These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
MARCH 31, 2017
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______________ to ______________
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Washington
|
|
91-1691604
|
||
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
||
|
|
|
|
|
|
|
|
10 South First Avenue, Walla Walla, Washington 99362
|
|
||
|
|
(Address of principal executive offices and zip code)
|
|
||
|
|
|
|
|
|
|
|
Registrant's telephone number, including area code: (509) 527-3636
|
|
||
|
|
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Yes
|
[x]
|
|
No
|
[ ]
|
|||||||||||
|
|
|||||||||||||||||||||||
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yes
|
[x]
|
|
No
|
[ ]
|
|
|
|||||||||||||||||||||||
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
|
|||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
Large accelerated filer [x]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
||||||||||||||||||||
|
Emerging growth company [ ]
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
|
Yes
|
[ ]
|
|
No
|
[x]
|
||||||||||||||||||
|
|
|||||||||||||||||||||||
|
APPLICABLE ONLY TO CORPORATE ISSUERS
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
Title of class:
|
|
As of April 30, 2017
|
|||||||||||||||||||||
|
Common Stock, $.01 par value per share
|
|
33,183,039 shares
|
|||||||||||||||||||||
|
Non-voting Common Stock, $.01 par value per share
|
|
|
|
|
|
102,234 shares
|
|||||||||||||||||
|
|
|||||||||||||||||||||||
|
|
|||||||||||||||||||||||
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1 – Financial Statements. The Unaudited Condensed Consolidated Financial Statements of Banner Corporation and Subsidiaries filed as a part of the report are as follows:
|
|
|
|
|
|
Consolidated Statements of Financial Condition as of March 31, 2017 and December 31, 2016
|
|
|
|
|
|
Consolidated Statements of Operations for the Three Months Ended March 31, 2017 and 2016
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the Three Months Ended March 31, 2017 and 2016
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the Three Months Ended March 31, 2017 and the Year Ended December 31, 2016
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2017 and 2016
|
|
|
|
|
|
Selected Notes to the Consolidated Financial Statements
|
|
|
|
|
|
Item 2 – Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
Executive Overview
|
|
|
|
|
|
Comparison of Financial Condition at March 31, 2017 and December 31, 2016
|
|
|
|
|
|
Comparison of Results of Operations for the Three Months Ended March 31, 2017 and 2016
|
|
|
|
|
|
Asset Quality
|
|
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
|
|
Capital Requirements
|
|
|
|
|
|
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
Market Risk and Asset/Liability Management
|
|
|
|
|
|
Sensitivity Analysis
|
|
|
|
|
|
Item 4 – Controls and Procedures
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
Item 1 – Legal Proceedings
|
|
|
|
|
|
Item 1A – Risk Factors
|
|
|
|
|
|
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
Item 3 – Defaults upon Senior Securities
|
|
|
|
|
|
Item 4 – Mine Safety Disclosures
|
|
|
|
|
|
Item 5 – Other Information
|
|
|
|
|
|
Item 6 – Exhibits
|
|
|
|
|
|
SIGNATURES
|
|
|
ASSETS
|
March 31
2017 |
|
|
December 31
2016 |
|
||
|
Cash and due from banks
|
$
|
196,277
|
|
|
$
|
177,083
|
|
|
Interest bearing deposits
|
104,431
|
|
|
70,636
|
|
||
|
Total cash and cash equivalents
|
300,708
|
|
|
247,719
|
|
||
|
Securities—trading, amortized cost $30,187 and $30,154, respectively
|
24,753
|
|
|
24,568
|
|
||
|
Securities—available-for-sale, amortized cost $1,226,747 and $806,336, respectively
|
1,223,764
|
|
|
800,917
|
|
||
|
Securities—held-to-maturity, fair value $269,402 and $270,528, respectively
|
266,391
|
|
|
267,873
|
|
||
|
Federal Home Loan Bank (FHLB) stock
|
10,334
|
|
|
12,506
|
|
||
|
Loans held for sale (includes $7,282 and $9,600, at fair value, respectively)
|
86,707
|
|
|
246,353
|
|
||
|
Loans receivable
|
7,421,255
|
|
|
7,451,148
|
|
||
|
Allowance for loan losses
|
(86,527
|
)
|
|
(85,997
|
)
|
||
|
Net loans
|
7,334,728
|
|
|
7,365,151
|
|
||
|
Accrued interest receivable
|
30,312
|
|
|
30,178
|
|
||
|
Real estate owned (REO), held for sale, net
|
3,040
|
|
|
11,081
|
|
||
|
Property and equipment, net
|
162,467
|
|
|
166,481
|
|
||
|
Goodwill
|
244,583
|
|
|
244,583
|
|
||
|
Other intangibles, net
|
28,488
|
|
|
30,162
|
|
||
|
Bank-owned life insurance (BOLI)
|
159,948
|
|
|
158,936
|
|
||
|
Deferred tax assets, net
|
124,069
|
|
|
127,694
|
|
||
|
Other assets
|
68,086
|
|
|
59,466
|
|
||
|
Total assets
|
$
|
10,068,378
|
|
|
$
|
9,793,668
|
|
|
LIABILITIES
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest-bearing
|
$
|
3,213,044
|
|
|
$
|
3,140,451
|
|
|
Interest-bearing transaction and savings accounts
|
4,064,198
|
|
|
3,935,630
|
|
||
|
Interest-bearing certificates
|
1,144,718
|
|
|
1,045,333
|
|
||
|
Total deposits
|
8,421,960
|
|
|
8,121,414
|
|
||
|
Advances from FHLB at fair value
|
213
|
|
|
54,216
|
|
||
|
Other borrowings
|
120,245
|
|
|
105,685
|
|
||
|
Junior subordinated debentures at fair value (issued in connection with Trust Preferred Securities)
|
96,040
|
|
|
95,200
|
|
||
|
Accrued expenses and other liabilities
|
66,201
|
|
|
71,369
|
|
||
|
Deferred compensation
|
40,315
|
|
|
40,074
|
|
||
|
Total liabilities
|
8,744,974
|
|
|
8,487,958
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 12)
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Preferred stock - $0.01 par value per share, 500,000 shares authorized; no shares outstanding at March 31, 2017 and December 31, 2016
|
—
|
|
|
—
|
|
||
|
Common stock and paid in capital - $0.01 par value per share, 50,000,000 shares authorized; 33,091,948 shares issued and outstanding at March 31, 2017; 33,108,599 shares issued and outstanding at December 31, 2016
|
1,214,045
|
|
|
1,213,225
|
|
||
|
Common stock (non-voting) and paid in capital- $0.01 par value per share, 5,000,000 shares authorized; 60,916 shares issued and outstanding at March 31, 2017; 84,788 shares issued and outstanding at December 31, 2016
|
472
|
|
|
612
|
|
||
|
Retained earnings
|
110,783
|
|
|
95,328
|
|
||
|
Carrying value of shares held in trust for stock related compensation plans
|
(7,283
|
)
|
|
(7,283
|
)
|
||
|
Liability for common stock issued to deferred, stock related, compensation plans
|
7,283
|
|
|
7,283
|
|
||
|
Accumulated other comprehensive loss
|
(1,896
|
)
|
|
(3,455
|
)
|
||
|
Total shareholders' equity
|
1,323,404
|
|
|
1,305,710
|
|
||
|
Total liabilities & shareholders' equity
|
$
|
10,068,378
|
|
|
$
|
9,793,668
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
|
2016
|
|
||
|
INTEREST INCOME:
|
|
|
|
||||
|
Loans receivable
|
$
|
91,288
|
|
|
$
|
86,958
|
|
|
Mortgage-backed securities
|
4,647
|
|
|
5,390
|
|
||
|
Securities and cash equivalents
|
3,161
|
|
|
2,953
|
|
||
|
Total interest income
|
99,096
|
|
|
95,301
|
|
||
|
INTEREST EXPENSE:
|
|
|
|
||||
|
Deposits
|
2,791
|
|
|
2,946
|
|
||
|
FHLB advances
|
273
|
|
|
279
|
|
||
|
Other borrowings
|
74
|
|
|
75
|
|
||
|
Junior subordinated debentures
|
1,104
|
|
|
958
|
|
||
|
Total interest expense
|
4,242
|
|
|
4,258
|
|
||
|
Net interest income
|
94,854
|
|
|
91,043
|
|
||
|
PROVISION FOR LOAN LOSSES
|
2,000
|
|
|
—
|
|
||
|
Net interest income after provision for loan losses
|
92,854
|
|
|
91,043
|
|
||
|
NON-INTEREST INCOME:
|
|
|
|
||||
|
Deposit fees and other service charges
|
12,186
|
|
|
11,818
|
|
||
|
Mortgage banking operations
|
4,603
|
|
|
5,643
|
|
||
|
Bank-owned life insurance (BOLI)
|
1,095
|
|
|
1,185
|
|
||
|
Miscellaneous
|
3,636
|
|
|
1,263
|
|
||
|
|
21,520
|
|
|
19,909
|
|
||
|
Net gain on sale of securities
|
13
|
|
|
21
|
|
||
|
Net change in valuation of financial instruments carried at fair value
|
(688
|
)
|
|
29
|
|
||
|
Total non-interest income
|
20,845
|
|
|
19,959
|
|
||
|
NON-INTEREST EXPENSE:
|
|
|
|
||||
|
Salary and employee benefits
|
46,063
|
|
|
46,564
|
|
||
|
Less capitalized loan origination costs
|
(4,316
|
)
|
|
(4,250
|
)
|
||
|
Occupancy and equipment
|
11,996
|
|
|
10,388
|
|
||
|
Information/computer data services
|
3,994
|
|
|
4,920
|
|
||
|
Payment and card processing expenses
|
5,020
|
|
|
4,785
|
|
||
|
Professional services
|
5,152
|
|
|
2,614
|
|
||
|
Advertising and marketing
|
1,328
|
|
|
1,734
|
|
||
|
Deposit insurance
|
1,266
|
|
|
1,338
|
|
||
|
State/municipal business and use taxes
|
799
|
|
|
838
|
|
||
|
REO operations
|
(966
|
)
|
|
397
|
|
||
|
Amortization of core deposit intangibles
|
1,624
|
|
|
1,808
|
|
||
|
Miscellaneous
|
6,118
|
|
|
6,085
|
|
||
|
|
78,078
|
|
|
77,221
|
|
||
|
Acquisition-related costs
|
—
|
|
|
6,813
|
|
||
|
Total non-interest expense
|
78,078
|
|
|
84,034
|
|
||
|
Income before provision for income taxes
|
35,621
|
|
|
26,968
|
|
||
|
PROVISION FOR INCOME TAXES
|
11,828
|
|
|
9,194
|
|
||
|
NET INCOME
|
$
|
23,793
|
|
|
$
|
17,774
|
|
|
Earnings per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.72
|
|
|
$
|
0.52
|
|
|
Diluted
|
$
|
0.72
|
|
|
$
|
0.52
|
|
|
Cumulative dividends declared per common share
|
$
|
0.25
|
|
|
$
|
0.21
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
||||
|
Basic
|
32,933,444
|
|
|
34,023,800
|
|
||
|
Diluted
|
33,051,459
|
|
|
34,103,727
|
|
||
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
|
2016
|
|
||
|
NET INCOME
|
$
|
23,793
|
|
|
$
|
17,774
|
|
|
OTHER COMPREHENSIVE INCOME, NET OF INCOME TAXES:
|
|
|
|
||||
|
Unrealized holding gain on available-for-sale securities arising during the period
|
2,448
|
|
|
13,473
|
|
||
|
Income tax expense related to available-for-sale securities unrealized holding gain or loss
|
(881
|
)
|
|
(4,854
|
)
|
||
|
Reclassification for net gains on available-for-sale securities realized in earnings
|
(13
|
)
|
|
(21
|
)
|
||
|
Income tax expense related to available-for-sale securities realized gains
|
5
|
|
|
7
|
|
||
|
Other comprehensive income
|
1,559
|
|
|
8,605
|
|
||
|
COMPREHENSIVE INCOME
|
$
|
25,352
|
|
|
$
|
26,379
|
|
|
|
Common Stock
and Paid in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive Loss
|
|
Shareholders’
Equity |
|||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||
|
Balance, January 1, 2016
|
34,242,255
|
|
|
$
|
1,261,174
|
|
|
$
|
39,615
|
|
|
$
|
(730
|
)
|
|
$
|
1,300,059
|
|
|
Net income
|
|
|
|
|
85,385
|
|
|
|
|
85,385
|
|
|||||||
|
Other comprehensive loss, net of income tax
|
|
|
|
|
|
|
(2,725
|
)
|
|
(2,725
|
)
|
|||||||
|
Accrual of dividends on common stock ($0.88/share cumulative)
|
|
|
|
|
(29,672
|
)
|
|
|
|
(29,672
|
)
|
|||||||
|
Repurchase of common stock under the terms of the repurchase plan
|
(1,145,250
|
)
|
|
(50,772
|
)
|
|
|
|
|
|
(50,772
|
)
|
||||||
|
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
|
96,382
|
|
|
3,401
|
|
|
|
|
|
|
3,401
|
|
||||||
|
Excess tax benefit on stock-based compensation
|
|
|
34
|
|
|
|
|
|
|
34
|
|
|||||||
|
Balance, December 31, 2016
|
33,193,387
|
|
|
$
|
1,213,837
|
|
|
$
|
95,328
|
|
|
$
|
(3,455
|
)
|
|
$
|
1,305,710
|
|
|
Balance, January 1, 2017
|
33,193,387
|
|
|
$
|
1,213,837
|
|
|
$
|
95,328
|
|
|
$
|
(3,455
|
)
|
|
$
|
1,305,710
|
|
|
Net income
|
|
|
|
|
23,793
|
|
|
|
|
23,793
|
|
|||||||
|
Other comprehensive income, net of income tax
|
|
|
|
|
|
|
1,559
|
|
|
1,559
|
|
|||||||
|
Accrual of dividends on common stock ($0.25/share cumulative)
|
|
|
|
|
(8,338
|
)
|
|
|
|
(8,338
|
)
|
|||||||
|
Amortization of stock-based compensation related to restricted stock grants, net of shares surrendered
|
(40,523
|
)
|
|
680
|
|
|
|
|
|
|
680
|
|
||||||
|
Balance, March 31, 2017
|
33,152,864
|
|
|
$
|
1,214,517
|
|
|
$
|
110,783
|
|
|
$
|
(1,896
|
)
|
|
$
|
1,323,404
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
|
2016
|
|
||
|
OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income
|
$
|
23,793
|
|
|
$
|
17,774
|
|
|
Adjustments to reconcile net income to net cash provided from operating activities:
|
|
|
|
||||
|
Depreciation
|
2,888
|
|
|
2,859
|
|
||
|
Deferred income and expense, net of amortization
|
(265
|
)
|
|
1,158
|
|
||
|
Amortization of core deposit intangibles
|
1,624
|
|
|
1,808
|
|
||
|
Gain on sale of securities
|
(13
|
)
|
|
(21
|
)
|
||
|
Net change in valuation of financial instruments carried at fair value
|
688
|
|
|
(29
|
)
|
||
|
Purchases of securities—trading
|
—
|
|
|
(1,725
|
)
|
||
|
Principal repayments and maturities of securities—trading
|
9
|
|
|
1,946
|
|
||
|
Decrease in deferred taxes
|
3,625
|
|
|
8,745
|
|
||
|
Increase in current taxes payable
|
295
|
|
|
2,540
|
|
||
|
Equity-based compensation
|
680
|
|
|
876
|
|
||
|
Increase in cash surrender value of BOLI
|
(1,085
|
)
|
|
(1,169
|
)
|
||
|
Gain on sale of loans, net of capitalized servicing rights
|
(5,496
|
)
|
|
(3,873
|
)
|
||
|
(Gain) loss on disposal of real estate held for sale and property and equipment
|
(1,039
|
)
|
|
427
|
|
||
|
Provision for loan losses
|
2,000
|
|
|
—
|
|
||
|
Provision for losses on real estate held for sale
|
50
|
|
|
205
|
|
||
|
Origination of loans held for sale
|
(167,550
|
)
|
|
(202,471
|
)
|
||
|
Proceeds from sales of loans held for sale
|
339,878
|
|
|
205,023
|
|
||
|
Net change in:
|
|
|
|
||||
|
Other assets
|
(9,412
|
)
|
|
(15,571
|
)
|
||
|
Other liabilities
|
(5,283
|
)
|
|
3,542
|
|
||
|
Net cash provided from operating activities
|
185,387
|
|
|
22,044
|
|
||
|
INVESTING ACTIVITIES:
|
|
|
|
||||
|
Purchases of securities—available-for-sale
|
(457,966
|
)
|
|
(123,197
|
)
|
||
|
Principal repayments and maturities of securities—available-for-sale
|
32,446
|
|
|
41,376
|
|
||
|
Proceeds from sales of securities—available-for-sale
|
2,165
|
|
|
30,566
|
|
||
|
Purchases of securities
—
held-to-maturity
|
—
|
|
|
(26,991
|
)
|
||
|
Principal repayments and maturities of securities—held-to-maturity
|
954
|
|
|
843
|
|
||
|
Loan originations, net of principal repayments
|
119,569
|
|
|
57,558
|
|
||
|
Purchases of loans and participating interest in loans
|
(99,206
|
)
|
|
(70,551
|
)
|
||
|
Proceeds from sales of other loans
|
4,627
|
|
|
144,499
|
|
||
|
Purchases of property and equipment
|
(3,598
|
)
|
|
(4,331
|
)
|
||
|
Proceeds from sale of real estate held for sale and sale of other property, net
|
13,684
|
|
|
4,666
|
|
||
|
Proceeds from FHLB stock repurchase program
|
29,192
|
|
|
19,624
|
|
||
|
Purchase of FHLB stock
|
(27,020
|
)
|
|
(16,914
|
)
|
||
|
Other
|
75
|
|
|
1,276
|
|
||
|
Net cash (used by) provided from investing activities
|
(385,078
|
)
|
|
58,424
|
|
||
|
FINANCING ACTIVITIES:
|
|
|
|
||||
|
Increase (decrease) in deposits, net
|
300,546
|
|
|
(25,206
|
)
|
||
|
Repayment of long term FHLB advances
|
(2
|
)
|
|
(20,002
|
)
|
||
|
Repayments of overnight and short term FHLB advances, net
|
(54,000
|
)
|
|
(37,600
|
)
|
||
|
Increase in other borrowings, net
|
14,560
|
|
|
7,807
|
|
||
|
Cash dividends paid
|
(7,615
|
)
|
|
(6,166
|
)
|
||
|
Cash paid for the repurchase of common stock
|
(809
|
)
|
|
(648
|
)
|
||
|
Net cash provided from (used by) financing activities
|
252,680
|
|
|
(81,815
|
)
|
||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
52,989
|
|
|
(1,347
|
)
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
247,719
|
|
|
261,917
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
300,708
|
|
|
$
|
260,570
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
|
2016
|
|
||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
||||
|
Interest paid in cash
|
$
|
4,202
|
|
|
$
|
4,349
|
|
|
Taxes paid, net of refunds received in cash
|
8,543
|
|
|
2,581
|
|
||
|
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
|
|
|
|
||||
|
Loans, net of discounts, specific loss allowances and unearned income,
transferred to real estate owned and other repossessed assets
|
—
|
|
|
135
|
|
||
|
Dividends accrued but not paid until after period end
|
8,338
|
|
|
7,159
|
|
||
|
|
March 31, 2017
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair
Value
|
||||||||
|
Trading:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
$
|
1,230
|
|
|
|
|
|
|
$
|
1,322
|
|
||||
|
Municipal bonds
|
331
|
|
|
|
|
|
|
334
|
|
||||||
|
Corporate bonds
|
27,002
|
|
|
|
|
|
|
21,361
|
|
||||||
|
Mortgage-backed or related securities
|
1,610
|
|
|
|
|
|
|
1,617
|
|
||||||
|
Equity securities
|
14
|
|
|
|
|
|
|
119
|
|
||||||
|
|
$
|
30,187
|
|
|
|
|
|
|
$
|
24,753
|
|
||||
|
Available-for-Sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
$
|
90,843
|
|
|
$
|
236
|
|
|
$
|
(407
|
)
|
|
$
|
90,672
|
|
|
Municipal bonds
|
110,543
|
|
|
793
|
|
|
(791
|
)
|
|
110,545
|
|
||||
|
Corporate bonds
|
10,535
|
|
|
70
|
|
|
(47
|
)
|
|
10,558
|
|
||||
|
Mortgage-backed or related securities
|
986,010
|
|
|
2,961
|
|
|
(5,773
|
)
|
|
983,198
|
|
||||
|
Asset-backed securities
|
28,728
|
|
|
37
|
|
|
(72
|
)
|
|
28,693
|
|
||||
|
Equity securities
|
88
|
|
|
10
|
|
|
—
|
|
|
98
|
|
||||
|
|
$
|
1,226,747
|
|
|
$
|
4,107
|
|
|
$
|
(7,090
|
)
|
|
$
|
1,223,764
|
|
|
Held-to-Maturity:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
$
|
1,055
|
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
1,044
|
|
|
Municipal bonds:
|
196,224
|
|
|
4,483
|
|
|
(1,173
|
)
|
|
199,534
|
|
||||
|
Corporate bonds
|
3,839
|
|
|
—
|
|
|
—
|
|
|
3,839
|
|
||||
|
Mortgage-backed or related securities
|
65,273
|
|
|
201
|
|
|
(489
|
)
|
|
64,985
|
|
||||
|
|
$
|
266,391
|
|
|
$
|
4,684
|
|
|
$
|
(1,673
|
)
|
|
$
|
269,402
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair
Value
|
||||||||
|
Trading:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
$
|
1,230
|
|
|
|
|
|
|
$
|
1,326
|
|
||||
|
Municipal bonds
|
331
|
|
|
|
|
|
|
335
|
|
||||||
|
Corporate bonds
|
26,959
|
|
|
|
|
|
|
21,143
|
|
||||||
|
Mortgage-backed or related securities
|
1,620
|
|
|
|
|
|
|
1,641
|
|
||||||
|
Equity securities
|
14
|
|
|
|
|
|
|
123
|
|
||||||
|
|
$
|
30,154
|
|
|
|
|
|
|
$
|
24,568
|
|
||||
|
Available-for-Sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
$
|
57,288
|
|
|
$
|
146
|
|
|
$
|
(456
|
)
|
|
$
|
56,978
|
|
|
Municipal bonds
|
110,487
|
|
|
455
|
|
|
(1,089
|
)
|
|
109,853
|
|
||||
|
Corporate bonds
|
10,255
|
|
|
77
|
|
|
(49
|
)
|
|
10,283
|
|
||||
|
Mortgage-backed or related securities
|
598,899
|
|
|
2,064
|
|
|
(6,251
|
)
|
|
594,712
|
|
||||
|
Asset-backed securities
|
29,319
|
|
|
—
|
|
|
(326
|
)
|
|
28,993
|
|
||||
|
Equity securities
|
88
|
|
|
10
|
|
|
—
|
|
|
98
|
|
||||
|
|
$
|
806,336
|
|
|
$
|
2,752
|
|
|
$
|
(8,171
|
)
|
|
$
|
800,917
|
|
|
Held-to-Maturity:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
$
|
1,065
|
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
$
|
1,047
|
|
|
Municipal bonds:
|
196,989
|
|
|
4,173
|
|
|
(1,272
|
)
|
|
199,890
|
|
||||
|
Corporate bonds
|
3,876
|
|
|
—
|
|
|
—
|
|
|
3,876
|
|
||||
|
Mortgage-backed or related securities
|
65,943
|
|
|
309
|
|
|
(537
|
)
|
|
65,715
|
|
||||
|
|
$
|
267,873
|
|
|
$
|
4,482
|
|
|
$
|
(1,827
|
)
|
|
$
|
270,528
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Fair
Value
|
|
Unrealized Losses
|
||||||||||||
|
Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government and agency obligations
|
$
|
38,922
|
|
|
$
|
(398
|
)
|
|
$
|
821
|
|
|
$
|
(9
|
)
|
|
$
|
39,743
|
|
|
$
|
(407
|
)
|
|
Municipal bonds
|
51,717
|
|
|
(790
|
)
|
|
301
|
|
|
(1
|
)
|
|
52,018
|
|
|
(791
|
)
|
||||||
|
Corporate bonds
|
—
|
|
|
—
|
|
|
5,076
|
|
|
(47
|
)
|
|
5,076
|
|
|
(47
|
)
|
||||||
|
Mortgage-backed or related securities
|
546,336
|
|
|
(4,996
|
)
|
|
54,221
|
|
|
(777
|
)
|
|
600,557
|
|
|
(5,773
|
)
|
||||||
|
Asset-backed securities
|
9,955
|
|
|
(72
|
)
|
|
—
|
|
|
—
|
|
|
9,955
|
|
|
(72
|
)
|
||||||
|
|
$
|
646,930
|
|
|
$
|
(6,256
|
)
|
|
$
|
60,419
|
|
|
$
|
(834
|
)
|
|
$
|
707,349
|
|
|
$
|
(7,090
|
)
|
|
Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government and agency obligations
|
$
|
1,044
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,044
|
|
|
$
|
(11
|
)
|
|
Municipal bonds
|
$
|
48,692
|
|
|
$
|
(1,169
|
)
|
|
$
|
203
|
|
|
$
|
(4
|
)
|
|
$
|
48,895
|
|
|
$
|
(1,173
|
)
|
|
Mortgage-backed or related securities
|
37,871
|
|
|
(489
|
)
|
|
—
|
|
|
—
|
|
|
37,871
|
|
|
(489
|
)
|
||||||
|
|
$
|
87,607
|
|
|
$
|
(1,669
|
)
|
|
$
|
203
|
|
|
$
|
(4
|
)
|
|
$
|
87,810
|
|
|
$
|
(1,673
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Fair
Value
|
|
Unrealized Losses
|
|
Fair
Value
|
|
Unrealized Losses
|
||||||||||||
|
Available-for-Sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government and agency obligations
|
$
|
39,043
|
|
|
$
|
(442
|
)
|
|
$
|
1,012
|
|
|
$
|
(14
|
)
|
|
$
|
40,055
|
|
|
$
|
(456
|
)
|
|
Municipal bonds
|
60,765
|
|
|
(1,087
|
)
|
|
556
|
|
|
(2
|
)
|
|
61,321
|
|
|
(1,089
|
)
|
||||||
|
Corporate bonds
|
5,206
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
5,206
|
|
|
(49
|
)
|
||||||
|
Mortgage-backed or related securities
|
403,431
|
|
|
(5,604
|
)
|
|
47,467
|
|
|
(647
|
)
|
|
450,898
|
|
|
(6,251
|
)
|
||||||
|
Asset-backed securities
|
9,928
|
|
|
(101
|
)
|
|
19,064
|
|
|
(225
|
)
|
|
28,992
|
|
|
(326
|
)
|
||||||
|
|
$
|
518,373
|
|
|
$
|
(7,283
|
)
|
|
$
|
68,099
|
|
|
$
|
(888
|
)
|
|
$
|
586,472
|
|
|
$
|
(8,171
|
)
|
|
Held-to-Maturity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Government and agency obligations
|
$
|
1,047
|
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,047
|
|
|
$
|
(18
|
)
|
|
Municipal bonds
|
$
|
64,802
|
|
|
$
|
(1,267
|
)
|
|
$
|
204
|
|
|
$
|
(5
|
)
|
|
$
|
65,006
|
|
|
$
|
(1,272
|
)
|
|
Mortgage-backed or related securities
|
42,245
|
|
|
(537
|
)
|
|
—
|
|
|
—
|
|
|
42,245
|
|
|
(537
|
)
|
||||||
|
|
$
|
108,094
|
|
|
$
|
(1,822
|
)
|
|
$
|
204
|
|
|
$
|
(5
|
)
|
|
$
|
108,298
|
|
|
$
|
(1,827
|
)
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
|
Trading
|
|
Available-for-Sale
|
|
Held-to-Maturity
|
||||||||||||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||||||
|
Maturing in one year or less
|
$
|
1,741
|
|
|
$
|
1,750
|
|
|
$
|
23,099
|
|
|
$
|
23,082
|
|
|
$
|
1,957
|
|
|
$
|
1,964
|
|
|
Maturing after one year through five years
|
230
|
|
|
231
|
|
|
115,084
|
|
|
115,031
|
|
|
19,868
|
|
|
19,989
|
|
||||||
|
Maturing after five years through ten years
|
1,200
|
|
|
1,291
|
|
|
215,933
|
|
|
214,541
|
|
|
112,229
|
|
|
113,151
|
|
||||||
|
Maturing after ten years through twenty years
|
8,262
|
|
|
7,974
|
|
|
293,580
|
|
|
293,840
|
|
|
88,077
|
|
|
90,802
|
|
||||||
|
Maturing after twenty years
|
18,740
|
|
|
13,388
|
|
|
578,963
|
|
|
577,172
|
|
|
44,260
|
|
|
43,496
|
|
||||||
|
|
30,173
|
|
|
24,634
|
|
|
1,226,659
|
|
|
1,223,666
|
|
|
266,391
|
|
|
269,402
|
|
||||||
|
Equity securities
|
14
|
|
|
119
|
|
|
88
|
|
|
98
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
30,187
|
|
|
$
|
24,753
|
|
|
$
|
1,226,747
|
|
|
$
|
1,223,764
|
|
|
$
|
266,391
|
|
|
$
|
269,402
|
|
|
|
March 31, 2017
|
||||||||||
|
|
Carrying Value
|
|
Amortized Cost
|
|
Fair
Value
|
||||||
|
Purpose or beneficiary:
|
|
|
|
|
|
||||||
|
State and local governments public deposits
|
$
|
145,600
|
|
|
$
|
145,472
|
|
|
$
|
147,942
|
|
|
Interest rate swap counterparties
|
24,233
|
|
|
24,280
|
|
|
24,138
|
|
|||
|
Repurchase agreements
|
136,835
|
|
|
137,045
|
|
|
136,799
|
|
|||
|
Other
|
1,673
|
|
|
1,681
|
|
|
1,673
|
|
|||
|
Total pledged securities
|
$
|
308,341
|
|
|
$
|
308,478
|
|
|
$
|
310,552
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Amount
|
|
Percent of Total
|
|
Amount
|
|
Percent of Total
|
||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||
|
Owner-occupied
|
$
|
1,361,095
|
|
|
18.4
|
%
|
|
$
|
1,352,999
|
|
|
18.1
|
%
|
|
Investment properties
|
2,011,618
|
|
|
27.1
|
|
|
1,986,336
|
|
|
26.7
|
|
||
|
Multifamily real estate
|
254,246
|
|
|
3.4
|
|
|
248,150
|
|
|
3.3
|
|
||
|
Commercial construction
|
141,505
|
|
|
1.9
|
|
|
124,068
|
|
|
1.7
|
|
||
|
Multifamily construction
|
114,728
|
|
|
1.6
|
|
|
124,126
|
|
|
1.7
|
|
||
|
One- to four-family construction
|
366,191
|
|
|
4.9
|
|
|
375,704
|
|
|
5.0
|
|
||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||
|
Residential
|
151,649
|
|
|
2.0
|
|
|
170,004
|
|
|
2.3
|
|
||
|
Commercial
|
29,597
|
|
|
0.4
|
|
|
29,184
|
|
|
0.4
|
|
||
|
Commercial business
|
1,224,541
|
|
|
16.5
|
|
|
1,207,879
|
|
|
16.2
|
|
||
|
Agricultural business, including secured by farmland
|
313,374
|
|
|
4.2
|
|
|
369,156
|
|
|
5.0
|
|
||
|
One- to four-family residential
|
802,991
|
|
|
10.8
|
|
|
813,077
|
|
|
10.9
|
|
||
|
Consumer:
|
|
|
|
|
|
|
|
||||||
|
Consumer secured by one- to four-family
|
493,495
|
|
|
6.7
|
|
|
493,211
|
|
|
6.6
|
|
||
|
Consumer—other
|
156,225
|
|
|
2.1
|
|
|
157,254
|
|
|
2.1
|
|
||
|
Total loans
|
7,421,255
|
|
|
100.0
|
%
|
|
7,451,148
|
|
|
100.0
|
%
|
||
|
Less allowance for loan losses
|
(86,527
|
)
|
|
|
|
|
(85,997
|
)
|
|
|
|
||
|
Net loans
|
$
|
7,334,728
|
|
|
|
|
|
$
|
7,365,151
|
|
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Balance, beginning of period
|
$
|
8,717
|
|
|
$
|
10,375
|
|
|
Accretion to interest income
|
(1,320
|
)
|
|
(1,931
|
)
|
||
|
Disposals
|
—
|
|
|
(18
|
)
|
||
|
Reclassifications from non-accretable difference
|
1,273
|
|
|
2,291
|
|
||
|
Balance, end of period
|
$
|
8,670
|
|
|
$
|
10,717
|
|
|
|
March 31, 2017
|
||||||||||||||
|
|
Unpaid Principal Balance
|
|
Recorded Investment
|
|
Related Allowance
|
||||||||||
|
|
|
Without Allowance
(1)
|
|
With Allowance
(2)
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Owner-occupied
|
$
|
2,895
|
|
|
$
|
2,461
|
|
|
$
|
202
|
|
|
$
|
19
|
|
|
Investment properties
|
8,734
|
|
|
4,449
|
|
|
4,284
|
|
|
399
|
|
||||
|
Multifamily real estate
|
506
|
|
|
147
|
|
|
347
|
|
|
62
|
|
||||
|
One- to four-family construction
|
1,180
|
|
|
—
|
|
|
1,180
|
|
|
156
|
|
||||
|
Land and land development:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
3,052
|
|
|
1,133
|
|
|
764
|
|
|
168
|
|
||||
|
Commercial
|
1,588
|
|
|
978
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
3,377
|
|
|
2,700
|
|
|
630
|
|
|
62
|
|
||||
|
Agricultural business/farmland
|
4,190
|
|
|
3,749
|
|
|
373
|
|
|
238
|
|
||||
|
One- to four-family residential
|
10,114
|
|
|
3,386
|
|
|
6,665
|
|
|
229
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Consumer secured by one- to four-family
|
1,702
|
|
|
1,495
|
|
|
142
|
|
|
8
|
|
||||
|
Consumer—other
|
164
|
|
|
87
|
|
|
78
|
|
|
3
|
|
||||
|
|
$
|
37,502
|
|
|
$
|
20,585
|
|
|
$
|
14,665
|
|
|
$
|
1,344
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2016
|
||||||||||||||
|
|
Unpaid Principal Balance
|
|
Recorded Investment
|
|
Related Allowance
|
||||||||||
|
|
|
Without Allowance
(1)
|
|
With Allowance
(2)
|
|
||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Owner-occupied
|
$
|
3,786
|
|
|
$
|
3,373
|
|
|
$
|
203
|
|
|
$
|
20
|
|
|
Investment properties
|
9,916
|
|
|
5,565
|
|
|
4,304
|
|
|
408
|
|
||||
|
Multifamily real estate
|
508
|
|
|
147
|
|
|
349
|
|
|
64
|
|
||||
|
One- to four-family construction
|
1,180
|
|
|
—
|
|
|
1,180
|
|
|
156
|
|
||||
|
Land and land development:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
3,012
|
|
|
750
|
|
|
1,106
|
|
|
219
|
|
||||
|
Commercial
|
1,608
|
|
|
998
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial business
|
3,753
|
|
|
3,074
|
|
|
651
|
|
|
69
|
|
||||
|
Agricultural business/farmland
|
6,438
|
|
|
6,354
|
|
|
—
|
|
|
—
|
|
||||
|
One- to four-family residential
|
11,439
|
|
|
3,149
|
|
|
8,026
|
|
|
479
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Consumer secured by one- to four-family
|
1,904
|
|
|
1,721
|
|
|
144
|
|
|
1
|
|
||||
|
Consumer—other
|
391
|
|
|
226
|
|
|
166
|
|
|
4
|
|
||||
|
|
$
|
43,935
|
|
|
$
|
25,357
|
|
|
$
|
16,129
|
|
|
$
|
1,420
|
|
|
(1)
|
Includes loans without an allowance reserve that have been individually evaluated for impairment and that evaluation concluded that no reserve was needed and $8.0 million and $10.0 million, respectively of homogenous and small balance loans that are collectively evaluated for impairment for which a general reserve has been established.
|
|
(2)
|
Loans with a specific allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell to establish realizable value.
|
|
|
Three Months Ended
March 31, 2017 |
|
Three Months Ended
March 31, 2016 |
||||||||||||
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
||||||||
|
Owner-occupied
|
$
|
2,916
|
|
|
$
|
2
|
|
|
$
|
2,116
|
|
|
$
|
4
|
|
|
Investment properties
|
8,893
|
|
|
49
|
|
|
8,415
|
|
|
75
|
|
||||
|
Multifamily real estate
|
495
|
|
|
4
|
|
|
356
|
|
|
4
|
|
||||
|
One- to four-family construction
|
1,180
|
|
|
20
|
|
|
1,610
|
|
|
27
|
|
||||
|
Land and land development:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
1,899
|
|
|
17
|
|
|
1,988
|
|
|
10
|
|
||||
|
Commercial
|
977
|
|
|
—
|
|
|
1,027
|
|
|
—
|
|
||||
|
Commercial business
|
4,504
|
|
|
7
|
|
|
2,495
|
|
|
8
|
|
||||
|
Agricultural business/farmland
|
6,282
|
|
|
32
|
|
|
1,215
|
|
|
5
|
|
||||
|
One- to four-family residential
|
10,404
|
|
|
83
|
|
|
15,181
|
|
|
126
|
|
||||
|
Consumer:
|
|
|
|
|
|
|
|
||||||||
|
Consumer secured by one- to four-family
|
1,742
|
|
|
3
|
|
|
1,042
|
|
|
3
|
|
||||
|
Consumer—other
|
268
|
|
|
3
|
|
|
455
|
|
|
4
|
|
||||
|
|
$
|
39,560
|
|
|
$
|
220
|
|
|
$
|
35,900
|
|
|
$
|
266
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
Accrual
Status
|
|
Nonaccrual
Status
|
|
Total
TDRs
|
|
Accrual
Status |
|
Nonaccrual
Status |
|
Total
TDRs |
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied
|
$
|
202
|
|
|
$
|
94
|
|
|
$
|
296
|
|
|
$
|
203
|
|
|
$
|
96
|
|
|
$
|
299
|
|
|
Investment properties
|
4,284
|
|
|
—
|
|
|
4,284
|
|
|
4,304
|
|
|
—
|
|
|
4,304
|
|
||||||
|
Multifamily real estate
|
347
|
|
|
—
|
|
|
347
|
|
|
349
|
|
|
—
|
|
|
349
|
|
||||||
|
One- to four-family construction
|
1,180
|
|
|
—
|
|
|
1,180
|
|
|
1,180
|
|
|
—
|
|
|
1,180
|
|
||||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
1,098
|
|
|
—
|
|
|
1,098
|
|
|
1,106
|
|
|
—
|
|
|
1,106
|
|
||||||
|
Commercial business
|
631
|
|
|
—
|
|
|
631
|
|
|
653
|
|
|
—
|
|
|
653
|
|
||||||
|
Agricultural business, including secured by farmland
|
3,111
|
|
|
79
|
|
|
3,190
|
|
|
3,125
|
|
|
79
|
|
|
3,204
|
|
||||||
|
One- to four-family residential
|
6,120
|
|
|
832
|
|
|
6,952
|
|
|
7,678
|
|
|
843
|
|
|
8,521
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer secured by one- to four-family
|
142
|
|
|
4
|
|
|
146
|
|
|
143
|
|
|
6
|
|
|
149
|
|
||||||
|
Consumer—other
|
78
|
|
|
—
|
|
|
78
|
|
|
166
|
|
|
—
|
|
|
166
|
|
||||||
|
|
$
|
17,193
|
|
|
$
|
1,009
|
|
|
$
|
18,202
|
|
|
$
|
18,907
|
|
|
$
|
1,024
|
|
|
$
|
19,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
By class:
|
Pass (Risk Ratings 1-5)
(1)
|
|
Special
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total Loans
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied
|
$
|
1,323,022
|
|
|
$
|
5,424
|
|
|
$
|
32,649
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,361,095
|
|
|
Investment properties
|
1,985,876
|
|
|
10,649
|
|
|
15,093
|
|
|
—
|
|
|
—
|
|
|
2,011,618
|
|
||||||
|
Multifamily real estate
|
253,100
|
|
|
—
|
|
|
1,146
|
|
|
—
|
|
|
—
|
|
|
254,246
|
|
||||||
|
Commercial construction
|
141,505
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
141,505
|
|
||||||
|
Multifamily construction
|
114,728
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114,728
|
|
||||||
|
One- to four-family construction
|
362,563
|
|
|
—
|
|
|
3,628
|
|
|
—
|
|
|
—
|
|
|
366,191
|
|
||||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
149,048
|
|
|
—
|
|
|
2,601
|
|
|
—
|
|
|
—
|
|
|
151,649
|
|
||||||
|
Commercial
|
25,682
|
|
|
—
|
|
|
3,915
|
|
|
—
|
|
|
—
|
|
|
29,597
|
|
||||||
|
Commercial business
|
1,154,776
|
|
|
15,937
|
|
|
53,828
|
|
|
—
|
|
|
—
|
|
|
1,224,541
|
|
||||||
|
Agricultural business, including secured by farmland
|
296,883
|
|
|
8,501
|
|
|
7,990
|
|
|
—
|
|
|
—
|
|
|
313,374
|
|
||||||
|
One- to four-family residential
|
796,664
|
|
|
942
|
|
|
5,385
|
|
|
—
|
|
|
—
|
|
|
802,991
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer secured by one- to four-family
|
490,977
|
|
|
3
|
|
|
2,515
|
|
|
—
|
|
|
—
|
|
|
493,495
|
|
||||||
|
Consumer—other
|
155,763
|
|
|
80
|
|
|
382
|
|
|
—
|
|
|
—
|
|
|
156,225
|
|
||||||
|
Total
|
$
|
7,250,587
|
|
|
$
|
41,536
|
|
|
$
|
129,132
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,421,255
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
By class:
|
Pass (Risk Ratings 1-5)
(1)
|
|
Special
|
|
Substandard
|
|
Doubtful
|
|
Loss
|
|
Total Loans
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Owner-occupied
|
$
|
1,313,142
|
|
|
$
|
14,394
|
|
|
$
|
25,463
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,352,999
|
|
|
Investment properties
|
1,948,822
|
|
|
23,846
|
|
|
13,668
|
|
|
—
|
|
|
—
|
|
|
1,986,336
|
|
||||||
|
Multifamily real estate
|
247,258
|
|
|
—
|
|
|
892
|
|
|
—
|
|
|
—
|
|
|
248,150
|
|
||||||
|
Commercial construction
|
124,068
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,068
|
|
||||||
|
Multifamily construction
|
124,126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,126
|
|
||||||
|
One- to four-family construction
|
371,636
|
|
|
—
|
|
|
4,068
|
|
|
—
|
|
|
—
|
|
|
375,704
|
|
||||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
167,764
|
|
|
—
|
|
|
2,240
|
|
|
—
|
|
|
—
|
|
|
170,004
|
|
||||||
|
Commercial
|
25,090
|
|
|
—
|
|
|
4,094
|
|
|
—
|
|
|
—
|
|
|
29,184
|
|
||||||
|
Commercial business
|
1,148,585
|
|
|
35,036
|
|
|
24,258
|
|
|
—
|
|
|
—
|
|
|
1,207,879
|
|
||||||
|
Agricultural business, including secured by farmland
|
356,656
|
|
|
3,335
|
|
|
9,165
|
|
|
—
|
|
|
—
|
|
|
369,156
|
|
||||||
|
One- to four-family residential
|
807,837
|
|
|
967
|
|
|
4,273
|
|
|
—
|
|
|
—
|
|
|
813,077
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer secured by one- to four-family
|
490,877
|
|
|
5
|
|
|
2,327
|
|
|
2
|
|
|
—
|
|
|
493,211
|
|
||||||
|
Consumer—other
|
156,547
|
|
|
108
|
|
|
594
|
|
|
5
|
|
|
—
|
|
|
157,254
|
|
||||||
|
Total
|
$
|
7,282,408
|
|
|
$
|
77,691
|
|
|
$
|
91,042
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7,451,148
|
|
|
(1)
|
The Pass category includes some performing loans that are part of homogenous pools which are not individually risk-rated. This includes all consumer loans, all
one
- to
four
-family residential loans and, as of
March 31, 2017
and
December 31, 2016
, in the commercial business category,
$242.3 million
and
$225.0 million
, respectively, of credit-scored small business loans. As loans in these pools become non-performing, they are individually risk-rated.
|
|
(2)
|
Non-performing loans include non-accrual loans and loans past due greater than
90
days and on accrual status.
|
|
|
March 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More
Past Due
|
|
Total
Past Due
|
|
Purchased Credit-Impaired
|
|
Current
|
|
Total Loans
|
|
Loans 90 Days or More Past Due and Accruing
|
|
Non-accrual
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Owner-occupied
|
$
|
5,940
|
|
|
$
|
47
|
|
|
$
|
1,662
|
|
|
$
|
7,649
|
|
|
$
|
11,639
|
|
|
$
|
1,341,807
|
|
|
$
|
1,361,095
|
|
|
$
|
—
|
|
|
$
|
2,461
|
|
|
Investment properties
|
454
|
|
|
—
|
|
|
4,337
|
|
|
4,791
|
|
|
10,391
|
|
|
1,996,436
|
|
|
2,011,618
|
|
|
—
|
|
|
4,449
|
|
|||||||||
|
Multifamily real estate
|
—
|
|
|
—
|
|
|
147
|
|
|
147
|
|
|
174
|
|
|
253,925
|
|
|
254,246
|
|
|
—
|
|
|
147
|
|
|||||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
141,505
|
|
|
141,505
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Multifamily construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114,728
|
|
|
114,728
|
|
|
—
|
|
|
—
|
|
|||||||||
|
One-to-four-family construction
|
2,195
|
|
|
—
|
|
|
—
|
|
|
2,195
|
|
|
840
|
|
|
363,156
|
|
|
366,191
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential
|
1,107
|
|
|
335
|
|
|
798
|
|
|
2,240
|
|
|
—
|
|
|
149,409
|
|
|
151,649
|
|
|
—
|
|
|
798
|
|
|||||||||
|
Commercial
|
—
|
|
|
—
|
|
|
977
|
|
|
977
|
|
|
2,937
|
|
|
25,683
|
|
|
29,597
|
|
|
—
|
|
|
977
|
|
|||||||||
|
Commercial business
|
3,129
|
|
|
481
|
|
|
1,369
|
|
|
4,979
|
|
|
3,416
|
|
|
1,216,146
|
|
|
1,224,541
|
|
|
—
|
|
|
2,700
|
|
|||||||||
|
Agricultural business, including secured by farmland
|
1,660
|
|
|
—
|
|
|
787
|
|
|
2,447
|
|
|
725
|
|
|
310,202
|
|
|
313,374
|
|
|
—
|
|
|
1,012
|
|
|||||||||
|
One- to four-family residential
|
2,813
|
|
|
636
|
|
|
2,547
|
|
|
5,996
|
|
|
312
|
|
|
796,683
|
|
|
802,991
|
|
|
545
|
|
|
3,386
|
|
|||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer secured by one- to four-family
|
1,161
|
|
|
—
|
|
|
816
|
|
|
1,977
|
|
|
11
|
|
|
491,507
|
|
|
493,495
|
|
|
297
|
|
|
1,198
|
|
|||||||||
|
Consumer—other
|
557
|
|
|
96
|
|
|
13
|
|
|
666
|
|
|
56
|
|
|
155,503
|
|
|
156,225
|
|
|
—
|
|
|
87
|
|
|||||||||
|
Total
|
$
|
19,016
|
|
|
$
|
1,595
|
|
|
$
|
13,453
|
|
|
$
|
34,064
|
|
|
$
|
30,501
|
|
|
$
|
7,356,690
|
|
|
$
|
7,421,255
|
|
|
$
|
842
|
|
|
$
|
17,215
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or More
Past Due
|
|
Total
Past Due
|
|
Purchased Credit-Impaired
|
|
Current
|
|
Total Loans
|
|
Loans 90 Days or More Past Due and Accruing
|
|
Non-accrual
|
||||||||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Owner-occupied
|
$
|
1,938
|
|
|
$
|
—
|
|
|
$
|
2,538
|
|
|
$
|
4,476
|
|
|
$
|
13,281
|
|
|
$
|
1,335,242
|
|
|
$
|
1,352,999
|
|
|
$
|
—
|
|
|
$
|
3,373
|
|
|
Investment properties
|
117
|
|
|
—
|
|
|
5,447
|
|
|
5,564
|
|
|
10,168
|
|
|
1,970,604
|
|
|
1,986,336
|
|
|
701
|
|
|
4,864
|
|
|||||||||
|
Multifamily real estate
|
—
|
|
|
—
|
|
|
147
|
|
|
147
|
|
|
139
|
|
|
247,864
|
|
|
248,150
|
|
|
147
|
|
|
—
|
|
|||||||||
|
Commercial construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,068
|
|
|
124,068
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Multifamily construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124,126
|
|
|
124,126
|
|
|
—
|
|
|
—
|
|
|||||||||
|
One-to-four-family construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
862
|
|
|
374,842
|
|
|
375,704
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential
|
48
|
|
|
—
|
|
|
750
|
|
|
798
|
|
|
—
|
|
|
169,206
|
|
|
170,004
|
|
|
—
|
|
|
750
|
|
|||||||||
|
Commercial
|
—
|
|
|
—
|
|
|
998
|
|
|
998
|
|
|
3,016
|
|
|
25,170
|
|
|
29,184
|
|
|
—
|
|
|
998
|
|
|||||||||
|
Commercial business
|
2,314
|
|
|
647
|
|
|
1,591
|
|
|
4,552
|
|
|
3,821
|
|
|
1,199,506
|
|
|
1,207,879
|
|
|
—
|
|
|
3,074
|
|
|||||||||
|
Agricultural business, including secured by farmland
|
360
|
|
|
1,244
|
|
|
2,768
|
|
|
4,372
|
|
|
684
|
|
|
364,100
|
|
|
369,156
|
|
|
—
|
|
|
3,229
|
|
|||||||||
|
One-to four-family residential
|
1,793
|
|
|
249
|
|
|
2,110
|
|
|
4,152
|
|
|
274
|
|
|
808,651
|
|
|
813,077
|
|
|
1,233
|
|
|
2,263
|
|
|||||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer secured by one- to four-family
|
932
|
|
|
160
|
|
|
986
|
|
|
2,078
|
|
|
18
|
|
|
491,115
|
|
|
493,211
|
|
|
61
|
|
|
1,660
|
|
|||||||||
|
Consumer—other
|
1,421
|
|
|
154
|
|
|
147
|
|
|
1,722
|
|
|
59
|
|
|
155,473
|
|
|
157,254
|
|
|
11
|
|
|
215
|
|
|||||||||
|
Total
|
$
|
8,923
|
|
|
$
|
2,454
|
|
|
$
|
17,482
|
|
|
$
|
28,859
|
|
|
$
|
32,322
|
|
|
$
|
7,389,967
|
|
|
$
|
7,451,148
|
|
|
$
|
2,153
|
|
|
$
|
20,426
|
|
|
|
For the Three Months Ended March 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate
|
|
Construction and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning balance
|
$
|
20,993
|
|
|
$
|
1,360
|
|
|
$
|
34,252
|
|
|
$
|
16,533
|
|
|
$
|
2,967
|
|
|
$
|
2,238
|
|
|
$
|
4,104
|
|
|
$
|
3,550
|
|
|
$
|
85,997
|
|
|
Provision for loan losses
|
(591
|
)
|
|
18
|
|
|
(4,871
|
)
|
|
4,688
|
|
|
324
|
|
|
(409
|
)
|
|
5
|
|
|
2,836
|
|
|
2,000
|
|
|||||||||
|
Recoveries
|
70
|
|
|
—
|
|
|
83
|
|
|
173
|
|
|
113
|
|
|
145
|
|
|
94
|
|
|
—
|
|
|
678
|
|
|||||||||
|
Charge-offs
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,626
|
)
|
|
(159
|
)
|
|
—
|
|
|
(363
|
)
|
|
—
|
|
|
(2,148
|
)
|
|||||||||
|
Ending balance
|
$
|
20,472
|
|
|
$
|
1,378
|
|
|
$
|
29,464
|
|
|
$
|
19,768
|
|
|
$
|
3,245
|
|
|
$
|
1,974
|
|
|
$
|
3,840
|
|
|
$
|
6,386
|
|
|
$
|
86,527
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate |
|
Construction and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
419
|
|
|
$
|
62
|
|
|
$
|
323
|
|
|
$
|
62
|
|
|
$
|
238
|
|
|
$
|
229
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
1,344
|
|
|
Collectively evaluated for impairment
|
20,053
|
|
|
1,316
|
|
|
29,122
|
|
|
19,706
|
|
|
3,007
|
|
|
1,745
|
|
|
3,829
|
|
|
6,386
|
|
|
85,164
|
|
|||||||||
|
Purchased credit-impaired loans
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||||||
|
Total allowance for loan losses
|
$
|
20,472
|
|
|
$
|
1,378
|
|
|
$
|
29,464
|
|
|
$
|
19,768
|
|
|
$
|
3,245
|
|
|
$
|
1,974
|
|
|
$
|
3,840
|
|
|
$
|
6,386
|
|
|
$
|
86,527
|
|
|
Loan balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
9,506
|
|
|
$
|
347
|
|
|
$
|
4,006
|
|
|
$
|
2,710
|
|
|
$
|
3,815
|
|
|
$
|
6,653
|
|
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
27,257
|
|
|
Collectively evaluated for impairment
|
3,341,177
|
|
|
253,725
|
|
|
795,887
|
|
|
1,218,415
|
|
|
308,834
|
|
|
796,026
|
|
|
649,433
|
|
|
—
|
|
|
7,363,497
|
|
|||||||||
|
Purchased credit-impaired loans
|
22,030
|
|
|
174
|
|
|
3,777
|
|
|
3,416
|
|
|
725
|
|
|
312
|
|
|
67
|
|
|
—
|
|
|
30,501
|
|
|||||||||
|
Total loans
|
$
|
3,372,713
|
|
|
$
|
254,246
|
|
|
$
|
803,670
|
|
|
$
|
1,224,541
|
|
|
$
|
313,374
|
|
|
$
|
802,991
|
|
|
$
|
649,720
|
|
|
$
|
—
|
|
|
$
|
7,421,255
|
|
|
|
For the Three Months Ended March 31, 2016
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate |
|
Construction and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Beginning balance
|
$
|
20,716
|
|
|
$
|
4,195
|
|
|
$
|
27,131
|
|
|
$
|
13,856
|
|
|
$
|
3,645
|
|
|
$
|
4,732
|
|
|
$
|
902
|
|
|
$
|
2,831
|
|
|
$
|
78,008
|
|
|
Provision for loan losses
|
(842
|
)
|
|
(1,342
|
)
|
|
1,716
|
|
|
681
|
|
|
1,187
|
|
|
(2,574
|
)
|
|
2,822
|
|
|
(1,648
|
)
|
|
—
|
|
|||||||||
|
Recoveries
|
38
|
|
|
—
|
|
|
471
|
|
|
720
|
|
|
17
|
|
|
12
|
|
|
207
|
|
|
—
|
|
|
1,465
|
|
|||||||||
|
Charge-offs
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
(139
|
)
|
|
(567
|
)
|
|
—
|
|
|
(390
|
)
|
|
—
|
|
|
(1,276
|
)
|
|||||||||
|
Ending balance
|
$
|
19,732
|
|
|
$
|
2,853
|
|
|
$
|
29,318
|
|
|
$
|
15,118
|
|
|
$
|
4,282
|
|
|
$
|
2,170
|
|
|
$
|
3,541
|
|
|
$
|
1,183
|
|
|
$
|
78,197
|
|
|
|
March 31, 2016
|
||||||||||||||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Multifamily
Real Estate |
|
Construction and Land
|
|
Commercial Business
|
|
Agricultural Business
|
|
One- to Four-Family Residential
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
578
|
|
|
$
|
68
|
|
|
$
|
382
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
557
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
1,654
|
|
|
Collectively evaluated for impairment
|
19,144
|
|
|
2,784
|
|
|
28,881
|
|
|
15,058
|
|
|
4,282
|
|
|
1,613
|
|
|
3,529
|
|
|
1,183
|
|
|
76,474
|
|
|||||||||
|
Purchased credit-impaired loans
|
10
|
|
|
1
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
69
|
|
|||||||||
|
Total allowance for loan losses
|
$
|
19,732
|
|
|
$
|
2,853
|
|
|
$
|
29,318
|
|
|
$
|
15,118
|
|
|
$
|
4,282
|
|
|
$
|
2,170
|
|
|
$
|
3,541
|
|
|
$
|
1,183
|
|
|
$
|
78,197
|
|
|
Loan balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
8,432
|
|
|
$
|
355
|
|
|
$
|
4,183
|
|
|
$
|
1,402
|
|
|
$
|
563
|
|
|
$
|
9,277
|
|
|
$
|
402
|
|
|
$
|
—
|
|
|
$
|
24,614
|
|
|
Collectively evaluated for impairment
|
3,086,549
|
|
|
304,982
|
|
|
624,022
|
|
|
1,216,477
|
|
|
338,356
|
|
|
901,156
|
|
|
636,572
|
|
|
—
|
|
|
7,108,114
|
|
|||||||||
|
Purchased credit impaired loans
|
38,296
|
|
|
1,682
|
|
|
3,925
|
|
|
7,036
|
|
|
1,431
|
|
|
286
|
|
|
615
|
|
|
—
|
|
|
53,271
|
|
|||||||||
|
Total loans
|
$
|
3,133,277
|
|
|
$
|
307,019
|
|
|
$
|
632,130
|
|
|
$
|
1,224,915
|
|
|
$
|
340,350
|
|
|
$
|
910,719
|
|
|
$
|
637,589
|
|
|
$
|
—
|
|
|
$
|
7,185,999
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Balance, beginning of the period
|
$
|
11,081
|
|
|
$
|
11,627
|
|
|
Additions from loan foreclosures
|
—
|
|
|
2
|
|
||
|
Additions from acquisitions
|
—
|
|
|
400
|
|
||
|
Proceeds from dispositions of REO
|
(9,193
|
)
|
|
(4,666
|
)
|
||
|
Gain on sale of REO
|
1,202
|
|
|
49
|
|
||
|
Valuation adjustments in the period
|
(50
|
)
|
|
(205
|
)
|
||
|
Balance, end of the period
|
$
|
3,040
|
|
|
$
|
7,207
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
CDI
|
|
Favorable LHI
|
|
Total
|
||||||||
|
Balance, December 31, 2015
|
$
|
247,738
|
|
|
$
|
36,762
|
|
|
$
|
710
|
|
|
$
|
285,210
|
|
|
Amortization
|
—
|
|
|
(7,061
|
)
|
|
(249
|
)
|
|
(7,310
|
)
|
||||
|
Adjustments to goodwill
|
(3,155
|
)
|
|
—
|
|
|
—
|
|
|
(3,155
|
)
|
||||
|
Balance, December 31, 2016
|
244,583
|
|
|
29,701
|
|
|
461
|
|
|
274,745
|
|
||||
|
Amortization
|
—
|
|
|
(1,624
|
)
|
|
(50
|
)
|
|
(1,674
|
)
|
||||
|
Balance, March 31, 2017
|
$
|
244,583
|
|
|
$
|
28,077
|
|
|
$
|
411
|
|
|
$
|
273,071
|
|
|
|
|
Estimated Amortization
|
||
|
Remainder of 2017
|
|
$
|
4,708
|
|
|
2018
|
|
5,609
|
|
|
|
2019
|
|
4,889
|
|
|
|
2020
|
|
4,169
|
|
|
|
2021
|
|
3,447
|
|
|
|
Thereafter
|
|
5,255
|
|
|
|
|
|
$
|
28,077
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Balance, beginning of the period
|
$
|
15,249
|
|
|
$
|
13,295
|
|
|
Additions—amounts capitalized
|
945
|
|
|
1,204
|
|
||
|
Amortization
(1)
|
(922
|
)
|
|
(823
|
)
|
||
|
Balance, end of the period
(2)
|
$
|
15,272
|
|
|
$
|
13,676
|
|
|
(1)
|
Amortization of mortgage servicing rights is recorded as a reduction of loan servicing income and any unamortized balance is fully amortized if the loan repays in full.
|
|
(2)
|
There was
no
valuation allowance as of
March 31, 2017
and
2016
.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Non-interest-bearing accounts
|
$
|
3,213,044
|
|
|
$
|
3,140,451
|
|
|
Interest-bearing checking
|
928,232
|
|
|
914,484
|
|
||
|
Regular savings accounts
|
1,592,023
|
|
|
1,523,391
|
|
||
|
Money market accounts
|
1,543,943
|
|
|
1,497,755
|
|
||
|
Total interest-bearing transaction and saving accounts
|
4,064,198
|
|
|
3,935,630
|
|
||
|
Certificates of deposit:
|
|
|
|
||||
|
Certificates of deposit less than or equal to $250,000
|
992,896
|
|
|
884,403
|
|
||
|
Certificates of deposit greater than $250,000
|
151,822
|
|
|
160,930
|
|
||
|
Total certificates of deposit
(1)
|
1,144,718
|
|
|
1,045,333
|
|
||
|
Total deposits
|
$
|
8,421,960
|
|
|
$
|
8,121,414
|
|
|
Included in total deposits:
|
|
|
|
|
|
||
|
Public fund transaction and savings accounts
|
$
|
206,243
|
|
|
$
|
221,765
|
|
|
Public fund interest-bearing certificates
|
31,024
|
|
|
25,650
|
|
||
|
Total public deposits
|
$
|
237,267
|
|
|
$
|
247,415
|
|
|
Total brokered deposits
|
$
|
171,521
|
|
|
$
|
34,074
|
|
|
(1)
|
Certificates of deposit include
$293,000
and
$426,000
of acquisition premiums at
March 31, 2017
and
December 31, 2016
, respectively.
|
|
|
March 31, 2017
|
|||||
|
|
Amount
|
|
Weighted Average Rate
|
|||
|
Maturing in one year or less
|
$
|
866,735
|
|
|
0.46
|
%
|
|
Maturing after one year through two years
|
138,626
|
|
|
0.75
|
|
|
|
Maturing after two years through three years
|
84,991
|
|
|
1.07
|
|
|
|
Maturing after three years through four years
|
24,832
|
|
|
1.17
|
|
|
|
Maturing after four years through five years
|
26,310
|
|
|
1.10
|
|
|
|
Maturing after five years
|
3,224
|
|
|
1.27
|
|
|
|
Total certificates of deposit
|
$
|
1,144,718
|
|
|
0.57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Level
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
1
|
|
$
|
300,708
|
|
|
$
|
300,708
|
|
|
$
|
247,719
|
|
|
$
|
247,719
|
|
|
Securities—trading
|
2,3
|
|
24,753
|
|
|
24,753
|
|
|
24,568
|
|
|
24,568
|
|
||||
|
Securities—available-for-sale
|
2
|
|
1,223,764
|
|
|
1,223,764
|
|
|
800,917
|
|
|
800,917
|
|
||||
|
Securities—held-to-maturity
|
2,3
|
|
266,391
|
|
|
269,402
|
|
|
267,873
|
|
|
270,528
|
|
||||
|
Loans held for sale
|
2
|
|
86,707
|
|
|
87,937
|
|
|
246,353
|
|
|
246,815
|
|
||||
|
Loans receivable
|
3
|
|
7,421,255
|
|
|
7,303,871
|
|
|
7,451,148
|
|
|
7,337,608
|
|
||||
|
FHLB stock
|
3
|
|
10,334
|
|
|
10,334
|
|
|
12,506
|
|
|
12,506
|
|
||||
|
Bank-owned life insurance
|
1
|
|
159,948
|
|
|
159,948
|
|
|
158,936
|
|
|
158,936
|
|
||||
|
Mortgage servicing rights
|
3
|
|
15,272
|
|
|
18,846
|
|
|
15,249
|
|
|
16,740
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
2
|
|
7,268
|
|
|
7,268
|
|
|
8,330
|
|
|
8,330
|
|
||||
|
Interest rate lock and forward sales commitments
|
2
|
|
628
|
|
|
628
|
|
|
482
|
|
|
482
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Demand, interest checking and money market accounts
|
2
|
|
5,685,219
|
|
|
5,685,219
|
|
|
5,552,690
|
|
|
5,552,690
|
|
||||
|
Regular savings
|
2
|
|
1,592,023
|
|
|
1,592,023
|
|
|
1,523,391
|
|
|
1,523,391
|
|
||||
|
Certificates of deposit
|
2
|
|
1,144,718
|
|
|
1,127,412
|
|
|
1,045,333
|
|
|
1,028,866
|
|
||||
|
FHLB advances
|
2
|
|
213
|
|
|
213
|
|
|
54,216
|
|
|
54,216
|
|
||||
|
Other borrowings
|
2
|
|
120,245
|
|
|
120,245
|
|
|
105,685
|
|
|
105,685
|
|
||||
|
Junior subordinated debentures
|
3
|
|
96,040
|
|
|
96,040
|
|
|
95,200
|
|
|
95,200
|
|
||||
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swaps
|
2
|
|
7,268
|
|
|
7,268
|
|
|
8,330
|
|
|
8,330
|
|
||||
|
Interest rate lock and forward sales commitments
|
2
|
|
337
|
|
|
337
|
|
|
289
|
|
|
289
|
|
||||
|
•
|
Level 1
– Quoted prices in active markets for identical instruments. An active market is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
|
|
•
|
Level 2
– Observable inputs other than Level 1 including quoted prices in active markets for similar instruments, quoted prices in less active markets for identical or similar instruments, or other observable inputs that can be corroborated by observable market data.
|
|
•
|
Level 3
– Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs from non-binding single dealer quotes not corroborated by observable market data.
|
|
|
March 31, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities—trading
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
$
|
—
|
|
|
$
|
1,322
|
|
|
$
|
—
|
|
|
$
|
1,322
|
|
|
Municipal bonds
|
—
|
|
|
334
|
|
|
—
|
|
|
334
|
|
||||
|
Corporate Bonds (Trust Preferred Securities)
|
—
|
|
|
—
|
|
|
21,361
|
|
|
21,361
|
|
||||
|
Mortgage-backed or related securities
|
—
|
|
|
1,617
|
|
|
—
|
|
|
1,617
|
|
||||
|
Equity securities
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
||||
|
|
—
|
|
|
3,392
|
|
|
21,361
|
|
|
24,753
|
|
||||
|
Securities—available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
—
|
|
|
90,672
|
|
|
—
|
|
|
90,672
|
|
||||
|
Municipal bonds
|
—
|
|
|
110,545
|
|
|
—
|
|
|
110,545
|
|
||||
|
Corporate bonds
|
—
|
|
|
10,558
|
|
|
—
|
|
|
10,558
|
|
||||
|
Mortgage-backed or related securities
|
—
|
|
|
983,198
|
|
|
—
|
|
|
983,198
|
|
||||
|
Asset-backed securities
|
—
|
|
|
28,693
|
|
|
—
|
|
|
28,693
|
|
||||
|
Equity securities
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
||||
|
|
—
|
|
|
1,223,764
|
|
|
—
|
|
|
1,223,764
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale
|
—
|
|
|
7,282
|
|
|
—
|
|
|
7,282
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
7,268
|
|
|
—
|
|
|
7,268
|
|
||||
|
Interest rate lock and forward sales commitments
|
—
|
|
|
628
|
|
|
—
|
|
|
628
|
|
||||
|
|
$
|
—
|
|
|
$
|
1,242,334
|
|
|
$
|
21,361
|
|
|
$
|
1,263,695
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Advances from FHLB
|
$
|
—
|
|
|
$
|
213
|
|
|
$
|
—
|
|
|
$
|
213
|
|
|
Junior subordinated debentures, net of unamortized deferred issuance costs
|
—
|
|
|
—
|
|
|
96,040
|
|
|
96,040
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
7,268
|
|
|
—
|
|
|
7,268
|
|
||||
|
Interest rate lock and forward sales commitments
|
—
|
|
|
337
|
|
|
—
|
|
|
337
|
|
||||
|
|
$
|
—
|
|
|
$
|
7,818
|
|
|
$
|
96,040
|
|
|
$
|
103,858
|
|
|
|
December 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Securities—trading
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
$
|
—
|
|
|
$
|
1,326
|
|
|
$
|
—
|
|
|
$
|
1,326
|
|
|
Municipal bonds
|
—
|
|
|
335
|
|
|
—
|
|
|
335
|
|
||||
|
Corporate Bonds (Trust Preferred Securities)
|
—
|
|
|
—
|
|
|
21,143
|
|
|
21,143
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
1,641
|
|
|
—
|
|
|
1,641
|
|
||||
|
Equity securities
|
—
|
|
|
123
|
|
|
—
|
|
|
123
|
|
||||
|
|
—
|
|
|
3,425
|
|
|
21,143
|
|
|
24,568
|
|
||||
|
Securities—available-for-sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Government and agency obligations
|
—
|
|
|
56,978
|
|
|
—
|
|
|
56,978
|
|
||||
|
Municipal bonds
|
—
|
|
|
109,853
|
|
|
—
|
|
|
109,853
|
|
||||
|
Corporate bonds
|
—
|
|
|
10,283
|
|
|
—
|
|
|
10,283
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
594,712
|
|
|
—
|
|
|
594,712
|
|
||||
|
Asset-backed securities
|
—
|
|
|
28,993
|
|
|
—
|
|
|
28,993
|
|
||||
|
Equity securities
|
—
|
|
|
98
|
|
|
—
|
|
|
98
|
|
||||
|
|
—
|
|
|
800,917
|
|
|
—
|
|
|
800,917
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale
|
—
|
|
|
9,600
|
|
|
—
|
|
|
9,600
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
8,330
|
|
|
—
|
|
|
8,330
|
|
||||
|
Interest rate lock and forward sales commitments
|
—
|
|
|
482
|
|
|
—
|
|
|
482
|
|
||||
|
|
$
|
—
|
|
|
$
|
822,754
|
|
|
$
|
21,143
|
|
|
$
|
843,897
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Advances from FHLB
|
$
|
—
|
|
|
$
|
54,216
|
|
|
$
|
—
|
|
|
$
|
54,216
|
|
|
Junior subordinated debentures, net of unamortized deferred issuance costs
|
—
|
|
|
—
|
|
|
95,200
|
|
|
95,200
|
|
||||
|
Derivatives
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps
|
—
|
|
|
8,330
|
|
|
—
|
|
|
8,330
|
|
||||
|
Interest rate lock and forward sales commitments
|
—
|
|
|
289
|
|
|
—
|
|
|
289
|
|
||||
|
|
$
|
—
|
|
|
$
|
62,835
|
|
|
$
|
95,200
|
|
|
$
|
158,035
|
|
|
|
|
|
|
|
|
Weighted Average Rate
|
||||
|
Financial Instruments
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
March 31, 2017
|
|
December 31, 2016
|
||
|
Corporate Bonds (TPS securities)
|
|
Discounted cash flows
|
|
Discount rate
|
|
6.15
|
%
|
|
6.00
|
%
|
|
Junior subordinated debentures
|
|
Discounted cash flows
|
|
Discount rate
|
|
6.15
|
|
|
6.00
|
|
|
Impaired loans
|
|
Collateral Valuations
|
|
Discount to appraised value
|
|
25
|
%
|
|
n/a
|
|
|
REO
|
|
Appraisals
|
|
Discount to appraised value
|
|
0% to 45%
|
|
|
0% to 45%
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2017
|
||||||
|
|
Level 3 Fair Value Inputs
|
||||||
|
|
TPS Securities
|
|
Borrowings—Junior Subordinated Debentures
|
||||
|
Beginning balance
|
$
|
21,143
|
|
|
$
|
95,200
|
|
|
Total gains or losses recognized
|
|
|
|
||||
|
Assets gains
|
218
|
|
|
—
|
|
||
|
Liabilities losses
|
—
|
|
|
840
|
|
||
|
Ending balance at March 31, 2017
|
$
|
21,361
|
|
|
$
|
96,040
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
||||||
|
|
March 31, 2016
|
||||||
|
|
Level 3 Fair Value Inputs
|
||||||
|
|
TPS Securities
|
|
Borrowings—Junior Subordinated Debentures
|
||||
|
Beginning balance
|
$
|
18,699
|
|
|
$
|
92,480
|
|
|
Total gains or losses recognized
|
|
|
|
||||
|
Assets gains
|
119
|
|
|
—
|
|
||
|
Liabilities losses
|
—
|
|
|
399
|
|
||
|
Purchases, issuances and settlements, including acquisitions
|
1,725
|
|
|
—
|
|
||
|
Ending balance at March 31, 2016
|
$
|
20,543
|
|
|
$
|
92,879
|
|
|
|
March 31, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Impaired loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
680
|
|
|
$
|
680
|
|
|
REO
|
—
|
|
|
—
|
|
|
3,040
|
|
|
3,040
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
REO
|
—
|
|
|
—
|
|
|
11,081
|
|
|
11,081
|
|
||||
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Impaired loans
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
REO
|
|
(50
|
)
|
|
(205
|
)
|
||
|
Total gain (loss) from non-recurring measurements
|
|
$
|
(50
|
)
|
|
$
|
(221
|
)
|
|
|
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Tax credit investments
|
$
|
4,455
|
|
|
$
|
4,654
|
|
|
Unfunded commitments—tax credit investments
|
$
|
665
|
|
|
$
|
665
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
Tax credits and other tax benefits recognized
|
$
|
285
|
|
|
$
|
284
|
|
|
Tax credit amortization expense included in provision for income taxes
|
$
|
199
|
|
|
$
|
168
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
|
2016
|
|
||
|
Net income
|
$
|
23,793
|
|
|
$
|
17,774
|
|
|
|
|
|
|
|
|||
|
Basic weighted average shares outstanding
|
32,933,444
|
|
|
34,023,800
|
|
||
|
Plus unvested restricted stock
|
118,015
|
|
|
79,927
|
|
||
|
Diluted weighted shares outstanding
|
33,051,459
|
|
|
34,103,727
|
|
||
|
Earnings per common share
|
|
|
|
|
|
||
|
Basic
|
$
|
0.72
|
|
|
$
|
0.52
|
|
|
Diluted
|
$
|
0.72
|
|
|
$
|
0.52
|
|
|
•
|
2012 Restricted Stock and Incentive Bonus Plan (2012 Restricted Stock Plan).
|
|
•
|
2014 Omnibus Incentive Plan (the 2014 Plan).
|
|
|
Contract or Notional Amount
|
||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Commitments to extend credit
|
$
|
2,271,666
|
|
|
$
|
2,204,795
|
|
|
Standby letters of credit and financial guarantees
|
14,646
|
|
|
17,694
|
|
||
|
Commitments to originate loans
|
62,555
|
|
|
69,833
|
|
||
|
Risk participation agreement
|
11,645
|
|
|
7,488
|
|
||
|
|
|
|
|
||||
|
Derivatives also included in Note 14:
|
|
|
|
||||
|
Commitments to originate loans held for sale
|
63,299
|
|
|
69,487
|
|
||
|
Commitments to sell loans secured by one- to four-family residential properties
|
34,198
|
|
|
36,907
|
|
||
|
Commitments to sell securities related to mortgage banking activities
|
33,500
|
|
|
44,000
|
|
||
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
|
Notional/
Contract Amount
|
|
Fair
Value
(1)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(1)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(2)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(2)
|
||||||||||||||||
|
Interest rate swaps
|
$
|
4,615
|
|
|
$
|
594
|
|
|
$
|
5,855
|
|
|
$
|
660
|
|
|
$
|
4,615
|
|
|
$
|
594
|
|
|
$
|
5,855
|
|
|
$
|
660
|
|
|
(1)
|
Included in Loans receivable on the Consolidated Statements of Financial Condition.
|
|
(2)
|
Included in Other liabilities on the Consolidated Statements of Financial Condition.
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||||||||||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
|
Notional/
Contract Amount
|
|
Fair
Value
(1)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(1)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(2)
|
|
Notional/
Contract Amount
|
|
Fair
Value
(2)
|
||||||||||||||||
|
Interest rate swaps
|
$
|
317,027
|
|
|
$
|
6,674
|
|
|
$
|
309,936
|
|
|
$
|
7,670
|
|
|
$
|
317,027
|
|
|
$
|
6,674
|
|
|
$
|
309,936
|
|
|
$
|
7,670
|
|
|
Mortgage loan commitments
|
36,287
|
|
|
391
|
|
|
42,296
|
|
|
30
|
|
|
27,012
|
|
|
141
|
|
|
27,191
|
|
|
174
|
|
||||||||
|
Forward sales contracts
|
34,198
|
|
|
237
|
|
|
71,192
|
|
|
452
|
|
|
33,500
|
|
|
196
|
|
|
9,715
|
|
|
115
|
|
||||||||
|
|
$
|
387,512
|
|
|
$
|
7,302
|
|
|
$
|
423,424
|
|
|
$
|
8,152
|
|
|
$
|
377,539
|
|
|
$
|
7,011
|
|
|
$
|
346,842
|
|
|
$
|
7,959
|
|
|
(1)
|
Included in Other assets on the Consolidated Statements of Financial Condition, with the exception of those interest rate swaps that were not designated in hedge relationships (with a fair value of
$727,000
at
March 31, 2017
and
$822,000
at
December 31, 2016
), which are included in Loans receivable.
|
|
(2)
|
Included in Other liabilities on the Consolidated Statements of Financial Condition.
|
|
|
Location on Consolidated
Statements of Operations
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2017
|
|
2016
|
|||||
|
Mortgage loan commitments
|
Mortgage banking operations
|
|
$
|
361
|
|
|
$
|
563
|
|
|
Forward sales contracts
|
Mortgage banking operations
|
|
(474
|
)
|
|
(273
|
)
|
||
|
|
|
|
$
|
(113
|
)
|
|
$
|
290
|
|
|
|
March 31, 2017
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts of Financial Instruments Not Offset in the Consolidated Statements of Financial Condition
|
|
|
||||||||||||||
|
|
Gross Amounts Recognized
|
|
Amounts offset
in the Statement
of Financial Condition
|
|
Net Amounts
in the Statement
of Financial Condition
|
|
Netting Adjustment Per Applicable Master Netting Agreements
|
|
Fair Value
of Financial Collateral
in the Statement
of Financial Condition
|
|
Net Amount
|
||||||||||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
7,268
|
|
|
$
|
—
|
|
|
$
|
7,268
|
|
|
$
|
(458
|
)
|
|
$
|
—
|
|
|
$
|
6,810
|
|
|
|
$
|
7,268
|
|
|
$
|
—
|
|
|
$
|
7,268
|
|
|
$
|
(458
|
)
|
|
$
|
—
|
|
|
$
|
6,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
7,268
|
|
|
$
|
—
|
|
|
$
|
7,268
|
|
|
$
|
(458
|
)
|
|
$
|
(6,304
|
)
|
|
$
|
506
|
|
|
|
$
|
7,268
|
|
|
$
|
—
|
|
|
$
|
7,268
|
|
|
$
|
(458
|
)
|
|
$
|
(6,304
|
)
|
|
$
|
506
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
Gross Amounts of Financial Instruments Not Offset in the Consolidated Statements of Financial Condition
|
|
|
||||||||||||||
|
|
Gross Amounts Recognized
|
|
Amounts offset
in the Statement
of Financial Condition
|
|
Net Amounts
in the Statement
of Financial Condition
|
|
Netting Adjustment Per Applicable Master Netting Agreements
|
|
Fair Value
of Financial Collateral
in the Statement
of Financial Condition
|
|
Net Amount
|
||||||||||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
8,330
|
|
|
$
|
—
|
|
|
$
|
8,330
|
|
|
$
|
(362
|
)
|
|
$
|
—
|
|
|
$
|
7,968
|
|
|
|
$
|
8,330
|
|
|
$
|
—
|
|
|
$
|
8,330
|
|
|
$
|
(362
|
)
|
|
$
|
—
|
|
|
$
|
7,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps
|
$
|
8,330
|
|
|
$
|
—
|
|
|
$
|
8,330
|
|
|
$
|
(362
|
)
|
|
$
|
(7,557
|
)
|
|
$
|
411
|
|
|
|
$
|
8,330
|
|
|
$
|
—
|
|
|
$
|
8,330
|
|
|
$
|
(362
|
)
|
|
$
|
(7,557
|
)
|
|
$
|
411
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
REVENUE FROM CORE OPERATIONS:
|
|
|
|
||||
|
Net interest income
|
$
|
94,854
|
|
|
$
|
91,043
|
|
|
Total non-interest income
|
20,845
|
|
|
19,959
|
|
||
|
Total GAAP revenue
|
115,699
|
|
|
111,002
|
|
||
|
Exclude net gain on sale of securities
|
(13
|
)
|
|
(21
|
)
|
||
|
Exclude change in valuation of financial instruments carried at fair value
|
688
|
|
|
(29
|
)
|
||
|
Revenue from core operations (non-GAAP)
|
$
|
116,374
|
|
|
$
|
110,952
|
|
|
NON-INTEREST INCOME FROM CORE OPERATIONS:
|
|
|
|
||||
|
Total non-interest income (GAAP)
|
$
|
20,845
|
|
|
$
|
19,959
|
|
|
Exclude net gain on sale of securities
|
(13
|
)
|
|
(21
|
)
|
||
|
Exclude change in valuation of financial instruments carried at fair value
|
688
|
|
|
(29
|
)
|
||
|
Total non-interest income from core operations (non-GAAP)
|
$
|
21,520
|
|
|
$
|
19,909
|
|
|
EARNINGS FROM CORE OPERATIONS:
|
|
|
|
||||
|
Net income (GAAP)
|
$
|
23,793
|
|
|
$
|
17,774
|
|
|
Exclude net gain on sale of securities
|
(13
|
)
|
|
(21
|
)
|
||
|
Exclude change in valuation of financial instruments carried at fair value
|
688
|
|
|
(29
|
)
|
||
|
Exclude acquisition related costs
|
—
|
|
|
6,813
|
|
||
|
Exclude related tax benefit
|
(243
|
)
|
|
(2,417
|
)
|
||
|
Total earnings from core operations (non-GAAP)
|
$
|
24,225
|
|
|
$
|
22,120
|
|
|
Diluted earnings per share (GAAP)
|
$
|
0.72
|
|
|
$
|
0.52
|
|
|
Diluted core earnings per share (non-GAAP)
|
$
|
0.73
|
|
|
$
|
0.65
|
|
|
|
For the Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
ACQUISITION ACCOUNTING IMPACT ON NET INTEREST MARGIN:
|
|
|
|
||||
|
Net interest income (GAAP)
|
$
|
94,854
|
|
|
$
|
91,043
|
|
|
Exclude discount accretion on purchased loans
|
(1,777
|
)
|
|
(1,689
|
)
|
||
|
Exclude premium amortization on acquired certificates of deposit
|
(132
|
)
|
|
(461
|
)
|
||
|
Net interest income before acquisition accounting impact (non-GAAP)
|
$
|
92,945
|
|
|
$
|
88,893
|
|
|
|
|
|
|
||||
|
Average interest-earning assets (GAAP)
|
$
|
9,050,953
|
|
|
$
|
8,868,264
|
|
|
Exclude average net loan discount on acquired loans
|
30,058
|
|
|
43,347
|
|
||
|
Average interest-earning assets before acquired loan discount (non-GAAP)
|
$
|
9,081,011
|
|
|
$
|
8,911,611
|
|
|
|
|
|
|
||||
|
Net interest margin (GAAP)
|
4.25
|
%
|
|
4.13
|
%
|
||
|
Exclude impact on net interest margin from discount accretion
|
(0.08
|
)
|
|
(0.08
|
)
|
||
|
Exclude impact on net interest margin from certificates of deposit premium amortization
|
(0.01
|
)
|
|
(0.02
|
)
|
||
|
Exclude impact of net loan discount on average earning assets
|
(0.01
|
)
|
|
(0.02
|
)
|
||
|
Net margin before acquisition accounting impact (non-GAAP)
|
4.15
|
%
|
|
4.01
|
%
|
||
|
ADJUSTED EFFICIENCY RATIO
|
|
|
|
||||
|
Non-interest expense (GAAP)
|
$
|
78,078
|
|
|
$
|
84,034
|
|
|
Exclude acquisition-related costs
|
—
|
|
|
(6,813
|
)
|
||
|
Exclude CDI amortization
|
(1,624
|
)
|
|
(1,808
|
)
|
||
|
Exclude B&O tax expense
|
(799
|
)
|
|
(838
|
)
|
||
|
Exclude REO gain (loss)
|
966
|
|
|
(397
|
)
|
||
|
Adjusted non-interest expense (non-GAAP)
|
$
|
76,621
|
|
|
$
|
74,178
|
|
|
|
|
|
|
||||
|
Net interest income (GAAP)
|
$
|
94,854
|
|
|
$
|
91,043
|
|
|
Non-interest income (GAAP)
|
20,845
|
|
|
19,959
|
|
||
|
Total revenue
|
115,699
|
|
|
111,002
|
|
||
|
Exclude net gain on sale of securities
|
(13
|
)
|
|
(21
|
)
|
||
|
Exclude net change in valuation of financial instruments carried at fair value
|
688
|
|
|
(29
|
)
|
||
|
Adjusted revenue (non-GAAP)
|
$
|
116,374
|
|
|
$
|
110,952
|
|
|
|
|
|
|
||||
|
Efficiency ratio (GAAP)
|
67.48
|
%
|
|
75.70
|
%
|
||
|
Adjusted efficiency ratio (non-GAAP)
|
65.84
|
%
|
|
66.86
|
%
|
||
|
TANGIBLE COMMON SHAREHOLDERS' EQUITY TO TANGIBLE ASSETS
|
|
|
|
|
|
||||||
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
|||||||
|
Shareholders’ equity (GAAP)
|
$
|
1,323,404
|
|
|
$
|
1,305,710
|
|
|
$
|
1,320,155
|
|
|
Exclude goodwill and other intangible assets, net
|
273,071
|
|
|
274,745
|
|
|
280,409
|
|
|||
|
Tangible common shareholders’ equity (non-GAAP)
|
$
|
1,050,333
|
|
|
$
|
1,030,965
|
|
|
$
|
1,039,746
|
|
|
Total assets (GAAP)
|
$
|
10,068,378
|
|
|
$
|
9,793,668
|
|
|
$
|
9,745,594
|
|
|
Exclude goodwill and other intangible assets, net
|
273,071
|
|
|
274,745
|
|
|
280,409
|
|
|||
|
Total tangible assets (non-GAAP)
|
$
|
9,795,307
|
|
|
$
|
9,518,923
|
|
|
$
|
9,465,185
|
|
|
Common shareholders’ equity to total assets (GAAP)
|
13.14
|
%
|
|
13.33
|
%
|
|
13.55
|
%
|
|||
|
Tangible common shareholders’ equity to tangible assets (non-GAAP)
|
10.72
|
%
|
|
10.83
|
%
|
|
10.98
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
TANGIBLE COMMON SHAREHOLDERS' EQUITY PER SHARE
|
|
|
|
|
|
||||||
|
Tangible common shareholders' equity (non-GAAP)
|
$
|
1,050,333
|
|
|
$
|
1,030,965
|
|
|
$
|
1,039,746
|
|
|
Common shares outstanding at end of period
|
33,152,864
|
|
|
33,193,387
|
|
|
34,221,451
|
|
|||
|
Common shareholders' equity (book value) per share (GAAP)
|
$
|
39.92
|
|
|
$
|
39.34
|
|
|
$
|
38.58
|
|
|
Tangible common shareholders' equity (tangible book value) per share (non-GAAP)
|
$
|
31.68
|
|
|
$
|
31.06
|
|
|
$
|
30.38
|
|
|
|
|
|
|
|
|
|
Percentage Change
|
||||||||||
|
|
Mar 31, 2017
|
|
Dec 31, 2016
|
|
Mar 31, 2016
|
|
Prior Yr End
|
|
Prior Year
|
||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Owner occupied
|
$
|
1,361,095
|
|
|
$
|
1,352,999
|
|
|
$
|
1,328,034
|
|
|
0.60
|
%
|
|
2.49
|
%
|
|
Investment properties
|
2,011,618
|
|
|
1,986,336
|
|
|
1,805,243
|
|
|
1.27
|
|
|
11.43
|
|
|||
|
Multifamily real estate
|
254,246
|
|
|
248,150
|
|
|
307,019
|
|
|
2.46
|
|
|
(17.19
|
)
|
|||
|
Commercial construction
|
141,505
|
|
|
124,068
|
|
|
87,711
|
|
|
14.05
|
|
|
61.33
|
|
|||
|
Multifamily construction
|
114,728
|
|
|
124,126
|
|
|
79,737
|
|
|
(7.57
|
)
|
|
43.88
|
|
|||
|
One- to four-family construction
|
366,191
|
|
|
375,704
|
|
|
297,348
|
|
|
(2.53
|
)
|
|
23.15
|
|
|||
|
Land and land development:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
151,649
|
|
|
170,004
|
|
|
142,841
|
|
|
(10.80
|
)
|
|
6.17
|
|
|||
|
Commercial
|
29,597
|
|
|
29,184
|
|
|
24,493
|
|
|
1.42
|
|
|
20.84
|
|
|||
|
Commercial business
|
1,224,541
|
|
|
1,207,879
|
|
|
1,224,915
|
|
|
1.38
|
|
|
(0.03
|
)
|
|||
|
Agricultural business including secured by farmland
|
313,374
|
|
|
369,156
|
|
|
340,350
|
|
|
(15.11
|
)
|
|
(7.93
|
)
|
|||
|
One- to four-family real estate
|
802,991
|
|
|
813,077
|
|
|
910,719
|
|
|
(1.24
|
)
|
|
(11.83
|
)
|
|||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Consumer secured by one- to four-family real estate
|
493,495
|
|
|
493,211
|
|
|
481,590
|
|
|
0.06
|
|
|
2.47
|
|
|||
|
Consumer-other
|
156,225
|
|
|
157,254
|
|
|
155,999
|
|
|
(0.65
|
)
|
|
0.14
|
|
|||
|
Total loans receivable
|
$
|
7,421,255
|
|
|
$
|
7,451,148
|
|
|
$
|
7,185,999
|
|
|
(0.40
|
)%
|
|
3.27
|
%
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
|||||||||||||||
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|||||||||
|
Washington
|
$
|
3,401,005
|
|
|
45.8
|
%
|
|
$
|
3,433,617
|
|
|
46.1
|
%
|
|
$
|
3,333,912
|
|
|
46.4
|
%
|
|
Oregon
|
1,493,054
|
|
|
20.1
|
|
|
1,505,369
|
|
|
20.2
|
|
|
1,420,749
|
|
|
19.8
|
|
|||
|
California
|
1,255,597
|
|
|
16.9
|
|
|
1,239,989
|
|
|
16.6
|
|
|
1,173,203
|
|
|
16.3
|
|
|||
|
Idaho
|
471,519
|
|
|
6.4
|
|
|
495,992
|
|
|
6.7
|
|
|
493,905
|
|
|
6.9
|
|
|||
|
Utah
|
281,379
|
|
|
3.8
|
|
|
283,890
|
|
|
3.8
|
|
|
289,082
|
|
|
4.0
|
|
|||
|
Other
|
518,701
|
|
|
7.0
|
|
|
492,291
|
|
|
6.6
|
|
|
475,148
|
|
|
6.6
|
|
|||
|
Total loans receivable
|
$
|
7,421,255
|
|
|
100.0
|
%
|
|
$
|
7,451,148
|
|
|
100.0
|
%
|
|
$
|
7,185,999
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
Percentage Change
|
||||||||||
|
|
Mar 31, 2017
|
|
Dec 31, 2016
|
|
Mar 31, 2016
|
|
Prior Yr End
|
|
Prior Year
|
||||||||
|
Non-interest-bearing
|
$
|
3,213,044
|
|
|
$
|
3,140,451
|
|
|
$
|
3,036,330
|
|
|
2.31
|
%
|
|
5.82
|
%
|
|
Interest-bearing checking
|
928,232
|
|
|
914,484
|
|
|
767,460
|
|
|
1.50
|
|
|
20.95
|
|
|||
|
Regular savings accounts
|
1,592,023
|
|
|
1,523,391
|
|
|
1,327,558
|
|
|
4.51
|
|
|
19.92
|
|
|||
|
Money market accounts
|
1,543,943
|
|
|
1,497,755
|
|
|
1,610,640
|
|
|
3.08
|
|
|
(4.14
|
)
|
|||
|
Interest-bearing transaction & savings accounts
|
4,064,198
|
|
|
3,935,630
|
|
|
3,705,658
|
|
|
3.27
|
|
|
9.68
|
|
|||
|
Interest-bearing certificates
|
1,144,718
|
|
|
1,045,333
|
|
|
1,287,873
|
|
|
9.51
|
|
|
(11.12
|
)
|
|||
|
Total deposits
|
$
|
8,421,960
|
|
|
$
|
8,121,414
|
|
|
$
|
8,029,861
|
|
|
3.70
|
%
|
|
4.88
|
%
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
|||||||||||||||
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|
Amount
|
|
Percentage
|
|||||||||
|
Washington
|
$
|
4,619,457
|
|
|
54.9
|
%
|
|
$
|
4,347,644
|
|
|
53.6
|
%
|
|
$
|
4,209,332
|
|
|
52.4
|
%
|
|
Oregon
|
1,746,143
|
|
|
20.7
|
|
|
1,708,973
|
|
|
21.0
|
|
|
1,668,421
|
|
|
20.8
|
|
|||
|
California
|
1,469,351
|
|
|
17.4
|
|
|
1,469,748
|
|
|
18.1
|
|
|
1,565,326
|
|
|
19.5
|
|
|||
|
Idaho
|
429,850
|
|
|
5.1
|
|
|
447,019
|
|
|
5.5
|
|
|
428,681
|
|
|
5.3
|
|
|||
|
Utah
|
157,159
|
|
|
1.9
|
|
|
148,030
|
|
|
1.8
|
|
|
158,101
|
|
|
2.0
|
|
|||
|
Total deposits
|
$
|
8,421,960
|
|
|
100.0
|
%
|
|
$
|
8,121,414
|
|
|
100.0
|
%
|
|
$
|
8,029,861
|
|
|
100.0
|
%
|
|
|
Three Months Ended March 31, 2017
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||
|
|
Average Balance
|
|
Interest and Dividends
|
|
Yield/
Cost
(3)
|
|
Average Balance
|
|
Interest and Dividends
|
|
Yield/
Cost
(3)
|
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage loans
|
$
|
6,104,779
|
|
|
$
|
72,549
|
|
|
4.82
|
%
|
|
$
|
5,707,882
|
|
|
$
|
68,743
|
|
|
4.84
|
%
|
|
Commercial/agricultural loans
|
1,464,532
|
|
|
16,546
|
|
|
4.58
|
|
|
1,471,638
|
|
|
16,025
|
|
|
4.38
|
|
||||
|
Consumer and other loans
|
138,033
|
|
|
2,193
|
|
|
6.44
|
|
|
141,361
|
|
|
2,190
|
|
|
6.23
|
|
||||
|
Total loans
(1)
|
7,707,344
|
|
|
91,288
|
|
|
4.80
|
|
|
7,320,881
|
|
|
86,958
|
|
|
4.78
|
|
||||
|
Mortgage-backed securities
|
842,071
|
|
|
4,647
|
|
|
2.24
|
|
|
1,004,836
|
|
|
5,390
|
|
|
2.16
|
|
||||
|
Other securities
|
453,793
|
|
|
3,037
|
|
|
2.71
|
|
|
421,241
|
|
|
2,772
|
|
|
2.65
|
|
||||
|
Interest-bearing deposits with banks
|
32,195
|
|
|
93
|
|
|
1.17
|
|
|
103,775
|
|
|
101
|
|
|
0.39
|
|
||||
|
FHLB stock
|
15,550
|
|
|
31
|
|
|
0.81
|
|
|
17,531
|
|
|
80
|
|
|
1.84
|
|
||||
|
Total investment securities
|
1,343,609
|
|
|
7,808
|
|
|
2.36
|
|
|
1,547,383
|
|
|
8,343
|
|
|
2.17
|
|
||||
|
Total interest-earning assets
|
9,050,953
|
|
|
99,096
|
|
|
4.44
|
|
|
8,868,264
|
|
|
95,301
|
|
|
4.32
|
|
||||
|
Non-interest-earning assets
|
923,165
|
|
|
|
|
|
|
900,296
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
9,974,118
|
|
|
|
|
|
|
$
|
9,768,560
|
|
|
|
|
|
||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing checking accounts
|
$
|
896,764
|
|
|
200
|
|
|
0.09
|
|
|
$
|
934,072
|
|
|
196
|
|
|
0.08
|
|
||
|
Savings accounts
|
1,557,734
|
|
|
523
|
|
|
0.14
|
|
|
1,307,369
|
|
|
423
|
|
|
0.13
|
|
||||
|
Money market accounts
|
1,522,470
|
|
|
651
|
|
|
0.17
|
|
|
1,620,524
|
|
|
862
|
|
|
0.21
|
|
||||
|
Certificates of deposit
|
1,089,316
|
|
|
1,417
|
|
|
0.53
|
|
|
1,328,741
|
|
|
1,465
|
|
|
0.44
|
|
||||
|
Total interest-bearing deposits
|
5,066,284
|
|
|
2,791
|
|
|
0.22
|
|
|
5,190,706
|
|
|
2,946
|
|
|
0.23
|
|
||||
|
Non-interest-bearing deposits
|
3,148,520
|
|
|
—
|
|
|
—
|
|
|
2,788,372
|
|
|
—
|
|
|
—
|
|
||||
|
Total deposits
|
8,214,804
|
|
|
2,791
|
|
|
0.14
|
|
|
7,979,078
|
|
|
2,946
|
|
|
0.15
|
|
||||
|
Other interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FHLB advances
|
130,274
|
|
|
273
|
|
|
0.85
|
|
|
169,204
|
|
|
279
|
|
|
0.66
|
|
||||
|
Other borrowings
|
108,091
|
|
|
74
|
|
|
0.28
|
|
|
102,865
|
|
|
75
|
|
|
0.29
|
|
||||
|
Junior subordinated debentures
|
140,212
|
|
|
1,104
|
|
|
3.19
|
|
|
140,212
|
|
|
958
|
|
|
2.75
|
|
||||
|
Total borrowings
|
378,577
|
|
|
1,451
|
|
|
1.55
|
|
|
412,281
|
|
|
1,312
|
|
|
1.28
|
|
||||
|
Total funding liabilities
|
8,593,381
|
|
|
4,242
|
|
|
0.20
|
|
|
8,391,359
|
|
|
4,258
|
|
|
0.20
|
|
||||
|
Other non-interest-bearing liabilities
(2)
|
58,489
|
|
|
|
|
|
|
63,014
|
|
|
|
|
|
||||||||
|
Total liabilities
|
8,651,870
|
|
|
|
|
|
|
8,454,373
|
|
|
|
|
|
||||||||
|
Shareholders’ equity
|
1,322,248
|
|
|
|
|
|
|
1,314,187
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders’ equity
|
$
|
9,974,118
|
|
|
|
|
|
|
$
|
9,768,560
|
|
|
|
|
|
||||||
|
Net interest income/rate spread
|
|
|
$
|
94,854
|
|
|
4.24
|
%
|
|
|
|
$
|
91,043
|
|
|
4.12
|
%
|
||||
|
Net interest margin
|
|
|
|
|
4.25
|
%
|
|
|
|
|
|
4.13
|
%
|
||||||||
|
Additional Key Financial Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
|
|
|
|
0.97
|
%
|
|
|
|
|
|
0.73
|
%
|
||||||||
|
Return on average equity
|
|
|
|
|
7.30
|
|
|
|
|
|
|
5.44
|
|
||||||||
|
Average equity / average assets
|
|
|
|
|
13.26
|
|
|
|
|
|
|
13.45
|
|
||||||||
|
Average interest-earning assets / average interest-bearing liabilities
|
|
|
|
|
166.23
|
|
|
|
|
|
|
158.28
|
|
||||||||
|
Average interest-earning assets / average funding liabilities
|
|
|
|
|
105.32
|
|
|
|
|
|
|
105.68
|
|
||||||||
|
Non-interest income / average assets
|
|
|
|
|
0.85
|
|
|
|
|
|
|
0.82
|
|
||||||||
|
Non-interest expense / average assets
|
|
|
|
|
3.17
|
|
|
|
|
|
|
3.46
|
|
||||||||
|
Efficiency ratio
(4)
|
|
|
|
|
67.48
|
|
|
|
|
|
|
75.70
|
|
||||||||
|
Adjusted efficiency ratio
(5)
|
|
|
|
|
65.84
|
|
|
|
|
|
|
66.86
|
|
||||||||
|
(1)
|
Average balances include loans accounted for on a nonaccrual basis and loans 90 days or more past due. Amortization of net deferred loan fees/costs is included with interest on loans.
|
|
(2)
|
Average other non-interest-bearing liabilities include fair value adjustments related to FHLB advances and junior subordinated debentures.
|
|
(3)
|
Yields and costs have not been adjusted for the effect of tax-exempt interest.
|
|
(4)
|
Non-interest expense divided by the total of net interest income (before provision for loan losses) and non-interest income.
|
|
(5)
|
Adjusted non-interest expense divided by adjusted revenue. Adjusted revenue excludes net gain (loss) on sale of securities and fair value adjustments. Adjusted non-interest expense excludes acquisition related costs, amortization of CDI, net gain (loss) from OREO operations, and WA B&O taxes. These represent non-GAAP financial measures. See the non-GAAP reconciliation tables above under Executive Overview—Non-GAAP Financial Measures.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Change Amount
|
|
Change Percent
|
|||||||
|
Deposit fees and other service charges
|
$
|
12,186
|
|
|
$
|
11,818
|
|
|
$
|
368
|
|
|
3.1
|
%
|
|
Mortgage banking operations
|
4,603
|
|
|
5,643
|
|
|
(1,040
|
)
|
|
(18.4
|
)
|
|||
|
Bank owned life insurance
|
1,095
|
|
|
1,185
|
|
|
(90
|
)
|
|
(7.6
|
)
|
|||
|
Miscellaneous
|
3,636
|
|
|
1,263
|
|
|
2,373
|
|
|
187.9
|
|
|||
|
|
21,520
|
|
|
19,909
|
|
|
1,611
|
|
|
8.1
|
|
|||
|
Net gain (loss) on sale of securities
|
13
|
|
|
21
|
|
|
(8
|
)
|
|
(38.1
|
)
|
|||
|
Net change in valuation of financial instruments carried at fair value
|
(688
|
)
|
|
29
|
|
|
(717
|
)
|
|
(2,472.4
|
)
|
|||
|
Total non-interest income
|
$
|
20,845
|
|
|
$
|
19,959
|
|
|
$
|
886
|
|
|
4.4
|
%
|
|
|
For the Three Months Ended March 31,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
Change Amount
|
|
Change Percent
|
|||||||
|
Salaries and employee benefits
|
$
|
46,063
|
|
|
$
|
46,564
|
|
|
$
|
(501
|
)
|
|
(1.1
|
)%
|
|
Less capitalized loan origination costs
|
(4,316
|
)
|
|
(4,250
|
)
|
|
(66
|
)
|
|
1.6
|
|
|||
|
Occupancy and equipment
|
11,996
|
|
|
10,388
|
|
|
1,608
|
|
|
15.5
|
|
|||
|
Information/computer data services
|
3,994
|
|
|
4,920
|
|
|
(926
|
)
|
|
(18.8
|
)
|
|||
|
Payment and card processing expenses
|
5,020
|
|
|
4,785
|
|
|
235
|
|
|
4.9
|
|
|||
|
Professional services
|
5,152
|
|
|
2,614
|
|
|
2,538
|
|
|
97.1
|
|
|||
|
Advertising and marketing
|
1,328
|
|
|
1,734
|
|
|
(406
|
)
|
|
(23.4
|
)
|
|||
|
Deposit insurance
|
1,266
|
|
|
1,338
|
|
|
(72
|
)
|
|
(5.4
|
)
|
|||
|
State/Municipal business and use taxes
|
799
|
|
|
838
|
|
|
(39
|
)
|
|
(4.7
|
)
|
|||
|
REO operations
|
(966
|
)
|
|
397
|
|
|
(1,363
|
)
|
|
(343.3
|
)
|
|||
|
Amortization of core deposit intangibles
|
1,624
|
|
|
1,808
|
|
|
(184
|
)
|
|
(10.2
|
)
|
|||
|
Miscellaneous
|
6,118
|
|
|
6,085
|
|
|
33
|
|
|
0.5
|
|
|||
|
|
78,078
|
|
|
77,221
|
|
|
857
|
|
|
1.1
|
|
|||
|
Acquisition related costs
|
—
|
|
|
6,813
|
|
|
(6,813
|
)
|
|
(100.0
|
)
|
|||
|
Total non-interest expense
|
$
|
78,078
|
|
|
$
|
84,034
|
|
|
$
|
(5,956
|
)
|
|
(7.1
|
)%
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
March 31, 2016
|
||||||
|
Nonaccrual Loans:
(1)
|
|
|
|
|
|
||||||
|
Secured by real estate:
|
|
|
|
|
|
||||||
|
Commercial
|
$
|
6,910
|
|
|
$
|
8,237
|
|
|
$
|
4,145
|
|
|
Multifamily
|
147
|
|
|
—
|
|
|
—
|
|
|||
|
Construction and land
|
1,775
|
|
|
1,748
|
|
|
2,250
|
|
|||
|
One- to four-family
|
3,386
|
|
|
2,263
|
|
|
4,803
|
|
|||
|
Commercial business
|
2,700
|
|
|
3,074
|
|
|
1,558
|
|
|||
|
Agricultural business, including secured by farmland
|
1,012
|
|
|
3,229
|
|
|
663
|
|
|||
|
Consumer
|
1,285
|
|
|
1,875
|
|
|
906
|
|
|||
|
|
17,215
|
|
|
20,426
|
|
|
14,325
|
|
|||
|
Loans more than 90 days delinquent, still on accrual:
|
|
|
|
|
|
|
|
|
|||
|
Secured by real estate:
|
|
|
|
|
|
|
|
|
|||
|
Commercial
|
—
|
|
|
701
|
|
|
—
|
|
|||
|
Multifamily
|
—
|
|
|
147
|
|
|
—
|
|
|||
|
One- to four-family
|
545
|
|
|
1,233
|
|
|
1,039
|
|
|||
|
Consumer
|
297
|
|
|
72
|
|
|
251
|
|
|||
|
|
842
|
|
|
2,153
|
|
|
1,290
|
|
|||
|
Total non-performing loans
|
18,057
|
|
|
22,579
|
|
|
15,615
|
|
|||
|
REO, net
(2)
|
3,040
|
|
|
11,081
|
|
|
7,207
|
|
|||
|
Other repossessed assets held for sale
|
162
|
|
|
166
|
|
|
202
|
|
|||
|
Total non-performing assets
|
$
|
21,259
|
|
|
$
|
33,826
|
|
|
$
|
23,024
|
|
|
|
|
|
|
|
|
||||||
|
Total non-performing loans to loans before allowance for loan losses
|
0.24
|
%
|
|
0.30
|
%
|
|
0.22
|
%
|
|||
|
Total non-performing loans to total assets
|
0.18
|
%
|
|
0.23
|
%
|
|
0.16
|
%
|
|||
|
Total non-performing assets to total assets
|
0.21
|
%
|
|
0.35
|
%
|
|
0.24
|
%
|
|||
|
|
|
|
|
|
|
||||||
|
Restructured loans
(3)
|
$
|
17,193
|
|
|
$
|
18,907
|
|
|
$
|
19,450
|
|
|
|
|
|
|
|
|
||||||
|
Loans 30-89 days past due and on accrual
(4)
|
$
|
22,214
|
|
|
$
|
11,571
|
|
|
$
|
28,264
|
|
|
(1)
|
Includes
$1.0 million
of nonaccrual restructured loans at
March 31, 2017
. For the quarter ended
March 31, 2017
,
$187,000
in interest income would have been recorded had nonaccrual loans been current, and no interest income on these loans was included in net income for this period.
|
|
(2)
|
Real estate acquired by us as a result of foreclosure or by deed-in-lieu of foreclosure is classified as REO until it is sold. When property is acquired, it is recorded at the estimated fair value of the property, less expected selling costs, or the carrying value of the defaulted loan. Subsequent to foreclosure, the property is carried at the lower of the foreclosed amount or net realizable value. Upon receipt of a new appraisal and market analysis, the carrying value is written down through the establishment of a specific reserve to the anticipated sales price, less selling and holding costs.
|
|
(3)
|
These loans were performing under their restructured terms at
March 31, 2017
.
|
|
|
Three Months Ended
|
||||||
|
|
Mar 31, 2017
|
|
Mar 31, 2016
|
||||
|
Balance, beginning of period
|
$
|
11,081
|
|
|
$
|
11,627
|
|
|
Additions from loan foreclosures
|
—
|
|
|
2
|
|
||
|
Additions from acquisitions
|
—
|
|
|
400
|
|
||
|
Proceeds from dispositions of REO
|
(9,193
|
)
|
|
(4,666
|
)
|
||
|
Gain on sale of REO
|
1,202
|
|
|
49
|
|
||
|
Valuation adjustments in the period
|
(50
|
)
|
|
(205
|
)
|
||
|
Balance, end of period
|
$
|
3,040
|
|
|
$
|
7,207
|
|
|
|
|
Actual
|
|
Minimum to be Categorized as "Adequately Capitalized"
|
|
Minimum to be Categorized as “Well-Capitalized”
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Amount
|
|||||||||
|
Banner Corporation—consolidated
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets
|
|
$
|
1,227,333
|
|
|
13.85
|
%
|
|
$
|
708,897
|
|
|
8.00
|
%
|
|
$
|
886,122
|
|
|
10.00
|
%
|
|
Tier 1 capital to risk-weighted assets
|
|
1,138,357
|
|
|
12.85
|
|
|
531,673
|
|
|
6.00
|
|
|
531,673
|
|
|
6.00
|
|
|||
|
Tier 1 leverage capital to average assets
|
|
1,138,357
|
|
|
11.79
|
|
|
386,229
|
|
|
4.00
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Common equity tier 1 capital
|
|
1,015,251
|
|
|
11.46
|
|
|
398,755
|
|
|
4.50
|
|
|
n/a
|
|
|
n/a
|
|
|||
|
Banner Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets
|
|
1,053,255
|
|
|
12.15
|
|
|
693,425
|
|
|
8.00
|
|
|
866,781
|
|
|
10.00
|
|
|||
|
Tier 1 capital to risk-weighted assets
|
|
966,485
|
|
|
11.15
|
|
|
520,068
|
|
|
6.00
|
|
|
693,425
|
|
|
8.00
|
|
|||
|
Tier 1 leverage capital to average assets
|
|
966,485
|
|
|
10.29
|
|
|
375,777
|
|
|
4.00
|
|
|
469,721
|
|
|
5.00
|
|
|||
|
Common equity tier 1 capital
|
|
966,485
|
|
|
11.15
|
|
|
390,051
|
|
|
4.50
|
|
|
563,407
|
|
|
6.50
|
|
|||
|
Islanders Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total capital to risk-weighted assets
|
|
35,728
|
|
|
19.02
|
|
|
15,031
|
|
|
8.00
|
|
|
18,788
|
|
|
10.00
|
|
|||
|
Tier 1 capital to risk-weighted assets
|
|
33,522
|
|
|
17.84
|
|
|
11,273
|
|
|
6.00
|
|
|
15,031
|
|
|
8.00
|
|
|||
|
Tier 1 leverage capital to average assets
|
|
33,522
|
|
|
13.06
|
|
|
10,271
|
|
|
4.00
|
|
|
12,839
|
|
|
5.00
|
|
|||
|
Common equity tier 1 capital
|
|
33,522
|
|
|
17.84
|
|
|
8,455
|
|
|
4.50
|
|
|
12,212
|
|
|
6.50
|
|
|||
|
|
|
Estimated Increase (Decrease) in
|
|||||||||||||||||||
|
Change (in Basis Points) in Interest Rates
(1)
|
|
Net Interest Income
Next 12 Months
|
|
Net Interest Income
Next 24 Months
|
|
Economic Value of Equity
|
|||||||||||||||
|
+400
|
|
$
|
17,964
|
|
|
4.7
|
%
|
|
$
|
57,857
|
|
|
7.5
|
%
|
|
$
|
(321,964
|
)
|
|
(15.1
|
)%
|
|
+300
|
|
14,676
|
|
|
3.8
|
|
|
47,423
|
|
|
6.1
|
|
|
(210,086
|
)
|
|
(9.9
|
)
|
|||
|
+200
|
|
10,412
|
|
|
2.7
|
|
|
34,443
|
|
|
4.5
|
|
|
(111,160
|
)
|
|
(5.2
|
)
|
|||
|
+100
|
|
5,738
|
|
|
1.5
|
|
|
19,285
|
|
|
2.5
|
|
|
(38,808
|
)
|
|
(1.8
|
)
|
|||
|
0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
-25
|
|
(4,681
|
)
|
|
(1.2
|
)
|
|
(12,535
|
)
|
|
(1.6
|
)
|
|
3,070
|
|
|
0.1
|
|
|||
|
-50
|
|
(11,991
|
)
|
|
(3.1
|
)
|
|
(31,758
|
)
|
|
(4.1
|
)
|
|
2,777
|
|
|
0.1
|
|
|||
|
(1)
|
Assumes an instantaneous and sustained uniform change in market interest rates at all maturities; however, no rates are allowed to go below zero. The current targeted federal funds rate is between
0.75%
and
1.00%
.
|
|
|
Within
6 Months
|
|
After
6 Months
Within
1 Year
|
|
After
1 Year
Within
3 Years
|
|
After
3 Years
Within
5 Years
|
|
After
5 Years
Within
10 Years
|
|
Over
10 Years
|
|
Total
|
||||||||||||||
|
Interest-earning assets:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Construction loans
|
$
|
538,931
|
|
|
$
|
64,925
|
|
|
$
|
61,503
|
|
|
$
|
2,141
|
|
|
$
|
109
|
|
|
$
|
—
|
|
|
$
|
667,609
|
|
|
Fixed-rate mortgage loans
|
297,290
|
|
|
193,656
|
|
|
500,878
|
|
|
293,517
|
|
|
183,539
|
|
|
1,601
|
|
|
1,470,481
|
|
|||||||
|
Adjustable-rate mortgage loans
|
988,967
|
|
|
407,279
|
|
|
1,095,526
|
|
|
636,215
|
|
|
197,997
|
|
|
73
|
|
|
3,326,057
|
|
|||||||
|
Fixed-rate mortgage-backed securities
|
77,347
|
|
|
72,297
|
|
|
237,860
|
|
|
198,693
|
|
|
327,237
|
|
|
93,913
|
|
|
1,007,347
|
|
|||||||
|
Adjustable-rate mortgage-backed securities
|
72,339
|
|
|
530
|
|
|
2,192
|
|
|
8,003
|
|
|
2,919
|
|
|
—
|
|
|
85,983
|
|
|||||||
|
Fixed-rate commercial/agricultural loans
|
109,377
|
|
|
94,165
|
|
|
189,008
|
|
|
59,352
|
|
|
16,183
|
|
|
1,799
|
|
|
469,884
|
|
|||||||
|
Adjustable-rate commercial/agricultural loans
|
843,174
|
|
|
26,187
|
|
|
63,835
|
|
|
29,553
|
|
|
8,455
|
|
|
—
|
|
|
971,204
|
|
|||||||
|
Consumer and other loans
|
435,716
|
|
|
18,916
|
|
|
90,212
|
|
|
18,642
|
|
|
14,817
|
|
|
29,361
|
|
|
607,664
|
|
|||||||
|
Investment securities and interest-earning deposits
|
152,238
|
|
|
5,791
|
|
|
111,119
|
|
|
72,651
|
|
|
95,583
|
|
|
55,624
|
|
|
493,006
|
|
|||||||
|
Total rate sensitive assets
|
3,515,379
|
|
|
883,746
|
|
|
2,352,133
|
|
|
1,318,767
|
|
|
846,839
|
|
|
182,371
|
|
|
9,099,235
|
|
|||||||
|
Interest-bearing liabilities:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Regular savings
|
208,593
|
|
|
107,430
|
|
|
343,999
|
|
|
241,866
|
|
|
348,517
|
|
|
341,618
|
|
|
1,592,023
|
|
|||||||
|
Interest checking accounts
|
143,143
|
|
|
59,592
|
|
|
194,065
|
|
|
138,964
|
|
|
200,068
|
|
|
192,399
|
|
|
928,231
|
|
|||||||
|
Money market deposit accounts
|
199,517
|
|
|
129,859
|
|
|
403,849
|
|
|
268,204
|
|
|
341,011
|
|
|
201,504
|
|
|
1,543,944
|
|
|||||||
|
Certificates of deposit
|
569,716
|
|
|
297,014
|
|
|
223,615
|
|
|
51,126
|
|
|
2,953
|
|
|
—
|
|
|
1,144,424
|
|
|||||||
|
FHLB advances
|
5
|
|
|
5
|
|
|
23
|
|
|
26
|
|
|
81
|
|
|
71
|
|
|
211
|
|
|||||||
|
Other borrowings
|
—
|
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|||||||
|
Junior subordinated debentures
|
140,212
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140,212
|
|
|||||||
|
Retail repurchase agreements
|
115,245
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
115,245
|
|
|||||||
|
Total rate sensitive liabilities
|
1,376,431
|
|
|
598,900
|
|
|
1,165,551
|
|
|
700,186
|
|
|
892,630
|
|
|
735,592
|
|
|
5,469,290
|
|
|||||||
|
Excess (deficiency) of interest-sensitive assets over interest-sensitive liabilities
|
$
|
2,138,948
|
|
|
$
|
284,846
|
|
|
$
|
1,186,582
|
|
|
$
|
618,581
|
|
|
$
|
(45,791
|
)
|
|
$
|
(553,221
|
)
|
|
$
|
3,629,945
|
|
|
Cumulative excess (deficiency) of interest-sensitive assets
|
$
|
2,138,948
|
|
|
$
|
2,423,794
|
|
|
$
|
3,610,376
|
|
|
$
|
4,228,957
|
|
|
$
|
4,183,166
|
|
|
$
|
3,629,945
|
|
|
$
|
3,629,945
|
|
|
Cumulative ratio of interest-earning assets to interest-bearing liabilities
|
255.40
|
%
|
|
222.70
|
%
|
|
214.95
|
%
|
|
210.10
|
%
|
|
188.37
|
%
|
|
166.37
|
%
|
|
166.37
|
%
|
|||||||
|
Interest sensitivity gap to total assets
|
21.24
|
%
|
|
2.83
|
%
|
|
11.79
|
%
|
|
6.14
|
%
|
|
(0.45
|
)%
|
|
(5.49
|
)%
|
|
36.05
|
%
|
|||||||
|
Ratio of cumulative gap to total assets
|
21.24
|
%
|
|
24.07
|
%
|
|
35.86
|
%
|
|
42.00
|
%
|
|
41.55
|
%
|
|
36.05
|
%
|
|
36.05
|
%
|
|||||||
|
(1)
|
Adjustable-rate assets are included in the period in which interest rates are next scheduled to adjust rather than in the period in which they are due to mature, and fixed-rate assets are included in the period in which they are scheduled to be repaid based upon scheduled amortization, in each case adjusted to take into account estimated prepayments. Mortgage loans and other loans are not reduced for allowances for loan losses and non-performing loans. Mortgage loans, mortgage-backed securities, other loans and investment securities are not adjusted for deferred fees, unamortized acquisition premiums and discounts.
|
|
(2)
|
Adjustable-rate liabilities are included in the period in which interest rates are next scheduled to adjust rather than in the period they are due to mature. Although regular savings, demand, interest checking, and money market deposit accounts are subject to immediate withdrawal, based on historical experience management considers a substantial amount of such accounts to be core deposits having significantly longer maturities. For the purpose of the gap analysis, these accounts have been assigned decay rates to reflect their longer effective maturities. If all of these accounts had been assumed to be short-term, the one-year cumulative gap of interest-sensitive assets would have been
$(792.3) million
, or
(7.87)%
of total assets at
March 31, 2017
. Interest-bearing liabilities for this table exclude certain non-interest-bearing deposits which are included in the average balance calculations in the table contained in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Comparison of Results of Operations for the
Three
Months Ended
March 31, 2017
and
2016
” of this report on Form 10-Q
.
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures:
An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management as of the end of the period covered by this report. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of
March 31, 2017
, our disclosure controls and procedures were effective in ensuring that the information required to be disclosed by us in the reports it files or submits under the Exchange Act is (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
|
|
(b)
|
Changes in Internal Controls Over Financial Reporting:
In the quarter ended
March 31, 2017
, there was no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
|
|
Period
|
|
Total Number of Common Shares Purchased
|
|
Average Price Paid per Common Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
|
|
Maximum Number of Remaining Shares that May be Purchased as Part of Publicly Announced Authorization
|
||||
|
January 1, 2017 - January 31, 2017
|
|
183
|
|
|
$
|
55.67
|
|
|
—
|
|
|
566,290
|
|
February 1, 2017 - February 28, 2017
|
|
1,652
|
|
|
58.57
|
|
|
—
|
|
|
566,290
|
|
|
March 1, 2017 - March 31, 2017
|
|
12,919
|
|
|
54.32
|
|
|
—
|
|
|
1,658,245
|
|
|
Total for quarter
|
|
14,754
|
|
|
54.81
|
|
|
—
|
|
|
1,658,245
|
|
|
Exhibit
|
Index of Exhibits
|
|
|
|
|
2.1{a}
|
Agreement and Plan of Merger, dated as of November 5, 2014, by and among the Registrant, SKBHC Holdings LLC and Starbuck Bancshares, Inc. [incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)].
|
|
|
|
|
2.1{b}
|
Amendment, dated as of May 18, 2015, to Agreement and Plan of Merger, dated as of November 5, 2014, by and among the Registrant, SKBHC Holdings LLC and Starbuck Bancshares, Inc. [incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on May 19, 2015 (File No. 000-26584)].
|
|
|
|
|
2.1{c}
|
Amendment No. 2, dated July 13, 2015, to that certain Agreement and Plan of Merger, dated as of November 5, 2014, by and among SKBHC Holdings LLC, Starbuck Bancshares, Inc., Banner Corporation, and Elements Merger Sub, LLC.
|
|
|
|
|
2.1{d}
|
Agreement and Plan of Merger dated as of August 7, 2014 by and between Banner Corporation and Siuslaw Financial Group, Inc. [incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on August 8, 2014 (File No. 000-26584)].
|
|
|
|
|
3{a}
|
Amended and Restated Articles of Incorporation of Registrant [incorporated by reference to the Registrant's Current Report on Form 8-K filed on April 28, 2010 (File No. 000-26584)], as amended on May 26, 2011 [incorporated by reference to the Current Report on Form 8-K filed on June 1, 2011 (File No. 000-26584)].
|
|
|
|
|
3{b}
|
Articles of Amendment to Amended and Restated Articles of Incorporation of Registrant for non-voting common stock [incorporated by reference to the Registrant's Current Report on Form 8-K filed on March 18, 2015 (File No. 000-26584)]
|
|
|
|
|
3{c}
|
Bylaws of Registrant [incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed on April 1, 2011 (File No. 000-26584)].
|
|
|
|
|
4{a}
|
Warrant to purchase shares of the Registrant's common stock dated November 21, 2008 [incorporated by reference to the Registrant's Current Report on Form 8-K filed on November 24, 2008 (File No. 000-26584)]
|
|
|
|
|
10{a}
|
Executive Salary Continuation Agreement with Gary L. Sirmon [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended March 31, 1996 (File No. 000-26584)].
|
|
|
|
|
10{b}
|
Amended and Restated Employment Agreement, with Mark J. Grescovich [incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on June 4, 2013 (File No. 000-26584].
|
|
|
|
|
10{c}
|
Supplemental Executive Retirement Program Agreement with D. Michael Jones [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 000-26584)].
|
|
|
|
|
10{d}
|
Form of Supplemental Executive Retirement Program Agreement with Gary Sirmon, Michael K. Larsen, Lloyd W. Baker, Cynthia D. Purcell and Richard B. Barton [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2001 and the exhibits filed with the Form 8-K on May 6, 2008 (File No. 000-26584)].
|
|
|
|
|
10{e}
|
2001 Stock Option Plan [incorporated by reference to Exhibit 99.1 to the Registration Statement on Form S-8 dated August 8, 2001 (File No. 333-67168)].
|
|
|
|
|
10{f}
|
Form of Employment Contract entered into with Lloyd W. Baker, Cynthia D. Purcell, Richard B. Barton and Douglas M. Bennett [incorporated by reference to exhibits filed with the Form 8-K on June 25, 2014 (File No. 000-26584)].
|
|
|
|
|
10{g}
|
2004 Executive Officer and Director Stock Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 000-26584)].
|
|
|
|
|
10{h}
|
2004 Executive Officer and Director Investment Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2005 (File No. 000-26584)].
|
|
|
|
|
10{i}
|
Long-Term Incentive Plan and Form of Repricing Agreement [incorporated by reference to the exhibits filed with the Form 8-K on May 6, 2008 (File No. 000-26584)].
|
|
|
|
|
10{j}
|
2005 Executive Officer and Director Stock Account Deferred Compensation Plan [incorporated by reference to exhibits filed with the Annual Report on Form 10-K for the year ended December 31, 2008 (File No. 000-26584)].
|
|
|
|
|
10{k}
|
Entry into an Indemnification Agreement with each of the Registrant's Directors [incorporated by reference to exhibits filed with the Form 8-K on January 29, 2010 (File No. 000-26584)].
|
|
|
|
|
10{l}
|
2012 Restricted Stock and Incentive Bonus Plan [incorporated by reference to Appendix B to the Registrant's Definitive Proxy Statement on Schedule 14A filed on March 19, 2013 (File No. 000-26584)].
|
|
|
|
|
10{m}
|
Form of Performance-Based Restricted Stock Award Agreement [incorporated by reference to Exhibit 10.1 included in the Registrant's Current Report on Form 8-K filed on June 4, 2013 (File No. 000-26584)].
|
|
|
|
|
10{n}
|
Form of Time-Based Restricted Stock Award Agreement [incorporated by reference to Exhibit 10.1 included in the Registrant's Current Report on Form 8-K filed on June 4, 2013 (File No. 000-26584)].
|
|
|
|
|
10{o}
|
2014 Omnibus Incentive Plan [incorporated by reference as Appendix C to the Registrant's Definitive Proxy Statement on Schedule 14A filed on March 24, 2014 (File No. 000-26584)] and amendments [incorporated by reference to the Form 8-K filed on March 25, 2015 (File No. 000-26584)].
|
|
|
|
|
10{p}
|
Forms of Equity-Based Award Agreements: Incentive Stock Option Award Agreement, Non-Qualified Stock Option Award Agreement, Restricted Stock Award Agreement, Restricted Stock Unit Award Agreement, Stock Appreciation Right Award Agreement, and Performance Unit Award Agreement [incorporated by reference to Exhibits 10.2 - 10.7 included in the Registration Statement on Form S-8 dated May 9, 2014 (File No. 333-195835)].
|
|
|
|
|
10{q}
|
Employment agreement entered into with Johan Mehlum [incorporated by reference to Exhibit 10.1 included in the Registration Statement on Form S-4 dated October 8, 2014 (File No. 333-199211)].
|
|
|
|
|
10{r}
|
Investor Letter Agreement dated as of November 5, 2014 by and between Banner Corporation, and Oaktree Principal Fund V (Delaware), L.P. and certain of its affiliates (incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)].
|
|
|
|
|
10{s}
|
Investor Letter Agreement dated as of November 5, 2014 by and between Banner Corporation, and Friedman Fleischer and Lowe Capital Partners III, L.P. and certain of its affiliates (incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)].
|
|
|
|
|
10{t}
|
Investor Letter Agreement dated as of November 5, 2014 by and between Banner Corporation, and GS Capital Partners VI Fund L.P. and certain of its affiliates (incorporated herein by reference to Exhibit 2.1 to the Registrant's Current Report on Form 8-K filed on November 12, 2014 (File No. 000-26584)] and amendment [incorporated by reference to Exhibit 10.1 to the Form 8-K filed on May 19, 2015 (File No. 000-26584)].
|
|
|
|
|
10{u}
|
Amendment to Investor Letter Agreement dated as of May 18, 2015 by and between Banner Corporation, and GS Capital partners VI Fund, L.P. and certain of its affiliates (incorporated herein by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on May 19, 2015 (File No. 000-26584)).
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to the Securities Exchange Act Rules 13a-14(a) and 15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32
|
Certificate of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
The following materials from Banner Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2017, formatted in Extensible Business Reporting Language (XBRL): (a) Consolidated Balance Sheets; (b) Consolidated Statements of Operations; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Shareholders' Equity; (e) Consolidated Statements of Cash Flows; and (f) Selected Notes to Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
Banner Corporation
|
|
|
|
|
|
|
May 5, 2017
|
/s/ Mark J. Grescovich
|
|
|
|
Mark J. Grescovich
|
|
|
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
|
May 5, 2017
|
/s/ Lloyd W. Baker
|
|
|
|
Lloyd W. Baker
|
|
|
|
Treasurer and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|