These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
06-1798488
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
3700 Glenwood Avenue, Suite 530
Raleigh, North Carolina |
|
27612
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
¨
|
||
|
|
|
Page
|
|
PART I – FINANCIAL INFORMATION
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
PART II – OTHER INFORMATION
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Investments at fair value:
|
|
|
|
||||
|
Non-Control / Non-Affiliate investments (cost of $725,568,309 and $910,150,765 as of June 30, 2018 and December 31, 2017, respectively)
|
$
|
679,265,155
|
|
|
$
|
831,194,397
|
|
|
Affiliate investments (cost of $136,593,803 and $149,099,548 as of June 30, 2018 and December 31, 2017, respectively)
|
153,530,254
|
|
|
147,101,949
|
|
||
|
Control investments (cost of $48,327,499 and $62,375,532 as of June 30, 2018 and December 31, 2017, respectively)
|
25,610,000
|
|
|
37,988,000
|
|
||
|
Total investments at fair value
|
858,405,409
|
|
|
1,016,284,346
|
|
||
|
Cash and cash equivalents
|
216,487,786
|
|
|
191,849,697
|
|
||
|
Interest, fees and other receivables
|
11,395,287
|
|
|
7,806,887
|
|
||
|
Prepaid expenses and other current assets
|
2,279,370
|
|
|
1,854,861
|
|
||
|
Deferred financing fees
|
4,673,000
|
|
|
5,186,672
|
|
||
|
Property and equipment, net
|
53,735
|
|
|
81,149
|
|
||
|
Total assets
|
$
|
1,093,294,587
|
|
|
$
|
1,223,063,612
|
|
|
Liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
8,904,672
|
|
|
$
|
9,863,209
|
|
|
Interest payable
|
3,727,446
|
|
|
3,997,480
|
|
||
|
Taxes payable
|
126,587
|
|
|
796,111
|
|
||
|
Deferred income taxes
|
1,680,591
|
|
|
1,331,528
|
|
||
|
Borrowings under credit facility
|
10,000,000
|
|
|
156,070,484
|
|
||
|
Notes
|
163,750,577
|
|
|
163,408,301
|
|
||
|
SBA-guaranteed debentures payable
|
246,798,221
|
|
|
246,321,125
|
|
||
|
Total liabilities
|
434,988,094
|
|
|
581,788,238
|
|
||
|
Commitments and contingencies (Note 8)
|
|
|
|
||||
|
Net Assets:
|
|
|
|
||||
|
Common stock, $0.001 par value per share (150,000,000 shares authorized, 48,050,720 and 47,740,832 shares issued and outstanding as of June 30, 2018 and December 31, 2017, respectively)
|
48,051
|
|
|
47,741
|
|
||
|
Additional paid-in capital
|
825,264,541
|
|
|
823,614,881
|
|
||
|
Net investment income in excess of distributions
|
16,144,459
|
|
|
8,305,431
|
|
||
|
Accumulated realized losses
|
(129,385,757
|
)
|
|
(84,883,623
|
)
|
||
|
Net unrealized depreciation
|
(53,764,801
|
)
|
|
(105,809,056
|
)
|
||
|
Total net assets
|
658,306,493
|
|
|
641,275,374
|
|
||
|
Total liabilities and net assets
|
$
|
1,093,294,587
|
|
|
$
|
1,223,063,612
|
|
|
Net asset value per share
|
$
|
13.70
|
|
|
$
|
13.43
|
|
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
2018 |
|
June 30,
2017 |
|
June 30,
2018 |
|
June 30,
2017 |
||||||||
|
Investment income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
$
|
17,507,637
|
|
|
$
|
21,655,040
|
|
|
$
|
36,513,687
|
|
|
$
|
42,125,877
|
|
|
Affiliate investments
|
2,250,311
|
|
|
3,879,585
|
|
|
4,910,498
|
|
|
7,251,720
|
|
||||
|
Control investments
|
278,091
|
|
|
310,611
|
|
|
553,127
|
|
|
580,147
|
|
||||
|
Total interest income
|
20,036,039
|
|
|
25,845,236
|
|
|
41,977,312
|
|
|
49,957,744
|
|
||||
|
Dividend income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
66,657
|
|
|
980,004
|
|
|
252,369
|
|
|
1,261,233
|
|
||||
|
Affiliate investments
|
334,575
|
|
|
104,244
|
|
|
339,125
|
|
|
104,244
|
|
||||
|
Total dividend income
|
401,232
|
|
|
1,084,248
|
|
|
591,494
|
|
|
1,365,477
|
|
||||
|
Fee and other income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
2,627,353
|
|
|
958,416
|
|
|
3,921,070
|
|
|
2,875,654
|
|
||||
|
Affiliate investments
|
134,407
|
|
|
171,025
|
|
|
528,680
|
|
|
471,289
|
|
||||
|
Control investments
|
7,819
|
|
|
100,000
|
|
|
107,819
|
|
|
200,000
|
|
||||
|
Total fee and other income
|
2,769,579
|
|
|
1,229,441
|
|
|
4,557,569
|
|
|
3,546,943
|
|
||||
|
Payment-in-kind interest income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
1,141,549
|
|
|
2,153,265
|
|
|
2,448,130
|
|
|
4,792,647
|
|
||||
|
Affiliate investments
|
403,337
|
|
|
757,471
|
|
|
825,477
|
|
|
1,495,937
|
|
||||
|
Total payment-in-kind interest income
|
1,544,886
|
|
|
2,910,736
|
|
|
3,273,607
|
|
|
6,288,584
|
|
||||
|
Interest income from cash and cash equivalents
|
721,755
|
|
|
144,106
|
|
|
1,149,596
|
|
|
245,789
|
|
||||
|
Total investment income
|
25,473,491
|
|
|
31,213,767
|
|
|
51,549,578
|
|
|
61,404,537
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Interest and other financing fees
|
7,344,335
|
|
|
7,113,827
|
|
|
14,934,883
|
|
|
14,024,130
|
|
||||
|
Compensation expenses
|
3,842,656
|
|
|
3,575,406
|
|
|
7,935,508
|
|
|
7,825,819
|
|
||||
|
General and administrative expenses
|
4,224,631
|
|
|
1,173,572
|
|
|
5,893,140
|
|
|
2,384,193
|
|
||||
|
Total operating expenses
|
15,411,622
|
|
|
11,862,805
|
|
|
28,763,531
|
|
|
24,234,142
|
|
||||
|
Net investment income
|
10,061,869
|
|
|
19,350,962
|
|
|
22,786,047
|
|
|
37,170,395
|
|
||||
|
Realized and unrealized gains (losses) on investments and foreign currency borrowings:
|
|
|
|
|
|
|
|
||||||||
|
Net realized gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
(29,369,826
|
)
|
|
5,258,024
|
|
|
(41,309,310
|
)
|
|
(7,102,311
|
)
|
||||
|
Affiliate investments
|
(904,686
|
)
|
|
(88,472
|
)
|
|
2,352,512
|
|
|
3,444,344
|
|
||||
|
Control investments
|
(6,630,547
|
)
|
|
—
|
|
|
(6,626,547
|
)
|
|
(4,491,440
|
)
|
||||
|
Net realized gains (losses) on investments
|
(36,905,059
|
)
|
|
5,169,552
|
|
|
(45,583,345
|
)
|
|
(8,149,407
|
)
|
||||
|
Foreign currency borrowings
|
(341,915
|
)
|
|
—
|
|
|
1,081,211
|
|
|
—
|
|
||||
|
Net realized gains (losses)
|
(37,246,974
|
)
|
|
5,169,552
|
|
|
(44,502,134
|
)
|
|
(8,149,407
|
)
|
||||
|
Net unrealized appreciation (depreciation):
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
22,220,521
|
|
|
(10,898,166
|
)
|
|
32,152,905
|
|
|
(5,481,230
|
)
|
||||
|
Affiliate investments
|
17,629,966
|
|
|
(5,094,938
|
)
|
|
19,085,297
|
|
|
(9,337,756
|
)
|
||||
|
Control investments
|
3,040,908
|
|
|
(9,726,000
|
)
|
|
1,670,033
|
|
|
(8,028,560
|
)
|
||||
|
Net unrealized appreciation (depreciation) on investments
|
42,891,395
|
|
|
(25,719,104
|
)
|
|
52,908,235
|
|
|
(22,847,546
|
)
|
||||
|
Foreign currency borrowings
|
99,435
|
|
|
(524,975
|
)
|
|
(863,980
|
)
|
|
(703,767
|
)
|
||||
|
Net unrealized appreciation (depreciation)
|
42,990,830
|
|
|
(26,244,079
|
)
|
|
52,044,255
|
|
|
(23,551,313
|
)
|
||||
|
Net realized and unrealized gains (losses) on investments and foreign currency borrowings
|
5,743,856
|
|
|
(21,074,527
|
)
|
|
7,542,121
|
|
|
(31,700,720
|
)
|
||||
|
Provision for taxes
|
(488,845
|
)
|
|
(304,181
|
)
|
|
(539,635
|
)
|
|
(304,181
|
)
|
||||
|
Net increase (decrease) in net assets resulting from operations
|
$
|
15,316,880
|
|
|
$
|
(2,027,746
|
)
|
|
$
|
29,788,533
|
|
|
$
|
5,165,494
|
|
|
Net investment income per share—basic and diluted
|
$
|
0.21
|
|
|
$
|
0.41
|
|
|
$
|
0.48
|
|
|
$
|
0.82
|
|
|
Net increase (decrease) in net assets resulting from operations per share—basic and diluted
|
$
|
0.32
|
|
|
$
|
(0.04
|
)
|
|
$
|
0.62
|
|
|
$
|
0.11
|
|
|
Dividends/distributions per share:
|
|
|
|
|
|
|
|
||||||||
|
Regular quarterly dividends/distributions
|
$
|
—
|
|
|
$
|
0.45
|
|
|
$
|
0.30
|
|
|
$
|
0.90
|
|
|
Total dividends/distributions per share
|
$
|
—
|
|
|
$
|
0.45
|
|
|
$
|
0.30
|
|
|
$
|
0.90
|
|
|
Weighted average shares outstanding—basic and diluted
|
48,041,540
|
|
|
47,695,007
|
|
|
47,970,594
|
|
|
45,232,916
|
|
||||
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Investment
Income
in Excess of
Distributions
|
|
Net Accumulated
Realized Losses on Investments |
|
Net
Unrealized
Depreciation |
|
Total
Net
Assets
|
|||||||||||||||
|
|
Number
of Shares
|
|
Par
Value
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2016
|
40,401,292
|
|
|
$
|
40,401
|
|
|
$
|
686,835,054
|
|
|
$
|
5,884,512
|
|
|
$
|
(24,211,594
|
)
|
|
$
|
(57,392,115
|
)
|
|
$
|
611,156,258
|
|
|
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
37,170,395
|
|
|
—
|
|
|
—
|
|
|
37,170,395
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,975,888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,975,888
|
|
||||||
|
Net realized gain (loss) on investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,149,407
|
)
|
|
9,943,707
|
|
|
1,794,300
|
|
||||||
|
Net unrealized depreciation of investments / foreign currency
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,495,020
|
)
|
|
(33,495,020
|
)
|
||||||
|
Provision for taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(304,181
|
)
|
|
—
|
|
|
—
|
|
|
(304,181
|
)
|
||||||
|
Dividends / distributions
|
91,366
|
|
|
91
|
|
|
1,637,467
|
|
|
(42,901,067
|
)
|
|
—
|
|
|
—
|
|
|
(41,263,509
|
)
|
||||||
|
Public offering of common stock
|
7,000,000
|
|
|
7,000
|
|
|
132,017,463
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132,024,463
|
|
||||||
|
Issuance of restricted stock
|
360,470
|
|
|
361
|
|
|
(361
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common stock withheld for payroll taxes upon vesting of restricted stock
|
(107,454
|
)
|
|
(107
|
)
|
|
(2,113,513
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,113,620
|
)
|
||||||
|
Balance, June 30, 2017
|
47,745,674
|
|
|
$
|
47,746
|
|
|
$
|
821,351,998
|
|
|
$
|
(150,341
|
)
|
|
$
|
(32,361,001
|
)
|
|
$
|
(80,943,428
|
)
|
|
$
|
707,944,974
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Investment
Income
in Excess of
Distributions
|
|
Net Accumulated
Realized
Losses on Investments |
|
Net
Unrealized
Depreciation |
|
Total
Net
Assets
|
|||||||||||||||
|
|
Number
of Shares
|
|
Par
Value
|
|
|
|
|
|
||||||||||||||||||
|
Balance, December 31, 2017
|
47,740,832
|
|
|
$
|
47,741
|
|
|
$
|
823,614,881
|
|
|
$
|
8,305,431
|
|
|
$
|
(84,883,623
|
)
|
|
$
|
(105,809,056
|
)
|
|
$
|
641,275,374
|
|
|
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
22,786,047
|
|
|
—
|
|
|
—
|
|
|
22,786,047
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,933,454
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,933,454
|
|
||||||
|
Net realized gain (loss) on investments / foreign currency
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,502,134
|
)
|
|
53,271,085
|
|
|
8,768,951
|
|
||||||
|
Net unrealized depreciation of investments / foreign currency
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,226,830
|
)
|
|
(1,226,830
|
)
|
||||||
|
Provision for taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(539,635
|
)
|
|
—
|
|
|
—
|
|
|
(539,635
|
)
|
||||||
|
Dividends / distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,407,384
|
)
|
|
—
|
|
|
—
|
|
|
(14,407,384
|
)
|
||||||
|
Issuance of restricted stock
|
435,106
|
|
|
435
|
|
|
(435
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common stock withheld for payroll taxes upon vesting of restricted stock
|
(125,218
|
)
|
|
(125
|
)
|
|
(1,283,359
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,283,484
|
)
|
||||||
|
Balance, June 30, 2018
|
48,050,720
|
|
|
$
|
48,051
|
|
|
$
|
825,264,541
|
|
|
$
|
16,144,459
|
|
|
$
|
(129,385,757
|
)
|
|
$
|
(53,764,801
|
)
|
|
$
|
658,306,493
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
||||
|
|
June 30, 2018
|
|
June 30, 2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net increase in net assets resulting from operations
|
$
|
29,788,533
|
|
|
$
|
5,165,494
|
|
|
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Purchases of portfolio investments
|
(29,087,262
|
)
|
|
(250,992,360
|
)
|
||
|
Repayments received/sales of portfolio investments
|
196,625,451
|
|
|
88,758,765
|
|
||
|
Loan origination and other fees received
|
292,999
|
|
|
3,830,367
|
|
||
|
Net realized loss on investments
|
45,583,345
|
|
|
8,149,407
|
|
||
|
Net realized gain on foreign currency borrowings
|
(1,081,211
|
)
|
|
—
|
|
||
|
Net unrealized (appreciation) depreciation on investments
|
(53,257,297
|
)
|
|
23,945,702
|
|
||
|
Net unrealized depreciation on foreign currency borrowings
|
863,980
|
|
|
703,767
|
|
||
|
Deferred income taxes
|
349,063
|
|
|
(1,098,156
|
)
|
||
|
Payment-in-kind interest accrued, net of payments received
|
623,880
|
|
|
(2,717,697
|
)
|
||
|
Amortization of deferred financing fees
|
1,333,044
|
|
|
1,214,363
|
|
||
|
Accretion of loan origination and other fees
|
(2,890,048
|
)
|
|
(2,234,150
|
)
|
||
|
Accretion of loan discounts
|
(12,131
|
)
|
|
(145,660
|
)
|
||
|
Depreciation expense
|
27,414
|
|
|
35,312
|
|
||
|
Stock-based compensation
|
2,933,454
|
|
|
2,975,888
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Interest, fees and other receivables
|
(3,588,400
|
)
|
|
1,034,566
|
|
||
|
Prepaid expenses and other current assets
|
(424,509
|
)
|
|
(274,178
|
)
|
||
|
Accounts payable and accrued liabilities
|
(958,537
|
)
|
|
(3,207,549
|
)
|
||
|
Interest payable
|
(270,034
|
)
|
|
140,696
|
|
||
|
Taxes payable
|
(669,524
|
)
|
|
(489,691
|
)
|
||
|
Net cash provided by (used in) operating activities
|
186,182,210
|
|
|
(125,205,114
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
—
|
|
|
(25,240
|
)
|
||
|
Net cash used in investing activities
|
—
|
|
|
(25,240
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings under credit facility
|
4,100,000
|
|
|
83,700,000
|
|
||
|
Repayments of credit facility
|
(149,953,253
|
)
|
|
(86,100,000
|
)
|
||
|
Financing fees paid
|
—
|
|
|
(3,105,127
|
)
|
||
|
Net proceeds related to public offering of common stock
|
—
|
|
|
132,024,463
|
|
||
|
Common stock withheld for payroll taxes upon vesting of restricted stock
|
(1,283,484
|
)
|
|
(2,113,620
|
)
|
||
|
Cash dividends/distributions paid
|
(14,407,384
|
)
|
|
(41,263,509
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(161,544,121
|
)
|
|
83,142,207
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
24,638,089
|
|
|
(42,088,147
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
191,849,697
|
|
|
107,087,663
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
216,487,786
|
|
|
$
|
64,999,516
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
12,690,524
|
|
|
$
|
12,126,129
|
|
|
Summary of non-cash financing transactions:
|
|
|
|
||||
|
Dividends/distributions paid through DRIP share issuances
|
$
|
—
|
|
|
$
|
1,637,558
|
|
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments
June 30, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(6)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Non–Control / Non–Affiliate Investments:
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Aden & Anais Holdings, Inc. (0%)*
|
|
Baby Products
|
|
Common Stock (20,000 shares)
|
|
|
|
$
|
2,000,000
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
2,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AKKR-MVSC Member, LLC (F/K/A Motor Vehicle Software Corporation) (0%)*
|
|
Provider of EVR Services
|
|
Class A Units (1,000,000 units)
|
|
|
|
1,092,964
|
|
|
1,359,000
|
|
||||
|
|
|
|
|
|
|
1,092,964
|
|
|
1,359,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AM General, LLC (1%)*
|
|
Defense Manufacturing
|
|
Senior Note (LIBOR + 7.25%, 9.2% Cash,
Due 12/21)
(7)
|
|
$
|
8,750,000
|
|
|
8,556,220
|
|
|
8,648,000
|
|
||
|
|
|
|
|
8,750,000
|
|
|
8,556,220
|
|
|
8,648,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Avantor, Inc. (0%)*
|
|
Life Sciences and Advanced Technologies
|
|
Subordinated Note (9.0% Cash, Due 10/25)
|
|
500,000
|
|
|
500,000
|
|
|
490,000
|
|
|||
|
|
|
|
|
500,000
|
|
|
500,000
|
|
|
490,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Baker Hill Acquisition, LLC (2%)*
|
|
Loan Origination Software Solutions Provider
|
|
Second Lien Term Notes (LIBOR + 11.0%, 13.3% Cash, Due 03/21)
(7)
|
|
13,500,000
|
|
|
13,385,833
|
|
|
10,421,000
|
|
|||
|
|
|
Delayed Draw Term Note (LIBOR + 11.0%, 13.3% Cash, Due 03/21)
(7)
|
|
2,000,000
|
|
|
1,984,489
|
|
|
1,984,489
|
|
|||||
|
|
|
Limited Partnership Interest
|
|
|
|
1,498,500
|
|
|
89,000
|
|
||||||
|
|
|
|
|
15,500,000
|
|
|
16,868,822
|
|
|
12,494,489
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cafe Enterprises, Inc. (0%)*
|
|
Restaurant
|
|
Second Lien Term Note (Prime + 5.75%, 10.8% Cash, Due 03/19)
(5)(7)
|
|
2,106,518
|
|
|
1,936,671
|
|
|
—
|
|
|||
|
|
|
Subordinated Note (7% Cash, 7% PIK, Due 09/19)
(5)
|
|
16,284,714
|
|
|
13,745,570
|
|
|
—
|
|
|||||
|
|
|
Series C Preferred Stock (10,000 shares)
|
|
|
|
1,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
18,391,232
|
|
|
16,682,241
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Captek Softgel International, Inc.
(5%)*
|
|
Nutraceuticals Manufacturer
|
|
Subordinated Note (10% Cash, 1.5% PIK, Due 01/23)
|
|
31,045,919
|
|
|
30,789,080
|
|
|
30,789,080
|
|
|||
|
Common Stock (38,023 shares)
|
|
|
|
3,957,697
|
|
|
3,145,000
|
|
||||||||
|
|
|
|
31,045,919
|
|
|
34,746,777
|
|
|
33,934,080
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Centerfield Media Holding Company (0%)*
|
|
Digital Marketing
|
|
Common Shares (500 shares)
|
|
|
|
377,218
|
|
|
934,000
|
|
||||
|
|
|
|
|
|
|
377,218
|
|
|
934,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CIBT Global, Inc. (2%)*
|
|
Provider of Mobility Services
|
|
Second Lien Term Note (LIBOR + 7.75%, 10.1% Cash, Due 06/25)
(7)
|
|
10,000,000
|
|
|
9,909,054
|
|
|
10,000,000
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
9,909,054
|
|
|
10,000,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CIS Acquisition, LLC (0%)*
|
|
Secure Communications and Computing Solutions Provider
|
|
Units (1.09 units)
|
|
|
|
277,538
|
|
|
317,000
|
|
||||
|
|
|
|
|
|
|
277,538
|
|
|
317,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Community Intervention Services, Inc. (0%)*
|
|
Provider of Behavioral Health Services
|
|
Subordinated Note (7% Cash, 6% PIK, Due 01/21)
(5)
|
|
22,361,990
|
|
|
17,732,558
|
|
|
—
|
|
|||
|
|
|
|
|
22,361,990
|
|
|
17,732,558
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Constellis Holdings, LLC (1%)*
|
|
Provider of Security and Risk Management Services
|
|
Second Lien Term Note (LIBOR + 9.0%, 11.3% Cash, Due 04/25)
(7)
|
|
5,000,000
|
|
|
4,933,187
|
|
|
4,903,000
|
|
|||
|
|
|
|
|
5,000,000
|
|
|
4,933,187
|
|
|
4,903,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CPower Ultimate HoldCo, LLC (0%)*
|
|
Demand Response Business
|
|
Units (345,542 units)
|
|
|
|
345,542
|
|
|
2,618,000
|
|
||||
|
|
|
|
|
|
|
345,542
|
|
|
2,618,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CWS Holding Company, LLC (0%)*
|
|
Manufacturer of Custom Windows and Sliding Doors
|
|
Class A Units (1,500,000 units)
|
|
|
|
1,500,000
|
|
|
404,000
|
|
||||
|
|
|
|
|
|
1,500,000
|
|
|
404,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Data Source Holdings, LLC (0%)*
|
|
Print Supply Chain Management Services
|
|
Common Units (47,503 units)
|
|
|
|
1,000,000
|
|
|
552,000
|
|
||||
|
|
|
|
|
|
1,000,000
|
|
|
552,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Del Real, LLC (2%)*
|
|
Hispanic Refrigerated Foods Company
|
|
Subordinated Note (11% Cash, Due 04/23)
|
|
14,000,000
|
|
|
13,777,153
|
|
|
13,777,153
|
|
|||
|
|
|
Class A Units (3,000,000 units)
|
|
|
|
3,000,000
|
|
|
2,507,000
|
|
||||||
|
|
|
|
|
14,000,000
|
|
|
16,777,153
|
|
|
16,284,153
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(6)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Deva Holdings, Inc. (5%)*
|
|
Hair Products
|
|
Senior Note (LIBOR + 6.25%, 8.2% Cash, Due 10/23)
(7)
|
|
$
|
32,337,500
|
|
|
$
|
31,709,061
|
|
|
$
|
31,709,061
|
|
|
|
|
|
|
32,337,500
|
|
|
31,709,061
|
|
|
31,709,061
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dimora Brands, Inc. (3%)*
|
|
Hardware Designer and Distributor
|
|
Second Lien Term Note (LIBOR + 8.5%, 10.5% Cash, Due 08/25)
(7)
|
|
20,000,000
|
|
|
19,625,820
|
|
|
19,635,000
|
|
|||
|
|
|
|
|
20,000,000
|
|
|
19,625,820
|
|
|
19,635,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
DLC Acquisition, LLC (5%)*
|
|
Staffing Firm
|
|
Senior Notes (LIBOR + 8.0%, 10% Cash, Due 12/20)
(7)
|
|
19,962,500
|
|
|
19,848,626
|
|
|
19,848,626
|
|
|||
|
|
Senior Note (10% Cash, 2% PIK, Due 12/20)
|
|
15,721,420
|
|
|
15,591,383
|
|
|
15,591,383
|
|
||||||
|
|
|
|
35,683,920
|
|
|
35,440,009
|
|
|
35,440,009
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dyno Acquiror, Inc. (1%)*
|
|
Sewing Products and Seasonal Decorative Products Supplier
|
|
Subordinated Note (10.5% Cash, 1.5% PIK, Due 08/20)
|
|
4,698,615
|
|
|
4,692,834
|
|
|
4,692,834
|
|
|||
|
|
Series A Units (600,000 units)
|
|
|
|
600,000
|
|
|
450,000
|
|
|||||||
|
|
|
|
4,698,615
|
|
|
5,292,834
|
|
|
5,142,834
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Frozen Specialties, Inc. (2%)*
|
|
Frozen Foods Manufacturer
|
|
Subordinated Note (10% Cash, 4% PIK, Due 10/18)
|
|
14,526,248
|
|
|
14,526,248
|
|
|
13,126,000
|
|
|||
|
|
|
14,526,248
|
|
|
14,526,248
|
|
|
13,126,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HemaSource, Inc. (2%)*
|
|
Medical Products Distributor
|
|
Subordinated Note (9.5% Cash, 1.5% PIK, Due 01/24)
|
|
10,145,367
|
|
|
9,968,779
|
|
|
9,968,779
|
|
|||
|
|
|
Class A Units (1,000,000 units)
|
|
|
|
1,000,000
|
|
|
1,153,000
|
|
||||||
|
|
|
|
|
10,145,367
|
|
|
10,968,779
|
|
|
11,121,779
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HKW Capital Partners IV, L.P.
(0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.6% Limited Partnership Interest
|
|
|
|
849,633
|
|
|
1,685,000
|
|
||||
|
|
|
|
|
|
|
849,633
|
|
|
1,685,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HTC Borrower, LLC (4%)*
|
|
Hunting and Outdoor Products
|
|
Subordinated Notes (10% Cash, 3% PIK, Due 09/20)
|
|
24,818,005
|
|
|
24,639,717
|
|
|
23,718,000
|
|
|||
|
|
|
|
|
24,818,005
|
|
|
24,639,717
|
|
|
23,718,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ICP Industrial, Inc. (4%)*
|
|
Coatings Formulator and Manufacturer
|
|
Second Lien Term Notes (LIBOR + 8.25%, 10.3% Cash, Due 05/24)
(7)
|
|
25,000,000
|
|
|
24,429,645
|
|
|
24,429,645
|
|
|||
|
|
|
Class A Units (1,289 units)
|
|
|
|
1,751,483
|
|
|
1,664,000
|
|
||||||
|
|
|
|
|
25,000,000
|
|
|
26,181,128
|
|
|
26,093,645
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
IDERA, Inc. (1%)*
|
|
Software Provider
|
|
Second Lien Term Note (LIBOR + 9.0%, 11.0% Cash, Due 06/25)
(7)
|
|
10,000,000
|
|
|
9,862,936
|
|
|
9,871,000
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
9,862,936
|
|
|
9,871,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Inland Pipe Rehabilitation Holding Company LLC (0%)*
|
|
Cleaning and Repair Services
|
|
Membership Interest Purchase Warrant (3%)
|
|
|
|
853,500
|
|
|
1,075,000
|
|
||||
|
|
|
|
|
853,500
|
|
|
1,075,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Integrated Efficiency Solutions, Inc. (3%)*
|
|
Energy Services Contracting Firm
|
|
Senior Secured Term Note (LIBOR + 9.25%, 11.6% Cash, Due 06/22)
(7)
|
|
17,806,250
|
|
|
17,534,847
|
|
|
17,534,847
|
|
|||
|
Series B Preferred Units (238,095 units)
|
|
|
|
300,000
|
|
|
253,000
|
|
||||||||
|
|
|
17,806,250
|
|
|
17,834,847
|
|
|
17,787,847
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Keystone Peer Review Organization, Inc. (0%)*
|
|
Healthcare - Managed Care
|
|
Second Lien Term Note (LIBOR + 9.25%, 11.6% Cash, Due 05/25)
(7)
|
|
3,000,000
|
|
|
2,946,488
|
|
|
2,929,000
|
|
|||
|
|
|
|
|
3,000,000
|
|
|
2,946,488
|
|
|
2,929,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
KidKraft, Inc. (4%)*
|
|
Children's Toy Manufacturer and Distributor
|
|
Second Lien Term Note (11% Cash, 1% PIK, Due 03/22)
|
|
28,085,099
|
|
|
27,674,508
|
|
|
27,674,508
|
|
|||
|
|
|
|
|
28,085,099
|
|
|
27,674,508
|
|
|
27,674,508
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
K-Square Restaurant Partners, LP (0%)*
|
|
Restaurant
|
|
Class A Units of Limited Partnership (2,000 units)
|
|
|
|
638,260
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
638,260
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lakeview Health Holdings, Inc. (2%)*
|
|
Substance Abuse Treatment Service Provider
|
|
Senior Note (LIBOR + 7.0%, 9.5% Cash, Due 12/21)
(7)
|
|
18,333,442
|
|
|
18,185,610
|
|
|
15,383,000
|
|
|||
|
|
|
Common Stock (2,000 shares)
|
|
|
|
2,000,000
|
|
|
158,000
|
|
||||||
|
|
|
|
|
18,333,442
|
|
|
20,185,610
|
|
|
15,541,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
MIC Holding LLC (1%)*
|
|
Firearm Accessories Manufacturer and Distributor
|
|
Preferred Units (1,470 units)
|
|
|
|
1,470,000
|
|
|
3,688,000
|
|
||||
|
|
|
Common Units (30,000 units)
|
|
|
|
30,000
|
|
|
5,266,000
|
|
||||||
|
|
|
|
|
|
|
1,500,000
|
|
|
8,954,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(6)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Micross Solutions LLC (2%)*
|
|
Provider of Semiconductor Products and Services
|
|
Senior Note (LIBOR + 5.75%, 8.1% Cash,
Due 08/23)
(7)
|
|
$
|
14,925,000
|
|
|
$
|
14,764,746
|
|
|
$
|
14,378,000
|
|
|
Class A-2 Common Units (1,979,524 units)
|
|
|
|
2,019,693
|
|
|
1,143,000
|
|
||||||||
|
|
|
14,925,000
|
|
|
16,784,439
|
|
|
15,521,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
MS Investment Vehicle, LLC (F/K/A Media Storm, LLC) (0%)*
|
|
Marketing Services
|
|
Membership Units (1,216,204 units)
|
|
|
|
1,176,957
|
|
|
—
|
|
||||
|
|
|
|
|
|
1,176,957
|
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nautic Partners VII, LP (0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.4% Limited Partnership Interest
|
|
|
|
830,315
|
|
|
1,056,000
|
|
||||
|
|
|
|
|
|
|
830,315
|
|
|
1,056,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Navicure, Inc. (1%)*
|
|
Healthcare Revenue Cycle Management Software
|
|
Second Lien Term Note (LIBOR + 7.5%, 9.5% Cash, Due 11/25)
(7)
|
|
6,000,000
|
|
|
5,944,070
|
|
|
5,943,000
|
|
|||
|
|
|
|
|
6,000,000
|
|
|
5,944,070
|
|
|
5,943,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Orchid Underwriters Agency, LLC (1%)*
|
|
Insurance Underwriter
|
|
Subordinated Note (10% Cash, 1.5% PIK, Due 03/23)
|
|
2,151,359
|
|
|
2,114,735
|
|
|
2,114,735
|
|
|||
|
Subordinated Note (13.5% PIK, Due 03/24)
|
|
868,538
|
|
|
854,840
|
|
|
854,840
|
|
|||||||
|
Class A Preferred Units (15,000 units)
|
|
|
|
338,158
|
|
|
1,020,000
|
|
||||||||
|
Class A Common Units (15,000 units)
|
|
|
|
—
|
|
|
1,586,000
|
|
||||||||
|
|
|
3,019,897
|
|
|
3,307,733
|
|
|
5,575,575
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ProAmpac PG Borrower LLC (2%)*
|
|
Manufacturer of Flexible Packaging Products
|
|
Second Lien Term Note (LIBOR + 8.5%, 10.6% Cash, Due 11/24)
(7)
|
|
15,000,000
|
|
|
14,805,398
|
|
|
14,975,000
|
|
|||
|
|
|
|
|
15,000,000
|
|
|
14,805,398
|
|
|
14,975,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Q International Courier, LLC (2%)*
|
|
Third-Party Logistics Provider
|
|
Second Lien Term Note (LIBOR + 8.25%, 10.2% Cash, Due 09/25)
(7)
|
|
14,000,000
|
|
|
13,738,250
|
|
|
13,738,250
|
|
|||
|
|
|
|
|
14,000,000
|
|
|
13,738,250
|
|
|
13,738,250
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RMP Group, Inc. (2%)*
|
|
Healthcare Revenue Cycle Management Services
|
|
Subordinated Note (10.5% Cash, 1% PIK, Due 09/22)
|
|
10,133,879
|
|
|
9,969,884
|
|
|
9,969,884
|
|
|||
|
|
|
Units (1,000 units)
|
|
|
|
1,000,000
|
|
|
750,000
|
|
||||||
|
|
|
|
|
10,133,879
|
|
|
10,969,884
|
|
|
10,719,884
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RockYou, Inc. (0%)*
|
|
Mobile Game Advertising Network
|
|
Common Stock (67,585 shares)
|
|
|
|
111,000
|
|
|
111,000
|
|
||||
|
|
|
|
|
|
|
111,000
|
|
|
111,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Rotolo Consultants, Inc. (2%)*
|
|
Landscape Services
|
|
Subordinated Note (11% Cash, 3% PIK, Due 08/21)
|
|
7,748,786
|
|
|
7,658,345
|
|
|
7,658,345
|
|
|||
|
|
|
Series A Preferred Units (39 units)
|
|
|
|
3,654,253
|
|
|
8,464,000
|
|
||||||
|
|
|
|
|
7,748,786
|
|
|
11,312,598
|
|
|
16,122,345
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SCA Pharmaceuticals, LLC (1%)*
|
|
Provider of Pharmaceutical Products
|
|
Subordinated Note (LIBOR + 9.0%, 11.3% Cash, Due 12/20)
(7)
|
|
10,000,000
|
|
|
9,857,009
|
|
|
9,857,009
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
9,857,009
|
|
|
9,857,009
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Schweiger Dermatology Group, LLC (5%)*
|
|
Provider of Dermatology Services
|
|
Senior Notes (LIBOR + 8.5%, 10.8% Cash,
Due 06/22)
(7)
|
|
34,800,000
|
|
|
34,348,098
|
|
|
34,348,098
|
|
|||
|
|
|
Class D Common Units (1,185,770 units)
|
|
|
|
600,000
|
|
|
1,106,000
|
|
||||||
|
|
|
|
|
34,800,000
|
|
|
34,948,098
|
|
|
35,454,098
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SCUF Gaming, Inc. (4%)*
|
|
Gaming Controller Manufacturer
|
|
Senior Notes (LIBOR + 8.5%, 10.5% Cash,
Due 12/21)
(7)
|
|
24,757,920
|
|
|
24,384,015
|
|
|
24,384,015
|
|
|||
|
|
|
Revolver Loan (LIBOR + 8.5%, 10.5% Cash,
Due 06/18)
(7)
|
|
1,500,000
|
|
|
1,500,000
|
|
|
1,500,000
|
|
|||||
|
|
|
Common Stock (27,112 shares)
|
|
|
|
742,000
|
|
|
471,000
|
|
||||||
|
|
|
|
|
26,257,920
|
|
|
26,626,015
|
|
|
26,355,015
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SMB Shipping Logistics, LLC (F/K/A REP WWEX Acquisition Parent, LLC) (2%)*
|
|
Third-Party Logistics Provider
|
|
Second Lien Term Note (LIBOR + 8.75%, 10.7% Cash, Due 02/25)
(7)
|
|
15,000,000
|
|
|
14,805,123
|
|
|
14,864,000
|
|
|||
|
|
|
|
|
15,000,000
|
|
|
14,805,123
|
|
|
14,864,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Smile Brands, Inc. (4%)*
|
|
Dental Service Organization
|
|
Subordinated Notes (10% Cash, 2% PIK, Due 02/23)
|
|
23,027,592
|
|
|
22,677,066
|
|
|
22,677,066
|
|
|||
|
|
|
Class A Units (3,000 units)
|
|
|
|
3,000,000
|
|
|
3,615,000
|
|
||||||
|
|
|
|
|
23,027,592
|
|
|
25,677,066
|
|
|
26,292,066
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SPC Partners V, LP (0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.7% Limited Partnership Interest
|
|
|
|
2,260,450
|
|
|
2,509,000
|
|
||||
|
|
|
|
|
|
|
2,260,450
|
|
|
2,509,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(6)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
SPC Partners VI, LP (0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.6% Limited Partnership Interest
|
|
|
|
$
|
475,450
|
|
|
$
|
416,450
|
|
||
|
|
|
|
|
|
|
475,450
|
|
|
416,450
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
St. Croix Hospice Acquisition Corp. (1%)*
|
|
Hospice Services Provider
|
|
Second Lien Term Note (LIBOR + 8.75%, 10.7% Cash, Due 03/24)
(7)
|
|
$
|
9,200,000
|
|
|
9,073,792
|
|
|
9,073,792
|
|
||
|
|
|
Series A Preferred Units (500 units)
|
|
|
|
500,000
|
|
|
299,000
|
|
||||||
|
|
|
Class B Common Units (500 units)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
9,200,000
|
|
|
9,573,792
|
|
|
9,372,792
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tax Advisors Group, LLC (2%)*
|
|
Tax Advisory Services
|
|
Subordinated Note (10% Cash, 2% PIK, Due 12/22)
|
|
12,400,000
|
|
|
12,187,679
|
|
|
12,187,679
|
|
|||
|
|
|
Class A Units (386 units)
|
|
|
|
1,458,824
|
|
|
2,129,000
|
|
||||||
|
|
|
|
|
12,400,000
|
|
|
13,646,503
|
|
|
14,316,679
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TCFI Merlin LLC ("Merlin") and TCFI CSG LLC ("CSG") (0%)*
|
|
Specialty Staffing Service Provider
|
|
Limited Partnership Units - Merlin (500,500 units)
|
|
|
|
285,485
|
|
|
1,889,000
|
|
||||
|
|
|
Class A Units - CSG (100,000 units)
|
|
|
|
100,000
|
|
|
311,000
|
|
||||||
|
|
|
|
|
|
|
385,485
|
|
|
2,200,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
The Cook & Boardman Group, LLC (1%)*
|
|
Distributor of Doors and Related Products
|
|
Class A Units (1,400,000 units)
|
|
|
|
1,400,000
|
|
|
5,339,000
|
|
||||
|
|
|
|
|
|
|
1,400,000
|
|
|
5,339,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Trademark Global LLC (4%)*
|
|
Supplier to Mass Market Internet Retail
|
|
Senior Note (LIBOR + 5.5%, 7.5% Cash, Due 10/22)
(7)
|
|
9,836,927
|
|
|
9,746,198
|
|
|
9,746,198
|
|
|||
|
|
|
Subordinated Note (10% Cash, 1.3% PIK, Due 04/23)
|
|
14,800,000
|
|
|
14,624,529
|
|
|
14,624,529
|
|
|||||
|
|
|
Class A Units (1,500,000 units)
|
|
|
|
1,500,000
|
|
|
1,500,000
|
|
||||||
|
|
|
Class B Units (1,500,000 units)
|
|
|
|
—
|
|
|
1,214,000
|
|
||||||
|
|
|
|
|
24,636,927
|
|
|
25,870,727
|
|
|
27,084,727
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Travelpro Products, Inc. ("Travelpro") and TP - Holiday Group Limited ("TP") (3%)*
|
|
Luggage and Travel Bag Supplier
|
|
Second Lien Term Note - Travelpro (11% Cash, 2% PIK, Due 11/22)
|
|
10,437,120
|
|
|
10,272,853
|
|
|
10,272,853
|
|
|||
|
|
|
Second Lien Term Note - TP (11% Cash, 2% PIK, Due 11/22)
(4)
|
|
9,246,131
|
|
|
9,098,289
|
|
|
9,059,682
|
|
|||||
|
|
|
Common Units - Travelpro (2,000,000 units)
|
|
|
|
2,000,000
|
|
|
2,025,000
|
|
||||||
|
|
|
|
|
19,683,251
|
|
|
21,371,142
|
|
|
21,357,535
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United Biologics, LLC (0%)*
|
|
Allergy Immunotherapy
|
|
Class A-1 Common Units (18,818 units)
|
|
|
|
137,324
|
|
|
137,325
|
|
||||
|
|
Class A Common Units (177,935 units)
|
|
|
|
1,999,989
|
|
|
686,000
|
|
|||||||
|
|
Class A-2 Common Kicker Units (444,003 units)
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
Class A-1 Common Kicker Units (14,114 units)
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
Class A, Class A-1, Class A-1 Kicker & Class B Unit Purchase Warrants
|
|
|
|
838,117
|
|
|
172,000
|
|
|||||||
|
|
|
|
|
|
|
|
2,975,430
|
|
|
995,325
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Vantage Mobility International, LLC (4%)*
|
|
Wheelchair Accessible Vehicle Manufacturer
|
|
Subordinated Notes (11.2% Cash, Due 09/21)
(7)
|
|
30,708,796
|
|
|
30,271,875
|
|
|
26,178,000
|
|
|||
|
|
|
Class A Units (1,750,000 units)
|
|
|
|
1,750,000
|
|
|
—
|
|
||||||
|
|
|
|
|
30,708,796
|
|
|
32,021,875
|
|
|
26,178,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Vinvention Capital Partners TE LP (F/K/A Nomacorc, LLC) (0%)*
|
|
Synthetic Wine Cork Producer
|
|
Limited Partnership Interest
|
|
|
|
2,369,597
|
|
|
1,013,000
|
|
||||
|
|
|
|
|
|
|
|
2,369,597
|
|
|
1,013,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
WMI Holding, LLC ("WMI Holding") and WMI Parent, Inc. ("WMI Parent") (0%)*
|
|
Full-Service Media Organization
|
|
Class A Common Units - WMI Holding (16,300 units)
|
|
|
|
1,630,000
|
|
|
—
|
|
||||
|
|
|
Common Stock - WMI Parent (10 shares)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
1,630,000
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
WSO Holdings, LP (0%)*
|
|
Organic/Fair Trade Sugar, Syrup, Nectar and Honey Producer
|
|
Common Points (3,121 points)
|
|
|
|
3,089,581
|
|
|
1,802,000
|
|
||||
|
|
|
|
|
|
3,089,581
|
|
|
1,802,000
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||||
|
YummyEarth Inc. (4%)*
|
|
Organic Candy Manufacturer
|
|
Senior Notes (LIBOR + 8.5%, 10.8% Cash,
Due 08/20)
(7)
|
|
30,316,639
|
|
|
30,079,170
|
|
|
25,655,000
|
|
|||
|
|
|
Limited Partnership Interest
|
|
|
|
3,496,500
|
|
|
—
|
|
||||||
|
|
|
|
|
30,316,639
|
|
|
33,575,670
|
|
|
25,655,000
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Subtotal Non–Control / Non–Affiliate Investments
|
|
676,842,274
|
|
|
725,568,309
|
|
|
679,265,155
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(6)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Affiliate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Lumber Holdings, LLC (1%)*
|
|
Lumber Yard Operator
|
|
Class A Units (15,000 units)
|
|
|
|
$
|
1,500,000
|
|
|
$
|
5,103,000
|
|
||
|
|
|
|
|
|
|
1,500,000
|
|
|
5,103,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FCL Holding SPV, LLC (0%)*
|
|
Commercial Printing Services
|
|
Class A Interest (24,873 units)
|
|
|
|
292,000
|
|
|
306,000
|
|
||||
|
|
|
Class B Interest (48,427 units)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
Class C Interest (3,746 units)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
292,000
|
|
|
306,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NB Products, Inc. (11%)*
|
|
Distributor of Work Apparel and Accessories
|
|
Subordinated Note (12% Cash, 2% PIK, Due 02/20)
|
|
$
|
23,807,197
|
|
|
23,594,438
|
|
|
23,594,438
|
|
||
|
|
Jr. Subordinated Note (10% PIK, Due 02/20)
|
|
5,457,321
|
|
|
5,393,782
|
|
|
5,393,782
|
|
||||||
|
|
Jr. Subordinated Bridge Note (20% PIK, Due 05/21)
|
|
2,683,657
|
|
|
2,666,164
|
|
|
2,666,164
|
|
||||||
|
|
Series A Redeemable Senior Preferred Stock (7,839 shares)
|
|
|
|
7,621,648
|
|
|
10,911,000
|
|
|||||||
|
|
Common Stock (1,668,691 shares)
|
|
|
|
333,738
|
|
|
30,134,000
|
|
|||||||
|
|
|
|
31,948,175
|
|
|
39,609,770
|
|
|
72,699,384
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Passport Food Group, LLC (3%)*
|
|
Manufacturer of Ethnic Food Products
|
|
Senior Notes (LIBOR + 9.0%, 11.3% Cash,
Due 03/22)
(7)
|
|
20,000,000
|
|
|
19,682,306
|
|
|
17,004,000
|
|
|||
|
|
|
Common Stock (20,000 shares)
|
|
|
|
2,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
20,000,000
|
|
|
21,682,306
|
|
|
17,004,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PCX Aerostructures, LLC (4%)*
|
|
Aerospace Components Manufacturer
|
|
Subordinated Note (6% Cash, Due 08/21)
|
|
32,411,713
|
|
|
32,060,323
|
|
|
25,993,000
|
|
|||
|
|
|
Series A Preferred Stock (6,066 shares)
|
|
|
|
6,065,621
|
|
|
—
|
|
||||||
|
|
Series B Preferred Stock (1,411 shares)
|
|
|
|
1,410,514
|
|
|
1,057,000
|
|
|||||||
|
|
Class A Common Stock (121,922 shares)
|
|
|
|
30,480
|
|
|
—
|
|
|||||||
|
|
|
|
|
32,411,713
|
|
|
39,566,938
|
|
|
27,050,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Team Waste, LLC (2%)*
|
|
Environmental and Facilities Services
|
|
Preferred Units (500,000 units)
|
|
|
|
10,000,000
|
|
|
10,000,000
|
|
||||
|
|
|
|
|
|
|
|
10,000,000
|
|
|
10,000,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Technology Crops, LLC (1%)*
|
|
Supply Chain Management Services
|
|
Senior Notes (12% Cash, Due 08/19)
(5)
|
|
11,407,043
|
|
|
11,294,102
|
|
|
5,447,000
|
|
|||
|
Common Units (50 units)
|
|
|
|
500,000
|
|
|
—
|
|
||||||||
|
|
|
|
11,407,043
|
|
|
11,794,102
|
|
|
5,447,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TGaS Advisors, LLC (2%)*
|
|
Advisory Solutions to Pharmaceutical Companies
|
|
Senior Note (10% Cash, 1% PIK, Due 11/19)
|
|
9,446,229
|
|
|
9,386,870
|
|
|
9,386,870
|
|
|||
|
|
Preferred Units (1,685,357 units)
|
|
|
|
1,556,069
|
|
|
4,742,000
|
|
|||||||
|
|
|
|
9,446,229
|
|
|
10,942,939
|
|
|
14,128,870
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United Retirement Plan Consultants, Inc. (0%)*
|
|
Retirement Plan Administrator
|
|
Series A Preferred Shares (9,400 shares)
|
|
|
|
205,748
|
|
|
356,000
|
|
||||
|
|
|
Common Shares (100,000 shares)
|
|
|
|
1,000,000
|
|
|
804,000
|
|
||||||
|
|
|
|
|
|
|
1,205,748
|
|
|
1,160,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wythe Will Tzetzo, LLC (0%)*
|
|
Confectionery Goods Distributor
|
|
Series A Preferred Units (99,829 units)
|
|
|
|
—
|
|
|
632,000
|
|
||||
|
|
|
|
|
|
|
—
|
|
|
632,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Affiliate Investments
|
|
|
|
105,213,160
|
|
|
136,593,803
|
|
|
153,530,254
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Control Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CRS-SPV, Inc. (2%)*
|
|
Fluid
Reprocessing Services |
|
Common Stock (1,100 shares)
|
|
|
|
18,428,000
|
|
|
16,187,000
|
|
||||
|
|
|
|
|
|
|
18,428,000
|
|
|
16,187,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Frank Entertainment Group, LLC
(1%)* |
|
Movie Theatre and Family Entertainment Operator
|
|
Senior Note (6% Cash, Due 06/19)
(5)
|
|
11,865,777
|
|
|
10,935,353
|
|
|
6,173,000
|
|
|||
|
|
|
Second Lien Term Note (2.5% Cash, Due 09/19)
(5)
|
|
3,232,999
|
|
|
3,150,519
|
|
|
—
|
|
|||||
|
|
|
Redeemable Preferred Units (2,800,000 units)
|
|
|
|
2,800,000
|
|
|
—
|
|
||||||
|
|
|
Class B Redeemable Preferred Units (2,800,000 units)
|
|
|
|
2,800,000
|
|
|
—
|
|
||||||
|
|
|
Class A Common Units (606,552 units)
|
|
|
|
1,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
15,098,776
|
|
|
20,685,872
|
|
|
6,173,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(6)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Frontstreet Facility Solutions, Inc. (0%)*
|
|
Retail, Restaurant and Commercial Facilities Maintenance
|
|
Subordinated Note (13% Cash, Due 03/21)
|
|
$
|
8,462,629
|
|
|
$
|
8,462,629
|
|
|
$
|
3,250,000
|
|
|
|
|
Common Stock (107,890 shares)
|
|
|
|
750,998
|
|
|
—
|
|
||||||
|
|
|
|
|
8,462,629
|
|
|
9,213,627
|
|
|
3,250,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Control Investments
|
|
|
|
23,561,405
|
|
|
48,327,499
|
|
|
25,610,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Investments, June 30, 2018 (130%)*
|
|
|
|
$
|
805,616,839
|
|
|
$
|
910,489,611
|
|
|
$
|
858,405,409
|
|
||
|
(1)
|
All debt investments are income producing, unless otherwise noted. Equity and equity-linked investments are non-income producing, unless otherwise noted. The fair values of all investments were determined using significant unobservable inputs.
|
|
(2)
|
Disclosures of interest rates on notes include cash interest rates and payment-in-kind (“PIK”) interest rates.
|
|
(3)
|
All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.
|
|
(4)
|
Investment is not a qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. Non-qualifying assets represent 1.7% of total investments at fair value as of
June 30, 2018
. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company's total assets, the Company will be precluded from acquiring any additional non-qualifying asset until such time as it complies with the requirements of Section 55(a).
|
|
(5)
|
Non-accrual investment
|
|
(6)
|
All of the Company's investments, unless otherwise noted, are encumbered either as security for the Company's senior secured credit facility or in support of the SBA-guaranteed debentures issued by Triangle Mezzanine Fund LLLP and Triangle Mezzanine Fund II LP.
|
|
(7)
|
Index-based floating interest rate is subject to a contractual minimum interest rate. A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically reset semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan.
|
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments
December 31, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Non–Control / Non–Affiliate Investments:
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Access Medical Acquisition, Inc. (3%)*
|
|
Operator of Primary Care Clinics
|
|
Subordinated Notes (10% Cash, 2% PIK, Due 01/22)
|
|
$
|
13,819,514
|
|
|
$
|
13,630,067
|
|
|
$
|
13,630,067
|
|
|
|
|
Class A Units (1,500,000 units)
|
|
|
|
901,026
|
|
|
3,610,000
|
|
||||||
|
|
|
|
|
13,819,514
|
|
|
14,531,093
|
|
|
17,240,067
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Aden & Anais Holdings, Inc. (0%)*
|
|
Baby Products
|
|
Common Stock (20,000 shares)
|
|
|
|
2,000,000
|
|
|
601,000
|
|
||||
|
|
|
|
|
|
|
2,000,000
|
|
|
601,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AKKR-MVSC Member, LLC (F/K/A Motor Vehicle Software Corporation) (0%)*
|
|
Provider of EVR Services
|
|
Class A Units (1,000,000 units)
|
|
|
|
1,092,964
|
|
|
1,413,000
|
|
||||
|
|
|
|
|
|
|
1,092,964
|
|
|
1,413,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AM General, LLC (4%)*
|
|
Defense Manufacturing
|
|
Senior Note (LIBOR + 7.25%, 8.6% Cash,
Due 12/21)
(8)
|
|
9,000,000
|
|
|
8,875,311
|
|
|
8,886,000
|
|
|||
|
|
|
Second Lien Term Note (LIBOR +11.75%, 13.1% Cash, Due 06/22)
(8)
|
|
20,000,000
|
|
|
19,480,694
|
|
|
19,593,000
|
|
|||||
|
|
|
|
|
29,000,000
|
|
|
28,356,005
|
|
|
28,479,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Avantor, Inc. (0%)*
|
|
Life Sciences and Advanced Technologies
|
|
Subordinated Note (9.0% Cash, Due 10/25)
|
|
500,000
|
|
|
500,000
|
|
|
500,000
|
|
|||
|
|
|
|
|
500,000
|
|
|
500,000
|
|
|
500,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AVL Holdings, Inc. (0%)*
|
|
Manufacturer and Distributor for Independent Artists and Authors
|
|
Common Stock (138 shares)
|
|
|
|
1,300,000
|
|
|
2,824,000
|
|
||||
|
|
|
|
|
|
|
1,300,000
|
|
|
2,824,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Baker Hill Acquisition, LLC (2%)*
|
|
Loan Origination Software Solutions Provider
|
|
Second Lien Term Notes (LIBOR + 11.0%, 12.3% Cash, Due 03/21)
(8)
|
|
13,500,000
|
|
|
13,367,659
|
|
|
11,130,000
|
|
|||
|
|
|
Delayed Draw Term Note (LIBOR + 11.0%, 12.3% Cash, Due 03/21)
(8)
|
|
2,000,000
|
|
|
1,982,177
|
|
|
1,982,177
|
|
|||||
|
|
|
Limited Partnership Interest
|
|
|
|
1,498,500
|
|
|
105,000
|
|
||||||
|
|
|
|
|
15,500,000
|
|
|
16,848,336
|
|
|
13,217,177
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cafe Enterprises, Inc. (0%)*
|
|
Restaurant
|
|
Second Lien Term Note (Prime + 5.75%, 10.3% Cash, Due 03/19)
(6)(8)
|
|
2,019,425
|
|
|
1,956,096
|
|
|
—
|
|
|||
|
|
|
Subordinated Note (7% Cash, 7% PIK, Due 09/19)
(6)
|
|
15,190,538
|
|
|
13,745,570
|
|
|
—
|
|
|||||
|
|
|
Series C Preferred Stock (10,000 shares)
|
|
|
|
1,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
17,209,963
|
|
|
16,701,666
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Captek Softgel International, Inc.
(5%)*
|
|
Nutraceuticals Manufacturer
|
|
Subordinated Note (10% Cash, 1.5% PIK, Due 01/23)
|
|
30,813,099
|
|
|
30,534,147
|
|
|
30,534,147
|
|
|||
|
Common Stock (38,023 shares)
|
|
|
|
3,957,697
|
|
|
4,137,000
|
|
||||||||
|
|
|
|
30,813,099
|
|
|
34,491,844
|
|
|
34,671,147
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carolina Beverage Group, LLC (0%)*
|
|
Beverage Manufacturing and Packaging
|
|
Class B Units (11,974 units)
|
|
|
|
119,735
|
|
|
1,873,000
|
|
||||
|
|
|
|
|
|
119,735
|
|
|
1,873,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Centerfield Media Holding Company (0%)*
|
|
Digital Marketing
|
|
Common Shares (500 shares)
|
|
|
|
500,000
|
|
|
1,129,000
|
|
||||
|
|
|
|
|
|
|
500,000
|
|
|
1,129,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CIBT Global, Inc. (2%)*
|
|
Provider of Mobility Services
|
|
Second Lien Term Note (LIBOR + 7.75%, 9.1% Cash, Due 06/25)
(8)
|
|
10,000,000
|
|
|
9,904,429
|
|
|
9,815,000
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
9,904,429
|
|
|
9,815,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CIS Acquisition, LLC (0%)*
|
|
Secure Communications and Computing Solutions Provider
|
|
Units (1.09 units)
|
|
|
|
277,538
|
|
|
277,538
|
|
||||
|
|
|
|
|
|
|
277,538
|
|
|
277,538
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Community Intervention Services, Inc. (0%)*
|
|
Provider of Behavioral Health Services
|
|
Subordinated Note (7% Cash, 6% PIK, Due 01/21)
(6)
|
|
20,969,036
|
|
|
17,732,558
|
|
|
—
|
|
|||
|
|
|
|
|
20,969,036
|
|
|
17,732,558
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Constellis Holdings, LLC (1%)*
|
|
Provider of Security and Risk Management Services
|
|
Second Lien Term Note (LIBOR + 9.0%, 10.3% Cash, Due 04/25)
(8)
|
|
5,000,000
|
|
|
4,929,791
|
|
|
4,894,000
|
|
|||
|
|
|
|
|
5,000,000
|
|
|
4,929,791
|
|
|
4,894,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CPower Ultimate HoldCo, LLC (0%)*
|
|
Demand Response Business
|
|
Units (345,542 units)
|
|
|
|
345,542
|
|
|
1,988,000
|
|
||||
|
|
|
|
|
|
|
345,542
|
|
|
1,988,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
CWS Holding Company, LLC (0%)*
|
|
Manufacturer of Custom Windows and Sliding Doors
|
|
Class A Units (1,500,000 units)
|
|
|
|
$
|
1,500,000
|
|
|
$
|
1,546,000
|
|
||
|
|
|
|
|
|
1,500,000
|
|
|
1,546,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Data Source Holdings, LLC (0%)*
|
|
Print Supply Chain Management Services
|
|
Common Units (47,503 units)
|
|
|
|
1,000,000
|
|
|
813,000
|
|
||||
|
|
|
|
|
|
1,000,000
|
|
|
813,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Del Real, LLC (3%)*
|
|
Hispanic Refrigerated Foods Company
|
|
Subordinated Note (11% Cash, Due 04/23)
|
|
$
|
14,000,000
|
|
|
13,759,702
|
|
|
13,759,702
|
|
||
|
|
|
Class A Units (3,000,000 units)
|
|
|
|
3,000,000
|
|
|
3,368,000
|
|
||||||
|
|
|
|
|
14,000,000
|
|
|
16,759,702
|
|
|
17,127,702
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Deva Holdings, Inc. (5%)*
|
|
Hair Products
|
|
Senior Note (LIBOR + 6.75%, 8.1% Cash, Due 10/23)
(8)
|
|
32,500,000
|
|
|
31,823,379
|
|
|
31,823,379
|
|
|||
|
|
|
|
|
32,500,000
|
|
|
31,823,379
|
|
|
31,823,379
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dimora Brands, Inc. (3%)*
|
|
Hardware Designer and Distributor
|
|
Second Lien Term Note (LIBOR + 8.5%, 9.9% Cash, Due 08/25)
(8)
|
|
20,000,000
|
|
|
19,608,400
|
|
|
19,615,000
|
|
|||
|
|
|
|
|
20,000,000
|
|
|
19,608,400
|
|
|
19,615,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
DLC Acquisition, LLC (6%)*
|
|
Staffing Firm
|
|
Senior Notes (LIBOR + 8.0%, 10% Cash, Due 12/20)
(8)
|
|
21,706,250
|
|
|
21,539,521
|
|
|
21,539,521
|
|
|||
|
|
Senior Note (10% Cash, 2% PIK, Due 12/20)
|
|
17,275,680
|
|
|
17,123,271
|
|
|
17,123,271
|
|
||||||
|
|
|
|
38,981,930
|
|
|
38,662,792
|
|
|
38,662,792
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dyno Acquiror, Inc. (1%)*
|
|
Sewing Products and Seasonal Decorative Products Supplier
|
|
Subordinated Note (10.5% Cash, 1.5% PIK, Due 08/20)
|
|
4,663,527
|
|
|
4,646,697
|
|
|
4,646,697
|
|
|||
|
|
Series A Units (600,000 units)
|
|
|
|
600,000
|
|
|
504,000
|
|
|||||||
|
|
|
|
4,663,527
|
|
|
5,246,697
|
|
|
5,150,697
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Eckler's Holdings, Inc. (0%)*
|
|
Restoration Parts and Accessories for Classic Cars and Trucks
|
|
Subordinated Note (17.5% Cash, Due 06/19)
(6)
|
|
14,385,439
|
|
|
13,242,814
|
|
|
—
|
|
|||
|
|
Common Stock (18,029 shares)
|
|
|
|
183,562
|
|
|
—
|
|
|||||||
|
|
Series A Preferred Stock (1,596 shares)
|
|
|
|
1,596,126
|
|
|
—
|
|
|||||||
|
|
Series B Preferred Stock (702 shares)
|
|
|
|
435,127
|
|
|
—
|
|
|||||||
|
|
|
|
14,385,439
|
|
|
15,457,629
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Frozen Specialties, Inc. (2%)*
|
|
Frozen Foods Manufacturer
|
|
Subordinated Note (10% Cash, 4% PIK, Due 05/18)
|
|
14,238,457
|
|
|
14,238,457
|
|
|
14,238,457
|
|
|||
|
|
|
14,238,457
|
|
|
14,238,457
|
|
|
14,238,457
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
GST AutoLeather, Inc. (0%)*
|
|
Supplier of Automotive Interior Leather
|
|
Subordinated Note (0% Cash, Due 01/21)
(6)
|
|
24,166,324
|
|
|
23,073,507
|
|
|
200,000
|
|
|||
|
|
|
|
|
24,166,324
|
|
|
23,073,507
|
|
|
200,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Halo Branded Solutions, Inc. (3%)*
|
|
Promotional Product Supply Chain Services
|
|
Subordinated Notes (11% Cash, 1% PIK, Due 10/22)
|
|
13,766,530
|
|
|
13,543,628
|
|
|
13,543,628
|
|
|||
|
|
|
Class A1 Units (2,600 units)
|
|
|
|
2,600,000
|
|
|
5,857,000
|
|
||||||
|
|
|
|
|
13,766,530
|
|
|
16,143,628
|
|
|
19,400,628
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HemaSource, Inc. (2%)*
|
|
Medical Products Distributor
|
|
Subordinated Note (9.5% Cash, 1.5% PIK, Due 01/24)
|
|
10,069,284
|
|
|
9,880,715
|
|
|
9,880,715
|
|
|||
|
|
|
Class A Units (1,000,000 units)
|
|
|
|
1,000,000
|
|
|
1,023,000
|
|
||||||
|
|
|
|
|
10,069,284
|
|
|
10,880,715
|
|
|
10,903,715
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HKW Capital Partners IV, L.P.
(0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.6% Limited Partnership Interest
|
|
|
|
894,476
|
|
|
1,671,000
|
|
||||
|
|
|
|
|
|
|
894,476
|
|
|
1,671,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HTC Borrower, LLC (4%)*
|
|
Hunting and Outdoor Products
|
|
Subordinated Notes (10% Cash, 3% PIK, Due 09/20)
|
|
26,935,658
|
|
|
26,722,850
|
|
|
25,759,000
|
|
|||
|
|
|
|
|
26,935,658
|
|
|
26,722,850
|
|
|
25,759,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ICP Industrial, Inc. (3%)*
|
|
Coatings Formulator and Manufacturer
|
|
Second Lien Term Notes (LIBOR + 8.25%, 9.6% Cash, Due 05/24)
(8)
|
|
20,000,000
|
|
|
19,392,800
|
|
|
19,392,800
|
|
|||
|
|
|
Class A Units (1,289 units)
|
|
|
|
1,751,483
|
|
|
1,650,000
|
|
||||||
|
|
|
|
|
20,000,000
|
|
|
21,144,283
|
|
|
21,042,800
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
IDERA, Inc. (2%)*
|
|
Software Provider
|
|
Second Lien Term Note (LIBOR + 9.0%, 10.4% Cash, Due 06/25)
(8)
|
|
10,000,000
|
|
|
9,856,308
|
|
|
9,866,000
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
9,856,308
|
|
|
9,866,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Inland Pipe Rehabilitation Holding Company LLC (0%)*
|
|
Cleaning and Repair Services
|
|
Membership Interest Purchase Warrant (3%)
|
|
|
|
853,500
|
|
|
1,101,000
|
|
||||
|
|
|
|
|
853,500
|
|
|
1,101,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Integrated Efficiency Solutions, Inc. (3%)*
|
|
Energy Services Contracting Firm
|
|
Senior Secured Term Note (LIBOR + 9.25%, 10.6% Cash, Due 06/22)
(8)
|
|
$
|
18,268,750
|
|
|
$
|
17,970,511
|
|
|
$
|
17,970,511
|
|
|
Series B Preferred Units (238,095 units)
|
|
|
|
300,000
|
|
|
243,000
|
|
||||||||
|
|
|
18,268,750
|
|
|
18,270,511
|
|
|
18,213,511
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Keystone Peer Review Organization, Inc. (0%)*
|
|
Healthcare - Managed Care
|
|
Second Lien Term Note (LIBOR + 9.25%, 10.6% Cash, Due 05/25)
(8)
|
|
3,000,000
|
|
|
2,943,794
|
|
|
2,922,000
|
|
|||
|
|
|
|
|
3,000,000
|
|
|
2,943,794
|
|
|
2,922,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
KidKraft, Inc. (4%)*
|
|
Children's Toy Manufacturer and Distributor
|
|
Second Lien Term Note (11% Cash, 1% PIK, Due 03/22)
|
|
27,945,580
|
|
|
27,491,811
|
|
|
27,491,811
|
|
|||
|
|
|
|
|
27,945,580
|
|
|
27,491,811
|
|
|
27,491,811
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
K-Square Restaurant Partners, LP (0%)*
|
|
Restaurant
|
|
Class A Units of Limited Partnership (2,000 units)
|
|
|
|
638,260
|
|
|
1,588,000
|
|
||||
|
|
|
|
|
|
|
638,260
|
|
|
1,588,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lakeview Health Holdings, Inc. (3%)*
|
|
Substance Abuse Treatment Service Provider
|
|
Senior Note (LIBOR + 7.0%, 8.5% Cash, Due 12/21)
(8)
|
|
18,426,505
|
|
|
18,260,612
|
|
|
17,916,000
|
|
|||
|
|
|
Common Stock (2,000 shares)
|
|
|
|
2,000,000
|
|
|
853,000
|
|
||||||
|
|
|
|
|
18,426,505
|
|
|
20,260,612
|
|
|
18,769,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Media Storm, LLC (0%)*
|
|
Marketing Services
|
|
Subordinated Note (10% Cash, Due 08/19)
(6)
|
|
6,876,818
|
|
|
6,541,519
|
|
|
1,617,000
|
|
|||
|
Membership Units (1,216,204 units)
|
|
|
|
1,176,957
|
|
|
—
|
|
||||||||
|
|
|
6,876,818
|
|
|
7,718,476
|
|
|
1,617,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
MIC Holding LLC (1%)*
|
|
Firearm Accessories Manufacturer and Distributor
|
|
Preferred Units (1,470 units)
|
|
|
|
1,470,000
|
|
|
3,449,000
|
|
||||
|
|
|
Common Units (30,000 units)
|
|
|
|
30,000
|
|
|
4,918,000
|
|
||||||
|
|
|
|
|
|
|
1,500,000
|
|
|
8,367,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Micross Solutions LLC (3%)*
|
|
Provider of Semiconductor Products and Services
|
|
Senior Note (LIBOR + 5.5%, 6.8% Cash,
Due 08/23)
(8)
|
|
14,962,500
|
|
|
14,788,973
|
|
|
14,788,973
|
|
|||
|
Class A-2 Common Units (1,979,524 units)
|
|
|
|
2,019,693
|
|
|
1,571,000
|
|
||||||||
|
|
|
14,962,500
|
|
|
16,808,666
|
|
|
16,359,973
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nautic Partners VII, LP (0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.4% Limited Partnership Interest
|
|
|
|
907,332
|
|
|
1,175,000
|
|
||||
|
|
|
|
|
|
|
907,332
|
|
|
1,175,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Navicure, Inc. (1%)*
|
|
Healthcare Revenue Cycle Management Software
|
|
Second Lien Term Note (LIBOR + 7.5%, 8.9% Cash, Due 11/25)
(8)
|
|
6,000,000
|
|
|
5,941,328
|
|
|
5,941,328
|
|
|||
|
|
|
|
|
6,000,000
|
|
|
5,941,328
|
|
|
5,941,328
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nomacorc, LLC (4%)*
|
|
Synthetic Wine Cork Producer
|
|
Subordinated Note (10% Cash, 2.3% PIK, Due 07/21)
|
|
21,356,210
|
|
|
21,109,445
|
|
|
21,109,445
|
|
|||
|
|
|
Limited Partnership Interest
|
|
|
|
2,161,185
|
|
|
1,438,000
|
|
||||||
|
|
|
|
|
21,356,210
|
|
|
23,270,630
|
|
|
22,547,445
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
OEConnection, LLC (0%)*
|
|
Automotive Parts Supply Chain Software
|
|
Second Lien Term Note (LIBOR + 8.0%, 9.3% Cash, Due 11/25)
(8)
|
|
3,000,000
|
|
|
2,970,000
|
|
|
2,970,000
|
|
|||
|
|
|
|
|
3,000,000
|
|
|
2,970,000
|
|
|
2,970,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Orchid Underwriters Agency, LLC (1%)*
|
|
Insurance Underwriter
|
|
Subordinated Note (10% Cash, 1.5% PIK, Due 03/23)
|
|
2,135,226
|
|
|
2,095,654
|
|
|
2,095,654
|
|
|||
|
Subordinated Note (13.5% PIK, Due 03/24)
|
|
812,457
|
|
|
797,991
|
|
|
797,991
|
|
|||||||
|
Class A Preferred Units (15,000 units)
|
|
|
|
338,158
|
|
|
957,000
|
|
||||||||
|
Class A Common Units (15,000 units)
|
|
|
|
—
|
|
|
1,132,000
|
|
||||||||
|
|
|
2,947,683
|
|
|
3,231,803
|
|
|
4,982,645
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ProAmpac PG Borrower LLC (2%)*
|
|
Manufacturer of Flexible Packaging Products
|
|
Second Lien Term Note (LIBOR + 8.5%, 9.9% Cash, Due 11/24)
(8)
|
|
15,000,000
|
|
|
14,794,786
|
|
|
14,988,000
|
|
|||
|
|
|
|
|
15,000,000
|
|
|
14,794,786
|
|
|
14,988,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Q International Courier, LLC (2%)*
|
|
Third-Party Logistics Provider
|
|
Second Lien Term Note (LIBOR + 8.25%, 9.7% Cash, Due 09/25)
(8)
|
|
14,000,000
|
|
|
13,725,941
|
|
|
13,725,941
|
|
|||
|
|
|
|
|
14,000,000
|
|
|
13,725,941
|
|
|
13,725,941
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
REP WWEX Acquisition Parent, LLC (2%)*
|
|
Third-Party Logistics Provider
|
|
Second Lien Term Note (LIBOR + 8.75%, 10.2% Cash, Due 02/25)
(8)
|
|
15,000,000
|
|
|
14,794,594
|
|
|
14,861,000
|
|
|||
|
|
|
|
|
15,000,000
|
|
|
14,794,594
|
|
|
14,861,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
RMP Group, Inc. (2%)*
|
|
Healthcare Revenue Cycle Management Services
|
|
Subordinated Note (10.5% Cash, 1% PIK, Due 09/22)
|
|
$
|
10,083,813
|
|
|
$
|
9,904,854
|
|
|
$
|
9,904,854
|
|
|
|
|
Units (1,000 units)
|
|
|
|
1,000,000
|
|
|
723,000
|
|
||||||
|
|
|
|
|
10,083,813
|
|
|
10,904,854
|
|
|
10,627,854
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RockYou, Inc. (0%)*
|
|
Mobile Game Advertising Network
|
|
Common Stock (67,585 shares)
|
|
|
|
111,000
|
|
|
111,000
|
|
||||
|
|
|
|
|
|
|
111,000
|
|
|
111,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Rotolo Consultants, Inc. (3%)*
|
|
Landscape Services
|
|
Subordinated Note (11% Cash, 3% PIK, Due 08/21)
|
|
7,632,930
|
|
|
7,531,194
|
|
|
7,531,194
|
|
|||
|
|
|
Series A Preferred Units (39 units)
|
|
|
|
3,654,253
|
|
|
8,504,000
|
|
||||||
|
|
|
|
|
7,632,930
|
|
|
11,185,447
|
|
|
16,035,194
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SCA Pharmaceuticals, LLC (2%)*
|
|
Provider of Pharmaceutical Products
|
|
Subordinated Note (LIBOR + 9.0%, 10.5% Cash, Due 12/20)
(8)
|
|
10,000,000
|
|
|
9,832,455
|
|
|
9,832,455
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
9,832,455
|
|
|
9,832,455
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Schweiger Dermatology Group, LLC (4%)*
|
|
Provider of Dermatology Services
|
|
Senior Notes (LIBOR + 8.5%, 10.0% Cash,
Due 06/22)
(8)
|
|
25,500,000
|
|
|
25,113,677
|
|
|
25,113,677
|
|
|||
|
|
|
Class A-5 Units (1,976,284 units)
|
|
|
|
1,000,000
|
|
|
1,000,000
|
|
||||||
|
|
|
|
|
25,500,000
|
|
|
26,113,677
|
|
|
26,113,677
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SCUF Gaming, Inc. (4%)*
|
|
Gaming Controller Manufacturer
|
|
Senior Notes (LIBOR + 8.5%, 9.9% Cash,
Due 12/21)
(8)
|
|
24,757,920
|
|
|
24,339,939
|
|
|
24,339,939
|
|
|||
|
|
|
Revolver Loan (LIBOR + 8.5%, 9.9% Cash,
Due 06/18)
(8)
|
|
1,500,000
|
|
|
1,487,760
|
|
|
1,487,760
|
|
|||||
|
|
|
Common Stock (27,112 shares)
|
|
|
|
742,000
|
|
|
378,000
|
|
||||||
|
|
|
|
|
26,257,920
|
|
|
26,569,699
|
|
|
26,205,699
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Smile Brands, Inc. (4%)*
|
|
Dental Service Organization
|
|
Subordinated Notes (10% Cash, 2% PIK, Due 02/23)
|
|
22,796,512
|
|
|
22,417,773
|
|
|
22,417,773
|
|
|||
|
|
|
Class A Units (3,000 units)
|
|
|
|
3,000,000
|
|
|
3,353,000
|
|
||||||
|
|
|
|
|
22,796,512
|
|
|
25,417,773
|
|
|
25,770,773
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SPC Partners V, LP (0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.7% Limited Partnership Interest
|
|
|
|
2,260,450
|
|
|
2,412,000
|
|
||||
|
|
|
|
|
|
|
2,260,450
|
|
|
2,412,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SPC Partners VI, LP (0%)*
(4)
|
|
Multi-Sector Holdings
|
|
0.6% Limited Partnership Interest
|
|
|
|
207,828
|
|
|
207,828
|
|
||||
|
|
|
|
|
|
|
207,828
|
|
|
207,828
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Specialized Desanders, Inc. (2%)*
(4)
|
|
Sand and Particulate Removal Equipment Provider for Oil and Gas Companies
|
|
Subordinated Note (11% Cash, 2% PIK, Due 10/20)
|
|
10,117,769
|
|
|
8,692,122
|
|
|
7,451,070
|
|
|||
|
Class C Partnership Units (2,000,000 units)
|
|
|
|
1,937,421
|
|
|
3,993,000
|
|
||||||||
|
|
|
|
10,117,769
|
|
|
10,629,543
|
|
|
11,444,070
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
St. Croix Hospice Acquisition Corp. (1%)*
|
|
Hospice Services Provider
|
|
Second Lien Term Note (LIBOR + 8.75%, 10.1% Cash, Due 03/24)
(8)
|
|
9,200,000
|
|
|
9,065,834
|
|
|
9,065,834
|
|
|||
|
|
|
Series A Preferred Units (500 units)
|
|
|
|
500,000
|
|
|
359,000
|
|
||||||
|
|
|
Class B Common Units (500 units)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
9,200,000
|
|
|
9,565,834
|
|
|
9,424,834
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tate's Bake Shop (2%)*
|
|
Producer of Baked Goods
|
|
Senior Note (LIBOR + 6.25%, 7.6% Cash, Due 08/19)
(8)
|
|
9,975,000
|
|
|
9,951,709
|
|
|
9,951,709
|
|
|||
|
|
|
Limited Partnership Interest
|
|
|
|
534,280
|
|
|
1,845,000
|
|
||||||
|
|
|
|
|
9,975,000
|
|
|
10,485,989
|
|
|
11,796,709
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tax Advisors Group, LLC (2%)*
|
|
Tax Advisory Services
|
|
Subordinated Note (10% Cash, 2% PIK, Due 12/22)
|
|
12,400,000
|
|
|
12,169,399
|
|
|
12,169,399
|
|
|||
|
|
|
Class A Units (386 units)
|
|
|
|
1,458,824
|
|
|
2,295,000
|
|
||||||
|
|
|
|
|
12,400,000
|
|
|
13,628,223
|
|
|
14,464,399
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TCFI Merlin LLC ("Merlin") and TCFI CSG LLC ("CSG") (2%)*
|
|
Specialty Staffing Service Provider
|
|
Subordinated Notes (11.6% Cash, Due 09/19)
(8)
|
|
14,184,192
|
|
|
13,970,730
|
|
|
13,970,730
|
|
|||
|
|
|
Limited Partnership Units - Merlin (500,500 units)
|
|
|
|
285,485
|
|
|
1,595,000
|
|
||||||
|
|
|
Class A Units - CSG (100,000 units)
|
|
|
|
100,000
|
|
|
230,000
|
|
||||||
|
|
|
|
|
14,184,192
|
|
|
14,356,215
|
|
|
15,795,730
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
The Cook & Boardman Group, LLC (1%)*
|
|
Distributor of Doors and Related Products
|
|
Class A Units (1,400,000 units)
|
|
|
|
1,400,000
|
|
|
3,490,000
|
|
||||
|
|
|
|
|
|
|
1,400,000
|
|
|
3,490,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Trademark Global LLC (3%)*
|
|
Supplier to Mass Market Internet Retail
|
|
Subordinated Note (10% Cash, 1.3% PIK, Due 04/23)
|
|
$
|
14,800,000
|
|
|
$
|
14,610,405
|
|
|
$
|
14,610,405
|
|
|
|
|
Class A Units (1,500,000 units)
|
|
|
|
1,500,000
|
|
|
1,500,000
|
|
||||||
|
|
|
Class B Units (1,500,000 units)
|
|
|
|
—
|
|
|
894,000
|
|
||||||
|
|
|
|
|
14,800,000
|
|
|
16,110,405
|
|
|
17,004,405
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Travelpro Products, Inc. ("Travelpro") and TP - Holiday Group Limited ("TP") (3%)*
|
|
Luggage and Travel Bag Supplier
|
|
Second Lien Term Note - Travelpro (11% Cash, 2% PIK, Due 11/22)
|
|
10,332,955
|
|
|
10,153,881
|
|
|
10,153,881
|
|
|||
|
|
|
Second Lien Term Note - TP (11% Cash, 2% PIK, Due 11/22)
(4)
|
|
9,152,950
|
|
|
8,991,783
|
|
|
9,403,477
|
|
|||||
|
|
|
Common Units - Travelpro (2,000,000 units)
|
|
|
|
2,000,000
|
|
|
2,270,000
|
|
||||||
|
|
|
|
|
19,485,905
|
|
|
21,145,664
|
|
|
21,827,358
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United Biologics, LLC (2%)*
|
|
Allergy Immunotherapy
|
|
Senior Note (12% Cash, 2% PIK, Due 04/18)
|
|
13,022,543
|
|
|
13,022,542
|
|
|
13,022,542
|
|
|||
|
|
Class A-1 Common Units (18,818 units)
|
|
|
|
137,324
|
|
|
137,325
|
|
|||||||
|
|
Class A Common Units (177,935 units)
|
|
|
|
1,999,989
|
|
|
1,351,000
|
|
|||||||
|
|
Class A-2 Common Kicker Units (444,003 units)
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
Class A-1 Common Kicker Units (14,114 units)
|
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
Class A, Class A-1, Class A-1 Kicker & Class B Unit Purchase Warrants
|
|
|
|
838,117
|
|
|
288,000
|
|
|||||||
|
|
|
|
|
13,022,543
|
|
|
15,997,972
|
|
|
14,798,867
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Vantage Mobility International, LLC (5%)*
|
|
Wheelchair Accessible Vehicle Manufacturer
|
|
Subordinated Notes (10.6% Cash, Due 09/21)
(8)
|
|
30,708,796
|
|
|
30,216,432
|
|
|
30,216,432
|
|
|||
|
|
|
Class A Units (1,750,000 units)
|
|
|
|
1,750,000
|
|
|
719,000
|
|
||||||
|
|
|
|
|
30,708,796
|
|
|
31,966,432
|
|
|
30,935,432
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wheel Pros Holdings, Inc. (3%)*
|
|
Wheel/Rim and Performance Tire Distributor
|
|
Subordinated Note (LIBOR + 7.0%, 11% Cash, Due 06/20)
(8)
|
|
16,435,000
|
|
|
16,217,360
|
|
|
16,217,360
|
|
|||
|
|
|
Class A Units (2,000 units)
|
|
|
|
1,954,144
|
|
|
3,508,000
|
|
||||||
|
|
|
|
|
16,435,000
|
|
|
18,171,504
|
|
|
19,725,360
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Women's Marketing, Inc. (0%)*
|
|
Full-Service Media Organization
|
|
Subordinated Note (11% Cash, 1.5% PIK, Due 06/21)
(6)
|
|
19,136,331
|
|
|
16,141,439
|
|
|
—
|
|
|||
|
|
|
Class A Common Units (16,300 units)
|
|
|
|
1,630,000
|
|
|
—
|
|
||||||
|
|
|
|
|
19,136,331
|
|
|
17,771,439
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
WSO Holdings, LP (0%)*
|
|
Organic/Fair Trade Sugar, Syrup, Nectar and Honey Producer
|
|
Common Points (3,121 points)
|
|
|
|
3,089,581
|
|
|
2,612,000
|
|
||||
|
|
|
|
|
|
3,089,581
|
|
|
2,612,000
|
|
|||||||
|
|
|
|
|
|
|
|
||||||||||
|
YummyEarth Inc. (4%)*
|
|
Organic Candy Manufacturer
|
|
Senior Notes (LIBOR + 8.5%, 10.0% Cash,
Due 08/20)
(8)
|
|
31,250,000
|
|
|
30,965,913
|
|
|
26,196,000
|
|
|||
|
|
|
Limited Partnership Interest
|
|
|
|
3,496,500
|
|
|
—
|
|
||||||
|
|
|
|
|
31,250,000
|
|
|
34,462,413
|
|
|
26,196,000
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Subtotal Non–Control / Non–Affiliate Investments
|
|
856,289,518
|
|
|
910,150,765
|
|
|
831,194,397
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Affiliate Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
All Metals Holding, LLC (1%)*
|
|
Steel Processor and Distributor
|
|
Subordinated Note (12% Cash, 1% PIK, Due 12/21)
|
|
6,434,351
|
|
|
6,278,902
|
|
|
6,434,000
|
|
|||
|
|
|
Units (318,977 units)
|
|
|
|
793,331
|
|
|
266,000
|
|
||||||
|
|
|
|
|
6,434,351
|
|
|
7,072,233
|
|
|
6,700,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Lumber Holdings, LLC (1%)*
|
|
Lumber Yard Operator
|
|
Class A Units (15,000 units)
|
|
|
|
1,500,000
|
|
|
4,500,000
|
|
||||
|
|
|
|
|
|
|
1,500,000
|
|
|
4,500,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FCL Holding SPV, LLC (0%)*
|
|
Commercial Printing Services
|
|
Class A Interest (24,873 units)
|
|
|
|
292,000
|
|
|
570,000
|
|
||||
|
|
|
Class B Interest (48,427 units)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
Class C Interest (3,746 units)
|
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
292,000
|
|
|
570,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mac Land Holdings, Inc. (0%)*
|
|
Environmental and Facilities Services
|
|
Common Stock (139 shares)
|
|
|
|
369,000
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
369,000
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
NB Products, Inc. (9%)*
|
|
Distributor of Work Apparel and Accessories
|
|
Subordinated Note (12% Cash, 2% PIK, Due 02/20)
|
|
$
|
23,570,899
|
|
|
$
|
23,308,085
|
|
|
$
|
23,308,085
|
|
|
|
Jr. Subordinated Note (10% PIK, Due 02/20)
|
|
5,194,357
|
|
|
5,114,592
|
|
|
5,114,592
|
|
||||||
|
|
Jr. Subordinated Bridge Note (20% PIK, Due 05/21)
|
|
2,434,156
|
|
|
2,412,295
|
|
|
2,412,295
|
|
||||||
|
|
Series A Redeemable Senior Preferred Stock (7,839 shares)
|
|
|
|
7,621,648
|
|
|
10,390,000
|
|
|||||||
|
|
Common Stock (1,668,691 shares)
|
|
|
|
333,738
|
|
|
16,044,000
|
|
|||||||
|
|
|
|
31,199,412
|
|
|
38,790,358
|
|
|
57,268,972
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Passport Food Group, LLC (3%)*
|
|
Manufacturer of Ethnic Food Products
|
|
Senior Notes (LIBOR + 9.0%, 10.3% Cash,
Due 03/22)
(8)
|
|
20,000,000
|
|
|
19,648,160
|
|
|
16,672,000
|
|
|||
|
|
|
Common Stock (20,000 shares)
|
|
|
|
2,000,000
|
|
|
357,000
|
|
||||||
|
|
|
|
|
20,000,000
|
|
|
21,648,160
|
|
|
17,029,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PCX Aerostructures, LLC (4%)*
|
|
Aerospace Components Manufacturer
|
|
Subordinated Note (10.5% Cash, Due 10/19)
(9)
|
|
31,647,359
|
|
|
31,244,000
|
|
|
22,574,000
|
|
|||
|
|
Subordinated Note (6% PIK, Due 10/20)
(9)
|
|
759,286
|
|
|
759,286
|
|
|
548,000
|
|
||||||
|
|
Series A Preferred Stock (6,066 shares)
|
|
|
|
6,065,621
|
|
|
—
|
|
|||||||
|
Series B Preferred Stock (411 shares)
|
|
|
|
410,514
|
|
|
—
|
|
||||||||
|
Class A Common Stock (121,922 shares)
|
|
|
|
30,480
|
|
|
—
|
|
||||||||
|
|
|
|
32,406,645
|
|
|
38,509,901
|
|
|
23,122,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Team Waste, LLC (2%)*
|
|
Environmental and Facilities Services
|
|
Subordinated Note (10% Cash, 2% PIK, Due 08/23)
|
|
5,028,180
|
|
|
4,930,962
|
|
|
4,930,962
|
|
|||
|
|
|
Preferred Units (500,000 units)
|
|
|
|
10,000,000
|
|
|
10,000,000
|
|
||||||
|
|
|
|
|
5,028,180
|
|
|
14,930,962
|
|
|
14,930,962
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Technology Crops, LLC (1%)*
|
|
Supply Chain Management Services
|
|
Subordinated Notes (12% Cash, Due 02/18)
|
|
12,294,102
|
|
|
12,294,102
|
|
|
8,617,000
|
|
|||
|
Common Units (50 units)
|
|
|
|
500,000
|
|
|
—
|
|
||||||||
|
|
|
|
12,294,102
|
|
|
12,794,102
|
|
|
8,617,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TGaS Advisors, LLC (2%)*
|
|
Advisory Solutions to Pharmaceutical Companies
|
|
Senior Note (10% Cash, 1% PIK, Due 11/19)
|
|
9,522,893
|
|
|
9,431,015
|
|
|
9,431,015
|
|
|||
|
|
Preferred Units (1,685,357 units)
|
|
|
|
1,556,069
|
|
|
1,524,000
|
|
|||||||
|
|
|
|
9,522,893
|
|
|
10,987,084
|
|
|
10,955,015
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tulcan Fund IV, L.P. (0%)*
|
|
Custom Forging and Fastener Supplies
|
|
Common Units (1,000,000 units)
|
|
|
|
1,000,000
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
1,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United Retirement Plan Consultants, Inc. (0%)*
|
|
Retirement Plan Administrator
|
|
Series A Preferred Shares (9,400 shares)
|
|
|
|
205,748
|
|
|
302,000
|
|
||||
|
|
|
Common Shares (100,000 shares)
|
|
|
|
1,000,000
|
|
|
419,000
|
|
||||||
|
|
|
|
|
|
|
1,205,748
|
|
|
721,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wythe Will Tzetzo, LLC (0%)*
|
|
Confectionery Goods Distributor
|
|
Series A Preferred Units (99,829 units)
|
|
|
|
—
|
|
|
2,688,000
|
|
||||
|
|
|
|
|
|
|
—
|
|
|
2,688,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Affiliate Investments
|
|
|
|
116,885,583
|
|
|
149,099,548
|
|
|
147,101,949
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Control Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CRS-SPV, Inc. (3%)*
|
|
Fluid
Reprocessing Services |
|
Common Stock (1,100 shares)
|
|
|
|
18,428,000
|
|
|
20,283,000
|
|
||||
|
|
|
|
|
|
|
18,428,000
|
|
|
20,283,000
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Frank Entertainment Group, LLC
(1%)* |
|
Movie Theatre and Family Entertainment Operator
|
|
Senior Note (6% Cash, Due 06/19)
(6)
|
|
11,330,010
|
|
|
10,746,494
|
|
|
6,541,000
|
|
|||
|
|
|
Second Lien Term Note (2.5% Cash, Due 09/19)
(6)
|
|
2,923,484
|
|
|
2,879,479
|
|
|
—
|
|
|||||
|
|
|
Redeemable Preferred Units (2,800,000 units)
|
|
|
|
2,800,000
|
|
|
—
|
|
||||||
|
|
|
Class B Redeemable Preferred Units (2,800,000 units)
|
|
|
|
2,800,000
|
|
|
—
|
|
||||||
|
|
|
Class A Common Units (606,552 units)
|
|
|
|
1,000,000
|
|
|
—
|
|
||||||
|
|
|
|
|
14,253,494
|
|
|
20,225,973
|
|
|
6,541,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
FrontStream Holdings, LLC (1%)*
|
|
Payment and Donation Management Product Service Provider
|
|
Subordinated Note (LIBOR + 6.0%, 7.3% Cash, Due 12/20)
(6)(8)
|
|
14,644,622
|
|
|
14,023,389
|
|
|
7,414,000
|
|
|||
|
|
|
Common Stock (1,000 shares)
|
|
|
|
500,000
|
|
|
—
|
|
||||||
|
|
|
|
|
14,644,622
|
|
|
14,523,389
|
|
|
7,414,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TRIANGLE CAPITAL CORPORATION
Consolidated Schedule of Investments — (Continued)
December 31, 2017
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1)(2)(7)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
(3)
|
||||||
|
Frontstreet Facility Solutions, Inc. (1%)*
|
|
Retail, Restaurant and Commercial Facilities Maintenance
|
|
Subordinated Note (13% Cash, Due 03/21)
|
|
$
|
8,462,629
|
|
|
$
|
8,447,172
|
|
|
$
|
3,750,000
|
|
|
|
|
Series A Convertible Preferred Stock (60,000 shares)
|
|
|
|
250,575
|
|
|
—
|
|
||||||
|
|
|
Series B Convertible Preferred Stock (20,000 shares)
|
|
|
|
500,144
|
|
|
—
|
|
||||||
|
|
|
Common Stock (27,890 shares)
|
|
|
|
279
|
|
|
—
|
|
||||||
|
|
|
|
|
8,462,629
|
|
|
9,198,170
|
|
|
3,750,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Control Investments
|
|
|
|
37,360,745
|
|
|
62,375,532
|
|
|
37,988,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Investments, December 31, 2017 (158%)*
|
|
|
|
$
|
1,010,535,846
|
|
|
$
|
1,121,625,845
|
|
|
$
|
1,016,284,346
|
|
||
|
(1)
|
All debt investments are income producing, unless otherwise noted. Equity and equity-linked investments are non-income producing, unless otherwise noted. The fair values of all investments were determined using significant unobservable inputs.
|
|
(2)
|
Disclosures of interest rates on notes include cash interest rates and payment-in-kind (“PIK”) interest rates.
|
|
(3)
|
All investments are restricted as to resale and were valued at fair value as determined in good faith by the Board of Directors.
|
|
(4)
|
Investment is not a qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. Non-qualifying assets represent 2.6% of total investments at fair value as of December 31, 2017. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company's total assets, the Company will be precluded from acquiring any additional non-qualifying asset until such time as it complies with the requirements of Section 55(a).
|
|
(5)
|
PIK non-accrual investment
|
|
(6)
|
Non-accrual investment
|
|
(7)
|
All of the Company's investments, unless otherwise noted, are encumbered either as security for the Company's senior secured credit facility or in support of the SBA-guaranteed debentures issued by Triangle Mezzanine Fund LLLP and Triangle Mezzanine Fund II LP.
|
|
(8)
|
Index-based floating interest rate is subject to a contractual minimum interest rate. A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically reset semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan.
|
|
(9)
|
Effective February 9, 2018, the Company's debt investments in PCX Aerostructures, LLC were amended to provide for cash interest at an all-in rate of 6% per annum.
|
|
|
Cost
|
|
Percentage of
Total Portfolio
|
|
Fair Value
|
|
Percentage of
Total Portfolio
|
||||||
|
June 30, 2018:
|
|
|
|
|
|
|
|
||||||
|
Subordinated debt and 2
nd
lien notes
|
$
|
510,342,162
|
|
|
56
|
%
|
|
$
|
453,355,536
|
|
|
53
|
%
|
|
Senior debt and 1
st
lien notes
|
277,546,605
|
|
|
31
|
|
|
256,737,098
|
|
|
30
|
|
||
|
Equity shares
|
120,909,227
|
|
|
13
|
|
|
147,065,775
|
|
|
17
|
|
||
|
Equity warrants
|
1,691,617
|
|
|
—
|
|
|
1,247,000
|
|
|
—
|
|
||
|
|
$
|
910,489,611
|
|
|
100
|
%
|
|
$
|
858,405,409
|
|
|
100
|
%
|
|
December 31, 2017:
|
|
|
|
|
|
|
|
||||||
|
Subordinated debt and 2
nd
lien notes
|
$
|
710,543,854
|
|
|
63
|
%
|
|
$
|
589,548,358
|
|
|
58
|
%
|
|
Senior debt and 1
st
lien notes
|
275,088,787
|
|
|
25
|
|
|
262,803,297
|
|
|
26
|
|
||
|
Equity shares
|
134,301,587
|
|
|
12
|
|
|
162,543,691
|
|
|
16
|
|
||
|
Equity warrants
|
1,691,617
|
|
|
—
|
|
|
1,389,000
|
|
|
—
|
|
||
|
|
$
|
1,121,625,845
|
|
|
100
|
%
|
|
$
|
1,016,284,346
|
|
|
100
|
%
|
|
For the quarter ended:
|
Total
companies
|
|
Percent of total
investments at
fair value
(1)
|
|
March 31, 2017
|
18
|
|
30%
|
|
June 30, 2017
|
20
|
|
29%
|
|
September 30, 2017
|
22
|
|
25%
|
|
December 31, 2017
|
21
|
|
35%
|
|
March 31, 2018
|
14
|
|
24%
|
|
June 30, 2018
|
23
|
|
47%
|
|
(1)
|
Exclusive of the fair value of new investments made during the quarter.
|
|
June 30, 2018:
|
Fair Value
(1)
|
|
Valuation
Model
|
|
Level 3
Inputs
|
|
Range of
Inputs
|
|
Weighted
Average
|
||
|
Subordinated debt and 2nd lien notes
|
$
|
440,105,536
|
|
|
Income
Approach
|
|
Required Rate of Return
|
|
9.8% – 22.5%
|
|
12.8%
|
|
|
|
|
|
Leverage Ratio
|
|
2.6x – 9.0x
|
|
5.2x
|
|||
|
|
|
|
|
Adjusted EBITDA
|
|
$3.0 million – $1.1 billion
|
|
$43.0 million
|
|||
|
Subordinated debt and 2nd lien notes
|
3,250,000
|
|
|
Enterprise
Value Waterfall
Approach |
|
Adjusted EBITDA Multiple
|
|
5.5x – 7.0x
|
|
6.3x
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$0.7 million – $6.8 million
|
|
$3.9 million
|
|||
|
Senior debt and 1st lien notes
|
256,737,098
|
|
|
Income
Approach
|
|
Required Rate of Return
|
|
7.5% – 30.0%
|
|
12.1%
|
|
|
|
|
|
|
Leverage Ratio
|
|
0.5x – 9.3x
|
|
4.7x
|
|||
|
|
|
|
|
Adjusted EBITDA
|
|
$2.4 million – $158.1 million
|
|
$17.4 million
|
|||
|
Equity shares and warrants
|
146,112,775
|
|
|
Enterprise
Value Waterfall
Approach |
|
Adjusted EBITDA Multiple
|
|
3.3x – 20.4x
|
|
8.1x
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$0.7 million – $60.0 million
|
|
$15.3 million
|
|||
|
|
|
|
|
|
Revenue Multiple
|
|
0.9x – 3.0x
|
|
1.3x
|
||
|
|
|
|
|
|
Revenues
|
|
$16.3 million – $77.4 million
|
|
$53.5 million
|
||
|
(1)
|
One second lien term loan with a fair value of $10,000,000 and one equity security with a fair value of $2,200,000 were repaid or redeemed subsequent to the end of the reporting period and were valued at their transaction price.
|
|
December 31, 2017:
|
Fair Value
(1)
|
|
Valuation
Model
|
|
Level 3
Input
|
|
Range of
Inputs
|
|
Weighted
Average
|
||
|
Subordinated debt and 2nd lien notes
|
$
|
570,133,358
|
|
|
Income
Approach
|
|
Required Rate of Return
|
|
8.9% – 15.1%
|
|
11.7%
|
|
|
|
|
|
Leverage Ratio
|
|
0.0x – 7.1x
|
|
4.6x
|
|||
|
|
|
|
|
Adjusted EBITDA
|
|
$1.0 million – $1.0 billion
|
|
$44.1 million
|
|||
|
Subordinated debt and 2nd lien notes
|
12,981,000
|
|
|
Enterprise
Value Waterfall
Approach |
|
Adjusted EBITDA Multiple
|
|
5.5x – 7.6x
|
|
6.6x
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$1.7 million – $6.6 million
|
|
$4.3 million
|
|||
|
|
|
|
|
Revenue Multiple
|
|
0.8x – 0.8x
|
|
0.8x
|
|||
|
|
|
|
|
Revenues
|
|
$76.6 million – $76.6 million
|
|
$76.6 million
|
|||
|
Senior debt and 1st lien notes
|
249,780,755
|
|
|
Income
Approach
|
|
Required Rate of Return
|
|
6.8% – 25.0%
|
|
10.8%
|
|
|
|
|
|
|
Leverage Ratio
|
|
0.6x – 8.5x
|
|
4.4x
|
|||
|
|
|
|
|
Adjusted EBITDA
|
|
$2.9 million – $142.4 million
|
|
$16.2 million
|
|||
|
Equity shares and warrants
|
163,666,691
|
|
|
Enterprise
Value Waterfall
Approach |
|
Adjusted EBITDA Multiple
|
|
3.3x – 14.9x
|
|
7.8x
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$1.0 million – $60.0 million
|
|
$15.6 million
|
|||
|
|
|
|
|
|
Revenue Multiple
|
|
0.8x – 3.0x
|
|
1.3x
|
||
|
|
|
|
|
|
Revenues
|
|
$17.0 million – 76.6 million
|
|
$53.7 million
|
||
|
(1)
|
One subordinated debt investment with a fair value of $6,434,000, one senior debt investment with a fair value of $13,022,542 and one equity security with a fair value of $266,000 were repaid or redeemed subsequent to the end of the reporting period and were valued at their transaction price.
|
|
|
Fair Value as of June 30, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Subordinated debt and 2
nd
lien notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
453,355,536
|
|
|
$
|
453,355,536
|
|
|
Senior debt and 1
st
lien notes
|
—
|
|
|
—
|
|
|
256,737,098
|
|
|
256,737,098
|
|
||||
|
Equity shares
|
—
|
|
|
—
|
|
|
147,065,775
|
|
|
147,065,775
|
|
||||
|
Equity warrants
|
—
|
|
|
—
|
|
|
1,247,000
|
|
|
1,247,000
|
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
858,405,409
|
|
|
$
|
858,405,409
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value as of December 31, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Subordinated debt and 2
nd
lien notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
589,548,358
|
|
|
$
|
589,548,358
|
|
|
Senior debt and 1
st
lien notes
|
—
|
|
|
—
|
|
|
262,803,297
|
|
|
262,803,297
|
|
||||
|
Equity shares
|
—
|
|
|
—
|
|
|
162,543,691
|
|
|
162,543,691
|
|
||||
|
Equity warrants
|
—
|
|
|
—
|
|
|
1,389,000
|
|
|
1,389,000
|
|
||||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,016,284,346
|
|
|
$
|
1,016,284,346
|
|
|
Six Months Ended
June 30, 2018:
|
Subordinated
Debt and 2
nd
Lien Notes
|
|
Senior Debt
and 1
st
Lien
Notes
|
|
Equity
Shares
|
|
Equity
Warrants
|
|
Total
|
||||||||||
|
Fair value, beginning of period
|
$
|
589,548,358
|
|
|
$
|
262,803,297
|
|
|
$
|
162,543,691
|
|
|
$
|
1,389,000
|
|
|
$
|
1,016,284,346
|
|
|
New investments
|
7,803,827
|
|
|
19,747,966
|
|
|
1,535,469
|
|
|
—
|
|
|
29,087,262
|
|
|||||
|
Reclassifications
|
(8,617,000
|
)
|
|
8,617,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
(34,558,341
|
)
|
|
(708
|
)
|
|
(34,559,049
|
)
|
|||||
|
Loan origination fees received
|
—
|
|
|
(292,999
|
)
|
|
—
|
|
|
—
|
|
|
(292,999
|
)
|
|||||
|
Principal repayments received
|
(133,510,838
|
)
|
|
(28,555,564
|
)
|
|
—
|
|
|
—
|
|
|
(162,066,402
|
)
|
|||||
|
PIK interest earned
|
3,048,266
|
|
|
225,340
|
|
|
—
|
|
|
—
|
|
|
3,273,606
|
|
|||||
|
PIK interest payments received
|
(2,494,389
|
)
|
|
(1,403,097
|
)
|
|
—
|
|
|
—
|
|
|
(3,897,486
|
)
|
|||||
|
Accretion of loan discounts
|
12,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,131
|
|
|||||
|
Accretion of deferred loan origination revenue
|
2,447,978
|
|
|
442,070
|
|
|
—
|
|
|
—
|
|
|
2,890,048
|
|
|||||
|
Realized gain (loss)
|
(65,214,565
|
)
|
|
—
|
|
|
19,630,512
|
|
|
708
|
|
|
(45,583,345
|
)
|
|||||
|
Unrealized gain (loss)
|
60,331,768
|
|
|
(4,846,915
|
)
|
|
(2,085,556
|
)
|
|
(142,000
|
)
|
|
53,257,297
|
|
|||||
|
Fair value, end of period
|
$
|
453,355,536
|
|
|
$
|
256,737,098
|
|
|
$
|
147,065,775
|
|
|
$
|
1,247,000
|
|
|
$
|
858,405,409
|
|
|
Six Months Ended
June 30, 2017: |
Subordinated
Debt and 2
nd
Lien Notes
|
|
Senior Debt
and 1
st
Lien
Notes
|
|
Equity
Shares
|
|
Equity
Warrants
|
|
Total
|
||||||||||
|
Fair value, beginning of period
|
$
|
690,159,367
|
|
|
$
|
191,643,157
|
|
|
$
|
154,216,657
|
|
|
$
|
1,888,000
|
|
|
$
|
1,037,907,181
|
|
|
New investments
|
108,773,285
|
|
|
133,598,959
|
|
|
8,620,116
|
|
|
—
|
|
|
250,992,360
|
|
|||||
|
Reclassifications
|
22,558,007
|
|
|
(22,558,007
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
(16,390,012
|
)
|
|
152,592
|
|
|
(16,237,420
|
)
|
|||||
|
Loan origination fees received
|
(1,748,132
|
)
|
|
(2,082,235
|
)
|
|
—
|
|
|
—
|
|
|
(3,830,367
|
)
|
|||||
|
Principal repayments received
|
(51,771,029
|
)
|
|
(20,750,316
|
)
|
|
—
|
|
|
—
|
|
|
(72,521,345
|
)
|
|||||
|
PIK interest earned
|
5,625,960
|
|
|
662,624
|
|
|
—
|
|
|
—
|
|
|
6,288,584
|
|
|||||
|
PIK interest payments received
|
(3,062,908
|
)
|
|
(507,979
|
)
|
|
—
|
|
|
—
|
|
|
(3,570,887
|
)
|
|||||
|
Accretion of loan discounts
|
90,966
|
|
|
54,694
|
|
|
—
|
|
|
—
|
|
|
145,660
|
|
|||||
|
Accretion of deferred loan origination revenue
|
1,719,273
|
|
|
514,877
|
|
|
—
|
|
|
—
|
|
|
2,234,150
|
|
|||||
|
Realized gain (loss)
|
(13,353,325
|
)
|
|
(2,110,952
|
)
|
|
8,549,662
|
|
|
(1,234,792
|
)
|
|
(8,149,407
|
)
|
|||||
|
Unrealized gain (loss)
|
(12,749,190
|
)
|
|
(3,151,655
|
)
|
|
(8,698,057
|
)
|
|
653,200
|
|
|
(23,945,702
|
)
|
|||||
|
Fair value, end of period
|
$
|
746,242,274
|
|
|
$
|
275,313,167
|
|
|
$
|
146,298,366
|
|
|
$
|
1,459,000
|
|
|
$
|
1,169,312,807
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30, 2018
|
|
June 30, 2017
|
|
June 30, 2018
|
|
June 30, 2017
|
||||||||
|
Recurring Fee Income:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of loan origination fees
|
$
|
521,214
|
|
|
$
|
611,295
|
|
|
$
|
1,102,139
|
|
|
$
|
1,230,495
|
|
|
Management, valuation and other fees
|
115,664
|
|
|
255,431
|
|
|
313,425
|
|
|
457,391
|
|
||||
|
Total Recurring Fee Income
|
636,878
|
|
|
866,726
|
|
|
1,415,564
|
|
|
1,687,886
|
|
||||
|
Non-Recurring Fee Income:
|
|
|
|
|
|
|
|
||||||||
|
Prepayment fees
|
953,011
|
|
|
15,270
|
|
|
1,191,943
|
|
|
731,403
|
|
||||
|
Acceleration of unamortized loan origination fees
|
1,144,442
|
|
|
273,445
|
|
|
1,787,909
|
|
|
1,003,654
|
|
||||
|
Loan amendment fees
|
35,000
|
|
|
65,000
|
|
|
35,000
|
|
|
115,000
|
|
||||
|
Other fees
|
248
|
|
|
9,000
|
|
|
127,153
|
|
|
9,000
|
|
||||
|
Total Non-Recurring Fee Income
|
2,132,701
|
|
|
362,715
|
|
|
3,142,005
|
|
|
1,859,057
|
|
||||
|
Total Fee Income
|
$
|
2,769,579
|
|
|
$
|
1,229,441
|
|
|
$
|
4,557,569
|
|
|
$
|
3,546,943
|
|
|
Six Months Ended June 30, 2018:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2017
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
June 30, 2018
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Control Investments:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CRS-SPV, Inc.
|
Common Stock (1,100 shares)
|
$
|
—
|
|
$
|
(4,096,000
|
)
|
$
|
100,000
|
|
$
|
20,283,000
|
|
$
|
—
|
|
$
|
4,096,000
|
|
$
|
16,187,000
|
|
|
|
—
|
|
(4,096,000
|
)
|
100,000
|
|
20,283,000
|
|
—
|
|
4,096,000
|
|
16,187,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Frank Entertainment Group, LLC
|
Senior Note (6% Cash, Due 06/19)
(5)
|
—
|
|
(556,859
|
)
|
—
|
|
6,541,000
|
|
473,069
|
|
841,069
|
|
6,173,000
|
|
|||||||
|
Second Lien Term Note (2.5% Cash)
(5)
|
—
|
|
(271,040
|
)
|
—
|
|
—
|
|
303,827
|
|
303,827
|
|
—
|
|
||||||||
|
Redeemable Preferred Units (2,800,000 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Redeemable Class B Preferred Units (2,800,000 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class A Common Units (606,552 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(827,899
|
)
|
—
|
|
6,541,000
|
|
776,896
|
|
1,144,896
|
|
6,173,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FrontStream Holdings, LLC
|
Subordinate Note (LIBOR + 6.0%, 7.7% Cash)
(5)(6)
|
(6,050,730
|
)
|
6,609,389
|
|
—
|
|
7,414,000
|
|
9,109,389
|
|
16,523,389
|
|
—
|
|
|||||||
|
Common Stock (1,000 shares)
|
(500,000
|
)
|
500,000
|
|
—
|
|
—
|
|
500,000
|
|
500,000
|
|
—
|
|
||||||||
|
|
(6,550,730
|
)
|
7,109,389
|
|
—
|
|
7,414,000
|
|
9,609,389
|
|
17,023,389
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Frontstreet Facility Solutions, Inc.
|
Subordinated Note (13% Cash)
|
—
|
|
(515,457
|
)
|
560,946
|
|
3,750,000
|
|
15,457
|
|
515,457
|
|
3,250,000
|
|
|||||||
|
Series A Convertible Preferred Stock (60,000 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Series B Convertible Preferred Stock (20,000 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Common Stock (27,890 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(515,457
|
)
|
560,946
|
|
3,750,000
|
|
15,457
|
|
515,457
|
|
3,250,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investments not held at the end of the period
|
|
(75,817
|
)
|
—
|
|
—
|
|
—
|
|
79,817
|
|
79,817
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Control Investments
|
(6,626,547
|
)
|
1,670,033
|
|
660,946
|
|
37,988,000
|
|
10,481,559
|
|
22,859,559
|
|
25,610,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Affiliate Investments:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
All Metals Holding, LLC
|
Subordinated Note (12% Cash, 1% PIK)
|
101,129
|
|
(155,098
|
)
|
149,598
|
|
6,434,000
|
|
162,778
|
|
6,596,778
|
|
—
|
|
|||||||
|
Units (318,977 units)
|
(535,011
|
)
|
527,331
|
|
—
|
|
266,000
|
|
527,331
|
|
793,331
|
|
—
|
|
||||||||
|
|
(433,882
|
)
|
372,233
|
|
149,598
|
|
6,700,000
|
|
690,109
|
|
7,390,109
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated Lumber Holdings, LLC
|
Class A Units (15,000 units)
|
—
|
|
603,000
|
|
36,831
|
|
4,500,000
|
|
603,000
|
|
—
|
|
5,103,000
|
|
|||||||
|
|
—
|
|
603,000
|
|
36,831
|
|
4,500,000
|
|
603,000
|
|
—
|
|
5,103,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Six Months Ended June 30, 2018:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2017
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
June 30, 2018
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
FCL Holding SPV, LLC
|
Class A Interest (24,873 units)
|
$
|
—
|
|
$
|
(264,000
|
)
|
$
|
302,294
|
|
$
|
570,000
|
|
$
|
—
|
|
$
|
264,000
|
|
$
|
306,000
|
|
|
Class B Interest (48,427 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class B Interest (3,746 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(264,000
|
)
|
302,294
|
|
570,000
|
|
—
|
|
264,000
|
|
306,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Mac Land Holdings, Inc.
|
Common Stock (139 shares)
|
(369,000
|
)
|
369,000
|
|
—
|
|
—
|
|
369,000
|
|
369,000
|
|
—
|
|
|||||||
|
|
(369,000
|
)
|
369,000
|
|
—
|
|
—
|
|
369,000
|
|
369,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
NB Products, Inc.
|
Subordinated Note (12% Cash, 2% PIK)
|
—
|
|
—
|
|
1,793,398
|
|
23,308,085
|
|
286,353
|
|
—
|
|
23,594,438
|
|
|||||||
|
Jr. Subordinated Note (10% PIK)
|
—
|
|
—
|
|
279,190
|
|
5,114,592
|
|
279,190
|
|
—
|
|
5,393,782
|
|
||||||||
|
Jr. Subordinated Bridge Note (20% PIK)
|
—
|
|
—
|
|
253,869
|
|
2,412,295
|
|
253,869
|
|
—
|
|
2,666,164
|
|
||||||||
|
Series A Redeemable Senior Preferred Stock (7,839 shares)
|
—
|
|
521,000
|
|
—
|
|
10,390,000
|
|
521,000
|
|
—
|
|
10,911,000
|
|
||||||||
|
Common Stock (1,668,691 shares)
|
—
|
|
14,090,000
|
|
—
|
|
16,044,000
|
|
14,090,000
|
|
—
|
|
30,134,000
|
|
||||||||
|
|
—
|
|
14,611,000
|
|
2,326,457
|
|
57,268,972
|
|
15,430,412
|
|
—
|
|
72,699,384
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Passport Food Group, LLC
|
Senior Notes (LIBOR + 9.0%, 11.3% Cash,
Due 03/22)
(6)
|
—
|
|
297,854
|
|
1,151,326
|
|
16,672,000
|
|
332,000
|
|
—
|
|
17,004,000
|
|
|||||||
|
Common Stock (20,000 shares)
|
—
|
|
(357,000
|
)
|
—
|
|
357,000
|
|
—
|
|
357,000
|
|
—
|
|
||||||||
|
|
—
|
|
(59,146
|
)
|
1,151,326
|
|
17,029,000
|
|
332,000
|
|
357,000
|
|
17,004,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
PCX Aerostructures, LLC
|
Subordinated Note (6% Cash)
|
—
|
|
2,602,677
|
|
1,182,863
|
|
22,574,000
|
|
3,419,000
|
|
—
|
|
25,993,000
|
|
|||||||
|
Subordinated Note (6% PIK)
|
—
|
|
211,286
|
|
5,068
|
|
548,000
|
|
216,354
|
|
764,354
|
|
—
|
|
||||||||
|
Series A Preferred Stock (6,066 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Series B Preferred Stock (1,411 shares)
|
—
|
|
57,000
|
|
—
|
|
—
|
|
1,057,000
|
|
—
|
|
1,057,000
|
|
||||||||
|
Class A Common Stock (121,922 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
2,870,963
|
|
1,187,931
|
|
23,122,000
|
|
4,692,354
|
|
764,354
|
|
27,050,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Team Waste, LLC
|
Subordinated Note (10% Cash, 2% PIK)
|
—
|
|
—
|
|
297,923
|
|
4,930,962
|
|
113,713
|
|
5,044,675
|
|
—
|
|
|||||||
|
Preferred Units (500,000 units)
|
3,750,000
|
|
—
|
|
—
|
|
10,000,000
|
|
3,750,000
|
|
3,750,000
|
|
10,000,000
|
|
||||||||
|
|
3,750,000
|
|
—
|
|
297,923
|
|
14,930,962
|
|
3,863,713
|
|
8,794,675
|
|
10,000,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Technology Crops, LLC
|
Senior Notes (12% Cash)
(5)
|
—
|
|
(2,170,000
|
)
|
592,861
|
|
8,617,000
|
|
—
|
|
3,170,000
|
|
5,447,000
|
|
|||||||
|
Common Units (50 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(2,170,000
|
)
|
592,861
|
|
8,617,000
|
|
—
|
|
3,170,000
|
|
5,447,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
TGaS Advisors, LLC
|
Senior Note (10% Cash, 1% PIK)
|
—
|
|
—
|
|
558,559
|
|
9,431,015
|
|
80,341
|
|
124,486
|
|
9,386,870
|
|
|||||||
|
Preferred Units (1,685,357 units)
|
—
|
|
3,218,000
|
|
—
|
|
1,524,000
|
|
3,218,000
|
|
—
|
|
4,742,000
|
|
||||||||
|
|
—
|
|
3,218,000
|
|
558,559
|
|
10,955,015
|
|
3,298,341
|
|
124,486
|
|
14,128,870
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Six Months Ended June 30, 2018:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2017
Value
|
Gross Additions
(3)
|
Gross Reductions(4)
|
June 30, 2018
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Tulcan Fund IV, L.P.
|
Common Units (1,000,000 units)
|
$
|
(950,000
|
)
|
$
|
1,000,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,000,000
|
|
$
|
1,000,000
|
|
$
|
—
|
|
|
|
(950,000
|
)
|
1,000,000
|
|
—
|
|
—
|
|
1,000,000
|
|
1,000,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
United Retirement Plan Consultants, Inc.
|
Series A Preferred Shares (9,400 shares)
|
—
|
|
54,000
|
|
—
|
|
302,000
|
|
54,000
|
|
—
|
|
356,000
|
|
|||||||
|
Common Shares (100,000 shares)
|
—
|
|
385,000
|
|
—
|
|
419,000
|
|
385,000
|
|
—
|
|
804,000
|
|
||||||||
|
|
—
|
|
439,000
|
|
—
|
|
721,000
|
|
439,000
|
|
—
|
|
1,160,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wythe Will Tzetzo, LLC
|
Series A Preferred Units (99,829 units)
|
—
|
|
(2,056,000
|
)
|
—
|
|
2,688,000
|
|
—
|
|
2,056,000
|
|
632,000
|
|
|||||||
|
|
—
|
|
(2,056,000
|
)
|
—
|
|
2,688,000
|
|
—
|
|
2,056,000
|
|
632,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investments not held at the end of the period
|
|
355,394
|
|
—
|
|
—
|
|
—
|
|
473,234
|
|
473,234
|
|
—
|
|
|||||||
|
Deferred taxes
|
|
—
|
|
151,247
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Affiliate Investments
|
$
|
2,352,512
|
|
$
|
19,085,297
|
|
$
|
6,603,780
|
|
$
|
147,101,949
|
|
$
|
31,191,163
|
|
$
|
24,762,858
|
|
$
|
153,530,254
|
|
|
|
(1)
|
All debt investments are income producing, unless otherwise noted. Equity and equity-linked investments are non-income producing, unless otherwise noted. The fair values of all investments were determined using significant unobservable inputs.
|
|
(2)
|
Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in Control or Affiliate categories, respectively. Amounts include accrued PIK interest if the description of the security includes disclosure of a PIK interest rate.
|
|
(3)
|
Gross additions include increase in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation.
|
|
(4)
|
Gross reductions include decreases in the total cost basis of investments resulting from principal or PIK repayments or sales. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation.
|
|
(5)
|
Non-accrual investment
|
|
(6)
|
Index-based floating interest rate is subject to contractual minimum interest rate. A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan.
|
|
Year Ended December 31, 2017:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2016
Value
|
Gross Additions
(3)
|
Gross Reductions (4)
|
December 31, 2017
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Control Investments:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CRS Reprocessing, LLC
|
Debtor in Possession Loan (8% PIK)
|
$
|
(2,634,714
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4,000,000
|
|
$
|
4,000,000
|
|
$
|
—
|
|
|
Senior Notes (
LIBOR + 3.5%
)
(6)
|
(1,938,339
|
)
|
—
|
|
79,534
|
|
2,942,769
|
|
—
|
|
2,942,769
|
|
—
|
|
||||||||
|
Split Collateral Term Loans (8% Cash)
|
(11,554,845
|
)
|
5,010,464
|
|
513,963
|
|
6,182,000
|
|
11,360,464
|
|
17,542,464
|
|
—
|
|
||||||||
|
Subordinated Note (5% Cash)
|
(82,335
|
)
|
—
|
|
—
|
|
—
|
|
125,000
|
|
125,000
|
|
—
|
|
||||||||
|
Series F Preferred Units (705,321 units)
|
(9,134,807
|
)
|
9,134,807
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Common Units (15,174 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|||||||||
|
|
(25,345,040
|
)
|
14,145,271
|
|
593,497
|
|
9,124,769
|
|
15,485,464
|
|
24,610,233
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CRS-SPV, Inc.
|
Common Stock (1,100 shares)
|
—
|
|
1,855,000
|
|
—
|
|
—
|
|
20,283,000
|
|
—
|
|
20,283,000
|
|
|||||||
|
|
—
|
|
1,855,000
|
|
—
|
|
—
|
|
20,283,000
|
|
—
|
|
20,283,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
DCWV Acquisition Corporation
|
Senior Subordinated Note (15% PIK)
|
(250,000
|
)
|
—
|
|
—
|
|
250,000
|
|
—
|
|
250,000
|
|
—
|
|
|||||||
|
Subordinated Note (12% Cash, 3% PIK)
|
(4,396,350
|
)
|
4,789,633
|
|
—
|
|
1,389,000
|
|
4,789,633
|
|
6,178,633
|
|
—
|
|
||||||||
|
Jr. Subordinated Note (15% PIK)
|
(2,000,000
|
)
|
2,000,000
|
|
—
|
|
—
|
|
2,000,000
|
|
2,000,000
|
|
—
|
|
||||||||
|
Series A Preferred Equity (1,200 shares)
|
(1,200,000
|
)
|
1,200,000
|
|
—
|
|
—
|
|
1,200,000
|
|
1,200,000
|
|
—
|
|
||||||||
|
100% Common Shares
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
(7,846,350
|
)
|
7,989,633
|
|
—
|
|
1,639,000
|
|
7,989,633
|
|
9,628,633
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
DialogDirect, Inc.
|
Subordinated Note (8% PIK)
|
(7,523,038
|
)
|
6,640,226
|
|
—
|
|
—
|
|
20,020,227
|
|
20,020,227
|
|
—
|
|
|||||||
|
Class A Common Units (1,176,500 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
(7,523,038
|
)
|
6,640,226
|
|
—
|
|
—
|
|
20,020,227
|
|
20,020,227
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Frank Entertainment Group, LLC
(7)
|
Senior Note (6% Cash)
(5)
|
—
|
|
(3,127,606
|
)
|
—
|
|
—
|
|
9,808,054
|
|
3,267,054
|
|
6,541,000
|
|
|||||||
|
Second Lien Term Note (2.5% Cash)
(5)
|
—
|
|
(2,705,479
|
)
|
—
|
|
—
|
|
2,715,723
|
|
2,715,723
|
|
—
|
|
||||||||
|
Redeemable Preferred Units (2,800,000 units)
|
—
|
|
(1,074,000
|
)
|
—
|
|
—
|
|
1,074,000
|
|
1,074,000
|
|
—
|
|
||||||||
|
Redeemable Class B Preferred Units (2,800,000 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class A Common Units (606,552 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(6,907,085
|
)
|
—
|
|
—
|
|
13,597,777
|
|
7,056,777
|
|
6,541,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FrontStream Holdings, LLC
|
Subordinate Note (LIBOR + 6%, 7.3% Cash)
(5)(6)
|
—
|
|
348,542
|
|
—
|
|
—
|
|
7,663,542
|
|
249,542
|
|
7,414,000
|
|
|||||||
|
Common Stock (1,000 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
348,542
|
|
—
|
|
—
|
|
7,663,542
|
|
249,542
|
|
7,414,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Year Ended December 31, 2017:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2016
Value
|
Gross Additions
(3)
|
Gross Reductions (4)
|
December 31, 2017
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Frontstreet Facility Solutions, Inc.
|
Subordinated Note (13% Cash)
|
$
|
—
|
|
$
|
(1,014,755
|
)
|
$
|
569,586
|
|
$
|
—
|
|
$
|
4,764,755
|
|
$
|
1,014,755
|
|
$
|
3,750,000
|
|
|
Series A Convertible Preferred Stock (60,000 shares)
|
—
|
|
(575
|
)
|
—
|
|
—
|
|
575
|
|
575
|
|
—
|
|
||||||||
|
Series B Convertible Preferred Stock (20,000 shares)
|
—
|
|
(144
|
)
|
—
|
|
—
|
|
144
|
|
144
|
|
—
|
|
||||||||
|
Common Stock (27,890 shares)
|
—
|
|
(279
|
)
|
—
|
|
—
|
|
279
|
|
279
|
|
—
|
|
||||||||
|
|
—
|
|
(1,015,753
|
)
|
569,586
|
|
—
|
|
4,765,753
|
|
1,015,753
|
|
3,750,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Gerli & Company
|
Subordinated Note (13% Cash)
|
(375,000
|
)
|
375,000
|
|
—
|
|
—
|
|
375,000
|
|
375,000
|
|
—
|
|
|||||||
|
Subordinated Note (8.5% Cash)
|
(3,000,000
|
)
|
3,000,000
|
|
—
|
|
—
|
|
3,000,000
|
|
3,000,000
|
|
—
|
|
||||||||
|
Class A Preferred Shares (1,211 shares)
|
(855,000
|
)
|
855,000
|
|
—
|
|
—
|
|
855,000
|
|
855,000
|
|
—
|
|
||||||||
|
Class C Preferred Shares (744 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class E Preferred Shares (400 shares)
|
(161,440
|
)
|
161,440
|
|
—
|
|
—
|
|
161,440
|
|
161,440
|
|
—
|
|
||||||||
|
Common Stock (300 shares)
|
(100,000
|
)
|
100,000
|
|
—
|
|
—
|
|
100,000
|
|
100,000
|
|
—
|
|
||||||||
|
|
(4,491,440
|
)
|
4,491,440
|
|
—
|
|
—
|
|
4,491,440
|
|
4,491,440
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
SRC Worldwide, Inc.
|
Common Stock (5,000 shares)
|
—
|
|
—
|
|
400,000
|
|
8,028,000
|
|
—
|
|
8,028,000
|
|
—
|
|
|||||||
|
|
—
|
|
—
|
|
400,000
|
|
8,028,000
|
|
—
|
|
8,028,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Control Investments
|
(45,205,868
|
)
|
27,547,274
|
|
1,563,083
|
|
18,791,769
|
|
94,296,836
|
|
75,100,605
|
|
37,988,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Affiliate Investments:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
All Metals Holding, LLC
|
Subordinated Note (12% Cash, 1% PIK)
|
—
|
|
155,098
|
|
878,223
|
|
6,249,220
|
|
249,113
|
|
64,333
|
|
6,434,000
|
|
|||||||
|
Units (318,977 units)
|
—
|
|
(488,000
|
)
|
—
|
|
754,000
|
|
—
|
|
488,000
|
|
266,000
|
|
||||||||
|
|
—
|
|
(332,902
|
)
|
878,223
|
|
7,003,220
|
|
249,113
|
|
552,333
|
|
6,700,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CIS Secure Computing Inc.
|
Subordinated Note (12% Cash, 3% PIK)
|
—
|
|
—
|
|
1,154,260
|
|
11,670,708
|
|
207,319
|
|
11,878,027
|
|
—
|
|
|||||||
|
Common Stock (84 shares)
|
1,679,180
|
|
(1,652,680
|
)
|
—
|
|
2,155,000
|
|
1,679,181
|
|
3,834,181
|
|
—
|
|
||||||||
|
|
1,679,180
|
|
(1,652,680
|
)
|
1,154,260
|
|
13,825,708
|
|
1,886,500
|
|
15,712,208
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated Lumber Holdings, LLC
|
Subordinated Note (10% Cash, 2% PIK)
|
—
|
|
(156,611
|
)
|
194,082
|
|
4,278,000
|
|
78,750
|
|
4,356,750
|
|
—
|
|
|||||||
|
Class A Units (15,000 units)
|
—
|
|
2,019,000
|
|
274,167
|
|
2,481,000
|
|
2,019,000
|
|
—
|
|
4,500,000
|
|
||||||||
|
|
—
|
|
1,862,389
|
|
468,249
|
|
6,759,000
|
|
2,097,750
|
|
4,356,750
|
|
4,500,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Year Ended December 31, 2017:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2016
Value
|
Gross Additions
(3)
|
Gross Reductions (4)
|
December 31, 2017
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
DPII Holdings, LLC
|
Tranche III Subordinated Note (19% PIK)
|
$
|
(2,269,044
|
)
|
$
|
871,000
|
|
$
|
—
|
|
$
|
2,356,001
|
|
$
|
871,000
|
|
$
|
3,227,001
|
|
$
|
—
|
|
|
Tranche I & II Subordinated Notes (12% Cash, 4% PIK)
|
(462
|
)
|
2,148,462
|
|
—
|
|
—
|
|
2,148,462
|
|
2,148,462
|
|
—
|
|
||||||||
|
Class A Membership Interest (17,308 units)
|
(1,107,692
|
)
|
1,107,692
|
|
—
|
|
—
|
|
1,107,692
|
|
1,107,692
|
|
—
|
|
||||||||
|
|
(3,377,198
|
)
|
4,127,154
|
|
—
|
|
2,356,001
|
|
4,127,154
|
|
6,483,155
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FCL Holding SPV, LLC
|
Class A Interest (24,873 units)
|
—
|
|
(75,000
|
)
|
45,452
|
|
645,000
|
|
—
|
|
75,000
|
|
570,000
|
|
|||||||
|
Class B Interest (48,427 units)
|
—
|
|
(101,000
|
)
|
—
|
|
101,000
|
|
—
|
|
101,000
|
|
—
|
|
||||||||
|
Class B Interest (3,746 units)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
|
—
|
|
(176,000
|
)
|
45,452
|
|
746,000
|
|
—
|
|
176,000
|
|
570,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Frank Entertainment Group, LLC
(7)
|
Senior Note (LIBOR + 7%, 10% Cash, 5.8% PIK)
(6)
|
—
|
|
(1,077,888
|
)
|
823,087
|
|
9,940,684
|
|
351,600
|
|
10,292,284
|
|
—
|
|
|||||||
|
Second Lien Term Note (10% Cash)
|
—
|
|
(174,000
|
)
|
15,000
|
|
—
|
|
1,200,000
|
|
1,200,000
|
|
—
|
|
||||||||
|
Class A Redeemable Preferred Units (10.5% Cash) (196,718 units)
|
—
|
|
(3,492,904
|
)
|
—
|
|
4,566,904
|
|
—
|
|
4,566,904
|
|
—
|
|
||||||||
|
Class B Redeemable Preferred Units (18,667 units)
|
—
|
|
(1,660,810
|
)
|
—
|
|
1,660,810
|
|
—
|
|
1,660,810
|
|
—
|
|
||||||||
|
Class C Redeemable Preferred Units (25,846 units)
|
—
|
|
(600,000
|
)
|
—
|
|
600,000
|
|
—
|
|
600,000
|
|
—
|
|
||||||||
|
Class A Common Units (43,077 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class A Common Warrants
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(7,005,602
|
)
|
838,087
|
|
16,768,398
|
|
1,551,600
|
|
18,319,998
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Mac Land Holdings, Inc.
|
Common Stock (139 shares)
|
—
|
|
(369,000
|
)
|
—
|
|
—
|
|
369,000
|
|
369,000
|
|
—
|
|
|||||||
|
|
—
|
|
(369,000
|
)
|
—
|
|
—
|
|
369,000
|
|
369,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
MS Bakery Holdings, Inc.
|
Preferred Units (233 units)
|
185,133
|
|
(185,133
|
)
|
—
|
|
397,000
|
|
185,133
|
|
582,133
|
|
—
|
|
|||||||
|
Common B Units (3,000 units)
|
2,087,323
|
|
(2,086,860
|
)
|
—
|
|
2,110,000
|
|
2,087,323
|
|
4,197,323
|
|
—
|
|
||||||||
|
Common A Units (1,652 units)
|
1,147,007
|
|
(1,147,007
|
)
|
—
|
|
1,162,000
|
|
1,147,007
|
|
2,309,007
|
|
—
|
|
||||||||
|
|
3,419,463
|
|
(3,419,000
|
)
|
—
|
|
3,669,000
|
|
3,419,463
|
|
7,088,463
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Native Maine Operations, Inc.
|
Senior Notes (
LIBOR + 9%
)
(6)
|
—
|
|
—
|
|
1,338,898
|
|
—
|
|
18,000,000
|
|
18,000,000
|
|
—
|
|
|||||||
|
Preferred Units (20,000 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
2,000,000
|
|
2,000,000
|
|
—
|
|
||||||||
|
|
—
|
|
—
|
|
1,338,898
|
|
—
|
|
20,000,000
|
|
20,000,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Year Ended December 31, 2017:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2016
Value
|
Gross Additions
(3)
|
Gross Reductions (4)
|
December 31, 2017
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
NB Products, Inc.
|
Subordinated Note (12% Cash, 2% PIK)
|
$
|
—
|
|
$
|
—
|
|
$
|
3,540,905
|
|
$
|
22,751,190
|
|
$
|
556,895
|
|
$
|
—
|
|
$
|
23,308,085
|
|
|
Jr. Subordinated Note (10% PIK)
|
—
|
|
—
|
|
503,674
|
|
4,595,921
|
|
518,671
|
|
—
|
|
5,114,592
|
|
||||||||
|
Jr. Subordinated Bridge Note (20% PIK)
|
—
|
|
—
|
|
439,568
|
|
1,972,727
|
|
439,568
|
|
—
|
|
2,412,295
|
|
||||||||
|
Series A Redeemable Senior Preferred Stock (7,839 shares)
|
—
|
|
978,000
|
|
—
|
|
9,412,000
|
|
978,000
|
|
—
|
|
10,390,000
|
|
||||||||
|
Common Stock (1,668,691 shares)
|
—
|
|
6,265,000
|
|
—
|
|
9,779,000
|
|
6,265,000
|
|
—
|
|
16,044,000
|
|
||||||||
|
|
—
|
|
7,243,000
|
|
4,484,147
|
|
48,510,838
|
|
8,758,134
|
|
—
|
|
57,268,972
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Passport Food Group, LLC
|
Senior Notes (LIBOR + 9.0%, 10.3% Cash)
(6)
|
—
|
|
(2,976,160
|
)
|
1,621,494
|
|
—
|
|
19,648,160
|
|
2,976,160
|
|
16,672,000
|
|
|||||||
|
Common Stock (20,000 shares)
|
—
|
|
(1,643,000
|
)
|
—
|
|
—
|
|
2,000,000
|
|
1,643,000
|
|
357,000
|
|
||||||||
|
|
—
|
|
(4,619,160
|
)
|
1,621,494
|
|
—
|
|
21,648,160
|
|
4,619,160
|
|
17,029,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
PCX Aerostructures, LLC
|
Subordinated Note (10.5% Cash)
(8)
|
—
|
|
(1,481,848
|
)
|
3,354,176
|
|
21,960,000
|
|
2,095,848
|
|
1,481,848
|
|
22,574,000
|
|
|||||||
|
Subordinated Note (6% PIK)
(8)
|
—
|
|
(211,286
|
)
|
—
|
|
—
|
|
759,286
|
|
211,286
|
|
548,000
|
|
||||||||
|
Series A Preferred Stock (6,066 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Series B Preferred Stock (411 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class A Common Stock (121,922 shares)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(1,693,134
|
)
|
3,354,176
|
|
21,960,000
|
|
2,855,134
|
|
1,693,134
|
|
23,122,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Team Waste, LLC
|
Subordinated Note (10% Cash, 2% PIK)
|
—
|
|
—
|
|
171,863
|
|
—
|
|
4,930,962
|
|
—
|
|
4,930,962
|
|
|||||||
|
Preferred Units (500,000 units)
|
—
|
|
—
|
|
9,000
|
|
9,100,000
|
|
900,000
|
|
—
|
|
10,000,000
|
|
||||||||
|
|
—
|
|
—
|
|
180,863
|
|
9,100,000
|
|
5,830,962
|
|
—
|
|
14,930,962
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Technology Crops, LLC
|
Subordinated Notes (12% Cash)
|
—
|
|
(3,677,102
|
)
|
1,930,662
|
|
11,837,622
|
|
456,480
|
|
3,677,102
|
|
8,617,000
|
|
|||||||
|
Common Units (50 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
—
|
|
(3,677,102
|
)
|
1,930,662
|
|
11,837,622
|
|
456,480
|
|
3,677,102
|
|
8,617,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
TGaS Advisors, LLC
|
Senior Note (10% Cash, 1% PIK)
|
—
|
|
—
|
|
1,143,884
|
|
9,521,986
|
|
158,001
|
|
248,972
|
|
9,431,015
|
|
|||||||
|
Preferred Units (1,685,357 units)
|
—
|
|
254,000
|
|
—
|
|
1,270,000
|
|
254,000
|
|
—
|
|
1,524,000
|
|
||||||||
|
|
—
|
|
254,000
|
|
1,143,884
|
|
10,791,986
|
|
412,001
|
|
248,972
|
|
10,955,015
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Tulcan Fund IV, L.P.
|
Common Units (1,000,000 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
United Retirement Plan Consultants, Inc.
|
Series A Preferred Shares (9,400 shares)
|
—
|
|
45,000
|
|
—
|
|
257,000
|
|
45,000
|
|
—
|
|
302,000
|
|
|||||||
|
Common Shares (100,000 shares)
|
—
|
|
118,000
|
|
—
|
|
301,000
|
|
118,000
|
|
—
|
|
419,000
|
|
||||||||
|
|
—
|
|
163,000
|
|
—
|
|
558,000
|
|
163,000
|
|
—
|
|
721,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Year Ended December 31, 2017:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2016
Value
|
Gross Additions
(3)
|
Gross Reductions (4)
|
December 31, 2017
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Waste Recyclers Holdings, LLC
|
Class A Preferred Units (280 units)
|
$
|
(2,251,100
|
)
|
$
|
2,251,100
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,251,100
|
|
$
|
2,251,100
|
|
$
|
—
|
|
|
Class B Preferred Units (11,484,867 units)
|
(2,935,218
|
)
|
2,487,218
|
|
—
|
|
817,000
|
|
2,487,218
|
|
3,304,218
|
|
—
|
|
||||||||
|
Common Unit Purchase Warrant (1,170,083 units)
|
(748,900
|
)
|
748,900
|
|
—
|
|
—
|
|
748,900
|
|
748,900
|
|
—
|
|
||||||||
|
Common Units (153,219 units)
|
(180,783
|
)
|
180,783
|
|
—
|
|
—
|
|
180,783
|
|
180,783
|
|
—
|
|
||||||||
|
|
(6,116,001
|
)
|
5,668,001
|
|
—
|
|
817,000
|
|
5,668,001
|
|
6,485,001
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wythe Will Tzetzo, LLC
|
Series A Preferred Units (99,829 units)
|
—
|
|
(4,120,000
|
)
|
—
|
|
6,808,000
|
|
—
|
|
4,120,000
|
|
2,688,000
|
|
|||||||
|
|
—
|
|
(4,120,000
|
)
|
—
|
|
6,808,000
|
|
—
|
|
4,120,000
|
|
2,688,000
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investments not held at the end of the period
|
|
414,889
|
|
—
|
|
—
|
|
—
|
|
414,889
|
|
414,889
|
|
—
|
|
|||||||
|
Deferred taxes
|
|
—
|
|
390,990
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Affiliate Investments
|
$
|
(3,979,667
|
)
|
$
|
(7,356,046
|
)
|
$
|
17,438,395
|
|
$
|
161,510,773
|
|
$
|
79,907,341
|
|
$
|
94,316,165
|
|
$
|
147,101,949
|
|
|
|
(1)
|
All debt investments are income producing, unless otherwise noted. Equity and equity-linked investments are non-income producing, unless otherwise noted. The fair values of all investments were determined using significant unobservable inputs.
|
|
(2)
|
Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in Control or Affiliate categories, respectively. Amounts include accrued PIK interest if the description of the security includes disclosure of a PIK interest rate.
|
|
(3)
|
Gross additions include increase in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation.
|
|
(4)
|
Gross reductions include decreases in the total cost basis of investments resulting from principal or PIK repayments or sales. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation.
|
|
(5)
|
Non-accrual investment
|
|
(6)
|
Index-based floating interest rate is subject to contractual minimum interest rate. A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan.
|
|
(7)
|
During the year ended December 31, 2017, as a result of a balance sheet restructuring, Frank Entertainment Group, LLC moved from an affiliate investment to a control investment.
|
|
(8)
|
Effective February 9, 2018, the Company's debt investments in PCX Aerostructures, LLC were amended to provide for cash interest at all-in rate of 6% per annum.
|
|
Issuance/Pooling Date
|
Maturity Date
|
|
Interest Rate as of June 30, 2018
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
SBA-Guaranteed Debentures:
|
|
|
|
|
|
|
|
||||
|
March 25, 2009
|
March 1, 2019
|
|
5.337%
|
|
$
|
22,000,000
|
|
|
$
|
22,000,000
|
|
|
March 24, 2010
|
March 1, 2020
|
|
4.825%
|
|
6,800,000
|
|
|
6,800,000
|
|
||
|
September 22, 2010
|
September 1, 2020
|
|
3.687%
|
|
32,590,000
|
|
|
32,590,000
|
|
||
|
March 29, 2011
|
March 1, 2021
|
|
4.474%
|
|
75,400,000
|
|
|
75,400,000
|
|
||
|
September 21, 2011
|
September 1, 2021
|
|
3.392%
|
|
19,100,000
|
|
|
19,100,000
|
|
||
|
March 27, 2013
|
March 1, 2023
|
|
3.155%
|
|
30,000,000
|
|
|
30,000,000
|
|
||
|
September 24, 2014
|
September 1, 2024
|
|
3.790%
|
|
31,310,000
|
|
|
31,310,000
|
|
||
|
September 21, 2016
|
September 1, 2026
|
|
2.723%
|
|
32,800,000
|
|
|
32,800,000
|
|
||
|
Less: Deferred financing fees
|
|
|
|
|
(3,201,779
|
)
|
|
(3,678,875
|
)
|
||
|
Total SBA-Guaranteed Debentures
|
|
|
|
|
$
|
246,798,221
|
|
|
$
|
246,321,125
|
|
|
Credit Facility:
|
|
|
|
|
|
|
|
||||
|
May 1, 2017
|
April 30, 2022
|
|
4.740%
|
|
$
|
10,000,000
|
|
|
$
|
156,070,484
|
|
|
Total Credit Facility
|
|
|
|
|
$
|
10,000,000
|
|
|
$
|
156,070,484
|
|
|
Notes:
|
|
|
|
|
|
|
|
||||
|
October 19, 2012
|
December 15, 2022
|
|
6.375%
|
|
$
|
80,500,000
|
|
|
$
|
80,500,000
|
|
|
February 6, 2015
|
March 15, 2022
|
|
6.375%
|
|
86,250,000
|
|
|
86,250,000
|
|
||
|
Less: Deferred financing fees
|
|
|
|
|
(2,999,423
|
)
|
|
(3,341,699
|
)
|
||
|
Total Notes
|
|
|
|
|
$
|
163,750,577
|
|
|
$
|
163,408,301
|
|
|
|
Six Months Ended
June 30, 2018 |
|
Six Months Ended
June 30, 2017 |
||||||
|
|
Number of
Shares
|
|
Weighted Average
Grant Date Fair
Value per Share
|
|
Number of
Shares
|
|
Weighted Average
Grant Date Fair
Value per Share
|
||
|
Unvested shares, beginning of period
|
748,674
|
|
|
$19.79
|
|
631,622
|
|
|
$21.23
|
|
Shares granted during the period
|
435,106
|
|
|
$10.73
|
|
360,470
|
|
|
$19.22
|
|
Shares vested during the period
|
(279,720
|
)
|
|
$20.56
|
|
(233,214
|
)
|
|
$22.40
|
|
Unvested shares, end of period
|
904,060
|
|
|
$15.19
|
|
758,878
|
|
|
$19.92
|
|
Portfolio Company
|
Investment Type
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Deva Holdings, Inc.
|
Revolver
|
$
|
2,500,000
|
|
|
$
|
2,500,000
|
|
|
DLC Acquisition, LLC
|
Revolver
|
3,000,000
|
|
|
1,800,000
|
|
||
|
Frank Entertainment Group, LLC(1)
|
Delayed Draw Senior
|
—
|
|
|
130,212
|
|
||
|
Frank Entertainment Group, LLC(1)
|
Delayed Draw Second Lien
|
—
|
|
|
303,827
|
|
||
|
HKW Capital Partners IV, L.P.
|
Private Equity
|
93,957
|
|
|
214,823
|
|
||
|
ICP Industries Inc.
|
Delayed Draw Term Loan
|
—
|
|
|
5,000,000
|
|
||
|
Lakeview Health Acquisition Company(1)
|
Revolver
|
1,387,367
|
|
|
1,387,367
|
|
||
|
Micross Solutions, LLC(1)
|
Delayed Draw Term Loan
|
3,000,000
|
|
|
3,000,000
|
|
||
|
Nautic Partners VII, LP
|
Private Equity
|
471,594
|
|
|
509,080
|
|
||
|
Orchid Underwriters Agency, LLC
|
Delayed Draw Term Loan
|
649,143
|
|
|
649,143
|
|
||
|
Schweiger Dermatology Group, LLC
|
Delayed Draw Term Loan
|
—
|
|
|
4,500,000
|
|
||
|
SCUF Gaming, Inc.(1)
|
Revolver
|
—
|
|
|
2,000,000
|
|
||
|
Smile Brands, Inc.
|
Equity Investment
|
1,000,000
|
|
|
1,000,000
|
|
||
|
Smile Brands, Inc.
|
Delayed Draw Term Loan
|
19,096,531
|
|
|
18,826,531
|
|
||
|
SPC Partners V, LP
|
Private Equity
|
185,297
|
|
|
185,297
|
|
||
|
SPC Partners VI, LP(1)
|
Private Equity
|
2,524,550
|
|
|
2,792,172
|
|
||
|
Tate's Bake Shop
|
Revolver
|
—
|
|
|
550,000
|
|
||
|
TGaS Advisors, LLC
|
Revolver
|
—
|
|
|
2,000,000
|
|
||
|
Vinvention Capital Partners TE LP (F/K/A Nomacorc, LLC) (1)
|
Equity Investment
|
630,401
|
|
|
838,813
|
|
||
|
Total unused commitments to extend financing
|
|
$
|
34,538,840
|
|
|
$
|
48,187,265
|
|
|
(1)
|
Represents a commitment to extend financing to a portfolio company where one or more of the Company's current investments in the portfolio company are carried at less than cost. The Company's estimate of the fair value of the current investments in this portfolio company includes an analysis of the value of any unfunded commitments.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Per share data:
|
|
|
|
||||
|
Net asset value at beginning of period
|
$
|
13.43
|
|
|
$
|
15.13
|
|
|
Net investment income(1)
|
0.48
|
|
|
0.82
|
|
||
|
Net realized loss on investments(1)
|
(0.93
|
)
|
|
(0.18
|
)
|
||
|
Net unrealized appreciation on investments / foreign currency(1)
|
1.08
|
|
|
(0.52
|
)
|
||
|
Total increase from investment operations(1)
|
0.63
|
|
|
0.12
|
|
||
|
Dividends paid to stockholders from net investment income
|
(0.30
|
)
|
|
(0.90
|
)
|
||
|
Shares issued pursuant to Dividend Reinvestment Plan
|
—
|
|
|
0.01
|
|
||
|
Common stock offering
|
—
|
|
|
0.61
|
|
||
|
Stock-based compensation
|
(0.05
|
)
|
|
(0.07
|
)
|
||
|
Tax provision(1)
|
(0.01
|
)
|
|
(0.01
|
)
|
||
|
Other(2)
|
—
|
|
|
(0.06
|
)
|
||
|
Net asset value at end of period
|
$
|
13.70
|
|
|
$
|
14.83
|
|
|
Market value at end of period(3)
|
$
|
11.50
|
|
|
$
|
17.62
|
|
|
Shares outstanding at end of period
|
48,050,720
|
|
|
47,745,674
|
|
||
|
Net assets at end of period
|
$
|
658,306,493
|
|
|
$
|
707,944,974
|
|
|
Average net assets
|
$
|
644,713,747
|
|
|
$
|
670,884,725
|
|
|
Ratio of total expenses, including provision for taxes, to average net assets (annualized)
|
9.09
|
%
|
|
7.32
|
%
|
||
|
Ratio of net investment income to average net assets (annualized)
|
7.07
|
%
|
|
11.08
|
%
|
||
|
Portfolio turnover ratio
|
2.92
|
%
|
|
8.40
|
%
|
||
|
Total return(4)
|
24.42
|
%
|
|
0.95
|
%
|
||
|
Supplemental Data:
|
|
|
|
||||
|
Efficiency ratio(5)
|
26.83
|
%
|
|
16.63
|
%
|
||
|
(1)
|
Weighted average basic per share data.
|
|
(2)
|
Represents the impact of the different share amounts used in calculating per share data as a result of calculating certain per share data based upon the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.
|
|
(3)
|
Represents the closing price of the Company’s common stock on the last day of the period.
|
|
(4)
|
Total return is based on purchase of stock at the current market price on the first day and a sale at the current market price on the last day of each period reported on the table and assumes reinvestment of dividends at prices obtained by the Company's dividend reinvestment plan during the period. Total return is not annualized.
|
|
(5)
|
Efficiency ratio equals the sum of (i) compensation and related expenses and (ii) general and administrative expenses divided by total investment income.
|
|
|
Cost
|
|
Percentage of
Total
Portfolio
|
|
Fair Value
|
|
Percentage of
Total
Portfolio
|
||||||
|
June 30, 2018:
|
|
|
|
|
|
|
|
||||||
|
Subordinated debt and 2nd lien notes
|
$
|
510,342,162
|
|
|
56
|
%
|
|
$
|
453,355,536
|
|
|
53
|
%
|
|
Senior debt and 1st lien notes
|
277,546,605
|
|
|
31
|
|
|
256,737,098
|
|
|
30
|
|
||
|
Equity shares
|
120,909,227
|
|
|
13
|
|
|
147,065,775
|
|
|
17
|
|
||
|
Equity warrants
|
1,691,617
|
|
|
—
|
|
|
1,247,000
|
|
|
—
|
|
||
|
|
$
|
910,489,611
|
|
|
100
|
%
|
|
$
|
858,405,409
|
|
|
100
|
%
|
|
December 31, 2017:
|
|
|
|
|
|
|
|
||||||
|
Subordinated debt and 2nd lien notes
|
$
|
710,543,854
|
|
|
63
|
%
|
|
$
|
589,548,358
|
|
|
58
|
%
|
|
Senior debt and 1st lien notes
|
275,088,787
|
|
|
25
|
|
|
262,803,297
|
|
|
26
|
|
||
|
Equity shares
|
134,301,587
|
|
|
12
|
|
|
162,543,691
|
|
|
16
|
|
||
|
Equity warrants
|
1,691,617
|
|
|
—
|
|
|
1,389,000
|
|
|
—
|
|
||
|
|
$
|
1,121,625,845
|
|
|
100
|
%
|
|
$
|
1,016,284,346
|
|
|
100
|
%
|
|
Six Months Ended
June 30, 2018:
|
Subordinated
Debt and 2
nd
Lien Notes
|
|
Senior Debt
and 1
st
Lien
Notes
|
|
Equity
Shares
|
|
Equity
Warrants
|
|
Total
|
||||||||||
|
Fair value, beginning of period
|
$
|
589,548,358
|
|
|
$
|
262,803,297
|
|
|
$
|
162,543,691
|
|
|
$
|
1,389,000
|
|
|
$
|
1,016,284,346
|
|
|
New investments
|
7,803,827
|
|
|
19,747,966
|
|
|
1,535,469
|
|
|
—
|
|
|
29,087,262
|
|
|||||
|
Reclassifications
|
(8,617,000
|
)
|
|
8,617,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
(34,558,341
|
)
|
|
(708
|
)
|
|
(34,559,049
|
)
|
|||||
|
Loan origination fees received
|
—
|
|
|
(292,999
|
)
|
|
—
|
|
|
—
|
|
|
(292,999
|
)
|
|||||
|
Principal repayments received
|
(133,510,838
|
)
|
|
(28,555,564
|
)
|
|
—
|
|
|
—
|
|
|
(162,066,402
|
)
|
|||||
|
PIK interest earned
|
3,048,266
|
|
|
225,340
|
|
|
—
|
|
|
—
|
|
|
3,273,606
|
|
|||||
|
PIK interest payments received
|
(2,494,389
|
)
|
|
(1,403,097
|
)
|
|
—
|
|
|
—
|
|
|
(3,897,486
|
)
|
|||||
|
Accretion of loan discounts
|
12,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,131
|
|
|||||
|
Accretion of deferred loan origination revenue
|
2,447,978
|
|
|
442,070
|
|
|
—
|
|
|
—
|
|
|
2,890,048
|
|
|||||
|
Realized gain (loss)
|
(65,214,565
|
)
|
|
—
|
|
|
19,630,512
|
|
|
708
|
|
|
(45,583,345
|
)
|
|||||
|
Unrealized gain (loss)
|
60,331,768
|
|
|
(4,846,915
|
)
|
|
(2,085,556
|
)
|
|
(142,000
|
)
|
|
53,257,297
|
|
|||||
|
Fair value, end of period
|
$
|
453,355,536
|
|
|
$
|
256,737,098
|
|
|
$
|
147,065,775
|
|
|
$
|
1,247,000
|
|
|
$
|
858,405,409
|
|
|
Weighted average yield on debt investments at end of period(1)
|
|
|
|
11.0
|
%
|
||||||||||||||
|
Weighted average yield on total investments at end of period(1)
|
|
|
|
9.4
|
%
|
||||||||||||||
|
Weighted average yield on total investments at end of period
|
|
|
|
8.7
|
%
|
||||||||||||||
|
(1)
|
Excludes non-accrual debt investments
|
|
Six Months Ended
June 30, 2017: |
Subordinated
Debt and 2
nd
Lien Notes
|
|
Senior Debt
and 1
st
Lien
Notes
|
|
Equity
Shares
|
|
Equity
Warrants
|
|
Total
|
||||||||||
|
Fair value, beginning of period
|
$
|
690,159,367
|
|
|
$
|
191,643,157
|
|
|
$
|
154,216,657
|
|
|
$
|
1,888,000
|
|
|
$
|
1,037,907,181
|
|
|
New investments
|
108,773,285
|
|
|
133,598,959
|
|
|
8,620,116
|
|
|
—
|
|
|
250,992,360
|
|
|||||
|
Reclassifications
|
22,558,007
|
|
|
(22,558,007
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
(16,390,012
|
)
|
|
152,592
|
|
|
(16,237,420
|
)
|
|||||
|
Loan origination fees received
|
(1,748,132
|
)
|
|
(2,082,235
|
)
|
|
—
|
|
|
—
|
|
|
(3,830,367
|
)
|
|||||
|
Principal repayments received
|
(51,771,029
|
)
|
|
(20,750,316
|
)
|
|
—
|
|
|
—
|
|
|
(72,521,345
|
)
|
|||||
|
PIK interest earned
|
5,625,960
|
|
|
662,624
|
|
|
—
|
|
|
—
|
|
|
6,288,584
|
|
|||||
|
PIK interest payments received
|
(3,062,908
|
)
|
|
(507,979
|
)
|
|
—
|
|
|
—
|
|
|
(3,570,887
|
)
|
|||||
|
Accretion of loan discounts
|
90,966
|
|
|
54,694
|
|
|
—
|
|
|
—
|
|
|
145,660
|
|
|||||
|
Accretion of deferred loan origination revenue
|
1,719,273
|
|
|
514,877
|
|
|
—
|
|
|
—
|
|
|
2,234,150
|
|
|||||
|
Realized gain (loss)
|
(13,353,325
|
)
|
|
(2,110,952
|
)
|
|
8,549,662
|
|
|
(1,234,792
|
)
|
|
(8,149,407
|
)
|
|||||
|
Unrealized gain (loss)
|
(12,749,190
|
)
|
|
(3,151,655
|
)
|
|
(8,698,057
|
)
|
|
653,200
|
|
|
(23,945,702
|
)
|
|||||
|
Fair value, end of period
|
$
|
746,242,274
|
|
|
$
|
275,313,167
|
|
|
$
|
146,298,366
|
|
|
$
|
1,459,000
|
|
|
$
|
1,169,312,807
|
|
|
Weighted average yield on debt investments at end of period(1)
|
|
|
|
11.4
|
%
|
||||||||||||||
|
Weighted average yield on total investments at end of period(1)
|
|
|
|
10.0
|
%
|
||||||||||||||
|
Weighted average yield on total investments at end of period
|
|
|
|
9.4
|
%
|
||||||||||||||
|
(1)
|
Excludes non-accrual debt investments
|
|
For the quarter ended:
|
Total
companies
|
|
Percent of total
investments at
fair value
(1)
|
|
March 31, 2017
|
18
|
|
30%
|
|
June 30, 2017
|
20
|
|
29%
|
|
September 30, 2017
|
22
|
|
25%
|
|
December 31, 2017
|
21
|
|
35%
|
|
March 31, 2018
|
14
|
|
24%
|
|
June 30, 2018
|
23
|
|
47%
|
|
(1)
|
Exclusive of the fair value of new investments made during the quarter.
|
|
•
|
financial standing of the issuer of the security;
|
|
•
|
comparison of the business and financial plan of the issuer with actual results;
|
|
•
|
the size of the security held;
|
|
•
|
pending reorganization activity affecting the issuer, such as merger or debt restructuring;
|
|
•
|
ability of the issuer to obtain needed financing;
|
|
•
|
changes in the economy affecting the issuer;
|
|
•
|
financial statements and reports from portfolio company senior management and ownership;
|
|
•
|
the type of security, the security’s cost at the date of purchase and any contractual restrictions on the disposition of the security;
|
|
•
|
information as to any transactions or offers with respect to the security and/or sales to third parties of similar securities;
|
|
•
|
the issuer’s ability to make payments and the type of collateral;
|
|
•
|
the current and forecasted earnings of the issuer;
|
|
•
|
statistical ratios compared to lending standards and to other similar securities;
|
|
•
|
pending public offering of common stock by the issuer of the security;
|
|
•
|
special reports prepared by analysts; and
|
|
•
|
any other factors we deem pertinent with respect to a particular investment.
|
|
Portfolio Company
|
Investment Type
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
Deva Holdings, Inc.
|
Revolver
|
$
|
2,500,000
|
|
|
$
|
2,500,000
|
|
|
DLC Acquisition, LLC
|
Revolver
|
3,000,000
|
|
|
1,800,000
|
|
||
|
Frank Entertainment Group, LLC(1)
|
Delayed Draw Senior
|
—
|
|
|
130,212
|
|
||
|
Frank Entertainment Group, LLC(1)
|
Delayed Draw Second Lien
|
—
|
|
|
303,827
|
|
||
|
HKW Capital Partners IV, L.P.
|
Private Equity
|
93,957
|
|
|
214,823
|
|
||
|
ICP Industries Inc.
|
Delayed Draw Term Loan
|
—
|
|
|
5,000,000
|
|
||
|
Lakeview Health Acquisition Company(1)
|
Revolver
|
1,387,367
|
|
|
1,387,367
|
|
||
|
Micross Solutions, LLC(1)
|
Delayed Draw Term Loan
|
3,000,000
|
|
|
3,000,000
|
|
||
|
Nautic Partners VII, LP
|
Private Equity
|
471,594
|
|
|
509,080
|
|
||
|
Orchid Underwriters Agency, LLC
|
Delayed Draw Term Loan
|
649,143
|
|
|
649,143
|
|
||
|
Schweiger Dermatology Group, LLC
|
Delayed Draw Term Loan
|
—
|
|
|
4,500,000
|
|
||
|
SCUF Gaming, Inc.(1)
|
Revolver
|
—
|
|
|
2,000,000
|
|
||
|
Smile Brands, Inc.
|
Equity Investment
|
1,000,000
|
|
|
1,000,000
|
|
||
|
Smile Brands, Inc.
|
Delayed Draw Term Loan
|
19,096,531
|
|
|
18,826,531
|
|
||
|
SPC Partners V, LP
|
Private Equity
|
185,297
|
|
|
185,297
|
|
||
|
SPC Partners VI, LP(1)
|
Private Equity
|
2,524,550
|
|
|
2,792,172
|
|
||
|
Tate's Bake Shop
|
Revolver
|
—
|
|
|
550,000
|
|
||
|
TGaS Advisors, LLC
|
Revolver
|
—
|
|
|
2,000,000
|
|
||
|
Vinvention Capital Partners TE LP (F/K/A Nomacorc, LLC) (1)
|
Equity Investment
|
630,401
|
|
|
838,813
|
|
||
|
Total unused commitments to extend financing
|
|
$
|
34,538,840
|
|
|
$
|
48,187,265
|
|
|
(1)
|
Represents a commitment to extend financing to a portfolio company where one or more of our current investments in the portfolio company are carried at less than cost. Our estimate of the fair value of the current investments in this portfolio company includes an analysis of the value of any unfunded commitments.
|
|
Number
|
Exhibit
|
|
|
|
|
2.1
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
10.1
|
|
|
|
|
|
11
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
*
|
Filed Herewith.
|
|
**
|
Furnished Herewith.
|
|
|
|
|
TRIANGLE CAPITAL CORPORATION
|
|
|
|
|
|
|
Date:
|
August 1, 2018
|
|
/s/ E. Ashton Poole
|
|
|
|
|
E. Ashton Poole
|
|
|
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
August 1, 2018
|
|
/s/ Steven C. Lilly
|
|
|
|
|
Steven C. Lilly
|
|
|
|
|
Chief Financial Officer and Secretary
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
August 1, 2018
|
|
/s/ C. Robert Knox, Jr.
|
|
|
|
|
C. Robert Knox, Jr.
|
|
|
|
|
Principal Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|