These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
06-1798488
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
3700 Glenwood Avenue, Suite 530
Raleigh, North Carolina
|
|
27612
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
¨
|
||
|
|
|
Page
|
|
PART I – FINANCIAL INFORMATION
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
PART II – OTHER INFORMATION
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Investments at fair value:
|
|
|
|
||||
|
Non-Control / Non-Affiliate investments (cost of $998,836,068 and $888,974,154 as of September 30, 2017 and December 31, 2016, respectively)
|
$
|
908,181,226
|
|
|
$
|
857,604,639
|
|
|
Affiliate investments (cost of $153,091,223 and $162,539,224 as of September 30, 2017 and December 31, 2016, respectively)
|
146,607,453
|
|
|
161,510,773
|
|
||
|
Control investments (cost of $86,861,024 and $45,418,113 as of September 30, 2017 and December 31, 2016, respectively)
|
36,403,000
|
|
|
18,791,769
|
|
||
|
Total investments at fair value
|
1,091,191,679
|
|
|
1,037,907,181
|
|
||
|
Cash and cash equivalents
|
81,003,756
|
|
|
107,087,663
|
|
||
|
Interest, fees and other receivables
|
9,744,381
|
|
|
10,189,788
|
|
||
|
Prepaid expenses and other current assets
|
1,827,994
|
|
|
1,659,570
|
|
||
|
Deferred financing fees
|
5,439,945
|
|
|
2,699,960
|
|
||
|
Property and equipment, net
|
91,195
|
|
|
106,494
|
|
||
|
Total assets
|
$
|
1,189,298,950
|
|
|
$
|
1,159,650,656
|
|
|
Liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
5,540,240
|
|
|
$
|
6,797,244
|
|
|
Interest payable
|
1,723,664
|
|
|
3,996,940
|
|
||
|
Taxes payable
|
—
|
|
|
489,691
|
|
||
|
Deferred income taxes
|
1,196,745
|
|
|
2,053,701
|
|
||
|
Borrowings under credit facility
|
141,118,837
|
|
|
127,011,475
|
|
||
|
Notes
|
163,241,179
|
|
|
162,755,381
|
|
||
|
SBA-guaranteed debentures payable
|
246,084,869
|
|
|
245,389,966
|
|
||
|
Total liabilities
|
558,905,534
|
|
|
548,494,398
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
||||
|
Net Assets:
|
|
|
|
||||
|
Common stock, $0.001 par value per share (150,000,000 shares authorized, 47,740,832 and 40,401,292 shares issued and outstanding as of September 30, 2017 and December 31, 2016, respectively)
|
47,741
|
|
|
40,401
|
|
||
|
Additional paid-in capital
|
822,780,495
|
|
|
686,835,054
|
|
||
|
Net investment income in excess of (less than) distributions
|
(4,483,783
|
)
|
|
5,884,512
|
|
||
|
Accumulated realized losses
|
(41,242,051
|
)
|
|
(24,211,594
|
)
|
||
|
Net unrealized depreciation
|
(146,708,986
|
)
|
|
(57,392,115
|
)
|
||
|
Total net assets
|
630,393,416
|
|
|
611,156,258
|
|
||
|
Total liabilities and net assets
|
$
|
1,189,298,950
|
|
|
$
|
1,159,650,656
|
|
|
Net asset value per share
|
$
|
13.20
|
|
|
$
|
15.13
|
|
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30,
2017 |
|
September 30,
2016 |
|
September 30,
2017 |
|
September 30,
2016 |
||||||||
|
Investment income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
$
|
20,629,534
|
|
|
$
|
17,270,300
|
|
|
$
|
62,755,411
|
|
|
$
|
52,938,976
|
|
|
Affiliate investments
|
3,329,256
|
|
|
3,380,867
|
|
|
10,580,976
|
|
|
10,121,974
|
|
||||
|
Control investments
|
281,147
|
|
|
303,708
|
|
|
861,294
|
|
|
764,622
|
|
||||
|
Total interest income
|
24,239,937
|
|
|
20,954,875
|
|
|
74,197,681
|
|
|
63,825,572
|
|
||||
|
Dividend income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
57,515
|
|
|
167,468
|
|
|
1,318,748
|
|
|
(1,030,703
|
)
|
||||
|
Affiliate investments
|
137,470
|
|
|
244,233
|
|
|
241,714
|
|
|
706,495
|
|
||||
|
Control investments
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
||||
|
Total dividend income
|
194,985
|
|
|
411,701
|
|
|
1,560,462
|
|
|
(24,208
|
)
|
||||
|
Fee and other income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
2,104,631
|
|
|
1,585,403
|
|
|
4,980,285
|
|
|
5,662,081
|
|
||||
|
Affiliate investments
|
479,802
|
|
|
319,289
|
|
|
951,091
|
|
|
855,855
|
|
||||
|
Control investments
|
107,292
|
|
|
110,000
|
|
|
307,292
|
|
|
310,000
|
|
||||
|
Total fee and other income
|
2,691,725
|
|
|
2,014,692
|
|
|
6,238,668
|
|
|
6,827,936
|
|
||||
|
Payment-in-kind interest income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
1,963,525
|
|
|
2,719,831
|
|
|
6,756,172
|
|
|
8,373,124
|
|
||||
|
Affiliate investments
|
622,613
|
|
|
1,175,899
|
|
|
2,118,550
|
|
|
3,259,634
|
|
||||
|
Total payment-in-kind interest income
|
2,586,138
|
|
|
3,895,730
|
|
|
8,874,722
|
|
|
11,632,758
|
|
||||
|
Interest income from cash and cash equivalents
|
175,273
|
|
|
135,459
|
|
|
421,062
|
|
|
228,129
|
|
||||
|
Total investment income
|
29,888,058
|
|
|
27,412,457
|
|
|
91,292,595
|
|
|
82,490,187
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Interest and other financing fees
|
7,394,241
|
|
|
6,757,718
|
|
|
21,418,371
|
|
|
20,040,942
|
|
||||
|
Compensation expenses
|
4,323,708
|
|
|
3,963,797
|
|
|
12,149,527
|
|
|
17,510,762
|
|
||||
|
General and administrative expenses
|
1,019,192
|
|
|
859,785
|
|
|
3,403,385
|
|
|
3,170,330
|
|
||||
|
Total operating expenses
|
12,737,141
|
|
|
11,581,300
|
|
|
36,971,283
|
|
|
40,722,034
|
|
||||
|
Net investment income
|
17,150,917
|
|
|
15,831,157
|
|
|
54,321,312
|
|
|
41,768,153
|
|
||||
|
Realized and unrealized gains (losses) on investments and foreign currency borrowings:
|
|
|
|
|
|
|
|
||||||||
|
Net realized gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
4,066,263
|
|
|
(11,213,561
|
)
|
|
(3,036,048
|
)
|
|
(5,007,647
|
)
|
||||
|
Affiliate investments
|
(4,443,680
|
)
|
|
2,106
|
|
|
(999,336
|
)
|
|
(1,680,198
|
)
|
||||
|
Control investments
|
(8,503,633
|
)
|
|
—
|
|
|
(12,995,073
|
)
|
|
—
|
|
||||
|
Net realized losses
|
(8,881,050
|
)
|
|
(11,211,455
|
)
|
|
(17,030,457
|
)
|
|
(6,687,845
|
)
|
||||
|
Net unrealized appreciation (depreciation):
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
(64,601,974
|
)
|
|
11,731,534
|
|
|
(70,083,204
|
)
|
|
(596,458
|
)
|
||||
|
Affiliate investments
|
(2,313,261
|
)
|
|
(303,939
|
)
|
|
(11,651,017
|
)
|
|
1,130,412
|
|
||||
|
Control investments
|
2,047,411
|
|
|
(8,546,464
|
)
|
|
(5,981,149
|
)
|
|
(8,098,464
|
)
|
||||
|
Net unrealized appreciation (depreciation) on investments
|
(64,867,824
|
)
|
|
2,881,131
|
|
|
(87,715,370
|
)
|
|
(7,564,510
|
)
|
||||
|
Foreign currency borrowings
|
(897,734
|
)
|
|
342,409
|
|
|
(1,601,501
|
)
|
|
(569,382
|
)
|
||||
|
Net unrealized appreciation (depreciation)
|
(65,765,558
|
)
|
|
3,223,540
|
|
|
(89,316,871
|
)
|
|
(8,133,892
|
)
|
||||
|
Net realized and unrealized losses on investments and foreign currency borrowings
|
(74,646,608
|
)
|
|
(7,987,915
|
)
|
|
(106,347,328
|
)
|
|
(14,821,737
|
)
|
||||
|
Tax benefit (provision)
|
(985
|
)
|
|
36,431
|
|
|
(305,166
|
)
|
|
47,342
|
|
||||
|
Net increase (decrease) in net assets resulting from operations
|
$
|
(57,496,676
|
)
|
|
$
|
7,879,673
|
|
|
$
|
(52,331,182
|
)
|
|
$
|
26,993,758
|
|
|
Net investment income per share—basic and diluted
|
$
|
0.36
|
|
|
$
|
0.42
|
|
|
$
|
1.18
|
|
|
$
|
1.19
|
|
|
Net increase (decrease) in net assets resulting from operations per share—basic and diluted
|
$
|
(1.20
|
)
|
|
$
|
0.21
|
|
|
$
|
(1.14
|
)
|
|
$
|
0.77
|
|
|
Dividends/distributions per share:
|
|
|
|
|
|
|
|
||||||||
|
Regular quarterly dividends/distributions
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
$
|
1.35
|
|
|
$
|
1.44
|
|
|
Total dividends/distributions per share
|
$
|
0.45
|
|
|
$
|
0.45
|
|
|
$
|
1.35
|
|
|
$
|
1.44
|
|
|
Weighted average shares outstanding—basic and diluted
|
47,743,990
|
|
|
38,115,449
|
|
|
46,079,139
|
|
|
35,199,704
|
|
||||
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Investment
Income
in Excess of
Distributions
|
|
Accumulated
Realized Losses on Investments |
|
Net
Unrealized
Depreciation |
|
Total
Net
Assets
|
|||||||||||||||
|
|
Number
of Shares
|
|
Par
Value
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2015
|
33,375,126
|
|
|
$
|
33,375
|
|
|
$
|
549,242,439
|
|
|
$
|
16,127,141
|
|
|
$
|
(25,813,329
|
)
|
|
$
|
(31,221,871
|
)
|
|
$
|
508,367,755
|
|
|
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
41,768,153
|
|
|
—
|
|
|
—
|
|
|
41,768,153
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
7,502,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,502,500
|
|
||||||
|
Realized gain (loss) on investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,687,845
|
)
|
|
7,532,502
|
|
|
844,657
|
|
||||||
|
Net unrealized loss on investments / foreign currency
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,666,394
|
)
|
|
(15,666,394
|
)
|
||||||
|
Tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
47,342
|
|
|
—
|
|
|
—
|
|
|
47,342
|
|
||||||
|
Dividends / distributions
|
120,562
|
|
|
120
|
|
|
2,325,851
|
|
|
(51,389,199
|
)
|
|
—
|
|
|
—
|
|
|
(49,063,228
|
)
|
||||||
|
Public offering of common stock
|
6,742,362
|
|
|
6,742
|
|
|
129,129,554
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129,136,296
|
|
||||||
|
Issuance of restricted stock
|
364,605
|
|
|
365
|
|
|
(365
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common stock withheld for payroll taxes upon vesting of restricted stock
|
(197,252
|
)
|
|
(197
|
)
|
|
(3,581,675
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,581,872
|
)
|
||||||
|
Balance, September 30, 2016
|
40,405,403
|
|
|
$
|
40,405
|
|
|
$
|
684,618,304
|
|
|
$
|
6,553,437
|
|
|
$
|
(32,501,174
|
)
|
|
$
|
(39,355,763
|
)
|
|
$
|
619,355,209
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Investment
Income
in Excess of (Less Than)
Distributions
|
|
Accumulated
Realized
Losses on Investments |
|
Net
Unrealized
Depreciation |
|
Total
Net
Assets
|
|||||||||||||||
|
|
Number
of Shares
|
|
Par
Value
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2016
|
40,401,292
|
|
|
$
|
40,401
|
|
|
$
|
686,835,054
|
|
|
$
|
5,884,512
|
|
|
$
|
(24,211,594
|
)
|
|
$
|
(57,392,115
|
)
|
|
$
|
611,156,258
|
|
|
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
54,321,312
|
|
|
—
|
|
|
—
|
|
|
54,321,312
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
4,499,374
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,499,374
|
|
||||||
|
Realized gain (loss) on investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,030,457
|
)
|
|
18,724,566
|
|
|
1,694,109
|
|
||||||
|
Net unrealized loss on investments / foreign currency
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(108,041,437
|
)
|
|
(108,041,437
|
)
|
||||||
|
Tax provision
|
—
|
|
|
—
|
|
|
—
|
|
|
(305,166
|
)
|
|
—
|
|
|
—
|
|
|
(305,166
|
)
|
||||||
|
Dividends / distributions
|
91,366
|
|
|
91
|
|
|
1,637,467
|
|
|
(64,384,441
|
)
|
|
—
|
|
|
—
|
|
|
(62,746,883
|
)
|
||||||
|
Public offering of common stock
|
7,000,000
|
|
|
7,000
|
|
|
131,989,144
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
131,996,144
|
|
||||||
|
Issuance of restricted stock
|
360,470
|
|
|
361
|
|
|
(361
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common stock withheld for payroll taxes upon vesting of restricted stock
|
(112,296
|
)
|
|
(112
|
)
|
|
(2,180,183
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,180,295
|
)
|
||||||
|
Balance, September 30, 2017
|
47,740,832
|
|
|
$
|
47,741
|
|
|
$
|
822,780,495
|
|
|
$
|
(4,483,783
|
)
|
|
$
|
(41,242,051
|
)
|
|
$
|
(146,708,986
|
)
|
|
$
|
630,393,416
|
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||
|
|
September 30, 2017
|
|
September 30, 2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net increase (decrease) in net assets resulting from operations
|
$
|
(52,331,182
|
)
|
|
$
|
26,993,758
|
|
|
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Purchases of portfolio investments
|
(391,502,625
|
)
|
|
(163,867,651
|
)
|
||
|
Repayments received/sales of portfolio investments
|
231,730,067
|
|
|
182,153,894
|
|
||
|
Loan origination and other fees received
|
5,733,890
|
|
|
3,205,460
|
|
||
|
Net realized loss on investments
|
17,030,457
|
|
|
6,687,845
|
|
||
|
Net unrealized depreciation on investments
|
88,572,326
|
|
|
9,525,827
|
|
||
|
Net unrealized depreciation on foreign currency borrowings
|
1,601,501
|
|
|
569,382
|
|
||
|
Deferred income taxes
|
(856,956
|
)
|
|
(1,961,317
|
)
|
||
|
Payment-in-kind interest accrued, net of payments received
|
(519,326
|
)
|
|
(4,177,550
|
)
|
||
|
Amortization of deferred financing fees
|
1,857,810
|
|
|
1,644,826
|
|
||
|
Accretion of loan origination and other fees
|
(3,863,096
|
)
|
|
(3,676,003
|
)
|
||
|
Accretion of loan discounts
|
(466,191
|
)
|
|
(307,081
|
)
|
||
|
Accretion of discount on SBA-guaranteed debentures payable
|
—
|
|
|
31,899
|
|
||
|
Depreciation expense
|
51,275
|
|
|
52,369
|
|
||
|
Stock-based compensation
|
4,499,374
|
|
|
7,502,500
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Interest, fees and other receivables
|
445,407
|
|
|
(2,074,332
|
)
|
||
|
Prepaid expenses and other current assets
|
(168,424
|
)
|
|
(743,114
|
)
|
||
|
Accounts payable and accrued liabilities
|
(1,257,004
|
)
|
|
(2,827,297
|
)
|
||
|
Interest payable
|
(2,273,276
|
)
|
|
(2,176,980
|
)
|
||
|
Taxes payable
|
(489,691
|
)
|
|
(735,498
|
)
|
||
|
Net cash provided by (used in) operating activities
|
(102,205,664
|
)
|
|
55,820,937
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(35,976
|
)
|
|
(69,177
|
)
|
||
|
Net cash used in investing activities
|
(35,976
|
)
|
|
(69,177
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings under SBA-guaranteed debentures payable
|
—
|
|
|
32,800,000
|
|
||
|
Repayments of SBA-guaranteed debentures payable
|
—
|
|
|
(7,800,000
|
)
|
||
|
Borrowings under credit facility
|
106,700,000
|
|
|
68,901,849
|
|
||
|
Repayments of credit facility
|
(94,194,139
|
)
|
|
(109,300,000
|
)
|
||
|
Financing fees paid
|
(3,417,094
|
)
|
|
(1,123,400
|
)
|
||
|
Net proceeds related to public offering of common stock
|
131,996,144
|
|
|
129,136,296
|
|
||
|
Common stock withheld for payroll taxes upon vesting of restricted stock
|
(2,180,295
|
)
|
|
(3,581,872
|
)
|
||
|
Cash dividends/distributions paid
|
(62,746,883
|
)
|
|
(49,063,228
|
)
|
||
|
Net cash provided by financing activities
|
76,157,733
|
|
|
59,969,645
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(26,083,907
|
)
|
|
115,721,405
|
|
||
|
Cash and cash equivalents, beginning of period
|
107,087,663
|
|
|
52,615,418
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
81,003,756
|
|
|
$
|
168,336,823
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
20,955,808
|
|
|
$
|
19,929,857
|
|
|
Summary of non-cash financing transactions:
|
|
|
|
||||
|
Dividends/distributions paid through DRIP share issuances
|
$
|
1,637,558
|
|
|
$
|
2,325,971
|
|
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments
September 30, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Non–Control / Non–Affiliate Investments:
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Access Medical Acquisition, Inc. (3%)*
|
|
Operator of Primary Care Clinics
|
|
Subordinated Notes (10% Cash, 2% PIK, Due 01/22)
|
|
$
|
13,819,514
|
|
|
$
|
13,620,530
|
|
|
$
|
13,620,530
|
|
|
|
|
Class A Units (1,500,000 units)
|
|
|
|
901,026
|
|
|
2,610,000
|
|
||||||
|
|
|
|
|
13,819,514
|
|
|
14,521,556
|
|
|
16,230,530
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Aden & Anais Holdings, Inc. (0%)*
|
|
Baby Products
|
|
Common Stock (20,000 shares)
|
|
|
|
2,000,000
|
|
|
1,117,000
|
|
||||
|
|
|
|
|
|
|
2,000,000
|
|
|
1,117,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AM General, LLC (5%)*
|
|
Defense Manufacturing
|
|
Senior Note (LIBOR + 7.25%, 8.5% Cash,
Due 12/21)
(8)
|
|
9,500,000
|
|
|
9,368,788
|
|
|
9,410,000
|
|
|||
|
|
|
Second Lien Term Note (LIBOR +11.75%, 13.0% Cash, Due 06/22)
(8)
|
|
20,000,000
|
|
|
19,459,561
|
|
|
19,641,000
|
|
|||||
|
|
|
|
|
29,500,000
|
|
|
28,828,349
|
|
|
29,051,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Avantor Performance Materials Holdings, LLC (2%)*
|
|
Life Sciences and Advanced Technologies
|
|
Second Lien Term Note (LIBOR + 8.25%, 9.5% Cash, Due 03/25)
(8)
|
|
15,000,000
|
|
|
14,856,508
|
|
|
14,976,000
|
|
|||
|
|
|
|
|
15,000,000
|
|
|
14,856,508
|
|
|
14,976,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AVL Holdings, Inc. (0%)*
|
|
Manufacturer and Distributor for Independent Artists and Authors
|
|
Common Stock (138 shares)
|
|
|
|
1,300,000
|
|
|
2,049,000
|
|
||||
|
|
|
|
|
|
|
1,300,000
|
|
|
2,049,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Baker Hill Acquisition, LLC (2%)*
|
|
Loan Origination Software Solutions Provider
|
|
Second Lien Term Notes (LIBOR + 11.0%, 12.3% Cash, Due 03/21)
(8)
|
|
13,500,000
|
|
|
13,358,951
|
|
|
11,000,000
|
|
|||
|
|
|
Delayed Draw Term Note (LIBOR + 11.0%, 12.3% Cash, Due 03/21)
(8)
|
|
1,500,000
|
|
|
1,481,072
|
|
|
1,481,072
|
|
|||||
|
|
|
Limited Partnership Interest
|
|
|
|
1,498,500
|
|
|
103,000
|
|
||||||
|
|
|
|
|
15,000,000
|
|
|
16,338,523
|
|
|
12,584,072
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cafe Enterprises, Inc. (1%)*
|
|
Restaurant
|
|
Second Lien Term Note (Prime + 5.75%, 10.0% Cash, Due 03/19)
(6)(8)
|
|
2,000,000
|
|
|
1,990,411
|
|
|
1,454,000
|
|
|||
|
|
|
Subordinated Note (7% Cash, 7% PIK, Due 09/19)
(6)
|
|
14,632,863
|
|
|
13,745,570
|
|
|
2,801,000
|
|
|||||
|
|
|
Series C Preferred Stock (10,000 shares)
|
|
|
|
1,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
16,632,863
|
|
|
16,735,981
|
|
|
4,255,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Captek Softgel International, Inc.
(5%)*
|
|
Nutraceuticals Manufacturer
|
|
Subordinated Note (10% Cash, 1.5% PIK, Due 01/23)
|
|
30,695,433
|
|
|
30,405,827
|
|
|
30,405,827
|
|
|||
|
Common Stock (38,023 shares)
|
|
|
|
3,957,697
|
|
|
4,059,000
|
|
||||||||
|
|
|
|
30,695,433
|
|
|
34,363,524
|
|
|
34,464,827
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carolina Beverage Group, LLC (0%)*
|
|
Beverage Manufacturing and Packaging
|
|
Class B Units (11,974 units)
|
|
|
|
119,735
|
|
|
1,183,000
|
|
||||
|
|
|
|
|
|
119,735
|
|
|
1,183,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Centerfield Media Holding Company (0%)*
|
|
Digital Marketing
|
|
Common Shares (500 shares)
|
|
|
|
500,000
|
|
|
1,121,000
|
|
||||
|
|
|
|
|
|
|
|
500,000
|
|
|
1,121,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CIBT Global, Inc. (2%)*
|
|
Provider of Mobility Services
|
|
Second Lien Term Note (LIBOR + 7.75%, 9.1% Cash, Due 06/25)
(8)
|
|
10,000,000
|
|
|
9,902,191
|
|
|
9,840,000
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
9,902,191
|
|
|
9,840,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CIS Acquisition, LLC (0%)*
|
|
Secure Communications and Computing Solutions Provider
|
|
Units (1.09 units)
|
|
|
|
277,538
|
|
|
277,538
|
|
||||
|
|
|
|
|
|
|
277,538
|
|
|
277,538
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Community Intervention Services, Inc. (1%)*
|
|
Provider of Behavioral Health Services
|
|
Subordinated Note (7% Cash, 6% PIK, Due 01/21)
(6)
|
|
20,294,798
|
|
|
17,732,558
|
|
|
3,717,000
|
|
|||
|
|
|
|
|
20,294,798
|
|
|
17,732,558
|
|
|
3,717,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Constellis Holdings, LLC (1%)*
|
|
Provider of Security and Risk Management Services
|
|
Second Lien Term Note (LIBOR + 9.0%, 10.3% Cash, Due 04/25)
(8)
|
|
5,000,000
|
|
|
4,928,155
|
|
|
4,903,000
|
|
|||
|
|
|
|
|
5,000,000
|
|
|
4,928,155
|
|
|
4,903,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CPower Ultimate HoldCo, LLC (0%)*
|
|
Demand Response Business
|
|
Units (345,542 units)
|
|
|
|
345,542
|
|
|
345,542
|
|
||||
|
|
|
|
|
|
|
345,542
|
|
|
345,542
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CWS Holding Company, LLC (0%)*
|
|
Manufacturer of Custom Windows and Sliding Doors
|
|
Class A Units (1,500,000 units)
|
|
|
|
1,500,000
|
|
|
1,624,000
|
|
||||
|
|
|
|
|
|
1,500,000
|
|
|
1,624,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments — (Continued)
September 30, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Data Source Holdings, LLC (0%)*
|
|
Print Supply Chain Management Services
|
|
Common Units (47,503 units)
|
|
|
|
$
|
1,000,000
|
|
|
$
|
882,000
|
|
||
|
|
|
|
|
|
1,000,000
|
|
|
882,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Del Real, LLC (3%)*
|
|
Hispanic Refrigerated Foods Company
|
|
Subordinated Note (11% Cash, Due 04/23)
|
|
$
|
14,000,000
|
|
|
13,751,325
|
|
|
13,751,325
|
|
||
|
|
|
Class A Units (3,000,000 units)
|
|
|
|
3,000,000
|
|
|
3,442,000
|
|
||||||
|
|
|
|
|
14,000,000
|
|
|
16,751,325
|
|
|
17,193,325
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dimora Brands, Inc. (3%)*
|
|
Hardware Designer and Distributor
|
|
Second Lien Term Note (LIBOR + 8.5%, 9.7% Cash, Due 08/25)
(8)
|
|
20,000,000
|
|
|
19,600,000
|
|
|
19,600,000
|
|
|||
|
|
|
|
|
20,000,000
|
|
|
19,600,000
|
|
|
19,600,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
DLC Acquisition, LLC (6%)*
|
|
Staffing Firm
|
|
Senior Notes (LIBOR + 8.0%, 10% Cash, Due 12/20)
(8)
|
|
21,978,125
|
|
|
21,785,931
|
|
|
21,785,931
|
|
|||
|
|
Senior Note (10% Cash, 2% PIK, Due 12/20)
|
|
17,187,831
|
|
|
17,024,644
|
|
|
17,024,644
|
|
||||||
|
|
|
|
39,165,956
|
|
|
38,810,575
|
|
|
38,810,575
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dyno Acquiror, Inc. (1%)*
|
|
Sewing Products and Seasonal Decorative Products Supplier
|
|
Subordinated Note (10.5% Cash, 1.5% PIK, Due 08/20)
|
|
4,646,082
|
|
|
4,623,967
|
|
|
4,623,967
|
|
|||
|
|
Series A Units (600,000 units)
|
|
|
|
600,000
|
|
|
591,000
|
|
|||||||
|
|
|
|
4,646,082
|
|
|
5,223,967
|
|
|
5,214,967
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Eckler's Holdings, Inc. (0%)*
|
|
Restoration Parts and Accessories for Classic Cars and Trucks
|
|
Subordinated Note (7.7% Cash, Due 06/19)
(6)
|
|
13,941,700
|
|
|
13,242,814
|
|
|
3,126,000
|
|
|||
|
|
Common Stock (18,029 shares)
|
|
|
|
183,562
|
|
|
—
|
|
|||||||
|
|
Series A Preferred Stock (1,596 shares)
|
|
|
|
1,596,126
|
|
|
—
|
|
|||||||
|
|
Series B Preferred Stock (702 shares)
|
|
|
|
435,127
|
|
|
—
|
|
|||||||
|
|
|
|
13,941,700
|
|
|
15,457,629
|
|
|
3,126,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fridababy Holdings, LLC (4%)*
|
|
Baby Products
|
|
Subordinated Notes (LIBOR + 9.0%, 10.3% Cash, Due 10/21)
(8)
|
|
23,000,000
|
|
|
22,614,777
|
|
|
22,614,777
|
|
|||
|
|
|
Class B Units (4,500 units)
|
|
|
|
273,401
|
|
|
288,000
|
|
||||||
|
|
|
|
|
23,000,000
|
|
|
22,888,178
|
|
|
22,902,777
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FrontStream Holdings, LLC (1%)*
|
|
Payment and Donation Management Product Service Provider
|
|
Subordinated Note (LIBOR + 6.0%, 7.3% Cash, Due 12/20)
(6)(8)
|
|
14,624,745
|
|
|
14,272,931
|
|
|
7,315,000
|
|
|||
|
|
|
Series C-2 Preferred Shares (500 shares)
|
|
|
|
500,000
|
|
|
—
|
|
||||||
|
|
|
|
|
14,624,745
|
|
|
14,772,931
|
|
|
7,315,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Frozen Specialties, Inc. (2%)*
|
|
Frozen Foods Manufacturer
|
|
Subordinated Note (10% Cash, 4% PIK, Due 3/18)
|
|
14,094,381
|
|
|
14,094,381
|
|
|
14,094,381
|
|
|||
|
|
|
14,094,381
|
|
|
14,094,381
|
|
|
14,094,381
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
GST AutoLeather, Inc. (0%)*
|
|
Supplier of Automotive Interior Leather
|
|
Subordinated Note (11% Cash, 2% PIK, Due 01/21)
(6)
|
|
24,140,883
|
|
|
23,073,507
|
|
|
2,450,000
|
|
|||
|
|
|
|
|
24,140,883
|
|
|
23,073,507
|
|
|
2,450,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Halo Branded Solutions, Inc. (2%)*
|
|
Supply Chain Services
|
|
Subordinated Notes (11% Cash, 1% PIK, Due 10/22)
|
|
10,490,124
|
|
|
10,292,192
|
|
|
10,292,192
|
|
|||
|
|
|
Class A1 Units (2,600 units)
|
|
|
|
2,600,000
|
|
|
4,034,000
|
|
||||||
|
|
|
|
|
10,490,124
|
|
|
12,892,192
|
|
|
14,326,192
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HemaSource, Inc. (2%)*
|
|
Medical Products Distributor
|
|
Subordinated Note (9.5% Cash, 1.5% PIK, Due 01/24)
|
|
10,030,833
|
|
|
9,836,481
|
|
|
9,836,481
|
|
|||
|
|
|
Class A Units (1,000,000 units)
|
|
|
|
1,000,000
|
|
|
1,000,000
|
|
||||||
|
|
|
|
|
10,030,833
|
|
|
10,836,481
|
|
|
10,836,481
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HKW Capital Partners IV, L.P.
(0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.6% Limited Partnership Interest
|
|
|
|
922,279
|
|
|
1,533,000
|
|
||||
|
|
|
|
|
|
|
922,279
|
|
|
1,533,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HTC Borrower, LLC (4%)*
|
|
Hunting and Outdoor Products
|
|
Subordinated Notes (10% Cash, 3% PIK, Due 09/20)
|
|
26,730,722
|
|
|
26,501,283
|
|
|
26,501,283
|
|
|||
|
|
|
|
|
26,730,722
|
|
|
26,501,283
|
|
|
26,501,283
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ICP Industrial, Inc. (4%)*
|
|
Coatings Formulator and Manufacturer
|
|
Second Lien Term Note (LIBOR + 8.5%, 9.7% Cash, Due 04/22)
(8)
|
|
7,500,000
|
|
|
7,442,511
|
|
|
7,442,511
|
|
|||
|
|
|
Subordinated Notes (10% Cash, 1% PIK, Due 10/22)
|
|
8,149,614
|
|
|
8,021,608
|
|
|
8,021,608
|
|
|||||
|
|
|
Subordinated Notes (14% PIK, Due 10/22)
|
|
6,374,723
|
|
|
6,325,018
|
|
|
6,325,018
|
|
|||||
|
|
|
Class A Units (1,289 units)
|
|
|
|
1,751,483
|
|
|
1,643,000
|
|
||||||
|
|
|
|
|
22,024,337
|
|
|
23,540,620
|
|
|
23,432,137
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
IDERA, Inc. (2%)*
|
|
Software Provider
|
|
Second Lien Term Note (LIBOR + 9.0%, 10.2% Cash, Due 06/25)
(8)
|
|
10,000,000
|
|
|
9,853,115
|
|
|
9,853,115
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
9,853,115
|
|
|
9,853,115
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments — (Continued)
September 30, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Inland Pipe Rehabilitation Holding Company LLC (0%)*
|
|
Cleaning and Repair Services
|
|
Membership Interest Purchase Warrant (3%)
|
|
|
|
$
|
853,500
|
|
|
$
|
596,000
|
|
||
|
|
|
|
|
853,500
|
|
|
596,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Integrated Efficiency Solutions, Inc. (3%)*
|
|
Energy Services Contracting Firm
|
|
Senior Secured Term Note (LIBOR + 9.25%, 10.6% Cash, Due 06/22)
(8)
|
|
$
|
18,500,000
|
|
|
18,188,844
|
|
|
18,188,844
|
|
||
|
Series B Preferred Units (238,095 units)
|
|
|
|
300,000
|
|
|
300,000
|
|
||||||||
|
|
|
18,500,000
|
|
|
18,488,844
|
|
|
18,488,844
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
IPS Structural Adhesives Holdings, Inc. (2%)*
|
|
Specialty Adhesives and Plumbing Products Manufacturer
|
|
Second Lien Term Note (LIBOR + 9.5%, 10.7% Cash, Due 12/24)
(8)
|
|
15,000,000
|
|
|
14,718,778
|
|
|
14,903,000
|
|
|||
|
|
|
|
|
15,000,000
|
|
|
14,718,778
|
|
|
14,903,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Keystone Peer Review Organization, Inc. (0%)*
|
|
Healthcare - Managed Care
|
|
Second Lien Term Note (LIBOR + 9.25%, 10.6% Cash, Due 05/25)
(8)
|
|
3,000,000
|
|
|
2,942,497
|
|
|
2,927,000
|
|
|||
|
|
|
|
|
3,000,000
|
|
|
2,942,497
|
|
|
2,927,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
KidKraft, Inc. (4%)*
|
|
Children's Toy Manufacturer and Distributor
|
|
Second Lien Term Note (11% Cash, 1% PIK, Due 03/22)
|
|
27,876,081
|
|
|
27,401,586
|
|
|
27,401,586
|
|
|||
|
|
|
|
|
27,876,081
|
|
|
27,401,586
|
|
|
27,401,586
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
K-Square Restaurant Partners, LP (0%)*
|
|
Restaurant
|
|
Class A Units of Limited Partnership (2,000 units)
|
|
|
|
638,260
|
|
|
2,759,000
|
|
||||
|
|
|
|
|
|
|
638,260
|
|
|
2,759,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lakeview Health Holdings, Inc. (3%)*
|
|
Substance Abuse Treatment Service Provider
|
|
Senior Note (LIBOR + 6.75%, 8.1% Cash,
Due 12/21)
(8)
|
|
18,473,037
|
|
|
18,298,370
|
|
|
18,298,370
|
|
|||
|
|
|
Common Stock (2,000 shares)
|
|
|
|
2,000,000
|
|
|
1,149,000
|
|
||||||
|
|
|
|
|
18,473,037
|
|
|
20,298,370
|
|
|
19,447,370
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Media Storm, LLC (1%)*
|
|
Marketing Services
|
|
Subordinated Note (10% Cash, Due 08/19)
(6)
|
|
6,709,091
|
|
|
6,541,519
|
|
|
3,571,000
|
|
|||
|
Membership Units (1,216,204 units)
|
|
|
|
1,176,957
|
|
|
—
|
|
||||||||
|
|
|
6,709,091
|
|
|
7,718,476
|
|
|
3,571,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
MIC Holding LLC (1%)*
|
|
Firearm Accessories Manufacturer and Distributor
|
|
Preferred Units (1,470 units)
|
|
|
|
1,470,000
|
|
|
3,333,000
|
|
||||
|
|
|
Common Units (30,000 units)
|
|
|
|
30,000
|
|
|
5,572,000
|
|
||||||
|
|
|
|
|
|
|
1,500,000
|
|
|
8,905,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Micross Solutions LLC (3%)*
|
|
Provider of Semiconductor Products and Services
|
|
Senior Note (LIBOR + 5.50%, 6.8% Cash,
Due 08/23)
(8)
|
|
15,000,000
|
|
|
14,820,000
|
|
|
14,820,000
|
|
|||
|
Class A-2 Common Units (1,979,524 units)
|
|
|
|
2,019,693
|
|
|
2,246,000
|
|
||||||||
|
|
|
15,000,000
|
|
|
16,839,693
|
|
|
17,066,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Motor Vehicle Software Corporation (3%)*
|
|
Provider of EVR Services
|
|
Subordinated Note (10% Cash, 0.5% PIK, Due 03/21)
|
|
20,321,960
|
|
|
20,043,031
|
|
|
20,043,031
|
|
|||
|
|
|
Class A Units (1,000,000 units)
|
|
|
|
1,087,460
|
|
|
1,526,000
|
|
||||||
|
|
|
|
|
20,321,960
|
|
|
21,130,491
|
|
|
21,569,031
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nautic Partners VII, LP (0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.4% Limited Partnership Interest
|
|
|
|
1,180,910
|
|
|
1,748,000
|
|
||||
|
|
|
|
|
|
|
1,180,910
|
|
|
1,748,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nomacorc, LLC (3%)*
|
|
Synthetic Wine Cork Producer
|
|
Subordinated Note (10% Cash, 2.3% PIK, Due 07/21)
|
|
21,234,114
|
|
|
20,972,775
|
|
|
17,400,000
|
|
|||
|
|
|
Limited Partnership Interest
|
|
|
|
2,161,185
|
|
|
—
|
|
||||||
|
|
|
|
|
21,234,114
|
|
|
23,133,960
|
|
|
17,400,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Orchid Underwriters Agency, LLC (1%)*
|
|
Insurance Underwriter
|
|
Subordinated Note (10% Cash, 1.5% PIK, Due 03/23)
|
|
2,127,072
|
|
|
2,086,080
|
|
|
2,086,080
|
|
|||
|
Subordinated Note (13.5% PIK, Due 03/24)
|
|
785,362
|
|
|
770,531
|
|
|
770,531
|
|
|||||||
|
Class A Preferred Units (15,000 units)
|
|
|
|
338,158
|
|
|
927,000
|
|
||||||||
|
Class A Common Units (15,000 units)
|
|
|
|
—
|
|
|
1,153,000
|
|
||||||||
|
|
|
2,912,434
|
|
|
3,194,769
|
|
|
4,936,611
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ProAmpac PG Borrower LLC (2%)*
|
|
Manufacturer of Flexible Packaging Products
|
|
Second Lien Term Note (LIBOR + 8.5%, 9.8% Cash, Due 11/24)
(8)
|
|
15,000,000
|
|
|
14,789,664
|
|
|
14,982,000
|
|
|||
|
|
|
|
|
15,000,000
|
|
|
14,789,664
|
|
|
14,982,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Q International Courier, LLC (2%)*
|
|
Third-Party Logistics Provider
|
|
Second Lien Term Note (LIBOR + 8.25%, 9.6% Cash, Due 09/25)
(8)
|
|
14,000,000
|
|
|
13,720,000
|
|
|
13,720,000
|
|
|||
|
|
|
|
|
14,000,000
|
|
|
13,720,000
|
|
|
13,720,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments — (Continued)
September 30, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
REP WWEX Acquisition Parent, LLC (2%)*
|
|
Third-Party Logistics Provider
|
|
Second Lien Term Note (LIBOR + 8.75%, 10.2% Cash, Due 02/25)
(8)
|
|
$
|
15,000,000
|
|
|
$
|
14,789,517
|
|
|
$
|
14,920,000
|
|
|
|
|
|
|
15,000,000
|
|
|
14,789,517
|
|
|
14,920,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RMP Group, Inc. (2%)*
|
|
Provider of RCM Services to Hospitals and Physician Groups
|
|
Subordinated Note (10.5% Cash, 1% PIK, Due 09/22)
|
|
10,058,460
|
|
|
9,872,305
|
|
|
9,872,305
|
|
|||
|
|
|
Units (1,000 units)
|
|
|
|
1,000,000
|
|
|
706,000
|
|
||||||
|
|
|
|
|
10,058,460
|
|
|
10,872,305
|
|
|
10,578,305
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RockYou, Inc. (0%)*
|
|
Mobile Game Advertising Network
|
|
Common Stock (67,585 shares)
|
|
|
|
111,000
|
|
|
111,000
|
|
||||
|
|
|
|
|
|
|
111,000
|
|
|
111,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Rotolo Consultants, Inc. (2%)*
|
|
Landscape Services
|
|
Subordinated Note (11% Cash, 3% PIK, Due 08/21)
|
|
7,574,709
|
|
|
7,467,551
|
|
|
7,467,551
|
|
|||
|
|
|
Series A Preferred Units (39 units)
|
|
|
|
3,654,253
|
|
|
5,691,000
|
|
||||||
|
|
|
|
|
7,574,709
|
|
|
11,121,804
|
|
|
13,158,551
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SCA Pharmaceuticals, LLC (2%)*
|
|
Provider of Pharmaceutical Products
|
|
Subordinated Note (LIBOR + 9.0%, 10.3% Cash, Due 12/20)
(8)
|
|
10,000,000
|
|
|
9,820,631
|
|
|
9,820,631
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
9,820,631
|
|
|
9,820,631
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Schweiger Dermatology Group, LLC (3%)*
|
|
Provider of Dermatology Services
|
|
Senior Notes (LIBOR + 8.5%, 9.8% Cash,
Due 06/22)
(8)
|
|
20,000,000
|
|
|
19,639,784
|
|
|
19,639,784
|
|
|||
|
|
|
|
|
20,000,000
|
|
|
19,639,784
|
|
|
19,639,784
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SCUF Gaming, Inc. (4%)*
|
|
Gaming Controller Manufacturer
|
|
Senior Notes (LIBOR + 8.5%, 9.7% Cash,
Due 12/21)
(8)
|
|
25,008,000
|
|
|
24,568,745
|
|
|
24,568,745
|
|
|||
|
|
|
Revolver Loan (LIBOR + 8.5%, 9.7% Cash,
Due 06/18)
(8)
|
|
1,500,000
|
|
|
1,500,000
|
|
|
1,500,000
|
|
|||||
|
|
|
Common Stock (27,112 shares)
|
|
|
|
742,000
|
|
|
316,000
|
|
||||||
|
|
|
|
|
26,508,000
|
|
|
26,810,745
|
|
|
26,384,745
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Smile Brands, Inc. (4%)*
|
|
Dental Service Organization
|
|
Subordinated Notes (10% Cash, 2% PIK, Due 02/23)
|
|
22,681,843
|
|
|
22,289,511
|
|
|
22,289,511
|
|
|||
|
|
|
Class A Units (3,000 units)
|
|
|
|
3,000,000
|
|
|
2,876,000
|
|
||||||
|
|
|
|
|
22,681,843
|
|
|
25,289,511
|
|
|
25,165,511
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SPC Partners V, LP (0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.7% Limited Partnership Interest
|
|
|
|
2,247,369
|
|
|
2,321,000
|
|
||||
|
|
|
|
|
|
|
2,247,369
|
|
|
2,321,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Specialized Desanders, Inc. (2%)*
(4)
|
|
Sand and Particulate Removal Equipment Provider for Oil and Gas Companies
|
|
Subordinated Note (11% Cash, 2% PIK, Due 10/20)
|
|
10,117,769
|
|
|
10,053,062
|
|
|
7,463,727
|
|
|||
|
Class C Partnership Units (2,000,000 units)
|
|
|
|
1,937,421
|
|
|
3,662,000
|
|
||||||||
|
|
|
|
10,117,769
|
|
|
11,990,483
|
|
|
11,125,727
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
St. Croix Hospice Acquisition Corp. (1%)*
|
|
Hospice Services Provider
|
|
Second Lien Term Note (LIBOR + 8.75%, 10.0% Cash, Due 03/24)
(8)
|
|
9,200,000
|
|
|
9,062,000
|
|
|
9,062,000
|
|
|||
|
|
|
Series A Preferred Units (500 units)
|
|
|
|
500,000
|
|
|
500,000
|
|
||||||
|
|
|
Class B Common Units (500 units)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
9,200,000
|
|
|
9,562,000
|
|
|
9,562,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tate's Bake Shop (2%)*
|
|
Producer of Baked Goods
|
|
Subordinated Note (10% Cash, 3% PIK, Due 02/20)
|
|
10,983,585
|
|
|
10,879,180
|
|
|
10,983,585
|
|
|||
|
|
|
Limited Partnership Interest
|
|
|
|
925,000
|
|
|
1,760,000
|
|
||||||
|
|
|
|
|
10,983,585
|
|
|
11,804,180
|
|
|
12,743,585
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tax Advisors Group, LLC (2%)*
|
|
Tax Advisory Services
|
|
Subordinated Note (10% Cash, 2% PIK, Due 12/22)
|
|
12,400,000
|
|
|
12,160,592
|
|
|
12,160,592
|
|
|||
|
|
|
Class A Units (386 units)
|
|
|
|
1,458,824
|
|
|
1,458,824
|
|
||||||
|
|
|
|
|
12,400,000
|
|
|
13,619,416
|
|
|
13,619,416
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TCFI Merlin LLC ("Merlin") and TCFI CSG LLC ("CSG") (3%)*
|
|
Specialty Staffing Service Provider
|
|
Senior Notes (LIBOR + 8.5%, 9.7% Cash,
Due 09/19)
(8)
|
|
20,184,192
|
|
|
19,918,528
|
|
|
19,918,528
|
|
|||
|
|
|
Limited Partnership Units - Merlin (500,500 units)
|
|
|
|
285,485
|
|
|
645,000
|
|
||||||
|
|
|
Class A Units - CSG (100,000 units)
|
|
|
|
100,000
|
|
|
158,000
|
|
||||||
|
|
|
|
|
20,184,192
|
|
|
20,304,013
|
|
|
20,721,528
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
The Cook & Boardman Group, LLC (3%)*
|
|
Distributor of Doors and Related Products
|
|
Subordinated Note (10% Cash, 2.5% PIK, Due 03/20)
|
|
15,123,450
|
|
|
14,977,282
|
|
|
14,977,282
|
|
|||
|
|
|
Class A Units (1,400,000 units)
|
|
|
|
1,400,000
|
|
|
2,773,000
|
|
||||||
|
|
|
|
|
15,123,450
|
|
|
16,377,282
|
|
|
17,750,282
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments — (Continued)
September 30, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Tosca Services, LLC (4%)*
|
|
Perishable Food Supply Chain Management
|
|
Senior Note (LIBOR + 9.5%, 10.7% Cash,
Due 12/20)
(8)
|
|
$
|
28,258,474
|
|
|
$
|
27,997,197
|
|
|
$
|
27,997,197
|
|
|
|
|
|
|
28,258,474
|
|
|
27,997,197
|
|
|
27,997,197
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Trademark Global LLC (3%)*
|
|
Supplier to Mass Market Internet Retail
|
|
Subordinated Note (10% Cash, 1.3% PIK, Due 04/23)
|
|
14,800,000
|
|
|
14,603,600
|
|
|
14,603,600
|
|
|||
|
|
|
Class A Units (1,500,000 units)
|
|
|
|
1,500,000
|
|
|
1,500,000
|
|
||||||
|
|
|
Class B Units (1,500,000 units)
|
|
|
|
—
|
|
|
363,000
|
|
||||||
|
|
|
|
|
14,800,000
|
|
|
16,103,600
|
|
|
16,466,600
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Travelpro Products, Inc. ("Travelpro") and TP - Holiday Group Limited ("TP") (3%)*
|
|
Luggage and Travel Bag Supplier
|
|
Second Lien Term Note - Travelpro (11% Cash, 2% PIK, Due 11/22)
|
|
10,280,411
|
|
|
10,094,230
|
|
|
10,094,230
|
|
|||
|
|
|
Second Lien Term Note - TP (11% Cash, 2% PIK, Due 11/22)
(4)
|
|
9,105,711
|
|
|
8,938,148
|
|
|
9,376,544
|
|
|||||
|
|
|
Common Units - Travelpro (2,000,000 units)
|
|
|
|
2,000,000
|
|
|
2,266,000
|
|
||||||
|
|
|
|
|
19,386,122
|
|
|
21,032,378
|
|
|
21,736,774
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United Biologics, LLC (2%)*
|
|
Allergy Immunotherapy
|
|
Senior Note (12% Cash, 2% PIK, Due 04/18)
|
|
12,955,563
|
|
|
12,955,562
|
|
|
11,605,000
|
|
|||
|
|
Class A-1 Common Units (18,818 units)
|
|
|
|
137,324
|
|
|
—
|
|
|||||||
|
|
Class A Common Units (177,935 units)
|
|
|
|
1,999,989
|
|
|
—
|
|
|||||||
|
|
Class A-2 Common Kicker Units (444,003 units)
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
Class A-1 Common Kicker Units (14,114 units)
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
Class A, Class A-1, Class A-1 Kicker & Class B Unit Purchase Warrants
|
|
|
|
838,117
|
|
|
—
|
|
|||||||
|
|
|
|
|
12,955,563
|
|
|
15,930,992
|
|
|
11,605,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Vantage Mobility International, LLC (5%)*
|
|
Wheelchair Accessible Vehicle Manufacturer
|
|
Subordinated Notes (10.5% Cash, Due 09/21)
|
|
30,708,796
|
|
|
30,189,737
|
|
|
30,189,737
|
|
|||
|
|
|
Class A Units (1,750,000 units)
|
|
|
|
1,750,000
|
|
|
995,000
|
|
||||||
|
|
|
|
|
30,708,796
|
|
|
31,939,737
|
|
|
31,184,737
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wheel Pros Holdings, Inc. (3%)*
|
|
Wheel/Rim and Performance Tire Distributor
|
|
Subordinated Note (LIBOR + 7.0%, 11% Cash, Due 06/20)
(8)
|
|
16,435,000
|
|
|
16,198,669
|
|
|
16,198,669
|
|
|||
|
|
|
Class A Units (2,000 units)
|
|
|
|
1,954,144
|
|
|
2,087,000
|
|
||||||
|
|
|
|
|
16,435,000
|
|
|
18,152,813
|
|
|
18,285,669
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Women's Marketing, Inc. (0%)*
|
|
Full-Service Media Organization
|
|
Subordinated Note (11% Cash, 1.5% PIK, Due 06/21)
(6)
|
|
18,537,823
|
|
|
16,141,439
|
|
|
—
|
|
|||
|
|
|
Class A Common Units (16,300 units)
|
|
|
|
1,630,000
|
|
|
—
|
|
||||||
|
|
|
|
|
18,537,823
|
|
|
17,771,439
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
WSO Holdings, LP (0%)*
|
|
Organic/Fair Trade Sugar, Syrup, Nectar and Honey Producer
|
|
Common Points (3,121 points)
|
|
|
|
3,089,581
|
|
|
2,396,000
|
|
||||
|
|
|
|
|
|
3,089,581
|
|
|
2,396,000
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||||
|
YummyEarth Inc. (4%)*
|
|
Organic Candy Manufacturer
|
|
Senior Notes (LIBOR + 8.5%, 9.8% Cash,
Due 08/20)
(8)
|
|
30,250,000
|
|
|
29,943,370
|
|
|
24,657,000
|
|
|||
|
|
|
Limited Partnership Interest
|
|
|
|
3,496,500
|
|
|
—
|
|
||||||
|
|
|
|
|
30,250,000
|
|
|
33,439,870
|
|
|
24,657,000
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Subtotal Non–Control / Non–Affiliate Investments
|
|
942,022,874
|
|
|
998,836,068
|
|
|
908,181,226
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Affiliate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
All Metals Holding, LLC (1%)*
|
|
Steel Processor and Distributor
|
|
Subordinated Note (12% Cash, 1% PIK, Due 12/21)
|
|
6,482,284
|
|
|
6,319,348
|
|
|
6,319,348
|
|
|||
|
|
|
Units (318,977 units)
|
|
|
|
793,331
|
|
|
790,000
|
|
||||||
|
|
|
|
|
6,482,284
|
|
|
7,112,679
|
|
|
7,109,348
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Lumber Holdings, LLC (0%)*
|
|
Lumber Yard Operator
|
|
Class A Units (15,000 units)
|
|
|
|
1,500,000
|
|
|
2,972,000
|
|
||||
|
|
|
|
|
|
|
|
1,500,000
|
|
|
2,972,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
DPII Holdings, LLC (0%)*
|
|
Satellite Communication Business
|
|
Tranche III Subordinated Note (19% PIK, Due 01/18)
(6)
|
|
2,778,885
|
|
|
2,148,462
|
|
|
2,148,000
|
|
|||
|
|
|
Tranche I & II Subordinated Notes (12% Cash, 4% PIK, Due 01/18)
(6)
|
|
3,859,842
|
|
|
2,881,603
|
|
|
502,000
|
|
|||||
|
|
|
Class A Membership Interest (17,308 units)
|
|
|
|
1,107,692
|
|
|
—
|
|
||||||
|
|
|
|
|
6,638,727
|
|
|
6,137,757
|
|
|
2,650,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments — (Continued)
September 30, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
FCL Holding SPV, LLC (0%)*
|
|
Commercial Printing Services
|
|
Class A Interest (24,873 units)
|
|
|
|
$
|
292,000
|
|
|
$
|
602,000
|
|
||
|
|
|
Class B Interest (48,427 units)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
Class C Interest (3,746 units)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
292,000
|
|
|
602,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mac Land Holdings, Inc. (0%)*
|
|
Environmental and Facilities Services
|
|
Common Stock (139 shares)
|
|
|
|
369,000
|
|
|
369,000
|
|
||||
|
|
|
|
|
|
|
369,000
|
|
|
369,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NB Products, Inc. (8%)*
|
|
Distributor of Work Apparel and Accessories
|
|
Subordinated Note (12% Cash, 2% PIK, Due 02/20)
|
|
$
|
23,453,631
|
|
|
23,166,924
|
|
|
23,166,924
|
|
||
|
|
Jr. Subordinated Note (10% PIK, Due 02/20)
|
|
5,067,665
|
|
|
4,980,083
|
|
|
4,980,083
|
|
||||||
|
|
Jr. Subordinated Bridge Note (20% PIK, Due 05/21)
|
|
2,318,244
|
|
|
2,294,294
|
|
|
2,294,294
|
|
||||||
|
|
Series A Redeemable Senior Preferred Stock (7,839 shares)
|
|
|
|
7,621,648
|
|
|
10,134,000
|
|
|||||||
|
|
Common Stock (1,668,691 shares)
|
|
|
|
333,738
|
|
|
11,133,000
|
|
|||||||
|
|
|
|
30,839,540
|
|
|
38,396,687
|
|
|
51,708,301
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Passport Food Group, LLC (3%)*
|
|
Manufacturer of Ethnic Food Products
|
|
Senior Notes (LIBOR + 9.0%, 10.3% Cash,
Due 03/22)
(8)
|
|
20,000,000
|
|
|
19,631,708
|
|
|
17,684,000
|
|
|||
|
|
|
Common Stock (20,000 shares)
|
|
|
|
2,000,000
|
|
|
783,000
|
|
||||||
|
|
|
|
|
20,000,000
|
|
|
21,631,708
|
|
|
18,467,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PCX Aerostructures, LLC (4%)*
|
|
Aerospace Components Manufacturer
|
|
Subordinated Note (10.5% Cash, Due 10/19)
|
|
31,647,359
|
|
|
31,219,054
|
|
|
24,799,000
|
|
|||
|
|
Series A Preferred Stock (6,066 shares)
|
|
|
|
6,065,621
|
|
|
—
|
|
|||||||
|
Series B Preferred Stock (411 shares)
|
|
|
|
410,514
|
|
|
—
|
|
||||||||
|
Class A Common Stock (121,922 shares)
|
|
|
|
30,480
|
|
|
—
|
|
||||||||
|
|
|
|
31,647,359
|
|
|
37,725,669
|
|
|
24,799,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Team Waste, LLC (2%)*
|
|
Environmental and Facilities Services
|
|
Subordinated Note (10% Cash, 2% PIK, Due 8/23)
|
|
4,006,667
|
|
|
3,916,667
|
|
|
3,916,667
|
|
|||
|
|
|
Preferred Units (500,000 units)
|
|
|
|
10,000,000
|
|
|
10,000,000
|
|
||||||
|
|
|
|
|
4,006,667
|
|
|
13,916,667
|
|
|
13,916,667
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Technology Crops, LLC (1%)*
|
|
Supply Chain Management Services
|
|
Subordinated Notes (12% Cash, 5% PIK, Due 11/17)
|
|
12,294,102
|
|
|
12,294,102
|
|
|
9,451,000
|
|
|||
|
Common Units (50 units)
|
|
|
|
500,000
|
|
|
—
|
|
||||||||
|
|
|
|
12,294,102
|
|
|
12,794,102
|
|
|
9,451,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TGaS Advisors, LLC (2%)*
|
|
Advisory Solutions to Pharmaceutical Companies
|
|
Senior Note (10% Cash, 1% PIK, Due 11/19)
|
|
9,560,682
|
|
|
9,453,137
|
|
|
9,453,137
|
|
|||
|
|
Preferred Units (1,685,357 units)
|
|
|
|
1,556,069
|
|
|
1,336,000
|
|
|||||||
|
|
|
|
9,560,682
|
|
|
11,009,206
|
|
|
10,789,137
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tulcan Fund IV, L.P. (0%)*
|
|
Custom Forging and Fastener Supplies
|
|
Common Units (1,000,000 units)
|
|
|
|
1,000,000
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
1,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United Retirement Plan Consultants, Inc. (0%)*
|
|
Retirement Plan Administrator
|
|
Series A Preferred Shares (9,400 shares)
|
|
|
|
205,748
|
|
|
286,000
|
|
||||
|
|
|
Common Shares (100,000 shares)
|
|
|
|
1,000,000
|
|
|
348,000
|
|
||||||
|
|
|
|
|
|
|
1,205,748
|
|
|
634,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wythe Will Tzetzo, LLC (0%)*
|
|
Confectionery Goods Distributor
|
|
Series A Preferred Units (99,829 units)
|
|
|
|
—
|
|
|
3,140,000
|
|
||||
|
|
|
|
|
|
|
—
|
|
|
3,140,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Affiliate Investments
|
|
|
|
121,469,361
|
|
|
153,091,223
|
|
|
146,607,453
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Control Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CRS Reprocessing, LLC (1%)*
|
|
Fluid
Reprocessing Services |
|
Debtor in Possession Loan (8% PIK, Due (11/17)
(6)
|
|
700,000
|
|
|
700,000
|
|
|
700,000
|
|
|||
|
|
|
Senior Notes (LIBOR + 3.5%, Due 06/17)
(6)(8)
|
|
2,942,769
|
|
|
2,942,769
|
|
|
502,000
|
|
|||||
|
|
|
Split Collateral Term Loans (8% Cash, Due 06/17)
(6)
|
|
31,243,725
|
|
|
17,542,464
|
|
|
6,557,000
|
|
|||||
|
|
Subordinated Note (5% Cash, Due 09/17)
(6)
|
|
7,136,824
|
|
|
125,000
|
|
|
—
|
|
||||||
|
Series F Preferred Units (705,321 units)
|
|
|
|
9,134,807
|
|
|
—
|
|
||||||||
|
|
Common Units (15,174 units)
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
42,023,318
|
|
|
30,445,040
|
|
|
7,759,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
DialogDirect, Inc. (2%)*
|
|
Business Process Outsourcing Provider
|
|
Subordinated Notes (8% PIK, Due 10/19)
(6)
|
|
21,005,082
|
|
|
20,020,226
|
|
|
10,197,000
|
|
|||
|
|
|
Class A Common Units (1,176,500 units)
|
|
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
21,005,082
|
|
|
20,020,226
|
|
|
10,197,000
|
|
|||||
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments — (Continued)
September 30, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Frank Entertainment Group, LLC
(1%)* |
|
Movie Theatre and Family Entertainment Operator
|
|
Senior Note (6% Cash, Due 06/19)
(6)
|
|
$
|
10,939,428
|
|
|
$
|
10,526,358
|
|
|
$
|
6,169,000
|
|
|
|
|
Second Lien Term Note (2.5% Cash, Due 09/19)
(6)
|
|
2,078,396
|
|
|
2,050,693
|
|
|
—
|
|
|||||
|
|
|
Redeemable Preferred Units (2,800,000 units)
|
|
|
|
2,800,000
|
|
|
—
|
|
||||||
|
|
|
Class B Redeemable Preferred Units (2,800,000 units)
|
|
|
|
2,800,000
|
|
|
—
|
|
||||||
|
|
|
Class A Common Units (606,552 units)
|
|
|
|
1,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
13,017,824
|
|
|
19,177,051
|
|
|
6,169,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Frontstreet Facility Solutions, Inc. (1%)*
|
|
Retail, Restaurant and Commercial Facilities Maintenance
|
|
Subordinated Note (13% Cash, Due 03/21)
|
|
8,462,629
|
|
|
8,439,709
|
|
|
4,250,000
|
|
|||
|
|
|
Series A Convertible Preferred Stock (60,000 shares)
|
|
|
|
250,575
|
|
|
—
|
|
||||||
|
|
|
Series B Convertible Preferred Stock (20,000 shares)
|
|
|
|
500,144
|
|
|
—
|
|
||||||
|
|
|
Common Stock (27,890 shares)
|
|
|
|
279
|
|
|
|
|||||||
|
|
|
|
|
8,462,629
|
|
|
9,190,707
|
|
|
4,250,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SRC Worldwide, Inc. (1%)*
|
|
Specialty Chemical Manufacturer
|
|
Common Stock (5,000 shares)
|
|
|
|
8,028,000
|
|
|
8,028,000
|
|
||||
|
|
|
|
|
|
|
8,028,000
|
|
|
8,028,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Control Investments
|
|
|
|
84,508,853
|
|
|
86,861,024
|
|
|
36,403,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Investments, September 30, 2017 (173%)*
|
|
|
|
$
|
1,148,001,088
|
|
|
$
|
1,238,788,315
|
|
|
$
|
1,091,191,679
|
|
||
|
(1)
|
All debt investments are income producing, unless otherwise noted. Equity and equity-linked investments are non-income producing, unless otherwise noted. The fair values of all investments were determined using significant unobservable inputs.
|
|
(2)
|
Disclosures of interest rates on notes include cash interest rates and payment-in-kind (“PIK”) interest rates.
|
|
(3)
|
All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.
|
|
(4)
|
Investment is not a qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. Non-qualifying assets represent 2.4% of total investments at fair value as of
September 30, 2017
. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company's total assets, the Company will be precluded from acquiring any additional non-qualifying asset until such time as it complies with the requirements of Section 55(a).
|
|
(5)
|
PIK non-accrual investment
|
|
(6)
|
Non-accrual investment
|
|
(7)
|
All of the Company's investments, unless otherwise noted, are encumbered either as security for the Company's senior secured credit facility or in support of the SBA-guaranteed debentures issued by Triangle Mezzanine Fund LLLP and Triangle Mezzanine Fund II LP.
|
|
(8)
|
Index-based floating interest rate is subject to contractual minimum interest rate. A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan.
|
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments
December 31, 2016
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Non–Control / Non–Affiliate Investments:
|
|
|
|
|
|
|
||||||||||
|
ACA Holdings LLC (0%)*
|
|
Security Company
|
|
Preferred Units (2,000,000 units)
|
|
|
|
$
|
2,000,000
|
|
|
$
|
1,242,000
|
|
||
|
|
|
|
|
|
|
2,000,000
|
|
|
1,242,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Access Medical Acquisition, Inc. (3%)*
|
|
Operator of Primary Care Clinics
|
|
Subordinated Notes (10% Cash, 2% PIK, Due 01/22)
|
|
$
|
13,819,514
|
|
|
13,593,292
|
|
|
13,593,292
|
|
||
|
|
|
Class A Units (1,500,000 units)
|
|
|
|
901,026
|
|
|
3,618,000
|
|
||||||
|
|
|
|
|
13,819,514
|
|
|
14,494,318
|
|
|
17,211,292
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Aden & Anais Holdings, Inc. (0%)*
|
|
Baby Products
|
|
Common Stock (20,000 shares)
|
|
|
|
2,000,000
|
|
|
2,000,000
|
|
||||
|
|
|
|
|
|
|
2,000,000
|
|
|
2,000,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Agilex Flavors & Fragrances, Inc. (2%)*
|
|
Custom Fragrance Producer
|
|
Subordinated Note (12% Cash, Due 11/21)
|
|
13,168,124
|
|
|
13,048,983
|
|
|
13,048,983
|
|
|||
|
Common Units (1,250 units)
|
|
|
|
1,250,000
|
|
|
2,227,000
|
|
||||||||
|
|
|
|
13,168,124
|
|
|
14,298,983
|
|
|
15,275,983
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AGM Automotive, LLC (1%)*
|
|
Auto Industry Interior Components Supplier
|
|
Units (1,500,000 units)
|
|
|
|
630,134
|
|
|
4,266,000
|
|
||||
|
|
|
|
|
|
630,134
|
|
|
4,266,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Avkem International, LLC (1%)*
|
|
Flux and Foundry Manufacturer and Supplier
|
|
Subordinated Note (10% Cash, 4% PIK, Due 12/17)
|
|
4,112,935
|
|
|
4,075,177
|
|
|
4,075,177
|
|
|||
|
|
|
|
|
4,112,935
|
|
|
4,075,177
|
|
|
4,075,177
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AVL Holdings, Inc. (0%)*
|
|
Manufacturer and Distributor for Independent Artists and Authors
|
|
Common Stock (138 shares)
|
|
|
|
1,300,000
|
|
|
1,767,000
|
|
||||
|
|
|
|
|
|
|
1,300,000
|
|
|
1,767,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Baker Hill Acquisition, LLC (2%)*
|
|
Loan Origination Software Solutions Provider
|
|
Subordinated Notes (LIBOR + 11.0%, 12% Cash, Due 03/21)
(8)
|
|
13,500,000
|
|
|
13,334,260
|
|
|
12,320,000
|
|
|||
|
|
|
Limited Partnership Interest
|
|
|
|
1,498,500
|
|
|
721,000
|
|
||||||
|
|
|
|
|
13,500,000
|
|
|
14,832,760
|
|
|
13,041,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cafe Enterprises, Inc. (2%)*
|
|
Restaurant
|
|
Subordinated Note (7% Cash, 7% PIK, Due 09/19)
|
|
13,882,800
|
|
|
13,743,461
|
|
|
10,331,000
|
|
|||
|
|
|
Series C Preferred Stock (10,000 shares)
|
|
|
|
1,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
13,882,800
|
|
|
14,743,461
|
|
|
10,331,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Capital Contractors, Inc. (0%)*
|
|
Janitorial and Facilities Maintenance Services
|
|
Subordinated Notes (5% Cash, Due 6/20)
|
|
9,843,542
|
|
|
9,711,658
|
|
|
—
|
|
|||
|
Series A Redeemable Preferred Stock (200 shares)
|
|
|
|
2,000,000
|
|
|
—
|
|
||||||||
|
Common Stock Warrants (20 shares)
|
|
|
|
492,000
|
|
|
—
|
|
||||||||
|
|
|
9,843,542
|
|
|
12,203,658
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Captek Softgel International, Inc.
(3%)*
|
|
Nutraceutical Manufacturer
|
|
Subordinated Note (10% Cash, 2.5% PIK, Due 06/21)
|
|
15,407,336
|
|
|
15,150,497
|
|
|
15,150,497
|
|
|||
|
Common Stock (15,000 shares)
|
|
|
|
1,500,000
|
|
|
1,500,000
|
|
||||||||
|
|
|
|
15,407,336
|
|
|
16,650,497
|
|
|
16,650,497
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carolina Beverage Group, LLC (0%)*
|
|
Beverage Manufacturing
and Packaging |
|
Class B Units (11,974 units)
|
|
|
|
119,735
|
|
|
264,000
|
|
||||
|
|
|
|
|
|
119,735
|
|
|
264,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Centerfield Media Holding Company (4%)*
|
|
Digital Marketing
|
|
Subordinated Note (10% Cash, 3.5% PIK, Due 03/21)
|
|
18,857,978
|
|
|
18,567,590
|
|
|
19,235,000
|
|
|||
|
|
|
Common Shares (1,000 shares)
|
|
|
|
1,000,000
|
|
|
2,220,000
|
|
||||||
|
|
|
|
|
18,857,978
|
|
|
19,567,590
|
|
|
21,455,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Community Intervention Services, Inc. (2%)*
|
|
Provider of Behavioral Health Services
|
|
Subordinated Note (7% Cash, 6% PIK, Due 01/21)
(5)
|
|
18,736,265
|
|
|
17,717,756
|
|
|
14,134,000
|
|
|||
|
|
|
|
|
18,736,265
|
|
|
17,717,756
|
|
|
14,134,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Comverge, Inc. (3%)*
|
|
Provider of Intelligent Energy Management Solutions
|
|
Senior Note (12% Cash, Due 05/18)
|
|
15,505,583
|
|
|
15,406,749
|
|
|
15,406,749
|
|
|||
|
Preferred Stock (703 shares)
|
|
|
|
554,458
|
|
|
835,000
|
|
||||||||
|
Common Stock (1,000,000 shares)
|
|
|
|
100,000
|
|
|
353,000
|
|
||||||||
|
|
|
|
15,505,583
|
|
|
16,061,207
|
|
|
16,594,749
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CPower Ultimate HoldCo, LLC (0%)*
|
|
Demand Response Business
|
|
Units (345,542 units)
|
|
|
|
345,542
|
|
|
345,542
|
|
||||
|
|
|
|
|
|
|
345,542
|
|
|
345,542
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2016
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
CWS Holding Company, LLC (0%)*
|
|
Manufacturer of Custom Windows and Sliding Doors
|
|
Class A Units (1,500,000 units)
|
|
|
|
$
|
1,500,000
|
|
|
$
|
2,076,000
|
|
||
|
|
|
|
|
|
1,500,000
|
|
|
2,076,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Data Source Holdings, LLC (0%)*
|
|
Print Supply Chain Management Services
|
|
Common Units (47,503 units)
|
|
|
|
1,000,000
|
|
|
940,000
|
|
||||
|
|
|
|
|
|
1,000,000
|
|
|
940,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Del Real, LLC (2%)*
|
|
Hispanic Refrigerated Foods Company
|
|
Subordinated Note (11% Cash, Due 04/23)
|
|
$
|
14,000,000
|
|
|
13,727,515
|
|
|
13,727,515
|
|
||
|
|
|
Class A Units (3,000,000 units)
|
|
|
|
3,000,000
|
|
|
3,000,000
|
|
||||||
|
|
|
|
|
14,000,000
|
|
|
16,727,515
|
|
|
16,727,515
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
DialogDirect, Inc. (2%)*
|
|
Business Process Outsourcing Provider
|
|
Subordinated Notes (12% Cash, 1.5% PIK, Due 04/20)
|
|
16,126,541
|
|
|
16,020,226
|
|
|
11,994,000
|
|
|||
|
|
|
|
16,126,541
|
|
|
16,020,226
|
|
|
11,994,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dimora Brands, Inc. (2%)*
|
|
Hardware Designer and Distributor
|
|
Subordinated Note (LIBOR + 10.0%, 11% Cash, Due 10/23)
(8)
|
|
12,500,000
|
|
|
12,267,514
|
|
|
12,267,514
|
|
|||
|
|
|
|
|
12,500,000
|
|
|
12,267,514
|
|
|
12,267,514
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
DLC Acquisition, LLC (6%)*
|
|
Staffing Firm
|
|
Senior Notes (LIBOR + 8.0%, 10% Cash, Due 12/20)
(8)
|
|
21,312,500
|
|
|
21,047,577
|
|
|
21,047,577
|
|
|||
|
|
Senior Note (10% Cash, 2% PIK, Due 12/20)
|
|
16,929,763
|
|
|
16,735,793
|
|
|
16,735,793
|
|
||||||
|
|
|
|
38,242,263
|
|
|
37,783,370
|
|
|
37,783,370
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dyno Acquiror, Inc. (1%)*
|
|
Sewing Products and Seasonal Decorative Products Supplier
|
|
Subordinated Note (12% Cash, 2% PIK, Due 11/19)
|
|
7,531,330
|
|
|
7,474,744
|
|
|
7,474,744
|
|
|||
|
|
Series A Units (600,000 units)
|
|
|
|
600,000
|
|
|
739,000
|
|
|||||||
|
|
|
|
7,531,330
|
|
|
8,074,744
|
|
|
8,213,744
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Eckler's Holdings, Inc. (1%)*
|
|
Restoration Parts and Accessories for Classic Cars and Trucks
|
|
Subordinated Note (11% Cash, 4.5% PIK, Due 07/18)
|
|
9,941,563
|
|
|
9,882,596
|
|
|
8,396,000
|
|
|||
|
|
Common Stock (18,029 shares)
|
|
|
|
183,562
|
|
|
—
|
|
|||||||
|
|
Series A Preferred Stock (1,596 shares)
|
|
|
|
1,596,126
|
|
|
—
|
|
|||||||
|
|
Series B Preferred Stock (185 shares)
|
|
|
|
185,127
|
|
|
—
|
|
|||||||
|
|
|
|
9,941,563
|
|
|
11,847,411
|
|
|
8,396,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fresh-G Restaurant Holding, LLC (0%)*
|
|
Restaurant
|
|
Class A Units (5,000 units)
|
|
|
|
500,000
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
500,000
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Flowchem Holdings LLC (0%)*
|
|
Services to Crude Oil Pipeline Operators
|
|
Common Units (1,000,000 units)
|
|
|
|
782,356
|
|
|
2,552,000
|
|
||||
|
|
|
|
|
|
782,356
|
|
|
2,552,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fridababy Holdings, LLC (4%)*
|
|
Baby Products
|
|
Senior Notes (LIBOR + 9.0%, 10% Cash, Due 10/21)
(8)
|
|
23,000,000
|
|
|
22,558,007
|
|
|
22,558,007
|
|
|||
|
|
|
Class B Units (4,500 units)
|
|
|
|
273,401
|
|
|
273,401
|
|
||||||
|
|
|
|
|
23,000,000
|
|
|
22,831,408
|
|
|
22,831,408
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FrontStream Holdings, LLC (2%)*
|
|
Payment and Donation Management Product Service Provider
|
|
Subordinated Note (12.5% Cash, Due 12/20)
|
|
13,375,000
|
|
|
13,254,632
|
|
|
12,643,000
|
|
|||
|
|
|
Series C-2 Preferred Shares (500 shares)
|
|
|
|
500,000
|
|
|
435,000
|
|
||||||
|
|
|
|
|
13,375,000
|
|
|
13,754,632
|
|
|
13,078,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Frontstreet Facility Solutions, Inc. (1%)*
|
|
Retail, Restaurant and Commercial Facilities Maintenance
|
|
Subordinated Note (11% Cash, 2% PIK, Due 07/18)
|
|
8,462,629
|
|
|
8,418,332
|
|
|
6,771,000
|
|
|||
|
|
|
Series A Convertible Preferred Stock (2,500 shares)
|
|
|
|
250,000
|
|
|
—
|
|
||||||
|
|
|
Series B Convertible Preferred Stock (5,556 shares)
|
|
|
|
500,000
|
|
|
—
|
|
||||||
|
|
|
|
|
8,462,629
|
|
|
9,168,332
|
|
|
6,771,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Frozen Specialties, Inc. (2%)*
|
|
Frozen Foods Manufacturer
|
|
Subordinated Note (10% Cash, 4% PIK, Due 12/17)
|
|
13,675,353
|
|
|
13,675,353
|
|
|
13,675,353
|
|
|||
|
|
|
13,675,353
|
|
|
13,675,353
|
|
|
13,675,353
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
GST AutoLeather, Inc. (4%)*
|
|
Supplier of Automotive Interior Leather
|
|
Subordinated Note (11% Cash, 2% PIK, Due 01/21)
|
|
23,131,473
|
|
|
22,812,032
|
|
|
22,812,032
|
|
|||
|
|
|
|
|
23,131,473
|
|
|
22,812,032
|
|
|
22,812,032
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Halo Branded Solutions, Inc. (2%)*
|
|
Supply Chain Services
|
|
Subordinated Notes (11% Cash, 1% PIK, Due 10/22)
|
|
10,410,398
|
|
|
10,190,992
|
|
|
10,190,992
|
|
|||
|
|
|
Class A1 Units (2,600 units)
|
|
|
|
2,600,000
|
|
|
3,308,000
|
|
||||||
|
|
|
|
|
10,410,398
|
|
|
12,790,992
|
|
|
13,498,992
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HKW Capital Partners IV, L.P.
(0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.6% Limited Partnership Interest
|
|
|
|
835,283
|
|
|
1,231,000
|
|
||||
|
|
|
|
|
|
|
835,283
|
|
|
1,231,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2016
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HTC Borrower, LLC (4%)*
|
|
Hunting and Outdoor Products
|
|
Subordinated Notes (10% Cash, 3% PIK, Due 09/20)
|
|
$
|
26,131,706
|
|
|
$
|
25,854,767
|
|
|
$
|
25,854,767
|
|
|
|
|
|
|
26,131,706
|
|
|
25,854,767
|
|
|
25,854,767
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ICP Industrial, Inc. (4%)*
|
|
Coatings Formulator and Manufacturer
|
|
Second Lien Term Note (LIBOR + 8.5%, 9.5% Cash, Due 04/22)
(8)
|
|
7,500,000
|
|
|
7,435,556
|
|
|
7,435,556
|
|
|||
|
|
|
Subordinated Notes (10% Cash, 1% PIK, Due 10/22)
|
|
8,088,123
|
|
|
7,946,278
|
|
|
7,946,278
|
|
|||||
|
|
|
Subordinated Notes (14% PIK, Due 10/22)
|
|
5,743,159
|
|
|
5,688,352
|
|
|
5,688,352
|
|
|||||
|
|
|
Class A Units (1,289 units)
|
|
|
|
1,751,483
|
|
|
1,929,000
|
|
||||||
|
|
|
|
|
21,331,282
|
|
|
22,821,669
|
|
|
22,999,186
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Inland Pipe Rehabilitation Holding Company LLC (0%)*
|
|
Cleaning and Repair Services
|
|
Membership Interest Purchase Warrant (3%)
|
|
|
|
853,500
|
|
|
1,527,000
|
|
||||
|
|
|
|
|
853,500
|
|
|
1,527,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
IPS Structural Adhesives Holdings, Inc. (2%)*
|
|
Specialty Adhesives and Plumbing Products Manufacturer
|
|
Second Lien Term Note (LIBOR + 9.5%, 10.5% Cash, Due 12/24)
(8)
|
|
15,000,000
|
|
|
14,700,000
|
|
|
14,700,000
|
|
|||
|
|
|
|
|
15,000,000
|
|
|
14,700,000
|
|
|
14,700,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
KidKraft, Inc. (4%)*
|
|
Children's Toy Manufacturer and Distributor
|
|
Second Lien Term Note (11% Cash, 1% PIK, Due 03/22)
|
|
27,668,623
|
|
|
27,135,218
|
|
|
27,135,218
|
|
|||
|
|
|
|
|
27,668,623
|
|
|
27,135,218
|
|
|
27,135,218
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
K-Square Restaurant Partners, LP (1%)*
|
|
Restaurant
|
|
Class A Units of Limited Partnership (2,000 units)
|
|
|
|
638,260
|
|
|
3,830,000
|
|
||||
|
|
|
|
|
|
|
638,260
|
|
|
3,830,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lakeview Health Holdings, Inc. (3%)*
|
|
Substance Abuse Treatment Service Provider
|
|
Senior Note (LIBOR + 6.75%, 7.8% Cash, Due 12/21)
(8)
|
|
18,612,633
|
|
|
18,412,633
|
|
|
18,412,633
|
|
|||
|
|
|
Common Stock (2,000 shares)
|
|
|
|
2,000,000
|
|
|
2,000,000
|
|
||||||
|
|
|
|
|
18,612,633
|
|
|
20,412,633
|
|
|
20,412,633
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Media Storm, LLC (1%)*
|
|
Marketing Services
|
|
Subordinated Note (10% Cash, Due 08/19)
|
|
6,545,455
|
|
|
6,533,934
|
|
|
5,055,000
|
|
|||
|
Membership Units (1,216,204 units)
|
|
|
|
1,176,957
|
|
|
260,000
|
|
||||||||
|
|
|
6,545,455
|
|
|
7,710,891
|
|
|
5,315,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
MIC Holding LLC (2%)*
|
|
Firearm Accessories Manufacturer and Distributor
|
|
Preferred Units (1,470 units)
|
|
|
|
1,470,000
|
|
|
3,012,000
|
|
||||
|
|
|
Common Units (30,000 units)
|
|
|
|
30,000
|
|
|
8,837,000
|
|
||||||
|
|
|
|
|
|
|
1,500,000
|
|
|
11,849,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Micross Solutions LLC (4%)*
|
|
Provider of Semiconductor Products and Services
|
|
Subordinated Note (12% Cash, 3% PIK, Due 06/18)
|
|
24,435,074
|
|
|
24,342,230
|
|
|
24,342,230
|
|
|||
|
Class A-2 Common Units (1,979,524 units)
|
|
|
|
2,019,693
|
|
|
1,875,000
|
|
||||||||
|
|
|
24,435,074
|
|
|
26,361,923
|
|
|
26,217,230
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Motor Vehicle Software Corporation (3%)*
|
|
Provider of EVR Services
|
|
Subordinated Note (10% Cash, 0.5% PIK, Due 03/21)
|
|
20,245,100
|
|
|
19,917,945
|
|
|
19,917,945
|
|
|||
|
|
|
Class A Units (1,000,000 units)
|
|
|
|
1,076,210
|
|
|
1,372,000
|
|
||||||
|
|
|
|
|
20,245,100
|
|
|
20,994,155
|
|
|
21,289,945
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nautic Partners VII, LP (0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.4% Limited Partnership Interest
|
|
|
|
1,093,312
|
|
|
1,520,000
|
|
||||
|
|
|
|
|
|
|
1,093,312
|
|
|
1,520,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nomacorc, LLC (3%)*
|
|
Synthetic Wine Cork Producer
|
|
Subordinated Note (10% Cash, 2.3% PIK, Due 07/21)
|
|
20,875,890
|
|
|
20,572,926
|
|
|
16,597,000
|
|
|||
|
|
|
Limited Partnership Interest
|
|
|
|
2,150,637
|
|
|
—
|
|
||||||
|
|
|
|
|
20,875,890
|
|
|
22,723,563
|
|
|
16,597,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Orchid Underwriters Agency, LLC (4%)*
|
|
Insurance Underwriter
|
|
Term B Note (10% Cash, Due 11/19)
|
|
21,409,670
|
|
|
21,125,036
|
|
|
21,125,036
|
|
|||
|
Class A Preferred Units (15,000 units)
|
|
|
|
1,500,000
|
|
|
1,972,000
|
|
||||||||
|
Class A Common Units (15,000 units)
|
|
|
|
—
|
|
|
1,624,000
|
|
||||||||
|
|
|
21,409,670
|
|
|
22,625,036
|
|
|
24,721,036
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PowerDirect Marketing, LLC (0%)*
|
|
Marketing Services
|
|
Senior Note (13% Cash, 2% PIK, Due 06/17)
(6)
|
|
8,573,531
|
|
|
5,077,482
|
|
|
850,000
|
|
|||
|
Common Unit Purchase Warrants
|
|
|
|
590,200
|
|
|
—
|
|
||||||||
|
|
|
8,573,531
|
|
|
5,667,682
|
|
|
850,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ProAmpac PG Borrower LLC (2%)*
|
|
Manufacturer of Flexible Packaging Products
|
|
Second Lien Term Note (LIBOR + 8.5%, 9.5% Cash, Due 11/24)
(8)
|
|
15,000,000
|
|
|
14,775,000
|
|
|
14,775,000
|
|
|||
|
|
|
|
|
15,000,000
|
|
|
14,775,000
|
|
|
14,775,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2016
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
RockYou, Inc. (0%)*
|
|
Mobile Game Advertising Network
|
|
Common Stock (67,585 shares)
|
|
|
|
$
|
111,000
|
|
|
$
|
111,000
|
|
||
|
|
|
|
|
|
|
111,000
|
|
|
111,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Rotolo Consultants, Inc. (1%)*
|
|
Landscape Services
|
|
Subordinated Note (11% Cash, 3% PIK, Due 08/21)
|
|
$
|
6,904,210
|
|
|
6,792,686
|
|
|
6,792,686
|
|
||
|
|
|
Series A Preferred Units (39 units)
|
|
|
|
3,654,253
|
|
|
1,671,000
|
|
||||||
|
|
|
|
|
6,904,210
|
|
|
10,446,939
|
|
|
8,463,686
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SCA Pharmaceuticals, LLC (0%)*
|
|
Provider of Pharmaceutical Products
|
|
Subordinated Note (LIBOR + 9.0%, 10% Cash, Due 12/20)
(8)
|
|
3,000,000
|
|
|
2,700,000
|
|
|
2,700,000
|
|
|||
|
|
|
|
|
3,000,000
|
|
|
2,700,000
|
|
|
2,700,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SCUF Gaming, Inc. (4%)*
|
|
Gaming Controller Manufacturer
|
|
Senior Notes (LIBOR + 8.5%, 9.5% Cash, Due 12/21)
(8)
|
|
25,008,000
|
|
|
24,507,840
|
|
|
24,507,840
|
|
|||
|
|
|
Common Stock (27,112 shares)
|
|
|
|
742,000
|
|
|
742,000
|
|
||||||
|
|
|
|
|
25,008,000
|
|
|
25,249,840
|
|
|
25,249,840
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Smile Brands, Inc. (4%)*
|
|
Dental Service Organization
|
|
Subordinated Notes (10% Cash, 2% PIK, Due 02/23)
|
|
22,341,283
|
|
|
21,910,129
|
|
|
21,910,129
|
|
|||
|
|
|
Class A Units (3,000 units)
|
|
|
|
3,000,000
|
|
|
3,000,000
|
|
||||||
|
|
|
|
|
22,341,283
|
|
|
24,910,129
|
|
|
24,910,129
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SPC Partners V, LP (0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.7% Limited Partnership Interest
|
|
|
|
1,922,865
|
|
|
2,019,000
|
|
||||
|
|
|
|
|
|
|
1,922,865
|
|
|
2,019,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Specialized Desanders, Inc. (2%)*
(4)
|
|
Sand and Particulate Removal Equipment Provider for Oil and Gas Companies
|
|
Subordinated Note (12% Cash, 2% PIK, Due 03/20)
|
|
16,110,042
|
|
|
15,966,524
|
|
|
12,524,143
|
|
|||
|
Class C Partnership Units (2,000,000 units)
|
|
|
|
1,937,421
|
|
|
2,813,000
|
|
||||||||
|
|
|
|
16,110,042
|
|
|
17,903,945
|
|
|
15,337,143
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tate's Bake Shop (2%)*
|
|
Producer of Baked Goods
|
|
Subordinated Note (10% Cash, 3% PIK, Due 02/20)
|
|
10,737,451
|
|
|
10,606,430
|
|
|
10,606,430
|
|
|||
|
|
|
Limited Partnership Interest
|
|
|
|
925,000
|
|
|
1,310,000
|
|
||||||
|
|
|
|
|
10,737,451
|
|
|
11,531,430
|
|
|
11,916,430
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TCFI Merlin LLC (2%)*
|
|
Specialty Staffing Service Provider
|
|
Senior Notes (10% Cash, 1% PIK, Due 09/19)
|
|
13,396,027
|
|
|
13,212,935
|
|
|
13,212,935
|
|
|||
|
|
|
Limited Partnership Units (500,500 units)
|
|
|
|
500,000
|
|
|
578,000
|
|
||||||
|
|
|
|
|
13,396,027
|
|
|
13,712,935
|
|
|
13,790,935
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
The Cook & Boardman Group, LLC (3%)*
|
|
Distributor of Doors and Related Products
|
|
Subordinated Note (10% Cash, 2.5% PIK, Due 03/20)
|
|
14,840,320
|
|
|
14,656,890
|
|
|
14,656,890
|
|
|||
|
|
|
Class A Units (1,400,000 units)
|
|
|
|
1,400,000
|
|
|
2,663,000
|
|
||||||
|
|
|
|
|
14,840,320
|
|
|
16,056,890
|
|
|
17,319,890
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Trademark Global LLC (3%)*
|
|
Supplier to Mass Market Internet Retail
|
|
Subordinated Note (10% Cash, 1.3% PIK, Due 04/23)
|
|
14,800,000
|
|
|
14,584,165
|
|
|
14,584,165
|
|
|||
|
|
|
Class A Units (1,500,000 units)
|
|
|
|
1,500,000
|
|
|
1,500,000
|
|
||||||
|
|
|
Class B Units (1,500,000 units)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
14,800,000
|
|
|
16,084,165
|
|
|
16,084,165
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Travelpro Products, Inc. ("Travelpro") and TP - Holiday Group Limited ("TP") (3%)*
|
|
Luggage and Travel Bag Supplier
|
|
Second Lien Term Note - Travelpro (11% Cash, 2% PIK, Due 11/22)
|
|
10,126,055
|
|
|
9,919,675
|
|
|
9,919,675
|
|
|||
|
|
|
Second Lien Term Note - TP (11% Cash, 2% PIK, Due 11/22)
(4)
|
|
8,970,540
|
|
|
8,784,798
|
|
|
8,562,599
|
|
|||||
|
|
|
Common Units - Travelpro (2,000,000 units)
|
|
|
|
2,000,000
|
|
|
2,077,000
|
|
||||||
|
|
|
|
|
19,096,595
|
|
|
20,704,473
|
|
|
20,559,274
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United Biologics, LLC (2%)*
|
|
Allergy Immunotherapy
|
|
Senior Note (12% Cash, 2% PIK, Due 04/18)
|
|
12,758,807
|
|
|
12,686,184
|
|
|
12,686,184
|
|
|||
|
|
Class A-1 Common Units (18,818 units)
|
|
|
|
137,324
|
|
|
137,000
|
|
|||||||
|
|
Class A Common Units (177,935 units)
|
|
|
|
1,999,989
|
|
|
1,767,000
|
|
|||||||
|
|
Class A-2 Common Kicker Units (444,003 units)
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
Class A-1 Common Kicker Units (14,114 units)
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
Class A, Class A-1, Class A-1 Kicker & Class B Unit Purchase Warrants
|
|
|
|
838,117
|
|
|
361,000
|
|
|||||||
|
|
|
|
|
12,758,807
|
|
|
15,661,614
|
|
|
14,951,184
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Vantage Mobility International, LLC (5%)*
|
|
Wheelchair Accessible Vehicle Manufacturer
|
|
Subordinated Notes (10.2% Cash, Due 09/21)
|
|
29,350,000
|
|
|
28,785,893
|
|
|
28,785,893
|
|
|||
|
|
|
Class A Units (1,750,000 units)
|
|
|
|
1,750,000
|
|
|
1,750,000
|
|
||||||
|
|
|
|
|
29,350,000
|
|
|
30,535,893
|
|
|
30,535,893
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2016
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Water Pik, Inc. (5%)*
|
|
Oral Health and Shower Head Supplier
|
|
Second Lien Term Loan (LIBOR + 8.75%, 9.8% Cash, Due 01/21)
(8)
|
|
$
|
31,150,970
|
|
|
$
|
30,769,847
|
|
|
$
|
30,769,847
|
|
|
|
|
|
|
31,150,970
|
|
|
30,769,847
|
|
|
30,769,847
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wheel Pros Holdings, Inc. (3%)*
|
|
Wheel/Rim and Performance Tire Distributor
|
|
Subordinated Note (LIBOR + 7.0%, 11% Cash, Due 06/20)
(8)
|
|
13,822,500
|
|
|
13,605,040
|
|
|
13,605,040
|
|
|||
|
|
|
Class A Units (2,000 units)
|
|
|
|
1,954,144
|
|
|
1,954,000
|
|
||||||
|
|
|
|
|
13,822,500
|
|
|
15,559,184
|
|
|
15,559,040
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Women's Marketing, Inc. (2%)*
|
|
Full-Service Media Organization
|
|
Subordinated Note (11% Cash, 1.5% PIK, Due 06/21)
(6)
|
|
16,868,045
|
|
|
16,141,439
|
|
|
11,093,000
|
|
|||
|
|
|
Class A Common Units (16,300 units)
|
|
|
|
1,630,000
|
|
|
—
|
|
||||||
|
|
|
|
|
16,868,045
|
|
|
17,771,439
|
|
|
11,093,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
WSO Holdings, LP (1%)*
|
|
Organic/Fair Trade Sugar, Syrup, Nectar and Honey Producer
|
|
Common Points (3,000 points)
|
|
|
|
3,000,000
|
|
|
3,576,000
|
|
||||
|
|
|
|
|
|
3,000,000
|
|
|
3,576,000
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||||
|
YummyEarth Inc. (3%)*
|
|
Organic Candy Manufacturer
|
|
Senior Notes (LIBOR + 8.5%, 9.5% Cash, Due 08/20)
(8)
|
|
22,000,000
|
|
|
21,565,471
|
|
|
19,564,000
|
|
|||
|
|
|
Limited Partnership Interest
|
|
|
|
3,496,500
|
|
|
—
|
|
||||||
|
|
|
|
|
22,000,000
|
|
|
25,061,971
|
|
|
19,564,000
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Subtotal Non–Control / Non–Affiliate Investments
|
|
825,243,841
|
|
|
888,974,154
|
|
|
857,604,639
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Affiliate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
All Metals Holding, LLC (1%)*
|
|
Steel Processor and Distributor
|
|
Subordinated Note (12% Cash, 1% PIK, Due 12/21)
|
|
6,433,333
|
|
|
6,249,220
|
|
|
6,249,220
|
|
|||
|
|
|
Units (318,977 units)
|
|
|
|
793,331
|
|
|
754,000
|
|
||||||
|
|
|
|
|
6,433,333
|
|
|
7,042,551
|
|
|
7,003,220
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CIS Secure Computing Inc. (2%)*
|
|
Secure Communications and Computing Solutions Provider
|
|
Subordinated Note (12% Cash, 3% PIK, Due 03/18)
|
|
11,670,708
|
|
|
11,670,708
|
|
|
11,670,708
|
|
|||
|
Common Stock (84 shares)
|
|
|
|
502,320
|
|
|
2,155,000
|
|
||||||||
|
|
|
11,670,708
|
|
|
12,173,028
|
|
|
13,825,708
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Lumber Company LLC (1%)*
|
|
Lumber Yard Operator
|
|
Subordinated Note (10% Cash, 2% PIK, Due 09/20)
|
|
4,193,848
|
|
|
4,121,389
|
|
|
4,278,000
|
|
|||
|
|
|
Class A Units (15,000 units)
|
|
|
|
1,500,000
|
|
|
2,481,000
|
|
||||||
|
|
|
|
|
4,193,848
|
|
|
5,621,389
|
|
|
6,759,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
DPII Holdings, LLC (0%)*
|
|
Satellite Communication Business
|
|
Tranche I & II Subordinated Notes (12% Cash, 4% PIK, Due 01/18)
(6)
|
|
3,744,709
|
|
|
3,227,001
|
|
|
2,356,001
|
|
|||
|
|
|
Tranche III Subordinated Note (19% PIK, Due 01/18)
(6)
|
|
2,408,752
|
|
|
2,148,462
|
|
|
—
|
|
|||||
|
|
|
Class A Membership Interest (17,308 units)
|
|
|
|
1,107,692
|
|
|
—
|
|
||||||
|
|
|
|
|
6,153,461
|
|
|
6,483,155
|
|
|
2,356,001
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FCL Holding SPV, LLC (0%)*
|
|
Commercial Printing Services
|
|
Class A Interest (24,873 units)
|
|
|
|
292,000
|
|
|
645,000
|
|
||||
|
|
|
Class B Interest (48,427 units)
|
|
|
|
—
|
|
|
101,000
|
|
||||||
|
|
|
Class C Interest (3,746 units)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
292,000
|
|
|
746,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Frank Entertainment Group, LLC
(3%)*
|
|
Movie Theatre and Family Entertainment Operator
|
|
Senior Note (LIBOR + 7%, 10% Cash, 5.8% PIK, Due 06/18)
(8)
|
|
9,997,644
|
|
|
9,940,684
|
|
|
9,940,684
|
|
|||
|
|
|
Class A Redeemable Preferred Units (10.5% Cash) (196,718 units)
|
|
|
|
3,934,666
|
|
|
4,566,904
|
|
||||||
|
|
|
Class B Redeemable Preferred Units (18,667 units)
|
|
|
|
433,334
|
|
|
1,660,810
|
|
||||||
|
|
|
Class C Redeemable Preferred Units (25,846 units)
|
|
|
|
600,000
|
|
|
600,000
|
|
||||||
|
|
|
Class A Common Units (43,077 units)
|
|
|
|
1,000,000
|
|
|
—
|
|
||||||
|
|
|
Class A Common Warrants
|
|
|
|
632,000
|
|
|
—
|
|
||||||
|
|
|
|
|
9,997,644
|
|
|
16,540,684
|
|
|
16,768,398
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
MS Bakery Holdings, Inc. (1%)*
|
|
Baked Goods Provider
|
|
Preferred Units (233 units)
|
|
|
|
211,867
|
|
|
397,000
|
|
||||
|
|
Common B Units (3,000 units)
|
|
|
|
23,140
|
|
|
2,110,000
|
|
|||||||
|
|
Common A Units (1,652 units)
|
|
|
|
14,993
|
|
|
1,162,000
|
|
|||||||
|
|
|
|
|
|
|
250,000
|
|
|
3,669,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2016
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
NB Products, Inc. (8%)*
|
|
Distributor of Work Apparel and Accessories
|
|
Subordinated Note (12% Cash, 2% PIK, Due 02/20)
|
|
$
|
23,105,315
|
|
|
$
|
22,751,190
|
|
|
$
|
22,751,190
|
|
|
|
Jr. Subordinated Note (10% PIK, Due 02/20)
|
|
4,705,830
|
|
|
4,595,921
|
|
|
4,595,921
|
|
||||||
|
|
Jr. Subordinated Bridge Note (20% PIK, Due 05/21)
|
|
2,002,586
|
|
|
1,972,727
|
|
|
1,972,727
|
|
||||||
|
|
Series A Redeemable Senior Preferred Stock (7,839 shares)
|
|
|
|
7,621,648
|
|
|
9,412,000
|
|
|||||||
|
|
Common Stock (1,668,691 shares)
|
|
|
|
333,738
|
|
|
9,779,000
|
|
|||||||
|
|
|
|
29,813,731
|
|
|
37,275,224
|
|
|
48,510,838
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PCX Aerostructures, LLC (4%)*
|
|
Aerospace Component Manufacturer
|
|
Subordinated Note (10.5% Cash, Due 10/19)
|
|
29,647,359
|
|
|
29,148,152
|
|
|
21,960,000
|
|
|||
|
|
Series A Preferred Stock (6,066 shares)
|
|
|
|
6,065,621
|
|
|
—
|
|
|||||||
|
Series B Preferred Stock (411 shares)
|
|
|
|
410,514
|
|
|
—
|
|
||||||||
|
Class A Common Stock (121,922 shares)
|
|
|
|
30,480
|
|
|
—
|
|
||||||||
|
|
|
|
29,647,359
|
|
|
35,654,767
|
|
|
21,960,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Team Waste, LLC (1%)*
|
|
Environmental and Facilities Services
|
|
Preferred Units (455,000 units)
|
|
|
|
9,100,000
|
|
|
9,100,000
|
|
||||
|
|
|
|
|
|
|
|
9,100,000
|
|
|
9,100,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Technology Crops, LLC (2%)*
|
|
Supply Chain Management Services
|
|
Subordinated Notes (12% Cash, 5% PIK, Due 09/17)
|
|
11,837,622
|
|
|
11,837,622
|
|
|
11,837,622
|
|
|||
|
Common Units (50 units)
|
|
|
|
500,000
|
|
|
—
|
|
||||||||
|
|
|
|
11,837,622
|
|
|
12,337,622
|
|
|
11,837,622
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TGaS Advisors, LLC (2%)*
|
|
Advisory Solutions to Pharmaceutical Companies
|
|
Senior Note (10% Cash, 1% PIK, Due 11/19)
|
|
9,674,276
|
|
|
9,521,986
|
|
|
9,521,986
|
|
|||
|
|
Preferred Units (1,685,357 units)
|
|
|
|
1,556,069
|
|
|
1,270,000
|
|
|||||||
|
|
|
|
9,674,276
|
|
|
11,078,055
|
|
|
10,791,986
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tulcan Fund IV, L.P. (0%)*
|
|
Custom Forging and Fastener Supplies
|
|
Common Units (1,000,000 units)
|
|
|
|
1,000,000
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
1,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United Retirement Plan Consultants, Inc. (0%)*
|
|
Retirement Plan Administrator
|
|
Series A Preferred Shares (9,400 shares)
|
|
|
|
205,748
|
|
|
257,000
|
|
||||
|
|
|
Common Shares (100,000 shares)
|
|
|
|
1,000,000
|
|
|
301,000
|
|
||||||
|
|
|
|
|
|
|
1,205,748
|
|
|
558,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Waste Recyclers Holdings, LLC (0%)*
|
|
Environmental and Facilities Services
|
|
Class A Preferred Units (280 units)
|
|
|
|
2,251,100
|
|
|
—
|
|
||||
|
Class B Preferred Units (11,484,867 units)
|
|
|
|
3,304,218
|
|
|
817,000
|
|
||||||||
|
Common Unit Purchase Warrant (1,170,083 units)
|
|
|
|
748,900
|
|
|
—
|
|
||||||||
|
Common Units (153,219 units)
|
|
|
|
180,783
|
|
|
—
|
|
||||||||
|
|
|
|
|
|
6,485,001
|
|
|
817,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wythe Will Tzetzo, LLC (1%)*
|
|
Confectionery Goods Distributor
|
|
Series A Preferred Units (99,829 units)
|
|
|
|
—
|
|
|
6,808,000
|
|
||||
|
|
|
|
|
|
|
—
|
|
|
6,808,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Affiliate Investments
|
|
|
|
119,421,982
|
|
|
162,539,224
|
|
|
161,510,773
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Control Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CRS Reprocessing, LLC (1%)*
|
|
Fluid
Reprocessing Services |
|
Senior Notes (LIBOR + 3.5%, 4.3% Cash, Due 06/17)
(8)
|
|
2,942,769
|
|
|
2,942,769
|
|
|
2,942,769
|
|
|||
|
|
Split Collateral Term Loans (8% Cash, Due 06/17)
|
|
11,192,464
|
|
|
11,192,464
|
|
|
6,182,000
|
|
||||||
|
Series F Preferred Units (705,321 units)
|
|
|
|
9,134,807
|
|
|
—
|
|
||||||||
|
|
Common Units (15,174 units)
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
14,135,233
|
|
|
23,270,040
|
|
|
9,124,769
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
DCWV Acquisition Corporation
(0%)*
|
|
Arts & Crafts and Home Decor Products Designer and Supplier
|
|
Senior Subordinated Note (15% PIK, Due 12/19)
(6)
|
|
291,875
|
|
|
250,000
|
|
|
250,000
|
|
|||
|
|
|
Subordinated Note (12% Cash, 3% PIK, Due 12/19)
(6)
|
|
8,090,699
|
|
|
6,178,633
|
|
|
1,389,000
|
|
|||||
|
|
Jr. Subordinated Note (15% PIK, Due 12/19)
(6)
|
|
2,440,829
|
|
|
2,000,000
|
|
|
—
|
|
||||||
|
|
Series A Preferred Equity (1,200 shares)
|
|
|
|
1,200,000
|
|
|
—
|
|
|||||||
|
|
100% Common Shares
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
|
10,823,403
|
|
|
9,628,633
|
|
|
1,639,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2016
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Gerli & Company (0%)*
|
|
Specialty Woven Fabrics Manufacturer
|
|
Subordinated Note (13% Cash, Due 1/17)
(6)
|
|
$
|
648,527
|
|
|
$
|
375,000
|
|
|
$
|
—
|
|
|
Subordinated Note (8.5% Cash, Due 1/17)
(6)
|
|
4,900,843
|
|
|
3,000,000
|
|
|
—
|
|
|||||||
|
Class A Preferred Shares (1,211 shares)
|
|
|
|
855,000
|
|
|
—
|
|
||||||||
|
Class C Preferred Shares (744 shares)
|
|
|
|
—
|
|
|
—
|
|
||||||||
|
Class E Preferred Shares (400 shares)
|
|
|
|
161,440
|
|
|
—
|
|
||||||||
|
Common Stock (300 shares)
|
|
|
|
100,000
|
|
|
—
|
|
||||||||
|
|
|
|
5,549,370
|
|
|
4,491,440
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
SRC Worldwide, Inc. (1%)*
|
|
Specialty Chemical Manufacturer
|
|
Common Stock (5,000 shares)
|
|
|
|
8,028,000
|
|
|
8,028,000
|
|
||||
|
|
|
|
|
|
|
8,028,000
|
|
|
8,028,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Control Investments
|
|
|
|
30,508,006
|
|
|
45,418,113
|
|
|
18,791,769
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Investments, December 31, 2016 (170%)*
|
|
|
|
$
|
975,173,829
|
|
|
$
|
1,096,931,491
|
|
|
$
|
1,037,907,181
|
|
||
|
(1)
|
All debt investments are income producing, unless otherwise noted. Equity and equity-linked investments are non-income producing, unless otherwise noted. The fair values of all investments were determined using significant unobservable inputs.
|
|
(2)
|
Disclosures of interest rates on notes include cash interest rates and payment-in-kind (“PIK”) interest rates.
|
|
(3)
|
All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.
|
|
(4)
|
Investment is not a qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. Non-qualifying assets represent 2.5% of total investments at fair value as of December 31, 2016. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company's total assets, the Company will be precluded from acquiring any additional non-qualifying asset until such time as it complies with the requirements of Section 55(a).
|
|
(5)
|
PIK non-accrual investment
|
|
(6)
|
Non-accrual investment
|
|
(7)
|
All of the Company's investments, unless otherwise noted, are encumbered either as security for the Company's senior secured credit facility or in support of the SBA-guaranteed debentures issued by Triangle Mezzanine Fund LLLP and Triangle Mezzanine Fund II LP.
|
|
(8)
|
Index-based floating interest rate is subject to contractual minimum interest rate. A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan.
|
|
|
Cost
|
|
Percentage of
Total Portfolio
|
|
Fair Value
|
|
Percentage of
Total Portfolio
|
||||||
|
September 30, 2017:
|
|
|
|
|
|
|
|
||||||
|
Subordinated debt and 2
nd
lien notes
|
$
|
812,599,788
|
|
|
66
|
%
|
|
$
|
688,995,595
|
|
|
63
|
%
|
|
Senior debt and 1
st
lien notes
|
290,613,735
|
|
|
23
|
|
|
270,479,180
|
|
|
25
|
|
||
|
Equity shares
|
133,883,175
|
|
|
11
|
|
|
131,120,904
|
|
|
12
|
|
||
|
Equity warrants
|
1,691,617
|
|
|
—
|
|
|
596,000
|
|
|
—
|
|
||
|
|
$
|
1,238,788,315
|
|
|
100
|
%
|
|
$
|
1,091,191,679
|
|
|
100
|
%
|
|
December 31, 2016:
|
|
|
|
|
|
|
|
||||||
|
Subordinated debt and 2
nd
lien notes
|
$
|
753,635,857
|
|
|
69
|
%
|
|
$
|
690,159,367
|
|
|
67
|
%
|
|
Senior debt and 1
st
lien notes
|
198,616,110
|
|
|
18
|
|
|
191,643,157
|
|
|
18
|
|
||
|
Equity shares
|
140,524,807
|
|
|
13
|
|
|
154,216,657
|
|
|
15
|
|
||
|
Equity warrants
|
4,154,717
|
|
|
—
|
|
|
1,888,000
|
|
|
—
|
|
||
|
|
$
|
1,096,931,491
|
|
|
100
|
%
|
|
$
|
1,037,907,181
|
|
|
100
|
%
|
|
For the quarter ended:
|
Total
companies
|
|
Percent of total
investments at
fair value
(1)
|
|
March 31, 2016
|
18
|
|
27%
|
|
June 30, 2016
|
19
|
|
30%
|
|
September 30, 2016
|
19
|
|
33%
|
|
December 31, 2016
|
20
|
|
33%
|
|
March 31, 2017
|
18
|
|
30%
|
|
June 30, 2017
|
20
|
|
29%
|
|
September 30, 2017
|
22
|
|
25%
|
|
(1)
|
Exclusive of the fair value of new investments made during the quarter.
|
|
September 30, 2017:
|
Fair Value(1)
|
|
Valuation
Model
|
|
Level 3
Inputs
|
|
Range of
Inputs
|
|
Weighted
Average
|
||
|
Subordinated debt and 2nd lien notes
|
$
|
637,935,010
|
|
|
Income
Approach
|
|
Required Rate of Return
|
|
9.6% – 25.0%
|
|
12.1%
|
|
|
|
|
|
Leverage Ratio
|
|
1.6x – 10.3x
|
|
4.7x
|
|||
|
|
|
|
|
Adjusted EBITDA
|
|
$2.6 million – $280.6 million
|
|
$45.9 million
|
|||
|
Subordinated debt and 2nd lien notes
|
40,077,000
|
|
|
Enterprise
Value Waterfall
Approach |
|
Adjusted EBITDA Multiple
|
|
3.9x – 10.0x
|
|
6.9x
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$1.8 million – $31.4 million
|
|
$11.2 million
|
|||
|
|
|
|
|
|
Revenue Multiple
|
|
0.8x – 0.8x
|
|
0.8x
|
||
|
|
|
|
|
|
Revenues
|
|
$80.0 million – $80.0 million
|
|
$80.0 million
|
||
|
Senior debt and 1
st
lien notes
|
270,479,180
|
|
|
Income
Approach
|
|
Required Rate of Return
|
|
6.8% – 25.0%
|
|
11.4%
|
|
|
|
|
|
|
Leverage Ratio
|
|
1.0x – 7.4x
|
|
4.0x
|
|||
|
|
|
|
|
Adjusted EBITDA
|
|
$3.5 million – $129.5 million
|
|
$17.4 million
|
|||
|
Equity shares and warrants
|
131,716,904
|
|
|
Enterprise
Value Waterfall
Approach |
|
Adjusted EBITDA Multiple
|
|
3.3x – 14.9x
|
|
7.7x
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$0.5 million – $60.0 million
|
|
$15.9 million
|
|||
|
|
|
|
|
|
Revenue Multiple
|
|
0.8x – 3.0x
|
|
1.2x
|
||
|
|
|
|
|
|
Revenues
|
|
$17.5 million – $80.0 million
|
|
$52.8 million
|
||
|
(1)
|
One subordinated debt investment with a fair value of $10,983,585 was repaid subsequent to the end of the reporting period and was valued at its transaction price.
|
|
December 31, 2016:
|
Fair Value(1)
|
|
Valuation
Model |
|
Level 3
Input |
|
Range of
Inputs |
|
Weighted
Average |
||
|
Subordinated debt and 2nd lien notes
|
$
|
646,856,367
|
|
|
Income
Approach |
|
Required Rate of Return
|
|
9.5% – 35.0%
|
|
13.8%
|
|
|
|
|
|
Leverage Ratio
|
|
0.1x – 9.5x
|
|
4.8x
|
|||
|
|
|
|
|
Adjusted EBITDA
|
|
$2.6 million – $169.8 million
|
|
$27.9 million
|
|||
|
Subordinated debt and 2nd lien notes
|
19,790,000
|
|
|
Enterprise
Value Waterfall Approach |
|
Adjusted EBITDA Multiple
|
|
5.0x – 6.7x
|
|
5.8x
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$0.6 million – 4.9 million
|
|
$2.1 million
|
|||
|
|
|
|
|
Revenue Multiple
|
|
0.8x – 0.8x
|
|
0.8x
|
|||
|
|
|
|
|
Revenues
|
|
$98.0 million – $98.0 million
|
|
$98.0 million
|
|||
|
Senior debt and 1st lien notes
|
190,793,157
|
|
|
Income
Approach |
|
Required Rate of Return
|
|
4.3% – 20.0%
|
|
11.0%
|
|
|
|
|
|
|
Leverage Ratio
|
|
0.0x – 8.3x
|
|
3.2x
|
|||
|
|
|
|
|
Adjusted EBITDA
|
|
$4.0 million – $14.1 million
|
|
$9.3 million
|
|||
|
Equity shares and warrants
|
152,435,657
|
|
|
Enterprise
Value Waterfall Approach |
|
Adjusted EBITDA Multiple
|
|
3.3x – 14.9x
|
|
7.4x
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
($1.4 million) – $82.1 million
|
|
$15.0 million
|
|||
|
|
|
|
|
|
Revenue Multiple
|
|
0.8x – 4.0x
|
|
1.4x
|
||
|
|
|
|
|
|
Revenues
|
|
$19.0 million – $98.0 million
|
|
$61.7 million
|
||
|
(1)
|
Certain subordinated debt investments with a total fair value of $23,513,000 and certain equity securities with a total fair value of $3,669,000 were repaid or redeemed subsequent to the end of the reporting period and were valued at their transaction price. One senior debt investment with a total fair value of $850,000 was expected to be repaid subsequent to the end of the reporting period and was valued at its expected settlement value.
|
|
|
Fair Value as of September 30, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Subordinated debt and 2
nd
lien notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
688,995,595
|
|
|
$
|
688,995,595
|
|
|
Senior debt and 1
st
lien notes
|
—
|
|
|
—
|
|
|
270,479,180
|
|
|
270,479,180
|
|
||||
|
Equity shares
|
—
|
|
|
—
|
|
|
131,120,904
|
|
|
131,120,904
|
|
||||
|
Equity warrants
|
—
|
|
|
—
|
|
|
596,000
|
|
|
596,000
|
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,091,191,679
|
|
|
$
|
1,091,191,679
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value as of December 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Subordinated debt and 2
nd
lien notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
690,159,367
|
|
|
$
|
690,159,367
|
|
|
Senior debt and 1
st
lien notes
|
—
|
|
|
—
|
|
|
191,643,157
|
|
|
191,643,157
|
|
||||
|
Equity shares
|
—
|
|
|
—
|
|
|
154,216,657
|
|
|
154,216,657
|
|
||||
|
Equity warrants
|
—
|
|
|
—
|
|
|
1,888,000
|
|
|
1,888,000
|
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,037,907,181
|
|
|
$
|
1,037,907,181
|
|
|
Nine Months Ended
September 30, 2017:
|
Subordinated
Debt and 2
nd
Lien Notes
|
|
Senior Debt
and 1
st
Lien
Notes
|
|
Equity
Shares
|
|
Equity
Warrants
|
|
Total
|
||||||||||
|
Fair value, beginning of period
|
$
|
690,159,367
|
|
|
$
|
191,643,157
|
|
|
$
|
154,216,657
|
|
|
$
|
1,888,000
|
|
|
$
|
1,037,907,181
|
|
|
New investments
|
220,193,495
|
|
|
158,635,429
|
|
|
12,673,701
|
|
|
—
|
|
|
391,502,625
|
|
|||||
|
Reclassifications
|
22,558,007
|
|
|
(22,558,007
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
(27,036,478
|
)
|
|
(479,408
|
)
|
|
(27,515,886
|
)
|
|||||
|
Loan origination fees received
|
(3,471,655
|
)
|
|
(2,262,235
|
)
|
|
—
|
|
|
—
|
|
|
(5,733,890
|
)
|
|||||
|
Principal repayments received
|
(163,054,918
|
)
|
|
(41,159,263
|
)
|
|
—
|
|
|
—
|
|
|
(204,214,181
|
)
|
|||||
|
PIK interest earned
|
8,033,507
|
|
|
841,215
|
|
|
—
|
|
|
—
|
|
|
8,874,722
|
|
|||||
|
PIK interest payments received
|
(7,847,417
|
)
|
|
(507,979
|
)
|
|
—
|
|
|
—
|
|
|
(8,355,396
|
)
|
|||||
|
Accretion of loan discounts
|
411,497
|
|
|
54,694
|
|
|
—
|
|
|
—
|
|
|
466,191
|
|
|||||
|
Accretion of deferred loan origination revenue
|
2,798,373
|
|
|
1,064,723
|
|
|
—
|
|
|
—
|
|
|
3,863,096
|
|
|||||
|
Realized gain (loss)
|
(20,656,958
|
)
|
|
(2,110,952
|
)
|
|
7,721,145
|
|
|
(1,983,692
|
)
|
|
(17,030,457
|
)
|
|||||
|
Unrealized gain (loss)
|
(60,127,703
|
)
|
|
(13,161,602
|
)
|
|
(16,454,121
|
)
|
|
1,171,100
|
|
|
(88,572,326
|
)
|
|||||
|
Fair value, end of period
|
$
|
688,995,595
|
|
|
$
|
270,479,180
|
|
|
$
|
131,120,904
|
|
|
$
|
596,000
|
|
|
$
|
1,091,191,679
|
|
|
Nine Months Ended
September 30, 2016: |
Subordinated
Debt and 2
nd
Lien Notes
|
|
Senior Debt
and 1
st
Lien
Notes
|
|
Equity
Shares
|
|
Equity
Warrants
|
|
Total
|
||||||||||
|
Fair value, beginning of period
|
$
|
699,125,083
|
|
|
$
|
132,929,264
|
|
|
$
|
141,555,369
|
|
|
$
|
3,667,000
|
|
|
$
|
977,276,716
|
|
|
New investments
|
145,487,825
|
|
|
3,000,000
|
|
|
14,729,826
|
|
|
650,000
|
|
|
163,867,651
|
|
|||||
|
Reclassifications
|
4,020,247
|
|
|
(4,020,247
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
(14,838,506
|
)
|
|
(5,627,106
|
)
|
|
(20,465,612
|
)
|
|||||
|
Loan origination fees received
|
(3,165,460
|
)
|
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|
(3,205,460
|
)
|
|||||
|
Principal repayments received
|
(157,151,997
|
)
|
|
(4,536,285
|
)
|
|
—
|
|
|
—
|
|
|
(161,688,282
|
)
|
|||||
|
PIK interest earned
|
10,548,903
|
|
|
1,083,855
|
|
|
—
|
|
|
—
|
|
|
11,632,758
|
|
|||||
|
PIK interest payments received
|
(7,219,058
|
)
|
|
(236,150
|
)
|
|
—
|
|
|
—
|
|
|
(7,455,208
|
)
|
|||||
|
Accretion of loan discounts
|
156,879
|
|
|
150,202
|
|
|
—
|
|
|
—
|
|
|
307,081
|
|
|||||
|
Accretion of deferred loan origination revenue
|
3,289,162
|
|
|
386,841
|
|
|
—
|
|
|
—
|
|
|
3,676,003
|
|
|||||
|
Realized gain (loss)
|
(15,371,087
|
)
|
|
(1,560,322
|
)
|
|
7,090,358
|
|
|
3,153,206
|
|
|
(6,687,845
|
)
|
|||||
|
Unrealized gain (loss)
|
(10,065,698
|
)
|
|
(168,648
|
)
|
|
253,619
|
|
|
454,900
|
|
|
(9,525,827
|
)
|
|||||
|
Fair value, end of period
|
$
|
669,654,799
|
|
|
$
|
126,988,510
|
|
|
$
|
148,790,666
|
|
|
$
|
2,298,000
|
|
|
$
|
947,731,975
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 30, 2017
|
|
September 30, 2016
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
Recurring Fee Income:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of loan origination fees
|
$
|
598,288
|
|
|
$
|
498,733
|
|
|
$
|
1,828,783
|
|
|
$
|
1,584,691
|
|
|
Management, valuation and other fees
|
232,272
|
|
|
298,033
|
|
|
689,663
|
|
|
716,328
|
|
||||
|
Total Recurring Fee Income
|
830,560
|
|
|
796,766
|
|
|
2,518,446
|
|
|
2,301,019
|
|
||||
|
Non-Recurring Fee Income:
|
|
|
|
|
|
|
|
||||||||
|
Prepayment fees
|
273,106
|
|
|
374,778
|
|
|
1,004,509
|
|
|
1,863,135
|
|
||||
|
Acceleration of unamortized loan origination fees
|
1,340,781
|
|
|
626,648
|
|
|
2,344,435
|
|
|
2,091,313
|
|
||||
|
Advisory and structuring fees
|
230,000
|
|
|
200,000
|
|
|
230,000
|
|
|
200,000
|
|
||||
|
Loan amendment fees
|
17,278
|
|
|
—
|
|
|
132,278
|
|
|
17,770
|
|
||||
|
Other fees
|
—
|
|
|
16,500
|
|
|
9,000
|
|
|
354,699
|
|
||||
|
Total Non-Recurring Fee Income
|
1,861,165
|
|
|
1,217,926
|
|
|
3,720,222
|
|
|
4,526,917
|
|
||||
|
Total Fee Income
|
$
|
2,691,725
|
|
|
$
|
2,014,692
|
|
|
$
|
6,238,668
|
|
|
$
|
6,827,936
|
|
|
Nine Months Ended September 30, 2017:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2016
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
September 30, 2017
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Control Investments:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CRS Reprocessing, LLC
|
Debtor in Possession Loan (8% PIK)
(5)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
700,000
|
|
$
|
—
|
|
$
|
700,000
|
|
|
Senior Notes (
LIBOR + 3.5%
)
(5)(6)
|
—
|
|
(2,440,769
|
)
|
66,184
|
|
2,942,769
|
|
—
|
|
2,440,769
|
|
502,000
|
|
||||||||
|
Split Collateral Term Loans (8% Cash)
(5)
|
—
|
|
(5,975,000
|
)
|
513,963
|
|
6,182,000
|
|
6,350,000
|
|
5,975,000
|
|
6,557,000
|
|
||||||||
|
Subordinated Note (5% Cash)
(5)
|
—
|
|
(125,000
|
)
|
—
|
|
—
|
|
125,000
|
|
125,000
|
|
—
|
|
||||||||
|
Series F Preferred Units (705,321 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Common Units (15,174 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|||||||||
|
|
—
|
|
(8,540,769
|
)
|
580,147
|
|
9,124,769
|
|
7,175,000
|
|
8,540,769
|
|
7,759,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Nine Months Ended September 30, 2017:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2016
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
September 30, 2017
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
DCWV Acquisition Corporation
|
Senior Subordinated Note (15% PIK)
|
$
|
(250,000
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
250,000
|
|
$
|
—
|
|
$
|
250,000
|
|
$
|
—
|
|
|
Subordinated Note (12% Cash, 3% PIK)
|
(7,053,633
|
)
|
6,789,633
|
|
—
|
|
1,389,000
|
|
6,789,633
|
|
8,178,633
|
|
—
|
|
||||||||
|
Jr. Subordinated Note (15% PIK)
|
(1,200,000
|
)
|
1,200,000
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Series A Preferred Equity (1,200 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
100% Common Shares
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
(8,503,633
|
)
|
7,989,633
|
|
—
|
|
1,639,000
|
|
6,789,633
|
|
8,428,633
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
DialogDirect, Inc.
|
Subordinated Note (8% PIK)
(5)
|
—
|
|
(3,183,000
|
)
|
—
|
|
—
|
|
13,380,000
|
|
3,183,000
|
|
10,197,000
|
|
|||||||
|
Class A Common Units (1,176,500 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(3,183,000
|
)
|
—
|
|
—
|
|
13,380,000
|
|
3,183,000
|
|
10,197,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Frank Entertainment Group, LLC
(7)
|
Senior Note (6% Cash, Due 06/19)
(5)
|
—
|
|
(3,279,470
|
)
|
—
|
|
—
|
|
9,448,470
|
|
3,279,470
|
|
6,169,000
|
|
|||||||
|
Second Lien Term Note (2.5% Cash)
(5)
|
—
|
|
(1,876,693
|
)
|
—
|
|
—
|
|
1,876,693
|
|
1,876,693
|
|
—
|
|
||||||||
|
Redeemable Preferred Units (2,800,000 units)
|
—
|
|
(1,074,000
|
)
|
—
|
|
—
|
|
1,074,000
|
|
1,074,000
|
|
—
|
|
||||||||
|
Redeemable Class B Preferred Units (2,800,000 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class A Common Units (606,552 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(6,230,163
|
)
|
—
|
|
—
|
|
12,399,163
|
|
6,230,163
|
|
6,169,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Frontstreet Facility Solutions, Inc.
|
Subordinated Note (13% Cash)
|
—
|
|
(507,292
|
)
|
288,439
|
|
—
|
|
4,757,292
|
|
507,292
|
|
4,250,000
|
|
|||||||
|
Series A Convertible Preferred Stock (60,000 shares)
|
—
|
|
(575
|
)
|
—
|
|
—
|
|
575
|
|
575
|
|
—
|
|
||||||||
|
Series B Convertible Preferred Stock (20,000 shares)
|
—
|
|
(144
|
)
|
—
|
|
—
|
|
144
|
|
144
|
|
—
|
|
||||||||
|
Common Stock (27,890 shares)
|
—
|
|
(279
|
)
|
—
|
|
—
|
|
279
|
|
279
|
|
—
|
|
||||||||
|
|
—
|
|
(508,290
|
)
|
288,439
|
|
—
|
|
4,758,290
|
|
508,290
|
|
4,250,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Gerli & Company
|
Subordinated Note (13% Cash)
|
(375,000
|
)
|
375,000
|
|
—
|
|
—
|
|
375,000
|
|
375,000
|
|
—
|
|
|||||||
|
Subordinated Note (8.5% Cash)
|
(3,000,000
|
)
|
3,000,000
|
|
—
|
|
—
|
|
3,000,000
|
|
3,000,000
|
|
—
|
|
||||||||
|
Class A Preferred Shares (1,211 shares)
|
(855,000
|
)
|
855,000
|
|
—
|
|
—
|
|
855,000
|
|
855,000
|
|
—
|
|
||||||||
|
Class C Preferred Shares (744 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class E Preferred Shares (400 shares)
|
(161,440
|
)
|
161,440
|
|
—
|
|
—
|
|
161,440
|
|
161,440
|
|
—
|
|
||||||||
|
Common Stock (300 shares)
|
(100,000
|
)
|
100,000
|
|
—
|
|
—
|
|
100,000
|
|
100,000
|
|
—
|
|
||||||||
|
|
(4,491,440
|
)
|
4,491,440
|
|
—
|
|
—
|
|
4,491,440
|
|
4,491,440
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Nine Months Ended September 30, 2017:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2016
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
September 30, 2017
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
SRC Worldwide, Inc.
|
Common Stock (5,000 shares)
|
$
|
—
|
|
$
|
—
|
|
$
|
300,000
|
|
$
|
8,028,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
8,028,000
|
|
|
|
—
|
|
—
|
|
300,000
|
|
8,028,000
|
|
—
|
|
—
|
|
8,028,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Control Investments
|
(12,995,073
|
)
|
(5,981,149
|
)
|
1,168,586
|
|
18,791,769
|
|
48,993,526
|
|
31,382,295
|
|
36,403,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Affiliate Investments:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
All Metals Holding, LLC
|
Subordinated Note (12% Cash, 1% PIK)
|
—
|
|
—
|
|
657,541
|
|
6,249,220
|
|
70,128
|
|
—
|
|
6,319,348
|
|
|||||||
|
Units (318,977 units)
|
—
|
|
36,000
|
|
—
|
|
754,000
|
|
36,000
|
|
—
|
|
790,000
|
|
||||||||
|
|
—
|
|
36,000
|
|
657,541
|
|
7,003,220
|
|
106,128
|
|
—
|
|
7,109,348
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CIS Secure Computing Inc.
|
Subordinated Note (12% Cash, 3% PIK)
|
—
|
|
—
|
|
1,154,260
|
|
11,670,708
|
|
207,319
|
|
11,878,027
|
|
—
|
|
|||||||
|
Common Stock (84 shares)
|
1,672,321
|
|
(1,652,680
|
)
|
—
|
|
2,155,000
|
|
1,672,322
|
|
3,827,322
|
|
—
|
|
||||||||
|
|
1,672,321
|
|
(1,652,680
|
)
|
1,154,260
|
|
13,825,708
|
|
1,879,641
|
|
15,705,349
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated Lumber Holdings, LLC
|
Subordinated Note (10% Cash, 2% PIK)
|
—
|
|
(156,611
|
)
|
194,082
|
|
4,278,000
|
|
78,750
|
|
4,356,750
|
|
—
|
|
|||||||
|
Class A Units (15,000 units)
|
—
|
|
491,000
|
|
196,262
|
|
2,481,000
|
|
491,000
|
|
—
|
|
2,972,000
|
|
||||||||
|
|
—
|
|
334,389
|
|
390,344
|
|
6,759,000
|
|
569,750
|
|
4,356,750
|
|
2,972,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
DPII Holdings, LLC
|
Tranche III Subordinated Note (19% PIK)
(5)
|
—
|
|
2,148,000
|
|
—
|
|
—
|
|
2,148,000
|
|
—
|
|
2,148,000
|
|
|||||||
|
Tranche I & II Subordinated Notes (12% Cash, 4% PIK)
(5)
|
—
|
|
(1,508,603
|
)
|
—
|
|
2,356,001
|
|
—
|
|
1,854,001
|
|
502,000
|
|
||||||||
|
Class A Membership Interest (17,308 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
639,397
|
|
—
|
|
2,356,001
|
|
2,148,000
|
|
1,854,001
|
|
2,650,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FCL Holding SPV, LLC
|
Class A Interest (24,873 units)
|
—
|
|
(43,000
|
)
|
45,452
|
|
645,000
|
|
—
|
|
43,000
|
|
602,000
|
|
|||||||
|
Class B Interest (48,427 units)
|
—
|
|
(101,000
|
)
|
—
|
|
101,000
|
|
—
|
|
101,000
|
|
—
|
|
||||||||
|
Class B Interest (3,746 units)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
|
—
|
|
(144,000
|
)
|
45,452
|
|
746,000
|
|
—
|
|
144,000
|
|
602,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Frank Entertainment Group, LLC
(7)
|
Senior Note (LIBOR + 7%, 10% Cash, 5.8% PIK)
(6)
|
—
|
|
(1,077,888
|
)
|
823,087
|
|
9,940,684
|
|
351,600
|
|
10,292,284
|
|
—
|
|
|||||||
|
Second Lien Term Note (10% Cash)
|
—
|
|
(174,000
|
)
|
15,000
|
|
—
|
|
1,200,000
|
|
1,200,000
|
|
—
|
|
||||||||
|
Class A Redeemable Preferred Units (10.5% Cash) (196,718 units)
|
—
|
|
(3,492,904
|
)
|
—
|
|
4,566,904
|
|
—
|
|
4,566,904
|
|
—
|
|
||||||||
|
Class B Redeemable Preferred Units (18,667 units)
|
—
|
|
(1,660,810
|
)
|
—
|
|
1,660,810
|
|
—
|
|
1,660,810
|
|
—
|
|
||||||||
|
Class C Redeemable Preferred Units (25,846 units)
|
—
|
|
(600,000
|
)
|
—
|
|
600,000
|
|
—
|
|
600,000
|
|
—
|
|
||||||||
|
Class A Common Units (43,077 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class A Common Warrants
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(7,005,602
|
)
|
838,087
|
|
16,768,398
|
|
1,551,600
|
|
18,319,998
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Nine Months Ended September 30, 2017:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2016
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
September 30, 2017
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Mac Land Holdings, Inc.
|
Common Stock (139 shares)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
369,000
|
|
$
|
—
|
|
$
|
369,000
|
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
369,000
|
|
—
|
|
369,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
MS Bakery Holdings, Inc.
|
Preferred Units (233 units)
|
185,133
|
|
(185,133
|
)
|
—
|
|
397,000
|
|
185,133
|
|
582,133
|
|
—
|
|
|||||||
|
Common B Units (3,000 units)
|
2,087,323
|
|
(2,086,860
|
)
|
—
|
|
2,110,000
|
|
2,087,323
|
|
4,197,323
|
|
—
|
|
||||||||
|
Common A Units (1,652 units)
|
1,147,007
|
|
(1,147,007
|
)
|
—
|
|
1,162,000
|
|
1,147,007
|
|
2,309,007
|
|
—
|
|
||||||||
|
|
3,419,463
|
|
(3,419,000
|
)
|
—
|
|
3,669,000
|
|
3,419,463
|
|
7,088,463
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Native Maine Operations, Inc.
|
Senior Notes (
LIBOR + 9%
)
(6)
|
—
|
|
—
|
|
1,476,540
|
|
—
|
|
18,000,000
|
|
18,000,000
|
|
—
|
|
|||||||
|
Preferred Units (20,000 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
2,000,000
|
|
2,000,000
|
|
—
|
|
||||||||
|
|
—
|
|
—
|
|
1,476,540
|
|
—
|
|
20,000,000
|
|
20,000,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
NB Products, Inc.
|
Subordinated Note (12% Cash, 2% PIK)
|
—
|
|
—
|
|
2,643,824
|
|
22,751,190
|
|
415,734
|
|
—
|
|
23,166,924
|
|
|||||||
|
Jr. Subordinated Note (10% PIK)
|
—
|
|
—
|
|
376,848
|
|
4,595,921
|
|
384,162
|
|
—
|
|
4,980,083
|
|
||||||||
|
Jr. Subordinated Bridge Note (20% PIK)
|
—
|
|
—
|
|
321,567
|
|
1,972,727
|
|
321,567
|
|
—
|
|
2,294,294
|
|
||||||||
|
Series A Redeemable Senior Preferred Stock (7,839 shares)
|
—
|
|
722,000
|
|
—
|
|
9,412,000
|
|
722,000
|
|
—
|
|
10,134,000
|
|
||||||||
|
Common Stock (1,668,691 shares)
|
—
|
|
1,354,000
|
|
—
|
|
9,779,000
|
|
1,354,000
|
|
—
|
|
11,133,000
|
|
||||||||
|
|
—
|
|
2,076,000
|
|
3,342,239
|
|
48,510,838
|
|
3,197,463
|
|
—
|
|
51,708,301
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Passport Food Group, LLC
|
Senior Notes (LIBOR + 9.0%, 10.3% Cash,
Due 03/22)
(6)
|
—
|
|
(1,947,708
|
)
|
1,076,866
|
|
—
|
|
19,631,708
|
|
1,947,708
|
|
17,684,000
|
|
|||||||
|
Common Stock (20,000 shares)
|
—
|
|
(1,217,000
|
)
|
—
|
|
—
|
|
2,000,000
|
|
1,217,000
|
|
783,000
|
|
||||||||
|
|
—
|
|
(3,164,708
|
)
|
1,076,866
|
|
—
|
|
21,631,708
|
|
3,164,708
|
|
18,467,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
PCX Aerostructures, LLC
|
Subordinated Note (10.5% Cash)
|
—
|
|
768,098
|
|
2,460,740
|
|
21,960,000
|
|
2,839,000
|
|
—
|
|
24,799,000
|
|
|||||||
|
Series A Preferred Stock (6,066 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Series B Preferred Stock (411 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class A Common Stock (121,922 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
768,098
|
|
2,460,740
|
|
21,960,000
|
|
2,839,000
|
|
—
|
|
24,799,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Team Waste, LLC
|
Subordinated Note (10% Cash, 2% PIK)
|
—
|
|
—
|
|
40,000
|
|
—
|
|
3,916,667
|
|
—
|
|
3,916,667
|
|
|||||||
|
Preferred Units (500,000 units)
|
—
|
|
—
|
|
9,000
|
|
9,100,000
|
|
900,000
|
|
—
|
|
10,000,000
|
|
||||||||
|
|
—
|
|
—
|
|
49,000
|
|
9,100,000
|
|
4,816,667
|
|
—
|
|
13,916,667
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Technology Crops, LLC
|
Subordinated Notes (12% Cash, 5% PIK)
|
—
|
|
(2,843,102
|
)
|
1,552,035
|
|
11,837,622
|
|
456,480
|
|
2,843,102
|
|
9,451,000
|
|
|||||||
|
Common Units (50 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(2,843,102
|
)
|
1,552,035
|
|
11,837,622
|
|
456,480
|
|
2,843,102
|
|
9,451,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Nine Months Ended September 30, 2017:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2016
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
September 30, 2017
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
TGaS Advisors, LLC
|
Senior Note (10% Cash, 1% PIK)
|
$
|
—
|
|
$
|
—
|
|
$
|
849,227
|
|
$
|
9,521,986
|
|
$
|
117,880
|
|
$
|
186,729
|
|
$
|
9,453,137
|
|
|
Preferred Units (1,685,357 units)
|
—
|
|
66,000
|
|
—
|
|
1,270,000
|
|
66,000
|
|
—
|
|
1,336,000
|
|
||||||||
|
|
—
|
|
66,000
|
|
849,227
|
|
10,791,986
|
|
183,880
|
|
186,729
|
|
10,789,137
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Tulcan Fund IV, L.P.
|
Common Units (1,000,000 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
United Retirement Plan Consultants, Inc.
|
Series A Preferred Shares (9,400 shares)
|
—
|
|
29,000
|
|
—
|
|
257,000
|
|
29,000
|
|
—
|
|
286,000
|
|
|||||||
|
Common Shares (100,000 shares)
|
—
|
|
47,000
|
|
—
|
|
301,000
|
|
47,000
|
|
—
|
|
348,000
|
|
||||||||
|
|
—
|
|
76,000
|
|
—
|
|
558,000
|
|
76,000
|
|
—
|
|
634,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Waste Recyclers Holdings, LLC
|
Class A Preferred Units (280 units)
|
(2,251,100
|
)
|
2,251,100
|
|
—
|
|
—
|
|
2,251,100
|
|
2,251,100
|
|
—
|
|
|||||||
|
Class B Preferred Units (11,484,867 units)
|
(2,935,218
|
)
|
2,487,218
|
|
—
|
|
817,000
|
|
2,487,218
|
|
3,304,218
|
|
—
|
|
||||||||
|
Common Unit Purchase Warrant (1,170,083 units)
|
(748,900
|
)
|
748,900
|
|
—
|
|
—
|
|
748,900
|
|
748,900
|
|
—
|
|
||||||||
|
Common Units (153,219 units)
|
(180,783
|
)
|
180,783
|
|
—
|
|
—
|
|
180,783
|
|
180,783
|
|
—
|
|
||||||||
|
|
(6,116,001
|
)
|
5,668,001
|
|
—
|
|
817,000
|
|
5,668,001
|
|
6,485,001
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wythe Will Tzetzo, LLC
|
Series A Preferred Units (99,829 units)
|
—
|
|
(3,668,000
|
)
|
—
|
|
6,808,000
|
|
—
|
|
3,668,000
|
|
3,140,000
|
|
|||||||
|
|
—
|
|
(3,668,000
|
)
|
—
|
|
6,808,000
|
|
—
|
|
3,668,000
|
|
3,140,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investments not held at the end of the period
|
|
24,881
|
|
—
|
|
—
|
|
—
|
|
24,881
|
|
24,881
|
|
—
|
|
|||||||
|
Deferred taxes
|
|
—
|
|
582,190
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Affiliate Investments
|
$
|
(999,336
|
)
|
$
|
(11,651,017
|
)
|
$
|
13,892,331
|
|
$
|
161,510,773
|
|
$
|
68,937,662
|
|
$
|
83,840,982
|
|
$
|
146,607,453
|
|
|
|
(1)
|
All debt investments are income producing, unless otherwise noted. Equity and equity-linked investments are non-income producing, unless otherwise noted. The fair values of all investments were determined using significant unobservable inputs.
|
|
(2)
|
Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in Control or Affiliate categories, respectively. Amounts include accrued PIK interest if the description of the security includes disclosure of a PIK interest rate.
|
|
(3)
|
Gross additions include increase in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation.
|
|
(4)
|
Gross reductions include decreases in the total cost basis of investments resulting from principal or PIK repayments or sales. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation.
|
|
(5)
|
Non-accrual investment
|
|
(6)
|
Index-based floating interest rate is subject to contractual minimum interest rate. A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan.
|
|
(7)
|
During the quarter ended
September 30, 2017
, as a result of a balance sheet restructuring, Frank Entertainment Group, LLC moved from an affiliate investment to a control investment.
|
|
Year Ended December 31, 2016:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2015
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
December 31, 2016
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Control Investments:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CRS Reprocessing, LLC
|
Senior Notes (
LIBOR + 3.5%, 4.3% Cash
)
(6)
|
$
|
—
|
|
$
|
—
|
|
$
|
120,067
|
|
$
|
2,942,769
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,942,769
|
|
|
Split Collateral Term Loans (8% Cash)
|
—
|
|
(5,010,464
|
)
|
897,649
|
|
6,192,464
|
|
5,000,000
|
|
5,010,464
|
|
6,182,000
|
|
||||||||
|
Series F Preferred Units (705,321 units)
|
—
|
|
(5,221,000
|
)
|
—
|
|
5,221,000
|
|
—
|
|
5,221,000
|
|
—
|
|
||||||||
|
Common Units (15,174 units)
|
—
|
|
—
|
|
333
|
|
—
|
|
—
|
|
|
—
|
|
|||||||||
|
|
—
|
|
(10,231,464
|
)
|
1,018,049
|
|
14,356,233
|
|
5,000,000
|
|
10,231,464
|
|
9,124,769
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
DCWV Acquisition Corporation
|
Senior Subordinated Note (15% PIK)
(5)
|
—
|
|
—
|
|
—
|
|
250,000
|
|
—
|
|
—
|
|
250,000
|
|
|||||||
|
Subordinated Note (12% Cash, 3% PIK)
(5)
|
—
|
|
(1,728,000
|
)
|
—
|
|
3,117,000
|
|
—
|
|
1,728,000
|
|
1,389,000
|
|
||||||||
|
Jr. Subordinated Note (15% PIK)
(5)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Series A Preferred Equity (1,200 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
100% Common Shares
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(1,728,000
|
)
|
—
|
|
3,367,000
|
|
—
|
|
1,728,000
|
|
1,639,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Gerli & Company
|
Subordinated Note (13% Cash)
(5)
|
—
|
|
(375,000
|
)
|
—
|
|
375,000
|
|
—
|
|
375,000
|
|
—
|
|
|||||||
|
Subordinated Note (8.5% Cash)
(5)
|
—
|
|
(437,000
|
)
|
—
|
|
437,000
|
|
—
|
|
437,000
|
|
—
|
|
||||||||
|
Class A Preferred Shares (1,211 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class C Preferred Shares (744 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class E Preferred Shares (400 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Common Stock (300 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(812,000
|
)
|
—
|
|
812,000
|
|
—
|
|
812,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
SRC Worldwide, Inc.
|
Common Stock (5,000 shares)
|
—
|
|
1,307,000
|
|
700,000
|
|
6,921,000
|
|
1,307,000
|
|
200,000
|
|
8,028,000
|
|
|||||||
|
|
—
|
|
1,307,000
|
|
700,000
|
|
6,921,000
|
|
1,307,000
|
|
200,000
|
|
8,028,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Control Investments
|
—
|
|
(11,464,464
|
)
|
1,718,049
|
|
25,456,233
|
|
6,307,000
|
|
12,971,464
|
|
18,791,769
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Affiliate Investments:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
All Aboard America! Holdings Inc.
|
Subordinated Note (12% Cash, 3% PIK)
|
—
|
|
—
|
|
2,440,362
|
|
14,953,191
|
|
577,433
|
|
15,530,624
|
|
—
|
|
|||||||
|
Membership Units in LLC
|
3,118,958
|
|
(2,723,218
|
)
|
—
|
|
5,024,000
|
|
3,118,958
|
|
8,142,958
|
|
—
|
|
||||||||
|
|
3,118,958
|
|
(2,723,218
|
)
|
2,440,362
|
|
19,977,191
|
|
3,696,391
|
|
23,673,582
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
All Metals Holding, LLC
|
Subordinated Note (12% Cash, 1% PIK)
|
—
|
|
—
|
|
—
|
|
—
|
|
6,249,220
|
|
—
|
|
6,249,220
|
|
|||||||
|
Units (318,977 units)
|
—
|
|
(55,331
|
)
|
—
|
|
—
|
|
809,331
|
|
55,331
|
|
754,000
|
|
||||||||
|
|
—
|
|
(55,331
|
)
|
—
|
|
—
|
|
7,058,551
|
|
55,331
|
|
7,003,220
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
American De-Rosa Lamparts, LLC and Hallmark Lighting, LLC
|
Subordinated Note (12% Cash, 3% PIK)
|
—
|
|
—
|
|
663,502
|
|
7,186,235
|
|
227,130
|
|
7,413,365
|
|
—
|
|
|||||||
|
Membership Units (8,364 units)
|
3,555,652
|
|
(3,251,347
|
)
|
102,800
|
|
3,872,000
|
|
3,555,652
|
|
7,427,652
|
|
—
|
|
||||||||
|
|
3,555,652
|
|
(3,251,347
|
)
|
766,302
|
|
11,058,235
|
|
3,782,782
|
|
14,841,017
|
|
—
|
|
||||||||
|
Year Ended December 31, 2016:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2015
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
December 31, 2016
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CIS Secure Computing Inc.
|
Subordinated Note (12% Cash, 3% PIK)
|
$
|
—
|
|
$
|
—
|
|
$
|
1,757,750
|
|
$
|
11,323,440
|
|
$
|
347,268
|
|
$
|
—
|
|
$
|
11,670,708
|
|
|
Common Stock (84 shares)
|
—
|
|
1,956,000
|
|
—
|
|
199,000
|
|
1,956,000
|
|
—
|
|
2,155,000
|
|
||||||||
|
|
—
|
|
1,956,000
|
|
1,757,750
|
|
11,522,440
|
|
2,303,268
|
|
—
|
|
13,825,708
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated Lumber Company LLC
|
Subordinated Note (10% Cash, 2% PIK)
|
—
|
|
156,611
|
|
1,480,383
|
|
14,332,445
|
|
564,627
|
|
10,619,072
|
|
4,278,000
|
|
|||||||
|
Class A Units (15,000 units)
|
—
|
|
981,000
|
|
451,128
|
|
1,500,000
|
|
981,000
|
|
—
|
|
2,481,000
|
|
||||||||
|
|
—
|
|
1,137,611
|
|
1,931,511
|
|
15,832,445
|
|
1,545,627
|
|
10,619,072
|
|
6,759,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
DPII Holdings, LLC
|
Tranche I & II Subordinated Notes (12% Cash, 4% PIK)
(5)
|
—
|
|
(871,000
|
)
|
115,147
|
|
3,558,804
|
|
5,708
|
|
1,208,511
|
|
2,356,001
|
|
|||||||
|
Tranche III Subordinated Note (19% PIK)
(5)
|
—
|
|
(2,148,462
|
)
|
—
|
|
—
|
|
2,148,462
|
|
2,148,462
|
|
—
|
|
||||||||
|
Class A Membership Interest (17,308 units)
|
—
|
|
(795,000
|
)
|
—
|
|
795,000
|
|
—
|
|
795,000
|
|
—
|
|
||||||||
|
|
—
|
|
(3,814,462
|
)
|
115,147
|
|
4,353,804
|
|
2,154,170
|
|
4,151,973
|
|
2,356,001
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FCL Holding SPV, LLC
|
Class A Interest (24,873 units)
|
—
|
|
195,000
|
|
—
|
|
—
|
|
645,000
|
|
—
|
|
645,000
|
|
|||||||
|
Class B Interest (48,427 units)
|
—
|
|
101,000
|
|
—
|
|
—
|
|
101,000
|
|
—
|
|
101,000
|
|
||||||||
|
Class B Interest (3,746 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
296,000
|
|
—
|
|
—
|
|
746,000
|
|
—
|
|
746,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Frank Entertainment Group, LLC
|
Senior Note (LIBOR +7%, 10% Cash, 5.8% PIK)
(6)
|
—
|
|
—
|
|
1,599,606
|
|
9,592,545
|
|
605,281
|
|
257,142
|
|
9,940,684
|
|
|||||||
|
Class A Redeemable Preferred Units (10.5% Cash) (196,718 units)
|
—
|
|
—
|
|
324,995
|
|
4,566,904
|
|
—
|
|
—
|
|
4,566,904
|
|
||||||||
|
Class B Redeemable Preferred Units (18,667 units)
|
—
|
|
—
|
|
—
|
|
1,660,810
|
|
—
|
|
—
|
|
1,660,810
|
|
||||||||
|
Class C Redeemable Preferred Units (25,846 units)
|
—
|
|
—
|
|
—
|
|
600,000
|
|
—
|
|
—
|
|
600,000
|
|
||||||||
|
Class A Common Units (43,077 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class A Common Warrants
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
—
|
|
1,924,601
|
|
16,420,259
|
|
605,281
|
|
257,142
|
|
16,768,398
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
GenPref LLC
|
7.0% LLC Interest
|
30,823
|
|
6,762
|
|
—
|
|
16,400
|
|
37,585
|
|
53,985
|
|
—
|
|
|||||||
|
|
30,823
|
|
6,762
|
|
—
|
|
16,400
|
|
37,585
|
|
53,985
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
MS Bakery Holdings, Inc.
|
Preferred Units (233 units)
|
—
|
|
30,000
|
|
—
|
|
367,000
|
|
30,000
|
|
—
|
|
397,000
|
|
|||||||
|
Common B Units (3,000 units)
|
—
|
|
303,000
|
|
—
|
|
1,807,000
|
|
303,000
|
|
—
|
|
2,110,000
|
|
||||||||
|
Common A Units (1,652 units)
|
—
|
|
167,000
|
|
—
|
|
995,000
|
|
167,000
|
|
—
|
|
1,162,000
|
|
||||||||
|
|
—
|
|
500,000
|
|
—
|
|
3,169,000
|
|
500,000
|
|
—
|
|
3,669,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Year Ended December 31, 2016:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2015
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
December 31, 2016
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
NB Products, Inc.
|
Subordinated Note (12% Cash, 2% PIK)
|
$
|
—
|
|
$
|
—
|
|
$
|
3,368,353
|
|
$
|
20,327,140
|
|
$
|
2,424,050
|
|
$
|
—
|
|
$
|
22,751,190
|
|
|
Jr. Subordinated Note (10% PIK)
|
—
|
|
—
|
|
462,929
|
|
4,126,030
|
|
469,891
|
|
—
|
|
4,595,921
|
|
||||||||
|
Jr. Subordinated Bridge Note (20% PIK)
|
—
|
|
—
|
|
244,654
|
|
—
|
|
1,972,727
|
|
—
|
|
1,972,727
|
|
||||||||
|
Series A Redeemable Senior Preferred Stock (7,839 shares)
|
—
|
|
887,000
|
|
—
|
|
8,525,000
|
|
887,000
|
|
—
|
|
9,412,000
|
|
||||||||
|
Common Stock (1,668,691 shares)
|
—
|
|
5,782,000
|
|
—
|
|
3,997,000
|
|
5,782,000
|
|
—
|
|
9,779,000
|
|
||||||||
|
|
—
|
|
6,669,000
|
|
4,075,936
|
|
36,975,170
|
|
11,535,668
|
|
—
|
|
48,510,838
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
PCX Aerostructures, LLC
|
Subordinated Note (10.5% Cash)
|
—
|
|
(6,001,060
|
)
|
3,339,521
|
|
18,612,000
|
|
9,409,060
|
|
6,061,060
|
|
21,960,000
|
|
|||||||
|
Series A Preferred Stock (6,066 shares)
|
—
|
|
(1,912,668
|
)
|
—
|
|
1,191,000
|
|
721,668
|
|
1,912,668
|
|
—
|
|
||||||||
|
Series B Preferred Stock (411 shares)
|
—
|
|
(410,514
|
)
|
—
|
|
—
|
|
410,514
|
|
410,514
|
|
—
|
|
||||||||
|
Class A Common Stock (121,922 shares)
|
—
|
|
(3,626
|
)
|
—
|
|
—
|
|
3,626
|
|
3,626
|
|
—
|
|
||||||||
|
|
—
|
|
(8,327,868
|
)
|
3,339,521
|
|
19,803,000
|
|
10,544,868
|
|
8,387,868
|
|
21,960,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Team Waste, LLC
|
Preferred Units (455,000 units)
|
—
|
|
—
|
|
36,000
|
|
5,500,000
|
|
3,600,000
|
|
—
|
|
9,100,000
|
|
|||||||
|
|
—
|
|
—
|
|
36,000
|
|
5,500,000
|
|
3,600,000
|
|
—
|
|
9,100,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Technology Crops, LLC
|
Subordinated Notes (12% Cash, 5% PIK)
|
—
|
|
—
|
|
1,944,252
|
|
11,252,123
|
|
585,499
|
|
—
|
|
11,837,622
|
|
|||||||
|
Common Units (50 units)
|
—
|
|
(400,000
|
)
|
—
|
|
400,000
|
|
—
|
|
400,000
|
|
—
|
|
||||||||
|
|
—
|
|
(400,000
|
)
|
1,944,252
|
|
11,652,123
|
|
585,499
|
|
400,000
|
|
11,837,622
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
TGaS Advisors, LLC
|
Senior Note (10% Cash, 1% PIK)
|
—
|
|
—
|
|
1,180,938
|
|
9,633,898
|
|
177,061
|
|
288,973
|
|
9,521,986
|
|
|||||||
|
Preferred Units (1,685,357 units)
|
—
|
|
(27,712
|
)
|
33,000
|
|
1,427,000
|
|
—
|
|
157,000
|
|
1,270,000
|
|
||||||||
|
|
—
|
|
(27,712
|
)
|
1,213,938
|
|
11,060,898
|
|
177,061
|
|
445,973
|
|
10,791,986
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Tulcan Fund IV, L.P.
|
Common Units (1,000,000 units)
|
—
|
|
(416,000
|
)
|
—
|
|
416,000
|
|
—
|
|
416,000
|
|
—
|
|
|||||||
|
|
—
|
|
(416,000
|
)
|
—
|
|
416,000
|
|
—
|
|
416,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
UCS Super HoldCo LLC
|
Membership Units (1,000 units)
|
(2,000,000
|
)
|
2,000,000
|
|
—
|
|
—
|
|
2,000,000
|
|
2,000,000
|
|
—
|
|
|||||||
|
Participation Interest
|
(626,437
|
)
|
700,000
|
|
—
|
|
300,000
|
|
700,000
|
|
1,000,000
|
|
—
|
|
||||||||
|
|
(2,626,437
|
)
|
2,700,000
|
|
—
|
|
300,000
|
|
2,700,000
|
|
3,000,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
United Retirement Plan Consultants, Inc.
|
Series A Preferred Shares (9,400 shares)
|
—
|
|
505,252
|
|
—
|
|
446,000
|
|
265,000
|
|
454,000
|
|
257,000
|
|
|||||||
|
Common Shares (100,000 shares)
|
—
|
|
(599,000
|
)
|
—
|
|
—
|
|
611,000
|
|
310,000
|
|
301,000
|
|
||||||||
|
|
—
|
|
(93,748
|
)
|
—
|
|
446,000
|
|
876,000
|
|
764,000
|
|
558,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Year Ended December 31, 2016:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2015
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
December 31, 2016
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Waste Recyclers Holdings, LLC
|
Class A Preferred Units (280 units)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Class B Preferred Units (11,484,867 units)
|
—
|
|
74,000
|
|
—
|
|
743,000
|
|
74,000
|
|
—
|
|
817,000
|
|
||||||||
|
Common Unit Purchase Warrant (1,170,083 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Common Units (153,219 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
74,000
|
|
—
|
|
743,000
|
|
74,000
|
|
—
|
|
817,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wythe Will Tzetzo, LLC
|
Series A Preferred Units (99,829 units)
|
—
|
|
(1,528,000
|
)
|
195,997
|
|
8,336,000
|
|
—
|
|
1,528,000
|
|
6,808,000
|
|
|||||||
|
|
—
|
|
(1,528,000
|
)
|
195,997
|
|
8,336,000
|
|
—
|
|
1,528,000
|
|
6,808,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investments not held at the end of the period
|
|
319,802
|
|
—
|
|
—
|
|
—
|
|
319,802
|
|
319,802
|
|
—
|
|
|||||||
|
Deferred taxes
|
|
—
|
|
1,825,301
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Affiliate Investments
|
$
|
4,398,798
|
|
$
|
(5,473,012
|
)
|
$
|
19,741,317
|
|
$
|
177,581,965
|
|
$
|
52,842,553
|
|
$
|
68,913,745
|
|
$
|
161,510,773
|
|
|
|
(1)
|
All debt investments are income producing, unless otherwise noted. Equity and equity-linked investments are non-income producing, unless otherwise noted. The fair values of all investments were determined using significant unobservable inputs.
|
|
(2)
|
Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in Control or Affiliate categories, respectively. Amounts include accrued PIK interest if the description of the security includes disclosure of a PIK interest rate.
|
|
(3)
|
Gross additions include increase in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation.
|
|
(4)
|
Gross reductions include decreases in the total cost basis of investments resulting from principal or PIK repayments or sales. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation.
|
|
(5)
|
Non-accrual investment
|
|
(6)
|
Index-based floating interest rate is subject to contractual minimum interest rate. A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan.
|
|
Issuance/Pooling Date
|
Maturity Date
|
|
Interest Rate as of September 30, 2017
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
SBA-Guaranteed Debentures:
|
|
|
|
|
|
|
|
||||
|
March 25, 2009
|
March 1, 2019
|
|
5.337%
|
|
$
|
22,000,000
|
|
|
$
|
22,000,000
|
|
|
March 24, 2010
|
March 1, 2020
|
|
4.825%
|
|
6,800,000
|
|
|
6,800,000
|
|
||
|
September 22, 2010
|
September 1, 2020
|
|
3.687%
|
|
32,590,000
|
|
|
32,590,000
|
|
||
|
March 29, 2011
|
March 1, 2021
|
|
4.474%
|
|
75,400,000
|
|
|
75,400,000
|
|
||
|
September 21, 2011
|
September 1, 2021
|
|
3.392%
|
|
19,100,000
|
|
|
19,100,000
|
|
||
|
March 27, 2013
|
March 1, 2023
|
|
3.155%
|
|
30,000,000
|
|
|
30,000,000
|
|
||
|
September 24, 2014
|
September 1, 2024
|
|
3.790%
|
|
31,310,000
|
|
|
31,310,000
|
|
||
|
September 21, 2016
|
September 1, 2026
|
|
2.723%
|
|
32,800,000
|
|
|
32,800,000
|
|
||
|
Less: Deferred financing fees
|
|
|
|
|
(3,915,131
|
)
|
|
(4,610,034
|
)
|
||
|
Total SBA-Guaranteed Debentures
|
|
|
|
|
$
|
246,084,869
|
|
|
$
|
245,389,966
|
|
|
Credit Facility:
|
|
|
|
|
|
|
|
||||
|
May 1, 2017
|
April 30, 2022
|
|
3.998%
|
|
$
|
141,118,837
|
|
|
$
|
127,011,475
|
|
|
Total Credit Facility
|
|
|
|
|
$
|
141,118,837
|
|
|
$
|
127,011,475
|
|
|
Notes:
|
|
|
|
|
|
|
|
||||
|
October 19, 2012
|
December 15, 2022
|
|
6.375%
|
|
$
|
80,500,000
|
|
|
$
|
80,500,000
|
|
|
February 6, 2015
|
March 15, 2022
|
|
6.375%
|
|
86,250,000
|
|
|
86,250,000
|
|
||
|
Less: Deferred financing fees
|
|
|
|
|
(3,508,821
|
)
|
|
(3,994,619
|
)
|
||
|
Total Notes
|
|
|
|
|
$
|
163,241,179
|
|
|
$
|
162,755,381
|
|
|
|
Nine Months Ended
September 30, 2017 |
|
Nine Months Ended
September 30, 2016 |
||||||
|
|
Number of
Shares
|
|
Weighted Average
Grant Date Fair
Value per Share
|
|
Number of
Shares
|
|
Weighted Average
Grant Date Fair
Value per Share
|
||
|
Unvested shares, beginning of period
|
631,622
|
|
|
$21.23
|
|
778,116
|
|
|
$24.10
|
|
Shares granted during the period
|
360,470
|
|
|
$19.22
|
|
364,605
|
|
|
$17.56
|
|
Shares vested during the period
|
(243,418
|
)
|
|
$22.69
|
|
(417,815
|
)
|
|
$23.28
|
|
Unvested shares, end of period
|
748,674
|
|
|
$19.79
|
|
724,906
|
|
|
$21.29
|
|
Portfolio Company
|
Investment Type
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Baker Hill Acquisition, LLC(1)
|
Delayed Draw Term Loan
|
$
|
500,000
|
|
|
$
|
—
|
|
|
CRS Reprocessing, LLC
|
Debtor in Possession Loan
|
3,300,000
|
|
|
—
|
|
||
|
DPII Holdings LLC(1)
|
Guaranty
|
576,925
|
|
|
576,925
|
|
||
|
DLC Acquisition, LLC
|
Revolver
|
1,800,000
|
|
|
3,000,000
|
|
||
|
Eckler's Holdings, Inc.(1)
|
Equity Investment
|
1,000,000
|
|
|
—
|
|
||
|
Frank Entertainment Group, LLC(1)
|
Delayed Draw Senior Note
|
489,796
|
|
|
—
|
|
||
|
Frank Entertainment Group, LLC(1)
|
Delayed Draw Second Lien Term Note
|
1,142,857
|
|
|
—
|
|
||
|
Halo Branded Solutions, Inc.
|
Delayed Draw Term Loan
|
3,250,000
|
|
|
3,250,000
|
|
||
|
HKW Capital Partners IV, L.P.
|
Private Equity
|
128,204
|
|
|
530,032
|
|
||
|
Lakeview Health Acquisition Company
|
Revolver
|
1,387,367
|
|
|
1,387,367
|
|
||
|
Micross Solutions LLC
|
Delayed Draw Term Loan
|
3,000,000
|
|
|
—
|
|
||
|
Nautic Partners VII, LP
|
Private Equity
|
532,532
|
|
|
642,172
|
|
||
|
Nomacorc, LLC(1)
|
Equity Investment
|
838,813
|
|
|
849,362
|
|
||
|
Orchid Underwriters Agency, LLC
|
Delayed Draw Term Loan
|
649,143
|
|
|
8,400,000
|
|
||
|
Orchid Underwriters Agency, LLC
|
Revolver
|
—
|
|
|
5,000,000
|
|
||
|
SCA Pharmaceuticals, LLC
|
Delayed Draw Term Loan
|
—
|
|
|
12,000,000
|
|
||
|
Schweiger Dermatology Group, LLC
|
Delayed Draw Term Loan
|
10,000,000
|
|
|
—
|
|
||
|
SCUF Gaming, Inc.
|
Revolver
|
2,000,000
|
|
|
3,500,000
|
|
||
|
Smile Brands, Inc.
|
Equity Investment
|
1,000,000
|
|
|
1,000,000
|
|
||
|
Smile Brands, Inc.
|
Delayed Draw Term Loan
|
18,826,531
|
|
|
18,826,531
|
|
||
|
SPC Partners V, LP
|
Private Equity
|
198,378
|
|
|
522,881
|
|
||
|
SPC Partners VI, LP
|
Private Equity
|
3,000,000
|
|
|
3,000,000
|
|
||
|
TCFI Merlin LLC and TCFI CSG LLC
|
Revolver
|
500,000
|
|
|
—
|
|
||
|
Team Waste, LLC
|
Equity Investment
|
—
|
|
|
900,000
|
|
||
|
Team Waste, LLC
|
Delayed Draw Term Loan
|
1,000,000
|
|
|
—
|
|
||
|
TGaS Advisors, LLC
|
Revolver
|
2,000,000
|
|
|
2,000,000
|
|
||
|
YummyEarth Inc.(1)
|
Delayed Draw Term Loan
|
1,000,000
|
|
|
1,500,000
|
|
||
|
Total unused commitments to extend financing
|
|
$
|
58,120,546
|
|
|
$
|
66,885,270
|
|
|
(1)
|
Represents a commitment to extend financing to a portfolio company where one or more of the Company's current investments in the portfolio company are carried at less than cost. The Company's estimate of the fair value of the current investments in this portfolio company includes an analysis of the value of any unfunded commitments.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Per share data:
|
|
|
|
||||
|
Net asset value at beginning of period
|
$
|
15.13
|
|
|
$
|
15.23
|
|
|
Net investment income(1)
|
1.18
|
|
|
1.19
|
|
||
|
Net realized loss on investments(1)
|
(0.37
|
)
|
|
(0.19
|
)
|
||
|
Net unrealized depreciation on investments / foreign currency(1)
|
(1.94
|
)
|
|
(0.23
|
)
|
||
|
Total increase (decrease) from investment operations(1)
|
(1.13
|
)
|
|
0.77
|
|
||
|
Dividends paid to stockholders from net investment income
|
(1.35
|
)
|
|
(1.44
|
)
|
||
|
Total dividends paid
|
(1.35
|
)
|
|
(1.44
|
)
|
||
|
Shares issued pursuant to Dividend Reinvestment Plan
|
0.01
|
|
|
0.03
|
|
||
|
Common stock offering
|
0.61
|
|
|
0.72
|
|
||
|
Stock-based compensation
|
(0.04
|
)
|
|
0.03
|
|
||
|
Tax provision(1)
|
(0.01
|
)
|
|
—
|
|
||
|
Other(2)
|
(0.02
|
)
|
|
(0.01
|
)
|
||
|
Net asset value at end of period
|
$
|
13.20
|
|
|
$
|
15.33
|
|
|
Market value at end of period(3)
|
$
|
14.28
|
|
|
$
|
19.70
|
|
|
Shares outstanding at end of period
|
47,740,832
|
|
|
40,405,403
|
|
||
|
Net assets at end of period
|
$
|
630,393,416
|
|
|
$
|
619,355,209
|
|
|
Average net assets
|
$
|
676,951,030
|
|
|
$
|
534,714,702
|
|
|
Ratio of total expenses, including provision for taxes, to average net assets (annualized)
|
7.34
|
%
|
|
10.14
|
%
|
||
|
Ratio of net investment income to average net assets (annualized)
|
10.70
|
%
|
|
10.42
|
%
|
||
|
Portfolio turnover ratio
|
21.59
|
%
|
|
16.89
|
%
|
||
|
Total return(4)
|
(15.56
|
)%
|
|
10.62
|
%
|
||
|
Supplemental Data:
|
|
|
|
||||
|
Efficiency ratio(5)
|
17.04
|
%
|
|
25.07
|
%
|
||
|
(1)
|
Weighted average basic per share data.
|
|
(2)
|
Represents the impact of the different share amounts used in calculating per share data as a result of calculating certain per share data based upon the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.
|
|
(3)
|
Represents the closing price of the Company’s common stock on the last day of the period.
|
|
(4)
|
Total return is based on purchase of stock at the current market price on the first day and a sale at the current market price on the last day of each period reported on the table and assumes reinvestment of dividends at prices obtained by the Company's dividend reinvestment plan during the period. Total return is not annualized.
|
|
(5)
|
Efficiency ratio equals the sum of (i) compensation and related expenses and (ii) general and administrative expenses divided by total investment income.
|
|
|
Cost
|
|
Percentage of
Total
Portfolio
|
|
Fair Value
|
|
Percentage of
Total
Portfolio
|
||||||
|
September 30, 2017:
|
|
|
|
|
|
|
|
||||||
|
Subordinated debt and 2nd lien notes
|
$
|
812,599,788
|
|
|
66
|
%
|
|
$
|
688,995,595
|
|
|
63
|
%
|
|
Senior debt and 1st lien notes
|
290,613,735
|
|
|
23
|
|
|
270,479,180
|
|
|
25
|
|
||
|
Equity shares
|
133,883,175
|
|
|
11
|
|
|
131,120,904
|
|
|
12
|
|
||
|
Equity warrants
|
1,691,617
|
|
|
—
|
|
|
596,000
|
|
|
—
|
|
||
|
|
$
|
1,238,788,315
|
|
|
100
|
%
|
|
$
|
1,091,191,679
|
|
|
100
|
%
|
|
December 31, 2016:
|
|
|
|
|
|
|
|
||||||
|
Subordinated debt and 2nd lien notes
|
$
|
753,635,857
|
|
|
69
|
%
|
|
$
|
690,159,367
|
|
|
67
|
%
|
|
Senior debt and 1st lien notes
|
198,616,110
|
|
|
18
|
|
|
191,643,157
|
|
|
18
|
|
||
|
Equity shares
|
140,524,807
|
|
|
13
|
|
|
154,216,657
|
|
|
15
|
|
||
|
Equity warrants
|
4,154,717
|
|
|
—
|
|
|
1,888,000
|
|
|
—
|
|
||
|
|
$
|
1,096,931,491
|
|
|
100
|
%
|
|
$
|
1,037,907,181
|
|
|
100
|
%
|
|
Nine Months Ended
September 30, 2017:
|
Subordinated
Debt and 2
nd
Lien Notes
|
|
Senior Debt
and 1
st
Lien
Notes
|
|
Equity
Shares
|
|
Equity
Warrants
|
|
Total
|
||||||||||
|
Fair value, beginning of period
|
$
|
690,159,367
|
|
|
$
|
191,643,157
|
|
|
$
|
154,216,657
|
|
|
$
|
1,888,000
|
|
|
$
|
1,037,907,181
|
|
|
New investments
|
220,193,495
|
|
|
158,635,429
|
|
|
12,673,701
|
|
|
—
|
|
|
391,502,625
|
|
|||||
|
Reclassifications
|
22,558,007
|
|
|
(22,558,007
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
(27,036,478
|
)
|
|
(479,408
|
)
|
|
(27,515,886
|
)
|
|||||
|
Loan origination fees received
|
(3,471,655
|
)
|
|
(2,262,235
|
)
|
|
—
|
|
|
—
|
|
|
(5,733,890
|
)
|
|||||
|
Principal repayments received
|
(163,054,918
|
)
|
|
(41,159,263
|
)
|
|
—
|
|
|
—
|
|
|
(204,214,181
|
)
|
|||||
|
PIK interest earned
|
8,033,507
|
|
|
841,215
|
|
|
—
|
|
|
—
|
|
|
8,874,722
|
|
|||||
|
PIK interest payments received
|
(7,847,417
|
)
|
|
(507,979
|
)
|
|
—
|
|
|
—
|
|
|
(8,355,396
|
)
|
|||||
|
Accretion of loan discounts
|
411,497
|
|
|
54,694
|
|
|
—
|
|
|
—
|
|
|
466,191
|
|
|||||
|
Accretion of deferred loan origination revenue
|
2,798,373
|
|
|
1,064,723
|
|
|
—
|
|
|
—
|
|
|
3,863,096
|
|
|||||
|
Realized gain (loss)
|
(20,656,958
|
)
|
|
(2,110,952
|
)
|
|
7,721,145
|
|
|
(1,983,692
|
)
|
|
(17,030,457
|
)
|
|||||
|
Unrealized gain (loss)
|
(60,127,703
|
)
|
|
(13,161,602
|
)
|
|
(16,454,121
|
)
|
|
1,171,100
|
|
|
(88,572,326
|
)
|
|||||
|
Fair value, end of period
|
$
|
688,995,595
|
|
|
$
|
270,479,180
|
|
|
$
|
131,120,904
|
|
|
$
|
596,000
|
|
|
$
|
1,091,191,679
|
|
|
Weighted average yield on debt investments at end of period(1)
|
|
|
|
11.2
|
%
|
||||||||||||||
|
Weighted average yield on total investments at end of period(1)
|
|
|
|
9.8
|
%
|
||||||||||||||
|
Weighted average yield on total investments at end of period
|
|
|
|
8.3
|
%
|
||||||||||||||
|
(1)
|
Excludes non-accrual debt investments
|
|
Nine Months Ended
September 30, 2016: |
Subordinated
Debt and 2
nd
Lien Notes
|
|
Senior Debt
and 1
st
Lien
Notes
|
|
Equity
Shares
|
|
Equity
Warrants
|
|
Total
|
||||||||||
|
Fair value, beginning of period
|
$
|
699,125,083
|
|
|
$
|
132,929,264
|
|
|
$
|
141,555,369
|
|
|
$
|
3,667,000
|
|
|
$
|
977,276,716
|
|
|
New investments
|
145,487,825
|
|
|
3,000,000
|
|
|
14,729,826
|
|
|
650,000
|
|
|
163,867,651
|
|
|||||
|
Reclassifications
|
4,020,247
|
|
|
(4,020,247
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
(14,838,506
|
)
|
|
(5,627,106
|
)
|
|
(20,465,612
|
)
|
|||||
|
Loan origination fees received
|
(3,165,460
|
)
|
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|
(3,205,460
|
)
|
|||||
|
Principal repayments received
|
(157,151,997
|
)
|
|
(4,536,285
|
)
|
|
—
|
|
|
—
|
|
|
(161,688,282
|
)
|
|||||
|
PIK interest earned
|
10,548,903
|
|
|
1,083,855
|
|
|
—
|
|
|
—
|
|
|
11,632,758
|
|
|||||
|
PIK interest payments received
|
(7,219,058
|
)
|
|
(236,150
|
)
|
|
—
|
|
|
—
|
|
|
(7,455,208
|
)
|
|||||
|
Accretion of loan discounts
|
156,879
|
|
|
150,202
|
|
|
—
|
|
|
—
|
|
|
307,081
|
|
|||||
|
Accretion of deferred loan origination revenue
|
3,289,162
|
|
|
386,841
|
|
|
—
|
|
|
—
|
|
|
3,676,003
|
|
|||||
|
Realized gain (loss)
|
(15,371,087
|
)
|
|
(1,560,322
|
)
|
|
7,090,358
|
|
|
3,153,206
|
|
|
(6,687,845
|
)
|
|||||
|
Unrealized gain (loss)
|
(10,065,698
|
)
|
|
(168,648
|
)
|
|
253,619
|
|
|
454,900
|
|
|
(9,525,827
|
)
|
|||||
|
Fair value, end of period
|
$
|
669,654,799
|
|
|
$
|
126,988,510
|
|
|
$
|
148,790,666
|
|
|
$
|
2,298,000
|
|
|
$
|
947,731,975
|
|
|
Weighted average yield on debt investments at end of period(1)
|
|
|
|
12.3
|
%
|
||||||||||||||
|
Weighted average yield on total investments at end of period(1)
|
|
|
|
10.5
|
%
|
||||||||||||||
|
Weighted average yield on total investments at end of period
|
|
|
|
10.0
|
%
|
||||||||||||||
|
(1)
|
Excludes non-accrual debt investments
|
|
For the quarter ended:
|
Total
companies
|
|
Percent of total
investments at
fair value
(1)
|
|
March 31, 2016
|
18
|
|
27%
|
|
June 30, 2016
|
19
|
|
30%
|
|
September 30, 2016
|
19
|
|
33%
|
|
December 31, 2016
|
20
|
|
33%
|
|
March 31, 2017
|
18
|
|
30%
|
|
June 30, 2017
|
20
|
|
29%
|
|
September 30, 2017
|
22
|
|
25%
|
|
(1)
|
Exclusive of the fair value of new investments made during the quarter.
|
|
•
|
financial standing of the issuer of the security;
|
|
•
|
comparison of the business and financial plan of the issuer with actual results;
|
|
•
|
the size of the security held;
|
|
•
|
pending reorganization activity affecting the issuer, such as merger or debt restructuring;
|
|
•
|
ability of the issuer to obtain needed financing;
|
|
•
|
changes in the economy affecting the issuer;
|
|
•
|
financial statements and reports from portfolio company senior management and ownership;
|
|
•
|
the type of security, the security’s cost at the date of purchase and any contractual restrictions on the disposition of the security;
|
|
•
|
information as to any transactions or offers with respect to the security and/or sales to third parties of similar securities;
|
|
•
|
the issuer’s ability to make payments and the type of collateral;
|
|
•
|
the current and forecasted earnings of the issuer;
|
|
•
|
statistical ratios compared to lending standards and to other similar securities;
|
|
•
|
pending public offering of common stock by the issuer of the security;
|
|
•
|
special reports prepared by analysts; and
|
|
•
|
any other factors we deem pertinent with respect to a particular investment.
|
|
Portfolio Company
|
Investment Type
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Baker Hill Acquisition, LLC(1)
|
Delayed Draw Term Loan
|
$
|
500,000
|
|
|
$
|
—
|
|
|
CRS Reprocessing, LLC
|
Debtor in Possession Loan
|
3,300,000
|
|
|
—
|
|
||
|
DPII Holdings LLC(1)
|
Guaranty
|
576,925
|
|
|
576,925
|
|
||
|
DLC Acquisition, LLC
|
Revolver
|
1,800,000
|
|
|
3,000,000
|
|
||
|
Eckler's Holdings, Inc.(1)
|
Equity Investment
|
1,000,000
|
|
|
—
|
|
||
|
Frank Entertainment Group, LLC(1)
|
Delayed Draw Senior Note
|
489,796
|
|
|
—
|
|
||
|
Frank Entertainment Group, LLC(1)
|
Delayed Draw Second Lien Term Note
|
1,142,857
|
|
|
—
|
|
||
|
Halo Branded Solutions, Inc.
|
Delayed Draw Term Loan
|
3,250,000
|
|
|
3,250,000
|
|
||
|
HKW Capital Partners IV, L.P.
|
Private Equity
|
128,204
|
|
|
530,032
|
|
||
|
Lakeview Health Acquisition Company
|
Revolver
|
1,387,367
|
|
|
1,387,367
|
|
||
|
Micross Solutions LLC
|
Delayed Draw Term Loan
|
3,000,000
|
|
|
—
|
|
||
|
Nautic Partners VII, LP
|
Private Equity
|
532,532
|
|
|
642,172
|
|
||
|
Nomacorc, LLC(1)
|
Equity Investment
|
838,813
|
|
|
849,362
|
|
||
|
Orchid Underwriters Agency, LLC
|
Delayed Draw Term Loan
|
649,143
|
|
|
8,400,000
|
|
||
|
Orchid Underwriters Agency, LLC
|
Revolver
|
—
|
|
|
5,000,000
|
|
||
|
SCA Pharmaceuticals, LLC
|
Delayed Draw Term Loan
|
—
|
|
|
12,000,000
|
|
||
|
Schweiger Dermatology Group, LLC
|
Delayed Draw Term Loan
|
10,000,000
|
|
|
—
|
|
||
|
SCUF Gaming, Inc.
|
Revolver
|
2,000,000
|
|
|
3,500,000
|
|
||
|
Smile Brands, Inc.
|
Equity Investment
|
1,000,000
|
|
|
1,000,000
|
|
||
|
Smile Brands, Inc.
|
Delayed Draw Term Loan
|
18,826,531
|
|
|
18,826,531
|
|
||
|
SPC Partners V, LP
|
Private Equity
|
198,378
|
|
|
522,881
|
|
||
|
SPC Partners VI, LP
|
Private Equity
|
3,000,000
|
|
|
3,000,000
|
|
||
|
TCFI Merlin LLC and TCFI CSG LLC
|
Revolver
|
500,000
|
|
|
—
|
|
||
|
Team Waste, LLC
|
Equity Investment
|
—
|
|
|
900,000
|
|
||
|
Team Waste, LLC
|
Delayed Draw Term Loan
|
1,000,000
|
|
|
—
|
|
||
|
TGaS Advisors, LLC
|
Revolver
|
2,000,000
|
|
|
2,000,000
|
|
||
|
YummyEarth Inc.(1)
|
Delayed Draw Term Loan
|
1,000,000
|
|
|
1,500,000
|
|
||
|
Total unused commitments to extend financing
|
|
$
|
58,120,546
|
|
|
$
|
66,885,270
|
|
|
(1)
|
Represents a commitment to extend financing to a portfolio company where one or more of our current investments in the portfolio company are carried at less than cost. Our estimate of the fair value of the current investments in this portfolio company includes an analysis of the value of any unfunded commitments.
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
|
|
Maximum Number
of Shares that
May Yet Be
Purchased Under the Plans or Programs
|
|||||
|
July 1 through July 31, 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
August 1 through August 31, 2017
|
4,842
|
|
|
$
|
13.77
|
|
|
—
|
|
|
—
|
|
|
September 1 through September 30, 2017
|
68,352
|
|
(1)
|
$
|
14.00
|
|
|
—
|
|
|
—
|
|
|
Total
|
73,194
|
|
|
$
|
13.98
|
|
|
—
|
|
|
—
|
|
|
Number
|
Exhibit
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
4.9
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
11
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
*
|
Filed Herewith.
|
|
**
|
Furnished Herewith.
|
|
|
|
|
TRIANGLE CAPITAL CORPORATION
|
|
|
|
|
|
|
Date:
|
November 1, 2017
|
|
/s/ E. Ashton Poole
|
|
|
|
|
E. Ashton Poole
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
November 1, 2017
|
|
/s/ Steven C. Lilly
|
|
|
|
|
Steven C. Lilly
|
|
|
|
|
Chief Financial Officer and Secretary
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
November 1, 2017
|
|
/s/ C. Robert Knox, Jr.
|
|
|
|
|
C. Robert Knox, Jr.
|
|
|
|
|
Principal Accounting Officer
|
|
Number
|
Exhibit
|
|
|
|
|
11
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
*
|
Filed Herewith.
|
|
**
|
Furnished Herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|