These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
06-1798488
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
300 South Tryon Street, Suite 2500
Charlotte, North Carolina |
|
28202
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
Trading Symbol
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $0.001 per share
|
BBDC
|
The New York Stock Exchange
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
Emerging growth company
|
¨
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
¨
|
||
|
|
|
Page
|
|
PART I – FINANCIAL INFORMATION
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
PART II – OTHER INFORMATION
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
|
(Unaudited)
|
|
|
||||
|
Assets:
|
|
|
|
||||
|
Investments at fair value:
|
|
|
|
||||
|
Non-Control / Non-Affiliate investments (cost of $1,185,840,891 and $1,128,694,715 as of June 30, 2019 and December 31, 2018, respectively)
|
$
|
1,161,189,262
|
|
|
$
|
1,076,631,804
|
|
|
Affiliate investments (cost of $5,162,299 as of June 30, 2019)
|
5,000,210
|
|
|
—
|
|
||
|
Short-term investments (cost of $34,423,491 and $45,223,941 as of June 30, 2019 and December 31, 2018, respectively)
|
34,423,491
|
|
|
45,223,941
|
|
||
|
Total investments at fair value
|
1,200,612,963
|
|
|
1,121,855,745
|
|
||
|
Cash
|
12,926,602
|
|
|
12,426,982
|
|
||
|
Interest and fees receivable
|
5,208,059
|
|
|
6,008,700
|
|
||
|
Prepaid expenses and other assets
|
1,318,240
|
|
|
4,123,742
|
|
||
|
Deferred financing fees
|
6,001,589
|
|
|
251,908
|
|
||
|
Receivable from unsettled transactions
|
115,302
|
|
|
22,909,998
|
|
||
|
Total assets
|
$
|
1,226,182,755
|
|
|
$
|
1,167,577,075
|
|
|
Liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
5,852,451
|
|
|
$
|
5,327,249
|
|
|
Interest payable
|
2,339,146
|
|
|
749,525
|
|
||
|
Payable from unsettled transactions
|
2,970,000
|
|
|
28,533,014
|
|
||
|
Borrowings under credit facilities
|
285,500,000
|
|
|
570,000,000
|
|
||
|
Debt securitization
|
346,441,453
|
|
|
—
|
|
||
|
Total liabilities
|
643,103,050
|
|
|
604,609,788
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
||||
|
Net Assets:
|
|
|
|
||||
|
Common stock, $0.001 par value per share (150,000,000 shares authorized, 50,314,275 and 51,284,064 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively)
|
50,314
|
|
|
51,284
|
|
||
|
Additional paid-in capital
|
875,245,919
|
|
|
884,894,249
|
|
||
|
Total distributable earnings (loss)
|
(292,216,528
|
)
|
|
(321,978,246
|
)
|
||
|
Total net assets
|
583,079,705
|
|
|
562,967,287
|
|
||
|
Total liabilities and net assets
|
$
|
1,226,182,755
|
|
|
$
|
1,167,577,075
|
|
|
Net asset value per share
|
$
|
11.59
|
|
|
$
|
10.98
|
|
|
|
Three Months
Ended |
|
Three Months
Ended |
|
Six Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
2019 |
|
June 30,
2018 |
|
June 30,
2019 |
|
June 30,
2018 |
||||||||
|
Investment income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
$
|
18,823,480
|
|
|
$
|
17,507,637
|
|
|
$
|
36,684,799
|
|
|
$
|
36,513,687
|
|
|
Affiliate investments
|
—
|
|
|
2,250,311
|
|
|
—
|
|
|
4,910,498
|
|
||||
|
Control investments
|
—
|
|
|
278,091
|
|
|
—
|
|
|
553,127
|
|
||||
|
Short-term investments
|
251,344
|
|
|
—
|
|
|
424,039
|
|
|
—
|
|
||||
|
Total interest income
|
19,074,824
|
|
|
20,036,039
|
|
|
37,108,838
|
|
|
41,977,312
|
|
||||
|
Dividend income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
4,711
|
|
|
66,657
|
|
|
4,711
|
|
|
252,369
|
|
||||
|
Affiliate investments
|
—
|
|
|
334,575
|
|
|
—
|
|
|
339,125
|
|
||||
|
Total dividend income
|
4,711
|
|
|
401,232
|
|
|
4,711
|
|
|
591,494
|
|
||||
|
Fee and other income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
519,970
|
|
|
2,627,353
|
|
|
821,027
|
|
|
3,921,070
|
|
||||
|
Affiliate investments
|
—
|
|
|
134,407
|
|
|
—
|
|
|
528,680
|
|
||||
|
Control investments
|
—
|
|
|
7,819
|
|
|
—
|
|
|
107,819
|
|
||||
|
Total fee and other income
|
519,970
|
|
|
2,769,579
|
|
|
821,027
|
|
|
4,557,569
|
|
||||
|
Payment-in-kind interest income:
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
—
|
|
|
1,141,549
|
|
|
—
|
|
|
2,448,130
|
|
||||
|
Affiliate investments
|
—
|
|
|
403,337
|
|
|
—
|
|
|
825,477
|
|
||||
|
Total payment-in-kind interest income
|
—
|
|
|
1,544,886
|
|
|
—
|
|
|
3,273,607
|
|
||||
|
Interest income from cash
|
2,183
|
|
|
721,755
|
|
|
6,870
|
|
|
1,149,596
|
|
||||
|
Total investment income
|
19,601,688
|
|
|
25,473,491
|
|
|
37,941,446
|
|
|
51,549,578
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Interest and other financing fees
|
7,027,040
|
|
|
7,344,335
|
|
|
12,871,212
|
|
|
14,934,883
|
|
||||
|
Base management fee (Note 2)
|
3,130,955
|
|
|
—
|
|
|
5,581,950
|
|
|
—
|
|
||||
|
Compensation expenses
|
108,646
|
|
|
3,842,656
|
|
|
227,090
|
|
|
7,935,508
|
|
||||
|
General and administrative expenses (Note 2)
|
1,922,165
|
|
|
4,224,631
|
|
|
3,891,025
|
|
|
5,893,140
|
|
||||
|
Total operating expenses
|
12,188,806
|
|
|
15,411,622
|
|
|
22,571,277
|
|
|
28,763,531
|
|
||||
|
Net investment income
|
7,412,882
|
|
|
10,061,869
|
|
|
15,370,169
|
|
|
22,786,047
|
|
||||
|
Realized and unrealized gains (losses) on investments and foreign currency borrowings:
|
|
|
|
|
|
|
|
||||||||
|
Net realized gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
50,024
|
|
|
(29,369,826
|
)
|
|
(79,751
|
)
|
|
(41,309,310
|
)
|
||||
|
Affiliate investments
|
—
|
|
|
(904,686
|
)
|
|
—
|
|
|
2,352,512
|
|
||||
|
Control investments
|
—
|
|
|
(6,630,547
|
)
|
|
—
|
|
|
(6,626,547
|
)
|
||||
|
Net realized gains (losses) on investments
|
50,024
|
|
|
(36,905,059
|
)
|
|
(79,751
|
)
|
|
(45,583,345
|
)
|
||||
|
Foreign currency borrowings
|
—
|
|
|
(341,915
|
)
|
|
|
|
|
1,081,211
|
|
||||
|
Net realized gains (losses)
|
50,024
|
|
|
(37,246,974
|
)
|
|
(79,751
|
)
|
|
(44,502,134
|
)
|
||||
|
Net unrealized appreciation (depreciation):
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
2,014,096
|
|
|
22,220,521
|
|
|
27,411,284
|
|
|
32,152,905
|
|
||||
|
Affiliate investments
|
(162,089
|
)
|
|
17,629,966
|
|
|
(162,089
|
)
|
|
19,085,297
|
|
||||
|
Control investments
|
—
|
|
|
3,040,908
|
|
|
—
|
|
|
1,670,033
|
|
||||
|
Net unrealized appreciation on investments
|
1,852,007
|
|
|
42,891,395
|
|
|
27,249,195
|
|
|
52,908,235
|
|
||||
|
Foreign currency borrowings
|
—
|
|
|
99,435
|
|
|
—
|
|
|
(863,980
|
)
|
||||
|
Net unrealized appreciation
|
1,852,007
|
|
|
42,990,830
|
|
|
27,249,195
|
|
|
52,044,255
|
|
||||
|
Net realized and unrealized appreciation on investments and foreign currency borrowings
|
1,902,031
|
|
|
5,743,856
|
|
|
27,169,444
|
|
|
7,542,121
|
|
||||
|
Loss on extinguishment of debt
|
(85,356
|
)
|
|
—
|
|
|
(129,751
|
)
|
|
—
|
|
||||
|
Benefit from (provision for) taxes
|
17,493
|
|
|
(488,845
|
)
|
|
(499
|
)
|
|
(539,635
|
)
|
||||
|
Net increase in net assets resulting from operations
|
$
|
9,247,050
|
|
|
$
|
15,316,880
|
|
|
$
|
42,409,363
|
|
|
$
|
29,788,533
|
|
|
Net investment income per share—basic and diluted
|
$
|
0.15
|
|
|
$
|
0.21
|
|
|
$
|
0.30
|
|
|
$
|
0.48
|
|
|
Net increase in net assets resulting from operations per share—basic and diluted
|
$
|
0.18
|
|
|
$
|
0.32
|
|
|
$
|
0.83
|
|
|
$
|
0.62
|
|
|
Dividends/distributions per share:
|
|
|
|
|
|
|
|
||||||||
|
Total dividends/distributions per share
|
$
|
0.13
|
|
|
$
|
—
|
|
|
$
|
0.25
|
|
|
$
|
0.30
|
|
|
Weighted average shares outstanding—basic and diluted
|
50,473,640
|
|
|
48,041,540
|
|
|
50,813,753
|
|
|
47,970,594
|
|
||||
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Total Distributable Earnings (Loss)
|
|
Total
Net
Assets
|
|||||||||||
|
Three Months Ended June 30, 2018:
|
Number
of Shares
|
|
Par
Value
|
|
|
|
||||||||||||
|
Balance, March 31, 2018
|
48,024,614
|
|
|
$
|
48,025
|
|
|
$
|
823,786,656
|
|
|
$
|
(182,322,979
|
)
|
|
$
|
641,511,702
|
|
|
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
10,061,869
|
|
|
10,061,869
|
|
||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
1,477,911
|
|
|
—
|
|
|
1,477,911
|
|
||||
|
Net realized loss on investments / foreign currency borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
(37,246,974
|
)
|
|
(37,246,974
|
)
|
||||
|
Net unrealized appreciation of investments / foreign currency borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
42,990,830
|
|
|
42,990,830
|
|
||||
|
Provision for taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(488,845
|
)
|
|
(488,845
|
)
|
||||
|
Issuance of restricted stock
|
26,106
|
|
|
26
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
||||
|
Balance, June 30, 2018
|
48,050,720
|
|
|
$
|
48,051
|
|
|
$
|
825,264,541
|
|
|
$
|
(167,006,099
|
)
|
|
$
|
658,306,493
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Total Distributable Earnings (Loss)
|
|
Total
Net
Assets
|
|||||||||||
|
Three Months Ended June 30, 2019:
|
Number
of Shares
|
|
Par
Value
|
|
|
|
||||||||||||
|
Balance, March 31, 2019
|
50,690,659
|
|
|
$
|
50,691
|
|
|
$
|
879,033,345
|
|
|
$
|
(294,922,722
|
)
|
|
$
|
584,161,314
|
|
|
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
7,412,882
|
|
|
7,412,882
|
|
||||
|
Net realized gain on investments / foreign currency borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
50,024
|
|
|
50,024
|
|
||||
|
Net unrealized appreciation of investments / foreign currency borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
1,852,007
|
|
|
1,852,007
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(85,356
|
)
|
|
(85,356
|
)
|
||||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
17,493
|
|
|
17,493
|
|
||||
|
Dividends / distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,540,856
|
)
|
|
(6,540,856
|
)
|
||||
|
Purchases of shares in repurchase plan
|
(376,384
|
)
|
|
(377
|
)
|
|
(3,787,426
|
)
|
|
—
|
|
|
(3,787,803
|
)
|
||||
|
Balance, June 30, 2019
|
50,314,275
|
|
|
$
|
50,314
|
|
|
$
|
875,245,919
|
|
|
$
|
(292,216,528
|
)
|
|
$
|
583,079,705
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Total Distributable Earnings (Loss)
|
|
Total
Net
Assets
|
|||||||||||
|
Six Months Ended June 30, 2018:
|
Number
of Shares
|
|
Par
Value
|
|
|
|
||||||||||||
|
Balance, December 31, 2017
|
47,740,832
|
|
|
$
|
47,741
|
|
|
$
|
823,614,881
|
|
|
$
|
(182,387,248
|
)
|
|
$
|
641,275,374
|
|
|
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
22,786,047
|
|
|
22,786,047
|
|
||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
2,933,454
|
|
|
—
|
|
|
2,933,454
|
|
||||
|
Net realized loss on investments / foreign currency borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
(44,502,134
|
)
|
|
(44,502,134
|
)
|
||||
|
Net unrealized appreciation of investments / foreign currency borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
52,044,255
|
|
|
52,044,255
|
|
||||
|
Provision for taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(539,635
|
)
|
|
(539,635
|
)
|
||||
|
Dividends / distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,407,384
|
)
|
|
(14,407,384
|
)
|
||||
|
Issuance of restricted stock
|
435,106
|
|
|
435
|
|
|
(435
|
)
|
|
—
|
|
|
—
|
|
||||
|
Common stock withheld for payroll taxes upon vesting of restricted stock
|
(125,218
|
)
|
|
(125
|
)
|
|
(1,283,359
|
)
|
|
—
|
|
|
(1,283,484
|
)
|
||||
|
Balance, June 30, 2018
|
48,050,720
|
|
|
$
|
48,051
|
|
|
$
|
825,264,541
|
|
|
$
|
(167,006,099
|
)
|
|
$
|
658,306,493
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Total Distributable Earnings (Loss)
|
|
Total
Net
Assets
|
|||||||||||
|
Six Months Ended June 30, 2019:
|
Number
of Shares
|
|
Par
Value
|
|
|
|
||||||||||||
|
Balance, December 31, 2018
|
51,284,064
|
|
|
$
|
51,284
|
|
|
$
|
884,894,249
|
|
|
$
|
(321,978,246
|
)
|
|
$
|
562,967,287
|
|
|
Net investment income
|
—
|
|
|
—
|
|
|
—
|
|
|
15,370,169
|
|
|
15,370,169
|
|
||||
|
Net realized loss on investments / foreign currency borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
(79,751
|
)
|
|
(79,751
|
)
|
||||
|
Net unrealized appreciation of investments / foreign currency borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
27,249,195
|
|
|
27,249,195
|
|
||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(129,751
|
)
|
|
(129,751
|
)
|
||||
|
Provision for taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(499
|
)
|
|
(499
|
)
|
||||
|
Dividends / distributions
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,647,645
|
)
|
|
(12,647,645
|
)
|
||||
|
Purchases of shares in repurchase plan
|
(969,789
|
)
|
|
(970
|
)
|
|
(9,648,330
|
)
|
|
—
|
|
|
(9,649,300
|
)
|
||||
|
Balance, June 30, 2019
|
50,314,275
|
|
|
$
|
50,314
|
|
|
$
|
875,245,919
|
|
|
$
|
(292,216,528
|
)
|
|
$
|
583,079,705
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
||||
|
|
June 30, 2019
|
|
June 30, 2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net increase in net assets resulting from operations
|
$
|
42,409,363
|
|
|
$
|
29,788,533
|
|
|
Adjustments to reconcile net increase in net assets resulting from operations to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Purchases of portfolio investments
|
(171,350,190
|
)
|
|
(29,087,262
|
)
|
||
|
Repayments received/sales of portfolio investments
|
104,431,586
|
|
|
196,625,451
|
|
||
|
Purchases of short-term investments
|
(317,480,389
|
)
|
|
—
|
|
||
|
Sales of short-term investments
|
328,280,839
|
|
|
—
|
|
||
|
Loan origination and other fees received
|
2,420,157
|
|
|
292,999
|
|
||
|
Net realized loss on investments
|
79,751
|
|
|
45,583,345
|
|
||
|
Net realized gain on foreign currency borrowings
|
—
|
|
|
(1,081,211
|
)
|
||
|
Net unrealized appreciation of investments
|
(27,249,195
|
)
|
|
(53,257,297
|
)
|
||
|
Net unrealized depreciation of foreign currency borrowings
|
—
|
|
|
863,980
|
|
||
|
Payment-in-kind interest accrued, net of payments received
|
—
|
|
|
623,880
|
|
||
|
Amortization of deferred financing fees
|
558,712
|
|
|
1,333,044
|
|
||
|
Loss on extinguishment of debt
|
129,751
|
|
|
—
|
|
||
|
Accretion of loan origination and other fees
|
(543,501
|
)
|
|
(2,890,048
|
)
|
||
|
Amortization/accretion of purchased loan premium/discount
|
(114,594
|
)
|
|
(12,131
|
)
|
||
|
Depreciation expense
|
—
|
|
|
27,414
|
|
||
|
Stock-based compensation
|
—
|
|
|
2,933,454
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Interest and fees receivables
|
800,641
|
|
|
(3,588,400
|
)
|
||
|
Prepaid expenses and other assets
|
2,805,502
|
|
|
(75,446
|
)
|
||
|
Accounts payable and accrued liabilities
|
525,202
|
|
|
(1,628,061
|
)
|
||
|
Interest payable
|
1,589,621
|
|
|
(270,034
|
)
|
||
|
Net cash provided by (used in) operating activities
|
(32,706,744
|
)
|
|
186,182,210
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings under credit facilities
|
120,000,000
|
|
|
4,100,000
|
|
||
|
Repayments of credit facilities
|
(404,500,000
|
)
|
|
(149,953,253
|
)
|
||
|
Proceeds from debt securitization
|
348,250,000
|
|
|
—
|
|
||
|
Financing fees paid
|
(8,246,691
|
)
|
|
—
|
|
||
|
Purchases of shares in repurchase plan
|
(9,649,300
|
)
|
|
—
|
|
||
|
Common stock withheld for payroll taxes upon vesting of restricted stock
|
—
|
|
|
(1,283,484
|
)
|
||
|
Cash dividends/distributions paid
|
(12,647,645
|
)
|
|
(14,407,384
|
)
|
||
|
Net cash provided by (used in) financing activities
|
33,206,364
|
|
|
(161,544,121
|
)
|
||
|
Net increase in cash
|
499,620
|
|
|
24,638,089
|
|
||
|
Cash, beginning of period
|
12,426,982
|
|
|
191,849,697
|
|
||
|
Cash, end of period
|
$
|
12,926,602
|
|
|
$
|
216,487,786
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
9,451,297
|
|
|
$
|
12,690,524
|
|
|
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments
June 30, 2019
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
Non–Control / Non–Affiliate Investments:
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
24 Hour Fitness Worldwide, Inc. (1.6%)*
(4) (6)
|
|
Leisure Facilities
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 5.9% Cash, Due 05/25)
|
|
$
|
9,405,000
|
|
|
$
|
9,489,952
|
|
|
$
|
9,359,668
|
|
|
|
|
|
|
9,405,000
|
|
|
9,489,952
|
|
|
9,359,668
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accelerate Learning, Inc. (1.4%)*
(5)
(7)
|
|
Education Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 6.8% Cash, Due 12/24)
|
|
8,413,548
|
|
|
8,257,588
|
|
|
8,223,410
|
|
|||
|
|
|
|
|
8,413,548
|
|
|
8,257,588
|
|
|
8,223,410
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accurus Aerospace Corporation (4.2%)*
(5) (7)
|
|
Aerospace & Defense
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 6.7% Cash, Due 10/24)
|
|
24,875,000
|
|
|
24,538,750
|
|
|
24,367,058
|
|
|||
|
|
|
|
|
24,875,000
|
|
|
24,538,750
|
|
|
24,367,058
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Acrisure, LLC (1.7%)*
(4) (5) (6)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.8% Cash, Due 11/23)
|
|
9,924,433
|
|
|
9,980,744
|
|
|
9,866,574
|
|
|||
|
|
|
|
|
9,924,433
|
|
|
9,980,744
|
|
|
9,866,574
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ADMI Corp. (0.6%)*
(6)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 04/25)
|
|
3,465,000
|
|
|
3,476,717
|
|
|
3,406,095
|
|
|||
|
|
|
|
|
3,465,000
|
|
|
3,476,717
|
|
|
3,406,095
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Aftermath Bidco Corporation (2.1%)*
(5) (7)
|
|
Professional Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.75%, 8.3% Cash, Due 04/25)
|
|
12,320,633
|
|
|
12,051,492
|
|
|
12,073,903
|
|
|||
|
|
|
|
|
12,320,633
|
|
|
12,051,492
|
|
|
12,073,903
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AlixPartners LLP (1.4%)*
(4) (6)
|
|
Investment Banking & Brokerage
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 04/24)
|
|
8,017,975
|
|
|
8,058,811
|
|
|
7,990,152
|
|
|||
|
|
|
|
|
8,017,975
|
|
|
8,058,811
|
|
|
7,990,152
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alliant Holdings LP (0.8%)*
(6)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.4% Cash, Due 05/25)
|
|
4,947,519
|
|
|
4,954,908
|
|
|
4,799,637
|
|
|||
|
|
|
|
|
4,947,519
|
|
|
4,954,908
|
|
|
4,799,637
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
American Airlines Group Inc. (1.3%)*
(3) (6)
|
|
Airport Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 1.75%, 4.1% Cash, Due 06/25)
|
|
7,903,825
|
|
|
7,781,720
|
|
|
7,682,202
|
|
|||
|
|
|
|
|
7,903,825
|
|
|
7,781,720
|
|
|
7,682,202
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
American Dental Partners, Inc. (1.7%)*
(5)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.6% Cash, Due 03/23)
|
|
9,950,000
|
|
|
9,928,197
|
|
|
9,825,625
|
|
|||
|
|
|
|
|
9,950,000
|
|
|
9,928,197
|
|
|
9,825,625
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amscan Holdings Inc. (0.4%)*
(3) (6)
|
|
Specialty Stores
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.50%, 4.9% Cash, Due 08/22)
|
|
2,392,591
|
|
|
2,407,508
|
|
|
2,374,216
|
|
|||
|
|
|
|
|
2,392,591
|
|
|
2,407,508
|
|
|
2,374,216
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Anju Software, Inc. (1.0%)*
(5) (7)
|
|
Application Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 7.1% Cash, Due 02/25)
|
|
5,929,254
|
|
|
5,633,650
|
|
|
5,734,336
|
|
|||
|
|
|
|
|
5,929,254
|
|
|
5,633,650
|
|
|
5,734,336
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Apex Tool Group, LLC (1.2%)*
(4)
|
|
Industrial Machinery
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.2% Cash, Due 02/22)
|
|
7,235,884
|
|
|
7,260,843
|
|
|
6,940,443
|
|
|||
|
|
|
|
7,235,884
|
|
|
7,260,843
|
|
|
6,940,443
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Applied Systems Inc. (1.6%)*
(4) (6)
|
|
Application Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.3% Cash, Due 09/24)
|
|
9,265,913
|
|
|
9,327,985
|
|
|
9,177,146
|
|
|||
|
|
|
|
|
9,265,913
|
|
|
9,327,985
|
|
|
9,177,146
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AQA Acquisition Holding, Inc. (f/k/a SmartBear) (0.8%)*
(5) (7)
|
|
High Tech Industries
|
|
Second Lien Senior Secured Term Loan (LIBOR + 8.0%, 10.6% Cash, Due 05/24)
|
|
4,959,088
|
|
|
4,849,016
|
|
|
4,809,674
|
|
|||
|
|
|
|
|
4,959,088
|
|
|
4,849,016
|
|
|
4,809,674
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Arch Global Precision LLC (0.9%)*
(5) (7)
|
|
Industrial Machinery
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 7.2% Cash, Due 04/26)
|
|
5,122,874
|
|
|
5,009,508
|
|
|
5,013,723
|
|
|||
|
|
|
|
|
5,122,874
|
|
|
5,009,508
|
|
|
5,013,723
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Armstrong Transport Group (Pele Buyer, LLC ) (0.9%)*
(5) (7)
|
|
Transportation Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 7.2% Cash, Due 06/24)
|
|
5,571,363
|
|
|
5,443,844
|
|
|
5,446,103
|
|
|||
|
|
|
|
|
5,571,363
|
|
|
5,443,844
|
|
|
5,446,103
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ascend Learning, LLC (1.3%)*
(4) (6)
|
|
IT Consulting & Other Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 07/24)
|
|
7,919,395
|
|
|
7,939,429
|
|
|
7,793,160
|
|
|||
|
|
|
|
7,919,395
|
|
|
7,939,429
|
|
|
7,793,160
|
|
||||||
|
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2019
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AssuredPartners Capital, Inc. (2.0%)*
(4) (6)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.50%, 5.9% Cash, Due 10/24)
|
|
$
|
11,883,139
|
|
|
$
|
11,904,879
|
|
|
$
|
11,749,453
|
|
|
|
|
|
11,883,139
|
|
|
11,904,879
|
|
|
11,749,453
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Aveanna Healthcare Holdings, Inc. (0.8%)*
(6)
|
|
Health Care Facilities
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.7% Cash, Due 03/24)
|
|
1,481,136
|
|
|
1,463,506
|
|
|
1,431,147
|
|
|||
|
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.5%, 7.9% Cash, Due 03/24)
|
|
3,547,530
|
|
|
3,548,438
|
|
|
3,417,442
|
|
|||||
|
|
|
|
|
5,028,666
|
|
|
5,011,944
|
|
|
4,848,589
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AVSC Holding Corp. (1.3%)*
(4) (5) (6)
|
|
Advertising
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 03/25)
|
|
7,919,799
|
|
|
7,880,321
|
|
|
7,684,661
|
|
|||
|
|
|
|
|
7,919,799
|
|
|
7,880,321
|
|
|
7,684,661
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Bausch Health Companies Inc. (1.4%)*
(3) (4) (5) (6)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 05/25)
|
|
8,314,123
|
|
|
8,354,237
|
|
|
8,308,968
|
|
|||
|
|
|
|
|
8,314,123
|
|
|
8,354,237
|
|
|
8,308,968
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
BDP Buyer, LLC (4.2%)*
(5) (7)
|
|
Air Freight & Logistics
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 7.9% Cash, Due 12/24)
|
|
24,937,500
|
|
|
24,474,847
|
|
|
24,373,790
|
|
|||
|
|
|
|
|
24,937,500
|
|
|
24,474,847
|
|
|
24,373,790
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Berlin Packaging LLC (1.4%)*
(4) (5) (6)
|
|
Forest Products /Containers
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 11/25)
|
|
8,415,000
|
|
|
8,433,455
|
|
|
8,157,838
|
|
|||
|
|
|
|
|
8,415,000
|
|
|
8,433,455
|
|
|
8,157,838
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Blackhawk Network Holdings Inc (1.7%)*
(4) (6)
|
|
Data Processing & Outsourced Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 06/25)
|
|
9,924,812
|
|
|
9,924,812
|
|
|
9,840,054
|
|
|||
|
|
|
|
|
9,924,812
|
|
|
9,924,812
|
|
|
9,840,054
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Brown Machine Group Holdings, LLC (0.9%)*
(5) (7)
|
|
Industrial Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 7.8% Cash, Due 10/24)
|
|
5,554,988
|
|
|
5,493,064
|
|
|
5,454,872
|
|
|||
|
|
|
|
|
5,554,988
|
|
|
5,493,064
|
|
|
5,454,872
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cadent, LLC (f/k/a Cross MediaWorks) (1.4%)*
(5) (7)
|
|
Media & Entertainment
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 7.6% Cash, Due 09/23)
|
|
7,926,302
|
|
|
7,858,431
|
|
|
7,886,671
|
|
|||
|
|
|
|
|
7,926,302
|
|
|
7,858,431
|
|
|
7,886,671
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Caesars Entertainment Corp. (0.5%)*
(3) (6)
|
|
Casinos & Gaming
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 12/24)
|
|
3,118,342
|
|
|
3,135,745
|
|
|
3,063,116
|
|
|||
|
|
|
|
|
3,118,342
|
|
|
3,135,745
|
|
|
3,063,116
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Calpine Corp. (0.8%)*
(4) (6)
|
|
Independent Power Producers & Energy Traders
|
|
First Lien Senior Secured Term Loan7 (LIBOR + 2.5%, 4.8% Cash, Due 05/23)
|
|
128,456
|
|
|
128,871
|
|
|
127,886
|
|
|||
|
|
|
First Lien Senior Secured Term Loan5 (LIBOR + 2.5%, 4.8% Cash, Due 01/24)
|
|
4,474,207
|
|
|
4,488,987
|
|
|
4,447,451
|
|
|||||
|
|
|
|
|
4,602,663
|
|
|
4,617,858
|
|
|
4,575,337
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Campaign Monitor (UK) Limited (3.8%)*
(5) (7)
|
|
Internet & Direct Marketing
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 7.3% Cash, Due 05/25)
|
|
22,457,627
|
|
|
22,037,215
|
|
|
22,030,785
|
|
|||
|
|
|
|
|
22,457,627
|
|
|
22,037,215
|
|
|
22,030,785
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Capital Automotive LLC (2.0%)*
(4) (6)
|
|
Automotive Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.5%, 4.9% Cash, Due 03/24)
|
|
11,878,788
|
|
|
11,903,472
|
|
|
11,713,316
|
|
|||
|
|
|
|
|
11,878,788
|
|
|
11,903,472
|
|
|
11,713,316
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Concentra Inc. (0.5%)*
(6)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 06/22)
|
|
2,912,371
|
|
|
2,936,346
|
|
|
2,908,731
|
|
|||
|
|
|
|
|
2,912,371
|
|
|
2,936,346
|
|
|
2,908,731
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Container Co. LLC (1.3%)*
(4) (6)
|
|
Metal & Glass Containers
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 05/24)
|
|
7,424,623
|
|
|
7,445,819
|
|
|
7,292,836
|
|
|||
|
|
|
|
|
7,424,623
|
|
|
7,445,819
|
|
|
7,292,836
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Container Store Group, Inc., (The) (0.5%)*
(3) (6) (7)
|
|
Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.0%, 7.4% Cash, Due 09/23)
|
|
2,968,747
|
|
|
2,970,879
|
|
|
2,961,325
|
|
|||
|
|
|
|
|
2,968,747
|
|
|
2,970,879
|
|
|
2,961,325
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Core & Main LP (1.7%)*
(4) (6)
|
|
Building Products
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 08/24)
|
|
9,924,433
|
|
|
9,968,225
|
|
|
9,890,293
|
|
|||
|
|
|
|
|
9,924,433
|
|
|
9,968,225
|
|
|
9,890,293
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2019
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
CPG Intermediate LLC (0.4%)*
(6)
|
|
Specialty Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 5.6% Cash, Due 11/24)
|
|
$
|
2,121,536
|
|
|
$
|
2,123,850
|
|
|
$
|
2,110,037
|
|
|
|
|
|
|
2,121,536
|
|
|
2,123,850
|
|
|
2,110,037
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CPI International Inc. (0.8%)*
(6)
|
|
Electronic Components
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 5.9% Cash, Due 07/24)
|
|
4,771,351
|
|
|
4,778,794
|
|
|
4,734,087
|
|
|||
|
|
|
|
|
4,771,351
|
|
|
4,778,794
|
|
|
4,734,087
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Crosby Group (0.5%)*
(5)
|
|
Industrial Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 7.1% Cash, Due 06/26)
|
|
3,000,000
|
|
|
2,970,000
|
|
|
2,971,260
|
|
|||
|
|
|
|
|
3,000,000
|
|
|
2,970,000
|
|
|
2,971,260
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CVS Holdings I, LP (MyEyeDr) (0.3%)*
(6)
|
|
Health Care Supplies
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 02/25)
|
|
1,948,780
|
|
|
1,947,730
|
|
|
1,945,526
|
|
|||
|
|
|
|
|
1,948,780
|
|
|
1,947,730
|
|
|
1,945,526
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dart Buyer, Inc. (1.2%)*
(3) (5) (7)
|
|
Aerospace & Defense
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 7.8% Cash, Due 04/25)
|
|
7,455,733
|
|
|
7,168,354
|
|
|
7,195,052
|
|
|||
|
|
|
|
|
7,455,733
|
|
|
7,168,354
|
|
|
7,195,052
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dimora Brands, Inc. (0.5%)*
(6)
|
|
Building Products
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 5.9% Cash, Due 08/24)
|
|
2,941,442
|
|
|
2,944,651
|
|
|
2,856,875
|
|
|||
|
|
|
|
|
2,941,442
|
|
|
2,944,651
|
|
|
2,856,875
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Distinct Holdings, Inc. (1.3%)*
(5) (7)
|
|
Systems Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 7.1% Cash, Due 12/23)
|
|
7,630,970
|
|
|
7,538,761
|
|
|
7,555,010
|
|
|||
|
|
|
|
|
7,630,970
|
|
|
7,538,761
|
|
|
7,555,010
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dole Food Co. Inc. (2.3%)*
(4) (6)
|
|
Packaged Foods & Meats
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.1% Cash, Due 04/24)
|
|
13,739,017
|
|
|
13,745,745
|
|
|
13,399,801
|
|
|||
|
|
|
|
|
13,739,017
|
|
|
13,745,745
|
|
|
13,399,801
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Duff & Phelps Corporation (2.2%)*
(4) (6)
|
|
Research & Consulting Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 02/25)
|
|
13,274,078
|
|
|
13,308,206
|
|
|
12,845,059
|
|
|||
|
|
|
|
|
13,274,078
|
|
|
13,308,206
|
|
|
12,845,059
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Edelman Financial Center, LLC, The (f/k/a Edelman Financial Group, Inc.) (1.8%)*
(4) (6)
|
|
Investment Banking & Brokerage
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.6% Cash, Due 07/25)
|
|
10,433,570
|
|
|
10,510,985
|
|
|
10,390,688
|
|
|||
|
|
|
|
|
10,433,570
|
|
|
10,510,985
|
|
|
10,390,688
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Endo International PLC (1.3%)*
(3) (4) (6)
|
|
Pharmaceuticals
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.7% Cash, Due 04/24)
|
|
7,919,192
|
|
|
7,986,329
|
|
|
7,417,670
|
|
|||
|
|
|
|
|
7,919,192
|
|
|
7,986,329
|
|
|
7,417,670
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equian Buyer Corp. (0.6%)*
(6)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 05/24)
|
|
3,454,432
|
|
|
3,459,796
|
|
|
3,449,250
|
|
|||
|
|
|
|
|
3,454,432
|
|
|
3,459,796
|
|
|
3,449,250
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Exeter Property Group, LLC (2.1%)*
(5) (7)
|
|
Real Estate
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%,6.9% Cash, Due 08/24)
|
|
12,500,000
|
|
|
12,322,598
|
|
|
12,409,641
|
|
|||
|
|
|
|
|
12,500,000
|
|
|
12,322,598
|
|
|
12,409,641
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ExGen Renewables IV, LLC (f/k/a Exelon Corp.) (0.5%)*
(3) (6)
|
|
Electric Utilities
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 11/24)
|
|
2,865,257
|
|
|
2,890,666
|
|
|
2,739,902
|
|
|||
|
|
|
|
|
2,865,257
|
|
|
2,890,666
|
|
|
2,739,902
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Eyemart Express (0.6%)*
(6)
|
|
Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 08/24)
|
|
3,469,830
|
|
|
3,480,691
|
|
|
3,433,674
|
|
|||
|
|
|
|
|
3,469,830
|
|
|
3,480,691
|
|
|
3,433,674
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fieldwood Energy LLC (1.6%)*
(4) (5) (6)
|
|
Oil & Gas Equipment & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 7.7% Cash, Due 04/22)
|
|
10,000,000
|
|
|
10,078,440
|
|
|
9,240,600
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
10,078,440
|
|
|
9,240,600
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Filtration Group Corporation (1.9%)*
(4) (6)
|
|
Industrial Machinery
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 03/25)
|
|
10,889,724
|
|
|
10,970,741
|
|
|
10,856,620
|
|
|||
|
|
|
|
|
10,889,724
|
|
|
10,970,741
|
|
|
10,856,620
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Flex Acquisition Holdings, Inc. (1.6%)*
(4) (5) (6)
|
|
Paper Packaging
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 06/25)
|
|
9,836,288
|
|
|
9,855,204
|
|
|
9,316,342
|
|
|||
|
|
|
|
|
9,836,288
|
|
|
9,855,204
|
|
|
9,316,342
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2019
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
GMS Inc. (1.2%)*
(3) (5) (6)
|
|
Construction & Engineering
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 06/25)
|
|
$
|
7,443,609
|
|
|
$
|
7,405,647
|
|
|
$
|
7,240,473
|
|
|
|
|
|
|
7,443,609
|
|
|
7,405,647
|
|
|
7,240,473
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Graftech International Ltd. (1.7%)*
(3) (4) (6)
|
|
Specialty Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 5.9% Cash, Due 02/25)
|
|
10,113,889
|
|
|
10,193,214
|
|
|
9,911,611
|
|
|||
|
|
|
|
|
10,113,889
|
|
|
10,193,214
|
|
|
9,911,611
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gulf Finance, LLC (0.1%)*
(4)
|
|
Oil & Gas Exploration & Production
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 7.6% Cash, Due 08/23)
|
|
1,064,315
|
|
|
910,462
|
|
|
866,970
|
|
|||
|
|
|
|
|
1,064,315
|
|
|
910,462
|
|
|
866,970
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Harbor Freight Tools USA Inc.(1.0%)*
(6)
|
|
Specialty Stores
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.5%, 4.9% Cash, Due 08/23)
|
|
5,994,942
|
|
|
5,940,116
|
|
|
5,829,122
|
|
|||
|
|
|
|
|
5,994,942
|
|
|
5,940,116
|
|
|
5,829,122
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hayward Industries, Inc. (1.4%)*
(4) (6)
|
|
Leisure Products
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 5.9% Cash, Due 08/24)
|
|
8,414,358
|
|
|
8,443,119
|
|
|
8,227,643
|
|
|||
|
|
|
|
|
8,414,358
|
|
|
8,443,119
|
|
|
8,227,643
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Healthline Media, Inc (2.2%)*
(5) (7)
|
|
Healthcare
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 7.1% Cash, Due 11/24)
|
|
12,776,691
|
|
|
12,543,230
|
|
|
12,719,988
|
|
|||
|
|
|
|
|
12,776,691
|
|
|
12,543,230
|
|
|
12,719,988
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hertz Corporation (The) (1.0%)*
(3) (6)
|
|
Rental & Leasing Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 06/23)
|
|
5,876,607
|
|
|
5,867,164
|
|
|
5,849,045
|
|
|||
|
|
|
|
|
5,876,607
|
|
|
5,867,164
|
|
|
5,849,045
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Holley Performance Products (Holley Purchaser, Inc.) (3.7%)*
(5) (7)
|
|
Packaging
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.0%, 7.6% Cash, Due 10/25)
|
|
22,422,325
|
|
|
22,112,028
|
|
|
21,749,655
|
|
|||
|
|
|
|
|
22,422,325
|
|
|
22,112,028
|
|
|
21,749,655
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hub International Limited (1.7%)*
(4) (5) (6)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.6% Cash, Due 04/25)
|
|
10,281,150
|
|
|
10,294,663
|
|
|
10,015,896
|
|
|||
|
|
|
|
|
10,281,150
|
|
|
10,294,663
|
|
|
10,015,896
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Husky Injection Molding Systems Ltd. (1.3%)*
(3) (4) (6)
|
|
Industrial Machinery
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 03/25)
|
|
8,005,107
|
|
|
7,743,253
|
|
|
7,633,750
|
|
|||
|
|
|
|
|
8,005,107
|
|
|
7,743,253
|
|
|
7,633,750
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
HW Holdco, LLC (f/k/a Hanley Wood LLC) (1.3%)*
(5) (7)
|
|
Advertising
|
|
First Lien Senior Secured Term Loan (LIBOR + 6.25%, 8.7% Cash, Due 12/24)
|
|
7,642,137
|
|
|
7,465,693
|
|
|
7,629,694
|
|
|||
|
|
|
|
|
7,642,137
|
|
|
7,465,693
|
|
|
7,629,694
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hyland Software Inc. (1.5%)*
(4) (6)
|
|
Technology Distributors
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 07/24)
|
|
8,671,512
|
|
|
8,727,739
|
|
|
8,606,476
|
|
|||
|
|
|
|
|
8,671,512
|
|
|
8,727,739
|
|
|
8,606,476
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Immucor Inc. (0.4%)*
(4)
|
|
Healthcare
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.0%, 7.3% Cash, Due 06/21)
|
|
2,478,708
|
|
|
2,505,544
|
|
|
2,469,413
|
|
|||
|
|
|
|
|
2,478,708
|
|
|
2,505,544
|
|
|
2,469,413
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Infor Software Parent, LLC (0.9%)*
(6)
|
|
Systems Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.1% Cash, Due 02/22)
|
|
4,995,626
|
|
|
5,003,396
|
|
|
4,979,590
|
|
|||
|
|
|
|
|
4,995,626
|
|
|
5,003,396
|
|
|
4,979,590
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional Shareholder Services, Inc. (0.8%)*
(5) (7)
|
|
Diversified Support Services
|
|
Second Lien Senior Secured Term Loan (LIBOR + 8.5%, 10.8% Cash, Due 03/27)
|
|
4,951,685
|
|
|
4,806,970
|
|
|
4,838,884
|
|
|||
|
|
|
|
|
4,951,685
|
|
|
4,806,970
|
|
|
4,838,884
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Intelsat S.A. (2.2%)*
(3) (4)
|
|
Broadcasting
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.2% Cash, Due 11/23)
|
|
13,000,000
|
|
|
13,072,679
|
|
|
12,853,750
|
|
|||
|
|
|
|
|
13,000,000
|
|
|
13,072,679
|
|
|
12,853,750
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ION Trading Technologies Ltd. (2.5%)*
(3) (4) (6)
|
|
Electrical Components & Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.0%, 6.3% Cash, Due 11/24)
|
|
14,819,339
|
|
|
14,788,663
|
|
|
14,335,043
|
|
|||
|
|
|
|
|
14,819,339
|
|
|
14,788,663
|
|
|
14,335,043
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
IRB Holding Corporation (1.3%)*
(4) (5) (6)
|
|
Food Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.6% Cash, Due 02/25)
|
|
7,929,703
|
|
|
7,947,854
|
|
|
7,821,939
|
|
|||
|
|
|
|
|
7,929,703
|
|
|
7,947,854
|
|
|
7,821,939
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2019
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
Jaguar Holding Company I (0.8%)*
(6)
|
|
Life Sciences Tools & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.5%, 4.9% Cash, Due 08/22)
|
|
$
|
4,948,454
|
|
|
$
|
4,949,498
|
|
|
$
|
4,916,981
|
|
|
|
|
|
|
4,948,454
|
|
|
4,949,498
|
|
|
4,916,981
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
JS Held, LLC (3.6%)*
(5) (7)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 6.9% Cash, Due 09/24)
|
|
21,276,464
|
|
|
21,086,317
|
|
|
21,276,464
|
|
|||
|
|
|
|
|
21,276,464
|
|
|
21,086,317
|
|
|
21,276,464
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Kenan Advantage Group Inc. (1.4%)*
(4) (5) (6)
|
|
Trucking
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 07/22)
|
|
8,406,296
|
|
|
8,400,308
|
|
|
8,101,568
|
|
|||
|
|
|
|
|
8,406,296
|
|
|
8,400,308
|
|
|
8,101,568
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
K-Mac Holdings Corp (0.6%)*
(6)
|
|
Restaurants
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 03/25)
|
|
3,308,967
|
|
|
3,317,820
|
|
|
3,266,777
|
|
|||
|
|
|
|
|
3,308,967
|
|
|
3,317,820
|
|
|
3,266,777
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Kronos Inc. (1.9%)*
(4) (6)
|
|
Application Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.6% Cash, Due 11/23)
|
|
11,393,155
|
|
|
11,434,684
|
|
|
11,363,305
|
|
|||
|
|
|
|
|
11,393,155
|
|
|
11,434,684
|
|
|
11,363,305
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
LAC Intermediate, LLC (f/k/a Lighthouse Autism Center) (1.3%)*
(5) (7)
|
|
Healthcare and Pharmaceuticals
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.75%, 8.1% Cash, Due 10/24)
|
|
7,947,531
|
|
|
7,702,065
|
|
|
7,605,812
|
|
|||
|
|
|
Class A LLC Units (154,320 units)
|
|
|
|
154,320
|
|
|
129,635
|
|
||||||
|
|
|
|
|
7,947,531
|
|
|
7,856,385
|
|
|
7,735,447
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
LTI Holdings, Inc. (1.9%)*
(4) (6)
|
|
Industrial Conglomerates
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 5.9% Cash, Due 09/25)
|
|
11,910,000
|
|
|
11,970,740
|
|
|
11,247,566
|
|
|||
|
|
|
|
|
11,910,000
|
|
|
11,970,740
|
|
|
11,247,566
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mallinckrodt Plc (1.7%)*
(3) (4) (5) (6)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.1% Cash, Due 09/24)
|
|
11,309,087
|
|
|
11,243,668
|
|
|
10,145,156
|
|
|||
|
|
|
|
|
11,309,087
|
|
|
11,243,668
|
|
|
10,145,156
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Men's Wearhouse, Inc. (The) (1.5%)*
(3) (4) (6)
|
|
Apparel Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 04/25)
|
|
9,895,366
|
|
|
9,986,045
|
|
|
8,732,660
|
|
|||
|
|
|
|
|
9,895,366
|
|
|
9,986,045
|
|
|
8,732,660
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Micro Holding Corp. (1.3%)*
(4) (6)
|
|
Internet Software & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.2% Cash, Due 09/24)
|
|
7,919,395
|
|
|
7,972,621
|
|
|
7,770,907
|
|
|||
|
|
|
|
|
7,919,395
|
|
|
7,972,621
|
|
|
7,770,907
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Nautilus Power, LLC (0.6%)*
(6)
|
|
Independent Power Producers & Energy Traders
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.7% Cash, Due 05/24)
|
|
3,363,889
|
|
|
3,379,248
|
|
|
3,353,663
|
|
|||
|
|
|
|
|
3,363,889
|
|
|
3,379,248
|
|
|
3,353,663
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NFP Corp. (1.4%)*
(4) (6)
|
|
Specialized Finance
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 01/24)
|
|
8,586,097
|
|
|
8,584,432
|
|
|
8,337,873
|
|
|||
|
|
|
|
|
8,586,097
|
|
|
8,584,432
|
|
|
8,337,873
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NGS US Finco, LLC (f/k/a Dresser Natural Gas Solutions) (2.0%)*
(5) (7)
|
|
Natural Gas
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.7% Cash, Due 10/25)
|
|
12,054,808
|
|
|
12,000,094
|
|
|
11,927,188
|
|
|||
|
|
|
|
|
12,054,808
|
|
|
12,000,094
|
|
|
11,927,188
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NVA Holdings, Inc. (1.3%)*
(4) (6)
|
|
Health Care Facilities
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 02/25)
|
|
7,876,490
|
|
|
7,861,741
|
|
|
7,863,336
|
|
|||
|
|
|
|
|
7,876,490
|
|
|
7,861,741
|
|
|
7,863,336
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Omaha Holdings LLC (1.7%)*
(4) (6)
|
|
Auto Parts & Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 03/24)
|
|
9,899,244
|
|
|
9,965,062
|
|
|
9,829,455
|
|
|||
|
|
|
|
|
9,899,244
|
|
|
9,965,062
|
|
|
9,829,455
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Omnitracs, LLC (1.4%)*
(5) (6)
|
|
Application Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.1% Cash, Due 03/25)
|
|
8,392,923
|
|
|
8,367,011
|
|
|
8,256,538
|
|
|||
|
|
|
|
|
8,392,923
|
|
|
8,367,011
|
|
|
8,256,538
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ortho-Clinical Diagnostics Bermuda Co. Ltd. (1.9%)*
(4) (6)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 06/25)
|
|
11,403,125
|
|
|
11,407,146
|
|
|
10,951,789
|
|
|||
|
|
|
|
|
11,403,125
|
|
|
11,407,146
|
|
|
10,951,789
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PAREXEL International Corp. (1.2%)*
(4) (6)
|
|
Pharmaceuticals
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 09/24)
|
|
7,066,089
|
|
|
7,036,307
|
|
|
6,759,491
|
|
|||
|
|
|
|
|
7,066,089
|
|
|
7,036,307
|
|
|
6,759,491
|
|
|||||
|
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2019
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Penn Engineering & Manufacturing Corp. (0.3%)*
(6)
|
|
Industrial Conglomerates
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 06/24)
|
|
$
|
1,925,060
|
|
|
$
|
1,939,919
|
|
|
$
|
1,919,053
|
|
|
|
|
|
|
1,925,060
|
|
|
1,939,919
|
|
|
1,919,053
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Phoenix Services International LLC (0.5%)*
(6) (7)
|
|
Steel
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.2% Cash, Due 03/25)
|
|
2,966,933
|
|
|
2,977,928
|
|
|
2,929,847
|
|
|||
|
|
|
|
|
2,966,933
|
|
|
2,977,928
|
|
|
2,929,847
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PMHC II, Inc. (0.1%)*
(6)
|
|
Diversified Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.1% Cash, Due 03/25)
|
|
618,734
|
|
|
622,145
|
|
|
560,988
|
|
|||
|
|
|
|
|
618,734
|
|
|
622,145
|
|
|
560,988
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PODS Enterprises, Inc. (1.3%)*
(4) (6)
|
|
Packaging
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 12/24)
|
|
7,919,424
|
|
|
7,942,849
|
|
|
7,794,060
|
|
|||
|
|
|
|
|
7,919,424
|
|
|
7,942,849
|
|
|
7,794,060
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Prime Security Services Borrower, LLC (2.1%)*
(3) (4) (6)
|
|
Security & Alarm Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 05/22)
|
|
10,957,028
|
|
|
10,983,039
|
|
|
10,875,837
|
|
|||
|
|
|
|
|
10,957,028
|
|
|
10,983,039
|
|
|
10,875,837
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pro Mach Inc. (1.0%)*
(5) (6)
|
|
Industrial Machinery
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.1% Cash, Due 03/25)
|
|
5,939,850
|
|
|
5,922,196
|
|
|
5,712,175
|
|
|||
|
|
|
|
|
5,939,850
|
|
|
5,922,196
|
|
|
5,712,175
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ProAmpac Intermediate Inc. (1.6%)*
(4) (6)
|
|
Packaged Foods & Meats
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.0% Cash, Due 11/23)
|
|
9,897,237
|
|
|
9,910,185
|
|
|
9,482,840
|
|
|||
|
|
|
|
|
9,897,237
|
|
|
9,910,185
|
|
|
9,482,840
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Process Equipment, Inc. (1.1%)*
(5) (7)
|
|
Industrial Air & Material Handling Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.0%, 7.3% Cash, Due 03/25)
|
|
6,442,667
|
|
|
6,301,633
|
|
|
6,350,271
|
|
|||
|
|
|
|
|
6,442,667
|
|
|
6,301,633
|
|
|
6,350,271
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Professional Datasolutions, Inc. (PDI) (4.0%)*
(5) (7)
|
|
Business Equipment & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 6.9% Cash, Due 10/24)
|
|
23,333,006
|
|
|
23,292,100
|
|
|
23,484,433
|
|
|||
|
|
|
|
|
23,333,006
|
|
|
23,292,100
|
|
|
23,484,433
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Qlik Technologies Inc. (Alpha Intermediate Holding, Inc.) (1.2%)*
(4) (6)
|
|
Application Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.4% Cash, Due 04/24)
|
|
7,399,044
|
|
|
7,405,098
|
|
|
7,158,575
|
|
|||
|
|
|
|
|
7,399,044
|
|
|
7,405,098
|
|
|
7,158,575
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Red Ventures, LLC (1.7%)*
(4) (5) (6)
|
|
Advertising
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 11/24)
|
|
10,911,584
|
|
|
10,978,993
|
|
|
10,872,193
|
|
|||
|
|
|
|
|
10,911,584
|
|
|
10,978,993
|
|
|
10,872,193
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RedPrairie Holding, Inc (1.7%)*
(4) (6)
|
|
Computer Storage & Peripherals
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 10/23)
|
|
9,898,477
|
|
|
9,964,066
|
|
|
9,839,680
|
|
|||
|
|
|
|
|
9,898,477
|
|
|
9,964,066
|
|
|
9,839,680
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Renaissance Learning, Inc. (0.9%)*
(6)
|
|
Application Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 05/25)
|
|
5,418,685
|
|
|
5,414,811
|
|
|
5,247,075
|
|
|||
|
|
|
|
|
5,418,685
|
|
|
5,414,811
|
|
|
5,247,075
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Reynolds Group Holdings Ltd (2.6%)*
(4) (6)
|
|
Packaging
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 02/23)
|
|
15,342,640
|
|
|
15,411,260
|
|
|
15,215,296
|
|
|||
|
|
|
|
|
15,342,640
|
|
|
15,411,260
|
|
|
15,215,296
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ruffalo Noel Levitz, LLC (1.7%)*
(5) (7)
|
|
Media Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 6.0%, 8.7% Cash, Due 05/22)
|
|
9,788,027
|
|
|
9,660,263
|
|
|
9,697,656
|
|
|||
|
|
|
|
|
9,788,027
|
|
|
9,660,263
|
|
|
9,697,656
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Scaled Agile, Inc (1.1%)*
(5) (7)
|
|
Research & Consulting Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 7.7% Cash, Due 06/25)
|
|
6,556,524
|
|
|
6,491,045
|
|
|
6,490,959
|
|
|||
|
|
|
|
|
6,556,524
|
|
|
6,491,045
|
|
|
6,490,959
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SCI Packaging Inc. (2.3%)*
(4) (6)
|
|
Metal & Glass Containers
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.8% Cash, Due 04/24)
|
|
13,858,586
|
|
|
13,838,015
|
|
|
13,367,715
|
|
|||
|
|
|
|
|
13,858,586
|
|
|
13,838,015
|
|
|
13,367,715
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2019
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
Seadrill Ltd. (1.2%)*
(3) (4)
|
|
Oil & Gas Equipment & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 6.0%, 8.3% Cash, Due 02/21)
|
|
$
|
9,863,690
|
|
|
$
|
9,437,544
|
|
|
$
|
7,027,879
|
|
|
|
|
|
|
9,863,690
|
|
|
9,437,544
|
|
|
7,027,879
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Seaworld Entertainment, Inc. (1.4%)*
(3) (4)
|
|
Leisure Facilities
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 03/24)
|
|
8,413,923
|
|
|
8,404,081
|
|
|
8,377,828
|
|
|||
|
|
|
|
|
8,413,923
|
|
|
8,404,081
|
|
|
8,377,828
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Serta Simmons Bedding LLC (0.3%)*
(4)
|
|
Home Furnishings
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 5.9% Cash, Due 11/23)
|
|
2,977,157
|
|
|
2,715,545
|
|
|
1,916,545
|
|
|||
|
|
|
|
|
2,977,157
|
|
|
2,715,545
|
|
|
1,916,545
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SIWF Holdings, Inc. (1.6%)*
(4) (6)
|
|
Home Furnishings
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.7% Cash, Due 06/25)
|
|
9,397,966
|
|
|
9,455,693
|
|
|
9,303,986
|
|
|||
|
|
|
|
|
9,397,966
|
|
|
9,455,693
|
|
|
9,303,986
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SK Blue Holdings, LP (0.7%)*
(6)
|
|
Commodity Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 7.3% Cash, Due 10/25)
|
|
4,181,628
|
|
|
4,179,338
|
|
|
4,124,131
|
|
|||
|
|
|
|
|
4,181,628
|
|
|
4,179,338
|
|
|
4,124,131
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Smile Brands Group Inc. (0.9%)*
(5) (7)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 7.2% Cash, Due 10/24)
|
|
5,178,506
|
|
|
5,121,918
|
|
|
5,080,199
|
|
|||
|
|
|
|
|
5,178,506
|
|
|
5,121,918
|
|
|
5,080,199
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Solenis Holdings, L.P. (1.3%)*
(5) (6)
|
|
Specialty Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.0%, 6.5% Cash, Due 06/25)
|
|
7,940,000
|
|
|
7,986,130
|
|
|
7,830,825
|
|
|||
|
|
|
|
|
7,940,000
|
|
|
7,986,130
|
|
|
7,830,825
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SonicWALL, Inc. (0.7%)*
(6)
|
|
Internet Software & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.0% Cash, Due 05/25)
|
|
4,477,500
|
|
|
4,479,692
|
|
|
4,164,075
|
|
|||
|
|
|
|
|
4,477,500
|
|
|
4,479,692
|
|
|
4,164,075
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sophia Holding Finance, L.P (2.6%)*
(4)
|
|
Systems Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.6% Cash, Due 09/22)
|
|
15,412,934
|
|
|
15,455,479
|
|
|
15,362,842
|
|
|||
|
|
|
|
|
15,412,934
|
|
|
15,455,479
|
|
|
15,362,842
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SRS Distribution, Inc. (1.6%)*
(4) (6)
|
|
Building Products
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 05/25)
|
|
9,925,000
|
|
|
9,750,930
|
|
|
9,505,272
|
|
|||
|
|
|
|
|
9,925,000
|
|
|
9,750,930
|
|
|
9,505,272
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SS&C Technologies, Inc. (0.3%)*
(3) (6)
|
|
Computer & Electronics Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.25%, 4.7% Cash, Due 04/25)
|
|
1,751,221
|
|
|
1,747,206
|
|
|
1,744,164
|
|
|||
|
|
|
|
|
1,751,221
|
|
|
1,747,206
|
|
|
1,744,164
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Syniverse Holdings, Inc. (1.6%)*
(4) (6)
|
|
Technology Distributors
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.0%, 7.4% Cash, Due 03/23)
|
|
10,394,737
|
|
|
10,353,590
|
|
|
9,537,171
|
|
|||
|
|
|
|
|
10,394,737
|
|
|
10,353,590
|
|
|
9,537,171
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tahoe Subco 1 Ltd (2.5%)*
(3) (4) (6)
|
|
Internet Software & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.1% Cash, Due 06/24)
|
|
14,880,452
|
|
|
14,886,995
|
|
|
14,479,573
|
|
|||
|
|
|
|
|
14,880,452
|
|
|
14,886,995
|
|
|
14,479,573
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Team Health Holdings, Inc. (1.1%)*
(4) (6)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 02/24)
|
|
6,929,114
|
|
|
6,690,393
|
|
|
6,123,604
|
|
|||
|
|
|
|
|
6,929,114
|
|
|
6,690,393
|
|
|
6,123,604
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tempo Acquisition LLC (2.0%)*
(4) (5) (6)
|
|
Investment Banking & Brokerage
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 05/24)
|
|
11,557,071
|
|
|
11,600,043
|
|
|
11,501,712
|
|
|||
|
|
|
|
|
11,557,071
|
|
|
11,600,043
|
|
|
11,501,712
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Transportation Insight, LLC (3.3%)*
(5) (7)
|
|
Air Freight & Logistics
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 6.8% Cash, Due 12/24)
|
|
19,385,653
|
|
|
19,166,650
|
|
|
19,337,042
|
|
|||
|
|
|
|
|
19,385,653
|
|
|
19,166,650
|
|
|
19,337,042
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tronox Ltd. (1.1%)*
(3) (6)
|
|
Commodity Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 09/24)
|
|
6,291,574
|
|
|
6,316,064
|
|
|
6,223,059
|
|
|||
|
|
|
|
|
6,291,574
|
|
|
6,316,064
|
|
|
6,223,059
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Trystar, LLC (2.9%)*
(5) (7)
|
|
Power Distribution Solutions
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 6.9% Cash, Due 09/23)
|
|
16,722,328
|
|
|
16,469,581
|
|
|
16,680,701
|
|
|||
|
|
|
LLC Units (361.5 units)
|
|
|
|
361,505
|
|
|
454,023
|
|
||||||
|
|
|
|
|
16,722,328
|
|
|
16,831,086
|
|
|
17,134,724
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2019
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
U.S. Anesthesia Partners, Inc. (2.3%)*
(4) (6)
|
|
Managed Health Care
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 06/24)
|
|
$
|
13,655,204
|
|
|
$
|
13,712,976
|
|
|
$
|
13,347,961
|
|
|
|
|
|
|
13,655,204
|
|
|
13,712,976
|
|
|
13,347,961
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Silica Company (0.2%)*
(3) (4) (5)
|
|
Metal & Glass Containers
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.0%, 6.4% Cash, Due 05/25)
|
|
1,510,655
|
|
|
1,514,357
|
|
|
1,416,239
|
|
|||
|
|
|
|
|
1,510,655
|
|
|
1,514,357
|
|
|
1,416,239
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Univision Communications Inc. (0.9%)*
(6)
|
|
Broadcasting
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 03/24)
|
|
5,320,109
|
|
|
5,149,970
|
|
|
5,059,104
|
|
|||
|
|
|
|
|
5,320,109
|
|
|
5,149,970
|
|
|
5,059,104
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
USF Holdings LLC (0.5%)*
(6) (7)
|
|
Auto Parts & Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 5.9% Cash, Due 12/21)
|
|
3,315,681
|
|
|
3,326,113
|
|
|
3,183,054
|
|
|||
|
|
|
|
|
3,315,681
|
|
|
3,326,113
|
|
|
3,183,054
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
USIC Holdings, Inc. (1.2%)*
(5) (6)
|
|
Packaged Foods & Meats
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 12/23)
|
|
6,931,257
|
|
|
6,963,569
|
|
|
6,873,520
|
|
|||
|
|
|
|
|
6,931,257
|
|
|
6,963,569
|
|
|
6,873,520
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
USI, Inc. (1.4%)*
(4) (5) (6)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.3% Cash, Due 05/24)
|
|
8,414,358
|
|
|
8,407,511
|
|
|
8,193,481
|
|
|||
|
|
|
|
|
8,414,358
|
|
|
8,407,511
|
|
|
8,193,481
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
USLS Acquisition, Inc. (f/k/a US Legal Support, Inc.) (2.4%)*
(5) (7)
|
|
Legal Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.75%, 8.1% Cash, Due 11/24)
|
|
14,651,422
|
|
|
14,375,191
|
|
|
14,238,455
|
|
|||
|
|
|
|
|
14,651,422
|
|
|
14,375,191
|
|
|
14,238,455
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Vail Holdco Corp (f/k/a Avantor, Inc.) (1.0%)*
(4) (6)
|
|
Health Care Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 11/24)
|
|
5,759,281
|
|
|
5,833,099
|
|
|
5,780,878
|
|
|||
|
|
|
|
|
5,759,281
|
|
|
5,833,099
|
|
|
5,780,878
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Venator Materials LLC (0.5%)*
(3) (6)
|
|
Commodity Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 08/24)
|
|
2,969,773
|
|
|
2,979,725
|
|
|
2,930,186
|
|
|||
|
|
|
|
|
2,969,773
|
|
|
2,979,725
|
|
|
2,930,186
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Veritas Bermuda Intermediate Holdings Ltd. (1.5%)*
(4) (6)
|
|
Technology Distributors
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 6.9% Cash, Due 01/23)
|
|
9,403,797
|
|
|
9,031,786
|
|
|
8,539,871
|
|
|||
|
|
|
|
|
9,403,797
|
|
|
9,031,786
|
|
|
8,539,871
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Verscend Holding Corp. (0.4%)*
(4)
|
|
Health Care Technology
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 6.9% Cash, Due 08/25)
|
|
2,481,250
|
|
|
2,508,757
|
|
|
2,479,712
|
|
|||
|
|
|
|
|
2,481,250
|
|
|
2,508,757
|
|
|
2,479,712
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
VF Holding Corp. (2.0%)*
(4) (5) (6)
|
|
Systems Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 07/25)
|
|
11,940,000
|
|
|
11,945,659
|
|
|
11,457,385
|
|
|||
|
|
|
|
|
11,940,000
|
|
|
11,945,659
|
|
|
11,457,385
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wilsonart, LLC (1.7%)*
(4) (6)
|
|
Building Products
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.6% Cash, Due 12/23)
|
|
9,924,051
|
|
|
9,924,051
|
|
|
9,678,430
|
|
|||
|
|
|
|
|
9,924,051
|
|
|
9,924,051
|
|
|
9,678,430
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Winebow Group, LLC, (The) (0.2%)*
(4)
|
|
Consumer Goods
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.2% Cash, Due 07/21)
|
|
1,563,898
|
|
|
1,491,997
|
|
|
1,399,688
|
|
|||
|
|
|
|
|
1,563,898
|
|
|
1,491,997
|
|
|
1,399,688
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wink Holdco, Inc (1.3%)*
(4) (6)
|
|
Managed Health Care
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 12/24)
|
|
7,533,374
|
|
|
7,531,918
|
|
|
7,352,573
|
|
|||
|
|
|
|
|
7,533,374
|
|
|
7,531,918
|
|
|
7,352,573
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
WME Entertainment Parent, LLC (2.3%)*
(4)
|
|
Business Equipment & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 05/25)
|
|
13,769,444
|
|
|
13,758,217
|
|
|
13,264,519
|
|
|||
|
|
|
|
|
13,769,444
|
|
|
13,758,217
|
|
|
13,264,519
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Xperi Corp (0.4%)*
(3) (6) (7)
|
|
Semiconductor Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.5%, 4.9% Cash, Due 12/23)
|
|
2,347,237
|
|
|
2,337,760
|
|
|
2,314,962
|
|
|||
|
|
|
|
|
2,347,237
|
|
|
2,337,760
|
|
|
2,314,962
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Non–Control / Non–Affiliate Investments
|
|
1,191,246,252
|
|
|
1,185,840,891
|
|
|
1,161,189,262
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Unaudited Consolidated Schedule of Investments — (Continued)
June 30, 2019
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
Affiliate Investment:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jocassee Partners LLC (0.9%)*
(3) (5)
|
|
Investment Funds & Vehicles
|
|
9.1% Member Interest
|
|
|
|
$
|
5,162,299
|
|
|
$
|
5,000,210
|
|
||
|
|
|
|
|
|
|
5,162,299
|
|
|
5,000,210
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Affiliate Investment
|
|
|
|
|
|
|
|
5,162,299
|
|
|
5,000,210
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Short-Term Investments:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
The Dreyfus Corporation
(4.5%)*
(4) (5)
|
|
Money Market Fund
|
|
Dreyfus Government Cash Management Fund (2.3% yield)
|
|
$
|
26,068,450
|
|
|
26,068,450
|
|
|
26,068,450
|
|
||
|
|
|
|
|
26,068,450
|
|
|
26,068,450
|
|
|
26,068,450
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
State Street Global Advisors (1.4%)*
(3) (6)
|
|
Money Market Fund
|
|
State Street USD Liquidity LVNAV Fund (2.4% yield)
|
|
8,355,041
|
|
|
8,355,041
|
|
|
8,355,041
|
|
|||
|
|
|
|
|
8,355,041
|
|
|
8,355,041
|
|
|
8,355,041
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Short-Term Investments
|
|
34,423,491
|
|
|
34,423,491
|
|
|
34,423,491
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Investments, June 30, 2019 (206.0%)*
|
|
|
|
$
|
1,225,669,743
|
|
|
$
|
1,225,426,681
|
|
|
$
|
1,200,612,963
|
|
||
|
(1)
|
All debt investments are income producing, unless otherwise noted. Equity and any equity-linked investments are non-income producing, unless otherwise noted. The Board of Directors determined in good faith that all investments were valued at fair value in accordance with the Company's valuation policies and procedures and the Investment Company Act of 1940, as amended, based on, among other things, the input of Barings, the Company’s Audit Committee and an independent valuation firm that has been engaged to assist in the valuation of the Company's senior secured, middle-market investments.
|
|
(2)
|
All debt investments are variable rate investments unless otherwise noted. Index-based floating interest rates are generally subject to a contractual minimum interest rate. A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically reset semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan.
|
|
(3)
|
Investment is not a qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. Non-qualifying assets represent 15.6% of total investments at fair value as of
June 30, 2019
. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company's total assets, the Company will be precluded from acquiring any additional non-qualifying asset until such time as it complies with the requirements of Section 55(a).
|
|
(4)
|
Some or all of the investment is or will be encumbered as security for Barings BDC Senior Funding I, LLC's credit facility entered into in August 2018 with Bank of America, N.A., as amended and restated in December 2018 (the "August 2018 Credit Facility").
|
|
(5)
|
Some or all of the investment is or will be encumbered as security for the Company's credit facility entered into in February 2019 with ING Capital LLC (the "February 2019 Credit Facility").
|
|
(6)
|
Some or all of the investment is encumbered as security for the Company's $449.3 million term debt securitization entered into in May 2019 (the "Debt Securitization")
|
|
(7)
|
The fair value of the investment was determined using significant unobservable inputs.
|
|
Barings BDC, Inc.
Consolidated Schedule of Investments
December 31, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
Non–Control / Non–Affiliate Investments:
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
24 Hour Fitness Worldwide, Inc. (1.6%)*
(4)
|
|
Leisure Facilities
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.0% Cash, Due 05/25)
|
|
$
|
9,452,500
|
|
|
$
|
9,543,878
|
|
|
$
|
9,224,033
|
|
|
|
|
|
|
9,452,500
|
|
|
9,543,878
|
|
|
9,224,033
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accelerate Learning (1.5%)*
(5)
|
|
Education Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 7.0% Cash, Due 12/24)
|
|
8,455,827
|
|
|
8,287,632
|
|
|
8,234,888
|
|
|||
|
|
|
|
|
8,455,827
|
|
|
8,287,632
|
|
|
8,234,888
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accurus Aerospace (4.3%)*
(5)
|
|
Aerospace & Defense
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 7.0% Cash, Due 10/24)
|
|
25,000,000
|
|
|
24,636,436
|
|
|
24,312,943
|
|
|||
|
|
|
|
|
|
25,000,000
|
|
|
24,636,436
|
|
|
24,312,943
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Acrisure, LLC (1.7%)*
(4)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.8% Cash, Due 11/23)
|
|
9,949,622
|
|
|
10,011,600
|
|
|
9,620,091
|
|
|||
|
|
|
|
|
9,949,622
|
|
|
10,011,600
|
|
|
9,620,091
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ADMI Corp. (0.6%)*
(4)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 04/25)
|
|
3,482,500
|
|
|
3,495,133
|
|
|
3,302,559
|
|
|||
|
|
|
|
|
3,482,500
|
|
|
3,495,133
|
|
|
3,302,559
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AlixPartners LLP (1.4%)*
(4)
|
|
Investment Banking & Brokerage
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 04/24)
|
|
8,058,987
|
|
|
8,103,759
|
|
|
7,725,104
|
|
|||
|
|
|
|
|
8,058,987
|
|
|
8,103,759
|
|
|
7,725,104
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Alliant Holdings LP (0.8%)*
(4)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 05/25)
|
|
4,972,506
|
|
|
4,980,447
|
|
|
4,689,372
|
|
|||
|
|
|
|
|
4,972,506
|
|
|
4,980,447
|
|
|
4,689,372
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
American Airlines Group Inc. (2.3%)*
(3) (4)
|
|
Airport Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 1.75%, 4.3% Cash, Due 06/25)
|
|
13,985,519
|
|
|
13,734,123
|
|
|
13,058,978
|
|
|||
|
|
|
|
|
13,985,519
|
|
|
13,734,123
|
|
|
13,058,978
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
American Dental Partners, Inc. (1.7%)*
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 7.1% Cash, Due 03/23)
|
|
10,000,000
|
|
|
9,975,555
|
|
|
9,850,000
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
9,975,555
|
|
|
9,850,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amscan Holdings Inc. (0.4%)*
(3) (4)
|
|
Specialty Stores
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.0% Cash, Due 08/22)
|
|
2,411,098
|
|
|
2,428,340
|
|
|
2,321,694
|
|
|||
|
|
|
|
|
2,411,098
|
|
|
2,428,340
|
|
|
2,321,694
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Apex Tool Group, LLC (1.3%)*
(4)
|
|
Industrial Machinery
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.3% Cash, Due 02/22)
|
|
7,335,300
|
|
|
7,364,994
|
|
|
7,056,558
|
|
|||
|
|
|
|
7,335,300
|
|
|
7,364,994
|
|
|
7,056,558
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Applied Systems Inc. (1.6%)*
(4)
|
|
Application Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 09/24)
|
|
9,313,068
|
|
|
9,380,593
|
|
|
8,855,144
|
|
|||
|
|
|
|
|
9,313,068
|
|
|
9,380,593
|
|
|
8,855,144
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ascend Learning, LLC (1.3%)*
(4)
|
|
IT Consulting & Other Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 07/24)
|
|
7,959,698
|
|
|
7,981,529
|
|
|
7,502,015
|
|
|||
|
|
|
|
7,959,698
|
|
|
7,981,529
|
|
|
7,502,015
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AssuredPartners Capital, Inc. (2.0%)*
(4)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.8% Cash, Due 10/24)
|
|
11,951,703
|
|
|
11,975,322
|
|
|
11,257,070
|
|
|||
|
|
|
|
11,951,703
|
|
|
11,975,322
|
|
|
11,257,070
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Aveanna Healthcare Holdings, Inc. (f/k/a BCPE Eagle Buyer LLC) (0.7%)*
(4) (5)
|
|
Health Care Facilities
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.8% Cash, Due 03/24)
|
|
1,488,712
|
|
|
1,469,694
|
|
|
1,384,502
|
|
|||
|
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.5%, 8.0% Cash, Due 03/24)
|
|
2,751,801
|
|
|
2,752,766
|
|
|
2,641,729
|
|
|||||
|
|
|
|
|
4,240,513
|
|
|
4,222,460
|
|
|
4,026,231
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
AVSC Holding Corp. (1.3%)*
(4)
|
|
Advertising
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.9% Cash, Due 03/25)
|
|
7,959,900
|
|
|
7,917,296
|
|
|
7,522,105
|
|
|||
|
|
|
|
|
7,959,900
|
|
|
7,917,296
|
|
|
7,522,105
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Consolidated Schedule of Investments — (Continued)
December 31, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
Bausch Health Companies Inc. (1.5%)*
(3) (4)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 05/25)
|
|
$
|
8,820,910
|
|
|
$
|
8,866,316
|
|
|
$
|
8,406,856
|
|
|
|
|
|
|
8,820,910
|
|
|
8,866,316
|
|
|
8,406,856
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
BDP International, Inc. (4.3%)*
(5)
|
|
Air Freight & Logistics
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 8.1% Cash, Due 12/24)
|
|
25,000,000
|
|
|
24,502,972
|
|
|
24,347,685
|
|
|||
|
|
|
|
|
25,000,000
|
|
|
24,502,972
|
|
|
24,347,685
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Berlin Packaging LLC (1.4%)*
(4)
|
|
Forest Products /Containers
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 11/25)
|
|
8,457,500
|
|
|
8,477,268
|
|
|
7,944,045
|
|
|||
|
|
|
|
|
8,457,500
|
|
|
8,477,268
|
|
|
7,944,045
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Blackhawk Network Holdings Inc (1.7%)*
(4)
|
|
Data Processing & Outsourced Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 06/25)
|
|
9,974,937
|
|
|
9,974,937
|
|
|
9,470,006
|
|
|||
|
|
|
|
|
9,974,937
|
|
|
9,974,937
|
|
|
9,470,006
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Brookfield WEC Holdings Inc. (0.1%)*
(4)
|
|
Construction & Engineering
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.3% Cash, Due 08/25)
|
|
500,000
|
|
|
504,904
|
|
|
483,305
|
|
|||
|
|
|
|
|
500,000
|
|
|
504,904
|
|
|
483,305
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Brown Machine LLC (1.0%)*
(5)
|
|
Industrial Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 7.8% Cash, Due 10/24)
|
|
5,568,910
|
|
|
5,502,125
|
|
|
5,431,063
|
|
|||
|
|
|
|
|
5,568,910
|
|
|
5,502,125
|
|
|
5,431,063
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cadent (f/k/a Cross MediaWorks) (1.4%)*
(5)
|
|
Media & Entertainment
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.5%, 7.7% Cash, Due 09/23)
|
|
7,966,133
|
|
|
7,891,122
|
|
|
7,793,161
|
|
|||
|
|
|
|
|
7,966,133
|
|
|
7,891,122
|
|
|
7,793,161
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Caesars Entertainment Corp. (0.5%)*
(3) (4)
|
|
Casinos & Gaming
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 12/24)
|
|
3,134,171
|
|
|
3,153,038
|
|
|
3,004,322
|
|
|||
|
|
|
|
|
3,134,171
|
|
|
3,153,038
|
|
|
3,004,322
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Callaway Golf Co. (0.6%)*
(3) (4)
|
|
Leisure Products
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 7.3% Cash, Due 12/25)
|
|
3,266,060
|
|
|
3,200,739
|
|
|
3,225,234
|
|
|||
|
|
|
|
|
3,266,060
|
|
|
3,200,739
|
|
|
3,225,234
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Calpine Corp. (0.8%)*
(4)
|
|
Independent Power Producers & Energy Traders
|
|
First Lien Senior Secured Term Loan7 (LIBOR + 2.5%, 5.3% Cash, Due 05/23)
|
|
129,118
|
|
|
129,583
|
|
|
122,379
|
|
|||
|
|
|
First Lien Senior Secured Term Loan5 (LIBOR + 2.5%, 5.3% Cash, Due 01/24)
|
|
4,497,510
|
|
|
4,513,817
|
|
|
4,264,899
|
|
|||||
|
|
|
|
|
4,626,628
|
|
|
4,643,400
|
|
|
4,387,278
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Capital Automotive LLC (2.0%)*
(4)
|
|
Automotive Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.5%, 5.0% Cash, Due 03/24)
|
|
11,939,394
|
|
|
11,966,567
|
|
|
11,443,909
|
|
|||
|
|
|
|
|
11,939,394
|
|
|
11,966,567
|
|
|
11,443,909
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Carlyle Group L.P., (The) (f/k/a
Nautilus Power, LLC) (0.6%)* (4) |
|
Independent Power Producers & Energy Traders
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.8% Cash, Due 05/24)
|
|
3,487,410
|
|
|
3,504,691
|
|
|
3,434,227
|
|
|||
|
|
|
|
|
3,487,410
|
|
|
3,504,691
|
|
|
3,434,227
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Charter Communications Inc. (0.8%)*
(3) (4)
|
|
Cable & Satellite
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.0%, 4.5% Cash, Due 04/25)
|
|
4,585,127
|
|
|
4,493,899
|
|
|
4,385,124
|
|
|||
|
|
|
|
|
4,585,127
|
|
|
4,493,899
|
|
|
4,385,124
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Concentra Inc. (0.5%)*
(4)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.1% Cash, Due 06/22)
|
|
3,000,000
|
|
|
3,028,601
|
|
|
2,865,000
|
|
|||
|
|
|
|
|
3,000,000
|
|
|
3,028,601
|
|
|
2,865,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Container Co. LLC (1.3%)*
(4)
|
|
Metal & Glass Containers
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 05/24)
|
|
7,462,312
|
|
|
7,485,496
|
|
|
7,114,045
|
|
|||
|
|
|
|
|
7,462,312
|
|
|
7,485,496
|
|
|
7,114,045
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Container Store Group, Inc., (The) (0.5%)*
(3) (4) (5)
|
|
Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.0%, 7.5% Cash, Due 09/23)
|
|
3,124,404
|
|
|
3,126,010
|
|
|
2,858,830
|
|
|||
|
|
|
|
|
3,124,404
|
|
|
3,126,010
|
|
|
2,858,830
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Core & Main LP (1.7%)*
(4)
|
|
Building Products
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.7% Cash, Due 08/24)
|
|
9,974,811
|
|
|
10,022,554
|
|
|
9,617,414
|
|
|||
|
|
|
|
|
9,974,811
|
|
|
10,022,554
|
|
|
9,617,414
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Consolidated Schedule of Investments — (Continued)
December 31, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
Covia Holdings Corporation (Unimin Corporation) (0.3%)*
(3) (4)
|
|
Diversified Metals & Mining
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.6% Cash, Due 06/25)
|
|
$
|
2,435,500
|
|
|
$
|
2,444,146
|
|
|
$
|
1,753,560
|
|
|
|
|
|
|
2,435,500
|
|
|
2,444,146
|
|
|
1,753,560
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CPG Intermediate LLC (f/k/a Encapsys, LLC) (0.4%)*
|
|
Specialty Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 6.0% Cash, Due 11/24)
|
|
2,172,331
|
|
|
2,174,889
|
|
|
2,108,964
|
|
|||
|
|
|
|
|
2,172,331
|
|
|
2,174,889
|
|
|
2,108,964
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CPI International Inc. (0.8%)*
(4)
|
|
Electronic Components
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.0% Cash, Due 07/24)
|
|
4,795,633
|
|
|
4,803,762
|
|
|
4,631,766
|
|
|||
|
|
|
|
|
4,795,633
|
|
|
4,803,762
|
|
|
4,631,766
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
CVS Holdings I, LP (MyEyeDr) (0.3%)*
(4)
|
|
Health Care Supplies
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.3% Cash, Due 02/25)
|
|
1,953,701
|
|
|
1,952,568
|
|
|
1,846,248
|
|
|||
|
|
|
|
|
1,953,701
|
|
|
1,952,568
|
|
|
1,846,248
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dimora Brands, Inc. (0.5%)*
|
|
Building Products
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.0% Cash, Due 08/24)
|
|
2,984,887
|
|
|
2,988,439
|
|
|
2,839,373
|
|
|||
|
|
|
|
|
2,984,887
|
|
|
2,988,439
|
|
|
2,839,373
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dole Food Co. Inc. (2.4%)*
(4)
|
|
Packaged Foods & Meats
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 04/24)
|
|
13,919,794
|
|
|
13,927,211
|
|
|
13,484,800
|
|
|||
|
|
|
|
|
13,919,794
|
|
|
13,927,211
|
|
|
13,484,800
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Dresser Natural Gas Solutions (2.1%)*
(5)
|
|
Natural Gas
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.8% Cash, Due 10/25)
|
|
12,115,385
|
|
|
12,056,896
|
|
|
11,903,574
|
|
|||
|
|
|
|
|
12,115,385
|
|
|
12,056,896
|
|
|
11,903,574
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Duff & Phelps Corporation (2.2%)*
(4)
|
|
Research & Consulting Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.8% Cash, Due 02/25)
|
|
13,341,288
|
|
|
13,378,119
|
|
|
12,593,642
|
|
|||
|
|
|
|
|
13,341,288
|
|
|
13,378,119
|
|
|
12,593,642
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Edelman Financial Group, Inc. (1.8%)*
(4)
|
|
Investment Banking & Brokerage
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 07/25)
|
|
10,486,000
|
|
|
10,569,223
|
|
|
10,074,005
|
|
|||
|
|
|
|
|
10,486,000
|
|
|
10,569,223
|
|
|
10,074,005
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Endo International PLC (1.3%)*
(3) (4)
|
|
Pharmaceuticals
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.8% Cash, Due 04/24)
|
|
7,959,596
|
|
|
8,032,969
|
|
|
7,521,818
|
|
|||
|
|
|
|
|
7,959,596
|
|
|
8,032,969
|
|
|
7,521,818
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equian Buyer Corp. (0.6%)*
(4)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.8% Cash, Due 05/24)
|
|
3,482,323
|
|
|
3,488,194
|
|
|
3,358,701
|
|
|||
|
|
|
|
|
3,482,323
|
|
|
3,488,194
|
|
|
3,358,701
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Exelon Corp. (0.5%)*
(3)
(4)
|
|
Electric Utilities
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.7% Cash, Due 11/24)
|
|
3,000,000
|
|
|
3,028,710
|
|
|
2,835,000
|
|
|||
|
|
|
|
|
3,000,000
|
|
|
3,028,710
|
|
|
2,835,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Eyemart Express (0.6%)*
(4)
|
|
Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 08/24)
|
|
3,478,637
|
|
|
3,490,449
|
|
|
3,365,581
|
|
|||
|
|
|
|
|
3,478,637
|
|
|
3,490,449
|
|
|
3,365,581
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fieldwood Energy LLC (1.7%)*
(4)
|
|
Oil & Gas Equipment & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 7.8% Cash, Due 04/22)
|
|
10,000,000
|
|
|
10,091,054
|
|
|
9,318,800
|
|
|||
|
|
|
|
|
10,000,000
|
|
|
10,091,054
|
|
|
9,318,800
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Filtration Group Corporation (1.9%)*
(4)
|
|
Industrial Machinery
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 03/25)
|
|
10,944,862
|
|
|
11,032,278
|
|
|
10,525,346
|
|
|||
|
|
|
|
|
10,944,862
|
|
|
11,032,278
|
|
|
10,525,346
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Flex Acquisition Holdings, Inc. (1.7%)*
(4)
|
|
Paper Packaging
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.6% Cash, Due 06/25)
|
|
9,972,500
|
|
|
9,993,054
|
|
|
9,419,026
|
|
|||
|
|
|
|
|
9,972,500
|
|
|
9,993,054
|
|
|
9,419,026
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gardner Denver Inc. (0.3%)*
(3) (4)
|
|
Industrial Machinery
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 07/24)
|
|
1,682,557
|
|
|
1,694,790
|
|
|
1,621,043
|
|
|||
|
|
|
|
|
1,682,557
|
|
|
1,694,790
|
|
|
1,621,043
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Consolidated Schedule of Investments — (Continued)
December 31, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
GlobalTranz (0.5%)*
(5)
|
|
Transportation Services
|
|
Second Lien Senior Secured Term Loan (LIBOR + 8.0%, 10.5% Cash, Due 10/26)
|
|
$
|
2,980,874
|
|
|
$
|
2,937,205
|
|
|
$
|
2,900,969
|
|
|
|
|
|
|
2,980,874
|
|
|
2,937,205
|
|
|
2,900,969
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
GMS Inc. (1.2%)*
(3) (4)
|
|
Construction & Engineering
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 06/25)
|
|
7,481,203
|
|
|
7,440,285
|
|
|
7,032,331
|
|
|||
|
|
|
|
|
7,481,203
|
|
|
7,440,285
|
|
|
7,032,331
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Graftech International Ltd. (1.8%)*
(3) (4) (5)
|
|
Specialty Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.0% Cash, Due 02/25)
|
|
10,725,000
|
|
|
10,812,431
|
|
|
10,135,125
|
|
|||
|
|
|
|
|
10,725,000
|
|
|
10,812,431
|
|
|
10,135,125
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gray Television Inc. (0.1)*
(3) (4)
|
|
Broadcasting
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.25%, 4.6% Cash, Due 02/24)
|
|
655,812
|
|
|
641,096
|
|
|
627,940
|
|
|||
|
|
|
|
|
655,812
|
|
|
641,096
|
|
|
627,940
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Gulf Finance, LLC (0.1)*
(4)
|
|
Oil & Gas Exploration & Production
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.25%, 7.9% Cash, Due 08/23)
|
|
1,069,652
|
|
|
900,943
|
|
|
811,598
|
|
|||
|
|
|
|
|
1,069,652
|
|
|
900,943
|
|
|
811,598
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hanley Wood LLC (2.2%)*
(5)
|
|
Advertising
|
|
First Lien Senior Secured Term Loan (LIBOR + 6.25%, 9.0% Cash, Due 12/24)
|
|
12,500,000
|
|
|
12,190,695
|
|
|
12,375,000
|
|
|||
|
|
|
|
|
12,500,000
|
|
|
12,190,695
|
|
|
12,375,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Harbor Freight Tools USA Inc.(1.0%)*
(4)
|
|
Specialty Stores
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.5%, 5.0% Cash, Due 08/23)
|
|
5,994,942
|
|
|
5,934,386
|
|
|
5,640,880
|
|
|||
|
|
|
|
|
5,994,942
|
|
|
5,934,386
|
|
|
5,640,880
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hayward Industries, Inc. (1.4%)*
(4)
|
|
Leisure Products
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.0% Cash, Due 08/24)
|
|
8,457,179
|
|
|
8,488,506
|
|
|
8,115,340
|
|
|||
|
|
|
|
|
8,457,179
|
|
|
8,488,506
|
|
|
8,115,340
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Healthline Media, Inc (2.2%)*
(5)
|
|
Healthcare
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 7.6% Cash, Due 11/24)
|
|
12,840,895
|
|
|
12,588,998
|
|
|
12,434,145
|
|
|||
|
|
|
|
|
12,840,895
|
|
|
12,588,998
|
|
|
12,434,145
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hertz Corporation (The) (1.0%)*
(3) (4)
|
|
Rental & Leasing Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 06/23)
|
|
5,938,303
|
|
|
5,927,654
|
|
|
5,696,555
|
|
|||
|
|
|
|
|
5,938,303
|
|
|
5,927,654
|
|
|
5,696,555
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Holley Performance Products (Holley Purchaser, Inc.) (3.9%)*
(5)
|
|
Packaging
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.0%, 7.5% Cash, Due 10/25)
|
|
22,535,000
|
|
|
22,204,286
|
|
|
21,971,625
|
|
|||
|
|
|
|
|
22,535,000
|
|
|
22,204,286
|
|
|
21,971,625
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hub International Limited (1.7%)*
(4)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 04/25)
|
|
10,333,075
|
|
|
10,347,614
|
|
|
9,735,720
|
|
|||
|
|
|
|
|
10,333,075
|
|
|
10,347,614
|
|
|
9,735,720
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Husky Injection Molding Systems Ltd. (1.7%)*
(3) (4)
|
|
Industrial Machinery
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 03/25)
|
|
10,790,581
|
|
|
10,369,552
|
|
|
9,841,873
|
|
|||
|
|
|
|
|
10,790,581
|
|
|
10,369,552
|
|
|
9,841,873
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Hyland Software Inc. (1.5%)*
(4)
|
|
Technology Distributors
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.0% Cash, Due 07/24)
|
|
8,715,134
|
|
|
8,776,016
|
|
|
8,427,535
|
|
|||
|
|
|
|
|
8,715,134
|
|
|
8,776,016
|
|
|
8,427,535
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Immucor Inc. (0.4%)*
(4)
|
|
Healthcare
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.0%, 7.8% Cash, Due 06/21)
|
|
2,491,354
|
|
|
2,524,676
|
|
|
2,444,641
|
|
|||
|
|
|
|
|
2,491,354
|
|
|
2,524,676
|
|
|
2,444,641
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Infor Software Parent, LLC (1.4%)*
(4)
|
|
Systems Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 02/22)
|
|
8,000,000
|
|
|
8,012,613
|
|
|
7,653,760
|
|
|||
|
|
|
|
|
8,000,000
|
|
|
8,012,613
|
|
|
7,653,760
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Intelsat S.A. (2.2%)*
(3) (4)
|
|
Broadcasting
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.3% Cash, Due 11/23)
|
|
13,000,000
|
|
|
13,079,847
|
|
|
12,558,910
|
|
|||
|
|
|
|
|
13,000,000
|
|
|
13,079,847
|
|
|
12,558,910
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ION Trading Technologies Ltd. (2.5%)*
(4) (5)
|
|
Electrical Components & Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.0%, 6.5% Cash, Due 11/24)
|
|
14,819,339
|
|
|
14,786,308
|
|
|
13,967,227
|
|
|||
|
|
|
|
|
14,819,339
|
|
|
14,786,308
|
|
|
13,967,227
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Consolidated Schedule of Investments — (Continued)
December 31, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
IRB Holding Corporation (1.3%)*
(4)
|
|
Food Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 02/25)
|
|
$
|
7,969,854
|
|
|
$
|
7,989,532
|
|
|
$
|
7,583,316
|
|
|
|
|
|
|
7,969,854
|
|
|
7,989,532
|
|
|
7,583,316
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Jaguar Holding Company I (0.8%)*
(4)
|
|
Life Sciences Tools & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.5%, 5.0% Cash, Due 08/22)
|
|
4,974,227
|
|
|
4,975,425
|
|
|
4,713,080
|
|
|||
|
|
|
|
|
4,974,227
|
|
|
4,975,425
|
|
|
4,713,080
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
JS Held, LLC (3.1%)*
(5)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 7.3% Cash, Due 09/24)
|
|
17,593,912
|
|
|
17,403,946
|
|
|
17,179,827
|
|
|||
|
|
|
|
|
17,593,912
|
|
|
17,403,946
|
|
|
17,179,827
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Kenan Advantage Group Inc. (1.4%)*
(4)
|
|
Trucking
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 07/22)
|
|
8,449,929
|
|
|
8,442,949
|
|
|
8,138,380
|
|
|||
|
|
|
|
|
8,449,929
|
|
|
8,442,949
|
|
|
8,138,380
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
K-Mac Holdings Corp (0.6%)*
(4)
|
|
Restaurants
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.8% Cash, Due 03/25)
|
|
3,482,456
|
|
|
3,492,379
|
|
|
3,310,527
|
|
|||
|
|
|
|
|
3,482,456
|
|
|
3,492,379
|
|
|
3,310,527
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Kronos Inc. (1.9%)*
(4)
|
|
Application Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 11/23)
|
|
11,505,463
|
|
|
11,551,608
|
|
|
10,910,976
|
|
|||
|
|
|
|
|
11,505,463
|
|
|
11,551,608
|
|
|
10,910,976
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lighthouse Autism Center (1.1%)*
(5)
|
|
Healthcare and Pharmaceuticals
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.75%, 8.1% Cash, Due 09/24)
|
|
6,157,408
|
|
|
5,891,621
|
|
|
5,817,408
|
|
|||
|
|
|
Class A LLC Units (154,320 units)
|
|
|
|
154,320
|
|
|
154,320
|
|
||||||
|
|
|
|
|
6,157,408
|
|
|
6,045,941
|
|
|
5,971,728
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Lindstrom (Metric Enterprises, Inc.) (1.2%)*
(5)
|
|
Capital Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 7.0% Cash, Due 09/24)
|
|
7,023,012
|
|
|
6,972,814
|
|
|
6,885,353
|
|
|||
|
|
|
|
|
7,023,012
|
|
|
6,972,814
|
|
|
6,885,353
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
LTI Holdings, Inc. (2.0%)*
(4)
|
|
Industrial Conglomerates
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.0% Cash, Due 09/25)
|
|
11,970,000
|
|
|
12,035,076
|
|
|
11,241,865
|
|
|||
|
|
|
|
|
11,970,000
|
|
|
12,035,076
|
|
|
11,241,865
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Mallinckrodt Plc (1.9%)*
(3) (4)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.6% Cash, Due 09/24)
|
|
11,753,810
|
|
|
11,679,642
|
|
|
10,754,736
|
|
|||
|
|
|
|
|
11,753,810
|
|
|
11,679,642
|
|
|
10,754,736
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Men's Wearhouse, Inc. (The) (1.7%)*
(3) (4)
|
|
Apparel Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.6% Cash, Due 04/25)
|
|
9,974,874
|
|
|
10,073,027
|
|
|
9,588,348
|
|
|||
|
|
|
|
|
9,974,874
|
|
|
10,073,027
|
|
|
9,588,348
|
|
|||||
|
|
|
|
|
|
|
|
||||||||||
|
Micro Holding Corp. (1.8%)*
|
|
Internet Software & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.8% Cash, Due 12/24)
(5)
|
|
2,712,876
|
|
|
2,725,787
|
|
|
2,590,796
|
|
|||
|
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.3% Cash, Due 09/24)
(4)
|
|
7,959,698
|
|
|
8,017,449
|
|
|
7,531,864
|
|
|||||
|
|
|
|
|
10,672,574
|
|
|
10,743,236
|
|
|
10,122,660
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NFP Corp. (1.4%)*
(4)
|
|
Specialized Finance
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 01/24)
|
|
8,630,128
|
|
|
8,628,301
|
|
|
8,144,684
|
|
|||
|
|
|
|
|
8,630,128
|
|
|
8,628,301
|
|
|
8,144,684
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NVA Holdings, Inc. (1.3%)*
(4)
|
|
Health Care Facilities
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 02/25)
|
|
7,916,170
|
|
|
7,900,214
|
|
|
7,441,200
|
|
|||
|
|
|
|
|
7,916,170
|
|
|
7,900,214
|
|
|
7,441,200
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Omaha Holdings LLC (1.7%)*
(4)
|
|
Auto Parts & Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 03/24)
|
|
9,949,622
|
|
|
10,021,886
|
|
|
9,430,351
|
|
|||
|
|
|
|
|
9,949,622
|
|
|
10,021,886
|
|
|
9,430,351
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Omnitracs, LLC (1.4%)*
(4)
|
|
Application Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.6% Cash, Due 03/25)
|
|
8,435,312
|
|
|
8,407,343
|
|
|
7,933,411
|
|
|||
|
|
|
|
|
8,435,312
|
|
|
8,407,343
|
|
|
7,933,411
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ortho-Clinical Diagnostics Bermuda Co. Ltd. (1.9%)*
(4)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.8% Cash, Due 06/25)
|
|
11,520,080
|
|
|
11,524,382
|
|
|
10,659,645
|
|
|||
|
|
|
|
|
11,520,080
|
|
|
11,524,382
|
|
|
10,659,645
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Consolidated Schedule of Investments — (Continued)
December 31, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
PAREXEL International Corp. (1.2%)*
(4)
|
|
Pharmaceuticals
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 09/24)
|
|
$
|
7,470,248
|
|
|
$
|
7,436,079
|
|
|
$
|
6,732,561
|
|
|
|
|
|
|
7,470,248
|
|
|
7,436,079
|
|
|
6,732,561
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Penn Engineering & Manufacturing Corp. (0.3%)*
(4)
|
|
Industrial Conglomerates
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 06/24)
|
|
1,989,899
|
|
|
2,006,604
|
|
|
1,916,929
|
|
|||
|
|
|
|
|
1,989,899
|
|
|
2,006,604
|
|
|
1,916,929
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Phoenix Services International LLC (0.5%)*
(4)
|
|
Steel
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.1% Cash, Due 03/25)
|
|
2,984,962
|
|
|
2,996,845
|
|
|
2,868,042
|
|
|||
|
|
|
|
|
2,984,962
|
|
|
2,996,845
|
|
|
2,868,042
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PMHC II, Inc. (0.1%)*
|
|
Diversified Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.2% Cash, Due 03/25)
|
|
621,867
|
|
|
625,543
|
|
|
565,899
|
|
|||
|
|
|
|
|
621,867
|
|
|
625,543
|
|
|
565,899
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PODS Enterprises, Inc. (1.4%)*
(4)
|
|
Packaging
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.2% Cash, Due 12/24)
|
|
7,959,712
|
|
|
7,985,095
|
|
|
7,608,132
|
|
|||
|
|
|
|
|
7,959,712
|
|
|
7,985,095
|
|
|
7,608,132
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Prime Security Services Borrower, LLC (2.1%)*
(3) (4)
|
|
Security & Alarm Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 05/22)
|
|
12,593,945
|
|
|
12,633,406
|
|
|
11,976,842
|
|
|||
|
|
|
|
|
12,593,945
|
|
|
12,633,406
|
|
|
11,976,842
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pro Mach Inc. (1.0%)*
(4)
|
|
Industrial Machinery
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.4% Cash, Due 03/25)
|
|
5,969,925
|
|
|
5,950,852
|
|
|
5,659,011
|
|
|||
|
|
|
|
|
5,969,925
|
|
|
5,950,852
|
|
|
5,659,011
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
ProAmpac Intermediate Inc. (1.7%)*
(4)
|
|
Packaged Foods & Meats
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.0% Cash, Due 11/23)
|
|
9,947,995
|
|
|
9,962,292
|
|
|
9,475,466
|
|
|||
|
|
|
|
|
9,947,995
|
|
|
9,962,292
|
|
|
9,475,466
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Qlik Technologies Inc. (Alpha Intermediate Holding, Inc.) (1.3%)*
(4)
|
|
Application Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 5.9% Cash, Due 04/24)
|
|
7,436,794
|
|
|
7,443,394
|
|
|
7,139,322
|
|
|||
|
|
|
|
|
7,436,794
|
|
|
7,443,394
|
|
|
7,139,322
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Red Ventures, LLC (1.9%)*
(4)
|
|
Advertising
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 11/24)
|
|
10,966,554
|
|
|
11,103,689
|
|
|
10,418,227
|
|
|||
|
|
|
|
|
10,966,554
|
|
|
11,103,689
|
|
|
10,418,227
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
RedPrairie Holding, Inc (1.7%)*
(4)
|
|
Computer Storage & Peripherals
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 10/23)
|
|
9,949,239
|
|
|
10,022,004
|
|
|
9,564,203
|
|
|||
|
|
|
|
|
9,949,239
|
|
|
10,022,004
|
|
|
9,564,203
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Renaissance Learning, Inc. (0.9%)*
(4)
|
|
Application Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.8% Cash, Due 05/25)
|
|
5,446,052
|
|
|
5,441,904
|
|
|
5,041,029
|
|
|||
|
|
|
|
|
5,446,052
|
|
|
5,441,904
|
|
|
5,041,029
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Reynolds Group Holdings Ltd. (2.6%)*
(4)
|
|
Packaging
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 02/23)
|
|
15,421,320
|
|
|
15,498,970
|
|
|
14,650,254
|
|
|||
|
|
|
|
|
15,421,320
|
|
|
15,498,970
|
|
|
14,650,254
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sabre Holdings Corp (0.2%)*
(4)
|
|
Data Processing & Outsourced Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.0%, 4.5% Cash, Due 02/24)
|
|
914,018
|
|
|
895,738
|
|
|
882,786
|
|
|||
|
|
|
|
|
914,018
|
|
|
895,738
|
|
|
882,786
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SCI Packaging Inc. (f/k/a BWAY Holding Company) (2.3%)*
(4)
|
|
Metal & Glass Containers
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.7% Cash, Due 04/24)
|
|
13,929,293
|
|
|
13,906,708
|
|
|
13,070,274
|
|
|||
|
|
|
|
|
13,929,293
|
|
|
13,906,708
|
|
|
13,070,274
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Seadrill Ltd. (1.4%)*
(4)
|
|
Oil & Gas Equipment & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 6.0%, 8.8% Cash, Due 02/21)
|
|
9,918,283
|
|
|
9,372,499
|
|
|
7,742,509
|
|
|||
|
|
|
|
|
9,918,283
|
|
|
9,372,499
|
|
|
7,742,509
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Seaworld Entertainment, Inc. (1.4%)*
(3) (4)
|
|
Leisure Facilities
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 03/24)
|
|
8,456,962
|
|
|
8,446,134
|
|
|
8,055,256
|
|
|||
|
|
|
|
|
8,456,962
|
|
|
8,446,134
|
|
|
8,055,256
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Serta Simmons Bedding LLC (0.4%)*
(4)
|
|
Home Furnishings
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 5.9% Cash, Due 11/23)
|
|
2,992,386
|
|
|
2,704,234
|
|
|
2,493,645
|
|
|||
|
|
|
|
|
2,992,386
|
|
|
2,704,234
|
|
|
2,493,645
|
|
|||||
|
Barings BDC, Inc.
Consolidated Schedule of Investments — (Continued)
December 31, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SIWF Holdings, Inc. (f/k/a Springs Industries Inc.) (1.6%)*
(4)
|
|
Home Furnishings
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.25%, 6.7% Cash, Due 06/25)
|
|
$
|
9,445,430
|
|
|
$
|
9,507,419
|
|
|
$
|
9,156,211
|
|
|
|
|
|
|
9,445,430
|
|
|
9,507,419
|
|
|
9,156,211
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SK Blue Holdings, LP (0.7%)*
(4) (5)
|
|
Commodity Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.75%, 7.2% Cash, Due 10/25)
|
|
4,202,638
|
|
|
4,200,204
|
|
|
4,034,533
|
|
|||
|
|
|
|
|
4,202,638
|
|
|
4,200,204
|
|
|
4,034,533
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SmartBear (0.8%)*
(5)
|
|
High Tech Industries
|
|
Second Lien Senior Secured Term Loan (LIBOR + 8.0%, 10.4% Cash, Due 05/24)
|
|
4,959,088
|
|
|
4,840,642
|
|
|
4,778,162
|
|
|||
|
|
|
|
|
4,959,088
|
|
|
4,840,642
|
|
|
4,778,162
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Smile Brands Group Inc. (0.9%)*
(5)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 7.1% Cash, Due 10/24)
|
|
5,043,318
|
|
|
4,981,982
|
|
|
4,912,691
|
|
|||
|
|
|
|
|
5,043,318
|
|
|
4,981,982
|
|
|
4,912,691
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Solenis Holdings, L.P. (1.4%)*
(4)
|
|
Specialty Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.0%, 6.7% Cash, Due 12/23)
|
|
7,960,000
|
|
|
8,010,373
|
|
|
7,681,400
|
|
|||
|
|
|
|
|
7,960,000
|
|
|
8,010,373
|
|
|
7,681,400
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SonicWALL, Inc. (0.8%)*
(4)
|
|
Internet Software & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.1% Cash, Due 05/25)
|
|
4,500,000
|
|
|
4,502,358
|
|
|
4,289,985
|
|
|||
|
|
|
|
|
4,500,000
|
|
|
4,502,358
|
|
|
4,289,985
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Sophia Holding Finance, L.P . (2.7%)*
(4)
|
|
Systems Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 6.1% Cash, Due 09/22)
|
|
15,925,386
|
|
|
15,975,609
|
|
|
15,305,411
|
|
|||
|
|
|
|
|
15,925,386
|
|
|
15,975,609
|
|
|
15,305,411
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SRS Distribution, Inc. (1.6%)*
(4)
|
|
Building Products
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.8% Cash, Due 05/25)
|
|
9,975,000
|
|
|
9,787,668
|
|
|
9,283,034
|
|
|||
|
|
|
|
|
9,975,000
|
|
|
9,787,668
|
|
|
9,283,034
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SS&C Technologies, Inc. (0.3%)*
(3) (4)
|
|
Computer & Electronics Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.25%, 4.8% Cash, Due 04/25)
|
|
1,760,188
|
|
|
1,755,852
|
|
|
1,657,886
|
|
|||
|
|
|
|
|
1,760,188
|
|
|
1,755,852
|
|
|
1,657,886
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Staples Inc. (2.4%)*
(4)
|
|
Retail
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.0%, 6.5% Cash, Due 09/24)
|
|
13,964,736
|
|
|
13,944,087
|
|
|
13,359,644
|
|
|||
|
|
|
|
|
13,964,736
|
|
|
13,944,087
|
|
|
13,359,644
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Syniverse Holdings, Inc. (1.7%)*
(4)
|
|
Technology Distributors
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.0%, 7.5% Cash, Due 03/23)
|
|
10,447,368
|
|
|
10,401,186
|
|
|
9,315,605
|
|
|||
|
|
|
|
|
10,447,368
|
|
|
10,401,186
|
|
|
9,315,605
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tahoe Subco 1 Ltd (2.5%)*
(3) (4)
|
|
Internet Software & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.3% Cash, Due 06/24)
|
|
14,960,151
|
|
|
14,967,158
|
|
|
13,902,319
|
|
|||
|
|
|
|
|
14,960,151
|
|
|
14,967,158
|
|
|
13,902,319
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Team Health Holdings, Inc. (1.1%)*
(4)
|
|
Health Care Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 02/24)
|
|
6,964,557
|
|
|
6,701,992
|
|
|
6,207,162
|
|
|||
|
|
|
|
|
6,964,557
|
|
|
6,701,992
|
|
|
6,207,162
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tempo Acquisition LLC (2.0%)*
(4)
|
|
Investment Banking & Brokerage
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 05/24)
|
|
11,616,035
|
|
|
11,663,099
|
|
|
11,093,314
|
|
|||
|
|
|
|
|
11,616,035
|
|
|
11,663,099
|
|
|
11,093,314
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Transportation Insight, LLC (3.4%)*
(5)
|
|
Air Freight & Logistics
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 7.0% Cash, Due 12/24)
|
|
19,483,068
|
|
|
19,245,141
|
|
|
19,007,740
|
|
|||
|
|
|
|
|
19,483,068
|
|
|
19,245,141
|
|
|
19,007,740
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
TransUnion (0.1%)*
(3) (4)
|
|
Research & Consulting Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.0%, 4.5% Cash, Due 04/23)
|
|
634,147
|
|
|
619,996
|
|
|
608,781
|
|
|||
|
|
|
|
|
634,147
|
|
|
619,996
|
|
|
608,781
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Travelport Ltd. (0.3%)*
(3) (4)
|
|
Data Processing & Outsourced Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.5%, 5.1% Cash, Due 03/25)
|
|
1,989,228
|
|
|
1,987,991
|
|
|
1,951,691
|
|
|||
|
|
|
|
|
1,989,228
|
|
|
1,987,991
|
|
|
1,951,691
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tronox Ltd. (1.2%)*
(3) (4)
|
|
Commodity Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 09/24)
|
|
6,964,824
|
|
|
7,001,035
|
|
|
6,745,920
|
|
|||
|
|
|
|
|
6,964,824
|
|
|
7,001,035
|
|
|
6,745,920
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Consolidated Schedule of Investments — (Continued)
December 31, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
Trystar, Inc. (3.1%)*
(5)
|
|
Power Distribution Solutions
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.0%, 7.4% Cash, Due 09/23)
|
|
$
|
17,850,676
|
|
|
$
|
17,554,515
|
|
|
$
|
17,320,845
|
|
|
|
|
LLC Units (361.5 units)
|
|
|
|
361,505
|
|
|
361,505
|
|
||||||
|
|
|
|
|
17,850,676
|
|
|
17,916,020
|
|
|
17,682,350
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Anesthesia Partners, Inc. (2.3%)*
(4)
|
|
Managed Health Care
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 06/24)
|
|
13,724,874
|
|
|
13,787,932
|
|
|
13,086,668
|
|
|||
|
|
|
|
|
13,724,874
|
|
|
13,787,932
|
|
|
13,086,668
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. Silica Company (0.2%)*
(3) (4)
|
|
Metal & Glass Containers
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.0%, 6.6% Cash, Due 05/25)
|
|
1,518,304
|
|
|
1,522,294
|
|
|
1,322,822
|
|
|||
|
|
|
|
|
1,518,304
|
|
|
1,522,294
|
|
|
1,322,822
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Univision Communications Inc. (0.9%)*
(4)
|
|
Broadcasting
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 03/24)
|
|
5,470,018
|
|
|
5,279,013
|
|
|
4,938,989
|
|
|||
|
|
|
|
|
5,470,018
|
|
|
5,279,013
|
|
|
4,938,989
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
US Legal Support, Inc. (2.3%)*
(5)
|
|
Legal Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 5.75%, 8.5% Cash, Due 11/24)
|
|
13,513,994
|
|
|
13,216,624
|
|
|
13,065,980
|
|
|||
|
|
|
|
|
13,513,994
|
|
|
13,216,624
|
|
|
13,065,980
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
USF Holdings LLC (0.8%)*
(4) (5)
|
|
Auto Parts & Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.5%, 6.3% Cash, Due 12/21)
|
|
4,870,130
|
|
|
4,887,672
|
|
|
4,650,974
|
|
|||
|
|
|
|
|
4,870,130
|
|
|
4,887,672
|
|
|
4,650,974
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
USI, Inc. (1.4%)*
(4)
|
|
Property & Casualty Insurance
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.8% Cash, Due 05/24)
|
|
8,457,179
|
|
|
8,449,689
|
|
|
7,960,320
|
|
|||
|
|
|
|
|
8,457,179
|
|
|
8,449,689
|
|
|
7,960,320
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
USIC Holdings, Inc. (1.2%)*
(4)
|
|
Packaged Foods & Meats
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 5.8% Cash, Due 12/23)
|
|
6,965,629
|
|
|
7,001,297
|
|
|
6,599,933
|
|
|||
|
|
|
|
|
6,965,629
|
|
|
7,001,297
|
|
|
6,599,933
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Vail Holdco Corp (f/k/a Avantor, Inc.) (2.4%)*
(4)
|
|
Health Care Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.6% Cash, Due 11/24)
|
|
14,193,506
|
|
|
14,381,790
|
|
|
13,720,436
|
|
|||
|
|
|
|
|
14,193,506
|
|
|
14,381,790
|
|
|
13,720,436
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Venator Materials LLC (0.5%)*
(3) (4)
|
|
Commodity Chemicals
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 08/24)
|
|
2,984,887
|
|
|
2,995,737
|
|
|
2,846,836
|
|
|||
|
|
|
|
|
2,984,887
|
|
|
2,995,737
|
|
|
2,846,836
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Veritas Bermuda Intermediate Holdings Ltd. (1.4%)*
(4)
|
|
Technology Distributors
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 7.1% Cash, Due 01/23)
|
|
9,451,899
|
|
|
9,033,056
|
|
|
8,027,403
|
|
|||
|
|
|
|
|
9,451,899
|
|
|
9,033,056
|
|
|
8,027,403
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Verscend Holding Corp. (0.4%)*
(4)
|
|
Health Care Technology
|
|
First Lien Senior Secured Term Loan (LIBOR + 4.5%, 7.0% Cash, Due 08/25)
|
|
2,493,750
|
|
|
2,523,202
|
|
|
2,406,469
|
|
|||
|
|
|
|
|
2,493,750
|
|
|
2,523,202
|
|
|
2,406,469
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
VF Holding Corp. (2.0%)*
(4)
|
|
Systems Software
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 6.1% Cash, Due 07/25)
|
|
12,000,000
|
|
|
12,006,052
|
|
|
11,373,720
|
|
|||
|
|
|
|
|
12,000,000
|
|
|
12,006,052
|
|
|
11,373,720
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wilsonart, LLC (1.7%)*
(4)
|
|
Building Products
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.25%, 6.1% Cash, Due 12/23)
|
|
9,974,683
|
|
|
9,974,683
|
|
|
9,519,638
|
|
|||
|
|
|
|
|
9,974,683
|
|
|
9,974,683
|
|
|
9,519,638
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Winebow Group, LLC, (The) (0.2%)*
(4)
|
|
Consumer Goods
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.75%, 6.3% Cash, Due 07/21)
|
|
1,572,129
|
|
|
1,483,331
|
|
|
1,353,335
|
|
|||
|
|
|
|
|
1,572,129
|
|
|
1,483,331
|
|
|
1,353,335
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Wink Holdco, Inc (1.3%)*
(4)
|
|
Managed Health Care
|
|
First Lien Senior Secured Term Loan (LIBOR + 3.0%, 5.5% Cash, Due 12/24)
|
|
7,571,614
|
|
|
7,570,011
|
|
|
7,158,961
|
|
|||
|
|
|
|
|
7,571,614
|
|
|
7,570,011
|
|
|
7,158,961
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
WME Entertainment Parent, LLC (f/k/a IMG Worldwide, Inc.) (2.3%)*
(4)
|
|
Business Equipment & Services
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.75%, 5.3% Cash, Due 05/25)
|
|
13,841,944
|
|
|
13,829,823
|
|
|
12,682,681
|
|
|||
|
|
|
|
|
13,841,944
|
|
|
13,829,823
|
|
|
12,682,681
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Barings BDC, Inc.
Consolidated Schedule of Investments — (Continued)
December 31, 2018
|
||||||||||||||||
|
Portfolio Company
|
|
Industry
|
|
Type of Investment
(1) (2)
|
|
Principal
Amount
|
|
Cost
|
|
Fair
Value
|
||||||
|
Xperi Corp (0.5%)*
(3) (4) (5)
|
|
Semiconductor Equipment
|
|
First Lien Senior Secured Term Loan (LIBOR + 2.5%, 5.0% Cash, Due 12/23)
|
|
$
|
2,942,982
|
|
|
$
|
2,929,408
|
|
|
$
|
2,729,616
|
|
|
|
|
|
|
2,942,982
|
|
|
2,929,408
|
|
|
2,729,616
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Non–Control / Non–Affiliate Investments
|
|
1,132,612,430
|
|
|
1,128,694,715
|
|
|
1,076,631,804
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Short-Term Investments
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
The Dreyfus Corporation (8.0%)*
(4)
|
|
Money Market Fund
|
|
Dreyfus Government Cash Management Fund (2.5% yield)
|
|
45,223,941
|
|
|
45,223,941
|
|
|
45,223,941
|
|
|||
|
|
|
|
|
45,223,941
|
|
|
45,223,941
|
|
|
45,223,941
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Subtotal Short-Term Investments
|
|
45,223,941
|
|
|
45,223,941
|
|
|
45,223,941
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Investments, December 31, 2018 (199.3%)*
|
|
|
|
$
|
1,177,836,371
|
|
|
$
|
1,173,918,656
|
|
|
$
|
1,121,855,745
|
|
||
|
(1)
|
All debt investments are income producing, unless otherwise noted. Equity and any equity-linked investments are non-income producing, unless otherwise noted. The Board of Directors determined in good faith that all investments were valued at fair value in accordance with the Company's valuation policies and procedures and the Investment Company Act of 1940, as amended, based on, among other things, the input of Barings, the Company’s Audit Committee and an independent valuation firm that has been engaged to assist in the valuation of the Company's senior secured, middle-market investments.
|
|
(2)
|
All debt investments are variable rate investments unless otherwise noted. Index-based floating interest rates are generally subject to a contractual minimum interest rate. A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically reset semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan.
|
|
(3)
|
Investment is not a qualifying investment as defined under Section 55(a) of the Investment Company Act of 1940, as amended. Non-qualifying assets represent 15.1% of total investments at fair value as of December 31, 2018. Qualifying assets must represent at least 70% of total assets at the time of acquisition of any additional non-qualifying assets. If at any time qualifying assets do not represent at least 70% of the Company's total assets, the Company will be precluded from acquiring any additional non-qualifying asset until such time as it complies with the requirements of Section 55(a).
|
|
(4)
|
Some or all of the investment is or will be encumbered as security for the August 2018 Credit Facility.
|
|
(5)
|
The fair value of the investment was determined using significant unobservable inputs.
|
|
•
|
a maximum of 2.5% of the amount of shares of the Company's common stock outstanding if shares trade below NAV per share but in excess of 90% of NAV per share; and
|
|
•
|
a maximum of 5.0% of the amount of shares of the Company's common stock outstanding if shares trade below 90% of NAV per share.
|
|
•
|
1.0% for the period from August 2, 2018 through December 31, 2018;
|
|
•
|
1.125% for the period commencing on January 1, 2019 through December 31, 2019; and
|
|
•
|
1.375% for all periods thereafter.
|
|
(i)
|
For each quarter from and after August 2, 2018 through December 31, 2019 (the "Pre-2020 Period"), the Income-Based Fee is calculated and payable quarterly in arrears based on the Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter for which such fees are being calculated. In respect of the Pre-2020 Period, "Pre-Incentive Fee Net Investment Income" means interest income, dividend income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial assistance and consulting fees or other fees that the Company receives from portfolio companies) accrued during the relevant calendar quarter, minus the Company’s operating expenses for such quarter (including the Base Management Fee, expenses payable under the Administration Agreement, any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the Incentive Fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature (such as original issue discount, debt instruments with payment-in-kind interest and zero coupon securities), accrued income not yet received in cash. Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation.
|
|
(ii)
|
For each quarter beginning on and after January 1, 2020 (the "Post-2019 Period"), the Income-Based Fee will be calculated and payable quarterly in arrears based on the Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter and the eleven preceding calendar quarters (or such fewer number of preceding calendar quarters counting each calendar quarter beginning on or after January 1, 2020) (each such period will be referred to as the "Trailing Twelve Quarters") for which such fees are being calculated and will be payable promptly following the filing of the Company’s financial statements for such quarter. In respect of the Post-2019 Period, "Pre-Incentive Fee Net Investment Income" means interest income, dividend income and any other income (including any other fees, such as commitment, origination, structuring, diligence, managerial assistance and consulting fees or other fees that the Company receives from portfolio companies) accrued during the relevant Trailing Twelve Quarters, minus the Company’s operating expenses for such Trailing Twelve Quarters (including the Base Management Fee, expenses payable under the Administration Agreement, any interest expense and any dividends paid on any issued and outstanding preferred stock, but excluding the Incentive Fee) divided by the number
|
|
(iii)
|
Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less senior securities constituting indebtedness and preferred stock) at the end of the calendar quarter for which such fees are being calculated, is compared to a "hurdle rate", expressed as a rate of return on the value of the Company’s net assets at the end of the most recently completed calendar quarter, of 2% per quarter (8% annualized). The Company pays the Adviser the Income-Based Fee with respect to the Company’s Pre-Incentive Fee Net Investment Income in each calendar quarter as follows:
|
|
(1)
|
(a) With respect to the Pre-2020 Period, no Income-Based Fee for any calendar quarter in which the Company’s Pre-Incentive Fee Net Investment Income (as defined in paragraph (i) above) does not exceed the hurdle rate;
|
|
(2)
|
(a) With respect to the Pre-2020 Period, 100% of the Company’s Pre-Incentive Fee Net Investment Income (as defined in paragraph (i) above) for any calendar quarter with respect to that portion of the Pre-Incentive Fee Net Investment Income for such quarter, if any, that exceeds the hurdle rate but is less than 2.5% (10% annualized) (the "Pre-2020 Catch-Up Amount"). The Pre-2020 Catch-Up Amount is intended to provide the Adviser with an incentive fee of 20% on all of the Company’s Pre-Incentive Fee Net Investment Income (as defined in paragraph (i) above) when the Company’s Pre-Incentive Fee Net Investment Income (as defined in paragraph (i) above) reaches 2% per quarter (8% annualized);
|
|
(3)
|
(a) With respect to the Pre-2020 Period, 20% of the amount of the Company’s Pre-Incentive Fee Net Investment Income (as defined in paragraph (i) above) for any calendar quarter with respect to that portion of the Pre-Incentive Fee Net Investment Income (as defined in paragraph (i) above) for such quarter, if any, that exceeds the Pre-2020 Catch-Up Amount; and
|
|
•
|
the allocable portion of the Adviser’s rent for the Company’s Chief Financial Officer and the Chief Compliance Officer and their respective staffs, which is based upon the allocable portion of the usage thereof by such personnel in connection with their performance of administrative services under the Administration Agreement;
|
|
•
|
the allocable portion of the salaries, bonuses, benefits and expenses of the Company’s Chief Financial Officer and Chief Compliance Officer and their respective staffs, which is based upon the allocable portion of the time spent by such personnel in connection with performing administrative services for the Company under the Administration Agreement;
|
|
•
|
the actual cost of goods and services used for the Company and obtained by the Adviser from entities not affiliated with the Company, which is reasonably allocated to the Company on the basis of assets, revenues, time records or other method conforming with generally accepted accounting principles;
|
|
•
|
all fees, costs and expenses associated with the engagement of a sub-administrator, if any; and
|
|
•
|
costs associated with (a) the monitoring and preparation of regulatory reporting, including registration statements and amendments thereto, prospectus supplements, and tax reporting, (b) the coordination and oversight of service provider activities and the direct cost of such contractual matters related thereto and (c) the preparation of all financial statements and the coordination and oversight of audits, regulatory inquiries, certifications and sub-certifications.
|
|
|
Cost
|
|
Percentage of
Total Portfolio
|
|
Fair Value
|
|
Percentage of
Total Portfolio
|
|
Percentage of
Total
Net Assets
|
|||||||
|
June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior debt and 1
st
lien notes
|
$
|
1,175,669,080
|
|
|
96
|
%
|
|
$
|
1,150,957,046
|
|
|
96
|
%
|
|
197
|
%
|
|
Subordinated debt and 2nd lien notes
|
9,655,986
|
|
|
1
|
|
|
9,648,558
|
|
|
1
|
|
|
2
|
|
||
|
Equity shares
|
515,825
|
|
|
—
|
|
|
583,658
|
|
|
—
|
|
|
—
|
|
||
|
Investment in joint venture
|
5,162,299
|
|
|
—
|
|
|
5,000,210
|
|
|
—
|
|
|
1
|
|
||
|
Short-term investments
|
34,423,491
|
|
|
3
|
|
|
34,423,491
|
|
|
3
|
|
|
6
|
|
||
|
|
$
|
1,225,426,681
|
|
|
100
|
%
|
|
$
|
1,200,612,963
|
|
|
100
|
%
|
|
206
|
%
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Senior debt and 1st lien notes
|
$
|
1,120,401,043
|
|
|
95
|
%
|
|
$
|
1,068,436,847
|
|
|
95
|
%
|
|
190
|
%
|
|
Subordinated debt and 2
nd
lien notes
|
7,777,847
|
|
|
1
|
|
|
7,679,132
|
|
|
1
|
|
|
1
|
|
||
|
Equity shares
|
515,825
|
|
|
—
|
|
|
515,825
|
|
|
—
|
|
|
—
|
|
||
|
Short-term investments
|
45,223,941
|
|
|
4
|
|
|
45,223,941
|
|
|
4
|
|
|
8
|
|
||
|
|
$
|
1,173,918,656
|
|
|
100
|
%
|
|
$
|
1,121,855,745
|
|
|
100
|
%
|
|
199
|
%
|
|
|
June 30, 2019
|
|
December 31, 2018
|
||||||||||
|
Aerospace and Defense
|
$
|
36,296,197
|
|
|
3.1
|
%
|
|
$
|
28,944,709
|
|
|
2.7
|
%
|
|
Automotive
|
34,762,164
|
|
|
3.0
|
%
|
|
36,052,950
|
|
|
3.3
|
%
|
||
|
Banking, Finance, Insurance and Real Estate
|
111,823,332
|
|
|
9.6
|
%
|
|
97,220,907
|
|
|
9.0
|
%
|
||
|
Beverage, Food and Tobacco
|
31,362,037
|
|
|
2.7
|
%
|
|
30,978,576
|
|
|
2.9
|
%
|
||
|
Capital Equipment
|
67,078,568
|
|
|
5.8
|
%
|
|
46,630,026
|
|
|
4.3
|
%
|
||
|
Chemicals, Plastics, and Rubber
|
23,779,226
|
|
|
2.0
|
%
|
|
23,983,552
|
|
|
2.2
|
%
|
||
|
Construction and Building
|
29,281,050
|
|
|
2.5
|
%
|
|
29,157,682
|
|
|
2.7
|
%
|
||
|
Consumer goods: Durable
|
20,847,863
|
|
|
1.8
|
%
|
|
21,118,531
|
|
|
2.0
|
%
|
||
|
Consumer goods: Non-durable
|
22,341,400
|
|
|
1.9
|
%
|
|
25,025,317
|
|
|
2.3
|
%
|
||
|
Containers, Packaging and Glass
|
54,675,029
|
|
|
4.7
|
%
|
|
53,729,065
|
|
|
5.0
|
%
|
||
|
Energy: Electricity
|
17,134,723
|
|
|
1.5
|
%
|
|
17,682,349
|
|
|
1.6
|
%
|
||
|
Energy: Oil and Gas
|
17,135,449
|
|
|
1.5
|
%
|
|
17,872,908
|
|
|
1.7
|
%
|
||
|
Healthcare and Pharmaceuticals
|
106,620,505
|
|
|
9.1
|
%
|
|
143,160,276
|
|
|
13.3
|
%
|
||
|
High Tech Industries
|
118,242,167
|
|
|
10.1
|
%
|
|
93,740,806
|
|
|
8.7
|
%
|
||
|
Hotel, Gaming and Leisure
|
24,705,462
|
|
|
2.1
|
%
|
|
23,742,260
|
|
|
2.2
|
%
|
||
|
Investment Funds and Vehicles(1)
|
5,000,210
|
|
|
0.4
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Media: Advertising, Printing and Publishing
|
35,884,203
|
|
|
3.1
|
%
|
|
30,315,332
|
|
|
2.8
|
%
|
||
|
Media: Broadcasting and Subscription
|
17,912,854
|
|
|
1.5
|
%
|
|
22,510,963
|
|
|
2.1
|
%
|
||
|
Media: Diversified and Production
|
37,688,362
|
|
|
3.2
|
%
|
|
15,325,025
|
|
|
1.4
|
%
|
||
|
Metals and Mining
|
9,359,809
|
|
|
0.8
|
%
|
|
5,944,424
|
|
|
0.6
|
%
|
||
|
Retail
|
40,156,503
|
|
|
3.5
|
%
|
|
53,507,322
|
|
|
5.0
|
%
|
||
|
Services: Business
|
113,910,103
|
|
|
9.8
|
%
|
|
107,136,887
|
|
|
10.0
|
%
|
||
|
Services: Consumer
|
62,014,451
|
|
|
5.3
|
%
|
|
31,122,421
|
|
|
2.9
|
%
|
||
|
Telecommunications
|
26,535,426
|
|
|
2.3
|
%
|
|
26,019,130
|
|
|
2.4
|
%
|
||
|
Transportation: Cargo
|
65,515,041
|
|
|
5.6
|
%
|
|
54,394,774
|
|
|
5.1
|
%
|
||
|
Transportation: Consumer
|
13,531,248
|
|
|
1.2
|
%
|
|
18,755,533
|
|
|
1.7
|
%
|
||
|
Utilities: Electric
|
10,668,902
|
|
|
0.9
|
%
|
|
10,656,505
|
|
|
1.0
|
%
|
||
|
Utilities: Oil and Gas
|
11,927,188
|
|
|
1.0
|
%
|
|
11,903,574
|
|
|
1.1
|
%
|
||
|
Total
|
$
|
1,166,189,472
|
|
|
100.0
|
%
|
|
$
|
1,076,631,804
|
|
|
100.0
|
%
|
|
(1)
|
Includes the Company’s investment in Jocassee Partners LLC.
|
|
|
|
As of June 30, 2019
|
||||||||||||||
|
Member
|
|
Total Commitments
|
|
Contributed Capital
|
|
Return of Capital (not recallable)
|
|
Unfunded Commitments
|
||||||||
|
Barings BDC, Inc.
|
|
$
|
50,000,000
|
|
|
$
|
5,000,000
|
|
|
$
|
—
|
|
|
$
|
45,000,000
|
|
|
South Carolina Retirement Systems Group Trust
|
|
500,000,000
|
|
|
50,000,000
|
|
|
—
|
|
|
450,000,000
|
|
||||
|
Total
|
|
$
|
550,000,000
|
|
|
$
|
55,000,000
|
|
|
$
|
—
|
|
|
$
|
495,000,000
|
|
|
For the quarter ended:
|
|
Total
companies
|
|
Percent of total
investments at
fair value(1)
|
|
September 30, 2018(2)
|
|
—
|
|
—%
|
|
December 31, 2018
|
|
5
|
|
100%
|
|
March 31, 2019
|
|
18
|
|
100%
|
|
June 30, 2019
|
|
22
|
|
100%
|
|
(1)
|
Exclusive of the fair value of new middle-market investments made during the quarter and certain middle-market investments repaid subsequent to the end of the reporting period.
|
|
(2)
|
The Company did not engage any independent valuation firms to perform the Procedures for the third quarter of 2018 as the Company's investment portfolio consisted primarily of newly-originated investments.
|
|
June 30, 2019:
|
Fair Value
(1)
|
|
Valuation
Model |
|
Level 3
Input |
|
Range of
Inputs |
|
Weighted
Average |
||
|
Senior debt and 1st lien notes
|
$
|
281,120,079
|
|
|
Income Approach
|
|
Implied Spread
|
|
4.3% – 6.8%
|
|
5.4%
|
|
54,975,270
|
|
|
Market Approach
|
|
Pricing Service Quotes
|
|
96.0% – 99.8%
|
|
98.0%
|
||
|
Subordinated debt and 2nd lien notes
|
9,648,558
|
|
|
Income
Approach |
|
Implied Spread
|
|
9.2% – 9.4%
|
|
9.3%
|
|
|
Equity shares
|
583,658
|
|
|
Enterprise
Value Waterfall Approach |
|
Adjusted EBITDA Multiple
|
|
9.9x – 12.5x
|
|
10.4x
|
|
|
(1)
|
One senior debt investment with a total fair value of $21,276,464 that repaid subsequent to the end of the reporting period was valued at its transaction value.
|
|
December 31, 2018:
|
Fair Value
(1)
|
|
Valuation
Model |
|
Level 3
Input |
|
Range of
Inputs |
|
Weighted
Average |
||
|
Senior debt and 1st lien notes
|
$
|
178,647,302
|
|
|
Income Approach
|
|
Implied Spread
|
|
4.9% – 7.0%
|
|
5.8%
|
|
66,964,957
|
|
|
Market Approach
|
|
Pricing Service Quotes
|
|
91.5% – 97.5%
|
|
95.4%
|
||
|
Subordinated debt and 2nd lien notes
|
7,679,132
|
|
|
Income
Approach |
|
Implied Spread
|
|
9.0% – 9.4%
|
|
9.3%
|
|
|
Equity shares
|
515,825
|
|
|
Enterprise
Value Waterfall Approach |
|
Adjusted EBITDA Multiple
|
|
9.1x – 10.3x
|
|
9.5x
|
|
|
(1)
|
One senior debt investment with a total fair value of $12,375,000 was valued using an unobservable market transaction.
|
|
|
Fair Value as of June 30, 2019
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Senior debt and 1
st
lien notes
|
$
|
—
|
|
|
$
|
793,585,233
|
|
|
$
|
357,371,813
|
|
|
$
|
1,150,957,046
|
|
|
Subordinated debt and 2nd lien notes
|
—
|
|
|
—
|
|
|
9,648,558
|
|
|
9,648,558
|
|
||||
|
Equity shares
|
—
|
|
|
—
|
|
|
583,658
|
|
|
583,658
|
|
||||
|
Short-term investments
|
34,423,491
|
|
|
—
|
|
|
—
|
|
|
34,423,491
|
|
||||
|
Investments subject to leveling
|
$
|
34,423,491
|
|
|
$
|
793,585,233
|
|
|
$
|
367,604,029
|
|
|
$
|
1,195,612,753
|
|
|
Investment in joint venture (1)
|
|
|
|
|
|
|
5,000,210
|
|
|||||||
|
|
|
|
|
|
|
|
$
|
1,200,612,963
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value as of December 31, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Senior debt and 1st lien notes
|
$
|
—
|
|
|
$
|
810,449,588
|
|
|
$
|
257,987,259
|
|
|
$
|
1,068,436,847
|
|
|
Subordinated debt and 2
nd
lien notes
|
—
|
|
|
—
|
|
|
7,679,132
|
|
|
7,679,132
|
|
||||
|
Equity shares
|
—
|
|
|
—
|
|
|
515,825
|
|
|
515,825
|
|
||||
|
Short-term investments
|
45,223,941
|
|
|
—
|
|
|
—
|
|
|
45,223,941
|
|
||||
|
|
$
|
45,223,941
|
|
|
$
|
810,449,588
|
|
|
$
|
266,182,216
|
|
|
$
|
1,121,855,745
|
|
|
(1)
|
The Company's investment in Jocassee is measured at fair value using net asset value and has not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Unaudited Consolidated Balance Sheet.
|
|
Six Months Ended
June 30, 2019:
|
Senior Debt
and 1
st
Lien
Notes
|
|
Subordinated Debt and 2
nd
Lien Notes
|
|
Equity
Shares
|
|
Total
|
||||||||
|
Fair value, beginning of period
|
$
|
257,987,259
|
|
|
$
|
7,679,132
|
|
|
$
|
515,825
|
|
|
$
|
266,182,216
|
|
|
New investments
|
132,890,095
|
|
|
4,951,685
|
|
|
—
|
|
|
137,841,780
|
|
||||
|
Transfers out of Level 3
|
(18,924,383
|
)
|
|
—
|
|
|
—
|
|
|
(18,924,383
|
)
|
||||
|
Proceeds from sales of investments
|
(6,540,831
|
)
|
|
—
|
|
|
—
|
|
|
(6,540,831
|
)
|
||||
|
Loan origination fees received
|
(2,271,606
|
)
|
|
(148,551
|
)
|
|
—
|
|
|
(2,420,157
|
)
|
||||
|
Principal repayments received
|
(9,932,420
|
)
|
|
(2,980,874
|
)
|
|
—
|
|
|
(12,913,294
|
)
|
||||
|
Accretion of loan discounts
|
(5,395
|
)
|
|
—
|
|
|
—
|
|
|
(5,395
|
)
|
||||
|
Accretion of deferred loan origination revenue
|
486,312
|
|
|
55,878
|
|
|
—
|
|
|
542,190
|
|
||||
|
Realized loss
|
(46,575
|
)
|
|
—
|
|
|
—
|
|
|
(46,575
|
)
|
||||
|
Unrealized appreciation (depreciation)
|
3,729,357
|
|
|
91,288
|
|
|
67,833
|
|
|
3,888,478
|
|
||||
|
Fair value, end of period
|
$
|
357,371,813
|
|
|
$
|
9,648,558
|
|
|
$
|
583,658
|
|
|
$
|
367,604,029
|
|
|
Six Months Ended
June 30, 2018: |
Senior Debt
and 1
st
Lien
Notes
|
|
Subordinated Debt and 2
nd
Lien Notes
|
|
Equity
Shares
|
|
Equity
Warrants
|
|
Total
|
||||||||||
|
Fair value, beginning of period
|
$
|
262,803,297
|
|
|
$
|
589,548,358
|
|
|
$
|
162,543,691
|
|
|
$
|
1,389,000
|
|
|
$
|
1,016,284,346
|
|
|
New investments
|
19,747,966
|
|
|
7,803,827
|
|
|
1,535,469
|
|
|
—
|
|
|
29,087,262
|
|
|||||
|
Reclassifications
|
8,617,000
|
|
|
(8,617,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
(34,558,341
|
)
|
|
(708
|
)
|
|
(34,559,049
|
)
|
|||||
|
Loan origination fees received
|
(292,999
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(292,999
|
)
|
|||||
|
Principal repayments received
|
(28,555,564
|
)
|
|
(133,510,838
|
)
|
|
—
|
|
|
—
|
|
|
(162,066,402
|
)
|
|||||
|
PIK interest earned(1)
|
225,340
|
|
|
3,048,266
|
|
|
—
|
|
|
—
|
|
|
3,273,606
|
|
|||||
|
PIK interest payments received
|
(1,403,097
|
)
|
|
(2,494,389
|
)
|
|
—
|
|
|
—
|
|
|
(3,897,486
|
)
|
|||||
|
Accretion of loan discounts
|
—
|
|
|
12,131
|
|
|
—
|
|
|
—
|
|
|
12,131
|
|
|||||
|
Accretion of deferred loan origination revenue
|
442,070
|
|
|
2,447,978
|
|
|
—
|
|
|
—
|
|
|
2,890,048
|
|
|||||
|
Realized gain (loss)
|
—
|
|
|
(65,214,565
|
)
|
|
19,630,512
|
|
|
708
|
|
|
(45,583,345
|
)
|
|||||
|
Unrealized appreciation (depreciation)
|
(4,846,915
|
)
|
|
60,331,768
|
|
|
(2,085,556
|
)
|
|
(142,000
|
)
|
|
53,257,297
|
|
|||||
|
Fair value, end of period
|
$
|
256,737,098
|
|
|
$
|
453,355,536
|
|
|
$
|
147,065,775
|
|
|
$
|
1,247,000
|
|
|
$
|
858,405,409
|
|
|
(1)
|
Prior to the Asset Sale Transaction, certain of the Company's investments contained payment-in-kind ("PIK") interest provisions. PIK interest, computed at the contractual rate specified in each loan agreement, is added to the principal balance of the loan, rather than being paid to the Company in cash, and is recorded as interest income. Thus, the actual collection of PIK interest may be deferred until the time of debt principal repayment.
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30, 2019
|
|
June 30, 2018
|
|
June 30, 2019
|
|
June 30, 2018
|
||||||||
|
Recurring Fee Income:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of loan origination fees
|
$
|
200,806
|
|
|
$
|
521,214
|
|
|
$
|
346,124
|
|
|
$
|
1,102,139
|
|
|
Management, valuation and other fees
|
78,573
|
|
|
115,664
|
|
|
130,882
|
|
|
313,425
|
|
||||
|
Total Recurring Fee Income
|
279,379
|
|
|
636,878
|
|
|
477,006
|
|
|
1,415,564
|
|
||||
|
Non-Recurring Fee Income:
|
|
|
|
|
|
|
|
||||||||
|
Prepayment fees
|
59,617
|
|
|
953,011
|
|
|
59,617
|
|
|
1,191,943
|
|
||||
|
Acceleration of unamortized loan origination fees
|
118,299
|
|
|
1,144,442
|
|
|
197,378
|
|
|
1,787,909
|
|
||||
|
Advisory, loan amendment and other fees
|
62,675
|
|
|
35,248
|
|
|
87,026
|
|
|
162,153
|
|
||||
|
Total Non-Recurring Fee Income
|
240,591
|
|
|
2,132,701
|
|
|
344,021
|
|
|
3,142,005
|
|
||||
|
Total Fee Income
|
$
|
519,970
|
|
|
$
|
2,769,579
|
|
|
$
|
821,027
|
|
|
$
|
4,557,569
|
|
|
Six Months Ended June 30, 2019:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2018
Value
|
Gross Additions
(3)
|
Gross Reductions (4)
|
June 30, 2019
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Affiliate Investments:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Jocassee Partners LLC
|
9.1% Member Interest
|
$
|
—
|
|
$
|
(162,089
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
5,162,299
|
|
$
|
162,089
|
|
$
|
5,000,210
|
|
|
|
|
—
|
|
(162,089
|
)
|
—
|
|
—
|
|
5,162,299
|
|
162,089
|
|
5,000,210
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Affiliate Investments
|
$
|
—
|
|
$
|
(162,089
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
5,162,299
|
|
$
|
162,089
|
|
$
|
5,000,210
|
|
|
|
(1)
|
Equity and equity-linked investments are non-income producing, unless otherwise noted.
|
|
(2)
|
Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in Control or Affiliate categories, respectively.
|
|
(3)
|
Gross additions include increases in the cost basis of investments resulting from new investments and follow-on investments. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation.
|
|
(4)
|
Gross reductions include decreases in the total cost basis of investments resulting from principal repayments or sales. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation.
|
|
Year Ended December 31, 2018:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2017
Value
|
Gross Additions
(3)
|
Gross Reductions (4)
|
December 31, 2018
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Control Investments:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
CRS-SPV, Inc.
|
Common Stock (1,100 shares)
|
$
|
(8,775,003
|
)
|
$
|
(1,855,000
|
)
|
$
|
100,000
|
|
$
|
20,283,000
|
|
$
|
—
|
|
$
|
20,283,000
|
|
$
|
—
|
|
|
|
(8,775,003
|
)
|
(1,855,000
|
)
|
100,000
|
|
20,283,000
|
|
—
|
|
20,283,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Frank Entertainment Group, LLC
|
Senior Note (6% Cash)
(5)
|
(4,472,966
|
)
|
4,205,494
|
|
—
|
|
6,541,000
|
|
5,214,278
|
|
11,755,278
|
|
—
|
|
|||||||
|
Second Lien Term Note (2.5% Cash)
(5)
|
(3,150,520
|
)
|
2,879,479
|
|
—
|
|
—
|
|
3,183,307
|
|
3,183,307
|
|
—
|
|
||||||||
|
Redeemable Preferred Units (2,800,000 units)
|
(2,800,000
|
)
|
2,800,000
|
|
—
|
|
—
|
|
2,800,000
|
|
2,800,000
|
|
—
|
|
||||||||
|
Redeemable Class B Preferred Units (2,800,000 units)
|
(2,800,000
|
)
|
2,800,000
|
|
—
|
|
—
|
|
2,800,000
|
|
2,800,000
|
|
—
|
|
||||||||
|
Class A Common Units (606,552 units)
|
(1,000,000
|
)
|
1,000,000
|
|
|
—
|
|
1,000,000
|
|
1,000,000
|
|
—
|
|
|||||||||
|
|
(14,223,486
|
)
|
13,684,973
|
|
—
|
|
6,541,000
|
|
14,997,585
|
|
21,538,585
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FrontStream Holdings, LLC
|
Subordinate Note (LIBOR + 6.0% Cash)
(5)(6)
|
(6,650,730
|
)
|
6,609,389
|
|
—
|
|
7,414,000
|
|
9,709,389
|
|
17,123,389
|
|
—
|
|
|||||||
|
Common Stock (1,000 shares)
|
(500,000
|
)
|
500,000
|
|
—
|
|
—
|
|
500,000
|
|
500,000
|
|
—
|
|
||||||||
|
|
(7,150,730
|
)
|
7,109,389
|
|
—
|
|
7,414,000
|
|
10,209,389
|
|
17,623,389
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Frontstreet Facility Solutions, Inc.
|
Subordinated Note (13% Cash)
|
(7,566,670
|
)
|
4,697,172
|
|
652,624
|
|
3,750,000
|
|
4,712,628
|
|
8,462,628
|
|
—
|
|
|||||||
|
Series A Convertible Preferred Stock (60,000 shares)
|
(250,575
|
)
|
250,575
|
|
—
|
|
—
|
|
250,575
|
|
250,575
|
|
—
|
|
||||||||
|
Series B Convertible Preferred Stock (20,000 shares)
|
(500,144
|
)
|
500,144
|
|
—
|
|
—
|
|
500,144
|
|
500,144
|
|
—
|
|
||||||||
|
Common Stock (27,890 shares)
|
(279
|
)
|
279
|
|
—
|
|
—
|
|
279
|
|
279
|
|
—
|
|
||||||||
|
|
(8,317,668
|
)
|
5,448,170
|
|
652,624
|
|
3,750,000
|
|
5,463,626
|
|
9,213,626
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Investments not held at the end of the period
|
|
(75,817
|
)
|
—
|
|
—
|
|
—
|
|
75,817
|
|
75,817
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Control Investments
|
(38,542,704
|
)
|
24,387,532
|
|
752,624
|
|
37,988,000
|
|
30,746,417
|
|
68,734,417
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Year Ended December 31, 2018:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2017
Value
|
Gross Additions
(3)
|
Gross Reductions (4)
|
December 31, 2018
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Affiliate Investments:
|
|
|
|
|
|
|
|
|
||||||||||||||
|
All Metals Holding, LLC
|
Subordinated Note (12% Cash, 1% PIK)
|
$
|
101,129
|
|
$
|
(155,098
|
)
|
$
|
149,598
|
|
$
|
6,434,000
|
|
$
|
162,778
|
|
$
|
6,596,778
|
|
$
|
—
|
|
|
Units (318,977 units)
|
(535,011
|
)
|
527,331
|
|
—
|
|
266,000
|
|
527,331
|
|
793,331
|
|
—
|
|
||||||||
|
|
(433,882
|
)
|
372,233
|
|
149,598
|
|
6,700,000
|
|
690,109
|
|
7,390,109
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated Lumber Holdings, LLC
|
Class A Units (15,000 units)
|
1,000,000
|
|
(3,000,000
|
)
|
339,893
|
|
4,500,000
|
|
1,000,000
|
|
5,500,000
|
|
—
|
|
|||||||
|
|
1,000,000
|
|
(3,000,000
|
)
|
339,893
|
|
4,500,000
|
|
1,000,000
|
|
5,500,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
FCL Holding SPV, LLC
|
Class A Interest (24,873 units)
|
413,760
|
|
(278,000
|
)
|
302,294
|
|
570,000
|
|
413,760
|
|
983,760
|
|
—
|
|
|||||||
|
Class B Interest (48,427 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Class B Interest (3,746 units)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
|
413,760
|
|
(278,000
|
)
|
302,294
|
|
570,000
|
|
413,760
|
|
983,760
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Mac Land Holdings, Inc.
|
Common Stock (139 shares)
|
(369,000
|
)
|
369,000
|
|
—
|
|
—
|
|
369,000
|
|
369,000
|
|
—
|
|
|||||||
|
|
(369,000
|
)
|
369,000
|
|
—
|
|
—
|
|
369,000
|
|
369,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
NB Products, Inc.
|
Subordinated Note (12% Cash, 2% PIK)
|
1,040,327
|
|
—
|
|
2,125,986
|
|
23,308,085
|
|
1,374,840
|
|
24,682,925
|
|
—
|
|
|||||||
|
Jr. Subordinated Note (10% PIK)
|
282,473
|
|
—
|
|
325,662
|
|
5,114,592
|
|
609,514
|
|
5,724,106
|
|
—
|
|
||||||||
|
Jr. Subordinated Bridge Note (20% PIK)
|
72,836
|
|
—
|
|
297,881
|
|
2,412,295
|
|
371,461
|
|
2,783,756
|
|
—
|
|
||||||||
|
Series A Redeemable Senior Preferred Stock (7,839 shares)
|
3,478,355
|
|
(2,768,352
|
)
|
—
|
|
10,390,000
|
|
3,478,355
|
|
13,868,355
|
|
—
|
|
||||||||
|
Common Stock (1,668,691 shares)
|
34,666,262
|
|
(15,710,262
|
)
|
—
|
|
16,044,000
|
|
34,666,262
|
|
50,710,262
|
|
—
|
|
||||||||
|
|
39,540,253
|
|
(18,478,614
|
)
|
2,749,529
|
|
57,268,972
|
|
40,500,432
|
|
97,769,404
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Passport Food Group, LLC
|
Senior Notes (LIBOR + 9.0% Cash)
(6)
|
(7,234,021
|
)
|
2,976,160
|
|
1,346,145
|
|
16,672,000
|
|
3,016,086
|
|
19,688,086
|
|
—
|
|
|||||||
|
Common Stock (20,000 shares)
|
(2,000,000
|
)
|
1,643,000
|
|
—
|
|
357,000
|
|
1,643,000
|
|
2,000,000
|
|
—
|
|
||||||||
|
|
(9,234,021
|
)
|
4,619,160
|
|
1,346,145
|
|
17,029,000
|
|
4,659,086
|
|
21,688,086
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Year Ended December 31, 2018:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2017
Value
|
Gross Additions
(3)
|
Gross Reductions (4)
|
December 31, 2018
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
PCX Aerostructures, LLC
|
Subordinated Note (6% Cash)
|
$
|
(8,589,777
|
)
|
$
|
8,670,000
|
|
$
|
1,353,746
|
|
$
|
22,574,000
|
|
$
|
9,495,146
|
|
$
|
32,069,146
|
|
$
|
—
|
|
|
Subordinated Note (6% PIK)
|
—
|
|
211,286
|
|
5,068
|
|
548,000
|
|
216,354
|
|
764,354
|
|
—
|
|
||||||||
|
Series A Preferred Stock (6,066 shares)
|
(6,065,621
|
)
|
6,065,621
|
|
—
|
|
—
|
|
6,065,621
|
|
6,065,621
|
|
—
|
|
||||||||
|
Series B Preferred Stock (1,411 shares)
|
(1,410,514
|
)
|
410,514
|
|
—
|
|
—
|
|
1,410,514
|
|
1,410,514
|
|
—
|
|
||||||||
|
Class A Common Stock (121,922 shares)
|
(30,480
|
)
|
30,480
|
|
—
|
|
—
|
|
30,480
|
|
30,480
|
|
—
|
|
||||||||
|
|
(16,096,392
|
)
|
15,387,901
|
|
1,358,814
|
|
23,122,000
|
|
17,218,115
|
|
40,340,115
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Team Waste, LLC
|
Subordinated Note (10% Cash, 2% PIK)
|
—
|
|
—
|
|
297,923
|
|
4,930,962
|
|
113,713
|
|
5,044,675
|
|
—
|
|
|||||||
|
Preferred Units (500,000 units)
|
3,475,467
|
|
—
|
|
—
|
|
10,000,000
|
|
3,475,467
|
|
13,475,467
|
|
—
|
|
||||||||
|
|
3,475,467
|
|
—
|
|
297,923
|
|
14,930,962
|
|
3,589,180
|
|
18,520,142
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Technology Crops, LLC
|
Senior Notes (12% Cash)
(5)
|
(8,493,169
|
)
|
3,677,102
|
|
592,861
|
|
8,617,000
|
|
3,677,102
|
|
12,294,102
|
|
—
|
|
|||||||
|
Common Units (50 units)
|
(500,000
|
)
|
500,000
|
|
—
|
|
—
|
|
500,000
|
|
500,000
|
|
—
|
|
||||||||
|
|
(8,993,169
|
)
|
4,177,102
|
|
592,861
|
|
8,617,000
|
|
4,177,102
|
|
12,794,102
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
TGaS Advisors, LLC
|
Senior Note (10% Cash, 1% PIK)
|
(282,587
|
)
|
—
|
|
648,832
|
|
9,431,015
|
|
91,895
|
|
9,522,910
|
|
—
|
|
|||||||
|
Preferred Units (1,685,357 units)
|
206,638
|
|
32,069
|
|
—
|
|
1,524,000
|
|
238,707
|
|
1,762,707
|
|
—
|
|
||||||||
|
|
(75,949
|
)
|
32,069
|
|
648,832
|
|
10,955,015
|
|
330,602
|
|
11,285,617
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Tulcan Fund IV, L.P.
|
Common Units (1,000,000 units)
|
(950,000
|
)
|
1,000,000
|
|
—
|
|
—
|
|
1,000,000
|
|
1,000,000
|
|
—
|
|
|||||||
|
|
(950,000
|
)
|
1,000,000
|
|
—
|
|
—
|
|
1,000,000
|
|
1,000,000
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
United Retirement Plan Consultants, Inc.
|
Series A Preferred Shares (9,400 shares)
|
169,252
|
|
(96,252
|
)
|
—
|
|
302,000
|
|
169,252
|
|
471,252
|
|
—
|
|
|||||||
|
Common Shares (100,000 shares)
|
(175,000
|
)
|
581,000
|
|
—
|
|
419,000
|
|
581,000
|
|
1,000,000
|
|
—
|
|
||||||||
|
|
(5,748
|
)
|
484,748
|
|
—
|
|
721,000
|
|
750,252
|
|
1,471,252
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Wythe Will Tzetzo, LLC
|
Series A Preferred Units (99,829 units)
|
1,312,617
|
|
(2,688,000
|
)
|
—
|
|
2,688,000
|
|
1,312,617
|
|
4,000,617
|
|
—
|
|
|||||||
|
|
1,312,617
|
|
(2,688,000
|
)
|
—
|
|
2,688,000
|
|
1,312,617
|
|
4,000,617
|
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Year Ended December 31, 2018:
|
Amount of Realized Gain (Loss)
|
Amount of Unrealized Gain (Loss)
|
Amount of Interest or Dividends Credited to Income(2)
|
December 31, 2017
Value
|
Gross Additions
(3)
|
Gross Reductions (4)
|
December 31, 2018
Value
|
|||||||||||||||
|
Portfolio Company
|
Type of Investment(1)
|
|||||||||||||||||||||
|
Investments not held at the end of the period
|
|
$
|
355,394
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
473,234
|
|
$
|
473,234
|
|
$
|
—
|
|
|
Deferred taxes
|
|
—
|
|
1,199,969
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Affiliate Investments
|
$
|
9,939,330
|
|
$
|
3,197,568
|
|
$
|
7,785,889
|
|
$
|
147,101,949
|
|
$
|
76,483,489
|
|
$
|
223,585,438
|
|
$
|
—
|
|
|
|
(1)
|
All debt investments are income producing, unless otherwise noted. Equity and equity-linked investments are non-income producing, unless otherwise noted. The fair values of all investments were determined using significant unobservable inputs.
|
|
(2)
|
Represents the total amount of interest, fees or dividends credited to income for the portion of the year an investment was included in Control or Affiliate categories, respectively. Amounts include accrued PIK interest if the description of the security includes disclosure of a PIK interest rate.
|
|
(3)
|
Gross additions include increases in the cost basis of investments resulting from new portfolio investments, follow-on investments and accrued PIK interest. Gross additions also include net increases in unrealized appreciation or net decreases in unrealized depreciation.
|
|
(4)
|
Gross reductions include decreases in the total cost basis of investments resulting from principal or PIK repayments or sales. Gross reductions also include net increases in unrealized depreciation or net decreases in unrealized appreciation.
|
|
(5)
|
Non-accrual investment.
|
|
(6)
|
Index-based floating interest rate is subject to contractual minimum interest rate. A majority of the variable rate loans in the Company's investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly at the borrower's option. The borrower may also elect to have multiple interest reset periods for each loan.
|
|
Issuance Date
|
Maturity Date
|
|
Interest Rate as of June 30, 2019
|
|
June 30, 2019
|
|
December 31, 2018
|
||||
|
Credit Facilities:
|
|
|
|
|
|
|
|
||||
|
February 21, 2019
|
February 21, 2024
|
|
4.963%
|
|
$
|
75,000,000
|
|
|
$
|
—
|
|
|
August 3, 2018 - Class A
|
NA
|
|
NA
|
|
—
|
|
|
190,000,000
|
|
||
|
August 3, 2018 - Class A-1
|
August 3, 2020
|
|
3.612%
|
|
210,500,000
|
|
|
380,000,000
|
|
||
|
Total Credit Facilities
|
|
|
|
|
$
|
285,500,000
|
|
|
$
|
570,000,000
|
|
|
Debt Securitization:
|
|
|
|
|
|
|
|
||||
|
May 9, 2019 - Class A-1 2019 Notes
|
April 15, 2027
|
|
3.544%
|
|
$
|
296,750,000
|
|
|
$
|
—
|
|
|
May 9, 2019 - Class A-2 2019 Notes
|
April 15, 2027
|
|
4.174%
|
|
51,500,000
|
|
|
—
|
|
||
|
Less: Deferred financing fees
|
|
|
|
|
(1,808,547
|
)
|
|
—
|
|
||
|
Total Debt Securitization
|
|
|
|
|
$
|
346,441,453
|
|
|
$
|
—
|
|
|
|
Six Months Ended
June 30, 2018 |
|||
|
|
Number of
Shares
|
|
Weighted Average
Grant Date Fair
Value per Share
|
|
|
Unvested shares, beginning of period
|
748,674
|
|
|
$19.79
|
|
Shares granted during the period
|
435,106
|
|
|
$10.73
|
|
Shares vested during the period
|
(279,720
|
)
|
|
$20.56
|
|
Unvested shares, end of period
|
904,060
|
|
|
$15.19
|
|
Portfolio Company
|
Investment Type
|
June 30,
2019 |
|
December 31, 2018
|
||||
|
Anju Software, Inc.
|
Delayed Draw Term Loan
|
$
|
7,925,485
|
|
|
$
|
—
|
|
|
Arch Global Precision, LLC
|
Delayed Draw Term Loan
|
1,072,230
|
|
|
—
|
|
||
|
Armstrong Transport Group (Pele Buyer, LLC)
|
Delayed Draw Term Loan
|
844,146
|
|
|
—
|
|
||
|
Aveanna Healthcare Holdings, Inc.(1)
|
Delayed Draw Term Loan
|
—
|
|
|
804,620
|
|
||
|
Campaign Monitor (UK) Limited(1)
|
Delayed Draw Term Loan
|
2,542,373
|
|
|
—
|
|
||
|
Dart Buyer, Inc.
|
Delayed Draw Term Loan
|
7,455,734
|
|
|
—
|
|
||
|
Jocassee Partners LLC(1)
|
Joint Venture
|
45,000,000
|
|
|
—
|
|
||
|
JS Held, LLC
|
Delayed Draw Term Loan
|
—
|
|
|
2,275,039
|
|
||
|
LAC Intermediate, LLC(1)
|
Delayed Draw Term Loan
|
4,367,284
|
|
|
6,172,840
|
|
||
|
Process Equipment, Inc.
|
Delayed Draw Term Loan
|
1,022,646
|
|
|
—
|
|
||
|
Professional Datasolutions, Inc. (PDI)
|
Delayed Draw Term Loan
|
1,666,994
|
|
|
—
|
|
||
|
Smile Brands Group, Inc.(1)
|
Delayed Draw Term Loan
|
1,165,294
|
|
|
1,325,699
|
|
||
|
Transportation Insight, LLC(1)
|
Delayed Draw Term Loan
|
5,516,932
|
|
|
5,516,932
|
|
||
|
USLS Acquisition, Inc.(1)
|
Delayed Draw Term Loan
|
1,982,052
|
|
|
3,153,265
|
|
||
|
Total unused commitments to extend financing
|
|
$
|
80,561,170
|
|
|
$
|
19,248,395
|
|
|
(1)
|
Represents a commitment to extend financing to a portfolio company where one or more of the Company's current investments in the portfolio company are carried at less than cost. The Company's estimate of the fair value of the current investments in this portfolio company includes an analysis of the fair value of any unfunded commitments.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Per share data:
|
|
|
|
||||
|
Net asset value at beginning of period
|
$
|
10.98
|
|
|
$
|
13.43
|
|
|
Net investment income(1)
|
0.30
|
|
|
0.48
|
|
||
|
Net realized loss on investments / foreign currency borrowings(1)
|
—
|
|
|
(0.93
|
)
|
||
|
Net unrealized appreciation on investments / foreign currency borrowings(1)
|
0.54
|
|
|
1.08
|
|
||
|
Total increase from investment operations(1)
|
0.84
|
|
|
0.63
|
|
||
|
Dividends paid to stockholders from net investment income
|
(0.25
|
)
|
|
(0.30
|
)
|
||
|
Purchases of shares in share repurchase plan
|
0.03
|
|
|
—
|
|
||
|
Stock-based compensation
|
—
|
|
|
(0.05
|
)
|
||
|
Tax provision(1)
|
—
|
|
|
(0.01
|
)
|
||
|
Other(2)
|
(0.01
|
)
|
|
—
|
|
||
|
Net asset value at end of period
|
$
|
11.59
|
|
|
$
|
13.70
|
|
|
Market value at end of period(3)
|
$
|
9.84
|
|
|
$
|
11.50
|
|
|
Shares outstanding at end of period
|
50,314,275
|
|
|
48,050,720
|
|
||
|
Net assets at end of period
|
$
|
583,079,705
|
|
|
$
|
658,306,493
|
|
|
Average net assets
|
$
|
579,833,877
|
|
|
$
|
644,713,747
|
|
|
Ratio of total expenses, including loss on extinguishment of debt and provision for taxes, to average net assets (annualized)
|
7.83
|
%
|
|
9.09
|
%
|
||
|
Ratio of net investment income to average net assets (annualized)
|
5.30
|
%
|
|
7.07
|
%
|
||
|
Portfolio turnover ratio
|
39.48
|
%
|
|
2.92
|
%
|
||
|
Total return(4)
|
11.96
|
%
|
|
24.42
|
%
|
||
|
(1)
|
Weighted average per share data—basic and diluted.
|
|
(2)
|
Represents the impact of the different share amounts used in calculating per share data as a result of calculating certain per share data based upon the weighted average basic shares outstanding during the period and certain per share data based on the shares outstanding as of a period end or transaction date.
|
|
(3)
|
Represents the closing price of the Company’s common stock on the last day of the period.
|
|
(4)
|
Total return is based on purchase of stock at the current market price on the first day and a sale at the current market price on the last day of each period reported on the table and assumes reinvestment of dividends at prices obtained by the Company's dividend reinvestment plan during the period. Total return is not annualized.
|
|
|
Cost
|
|
Percentage of
Total
Portfolio
|
|
Fair Value
|
|
Percentage of
Total
Portfolio
|
||||||
|
June 30, 2019:
|
|
|
|
|
|
|
|
||||||
|
Senior debt and 1st lien notes
|
$
|
1,175,669,080
|
|
|
96
|
%
|
|
$
|
1,150,957,046
|
|
|
96
|
%
|
|
Subordinated debt and 2nd lien notes
|
9,655,986
|
|
|
1
|
|
|
9,648,558
|
|
|
1
|
|
||
|
Equity shares
|
515,825
|
|
|
—
|
|
|
583,658
|
|
|
—
|
|
||
|
Investment in joint venture
|
5,162,299
|
|
|
—
|
|
|
5,000,210
|
|
|
—
|
|
||
|
Short-term investments
|
34,423,491
|
|
|
3
|
|
|
34,423,491
|
|
|
3
|
|
||
|
|
$
|
1,225,426,681
|
|
|
100
|
%
|
|
$
|
1,200,612,963
|
|
|
100
|
%
|
|
December 31, 2018:
|
|
|
|
|
|
|
|
||||||
|
Senior debt and 1st lien notes
|
$
|
1,120,401,043
|
|
|
95
|
%
|
|
$
|
1,068,436,847
|
|
|
95
|
%
|
|
Subordinated debt and 2nd lien notes
|
7,777,847
|
|
|
1
|
|
|
7,679,132
|
|
|
1
|
|
||
|
Equity shares
|
515,825
|
|
|
—
|
|
|
515,825
|
|
|
—
|
|
||
|
Short-term investments
|
45,223,941
|
|
|
4
|
|
|
45,223,941
|
|
|
4
|
|
||
|
|
$
|
1,173,918,656
|
|
|
100
|
%
|
|
$
|
1,121,855,745
|
|
|
100
|
%
|
|
Six Months Ended
June 30, 2019:
|
Senior Debt
and 1st Lien Notes |
|
Subordinated debt and 2nd Lien Notes
|
|
Equity
Shares
|
|
Investment in Joint Venture
|
|
Short-term
Investments
|
|
Total
|
||||||||||||
|
Fair value, beginning of period
|
$
|
1,068,436,847
|
|
|
$
|
7,679,132
|
|
|
$
|
515,825
|
|
|
$
|
—
|
|
|
$
|
45,223,941
|
|
|
$
|
1,121,855,745
|
|
|
New investments
|
135,673,192
|
|
|
4,951,685
|
|
|
|
|
|
5,162,299
|
|
|
317,480,389
|
|
|
463,267,565
|
|
||||||
|
Proceeds from sales of investments
|
(33,739,874
|
)
|
|
—
|
|
|
(468,819
|
)
|
|
—
|
|
|
(328,280,839
|
)
|
|
(362,489,532
|
)
|
||||||
|
Loan origination fees received
|
(2,271,606
|
)
|
|
(148,551
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,420,157
|
)
|
||||||
|
Principal repayments received
|
(44,447,323
|
)
|
|
(2,980,874
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,428,197
|
)
|
||||||
|
Accretion of loan discounts
|
114,594
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114,594
|
|
||||||
|
Accretion of deferred loan origination revenue
|
487,623
|
|
|
55,878
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
543,501
|
|
||||||
|
Realized gain (loss)
|
(548,570
|
)
|
|
—
|
|
|
468,819
|
|
|
—
|
|
|
—
|
|
|
(79,751
|
)
|
||||||
|
Unrealized appreciation (depreciation)
|
27,252,163
|
|
|
91,288
|
|
|
67,833
|
|
|
(162,089
|
)
|
|
—
|
|
|
27,249,195
|
|
||||||
|
Fair value, end of period
|
$
|
1,150,957,046
|
|
|
$
|
9,648,558
|
|
|
$
|
583,658
|
|
|
$
|
5,000,210
|
|
|
$
|
34,423,491
|
|
|
$
|
1,200,612,963
|
|
|
Six Months Ended
June 30, 2018: |
Senior Debt
and 1st Lien Notes |
|
Subordinated debt and 2nd Lien Notes
|
|
Equity
Shares
|
|
Equity
Warrants
|
|
Total
|
||||||||||
|
Fair value, beginning of period
|
$
|
262,803,297
|
|
|
$
|
589,548,358
|
|
|
$
|
162,543,691
|
|
|
$
|
1,389,000
|
|
|
$
|
1,016,284,346
|
|
|
New investments
|
19,747,966
|
|
|
7,803,827
|
|
|
1,535,469
|
|
|
—
|
|
|
29,087,262
|
|
|||||
|
Reclassifications
|
8,617,000
|
|
|
(8,617,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from sales of investments
|
—
|
|
|
—
|
|
|
(34,558,341
|
)
|
|
(708
|
)
|
|
(34,559,049
|
)
|
|||||
|
Loan origination fees received
|
(292,999
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(292,999
|
)
|
|||||
|
Principal repayments received
|
(28,555,564
|
)
|
|
(133,510,838
|
)
|
|
—
|
|
|
—
|
|
|
(162,066,402
|
)
|
|||||
|
PIK interest earned
|
225,340
|
|
|
3,048,266
|
|
|
—
|
|
|
—
|
|
|
3,273,606
|
|
|||||
|
PIK interest payments received
|
(1,403,097
|
)
|
|
(2,494,389
|
)
|
|
—
|
|
|
—
|
|
|
(3,897,486
|
)
|
|||||
|
Accretion of loan discounts
|
—
|
|
|
12,131
|
|
|
—
|
|
|
—
|
|
|
12,131
|
|
|||||
|
Accretion of deferred loan origination revenue
|
442,070
|
|
|
2,447,978
|
|
|
—
|
|
|
—
|
|
|
2,890,048
|
|
|||||
|
Realized gain (loss)
|
—
|
|
|
(65,214,565
|
)
|
|
19,630,512
|
|
|
708
|
|
|
(45,583,345
|
)
|
|||||
|
Unrealized appreciation (depreciation)
|
(4,846,915
|
)
|
|
60,331,768
|
|
|
(2,085,556
|
)
|
|
(142,000
|
)
|
|
53,257,297
|
|
|||||
|
Fair value, end of period
|
$
|
256,737,098
|
|
|
$
|
453,355,536
|
|
|
$
|
147,065,775
|
|
|
$
|
1,247,000
|
|
|
$
|
858,405,409
|
|
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
Six Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
2019 |
|
June 30,
2018 |
|
June 30,
2019 |
|
June 30,
2018 |
||||||||
|
Total investment income
|
$
|
19,601,688
|
|
|
$
|
25,473,491
|
|
|
$
|
37,941,446
|
|
|
$
|
51,549,578
|
|
|
Total operating expenses
|
12,188,806
|
|
|
15,411,622
|
|
|
22,571,277
|
|
|
28,763,531
|
|
||||
|
Net investment income
|
7,412,882
|
|
|
10,061,869
|
|
|
15,370,169
|
|
|
22,786,047
|
|
||||
|
Net realized gains (losses)
|
50,024
|
|
|
(37,246,974
|
)
|
|
(79,751
|
)
|
|
(44,502,134
|
)
|
||||
|
Net unrealized appreciation
|
1,852,007
|
|
|
42,990,830
|
|
|
27,249,195
|
|
|
52,044,255
|
|
||||
|
Loss on extinguishment of debt
|
(85,356
|
)
|
|
—
|
|
|
(129,751
|
)
|
|
—
|
|
||||
|
Benefit from (provision for) taxes
|
17,493
|
|
|
(488,845
|
)
|
|
(499
|
)
|
|
(539,635
|
)
|
||||
|
Net increase in net assets resulting from operations
|
$
|
9,247,050
|
|
|
$
|
15,316,880
|
|
|
$
|
42,409,363
|
|
|
$
|
29,788,533
|
|
|
|
Three Months
Ended |
|
Three Months
Ended |
|
Six Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
2019 |
|
June 30,
2018 |
|
June 30,
2019 |
|
June 30,
2018 |
||||||||
|
Investment income:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
19,074,824
|
|
|
$
|
20,036,039
|
|
|
$
|
37,108,838
|
|
|
$
|
41,977,312
|
|
|
Dividend income
|
4,711
|
|
|
401,232
|
|
|
4,711
|
|
|
591,494
|
|
||||
|
Fee and other income
|
519,970
|
|
|
2,769,579
|
|
|
821,027
|
|
|
4,557,569
|
|
||||
|
Payment-in-kind interest income
|
—
|
|
|
1,544,886
|
|
|
—
|
|
|
3,273,607
|
|
||||
|
Interest income from cash
|
2,183
|
|
|
721,755
|
|
|
6,870
|
|
|
1,149,596
|
|
||||
|
Total investment income
|
$
|
19,601,688
|
|
|
$
|
25,473,491
|
|
|
$
|
37,941,446
|
|
|
$
|
51,549,578
|
|
|
|
Three Months
Ended |
|
Three Months
Ended |
|
Six Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
2019 |
|
June 30,
2018 |
|
June 30,
2019 |
|
June 30,
2018 |
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Interest and other financing fees
|
$
|
7,027,040
|
|
|
$
|
7,344,335
|
|
|
$
|
12,871,212
|
|
|
$
|
14,934,883
|
|
|
Base management fees
|
3,130,955
|
|
|
—
|
|
|
5,581,950
|
|
|
—
|
|
||||
|
Compensation expenses
|
108,646
|
|
|
3,842,656
|
|
|
227,090
|
|
|
7,935,508
|
|
||||
|
General and administrative expenses
|
1,922,165
|
|
|
4,224,631
|
|
|
3,891,025
|
|
|
5,893,140
|
|
||||
|
Total operating expenses
|
$
|
12,188,806
|
|
|
$
|
15,411,622
|
|
|
$
|
22,571,277
|
|
|
$
|
28,763,531
|
|
|
|
Three Months
Ended |
|
Three Months
Ended |
|
Six Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
2019 |
|
June 30,
2018 |
|
June 30,
2019 |
|
June 30,
2018 |
||||||||
|
Net realized gains (losses):
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
$
|
50,024
|
|
|
$
|
(29,369,826
|
)
|
|
$
|
(79,751
|
)
|
|
$
|
(41,309,310
|
)
|
|
Affiliate investments
|
—
|
|
|
(904,686
|
)
|
|
—
|
|
|
2,352,512
|
|
||||
|
Control investments
|
—
|
|
|
(6,630,547
|
)
|
|
—
|
|
|
(6,626,547
|
)
|
||||
|
Net realized gains (losses) on investments
|
50,024
|
|
|
(36,905,059
|
)
|
|
(79,751
|
)
|
|
(45,583,345
|
)
|
||||
|
Foreign currency borrowings
|
—
|
|
|
(341,915
|
)
|
|
|
|
|
1,081,211
|
|
||||
|
Net realized gains (losses)
|
$
|
50,024
|
|
|
$
|
(37,246,974
|
)
|
|
$
|
(79,751
|
)
|
|
$
|
(44,502,134
|
)
|
|
|
Three Months
Ended |
|
Three Months
Ended |
|
Six Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
2019 |
|
June 30,
2018 |
|
June 30,
2019 |
|
June 30,
2018 |
||||||||
|
Net unrealized appreciation (depreciation):
|
|
|
|
|
|
|
|
||||||||
|
Non-Control / Non-Affiliate investments
|
$
|
2,014,096
|
|
|
$
|
22,220,521
|
|
|
$
|
27,411,284
|
|
|
$
|
32,152,905
|
|
|
Affiliate investments
|
(162,089
|
)
|
|
17,629,966
|
|
|
(162,089
|
)
|
|
19,085,297
|
|
||||
|
Control investments
|
—
|
|
|
3,040,908
|
|
|
—
|
|
|
1,670,033
|
|
||||
|
Net unrealized appreciation on investments
|
1,852,007
|
|
|
42,891,395
|
|
|
27,249,195
|
|
|
52,908,235
|
|
||||
|
Foreign currency borrowings
|
—
|
|
|
99,435
|
|
|
—
|
|
|
(863,980
|
)
|
||||
|
Net unrealized appreciation
|
$
|
1,852,007
|
|
|
$
|
42,990,830
|
|
|
$
|
27,249,195
|
|
|
$
|
52,044,255
|
|
|
•
|
a maximum of 2.5% of the amount of shares of our common stock outstanding if shares trade below NAV per share but in excess of 90% of NAV per share; and
|
|
•
|
a maximum of 5.0% of the amount of shares of our common stock outstanding if shares trade below 90% of NAV per share.
|
|
For the quarter ended:
|
|
Total
companies
|
|
Percent of total
investments at
fair value(1)
|
|
September 30, 2018(2)
|
|
—
|
|
—%
|
|
December 31, 2018
|
|
5
|
|
100%
|
|
March 31, 2019
|
|
18
|
|
100%
|
|
June 30, 2019
|
|
22
|
|
100%
|
|
(1)
|
Exclusive of the fair value of new middle-market investments made during the quarter and certain middle-market investments repaid subsequent to the end of the reporting period.
|
|
(2)
|
We did not engage any independent valuation firms to perform the Procedures for the third quarter of 2018 as our investment portfolio consisted primarily of newly-originated investments.
|
|
•
|
financial standing of the issuer of the security;
|
|
•
|
comparison of the business and financial plan of the issuer with actual results;
|
|
•
|
the size of the security held;
|
|
•
|
pending reorganization activity affecting the issuer, such as merger or debt restructuring;
|
|
•
|
ability of the issuer to obtain needed financing;
|
|
•
|
changes in the economy affecting the issuer;
|
|
•
|
financial statements and reports from portfolio company senior management and ownership;
|
|
•
|
the type of security, the security’s cost at the date of purchase and any contractual restrictions on the disposition of the security;
|
|
•
|
information as to any transactions or offers with respect to the security and/or sales to third parties of similar securities;
|
|
•
|
the issuer’s ability to make payments and the type of collateral;
|
|
•
|
the current and forecasted earnings of the issuer;
|
|
•
|
statistical ratios compared to lending standards and to other similar securities;
|
|
•
|
pending public offering of common stock by the issuer of the security;
|
|
•
|
special reports prepared by analysts; and
|
|
•
|
any other factors we deem pertinent with respect to a particular investment.
|
|
Portfolio Company
|
Investment Type
|
June 30,
2019 |
|
December 31, 2018
|
||||
|
Anju Software, Inc.
|
Delayed Draw Term Loan
|
$
|
7,925,485
|
|
|
$
|
—
|
|
|
Arch Global Precision, LLC
|
Delayed Draw Term Loan
|
1,072,230
|
|
|
—
|
|
||
|
Armstrong Transport Group (Pele Buyer, LLC)
|
Delayed Draw Term Loan
|
844,146
|
|
|
—
|
|
||
|
Aveanna Healthcare Holdings, Inc.(1)
|
Delayed Draw Term Loan
|
—
|
|
|
804,620
|
|
||
|
Campaign Monitor (UK) Limited(1)
|
Delayed Draw Term Loan
|
2,542,373
|
|
|
—
|
|
||
|
Dart Buyer, Inc.
|
Delayed Draw Term Loan
|
7,455,734
|
|
|
—
|
|
||
|
Jocassee Partners LLC(1)
|
Joint Venture
|
45,000,000
|
|
|
—
|
|
||
|
JS Held, LLC
|
Delayed Draw Term Loan
|
—
|
|
|
2,275,039
|
|
||
|
LAC Intermediate, LLC(1)
|
Delayed Draw Term Loan
|
4,367,284
|
|
|
6,172,840
|
|
||
|
Process Equipment, Inc.
|
Delayed Draw Term Loan
|
1,022,646
|
|
|
—
|
|
||
|
Professional Datasolutions, Inc. (PDI)
|
Delayed Draw Term Loan
|
1,666,994
|
|
|
—
|
|
||
|
Smile Brands Group, Inc.(1)
|
Delayed Draw Term Loan
|
1,165,294
|
|
|
1,325,699
|
|
||
|
Transportation Insight, LLC(1)
|
Delayed Draw Term Loan
|
5,516,932
|
|
|
5,516,932
|
|
||
|
USLS Acquisition, Inc.(1)
|
Delayed Draw Term Loan
|
1,982,052
|
|
|
3,153,265
|
|
||
|
Total unused commitments to extend financing
|
|
$
|
80,561,170
|
|
|
$
|
19,248,395
|
|
|
(1)
|
Represents a commitment to extend financing to a portfolio company where one or more of the our current investments in the portfolio company are carried at less than cost. Our estimate of the fair value of the current investments in this portfolio company includes an analysis of the fair value of any unfunded commitments.
|
|
•
|
Repurchases may not prove to be the best use of our cash resources.
|
|
•
|
Repurchases will diminish our cash reserves, which could impact our ability to finance future growth and to pursue possible future strategic opportunities.
|
|
•
|
We may incur debt in connection with our business in the event that we use other cash resources to repurchase shares, which may affect the financial performance of our business during future periods or our liquidity and the availability of capital for other needs of the business.
|
|
•
|
Repurchases could affect the trading price of our common stock or increase its volatility and may reduce the market liquidity for our stock.
|
|
•
|
Repurchases may not be made at the best possible price and the market price of our common stock may decline below the levels at which we repurchased shares of common stock.
|
|
•
|
Any suspension, modification or discontinuance of the Share Repurchase Plan could result in a decrease in the trading price of our common stock.
|
|
•
|
Repurchases may make it more difficult for us to meet the diversification requirements necessary to qualify for tax treatment as a RIC for U.S. federal income tax purposes; failure to qualify for tax treatment as a RIC would render our taxable income subject to corporate-level U.S. federal income taxes.
|
|
•
|
Repurchases may cause our non-compliance with covenants under the August 2018 Credit Facility or the February 2019 Credit Facility, which could have an adverse effect on our operating results and financial condition.
|
|
Period
|
Total number of shares purchased
(1)
|
|
Average price paid per share
|
|
Total number of
shares purchased as part of publicly announced plans or programs (2) |
|
Approximate dollar value of shares that
may yet be purchased under the plans or programs |
|
||||||
|
April 1 through April 30, 2019
|
129,051
|
|
|
$
|
9.93
|
|
|
129,051
|
|
|
$
|
18,306,965
|
|
(3)
|
|
May 1 through May 31, 2019
|
220,733
|
|
|
$
|
10.15
|
|
|
220,733
|
|
|
$
|
16,048,039
|
|
(4)
|
|
June 1 through June 30, 2019
|
34,970
|
|
(2)
|
$
|
9.99
|
|
|
26,600
|
|
|
$
|
15,689,063
|
|
(5)
|
|
(1)
|
Includes purchases of our common stock made on the open market by or on behalf of any “affiliated purchaser,” as defined in Exchange Act Rule 10b-18(a)(3), of the Company.
|
|
(2)
|
Includes 8,370 shares purchased in the open market pursuant to the terms of our dividend reinvestment plan.
|
|
(3)
|
Based on the total maximum remaining number of shares that could be repurchased under the Share Repurchase Plan as of April 30, 2019 of 1,841,747 and assuming a purchase price of $9.94, which was the closing price of our common stock on the NYSE on April 30, 2019.
|
|
(4)
|
Based on the total maximum remaining number of shares that could be repurchased under the Share Repurchase Plan as of May 31, 2019 of 1,621,014 and assuming a purchase price of $9.90, which was the closing price of our common stock on the NYSE on May 31, 2019.
|
|
(5)
|
Based on the total maximum remaining number of shares that could be repurchased under the Share Repurchase Plan as of June 30, 2019 of 1,594,417 and assuming a purchase price of $9.84, which was the closing price of our common stock on the NYSE on June 28, 2019.
|
|
Number
|
Exhibit
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4
|
|
|
|
|
|
10.5
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
*
|
Filed Herewith.
|
|
**
|
Furnished Herewith.
|
|
|
|
|
BARINGS BDC, INC.
|
|
|
|
|
|
|
Date:
|
July 30, 2019
|
|
/s/ Eric Lloyd
|
|
|
|
|
Eric Lloyd
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
July 30, 2019
|
|
/s/ Jonathan Bock
|
|
|
|
|
Jonathan Bock
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
July 30, 2019
|
|
/s/ C. Robert Knox, Jr.
|
|
|
|
|
C. Robert Knox, Jr.
|
|
|
|
|
Principal Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|