These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
State of Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
36-1699499
(I.R.S. Employer
Identification No.)
|
|
12300 Liberty Boulevard
|
|
|
|
Englewood, Colorado
(Address of principal executive offices)
|
|
80112
(Zip Code)
|
|
Title of each class
|
Name of exchange on which registered
|
|
|
|
|
Series A Common Stock, par value $.01 per share
|
The Nasdaq Stock Market LLC
|
|
Series B Common Stock, par value $.01 per share
|
The Nasdaq Stock Market LLC
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(do not check if smaller
reporting company)
|
|
Smaller reporting company
o
|
|
|
Series A
|
|
Series B
|
|
Liberty Media common stock
|
111,247,928
|
|
9,882,238
|
|
|
|
|
|
|
|
|
Part I
|
Page
|
|
|
|
|
|
Item 1.
|
Business
|
I‑1
|
|
Item 1A.
|
Risk Factors
|
I-21
|
|
Item 1B.
|
Unresolved Staff Comments
|
I-28
|
|
Item 2.
|
Properties
|
I-28
|
|
Item 3.
|
Legal Proceedings
|
I-28
|
|
Item 4.
|
Mine Safety Disclosures
|
I-29
|
|
|
Part II
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
II‑1
|
|
Item 6.
|
Selected Financial Data
|
II‑3
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
II‑4
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
II‑17
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
II‑18
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
II‑18
|
|
Item 9A.
|
Controls and Procedures
|
II‑18
|
|
Item 9B.
|
Other Information
|
II‑18
|
|
|
Part III
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
III‑1
|
|
Item 11.
|
Executive Compensation
|
III‑1
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
III‑1
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
III‑1
|
|
Item 14.
|
Principal Accountant Fees and Services
|
III‑1
|
|
|
Part IV
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
IV‑1
|
|
|
|
|
|
•
|
consumer demand for our products and services and our ability to adapt to changes in demand;
|
|
•
|
competitor responses to our products and services;
|
|
•
|
uncertainties inherent in the development and integration of new business lines and business strategies;
|
|
•
|
uncertainties associated with product and service development and market acceptance, including the development and provision of programming for satellite radio and telecommunications technologies;
|
|
•
|
our future financial performance, including availability, terms and deployment of capital;
|
|
•
|
our ability to successfully integrate and recognize anticipated efficiencies and benefits from the businesses we acquire;
|
|
•
|
the ability of suppliers and vendors to deliver products, equipment, software and services;
|
|
•
|
the outcome of any pending or threatened litigation;
|
|
•
|
availability of qualified personnel;
|
|
•
|
changes in, or failure or inability to comply with, government regulations, including, without limitation, regulations of the Federal Communications Commission, and adverse outcomes from regulatory proceedings;
|
|
•
|
changes in the nature of key strategic relationships with partners, vendors and joint venturers;
|
|
•
|
general economic and business conditions and industry trends including the current economic downturn;
|
|
•
|
consumer spending levels, including the availability and amount of individual consumer debt;
|
|
•
|
rapid technological changes;
|
|
•
|
capital spending for the acquisition and/or development of telecommunications networks and services; and
|
|
•
|
threatened terrorist attacks and ongoing military action in the Middle East and other parts of the world and political unrest in international markets.
|
|
Consolidated Subsidiaries
|
|
Starz, LLC (through January 11, 2013)
|
|
Atlanta National League Baseball Club, Inc.
|
|
TruePosition, Inc.
|
|
|
|
Equity and Cost Method Investments
|
|
Sirius XM Radio Inc. (Nasdaq:SIRI) (1)
|
|
Live Nation Entertainment, Inc. (NYSE:LYV)
|
|
Barnes & Noble, Inc. (NYSE:BKS) (2)
|
|
(1)
|
As of January 18, 2013, Liberty obtained a controlling interest in SIRIUS XM Radio Inc. and will consolidate SIRIUS XM Radio Inc. as of such date.
|
|
(2)
|
Represents an available-for-sale security in the form of a preferred share ownership interest that is convertible into an approximate 17% ownership interest.
|
|
•
|
subscribers that have prepaid, including payments made or due from automakers for subscriptions included in the sale or lease price of a vehicle;
|
|
•
|
continue to invest in the digital business to fuel NOOK and content sales;
|
|
•
|
use its infrastructure to deliver digital content to customers wirelessly and online;
|
|
•
|
utilize the strong Barnes & Noble brand and retail footprint to attract customers to its multi-channel platform; and
|
|
•
|
expand its distribution channels through strategic partnerships with world-class hardware and software companies and retail partners.
|
|
•
|
Barnes & Noble has a multi-channel marketing strategy that deploys various merchandising programs and promotional activities to drive traffic to both its stores and website. At the center of this program is Barnes & Noble's website, barnesandnoble.com.
|
|
•
|
authorizing a capital structure with multiple series of common stock, a Series B common stock that entitles the holders to ten votes per share, a Series A common stock that entitles the holder to one vote per share, and a Series C common stock that, except as otherwise required by applicable law, entitles the holder to no voting rights;
|
|
•
|
classifying our board of directors with staggered three-year terms, which may lengthen the time required to gain control of our board of directors;
|
|
•
|
limiting who may call special meetings of stockholders;
|
|
•
|
prohibiting stockholder action by written consent, thereby requiring all stockholder actions to be taken at a meeting of the stockholders;
|
|
•
|
establishing advance notice requirements for nominations of candidates for election to the board of directors or for proposing matters that can be acted upon by stockholders at stockholder meetings;
|
|
•
|
requiring stockholder approval by holders of at least 66
2
/
3
% of our aggregate voting power or the approval by at least 75% of our board of directors with respect to certain extraordinary matters, such as a merger or consolidation of our company, a sale of all or substantially all of our assets or an amendment to our restated charter; and
|
|
•
|
the existence of authorized and unissued stock, including "blank check" preferred stock, which could be issued by our board of directors to persons friendly to our then current management, thereby protecting the continuity of our management, or which could be used to dilute the stock ownership of persons seeking to obtain control of our company.
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
|
|
Liberty Capital
|
|||||||||||
|
|
Series A (LMCA)
|
|
Series B (LMCB)
|
|||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|||||
|
2011
|
|
|
|
|
|
|
|
|||||
|
First quarter
|
$
|
75.68
|
|
|
61.98
|
|
|
75.21
|
|
|
62.61
|
|
|
Second quarter
|
$
|
92.55
|
|
|
72.72
|
|
|
91.36
|
|
|
74.66
|
|
|
Third quarter
|
$
|
87.99
|
|
|
62.29
|
|
|
85.94
|
|
|
63.27
|
|
|
Fourth quarter
|
$
|
104.34
|
|
|
58.51
|
|
|
79.64
|
|
|
60.85
|
|
|
2012
|
|
|
|
|
|
|
|
|||||
|
First quarter
|
$
|
91.64
|
|
|
77.34
|
|
|
89.17
|
|
|
77.95
|
|
|
Second quarter
|
$
|
90.56
|
|
|
79.22
|
|
|
90.08
|
|
|
80.66
|
|
|
Third quarter
|
$
|
106.15
|
|
|
88.00
|
|
|
104.51
|
|
|
88.16
|
|
|
Fourth quarter
|
$
|
116.92
|
|
|
99.27
|
|
|
116.22
|
|
|
102.92
|
|
|
|
Liberty Starz
|
|||||||||||
|
|
Series A (LSTZA)
|
|
Series B (LSTZB)
|
|||||||||
|
|
High
|
|
Low
|
|
High
|
|
Low
|
|||||
|
2011
|
|
|
|
|
|
|
|
|||||
|
First quarter
|
$
|
80.21
|
|
|
64.20
|
|
|
78.00
|
|
|
66.33
|
|
|
Second quarter
|
$
|
81.36
|
|
|
68.78
|
|
|
79.99
|
|
|
72.62
|
|
|
Third quarter
|
$
|
78.91
|
|
|
61.54
|
|
|
78.08
|
|
|
64.16
|
|
|
Fourth quarter (through November 28, 2011)
|
$
|
71.00
|
|
|
59.01
|
|
|
66.96
|
|
|
60.57
|
|
|
|
Series A Liberty Capital Common Stock
|
||||||||||
|
|
|
|
|
|
|
|
(d) Maximum Number
|
||||
|
|
|
|
|
|
|
|
(or Approximate Dollar
|
||||
|
|
|
|
|
|
(c) Total Number of
|
|
Value) of Shares that
|
||||
|
|
(a) Total Number
|
|
(b) Average
|
|
Shares Purchased as Part
|
|
May Yet be Purchased
|
||||
|
|
of Shares
|
|
Price Paid per
|
|
of Publicly Announced
|
|
Under the Plans or
|
||||
|
Period
|
Purchased
|
|
Share
|
|
Plans or Programs
|
|
Programs
|
||||
|
October 1 -31, 2012
|
191,468
|
|
|
$
|
105.93
|
|
|
191,468
|
|
|
$918 million
|
|
November 1 - 30, 2012
|
325,724
|
|
|
$
|
105.52
|
|
|
325,724
|
|
|
$883 million
|
|
December 1 - 31, 2012
|
240,987
|
|
|
$
|
104.92
|
|
|
240,987
|
|
|
$858 million
|
|
Total
|
758,179
|
|
|
|
|
758,179
|
|
|
|
||
|
|
December 31,
|
||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||
|
|
amounts in millions
|
||||||||||||||
|
Summary Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash
|
$
|
1,353
|
|
|
2,070
|
|
|
2,090
|
|
|
3,951
|
|
|
2,228
|
|
|
Investments in available-for-sale securities and other cost investments
|
$
|
1,392
|
|
|
1,859
|
|
|
4,550
|
|
|
3,386
|
|
|
2,118
|
|
|
Investment in affiliates, accounted for using the equity method (3)
|
$
|
3,341
|
|
|
563
|
|
|
91
|
|
|
135
|
|
|
235
|
|
|
Assets of discontinued operations
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,211
|
|
|
Total assets
|
$
|
8,325
|
|
|
7,719
|
|
|
10,792
|
|
|
11,915
|
|
|
24,688
|
|
|
Current portion of debt
|
$
|
4
|
|
|
754
|
|
|
37
|
|
|
1,269
|
|
|
441
|
|
|
Long-term debt
|
$
|
536
|
|
|
541
|
|
|
2,101
|
|
|
2,432
|
|
|
2,674
|
|
|
Deferred tax liabilities, noncurrent
|
$
|
802
|
|
|
409
|
|
|
—
|
|
|
736
|
|
|
1,144
|
|
|
Stockholders' equity
|
$
|
6,440
|
|
|
5,259
|
|
|
5,026
|
|
|
3,315
|
|
|
13,300
|
|
|
|
Years ended December 31,
|
|||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
|||||||
|
|
amounts in millions, except per share amounts
|
|||||||||||||||
|
Summary Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenue (1)
|
$
|
1,999
|
|
|
3,024
|
|
|
2,050
|
|
|
1,853
|
|
|
1,738
|
|
|
|
Operating income (loss)(1)(2)
|
$
|
326
|
|
|
957
|
|
|
195
|
|
|
9
|
|
|
(1,664
|
)
|
|
|
Interest expense
|
$
|
(33
|
)
|
|
(21
|
)
|
|
(65
|
)
|
|
(132
|
)
|
|
(194
|
)
|
|
|
Share of earnings (loss) of affiliates, net (3)
|
$
|
1,346
|
|
|
87
|
|
|
(98
|
)
|
|
(44
|
)
|
|
(71
|
)
|
|
|
Realized and unrealized gains (losses) on financial instruments, net
|
$
|
232
|
|
|
68
|
|
|
260
|
|
|
(34
|
)
|
|
(20
|
)
|
|
|
Gains (losses) on dispositions, net
|
$
|
22
|
|
|
(10
|
)
|
|
36
|
|
|
242
|
|
|
13
|
|
|
|
Other than temporary declines in fair value of investments
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(1
|
)
|
|
|
Earnings (loss) from continuing operations attributable to Liberty Media Corporation stockholders (3)(4):
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Liberty Capital common stock
|
$
|
1,414
|
|
|
607
|
|
|
794
|
|
|
127
|
|
|
(592
|
)
|
|
|
Liberty Starz common stock
|
NA
|
|
|
229
|
|
|
206
|
|
|
213
|
|
|
(960
|
)
|
|
|
|
$
|
1,414
|
|
|
836
|
|
|
1,000
|
|
|
340
|
|
|
(1,552
|
)
|
|
|
Basic earnings (loss) from continuing operations attributable to Liberty Media Corporation stockholders per common share (3)(5):
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Series A and Series B Liberty Capital common stock
|
$
|
11.78
|
|
|
7.14
|
|
|
8.82
|
|
|
1.32
|
|
|
(5.24
|
)
|
|
|
Series A and Series B Liberty Starz common stock
|
NA
|
|
|
4.49
|
|
|
4.12
|
|
|
0.46
|
|
|
(1.86
|
)
|
|
|
Diluted earnings (loss) from continuing operations attributable to Liberty Media Corporation stockholders per common share (3)(5):
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Series A and Series B Liberty Capital common stock
|
$
|
11.40
|
|
|
6.90
|
|
|
8.54
|
|
|
1.31
|
|
|
(5.24
|
)
|
|
|
Series A and Series B Liberty Starz common stock
|
NA
|
|
|
4.32
|
|
|
3.96
|
|
|
0.46
|
|
|
(1.86
|
)
|
|
|
(1)
|
In 2011 TruePosition recognized $1,029 million of previously deferred revenue and $409 million of deferred costs associated with two separate contracts.
|
|
(2)
|
Includes $1,513 million of long-lived asset impairment charges in 2008.
|
|
(3)
|
As discussed in note 3 in the accompanying consolidated financial statements, Liberty changed the accounting for certain equity method affiliates from a three month lag to current reporting of our investment in such equity method affiliates and applied the change in accounting principal on a retrospective basis.
|
|
(4)
|
Earnings (loss) from continuing operations attributable to Liberty stockholders have been allocated to the Liberty Starz Group and Liberty Capital Group for all the periods based on businesses and assets of each respective group prior to the conversion.
|
|
(5)
|
Basic and diluted earnings per share have been calculated for Liberty Capital and Liberty Starz common stock, prior to the Split-Off date, based on the earnings attributable to the businesses and assets to the respective groups divided by the weighted average shares on an as if converted basis for the periods assuming a 4 to 1 and 1 to 1 exchange ratio of Liberty Capital shares into Liberty Starz shares and Liberty Capital shares, respectively, in the March 2008 reclassification and a 1 to 1 exchange ratio for the Split-Off.
|
|
•
|
Its ability to continue to acquire or produce affordable programming content, including original programming content, that appeals to its distributors and its viewers.
|
|
•
|
Its ability to renew and extend affiliation agreements with key distributors on favorable terms.
|
|
•
|
Potential loss of subscribers due to economic conditions and competition from other networks and other video programming services.
|
|
•
|
Potential consolidation of its distributors.
|
|
•
|
Increased rates paid by its distributors to carry broadcast networks and sports networks may make it more difficult for consumers to afford premium video services.
|
|
•
|
Its distributors' willingness to market Starz networks and other services.
|
|
•
|
Its ability to react to changes in viewer habits related to technologies such as DVRs, video-on-demand, Internet-based content delivery, Blu-ray players and mobile devices.
|
|
•
|
Providing patrons with a positive experience regardless of on-field performance by providing top-notch customer service and facility amenities from its expansive HD scoreboard to all-inclusive SunTrust homeplate club;
|
|
•
|
Catering to a broad patron base by having a variety of game viewing options from suites and club level to general admission tickets;
|
|
•
|
Expanding season ticket base, group sales and game-day sales through marketing efforts and pricing; and
|
|
•
|
Brand recognition that is reflective of a top tier operation in its industry.
|
|
|
December 31,
|
||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
amounts in millions
|
||||||||
|
Revenue
|
|
|
|
|
|
||||
|
Starz, LLC
|
$
|
1,631
|
|
|
1,615
|
|
|
1,626
|
|
|
ANLBC
|
225
|
|
|
208
|
|
|
203
|
|
|
|
Corporate and other
|
143
|
|
|
1,201
|
|
|
221
|
|
|
|
|
$
|
1,999
|
|
|
3,024
|
|
|
2,050
|
|
|
Adjusted OIBDA
|
|
|
|
|
|
||||
|
Starz, LLC
|
445
|
|
|
449
|
|
|
343
|
|
|
|
ANLBC
|
22
|
|
|
(6
|
)
|
|
6
|
|
|
|
Corporate and other
|
(17
|
)
|
|
617
|
|
|
(25
|
)
|
|
|
|
$
|
450
|
|
|
1,060
|
|
|
324
|
|
|
Operating Income (Loss)
|
|
|
|
|
|
||||
|
Starz, LLC
|
406
|
|
|
424
|
|
|
281
|
|
|
|
ANLBC
|
(6
|
)
|
|
(39
|
)
|
|
(47
|
)
|
|
|
Corporate and other
|
(74
|
)
|
|
572
|
|
|
(39
|
)
|
|
|
|
$
|
326
|
|
|
957
|
|
|
195
|
|
|
|
Years ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
amounts in millions
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
||||
|
Interest expense
|
$
|
(33
|
)
|
|
(21
|
)
|
|
(65
|
)
|
|
Dividend and interest income
|
78
|
|
|
79
|
|
|
88
|
|
|
|
Share of earnings (losses) of affiliates
|
1,346
|
|
|
87
|
|
|
(98
|
)
|
|
|
Realized and unrealized gains (losses) on financial instruments, net
|
232
|
|
|
68
|
|
|
260
|
|
|
|
Gains (losses) on dispositions, net
|
22
|
|
|
(10
|
)
|
|
36
|
|
|
|
Other, net
|
41
|
|
|
5
|
|
|
10
|
|
|
|
|
$
|
1,686
|
|
|
208
|
|
|
231
|
|
|
|
Years ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
amounts in millions
|
||||||||
|
SIRIUS XM
|
$
|
1,367
|
|
|
94
|
|
|
(41
|
)
|
|
Live Nation
|
(45
|
)
|
|
(22
|
)
|
|
(34
|
)
|
|
|
Other
|
24
|
|
|
15
|
|
|
(23
|
)
|
|
|
|
$
|
1,346
|
|
|
87
|
|
|
(98
|
)
|
|
|
Years ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
amounts in millions
|
||||||||
|
Non-strategic Securities(1)
|
$
|
310
|
|
|
254
|
|
|
669
|
|
|
Borrowed shares(1)
|
—
|
|
|
(104
|
)
|
|
(254
|
)
|
|
|
Net change in Non-strategic Securities(1)
|
310
|
|
|
150
|
|
|
415
|
|
|
|
Exchangeable senior debentures (2)
|
—
|
|
|
(85
|
)
|
|
(111
|
)
|
|
|
Other derivatives
|
(78
|
)
|
|
3
|
|
|
(44
|
)
|
|
|
|
$
|
232
|
|
|
68
|
|
|
260
|
|
|
(1)
|
Based on the nature of the borrowed share accounting, as described in note 9 in the accompanying consolidated financial statements, gains and (losses) on borrowed shares completely offset the gains and (losses) on the same Non-strategic Securities owned by the Company. During the year ended December 31, 2011 we settled all borrowed share arrangements through the release of those shares, held as collateral, to the counterparty.
|
|
(2)
|
Prior to the Split-Off, all the Exchangeable Senior Debentures were transferred to Liberty Interactive through reattributions in the current or prior years.
|
|
•
|
During 2012, our effective tax rate was lower than the federal tax rate of 35% due to tax benefits related to a capital loss realized on the taxable liquidation of a consolidated subsidiary, dividends received deductions and a change in valuation allowance offset slightly by state income taxes.
|
|
•
|
During the fourth quarter of 2011, we recognized previously unrecognized tax benefits of $104 million as we reached an agreement with the IRS with respect to all disputed items reported on our 2010 income tax return.
|
|
•
|
During the fourth quarter of 2010, we recognized a net federal tax benefit of $211 million as we reached an agreement with the IRS with respect to the settlement of derivative contracts reported on our 2009 income tax return. Also during the fourth quarter of 2010, we recognized a deferred tax benefit of $462 million from the sale of certain consolidated subsidiaries (this item was settled as part of the agreement reached with the IRS during the fourth quarter of 2011).
|
|
|
|
Years ended December 31,
|
|||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Cash Flow Information
|
amounts in millions
|
||||||||
|
|
Net cash provided (used) by operating activities
|
236
|
|
|
276
|
|
|
44
|
|
|
|
Net cash provided (used) by investing activities
|
214
|
|
|
(274
|
)
|
|
(484
|
)
|
|
|
Net cash provided (used) by financing activities
|
(1,167
|
)
|
|
(22
|
)
|
|
(1,421
|
)
|
|
|
Payments due by period
|
|||||||||||||||
|
|
Total
|
|
Less than 1 year
|
|
2 - 3 years
|
|
4 - 5 years
|
|
After
5 years
|
|||||||
|
Consolidated contractual obligations
|
amounts in millions
|
|||||||||||||||
|
Long-term debt(1)
|
$
|
540
|
|
|
4
|
|
|
9
|
|
|
15
|
|
|
512
|
|
|
|
Interest payments(2)
|
184
|
|
|
27
|
|
|
54
|
|
|
52
|
|
|
51
|
|
||
|
Programming Fees(3)
|
950
|
|
|
382
|
|
|
174
|
|
|
128
|
|
|
266
|
|
||
|
Operating lease obligations
|
57
|
|
|
12
|
|
|
20
|
|
|
9
|
|
|
16
|
|
||
|
Employment agreements
|
151
|
|
|
60
|
|
|
58
|
|
|
33
|
|
|
—
|
|
||
|
Purchase orders and other obligations
|
336
|
|
|
292
|
|
|
36
|
|
|
8
|
|
|
—
|
|
||
|
|
Total consolidated
|
$
|
2,218
|
|
|
777
|
|
|
351
|
|
|
245
|
|
|
845
|
|
|
|
Starz obligations
|
$
|
2,025
|
|
|
704
|
|
|
283
|
|
|
207
|
|
|
831
|
|
|
|
Contractual obligations without Starz
|
$
|
193
|
|
|
73
|
|
|
68
|
|
|
38
|
|
|
14
|
|
|
(1)
|
Amounts are stated at the face amount at maturity of our debt instruments and capital lease obligations. Amounts do not assume additional borrowings or refinancings of existing debt.
|
|
(2)
|
Amounts (i) are based on our outstanding debt at December 31, 2012, (ii) assume the interest rates on our variable rate debt remain constant at the December 31, 2012 rates and (iii) assume that our existing debt is repaid at maturity.
|
|
(3)
|
Does not include Programming Fees for films not yet released theatrically, as such amounts cannot be estimated.
|
|
|
Goodwill
|
|
Other
|
|
Total
|
||||
|
Starz, LLC
|
$
|
132
|
|
|
—
|
|
|
132
|
|
|
ANLBC
|
180
|
|
|
143
|
|
|
323
|
|
|
|
Other
|
20
|
|
|
—
|
|
|
20
|
|
|
|
Consolidated
|
$
|
332
|
|
|
143
|
|
|
475
|
|
|
|
Years ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
amounts in millions
|
||||||||
|
Revenue
|
$
|
1,631
|
|
|
1,615
|
|
|
1,626
|
|
|
Operating expenses
|
(971
|
)
|
|
(928
|
)
|
|
(981
|
)
|
|
|
SG&A expenses
|
(215
|
)
|
|
(238
|
)
|
|
(302
|
)
|
|
|
Adjusted OIBDA
|
445
|
|
|
449
|
|
|
343
|
|
|
|
Stock-based compensation
|
(20
|
)
|
|
(7
|
)
|
|
(39
|
)
|
|
|
Depreciation and amortization
|
(19
|
)
|
|
(18
|
)
|
|
(23
|
)
|
|
|
Operating income
|
$
|
406
|
|
|
424
|
|
|
281
|
|
|
|
Years ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
amounts in millions
|
||||||||
|
Starz Networks
|
$
|
1,277
|
|
|
1,270
|
|
|
1,224
|
|
|
Starz Distribution
|
321
|
|
|
311
|
|
|
367
|
|
|
|
Starz Animation
|
42
|
|
|
46
|
|
|
71
|
|
|
|
Eliminations
|
(9
|
)
|
|
(12
|
)
|
|
(36
|
)
|
|
|
Total Revenue
|
$
|
1,631
|
|
|
1,615
|
|
|
1,626
|
|
|
|
Years ended December 31,
|
||||
|
|
2012
|
|
2011
|
|
2010
|
|
|
in millions
|
||||
|
Starz
:
|
|
|
|
|
|
|
Fixed-rate subscriptions
|
13.0
|
|
9.4
|
|
8.6
|
|
Consignment subscriptions
|
8.2
|
|
10.2
|
|
9.6
|
|
Total Starz subscriptions
|
21.2
|
|
19.6
|
|
18.2
|
|
Encore
:
|
|
|
|
|
|
|
Fixed-rate subscriptions
|
23.2
|
|
19.6
|
|
19.5
|
|
Consignment subscriptions
|
11.6
|
|
13.6
|
|
13.3
|
|
Total Encore subscriptions
|
34.8
|
|
33.2
|
|
32.8
|
|
Variable rate debt
|
|
Fixed rate debt
|
||||||||||
|
Principal
amount
|
|
Weighted avg
interest rate
|
|
Principal
amount
|
|
Weighted avg
interest rate
|
||||||
|
dollar amounts in millions
|
||||||||||||
|
$
|
5
|
|
|
2.0
|
%
|
|
$
|
535
|
|
|
5.09
|
%
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
|
|
|
|
Recast
|
|||
|
|
2012
|
|
2011
|
|||
|
|
amounts in millions
|
|||||
|
Assets
|
|
|
|
|||
|
Current assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
1,353
|
|
|
2,070
|
|
|
Trade and other receivables, net
|
286
|
|
|
288
|
|
|
|
Program rights
|
340
|
|
|
388
|
|
|
|
Short term marketable securities
|
67
|
|
|
299
|
|
|
|
Restricted cash
|
4
|
|
|
709
|
|
|
|
Deferred income tax assets (note 11)
|
13
|
|
|
61
|
|
|
|
Other current assets
|
148
|
|
|
45
|
|
|
|
Total current assets
|
2,211
|
|
|
3,860
|
|
|
|
Investments in available-for-sale securities and other cost investments (note 6)
|
1,392
|
|
|
1,859
|
|
|
|
Investments in affiliates, accounted for using the equity method (note 7)
|
3,341
|
|
|
563
|
|
|
|
|
|
|
|
|||
|
Property and equipment, at cost
|
468
|
|
|
504
|
|
|
|
Accumulated depreciation
|
(261
|
)
|
|
(289
|
)
|
|
|
|
207
|
|
|
215
|
|
|
|
|
|
|
|
|||
|
Intangible assets not subject to amortization (note 9)
|
475
|
|
|
475
|
|
|
|
Intangible assets subject to amortization, net (note 9)
|
120
|
|
|
135
|
|
|
|
Program rights
|
339
|
|
|
374
|
|
|
|
Other assets, at cost, net of accumulated amortization
|
240
|
|
|
238
|
|
|
|
Total assets
|
$
|
8,325
|
|
|
7,719
|
|
|
|
|
|
Recast
|
|||
|
|
2012
|
|
2011
|
|||
|
|
amounts in millions
|
|||||
|
Liabilities and Equity
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|||
|
Accounts payable
|
$
|
10
|
|
|
15
|
|
|
Accrued liabilities
|
285
|
|
|
313
|
|
|
|
Current portion of debt (note 10)
|
4
|
|
|
754
|
|
|
|
Deferred revenue
|
49
|
|
|
63
|
|
|
|
Other current liabilities
|
37
|
|
|
85
|
|
|
|
Total current liabilities
|
385
|
|
|
1,230
|
|
|
|
Long-term debt (note 10)
|
536
|
|
|
541
|
|
|
|
Deferred revenue
|
39
|
|
|
39
|
|
|
|
Deferred income tax liabilities (note 11)
|
802
|
|
|
409
|
|
|
|
Other liabilities
|
131
|
|
|
251
|
|
|
|
Total liabilities
|
1,893
|
|
|
2,470
|
|
|
|
Stockholders' equity (note 12, 14 and 16):
|
|
|
|
|||
|
Preferred stock, $.01 par value. Authorized 50,000,000 shares; no shares issued
|
—
|
|
|
—
|
|
|
|
Series A Liberty Capital common stock, $.01 par value. Authorized 2,000,000,000 shares; issued and outstanding 111,852,001 and 112,411,965 shares at December 31, 2012 and 2011, respectively
|
1
|
|
|
1
|
|
|
|
Series B Liberty Capital common stock, $.01 par value. Authorized 75,000,000 shares; issued and outstanding 9,886,838 and 9,918,454 shares at December 31, 2012 and 2011, respectively
|
—
|
|
|
—
|
|
|
|
Additional paid-in capital
|
3,348
|
|
|
3,564
|
|
|
|
Accumulated other comprehensive earnings, net of taxes
|
12
|
|
|
29
|
|
|
|
Retained earnings
|
3,079
|
|
|
1,665
|
|
|
|
Total stockholders' equity
|
6,440
|
|
|
5,259
|
|
|
|
Noncontrolling interests in equity of subsidiaries
|
(8
|
)
|
|
(10
|
)
|
|
|
Total equity
|
6,432
|
|
|
5,249
|
|
|
|
Commitments and contingencies (note 17)
|
|
|
|
|||
|
Total liabilities and equity
|
$
|
8,325
|
|
|
7,719
|
|
|
|
|
|
Recast
|
|
Recast
|
||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
amounts in millions,
|
||||||||
|
|
except per share amounts
|
||||||||
|
Revenue:
|
|
|
|
|
|
||||
|
Communications and programming services
|
$
|
1,999
|
|
|
3,024
|
|
|
2,050
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
||||
|
Operating
|
1,201
|
|
|
1,600
|
|
|
1,284
|
|
|
|
Selling, general and administrative, including stock-based compensation (note 3)
|
414
|
|
|
396
|
|
|
525
|
|
|
|
Legal settlement
|
—
|
|
|
2
|
|
|
(48
|
)
|
|
|
Depreciation and amortization
|
58
|
|
|
69
|
|
|
94
|
|
|
|
|
1,673
|
|
|
2,067
|
|
|
1,855
|
|
|
|
Operating income
|
326
|
|
|
957
|
|
|
195
|
|
|
|
Other income (expense):
|
|
|
|
|
|
||||
|
Interest expense
|
(33
|
)
|
|
(21
|
)
|
|
(65
|
)
|
|
|
Dividend and interest income
|
78
|
|
|
79
|
|
|
88
|
|
|
|
Share of earnings (losses) of affiliates, net (notes 3 and 8)
|
1,346
|
|
|
87
|
|
|
(98
|
)
|
|
|
Realized and unrealized gains (losses) on financial instruments, net (note 9)
|
232
|
|
|
68
|
|
|
260
|
|
|
|
Gains (losses) on dispositions, net
|
22
|
|
|
(10
|
)
|
|
36
|
|
|
|
Other, net (note 17)
|
41
|
|
|
5
|
|
|
10
|
|
|
|
|
1,686
|
|
|
208
|
|
|
231
|
|
|
|
Earnings (loss) from continuing operations before income taxes
|
2,012
|
|
|
1,165
|
|
|
426
|
|
|
|
Income tax (expense) benefit (note 11)
|
(600
|
)
|
|
(333
|
)
|
|
571
|
|
|
|
Net earnings (loss)
|
1,412
|
|
|
832
|
|
|
997
|
|
|
|
Less net earnings (loss) attributable to the noncontrolling interests
|
(2
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
|
Net earnings (loss) attributable to Liberty stockholders
|
$
|
1,414
|
|
|
836
|
|
|
1,000
|
|
|
|
|
|
|
|
|
||||
|
Net earnings (loss) attributable to Liberty stockholders:
|
|
|
|
|
|
||||
|
Liberty Capital common stock
|
1,414
|
|
|
607
|
|
|
794
|
|
|
|
Liberty Starz common stock
|
NA
|
|
|
229
|
|
|
206
|
|
|
|
|
$
|
1,414
|
|
|
836
|
|
|
1,000
|
|
|
|
|
|
|
|
|
||||
|
Basic net earnings (loss) attributable to Liberty stockholders per common share (note 3):
|
|
|
|
|
|
|
|
||
|
Series A and Series B Liberty Capital common stock
|
$
|
11.78
|
|
|
7.14
|
|
|
8.82
|
|
|
Series A and Series B Liberty Starz common stock
|
NA
|
|
|
4.49
|
|
|
4.12
|
|
|
|
Diluted net earnings (loss) attributable to Liberty stockholders per common share (note 3):
|
|
|
|
|
|
|
|
||
|
Series A and Series B Liberty Capital common stock
|
$
|
11.40
|
|
|
6.90
|
|
|
8.54
|
|
|
Series A and Series B Liberty Starz common stock
|
NA
|
|
|
4.32
|
|
|
3.96
|
|
|
|
|
Years Ended
|
||||||||
|
|
December 31,
|
||||||||
|
|
|
|
Recast
|
|
Recast
|
||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
amounts in millions
|
||||||||
|
Net earnings (loss)
|
$
|
1,412
|
|
|
832
|
|
|
997
|
|
|
Other comprehensive earnings (loss), net of taxes:
|
|
|
|
|
|
||||
|
Unrealized holding gains (losses) arising during the period
|
(3
|
)
|
|
(24
|
)
|
|
9
|
|
|
|
Recognition of previously unrealized (gains) losses on available-for-sale securities, net
|
(13
|
)
|
|
—
|
|
|
(21
|
)
|
|
|
Share of other comprehensive earnings (loss) from equity affiliates
|
—
|
|
|
2
|
|
|
—
|
|
|
|
Reattribution of other comprehensive earnings from Liberty Interactive
|
—
|
|
|
—
|
|
|
30
|
|
|
|
Other
|
(1
|
)
|
|
(3
|
)
|
|
1
|
|
|
|
Other comprehensive earnings (loss)
|
(17
|
)
|
|
(25
|
)
|
|
19
|
|
|
|
Comprehensive earnings (loss)
|
1,395
|
|
|
807
|
|
|
1,016
|
|
|
|
Less comprehensive earnings (loss) attributable to the noncontrolling interests
|
(2
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
|
Comprehensive earnings (loss) attributable to Liberty stockholders
|
$
|
1,397
|
|
|
811
|
|
|
1,019
|
|
|
Comprehensive earnings (loss) attributable to Liberty stockholders:
|
|
|
|
|
|
||||
|
Liberty Capital common stock
|
1,397
|
|
|
584
|
|
|
813
|
|
|
|
Liberty Starz common stock
|
NA
|
|
|
227
|
|
|
206
|
|
|
|
|
$
|
1,397
|
|
|
811
|
|
|
1,019
|
|
|
|
|
|
Recast
|
|
Recast
|
||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
amounts in millions
|
||||||||
|
|
(see note 4)
|
||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||
|
Net earnings (loss)
|
$
|
1,412
|
|
|
832
|
|
|
997
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
58
|
|
|
69
|
|
|
94
|
|
|
|
Amortization of program rights
|
759
|
|
|
737
|
|
|
729
|
|
|
|
Cash payments for program rights
|
(741
|
)
|
|
(769
|
)
|
|
(650
|
)
|
|
|
Stock-based compensation
|
66
|
|
|
32
|
|
|
83
|
|
|
|
Cash payments for stock-based compensation
|
(52
|
)
|
|
(21
|
)
|
|
(204
|
)
|
|
|
Excess tax benefit from stock-based compensation
|
(146
|
)
|
|
(9
|
)
|
|
(77
|
)
|
|
|
Noncash interest expense
|
6
|
|
|
2
|
|
|
—
|
|
|
|
Share of (earnings) loss of affiliates, net
|
(1,346
|
)
|
|
(87
|
)
|
|
98
|
|
|
|
Realized and unrealized (gains) losses on financial instruments, net
|
(232
|
)
|
|
(68
|
)
|
|
(260
|
)
|
|
|
Losses (gains) on disposition of assets, net
|
(22
|
)
|
|
10
|
|
|
(36
|
)
|
|
|
Change in tax accounts from Liberty Interactive, net
|
—
|
|
|
2
|
|
|
50
|
|
|
|
Deferred income tax expense (benefit)
|
450
|
|
|
72
|
|
|
(795
|
)
|
|
|
Other noncash charges (credits), net
|
(33
|
)
|
|
(605
|
)
|
|
72
|
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
||||
|
Current and other assets
|
10
|
|
|
(78
|
)
|
|
—
|
|
|
|
Payables and other liabilities
|
47
|
|
|
157
|
|
|
(57
|
)
|
|
|
Net cash provided (used) by operating activities
|
236
|
|
|
276
|
|
|
44
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||
|
Cash proceeds from dispositions
|
766
|
|
|
17
|
|
|
71
|
|
|
|
Proceeds (payments) from settlement of financial instruments, net
|
(9
|
)
|
|
—
|
|
|
751
|
|
|
|
Investments in and loans to cost and equity investees
|
(1,716
|
)
|
|
(350
|
)
|
|
(405
|
)
|
|
|
Repayment of loan by Liberty Interactive
|
—
|
|
|
—
|
|
|
316
|
|
|
|
Repayment of loans by cost and equity investees
|
110
|
|
|
217
|
|
|
200
|
|
|
|
Return of investment in equity method affiliate
|
165
|
|
|
—
|
|
|
—
|
|
|
|
Capital expended for property and equipment
|
(31
|
)
|
|
(14
|
)
|
|
(16
|
)
|
|
|
Net sales (purchases) of short term investments
|
232
|
|
|
277
|
|
|
(542
|
)
|
|
|
Net (increase) decrease in restricted cash
|
705
|
|
|
(153
|
)
|
|
(39
|
)
|
|
|
Reattribution of cash to Liberty Interactive
|
—
|
|
|
(264
|
)
|
|
(807
|
)
|
|
|
Other investing activities, net
|
(8
|
)
|
|
(4
|
)
|
|
(13
|
)
|
|
|
Net cash provided (used) by investing activities
|
214
|
|
|
(274
|
)
|
|
(484
|
)
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||||
|
Borrowings of debt
|
500
|
|
|
506
|
|
|
132
|
|
|
|
Repayments of debt
|
(1,254
|
)
|
|
(59
|
)
|
|
(1,047
|
)
|
|
|
Repurchases of Liberty common stock
|
(323
|
)
|
|
(465
|
)
|
|
(754
|
)
|
|
|
Taxes paid in lieu of shares issued for stock-based compensation
|
(181
|
)
|
|
(9
|
)
|
|
—
|
|
|
|
Excess tax benefit from stock-based compensation
|
146
|
|
|
9
|
|
|
77
|
|
|
|
Other financing activities, net
|
(55
|
)
|
|
(4
|
)
|
|
171
|
|
|
|
Net cash provided (used) by financing activities
|
(1,167
|
)
|
|
(22
|
)
|
|
(1,421
|
)
|
|
|
Net increase (decrease) in cash and cash equivalents
|
(717
|
)
|
|
(20
|
)
|
|
(1,861
|
)
|
|
|
Cash and cash equivalents at beginning of period
|
2,070
|
|
|
2,090
|
|
|
3,951
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
1,353
|
|
|
2,070
|
|
|
2,090
|
|
|
|
Stockholders' equity
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
Liberty
Capital
|
|
Liberty
Starz
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
Preferred Stock
|
|
Series A
|
|
Series B
|
|
Series A
|
|
Series B
|
|
Additional Paid-in Capital
|
|
Parent's
Investment
|
|
Accumulated
other
comprehensive
earnings
|
|
Retained
earnings
|
|
Noncontrolling
interest in
equity of
subsidiaries
|
|
Total equity
|
||||||||||||||||||||||
|
|
amounts in millions
|
|||||||||||||||||||||||||||||||||||||||||||
|
Balance at January 1, 2010 (recast)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,446
|
|
|
35
|
|
|
(171
|
)
|
|
—
|
|
|
3,310
|
|
||||
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
(3
|
)
|
|
997
|
|
|||||||||||
|
Other comprehensive earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||||||||
|
Stock issued upon exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||||||||
|
Stock compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||||||||
|
Excess tax benefits on stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|||||||||||
|
Series A Liberty Starz stock repurchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||||||||
|
Series A Liberty Capital stock repurchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(714
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(714
|
)
|
|||||||||||
|
Impact of reattribution with Liberty Interactive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,285
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,285
|
|
|||||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
20
|
|
|||||||||||
|
Balance at December 31, 2010
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,117
|
|
|
54
|
|
|
829
|
|
|
—
|
|
|
5,000
|
|
|||||||||||
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
836
|
|
|
(4
|
)
|
|
832
|
|
|||||||||||
|
Other comprehensive earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||||||||
|
Stock compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||||||||
|
Minimum withholding taxes on net share settlements of stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||||||||
|
Excess tax benefits on stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||||||
|
Stock issued upon exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||||||||
|
Series A Liberty Starz stock repurchase
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(152
|
)
|
|
(213
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(365
|
)
|
|||||||||||
|
Series A Liberty Capital stock repurchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|||||||||||
|
Impact of reattribution with Liberty Interactive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||||||||
|
Transfer of tax attributes to Liberty Interactive
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59
|
)
|
|||||||||||
|
Change in capitalization in connection with Split-off (note 1)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,808
|
|
|
(3,809
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||||
|
Sale of noncontrolling interest, net of tax impacts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(106
|
)
|
|||||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||||||||
|
Balance at December 31, 2011
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,564
|
|
|
—
|
|
|
29
|
|
|
1,665
|
|
|
(10
|
)
|
|
5,249
|
|
|||||||||||
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,414
|
|
|
(2
|
)
|
|
1,412
|
|
|||||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|||||||||||
|
Stock compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|||||||||||
|
Minimum withholding taxes on net share settlements of stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(181
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(181
|
)
|
|||||||||||
|
|
Stockholders' equity
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
Liberty
Capital
|
|
Liberty
Starz
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
Preferred Stock
|
|
Series A
|
|
Series B
|
|
Series A
|
|
Series B
|
|
Additional Paid-in Capital
|
|
Parent's
Investment
|
|
Accumulated
other
comprehensive
earnings
|
|
Retained
earnings
|
|
Noncontrolling
interest in
equity of
subsidiaries
|
|
Total equity
|
||||||||||||||||||||||
|
|
amounts in millions
|
|||||||||||||||||||||||||||||||||||||||||||
|
Excess tax benefits on stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
146
|
|
|||||||||||
|
Stock issued upon exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||||||||
|
Series A Liberty Capital stock repurchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(323
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(323
|
)
|
|||||||||||
|
Non-cash benefit from reversal of contingent liability (note 17)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
(1
|
)
|
|||||||||||
|
Balance at December 31, 2012
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,348
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
3,079
|
|
|
$
|
(8
|
)
|
|
$
|
6,432
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|||
|
|
amounts in millions
(unaudited)
|
|||||
|
Current assets
|
$
|
2,602
|
|
|
3,281
|
|
|
Investments in available-for-sale securities
|
$
|
1,392
|
|
|
1,859
|
|
|
Investments in equity method affiliates
|
$
|
575
|
|
|
482
|
|
|
Other assets
|
$
|
7,929
|
|
|
6,928
|
|
|
Total assets
|
$
|
12,498
|
|
|
12,550
|
|
|
Long-term debt
|
$
|
2,222
|
|
|
2,684
|
|
|
Other liabilities
|
$
|
3,828
|
|
|
5,591
|
|
|
Noncontrolling interests in equity of subsidiaries
|
$
|
2,020
|
|
|
350
|
|
|
Equity
|
$
|
4,428
|
|
|
3,925
|
|
|
|
Years ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
amounts in millions
(unaudited)
|
||||||||||
|
Revenue
|
$
|
3,770
|
|
|
$
|
4,424
|
|
|
3,241
|
|
|
|
Operating income (loss)
|
789
|
|
|
1,206
|
|
|
377
|
|
|||
|
Interest expense
|
(272
|
)
|
|
(321
|
)
|
|
(361
|
)
|
|||
|
Share of earnings (loss) of affiliates
|
(21
|
)
|
|
(7
|
)
|
|
(57
|
)
|
|||
|
Realized and unrealized gains (losses) on financial instruments, net
|
232
|
|
|
68
|
|
|
260
|
|
|||
|
Less earnings (loss) attributable to the noncontrolling interests
|
1,737
|
|
|
210
|
|
|
19
|
|
|||
|
Net Earnings (loss) from continuing operations attributable to Liberty stockholders:
|
|
|
|
|
|
||||||
|
|
Liberty Capital group
|
$
|
1,531
|
|
|
726
|
|
|
856
|
|
|
|
|
Liberty Starz group
|
NA
|
|
|
(13
|
)
|
|
44
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Pro Forma basic net earnings (loss) from continuing operations attributable to Liberty stockholders per common share (note 3):
|
|
|
|
|
|
||||||
|
|
Liberty Capital group
|
$
|
12.76
|
|
|
8.54
|
|
|
9.51
|
|
|
|
|
Liberty Starz group
|
NA
|
|
|
(0.25
|
)
|
|
0.88
|
|
||
|
|
|
|
|
|
|
|
|||||
|
Pro Forma diluted net earnings (loss) from continuing operations attributable to Liberty stockholders per common share (note 3):
|
|
|
|
|
|
||||||
|
|
Liberty Capital group
|
$
|
12.35
|
|
|
8.25
|
|
|
9.20
|
|
|
|
|
Liberty Starz group
|
NA
|
|
|
(0.25
|
)
|
|
0.85
|
|
||
|
•
|
the change in attribution from its Interactive Group to its Capital Group of a
14.6%
ownership interest in Live Nation Entertainment, Inc.;
|
|
•
|
the change in attribution from its Capital Group to its Interactive Group of the following debt securities:
|
|
•
|
$469 million
in principal amount of 4% Exchangeable Senior Debentures due 2029 (the "2029 Exchangeables");
|
|
•
|
$460 million
in principal amount of 3.75% Exchangeable Senior Debentures due 2030 (the "2030 Exchangeables"); and
|
|
•
|
$492 million
in principal amount of 3.5% Exchangeable Senior Debentures due 2031 (the "2031 Exchangeables", and together with the 2029 Exchangeables and the 2030 Exchangeables, the "Exchangeable Notes");
|
|
•
|
the change in attribution from its Capital Group to its Interactive Group of approximately
$830 million
in net taxable income to be recognized ratably in tax years 2014 through 2018 as a result of the cancellation in April 2009 of
$400 million
in principal amount of 2029 Exchangeables and
$350 million
in principal amount of 2030 Exchangeables; and
|
|
•
|
the change in attribution from the Capital Group to the Interactive Group of
$807 million
in cash.
|
|
•
|
Programming revenue is recognized in the period during which programming is provided, pursuant to affiliation agreements. During the year ended
December 31, 2012
, approximately 58% of the Starz Networks' revenue was generated by its three largest customers, Comcast, DIRECTV and Dish Network, each of which individually generated 10% or more of the Starz Networks' revenue for such period.
|
|
•
|
TruePosition earns revenue from the sale and licensing of equipment with embedded software and related service and maintenance. For contracts entered into prior to the adoption of new revenue accounting guidance with multiple element arrangements with vendor specific objective evidence, the Company recognized revenue for each specific element when the earnings process was complete. If vendor specific objective evidence did not exist, revenue was deferred and recognized on a straight-line basis over the remaining term of the maintenance period after all other elements had been delivered. The Company adopted revenue accounting guidance prospectively (see discussion below) so subsequent to January 1, 2011 any new contracts or materially modifed contracts with multiple element arrangements are accounted for based on the relative fair value of each separate element and recognized as earned.
|
|
•
|
Revenue from the sale of DVDs is recognized net of an allowance for estimated returns, on the later of estimated receipt of the product by the customer or after any restrictions on the sale lapse. Revenue from television licensing is recognized when the film or program is complete in accordance with the terms of the arrangement, the license period has begun and is available for telecast or exploitation. Revenue from the theatrical release of feature films is recognized at the time of exhibition based on Starz's participation in box office receipts.
|
|
•
|
Revenue for ticket sales, local radio and television rights, signage and suites are recognized on a per game basis during the baseball season based on a pro rata share of total revenues earning during the entire baseball season to the total number of home games during the season. Concession revenue is recognized as commissions are earned from the sale of food and beverage at the stadium in accordance with agreements with the Company's concessions vendors. Major League Baseball (MLB) revenue is earned throughout the year based on an estimate of revenues generated by MLB on behalf of the 30 MLB clubs through the MLB Central Fund and MLB Properties and revenue sharing income or expense.
|
|
|
|
|
||
|
Years ended:
|
|
|||
|
|
December 31, 2012
|
$
|
66
|
|
|
|
December 31, 2011
|
$
|
32
|
|
|
|
December 31, 2010
|
$
|
83
|
|
|
|
Years ended December 31,
|
|||||||
|
|
2012
|
|
2011
|
|
2010
|
|||
|
|
number of shares in millions
|
|||||||
|
Basic WASO
|
120
|
|
|
85
|
|
|
90
|
|
|
Stock options
|
4
|
|
|
3
|
|
|
3
|
|
|
Diluted WASO
|
124
|
|
|
88
|
|
|
93
|
|
|
|
Years ended December 31,
|
|||||||
|
|
2012
|
|
2011
|
|
2010
|
|||
|
|
number of shares in millions
|
|||||||
|
Basic WASO
|
—
|
|
|
51
|
|
|
50
|
|
|
Stock options
|
—
|
|
|
2
|
|
|
2
|
|
|
Diluted WASO
|
—
|
|
|
53
|
|
|
52
|
|
|
|
As Previously Reported
|
|
As Adjusted
|
|
Difference
|
||||
|
|
amounts in millions except per share amounts
|
||||||||
|
2011:
|
|
|
|
|
|
||||
|
Share of earnings (losses) of affiliates, net
|
$
|
49
|
|
|
87
|
|
|
38
|
|
|
Income tax (expense) benefit
|
(319
|
)
|
|
(333
|
)
|
|
(14
|
)
|
|
|
Net earnings (loss) attributable to Liberty stockholders:
|
|
|
|
|
|
||||
|
Liberty Capital common stock
|
583
|
|
|
607
|
|
|
24
|
|
|
|
Liberty Starz common stock
|
229
|
|
|
229
|
|
|
—
|
|
|
|
|
$
|
812
|
|
|
836
|
|
|
24
|
|
|
Basic net earnings (loss) attributable to Liberty stockholders per common share:
|
|
|
|
|
|
||||
|
Series A and Series B Liberty Capital common stock
|
$
|
6.86
|
|
|
7.14
|
|
|
0.28
|
|
|
Diluted net earnings (loss) attributable to Liberty stockholders per common share:
|
|
|
|
|
|
||||
|
Series A and Series B Liberty Capital common stock
|
$
|
6.63
|
|
|
6.90
|
|
|
0.27
|
|
|
|
|
|
|
|
|
||||
|
2010:
|
|
|
|
|
|
||||
|
Share of earnings (losses) of affiliates, net
|
$
|
(64
|
)
|
|
(98
|
)
|
|
(34
|
)
|
|
Income tax (expense) benefit
|
558
|
|
|
571
|
|
|
13
|
|
|
|
Net earnings (loss) attributable to Liberty stockholders:
|
|
|
|
|
|
||||
|
Liberty Capital common stock
|
815
|
|
|
794
|
|
|
(21
|
)
|
|
|
Liberty Starz common stock
|
206
|
|
|
206
|
|
|
—
|
|
|
|
|
1,021
|
|
|
1,000
|
|
|
(21
|
)
|
|
|
Basic net earnings (loss) attributable to Liberty stockholders per common share:
|
|
|
|
|
|
||||
|
Series A and Series B Liberty Capital common stock
|
$
|
9.06
|
|
|
8.82
|
|
|
(0.24
|
)
|
|
Diluted net earnings (loss) attributable to Liberty stockholders per common share:
|
|
|
|
|
|
||||
|
Series A and Series B Liberty Capital common stock
|
$
|
8.76
|
|
|
8.54
|
|
|
(0.22
|
)
|
|
|
Years ended
December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
|
amounts in millions
|
||||||||||
|
Cash paid for interest
|
$
|
20
|
|
|
12
|
|
|
66
|
|
||
|
|
|
|
|
|
|
||||||
|
Cash paid (received) for income taxes
|
$
|
129
|
|
|
193
|
|
|
161
|
|
||
|
|
December 31, 2012
|
|
December 31, 2011
|
|||||||||||||||||||||
|
Description
|
Total
|
|
Quoted prices
in active markets
for identical assets
(Level 1)
|
|
Significant other
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|
Total
|
|
Quoted prices
in active markets
for identical assets
(Level 1)
|
|
Significant other
observable
inputs
(Level 2)
|
|
Significant
unobservable
inputs
(Level 3)
|
|||||||||
|
|
|
|
amounts in millions
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Cash equivalents
|
$
|
1,224
|
|
|
1,224
|
|
|
—
|
|
|
—
|
|
|
1,866
|
|
|
1,845
|
|
|
21
|
|
|
—
|
|
|
Short term marketable securities
|
$
|
67
|
|
|
—
|
|
|
67
|
|
|
—
|
|
|
299
|
|
|
—
|
|
|
299
|
|
|
—
|
|
|
Available-for-sale securities
|
$
|
1,361
|
|
|
978
|
|
|
383
|
|
|
—
|
|
|
1,851
|
|
|
1,441
|
|
|
410
|
|
|
—
|
|
|
|
December 31, 2012
|
|
December 31,
2011
|
|
||
|
|
amounts in millions
|
|||||
|
Fair Value Option Securities
|
|
|
|
|||
|
Time Warner Inc.(1)
|
$
|
211
|
|
|
340
|
|
|
Time Warner Cable Inc.
|
230
|
|
|
150
|
|
|
|
Sprint Nextel Corporation ("Sprint")(2)
|
—
|
|
|
44
|
|
|
|
Viacom, Inc. (3)
|
192
|
|
|
345
|
|
|
|
Century Link, Inc.
|
70
|
|
|
67
|
|
|
|
Barnes & Noble, Inc.
|
262
|
|
|
253
|
|
|
|
Other equity securities
|
58
|
|
|
34
|
|
|
|
Other debt securities
|
56
|
|
|
202
|
|
|
|
Total Fair Value Option Securities
|
1,079
|
|
|
1,435
|
|
|
|
AFS and cost investments
|
|
|
|
|||
|
SIRIUS XM debt securities (4)
|
249
|
|
|
384
|
|
|
|
Live Nation debt Securities (5)
|
25
|
|
|
24
|
|
|
|
Other AFS and cost investments
|
39
|
|
|
16
|
|
|
|
Total AFS and cost investments
|
313
|
|
|
424
|
|
|
|
|
$
|
1,392
|
|
|
1,859
|
|
|
(1)
|
In November 2012, Liberty physically settled a call option on
5 million
shares of Time Warner Inc. common stock for proceeds of
$225 million
offset by a
$24 million
payment to settle the derivative obligation.
|
|
(2)
|
In November and December 2012, Liberty physically settled call options on
15 million
shares of Sprint common stock for proceeds of
$84 million
offset by a
$33 million
payment to settle the derivative obligation.
|
|
(3)
|
In the fourth quarter of 2012, Liberty physically settled call options on
2 million
shares of Viacom, Inc. common stock for proceeds of
$105 million
offset by a
$6 million
payment to settle the derivative obligation.
|
|
(4)
|
During 2012 SIRIUS XM tendered and retired the 13% and 9.75% bonds of which Liberty owned approximately
$125 million
in principal.
|
|
(5)
|
In June 2011, Liberty acquired an additional
5.5 million
shares of Live Nation for
$58 million
. The additional ownership required the Company to account for the investment as an equity method affiliate. For additional discussion see note 7. Liberty continues to hold debt securities in Live Nation which are included in available-for-sale securities.
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|||||||||
|
|
Equity
securities
|
|
Debt
securities
|
|
Equity
securities
|
|
Debt
securities
|
|||||
|
|
amounts in millions
|
|||||||||||
|
Gross unrealized holding gains
|
$
|
2
|
|
|
37
|
|
|
1
|
|
|
57
|
|
|
Gross unrealized holding losses (1)
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Liberty does not currently have any gross unrealized losses that have been in such position for greater than a year.
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||
|
|
Percentage
ownership
|
|
Market
Value
|
|
Carrying
amount
|
|
Carrying
amount
|
||||||
|
|
|
|
dollar amounts in millions
|
||||||||||
|
SIRIUS XM (a)(c)
|
49
|
%
|
|
$
|
9,372
|
|
|
$
|
2,766
|
|
|
82
|
|
|
Live Nation (b)(c)
|
27
|
%
|
|
$
|
469
|
|
|
406
|
|
|
355
|
|
|
|
Other
|
various
|
|
|
N/A
|
|
|
169
|
|
|
126
|
|
||
|
|
|
|
|
|
|
|
$
|
3,341
|
|
|
563
|
|
|
|
|
Years ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
SIRIUS XM(a)(c)
|
$
|
1,367
|
|
|
94
|
|
|
(41
|
)
|
|
Live Nation(b)(c)
|
(45
|
)
|
|
(22
|
)
|
|
(34
|
)
|
|
|
Other
|
24
|
|
|
15
|
|
|
(23
|
)
|
|
|
|
$
|
1,346
|
|
|
87
|
|
|
(98
|
)
|
|
(a)
|
During the year ended December 31, 2012, Liberty acquired an additional
312.5 million
shares of SIRIUS XM in the open market for
$769 million
. Additionally, Liberty settled a forward contract and purchased an additional
302.2 million
shares of SIRIUS XM for
$649 million
. SIRIUS XM recognized a
3.0 billion
tax benefit during the year ended December 31, 2012. SIRIUS XM recorded the tax benefit as the result of significant positive evidence that a valuation allowance was no longer necessary for its recorded deferred tax assets. The Company recognized its portion of this benefit (
$1,229 million
)
based on our ownership percentage at the time of the recognition of the deferred tax benefit by SIRIUS XM.
|
|
(b)
|
During June 2011, Liberty acquired an additional
5.5 million
shares of Live Nation which increased our ownership percentage above 20% of the outstanding voting shares. Due to the presumption that an entity with an ownership percentage greater than 20% has significant influence absent other factors to rebut that presumption, the Company is accounting for the investment as an equity method affiliate. Additionally, during the year ended December 31, 2012 the Company acquired approximately
11 million
shares of Live Nation for
$107 million
.
|
|
(c)
|
The Company made the decision, in the fourth quarter of 2012, to start recording its investments in SIRIUS XM and Live Nation on a current basis instead of on a three-month lag as it had been doing since the equity method of accounting had been applied for each investment. The change in accounting requires retrospective application and as such all periods presented above are on a comparable basis and are of the same periods as the Company's year-end. The effects of this change to the applicable prior period balances are illustrated in note 3.
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|||
|
|
amounts in millions
|
|||||
|
Current assets
|
$
|
1,828
|
|
|
1,277
|
|
|
Property and equipment, net
|
1,572
|
|
|
1,674
|
|
|
|
Intangible assets
|
2,520
|
|
|
2,574
|
|
|
|
Goodwill
|
1,815
|
|
|
1,835
|
|
|
|
Deferred tax assets
|
1,219
|
|
|
—
|
|
|
|
Other assets
|
101
|
|
|
136
|
|
|
|
Total assets
|
$
|
9,055
|
|
|
7,496
|
|
|
Current liabilities
|
$
|
2,315
|
|
|
2,248
|
|
|
Deferred tax liabilities
|
—
|
|
|
1,011
|
|
|
|
Long-term debt
|
2,222
|
|
|
2,684
|
|
|
|
Other liabilities
|
478
|
|
|
849
|
|
|
|
Stockholders' equity
|
4,040
|
|
|
704
|
|
|
|
Total liabilities and equity
|
$
|
9,055
|
|
|
7,496
|
|
|
|
Years ended December 31,
|
|||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||
|
|
|
|
amounts in millions
|
|||||||
|
Revenue
|
$
|
3,402
|
|
|
$
|
3,015
|
|
|
2,817
|
|
|
Cost of services
|
(1,230
|
)
|
|
(1,122
|
)
|
|
(1,099
|
)
|
||
|
Selling, general and administrative expenses
|
(1,034
|
)
|
|
(949
|
)
|
|
(915
|
)
|
||
|
Restructuring, impairments and related costs
|
—
|
|
|
—
|
|
|
(64
|
)
|
||
|
Depreciation and amortization
|
(266
|
)
|
|
(268
|
)
|
|
(274
|
)
|
||
|
Operating income
|
872
|
|
|
676
|
|
|
465
|
|
||
|
Interest expense
|
(265
|
)
|
|
(305
|
)
|
|
(296
|
)
|
||
|
Loss on extinguishment of debt
|
(133
|
)
|
|
(7
|
)
|
|
(120
|
)
|
||
|
Other income (loss), net
|
1
|
|
|
77
|
|
|
(1
|
)
|
||
|
Income tax (expense) benefit
|
2,998
|
|
|
(14
|
)
|
|
(5
|
)
|
||
|
Net income attributable to SIRIUS XM stockholders
|
$
|
3,473
|
|
|
$
|
427
|
|
|
43
|
|
|
|
Years ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
||||||
|
Non-strategic Securities(1)
|
$
|
310
|
|
|
254
|
|
|
669
|
|
|
Borrowed shares(1)
|
—
|
|
|
(104
|
)
|
|
(254
|
)
|
|
|
Net change from Non-strategic securities(1)
|
310
|
|
|
150
|
|
|
415
|
|
|
|
Exchangeable senior debentures
|
—
|
|
|
(85
|
)
|
|
(111
|
)
|
|
|
Other
|
(78
|
)
|
|
3
|
|
|
(44
|
)
|
|
|
|
$
|
232
|
|
|
68
|
|
|
260
|
|
|
|
Starz,
LLC
|
|
ANLBC
|
|
Other
|
|
Total
|
|||||
|
Balance at January 1, 2011
|
$
|
132
|
|
|
180
|
|
|
20
|
|
|
332
|
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Balance at December 31, 2011
|
132
|
|
|
180
|
|
|
20
|
|
|
332
|
|
|
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Balance at December 31, 2012
|
$
|
132
|
|
|
180
|
|
|
20
|
|
|
332
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
|||||||||||||||
|
|
Gross
carrying
amount
|
|
Accumulated
amortization
|
|
Net
carrying
amount
|
|
Gross
carrying
amount
|
|
Accumulated
amortization
|
|
Net
carrying
amount
|
|||||||
|
|
amounts in millions
|
|||||||||||||||||
|
Customer relationships
|
$
|
51
|
|
|
(23
|
)
|
|
28
|
|
|
51
|
|
|
(20
|
)
|
|
31
|
|
|
Other
|
563
|
|
|
(471
|
)
|
|
92
|
|
|
562
|
|
|
(458
|
)
|
|
104
|
|
|
|
Total
|
$
|
614
|
|
|
(494
|
)
|
|
120
|
|
|
613
|
|
|
(478
|
)
|
|
135
|
|
|
2013
|
$
|
20
|
|
|
2014
|
$
|
15
|
|
|
2015
|
$
|
12
|
|
|
2016
|
$
|
10
|
|
|
2017
|
$
|
10
|
|
|
|
Outstanding Principal December 31, 2012
|
|
Carrying value
|
|||||||
|
|
December 31,
2012 |
|
December 31,
2011 |
|||||||
|
|
amounts in millions
|
|||||||||
|
Bank Facility (Repaid in 2012)
|
—
|
|
|
—
|
|
|
750
|
|
||
|
Starz 5.00% Senior Notes due 2019
|
500
|
|
|
500
|
|
|
—
|
|
||
|
Starz Bank Facility
|
5
|
|
|
5
|
|
|
505
|
|
||
|
Other subsidiary debt
|
35
|
|
|
35
|
|
|
40
|
|
||
|
Total debt
|
$
|
540
|
|
|
540
|
|
|
1,295
|
|
|
|
Less current maturities
|
|
|
|
(4
|
)
|
|
(754
|
)
|
||
|
Total long-term debt
|
|
|
|
$
|
536
|
|
|
541
|
|
|
|
2013
|
$
|
4
|
|
|
2014
|
$
|
4
|
|
|
2015
|
$
|
5
|
|
|
2016
|
$
|
10
|
|
|
2017
|
$
|
5
|
|
|
|
Years ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
amounts in millions
|
||||||||
|
Current:
|
|
|
|
|
|
||||
|
Federal
|
$
|
(146
|
)
|
|
(253
|
)
|
|
(211
|
)
|
|
State and local
|
(2
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|
|
Foreign
|
(2
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
|
|
(150
|
)
|
|
(261
|
)
|
|
(224
|
)
|
|
|
Deferred:
|
|
|
|
|
|
||||
|
Federal
|
(372
|
)
|
|
(33
|
)
|
|
734
|
|
|
|
State and local
|
(78
|
)
|
|
(39
|
)
|
|
61
|
|
|
|
Foreign
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(450
|
)
|
|
(72
|
)
|
|
795
|
|
|
|
Income tax benefit (expense)
|
$
|
(600
|
)
|
|
(333
|
)
|
|
571
|
|
|
|
Years ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
amounts in millions
|
||||||||
|
Computed expected tax benefit (expense)
|
$
|
(704
|
)
|
|
(408
|
)
|
|
(149
|
)
|
|
Disposition of consolidated subsidiaries
|
—
|
|
|
—
|
|
|
462
|
|
|
|
Settlements with taxing authorities
|
—
|
|
|
—
|
|
|
211
|
|
|
|
Taxable liquidation of a consolidated subsidiary
|
101
|
|
|
—
|
|
|
—
|
|
|
|
Dividends received deductions
|
40
|
|
|
9
|
|
|
7
|
|
|
|
State and local income taxes, net of federal income taxes
|
(57
|
)
|
|
(28
|
)
|
|
36
|
|
|
|
Change in valuation allowance affecting tax expense
|
24
|
|
|
(20
|
)
|
|
7
|
|
|
|
Recognition of tax benefits not previously recognized, net
|
9
|
|
|
109
|
|
|
—
|
|
|
|
Other, net
|
(13
|
)
|
|
5
|
|
|
(3
|
)
|
|
|
Income tax benefit (expense)
|
$
|
(600
|
)
|
|
(333
|
)
|
|
571
|
|
|
|
December 31,
|
|||||
|
|
2012
|
|
2011
|
|||
|
|
amounts in millions
|
|||||
|
Deferred tax assets:
|
|
|
|
|||
|
Net operating and capital loss carryforwards
|
$
|
46
|
|
|
76
|
|
|
Accrued stock compensation
|
7
|
|
|
41
|
|
|
|
Other accrued liabilities
|
42
|
|
|
60
|
|
|
|
Deferred revenue
|
16
|
|
|
18
|
|
|
|
Other future deductible amounts
|
9
|
|
|
31
|
|
|
|
Deferred tax assets
|
120
|
|
|
226
|
|
|
|
Valuation allowance
|
(6
|
)
|
|
(30
|
)
|
|
|
Net deferred tax assets
|
114
|
|
|
196
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|||
|
Investments
|
794
|
|
|
417
|
|
|
|
Intangible assets
|
90
|
|
|
100
|
|
|
|
Other
|
19
|
|
|
27
|
|
|
|
Deferred tax liabilities
|
903
|
|
|
544
|
|
|
|
Net deferred tax liabilities
|
$
|
789
|
|
|
348
|
|
|
|
December 31,
|
|||||
|
|
2012
|
|
2011
|
|||
|
|
amounts in millions
|
|||||
|
Current deferred tax liabilities (assets)
|
$
|
(13
|
)
|
|
(61
|
)
|
|
Long-term deferred tax liabilities (assets)
|
802
|
|
|
409
|
|
|
|
Net deferred tax liabilities
|
$
|
789
|
|
|
348
|
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
amounts in millions
|
||||||
|
Balance at beginning of year
|
$
|
34
|
|
|
158
|
|
|
|
|
Reductions for tax positions of prior years
|
(5
|
)
|
|
(6
|
)
|
|
|
|
Lapse of statute and settlements
|
—
|
|
|
(118
|
)
|
|
|
Balance at end of year
|
$
|
29
|
|
|
34
|
|
|
|
|
Years ended December 31,
|
|||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
Options
granted
|
|
Weighted
average
grant-date
fair value
|
|
Options
granted
|
|
Weighted
average
grant-date
fair value
|
|
Options
granted
|
|
Weighted
average
grant-date
fair value
|
|||||||||
|
Series A Liberty Capital
|
834,000
|
|
|
$
|
42.04
|
|
|
162,347
|
|
|
$
|
33.95
|
|
|
1,135,622
|
|
|
$
|
19.56
|
|
|
Series A Liberty Capital from Option Exchange
|
3,713,000
|
|
|
$
|
37.25
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Series A Liberty Starz
|
NA
|
|
|
NA
|
|
|
496,000
|
|
|
$
|
21.36
|
|
|
887,818
|
|
|
$
|
21.32
|
|
|
|
•
|
with respect to each vested Eligible Option, the Company granted the Eligible Optionholder a vested new option with substantially the same terms and conditions as the exercised vested Eligible Option, except that the exercise price for the new option is the closing price per LMCA share on The Nasdaq Global Select Market on the Grant Date;
|
|
•
|
and with respect to each unvested Eligible Option:
|
|
◦
|
the Eligible Optionholder sold to the Company the shares of LMCA received upon exercise of such unvested Eligible Option on the Grant Date for cash equal to the closing price per LMCA share on The Nasdaq Global Select Market on the Grant Date;
|
|
◦
|
Each Eligible Optionholder used the proceeds of that sale to purchase from the Company at that price an equal number of restricted LMCA shares which have a vesting schedule identical to that of the exercised unvested Eligible Option; and
|
|
◦
|
the Company granted the Eligible Optionholder an unvested new option, with substantially the same terms and conditions as the exercised unvested Eligible Option, except that (a) the number of shares underlying the new option is equal to the number of shares underlying such exercised unvested Eligible Option less the number of restricted shares purchased from the Company as described above and (b) the exercise price of the new option is the closing price per LMCA share on The Nasdaq Global Select Market on the Grant Date.
|
|
|
Volatility
|
||
|
2012 grants
|
|
|
|
|
Liberty Capital options
|
25.1%
|
-
|
54.2%
|
|
2011 grants
|
|
|
|
|
Liberty Capital options
|
43.9%
|
-
|
54.2%
|
|
Liberty Starz options
|
31.9%
|
-
|
31.9%
|
|
2010 grants
|
|
|
|
|
Liberty Capital options
|
43.9%
|
-
|
47.9%
|
|
Liberty Starz options
|
31.9%
|
-
|
33.6%
|
|
|
Series A
|
|||||
|
|
Liberty
Capital
|
|
WAEP
|
|||
|
|
number of Awards in thousands
|
|||||
|
Outstanding at January 1, 2012
|
7,665
|
|
|
$
|
36.57
|
|
|
Granted
|
834
|
|
|
$
|
93.38
|
|
|
Exercised
|
(1,712
|
)
|
|
$
|
22.60
|
|
|
Option Exchange, Exercised
|
(5,199
|
)
|
|
$
|
36.62
|
|
|
Option Exchange, Granted
|
3,713
|
|
|
$
|
105.56
|
|
|
Forfeited/Cancelled/Exchanged
|
(82
|
)
|
|
$
|
68.13
|
|
|
Outstanding at December 31, 2012
|
5,219
|
|
|
$
|
98.77
|
|
|
Exercisable at December 31, 2012
|
1,588
|
|
|
$
|
94.06
|
|
|
|
No. of
outstanding
Awards
(000's)
|
|
WAEP of
outstanding
Awards
|
|
Weighted
average
remaining
life
|
|
Aggregate
intrinsic
value
(000's)
|
|
No. of
exercisable
Awards
(000's)
|
|
WAEP of
exercisable
Awards
|
|
Weighted
average
remaining
life
|
|
Aggregate
intrinsic
value
(000's)
|
||||||||||
|
Series A Liberty Capital
|
5,219
|
|
|
$
|
98.77
|
|
|
6.5 years
|
|
$
|
89,992
|
|
|
1,588
|
|
|
$
|
94.06
|
|
|
6.2 years
|
|
$
|
34,853
|
|
|
|
Unrealized
holding
gains (losses)
on securities
|
|
Other
|
|
AOCI
|
||||
|
|
amounts in millions
|
||||||||
|
Balance at January 1, 2010
|
42
|
|
|
(7
|
)
|
|
35
|
|
|
|
|
Other comprehensive loss attributable to Liberty Media Corporation stockholders
|
18
|
|
|
1
|
|
|
19
|
|
|
Balance at December 31, 2010
|
60
|
|
|
(6
|
)
|
|
54
|
|
|
|
|
Other comprehensive earnings (loss) attributable to Liberty Media Corporation stockholders
|
(24
|
)
|
|
(1
|
)
|
|
(25
|
)
|
|
Balance at December 31, 2011
|
36
|
|
|
(7
|
)
|
|
29
|
|
|
|
|
Other comprehensive earnings (loss) attributable to Liberty Media Corporation stockholders
|
(16
|
)
|
|
(1
|
)
|
|
(17
|
)
|
|
Balance at December 31, 2012
|
20
|
|
|
(8
|
)
|
|
12
|
|
|
|
|
|
Before-tax
amount
|
|
Tax
(expense)
benefit
|
|
Net-of-tax
amount
|
|||
|
|
amounts in millions
|
||||||||
|
Year ended December 31, 2012:
|
|
|
|
|
|
||||
|
Unrealized holding gains (losses) on securities arising during period
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|
|
Reclassification adjustment for holding (gains) losses realized in net earnings (loss)
|
(21
|
)
|
|
8
|
|
|
(13
|
)
|
|
|
Other
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|
|
|
Other comprehensive earnings
|
(28
|
)
|
|
11
|
|
|
(17
|
)
|
|
Year ended December 31, 2011:
|
|
|
|
|
|
||||
|
Unrealized holding gains on securities arising during period
|
(39
|
)
|
|
15
|
|
|
(24
|
)
|
|
|
Share of earnings (loss) from equity method affiliates
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
|
Other
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|
|
|
Other comprehensive earnings
|
(41
|
)
|
|
16
|
|
|
(25
|
)
|
|
Year ended December 31, 2010:
|
|
|
|
|
|
||||
|
Unrealized holding losses on securities arising during period
|
14
|
|
|
(5
|
)
|
|
9
|
|
|
|
Reclassification adjustment for holding (gains) losses realized in net earnings (loss)
|
(34
|
)
|
|
13
|
|
|
(21
|
)
|
|
|
Reattribution of other comprehensive earnings between tracking stocks
|
48
|
|
|
(18
|
)
|
|
30
|
|
|
|
Other
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
|
|
Other comprehensive loss
|
30
|
|
|
(11
|
)
|
|
19
|
|
|
Years ending December 31:
|
|
||
|
2013
|
$
|
12
|
|
|
2014
|
$
|
11
|
|
|
2015
|
$
|
9
|
|
|
2016
|
$
|
7
|
|
|
2017
|
$
|
2
|
|
|
Thereafter
|
$
|
16
|
|
|
•
|
Starz, LLC—consolidated subsidiary that provides premium subscription video programming to United States multichannel video distributors, including cable operators, satellite television providers and telecommunications companies. Starz also develops, produces and acquires entertainment content and distributes this content to consumers in a wide variety of formats in the United States and throughout the world.
|
|
•
|
ANLBC—consolidated subsidiary that owns and operates the Atlanta Braves Major League Baseball franchise.
|
|
•
|
SIRIUS XM—a 49% owned equity method affiliate that provides a subscription based satellite radio service. SIRIUS XM broadcasts to subscribers over approximately 130 digital-quality channels, including more than 60 channels of 100% commercial-free music, plus exclusive channels of sports, news, talk, entertainment, traffic, weather and data through its two proprietary satellite radio systems -- the Sirius system and the XM system.
|
|
|
Years ended December 31,
|
|||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||
|
|
Revenue
|
|
Adjusted
OIBDA
|
|
Revenue
|
|
Adjusted
OIBDA
|
|
Revenue
|
|
Adjusted
OIBDA
|
|||||||
|
|
amounts in millions
|
|
|
|
|
|||||||||||||
|
Starz, LLC
|
$
|
1,631
|
|
|
445
|
|
|
1,615
|
|
|
449
|
|
|
1,626
|
|
|
343
|
|
|
ANLBC
|
225
|
|
|
22
|
|
|
208
|
|
|
(6
|
)
|
|
203
|
|
|
6
|
|
|
|
SIRIUS XM
|
3,402
|
|
|
1,202
|
|
|
3,015
|
|
|
997
|
|
|
2,817
|
|
|
863
|
|
|
|
Corporate and other
|
143
|
|
|
(17
|
)
|
|
1,201
|
|
|
617
|
|
|
221
|
|
|
(25
|
)
|
|
|
Total
|
5,401
|
|
|
1,652
|
|
|
6,039
|
|
|
2,057
|
|
|
4,867
|
|
|
1,187
|
|
|
|
Eliminate equity method affiliate
|
(3,402
|
)
|
|
(1,202
|
)
|
|
(3,015
|
)
|
|
(997
|
)
|
|
(2,817
|
)
|
|
(863
|
)
|
|
|
Consolidated Liberty
|
$
|
1,999
|
|
|
450
|
|
|
3,024
|
|
|
1,060
|
|
|
2,050
|
|
|
324
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
|
Total
assets
|
|
Investments
in affiliates
|
|
Capital
expenditures
|
|
Total
assets
|
|
Investments
in affiliates
|
|
Capital
expenditures
|
||||||||||
|
|
amounts in millions
|
|
|
|
|
|
|
||||||||||||||
|
Starz, LLC
|
$
|
2,173
|
|
|
—
|
|
|
16
|
|
|
$
|
2,630
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
ANLBC
|
526
|
|
|
32
|
|
|
2
|
|
|
545
|
|
|
31
|
|
|
1
|
|
||||
|
SIRIUS XM
|
9,055
|
|
|
—
|
|
|
97
|
|
|
7,496
|
|
|
—
|
|
|
137
|
|
||||
|
Corporate and other
|
5,626
|
|
|
3,309
|
|
|
13
|
|
|
4,544
|
|
|
532
|
|
|
5
|
|
||||
|
Total
|
$
|
17,380
|
|
|
3,341
|
|
|
128
|
|
|
$
|
15,215
|
|
|
$
|
563
|
|
|
$
|
151
|
|
|
Eliminate equity method affiliate
|
$
|
(9,055
|
)
|
|
—
|
|
|
(97
|
)
|
|
$
|
(7,496
|
)
|
|
$
|
—
|
|
|
$
|
(137
|
)
|
|
Consolidated Liberty
|
$
|
8,325
|
|
|
3,341
|
|
|
31
|
|
|
$
|
7,719
|
|
|
$
|
563
|
|
|
$
|
14
|
|
|
|
Years ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||
|
|
|
|
|
||||||
|
Consolidated segment Adjusted OIBDA
|
$
|
450
|
|
|
1,060
|
|
|
324
|
|
|
Stock-based compensation
|
(66
|
)
|
|
(32
|
)
|
|
(83
|
)
|
|
|
Gain (loss) on legal settlement
|
—
|
|
|
(2
|
)
|
|
48
|
|
|
|
Depreciation and amortization
|
(58
|
)
|
|
(69
|
)
|
|
(94
|
)
|
|
|
Interest expense
|
(33
|
)
|
|
(21
|
)
|
|
(65
|
)
|
|
|
Dividend and interest income
|
78
|
|
|
79
|
|
|
88
|
|
|
|
Share of earnings (losses) of affiliates, net
|
1,346
|
|
|
87
|
|
|
(98
|
)
|
|
|
Realized and unrealized gains (losses) on financial instruments, net
|
232
|
|
|
68
|
|
|
260
|
|
|
|
Gains (losses) on dispositions, net
|
22
|
|
|
(10
|
)
|
|
36
|
|
|
|
Other, net
|
41
|
|
|
5
|
|
|
10
|
|
|
|
Earnings (loss) from continuing operations before income taxes
|
$
|
2,012
|
|
|
1,165
|
|
|
426
|
|
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
|||||
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|||||
|
|
amounts in millions,
|
|||||||||||
|
|
except per share amounts
|
|||||||||||
|
2012:
|
|
|
|
|
|
|
|
|||||
|
Revenue
|
$
|
440
|
|
|
537
|
|
|
555
|
|
|
467
|
|
|
Operating income
|
$
|
89
|
|
|
101
|
|
|
111
|
|
|
25
|
|
|
Earnings from continuing operations
|
$
|
151
|
|
|
938
|
|
|
220
|
|
|
103
|
|
|
Net earnings (loss) attributable to Liberty Media Corporation stockholders(1):
|
|
|
|
|
|
|
|
|||||
|
Series A and Series B Liberty Capital common stock
|
$
|
150
|
|
|
937
|
|
|
221
|
|
|
106
|
|
|
Basic net earnings (loss) attributable to Liberty Media Corporation stockholders per common share (1):
|
|
|
|
|
|
|
|
|||||
|
Series A and Series B Liberty Capital common stock
|
$
|
1.24
|
|
|
7.87
|
|
|
1.86
|
|
|
0.88
|
|
|
Diluted net earnings (loss) attributable to Liberty Media Corporation stockholders per common share(1):
|
|
|
|
|
|
|
|
|
|
|
||
|
Series A and Series B Liberty Capital common stock
|
$
|
1.20
|
|
|
7.62
|
|
|
1.80
|
|
|
0.87
|
|
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||
|
Amounts previously reported:
|
amounts in millions, except per share amounts
|
||||||||||
|
Net earnings (loss) attributable to Liberty Media Corporation stockholders:
|
|
|
|
|
|
|
|
||||
|
Series A and Series B Liberty Capital common stock
|
$
|
137
|
|
|
156
|
|
|
1,007
|
|
|
|
|
Basic net earnings (loss) attributable to Liberty Media Corporation stockholders per common share:
|
|
|
|
|
|
|
|
||||
|
Series A and Series B Liberty Capital common stock
|
$
|
1.13
|
|
|
1.31
|
|
|
8.46
|
|
|
|
|
Diluted net earnings (loss) attributable to Liberty Media Corporation stockholders per common share:
|
|
|
|
|
|
|
|
||||
|
Series A and Series B Liberty Capital common stock
|
$
|
1.10
|
|
|
1.27
|
|
|
8.19
|
|
|
|
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
|||||
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|||||
|
|
amounts in millions,
|
|||||||||||
|
|
except per share amounts
|
|||||||||||
|
2011:
|
|
|
|
|
|
|
|
|||||
|
Revenue
|
$
|
973
|
|
|
538
|
|
|
540
|
|
|
973
|
|
|
Operating income
|
$
|
459
|
|
|
94
|
|
|
111
|
|
|
293
|
|
|
Net earnings (loss) attributable to Liberty Media Corporation stockholders(2):
|
|
|
|
|
|
|
|
|||||
|
Series A and Series B Liberty Capital common stock
|
$
|
291
|
|
|
63
|
|
|
(103
|
)
|
|
356
|
|
|
Series A and Series B Liberty Starz common stock
|
$
|
52
|
|
|
67
|
|
|
61
|
|
|
49
|
|
|
Basic net earnings (loss) attributable to Liberty Media Corporation stockholders per common share(2):
|
|
|
|
|
|
|
|
|||||
|
Series A and Series B Liberty Capital common stock
|
$
|
3.55
|
|
|
0.78
|
|
|
(1.27
|
)
|
|
3.79
|
|
|
Series A and Series B Liberty Starz common stock
|
$
|
1.02
|
|
|
1.31
|
|
|
1.20
|
|
|
0.98
|
|
|
Diluted net earnings (loss) attributable to Liberty Media Corporation stockholders per common share(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A and Series B Liberty Capital common stock
|
$
|
3.46
|
|
|
0.78
|
|
|
(1.27
|
)
|
|
3.63
|
|
|
Series A and Series B Liberty Starz common stock
|
$
|
0.98
|
|
|
1.26
|
|
|
1.15
|
|
|
0.94
|
|
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||
|
Amounts previously reported:
|
amounts in millions, except per share amounts
|
||||||||||
|
Net earnings (loss) attributable to Liberty Media Corporation stockholders:
|
|
|
|
|
|
|
|
||||
|
Series A and Series B Liberty Capital common stock
|
279
|
|
|
22
|
|
|
(103
|
)
|
|
385
|
|
|
Basic net earnings (loss) attributable to Liberty Media Corporation stockholders per common share:
|
|
|
|
|
|
|
|
||||
|
Series A and Series B Liberty Capital common stock
|
3.40
|
|
|
0.27
|
|
|
(1.27
|
)
|
|
4.10
|
|
|
Diluted net earnings (loss) attributable to Liberty Media Corporation stockholders per common share:
|
|
|
|
|
|
|
|
||||
|
Series A and Series B Liberty Capital common stock
|
3.32
|
|
|
0.27
|
|
|
(1.27
|
)
|
|
3.93
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
Page No.
|
|
Liberty Media Corporation:
|
|
|
|
|
|
Reports of Independent Registered Public Accounting Firm
|
II-20 - 21
|
|
Consolidated Balance Sheets, December 31, 2012 and 2011
|
II-22
|
|
Consolidated Statements of Operations, Years ended December 31, 2012, 2011 and 2010
|
II-24
|
|
Consolidated Statements of Comprehensive Earnings (Loss), Years ended December 31, 2012, 2011 and 2010
|
II-25
|
|
Consolidated Statements of Cash Flows, Years Ended December 31, 2012, 2011 and 2010
|
II-26
|
|
Consolidated Statements of Equity, Years ended December 31, 2012, 2011 and 2010
|
II-27
|
|
Notes to Consolidated Financial Statements, December 31, 2012, 2011 and 2010
|
II-29
|
|
(i)
|
All schedules have been omitted because they are not applicable, not material or the required information is set forth in the financial statements or notes thereto.
|
|
(ii)
|
Separate financial statements for SIRIUS XM Radio Inc. and subsidiaries:
|
|
|
Page No.
|
|
Report of Independent Registered Public Accounting Firm
|
IV-5
|
|
Consolidated Statements of Comprehensive Income, Years ended December 31, 2012, 2011 and 2010
|
IV-6
|
|
Consolidated Balance Sheets, December 31, 2012 and 2011
|
IV-7
|
|
Consolidated Statements of Stockholders' Equity, Years ended December 31, 2012, 2011 and 2010
|
IV-8
|
|
Consolidated Statements of Cash Flows, Years ended December 31, 2012, 2011 and 2010
|
IV-9
|
|
Notes to Consolidated Financial Statements, December 31, 2012, 2011 and 2010
|
IV-11
|
|
2.1.
|
Reorganization Agreement, dated as of August 30, 2011, by and between Liberty Interactive Corporation (f/k/a Liberty Media Corporation) and Liberty Media Corporation (as assignee of Starz (f/k/a Liberty CapStarz, Inc.) (incorporated by reference to Exhibit 2.1 to Post-Effective Amendment No. 1 to Starz's Registration Statement on Form S-4 filed on September 23, 2011 (File No. 333-171201) (the “Starz S-4”)).
|
|
2.2
|
Reorganization Agreement, dated as of January 10, 2013, between Starz (f/k/a Liberty Media Corporation) and Liberty Media Corporation (f/k/a Liberty Spinco, Inc.) (incorporated by reference to Exhibit 2.1 to Starz's Current Report on Form 8-K filed on January 17, 2013 (File No. 001-35294) (the “Starz 8-K”))
|
|
3.1.
|
Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on January 17, 2013 (File No. 001-35707) (the “Liberty 8-K”).
|
|
3.2.
|
Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to the Liberty 8-K).
|
|
4.1.
|
Specimen certificate for shares of the Registrant's Series A common stock, par value $.01 per share (incorporated by reference to Exhibit 4.1 to Registrant's Registration Statement on Form 10 filed on October 19, 2012 (File No. 001-35707) (the “Liberty Form 10”)).
|
|
4.2.
|
Specimen certificate for shares of the Registrant's Series B common stock, par value $.01 per share (incorporated by reference to Exhibit 4.2 to the Liberty Form 10).
|
|
10.1.
|
Form of Liberty Media Corporation 2013 Incentive Plan (the “2013 Plan”) (incorporated by reference to Exhibit 10.1 to Amendment No. 1 to the Registrant's Registration Statement on Form 10 filed on November 30, 2012 (File No. 001-35707) (the “Liberty Form 10 Amendment No. 1”)).
|
|
10.2.
|
Form of Non-Qualified Stock Option Agreement under the 2013 Plan [for certain designated award recipients] (incorporated by reference to Exhibit 10.2 to Starz's Annual Report on Form 10-K for the year ended December 31, 2011 filed on February 23, 2012 (File No. 001-35294) (the “Starz 2011 10-K”)).
|
|
10.3.
|
Form of Liberty Media Corporation 2013 Nonemployee Director Plan (the “2013 Nonemployee Director Plan”) (incorporated by reference to Exhibit 10.2 to the Liberty Form 10 Amendment No. 1).
|
|
10.4.
|
Form of Non-Qualified Stock Option Agreement under the 2013 Nonemployee Director Plan (incorporated by reference to Exhibit 10.4 to the Starz 2011 10-K).
|
|
10.5.
|
Form of Restricted Stock Award Agreement under the 2013 Non-Employee Director Plan (incorporated by reference to Exhibit 10.5 to the Starz 2011 10-K).
|
|
10.6.
|
Form of Liberty Media Corporation Transitional Stock Adjustment Plan (incorporated by reference to Exhibit 10.3 to Amendment No. 2 to the Registrant's Registration Statement on Form 10 filed on December 17, 2012 (File No. 001-35707)).
|
|
10.7
|
Form of Election Form with respect to December 2012 Option Exchange Proposal for participants.*
|
|
10.8.
|
Liberty Media Corporation 2006 Deferred Compensation Plan (As Amended and Restated as of January 11, 2013).*
|
|
10.9.
|
Tax Sharing Agreement, dated as of September 23, 2011, by and among Liberty Interactive Corporation, Liberty Interactive LLC and Liberty Media Corporation (as assignee of Starz (f/k/a Liberty Media Corporation) (incorporated by reference to Exhibit 10.4 to the Starz S-4).
|
|
10.10.
|
Tax Sharing Agreement, dated as of January 11, 2013, by and between Starz and Liberty Media Corporation (incorporated by reference to Exhibit 10.1 to the Starz 8-K)
|
|
10.11.
|
Services Agreement, dated as of September 23, 2011, by and between Liberty Interactive Corporation and Liberty Media Corporation (as assignee of Starz (f/k/a Liberty Media Corporation)) (incorporated by reference to Exhibit 10.5 to the Starz S-4).
|
|
10.12.
|
Services Agreement, dated as of January 11, 2013, by and between Starz and Liberty Media Corporation (incorporated by reference to Exhibit 10.2 to the Starz 8-K)
|
|
10.13.
|
Facilities Sharing Agreement, dated as of September 23, 2011, by and between Liberty Interactive Corporation and Liberty Property Holdings, Inc. (incorporated by reference to Exhibit 10.6 to the Starz S-4).
|
|
10.14.
|
Facilities Sharing Agreement, dated as of January 11, 2013, by and between Starz and Liberty Property Holdings, Inc. (incorporated by reference to Exhibit 10.3 to the Starz 8-K)
|
|
10.15.
|
Lease Agreement, dated as of January 11, 2013, by and among Starz, LLC, Liberty Property Holdings, Inc. and, for the limited purposes specified therein, Starz Entertainment, LLC (incorporated by reference to Exhibit 10.5 to the Starz 8-K)
|
|
10.16.
|
Form of Indemnification Agreement by and between the Registrant and its executive officers/directors (incorporated by reference to Exhibit 10.13 to the Liberty Form 10).
|
|
10.17.
|
Aircraft Time Sharing Agreements, dated as of January 11, 2013, by and between Liberty Media Corporation and Starz (incorporated by reference to Exhibit 10.4 to the Starz 8-K).
|
|
10.18.
|
Restated and Amended Employment Agreement dated November 1, 1992, between Tele-Communications, Inc. and John C. Malone (assumed by Liberty Media LLC as of March 9, 1999), and the amendment thereto dated June 30, 1999 and effective as of March 9, 1999, between Liberty Media LLC and John C. Malone (collectively, the "Malone Employment Agreement" (assumed, as amended, by the Registrant as of January 10, 2013)) (incorporated by reference to Exhibit 10.11 to Liberty Interactive Corporation's Annual Report on Form 10-K for the year ended December 31, 2009 filed on February 25, 2010 (File No. 001-33982) (the "Liberty Interactive 2009 10-K")).
|
|
10.19.
|
Second Amendment to Malone Employment Agreement effective January 1, 2003 (incorporated by reference to Exhibit 10.12 to the Liberty Interactive 2009 10-K).
|
|
10.20.
|
Third Amendment to Malone Employment Agreement effective January 1, 2007 (incorporated by reference to Exhibit 10.13 to Liberty Interactive Corporation's Annual Report on Form 10-K for the year ended December 31, 2008 filed on February 27, 2009 (File No. 001-33982)) (the "Liberty Interactive 2008 10-K")).
|
|
10.21.
|
Fourth Amendment to Malone Employment Agreement effective January 1, 2009 (incorporated by reference to Exhibit 10.14 to the Liberty Interactive 2008 10-K).
|
|
10.22.
|
Amended and Restated Executive Employment Agreement dated September 23, 2011, between Liberty Media Corporation (as assignee of Starz (f/k/a Liberty Media Corporation)) and Gregory B. Maffei (incorporated by reference to Exhibit 10.29 to the Starz 2011 10-K).
|
|
10.23.
|
Letter Agreement regarding personal use of Liberty Media's aircraft, dated as of February 5, 2013, between Gregory B. Maffei and Liberty Media Corporation.*
|
|
10.24.
|
Executive Employment Agreement dated effective as of October 31, 2012, by and between Liberty Media Corporation (as assignee of Starz (f/k/a Liberty Media Corporation)) and Richard Baer.*
|
|
10.25.
|
Consulting Employee Agreement dated effective as of January 1, 2013, by and between Liberty Media Corporation (as assignee of Starz (f/k/a Liberty Media Corporation)) and Charles Y. Tanabe.*
|
|
18
|
Preferability Letter of KPMG LLP.*
|
|
21
|
Subsidiaries of Liberty Media Corporation.*
|
|
23.1
|
Consent of KPMG LLP.*
|
|
23.2
|
Consent of KPMG LLP.*
|
|
31.1
|
Rule 13a-14(a)/15d - 14(a) Certification.*
|
|
31.2
|
Rule 13a-14(a)/15d - 14(a) Certification.*
|
|
32
|
Section 1350 Certification. **
|
|
101.INS
|
XBRL Instance Document.**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.**
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.**
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document.**
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document.**
|
|
101.DEF
|
XBRL Taxonomy Definition Document.**
|
|
|
|
|
|
/s/ KPMG LLP
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(in thousands, except per share data)
|
2012
|
|
2011
|
|
2010
|
|||||||||
|
Revenue:
|
|
|
|
|
|
|||||||||
|
Subscriber revenue
|
$
|
2,962,665
|
|
|
$
|
2,595,414
|
|
|
$
|
2,414,174
|
|
|||
|
Advertising revenue, net of agency fees
|
82,320
|
|
|
73,672
|
|
|
64,517
|
|
||||||
|
Equipment revenue
|
73,456
|
|
|
71,051
|
|
|
71,355
|
|
||||||
|
Other revenue
|
283,599
|
|
|
274,387
|
|
|
266,946
|
|
||||||
|
Total revenue
|
3,402,040
|
|
|
3,014,524
|
|
|
2,816,992
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|||||||||
|
Cost of services:
|
|
|
|
|
|
|||||||||
|
Revenue share and royalties
|
551,012
|
|
|
471,149
|
|
|
435,410
|
|
||||||
|
Programming and content
|
278,997
|
|
|
281,234
|
|
|
305,914
|
|
||||||
|
Customer service and billing
|
294,980
|
|
|
259,719
|
|
|
241,680
|
|
||||||
|
Satellite and transmission
|
72,615
|
|
|
75,902
|
|
|
80,947
|
|
||||||
|
Cost of equipment
|
31,766
|
|
|
33,095
|
|
|
35,281
|
|
||||||
|
Subscriber acquisition costs
|
474,697
|
|
|
434,482
|
|
|
413,041
|
|
||||||
|
Sales and marketing
|
248,905
|
|
|
222,773
|
|
|
215,454
|
|
||||||
|
Engineering, design and development
|
48,843
|
|
|
53,435
|
|
|
45,390
|
|
||||||
|
General and administrative
|
261,905
|
|
|
238,738
|
|
|
240,970
|
|
||||||
|
Depreciation and amortization
|
266,295
|
|
|
267,880
|
|
|
273,691
|
|
||||||
|
Restructuring, impairments and related costs
|
—
|
|
|
—
|
|
|
63,800
|
|
||||||
|
Total operating expenses
|
2,530,015
|
|
|
2,338,407
|
|
|
2,351,578
|
|
||||||
|
Income from operations
|
872,025
|
|
|
676,117
|
|
|
465,414
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
|||||||||
|
Interest expense, net of amounts capitalized
|
(265,321
|
)
|
|
(304,938
|
)
|
|
(295,643
|
)
|
||||||
|
Loss on extinguishment of debt and credit facilities, net
|
(132,726
|
)
|
|
(7,206
|
)
|
|
(120,120
|
)
|
||||||
|
Interest and investment income (loss)
|
716
|
|
|
73,970
|
|
|
(5,375
|
)
|
||||||
|
Other (loss) income
|
(226
|
)
|
|
3,252
|
|
|
3,399
|
|
||||||
|
Total other expense
|
(397,557
|
)
|
|
(234,922
|
)
|
|
(417,739
|
)
|
||||||
|
Income before income taxes
|
474,468
|
|
|
441,195
|
|
|
47,675
|
|
||||||
|
Income tax benefit (expense)
|
2,998,234
|
|
|
(14,234
|
)
|
|
(4,620
|
)
|
||||||
|
Net income
|
$
|
3,472,702
|
|
|
$
|
426,961
|
|
|
$
|
43,055
|
|
|||
|
Unrealized gain on available-for-sale securities
|
—
|
|
|
—
|
|
|
469
|
|
||||||
|
Realized loss on XM Canada investment foreign currency adjustment
|
—
|
|
|
6,072
|
|
|
—
|
|
||||||
|
Foreign currency translation adjustment, net of tax
|
49
|
|
|
(140
|
)
|
|
251
|
|
||||||
|
Total comprehensive income
|
$
|
3,472,751
|
|
|
$
|
432,893
|
|
|
$
|
43,775
|
|
|||
|
Net income per common share:
|
|
|
|
|
|
|||||||||
|
Basic
|
$
|
0.55
|
|
|
$
|
0.07
|
|
|
$
|
0.01
|
|
|||
|
Diluted
|
$
|
0.51
|
|
|
$
|
0.07
|
|
|
$
|
0.01
|
|
|||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|||||||||
|
Basic
|
4,209,073
|
|
|
3,744,606
|
|
|
3,693,259
|
|
||||||
|
Diluted
|
6,873,786
|
|
|
6,500,822
|
|
|
6,391,071
|
|
||||||
|
|
As of December 31,
|
||||||||
|
|
2012
|
|
2011
|
||||||
|
(in thousands, except share and per share data)
|
|
|
|
||||||
|
ASSETS
|
|
|
|
||||||
|
Current assets:
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
520,945
|
|
|
$
|
773,990
|
|
||
|
Accounts receivable, net
|
106,142
|
|
|
101,705
|
|
||||
|
Receivables from distributors
|
104,425
|
|
|
84,817
|
|
||||
|
Inventory, net
|
25,337
|
|
|
36,711
|
|
||||
|
Prepaid expenses
|
122,157
|
|
|
125,967
|
|
||||
|
Related party current assets
|
13,167
|
|
|
14,702
|
|
||||
|
Deferred tax asset
|
923,972
|
|
|
132,727
|
|
||||
|
Other current assets
|
12,037
|
|
|
6,335
|
|
||||
|
Total current assets
|
1,828,182
|
|
|
1,276,954
|
|
||||
|
Property and equipment, net
|
1,571,922
|
|
|
1,673,919
|
|
||||
|
Long-term restricted investments
|
3,999
|
|
|
3,973
|
|
||||
|
Deferred financing fees, net
|
38,677
|
|
|
42,046
|
|
||||
|
Intangible assets, net
|
2,519,610
|
|
|
2,573,638
|
|
||||
|
Goodwill
|
1,815,365
|
|
|
1,834,856
|
|
||||
|
Related party long-term assets
|
44,954
|
|
|
54,953
|
|
||||
|
Long-term deferred tax asset
|
1,219,256
|
|
|
—
|
|
||||
|
Other long-term assets
|
12,878
|
|
|
35,657
|
|
||||
|
Total assets
|
$
|
9,054,843
|
|
|
$
|
7,495,996
|
|
||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
||||||
|
Accounts payable and accrued expenses
|
$
|
587,652
|
|
|
$
|
543,193
|
|
||
|
Accrued interest
|
33,954
|
|
|
70,405
|
|
||||
|
Current portion of deferred revenue
|
1,474,138
|
|
|
1,333,965
|
|
||||
|
Current portion of deferred credit on executory contracts
|
207,854
|
|
|
284,108
|
|
||||
|
Current maturities of long-term debt
|
4,234
|
|
|
1,623
|
|
||||
|
Related party current liabilities
|
6,756
|
|
|
14,302
|
|
||||
|
Total current liabilities
|
2,314,588
|
|
|
2,247,596
|
|
||||
|
Deferred revenue
|
159,501
|
|
|
198,135
|
|
||||
|
Deferred credit on executory contracts
|
5,175
|
|
|
218,199
|
|
||||
|
Long-term debt
|
2,222,080
|
|
|
2,683,563
|
|
||||
|
Long-term related party debt
|
208,906
|
|
|
328,788
|
|
||||
|
Deferred tax liability
|
69
|
|
|
1,011,084
|
|
||||
|
Related party long-term liabilities
|
18,966
|
|
|
21,741
|
|
||||
|
Other long-term liabilities
|
85,993
|
|
|
82,745
|
|
||||
|
Total liabilities
|
5,015,278
|
|
|
6,791,851
|
|
||||
|
Commitments and contingencies (Note 15)
|
|
|
|
||||||
|
Stockholders’ equity:
|
|
|
|
||||||
|
Preferred stock, par value $0.001; 50,000,000 authorized at December 31, 2012 and 2011:
|
|
|
|
||||||
|
Series A convertible preferred stock; no shares issued and outstanding at December 31, 2012 and 2011
|
—
|
|
|
—
|
|
||||
|
Convertible perpetual preferred stock, series B-1 (liquidation preference of $0.001 per share at December 31, 2012 and 2011); 6,250,100 and 12,500,000 shares issued and outstanding at December 31, 2012 and 2011, respectively
|
6
|
|
|
13
|
|
||||
|
Common stock, par value $0.001; 9,000,000,000 shares authorized at December 31, 2012 and 2011; 5,262,440,085 and 3,753,201,929 shares issued and outstanding at December 31, 2012 and 2011, respectively
|
5,263
|
|
|
3,753
|
|
||||
|
Accumulated other comprehensive income, net of tax
|
120
|
|
|
71
|
|
||||
|
Additional paid-in capital
|
10,345,566
|
|
|
10,484,400
|
|
||||
|
Accumulated deficit
|
(6,311,390
|
)
|
|
(9,784,092
|
)
|
||||
|
Total stockholders’ equity
|
4,039,565
|
|
|
704,145
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
9,054,843
|
|
|
$
|
7,495,996
|
|
||
|
|
|
Series A
Convertible
Preferred Stock
|
|
Convertible Perpetual
Preferred Stock,
Series B-1
|
|
Common Stock
|
|
Accumulated Other Comprehensive Income
|
|
Additional Paid-in Capital
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|||||||||||||||||||||||
|
(in thousands, except share data)
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||||||||
|
Balance at January 1, 2010
|
|
24,808,959
|
|
|
$
|
25
|
|
|
12,500,000
|
|
|
$
|
13
|
|
|
3,882,659,087
|
|
|
$
|
3,882
|
|
|
$
|
(6,581
|
)
|
|
$
|
10,352,291
|
|
|
$
|
(10,254,108
|
)
|
|
$
|
95,522
|
|
|
Comprehensive income, net of tax
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
720
|
|
|
$
|
—
|
|
|
$
|
43,055
|
|
|
$
|
43,775
|
|
|
Issuance of common stock to employees and employee benefit plans, net of forfeitures
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
6,175,089
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
5,265
|
|
|
$
|
—
|
|
|
$
|
5,271
|
|
|
Share-based payment expense
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,229
|
|
|
$
|
—
|
|
|
$
|
52,229
|
|
|
Exercise of options and vesting of restricted stock units
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
19,551,977
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
10,819
|
|
|
$
|
—
|
|
|
$
|
10,839
|
|
|
Conversion of preferred stock to common stock
|
|
(24,808,959
|
)
|
|
$
|
(25
|
)
|
|
—
|
|
|
$
|
—
|
|
|
24,808,959
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Balance at December 31, 2010
|
|
—
|
|
|
$
|
—
|
|
|
12,500,000
|
|
|
$
|
13
|
|
|
3,933,195,112
|
|
|
$
|
3,933
|
|
|
$
|
(5,861
|
)
|
|
$
|
10,420,604
|
|
|
$
|
(10,211,053
|
)
|
|
$
|
207,636
|
|
|
Comprehensive income, net of tax
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
5,932
|
|
|
$
|
—
|
|
|
$
|
426,961
|
|
|
$
|
432,893
|
|
|
Issuance of common stock to employees and employee benefit plans, net of forfeitures
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1,882,801
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
3,480
|
|
|
$
|
—
|
|
|
$
|
3,482
|
|
|
Share-based payment expense
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,581
|
|
|
$
|
—
|
|
|
$
|
48,581
|
|
|
Exercise of options and vesting of restricted stock units
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
13,401,048
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
11,540
|
|
|
$
|
—
|
|
|
$
|
11,553
|
|
|
Issuance of common stock upon exercise of warrants
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
7,122,951
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Return of shares under share borrow agreements
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
(202,399,983
|
)
|
|
$
|
(202
|
)
|
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Balance at December 31, 2011
|
|
—
|
|
|
$
|
—
|
|
|
12,500,000
|
|
|
$
|
13
|
|
|
3,753,201,929
|
|
|
$
|
3,753
|
|
|
$
|
71
|
|
|
$
|
10,484,400
|
|
|
$
|
(9,784,092
|
)
|
|
$
|
704,145
|
|
|
Comprehensive income, net of tax
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
3,472,702
|
|
|
$
|
3,472,751
|
|
|
Issuance of common stock to employees and employee benefit plans, net of forfeitures
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1,571,175
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
3,521
|
|
|
$
|
—
|
|
|
$
|
3,523
|
|
|
Share-based payment expense
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60,299
|
|
|
$
|
—
|
|
|
$
|
60,299
|
|
|
Exercise of stock options
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
214,199,297
|
|
|
$
|
214
|
|
|
$
|
—
|
|
|
$
|
125,695
|
|
|
$
|
—
|
|
|
$
|
125,909
|
|
|
Cash dividends paid on common stock ($0.05)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(262,387
|
)
|
|
$
|
—
|
|
|
$
|
(262,387
|
)
|
|
Cash dividends paid on preferred stock on as-converted basis
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(64,675
|
)
|
|
$
|
—
|
|
|
$
|
(64,675
|
)
|
|
Conversion of preferred stock to common stock
|
|
—
|
|
|
$
|
—
|
|
|
(6,249,900
|
)
|
|
$
|
(7
|
)
|
|
1,293,467,684
|
|
|
$
|
1,294
|
|
|
$
|
—
|
|
|
$
|
(1,287
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Balance at December 31, 2012
|
|
—
|
|
|
$
|
—
|
|
|
6,250,100
|
|
|
$
|
6
|
|
|
5,262,440,085
|
|
|
$
|
5,263
|
|
|
$
|
120
|
|
|
$
|
10,345,566
|
|
|
$
|
(6,311,390
|
)
|
|
$
|
4,039,565
|
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2010
|
|||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|||||||||
|
Net income
|
$
|
3,472,702
|
|
|
$
|
426,961
|
|
|
$
|
43,055
|
|
|||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
266,295
|
|
|
267,880
|
|
|
273,691
|
|
||||||
|
Non-cash interest expense, net of amortization of premium
|
35,924
|
|
|
39,515
|
|
|
42,841
|
|
||||||
|
Provision for doubtful accounts
|
34,548
|
|
|
33,164
|
|
|
32,379
|
|
||||||
|
Restructuring, impairments and related costs
|
—
|
|
|
—
|
|
|
66,731
|
|
||||||
|
Amortization of deferred income related to equity method investment
|
(2,776
|
)
|
|
(2,776
|
)
|
|
(2,776
|
)
|
||||||
|
Loss on extinguishment of debt and credit facilities, net
|
132,726
|
|
|
7,206
|
|
|
120,120
|
|
||||||
|
Gain on merger of unconsolidated entities
|
—
|
|
|
(75,768
|
)
|
|
—
|
|
||||||
|
Loss on unconsolidated entity investments, net
|
420
|
|
|
6,520
|
|
|
11,722
|
|
||||||
|
Dividend received from unconsolidated entity investment
|
1,185
|
|
|
—
|
|
|
—
|
|
||||||
|
Loss on disposal of assets
|
657
|
|
|
269
|
|
|
1,017
|
|
||||||
|
Share-based payment expense
|
63,822
|
|
|
53,190
|
|
|
60,437
|
|
||||||
|
Deferred income taxes
|
(3,001,818
|
)
|
|
8,264
|
|
|
2,308
|
|
||||||
|
Other non-cash purchase price adjustments
|
(289,050
|
)
|
|
(275,338
|
)
|
|
(250,727
|
)
|
||||||
|
Distribution from investment in unconsolidated entity
|
—
|
|
|
4,849
|
|
|
—
|
|
||||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|||||||||
|
Accounts receivable
|
(38,985
|
)
|
|
(13,211
|
)
|
|
(39,236
|
)
|
||||||
|
Receivables from distributors
|
(19,608
|
)
|
|
(17,241
|
)
|
|
(11,023
|
)
|
||||||
|
Inventory
|
11,374
|
|
|
(14,793
|
)
|
|
(5,725
|
)
|
||||||
|
Related party assets
|
9,523
|
|
|
30,036
|
|
|
(9,803
|
)
|
||||||
|
Prepaid expenses and other current assets
|
647
|
|
|
8,525
|
|
|
75,374
|
|
||||||
|
Other long-term assets
|
22,779
|
|
|
36,490
|
|
|
17,671
|
|
||||||
|
Accounts payable and accrued expenses
|
46,043
|
|
|
(32,010
|
)
|
|
5,420
|
|
||||||
|
Accrued interest
|
(36,451
|
)
|
|
(2,048
|
)
|
|
(884
|
)
|
||||||
|
Deferred revenue
|
101,311
|
|
|
55,336
|
|
|
133,444
|
|
||||||
|
Related party liabilities
|
(7,545
|
)
|
|
(1,542
|
)
|
|
(53,413
|
)
|
||||||
|
Other long-term liabilities
|
3,042
|
|
|
152
|
|
|
272
|
|
||||||
|
Net cash provided by operating activities
|
806,765
|
|
|
543,630
|
|
|
512,895
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|||||||||
|
Additions to property and equipment
|
(97,293
|
)
|
|
(137,429
|
)
|
|
(311,868
|
)
|
||||||
|
Purchase of restricted investments
|
(26
|
)
|
|
(826
|
)
|
|
—
|
|
||||||
|
Sale of restricted and other investments
|
—
|
|
|
—
|
|
|
9,454
|
|
||||||
|
Release of restricted investments
|
—
|
|
|
250
|
|
|
—
|
|
||||||
|
Return of capital from investment in unconsolidated entity
|
—
|
|
|
10,117
|
|
|
—
|
|
||||||
|
Net cash used in investing activities
|
(97,319
|
)
|
|
(127,888
|
)
|
|
(302,414
|
)
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|||||||||
|
Proceeds from exercise of stock options
|
123,369
|
|
|
11,553
|
|
|
10,839
|
|
||||||
|
Payment of premiums on redemption of debt
|
(100,615
|
)
|
|
(5,020
|
)
|
|
(84,326
|
)
|
||||||
|
Repayment of long-term borrowings
|
(915,824
|
)
|
|
(234,976
|
)
|
|
(1,262,396
|
)
|
||||||
|
Repayment of related party long-term borrowings
|
(126,000
|
)
|
|
—
|
|
|
(142,221
|
)
|
||||||
|
Long-term borrowings, net of costs
|
383,641
|
|
|
—
|
|
|
1,274,707
|
|
||||||
|
Related party long-term borrowings
|
—
|
|
|
—
|
|
|
196,118
|
|
||||||
|
Dividends paid
|
(327,062
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net cash used in financing activities
|
(962,491
|
)
|
|
(228,443
|
)
|
|
(7,279
|
)
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
(253,045
|
)
|
|
187,299
|
|
|
203,202
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
773,990
|
|
|
586,691
|
|
|
383,489
|
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
520,945
|
|
|
$
|
773,990
|
|
|
$
|
586,691
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||||
|
(in thousands)
|
2012
|
|
2011
|
|
2010
|
||||||
|
Supplemental Disclosure of Cash and Non-Cash Flow Information
|
|
|
|
|
|
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest, net of amounts capitalized
|
$
|
262,039
|
|
|
$
|
258,676
|
|
|
$
|
241,160
|
|
|
Income taxes paid
|
$
|
4,935
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Conversion of Series B preferred stock to common stock
|
$
|
1,294
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Capital lease obligations incurred to acquire assets
|
$
|
12,781
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stock issuance upon exercise of warrants
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
Goodwill reduced for exercise of certain stock options
|
$
|
19,491
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
In-orbit satellite performance incentive
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,450
|
|
|
Sale-leaseback of equipment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,305
|
|
|
Conversion of Series A preferred stock to common stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
(1)
|
Business & Basis of Presentation
|
|
(2)
|
Summary of Significant Accounting Policies
|
|
Satellite system
|
2 - 15 years
|
|
Terrestrial repeater network
|
5 - 15 years
|
|
Broadcast studio equipment
|
3 - 15 years
|
|
Capitalized software and hardware
|
3 - 7 years
|
|
Satellite telemetry, tracking and control facilities
|
3 - 15 years
|
|
Furniture, fixtures, equipment and other
|
2 - 7 years
|
|
Building
|
20 or 30 years
|
|
Leasehold improvements
|
Lesser of useful life or remaining lease term
|
|
(3)
|
Earnings per Share
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
(in thousands, except per share data)
|
2012
|
|
2011
|
|
2010
|
|||||||||
|
Numerator:
|
|
|
|
|
|
|||||||||
|
Net income
|
$
|
3,472,702
|
|
|
$
|
426,961
|
|
|
$
|
43,055
|
|
|||
|
Less:
|
|
|
|
|
|
|||||||||
|
Allocation of undistributed income to Series B Preferred Stock
|
(1,084,895
|
)
|
|
(174,449
|
)
|
|
(17,735
|
)
|
||||||
|
Dividends paid to preferred stockholders
|
(64,675
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net income available to common stockholders for basic net income per common share
|
2,323,132
|
|
|
252,512
|
|
|
25,320
|
|
||||||
|
Add back:
|
|
|
|
|
|
|||||||||
|
Allocation of undistributed income to Series B Preferred Stock
|
1,084,895
|
|
|
174,449
|
|
|
17,735
|
|
||||||
|
Dividends paid to preferred stockholders
|
64,675
|
|
|
—
|
|
|
—
|
|
||||||
|
Effect of interest on assumed conversions of convertible debt
|
38,500
|
|
|
—
|
|
|
—
|
|
||||||
|
Net income available to common stockholders for diluted net income per common share
|
$
|
3,511,202
|
|
|
$
|
426,961
|
|
|
$
|
43,055
|
|
|||
|
Denominator:
|
|
|
|
|
|
|||||||||
|
Weighted average common shares outstanding for basic net income per common share
|
4,209,073
|
|
|
3,744,606
|
|
|
3,693,259
|
|
||||||
|
Weighted average impact of assumed Series B Preferred Stock conversion
|
2,215,900
|
|
|
2,586,977
|
|
|
2,586,977
|
|
||||||
|
Weighted average impact of assumed convertible debt
|
298,725
|
|
|
—
|
|
|
—
|
|
||||||
|
Weighted average impact of other dilutive equity instruments
|
150,088
|
|
|
169,239
|
|
|
110,835
|
|
||||||
|
Weighted average shares for diluted net income per common share
|
6,873,786
|
|
|
6,500,822
|
|
|
6,391,071
|
|
||||||
|
Net income per common share:
|
|
|
|
|
|
|||||||||
|
Basic
|
$
|
0.55
|
|
|
$
|
0.07
|
|
|
$
|
0.01
|
|
|||
|
Diluted
|
$
|
0.51
|
|
|
$
|
0.07
|
|
|
$
|
0.01
|
|
|||
|
(4)
|
Accounts Receivable, net
|
|
|
December 31,
2012 |
|
December 31,
2011 |
||||||
|
Gross accounts receivable
|
$
|
117,853
|
|
|
$
|
111,637
|
|
||
|
Allowance for doubtful accounts
|
(11,711
|
)
|
|
(9,932
|
)
|
||||
|
Total accounts receivable, net
|
$
|
106,142
|
|
|
$
|
101,705
|
|
||
|
|
December 31,
2012 |
|
December 31,
2011 |
||
|
Billed
|
$
|
53,057
|
|
$
|
44,618
|
|
Unbilled
|
51,368
|
|
40,199
|
||
|
Total
|
$
|
104,425
|
|
$
|
84,817
|
|
(5)
|
Inventory, net
|
|
|
December 31,
2012 |
|
December 31,
2011 |
||||||
|
Raw materials
|
$
|
17,717
|
|
|
$
|
24,134
|
|
||
|
Finished goods
|
23,779
|
|
|
28,007
|
|
||||
|
Allowance for obsolescence
|
(16,159
|
)
|
|
(15,430
|
)
|
||||
|
Total inventory, net
|
$
|
25,337
|
|
|
$
|
36,711
|
|
||
|
(6)
|
Goodwill
|
|
(7)
|
Intangible Assets
|
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||||
|
|
Weighted Average
Useful Lives
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net Carrying
Value
|
|
Gross
Carrying
Value
|
|
Accumulated
Amortization
|
|
Net Carrying
Value
|
||||||||||||||||||
|
Indefinite life intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
FCC licenses
|
Indefinite
|
|
$
|
2,083,654
|
|
|
$
|
—
|
|
|
$
|
2,083,654
|
|
|
$
|
2,083,654
|
|
|
$
|
—
|
|
|
$
|
2,083,654
|
|
||||||
|
Trademark
|
Indefinite
|
|
250,000
|
|
|
—
|
|
|
250,000
|
|
|
250,000
|
|
|
—
|
|
|
250,000
|
|
||||||||||||
|
Definite life intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Subscriber relationships
|
9 years
|
|
380,000
|
|
|
(233,317
|
)
|
|
146,683
|
|
|
380,000
|
|
|
(191,201
|
)
|
|
188,799
|
|
||||||||||||
|
Licensing agreements
|
9.1 years
|
|
78,489
|
|
|
(44,161
|
)
|
|
34,328
|
|
|
78,897
|
|
|
(34,145
|
)
|
|
44,752
|
|
||||||||||||
|
Proprietary software
|
6 years
|
|
16,552
|
|
|
(12,777
|
)
|
|
3,775
|
|
|
16,552
|
|
|
(11,507
|
)
|
|
5,045
|
|
||||||||||||
|
Developed technology
|
10 years
|
|
2,000
|
|
|
(883
|
)
|
|
1,117
|
|
|
2,000
|
|
|
(683
|
)
|
|
1,317
|
|
||||||||||||
|
Leasehold interests
|
7.4 years
|
|
132
|
|
|
(79
|
)
|
|
53
|
|
|
132
|
|
|
(61
|
)
|
|
71
|
|
||||||||||||
|
Total intangible assets
|
|
|
$
|
2,810,827
|
|
|
$
|
(291,217
|
)
|
|
$
|
2,519,610
|
|
|
$
|
2,811,235
|
|
|
$
|
(237,597
|
)
|
|
$
|
2,573,638
|
|
||||||
|
FCC satellite licenses
|
|
Expiration year
|
|
SIRIUS FM-1
|
|
2017
|
|
SIRIUS FM-2
|
|
2017
|
|
SIRIUS FM-3
|
|
2017
|
|
SIRIUS FM-5
|
|
2017
|
|
SIRIUS FM-6 (1)
|
|
|
|
XM-1
|
|
2014
|
|
XM-2
|
|
2014
|
|
XM-3
|
|
2013
|
|
XM-4
|
|
2014
|
|
XM-5
|
|
2018
|
|
(1)
|
We hold an FCC license for our FM-6 satellite, which will expire eight years from when this satellite is launched and placed into operation.
|
|
Year ending December 31,
|
|
Amount
|
|||
|
2013
|
|
$
|
47,330
|
|
|
|
2014
|
|
38,852
|
|
||
|
2015
|
|
37,526
|
|
||
|
2016
|
|
31,932
|
|
||
|
2017
|
|
18,968
|
|
||
|
Thereafter
|
|
11,348
|
|
||
|
Total definite life intangible assets, net
|
|
$
|
185,956
|
|
|
|
(8)
|
Interest Costs
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||
|
Interest costs charged to expense
|
$
|
265,321
|
|
|
$
|
304,938
|
|
|
$
|
295,643
|
|
|||
|
Interest costs capitalized
|
31,982
|
|
|
33,522
|
|
|
63,880
|
|
||||||
|
Total interest costs incurred
|
$
|
297,303
|
|
|
$
|
338,460
|
|
|
$
|
359,523
|
|
|||
|
(9)
|
Property and Equipment
|
|
|
December 31,
2012 |
|
December 31,
2011 |
||||||
|
Satellite system
|
$
|
1,943,537
|
|
|
$
|
1,943,537
|
|
||
|
Terrestrial repeater network
|
112,482
|
|
|
112,440
|
|
||||
|
Leasehold improvements
|
44,938
|
|
|
43,455
|
|
||||
|
Broadcast studio equipment
|
55,823
|
|
|
53,903
|
|
||||
|
Capitalized software and hardware
|
232,753
|
|
|
193,301
|
|
||||
|
Satellite telemetry, tracking and control facilities
|
62,734
|
|
|
60,539
|
|
||||
|
Furniture, fixtures, equipment and other
|
76,028
|
|
|
60,283
|
|
||||
|
Land
|
38,411
|
|
|
38,411
|
|
||||
|
Building
|
57,816
|
|
|
57,185
|
|
||||
|
Construction in progress
|
417,124
|
|
|
372,508
|
|
||||
|
Total property and equipment
|
3,041,646
|
|
|
2,935,562
|
|
||||
|
Accumulated depreciation and amortization
|
(1,469,724
|
)
|
|
(1,261,643
|
)
|
||||
|
Property and equipment, net
|
$
|
1,571,922
|
|
|
$
|
1,673,919
|
|
||
|
|
December 31,
2012 |
|
December 31,
2011 |
||||||
|
Satellite system
|
$
|
376,825
|
|
|
$
|
343,932
|
|
||
|
Terrestrial repeater network
|
17,224
|
|
|
19,194
|
|
||||
|
Other
|
23,075
|
|
|
9,382
|
|
||||
|
Construction in progress
|
$
|
417,124
|
|
|
$
|
372,508
|
|
||
|
Satellite Designation
|
|
Year Delivered
|
|
Estimated End of
Depreciable Life
|
|
FM-1
|
|
2000
|
|
2013
|
|
FM-2
|
|
2000
|
|
2013
|
|
FM-3
|
|
2000
|
|
2015
|
|
FM-5
|
|
2009
|
|
2024
|
|
XM-1
|
|
2001
|
|
2013
|
|
XM-2
|
|
2001
|
|
2013
|
|
XM-3
|
|
2005
|
|
2020
|
|
XM-4
|
|
2006
|
|
2021
|
|
XM-5
|
|
2010
|
|
2025
|
|
(10)
|
Related Party Transactions
|
|
|
Related party current assets
|
|
Related party long-term assets
|
|
Related party current liabilities
|
|
Related party long-term liabilities
|
|
Related party long-term debt
|
||||||||||||||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||||||||||||
|
Liberty Media
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
757
|
|
|
$
|
1,212
|
|
|
$
|
3,980
|
|
|
$
|
9,722
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
208,906
|
|
|
$
|
328,788
|
|
||||||||||
|
Sirius XM Canada
|
13,167
|
|
|
14,702
|
|
|
44,197
|
|
|
53,741
|
|
|
2,776
|
|
|
4,580
|
|
|
18,966
|
|
|
21,741
|
|
|
—
|
|
|
—
|
|
||||||||||||||||||||
|
Total
|
$
|
13,167
|
|
|
$
|
14,702
|
|
|
$
|
44,954
|
|
|
$
|
54,953
|
|
|
$
|
6,756
|
|
|
$
|
14,302
|
|
|
$
|
18,966
|
|
|
$
|
21,741
|
|
|
$
|
208,906
|
|
|
$
|
328,788
|
|
||||||||||
|
|
December 31,
2012 |
|
December 31,
2011 |
||||||
|
8.75% Senior Notes due 2015
|
$
|
150,000
|
|
|
$
|
150,000
|
|
||
|
9.75% Senior Secured Notes due 2015
|
—
|
|
|
50,000
|
|
||||
|
13% Senior Notes due 2013
|
—
|
|
|
76,000
|
|
||||
|
7% Exchangeable Senior Subordinated Notes due 2014
|
11,000
|
|
|
11,000
|
|
||||
|
7.625% Senior Notes due 2018
|
50,000
|
|
|
50,000
|
|
||||
|
Total principal debt
|
211,000
|
|
|
337,000
|
|
||||
|
Less: discounts
|
2,094
|
|
|
8,212
|
|
||||
|
Total carrying value of debt
|
$
|
208,906
|
|
|
$
|
328,788
|
|
||
|
|
For the Years Ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
||||||
|
Deferred programming costs and accrued interest
|
$
|
4,350
|
|
|
$
|
2,500
|
|
||
|
Dividends receivable
|
6,176
|
|
|
—
|
|
||||
|
Chip set and other services reimbursement
|
2,641
|
|
|
7,404
|
|
||||
|
Non-interest bearing note, principal
|
—
|
|
|
4,798
|
|
||||
|
Total
|
$
|
13,167
|
|
|
$
|
14,702
|
|
||
|
|
For the Years Ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
||||||
|
Non-interest bearing note, principal
|
$
|
404
|
|
|
$
|
410
|
|
||
|
Carrying value of host contract of debenture
|
3,877
|
|
|
3,490
|
|
||||
|
Carrying value of embedded derivative of debenture
|
9
|
|
|
—
|
|
||||
|
Investment balance
*
|
37,983
|
|
|
45,061
|
|
||||
|
Deferred programming costs and accrued interest
|
1,924
|
|
|
4,780
|
|
||||
|
Total
|
$
|
44,197
|
|
|
$
|
53,741
|
|
||
|
|
For the Years Ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
||||||
|
Carrying value of deferred revenue for NHL games
|
$
|
21,742
|
|
|
$
|
24,517
|
|
||
|
Amounts due to Sirius XM Canada
|
—
|
|
|
1,804
|
|
||||
|
Total current and long-term liabilities
|
$
|
21,742
|
|
|
$
|
26,321
|
|
||
|
|
For the Years Ended December 31,
|
||||||||
|
|
2012
|
|
2011 *
|
||||||
|
Royalty income
|
$
|
31,368
|
|
|
$
|
13,735
|
|
||
|
Amortization of Sirius XM Canada deferred income
|
2,776
|
|
|
1,388
|
|
||||
|
Licensing fee revenue
|
4,500
|
|
|
3,000
|
|
||||
|
Advertising reimbursements
|
833
|
|
|
417
|
|
||||
|
Total revenue from Sirius XM Canada
|
$
|
39,477
|
|
|
$
|
18,540
|
|
||
|
|
For the Years Ended December 31,
|
||||||||
|
|
2011 *
|
|
2010
|
||||||
|
Royalty income
|
$
|
9,945
|
|
|
$
|
10,684
|
|
||
|
Dividend income
|
460
|
|
|
926
|
|
||||
|
Total revenue from Sirius Canada
|
$
|
10,405
|
|
|
$
|
11,610
|
|
||
|
|
For the Years Ended December 31,
|
||||||||
|
|
2011 *
|
|
2010
|
||||||
|
Amortization of XM Canada deferred income
|
$
|
1,388
|
|
|
$
|
2,776
|
|
||
|
Subscriber and activation fee royalties
|
5,483
|
|
|
10,313
|
|
||||
|
Licensing fee revenue
|
3,000
|
|
|
4,500
|
|
||||
|
Advertising reimbursements
|
833
|
|
|
1,083
|
|
||||
|
Total revenue from XM Canada
|
$
|
10,704
|
|
|
$
|
18,672
|
|
||
|
|
For the Year Ended December 31,
|
|||
|
|
2010 *
|
|||
|
GM
|
$
|
12,759
|
|
|
|
American Honda
|
4,990
|
|
||
|
Total
|
$
|
17,749
|
|
|
|
|
For the Year Ended December 31,
|
||||||||
|
|
2010 *
|
||||||||
|
|
GM
|
|
American Honda
|
||||||
|
Sales and marketing
|
$
|
13,374
|
|
|
$
|
—
|
|
||
|
Revenue share and royalties
|
15,823
|
|
|
3,167
|
|
||||
|
Subscriber acquisition costs
|
17,514
|
|
|
1,969
|
|
||||
|
Customer service and billing
|
125
|
|
|
—
|
|
||||
|
Interest expense, net of amounts capitalized
|
1,421
|
|
|
—
|
|
||||
|
Total
|
$
|
48,257
|
|
|
$
|
5,136
|
|
||
|
|
Conversion
Price
(per share)
|
|
December 31,
2012 |
|
December 31,
2011 |
||||||||||
|
8.75% Senior Notes due 2015
|
N/A
|
|
$
|
800,000
|
|
|
$
|
800,000
|
|
||||||
|
Less: discount
|
|
|
(7,056
|
)
|
|
(9,753
|
)
|
||||||||
|
9.75% Senior Secured Notes due 2015
|
N/A
|
|
—
|
|
|
257,000
|
|
||||||||
|
Less: discount
|
|
|
—
|
|
|
(8,356
|
)
|
||||||||
|
13% Senior Notes due 2013
|
N/A
|
|
—
|
|
|
778,500
|
|
||||||||
|
Less: discount
|
|
|
—
|
|
|
(39,504
|
)
|
||||||||
|
7% Exchangeable Senior Subordinated Notes due 2014
|
$
|
1.841
|
|
|
|
550,000
|
|
|
550,000
|
|
|||||
|
Less: discount
|
|
|
(4,112
|
)
|
|
(5,956
|
)
|
||||||||
|
7.625% Senior Notes due 2018
|
N/A
|
|
700,000
|
|
|
700,000
|
|
||||||||
|
Less: discount
|
|
|
(9,647
|
)
|
|
(10,898
|
)
|
||||||||
|
5.25% Senior Notes due 2022
|
N/A
|
|
400,000
|
|
|
—
|
|
||||||||
|
Less: discount
|
|
|
(5,826
|
)
|
|
—
|
|
||||||||
|
Other debt:
|
|
|
|
|
|
||||||||||
|
Capital leases
|
N/A
|
|
11,861
|
|
|
2,941
|
|
||||||||
|
Total debt
|
|
|
2,435,220
|
|
|
3,013,974
|
|
||||||||
|
Less: total current maturities non-related party
|
|
|
4,234
|
|
|
1,623
|
|
||||||||
|
Total long-term
|
|
|
2,430,986
|
|
|
3,012,351
|
|
||||||||
|
Less: related party
|
|
|
208,906
|
|
|
328,788
|
|
||||||||
|
Total long-term, excluding related party
|
|
|
$
|
2,222,080
|
|
|
$
|
2,683,563
|
|
||||||
|
|
7% Exchangeable Senior Subordinated Notes due 2014
|
|
(13)
|
Stockholders’ Equity
|
|
|
|
|
|
|
Number of Warrants Outstanding
|
||||||
|
|
|
|
|
|
December 31,
|
||||||
|
(warrants in thousands)
|
Average Exercise Price
|
|
Expiration Date
|
|
2012
|
|
2011
|
||||
|
NFL
|
$
|
2.50
|
|
|
|
March 2015
|
|
16,667
|
|
|
16,718
|
|
Ford
|
$
|
3.00
|
|
|
|
October 2012
|
|
—
|
|
|
4,000
|
|
Other distributors and programming providers
|
$
|
3.00
|
|
|
|
June 2014
|
|
1,788
|
|
|
1,788
|
|
Total
|
|
|
|
|
18,455
|
|
|
22,506
|
|||
|
(14)
|
Benefit Plans
|
|
|
For the Years Ended December 31,
|
||||
|
|
2012
|
|
2011
|
|
2010
|
|
Risk-free interest rate
|
0.8%
|
|
1.1%
|
|
1.7%
|
|
Expected life of options — years
|
5.06
|
|
5.27
|
|
5.28
|
|
Expected stock price volatility
|
49%
|
|
68%
|
|
85%
|
|
Expected dividend yield
|
0%
|
|
0%
|
|
0%
|
|
|
Options
|
|
Weighted-
Average
Exercise
Price (1)
|
|
Weighted-Average
Remaining
Contractual Term
(Years)
|
|
Aggregate
Intrinsic
Value
|
||||||||
|
Outstanding as of January 1, 2010
|
364,792
|
|
|
$
|
1.44
|
|
|
|
|
|
|||||
|
Granted
|
71,179
|
|
|
$
|
0.97
|
|
|
|
|
|
|||||
|
Exercised
|
(19,360
|
)
|
|
$
|
0.56
|
|
|
|
|
|
|||||
|
Forfeited, cancelled or expired
|
(14,741
|
)
|
|
$
|
3.58
|
|
|
|
|
|
|||||
|
Outstanding as of December 31, 2010
|
401,870
|
|
|
$
|
1.32
|
|
|
|
|
|
|||||
|
Granted
|
77,450
|
|
|
$
|
1.80
|
|
|
|
|
|
|||||
|
Exercised
|
(13,300
|
)
|
|
$
|
0.87
|
|
|
|
|
|
|||||
|
Forfeited, cancelled or expired
|
(26,440
|
)
|
|
$
|
4.15
|
|
|
|
|
|
|||||
|
Outstanding as of December 31, 2011
|
439,580
|
|
|
$
|
1.25
|
|
|
|
|
|
|||||
|
Granted
|
58,626
|
|
|
$
|
2.53
|
|
|
|
|
|
|||||
|
Exercised
|
(214,199
|
)
|
|
$
|
0.59
|
|
|
|
|
|
|||||
|
Forfeited, cancelled or expired
|
(9,495
|
)
|
|
$
|
3.09
|
|
|
|
|
|
|||||
|
Outstanding as of December 31, 2012
|
274,512
|
|
|
$
|
1.92
|
|
|
7.29
|
|
$
|
320,751
|
|
|
||
|
Exercisable as of December 31, 2012
|
93,822
|
|
|
$
|
2.53
|
|
|
5.19
|
|
$
|
89,517
|
|
|
||
|
(1)
|
The weighted-average exercise price for options outstanding and exercisable as of December 31, 2012 in the table above have been adjusted to reflect the reduction to the exercise price related to the December 28, 2012 special cash dividend.
|
|
|
Shares
|
|
Grant Date Fair Value
|
|||
|
Nonvested as of January 1, 2010
|
6,919
|
|
|
$
|
2.65
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
Vested restricted stock awards
|
(4,039
|
)
|
|
$
|
2.85
|
|
|
Vested restricted stock units
|
(192
|
)
|
|
$
|
2.92
|
|
|
Forfeited
|
(291
|
)
|
|
$
|
2.72
|
|
|
Nonvested as of December 31, 2010
|
2,397
|
|
|
$
|
2.57
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
Vested restricted stock awards
|
(1,854
|
)
|
|
$
|
3.30
|
|
|
Vested restricted stock units
|
(101
|
)
|
|
$
|
3.08
|
|
|
Forfeited
|
(21
|
)
|
|
$
|
3.05
|
|
|
Nonvested as of December 31, 2011
|
421
|
|
|
$
|
1.46
|
|
|
Granted
|
8
|
|
|
$
|
—
|
|
|
Vested restricted stock awards
|
—
|
|
|
$
|
—
|
|
|
Vested restricted stock units
|
—
|
|
|
$
|
—
|
|
|
Forfeited
|
—
|
|
|
$
|
—
|
|
|
Nonvested as of December 31, 2012
|
429
|
|
|
$
|
1.46
|
|
|
(15)
|
Commitments and Contingencies
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
|||||||||||||||||||||
|
Long-term debt obligations
|
$
|
4,234
|
|
|
$
|
553,406
|
|
|
$
|
803,355
|
|
|
$
|
866
|
|
|
$
|
—
|
|
|
$
|
1,100,000
|
|
|
$
|
2,461,861
|
|
|||||||
|
Cash interest payments
|
186,552
|
|
|
186,918
|
|
|
113,285
|
|
|
78,193
|
|
|
78,865
|
|
|
158,375
|
|
|
802,188
|
|
||||||||||||||
|
Satellite and transmission
|
67,170
|
|
|
27,620
|
|
|
13,874
|
|
|
4,351
|
|
|
3,484
|
|
|
20,334
|
|
|
136,833
|
|
||||||||||||||
|
Programming and content
|
219,450
|
|
|
187,964
|
|
|
173,959
|
|
|
23,613
|
|
|
11,125
|
|
|
—
|
|
|
616,111
|
|
||||||||||||||
|
Marketing and distribution
|
20,825
|
|
|
12,650
|
|
|
6,385
|
|
|
3,878
|
|
|
568
|
|
|
381
|
|
|
44,687
|
|
||||||||||||||
|
Satellite incentive payments
|
9,211
|
|
|
12,377
|
|
|
11,478
|
|
|
12,311
|
|
|
13,259
|
|
|
69,066
|
|
|
127,702
|
|
||||||||||||||
|
Operating lease obligations
|
38,434
|
|
|
32,190
|
|
|
34,805
|
|
|
24,727
|
|
|
18,568
|
|
|
206,426
|
|
|
355,150
|
|
||||||||||||||
|
Other
|
59,848
|
|
|
21,534
|
|
|
3,572
|
|
|
1,071
|
|
|
278
|
|
|
23
|
|
|
86,326
|
|
||||||||||||||
|
Total
(1)
|
$
|
605,724
|
|
|
$
|
1,034,659
|
|
|
$
|
1,160,713
|
|
|
$
|
149,010
|
|
|
$
|
126,147
|
|
|
$
|
1,554,605
|
|
|
$
|
4,630,858
|
|
|||||||
|
(1)
|
The table does not include our reserve for uncertain tax positions, which at December 31, 2012 totaled $1,432, as the specific timing of any cash payments cannot be projected with reasonable certainty.
|
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||
|
Current taxes:
|
|
|
|
|
|
|||||||||
|
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|||
|
State
|
1,319
|
|
|
3,229
|
|
|
942
|
|
||||||
|
Foreign
|
2,265
|
|
|
2,741
|
|
|
1,370
|
|
||||||
|
Total current taxes
|
3,584
|
|
|
5,970
|
|
|
2,312
|
|
||||||
|
Deferred taxes:
|
|
|
|
|
|
|||||||||
|
Federal
|
(2,729,823
|
)
|
|
3,991
|
|
|
4,163
|
|
||||||
|
State
|
(271,995
|
)
|
|
4,273
|
|
|
(1,855
|
)
|
||||||
|
Total deferred taxes
|
(3,001,818
|
)
|
|
8,264
|
|
|
2,308
|
|
||||||
|
Total income tax (benefit) expense
|
$
|
(2,998,234
|
)
|
|
$
|
14,234
|
|
|
$
|
4,620
|
|
|||
|
|
For the Years Ended December 31,
|
|||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|||||||||
|
Federal tax expense, at statutory rate
|
$
|
166,064
|
|
|
$
|
154,418
|
|
|
$
|
16,678
|
|
|||
|
State income tax expense, net of federal benefit
|
16,606
|
|
|
15,751
|
|
|
1,620
|
|
||||||
|
State income rate changes
|
2,251
|
|
|
3,851
|
|
|
(2,252
|
)
|
||||||
|
Non-deductible expenses
|
477
|
|
|
457
|
|
|
4,130
|
|
||||||
|
Change in valuation allowance
|
(3,195,651
|
)
|
|
(166,452
|
)
|
|
(21,749
|
)
|
||||||
|
Other, net
|
12,019
|
|
|
6,209
|
|
|
6,193
|
|
||||||
|
Income tax (benefit) expense
|
$
|
(2,998,234
|
)
|
|
$
|
14,234
|
|
|
$
|
4,620
|
|
|||
|
|
For the Years Ended December 31,
|
||||||||
|
|
2012
|
|
2011
|
||||||
|
Deferred tax assets:
|
|
|
|
||||||
|
Net operating loss carryforwards
|
$
|
2,493,239
|
|
|
$
|
3,025,621
|
|
||
|
GM payments and liabilities
|
80,742
|
|
|
194,976
|
|
||||
|
Deferred revenue
|
511,700
|
|
|
410,812
|
|
||||
|
Severance accrual
|
46
|
|
|
21
|
|
||||
|
Accrued bonus
|
23,798
|
|
|
17,296
|
|
||||
|
Expensed costs capitalized for tax
|
26,569
|
|
|
35,227
|
|
||||
|
Loan financing costs
|
428
|
|
|
1,575
|
|
||||
|
Investments
|
39,915
|
|
|
40,880
|
|
||||
|
Stock based compensation
|
64,636
|
|
|
89,862
|
|
||||
|
Other
|
34,705
|
|
|
42,924
|
|
||||
|
Total deferred tax assets
|
3,275,778
|
|
|
3,859,194
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
||||||
|
Depreciation of property and equipment
|
(185,007
|
)
|
|
(405,892
|
)
|
||||
|
FCC license
|
(772,550
|
)
|
|
(781,742
|
)
|
||||
|
Other intangible assets
|
(165,227
|
)
|
|
(188,988
|
)
|
||||
|
Other
|
—
|
|
|
(189
|
)
|
||||
|
Total deferred tax liabilities
|
(1,122,784
|
)
|
|
(1,376,811
|
)
|
||||
|
Net deferred tax assets before valuation allowance
|
2,152,994
|
|
|
2,482,383
|
|
||||
|
Valuation allowance
|
(9,835
|
)
|
|
(3,360,740
|
)
|
||||
|
Total net deferred tax asset (liability)
|
$
|
2,143,159
|
|
|
$
|
(878,357
|
)
|
||
|
|
2012
|
|
2011
|
||||||
|
Balance, beginning of year
|
$
|
1,432
|
|
|
$
|
942
|
|
||
|
Additions for tax positions from prior years
|
—
|
|
|
490
|
|
||||
|
Balance, end of year
|
$
|
1,432
|
|
|
$
|
1,432
|
|
||
|
|
For The Three Months Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
2012
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
804,722
|
|
|
$
|
837,543
|
|
|
$
|
867,360
|
|
|
$
|
892,415
|
|
|
Cost of services
|
$
|
(292,309
|
)
|
|
$
|
(293,975
|
)
|
|
$
|
(314,204
|
)
|
|
$
|
(328,882
|
)
|
|
Income from operations
|
$
|
199,238
|
|
|
$
|
227,942
|
|
|
$
|
231,749
|
|
|
$
|
213,096
|
|
|
Net income
|
$
|
107,774
|
|
|
$
|
3,134,170
|
|
|
$
|
74,514
|
|
|
$
|
156,244
|
|
|
Net income per common share--basic
(1) (2)
|
$
|
0.02
|
|
|
$
|
0.49
|
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
Net income per common share--diluted
(1)
|
$
|
0.02
|
|
|
$
|
0.48
|
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
2011
|
|
|
|
|
|
|
|
||||||||
|
Total revenue
|
$
|
723,839
|
|
|
$
|
744,397
|
|
|
$
|
762,550
|
|
|
$
|
783,738
|
|
|
Cost of services
|
$
|
(270,689
|
)
|
|
$
|
(273,331
|
)
|
|
$
|
(277,360
|
)
|
|
$
|
(299,719
|
)
|
|
Income from operations
|
$
|
164,172
|
|
|
$
|
172,982
|
|
|
$
|
184,488
|
|
|
$
|
154,475
|
|
|
Net income
|
$
|
78,121
|
|
|
$
|
173,319
|
|
|
$
|
104,185
|
|
|
$
|
71,336
|
|
|
Net income per common share--basic
(1) (2)
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
Net income per common share--diluted
(1)
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
(1)
|
The sum of quarterly net income per share applicable to common stockholders (basic and diluted) does not necessarily agree to the net income per share for the year due to the timing of our common stock issuances.
|
|
(2)
|
We identified and corrected an immaterial error affecting the historical presentation of basic earnings per share. The adjustment reflects the Series B Preferred Stock held by Liberty Media as participating securities as the holders of such preferred stock may participate in dividends and distributions ratably with holders of our common stock on an as-converted basis as disclosed in Footnote 3. The effects of the error were not material to any previously reported quarterly or annual period. The corrected net income per common share--basic calculations are presented in the quarterly results of operations table. The previously reported net income per common share--basic for the three months ended March 31, 2012 and June 30, 2012 were $0.03 and $0.83, respectively. The previously reported net income per common share--basic for the six months ended June 30, 2012 was $0.86 and the adjusted net income per
|
|
|
|
LIBERTY MEDIA CORPORATION
|
|
|
Date:
|
February 27, 2013
|
By:
|
/s/ GREGORY B. MAFFEI
|
|
|
|
|
Gregory B. Maffei
President and Chief Executive Officer
|
|
Date:
|
February 27, 2013
|
By:
|
/s/ CHRISTOPHER W. SHEAN
|
|
|
|
|
Christopher W. Shean
Senior Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
Signature
|
Title
|
Date
|
|
|
|
|
|
/s/John C. Malone
|
Chairman of the Board and Director
|
February 27, 2013
|
|
John C. Malone
|
|
|
|
|
|
|
|
/s/Gregory B. Maffei
|
Director, President and Chief Executive
|
February 27, 2013
|
|
Gregory B. Maffei
|
Officer
|
|
|
|
|
|
|
/s/Robert R. Bennett
|
Director
|
February 27, 2013
|
|
Robert R. Bennett
|
|
|
|
|
|
|
|
/s/Donne F. Fisher
|
Director
|
February 27, 2013
|
|
Donne F. Fisher
|
|
|
|
|
|
|
|
/s/M. Ian G. Gilchrist
|
Director
|
February 27, 2013
|
|
M. Ian G. Gilchrist
|
|
|
|
|
|
|
|
/s/Evan D. Malone
|
Director
|
February 27, 2013
|
|
Evan D. Malone
|
|
|
|
|
|
|
|
/s/David E. Rapley
|
Director
|
February 27, 2013
|
|
David E. Rapley
|
|
|
|
|
|
|
|
/s/Larry E. Romrell
|
Director
|
February 27, 2013
|
|
Larry E. Romrell
|
|
|
|
|
|
|
|
/s/Andrea L. Wong
|
Director
|
February 27, 2013
|
|
Andrea L. Wong
|
|
|
|
2.1.
|
Reorganization Agreement, dated as of August 30, 2011, by and between Liberty Interactive Corporation (f/k/a Liberty Media Corporation) and Liberty Media Corporation (as assignee of Starz (f/k/a Liberty CapStarz, Inc.) (incorporated by reference to Exhibit 2.1 to Post-Effective Amendment No. 1 to Starz's Registration Statement on Form S-4 filed on September 23, 2011 (File No. 333-171201) (the “Starz S-4”)).
|
|
2.2
|
Reorganization Agreement, dated as of January 10, 2013, between Starz (f/k/a Liberty Media Corporation) and Liberty Media Corporation (f/k/a Liberty Spinco, Inc.) (incorporated by reference to Exhibit 2.1 to Starz's Current Report on Form 8-K filed on January 17, 2013 (File No. 001-35294) (the “Starz 8-K”))
|
|
3.1.
|
Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on January 17, 2013 (File No. 001-35707) (the “Liberty 8-K”).
|
|
3.2.
|
Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to the Liberty 8-K).
|
|
4.1.
|
Specimen certificate for shares of the Registrant's Series A common stock, par value $.01 per share (incorporated by reference to Exhibit 4.1 to Registrant's Registration Statement on Form 10 filed on October 18, 2012 (File No. 001-35707) (the “Liberty Form 10”)).
|
|
4.2.
|
Specimen certificate for shares of the Registrant's Series B common stock, par value $.01 per share (incorporated by reference to Exhibit 4.2 to the Liberty Form 10).
|
|
10.1.
|
Form of Liberty Media Corporation 2013 Incentive Plan (the “2013 Plan”) (incorporated by reference to Exhibit 10.1 to Amendment No. 1 to the Registrant's Registration Statement on Form 10 filed on November 30, 2012 (File No. 001-35707) (the “Liberty Form 10 Amendment No. 1”)).
|
|
10.2.
|
Form of Non-Qualified Stock Option Agreement under the 2013 Plan [for certain designated award recipients] (incorporated by reference to Exhibit 10.2 to Starz's Annual Report on Form 10-K for the year ended December 31, 2011 filed on February 23, 2012 (File No. 001-35294) (the “Starz 2011 10-K”)).
|
|
10.3.
|
Form of Liberty Media Corporation 2013 Nonemployee Director Plan (the “2013 Nonemployee Director Plan”) (incorporated by reference to Exhibit 10.2 to the Liberty Form 10 Amendment No. 1).
|
|
10.4.
|
Form of Non-Qualified Stock Option Agreement under the 2013 Nonemployee Director Plan (incorporated by reference to Exhibit 10.4 to the Starz 2011 10-K).
|
|
10.5.
|
Form of Restricted Stock Award Agreement under the 2013 Nonemployee Director Plan (incorporated by reference to Exhibit 10.5 to the Starz 2011 10-K).
|
|
10.6.
|
Form of Liberty Media Corporation Transitional Stock Adjustment Plan (incorporated by reference to Exhibit 10.3 to Amendment No. 2 to the Registrant's Registration Statement on Form 10 filed on December 17, 2012 (File No. 001-35707)).
|
|
10.7
|
Form of Election Form with respect to December 2012 Option Exchange Proposal for participants.*
|
|
10.8.
|
Liberty Media Corporation 2006 Deferred Compensation Plan (As Amended and Restated as of January 11, 2013).*
|
|
10.9.
|
Tax Sharing Agreement, dated as of September 23, 2011, by and among Liberty Interactive Corporation, Liberty Interactive LLC and Liberty Media Corporation (as assignee of Starz (f/k/a Liberty Media Corporation) (incorporated by reference to Exhibit 10.4 to the Starz S-4).
|
|
10.10.
|
Tax Sharing Agreement, dated as of January 11, 2013, by and between Starz and Liberty Media Corporation (incorporated by reference to Exhibit 10.1 to the Starz 8-K)
|
|
10.11.
|
Services Agreement, dated as of September 23, 2011, by and between Liberty Interactive Corporation and Liberty Media Corporation (as assignee of Starz (f/k/a Liberty Media Corporation)) (incorporated by reference to Exhibit 10.5 to the Starz S-4).
|
|
10.12.
|
Services Agreement, dated as of January 11, 2013, by and between Starz and Liberty Media Corporation (incorporated by reference to Exhibit 10.2 to the Starz 8-K)
|
|
10.13.
|
Facilities Sharing Agreement, dated as of September 23, 2011, by and between Liberty Interactive Corporation and Liberty Property Holdings, Inc. (incorporated by reference to Exhibit 10.6 to the Starz S-4).
|
|
10.14.
|
Facilities Sharing Agreement, dated as of January 11, 2013, by and between Starz and Liberty Property Holdings, Inc. (incorporated by reference to Exhibit 10.3 to the Starz 8-K)
|
|
10.15.
|
Lease Agreement, dated as of January 11, 2013, by and among Starz, LLC, Liberty Property Holdings, Inc. and, for the limited purposes specified therein, Starz Entertainment, LLC (incorporated by reference to Exhibit 10.5 to the Starz 8-K)
|
|
10.16.
|
Form of Indemnification Agreement by and between the Registrant and its executive officers/directors (incorporated by reference to Exhibit 10.13 to the Liberty Form 10).
|
|
10.17.
|
Aircraft Time Sharing Agreements, dated as of January 11, 2013, by and between Liberty Media Corporation and Starz (incorporated by reference to Exhibit 10.4 to the Starz 8-K).
|
|
10.18.
|
Restated and Amended Employment Agreement dated November 1, 1992, between Tele-Communications, Inc. and John C. Malone (assumed by Liberty Media LLC as of March 9, 1999), and the amendment thereto dated June 30, 1999 and effective as of March 9, 1999, between Liberty Media LLC and John C. Malone (collectively, the "Malone Employment Agreement" (assumed, as amended, by the Registrant as of January 10, 2013)) (incorporated by reference to Exhibit 10.11 to Liberty Interactive Corporation's Annual Report on Form 10-K for the year ended December 31, 2009 filed on February 25, 2010 (File No. 001-33982) (the "Liberty Interactive 2009 10-K")).
|
|
10.19.
|
Second Amendment to Malone Employment Agreement effective January 1, 2003 (incorporated by reference to Exhibit 10.12 to the Liberty Interactive 2009 10-K).
|
|
10.20.
|
Third Amendment to Malone Employment Agreement effective March 29, 2007 (incorporated by reference to Exhibit 10.13 to Liberty Interactive Corporation's Annual Report on Form 10-K for the year ended December 31, 2008 filed on February 27, 2009 (File No. 001-33982)) (the "Liberty Interactive 2008 10-K")).
|
|
10.21.
|
Fourth Amendment to Malone Employment Agreement effective January 1, 2009 (incorporated by reference to Exhibit 10.14 to the Liberty Interactive 2008 10-K).
|
|
10.22.
|
Amended and Restated Executive Employment Agreement dated September 23, 2011, between Liberty Media Corporation (as assignee of Starz (f/k/a Liberty Media Corporation)) and Gregory B. Maffei (incorporated by reference to Exhibit 10.29 to the Starz 2011 10-K).
|
|
10.23.
|
Letter Agreement regarding personal use of Liberty Media's aircraft, dated as of February 5, 2013, between Gregory B. Maffei and Liberty Media Corporation.*
|
|
10.24.
|
Executive Employment Agreement dated effective as of October 31, 2012, by and between Liberty Media Corporation (as assignee of Starz (f/k/a Liberty Media Corporation)) and Richard Baer.*
|
|
10.25.
|
Consulting Employee Agreement dated effective as of January 1, 2013, by and between Liberty Media Corporation (as assignee of Starz (f/k/a Liberty Media Corporation)) and Charles Y. Tanabe.*
|
|
18
|
Preferability Letter of KPMG LLP.*
|
|
21
|
Subsidiaries of Liberty Media Corporation.*
|
|
23.1
|
Consent of KPMG LLP.*
|
|
23.2
|
Consent of KPMG LLP.*
|
|
31.1
|
Rule 13a-14(a)/15d - 14(a) Certification.*
|
|
31.2
|
Rule 13a-14(a)/15d - 14(a) Certification.*
|
|
32
|
Section 1350 Certification. **
|
|
101.INS
|
XBRL Instance Document.**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document.**
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document.**
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document.**
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document.**
|
|
101.DEF
|
XBRL Taxonomy Definition Document.**
|
|
|
|
|
|
|
|
Item 1. Business
|
|
|
Item 1A. Risk Factors
|
|
|
Item 1B. Unresolved Staff Comments
|
|
|
|
|
|
|
|
|
|
|
|
Item 6. Selected Financial Data
|
|
|
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
|
|
|
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosures
|
|
|
Item 9A.
Controls and Procedures
|
|
|
Item 9B. Other Information
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|