.0
|
%
|
||||
|
|
December 31
|
||||||
|
|
2014
|
|
|
2013
|
|
||
|
Land
|
$
|
21,969
|
|
|
$
|
19,974
|
|
|
Buildings and leasehold improvements
|
98,901
|
|
|
99,351
|
|
||
|
Furniture and equipment
|
72,152
|
|
|
65,912
|
|
||
|
|
193,022
|
|
|
185,237
|
|
||
|
Less accumulated depreciation
|
(101,837
|
)
|
|
(94,970
|
)
|
||
|
Property and equipment, net
|
$
|
91,185
|
|
|
$
|
90,267
|
|
|
Year
|
|
Amount
|
|
2015
|
|
$ 7.6 million
|
|
2016
|
|
5.7 million
|
|
2017
|
|
4.7 million
|
|
2018
|
|
4.2 million
|
|
2019
|
|
3.4 million
|
|
Thereafter
|
|
9.6 million
|
|
Total
|
|
$ 35.2 million
|
|
|
December 31
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Percent of
Total
|
|
Amount
|
|
Percent of
Total
|
||||||
|
Non-interest-bearing checking
|
$
|
1,298,866
|
|
|
33.3
|
%
|
|
$
|
1,115,346
|
|
|
30.8
|
%
|
|
Interest-bearing checking
|
439,480
|
|
|
11.3
|
|
|
422,910
|
|
|
11.7
|
|
||
|
Regular savings accounts
|
901,142
|
|
|
23.1
|
|
|
798,764
|
|
|
22.1
|
|
||
|
Money market accounts
|
488,946
|
|
|
12.5
|
|
|
408,211
|
|
|
11.3
|
|
||
|
Total transaction and savings accounts
|
3,128,434
|
|
|
80.2
|
|
|
2,745,231
|
|
|
75.9
|
|
||
|
Certificates of deposit:
|
|
|
|
|
|
|
|
||||||
|
Up to 1.00%
|
643,065
|
|
|
16.5
|
|
|
723,891
|
|
|
20.0
|
|
||
|
1.01% to 2.00%
|
87,661
|
|
|
2.3
|
|
|
95,663
|
|
|
2.6
|
|
||
|
2.01% to 3.00%
|
32,184
|
|
|
0.8
|
|
|
43,062
|
|
|
1.2
|
|
||
|
3.01% to 4.00%
|
3,024
|
|
|
0.1
|
|
|
6,663
|
|
|
0.2
|
|
||
|
4.01% and greater
|
4,582
|
|
|
0.1
|
|
|
3,416
|
|
|
0.1
|
|
||
|
Total certificates of deposit
|
770,516
|
|
|
19.8
|
|
|
872,695
|
|
|
24.1
|
|
||
|
Total deposits
|
$
|
3,898,950
|
|
|
100.0
|
%
|
|
$
|
3,617,926
|
|
|
100.0
|
%
|
|
Included in total deposits:
|
|
|
|
|
|
|
|
||||||
|
Public fund transaction accounts
|
$
|
102,854
|
|
|
2.6
|
%
|
|
$
|
87,521
|
|
|
2.4
|
%
|
|
Public fund interest-bearing certificates
|
35,346
|
|
|
0.9
|
|
|
51,465
|
|
|
1.4
|
|
||
|
Total public deposits
|
$
|
138,200
|
|
|
3.5
|
%
|
|
$
|
138,986
|
|
|
3.8
|
%
|
|
Total brokered deposits
|
$
|
4,799
|
|
|
0.1
|
%
|
|
$
|
4,291
|
|
|
0.1
|
%
|
|
|
December 31
|
||||||
|
|
2014
|
|
|
2013
|
|
||
|
Certificates of deposit less than $100,000
|
$
|
358,189
|
|
|
$
|
386,745
|
|
|
Certificates of deposit $100,000 through $250,000
|
275,156
|
|
|
308,130
|
|
||
|
Certificates of deposit more than $250,000
|
137,171
|
|
|
177,820
|
|
||
|
Total certificates of deposit
|
$
|
770,516
|
|
|
$
|
872,695
|
|
|
|
December 31
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Weighted
Average Rate
|
|
Amount
|
|
Weighted
Average Rate
|
||||||
|
Maturing in one year or less
|
$
|
564,501
|
|
|
0.46
|
%
|
|
$
|
660,394
|
|
|
0.47
|
%
|
|
Maturing after one year through two years
|
117,724
|
|
|
0.89
|
|
|
117,789
|
|
|
1.05
|
|
||
|
Maturing after two years through three years
|
46,378
|
|
|
1.19
|
|
|
47,362
|
|
|
1.34
|
|
||
|
Maturing after three years through four years
|
20,016
|
|
|
1.42
|
|
|
26,443
|
|
|
1.56
|
|
||
|
Maturing after four years through five years
|
17,338
|
|
|
1.22
|
|
|
17,075
|
|
|
1.34
|
|
||
|
Maturing after five years
|
4,559
|
|
|
2.09
|
|
|
3,632
|
|
|
1.78
|
|
||
|
Total certificates of deposit
|
$
|
770,516
|
|
|
1.06
|
%
|
|
$
|
872,695
|
|
|
0.65
|
%
|
|
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Balance at beginning of year
|
$
|
3,617,926
|
|
|
$
|
3,557,804
|
|
|
$
|
3,475,654
|
|
|
Net increase before interest credited
|
273,446
|
|
|
50,385
|
|
|
67,043
|
|
|||
|
Interest credited
|
7,578
|
|
|
9,737
|
|
|
15,107
|
|
|||
|
Net increase in deposits
|
281,024
|
|
|
60,122
|
|
|
82,150
|
|
|||
|
Balance at end of year
|
$
|
3,898,950
|
|
|
$
|
3,617,926
|
|
|
$
|
3,557,804
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Certificates of deposit
(1)
|
$
|
5,145
|
|
|
$
|
6,836
|
|
|
$
|
11,458
|
|
|
Demand, interest-bearing checking and money market accounts
|
1,123
|
|
|
1,329
|
|
|
1,824
|
|
|||
|
Regular savings
|
1,310
|
|
|
1,572
|
|
|
1,825
|
|
|||
|
|
$
|
7,578
|
|
|
$
|
9,737
|
|
|
$
|
15,107
|
|
|
(1)
|
Interest expense on certificate of deposit accounts with balances of $100,000 or more totaled
$3.1 million
,
$4.0 million
, and
$6.7 million
for the years ended
December 31, 2014
,
2013
and
2012
, respectively.
|
|
|
December 31
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Weighted Average Rate
|
|
Amount
|
|
Weighted Average Rate
|
||||||
|
Maturing in one year or less
|
$
|
32,000
|
|
|
0.27
|
%
|
|
$
|
27,000
|
|
|
0.23
|
%
|
|
Maturing after one year through three years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Maturing after three years through five years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Maturing after five years
|
196
|
|
|
5.94
|
|
|
203
|
|
|
5.94
|
|
||
|
Total FHLB advances, at par
|
32,196
|
|
|
0.27
|
|
|
27,203
|
|
|
0.27
|
|
||
|
Fair value adjustment
|
54
|
|
|
|
|
47
|
|
|
|
||||
|
Total FHLB advances, carried at fair value
|
$
|
32,250
|
|
|
|
|
$
|
27,250
|
|
|
|
||
|
|
At or For the Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Maximum outstanding at any month end, at par
|
$
|
105,450
|
|
|
$
|
60,377
|
|
|
$
|
10,216
|
|
|
Average outstanding, at par
|
39,121
|
|
|
18,935
|
|
|
10,215
|
|
|||
|
Year-end outstanding, at par
|
32,196
|
|
|
27,203
|
|
|
10,210
|
|
|||
|
Weighted average interest rates:
|
|
|
|
|
|
||||||
|
Annual
|
0.32
|
%
|
|
0.52
|
%
|
|
2.49
|
%
|
|||
|
End of period
|
0.27
|
%
|
|
0.27
|
%
|
|
2.45
|
%
|
|||
|
Interest expense during the period
|
$
|
125
|
|
|
$
|
99
|
|
|
$
|
254
|
|
|
|
At or for the Years Ended December 31
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Weighted
Average Rate
|
|
Amount
|
|
Weighted
Average Rate
|
||||||
|
Retail repurchase agreements:
|
|
|
|
|
|
|
|
||||||
|
Maturing in one year or less
|
$
|
77,185
|
|
|
0.20
|
%
|
|
$
|
83,056
|
|
|
0.20
|
%
|
|
Maturing after one year through two years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Maturing after two years
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total year-end outstanding
|
$
|
77,185
|
|
|
0.20
|
|
|
$
|
83,056
|
|
|
0.20
|
|
|
Average outstanding
|
$
|
83,965
|
|
|
0.20
|
|
|
$
|
84,877
|
|
|
0.23
|
|
|
Maximum outstanding at any month-end
|
89,921
|
|
|
n/a
|
|
|
91,964
|
|
|
n/a
|
|
||
|
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Retail repurchase agreements
|
$
|
172
|
|
|
$
|
192
|
|
|
$
|
281
|
|
|
FDIC guaranteed debt
|
—
|
|
|
—
|
|
|
477
|
|
|||
|
Total expense
|
$
|
172
|
|
|
$
|
192
|
|
|
$
|
758
|
|
|
Name of Trust
|
|
Aggregate Liquidation Amount of Trust Preferred Securities
|
|
Aggregate Liquidation Amount of Common Capital Securities
|
|
Aggregate Principal Amount of Junior Subordinated Debentures
|
|
Stated Maturity
|
|
Current Interest Rate
|
|
Reset Period
|
|
Interest Rate Spread
|
|
Interest Deferral Period
|
|
Redemption Option
|
|||||||
|
Banner Capital Trust II
|
|
$
|
15,000
|
|
|
$
|
464
|
|
|
$
|
15,464
|
|
|
2033
|
|
3.58
|
%
|
|
Quarterly
|
|
Three-month
LIBOR + 3.35% |
|
20 Consecutive
Quarters |
|
On or after
January 7, 2008 |
|
Banner Capital Trust III
|
|
15,000
|
|
|
465
|
|
|
15,465
|
|
|
2033
|
|
3.13
|
|
|
Quarterly
|
|
Three-month
LIBOR + 2.90% |
|
20 Consecutive
Quarters |
|
On or after
October 8, 2008 |
|||
|
Banner Capital Trust IV
|
|
15,000
|
|
|
465
|
|
|
15,465
|
|
|
2034
|
|
3.08
|
|
|
Quarterly
|
|
Three-month
LIBOR + 2.85% |
|
20 Consecutive
Quarters |
|
On or after
April 7, 2009 |
|||
|
Banner Capital Trust V
|
|
25,000
|
|
|
774
|
|
|
25,774
|
|
|
2035
|
|
1.80
|
|
|
Quarterly
|
|
Three-month
LIBOR + 1.57% |
|
20 Consecutive
Quarters |
|
On or after
November 23, 2010 |
|||
|
Banner Capital Trust VI
|
|
25,000
|
|
|
774
|
|
|
25,774
|
|
|
2037
|
|
1.86
|
|
|
Quarterly
|
|
Three-month
LIBOR + 1.62% |
|
20 Consecutive
Quarters |
|
On or after
March 1, 2012 |
|||
|
Banner Capital Trust VII
|
|
25,000
|
|
|
774
|
|
|
25,774
|
|
|
2037
|
|
1.62
|
|
|
Quarterly
|
|
Three-month
LIBOR + 1.38% |
|
20 Consecutive
Quarters |
|
On or after
July 31, 2012 |
|||
|
Total TPS liability at par
|
|
$
|
120,000
|
|
|
$
|
3,716
|
|
|
123,716
|
|
|
|
|
2.32
|
%
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment
|
|
|
|
|
|
(45,715
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total TPS liability at fair value
|
|
|
|
|
|
$
|
78,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Current
|
$
|
24,855
|
|
|
$
|
12,121
|
|
|
$
|
10,759
|
|
|
Deferred
|
1,365
|
|
|
10,407
|
|
|
841
|
|
|||
|
Increase (decrease) in valuation allowance
|
—
|
|
|
—
|
|
|
(36,385
|
)
|
|||
|
Provision for (benefit from) income taxes
|
$
|
26,220
|
|
|
$
|
22,528
|
|
|
$
|
(24,785
|
)
|
|
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Provision for (benefit from) income taxes computed at federal statutory rate
|
$
|
28,134
|
|
|
$
|
24,179
|
|
|
$
|
14,034
|
|
|
Increase (decrease) in taxes due to:
|
|
|
|
|
|
||||||
|
Tax-exempt interest
|
(2,084
|
)
|
|
(1,633
|
)
|
|
(1,710
|
)
|
|||
|
Investment in life insurance
|
(626
|
)
|
|
(707
|
)
|
|
(894
|
)
|
|||
|
State income taxes (benefit), net of federal tax offset
|
916
|
|
|
824
|
|
|
539
|
|
|||
|
Tax credits
|
(661
|
)
|
|
(636
|
)
|
|
(788
|
)
|
|||
|
Valuation allowance
|
—
|
|
|
—
|
|
|
(36,385
|
)
|
|||
|
Other
|
541
|
|
|
501
|
|
|
419
|
|
|||
|
Provision for (benefit from) income taxes
|
$
|
26,220
|
|
|
$
|
22,528
|
|
|
$
|
(24,785
|
)
|
|
|
Years Ended December 31
|
|||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Federal income tax statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increase (decrease) in tax rate due to:
|
|
|
|
|
|
|||
|
Tax-exempt interest
|
(2.6
|
)
|
|
(2.4
|
)
|
|
(4.3
|
)
|
|
Investment in life insurance
|
(0.8
|
)
|
|
(1.0
|
)
|
|
(2.2
|
)
|
|
State income taxes (benefit), net of federal tax offset
|
1.1
|
|
|
1.2
|
|
|
1.3
|
|
|
Tax credits
|
(0.8
|
)
|
|
(0.9
|
)
|
|
(2.0
|
)
|
|
Valuation allowance
|
—
|
|
|
—
|
|
|
(90.7
|
)
|
|
Other
|
0.7
|
|
|
0.7
|
|
|
1.1
|
|
|
Effective income tax rate
|
32.6
|
%
|
|
32.6
|
%
|
|
(61.8
|
)%
|
|
|
December 31
|
||||||
|
|
2014
|
|
|
2013
|
|
||
|
Deferred tax assets:
|
|
|
|
||||
|
REO and loan loss reserves
|
$
|
26,536
|
|
|
$
|
17,326
|
|
|
Deferred compensation
|
9,223
|
|
|
7,305
|
|
||
|
Net operating loss carryforward
|
17,577
|
|
|
27,639
|
|
||
|
Low income housing tax credits
|
3,676
|
|
|
3,676
|
|
||
|
State net operating losses
|
1,009
|
|
|
957
|
|
||
|
Other
|
1,344
|
|
|
1,235
|
|
||
|
Total deferred tax assets
|
59,365
|
|
|
58,138
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
FHLB stock dividends
|
(4,805
|
)
|
|
(5,875
|
)
|
||
|
Depreciation
|
(4,479
|
)
|
|
(4,074
|
)
|
||
|
Deferred loan fees, servicing rights and loan origination costs
|
(7,843
|
)
|
|
(6,444
|
)
|
||
|
Intangibles
|
(975
|
)
|
|
(833
|
)
|
||
|
Financial instruments accounted for under fair value accounting
|
(15,611
|
)
|
|
(15,118
|
)
|
||
|
Loan discount
|
(1,190
|
)
|
|
—
|
|
||
|
Total deferred tax liabilities
|
(34,903
|
)
|
|
(32,344
|
)
|
||
|
Deferred income tax asset
|
24,462
|
|
|
25,794
|
|
||
|
Unrealized loss on securities
—
available-for-sale
|
145
|
|
|
1,685
|
|
||
|
Deferred tax asset, net
|
$
|
24,607
|
|
|
$
|
27,479
|
|
|
|
Shares
|
|
Weighted Average
Grant-Date
Fair Value
|
|||
|
Unvested at December 31, 2011
|
28,735
|
|
|
$
|
14.50
|
|
|
Granted
|
92,035
|
|
|
21.77
|
|
|
|
Vested
|
(11,419
|
)
|
|
14.60
|
|
|
|
Forfeited
|
(1,500
|
)
|
|
21.94
|
|
|
|
Unvested at December 31, 2012
|
107,851
|
|
|
20.59
|
|
|
|
Granted
|
98,891
|
|
|
30.81
|
|
|
|
Vested
|
(42,250
|
)
|
|
19.85
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Unvested at December 31, 2013
|
164,492
|
|
|
26.94
|
|
|
|
Granted
|
90,181
|
|
|
40.07
|
|
|
|
Vested
|
(56,307
|
)
|
|
24.81
|
|
|
|
Forfeited
|
(3,260
|
)
|
|
31.00
|
|
|
|
Unvested at
December 31, 2014
|
195,106
|
|
|
32.83
|
|
|
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average
Remaining
Contractual
Term, In Years
|
|
Aggregate
Intrinsic Value
|
|||
|
Outstanding at December 31, 2011
|
51,729
|
|
|
$
|
168.98
|
|
|
2.40
|
|
n/a
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Forfeited
|
(9,208
|
)
|
|
145.97
|
|
|
|
|
|
|
|
Outstanding at December 31, 2012
|
42,521
|
|
|
173.98
|
|
|
1.75
|
|
n/a
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Forfeited
|
(16,157
|
)
|
|
121.29
|
|
|
|
|
|
|
|
Outstanding at December 31, 2013
|
26,364
|
|
|
206.27
|
|
|
1.58
|
|
n/a
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
|
|
Forfeited
|
(15,700
|
)
|
|
206.44
|
|
|
|
|
|
|
|
Outstanding at
December 31, 2014
|
10,664
|
|
|
206.03
|
|
|
1.90
|
|
n/a
|
|
|
Outstanding at
December 31, 2014
, net of expected forfeitures
|
—
|
|
|
—
|
|
|
n/a
|
|
n/a
|
|
|
Exercisable at
December 31, 2014
|
10,664
|
|
|
206.03
|
|
|
1.90
|
|
|
|
|
Exercise Price
|
|
Weighted Average Exercise Price of Option Shares Granted
|
|
Number of Option Shares Granted
|
|
Weighted Average Option Shares Vested and Exercisable
|
|
Weighted Average Exercise Price of Option Shares Exercisable
|
|
Remaining Contractual Life
|
||||||
|
$0.00 to $184.00
|
|
$
|
176.72
|
|
|
2,593
|
|
|
2,593
|
|
|
$
|
176.72
|
|
|
0.1 years
|
|
$184.01 to $220.00
|
|
212.96
|
|
|
8,071
|
|
|
8,071
|
|
|
212.96
|
|
|
1.8 years
|
||
|
|
|
206.44
|
|
|
10,664
|
|
|
10,664
|
|
|
206.27
|
|
|
|
||
|
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Salary and employee benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
Decrease in provision for income taxes
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
|
Decrease in equity, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
|
Actual
|
|
Minimum for Capital Adequacy Purposes
|
|
Minimum to be Categorized as “Well-Capitalized” Under Prompt Corrective Action Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
The Company—consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets
|
$
|
684,583
|
|
|
16.80
|
%
|
|
$
|
326,071
|
|
|
8.00
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
Tier 1 capital to risk-weighted assets
|
633,317
|
|
|
15.54
|
|
|
163,036
|
|
|
4.00
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Tier 1 leverage capital to average assets
|
633,317
|
|
|
13.41
|
|
|
188,885
|
|
|
4.00
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Banner Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk- weighted assets
|
605,997
|
|
|
15.53
|
|
|
312,220
|
|
|
8.00
|
|
|
$
|
390,274
|
|
|
10.00
|
%
|
||
|
Tier 1 capital to risk- weighted assets
|
556,897
|
|
|
14.27
|
|
|
156,110
|
|
|
4.00
|
|
|
234,165
|
|
|
6.00
|
|
|||
|
Tier 1 leverage capital to average assets
|
556,897
|
|
|
12.42
|
|
|
179,304
|
|
|
4.00
|
|
|
224,130
|
|
|
5.00
|
|
|||
|
Islanders Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk- weighted assets
|
36,590
|
|
|
19.92
|
|
|
14,693
|
|
|
8.00
|
|
|
18,367
|
|
|
10.00
|
|
|||
|
Tier 1 capital to risk- weighted assets
|
34,332
|
|
|
18.69
|
|
|
7,347
|
|
|
4.00
|
|
|
11,020
|
|
|
6.00
|
|
|||
|
Tier 1 leverage capital to average assets
|
34,332
|
|
|
13.68
|
|
|
10,040
|
|
|
4.00
|
|
|
12,550
|
|
|
5.00
|
|
|||
|
December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
The Company—consolidated:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets
|
$
|
631,674
|
|
|
16.99
|
%
|
|
$
|
297,493
|
|
|
8.00
|
%
|
|
n/a
|
|
|
n/a
|
|
|
|
Tier 1 capital to risk-weighted assets
|
584,838
|
|
|
15.73
|
|
|
148,747
|
|
|
4.00
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Tier 1 leverage capital to average assets
|
584,838
|
|
|
13.64
|
|
|
171,553
|
|
|
4.00
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Banner Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk- weighted assets
|
557,253
|
|
|
15.75
|
|
|
282,984
|
|
|
8.00
|
|
|
$
|
353,730
|
|
|
10.00
|
%
|
||
|
Tier 1 capital to risk- weighted assets
|
512,689
|
|
|
14.49
|
|
|
141,192
|
|
|
4.00
|
|
|
212,238
|
|
|
6.00
|
|
|||
|
Tier 1 leverage capital to average assets
|
512,689
|
|
|
12.65
|
|
|
162,174
|
|
|
4.00
|
|
|
202,707
|
|
|
5.00
|
|
|||
|
Islanders Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk- weighted assets
|
34,795
|
|
|
18.73
|
|
|
14,859
|
|
|
8.00
|
|
|
18,574
|
|
|
10.00
|
|
|||
|
Tier 1 capital to risk- weighted assets
|
32,469
|
|
|
17.48
|
|
|
7,430
|
|
|
4.00
|
|
|
11,144
|
|
|
6.00
|
|
|||
|
Tier 1 leverage capital to average assets
|
32,469
|
|
|
13.60
|
|
|
9,553
|
|
|
4.00
|
|
|
11,941
|
|
|
5.00
|
|
|||
|
|
CDI
|
|
Other
|
|
Total
|
||||||
|
Balance, December 31, 2011
|
$
|
6,322
|
|
|
$
|
9
|
|
|
$
|
6,331
|
|
|
Amortization
|
(2,092
|
)
|
|
(9
|
)
|
|
(2,101
|
)
|
|||
|
Balance, December 31, 2012
|
4,230
|
|
|
—
|
|
|
4,230
|
|
|||
|
Additions through acquisition
|
160
|
|
|
—
|
|
|
160
|
|
|||
|
Amortization
|
(1,941
|
)
|
|
—
|
|
|
(1,941
|
)
|
|||
|
Balance, December 31, 2013
|
2,449
|
|
|
—
|
|
|
2,449
|
|
|||
|
Additions through acquisition
|
2,372
|
|
|
—
|
|
|
2,372
|
|
|||
|
Amortization
|
(1,990
|
)
|
|
—
|
|
|
(1,990
|
)
|
|||
|
Balance, December 31, 2014
|
$
|
2,831
|
|
|
$
|
—
|
|
|
$
|
2,831
|
|
|
Year Ended:
|
CDI
|
||
|
December 31, 2015
|
$
|
1,007
|
|
|
December 31, 2016
|
353
|
|
|
|
December 31, 2017
|
321
|
|
|
|
December 31, 2018
|
296
|
|
|
|
Thereafter
|
854
|
|
|
|
Net carrying amount
|
$
|
2,831
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Balance, beginning of the year
|
$
|
8,086
|
|
|
$
|
6,244
|
|
|
$
|
5,584
|
|
|
Amounts capitalized
|
3,023
|
|
|
2,913
|
|
|
3,662
|
|
|||
|
Amortization
(1)
|
(2,079
|
)
|
|
(2,371
|
)
|
|
(2,602
|
)
|
|||
|
Valuation adjustments in the period
|
—
|
|
|
1,300
|
|
|
(400
|
)
|
|||
|
Balance, end of the year
(2)
|
$
|
9,030
|
|
|
$
|
8,086
|
|
|
$
|
6,244
|
|
|
(1)
|
Amortization of mortgage servicing rights is recorded as a reduction of loan servicing income and any unamortized balance is fully written off if the loan repays in full.
|
|
(2)
|
Balances as of
December 31, 2014
and
2013
are net of
no
valuation allowances, and as of
December 31, 2012
are net of a
$1.3 million
valuation allowance.
|
|
•
|
Level 1
– Quoted prices in active markets for identical instruments. An active market is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
|
|
•
|
Level 2
– Observable inputs other than Level 1 including quoted prices in active markets for similar instruments, quoted prices in less active markets for identical or similar instruments, or other observable inputs that can be corroborated by observable market data. Our use of Level 2 measurements for these securities is generally based upon a matrix pricing model from an investment reporting and valuation service. Matrix pricing is a mathematical technique used principally to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities.
|
|
•
|
Level 3
– Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs from non-binding single dealer quotes not
|
|
•
|
Investment securities primarily consist of U.S. Government and agency obligations, municipal bonds, corporate bonds, single issue trust preferred securities (TPS), pooled trust preferred collateralized debt obligation securities (TRUP CDO), mortgage-backed securities, asset-backed securities, equity securities and certain other financial instruments.
|
|
•
|
The few observable transactions and market quotations that were available were not reliable for purposes of determining fair value,
|
|
•
|
An income valuation approach technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs was equally or more representative of fair value than the market approach valuation technique, and
|
|
•
|
The Company’s TRUP CDOs should be classified exclusively within Level 3 of the fair value hierarchy because of the significant assumptions required to determine fair value at the measurement date.
|
|
•
|
Fair valuations for FHLB advances are estimated using fair market values provided by the lender, the FHLB of Seattle. The FHLB of Seattle prices advances by discounting the future contractual cash flows for individual advances using its current cost of funds curve to provide the discount rate. Management considers this to be a Level 2 input method.
|
|
•
|
The fair valuations of junior subordinated debentures (TPS-related debt that the Company has issued) were also valued using discounted cash flows. These debentures carry interest rates that reset quarterly, using the
three-month LIBOR
index plus spreads of
1.38%
to
3.35%
. While the quarterly reset of the index on this debt would seemingly keep its fair value reasonably close to book values, the disparity in the fixed spreads above the index and the inability to determine realistic current market spreads, due to lack of new issuances and trades, resulted in having to rely more heavily on assumptions about what spread would be appropriate if market transactions were to take place. In periods prior to the third quarter of 2008, the discount rate used was based on recent issuances or quotes from brokers on the date of valuation for comparable bank holding companies and was considered to be a Level 2 input method. However, as noted above in the discussion of TPS and TRUP CDOs, due to the unprecedented disruption of certain financial markets, management concluded that there were insufficient transactions or other indicators to continue to reflect these measurements as Level 2 inputs. Due to this reliance on assumptions and not on directly observable transactions, management believes fair value for these instruments should follow a Level 3 input methodology.
Since the discount rate used in the fair value modeling is the most sensitive unobservable estimate in the calculation, the Company again utilized input from the same independent third party noted above to help it establish an appropriate set of parameters to identify a reasonable range of discount rates for use in its fair value model. In valuing the debentures at June 30, 2012, these changes in credit quality were the primary factor contributing to a reduction in the discount rate from 800 basis points to 550 basis points. In further valuing the debentures at September 30, 2012, management evaluated the general market tightening of credit spreads as noted above and reduced the discount rate to the period-ending
three-month LIBOR
plus 525 basis points. This spread of 525 basis points to LIBOR was used to establish discount rates and fair value estimates at December 31, 2012 and 2013. As noted above in the discussion about single-issuer TPS securities, since market spreads have been reasonably stable in recent periods; however, we further reduced the spread to 500 basis points at December 31, 2014, resulting in a fair value loss on these instruments of
$4.1 million
for the year ended
December 31, 2014
, compared to a
$865,000
loss in the year ended
December 31, 2013
and a
$23.1 million
loss in the year ended
December 31, 2012
. The fair value adjustment in the current year was primarily the result of the passage of time on the years to maturity in the discounted present value calculation used to estimate the fair value.
|
|
•
|
Derivative instruments include interest rate commitments related to one- to four family loans and residential mortgage backed securities and interest rate swaps. The fair value of interest rate lock commitments and forward sales commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical trends, where appropriate. The fair value of interest rate swaps is determined by using current market quotes on similar instruments provided by active broker/dealers in the swap market. Management considers these to be Level 2 input methods. The changes in the fair value of all these derivative instruments are primarily attributable to changes in the level of market interest rates. The Company has elected to record the fair value of these derivative instruments on a net basis.
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities—available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency
|
$
|
—
|
|
|
$
|
29,770
|
|
|
$
|
—
|
|
|
$
|
29,770
|
|
|
Municipal bonds
|
—
|
|
|
50,028
|
|
|
—
|
|
|
50,028
|
|
||||
|
Corporate bonds
|
—
|
|
|
5,018
|
|
|
—
|
|
|
5,018
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
300,810
|
|
|
—
|
|
|
300,810
|
|
||||
|
Asset-backed securities
|
—
|
|
|
25,395
|
|
|
—
|
|
|
25,395
|
|
||||
|
|
—
|
|
|
411,021
|
|
|
—
|
|
|
411,021
|
|
||||
|
Securities—trading
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency
|
—
|
|
|
1,505
|
|
|
—
|
|
|
1,505
|
|
||||
|
Municipal bonds
|
—
|
|
|
1,440
|
|
|
—
|
|
|
1,440
|
|
||||
|
TPS and TRUP CDOs
|
—
|
|
|
—
|
|
|
19,118
|
|
|
19,118
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
18,136
|
|
|
—
|
|
|
18,136
|
|
||||
|
Equity securities and other
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||
|
|
—
|
|
|
21,140
|
|
|
19,118
|
|
|
40,258
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate lock commitments
|
—
|
|
|
—
|
|
|
317
|
|
|
317
|
|
||||
|
Interest rate swaps
|
—
|
|
|
6,290
|
|
|
—
|
|
|
6,290
|
|
||||
|
|
$
|
—
|
|
|
$
|
438,451
|
|
|
$
|
19,435
|
|
|
$
|
457,886
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Advances from FHLB at fair value
|
$
|
—
|
|
|
$
|
32,250
|
|
|
$
|
—
|
|
|
$
|
32,250
|
|
|
Junior subordinated debentures net of unamortized deferred issuance costs at fair value
|
—
|
|
|
—
|
|
|
78,001
|
|
|
78,001
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate forward sales commitments
|
—
|
|
|
198
|
|
|
—
|
|
|
198
|
|
||||
|
Interest rate swaps
|
—
|
|
|
6,290
|
|
|
—
|
|
|
6,290
|
|
||||
|
|
$
|
—
|
|
|
$
|
38,738
|
|
|
$
|
78,001
|
|
|
$
|
116,739
|
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities—available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency
|
$
|
—
|
|
|
$
|
58,660
|
|
|
$
|
—
|
|
|
$
|
58,660
|
|
|
Municipal bonds
|
—
|
|
|
52,855
|
|
|
—
|
|
|
52,855
|
|
||||
|
Corporate bonds
|
—
|
|
|
6,964
|
|
|
—
|
|
|
6,964
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
326,610
|
|
|
—
|
|
|
326,610
|
|
||||
|
Asset-backed securities
|
—
|
|
|
25,191
|
|
|
—
|
|
|
25,191
|
|
||||
|
|
—
|
|
|
470,280
|
|
|
—
|
|
|
470,280
|
|
||||
|
Securities—trading
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency
|
—
|
|
|
1,481
|
|
|
—
|
|
|
1,481
|
|
||||
|
Municipal bonds
|
—
|
|
|
5,023
|
|
|
—
|
|
|
5,023
|
|
||||
|
TPS and TRUP CDOs
|
—
|
|
|
—
|
|
|
35,140
|
|
|
35,140
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
20,760
|
|
|
—
|
|
|
20,760
|
|
||||
|
Equity securities and other
|
—
|
|
|
68
|
|
|
—
|
|
|
68
|
|
||||
|
|
—
|
|
|
27,332
|
|
|
35,140
|
|
|
62,472
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate lock commitments
|
—
|
|
|
—
|
|
|
130
|
|
|
130
|
|
||||
|
Interest rate swaps
|
—
|
|
|
4,946
|
|
|
—
|
|
|
4,946
|
|
||||
|
|
$
|
—
|
|
|
$
|
502,558
|
|
|
$
|
35,270
|
|
|
$
|
537,828
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Advances from FHLB at fair value
|
$
|
—
|
|
|
$
|
27,250
|
|
|
$
|
—
|
|
|
$
|
27,250
|
|
|
Junior subordinated debentures net of unamortized deferred issuance costs at fair value
|
—
|
|
|
—
|
|
|
73,928
|
|
|
73,928
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate forward sales commitments
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||
|
Interest rate swaps
|
—
|
|
|
4,946
|
|
|
—
|
|
|
4,946
|
|
||||
|
|
$
|
—
|
|
|
$
|
32,239
|
|
|
$
|
73,928
|
|
|
$
|
106,167
|
|
|
|
Year Ended December 31, 2014
|
||||||
|
|
Level 3 Fair Value Inputs
|
||||||
|
|
TPS and TRUP
CDOs
|
|
Borrowings—
Junior Subordinated
Debentures
|
||||
|
Beginning balance at December 31, 2013
|
$
|
35,140
|
|
|
$
|
73,928
|
|
|
Total gains or losses recognized
|
|
|
|
||||
|
Assets gains (losses)
|
5,481
|
|
|
—
|
|
||
|
Liabilities (gains) losses
|
—
|
|
|
4,073
|
|
||
|
Purchases, issuances and settlements
|
—
|
|
|
—
|
|
||
|
Paydowns and maturities
|
(21,502
|
)
|
|
—
|
|
||
|
Transfers in and/or out of Level 3
|
—
|
|
|
—
|
|
||
|
Ending balance at December 31, 2014
|
$
|
19,119
|
|
|
$
|
78,001
|
|
|
|
|
|
|
||||
|
|
Year Ended December 31, 2013
|
||||||
|
|
Level 3 Fair Value Inputs
|
||||||
|
|
TPS and TRUP
CDOs
|
|
Borrowings—
Junior Subordinated
Debentures
|
||||
|
Beginning balance at December 31, 2012
|
$
|
35,741
|
|
|
$
|
73,063
|
|
|
Total gains or losses recognized
|
|
|
|
||||
|
Assets gains (losses)
|
(181
|
)
|
|
—
|
|
||
|
Liabilities (gains) losses
|
—
|
|
|
865
|
|
||
|
Purchases, issuances and settlements
|
—
|
|
|
—
|
|
||
|
Paydowns and maturities
|
(420
|
)
|
|
—
|
|
||
|
Transfers in and/or out of Level 3
|
—
|
|
|
—
|
|
||
|
Ending balance at December 31, 2013
|
$
|
35,140
|
|
|
$
|
73,928
|
|
|
|
At or For the Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Net Losses Recognized During the Period
|
||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,725
|
|
|
$
|
4,725
|
|
|
$
|
(512
|
)
|
|
REO
|
—
|
|
|
—
|
|
|
3,352
|
|
|
3,352
|
|
|
(453
|
)
|
|||||
|
|
At or For the Year Ended December 31, 2013
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Net Losses Recognized During the Period
|
||||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,627
|
|
|
$
|
10,627
|
|
|
$
|
(4,890
|
)
|
|
REO
|
—
|
|
|
—
|
|
|
4,044
|
|
|
4,044
|
|
|
(853
|
)
|
|||||
|
|
|
|
|
|
|
December 31
|
||||
|
|
|
|
|
|
|
2014
|
|
2013
|
||
|
Financial Instruments
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Weighted Average Rate
|
|
Weighted Average Rate
|
||
|
TPS securities
|
|
Discounted cash flows
|
|
Discount rate
|
|
5.26
|
%
|
|
5.50
|
%
|
|
TRUP CDOs
|
|
Discounted cash flows
|
|
Discount rate
|
|
3.96
|
|
|
3.85
|
|
|
Junior subordinated debentures
|
|
Discounted cash flows
|
|
Discount rate
|
|
5.26
|
|
|
5.50
|
|
|
Impaired loans
|
|
Discounted cash flows
|
|
Discount rate
|
|
Various
|
|
|
Various
|
|
|
|
|
Collateral Valuations
|
|
Market values
|
|
n/a
|
|
|
n/a
|
|
|
REO
|
|
Appraisals
|
|
Market values
|
|
n/a
|
|
|
n/a
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
$
|
126,072
|
|
|
$
|
126,072
|
|
|
$
|
137,349
|
|
|
$
|
137,349
|
|
|
Securities—trading
|
40,258
|
|
|
40,258
|
|
|
62,472
|
|
|
62,472
|
|
||||
|
Securities—available-for-sale
|
411,021
|
|
|
411,021
|
|
|
470,280
|
|
|
470,280
|
|
||||
|
Securities—held-to-maturity
|
131,258
|
|
|
137,608
|
|
|
102,513
|
|
|
103,610
|
|
||||
|
Loans receivable held for sale
|
2,786
|
|
|
2,807
|
|
|
2,734
|
|
|
2,751
|
|
||||
|
Loans receivable
|
3,831,034
|
|
|
3,722,179
|
|
|
3,415,711
|
|
|
3,297,936
|
|
||||
|
FHLB stock
|
27,036
|
|
|
27,036
|
|
|
35,390
|
|
|
35,390
|
|
||||
|
BOLI
|
63,759
|
|
|
63,759
|
|
|
61,945
|
|
|
61,945
|
|
||||
|
Mortgage servicing rights
|
9,030
|
|
|
12,987
|
|
|
8,086
|
|
|
11,529
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
6,290
|
|
|
6,290
|
|
|
4,946
|
|
|
4,946
|
|
||||
|
Interest rate lock commitments
|
317
|
|
|
317
|
|
|
130
|
|
|
130
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Demand, interest-bearing checking and money market
|
2,227,292
|
|
|
1,998,649
|
|
|
1,946,467
|
|
|
1,697,095
|
|
||||
|
Regular savings
|
901,142
|
|
|
784,006
|
|
|
798,764
|
|
|
695,863
|
|
||||
|
Certificates of deposit
|
770,516
|
|
|
764,549
|
|
|
872,695
|
|
|
867,904
|
|
||||
|
Advances from FHLB at fair value
|
32,250
|
|
|
32,250
|
|
|
27,250
|
|
|
27,250
|
|
||||
|
Junior subordinated debentures at fair value
|
78,001
|
|
|
78,001
|
|
|
73,928
|
|
|
73,928
|
|
||||
|
Other borrowings
|
77,185
|
|
|
77,185
|
|
|
83,056
|
|
|
83,056
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
6,290
|
|
|
6,290
|
|
|
4,946
|
|
|
4,946
|
|
||||
|
Interest rate forward sales commitments
|
198
|
|
|
198
|
|
|
43
|
|
|
43
|
|
||||
|
Statements of Financial Condition
|
December 31
|
||||||
|
|
2014
|
|
|
2013
|
|
||
|
ASSETS
|
|
|
|
||||
|
Cash
|
$
|
52,124
|
|
|
$
|
45,998
|
|
|
Investment in trust equities
|
3,716
|
|
|
3,716
|
|
||
|
Investment in subsidiaries
|
611,468
|
|
|
575,023
|
|
||
|
Other assets
|
8,279
|
|
|
7,280
|
|
||
|
|
$
|
675,587
|
|
|
$
|
632,017
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Miscellaneous liabilities
|
$
|
2,446
|
|
|
$
|
6,157
|
|
|
Deferred tax liability
|
11,516
|
|
|
12,960
|
|
||
|
Junior subordinated debentures at fair value
|
78,001
|
|
|
73,928
|
|
||
|
Stockholders’ equity
|
583,624
|
|
|
538,972
|
|
||
|
|
$
|
675,587
|
|
|
$
|
632,017
|
|
|
Statements of Operations
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Interest-bearing deposits
|
$
|
96
|
|
|
$
|
82
|
|
|
$
|
218
|
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
||||||
|
Dividend income from subsidiaries
|
26,027
|
|
|
24,725
|
|
|
61,329
|
|
|||
|
Equity in undistributed income of subsidiaries
|
33,707
|
|
|
23,994
|
|
|
23,507
|
|
|||
|
Other income
|
67
|
|
|
3,016
|
|
|
55
|
|
|||
|
Net change in valuation of financial instruments carried at fair value
|
(4,073
|
)
|
|
(865
|
)
|
|
(23,075
|
)
|
|||
|
Interest on other borrowings
|
(2,914
|
)
|
|
(2,968
|
)
|
|
(3,395
|
)
|
|||
|
Other expenses
|
(2,519
|
)
|
|
(2,794
|
)
|
|
(2,375
|
)
|
|||
|
Net income before taxes
|
50,391
|
|
|
45,190
|
|
|
56,264
|
|
|||
|
BENEFIT FROM INCOME TAXES
|
(3,774
|
)
|
|
(1,365
|
)
|
|
(8,618
|
)
|
|||
|
NET INCOME
|
54,165
|
|
|
46,555
|
|
|
64,882
|
|
|||
|
PREFERRED STOCK DIVIDEND AND DISCOUNT ACCRETION
|
|
|
|
|
|
||||||
|
Preferred stock dividend
|
—
|
|
|
—
|
|
|
4,938
|
|
|||
|
Preferred stock discount accretion
|
—
|
|
|
—
|
|
|
3,298
|
|
|||
|
Gain on repurchase of preferred stock
|
—
|
|
|
—
|
|
|
(2,471
|
)
|
|||
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
$
|
54,165
|
|
|
$
|
46,555
|
|
|
$
|
59,117
|
|
|
Statements of Cash Flows
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
54,165
|
|
|
$
|
46,555
|
|
|
$
|
64,882
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in undistributed earnings of subsidiaries
|
(33,707
|
)
|
|
(23,994
|
)
|
|
(23,507
|
)
|
|||
|
Increase (decrease) in deferred taxes
|
(1,444
|
)
|
|
17
|
|
|
(13,030
|
)
|
|||
|
Net change in valuation of financial instruments carried at fair value
|
4,073
|
|
|
865
|
|
|
23,075
|
|
|||
|
(Increase) decrease in other assets
|
(3,822
|
)
|
|
(4,655
|
)
|
|
(496
|
)
|
|||
|
Increase (decrease) in other liabilities
|
222
|
|
|
(1,921
|
)
|
|
4,940
|
|
|||
|
Net cash provided from operating activities
|
19,487
|
|
|
16,867
|
|
|
55,864
|
|
|||
|
INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Funds transferred to deferred compensation trust
|
(26
|
)
|
|
(27
|
)
|
|
(332
|
)
|
|||
|
Net cash used by investing activities
|
(26
|
)
|
|
(27
|
)
|
|
(332
|
)
|
|||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Issuance of stock for stockholder reinvestment program
|
127
|
|
|
72
|
|
|
36,317
|
|
|||
|
Redemption of senior preferred stock
|
—
|
|
|
—
|
|
|
(121,528
|
)
|
|||
|
Cash dividends paid
|
(13,462
|
)
|
|
(7,798
|
)
|
|
(6,470
|
)
|
|||
|
Net cash used by financing activities
|
(13,335
|
)
|
|
(7,726
|
)
|
|
(91,681
|
)
|
|||
|
NET INCREASE (DECREASE) IN CASH
|
6,126
|
|
|
9,114
|
|
|
(36,149
|
)
|
|||
|
CASH, BEGINNING OF PERIOD
|
45,998
|
|
|
36,884
|
|
|
73,033
|
|
|||
|
CASH, END OF PERIOD
|
$
|
52,124
|
|
|
$
|
45,998
|
|
|
$
|
36,884
|
|
|
|
Years Ended December 31
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
$
|
54,165
|
|
|
$
|
46,555
|
|
|
$
|
64,882
|
|
|
Preferred stock dividend accrual
|
—
|
|
|
—
|
|
|
(4,938
|
)
|
|||
|
Preferred stock discount accretion
|
—
|
|
|
—
|
|
|
(3,298
|
)
|
|||
|
Gain on repurchase of preferred stock
|
—
|
|
|
—
|
|
|
2,471
|
|
|||
|
Net income available to common shareholders
|
$
|
54,165
|
|
|
$
|
46,555
|
|
|
$
|
59,117
|
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
||||||
|
Basic
|
19,359
|
|
|
19,361
|
|
|
18,650
|
|
|||
|
Diluted
|
19,403
|
|
|
19,397
|
|
|
18,723
|
|
|||
|
Earnings per common share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
2.80
|
|
|
$
|
2.40
|
|
|
$
|
3.17
|
|
|
Diluted
|
$
|
2.79
|
|
|
$
|
2.40
|
|
|
$
|
3.16
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Interest income
|
$
|
45,106
|
|
|
$
|
46,540
|
|
|
$
|
49,764
|
|
|
$
|
49,251
|
|
|
Interest expense
|
2,767
|
|
|
2,732
|
|
|
2,700
|
|
|
2,590
|
|
||||
|
Net interest income before provision for loan losses
|
42,339
|
|
|
43,808
|
|
|
47,064
|
|
|
46,661
|
|
||||
|
Provision for loan losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net interest income
|
42,339
|
|
|
43,808
|
|
|
47,064
|
|
|
46,661
|
|
||||
|
Other operating income
|
8,858
|
|
|
20,133
|
|
|
13,350
|
|
|
11,913
|
|
||||
|
Other operating expenses
|
35,581
|
|
|
38,435
|
|
|
38,495
|
|
|
41,230
|
|
||||
|
Income before provision for income taxes
|
15,616
|
|
|
25,506
|
|
|
21,919
|
|
|
17,344
|
|
||||
|
Provision for income taxes
|
5,046
|
|
|
8,499
|
|
|
7,076
|
|
|
5,599
|
|
||||
|
Net income
|
10,570
|
|
|
17,007
|
|
|
14,843
|
|
|
11,745
|
|
||||
|
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Preferred stock discount accretion
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gain on repurchase and retirement of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income available to common shareholders
|
$
|
10,570
|
|
|
$
|
17,007
|
|
|
$
|
14,843
|
|
|
$
|
11,745
|
|
|
Basic earnings per share
|
$
|
0.55
|
|
|
$
|
0.88
|
|
|
$
|
0.77
|
|
|
$
|
0.61
|
|
|
Diluted earnings per share
|
0.54
|
|
|
0.88
|
|
|
0.76
|
|
|
0.60
|
|
||||
|
Dividends declared
|
0.18
|
|
|
0.18
|
|
|
0.18
|
|
|
0.18
|
|
||||
|
|
Year Ended December 31, 2013
|
||||||||||||||
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Interest income
|
$
|
44,508
|
|
|
$
|
45,571
|
|
|
$
|
45,037
|
|
|
$
|
44,595
|
|
|
Interest expense
|
3,540
|
|
|
3,323
|
|
|
3,144
|
|
|
2,988
|
|
||||
|
Net interest income before provision for loan losses
|
40,968
|
|
|
42,248
|
|
|
41,893
|
|
|
41,607
|
|
||||
|
Provision for loan losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net interest income
|
40,968
|
|
|
42,248
|
|
|
41,893
|
|
|
41,607
|
|
||||
|
Other operating income
|
9,997
|
|
|
10,623
|
|
|
10,142
|
|
|
12,580
|
|
||||
|
Other operating expenses
|
34,099
|
|
|
35,457
|
|
|
34,490
|
|
|
36,929
|
|
||||
|
Income before provision for income taxes
|
16,866
|
|
|
17,414
|
|
|
17,545
|
|
|
17,258
|
|
||||
|
Provision for income taxes
|
5,284
|
|
|
5,661
|
|
|
5,880
|
|
|
5,704
|
|
||||
|
Net income
|
11,582
|
|
|
11,753
|
|
|
11,665
|
|
|
11,554
|
|
||||
|
Preferred stock dividend
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Preferred stock discount accretion
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gain on repurchase and retirement of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income available to common shareholders
|
$
|
11,582
|
|
|
$
|
11,753
|
|
|
$
|
11,665
|
|
|
$
|
11,554
|
|
|
Basic earnings per share
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
Diluted earnings per share
|
0.60
|
|
|
0.60
|
|
|
0.60
|
|
|
0.60
|
|
||||
|
Dividends declared
|
0.12
|
|
|
0.12
|
|
|
0.15
|
|
|
0.15
|
|
||||
|
|
Year Ended December 31, 2012
|
||||||||||||||
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Interest income
|
$
|
47,198
|
|
|
$
|
47,265
|
|
|
$
|
47,174
|
|
|
$
|
45,525
|
|
|
Interest expense
|
6,072
|
|
|
4,975
|
|
|
4,476
|
|
|
3,991
|
|
||||
|
Net interest income before provision for loan losses
|
41,126
|
|
|
42,290
|
|
|
42,698
|
|
|
41,534
|
|
||||
|
Provision for loan losses
|
5,000
|
|
|
4,000
|
|
|
3,000
|
|
|
1,000
|
|
||||
|
Net interest income
|
36,126
|
|
|
38,290
|
|
|
39,698
|
|
|
40,534
|
|
||||
|
Other operating income
|
10,971
|
|
|
(9,064
|
)
|
|
11,684
|
|
|
13,311
|
|
||||
|
Other operating expenses
|
37,913
|
|
|
35,666
|
|
|
33,355
|
|
|
34,519
|
|
||||
|
Income (loss) before provision for income taxes
|
9,184
|
|
|
(6,440
|
)
|
|
18,027
|
|
|
19,326
|
|
||||
|
Provision (benefit) for income taxes
|
—
|
|
|
(31,830
|
)
|
|
2,407
|
|
|
4,638
|
|
||||
|
Net income
|
9,184
|
|
|
25,390
|
|
|
15,620
|
|
|
14,688
|
|
||||
|
Preferred stock dividend
|
1,550
|
|
|
1,550
|
|
|
1,227
|
|
|
611
|
|
||||
|
Preferred stock discount accretion
|
454
|
|
|
454
|
|
|
1,216
|
|
|
1,174
|
|
||||
|
Gain on repurchase and retirement of preferred stock
|
—
|
|
|
—
|
|
|
(2,070
|
)
|
|
(401
|
)
|
||||
|
Net income available to common shareholders
|
$
|
7,180
|
|
|
$
|
23,386
|
|
|
$
|
15,247
|
|
|
$
|
13,304
|
|
|
Basic earnings per share
|
$
|
0.40
|
|
|
$
|
1.27
|
|
|
$
|
0.81
|
|
|
$
|
0.69
|
|
|
Diluted earnings per share
|
0.40
|
|
|
1.27
|
|
|
0.80
|
|
|
0.69
|
|
||||
|
Dividends declared
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
|
0.01
|
|
||||
|
|
Contract or Notional Amount
|
||||||
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Commitments to extend credit
|
$
|
1,166,165
|
|
|
$
|
1,073,897
|
|
|
Standby letters of credit and financial guarantees
|
9,934
|
|
|
6,990
|
|
||
|
Commitments to originate loans
|
20,988
|
|
|
15,776
|
|
||
|
|
|
|
|
||||
|
Derivatives also included in Note 28:
|
|
|
|
||||
|
Commitments to originate loans held for sale
|
29,851
|
|
|
21,434
|
|
||
|
Commitments to sell loans secured by one- to four-family residential properties
|
8,714
|
|
|
9,378
|
|
||
|
Commitments to sell securities related to mortgage banking activities
|
25,000
|
|
|
15,200
|
|
||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||||||
|
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||
|
|
Notional/
Contract Amount
|
|
Fair
Value
(1)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(1)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(2)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(2)
|
||||||||||||||||
|
Interest rate swaps
|
$
|
7,089
|
|
|
$
|
1,165
|
|
|
$
|
7,420
|
|
|
$
|
1,295
|
|
|
$
|
7,089
|
|
|
$
|
1,165
|
|
|
$
|
7,420
|
|
|
$
|
1,295
|
|
|
(1)
|
Included in Loans Receivable on the Consolidated Statement of Financial Condition.
|
|
(2)
|
Included in Other Liabilities on the Consolidated Statement of Financial Condition.
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||||||
|
|
December 31, 2014
|
|
December 31, 2013
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||
|
|
Notional/
Contract Amount
|
|
Fair
Value
(1)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(1)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(2)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(2)
|
||||||||||||||||
|
Interest rate swaps
|
$
|
134,512
|
|
|
$
|
5,125
|
|
|
$
|
135,122
|
|
|
$
|
3,651
|
|
|
$
|
134,512
|
|
|
$
|
5,125
|
|
|
$
|
135,122
|
|
|
$
|
3,651
|
|
|
Mortgage loan commitments
|
29,311
|
|
|
317
|
|
|
14,107
|
|
|
57
|
|
|
—
|
|
|
—
|
|
|
7,326
|
|
|
43
|
|
||||||||
|
Forward sales contracts
|
—
|
|
|
—
|
|
|
22,526
|
|
|
73
|
|
|
33,174
|
|
|
198
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
$
|
163,823
|
|
|
$
|
5,442
|
|
|
$
|
171,755
|
|
|
$
|
3,781
|
|
|
$
|
167,686
|
|
|
$
|
5,323
|
|
|
$
|
142,448
|
|
|
$
|
3,694
|
|
|
(1)
|
Included in Other Assets on the Consolidated Statements of Financial Condition, with the exception of those interest rate swaps from prior to 2009 that were not designated in hedge relationships (with a fair value of
$558,000
at
December 31, 2014
and
$791,000
at
December 31, 2013
), which are included in Loans Receivable.
|
|
(2)
|
Included in Other Liabilities on the Consolidated Statements of Financial Condition.
|
|
|
|
|
For the Year Ended December 31
|
||||||
|
|
Location on Income Statement
|
|
2014
|
|
|
2013
|
|
||
|
Mortgage loan commitments
|
Mortgage banking operations
|
|
$
|
221
|
|
|
$
|
(174
|
)
|
|
Forward sales contracts
|
Mortgage banking operations
|
|
(188
|
)
|
|
310
|
|
||
|
|
|
|
$
|
33
|
|
|
$
|
136
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts of Financial Instruments Not Offset in the Statement of Financial Condition
|
|
|
||||||||||||||
|
|
Gross Amounts Recognized
|
|
Amounts offset in the Statement
of Financial Condition
|
|
Net Amounts
in the Statement
of Financial Condition
|
|
Netting Adjustment Per Applicable Master Netting Agreements
|
|
Fair Value
of Financial Collateral
in the Statement
of Financial Condition
|
|
Net Amount
|
||||||||||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
6,290
|
|
|
$
|
—
|
|
|
$
|
6,290
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
6,284
|
|
|
|
$
|
6,290
|
|
|
$
|
—
|
|
|
$
|
6,290
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
6,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
6,290
|
|
|
$
|
—
|
|
|
$
|
6,290
|
|
|
$
|
(6
|
)
|
|
$
|
(6,279
|
)
|
|
$
|
5
|
|
|
|
$
|
6,290
|
|
|
$
|
—
|
|
|
$
|
6,290
|
|
|
$
|
(6
|
)
|
|
$
|
(6,279
|
)
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2013
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts of Financial Instruments Not Offset in the Statement of Financial Condition
|
|
|
||||||||||||||
|
|
Gross Amounts Recognized
|
|
Amounts offset in the Statement
of Financial Condition
|
|
Net Amounts
in the Statement
of Financial Condition
|
|
Netting Adjustment Per Applicable Master Netting Agreements
|
|
Fair Value
of Financial Collateral
in the Statement
of Financial Condition
|
|
Net Amount
|
||||||||||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
4,946
|
|
|
$
|
—
|
|
|
$
|
4,946
|
|
|
$
|
(554
|
)
|
|
$
|
—
|
|
|
$
|
4,392
|
|
|
|
$
|
4,946
|
|
|
$
|
—
|
|
|
$
|
4,946
|
|
|
$
|
(554
|
)
|
|
$
|
—
|
|
|
$
|
4,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
4,946
|
|
|
$
|
—
|
|
|
$
|
4,946
|
|
|
$
|
(554
|
)
|
|
$
|
(2,657
|
)
|
|
$
|
1,735
|
|
|
|
$
|
4,946
|
|
|
$
|
—
|
|
|
$
|
4,946
|
|
|
$
|
(554
|
)
|
|
$
|
(2,657
|
)
|
|
$
|
1,735
|
|
|
Exhibit
|
Index of Exhibits
|
|
|
|
|
2.1{a}
|
Agreement and Plan of Merger, dated as of November 5, 2014, by and among the Registrant, SKBHC Holdings LLC and Starbuck Bancshares, Inc. [incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)].
|
|
|
|
|
2.1{b}
|
Agreement and Plan of Merger dated as of August 7, 2014 by and between Banner Corporation and Siuslaw Financial Group, Inc. [incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on August 8, 2014 (File No. 000-26584)].
|
|
|
|
|
3{a}
|
Amended and Restated Articles of Incorporation of Registrant [incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 28, 2010 (File No. 000-26584)], as amended on May 26, 2011 [incorporated by reference to the Current Report on Form 8-K filed on June 1, 2011 (File No. 000-26584)].
|
|
|
|
|
3{b}
|
Bylaws of Registrant [incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed on April 1, 2011 (File No. 000-26584)].
|
|
|
|
|
4{a}
|
Warrant to purchase shares of Company's common stock dated November 21, 2008 [incorporated by reference to the Registrant's Current Report on Form 8-K filed on November 24, 2008 (File No. 000-26584)]
|
|
|
|
|
10{a}
|
Executive Salary Continuation Agreement with Gary L. Sirmon [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1996 (File No. 000-26584)].
|
|
|
|
|
10{b}
|
Amended and Restated Employment Agreement, with Mark J. Grescovich [incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 4, 2013 (File No. 000-26584].
|
|
|
|
|
10{c}
|
1996 Stock Option Plan [incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-8 dated August 26, 1996 (File No. 333-10819)].
|
|
|
|
|
10{d}
|
Supplemental Retirement Plan as Amended with Jesse G. Foster [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1997 (File No. 000-26584)].
|
|
|
|
|
10{e}
|
Supplemental Executive Retirement Program Agreement with D. Michael Jones [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 000-26584)].
|
|
|
|
|
10{f}
|
Form of Supplemental Executive Retirement Program Agreement with Gary Sirmon, Michael K. Larsen, Lloyd W. Baker, Cynthia D. Purcell and Richard B. Barton [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2001 and the exhibits filed with the Form 8-K on May 6, 2008 (File No. 000-26584)].
|
|
|
|
|
10{g}
|
1998 Stock Option Plan [incorporated by reference to exhibits filed with the Registration Statement on Form S-8 dated February 2, 1999 (File No. 333-71625)].
|
|
|
|
|
10{h}
|
2001 Stock Option Plan [incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-8 dated August 8, 2001 (File No. 333-67168)].
|
|
|
|
|
10{i}
|
Form of Employment Contract entered into with Lloyd W. Baker, Cynthia D. Purcell, Richard B. Barton and Douglas M. Bennett [incorporated by reference to exhibits filed with the Form 8-K on June 25, 2014 (File No. 000-26584)].
|
|
|
|
|
10{j}
|
2004 Executive Officer and Director Stock Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 000-26584)].
|
|
|
|
|
10{k}
|
2004 Executive Officer and Director Investment Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 000-26584)].
|
|
|
|
|
10{l}
|
Long-Term Incentive Plan and Form of Repricing Agreement [incorporated by reference to the exhibits filed with the Form 8-K on May 6, 2008 (File No. 000-26584)].
|
|
|
|
|
10{m}
|
2005 Executive Officer and Director Stock Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 000-26584)].
|
|
|
|
|
10{n}
|
Entry into an Indemnification Agreement with each of the Registrant's Directors [incorporated by reference to exhibits filed with the Form 8-K on January 29, 2010 (File No. 000-26584)].
|
|
|
|
|
10{o}
|
2012 Restricted Stock and Incentive Bonus Plan [incorporated by reference to Appendix B to the Registrant's Definitive Proxy Statement on Schedule 14A filed on March 19, 2013 (File No. 000-26584)].
|
|
|
|
|
10{p}
|
Form of Performance-Based Restricted Stock Award Agreement [incorporated by reference to Exhibit 10.1 included in the Registrant's Current Report on Form 8-K filed on June 4, 2013 (File No. 000-26584)].
|
|
|
|
|
10{q}
|
Form of Time-Based Restricted Stock Award Agreement [incorporated by reference to Exhibit 10.1 included in the Registrant's Current Report on Form 8-K filed on June 4, 2013 (File No. 000-26584)].
|
|
|
|
|
10{r}
|
2014 Omnibus Incentive Plan [incorporated by reference as Appendix C to the Registrant's Definitive Proxy Statement on Schedule 14A filed on March 24, 2014 (File No. 000-26584)].
|
|
|
|
|
10{s}
|
Forms of Equity-Based Award Agreements: Incentive Stock Option Award Agreement, Non-Qualified Stock Option Award Agreement, Restricted Stock Award Agreement, Restricted Stock Unit Award Agreement, Stock Appreciation Right Award Agreement, and Performance Unit Award Agreement [incorporated by reference to Exhibits 10.2 - 10.7 included in the Registration Statement on Form S-8 dated May 9, 2014 (File No. 333-195835)].
|
|
|
|
|
10{t}
|
Employment agreement entered into with Johan Mehlum [incorporated by reference to Exhibit 10.1 included in the Registration Statement on Form S-4 dated October 8, 2014 (File No. 333-199211)].
|
|
|
|
|
10{u}
|
Employment agreement entered into with Lonnie Iholts [incorporated by reference to Exhibit 10.2 included in the Registration Statement on Form S-4 dated October 8, 2014 (File No. 333-199211)].
|
|
|
|
|
10{v}
|
Investor Letter Agreement dated as of November 5, 2014 by and between Banner Corporation, and Oaktree Principal Fund V (Delaware), L.P. and certain of its affiliates (incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)].
|
|
|
|
|
10{w}
|
Investor Letter Agreement dated as of November 5, 2014 by and between Banner Corporation, and Friedman Fleischer and Lowe Capital Partners III, L.P. and certain of its affiliates (incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)].
|
|
|
|
|
10{x}
|
Investor Letter Agreement dated as of November 5, 2014 by and between Banner Corporation, and GS Capital Partners VI Fund L.P. and certain of its affiliates (incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)]
|
|
|
|
|
14
|
Code of Ethics [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2004 (File No. 000-26584)].
|
|
|
|
|
21
|
Subsidiaries of the Registrant.
|
|
|
|
|
23.1
|
Consent of Registered Independent Public Accounting Firm – Moss Adams LLP.
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32
|
Certificate of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
The following materials from Banner Corporation’s Annual Report on Form 10-K for the year ended December 31, 2014, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Operations; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Shareholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Notes to Consolidated Financial Statements. *
|
|
|
|
|
|
* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|