These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
04-3510455
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
24 North Street, Pittsfield, Massachusetts
|
|
01201
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Title of each class
|
|
Name of Exchange on which registered
|
|
|
|
Common stock, par value $0.01 per share
|
|
New York Stock Exchange
|
|
|
Large Accelerated Filer
x
|
|
Accelerated Filer
o
|
|
|
|
|
|
Non-Accelerated Filer
o
|
|
Smaller Reporting Company
o
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
ITEM 16
.
|
|||
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
TABLE INDEX
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
•
|
Western New England
, with 23 branches, including the Company’s headquarters in Pittsfield, Mass. This region includes Berkshire County, Mass., which is the Company’s traditional market, where it has a leading market share in many of its product lines. This region also includes Southern Vermont, and many of the region’s branches are in communities close to Route 7, which runs north/south through the valleys to the west of the Berkshire Hills and Green Mountains. This region is within commuting range of both Albany, N.Y., and Springfield, Mass., and is known throughout the world as a tourist and recreational destination area, with vacation and second home traffic from Boston and New York City. The Pittsfield 2015 MSA GDP totaled $6 billion.
|
|
•
|
New York,
with 39 branches serving the Albany Capital District and Central New York. Albany is the state capital and is part of New York’s Tech Valley which is gaining prominence as a world technology hub including leading edge nanotechnology initiatives representing a blend of private enterprise and public investment. The Company’s Central New York area includes operations in the Rome/Utica MSA and in the Syracuse MSA. These are markets along Interstate 90 with longstanding local industries and expansion influences from the Albany Capital District. The Albany/Schenectady 2015 MSA GDP was $51 billion, and the Rome/Utica/Syracuse total 2015 MSA GDP was $43 billion.
|
|
•
|
Hartford/Springfield,
with 24 branches serving the market along the Connecticut River in this region, which is the second largest economic area in New England. This region is centrally located between Boston and New York City at the crossroads of Interstate 91, which traverses the length of New England, and Interstate 90, which traverses the width of Massachusetts. This region also has easy access to Bradley International Airport, which is a major airport serving central New England. Major local industries include insurance, defense manufacturing, education, and assembly/distribution. The Springfield area is receiving major commercial investment including the first Massachusetts casino/entertainment complex. The Hartford/Springfield combined 2015 MSA GDP was $111 billion.
|
|
•
|
Greater Boston,
with lending offices and 3 branch offices, including Berkshire’s newest office and its first Boston branch located on Congress Street in downtown. Greater Boston is the largest economic area in New England, and the Company’s banking operations extend from Worcester within the commuting and commerce area of Boston, east to Boston and its suburbs. Boston is viewed as a leading commercial real estate market nationally, including foreign demand for investment real estate. Major local industries include biotechnology, technology, education, healthcare, trade, and financial service. The Bank’s Asset Based Lending Group is headquartered in this region, and serves middle market businesses throughout the Company’s footprint. The Boston/Worcester combined 2015 MSA GDP was $436 billion.
|
|
•
|
Mid-Atlantic
,with 8 branches and mortgage banking and SBA lending operations. Berkshire established its presence in this region in 2016 with its acquisition of First Choice Bank located in the Princeton, New Jersey area and its acquisition of the business assets and operations of 44 Business Capital, LLC ("44 Business Capital"), located in the greater Philadelphia area. Major local industries include bio-science, financial services, trade, iron, steel and rubber. The Philadelphia/Trenton combined 2015 MSA GDP was $442 billion.
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||
|
|
|
|
|
Percent
|
|
|
|
Percent
|
|
|
|
Percent
|
|
|
|
Percent
|
|
|
|
Percent
|
|||||||||||||||
|
|
|
|
|
of
|
|
|
|
of
|
|
|
|
of
|
|
|
|
of
|
|
|
|
of
|
|||||||||||||||
|
(In millions)
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|
Amount
|
|
Total
|
|||||||||||||||
|
Commercial real estate
|
|
$
|
2,617
|
|
|
40
|
%
|
|
$
|
2,060
|
|
|
36
|
%
|
|
$
|
1,612
|
|
|
35
|
%
|
|
$
|
1,417
|
|
|
34
|
%
|
|
$
|
1,414
|
|
|
36
|
%
|
|
Commercial and industrial loans
|
|
1,062
|
|
|
16
|
|
|
1,048
|
|
|
18
|
|
|
804
|
|
|
17
|
|
|
687
|
|
|
16
|
|
|
600
|
|
|
15
|
|
|||||
|
Total commercial loans
|
|
3,679
|
|
|
56
|
|
|
3,108
|
|
|
54
|
|
|
2,416
|
|
|
52
|
|
|
2,104
|
|
|
50
|
|
|
2,014
|
|
|
51
|
|
|||||
|
Residential mortgages
|
|
1,893
|
|
|
29
|
|
|
1,815
|
|
|
32
|
|
|
1,496
|
|
|
32
|
|
|
1,384
|
|
|
33
|
|
|
1,324
|
|
|
33
|
|
|||||
|
Consumer
|
|
978
|
|
|
15
|
|
|
802
|
|
|
14
|
|
|
768
|
|
|
16
|
|
|
692
|
|
|
17
|
|
|
651
|
|
|
16
|
|
|||||
|
Total loans
|
|
$
|
6,550
|
|
|
100
|
%
|
|
$
|
5,725
|
|
|
100
|
%
|
|
$
|
4,680
|
|
|
100
|
%
|
|
$
|
4,180
|
|
|
100
|
%
|
|
$
|
3,989
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Allowance for loan losses
|
|
(44
|
)
|
|
|
|
|
(39
|
)
|
|
|
|
|
(35
|
)
|
|
|
|
|
(33
|
)
|
|
|
|
|
(33
|
)
|
|
|
|
|||||
|
Net loans
|
|
$
|
6,506
|
|
|
|
|
|
$
|
5,686
|
|
|
|
|
|
$
|
4,645
|
|
|
|
|
|
$
|
4,147
|
|
|
|
|
|
$
|
3,956
|
|
|
|
|
|
Contractual Maturity
|
|
One Year
|
|
One to
|
|
More Than
|
|
|
||||||||
|
(In thousands)
|
|
or Less
|
|
Five Years
|
|
Five Years
|
|
Total
|
||||||||
|
Construction real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial
|
|
$
|
73,272
|
|
|
$
|
214,237
|
|
|
$
|
—
|
|
|
$
|
287,509
|
|
|
Residential
|
|
8,758
|
|
|
3,224
|
|
|
—
|
|
|
11,982
|
|
||||
|
Commercial and industrial loans
|
|
294,306
|
|
|
606,491
|
|
|
161,241
|
|
|
1,062,038
|
|
||||
|
Total
|
|
$
|
376,336
|
|
|
$
|
823,952
|
|
|
$
|
161,241
|
|
|
$
|
1,361,529
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Non-accruing loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
$
|
5,883
|
|
|
$
|
4,882
|
|
|
$
|
12,878
|
|
|
$
|
13,739
|
|
|
$
|
12,617
|
|
|
Commercial and industrial loans
|
|
7,523
|
|
|
8,259
|
|
|
1,705
|
|
|
2,355
|
|
|
3,681
|
|
|||||
|
Residential mortgages
|
|
3,795
|
|
|
3,966
|
|
|
3,908
|
|
|
7,868
|
|
|
7,466
|
|
|||||
|
Consumer
|
|
5,039
|
|
|
3,768
|
|
|
3,214
|
|
|
3,493
|
|
|
1,748
|
|
|||||
|
Total non-performing loans
|
|
22,240
|
|
|
20,875
|
|
|
21,705
|
|
|
27,455
|
|
|
25,512
|
|
|||||
|
Real estate owned
|
|
151
|
|
|
1,725
|
|
|
2,049
|
|
|
2,758
|
|
|
1,929
|
|
|||||
|
Total non-performing assets
|
|
$
|
22,391
|
|
|
$
|
22,600
|
|
|
$
|
23,754
|
|
|
$
|
30,213
|
|
|
$
|
27,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Troubled debt restructurings (accruing)
|
|
$
|
28,241
|
|
|
$
|
12,497
|
|
|
$
|
12,612
|
|
|
$
|
8,344
|
|
|
$
|
3,641
|
|
|
Accruing loans 90+ days past due
|
|
$
|
9,863
|
|
|
$
|
5,229
|
|
|
$
|
4,568
|
|
|
$
|
9,223
|
|
|
$
|
18,977
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total non-performing loans/total loans
|
|
0.34
|
%
|
|
0.36
|
%
|
|
0.46
|
%
|
|
0.66
|
%
|
|
0.64
|
%
|
|||||
|
Total non-performing assets/total assets
|
|
0.24
|
%
|
|
0.29
|
%
|
|
0.37
|
%
|
|
0.53
|
%
|
|
0.52
|
%
|
|||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Balance at beginning of year
|
|
$
|
39,308
|
|
|
$
|
35,662
|
|
|
$
|
33,323
|
|
|
$
|
33,208
|
|
|
$
|
32,444
|
|
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
3,104
|
|
|
7,546
|
|
|
5,684
|
|
|
5,026
|
|
|
4,229
|
|
|||||
|
Commercial and industrial loans
|
|
5,715
|
|
|
3,110
|
|
|
3,010
|
|
|
2,917
|
|
|
697
|
|
|||||
|
Residential mortgages
|
|
2,865
|
|
|
1,857
|
|
|
2,596
|
|
|
2,426
|
|
|
2,647
|
|
|||||
|
Consumer
|
|
2,342
|
|
|
2,175
|
|
|
2,563
|
|
|
2,467
|
|
|
1,877
|
|
|||||
|
Total charged-off loans
|
|
14,026
|
|
|
14,688
|
|
|
13,853
|
|
|
12,836
|
|
|
9,450
|
|
|||||
|
Recoveries on charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
303
|
|
|
582
|
|
|
270
|
|
|
549
|
|
|
52
|
|
|||||
|
Commercial and industrial loans
|
|
389
|
|
|
458
|
|
|
228
|
|
|
211
|
|
|
96
|
|
|||||
|
Residential mortgages
|
|
304
|
|
|
205
|
|
|
365
|
|
|
399
|
|
|
103
|
|
|||||
|
Consumer
|
|
358
|
|
|
363
|
|
|
361
|
|
|
414
|
|
|
373
|
|
|||||
|
Total recoveries
|
|
1,354
|
|
|
1,608
|
|
|
1,224
|
|
|
1,573
|
|
|
624
|
|
|||||
|
Net loans charged-off
|
|
12,672
|
|
|
13,080
|
|
|
12,629
|
|
|
11,263
|
|
|
8,826
|
|
|||||
|
Provision for loan losses
|
|
17,362
|
|
|
16,726
|
|
|
14,968
|
|
|
11,378
|
|
|
9,590
|
|
|||||
|
Balance at end of year
|
|
$
|
43,998
|
|
|
$
|
39,308
|
|
|
$
|
35,662
|
|
|
$
|
33,323
|
|
|
$
|
33,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net charge-offs/average loans
|
|
0.21
|
%
|
|
0.25
|
%
|
|
0.29
|
%
|
|
0.29
|
%
|
|
0.26
|
%
|
|||||
|
Recoveries/charged-off loans
|
|
9.65
|
|
|
10.95
|
|
|
8.84
|
|
|
12.25
|
|
|
6.60
|
|
|||||
|
Net loans charged-off/allowance for loan losses
|
|
28.80
|
|
|
33.28
|
|
|
35.41
|
|
|
33.80
|
|
|
26.58
|
|
|||||
|
Allowance for loan losses/total loans
|
|
0.67
|
|
|
0.69
|
|
|
0.76
|
|
|
0.80
|
|
|
0.83
|
|
|||||
|
Allowance for loan losses/non-accruing loans
|
|
197.83
|
|
|
188.30
|
|
|
164.30
|
|
|
121.37
|
|
|
130.17
|
|
|||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Amount
Allocated |
|
Percent Allocated to Total Loans in Each Category
|
|
Amount
Allocated |
|
Percent Allocated to Total Loans in Each Category
|
|
Amount
Allocated |
|
Percent Allocated to Total Loans in Each Category
|
|
Amount
Allocated |
|
Percent Allocated to Total Loans in Each Category
|
|
Amount
Allocated |
|
Percent Allocated to Total Loans in Each Category
|
|||||||||||||||
|
Commercial real estate
|
|
$
|
18,810
|
|
|
0.72
|
%
|
|
$
|
16,493
|
|
|
0.80
|
%
|
|
$
|
15,539
|
|
|
0.96
|
%
|
|
$
|
16,112
|
|
|
1.13
|
%
|
|
$
|
19,275
|
|
|
1.36
|
%
|
|
Commercial and industrial loans
|
|
10,576
|
|
|
1.00
|
%
|
|
8,688
|
|
|
0.83
|
%
|
|
6,322
|
|
|
0.79
|
%
|
|
5,770
|
|
|
0.85
|
%
|
|
5,707
|
|
|
0.95
|
%
|
|||||
|
Residential mortgages
|
|
8,591
|
|
|
0.45
|
%
|
|
8,614
|
|
|
0.47
|
%
|
|
7,480
|
|
|
0.50
|
%
|
|
7,562
|
|
|
0.55
|
%
|
|
6,444
|
|
|
0.49
|
%
|
|||||
|
Consumer
|
|
6,021
|
|
|
0.62
|
%
|
|
5,513
|
|
|
0.69
|
%
|
|
6,321
|
|
|
0.82
|
%
|
|
3,879
|
|
|
0.56
|
%
|
|
1,782
|
|
|
0.27
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total
|
|
$
|
43,998
|
|
|
0.67
|
%
|
|
$
|
39,308
|
|
|
0.69
|
%
|
|
$
|
35,662
|
|
|
0.76
|
%
|
|
$
|
33,323
|
|
|
0.80
|
%
|
|
$
|
33,208
|
|
|
0.83
|
%
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Amount
Allocated |
|
Percent of
Loans in Each Category to Total Loans |
|
Amount
Allocated |
|
Percent of
Loans in Each Category to Total Loans |
|
Amount
Allocated |
|
Percent of
Loans in Each Category to Total Loans |
|
Amount
Allocated |
|
Percent of
Loans in Each Category to Total Loans |
|
Amount
Allocated |
|
Percent of
Loans in Each Category to Total Loans |
|||||||||||||||
|
Commercial real estate
|
|
$
|
18,810
|
|
|
39.95
|
%
|
|
$
|
16,493
|
|
|
41.96
|
%
|
|
$
|
15,539
|
|
|
34.43
|
%
|
|
$
|
16,112
|
|
|
41.26
|
%
|
|
$
|
19,275
|
|
|
35.44
|
%
|
|
Commercial and industrial loans
|
|
10,576
|
|
|
16.22
|
%
|
|
8,688
|
|
|
22.10
|
|
|
6,322
|
|
|
17.19
|
|
|
5,770
|
|
|
9.08
|
|
|
5,707
|
|
|
15.05
|
|
|||||
|
Residential mortgages
|
|
8,591
|
|
|
28.90
|
%
|
|
8,614
|
|
|
21.91
|
|
|
7,480
|
|
|
31.97
|
|
|
7,562
|
|
|
33.11
|
|
|
6,444
|
|
|
33.20
|
|
|||||
|
Consumer
|
|
6,021
|
|
|
14.93
|
%
|
|
5,513
|
|
|
14.03
|
|
|
6,321
|
|
|
16.41
|
|
|
3,879
|
|
|
16.55
|
|
|
1,782
|
|
|
16.31
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total
|
|
$
|
43,998
|
|
|
100.00
|
%
|
|
$
|
39,308
|
|
|
100.00
|
%
|
|
$
|
35,662
|
|
|
100.00
|
%
|
|
$
|
33,323
|
|
|
100.00
|
%
|
|
$
|
33,208
|
|
|
100.00
|
%
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
(In thousands)
|
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
117,910
|
|
|
$
|
119,816
|
|
|
$
|
99,922
|
|
|
$
|
104,561
|
|
|
$
|
127,013
|
|
|
$
|
133,699
|
|
|
Mortgage-backed securities
|
|
948,661
|
|
|
945,129
|
|
|
960,907
|
|
|
959,865
|
|
|
824,865
|
|
|
829,652
|
|
||||||
|
Other bonds and obligations
|
|
78,877
|
|
|
79,051
|
|
|
57,742
|
|
|
56,064
|
|
|
74,953
|
|
|
73,525
|
|
||||||
|
Marketable equity securities
|
|
47,858
|
|
|
65,541
|
|
|
30,522
|
|
|
33,967
|
|
|
48,992
|
|
|
54,942
|
|
||||||
|
Total securities available for sale
|
|
$
|
1,193,306
|
|
|
$
|
1,209,537
|
|
|
$
|
1,149,093
|
|
|
$
|
1,154,457
|
|
|
$
|
1,075,823
|
|
|
$
|
1,091,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
203,463
|
|
|
$
|
204,986
|
|
|
$
|
94,642
|
|
|
$
|
97,967
|
|
|
$
|
4,997
|
|
|
$
|
4,997
|
|
|
Mortgage-backed securities
|
|
95,302
|
|
|
95,495
|
|
|
68
|
|
|
71
|
|
|
70
|
|
|
74
|
|
||||||
|
Tax advantaged economic development bonds
|
|
35,278
|
|
|
36,874
|
|
|
36,613
|
|
|
38,537
|
|
|
37,948
|
|
|
39,594
|
|
||||||
|
Other bonds and obligations
|
|
325
|
|
|
325
|
|
|
329
|
|
|
329
|
|
|
332
|
|
|
332
|
|
||||||
|
Total securities held to maturity
|
|
$
|
334,368
|
|
|
$
|
337,680
|
|
|
$
|
131,652
|
|
|
$
|
136,904
|
|
|
$
|
43,347
|
|
|
$
|
44,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trading account security
|
|
$
|
11,387
|
|
|
$
|
13,229
|
|
|
$
|
11,984
|
|
|
$
|
14,189
|
|
|
$
|
12,554
|
|
|
$
|
14,909
|
|
|
Restricted equity securities
|
|
$
|
71,112
|
|
|
$
|
71,112
|
|
|
$
|
71,018
|
|
|
$
|
71,018
|
|
|
$
|
55,720
|
|
|
$
|
55,720
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
|
(In thousands)
|
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||||||
|
U.S. Treasuries, other Government agencies and corporations
|
|
$
|
1,091,821
|
|
|
$
|
1,106,165
|
|
|
$
|
991,497
|
|
|
$
|
993,903
|
|
|
$
|
873,927
|
|
|
$
|
884,668
|
|
|
Municipal bonds and obligations
|
|
368,038
|
|
|
374,905
|
|
|
243,162
|
|
|
255,254
|
|
|
182,513
|
|
|
193,199
|
|
||||||
|
Other bonds and obligations
|
|
150,314
|
|
|
150,488
|
|
|
129,089
|
|
|
127,410
|
|
|
131,004
|
|
|
129,577
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Securities
|
|
$
|
1,610,173
|
|
|
$
|
1,631,558
|
|
|
$
|
1,363,750
|
|
|
$
|
1,376,568
|
|
|
$
|
1,187,444
|
|
|
$
|
1,207,444
|
|
|
|
One Year or Less
|
|
More than One
Year to Five Years |
|
More than Five Years
to Ten Years |
|
More than Ten Years
|
|
Total
|
|||||||||||||||||||||||||
|
(In millions)
|
Amortized
Cost |
|
Weighted
Average Yield |
|
Amortized
Cost |
|
Weighted
Average Yield |
|
Amortized
Cost |
|
Weighted
Average Yield |
|
Amortized
Cost |
|
Weighted
Average Yield |
|
Amortized
Cost |
|
Weighted
Average Yield |
|||||||||||||||
|
Municipal bonds and obligations
|
$
|
0.9
|
|
|
2.5
|
%
|
|
$
|
28.4
|
|
|
3.7
|
%
|
|
$
|
22.6
|
|
|
4.7
|
%
|
|
$
|
269.4
|
|
|
5.1
|
%
|
|
$
|
321.3
|
|
|
4.9
|
%
|
|
Mortgage-backed securities
|
—
|
|
|
5.2
|
%
|
|
3.8
|
|
|
2.2
|
%
|
|
40.8
|
|
|
2.3
|
%
|
|
999.4
|
|
|
2.4
|
%
|
|
$
|
1,044.0
|
|
|
2.4
|
%
|
||||
|
Other bonds and obligations
|
0.9
|
|
|
7.5
|
%
|
|
17.0
|
|
|
5.9
|
%
|
|
43.5
|
|
|
5.0
|
%
|
|
53.1
|
|
|
2.9
|
%
|
|
$
|
114.5
|
|
|
4.2
|
%
|
||||
|
Total
|
$
|
1.8
|
|
|
4.9
|
%
|
|
$
|
49.2
|
|
|
4.4
|
%
|
|
$
|
106.9
|
|
|
3.9
|
%
|
|
$
|
1,321.9
|
|
|
3.0
|
%
|
|
$
|
1,479.8
|
|
|
3.1
|
%
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||||
|
(In millions)
|
|
Average
Balance |
|
Percent
of Total Average Deposits |
|
Weighted
Average Rate |
|
Average
Balance |
|
Percent
of Total Average Deposits |
|
Weighted
Average Rate |
|
Average
Balance |
|
Percent
of Total Average Deposits |
|
Weighted
Average Rate |
||||||||||||
|
Demand
|
|
$
|
1,081.0
|
|
|
19
|
%
|
|
—
|
%
|
|
$
|
972.6
|
|
|
19
|
%
|
|
—
|
%
|
|
$
|
805.0
|
|
|
18
|
%
|
|
—
|
%
|
|
NOW
|
|
487.8
|
|
|
8
|
|
|
0.1
|
|
|
462.9
|
|
|
9
|
|
|
0.2
|
|
|
417.2
|
|
|
9
|
|
|
0.1
|
|
|||
|
Money market
|
|
1,470.3
|
|
|
26
|
|
|
0.5
|
|
|
1,444.1
|
|
|
28
|
|
|
0.4
|
|
|
1,442.3
|
|
|
33
|
|
|
0.1
|
|
|||
|
Savings
|
|
610.8
|
|
|
11
|
|
|
0.1
|
|
|
582.4
|
|
|
11
|
|
|
0.2
|
|
|
476.4
|
|
|
11
|
|
|
0.1
|
|
|||
|
Time
|
|
2,094.8
|
|
|
36
|
|
|
1.1
|
|
|
1,684.8
|
|
|
33
|
|
|
0.9
|
|
|
1,265.4
|
|
|
29
|
|
|
0.7
|
|
|||
|
Total
|
|
$
|
5,744.7
|
|
|
100
|
%
|
|
0.5
|
%
|
|
$
|
5,146.8
|
|
|
100
|
%
|
|
0.5
|
%
|
|
$
|
4,406.3
|
|
|
100
|
%
|
|
0.4
|
%
|
|
Maturity Period
|
|
Amount
|
|
Weighted Average Rate
|
|||
|
(In thousands)
|
|
|
|
|
|
|
|
|
Three months or less
|
|
$
|
334,062
|
|
|
0.77
|
%
|
|
Over 3 months through 6 months
|
|
302,349
|
|
|
0.87
|
|
|
|
Over 6 months through 12 months
|
|
348,156
|
|
|
1.09
|
|
|
|
Over 12 months
|
|
692,921
|
|
|
1.58
|
|
|
|
Total
|
|
$
|
1,677,488
|
|
|
1.19
|
%
|
|
•
|
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
|
•
|
Home Mortgage Disclosure Act, requiring financial institutions to provide certain information about home mortgage and refinance loans;
|
|
•
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
|
•
|
Fair Credit Reporting Act, governing the provision of consumer information to credit reporting agencies and the use of consumer information;
|
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies; and
|
|
•
|
Electronic Funds Transfer Act, governing automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.
|
|
•
|
difficulty in estimating the value of the target company
|
|
•
|
payment of a premium over book and market values that may dilute the Company’s tangible book value and earnings per share in the short and long term;
|
|
•
|
exposure to unknown or contingent liabilities, or asset quality problems, of the target company;
|
|
•
|
larger than anticipated merger-related expenses;
|
|
•
|
difficulty and expense of integrating the operations and personnel of the target company, and retaining key employees and customers;
|
|
•
|
inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits; and
|
|
•
|
potential diversion of Company management’s time and attention.
|
|
2016
|
|
High
|
|
Low
|
|
Dividends
Declared |
||||||
|
First quarter
|
|
$
|
28.93
|
|
|
$
|
24.71
|
|
|
$
|
0.20
|
|
|
Second quarter
|
|
28.18
|
|
|
24.80
|
|
|
0.20
|
|
|||
|
Third quarter
|
|
28.37
|
|
|
25.90
|
|
|
0.20
|
|
|||
|
Fourth quarter
|
|
37.35
|
|
|
27.25
|
|
|
0.20
|
|
|||
|
2015
|
|
|
|
|
|
|
||||||
|
First quarter
|
|
$
|
27.85
|
|
|
$
|
24.32
|
|
|
$
|
0.19
|
|
|
Second quarter
|
|
28.99
|
|
|
27.12
|
|
|
0.19
|
|
|||
|
Third quarter
|
|
29.49
|
|
|
26.91
|
|
|
0.19
|
|
|||
|
Fourth quarter
|
|
30.40
|
|
|
26.93
|
|
|
0.19
|
|
|||
|
Period
|
|
Total number of
shares purchased |
|
Average price
paid per share |
|
Total number of shares
purchased as part of publicly announced plans or programs |
|
Maximum number of
shares that may yet be purchased under the plans or programs |
|||||
|
October 1-31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
500,000
|
|
|
November 1-30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
|
December 1-31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
|
|
|
Period Ending
|
||||||||||||||||
|
Index
|
|
12/31/11
|
|
12/31/12
|
|
12/31/13
|
|
12/31/14
|
|
12/31/15
|
|
12/31/16
|
||||||
|
Berkshire Hills Bancorp, Inc.
|
|
100.00
|
|
|
110.86
|
|
|
130.30
|
|
|
131.21
|
|
|
147.18
|
|
|
191.91
|
|
|
NYSE Composite Index
|
|
100.00
|
|
|
112.93
|
|
|
139.10
|
|
|
144.97
|
|
|
135.66
|
|
|
147.88
|
|
|
PHLX KBW Regional Banking Index
|
|
100.00
|
|
|
110.46
|
|
|
158.68
|
|
|
159.00
|
|
|
164.49
|
|
|
223.17
|
|
|
|
|
At or For the Years Ended December 31,
|
||||||||||||||||||
|
(In thousands, except per share data)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Selected Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets
|
|
$
|
9,162,542
|
|
|
$
|
7,831,086
|
|
|
$
|
6,501,079
|
|
|
$
|
5,671,724
|
|
|
$
|
5,295,612
|
|
|
Total earning assets
|
|
8,340,287
|
|
|
7,140,387
|
|
|
5,923,462
|
|
|
5,085,152
|
|
|
4,682,755
|
|
|||||
|
Total investments
|
|
1,669,827
|
|
|
1,401,960
|
|
|
1,223,369
|
|
|
888,789
|
|
|
608,733
|
|
|||||
|
Securities
|
|
1,628,246
|
|
|
1,371,316
|
|
|
1,205,794
|
|
|
870,091
|
|
|
573,871
|
|
|||||
|
Total loans
|
|
6,549,787
|
|
|
5,725,236
|
|
|
4,680,600
|
|
|
4,180,523
|
|
|
3,988,654
|
|
|||||
|
Allowance for loan losses
|
|
(43,998
|
)
|
|
(39,308
|
)
|
|
(35,662
|
)
|
|
(33,323
|
)
|
|
(33,208
|
)
|
|||||
|
Total intangible assets
|
|
422,551
|
|
|
334,607
|
|
|
276,270
|
|
|
270,662
|
|
|
274,258
|
|
|||||
|
Total deposits
|
|
6,622,092
|
|
|
5,589,135
|
|
|
4,654,679
|
|
|
3,848,529
|
|
|
4,100,409
|
|
|||||
|
Total borrowings
|
|
1,313,997
|
|
|
1,263,318
|
|
|
1,051,371
|
|
|
1,063,032
|
|
|
446,891
|
|
|||||
|
Total shareholders’ equity
|
|
1,093,298
|
|
|
887,189
|
|
|
709,287
|
|
|
678,062
|
|
|
667,265
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total interest and dividend income
|
|
$
|
280,439
|
|
|
$
|
247,030
|
|
|
$
|
207,042
|
|
|
$
|
203,741
|
|
|
$
|
175,939
|
|
|
Total interest expense
|
|
48,172
|
|
|
33,181
|
|
|
28,351
|
|
|
34,989
|
|
|
32,551
|
|
|||||
|
Net interest income (1)
|
|
232,267
|
|
|
213,849
|
|
|
178,691
|
|
|
168,752
|
|
|
143,388
|
|
|||||
|
Fee income
|
|
68,606
|
|
|
57,480
|
|
|
53,434
|
|
|
50,525
|
|
|
51,265
|
|
|||||
|
All other non-interest (loss) income
|
|
(2,755
|
)
|
|
(3,192
|
)
|
|
(5,664
|
)
|
|
7,707
|
|
|
2,791
|
|
|||||
|
Total net revenue
|
|
298,118
|
|
|
268,137
|
|
|
226,461
|
|
|
226,984
|
|
|
197,444
|
|
|||||
|
Provision for loan losses
|
|
17,362
|
|
|
16,726
|
|
|
14,968
|
|
|
11,378
|
|
|
9,590
|
|
|||||
|
Total non-interest expense
|
|
203,302
|
|
|
196,829
|
|
|
165,986
|
|
|
157,359
|
|
|
140,806
|
|
|||||
|
Income tax expense - continuing operations
|
|
18,784
|
|
|
5,064
|
|
|
11,763
|
|
|
17,104
|
|
|
13,223
|
|
|||||
|
Net (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(637
|
)
|
|||||
|
Net income
|
|
$
|
58,670
|
|
|
$
|
49,518
|
|
|
$
|
33,744
|
|
|
$
|
41,143
|
|
|
$
|
33,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends per common share
|
|
$
|
0.80
|
|
|
$
|
0.76
|
|
|
$
|
0.72
|
|
|
$
|
0.72
|
|
|
$
|
0.69
|
|
|
Basic earnings per common share
|
|
1.89
|
|
|
1.74
|
|
|
1.36
|
|
|
1.66
|
|
|
1.49
|
|
|||||
|
Diluted earnings per common share
|
|
1.88
|
|
|
1.73
|
|
|
1.36
|
|
|
1.65
|
|
|
1.49
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average common shares outstanding - basic
|
|
30,988
|
|
|
28,393
|
|
|
24,730
|
|
|
24,802
|
|
|
22,201
|
|
|||||
|
Weighted average common shares outstanding - diluted
|
|
31,167
|
|
|
28,564
|
|
|
24,854
|
|
|
24,965
|
|
|
22,329
|
|
|||||
|
|
|
At or For the Years Ended December 31,
|
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Selected Operating Ratios and Other Data: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Per Common Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings, diluted
|
|
$
|
1.88
|
|
|
$
|
1.74
|
|
|
$
|
1.36
|
|
|
$
|
1.65
|
|
|
$
|
1.49
|
|
|
Total book value
|
|
30.65
|
|
|
28.64
|
|
|
28.17
|
|
|
27.08
|
|
|
26.53
|
|
|||||
|
Dividends
|
|
0.80
|
|
|
0.76
|
|
|
0.72
|
|
|
0.72
|
|
|
0.69
|
|
|||||
|
Common stock price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
High
|
|
37.35
|
|
|
30.40
|
|
|
27.28
|
|
|
29.38
|
|
|
24.49
|
|
|||||
|
Low
|
|
24.71
|
|
|
24.32
|
|
|
22.06
|
|
|
23.38
|
|
|
20.15
|
|
|||||
|
Close
|
|
36.85
|
|
|
29.11
|
|
|
26.66
|
|
|
27.27
|
|
|
23.86
|
|
|||||
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on assets
|
|
0.74
|
%
|
|
0.68
|
%
|
|
0.55
|
%
|
|
0.78
|
%
|
|
0.73
|
%
|
|||||
|
Return on equity
|
|
6.44
|
|
|
6.14
|
|
|
4.87
|
|
|
6.09
|
|
|
5.66
|
|
|||||
|
Interest rate spread
|
|
3.20
|
|
|
3.19
|
|
|
3.15
|
|
|
3.47
|
|
|
3.47
|
|
|||||
|
Fee income/Net interest and fee income
|
|
22.80
|
|
|
19.62
|
|
|
21.79
|
|
|
21.78
|
|
|
27.35
|
|
|||||
|
Non-interest income/total net revenue
|
|
22.08
|
|
|
20.25
|
|
|
21.09
|
|
|
25.65
|
|
|
27.38
|
|
|||||
|
Non-interest expense/average assets
|
|
2.55
|
|
|
2.71
|
|
|
2.69
|
|
|
2.97
|
|
|
3.11
|
|
|||||
|
Dividend payout ratio
|
|
42.33
|
|
|
43.68
|
|
|
52.94
|
|
|
41.57
|
|
|
46.31
|
|
|||||
|
Growth Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total commercial loans
|
|
18.39
|
%
|
|
28.65
|
%
|
|
14.80
|
%
|
|
4.51
|
%
|
|
28.54
|
%
|
|||||
|
Total loans
|
|
14.41
|
|
|
22.32
|
|
|
11.96
|
|
|
4.81
|
|
|
34.91
|
|
|||||
|
Total deposits
|
|
18.48
|
|
|
20.08
|
|
|
20.95
|
|
|
(6.14
|
)
|
|
32.22
|
|
|||||
|
Total net revenues, (compared to prior year)
|
|
11.18
|
|
|
18.40
|
|
|
(0.23
|
)
|
|
14.96
|
|
|
38.73
|
|
|||||
|
Earnings per share, (compared to prior year)
|
|
8.62
|
|
|
27.21
|
|
|
(17.58
|
)
|
|
10.74
|
|
|
53.61
|
|
|||||
|
Asset Quality and Condition Ratios: (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net loans charged-off/average loans
|
|
0.21
|
%
|
|
0.25
|
%
|
|
0.29
|
%
|
|
0.29
|
%
|
|
0.26
|
%
|
|||||
|
Allowance for loan losses/total loans
|
|
0.67
|
|
|
0.69
|
|
|
0.76
|
|
|
0.80
|
|
|
0.83
|
|
|||||
|
Loans/deposits
|
|
99
|
|
|
102
|
|
|
101
|
|
|
109
|
|
|
97
|
|
|||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Tier 1 capital to average assets - Company (3)
|
|
7.88
|
%
|
|
7.71
|
%
|
|
7.01
|
%
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Total capital to risk-weighted assets - Company (3)
|
|
11.87
|
|
|
11.91
|
|
|
11.38
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Tier 1 capital to average assets - Bank
|
|
7.84
|
|
|
7.66
|
|
|
7.18
|
|
|
7.99
|
|
|
7.46
|
|
|||||
|
Total capital to risk-weighted assets - Bank
|
|
11.21
|
|
|
11.16
|
|
|
10.78
|
|
|
11.62
|
|
|
11.79
|
|
|||||
|
Shareholders’ equity/total assets
|
|
11.93
|
|
|
11.33
|
|
|
10.91
|
|
|
11.95
|
|
|
12.60
|
|
|||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/
Rate
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Loans: (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
|
$
|
2,239.6
|
|
|
$
|
95.8
|
|
|
4.28
|
%
|
|
$
|
1,881.2
|
|
|
$
|
81.1
|
|
|
4.31
|
%
|
|
$
|
1,525.5
|
|
|
$
|
65.2
|
|
|
4.27
|
%
|
|
Commercial and industrial loans
|
|
1,019.7
|
|
|
51.2
|
|
|
5.02
|
|
|
932.4
|
|
|
41.8
|
|
|
4.48
|
|
|
709.9
|
|
|
28.1
|
|
|
3.95
|
|
||||||
|
Residential loans
|
|
1,808.8
|
|
|
66.1
|
|
|
3.66
|
|
|
1,622.8
|
|
|
62.6
|
|
|
3.86
|
|
|
1,410.2
|
|
|
55.8
|
|
|
3.96
|
|
||||||
|
Consumer loans
|
|
873.3
|
|
|
29.9
|
|
|
3.42
|
|
|
802.5
|
|
|
26.1
|
|
|
3.25
|
|
|
744.0
|
|
|
25.4
|
|
|
3.42
|
|
||||||
|
Total loans (3)
|
|
5,941.4
|
|
|
243.0
|
|
|
4.09
|
|
|
5,238.9
|
|
|
211.6
|
|
|
4.04
|
|
|
4,389.6
|
|
|
174.5
|
|
|
3.98
|
|
||||||
|
Investment securities (2)
|
|
1,260.5
|
|
|
41.4
|
|
|
3.28
|
|
|
1,300.9
|
|
|
38.9
|
|
|
2.99
|
|
|
1,158.7
|
|
|
35.2
|
|
|
3.04
|
|
||||||
|
Short-term investments and loans held for sale
|
|
51.6
|
|
|
0.9
|
|
|
1.70
|
|
|
62.2
|
|
|
0.7
|
|
|
1.10
|
|
|
37.9
|
|
|
0.6
|
|
|
1.47
|
|
||||||
|
Total interest-earning assets
|
|
7,253.5
|
|
|
285.3
|
|
|
3.93
|
|
|
6,602.0
|
|
|
251.2
|
|
|
3.81
|
|
|
5,586.2
|
|
|
210.3
|
|
|
3.76
|
|
||||||
|
Intangible assets
|
|
347.7
|
|
|
|
|
|
|
|
|
311.5
|
|
|
|
|
|
|
|
|
278.0
|
|
|
|
|
|
|
|
||||||
|
Other non-interest earning assets
|
|
357.9
|
|
|
|
|
|
|
|
|
341.0
|
|
|
|
|
|
|
|
|
308.6
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$
|
7,959.1
|
|
|
|
|
|
|
|
|
$
|
7,254.5
|
|
|
|
|
|
|
|
|
$
|
6,172.8
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities and shareholders' equity
|
|||||||||||||||||||||||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NOW
|
|
$
|
487.8
|
|
|
$
|
0.7
|
|
|
0.14
|
%
|
|
$
|
462.9
|
|
|
$
|
0.7
|
|
|
0.15
|
%
|
|
$
|
417.2
|
|
|
$
|
0.6
|
|
|
0.15
|
%
|
|
Money market
|
|
1,470.3
|
|
|
7.0
|
|
|
0.48
|
|
|
1,444.1
|
|
|
5.9
|
|
|
0.41
|
|
|
1,442.3
|
|
|
5.5
|
|
|
0.38
|
|
||||||
|
Savings
|
|
610.8
|
|
|
0.7
|
|
|
0.12
|
|
|
582.4
|
|
|
0.9
|
|
|
0.15
|
|
|
476.4
|
|
|
0.7
|
|
|
0.15
|
|
||||||
|
Certificates of deposit
|
|
2,094.8
|
|
|
22.5
|
|
|
1.07
|
|
|
1,684.8
|
|
|
15.5
|
|
|
0.92
|
|
|
1,265.4
|
|
|
12.4
|
|
|
0.98
|
|
||||||
|
Total interest-bearing deposits (3)
|
|
4,663.7
|
|
|
30.9
|
|
|
0.66
|
|
|
4,174.2
|
|
|
23.0
|
|
|
0.55
|
|
|
3,601.3
|
|
|
19.2
|
|
|
0.53
|
|
||||||
|
Borrowings and notes (4)
|
|
1,218.2
|
|
|
17.3
|
|
|
1.42
|
|
|
1,212.5
|
|
|
10.2
|
|
|
0.84
|
|
|
1,024.4
|
|
|
9.2
|
|
|
0.89
|
|
||||||
|
Total interest-bearing liabilities
|
|
5,881.9
|
|
|
48.2
|
|
|
0.82
|
|
|
5,386.7
|
|
|
33.2
|
|
|
0.62
|
|
|
4,625.7
|
|
|
28.4
|
|
|
0.61
|
|
||||||
|
Non-interest-bearing demand deposits
|
|
1,081.0
|
|
|
|
|
|
|
|
|
972.6
|
|
|
|
|
|
|
|
|
805.0
|
|
|
|
|
|
|
|
||||||
|
Other non-interest-bearing liabilities
|
|
85.2
|
|
|
|
|
|
|
|
|
89.1
|
|
|
|
|
|
|
|
|
49.1
|
|
|
|
|
|
|
|
||||||
|
Total liabilities
|
|
7,048.1
|
|
|
|
|
|
|
|
|
6,448.4
|
|
|
|
|
|
|
|
|
5,479.8
|
|
|
|
|
|
|
|
||||||
|
Total shareholders' equity
|
|
911.0
|
|
|
|
|
|
|
|
|
806.1
|
|
|
|
|
|
|
|
|
693.0
|
|
|
|
|
|
|
|
||||||
|
Total liabilities and equity
|
|
$
|
7,959.1
|
|
|
|
|
|
|
|
|
$
|
7,254.5
|
|
|
|
|
|
|
|
|
$
|
6,172.8
|
|
|
|
|
|
|
|
|||
|
Net interest-earning assets
|
|
$
|
1,371.6
|
|
|
|
|
|
|
|
|
$
|
1,215.3
|
|
|
|
|
|
|
|
|
$
|
960.5
|
|
|
|
|
|
|
|
|||
|
Net interest income
|
|
|
|
$
|
237.1
|
|
|
|
|
|
|
$
|
218.0
|
|
|
|
|
|
|
$
|
181.9
|
|
|
|
|||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
|
(Dollars in millions)
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/
Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Yield/
Rate
|
|||||||||||||||
|
Net interest spread
|
|
|
|
|
|
|
|
3.11
|
%
|
|
|
|
|
|
|
|
3.19
|
%
|
|
|
|
|
|
|
|
3.15
|
%
|
||||||
|
Net interest margin
|
|
|
|
|
|
|
|
3.27
|
|
|
|
|
|
|
|
|
3.31
|
|
|
|
|
|
|
|
|
3.26
|
|
||||||
|
Cost of funds
|
|
|
|
|
|
|
|
0.69
|
|
|
|
|
|
|
|
|
0.52
|
|
|
|
|
|
|
|
|
0.52
|
|
||||||
|
Cost of deposits
|
|
|
|
|
|
|
|
0.30
|
|
|
|
|
|
|
|
|
0.45
|
|
|
|
|
|
|
|
|
0.44
|
|
||||||
|
Interest-earning assets/interest-bearing liabilities
|
|
|
|
|
|
|
|
123.32
|
|
|
|
|
|
|
|
|
122.56
|
|
|
|
|
|
|
|
|
120.76
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Supplementary data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total non-maturity deposits
|
|
$
|
3,649.9
|
|
|
|
|
|
|
|
|
$
|
3,462.0
|
|
|
|
|
|
|
|
|
$
|
3,140.9
|
|
|
|
|
|
|
|
|||
|
Total deposits
|
|
5,744.7
|
|
|
|
|
|
|
|
|
5,146.8
|
|
|
|
|
|
|
|
|
4,406.3
|
|
|
|
|
|
|
|
||||||
|
Fully taxable equivalent adjustment
|
|
4.2
|
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
||||||
|
(1)
|
The average balances of loans include nonaccrual loans, and deferred fees and costs.
|
|
(2)
|
The average balance of investment securities is based on amortized cost.
|
|
(3)
|
The above schedule includes loans and deposit balances of discontinued operations in operating accounts as well as loans and deposit balances associated with the Tennessee branch sale.
|
|
(4)
|
The average balances of borrowings and notes include the capital lease obligation presented under other liabilities on the consolidated balance sheet.
|
|
|
|
2016 Compared with 2015
|
|
2015 Compared with 2014 (1)
|
||||||||||||||||||||
|
|
|
(Decrease) Increase Due to
|
|
(Decrease) Increase Due to
|
||||||||||||||||||||
|
(In thousands)
|
|
Rate
|
|
Volume
|
|
Net
|
|
Rate
|
|
Volume
|
|
Net
|
||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate
|
|
$
|
(591
|
)
|
|
$
|
15,335
|
|
|
$
|
14,744
|
|
|
$
|
526
|
|
|
$
|
15,363
|
|
|
$
|
15,889
|
|
|
Commercial and industrial loans
|
|
5,294
|
|
|
4,120
|
|
|
9,414
|
|
|
4,117
|
|
|
9,622
|
|
|
13,739
|
|
||||||
|
Residential loans
|
|
(3,427
|
)
|
|
6,920
|
|
|
3,493
|
|
|
(1,396
|
)
|
|
8,234
|
|
|
6,838
|
|
||||||
|
Consumer loans
|
|
1,416
|
|
|
2,379
|
|
|
3,795
|
|
|
(1,299
|
)
|
|
1,877
|
|
|
578
|
|
||||||
|
Total loans
|
|
2,692
|
|
|
28,754
|
|
|
31,446
|
|
|
1,948
|
|
|
35,096
|
|
|
37,044
|
|
||||||
|
Investment securities
|
|
3,667
|
|
|
(1,238
|
)
|
|
2,429
|
|
|
(529
|
)
|
|
4,227
|
|
|
3,698
|
|
||||||
|
Short-term investments and loans held for sale
|
|
324
|
|
|
(132
|
)
|
|
192
|
|
|
(168
|
)
|
|
293
|
|
|
125
|
|
||||||
|
Total interest income
|
|
$
|
6,683
|
|
|
$
|
27,384
|
|
|
$
|
34,067
|
|
|
$
|
1,251
|
|
|
$
|
39,616
|
|
|
$
|
40,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
NOW accounts
|
|
$
|
(39
|
)
|
|
$
|
35
|
|
|
$
|
(4
|
)
|
|
$
|
(35
|
)
|
|
$
|
68
|
|
|
$
|
33
|
|
|
Money market accounts
|
|
1,000
|
|
|
109
|
|
|
1,109
|
|
|
410
|
|
|
7
|
|
|
417
|
|
||||||
|
Savings accounts
|
|
(212
|
)
|
|
42
|
|
|
(170
|
)
|
|
30
|
|
|
162
|
|
|
192
|
|
||||||
|
Certificates of deposit
|
|
2,861
|
|
|
4,140
|
|
|
7,001
|
|
|
(768
|
)
|
|
3,888
|
|
|
3,120
|
|
||||||
|
Total deposits (1)
|
|
3,610
|
|
|
4,326
|
|
|
7,936
|
|
|
(363
|
)
|
|
4,125
|
|
|
3,762
|
|
||||||
|
Borrowings
|
|
7,008
|
|
|
48
|
|
|
7,056
|
|
|
(543
|
)
|
|
1,610
|
|
|
1,067
|
|
||||||
|
Total interest expense (1)
|
|
$
|
10,618
|
|
|
$
|
4,374
|
|
|
$
|
14,992
|
|
|
$
|
(906
|
)
|
|
$
|
5,735
|
|
|
$
|
4,829
|
|
|
Change in net interest income
|
|
$
|
(3,935
|
)
|
|
$
|
23,010
|
|
|
$
|
19,075
|
|
|
$
|
2,157
|
|
|
$
|
33,881
|
|
|
$
|
36,038
|
|
|
|
|
At or For the Years Ended
|
||||||||||
|
(Dollars in thousands)
|
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||
|
GAAP Net income
|
|
$
|
58,670
|
|
|
$
|
49,518
|
|
|
$
|
33,744
|
|
|
Non-GAAP measures
|
|
|
|
|
|
|
|
|
||||
|
Adj: Gain on sale of securities, net
|
|
551
|
|
|
(2,110
|
)
|
|
(482
|
)
|
|||
|
Adj: Net gains on sale of business operations
|
|
(1,085
|
)
|
|
—
|
|
|
—
|
|
|||
|
Adj: Acquisition, restructuring, conversion and other related expenses (1)
|
|
15,761
|
|
|
17,611
|
|
|
18,665
|
|
|||
|
Adj: Income taxes
|
|
(5,455
|
)
|
|
(5,409
|
)
|
|
(7,185
|
)
|
|||
|
Net non-operating charges
|
|
9,772
|
|
|
10,092
|
|
|
10,998
|
|
|||
|
Total adjusted income (non-GAAP)
|
|
$
|
68,442
|
|
|
$
|
59,610
|
|
|
$
|
44,742
|
|
|
GAAP Total revenue
|
|
$
|
298,118
|
|
|
$
|
268,137
|
|
|
$
|
226,461
|
|
|
Adj: Gain on sale of securities, net
|
|
551
|
|
|
(2,110
|
)
|
|
9,691
|
|
|||
|
Adj: Net gains on sale of business operations
|
|
(1,085
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total adjusted operating revenue
|
|
$
|
297,584
|
|
|
$
|
266,027
|
|
|
$
|
236,152
|
|
|
GAAP Total non-interest expense
|
|
$
|
203,302
|
|
|
$
|
196,830
|
|
|
$
|
165,986
|
|
|
Less: Total non-operating expense (see above)
|
|
(15,761
|
)
|
|
(17,611
|
)
|
|
(8,492
|
)
|
|||
|
Adjusted operating non-interest expense (non-GAAP)
|
|
$
|
187,541
|
|
|
$
|
179,219
|
|
|
$
|
157,494
|
|
|
(in millions, except per share data)
|
|
|
|
|
|
|
||||||
|
Total average assets
|
|
$
|
7,958
|
|
|
$
|
7,249
|
|
|
$
|
6,171
|
|
|
Total average shareholders' equity
|
|
911
|
|
|
805
|
|
|
693
|
|
|||
|
Total average tangible shareholders equity
|
|
563
|
|
|
494
|
|
|
415
|
|
|||
|
Total tangible shareholders’ equity, period-end
|
|
671
|
|
|
553
|
|
|
433
|
|
|||
|
Total tangible assets, period-end
|
|
8,740
|
|
|
7,496
|
|
|
6,226
|
|
|||
|
Total common shares outstanding, period-end (thousands)
|
|
35,673
|
|
|
30,974
|
|
|
25,183
|
|
|||
|
Average diluted shares outstanding
(thousands)
|
|
31,167
|
|
|
28,564
|
|
|
24,854
|
|
|||
|
Earnings per share, diluted
|
|
$
|
1.88
|
|
|
$
|
1.73
|
|
|
$
|
1.36
|
|
|
Plus: Net adjustments per share, diluted
|
|
0.32
|
|
|
0.36
|
|
|
0.44
|
|
|||
|
Adjusted earnings per share, diluted
|
|
2.20
|
|
|
2.09
|
|
|
1.80
|
|
|||
|
Book value per share, period-end
|
|
30.65
|
|
|
28.64
|
|
|
28.17
|
|
|||
|
Tangible book value per share, period-end
|
|
18.81
|
|
|
17.84
|
|
|
17.19
|
|
|||
|
Total shareholders' equity/total assets
|
|
11.93
|
|
|
11.33
|
|
|
10.91
|
|
|||
|
Total tangible shareholders' equity/total tangible assets
|
|
7.68
|
|
|
7.37
|
|
|
6.95
|
|
|||
|
Average operating diluted shares outstanding
(thousands)
|
|
31,167
|
|
|
28,564
|
|
|
24,854
|
|
|||
|
Performance Ratios
|
|
|
|
|
|
|
||||||
|
GAAP return on assets
|
|
0.74
|
|
|
0.68
|
|
|
0.55
|
|
|||
|
Adjusted return on assets
|
|
0.86
|
|
|
0.82
|
|
|
0.73
|
|
|||
|
GAAP return on equity
|
|
6.44
|
|
|
6.15
|
|
|
4.87
|
|
|||
|
Adjusted return on equity
|
|
7.51
|
|
|
7.40
|
|
|
6.46
|
|
|||
|
Adjusted return on tangible equity
|
|
12.47
|
|
|
12.49
|
|
|
11.48
|
|
|||
|
Efficiency ratio
|
|
58.87
|
|
|
61.34
|
|
|
63.17
|
|
|||
|
Supplementary Data
(in thousands)
|
|
|
|
|
|
|
||||||
|
Tax benefit on tax-credit investments
|
|
11,134
|
|
|
16,127
|
|
|
2,235
|
|
|||
|
Non-interest income charge on tax-credit investments
|
|
(8,993
|
)
|
|
(11,406
|
)
|
|
(1,668
|
)
|
|||
|
Net income on tax-credit investments
|
|
2,143
|
|
|
4,721
|
|
|
567
|
|
|||
|
Intangible amortization
|
|
2,927
|
|
|
3,563
|
|
|
4,812
|
|
|||
|
Fully taxable equivalent income adjustment
|
|
4,853
|
|
|
4,196
|
|
|
3,316
|
|
|||
|
(1)
|
Acquisition, restructuring, conversion, and other related expenses includes $13.5 million in merger and acquisition expenses and $2.3 million of restructuring expenses for the year ended December 31, 2016. For the year ended 2015, these expenses included $13.2 million in merger and acquisition expenses and $4.5 million of restructuring, conversion, and other expenses. For the year ended 2014, these expenses included $8.8 million loss on termination of hedges, $5.4 million in merger and acquisition expenses, and $4.4 million of restructuring, conversion, and other expenses.
|
|
(In thousands)
|
|
Total
|
|
Less than One
Year
|
|
One to Three
Years
|
|
Three to Five
Years
|
|
After Five
Years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FHLBB borrowings (1)
|
|
$
|
1,214,835
|
|
|
$
|
1,157,118
|
|
|
$
|
43,901
|
|
|
$
|
5,776
|
|
|
$
|
8,040
|
|
|
Subordinated notes
|
|
89,161
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89,161
|
|
|||||
|
Operating lease obligations (2)
|
|
122,352
|
|
|
14,016
|
|
|
21,728
|
|
|
17,721
|
|
|
68,887
|
|
|||||
|
Purchase obligations (3)
|
|
95,850
|
|
|
15,657
|
|
|
28,327
|
|
|
26,252
|
|
|
25,614
|
|
|||||
|
Total Contractual Obligations
|
|
$
|
1,522,198
|
|
|
$
|
1,186,791
|
|
|
$
|
93,956
|
|
|
$
|
49,749
|
|
|
$
|
191,702
|
|
|
Change in
Interest Rates-Basis
Points (Rate Ramp)
|
|
|
|
|
|
|
|
|
||||||
|
|
1- 12 Months
|
|
13- 24 Months
|
|||||||||||
|
|
$ Change
|
|
% Change
|
|
$ Change
|
|
% Change
|
|||||||
|
(In thousands)
|
|
|
|
|
|
|
|
|
||||||
|
At December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
+300
|
|
$
|
9,904
|
|
|
3.96
|
%
|
|
$
|
7,659
|
|
|
3.07
|
%
|
|
+200
|
|
7,497
|
|
|
3.00
|
|
|
6,527
|
|
|
2.62
|
|
||
|
+100
|
|
4,632
|
|
|
1.85
|
|
|
4,448
|
|
|
1.78
|
|
||
|
-100
|
|
(5,853
|
)
|
|
(2.34
|
)
|
|
(10,100
|
)
|
|
(4.05
|
)
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
At December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
+300
|
|
$
|
6,472
|
|
|
2.88
|
%
|
|
$
|
(3,085
|
)
|
|
(1.45
|
)%
|
|
+200
|
|
4,326
|
|
|
1.93
|
|
|
(1,692
|
)
|
|
(0.79
|
)
|
||
|
+100
|
|
3,888
|
|
|
1.73
|
|
|
7,608
|
|
|
3.57
|
|
||
|
-100
|
|
(3,935
|
)
|
|
(1.75
|
)
|
|
(4,620
|
)
|
|
(2.17
|
)
|
||
|
Name
|
Age
|
Position
|
|
Michael P. Daly
|
55
|
President and Chief Executive Officer of the Company; Chief Executive Officer - Berkshire Bank
|
|
Richard M. Marotta
|
58
|
Senior Executive Vice President of the Company; President - Berkshire Bank
|
|
Sean A. Gray
|
41
|
Senior Executive Vice President of the Company; Chief Operating Officer - Berkshire Bank
|
|
James M. Moses
|
40
|
Senior Executive Vice President, Chief Financial Officer of the Company; Chief Financial Officer - Berkshire Bank
|
|
George F. Bacigalupo
|
62
|
Senior Executive Vice President, Commercial Banking - Berkshire Bank
|
|
Michael D. Carroll
|
55
|
Executive Vice President, Specialty Lending - Berkshire Bank
|
|
Allan J. Costello
|
60
|
Executive Vice President, Home Lending - Berkshire Bank
|
|
Tami F. Gunsch
|
54
|
Executive Vice President, Retail Banking - Berkshire Bank
|
|
Gregory D. Lindenmuth
|
49
|
Executive Vice President, Chief Risk Officer - Berkshire Bank
|
|
Allison P. O'Rourke
|
41
|
Executive Vice President, Finance - Berkshire Bank
|
|
Michael P. Daly. Age 55.
Mr. Daly has served as President and Chief Executive Officer of the Company and Chief Executive Officer of the Bank since October 2002. Before these appointments, he served as Executive Vice President and Senior Loan Officer of the Bank. He has been an employee since 1986. He has served as a Director of the Company and the Bank since 2002.
|
|
|
Richard M. Marotta. Age 58.
Mr. Marotta was promoted to Senior Executive Vice President of the Company and President of the Bank in September 2015, having previously served as Executive Vice President, Chief Risk Officer since January 2010, as well as Chief Administrative Officer since July 2013. He is responsible for overall risk management, compliance, human resources, information technology, legal, and strategic services, and oversees audit, which reports to the Board. Mr. Marotta was previously Executive Vice President and Group Head, Asset Recovery at KeyBank.
|
|
|
Sean A. Gray. Age 41.
Mr. Gray was promoted to Senior Executive Vice President of the Company and Chief Operating Officer of the Bank in September 2015, having previously served as Executive Vice President, Retail Banking since 2010 and as a Senior Vice President since April 2008. Mr. Gray is responsible for the operating teams of the bank, including retail banking, commercial banking, specialty lending, mortgage banking, wealth management, insurance, and marketing. Mr. Gray joined the Company in January 2007 as First Vice President, Retail Banking
.
Prior to joining the Bank, Mr. Gray was Vice President and Consumer Market Manager at Bank of America, in Waltham, Massachusetts.
|
|
|
James M. Moses. Age 40.
Mr. Moses is Senior Executive Vice President, Chief Financial Officer of the Company and the Bank, since joining the Bank in July 2016. He is responsible for the accounting, treasury, and investor relations functions. Mr. Moses previously served at Webster Bank as Senior Vice President and Asset/Liability Manager. Mr. Moses joined Webster Bank in 2011 from M&T Bank where he spent four years in various roles including head mortgage trader, deposit products pricing manager and consumer credit card product manager. Prior to his work at M&T Bank Mr. Moses worked with United Benelux Investments and Credit Suisse providing services in the bond and mortgage trading and securitization field.
|
|
|
George F. Bacigalupo. Age 62.
Mr. Bacigalupo was promoted to Senior Executive Vice President, Commercial Banking in September 2015, having previously served as an Executive Vice President since October 2013 and Senior Vice President, Chief Credit Officer since 2011. Mr. Bacigalupo is responsible for commercial banking, including the middle-market and asset based lending teams. Previously, Mr. Bacigalupo was EVP of Specialty Lending at TD Banknorth, where he established the ABL and other middle-market lending groups. Subsequently, at TD Bank, he was the Senior Lender for New England.
|
|
|
Michael D. Carroll. Age 55.
Mr. Carroll is Executive Vice President, Specialty Lending of Berkshire Bank, a position he was promoted to in September 2016. Mr. Carroll has previously held the positions of EVP, Chief Risk Officer and SVP, Chief Credit Officer managing the risk and credit departments of the Bank. In his role as EVP, Specialty Lending he is responsible for Firestone Financial (equipment leasing) and 44 Business Capital (SBA Lending), along with business banking and is the acting commercial regional leader in the mid-Atlantic.
He joined the company in 2009 as SVP, New York Regional Commercial Leader. Previously, Mr. Carroll was Senior Vice President, Middle Market banking at KeyBank.
|
|
|
Allan J. Costello. Age 60.
Mr. Costello is the EVP, Home Lending and the President of First Choice Loan Services, Inc., a position he was appointed to in January 2017. In this position, Mr. Costello is responsible for all mortgage banking operations of the Company, including originations and secondary marketing. Mr. Costello is also responsible for managing the Bank’s residential mortgage portfolio, mortgage servicing, and wholesale mortgage activities. He joined Berkshire Bank in 2011 and held the position of SVP, Audit prior to transitioning to the Home Lending Division in March 2016.
|
|
|
Tami F. Gunsch. Age 54.
Ms. Gunsch was promoted to Executive Vice President, Retail Banking of Berkshire Bank in September 2015, having previously served as Senior Vice President since October 2011. Ms. Gunsch joined Berkshire from Citizens Bank in 2009 as First VP of Retail Banking. She is responsible for all aspects of the retail banking consumer experience, including branch operations, consumer lending, call center, and electronic/mobile banking.
|
|
|
Gregory D. Lindenmuth. Age 49.
Mr. Lindenmuth is the Executive Vice President, Chief Risk Officer of Berkshire Bank. Mr. Lindenmuth is responsible for Credit, credit/risk administration, and loan workout. Mr. Lindenmuth previously served as Senior Risk Examiner for the Division of Risk Management Supervision with the FDIC, where he was employed for 24 years. With the FDIC, Mr. Lindenmuth was also a Capital Markets, Mortgage Banking, and Fraud Specialist and a member of the National Examination Procedures Committee.
|
|
|
Allison P. O’Rourke. Age 41.
Ms. O’Rourke assumed the role of Executive Vice President, Finance in January 2017, having previously served as Executive Vice President, Investor Relations Officer and Financial Institutions Banking. She joined the Company in 2013 and is responsible for investor relations, financial institutions banking, and financial planning and analysis. She has nearly 20 years’ experience in the financial services industry. Ms. O’Rourke joined the Bank as Vice President in 2013 from the NYSE Euronext and previously worked in securities brokerage with Goldman Sachs and Speer Leeds and Kellogg.
|
|
|
Plan category
|
|
Number of securities
to be issued upon
exercise of
outstanding options, warrants and rights
|
|
Weighted-average
exercise price of
outstanding options, warrants and rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities reflected in the first column)
|
||||
|
Equity compensation plans approved by security holders
|
|
108,842
|
|
|
$
|
15.72
|
|
|
622,818
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
108,842
|
|
|
$
|
15.72
|
|
|
622,818
|
|
|
(a)
|
[1]
Consolidated Financial Statements
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
•
|
|
[2]
|
Financial Statement Schedules
|
|
[3]
|
Exhibits
|
|
2.1
|
|
|
Agreement and Plan of Merger by and among Berkshire Hills Bancorp, Inc., Berkshire Bank, and First Choice Bank, dated as of June 24, 2016 (1)
|
|
3.1
|
|
|
Certificate of Incorporation of Berkshire Hills Bancorp, Inc. (2)
|
|
3.2
|
|
|
Amended and Restated Bylaws of Berkshire Hills Bancorp, Inc. (3)
|
|
4.1
|
|
|
Form of Common Stock Certificate of Berkshire Hills Bancorp, Inc. (4)
|
|
4.2
|
|
|
Note Subscription Agreement by and among Berkshire Hills Bancorp, Inc. and certain subscribers dated September 20, 2012 (5)
|
|
10.1
|
|
|
Amended and Restated Employment Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc., and Michael P. Daly (5)
|
|
10.2
|
|
|
Amended and Restated Supplemental Executive Retirement Agreement between Berkshire Bank and Michael P. Daly (6)
|
|
10.3
|
|
|
Three Year Executive Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc., and George F. Bacigalupo (7)
|
|
10.4
|
|
|
Three-Year Executive Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc., and James M. Moses (8)
|
|
10.5
|
|
|
Three Year Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Richard M. Marotta (9)
|
|
10.6
|
|
|
Supplemental Executive Retirement Agreement between Berkshire Bank and Richard M. Marotta (10)
|
|
10.7
|
|
|
Amended and Restated Three Year Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc., and Sean A. Gray (11)
|
|
10.8
|
|
|
Form of Split Dollar Agreement entered into with Michael P. Daly, Sean A. Gray, and Richard M. Marotta (12)
|
|
10.9
|
|
|
Endorsement Agreement by and among Berkshire Hills Bancorp, Inc. and Geno Auriemma dated as of May 14, 2012 (13)
|
|
10.10
|
|
|
Berkshire Hills Bancorp, Inc. 2011 Equity Incentive Plan (14)
|
|
10.11
|
|
|
Berkshire Hills Bancorp, Inc. 2013 Equity Incentive Plan (15)
|
|
10.12
|
|
|
Legacy Bancorp, Inc. Amended and Restated 2006 Equity Incentive Plan (16)
|
|
10.13
|
|
|
Berkshire Bank 2016 Executive Short Term Incentive Plan
|
|
11.0
|
|
|
Statement re: Computation of Per Share Earnings is incorporated herein by reference to Part II, Item 8, “Consolidated Financial Statements and Supplementary Data”
|
|
21.0
|
|
|
Subsidiary Information
|
|
23.1
|
|
|
Consent of PricewaterhouseCoopers, LLP
|
|
31.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text and in detail
|
|
|
|
|
|
(1)
|
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on November 4, 2014.
|
|
(2)
|
|
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.
|
|
(3)
|
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on December 16, 2016.
|
|
(4)
|
|
Incorporated by reference from the Exhibits to the Form 8-K as filed on September 26, 2012.
|
|
(5)
|
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on January 6, 2009.
|
|
(6)
|
|
Incorporated herein by reference from the Exhibits to Form 10-K as filed on March 16, 2009.
|
|
(7)
|
|
Incorporated herein by reference from the Exhibit to the Form 10-K as filed on March 17, 2014.
|
|
(8)
|
|
Incorporated herein by reference from the Exhibits to the Form 10-K as filed on September 23, 2016.
|
|
(9)
|
|
Incorporated herein by reference from the Exhibits to the Form 10-K as filed on March 16, 2010.
|
|
(10)
|
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on June 29, 2016.
|
|
(11)
|
|
Incorporated herein by reference from the Exhibits to the Form 10-K as filed on March 16, 2011.
|
|
(12)
|
|
Incorporated herein by reference from the Exhibit to the Form 8-K as filed on January 19, 2011.
|
|
(13)
|
|
Incorporated by reference from Exhibit 10.16 to the Form 10-Q as filed on August 9, 2012.
|
|
(14)
|
|
Incorporated herein by reference from the Appendix to the Proxy Statement as filed on March 24, 2011.
|
|
(15)
|
|
Incorporated herein by reference from the Appendix to the Proxy Statement as filed on April 2, 2013.
|
|
(16)
|
|
Incorporated herein by reference from the Exhibits to the Form 8-K filed by Legacy Bancorp, Inc. on December 22, 2010.
|
|
|
Berkshire Hills Bancorp, Inc.
|
|
|
Date: March 1, 2017
|
By:
|
/s/ Michael P. Daly
|
|
|
|
Michael P. Daly
|
|
|
|
President & Chief Executive Officer
|
|
/s/ Michael P. Daly
|
|
President & Chief Executive Officer
|
|
March 1, 2017
|
|
Michael P. Daly
|
|
(principal executive officer)
|
|
|
|
|
|
|
|
|
|
/s/ James M. Moses
|
|
Senior Executive Vice President, Chief Financial Officer
|
|
March 1, 2017
|
|
James M. Moses
|
|
(principal financial and accounting officer)
|
|
|
|
|
|
|
|
|
|
/s/ William J. Ryan
|
|
Non-Executive Chairman
|
|
March 1, 2017
|
|
William J. Ryan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Paul T. Bossidy
|
|
Director
|
|
March 1, 2017
|
|
Paul T. Bossidy
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert M. Curley
|
|
Director
|
|
March 1, 2017
|
|
Robert M. Curley
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John B. Davies
|
|
Director
|
|
March 1, 2017
|
|
John B. Davies
|
|
|
|
|
|
|
|
|
|
|
|
/s/ J. Williar Dunlaevy
|
|
Director
|
|
March 1, 2017
|
|
J. Williar Dunlaevy
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Cornelius D. Mahoney
|
|
Director
|
|
March 1, 2017
|
|
Cornelius D. Mahoney
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Laurie Norton Moffatt
|
|
Director
|
|
March 1, 2017
|
|
Laurie Norton Moffatt
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Richard J. Murphy
|
|
Director
|
|
March 1, 2017
|
|
Richard J. Murphy
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Patrick J. Sheehan
|
|
Director
|
|
March 1, 2017
|
|
Patrick J. Sheehan
|
|
|
|
|
|
|
|
|
|
|
|
/s/ D. Jeffrey Templeton
|
|
Director
|
|
March 1, 2017
|
|
D. Jeffrey Templeton
|
|
|
|
|
|
/s/ Michael P. Daly
|
|
/s/ James M. Moses
|
|
Michael P. Daly
|
|
James M. Moses
|
|
President & Chief Executive Officer
|
|
Senior Executive Vice President & Chief Financial Officer
|
|
March 1, 2017
|
|
March 1, 2017
|
|
|
|
December 31,
|
||||||
|
(In thousands, except share data)
|
|
2016
|
|
2015
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
71,494
|
|
|
$
|
72,918
|
|
|
Short-term investments
|
|
41,581
|
|
|
30,644
|
|
||
|
Total cash and cash equivalents
|
|
113,075
|
|
|
103,562
|
|
||
|
|
|
|
|
|
||||
|
Trading security
|
|
13,229
|
|
|
14,189
|
|
||
|
Securities available for sale, at fair value
|
|
1,209,537
|
|
|
1,154,457
|
|
||
|
Securities held to maturity (fair values of $337,680 in 2016 and $136,904 in 2015)
|
|
334,368
|
|
|
131,652
|
|
||
|
Federal Home Loan Bank stock and other restricted securities
|
|
71,112
|
|
|
71,018
|
|
||
|
Total securities
|
|
1,628,246
|
|
|
1,371,316
|
|
||
|
|
|
|
|
|
||||
|
Loans held for sale, at fair value
|
|
120,673
|
|
|
13,191
|
|
||
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
2,616,438
|
|
|
2,059,767
|
|
||
|
Commercial and industrial loans
|
|
1,062,038
|
|
|
1,048,263
|
|
||
|
Residential mortgages
|
|
1,893,131
|
|
|
1,815,035
|
|
||
|
Consumer loans
|
|
978,180
|
|
|
802,171
|
|
||
|
Total loans
|
|
6,549,787
|
|
|
5,725,236
|
|
||
|
Less: Allowance for loan losses
|
|
(43,998
|
)
|
|
(39,308
|
)
|
||
|
Net loans
|
|
6,505,789
|
|
|
5,685,928
|
|
||
|
|
|
|
|
|
||||
|
Premises and equipment, net
|
|
93,215
|
|
|
88,072
|
|
||
|
Other real estate owned
|
|
151
|
|
|
1,725
|
|
||
|
Goodwill
|
|
403,106
|
|
|
323,943
|
|
||
|
Other intangible assets
|
|
19,445
|
|
|
10,664
|
|
||
|
Cash surrender value of bank-owned life insurance
|
|
139,257
|
|
|
125,233
|
|
||
|
Deferred tax assets, net
|
|
41,128
|
|
|
42,526
|
|
||
|
Other assets
|
|
98,457
|
|
|
64,926
|
|
||
|
Total assets
|
|
$
|
9,162,542
|
|
|
$
|
7,831,086
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||
|
Demand deposits
|
|
$
|
1,278,875
|
|
|
$
|
1,081,860
|
|
|
NOW deposits
|
|
570,583
|
|
|
510,807
|
|
||
|
Money market deposits
|
|
1,781,605
|
|
|
1,408,107
|
|
||
|
Savings deposits
|
|
657,486
|
|
|
601,761
|
|
||
|
Time deposits
|
|
2,333,543
|
|
|
1,986,600
|
|
||
|
Total deposits
|
|
6,622,092
|
|
|
5,589,135
|
|
||
|
Short-term debt
|
|
1,082,044
|
|
|
1,071,200
|
|
||
|
Long-term Federal Home Loan Bank advances
|
|
142,792
|
|
|
103,135
|
|
||
|
Subordinated notes
|
|
89,161
|
|
|
88,983
|
|
||
|
Total borrowings
|
|
1,313,997
|
|
|
1,263,318
|
|
||
|
Other liabilities
|
|
133,155
|
|
|
91,444
|
|
||
|
Total liabilities
|
|
8,069,244
|
|
|
6,943,897
|
|
||
|
Shareholders’ equity
|
|
|
|
|
|
|
||
|
Common stock ($.01 par value; 50,000,000 shares authorized, 36,732,129 shares issued, and 35,672,817 shares outstanding in 2016; 50,000,000 shares authorized, 32,321,962 shares issued, and 30,973,986 shares outstanding in 2015)
|
|
366
|
|
|
322
|
|
||
|
Additional paid-in capital
|
|
898,989
|
|
|
742,619
|
|
||
|
Unearned compensation
|
|
(6,374
|
)
|
|
(6,997
|
)
|
||
|
Retained earnings
|
|
217,494
|
|
|
183,885
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
9,766
|
|
|
(3,305
|
)
|
||
|
Treasury stock, at cost (1,059,312 shares in 2016 and 1,179,045 shares in 2015)
|
|
(26,943
|
)
|
|
(29,335
|
)
|
||
|
Total shareholders’ equity
|
|
1,093,298
|
|
|
887,189
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
9,162,542
|
|
|
$
|
7,831,086
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands, except per share data)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Interest and dividend income
|
|
|
|
|
|
|
|
|
|
|||
|
Loans
|
|
$
|
242,600
|
|
|
$
|
211,347
|
|
|
$
|
174,467
|
|
|
Securities and other
|
|
37,839
|
|
|
35,683
|
|
|
32,575
|
|
|||
|
Total interest and dividend income
|
|
280,439
|
|
|
247,030
|
|
|
207,042
|
|
|||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|||
|
Deposits
|
|
30,883
|
|
|
22,948
|
|
|
19,185
|
|
|||
|
Borrowings and subordinated notes
|
|
17,289
|
|
|
10,233
|
|
|
9,166
|
|
|||
|
Total interest expense
|
|
48,172
|
|
|
33,181
|
|
|
28,351
|
|
|||
|
Net interest income
|
|
232,267
|
|
|
213,849
|
|
|
178,691
|
|
|||
|
Non-interest income
|
|
|
|
|
|
|
|
|
|
|||
|
Loan related income
|
|
16,694
|
|
|
8,310
|
|
|
6,328
|
|
|||
|
Mortgage banking income
|
|
7,555
|
|
|
4,133
|
|
|
2,561
|
|
|||
|
Deposit related fees
|
|
24,963
|
|
|
25,084
|
|
|
24,635
|
|
|||
|
Insurance commissions and fees
|
|
10,477
|
|
|
10,251
|
|
|
10,364
|
|
|||
|
Wealth management fees
|
|
8,917
|
|
|
9,702
|
|
|
9,546
|
|
|||
|
Total fee income
|
|
68,606
|
|
|
57,480
|
|
|
53,434
|
|
|||
|
Other
|
|
(3,289
|
)
|
|
(5,302
|
)
|
|
2,646
|
|
|||
|
(Loss) Gain on securities, net
|
|
(551
|
)
|
|
2,110
|
|
|
482
|
|
|||
|
Gain on sale of business operations, net
|
|
1,085
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on termination of hedges
|
|
—
|
|
|
—
|
|
|
(8,792
|
)
|
|||
|
Total non-interest income
|
|
65,851
|
|
|
54,288
|
|
|
47,770
|
|
|||
|
Total net revenue
|
|
298,118
|
|
|
268,137
|
|
|
226,461
|
|
|||
|
Provision for loan losses
|
|
17,362
|
|
|
16,726
|
|
|
14,968
|
|
|||
|
Non-interest expense
|
|
|
|
|
|
|
|
|
|
|||
|
Compensation and benefits
|
|
104,600
|
|
|
97,370
|
|
|
81,768
|
|
|||
|
Occupancy and equipment
|
|
27,220
|
|
|
28,486
|
|
|
26,905
|
|
|||
|
Technology and communications
|
|
19,883
|
|
|
16,881
|
|
|
14,764
|
|
|||
|
Marketing and promotion
|
|
3,161
|
|
|
3,306
|
|
|
2,572
|
|
|||
|
Professional services
|
|
6,199
|
|
|
5,172
|
|
|
4,211
|
|
|||
|
FDIC premiums and assessments
|
|
5,066
|
|
|
4,649
|
|
|
4,284
|
|
|||
|
Other real estate owned and foreclosures
|
|
691
|
|
|
833
|
|
|
801
|
|
|||
|
Amortization of intangible assets
|
|
2,927
|
|
|
3,563
|
|
|
4,812
|
|
|||
|
Merger, restructuring and conversion related expenses
|
|
15,461
|
|
|
17,611
|
|
|
8,491
|
|
|||
|
Other
|
|
18,094
|
|
|
18,958
|
|
|
17,378
|
|
|||
|
Total non-interest expense
|
|
203,302
|
|
|
196,829
|
|
|
165,986
|
|
|||
|
Income from continuing operations before income taxes
|
|
77,454
|
|
|
54,582
|
|
|
45,507
|
|
|||
|
Income tax expense
|
|
18,784
|
|
|
5,064
|
|
|
11,763
|
|
|||
|
Net income
|
|
$
|
58,670
|
|
|
$
|
49,518
|
|
|
$
|
33,744
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
|
$
|
1.89
|
|
|
$
|
1.74
|
|
|
$
|
1.36
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share
|
|
$
|
1.88
|
|
|
$
|
1.73
|
|
|
$
|
1.36
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
|
30,988
|
|
|
28,393
|
|
|
24,730
|
|
|||
|
Diluted
|
|
31,167
|
|
|
28,564
|
|
|
24,854
|
|
|||
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
|
$
|
58,670
|
|
|
$
|
49,518
|
|
|
$
|
33,744
|
|
|
Other comprehensive income (loss), before tax:
|
|
|
|
|
|
|
|
|
|
|||
|
Changes in unrealized gains and losses on securities available-for-sale
|
|
18,860
|
|
|
(9,677
|
)
|
|
25,287
|
|
|||
|
Changes in unrealized gains and losses on derivative hedges
|
|
1,958
|
|
|
(5,232
|
)
|
|
(1,010
|
)
|
|||
|
Changes in unrealized gains and losses on terminated swaps
|
|
—
|
|
|
—
|
|
|
3,237
|
|
|||
|
Changes in unrealized gains and losses on pension
|
|
515
|
|
|
(1,177
|
)
|
|
(2,308
|
)
|
|||
|
Total other comprehensive income (loss), before tax
|
|
21,333
|
|
|
(16,086
|
)
|
|
25,206
|
|
|||
|
Income taxes related to other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|||
|
Changes in unrealized gains and losses on securities available-for-sale
|
|
(7,199
|
)
|
|
3,640
|
|
|
(9,595
|
)
|
|||
|
Changes in unrealized gains and losses on derivative hedges
|
|
(835
|
)
|
|
2,094
|
|
|
407
|
|
|||
|
Changes in unrealized gains and losses on terminated swaps
|
|
—
|
|
|
—
|
|
|
(1,312
|
)
|
|||
|
Changes in unrealized gains and losses on pension
|
|
(228
|
)
|
|
468
|
|
|
930
|
|
|||
|
Total income tax (expense) benefit related to other comprehensive income (loss)
|
|
(8,262
|
)
|
|
6,202
|
|
|
(9,570
|
)
|
|||
|
Total other comprehensive income (loss)
|
|
13,071
|
|
|
(9,884
|
)
|
|
15,636
|
|
|||
|
Total comprehensive income
|
|
$
|
71,741
|
|
|
$
|
39,634
|
|
|
$
|
49,380
|
|
|
(In thousands, except per share data)
|
|
Shares
|
|
Amount
|
|
Additional
paid-in
capital
|
|
Unearned
compensation
|
|
Retained
earnings
|
|
Accumulated
other comprehensive
(loss) income
|
|
Treasury
stock (1)
|
|
Total
|
|||||||||||||||
|
Balance at January 1, 2014
|
|
25,036
|
|
|
$
|
265
|
|
|
$
|
587,247
|
|
|
$
|
(5,563
|
)
|
|
$
|
141,958
|
|
|
$
|
(9,057
|
)
|
|
$
|
(36,788
|
)
|
|
$
|
678,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,744
|
|
|
—
|
|
|
—
|
|
|
33,744
|
|
|||||||
|
Other net comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,636
|
|
|
—
|
|
|
15,636
|
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,380
|
|
|||||||
|
Cash dividends declared ($0.72 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,075
|
)
|
|
—
|
|
|
—
|
|
|
(18,075
|
)
|
|||||||
|
Treasury stock purchased
|
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(2,468
|
)
|
|
(2,468
|
)
|
||||||||||||
|
Forfeited shares
|
|
(9
|
)
|
|
—
|
|
|
(3
|
)
|
|
221
|
|
|
—
|
|
|
—
|
|
|
(218
|
)
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,181
|
)
|
|
—
|
|
|
2,245
|
|
|
1,064
|
|
|||||||
|
Restricted stock grants
|
|
187
|
|
|
—
|
|
|
(19
|
)
|
|
(4,604
|
)
|
|
—
|
|
|
—
|
|
|
4,623
|
|
|
—
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
41
|
|
|
3,799
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,840
|
|
|||||||
|
Net tax benefit related to stock-based compensation
|
|
—
|
|
|
—
|
|
|
(1,971
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,971
|
)
|
|||||||
|
Other, net
|
|
(21
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(539
|
)
|
|
(545
|
)
|
|||||||
|
Balance at December 31, 2014
|
|
25,183
|
|
|
$
|
265
|
|
|
$
|
585,289
|
|
|
$
|
(6,147
|
)
|
|
$
|
156,446
|
|
|
$
|
6,579
|
|
|
$
|
(33,145
|
)
|
|
$
|
709,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,518
|
|
|
—
|
|
|
—
|
|
|
49,518
|
|
|||||||
|
Other net comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,884
|
)
|
|
—
|
|
|
(9,884
|
)
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,634
|
|
|||||||
|
Acquisition of Hampden Bancorp, Inc.
|
|
4,186
|
|
|
42
|
|
|
114,562
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
114,604
|
|
|||||||
|
Acquisition of Firestone Financial
|
|
1,442
|
|
|
15
|
|
|
42,092
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,107
|
|
|||||||
|
Cash dividends declared ($0.76 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,903
|
)
|
|
—
|
|
|
—
|
|
|
(21,903
|
)
|
|||||||
|
Treasury stock purchased
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(550
|
)
|
|
(550
|
)
|
|||||||
|
Forfeited shares
|
|
(20
|
)
|
|
—
|
|
|
47
|
|
|
509
|
|
|
—
|
|
|
—
|
|
|
(556
|
)
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
415
|
|
|
239
|
|
|||||||
|
Restricted stock grants
|
|
226
|
|
|
—
|
|
|
440
|
|
|
(6,029
|
)
|
|
—
|
|
|
—
|
|
|
5,589
|
|
|
—
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,670
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,670
|
|
|||||||
|
Net tax benefit related to stock-based compensation
|
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|||||||
|
Other, net
|
|
(41
|
)
|
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,088
|
)
|
|
(1,066
|
)
|
|||||||
|
Balance at December 31, 2015
|
|
30,974
|
|
|
$
|
322
|
|
|
$
|
742,619
|
|
|
$
|
(6,997
|
)
|
|
$
|
183,885
|
|
|
$
|
(3,305
|
)
|
|
$
|
(29,335
|
)
|
|
$
|
887,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,670
|
|
|
—
|
|
|
—
|
|
|
58,670
|
|
|||||||
|
Other net comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,071
|
|
|
—
|
|
|
13,071
|
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,741
|
|
|||||||
|
Acquisition of 44 Business Capital
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,217
|
|
|
1,217
|
|
|||||||
|
Acquisition of First Choice Bank
|
|
4,410
|
|
|
44
|
|
|
151,004
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151,048
|
|
|||||||
|
Cash dividends declared ($0.80 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,916
|
)
|
|
—
|
|
|
—
|
|
|
(24,916
|
)
|
|||||||
|
Treasury stock purchased
|
|
—
|
|
|
—
|
|
|
4,632
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,632
|
)
|
|
—
|
|
|||||||
|
Forfeited shares
|
|
(70
|
)
|
|
—
|
|
|
148
|
|
|
1,789
|
|
|
—
|
|
|
—
|
|
|
(1,937
|
)
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
151
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
|
—
|
|
|
3,857
|
|
|
3,712
|
|
|||||||
|
Restricted stock grants
|
|
211
|
|
|
—
|
|
|
575
|
|
|
(5,787
|
)
|
|
—
|
|
|
—
|
|
|
5,212
|
|
|
—
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,621
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,621
|
|
|||||||
|
Net tax benefit related to stock-based compensation
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Other, net
|
|
(48
|
)
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,325
|
)
|
|
(1,313
|
)
|
|||||||
|
|
|
35,673
|
|
|
$
|
366
|
|
|
$
|
898,989
|
|
|
$
|
(6,374
|
)
|
|
$
|
217,494
|
|
|
$
|
9,766
|
|
|
$
|
(26,943
|
)
|
|
$
|
1,093,298
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
58,670
|
|
|
$
|
49,518
|
|
|
$
|
33,744
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Provision for loan losses
|
|
17,362
|
|
|
16,726
|
|
|
14,968
|
|
|||
|
Net amortization of securities
|
|
4,052
|
|
|
3,010
|
|
|
2,447
|
|
|||
|
Unamortized net loan costs and premiums
|
|
(4,138
|
)
|
|
(961
|
)
|
|
(2,237
|
)
|
|||
|
Premises and equipment depreciation and amortization expense
|
|
8,393
|
|
|
8,594
|
|
|
8,292
|
|
|||
|
Stock-based compensation expense
|
|
4,621
|
|
|
4,686
|
|
|
3,839
|
|
|||
|
Accretion of purchase accounting entries, net
|
|
(9,407
|
)
|
|
(10,074
|
)
|
|
(6,938
|
)
|
|||
|
Amortization of other intangibles
|
|
2,927
|
|
|
3,563
|
|
|
4,812
|
|
|||
|
Write down of other real estate owned
|
|
395
|
|
|
480
|
|
|
196
|
|
|||
|
Excess tax loss from stock-based payment arrangements
|
|
(105
|
)
|
|
(167
|
)
|
|
(102
|
)
|
|||
|
Income from cash surrender value of bank-owned life insurance policies
|
|
(3,913
|
)
|
|
(3,356
|
)
|
|
(3,058
|
)
|
|||
|
(Loss) gain on sales of securities, net
|
|
551
|
|
|
(2,110
|
)
|
|
(482
|
)
|
|||
|
Net decrease (increase) in loans held for sale
|
|
5,185
|
|
|
(3,212
|
)
|
|
(3,653
|
)
|
|||
|
Loss on disposition of assets
|
|
1,318
|
|
|
3,514
|
|
|
662
|
|
|||
|
Loss on sale of real estate
|
|
40
|
|
|
191
|
|
|
231
|
|
|||
|
Loss on termination of hedges
|
|
—
|
|
|
—
|
|
|
3,237
|
|
|||
|
Amortization of tax credits
|
|
8,882
|
|
|
11,428
|
|
|
1,668
|
|
|||
|
Net change in other
|
|
3,309
|
|
|
4,458
|
|
|
(1,803
|
)
|
|||
|
Net cash provided by operating activities
|
|
98,142
|
|
|
86,288
|
|
|
55,823
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net decrease in trading security
|
|
599
|
|
|
570
|
|
|
541
|
|
|||
|
Proceeds from sales of securities available for sale
|
|
421,843
|
|
|
41,169
|
|
|
143,488
|
|
|||
|
Proceeds from maturities, calls and prepayments of securities available for sale
|
|
166,736
|
|
|
184,753
|
|
|
131,202
|
|
|||
|
Purchases of securities available for sale
|
|
(400,053
|
)
|
|
(285,637
|
)
|
|
(575,504
|
)
|
|||
|
Proceeds from maturities, calls and prepayments of securities held to maturity
|
|
7,734
|
|
|
8,534
|
|
|
4,800
|
|
|||
|
Purchases of securities held to maturity
|
|
(7,115
|
)
|
|
(62,274
|
)
|
|
(3,227
|
)
|
|||
|
Net change in loans
|
|
(334,347
|
)
|
|
(388,091
|
)
|
|
(481,846
|
)
|
|||
|
Acquisitions, net of cash paid
|
|
(48,180
|
)
|
|
74,324
|
|
|
423,416
|
|
|||
|
Net cash used for branch sale
|
|
—
|
|
|
(11,715
|
)
|
|
—
|
|
|||
|
Proceeds from surrender of bank-owned life insurance
|
|
258
|
|
|
554
|
|
|
—
|
|
|||
|
Proceeds from sale of Federal Home Loan Bank stock
|
|
19,461
|
|
|
2,357
|
|
|
5,340
|
|
|||
|
Purchase of Federal Home Loan Bank stock
|
|
(19,555
|
)
|
|
(10,706
|
)
|
|
(10,778
|
)
|
|||
|
Proceeds of premises and equipment
|
|
226
|
|
|
2,261
|
|
|
2,315
|
|
|||
|
Purchase from premises and equipment, net
|
|
(9,101
|
)
|
|
(7,340
|
)
|
|
(8,451
|
)
|
|||
|
Net investment in limited partnership tax credits
|
|
(7,616
|
)
|
|
(5,105
|
)
|
|
(5,384
|
)
|
|||
|
Proceeds from sale of other real estate
|
|
1,515
|
|
|
1,854
|
|
|
4,784
|
|
|||
|
Net cash used in investing activities
|
|
(207,595
|
)
|
|
(454,492
|
)
|
|
(369,304
|
)
|
|||
|
|
|
Years ended December 31,
|
||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net increase in deposits
|
|
$
|
140,730
|
|
|
$
|
475,823
|
|
|
$
|
340,856
|
|
|
Proceeds from Federal Home Loan Bank advances and other borrowings
|
|
9,364,599
|
|
|
8,566,300
|
|
|
5,432,069
|
|
|||
|
Repayments of Federal Home Loan Bank advances and other borrowings
|
|
(9,365,159
|
)
|
|
(8,620,064
|
)
|
|
(5,443,853
|
)
|
|||
|
Purchase of treasury stock
|
|
—
|
|
|
(550
|
)
|
|
(2,467
|
)
|
|||
|
Exercise of stock options
|
|
3,712
|
|
|
239
|
|
|
1,064
|
|
|||
|
Excess tax loss from stock-based payment arrangements
|
|
—
|
|
|
167
|
|
|
102
|
|
|||
|
Common stock cash dividends paid
|
|
(24,916
|
)
|
|
(21,903
|
)
|
|
(18,075
|
)
|
|||
|
Net cash provided by financing activities
|
|
118,966
|
|
|
400,012
|
|
|
309,696
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net change in cash and cash equivalents
|
|
9,513
|
|
|
31,808
|
|
|
(3,785
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at beginning of year
|
|
103,562
|
|
|
71,754
|
|
|
75,539
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at end of year
|
|
$
|
113,075
|
|
|
$
|
103,562
|
|
|
$
|
71,754
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|||
|
Interest paid on deposits
|
|
$
|
28,777
|
|
|
$
|
22,130
|
|
|
$
|
18,439
|
|
|
Interest paid on borrowed funds
|
|
16,674
|
|
|
9,974
|
|
|
9,988
|
|
|||
|
Income taxes (refunded) paid, net
|
|
16,229
|
|
|
429
|
|
|
746
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Acquisition of non-cash assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|||
|
Assets acquired
|
|
1,169,086
|
|
|
948,796
|
|
|
18,064
|
|
|||
|
Liabilities assumed
|
|
(965,529
|
)
|
|
(762,261
|
)
|
|
(441,550
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other non-cash changes:
|
|
|
|
|
|
|
|
|
|
|||
|
Other net comprehensive income (loss)
|
|
13,071
|
|
|
(9,884
|
)
|
|
15,636
|
|
|||
|
Real estate owned acquired in settlement of loans
|
|
340
|
|
|
2,085
|
|
|
4,500
|
|
|||
|
•
|
National and local economic conditions, regulatory/legislative changes, or other competitive factors affecting the collectability of the portfolio
|
|
•
|
Trends in underwriting characteristics, composition of the portfolio, and/or asset quality
|
|
•
|
Changes in underwriting standards and/or collection, charge off, recovery, and account management practice
|
|
•
|
The existence and effect of any concentrations of credit
|
|
•
|
ASU No. 2015-02, Consolidation (Topic 810) - Amendments to the Consolidation Analysis;
|
|
•
|
ASU No. 2015-03, Interest-Imputation of Interest (Subtopic 835-30) - Simplifying the Presentation of Debt Issuance Costs;
|
|
•
|
ASU No. 2015-05, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement; and
|
|
•
|
ASU No. 2015-16, Business Combinations (Topic 805) - Simplifying the Accounting for Measurement - Period Adjustments.
|
|
|
|
|
|
Fair Value
|
|
|
|
As Recorded by
|
||||||
|
(in thousands)
|
|
As Acquired
|
|
Adjustments
|
|
|
|
the Company
|
||||||
|
Consideration paid:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Company common stock issued to certain 44 Business Capital shareholders (44,840 shares)
|
|
$
|
1,217
|
|
||||||||||
|
Cash paid to 44 Business Capital shareholders and Parke
|
|
|
|
|
|
|
|
55,649
|
|
|||||
|
Total consideration paid
|
|
|
|
|
|
|
|
$
|
56,866
|
|
||||
|
Recognized amounts of identifiable assets acquired and (liabilities) assumed, at fair value:
|
||||||||||||||
|
Cash and short-term investments
|
|
$
|
107
|
|
|
$
|
—
|
|
|
|
|
$
|
107
|
|
|
Loans
|
|
42,627
|
|
|
(5,400
|
)
|
|
(a)
|
|
37,227
|
|
|||
|
Premises and equipment
|
|
69
|
|
|
(36
|
)
|
|
(b)
|
|
33
|
|
|||
|
Other assets
|
|
3,076
|
|
|
639
|
|
|
(c)
|
|
3,715
|
|
|||
|
Other liabilities
|
|
(108
|
)
|
|
—
|
|
|
|
|
(108
|
)
|
|||
|
Total identifiable net assets
|
|
$
|
45,771
|
|
|
$
|
(4,797
|
)
|
|
|
|
$
|
40,974
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Goodwill
|
|
|
|
|
|
|
|
$
|
15,892
|
|
||||
|
(a)
|
The adjustment represents the write down of the book value of loans to their estimated fair value based on current interest rates and expected cash flows, which includes an estimate of expected loan loss inherent in the portfolio. Loans with evidence of credit deterioration at acquisition are accounted for under ASC 310-30 and had a book value of
$6.3 million
and have a fair value
$2.9 million
. Non-impaired loans accounted for under ASC 310-10 had a book value of
$36.4 million
and have a fair value of
$34.3 million
. ASC 310-30 loans have a
$708 thousand
fair value adjustment discount that is accretable in earnings over an average estimated
six
-year life using the effective yield as determined on the date of acquisition. The effective yield is periodically adjusted for changes in expected cash flows. ASC 310-10 loans have a
$2.1 million
fair value adjustment discount that is amortized into income over the remaining term of the loans using the effective interest method.
|
|
(b)
|
The fair value of the equipment was assumed to approximate the net carrying value based on overall condition and age. The adjustment represents the immediate expensing of equipment not meeting the thresholds for capitalization in accordance with Company policy. The recorded amount will be depreciated over the remaining estimated economic lives of the assets.
|
|
(c)
|
The adjustment represents the fair value write up of book value of the loan servicing right asset to its estimated fair value based on current interest rates and expected cash flows, which includes an estimate of cost of service and conditional prepayment rates applied to the underlying unpaid loan pool balance over the remaining life of the loans. The balance includes accrued interest of
$221 thousand
.
|
|
|
ASC 310-30 Loans
|
||
|
Gross contractual receivable amounts at acquisition
|
$
|
6,265
|
|
|
Contractual cash flows not expected to be collected (nonaccretable discount)
|
(2,623
|
)
|
|
|
Expected cash flows at acquisition
|
3,642
|
|
|
|
Interest component of expected cash flows (accretable discount)
|
(708
|
)
|
|
|
Fair value of acquired loans
|
$
|
2,934
|
|
|
•
|
7,500
shares of Series A Preferred Stock, with each share convertible into
57.7300
shares of Berkshire Hills common stock (and cash in lieu of fractional shares);
|
|
•
|
15,000
shares of Series B Preferred Stock, with each share convertible into
57.7300
shares of Berkshire Hills common stock (and cash in lieu of fractional shares);
|
|
•
|
6,000
shares of Series C Preferred Stock, with each share convertible into
50.0694
shares of Berkshire Hills common stock (and cash in lieu of fractional shares);
|
|
•
|
10,000
shares of Series D Preferred Stock, with each share convertible into
41.2357
shares of Berkshire Hills common stock (and cash in lieu of fractional shares); and
|
|
•
|
12,500
shares of Series E Preferred Stock, with each share convertible into
36.3082
shares of Berkshire Hills common stock (and cash in lieu of fractional shares).
|
|
|
|
|
|
Fair Value
|
|
|
|
As Recorded by
|
||||||
|
(in thousands)
|
|
As Acquired
|
|
Adjustments
|
|
|
|
the Company
|
||||||
|
Consideration Paid:
|
|
|
|
|
|
|
|
|
||||||
|
Company common stock issued to First Choice Bank common and preferred shareholders
|
|
$
|
151,048
|
|
||||||||||
|
Total consideration paid
|
|
|
|
|
|
|
|
$
|
151,048
|
|
||||
|
Recognized amounts of identifiable assets acquired and (liabilities) assumed, at fair value:
|
||||||||||||||
|
Cash and short-term investments
|
|
$
|
5,935
|
|
|
$
|
—
|
|
|
|
|
$
|
5,935
|
|
|
Investment securities
|
|
447,960
|
|
|
(6,009
|
)
|
|
(a)
|
|
441,951
|
|
|||
|
Loans held for sale
|
|
112,669
|
|
|
—
|
|
|
|
|
112,669
|
|
|||
|
Loans, net
|
|
437,832
|
|
|
(13,061
|
)
|
|
(b)
|
|
424,771
|
|
|||
|
Premises and equipment
|
|
6,354
|
|
|
(878
|
)
|
|
(c)
|
|
5,476
|
|
|||
|
Core deposit intangibles
|
|
—
|
|
|
7,690
|
|
|
(d)
|
|
7,690
|
|
|||
|
Deferred tax assets, net
|
|
9,626
|
|
|
8,175
|
|
|
(e)
|
|
17,801
|
|
|||
|
Other assets
|
|
42,200
|
|
|
(60
|
)
|
|
(f)
|
|
42,140
|
|
|||
|
Deposits
|
|
(889,993
|
)
|
|
(2,804
|
)
|
|
(g)
|
|
(892,797
|
)
|
|||
|
Borrowings
|
|
(51,796
|
)
|
|
68
|
|
|
(h)
|
|
(51,728
|
)
|
|||
|
Other liabilities
|
|
(15,019
|
)
|
|
(5,877
|
)
|
|
(i)
|
|
(20,896
|
)
|
|||
|
Total identifiable net assets
|
|
$
|
105,768
|
|
|
$
|
(12,756
|
)
|
|
|
|
$
|
93,012
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Goodwill
|
|
|
|
|
|
|
|
$
|
58,036
|
|
||||
|
(a)
|
The adjustment represents the write down of the book value of securities to their estimated fair value based on estimates at the date of acquisition.
|
|
(b)
|
The adjustment represents the write-off of the balance of
$14.7 million
in allowance for loan and lease losses and the write down of the book value of loans to their estimated fair value based on interest rates and expected cash flows as of the acquisition date, which includes an estimate of expected loan loss inherent in the portfolio. Loans with evidence of credit deterioration at acquisition are accounted for under ASC 310-30 and had a book value of
$63.8 million
and had a fair value of
$36.4 million
. Non-impaired loans accounted for under ASC 310-20 had a book value of
$388.7 million
and have a fair value of
$388.3 million
. ASC 310-30 loans have a
$5.4 million
fair value adjustment that is accretable in earnings over an estimated
three
-year life using the effective yield as determined on the date of acquisition. The effective yield is periodically adjusted for changes in expected flows. ASC 310-20 loans have a
$5.8 million
fair value adjustment premium that is amortized into expense over the remaining term of the loans using the effective interest method, or a straight-line method if the loan is a revolving credit facility.
|
|
(c)
|
The amount represents the adjustment of the book value of furniture, fixtures, and equipment, to their estimated fair value and the immediate expensing of equipment not meeting the thresholds for capitalization in accordance with Company policy. The adjustments will be depreciated over the remaining estimated economic lives of the assets.
|
|
(d)
|
The adjustment represents the value of the core deposit base assumed in the acquisition. The core deposit asset was recorded as an identifiable intangible asset and will be amortized over the estimated useful life of the deposit base (
10
years).
|
|
(e)
|
Represents net deferred tax assets resulting from the fair value adjustments related to the acquired assets and liabilities, identifiable intangibles, and other purchase accounting adjustments.
|
|
(f)
|
The amount consists of a
$0.5 million
write-off of goodwill and intangible assets from a prior First Choice Bank acquisition, a
$0.1 million
fair value adjustment to write-down other real estate owned based on market report data, and a
$0.1 million
write-off of prepaid assets due to obsolescence. These adjustments are not accretable into earnings in the statement of income.
|
|
(g)
|
The adjustment is necessary because the weighted average interest rate of deposits exceeded the cost of similar funding at the time of acquisition. The amount will be amortized over the estimated useful life of
one
year.
|
|
(h)
|
Adjusts borrowings to their estimated fair value, which is calculated based on the expected future cash flow of the borrowings.
|
|
(i)
|
Adjusts the book value of other liabilities to their estimated fair value at the acquisition date. The adjustment consists of a
$4.0 million
increase for the fair value of the above/below market leases, a
$3.4 million
establishment of a reserve on certain acquired loans determined to have specific risk at the time of acquisition, a
$0.9 million
net decrease related to non-level leases, and a
$0.6 million
write-off of deferred revenue.
|
|
|
ASC 310-30 Loans
|
||
|
Gross contractual receivable amounts at acquisition
|
$
|
63,820
|
|
|
Contractual cash flows not expected to be collected (nonaccretable discount)
|
(21,926
|
)
|
|
|
Expected cash flows at acquisition
|
41,894
|
|
|
|
Interest component of expected cash flows (accretable discount)
|
(5,417
|
)
|
|
|
Fair value of acquired loans
|
$
|
36,477
|
|
|
|
|
Pro Forma (unaudited)
Years ended December 31, |
||||||
|
|
|
2016
|
|
2015
|
||||
|
Net interest income
|
|
$
|
259,494
|
|
|
$
|
249,533
|
|
|
Non-interest income
|
|
137,395
|
|
|
125,855
|
|
||
|
Net income
|
|
79,011
|
|
|
60,852
|
|
||
|
Pro forma earnings per share:
|
|
|
|
|
|
|
||
|
Basic
|
|
$
|
2.25
|
|
|
$
|
1.85
|
|
|
Diluted
|
|
$
|
2.24
|
|
|
$
|
1.84
|
|
|
(In thousands)
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
$
|
117,910
|
|
|
$
|
2,955
|
|
|
$
|
(1,049
|
)
|
|
$
|
119,816
|
|
|
Agency collateralized mortgage obligations
|
|
652,680
|
|
|
2,522
|
|
|
(3,291
|
)
|
|
651,911
|
|
||||
|
Agency mortgage-backed securities
|
|
230,308
|
|
|
557
|
|
|
(2,181
|
)
|
|
228,684
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
65,673
|
|
|
229
|
|
|
(1,368
|
)
|
|
64,534
|
|
||||
|
Corporate bonds
|
|
56,320
|
|
|
408
|
|
|
(722
|
)
|
|
56,006
|
|
||||
|
Trust preferred securities
|
|
11,578
|
|
|
368
|
|
|
(59
|
)
|
|
11,887
|
|
||||
|
Other bonds and obligations
|
|
10,979
|
|
|
195
|
|
|
(16
|
)
|
|
11,158
|
|
||||
|
Total debt securities
|
|
1,145,448
|
|
|
7,234
|
|
|
(8,686
|
)
|
|
1,143,996
|
|
||||
|
Marketable equity securities
|
|
47,858
|
|
|
19,296
|
|
|
(1,613
|
)
|
|
65,541
|
|
||||
|
Total securities available for sale
|
|
1,193,306
|
|
|
26,530
|
|
|
(10,299
|
)
|
|
1,209,537
|
|
||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
203,463
|
|
|
3,939
|
|
|
(2,416
|
)
|
|
204,986
|
|
||||
|
Agency collateralized mortgage obligations
|
|
75,655
|
|
|
1,281
|
|
|
(411
|
)
|
|
76,525
|
|
||||
|
Agency mortgage-backed securities
|
|
9,102
|
|
|
—
|
|
|
(243
|
)
|
|
8,859
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
10,545
|
|
|
—
|
|
|
(434
|
)
|
|
10,111
|
|
||||
|
Tax advantaged economic development bonds
|
|
35,278
|
|
|
1,596
|
|
|
—
|
|
|
36,874
|
|
||||
|
Other bonds and obligations
|
|
325
|
|
|
—
|
|
|
—
|
|
|
325
|
|
||||
|
Total securities held to maturity
|
|
334,368
|
|
|
6,816
|
|
|
(3,504
|
)
|
|
337,680
|
|
||||
|
Total
|
|
$
|
1,527,674
|
|
|
$
|
33,346
|
|
|
$
|
(13,803
|
)
|
|
$
|
1,547,217
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
$
|
99,922
|
|
|
$
|
4,763
|
|
|
$
|
(124
|
)
|
|
$
|
104,561
|
|
|
Agency collateralized mortgage obligations
|
|
833,633
|
|
|
4,957
|
|
|
(5,554
|
)
|
|
833,036
|
|
||||
|
Agency mortgage-backed securities
|
|
127,274
|
|
|
542
|
|
|
(987
|
)
|
|
126,829
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Corporate bonds
|
|
42,849
|
|
|
—
|
|
|
(1,826
|
)
|
|
41,023
|
|
||||
|
Trust preferred securities
|
|
11,719
|
|
|
182
|
|
|
(1
|
)
|
|
11,900
|
|
||||
|
Other bonds and obligations
|
|
3,175
|
|
|
—
|
|
|
(34
|
)
|
|
3,141
|
|
||||
|
Total debt securities
|
|
1,118,572
|
|
|
10,444
|
|
|
(8,526
|
)
|
|
1,120,490
|
|
||||
|
Marketable equity securities
|
|
30,522
|
|
|
5,331
|
|
|
(1,886
|
)
|
|
33,967
|
|
||||
|
Total securities available for sale
|
|
1,149,094
|
|
|
15,775
|
|
|
(10,412
|
)
|
|
1,154,457
|
|
||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
94,642
|
|
|
3,359
|
|
|
(34
|
)
|
|
97,967
|
|
||||
|
Agency collateralized mortgage-backed securities
|
|
68
|
|
|
3
|
|
|
—
|
|
|
71
|
|
||||
|
Tax advantaged economic development bonds
|
|
36,613
|
|
|
1,924
|
|
|
—
|
|
|
38,537
|
|
||||
|
Other bonds and obligations
|
|
329
|
|
|
—
|
|
|
—
|
|
|
329
|
|
||||
|
Total securities held to maturity
|
|
131,652
|
|
|
5,286
|
|
|
(34
|
)
|
|
136,904
|
|
||||
|
Total
|
|
$
|
1,280,746
|
|
|
$
|
21,061
|
|
|
$
|
(10,446
|
)
|
|
$
|
1,291,361
|
|
|
|
|
Available for sale
|
|
Held to maturity
|
||||||||||||
|
(In thousands)
|
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
|
Within 1 year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,803
|
|
|
$
|
1,806
|
|
|
Over 1 year to 5 years
|
|
25,697
|
|
|
26,042
|
|
|
19,674
|
|
|
20,494
|
|
||||
|
Over 5 years to 10 years
|
|
48,637
|
|
|
49,397
|
|
|
17,502
|
|
|
17,968
|
|
||||
|
Over 10 years
|
|
122,453
|
|
|
123,428
|
|
|
200,087
|
|
|
201,917
|
|
||||
|
Total bonds and obligations
|
|
196,787
|
|
|
198,867
|
|
|
239,066
|
|
|
242,185
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
47,858
|
|
|
65,541
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
948,661
|
|
|
945,129
|
|
|
95,302
|
|
|
95,495
|
|
||||
|
Total
|
|
$
|
1,193,306
|
|
|
$
|
1,209,537
|
|
|
$
|
334,368
|
|
|
$
|
337,680
|
|
|
|
|
2016
|
|
2015
|
||||||||||||
|
(In thousands)
|
|
Amortized
Cost |
|
Fair
Value |
|
Amortized
Cost |
|
Fair
Value |
||||||||
|
Securities pledged to swap counterparties
|
|
$
|
51,292
|
|
|
$
|
51,290
|
|
|
$
|
27,687
|
|
|
$
|
27,626
|
|
|
Securities pledged for municipal deposits
|
|
147,950
|
|
|
148,435
|
|
|
134,865
|
|
|
135,755
|
|
||||
|
Total
|
|
$
|
199,242
|
|
|
$
|
199,725
|
|
|
$
|
162,552
|
|
|
$
|
163,381
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Gross realized gains
|
|
$
|
2,762
|
|
|
$
|
4,567
|
|
|
$
|
2,601
|
|
|
Gross realized losses
|
|
(3,313
|
)
|
|
(2,457
|
)
|
|
(2,119
|
)
|
|||
|
Net realized (losses)/gains
|
|
$
|
(551
|
)
|
|
$
|
2,110
|
|
|
$
|
482
|
|
|
|
|
Less Than Twelve Months
|
|
Over Twelve Months
|
|
Total
|
||||||||||||||||||
|
(In thousands)
|
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
1,049
|
|
|
$
|
13,839
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,049
|
|
|
$
|
13,839
|
|
|
Agency collateralized mortgage obligations
|
|
3,291
|
|
|
319,448
|
|
|
—
|
|
|
—
|
|
|
3,291
|
|
|
319,448
|
|
||||||
|
Agency mortgage-backed securities
|
|
2,153
|
|
|
130,766
|
|
|
28
|
|
|
2,061
|
|
|
2,181
|
|
|
132,827
|
|
||||||
|
Agency commercial mortgage-back securities
|
|
1,368
|
|
|
44,860
|
|
|
—
|
|
|
—
|
|
|
1,368
|
|
|
44,860
|
|
||||||
|
Corporate bonds
|
|
11
|
|
|
4,780
|
|
|
711
|
|
|
19,655
|
|
|
722
|
|
|
24,435
|
|
||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
59
|
|
|
1,204
|
|
|
59
|
|
|
1,204
|
|
||||||
|
Other bonds and obligations
|
|
15
|
|
|
3,014
|
|
|
1
|
|
|
27
|
|
|
16
|
|
|
3,041
|
|
||||||
|
Total debt securities
|
|
7,887
|
|
|
516,707
|
|
|
799
|
|
|
22,947
|
|
|
8,686
|
|
|
539,654
|
|
||||||
|
Marketable equity securities
|
|
157
|
|
|
6,600
|
|
|
1,456
|
|
|
5,927
|
|
|
1,613
|
|
|
12,527
|
|
||||||
|
Total securities available for sale
|
|
$
|
8,044
|
|
|
$
|
523,307
|
|
|
$
|
2,255
|
|
|
$
|
28,874
|
|
|
$
|
10,299
|
|
|
$
|
552,181
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
2,416
|
|
|
69,308
|
|
|
—
|
|
|
—
|
|
|
2,416
|
|
|
69,308
|
|
||||||
|
Agency collateralized mortgage obligations
|
|
411
|
|
|
14,724
|
|
|
—
|
|
|
—
|
|
|
411
|
|
|
14,724
|
|
||||||
|
Agency mortgage-backed securities
|
|
243
|
|
|
8,859
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|
8,859
|
|
||||||
|
Agency commercial mortgage-back securities
|
|
434
|
|
|
10,111
|
|
|
—
|
|
|
—
|
|
|
434
|
|
|
10,111
|
|
||||||
|
Total securities held to maturity
|
|
3,504
|
|
|
103,002
|
|
|
—
|
|
|
—
|
|
|
3,504
|
|
|
103,002
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
11,548
|
|
|
$
|
626,309
|
|
|
$
|
2,255
|
|
|
$
|
28,874
|
|
|
$
|
13,803
|
|
|
$
|
655,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
9
|
|
|
$
|
1,587
|
|
|
$
|
115
|
|
|
$
|
3,400
|
|
|
$
|
124
|
|
|
$
|
4,987
|
|
|
Agency collateralized mortgage obligations
|
|
2,958
|
|
|
304,907
|
|
|
2,596
|
|
|
136,988
|
|
|
5,554
|
|
|
441,895
|
|
||||||
|
Agency mortgage-backed securities
|
|
306
|
|
|
34,543
|
|
|
681
|
|
|
35,522
|
|
|
987
|
|
|
70,065
|
|
||||||
|
Corporate bonds
|
|
30
|
|
|
6,934
|
|
|
1,796
|
|
|
21,587
|
|
|
1,826
|
|
|
28,521
|
|
||||||
|
Trust preferred securities
|
|
1
|
|
|
1,269
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,269
|
|
||||||
|
Other bonds and obligations
|
|
—
|
|
|
108
|
|
|
34
|
|
|
3,032
|
|
|
34
|
|
|
3,140
|
|
||||||
|
Total debt securities
|
|
3,304
|
|
|
349,348
|
|
|
5,222
|
|
|
200,529
|
|
|
8,526
|
|
|
549,877
|
|
||||||
|
Marketable equity securities
|
|
534
|
|
|
2,908
|
|
|
1,352
|
|
|
5,729
|
|
|
1,886
|
|
|
8,637
|
|
||||||
|
Total securities available for sale
|
|
$
|
3,838
|
|
|
$
|
352,256
|
|
|
$
|
6,574
|
|
|
$
|
206,258
|
|
|
$
|
10,412
|
|
|
$
|
558,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
—
|
|
|
—
|
|
|
34
|
|
|
2,143
|
|
|
34
|
|
|
2,143
|
|
||||||
|
Total securities held to maturity
|
|
—
|
|
|
—
|
|
|
34
|
|
|
2,143
|
|
|
34
|
|
|
2,143
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
3,838
|
|
|
$
|
352,256
|
|
|
$
|
6,608
|
|
|
$
|
208,401
|
|
|
$
|
10,446
|
|
|
$
|
560,657
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
(In thousands)
|
|
Business Activities Loans
|
|
Acquired Loans
|
|
Total
|
|
Business Activities Loans
|
|
Acquired Loans
|
|
Total
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
|
$
|
253,302
|
|
|
$
|
34,207
|
|
|
$
|
287,509
|
|
|
$
|
210,196
|
|
|
$
|
43,474
|
|
|
$
|
253,670
|
|
|
Single and multi-family
|
|
191,819
|
|
|
125,672
|
|
|
317,491
|
|
|
214,823
|
|
|
36,783
|
|
|
251,606
|
|
||||||
|
Other commercial real estate
|
|
1,481,223
|
|
|
530,215
|
|
|
2,011,438
|
|
|
1,209,008
|
|
|
345,483
|
|
|
1,554,491
|
|
||||||
|
Total commercial real estate
|
|
1,926,344
|
|
|
690,094
|
|
|
2,616,438
|
|
|
1,634,027
|
|
|
425,740
|
|
|
2,059,767
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
321,270
|
|
|
—
|
|
|
321,270
|
|
|
331,253
|
|
|
—
|
|
|
331,253
|
|
||||||
|
Other commercial and industrial loans
|
|
586,832
|
|
|
153,936
|
|
|
740,768
|
|
|
495,979
|
|
|
221,031
|
|
|
717,010
|
|
||||||
|
Total commercial and industrial loans
|
|
908,102
|
|
|
153,936
|
|
|
1,062,038
|
|
|
827,232
|
|
|
221,031
|
|
|
1,048,263
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total commercial loans
|
|
2,834,446
|
|
|
844,030
|
|
|
3,678,476
|
|
|
2,461,259
|
|
|
646,771
|
|
|
3,108,030
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 family
|
|
1,583,794
|
|
|
297,355
|
|
|
1,881,149
|
|
|
1,454,233
|
|
|
332,747
|
|
|
1,786,980
|
|
||||||
|
Construction
|
|
11,178
|
|
|
804
|
|
|
11,982
|
|
|
26,704
|
|
|
1,351
|
|
|
28,055
|
|
||||||
|
Total residential mortgages
|
|
1,594,972
|
|
|
298,159
|
|
|
1,893,131
|
|
|
1,480,937
|
|
|
334,098
|
|
|
1,815,035
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
313,521
|
|
|
80,279
|
|
|
393,800
|
|
|
307,159
|
|
|
53,446
|
|
|
360,605
|
|
||||||
|
Auto and other
|
|
478,368
|
|
|
106,012
|
|
|
584,380
|
|
|
311,328
|
|
|
130,238
|
|
|
441,566
|
|
||||||
|
Total consumer loans
|
|
791,889
|
|
|
186,291
|
|
|
978,180
|
|
|
618,487
|
|
|
183,684
|
|
|
802,171
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans
|
|
$
|
5,221,307
|
|
|
$
|
1,328,480
|
|
|
$
|
6,549,787
|
|
|
$
|
4,560,683
|
|
|
$
|
1,164,553
|
|
|
$
|
5,725,236
|
|
|
(In thousands)
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
Unamortized net loan origination costs
|
|
$
|
21,972
|
|
|
$
|
17,448
|
|
|
Unamortized net premium on purchased loans
|
|
4,849
|
|
|
4,694
|
|
||
|
Total unamortized net costs and premiums
|
|
$
|
26,821
|
|
|
$
|
22,142
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Balance at beginning of period
|
|
$
|
6,925
|
|
|
$
|
2,541
|
|
|
Acquisitions
|
|
6,125
|
|
|
4,777
|
|
||
|
Reclassification from nonaccretable difference for loans with improved cash flows
|
|
2,488
|
|
|
3,640
|
|
||
|
Changes in expected cash flows that do not affect nonaccretable difference
|
|
(3,018
|
)
|
|
—
|
|
||
|
Reclassification to TDR
|
|
(185
|
)
|
|
—
|
|
||
|
Accretion
|
|
(3,597
|
)
|
|
(4,033
|
)
|
||
|
Balance at end of period
|
|
$
|
8,738
|
|
|
$
|
6,925
|
|
|
(in thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
>90 Days Past Due
|
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
253,302
|
|
|
$
|
253,302
|
|
|
$
|
—
|
|
|
Single and multi-family
|
|
618
|
|
|
110
|
|
|
624
|
|
|
1,352
|
|
|
190,467
|
|
|
191,819
|
|
|
155
|
|
|||||||
|
Commercial real estate
|
|
481
|
|
|
2,243
|
|
|
4,212
|
|
|
6,936
|
|
|
1,474,287
|
|
|
1,481,223
|
|
|
—
|
|
|||||||
|
Total
|
|
1,099
|
|
|
2,353
|
|
|
4,836
|
|
|
8,288
|
|
|
1,918,056
|
|
|
1,926,344
|
|
|
155
|
|
|||||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
321,270
|
|
|
321,270
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
3,090
|
|
|
1,301
|
|
|
6,290
|
|
|
10,681
|
|
|
576,151
|
|
|
586,832
|
|
|
5
|
|
|||||||
|
Total
|
|
3,090
|
|
|
1,301
|
|
|
6,290
|
|
|
10,681
|
|
|
897,421
|
|
|
908,102
|
|
|
5
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
1,393
|
|
|
701
|
|
|
4,179
|
|
|
6,273
|
|
|
1,577,521
|
|
|
1,583,794
|
|
|
1,956
|
|
|||||||
|
Construction
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
11,168
|
|
|
11,178
|
|
|
—
|
|
|||||||
|
Total
|
|
1,403
|
|
|
701
|
|
|
4,179
|
|
|
6,283
|
|
|
1,588,689
|
|
|
1,594,972
|
|
|
1,956
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
99
|
|
|
—
|
|
|
2,981
|
|
|
3,080
|
|
|
310,441
|
|
|
313,521
|
|
|
306
|
|
|||||||
|
Auto and other
|
|
2,483
|
|
|
494
|
|
|
968
|
|
|
3,945
|
|
|
474,423
|
|
|
478,368
|
|
|
16
|
|
|||||||
|
Total
|
|
2,582
|
|
|
494
|
|
|
3,949
|
|
|
7,025
|
|
|
784,864
|
|
|
791,889
|
|
|
322
|
|
|||||||
|
Total
|
|
$
|
8,174
|
|
|
$
|
4,849
|
|
|
$
|
19,254
|
|
|
$
|
32,277
|
|
|
$
|
5,189,030
|
|
|
$
|
5,221,307
|
|
|
$
|
2,438
|
|
|
(in thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
>90 Days Past Due
|
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
58
|
|
|
$
|
58
|
|
|
$
|
210,138
|
|
|
$
|
210,196
|
|
|
$
|
—
|
|
|
Single and multi-family
|
|
65
|
|
|
160
|
|
|
70
|
|
|
295
|
|
|
214,528
|
|
|
214,823
|
|
|
—
|
|
|||||||
|
Commercial real estate
|
|
1,523
|
|
|
831
|
|
|
3,286
|
|
|
5,640
|
|
|
1,203,368
|
|
|
1,209,008
|
|
|
—
|
|
|||||||
|
Total
|
|
1,588
|
|
|
991
|
|
|
3,414
|
|
|
5,993
|
|
|
1,628,034
|
|
|
1,634,027
|
|
|
—
|
|
|||||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
331,253
|
|
|
331,253
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
1,202
|
|
|
1,105
|
|
|
7,770
|
|
|
10,077
|
|
|
485,902
|
|
|
495,979
|
|
|
146
|
|
|||||||
|
Total
|
|
1,202
|
|
|
1,105
|
|
|
7,770
|
|
|
10,077
|
|
|
817,155
|
|
|
827,232
|
|
|
146
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
3,537
|
|
|
857
|
|
|
4,304
|
|
|
8,698
|
|
|
1,445,535
|
|
|
1,454,233
|
|
|
2,006
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,704
|
|
|
26,704
|
|
|
—
|
|
|||||||
|
Total
|
|
3,537
|
|
|
857
|
|
|
4,304
|
|
|
8,698
|
|
|
1,472,239
|
|
|
1,480,937
|
|
|
2,006
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
563
|
|
|
20
|
|
|
1,658
|
|
|
2,241
|
|
|
304,918
|
|
|
307,159
|
|
|
61
|
|
|||||||
|
Auto and other
|
|
1,230
|
|
|
132
|
|
|
610
|
|
|
1,972
|
|
|
309,356
|
|
|
311,328
|
|
|
59
|
|
|||||||
|
Total
|
|
1,793
|
|
|
152
|
|
|
2,268
|
|
|
4,213
|
|
|
614,274
|
|
|
618,487
|
|
|
120
|
|
|||||||
|
Total
|
|
$
|
8,120
|
|
|
$
|
3,105
|
|
|
$
|
17,756
|
|
|
$
|
28,981
|
|
|
$
|
4,531,702
|
|
|
$
|
4,560,683
|
|
|
$
|
2,272
|
|
|
(in thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
>90 Days Past Due
|
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
34,207
|
|
|
$
|
—
|
|
|
Single and multi-family
|
|
2
|
|
|
—
|
|
|
437
|
|
|
439
|
|
|
4,726
|
|
|
125,672
|
|
|
—
|
|
|||||||
|
Commercial real estate
|
|
1,555
|
|
|
—
|
|
|
765
|
|
|
2,320
|
|
|
30,047
|
|
|
530,215
|
|
|
—
|
|
|||||||
|
Total
|
|
1,557
|
|
|
—
|
|
|
1,202
|
|
|
2,759
|
|
|
34,820
|
|
|
690,094
|
|
|
—
|
|
|||||||
|
Commercial and industrial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
1,850
|
|
|
15
|
|
|
1,262
|
|
|
3,127
|
|
|
3,369
|
|
|
153,936
|
|
|
24
|
|
|||||||
|
Total
|
|
1,850
|
|
|
15
|
|
|
1,262
|
|
|
3,127
|
|
|
3,369
|
|
|
153,936
|
|
|
24
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
321
|
|
|
343
|
|
|
2,015
|
|
|
2,679
|
|
|
7,283
|
|
|
297,355
|
|
|
443
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
804
|
|
|
—
|
|
|||||||
|
Total
|
|
321
|
|
|
343
|
|
|
2,015
|
|
|
2,679
|
|
|
7,283
|
|
|
298,159
|
|
|
443
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
753
|
|
|
—
|
|
|
870
|
|
|
1,623
|
|
|
957
|
|
|
80,279
|
|
|
353
|
|
|||||||
|
Auto and other
|
|
542
|
|
|
314
|
|
|
1,686
|
|
|
2,542
|
|
|
387
|
|
|
106,012
|
|
|
791
|
|
|||||||
|
Total
|
|
1,295
|
|
|
314
|
|
|
2,556
|
|
|
4,165
|
|
|
1,344
|
|
|
186,291
|
|
|
1,144
|
|
|||||||
|
Total
|
|
$
|
5,023
|
|
|
$
|
672
|
|
|
$
|
7,035
|
|
|
$
|
12,730
|
|
|
$
|
46,816
|
|
|
$
|
1,328,480
|
|
|
$
|
1,611
|
|
|
(in thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
>90 Days Past Due
|
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,298
|
|
|
$
|
43,474
|
|
|
$
|
—
|
|
|
Single and multi-family
|
|
—
|
|
|
176
|
|
|
227
|
|
|
403
|
|
|
1,380
|
|
|
36,783
|
|
|
127
|
|
|||||||
|
Commercial real estate
|
|
547
|
|
|
43
|
|
|
1,368
|
|
|
1,958
|
|
|
13,087
|
|
|
345,483
|
|
|
|
||||||||
|
Total
|
|
547
|
|
|
219
|
|
|
1,595
|
|
|
2,361
|
|
|
15,765
|
|
|
425,740
|
|
|
127
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
1,214
|
|
|
505
|
|
|
1,420
|
|
|
3,139
|
|
|
2,775
|
|
|
221,031
|
|
|
785
|
|
|||||||
|
Total
|
|
1,214
|
|
|
505
|
|
|
1,420
|
|
|
3,139
|
|
|
2,775
|
|
|
221,031
|
|
|
785
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
2,580
|
|
|
311
|
|
|
1,880
|
|
|
4,771
|
|
|
2,572
|
|
|
332,747
|
|
|
212
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,351
|
|
|
—
|
|
|||||||
|
Total
|
|
2,580
|
|
|
311
|
|
|
1,880
|
|
|
4,771
|
|
|
2,572
|
|
|
334,098
|
|
|
212
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
82
|
|
|
277
|
|
|
837
|
|
|
1,196
|
|
|
118
|
|
|
53,446
|
|
|
111
|
|
|||||||
|
Auto and other
|
|
1,491
|
|
|
145
|
|
|
1,081
|
|
|
2,717
|
|
|
132
|
|
|
130,238
|
|
|
187
|
|
|||||||
|
Total
|
|
1,573
|
|
|
422
|
|
|
1,918
|
|
|
3,913
|
|
|
250
|
|
|
183,684
|
|
|
298
|
|
|||||||
|
Total
|
|
$
|
5,914
|
|
|
$
|
1,457
|
|
|
$
|
6,813
|
|
|
$
|
14,184
|
|
|
$
|
21,362
|
|
|
$
|
1,164,553
|
|
|
$
|
1,422
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
(In thousands)
|
|
Business Activities
Loans |
|
Acquired Loans (1)
|
|
Total
|
|
Business Activities
Loans |
|
Acquired Loans (2)
|
|
Total
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
||||||
|
Single and multi-family
|
|
469
|
|
|
437
|
|
|
906
|
|
|
70
|
|
|
100
|
|
|
170
|
|
||||||
|
Other commercial real estate
|
|
4,212
|
|
|
765
|
|
|
4,977
|
|
|
3,285
|
|
|
1,368
|
|
|
4,653
|
|
||||||
|
Total
|
|
4,681
|
|
|
1,202
|
|
|
5,883
|
|
|
3,414
|
|
|
1,468
|
|
|
4,882
|
|
||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other commercial and industrial loans
|
|
6,285
|
|
|
1,155
|
|
|
7,440
|
|
|
7,624
|
|
|
597
|
|
|
8,221
|
|
||||||
|
Total
|
|
6,285
|
|
|
1,155
|
|
|
7,440
|
|
|
7,624
|
|
|
597
|
|
|
8,221
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 family
|
|
$
|
2,223
|
|
|
$
|
1,572
|
|
|
$
|
3,795
|
|
|
$
|
2,298
|
|
|
$
|
1,668
|
|
|
$
|
3,966
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
2,223
|
|
|
1,572
|
|
|
3,795
|
|
|
2,298
|
|
|
1,668
|
|
|
3,966
|
|
||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
2,675
|
|
|
517
|
|
|
3,192
|
|
|
1,597
|
|
|
727
|
|
|
2,324
|
|
||||||
|
Auto and other
|
|
952
|
|
|
895
|
|
|
1,847
|
|
|
551
|
|
|
893
|
|
|
1,444
|
|
||||||
|
Total
|
|
3,627
|
|
|
1,412
|
|
|
5,039
|
|
|
2,148
|
|
|
1,620
|
|
|
3,768
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total non-accrual loans
|
|
$
|
16,816
|
|
|
$
|
5,341
|
|
|
$
|
22,157
|
|
|
$
|
15,484
|
|
|
$
|
5,353
|
|
|
$
|
20,837
|
|
|
(In thousands)
2016 |
|
Commercial
real estate |
|
Commercial
and industrial |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
25,549
|
|
|
$
|
5,705
|
|
|
$
|
2,775
|
|
|
$
|
2,703
|
|
|
$
|
36,732
|
|
|
Collectively evaluated
|
|
1,900,795
|
|
|
902,397
|
|
|
1,592,197
|
|
|
789,186
|
|
|
5,184,575
|
|
|||||
|
Total
|
|
$
|
1,926,344
|
|
|
$
|
908,102
|
|
|
$
|
1,594,972
|
|
|
$
|
791,889
|
|
|
$
|
5,221,307
|
|
|
(In thousands)
2015 |
|
Commercial
real estate |
|
Commercial
and industrial |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
11,560
|
|
|
$
|
7,191
|
|
|
$
|
2,812
|
|
|
$
|
1,810
|
|
|
$
|
23,373
|
|
|
Collectively evaluated
|
|
1,622,467
|
|
|
820,041
|
|
|
1,478,125
|
|
|
616,677
|
|
|
4,537,310
|
|
|||||
|
Total
|
|
$
|
1,634,027
|
|
|
$
|
827,232
|
|
|
$
|
1,480,937
|
|
|
$
|
618,487
|
|
|
$
|
4,560,683
|
|
|
(In thousands)
2016 |
|
Commercial
real estate |
|
Commercial
and industrial |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
4,256
|
|
|
$
|
635
|
|
|
$
|
308
|
|
|
$
|
406
|
|
|
$
|
5,605
|
|
|
Purchased credit-impaired loans
|
|
34,820
|
|
|
3,369
|
|
|
7,283
|
|
|
1,344
|
|
|
46,816
|
|
|||||
|
Collectively evaluated
|
|
651,018
|
|
|
149,932
|
|
|
290,568
|
|
|
184,541
|
|
|
1,276,059
|
|
|||||
|
Total
|
|
$
|
690,094
|
|
|
$
|
153,936
|
|
|
$
|
298,159
|
|
|
$
|
186,291
|
|
|
$
|
1,328,480
|
|
|
(In thousands)
2015 |
|
Commercial
real estate |
|
Commercial
and industrial |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
3,749
|
|
|
$
|
—
|
|
|
$
|
570
|
|
|
$
|
487
|
|
|
$
|
4,806
|
|
|
Purchased credit-impaired loans
|
|
15,765
|
|
|
2,775
|
|
|
2,572
|
|
|
250
|
|
|
21,362
|
|
|||||
|
Collectively evaluated
|
|
406,226
|
|
|
218,256
|
|
|
330,956
|
|
|
182,947
|
|
|
1,138,385
|
|
|||||
|
Total
|
|
$
|
425,740
|
|
|
$
|
221,031
|
|
|
$
|
334,098
|
|
|
$
|
183,684
|
|
|
$
|
1,164,553
|
|
|
|
|
At December 31, 2016
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate
|
|
$
|
18,905
|
|
|
$
|
18,905
|
|
|
$
|
—
|
|
|
Other commercial and industrial loans
|
|
382
|
|
|
382
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
2,101
|
|
|
2,101
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
1,605
|
|
|
1,605
|
|
|
—
|
|
|||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - single and multifamily
|
|
$
|
179
|
|
|
$
|
181
|
|
|
$
|
2
|
|
|
Other commercial real estate
|
|
6,306
|
|
|
6,462
|
|
|
156
|
|
|||
|
Other commercial and industrial loans
|
|
5,060
|
|
|
5,324
|
|
|
264
|
|
|||
|
Residential mortgages - 1-4 family
|
|
538
|
|
|
674
|
|
|
136
|
|
|||
|
Consumer - home equity
|
|
942
|
|
|
1,098
|
|
|
156
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
25,390
|
|
|
$
|
25,548
|
|
|
$
|
158
|
|
|
Commercial and industrial
|
|
5,442
|
|
|
5,706
|
|
|
264
|
|
|||
|
Residential mortgages
|
|
2,639
|
|
|
2,775
|
|
|
136
|
|
|||
|
Consumer
|
|
2,547
|
|
|
2,703
|
|
|
156
|
|
|||
|
Total impaired loans
|
|
$
|
36,018
|
|
|
$
|
36,732
|
|
|
$
|
714
|
|
|
|
|
At December 31, 2015
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - construction
|
|
$
|
2,000
|
|
|
$
|
2,000
|
|
|
$
|
—
|
|
|
Other commercial real estate
|
|
4,613
|
|
|
4,613
|
|
|
—
|
|
|||
|
Other commercial and industrial loans
|
|
5,828
|
|
|
5,828
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
1,181
|
|
|
1,181
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
702
|
|
|
702
|
|
|
—
|
|
|||
|
Consumer - other
|
|
1
|
|
|
1
|
|
|
—
|
|
|||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate
|
|
$
|
4,798
|
|
|
$
|
4,947
|
|
|
$
|
149
|
|
|
Other commercial and industrial loans
|
|
1,341
|
|
|
1,362
|
|
|
21
|
|
|||
|
Residential mortgages - 1-4 family
|
|
1,479
|
|
|
1,632
|
|
|
153
|
|
|||
|
Consumer - home equity
|
|
903
|
|
|
999
|
|
|
96
|
|
|||
|
Consumer - other
|
|
101
|
|
|
108
|
|
|
7
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
11,411
|
|
|
$
|
11,560
|
|
|
$
|
149
|
|
|
Commercial and industrial
|
|
7,169
|
|
|
7,190
|
|
|
21
|
|
|||
|
Residential mortgages
|
|
2,660
|
|
|
2,813
|
|
|
153
|
|
|||
|
Consumer
|
|
1,707
|
|
|
1,810
|
|
|
103
|
|
|||
|
Total impaired loans
|
|
$
|
22,947
|
|
|
$
|
23,373
|
|
|
$
|
426
|
|
|
|
|
At December 31, 2016
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
547
|
|
|
$
|
547
|
|
|
$
|
—
|
|
|
Residential mortgages - 1-4 family
|
|
208
|
|
|
208
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - single and multifamily
|
|
$
|
1,250
|
|
|
$
|
1,358
|
|
|
$
|
108
|
|
|
Other commercial real estate loans
|
|
2,209
|
|
|
2,351
|
|
|
142
|
|
|||
|
Other commercial and industrial loans
|
|
576
|
|
|
635
|
|
|
$
|
59
|
|
||
|
Residential mortgages - 1-4 family
|
|
89
|
|
|
100
|
|
|
$
|
11
|
|
||
|
Consumer - home equity
|
|
292
|
|
|
406
|
|
|
114
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
4,006
|
|
|
$
|
4,256
|
|
|
$
|
250
|
|
|
Commercial and industrial
|
|
576
|
|
|
635
|
|
|
59
|
|
|||
|
Residential mortgages
|
|
297
|
|
|
308
|
|
|
11
|
|
|||
|
Consumer
|
|
292
|
|
|
406
|
|
|
114
|
|
|||
|
Total impaired loans
|
|
$
|
5,171
|
|
|
$
|
5,605
|
|
|
$
|
434
|
|
|
|
|
December 31, 2015
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
1,722
|
|
|
$
|
1,722
|
|
|
$
|
—
|
|
|
Residential mortgages - 1-4 family
|
|
274
|
|
|
274
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
117
|
|
|
117
|
|
|
—
|
|
|||
|
Consumer - other
|
|
177
|
|
|
177
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - single and multifamily
|
|
$
|
638
|
|
|
$
|
655
|
|
|
$
|
17
|
|
|
Other commercial real estate loans
|
|
1,964
|
|
|
2,032
|
|
|
68
|
|
|||
|
Residential mortgages - 1-4 family
|
|
266
|
|
|
296
|
|
|
$
|
30
|
|
||
|
Consumer - home equity
|
|
167
|
|
|
192
|
|
|
25
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
4,324
|
|
|
$
|
4,409
|
|
|
$
|
85
|
|
|
Commercial and industrial
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential mortgages
|
|
540
|
|
|
570
|
|
|
30
|
|
|||
|
Consumer
|
|
461
|
|
|
486
|
|
|
25
|
|
|||
|
Total impaired loans
|
|
$
|
5,325
|
|
|
$
|
5,465
|
|
|
$
|
140
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
(in thousands)
|
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate - construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,245
|
|
|
$
|
92
|
|
|
Commercial real estate - single and multifamily
|
|
36
|
|
|
1
|
|
|
60
|
|
|
—
|
|
||||
|
Other commercial real estate
|
|
6,463
|
|
|
1,155
|
|
|
12,487
|
|
|
302
|
|
||||
|
Other commercial and industrial
|
|
3,349
|
|
|
131
|
|
|
3,870
|
|
|
177
|
|
||||
|
Residential mortgages - 1-4 family
|
|
2,403
|
|
|
91
|
|
|
1,353
|
|
|
38
|
|
||||
|
Consumer-home equity
|
|
612
|
|
|
5
|
|
|
442
|
|
|
13
|
|
||||
|
Consumer-other
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate - single and multifamily
|
|
15
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||
|
Other commercial real estate
|
|
7,576
|
|
|
349
|
|
|
3,214
|
|
|
132
|
|
||||
|
Other commercial and industrial
|
|
2,002
|
|
|
225
|
|
|
810
|
|
|
37
|
|
||||
|
Residential mortgages - 1-4 family
|
|
682
|
|
|
26
|
|
|
1,704
|
|
|
72
|
|
||||
|
Consumer-home equity
|
|
999
|
|
|
35
|
|
|
83
|
|
|
—
|
|
||||
|
Consumer - other
|
|
103
|
|
|
4
|
|
|
112
|
|
|
4
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
14,090
|
|
|
$
|
1,511
|
|
|
$
|
18,006
|
|
|
$
|
526
|
|
|
Commercial and industrial
|
|
5,351
|
|
|
356
|
|
|
4,680
|
|
|
214
|
|
||||
|
Residential mortgages
|
|
3,085
|
|
|
117
|
|
|
3,057
|
|
|
110
|
|
||||
|
Consumer loans
|
|
1,716
|
|
|
44
|
|
|
637
|
|
|
17
|
|
||||
|
Total impaired loans
|
|
$
|
24,242
|
|
|
$
|
2,028
|
|
|
$
|
26,380
|
|
|
$
|
867
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
|
(in thousands)
|
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate - construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
445
|
|
|
$
|
60
|
|
|
Commercial mortgages - single and multifamily
|
|
—
|
|
|
—
|
|
|
2,014
|
|
|
57
|
|
||||
|
Other commercial real estate
|
|
521
|
|
|
20
|
|
|
1,721
|
|
|
37
|
|
||||
|
Commercial business loans
|
|
492
|
|
|
9
|
|
|
—
|
|
|
—
|
|
||||
|
Residential mortgages - 1-4 family
|
|
293
|
|
|
12
|
|
|
463
|
|
|
6
|
|
||||
|
Consumer - home equity
|
|
—
|
|
|
—
|
|
|
152
|
|
|
5
|
|
||||
|
Consumer - other
|
|
105
|
|
|
1
|
|
|
59
|
|
|
5
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate - construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate - single and multifamily
|
|
1,064
|
|
|
115
|
|
|
623
|
|
|
33
|
|
||||
|
Other commercial real estate
|
|
2,618
|
|
|
165
|
|
|
1,384
|
|
|
96
|
|
||||
|
Residential mortgages - 1-4 family
|
|
214
|
|
|
25
|
|
|
304
|
|
|
9
|
|
||||
|
Other commercial and industrial
|
|
369
|
|
|
17
|
|
|
31
|
|
|
3
|
|
||||
|
Consumer - home equity
|
|
—
|
|
|
—
|
|
|
195
|
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
4,203
|
|
|
$
|
300
|
|
|
$
|
6,187
|
|
|
$
|
283
|
|
|
Commercial and industrial
|
|
861
|
|
|
26
|
|
|
31
|
|
|
3
|
|
||||
|
Residential mortgages
|
|
507
|
|
|
37
|
|
|
767
|
|
|
15
|
|
||||
|
Consumer loans
|
|
105
|
|
|
1
|
|
|
406
|
|
|
17
|
|
||||
|
Total impaired loans
|
|
$
|
5,676
|
|
|
$
|
364
|
|
|
$
|
7,391
|
|
|
$
|
318
|
|
|
|
|
Modifications by Class
For the twelve months ending December 31, 2016 |
|||||||||
|
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment (In thousands) |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial - Single and multifamily
|
|
5
|
|
|
$
|
437
|
|
|
$
|
437
|
|
|
Commercial - Other
|
|
5
|
|
|
16,651
|
|
|
16,651
|
|
||
|
Commercial and industrial - Other
|
|
4
|
|
|
555
|
|
|
555
|
|
||
|
Residential - 1-4 Family
|
|
2
|
|
|
5
|
|
|
5
|
|
||
|
Consumer - Home Equity
|
|
1
|
|
|
117
|
|
|
117
|
|
||
|
|
|
17
|
|
|
$
|
17,765
|
|
|
$
|
17,765
|
|
|
|
|
Modifications by Class
For the twelve months ending December 31, 2015 |
|||||||||
|
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment (In thousands) |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial - Construction
|
|
1
|
|
|
$
|
123
|
|
|
$
|
123
|
|
|
Commercial - Single and multifamily
|
|
2
|
|
|
307
|
|
|
307
|
|
||
|
Commercial - Other
|
|
4
|
|
|
8,577
|
|
|
7,274
|
|
||
|
Commercial and industrial - Other
|
|
6
|
|
|
9,041
|
|
|
8,904
|
|
||
|
Consumer - Other
|
|
1
|
|
|
999
|
|
|
999
|
|
||
|
|
|
14
|
|
|
$
|
19,047
|
|
|
$
|
17,607
|
|
|
|
|
Modifications by Class
For the twelve months ending December 31, 2014 |
|||||||||
|
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment (In thousands) |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial - Single and multifamily
|
|
1
|
|
|
$
|
623
|
|
|
$
|
623
|
|
|
Commercial - Other
|
|
10
|
|
|
9,190
|
|
|
9,190
|
|
||
|
Residential - 1-4 Family
|
|
5
|
|
|
600
|
|
|
598
|
|
||
|
Residential - Construction
|
|
1
|
|
|
102
|
|
|
102
|
|
||
|
|
|
17
|
|
|
$
|
10,515
|
|
|
$
|
10,513
|
|
|
|
|
Modifications that subsequently defaulted
for the twelve months ending December 31, 2015
|
|||||
|
|
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
Commercial - Single and multifamily
|
|
1
|
|
|
$
|
—
|
|
|
Commercial - Other
|
|
1
|
|
|
373
|
|
|
|
Commercial and industrial - Other
|
|
4
|
|
|
6,579
|
|
|
|
Residential - 1-4 Family
|
|
2
|
|
|
169
|
|
|
|
|
|
8
|
|
|
$
|
7,121
|
|
|
|
|
Modifications that subsequently defaulted for the twelve months ending December 31, 2014
|
|||||
|
|
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|||
|
Commercial and industrial - Other
|
|
2
|
|
|
$
|
101
|
|
|
|
|
2
|
|
|
$
|
101
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Balance at beginning of year
|
|
$
|
22,048
|
|
|
$
|
16,714
|
|
|
Principal payments
|
|
(5,870
|
)
|
|
(5,460
|
)
|
||
|
TDR status change (1)
|
|
2,235
|
|
|
—
|
|
||
|
Other reductions (2)
|
|
(2,348
|
)
|
|
(3,160
|
)
|
||
|
Newly identified TDRs
|
|
17,764
|
|
|
13,954
|
|
||
|
Balance at end of year
|
|
$
|
33,829
|
|
|
$
|
22,048
|
|
|
(1)
|
TDR status change classification represents TDR loans with a specified interest rate equal to or greater than the rate that the Company was willing to accept at the time of the restructuring for a new loan with comparable risk and the loan was on current payment status and not impaired based on the terms specified by the restructuring agreement.
|
|
(In thousands)
2016 |
|
Commercial
real estate |
|
Commercial
and industrial |
|
Residential
mortgages |
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of year
|
|
$
|
14,508
|
|
|
$
|
7,317
|
|
|
$
|
7,566
|
|
|
$
|
4,956
|
|
|
$
|
227
|
|
|
$
|
34,574
|
|
|
Charged-off loans
|
|
2,127
|
|
|
4,620
|
|
|
2,036
|
|
|
1,722
|
|
|
—
|
|
|
10,505
|
|
||||||
|
Recoveries on charged-off loans
|
|
243
|
|
|
123
|
|
|
159
|
|
|
267
|
|
|
—
|
|
|
792
|
|
||||||
|
Provision for loan losses
|
|
3,781
|
|
|
6,551
|
|
|
2,063
|
|
|
1,946
|
|
|
27
|
|
|
14,368
|
|
||||||
|
Balance at end of year
|
|
$
|
16,405
|
|
|
$
|
9,371
|
|
|
$
|
7,752
|
|
|
$
|
5,447
|
|
|
$
|
254
|
|
|
$
|
39,229
|
|
|
Individually evaluated for impairment
|
|
158
|
|
|
264
|
|
|
136
|
|
|
156
|
|
|
—
|
|
|
714
|
|
||||||
|
Collectively evaluated
|
|
16,247
|
|
|
9,107
|
|
|
7,616
|
|
|
5,291
|
|
|
254
|
|
|
38,515
|
|
||||||
|
Total
|
|
$
|
16,405
|
|
|
$
|
9,371
|
|
|
$
|
7,752
|
|
|
$
|
5,447
|
|
|
$
|
254
|
|
|
$
|
39,229
|
|
|
(In thousands)
2015 |
|
Commercial real estate
|
|
Commercial
and industrial |
|
Residential
mortgages |
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of year
|
|
$
|
14,690
|
|
|
$
|
5,206
|
|
|
$
|
6,836
|
|
|
$
|
5,928
|
|
|
$
|
135
|
|
|
$
|
32,795
|
|
|
Charged-off loans
|
|
6,865
|
|
|
2,358
|
|
|
1,215
|
|
|
1,183
|
|
|
—
|
|
|
11,621
|
|
||||||
|
Recoveries on charged-off loans
|
|
164
|
|
|
169
|
|
|
141
|
|
|
285
|
|
|
—
|
|
|
759
|
|
||||||
|
Provision for loan losses
|
|
6,519
|
|
|
4,300
|
|
|
1,804
|
|
|
(74
|
)
|
|
92
|
|
|
12,641
|
|
||||||
|
Balance at end of year
|
|
$
|
14,508
|
|
|
$
|
7,317
|
|
|
$
|
7,566
|
|
|
$
|
4,956
|
|
|
$
|
227
|
|
|
$
|
34,574
|
|
|
Individually evaluated for impairment
|
|
149
|
|
|
21
|
|
|
153
|
|
|
103
|
|
|
—
|
|
|
426
|
|
||||||
|
Collectively evaluated
|
|
14,359
|
|
|
7,296
|
|
|
7,413
|
|
|
4,853
|
|
|
227
|
|
|
34,148
|
|
||||||
|
Total
|
|
$
|
14,508
|
|
|
$
|
7,317
|
|
|
$
|
7,566
|
|
|
$
|
4,956
|
|
|
$
|
227
|
|
|
$
|
34,574
|
|
|
(In thousands)
2014 |
|
Commercial
real estate |
|
Commercial
and industrial |
|
Residential
mortgages |
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of year
|
|
$
|
13,705
|
|
|
$
|
5,173
|
|
|
$
|
6,937
|
|
|
$
|
3,644
|
|
|
$
|
68
|
|
|
$
|
29,527
|
|
|
Charged-off loans
|
|
4,207
|
|
|
2,500
|
|
|
1,455
|
|
|
1,308
|
|
|
—
|
|
|
9,470
|
|
||||||
|
Recoveries on charged-off loans
|
|
9
|
|
|
193
|
|
|
186
|
|
|
285
|
|
|
—
|
|
|
673
|
|
||||||
|
Provision for loan losses
|
|
5,183
|
|
|
2,340
|
|
|
1,168
|
|
|
3,307
|
|
|
67
|
|
|
12,065
|
|
||||||
|
Balance at end of year
|
|
$
|
14,690
|
|
|
$
|
5,206
|
|
|
$
|
6,836
|
|
|
$
|
5,928
|
|
|
$
|
135
|
|
|
$
|
32,795
|
|
|
Individually evaluated for impairment
|
|
922
|
|
|
—
|
|
|
155
|
|
|
66
|
|
|
—
|
|
|
1,143
|
|
||||||
|
Collectively evaluated
|
|
13,768
|
|
|
5,206
|
|
|
6,681
|
|
|
5,862
|
|
|
135
|
|
|
31,652
|
|
||||||
|
Total
|
|
$
|
14,690
|
|
|
$
|
5,206
|
|
|
$
|
6,836
|
|
|
$
|
5,928
|
|
|
$
|
135
|
|
|
$
|
32,795
|
|
|
(In thousands)
2016 |
|
Commercial
real estate |
|
Commercial
and industrial |
|
Residential
mortgages |
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of year
|
|
$
|
1,903
|
|
|
$
|
1,330
|
|
|
$
|
976
|
|
|
$
|
525
|
|
|
$
|
—
|
|
|
$
|
4,734
|
|
|
Charged-off loans
|
|
977
|
|
|
1,095
|
|
|
829
|
|
|
620
|
|
|
—
|
|
|
3,521
|
|
||||||
|
Recoveries on charged-off loans
|
|
61
|
|
|
266
|
|
|
144
|
|
|
91
|
|
|
—
|
|
|
562
|
|
||||||
|
Provision for loan losses
|
|
1,316
|
|
|
663
|
|
|
475
|
|
|
540
|
|
|
—
|
|
|
2,994
|
|
||||||
|
Balance at end of year
|
|
$
|
2,303
|
|
|
$
|
1,164
|
|
|
$
|
766
|
|
|
$
|
536
|
|
|
$
|
—
|
|
|
$
|
4,769
|
|
|
Individually evaluated for impairment
|
|
250
|
|
|
60
|
|
|
11
|
|
|
111
|
|
|
—
|
|
|
432
|
|
||||||
|
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Collectively evaluated
|
|
2,053
|
|
|
1,104
|
|
|
755
|
|
|
425
|
|
|
—
|
|
|
4,337
|
|
||||||
|
Total
|
|
$
|
2,303
|
|
|
$
|
1,164
|
|
|
$
|
766
|
|
|
$
|
536
|
|
|
$
|
—
|
|
|
$
|
4,769
|
|
|
(In thousands)
2015 |
|
Commercial
real estate |
|
Commercial
and industrial |
|
Residential
mortgages |
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of year
|
|
$
|
790
|
|
|
$
|
1,093
|
|
|
$
|
615
|
|
|
$
|
369
|
|
|
$
|
—
|
|
|
$
|
2,867
|
|
|
Charged-off loans
|
|
681
|
|
|
752
|
|
|
642
|
|
|
992
|
|
|
—
|
|
|
3,067
|
|
||||||
|
Recoveries on charged-off loans
|
|
418
|
|
|
289
|
|
|
64
|
|
|
78
|
|
|
—
|
|
|
849
|
|
||||||
|
Provision for loan losses
|
|
1,376
|
|
|
700
|
|
|
939
|
|
|
1,070
|
|
|
—
|
|
|
4,085
|
|
||||||
|
Balance at end of year
|
|
$
|
1,903
|
|
|
$
|
1,330
|
|
|
$
|
976
|
|
|
$
|
525
|
|
|
$
|
—
|
|
|
$
|
4,734
|
|
|
Individually evaluated for impairment
|
|
43
|
|
|
—
|
|
|
30
|
|
|
25
|
|
|
—
|
|
|
98
|
|
||||||
|
Purchased credit-impaired loans
|
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||||||
|
Collectively evaluated
|
|
1,818
|
|
|
1,330
|
|
|
946
|
|
|
500
|
|
|
—
|
|
|
4,594
|
|
||||||
|
Total
|
|
$
|
1,903
|
|
|
$
|
1,330
|
|
|
$
|
976
|
|
|
$
|
525
|
|
|
$
|
—
|
|
|
$
|
4,734
|
|
|
(In thousands)
2014 |
|
Commercial
real estate |
|
Commercial
and industrial |
|
Residential
mortgages |
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of year
|
|
$
|
2,339
|
|
|
$
|
597
|
|
|
$
|
625
|
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
3,796
|
|
|
Charged-off loans
|
|
1,477
|
|
|
510
|
|
|
1,141
|
|
|
1,255
|
|
|
—
|
|
|
4,383
|
|
||||||
|
Recoveries on charged-off loans
|
|
261
|
|
|
35
|
|
|
179
|
|
|
76
|
|
|
—
|
|
|
551
|
|
||||||
|
Provision for loan losses
|
|
(333
|
)
|
|
971
|
|
|
952
|
|
|
1,313
|
|
|
—
|
|
|
2,903
|
|
||||||
|
Balance at end of year
|
|
$
|
790
|
|
|
$
|
1,093
|
|
|
$
|
615
|
|
|
$
|
369
|
|
|
$
|
—
|
|
|
$
|
2,867
|
|
|
Individually evaluated for impairment
|
|
48
|
|
|
—
|
|
|
48
|
|
|
75
|
|
|
—
|
|
|
171
|
|
||||||
|
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Collectively evaluated
|
|
742
|
|
|
1,093
|
|
|
567
|
|
|
294
|
|
|
—
|
|
|
2,696
|
|
||||||
|
Total
|
|
$
|
790
|
|
|
$
|
1,093
|
|
|
$
|
615
|
|
|
$
|
369
|
|
|
$
|
—
|
|
|
$
|
2,867
|
|
|
|
|
Construction
|
|
Single and multi-family
|
|
Real Estate
|
|
Total commercial real estate
|
||||||||||||||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pass
|
|
$
|
253,302
|
|
|
$
|
208,138
|
|
|
$
|
189,310
|
|
|
$
|
212,900
|
|
|
$
|
1,434,762
|
|
|
$
|
1,155,770
|
|
|
$
|
1,877,374
|
|
|
$
|
1,576,808
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
334
|
|
|
—
|
|
|
5,827
|
|
|
3,449
|
|
|
6,161
|
|
|
3,449
|
|
||||||||
|
Substandard
|
|
—
|
|
|
2,058
|
|
|
2,175
|
|
|
1,923
|
|
|
40,598
|
|
|
49,716
|
|
|
42,773
|
|
|
53,697
|
|
||||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
73
|
|
|
36
|
|
|
73
|
|
||||||||
|
Total
|
|
$
|
253,302
|
|
|
$
|
210,196
|
|
|
$
|
191,819
|
|
|
$
|
214,823
|
|
|
$
|
1,481,223
|
|
|
$
|
1,209,008
|
|
|
$
|
1,926,344
|
|
|
$
|
1,634,027
|
|
|
|
|
Asset based lending
|
|
Other
|
|
Total comm. and industrial
|
||||||||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
321,270
|
|
|
$
|
331,253
|
|
|
$
|
569,704
|
|
|
$
|
455,710
|
|
|
$
|
890,974
|
|
|
$
|
786,963
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
123
|
|
|
24,578
|
|
|
123
|
|
|
24,578
|
|
||||||
|
Substandard
|
|
—
|
|
|
—
|
|
|
13,825
|
|
|
15,691
|
|
|
13,825
|
|
|
15,691
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
3,180
|
|
|
—
|
|
|
3,180
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
321,270
|
|
|
$
|
331,253
|
|
|
$
|
586,832
|
|
|
$
|
495,979
|
|
|
$
|
908,102
|
|
|
$
|
827,232
|
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
1,578,913
|
|
|
$
|
1,449,073
|
|
|
$
|
11,178
|
|
|
$
|
26,704
|
|
|
$
|
1,590,091
|
|
|
$
|
1,475,777
|
|
|
Special mention
|
|
701
|
|
|
857
|
|
|
—
|
|
|
—
|
|
|
701
|
|
|
857
|
|
||||||
|
Substandard
|
|
4,179
|
|
|
4,303
|
|
|
—
|
|
|
—
|
|
|
4,179
|
|
|
4,303
|
|
||||||
|
Total
|
|
$
|
1,583,793
|
|
|
$
|
1,454,233
|
|
|
$
|
11,178
|
|
|
$
|
26,704
|
|
|
$
|
1,594,971
|
|
|
$
|
1,480,937
|
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer
|
||||||||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Performing
|
|
$
|
310,846
|
|
|
$
|
305,562
|
|
|
$
|
477,416
|
|
|
$
|
310,777
|
|
|
$
|
788,262
|
|
|
$
|
616,339
|
|
|
Nonperforming
|
|
2,675
|
|
|
1,597
|
|
|
952
|
|
|
551
|
|
|
3,627
|
|
|
2,148
|
|
||||||
|
Total
|
|
$
|
313,521
|
|
|
$
|
307,159
|
|
|
$
|
478,368
|
|
|
$
|
311,328
|
|
|
$
|
791,889
|
|
|
$
|
618,487
|
|
|
|
|
Construction
|
|
Single and multi-family
|
|
Real Estate
|
|
Total commercial real estate
|
||||||||||||||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pass
|
|
$
|
33,461
|
|
|
$
|
42,176
|
|
|
$
|
119,414
|
|
|
$
|
32,796
|
|
|
$
|
496,562
|
|
|
$
|
324,614
|
|
|
$
|
649,437
|
|
|
$
|
399,586
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
907
|
|
|
655
|
|
|
1,622
|
|
|
352
|
|
|
2,529
|
|
|
1,007
|
|
||||||||
|
Substandard
|
|
746
|
|
|
1,298
|
|
|
5,351
|
|
|
3,332
|
|
|
32,031
|
|
|
20,517
|
|
|
38,128
|
|
|
25,147
|
|
||||||||
|
Total
|
|
$
|
34,207
|
|
|
$
|
43,474
|
|
|
$
|
125,672
|
|
|
$
|
36,783
|
|
|
$
|
530,215
|
|
|
$
|
345,483
|
|
|
$
|
690,094
|
|
|
$
|
425,740
|
|
|
|
|
Asset based lending
|
|
Other
|
|
Total comm. and industrial
|
||||||||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
147,102
|
|
|
$
|
212,825
|
|
|
$
|
147,102
|
|
|
$
|
212,825
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
1,260
|
|
|
487
|
|
|
1,260
|
|
|
487
|
|
||||||
|
Substandard
|
|
—
|
|
|
—
|
|
|
5,574
|
|
|
7,719
|
|
|
5,574
|
|
|
7,719
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
153,936
|
|
|
$
|
221,031
|
|
|
$
|
153,936
|
|
|
$
|
221,031
|
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
294,983
|
|
|
$
|
329,375
|
|
|
$
|
804
|
|
|
$
|
1,351
|
|
|
$
|
295,787
|
|
|
$
|
330,726
|
|
|
Special mention
|
|
343
|
|
|
311
|
|
|
—
|
|
|
—
|
|
|
343
|
|
|
311
|
|
||||||
|
Substandard
|
|
2,029
|
|
|
3,061
|
|
|
—
|
|
|
—
|
|
|
2,029
|
|
|
3,061
|
|
||||||
|
Total
|
|
$
|
297,355
|
|
|
$
|
332,747
|
|
|
$
|
804
|
|
|
$
|
1,351
|
|
|
$
|
298,159
|
|
|
$
|
334,098
|
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer
|
||||||||||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Performing
|
|
$
|
79,762
|
|
|
$
|
52,719
|
|
|
$
|
105,117
|
|
|
$
|
129,345
|
|
|
$
|
184,879
|
|
|
$
|
182,064
|
|
|
Nonperforming
|
|
517
|
|
|
727
|
|
|
895
|
|
|
893
|
|
|
1,412
|
|
|
1,620
|
|
||||||
|
Total
|
|
$
|
80,279
|
|
|
$
|
53,446
|
|
|
$
|
106,012
|
|
|
$
|
130,238
|
|
|
$
|
186,291
|
|
|
$
|
183,684
|
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
(In thousands)
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
||||||||||||
|
Non-Accrual
|
|
$
|
16,816
|
|
|
$
|
5,424
|
|
|
$
|
22,240
|
|
|
$
|
15,484
|
|
|
$
|
5,391
|
|
|
$
|
20,875
|
|
|
Substandard Accruing
|
|
51,125
|
|
|
44,177
|
|
|
95,302
|
|
|
60,549
|
|
|
32,560
|
|
|
93,109
|
|
||||||
|
Total Classified
|
|
67,941
|
|
|
49,601
|
|
|
117,542
|
|
|
76,033
|
|
|
37,951
|
|
|
113,984
|
|
||||||
|
Special Mention
|
|
7,479
|
|
|
4,323
|
|
|
11,802
|
|
|
29,036
|
|
|
2,259
|
|
|
31,295
|
|
||||||
|
Total Criticized
|
|
$
|
75,420
|
|
|
$
|
53,924
|
|
|
$
|
129,344
|
|
|
$
|
105,069
|
|
|
$
|
40,210
|
|
|
$
|
145,279
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
|
Estimated Useful
Life |
||||
|
Land
|
|
$
|
10,563
|
|
|
$
|
10,719
|
|
|
N/A
|
|
Buildings and improvements
|
|
85,319
|
|
|
81,058
|
|
|
5 - 39 years
|
||
|
Furniture and equipment
|
|
42,693
|
|
|
34,950
|
|
|
3 - 7 years
|
||
|
Construction in process
|
|
4,084
|
|
|
1,860
|
|
|
|
||
|
Premises and equipment, gross
|
|
142,659
|
|
|
128,587
|
|
|
|
||
|
Accumulated depreciation and amortization
|
|
(49,444
|
)
|
|
(40,515
|
)
|
|
|
||
|
|
|
|
|
|
|
|
||||
|
Premises and equipment, net
|
|
$
|
93,215
|
|
|
$
|
88,072
|
|
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Balance, beginning of the period
|
|
$
|
323,943
|
|
|
$
|
264,742
|
|
|
Goodwill acquired and adjusted:
|
|
|
|
|
||||
|
44 Business Capital
|
|
15,892
|
|
|
—
|
|
||
|
Ronald N. Lazzaro, PC
|
|
5,492
|
|
|
—
|
|
||
|
First Choice Bank
|
|
58,036
|
|
|
—
|
|
||
|
Hampden Bancorp Acquisition
|
|
—
|
|
|
42,513
|
|
||
|
Firestone Financial
|
|
—
|
|
|
17,503
|
|
||
|
Adjustments (1)
|
|
(257
|
)
|
|
(814
|
)
|
||
|
Balance, end of the period
|
|
$
|
403,106
|
|
|
$
|
323,943
|
|
|
(1)
|
In 2016, goodwill related to the Hampden and Firestone acquisitions was adjusted since acquisition dates to reflect new information available during the one-year measurement period. In 2015, goodwill was adjusted to reflect the subsequent sale of the Company's Tennessee operations, which were originally obtained from the acquisition of Beacon Federal in 2012.
|
|
(In thousands)
|
|
Gross Intangible
Assets
|
|
Accumulated
Amortization
|
|
Net Intangible
Assets
|
||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||
|
Non-maturity deposits (core deposit intangible)
|
|
$
|
44,523
|
|
|
$
|
(30,099
|
)
|
|
$
|
14,424
|
|
|
Insurance contracts
|
|
7,558
|
|
|
(7,504
|
)
|
|
54
|
|
|||
|
All other intangible assets
|
|
7,866
|
|
|
(2,899
|
)
|
|
4,967
|
|
|||
|
Total
|
|
$
|
59,947
|
|
|
$
|
(40,502
|
)
|
|
$
|
19,445
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||
|
Non-maturity deposits (core deposit intangible)
|
|
$
|
36,833
|
|
|
$
|
(28,099
|
)
|
|
$
|
8,734
|
|
|
Insurance contracts
|
|
7,558
|
|
|
(6,863
|
)
|
|
695
|
|
|||
|
All other intangible assets
|
|
3,894
|
|
|
(2,659
|
)
|
|
1,235
|
|
|||
|
Total
|
|
$
|
48,285
|
|
|
$
|
(37,621
|
)
|
|
$
|
10,664
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Capitalized servicing rights
|
|
$
|
11,524
|
|
|
$
|
5,187
|
|
|
Accrued interest receivable
|
|
26,113
|
|
|
20,940
|
|
||
|
Investment in tax credits
|
|
1,500
|
|
|
2,854
|
|
||
|
Accrued federal and state tax receivable (1)
|
|
19,076
|
|
|
6,731
|
|
||
|
Derivative assets
|
|
21,617
|
|
|
17,507
|
|
||
|
Other
|
|
18,627
|
|
|
11,707
|
|
||
|
Total other assets
|
|
$
|
98,457
|
|
|
$
|
64,926
|
|
|
(1)
|
Accrued federal and state tax receivable as of December 31, 2016 includes
$5.9 million
of New York State refundable tax credits from investment in historical tax credit partnerships in New York State. This balance was
$4
million at year-end 2015.
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Balance at beginning of year
|
|
$
|
5,187
|
|
|
$
|
3,757
|
|
|
Acquired from 44 Business Capital
|
|
3,489
|
|
|
—
|
|
||
|
Acquired from First Choice Bank (1)
|
|
696
|
|
|
—
|
|
||
|
Additions
|
|
4,116
|
|
|
2,622
|
|
||
|
Amortization
|
|
(1,964
|
)
|
|
(1,192
|
)
|
||
|
Balance at end of year
|
|
$
|
11,524
|
|
|
$
|
5,187
|
|
|
(1)
|
Amounts acquired from First Choice Bank are accounted for at fair value. The balance as of December 31, 2016 was
$798 thousand
.
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Maturity date:
|
|
|
|
|
|
|
||
|
Within 1 year
|
|
$
|
1,316,973
|
|
|
$
|
1,264,948
|
|
|
Over 1 year to 2 years
|
|
582,764
|
|
|
446,918
|
|
||
|
Over 2 years to 3 years
|
|
142,160
|
|
|
100,728
|
|
||
|
Over 3 years to 4 years
|
|
150,388
|
|
|
46,146
|
|
||
|
Over 4 years to 5 years
|
|
137,845
|
|
|
123,885
|
|
||
|
Over 5 years
|
|
3,413
|
|
|
3,975
|
|
||
|
Total
|
|
$
|
2,333,543
|
|
|
$
|
1,986,600
|
|
|
Account balances:
|
|
|
|
|
|
|
||
|
Less than $100,000
|
|
$
|
656,055
|
|
|
$
|
545,819
|
|
|
$100,000 or more
|
|
1,677,488
|
|
|
1,440,781
|
|
||
|
Total
|
|
$
|
2,333,543
|
|
|
$
|
1,986,600
|
|
|
|
|
2016
|
|
2015
|
||||||||||
|
(in thousands, except rates)
|
|
Principal
|
|
Weighted
Average Rate |
|
Principal
|
|
Weighted
Average Rate |
||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Advances from the FHLBB
|
|
$
|
1,072,044
|
|
|
0.71
|
%
|
|
$
|
1,071,200
|
|
|
0.43
|
%
|
|
Other Borrowings
|
|
10,000
|
|
|
2.42
|
|
|
—
|
|
|
—
|
|
||
|
Total short-term borrowings:
|
|
1,082,044
|
|
|
0.72
|
|
|
1,071,200
|
|
|
0.43
|
|
||
|
Long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Advances from the FHLBB
|
|
142,792
|
|
|
1.53
|
|
|
103,135
|
|
|
1.89
|
|
||
|
Subordinated notes
|
|
73,697
|
|
|
7.00
|
|
|
73,519
|
|
|
7.00
|
|
||
|
Junior subordinated notes
|
|
15,464
|
|
|
2.77
|
|
|
15,464
|
|
|
2.23
|
|
||
|
Total long-term borrowings:
|
|
231,953
|
|
|
3.35
|
|
|
192,118
|
|
|
3.88
|
|
||
|
Total
|
|
$
|
1,313,997
|
|
|
1.19
|
%
|
|
$
|
1,263,318
|
|
|
0.96
|
%
|
|
|
|
2016
|
|||||
|
(In thousands)
|
|
Amount
|
|
Weighted
Average Rate |
|||
|
Fixed rate advances maturing:
|
|
|
|
|
|
|
|
|
2017
|
|
$
|
1,157,118
|
|
|
0.77
|
%
|
|
2018
|
|
43,901
|
|
|
1.33
|
|
|
|
2019
|
|
—
|
|
|
—
|
|
|
|
2020
|
|
5,543
|
|
|
1.94
|
|
|
|
2021 and beyond
|
|
8,274
|
|
|
4.06
|
|
|
|
Total fixed rate advances
|
|
$
|
1,214,836
|
|
|
0.81
|
|
|
|
|
|
|
|
|||
|
Total FHLBB advances
|
|
$
|
1,214,836
|
|
|
0.81
|
%
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Derivative liabilities
|
|
$
|
24,420
|
|
|
$
|
28,181
|
|
|
Capital lease obligation
|
|
11,639
|
|
|
11,939
|
|
||
|
Asset purchase settlement payable
|
|
29,158
|
|
|
—
|
|
||
|
Employee benefits liability
|
|
11,661
|
|
|
11,692
|
|
||
|
Level lease liability
|
|
6,997
|
|
|
4,262
|
|
||
|
Other
|
|
49,280
|
|
|
35,370
|
|
||
|
Total other liabilities
|
|
$
|
133,155
|
|
|
$
|
91,444
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Change in projected benefit obligation:
|
|
|
|
|
|
|
||
|
Projected benefit obligation at beginning of year
|
|
$
|
6,585
|
|
|
$
|
7,193
|
|
|
Service Cost
|
|
76
|
|
|
—
|
|
||
|
Interest cost
|
|
267
|
|
|
268
|
|
||
|
Actuarial gain
|
|
(308
|
)
|
|
(454
|
)
|
||
|
Benefits paid
|
|
(318
|
)
|
|
(351
|
)
|
||
|
Settlements
|
|
(176
|
)
|
|
(71
|
)
|
||
|
Projected benefit obligation at end of year
|
|
6,126
|
|
|
6,585
|
|
||
|
Accumulated benefit obligation
|
|
6,126
|
|
|
6,585
|
|
||
|
|
|
|
|
|
||||
|
Change in fair value of plan assets:
|
|
|
|
|
|
|
||
|
Fair value of plan assets at plan beginning of year
|
|
5,211
|
|
|
5,756
|
|
||
|
Actual return on plan assets
|
|
404
|
|
|
(123
|
)
|
||
|
Contributions by employer
|
|
—
|
|
|
—
|
|
||
|
Benefits paid
|
|
(318
|
)
|
|
(351
|
)
|
||
|
Settlements
|
|
(176
|
)
|
|
(71
|
)
|
||
|
Fair value of plan assets at end of year
|
|
5,121
|
|
|
5,211
|
|
||
|
|
|
|
|
|
||||
|
Underfunded status
|
|
$
|
1,005
|
|
|
$
|
1,374
|
|
|
Amounts Recognized in Consolidated Balance Sheet
|
|
|
|
|
||||
|
Other Liabilities
|
|
$
|
1,005
|
|
|
$
|
1,374
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Service Cost
|
|
$
|
76
|
|
|
$
|
—
|
|
|
Interest Cost
|
|
267
|
|
|
268
|
|
||
|
Expected return on plan assets
|
|
(361
|
)
|
|
(455
|
)
|
||
|
Amortization of unrecognized actuarial loss
|
|
163
|
|
|
175
|
|
||
|
Net periodic pension costs
|
|
$
|
145
|
|
|
$
|
(12
|
)
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Amortization of actuarial (loss)
|
|
$
|
(163
|
)
|
|
$
|
(176
|
)
|
|
Actuarial (gain) loss
|
|
(351
|
)
|
|
125
|
|
||
|
Total recognized in accumulated other comprehensive income
|
|
(514
|
)
|
|
(51
|
)
|
||
|
Total recognized in net periodic pension cost recognized and other comprehensive income
|
|
$
|
(369
|
)
|
|
$
|
(63
|
)
|
|
|
|
2016
|
|
2015
|
||
|
Projected benefit obligation
|
|
|
|
|
|
|
|
Discount rate
|
|
3.980
|
%
|
|
4.170
|
%
|
|
Net periodic pension cost
|
|
|
|
|
|
|
|
Discount rate
|
|
4.170
|
%
|
|
3.820
|
%
|
|
Long term rate of return on plan assets
|
|
7.000
|
%
|
|
8.000
|
%
|
|
Asset Category (In thousands)
|
|
Total
|
|
Level 1
|
|
Level 2
|
||||||
|
Equity Mutual Funds:
|
|
|
|
|
|
|
|
|
||||
|
Large-Cap
|
|
$
|
1,624
|
|
|
$
|
—
|
|
|
$
|
1,624
|
|
|
Mid-Cap
|
|
401
|
|
|
—
|
|
|
401
|
|
|||
|
Small-Cap
|
|
415
|
|
|
—
|
|
|
415
|
|
|||
|
International
|
|
757
|
|
|
—
|
|
|
757
|
|
|||
|
Fixed Income Funds
|
|
|
|
|
|
|
||||||
|
Fixed Income - US Core
|
|
1,378
|
|
|
—
|
|
|
1,378
|
|
|||
|
Intermediate Duration
|
|
472
|
|
|
—
|
|
|
472
|
|
|||
|
Cash Equivalents - money market
|
|
74
|
|
|
30
|
|
|
44
|
|
|||
|
Total
|
|
$
|
5,121
|
|
|
$
|
30
|
|
|
$
|
5,091
|
|
|
Asset Category (In thousands)
|
|
Total
|
|
Level 1
|
|
Level 2
|
||||||
|
Equity Mutual Funds:
|
|
|
|
|
|
|
|
|
|
|||
|
Large-Cap
|
|
$
|
1,516
|
|
|
$
|
—
|
|
|
$
|
1,516
|
|
|
Mid-Cap
|
|
374
|
|
|
—
|
|
|
374
|
|
|||
|
Small-Cap
|
|
362
|
|
|
—
|
|
|
362
|
|
|||
|
International
|
|
760
|
|
|
—
|
|
|
760
|
|
|||
|
Fixed Income Funds
|
|
|
|
|
|
|
|
|
|
|||
|
Fixed Income - US Core
|
|
1,564
|
|
|
—
|
|
|
1,564
|
|
|||
|
Intermediate Duration
|
|
522
|
|
|
—
|
|
|
522
|
|
|||
|
Cash Equivalents - money market
|
|
113
|
|
|
62
|
|
|
51
|
|
|||
|
Total
|
|
$
|
5,211
|
|
|
$
|
62
|
|
|
$
|
5,149
|
|
|
Year
|
|
Payments (In thousands)
|
|
|
2017
|
|
342
|
|
|
2018
|
|
338
|
|
|
2019
|
|
375
|
|
|
2020
|
|
367
|
|
|
2021
|
|
357
|
|
|
2022-2026
|
|
1,829
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Change in accumulated postretirement benefit obligation:
|
|
|
|
|
|
|
||
|
Accumulated post-retirement benefit obligation at beginning of year
|
|
$
|
3,039
|
|
|
$
|
1,604
|
|
|
Prior service cost of long-term care plan participants
|
|
—
|
|
|
1,595
|
|
||
|
Service Cost
|
|
32
|
|
|
34
|
|
||
|
Interest cost
|
|
129
|
|
|
124
|
|
||
|
Participant contributions
|
|
47
|
|
|
47
|
|
||
|
Actuarial loss (gain)
|
|
130
|
|
|
(284
|
)
|
||
|
Benefits paid
|
|
(128
|
)
|
|
(81
|
)
|
||
|
Amendments
|
|
—
|
|
|
—
|
|
||
|
Accumulated post-retirement benefit obligation at end of year
|
|
$
|
3,249
|
|
|
$
|
3,039
|
|
|
|
|
|
|
|
||||
|
Change in plan assets:
|
|
|
|
|
|
|
||
|
Fair value of plan assets at beginning of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Contributions by employer
|
|
81
|
|
|
34
|
|
||
|
Contributions by participant
|
|
47
|
|
|
47
|
|
||
|
Benefits paid
|
|
(128
|
)
|
|
(81
|
)
|
||
|
Fair value of plan assets at end of year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Amounts Recognized in Consolidated Balance Sheet
|
|
|
|
|
|
|
||
|
Other Liabilities
|
|
$
|
3,249
|
|
|
$
|
3,039
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Service cost
|
|
$
|
32
|
|
|
$
|
34
|
|
|
Interest costs
|
|
129
|
|
|
124
|
|
||
|
Amortization of net prior service credit
|
|
83
|
|
|
83
|
|
||
|
Amortization of net actuarial loss
|
|
—
|
|
|
—
|
|
||
|
Net periodic post-retirement costs
|
|
$
|
244
|
|
|
$
|
241
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Amortization of actuarial loss
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Amortization of prior service credit
|
|
(83
|
)
|
|
(83
|
)
|
||
|
Net actuarial (gain) loss
|
|
(126
|
)
|
|
(257
|
)
|
||
|
Total recognized in accumulated other comprehensive income
|
|
(209
|
)
|
|
(340
|
)
|
||
|
Accrued post-retirement liability recognized
|
|
$
|
1,718
|
|
|
$
|
1,555
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Net prior service cost (credit)
|
|
$
|
1,659
|
|
|
$
|
1,742
|
|
|
Net actuarial (gain) loss
|
|
(126
|
)
|
|
(257
|
)
|
||
|
Total recognized in accumulated other comprehensive income
|
|
1,533
|
|
|
1,485
|
|
||
|
Year
|
|
Payments (In thousands)
|
|
|
2017
|
|
81
|
|
|
2018
|
|
100
|
|
|
2019
|
|
100
|
|
|
2020
|
|
99
|
|
|
2021
|
|
102
|
|
|
2022 - 2026
|
|
522
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|||
|
Federal tax expense
|
|
$
|
6,758
|
|
|
$
|
4,696
|
|
|
$
|
294
|
|
|
State tax expense
|
|
1,101
|
|
|
(1,631
|
)
|
|
305
|
|
|||
|
Total current expense
|
|
7,859
|
|
|
3,065
|
|
|
599
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|||
|
Federal tax expense
|
|
9,438
|
|
|
2,023
|
|
|
8,685
|
|
|||
|
State tax expense
|
|
1,591
|
|
|
(24
|
)
|
|
2,509
|
|
|||
|
Total deferred tax expense
|
|
11,029
|
|
|
1,999
|
|
|
11,194
|
|
|||
|
Change in valuation allowance
|
|
(104
|
)
|
|
—
|
|
|
(30
|
)
|
|||
|
Total income tax expense
|
|
$
|
18,784
|
|
|
$
|
5,064
|
|
|
$
|
11,763
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
|
(In thousands, except rates)
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
|
Statutory tax rate
|
|
$
|
27,108
|
|
|
35.0
|
%
|
|
$
|
19,104
|
|
|
35.0
|
%
|
|
$
|
15,928
|
|
|
35.0
|
%
|
|
Increase (decrease) resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
State taxes, net of federal tax benefit
|
|
1,675
|
|
|
2.2
|
|
|
(974
|
)
|
|
(1.8
|
)
|
|
1,810
|
|
|
4.0
|
|
|||
|
Tax exempt income - investments, net
|
|
(3,849
|
)
|
|
(5.0
|
)
|
|
(3,463
|
)
|
|
(6.3
|
)
|
|
(2,796
|
)
|
|
(6.1
|
)
|
|||
|
Bank-owned life insurance
|
|
(1,364
|
)
|
|
(1.8
|
)
|
|
(1,284
|
)
|
|
(2.4
|
)
|
|
(1,070
|
)
|
|
(2.4
|
)
|
|||
|
Disallowed merger costs
|
|
542
|
|
|
0.7
|
|
|
422
|
|
|
0.8
|
|
|
206
|
|
|
0.5
|
|
|||
|
Non-deductible goodwill on disposal operations sale
|
|
—
|
|
|
—
|
|
|
313
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|||
|
Tax credits, net of basis reduction
|
|
(6,225
|
)
|
|
(8.0
|
)
|
|
(8,308
|
)
|
|
(15.2
|
)
|
|
(1,658
|
)
|
|
(3.6
|
)
|
|||
|
Change in valuation allowance
|
|
125
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other, net
|
|
772
|
|
|
1.0
|
|
|
(746
|
)
|
|
(1.4
|
)
|
|
(657
|
)
|
|
(1.5
|
)
|
|||
|
Effective tax rate
|
|
$
|
18,784
|
|
|
24.3
|
%
|
|
$
|
5,064
|
|
|
9.3
|
%
|
|
$
|
11,763
|
|
|
25.9
|
%
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Deferred tax assets:
|
|
|
|
|
|
|
||
|
Allowance for loan losses
|
|
$
|
17,747
|
|
|
$
|
16,303
|
|
|
Tax credit carryforwards
|
|
4,100
|
|
|
7,295
|
|
||
|
Unrealized capital loss on tax credit investments
|
|
6,999
|
|
|
2,892
|
|
||
|
Net unrealized loss on swaps, securities available for sale, and pension in OCI
|
|
—
|
|
|
2,371
|
|
||
|
Employee benefit plans
|
|
7,813
|
|
|
8,776
|
|
||
|
Purchase accounting adjustments
|
|
23,520
|
|
|
10,755
|
|
||
|
Net operating loss and capital loss carryforwards
|
|
2,643
|
|
|
3,317
|
|
||
|
Other
|
|
4,997
|
|
|
2,527
|
|
||
|
Deferred tax assets, net before valuation allowances
|
|
67,819
|
|
|
54,236
|
|
||
|
Valuation allowance
|
|
(125
|
)
|
|
(229
|
)
|
||
|
Deferred tax assets, net of valuation allowances
|
|
$
|
67,694
|
|
|
$
|
54,007
|
|
|
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
|
|
||
|
Net unrealized gain on swaps, securities available for sale, and pension in OCI
|
|
$
|
(5,884
|
)
|
|
$
|
—
|
|
|
Premises and equipment
|
|
(2,519
|
)
|
|
(2,577
|
)
|
||
|
Loan servicing rights
|
|
(4,546
|
)
|
|
—
|
|
||
|
Intangible amortization
|
|
(11,543
|
)
|
|
(8,904
|
)
|
||
|
Other
|
|
(2,074
|
)
|
|
—
|
|
||
|
Deferred tax liabilities
|
|
$
|
(26,566
|
)
|
|
$
|
(11,481
|
)
|
|
Deferred tax assets, net
|
|
$
|
41,128
|
|
|
$
|
42,526
|
|
|
(in thousands)
|
|
2016
|
|
2015
|
||||
|
State tax basis difference, net of Federal tax benefit (of 35%)
|
|
$
|
(125
|
)
|
|
$
|
(229
|
)
|
|
Valuation allowances
|
|
$
|
(125
|
)
|
|
$
|
(229
|
)
|
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Unrecognized tax benefits at January 1
|
|
$
|
307
|
|
|
$
|
553
|
|
|
$
|
477
|
|
|
Increase in gross amounts of tax positions related to prior years
|
|
270
|
|
|
—
|
|
|
55
|
|
|||
|
Increase in gross amounts of tax positions related to current year
|
|
—
|
|
|
—
|
|
|
93
|
|
|||
|
Decrease due to lapse in statute of limitations
|
|
(117
|
)
|
|
(246
|
)
|
|
(72
|
)
|
|||
|
Unrecognized tax benefits at December 31
|
|
$
|
460
|
|
|
$
|
307
|
|
|
$
|
553
|
|
|
|
|
Notional
Amount
|
|
Weighted
Average
Maturity
|
|
Weighted Average Rate
|
|
Estimated
Fair Value
Asset (Liability)
|
||||||||
|
December 31, 2016
|
|
|
|
Received
|
|
Contract pay rate
|
|
|||||||||
|
|
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swaps on FHLBB borrowings
|
|
300,000
|
|
|
2.3
|
|
0.63
|
%
|
|
2.29
|
%
|
|
(6,573
|
)
|
||
|
Total cash flow hedges
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
(6,573
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap on tax advantaged economic development bond
|
|
11,386
|
|
|
12.9
|
|
0.98
|
%
|
|
5.09
|
%
|
|
(2,021
|
)
|
||
|
Interest rate swaps on loans with commercial loan customers
|
|
668,541
|
|
|
6.2
|
|
2.43
|
%
|
|
4.21
|
%
|
|
(6,752
|
)
|
||
|
Reverse interest rate swaps on loans with commercial loan customers
|
|
668,541
|
|
|
6.2
|
|
4.21
|
%
|
|
2.43
|
%
|
|
7,077
|
|
||
|
Risk participation agreements with dealer banks
|
|
83,360
|
|
|
11.6
|
|
|
|
|
|
5
|
|
||||
|
Forward sale commitments
|
|
259,889
|
|
|
0.2
|
|
|
|
|
|
|
|
722
|
|
||
|
Total economic hedges
|
|
1,691,717
|
|
|
|
|
|
|
|
|
|
|
(969
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commitments to lend
|
|
208,145
|
|
|
0.2
|
|
|
|
|
|
|
|
4,738
|
|
||
|
Total non-hedging derivatives
|
|
208,145
|
|
|
|
|
|
|
|
|
|
|
4,738
|
|
||
|
Total
|
|
$
|
2,199,862
|
|
|
|
|
|
|
|
|
|
|
$
|
(2,804
|
)
|
|
|
|
Notional
Amount
|
|
Weighted
Average
Maturity
|
|
Weighted Average Rate
|
|
Estimated
Fair Value
Asset (Liability)
|
||||||||
|
December 31, 2015
|
|
|
|
Received
|
|
Contract pay rate
|
|
|||||||||
|
|
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Forward-starting interest rate swaps on FHLBB borrowings
|
|
300,000
|
|
|
3.3
|
|
0.14
|
%
|
|
2.29
|
%
|
|
(8,532
|
)
|
||
|
Total cash flow hedges
|
|
300,000
|
|
|
|
|
|
|
|
|
|
|
(8,532
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap on tax advantaged economic development bond
|
|
11,984
|
|
|
13.9
|
|
0.61
|
%
|
|
5.09
|
%
|
|
(2,450
|
)
|
||
|
Interest rate swaps on loans with commercial loan customers
|
|
457,392
|
|
|
6.7
|
|
2.18
|
%
|
|
4.49
|
%
|
|
(17,143
|
)
|
||
|
Reverse interest rate swaps on loans with commercial loan customers
|
|
457,392
|
|
|
6.7
|
|
4.49
|
%
|
|
2.18
|
%
|
|
17,129
|
|
||
|
Risk participation agreements with dealer banks
|
|
59,016
|
|
|
15.0
|
|
|
|
|
|
|
|
(56
|
)
|
||
|
Forward sale commitments
|
|
44,840
|
|
|
0.2
|
|
|
|
|
|
|
|
53
|
|
||
|
Total economic hedges
|
|
1,030,624
|
|
|
|
|
|
|
|
|
|
|
(2,467
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commitments to lend
|
|
36,043
|
|
|
0.2
|
|
|
|
|
|
|
|
323
|
|
||
|
Total non-hedging derivatives
|
|
36,043
|
|
|
|
|
|
|
|
|
|
|
323
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
$
|
1,366,667
|
|
|
|
|
|
|
|
|
|
|
$
|
(10,676
|
)
|
|
|
|
Years Ended December 31,
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Interest rate swaps on FHLBB borrowings:
|
|
|
|
|
|
|
||
|
Unrealized (loss) recognized in accumulated other comprehensive loss
|
|
$
|
(2,023
|
)
|
|
$
|
(5,232
|
)
|
|
Less: Reclassification of unrealized (loss) from accumulated other comprehensive loss to interest expense
|
|
(3,981
|
)
|
|
—
|
|
||
|
Net tax effect on items recognized in accumulated other comprehensive income
|
|
(835
|
)
|
|
2,094
|
|
||
|
Other comprehensive income recorded in accumulated other comprehensive income, net of reclassification adjustments and tax effects
|
|
$
|
1,123
|
|
|
$
|
(3,138
|
)
|
|
|
|
|
|
|
||||
|
Net interest expense recognized in interest expense on hedged FHLBB borrowings
|
|
$
|
3,981
|
|
|
$
|
—
|
|
|
•
|
Best efforts loan sales,
|
|
•
|
Mandatory delivery loan sales, and
|
|
•
|
To be announced (TBA) mortgage-backed securities sales.
|
|
|
|
Years Ended December 31,
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Economic hedges
|
|
|
|
|
|
|
||
|
Interest rate swap on industrial revenue bond:
|
|
|
|
|
|
|
||
|
Unrealized gain (loss) recognized in other non-interest income
|
|
$
|
(75
|
)
|
|
$
|
(344
|
)
|
|
Interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
|
||
|
Unrealized gain (loss) recognized in other non-interest income
|
|
1,312
|
|
|
(4,852
|
)
|
||
|
Reverse interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
|
||
|
Unrealized (loss) gain recognized in other non-interest income
|
|
(1,312
|
)
|
|
4,852
|
|
||
|
Favorable (unfavorable) change in credit valuation adjustment recognized in other non-interest income
|
|
338
|
|
|
(51
|
)
|
||
|
Risk Participation Agreements:
|
|
|
|
|
|
|
||
|
Unrealized gain (loss) recognized in other non-interest income
|
|
(61
|
)
|
|
(36
|
)
|
||
|
Forward Commitments:
|
|
|
|
|
|
|
||
|
Unrealized (loss) recognized in other non-interest income
|
|
(1,176
|
)
|
|
(247
|
)
|
||
|
Realized (loss) gain in other non-interest income
|
|
(3,705
|
)
|
|
45
|
|
||
|
|
|
|
|
|
||||
|
Non-hedging derivatives
|
|
|
|
|
|
|
||
|
Interest rate lock commitments:
|
|
|
|
|
|
|
||
|
Unrealized gain recognized in other non-interest income
|
|
$
|
8,373
|
|
|
$
|
2,436
|
|
|
Realized gain in other non-interest income
|
|
3,650
|
|
|
1,899
|
|
||
|
|
|
Gross
Amounts of Recognized Assets |
|
Gross Amounts
Offset in the Statements of Condition |
|
Net Amounts of Assets
Presented in the Statements of Condition |
|
Gross Amounts Not Offset in the Statements
of Condition |
|
|
||||||||||||||
|
|
|
|
|
|
Financial
Instruments |
|
Cash
Collateral Received |
|
|
|||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
Net Amount
|
|||||||||||||||||
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
||||||||||||||||||||||||
|
Institutional counterparties
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
Commercial counterparties
|
|
11,461
|
|
|
—
|
|
|
11,461
|
|
|
—
|
|
|
—
|
|
|
11,461
|
|
||||||
|
Total
|
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,510
|
|
|
|
|
Gross
Amounts of Recognized Liabilities |
|
Gross Amounts
Offset in the Statements of Condition |
|
Net Amounts of Liabilities
Presented in the Statement of Condition |
|
Gross Amounts Not Offset in the Statements
of Condition |
|
|
||||||||||||||
|
|
|
|
|
|
Financial
Instruments |
|
Cash
Collateral Received |
|
|
|||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
Net Amount
|
|||||||||||||||||
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
||||||||||||||||||||||||
|
Institutional counterparties
|
|
$
|
(20,077
|
)
|
|
$
|
4,689
|
|
|
$
|
(15,388
|
)
|
|
$
|
14,738
|
|
|
$
|
650
|
|
|
$
|
—
|
|
|
Commercial counterparties
|
|
(4,407
|
)
|
|
23
|
|
|
(4,384
|
)
|
|
—
|
|
|
—
|
|
|
(4,384
|
)
|
||||||
|
Total
|
|
$
|
(24,484
|
)
|
|
$
|
4,712
|
|
|
$
|
(19,772
|
)
|
|
$
|
14,738
|
|
|
$
|
650
|
|
|
$
|
(4,384
|
)
|
|
|
|
Gross
Amounts of Recognized Assets |
|
Gross Amounts
Offset in the Statements of Condition |
|
Net Amounts of Assets
Presented in the Statements of Condition |
|
Gross Amounts Not Offset in the Statements
of Condition |
|
|
||||||||||||||
|
|
|
|
|
|
Financial
Instruments |
|
Cash
Collateral Received |
|
|
|||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
Net Amount
|
|||||||||||||||||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
||||||||||||||||||||||||
|
Institutional counterparties
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
Commercial counterparties
|
|
17,129
|
|
|
—
|
|
|
17,129
|
|
|
—
|
|
|
—
|
|
|
17,129
|
|
||||||
|
Total
|
|
$
|
17,169
|
|
|
$
|
—
|
|
|
$
|
17,169
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,169
|
|
|
|
|
Gross
Amounts of Recognized Liabilities |
|
Gross Amounts
Offset in the Statements of Condition |
|
Net Amounts of Liabilities
Presented in the Statement of Condition |
|
Gross Amounts Not Offset in the Statements
of Condition |
|
|
|||||||||||||
|
|
|
|
|
|
Financial
Instruments |
Cash
Collateral Received |
|
|
|||||||||||||||
|
(in thousands)
|
|
|
|
|
|
Net Amount
|
|||||||||||||||||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|||||||||||||||||||||||
|
Institutional counterparties
|
|
$
|
(28,220
|
)
|
|
$
|
—
|
|
|
$
|
(28,220
|
)
|
|
$
|
18,500
|
|
$
|
9,720
|
|
|
$
|
—
|
|
|
Commercial counterparties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
(28,220
|
)
|
|
$
|
—
|
|
|
$
|
(28,220
|
)
|
|
$
|
18,500
|
|
$
|
9,720
|
|
|
$
|
—
|
|
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Commitments to originate new loans
|
|
$
|
243,519
|
|
|
$
|
102,145
|
|
|
Unused funds on commercial and other lines of credit
|
|
574,043
|
|
|
525,603
|
|
||
|
Unadvanced funds on home equity lines of credit
|
|
281,621
|
|
|
258,897
|
|
||
|
Unadvanced funds on construction and real estate loans
|
|
320,635
|
|
|
201,764
|
|
||
|
Standby letters of credit
|
|
14,939
|
|
|
12,775
|
|
||
|
Lease obligation
|
|
11,639
|
|
|
11,939
|
|
||
|
Total
|
|
$
|
1,446,396
|
|
|
$
|
1,113,123
|
|
|
|
|
|
|
|
|
Minimum
Capital
Requirement
|
|
Minimum to be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
|||||||||||||
|
|
|
Actual
|
|
|
|||||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Company (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total capital to risk-weighted assets
|
|
$
|
803,618
|
|
|
11.87
|
%
|
|
$
|
541,603
|
|
|
8.00
|
%
|
|
$
|
677,004
|
|
|
10.00
|
%
|
|
Common Equity Tier 1 Capital to risk weighted assets
|
|
670,120
|
|
|
9.90
|
|
|
304,652
|
|
|
4.50
|
|
|
440,053
|
|
|
6.50
|
|
|||
|
Tier 1 capital to risk-weighted assets
|
|
681,500
|
|
|
10.07
|
|
|
406,202
|
|
|
6.00
|
|
|
541,603
|
|
|
8.00
|
|
|||
|
Tier 1 capital to average assets
|
|
681,500
|
|
|
7.88
|
|
|
270,802
|
|
|
4.00
|
|
|
338,502
|
|
|
5.00
|
|
|||
|
Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total capital to risk-weighted assets
|
|
$
|
756,792
|
|
|
11.21
|
%
|
|
$
|
539,893
|
|
|
8.00
|
%
|
|
$
|
674,866
|
|
|
10.00
|
%
|
|
Common Equity Tier 1 Capital to risk weighted assets
|
|
672,244
|
|
|
9.96
|
|
|
303,690
|
|
|
4.50
|
|
|
438,663
|
|
|
6.50
|
|
|||
|
Tier 1 capital to risk-weighted assets
|
|
672,244
|
|
|
9.96
|
|
|
404,920
|
|
|
6.00
|
|
|
539,893
|
|
|
8.00
|
|
|||
|
Tier 1 capital to average assets
|
|
672,244
|
|
|
7.84
|
|
|
269,920
|
|
|
4.00
|
|
|
337,433
|
|
|
5.00
|
|
|||
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Company (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total capital to risk-weighted assets
|
|
$
|
686,489
|
|
|
11.91
|
%
|
|
$
|
461,231
|
|
|
8.00
|
%
|
|
$
|
576,539
|
|
|
10.00
|
%
|
|
Common Equity Tier 1 Capital to risk weighted assets
|
|
564,878
|
|
|
9.80
|
|
|
259,443
|
|
|
4.50
|
|
|
374,750
|
|
|
6.50
|
|
|||
|
Tier 1 capital to risk-weighted assets
|
|
573,033
|
|
|
9.94
|
|
|
345,924
|
|
|
6.00
|
|
|
461,231
|
|
|
8.00
|
|
|||
|
Tier 1 capital to average assets
|
|
573,033
|
|
|
7.71
|
|
|
297,420
|
|
|
4.00
|
|
|
371,775
|
|
|
5.00
|
|
|||
|
Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total capital to risk-weighted assets
|
|
$
|
642,866
|
|
|
11.16
|
%
|
|
$
|
460,882
|
|
|
8.00
|
%
|
|
$
|
576,103
|
|
|
10.00
|
%
|
|
Common Equity Tier 1 Capital to risk weighted assets
|
|
569,131
|
|
|
9.88
|
|
|
259,246
|
|
|
4.50
|
|
|
374,467
|
|
|
6.50
|
|
|||
|
Tier 1 capital to risk-weighted assets
|
|
569,131
|
|
|
9.88
|
|
|
345,662
|
|
|
6.00
|
|
|
460,882
|
|
|
8.00
|
|
|||
|
Tier 1 capital to average assets
|
|
569,131
|
|
|
7.66
|
|
|
297,313
|
|
|
4.00
|
|
|
371,641
|
|
|
5.00
|
|
|||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Other accumulated comprehensive income/(loss), before tax:
|
|
|
|
|
|
|
||
|
Net unrealized holding gain on AFS securities
|
|
$
|
25,176
|
|
|
$
|
6,316
|
|
|
Net (loss) on effective cash flow hedging derivatives
|
|
(6,573
|
)
|
|
(8,532
|
)
|
||
|
Net unrealized holding (loss) on pension plans
|
|
(2,954
|
)
|
|
(3,469
|
)
|
||
|
|
|
|
|
|
||||
|
Income taxes related to items of accumulated other comprehensive income/(loss):
|
|
|
|
|
|
|
||
|
Net unrealized holding (gain) on AFS securities
|
|
(9,636
|
)
|
|
(2,437
|
)
|
||
|
Net loss on effective cash flow hedging derivatives
|
|
2,589
|
|
|
3,424
|
|
||
|
Net unrealized holding loss on pension plans
|
|
1,164
|
|
|
1,392
|
|
||
|
Accumulated other comprehensive income/(loss)
|
|
$
|
9,766
|
|
|
$
|
(3,305
|
)
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding gain on AFS securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized gain arising during the period
|
|
$
|
18,309
|
|
|
$
|
(6,979
|
)
|
|
$
|
11,330
|
|
|
Less: reclassification adjustment for (losses) realized in net income
|
|
(551
|
)
|
|
220
|
|
|
(331
|
)
|
|||
|
Net unrealized holding gain on AFS securities
|
|
18,860
|
|
|
(7,199
|
)
|
|
11,661
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net loss on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized (loss) arising during the period
|
|
(2,023
|
)
|
|
754
|
|
|
(1,269
|
)
|
|||
|
Less: reclassification adjustment for (losses) realized in net income
|
|
(3,981
|
)
|
|
1,589
|
|
|
(2,392
|
)
|
|||
|
Net gain on cash flow hedging derivatives
|
|
1,958
|
|
|
(835
|
)
|
|
1,123
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net unrealized holding gain on pension plans
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized gain arising during the period
|
|
351
|
|
|
(155
|
)
|
|
196
|
|
|||
|
Less: reclassification adjustment for losses realized in net income
|
|
164
|
|
|
(73
|
)
|
|
91
|
|
|||
|
Net unrealized holding gain on pension plans
|
|
515
|
|
|
(228
|
)
|
|
287
|
|
|||
|
Other Comprehensive Income
|
|
$
|
21,333
|
|
|
$
|
(8,262
|
)
|
|
$
|
13,071
|
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding (loss) on AFS securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized (loss) arising during the period
|
|
$
|
(7,567
|
)
|
|
$
|
2,793
|
|
|
$
|
(4,774
|
)
|
|
Less: reclassification adjustment for gains realized in net income
|
|
2,110
|
|
|
(847
|
)
|
|
1,263
|
|
|||
|
Net unrealized holding (loss) on AFS securities
|
|
(9,677
|
)
|
|
3,640
|
|
|
(6,037
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net (loss) on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized (loss) arising during the period
|
|
(5,232
|
)
|
|
2,094
|
|
|
(3,138
|
)
|
|||
|
Less: reclassification adjustment for (losses) realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net (loss) on cash flow hedging derivatives
|
|
(5,232
|
)
|
|
2,094
|
|
|
(3,138
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net unrealized holding (loss) on pension plans
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized (loss) arising during the period
|
|
(1,436
|
)
|
|
572
|
|
|
(864
|
)
|
|||
|
Less: reclassification adjustment for (losses) gains realized in net income
|
|
(259
|
)
|
|
104
|
|
|
(155
|
)
|
|||
|
Net unrealized holding (loss) on pension plans
|
|
(1,177
|
)
|
|
468
|
|
|
(709
|
)
|
|||
|
Other Comprehensive Loss
|
|
$
|
(16,086
|
)
|
|
$
|
6,202
|
|
|
$
|
(9,884
|
)
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding gain on AFS securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized gain arising during the period
|
|
$
|
25,769
|
|
|
$
|
(9,791
|
)
|
|
$
|
15,978
|
|
|
Less: reclassification adjustment for gains realized in net income
|
|
482
|
|
|
(196
|
)
|
|
286
|
|
|||
|
Net unrealized holding gain on AFS securities
|
|
25,287
|
|
|
(9,595
|
)
|
|
15,692
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net (loss) on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized (loss) arising during the period
|
|
(6,403
|
)
|
|
2,608
|
|
|
(3,795
|
)
|
|||
|
Less: reclassification adjustment for (losses) realized in net income
|
|
(5,393
|
)
|
|
2,201
|
|
|
(3,192
|
)
|
|||
|
Net (loss) on cash flow hedging derivatives
|
|
(1,010
|
)
|
|
407
|
|
|
(603
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net loss on terminated swap:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized (loss) arising during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Less: reclassification adjustment for (losses) realized in net income
|
|
(3,237
|
)
|
|
1,312
|
|
|
(1,925
|
)
|
|||
|
Net loss on terminated swap
|
|
3,237
|
|
|
(1,312
|
)
|
|
1,925
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net unrealized holding (loss) on pension plans
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized (loss) arising during the period
|
|
(2,308
|
)
|
|
930
|
|
|
(1,378
|
)
|
|||
|
Less: reclassification adjustment for gains (losses) realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized holding (loss) on pension plans
|
|
(2,308
|
)
|
|
930
|
|
|
(1,378
|
)
|
|||
|
Other Comprehensive Income
|
|
$
|
25,206
|
|
|
$
|
(9,570
|
)
|
|
$
|
15,636
|
|
|
(in thousands)
|
|
Net unrealized holding gain (loss) on AFS Securities
|
|
Net loss on effective cash flow hedging derivatives
|
|
Net loss on terminated swap
|
|
Net unrealized holding gain (loss) on pension plans
|
|
Total
|
||||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance at Beginning of Year
|
|
$
|
3,880
|
|
|
$
|
(5,108
|
)
|
|
$
|
—
|
|
|
$
|
(2,077
|
)
|
|
$
|
(3,305
|
)
|
|
Other Comprehensive Gain (Loss) before reclassifications
|
|
11,330
|
|
|
(1,269
|
)
|
|
—
|
|
|
196
|
|
|
10,257
|
|
|||||
|
Amounts Reclassified from Accumulated other comprehensive income
|
|
(331
|
)
|
|
(2,392
|
)
|
|
—
|
|
|
(91
|
)
|
|
(2,814
|
)
|
|||||
|
Total Other Comprehensive Income
|
|
11,661
|
|
|
1,123
|
|
|
—
|
|
|
287
|
|
|
13,071
|
|
|||||
|
Balance at End of Period
|
|
$
|
15,541
|
|
|
$
|
(3,985
|
)
|
|
$
|
—
|
|
|
$
|
(1,790
|
)
|
|
$
|
9,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at Beginning of Year
|
|
$
|
9,916
|
|
|
$
|
(1,969
|
)
|
|
$
|
—
|
|
|
$
|
(1,368
|
)
|
|
$
|
6,579
|
|
|
Other Comprehensive (Loss) before reclassifications
|
|
(4,774
|
)
|
|
(3,138
|
)
|
|
—
|
|
|
(864
|
)
|
|
(8,776
|
)
|
|||||
|
Amounts Reclassified from Accumulated other comprehensive income
|
|
1,263
|
|
|
—
|
|
|
—
|
|
|
(155
|
)
|
|
1,108
|
|
|||||
|
Total Other Comprehensive Loss
|
|
(6,037
|
)
|
|
(3,138
|
)
|
|
—
|
|
|
(709
|
)
|
|
(9,884
|
)
|
|||||
|
Balance at End of Period
|
|
$
|
3,880
|
|
|
$
|
(5,108
|
)
|
|
$
|
—
|
|
|
$
|
(2,077
|
)
|
|
$
|
(3,305
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at Beginning of Year
|
|
$
|
(5,776
|
)
|
|
$
|
(1,366
|
)
|
|
$
|
(1,925
|
)
|
|
$
|
10
|
|
|
$
|
(9,057
|
)
|
|
Other Comprehensive Gain (Loss) Before reclassifications
|
|
15,978
|
|
|
(3,795
|
)
|
|
—
|
|
|
(1,378
|
)
|
|
10,805
|
|
|||||
|
Amounts Reclassified from Accumulated other comprehensive income
|
|
286
|
|
|
(3,192
|
)
|
|
(1,925
|
)
|
|
—
|
|
|
(4,831
|
)
|
|||||
|
Total Other Comprehensive Income
|
|
15,692
|
|
|
(603
|
)
|
|
1,925
|
|
|
(1,378
|
)
|
|
15,636
|
|
|||||
|
Balance at End of Period
|
|
$
|
9,916
|
|
|
$
|
(1,969
|
)
|
|
$
|
—
|
|
|
$
|
(1,368
|
)
|
|
$
|
6,579
|
|
|
|
|
|
|
|
|
|
|
Affected Line Item in the
Statement Where Net Income Is Presented |
||||||
|
|
|
Years Ended December 31,
|
|
|||||||||||
|
(in thousands)
|
|
2016
|
|
2015
|
|
2014
|
|
|||||||
|
Realized (losses) gains on AFS securities:
|
||||||||||||||
|
|
|
$
|
(551
|
)
|
|
$
|
2,110
|
|
|
$
|
482
|
|
|
Non-interest income
|
|
|
|
220
|
|
|
(847
|
)
|
|
(196
|
)
|
|
Tax expense
|
|||
|
|
|
(331
|
)
|
|
1,263
|
|
|
286
|
|
|
|
|||
|
Realized (losses) on cash flow hedging derivatives:
|
||||||||||||||
|
|
|
(3,981
|
)
|
|
—
|
|
|
(5,393
|
)
|
|
Interest income
|
|||
|
|
|
1,589
|
|
|
—
|
|
|
2,201
|
|
|
Tax expense
|
|||
|
|
|
(2,392
|
)
|
|
—
|
|
|
(3,192
|
)
|
|
|
|||
|
Amortization of realized (losses) on terminated swap:
|
||||||||||||||
|
|
|
—
|
|
|
—
|
|
|
(3,237
|
)
|
|
Interest income
|
|||
|
|
|
—
|
|
|
—
|
|
|
1,312
|
|
|
Tax expense
|
|||
|
|
|
—
|
|
|
—
|
|
|
(1,925
|
)
|
|
|
|||
|
Realized (losses) on pension plans
|
|
|
|
|
|
|
|
|
||||||
|
|
|
164
|
|
|
(259
|
)
|
|
—
|
|
|
Non-interest expense
|
|||
|
|
|
(73
|
)
|
|
104
|
|
|
—
|
|
|
Tax expense
|
|||
|
|
|
91
|
|
|
(155
|
)
|
|
—
|
|
|
|
|||
|
Total reclassifications for the period
|
|
$
|
(2,632
|
)
|
|
$
|
1,108
|
|
|
$
|
(4,831
|
)
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands, except per share data)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
|
$
|
58,670
|
|
|
$
|
49,518
|
|
|
$
|
33,744
|
|
|
|
|
|
|
|
|
|
||||||
|
Average number of common shares issued
|
|
32,604
|
|
|
30,074
|
|
|
26,525
|
|
|||
|
Less: average number of treasury shares
|
|
1,116
|
|
|
1,215
|
|
|
1,386
|
|
|||
|
Less: average number of unvested stock award shares
|
|
500
|
|
|
466
|
|
|
409
|
|
|||
|
Average number of basic common shares outstanding
|
|
30,988
|
|
|
28,393
|
|
|
24,730
|
|
|||
|
Plus: dilutive effect of unvested stock award shares
|
|
122
|
|
|
106
|
|
|
67
|
|
|||
|
Plus: dilutive effect of stock options outstanding
|
|
57
|
|
|
65
|
|
|
57
|
|
|||
|
Average number of diluted common shares outstanding
|
|
31,167
|
|
|
28,564
|
|
|
24,854
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Basic earning per share
|
|
$
|
1.89
|
|
|
$
|
1.74
|
|
|
$
|
1.36
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share
|
|
$
|
1.88
|
|
|
$
|
1.73
|
|
|
$
|
1.36
|
|
|
|
|
Non-vested Stock
Awards Outstanding |
|
Stock Options Outstanding
|
||||||||||
|
(Shares in thousands)
|
|
Number of Shares
|
|
Weighted- Average
Grant Date Fair Value |
|
Number of Shares
|
|
Weighted- Average Exercise Price
|
||||||
|
Balance, December 31, 2015
|
|
488
|
|
|
$
|
25.09
|
|
|
265
|
|
|
$
|
21.11
|
|
|
Granted
|
|
211
|
|
|
26.81
|
|
|
—
|
|
|
—
|
|
||
|
Stock options exercised
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
|
24.68
|
|
||
|
Stock awards vested
|
|
(181
|
)
|
|
24.44
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
|
(70
|
)
|
|
25.48
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
28.49
|
|
||
|
Balance, December 31, 2016
|
|
448
|
|
|
$
|
26.28
|
|
|
109
|
|
|
$
|
15.72
|
|
|
|
|
December 31, 2016
|
||||||||||||||
|
(In thousands)
|
|
Level 1
Inputs |
|
Level 2
Inputs |
|
Level 3
Inputs |
|
Total
Fair Value |
||||||||
|
Trading security
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,229
|
|
|
$
|
13,229
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
—
|
|
|
119,816
|
|
|
—
|
|
|
119,816
|
|
||||
|
Agency collateralized mortgage obligations
|
|
—
|
|
|
651,911
|
|
|
—
|
|
|
651,911
|
|
||||
|
Agency residential mortgage-backed securities
|
|
—
|
|
|
228,684
|
|
|
—
|
|
|
228,684
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
—
|
|
|
64,534
|
|
|
—
|
|
|
64,534
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
56,006
|
|
|
—
|
|
|
56,006
|
|
||||
|
Trust preferred securities
|
|
—
|
|
|
11,887
|
|
|
—
|
|
|
11,887
|
|
||||
|
Other bonds and obligations
|
|
—
|
|
|
11,158
|
|
|
—
|
|
|
11,158
|
|
||||
|
Marketable equity securities
|
|
62,284
|
|
|
3,257
|
|
|
—
|
|
|
65,541
|
|
||||
|
Loans held for sale
|
|
—
|
|
|
120,673
|
|
|
—
|
|
|
120,673
|
|
||||
|
Derivative assets
|
|
622
|
|
|
16,157
|
|
|
4,838
|
|
|
21,617
|
|
||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
798
|
|
|
798
|
|
||||
|
Derivative liabilities
|
|
—
|
|
|
24,420
|
|
|
—
|
|
|
24,420
|
|
||||
|
|
|
December 31, 2015
|
||||||||||||||
|
(In thousands)
|
|
Level 1
Inputs |
|
Level 2
Inputs |
|
Level 3
Inputs |
|
Total
Fair Value |
||||||||
|
Trading security
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,189
|
|
|
$
|
14,189
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
—
|
|
|
104,561
|
|
|
—
|
|
|
104,561
|
|
||||
|
Agency collateralized mortgage obligations
|
|
—
|
|
|
833,036
|
|
|
—
|
|
|
833,036
|
|
||||
|
Agency residential mortgage-backed securities
|
|
—
|
|
|
126,829
|
|
|
—
|
|
|
126,829
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
41,023
|
|
|
—
|
|
|
41,023
|
|
||||
|
Trust preferred securities
|
|
—
|
|
|
11,900
|
|
|
—
|
|
|
11,900
|
|
||||
|
Other bonds and obligations
|
|
—
|
|
|
3,141
|
|
|
—
|
|
|
3,141
|
|
||||
|
Marketable equity securities
|
|
32,925
|
|
|
334
|
|
|
708
|
|
|
33,967
|
|
||||
|
Loans held for sale
|
|
—
|
|
|
13,191
|
|
|
—
|
|
|
13,191
|
|
||||
|
Derivative assets
|
|
45
|
|
|
17,130
|
|
|
332
|
|
|
17,507
|
|
||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative liabilities
|
|
—
|
|
|
28,181
|
|
|
—
|
|
|
28,181
|
|
||||
|
|
|
Aggregate
Fair Value |
|
Aggregate
Unpaid Principal |
|
Aggregate Fair Value
Less Aggregate Unpaid Principal |
||||||
|
December 31, 2016 (In thousands)
|
|
|
|
|||||||||
|
Loans Held for Sale
|
|
$
|
120,673
|
|
|
$
|
118,178
|
|
|
$
|
2,495
|
|
|
|
|
Aggregate
Fair Value |
|
Aggregate
Unpaid Principal |
|
Aggregate Fair Value
Less Aggregate Unpaid Principal |
||||||
|
December 31, 2015 (In thousands)
|
|
|
|
|||||||||
|
Loans Held for Sale
|
|
$
|
13,191
|
|
|
$
|
12,914
|
|
|
$
|
277
|
|
|
|
|
Assets (Liabilities)
|
||||||||||||||||||
|
(In thousands)
|
|
Trading
Security |
|
Securities Available for Sale
|
|
Commitments to Lend
|
|
Forward
Commitments |
|
Capitalized Servicing Rights
|
||||||||||
|
Balance as of December 31, 2014
|
|
$
|
14,909
|
|
|
$
|
2,326
|
|
|
$
|
625
|
|
|
$
|
(93
|
)
|
|
|
||
|
Sale of AFS Security
|
|
—
|
|
|
(1,327
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Unrealized (loss) gain, net recognized in other non-interest income
|
|
(150
|
)
|
|
—
|
|
|
4,364
|
|
|
102
|
|
|
—
|
|
|||||
|
Unrealized gain included in accumulated other comprehensive loss
|
|
—
|
|
|
(291
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Paydown of trading security
|
|
(570
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers to loans held for sale
|
|
—
|
|
|
—
|
|
|
(4,666
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Balance as of December 31, 2015
|
|
$
|
14,189
|
|
|
$
|
708
|
|
|
$
|
323
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
Amounts acquired from First Choice Bank
|
|
—
|
|
|
—
|
|
|
3,900
|
|
|
—
|
|
|
696
|
|
|||||
|
Unrealized (loss) gain, net recognized in other non-interest income
|
|
(362
|
)
|
|
—
|
|
|
13,563
|
|
|
91
|
|
|
102
|
|
|||||
|
Unrealized gain included in accumulated other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers to Level 2
|
|
—
|
|
|
(708
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Paydown of trading security
|
|
(598
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers to loans held for sale
|
|
—
|
|
|
—
|
|
|
(13,048
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Balance as of December 31, 2016
|
|
$
|
13,229
|
|
|
$
|
—
|
|
|
$
|
4,738
|
|
|
$
|
100
|
|
|
$
|
798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) relating to instruments still held at December 31, 2016
|
|
$
|
1,843
|
|
|
$
|
—
|
|
|
$
|
4,738
|
|
|
$
|
100
|
|
|
$
|
102
|
|
|
Unrealized gains (losses) relating to instruments still held at December 31, 2015
|
|
$
|
2,204
|
|
|
$
|
(61
|
)
|
|
$
|
323
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant Unobservable Input Value
|
||||
|
(In thousands)
|
|
December 31, 2016
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
|||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading Security
|
|
$
|
13,229
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
2.62
|
%
|
|
|
Forward Commitments
|
|
100
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.36
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
||
|
Commitments to Lend
|
|
4,738
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.36
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
||
|
Capitalized Servicing Rights
|
|
798
|
|
|
Discounted cash flow
|
|
Constant prepayment rate (CPR)
|
|
10.40
|
%
|
||
|
|
|
|
|
|
|
Discount rate
|
|
11.00
|
%
|
|||
|
Total
|
|
$
|
18,865
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input Value |
||||
|
(In thousands)
|
|
December 31, 2015
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
|||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading Security
|
|
$
|
14,189
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
2.49
|
%
|
|
|
Securities Available for Sale
|
|
708
|
|
|
Pricing Model
|
|
Median Peer Price/ Tangible Book Value Percentage Multiple
|
|
88.52
|
%
|
||
|
Forward Commitments
|
|
9
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
92.57
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
2,500
|
|
||
|
Commitments to Lend
|
|
323
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
92.57
|
%
|
||
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
2,500
|
|
||
|
Total
|
|
$
|
15,229
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
|
Fair Value Measurements as of December 31, 2016
|
||
|
(In thousands)
|
|
Level 3
Inputs |
|
|
Level 3
Inputs
|
||
|
Assets
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
17,761
|
|
|
|
December 2016
|
|
Capitalized servicing rights
|
|
10,726
|
|
|
|
December 2016
|
|
|
Other real estate owned
|
|
151
|
|
|
|
Feb. 2016 - July 2016
|
|
|
Total
|
|
$
|
28,638
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
Fair Value Measurements as of December 31, 2015
|
||
|
(In thousands)
|
|
Level 3
Inputs |
|
|
Level 3
Inputs |
||
|
Assets
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
11,657
|
|
|
|
December 2015
|
|
Capitalized servicing rights
|
|
5,187
|
|
|
|
November 2015
|
|
|
Other real estate owned
|
|
1,725
|
|
|
|
Feb. 2014 - October 2015
|
|
|
Total
|
|
$
|
18,569
|
|
|
|
|
|
(in thousands)
|
|
December 31, 2016
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
17,761
|
|
|
Fair value of collateral
|
|
Loss severity
|
|
0% to 88.70% (9.73%)
|
|
|
|
|
|
|
|
|
Appraised value
|
|
$0 to $2,192 ($1,026)
|
|
|
Capitalized servicing rights
|
|
10,726
|
|
|
Discounted cash flow
|
|
Constant prepayment rate (CPR)
|
|
7.35% to 14.28% (10.44%)
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
10.00% to 14.00% (11.77%)
|
|
|
Other real estate owned
|
|
151
|
|
|
Fair value of collateral
|
|
Appraised value
|
|
$101 to $129 ($122)
|
|
|
Total Assets
|
|
$
|
28,638
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
December 31, 2015
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
11,657
|
|
|
Fair value of collateral
|
|
Loss severity
|
|
.05% to 29.50% (7.55%)
|
|
|
|
|
|
|
|
|
Appraised value
|
|
$46.3 to $1962.0 ($999.7)
|
|
|
Capitalized servicing rights
|
|
5,187
|
|
|
Discounted cash flow
|
|
Constant prepayment rate (CPR)
|
|
7.17% to 12.06% (10.02%)
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
10.00% to 15.00 (10.88%)
|
|
|
Other real estate owned
|
|
1,725
|
|
|
Fair value of collateral
|
|
Appraised value
|
|
$39 to $1,200.0 ($919.9)
|
|
|
Total Assets
|
|
$
|
18,569
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Carrying
Amount |
|
Fair
Value |
|
|
|
|
|
|
||||||||||
|
(In thousands)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
113,075
|
|
|
$
|
113,075
|
|
|
$
|
113,075
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading security
|
|
13,229
|
|
|
13,229
|
|
|
—
|
|
|
—
|
|
|
13,229
|
|
|||||
|
Securities available for sale
|
|
1,209,537
|
|
|
1,209,537
|
|
|
62,284
|
|
|
1,147,253
|
|
|
—
|
|
|||||
|
Securities held to maturity
|
|
334,368
|
|
|
337,680
|
|
|
—
|
|
|
300,806
|
|
|
36,874
|
|
|||||
|
FHLB stock and restricted equity securities
|
|
71,112
|
|
|
71,112
|
|
|
—
|
|
|
71,112
|
|
|
—
|
|
|||||
|
Net loans
|
|
6,505,789
|
|
|
6,532,745
|
|
|
—
|
|
|
—
|
|
|
6,532,745
|
|
|||||
|
Loans held for sale
|
|
120,673
|
|
|
120,673
|
|
|
—
|
|
|
120,673
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
26,113
|
|
|
26,113
|
|
|
—
|
|
|
26,113
|
|
|
—
|
|
|||||
|
Cash surrender value of bank-owned life insurance policies
|
|
139,257
|
|
|
139,257
|
|
|
—
|
|
|
139,257
|
|
|
—
|
|
|||||
|
Derivative assets
|
|
21,617
|
|
|
21,617
|
|
|
622
|
|
|
16,157
|
|
|
4,838
|
|
|||||
|
Assets held for sale
|
|
322
|
|
|
322
|
|
|
—
|
|
|
322
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total deposits
|
|
6,622,092
|
|
|
6,624,108
|
|
|
—
|
|
|
6,624,108
|
|
|
—
|
|
|||||
|
Short-term debt
|
|
1,082,044
|
|
|
1,081,996
|
|
|
—
|
|
|
1,081,996
|
|
|
—
|
|
|||||
|
Long-term FHLB advances
|
|
142,792
|
|
|
143,151
|
|
|
—
|
|
|
143,151
|
|
|
—
|
|
|||||
|
Subordinated notes
|
|
89,161
|
|
|
96,973
|
|
|
—
|
|
|
96,973
|
|
|
—
|
|
|||||
|
Derivative liabilities
|
|
24,420
|
|
|
24,420
|
|
|
—
|
|
|
24,420
|
|
|
—
|
|
|||||
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Carrying
Amount |
|
Fair
Value |
|
|
|
|
|
|
||||||||||
|
(In thousands)
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
103,562
|
|
|
$
|
103,562
|
|
|
$
|
103,562
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading security
|
|
14,189
|
|
|
14,189
|
|
|
—
|
|
|
—
|
|
|
14,189
|
|
|||||
|
Securities available for sale
|
|
1,154,457
|
|
|
1,154,457
|
|
|
32,925
|
|
|
1,120,824
|
|
|
708
|
|
|||||
|
Securities held to maturity
|
|
131,652
|
|
|
136,904
|
|
|
—
|
|
|
98,367
|
|
|
38,537
|
|
|||||
|
FHLB stock and restricted equity securities
|
|
71,018
|
|
|
71,018
|
|
|
—
|
|
|
71,018
|
|
|
—
|
|
|||||
|
Net loans
|
|
5,685,928
|
|
|
5,727,570
|
|
|
—
|
|
|
—
|
|
|
5,727,570
|
|
|||||
|
Loans held for sale
|
|
13,191
|
|
|
13,191
|
|
|
—
|
|
|
13,191
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
20,940
|
|
|
20,940
|
|
|
—
|
|
|
20,940
|
|
|
—
|
|
|||||
|
Cash surrender value of bank-owned life insurance policies
|
|
125,233
|
|
|
125,233
|
|
|
—
|
|
|
125,233
|
|
|
—
|
|
|||||
|
Derivative assets
|
|
17,507
|
|
|
17,507
|
|
|
45
|
|
|
17,130
|
|
|
332
|
|
|||||
|
Assets held for sale
|
|
278
|
|
|
278
|
|
|
—
|
|
|
278
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total deposits
|
|
5,589,135
|
|
|
5,582,835
|
|
|
—
|
|
|
5,582,835
|
|
|
—
|
|
|||||
|
Short-term debt
|
|
1,071,200
|
|
|
1,071,044
|
|
|
—
|
|
|
1,071,044
|
|
|
—
|
|
|||||
|
Long-term FHLB advances
|
|
103,135
|
|
|
103,397
|
|
|
—
|
|
|
103,397
|
|
|
—
|
|
|||||
|
Subordinated notes
|
|
89,812
|
|
|
93,291
|
|
|
—
|
|
|
93,291
|
|
|
—
|
|
|||||
|
Derivative liabilities
|
|
28,181
|
|
|
28,181
|
|
|
—
|
|
|
28,181
|
|
|
—
|
|
|||||
|
|
|
December 31,
|
||||||
|
(In thousands)
|
|
2016
|
|
2015
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash due from Berkshire Bank
|
|
$
|
43,018
|
|
|
$
|
36,082
|
|
|
Investment in subsidiaries
|
|
1,127,706
|
|
|
931,171
|
|
||
|
Securities available for sale, at fair value
|
|
23,651
|
|
|
726
|
|
||
|
Other assets
|
|
1,372
|
|
|
10,179
|
|
||
|
Total assets
|
|
$
|
1,195,747
|
|
|
$
|
978,158
|
|
|
|
|
|
|
|
||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
||
|
Short term debt
|
|
$
|
10,000
|
|
|
$
|
—
|
|
|
Subordinated notes
|
|
89,161
|
|
|
88,983
|
|
||
|
Accrued expenses
|
|
3,288
|
|
|
1,986
|
|
||
|
Shareholders’ equity
|
|
1,093,298
|
|
|
887,189
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
1,195,747
|
|
|
$
|
978,158
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Income:
|
|
|
|
|
|
|
|
|
|
|||
|
Dividends from subsidiaries
|
|
$
|
33,000
|
|
|
$
|
34,000
|
|
|
$
|
12,000
|
|
|
Other
|
|
4,072
|
|
|
2,763
|
|
|
2,317
|
|
|||
|
Total income
|
|
37,072
|
|
|
36,763
|
|
|
14,317
|
|
|||
|
Interest expense
|
|
5,743
|
|
|
5,674
|
|
|
5,847
|
|
|||
|
Non-interest expenses
|
|
3,740
|
|
|
3,670
|
|
|
2,286
|
|
|||
|
Total expense
|
|
9,483
|
|
|
9,344
|
|
|
8,133
|
|
|||
|
Income before income taxes and equity in undistributed income of subsidiaries
|
|
27,589
|
|
|
27,419
|
|
|
6,184
|
|
|||
|
Income tax benefit
|
|
(2,123
|
)
|
|
(2,518
|
)
|
|
(2,330
|
)
|
|||
|
Income before equity in undistributed income of subsidiaries
|
|
29,712
|
|
|
29,937
|
|
|
8,514
|
|
|||
|
Equity in undistributed income of subsidiaries
|
|
28,958
|
|
|
19,581
|
|
|
25,230
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
58,670
|
|
|
$
|
49,518
|
|
|
$
|
33,744
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net income
|
|
$
|
58,670
|
|
|
$
|
49,518
|
|
|
$
|
33,744
|
|
|
Adjustments to reconcile net income to net cash (used) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Equity in undistributed income of subsidiaries
|
|
(28,958
|
)
|
|
(19,581
|
)
|
|
(25,230
|
)
|
|||
|
Other, net
|
|
1,988
|
|
|
10,904
|
|
|
3,247
|
|
|||
|
Net cash provided by operating activities
|
|
31,700
|
|
|
40,841
|
|
|
11,761
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Acquisitions, net of cash paid
|
|
—
|
|
|
(3,293
|
)
|
|
—
|
|
|||
|
Purchase of securities
|
|
(18,016
|
)
|
|
(18
|
)
|
|
—
|
|
|||
|
Other, net
|
|
9,728
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash (used) provided by investing activities
|
|
(8,288
|
)
|
|
(3,311
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceed from issuance of short term debt
|
|
9,349
|
|
|
(9,935
|
)
|
|
—
|
|
|||
|
Net proceeds from common stock
|
|
3,712
|
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds from reissuance of treasury stock
|
|
—
|
|
|
240
|
|
|
1,064
|
|
|||
|
Payment to repurchase common stock
|
|
(4,632
|
)
|
|
(550
|
)
|
|
(2,468
|
)
|
|||
|
Common stock cash dividends paid
|
|
(24,916
|
)
|
|
(21,903
|
)
|
|
(18,075
|
)
|
|||
|
Other, net
|
|
11
|
|
|
167
|
|
|
(1,903
|
)
|
|||
|
Net cash provided (used) by financing activities
|
|
(16,476
|
)
|
|
(31,981
|
)
|
|
(21,382
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net change in cash and cash equivalents
|
|
6,936
|
|
|
5,549
|
|
|
(9,621
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at beginning of year
|
|
36,082
|
|
|
30,533
|
|
|
40,154
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at end of year
|
|
$
|
43,018
|
|
|
$
|
36,082
|
|
|
$
|
30,533
|
|
|
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
(In thousands, except per share data)
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
|
Fourth Quarter
|
|
Third Quarter
|
|
Second Quarter
|
|
First Quarter
|
||||||||||||||||
|
Interest and dividend income
|
|
$
|
72,434
|
|
|
$
|
70,511
|
|
|
$
|
69,018
|
|
|
$
|
68,476
|
|
|
$
|
68,424
|
|
|
$
|
65,452
|
|
|
$
|
60,403
|
|
|
$
|
52,751
|
|
|
Interest expense
|
|
13,276
|
|
|
12,540
|
|
|
11,577
|
|
|
10,779
|
|
|
9,676
|
|
|
8,481
|
|
|
7,766
|
|
|
7,258
|
|
||||||||
|
Net interest income
|
|
59,158
|
|
|
57,971
|
|
|
57,441
|
|
|
57,697
|
|
|
58,748
|
|
|
56,971
|
|
|
52,637
|
|
|
45,493
|
|
||||||||
|
Non-interest income
|
|
16,725
|
|
|
18,941
|
|
|
14,555
|
|
|
15,630
|
|
|
12,248
|
|
|
12,698
|
|
|
16,780
|
|
|
12,562
|
|
||||||||
|
Total revenue
|
|
75,883
|
|
|
76,912
|
|
|
71,996
|
|
|
73,327
|
|
|
70,996
|
|
|
69,669
|
|
|
69,417
|
|
|
58,055
|
|
||||||||
|
Provision for loan losses
|
|
4,100
|
|
|
4,734
|
|
|
4,522
|
|
|
4,006
|
|
|
4,431
|
|
|
4,240
|
|
|
4,204
|
|
|
3,851
|
|
||||||||
|
Non-interest expense
|
|
61,090
|
|
|
48,844
|
|
|
46,268
|
|
|
47,100
|
|
|
48,279
|
|
|
49,378
|
|
|
54,025
|
|
|
45,148
|
|
||||||||
|
Income before income taxes
|
|
10,693
|
|
|
23,334
|
|
|
21,206
|
|
|
22,221
|
|
|
18,286
|
|
|
16,051
|
|
|
11,188
|
|
|
9,056
|
|
||||||||
|
Income tax expense
|
|
362
|
|
|
6,953
|
|
|
5,249
|
|
|
6,220
|
|
|
2,273
|
|
|
1,350
|
|
|
1,144
|
|
|
297
|
|
||||||||
|
Net income
|
|
$
|
10,331
|
|
|
$
|
16,381
|
|
|
$
|
15,957
|
|
|
$
|
16,001
|
|
|
$
|
16,013
|
|
|
$
|
14,701
|
|
|
$
|
10,044
|
|
|
$
|
8,759
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic earnings per share
|
|
$
|
0.32
|
|
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
$
|
0.52
|
|
|
$
|
0.53
|
|
|
$
|
0.49
|
|
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Diluted earnings per share
|
|
$
|
0.32
|
|
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
$
|
0.52
|
|
|
$
|
0.52
|
|
|
$
|
0.49
|
|
|
$
|
0.35
|
|
|
$
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
32,185
|
|
|
30,621
|
|
|
30,605
|
|
|
30,511
|
|
|
30,500
|
|
|
29,893
|
|
|
28,301
|
|
|
24,803
|
|
||||||||
|
Diluted
|
|
32,381
|
|
|
30,811
|
|
|
30,765
|
|
|
30,688
|
|
|
30,694
|
|
|
30,069
|
|
|
28,461
|
|
|
24,955
|
|
||||||||
|
|
|
Years Ended December 31,
|
||||||||||
|
(In thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net interest income
|
|
232,267
|
|
|
213,849
|
|
|
178,691
|
|
|||
|
Provision for loan losses
|
|
17,362
|
|
|
16,726
|
|
|
14,968
|
|
|||
|
Net interest income after provision for loan losses
|
|
214,905
|
|
|
197,123
|
|
|
163,723
|
|
|||
|
Total non-interest income
|
|
65,851
|
|
|
54,288
|
|
|
47,770
|
|
|||
|
Total non-interest expense
|
|
203,302
|
|
|
196,829
|
|
|
165,986
|
|
|||
|
Income from continuing operations before income taxes
|
|
77,454
|
|
|
54,582
|
|
|
45,507
|
|
|||
|
Income tax expense
|
|
18,784
|
|
|
5,064
|
|
|
11,763
|
|
|||
|
Net income
|
|
$
|
58,670
|
|
|
$
|
49,518
|
|
|
$
|
33,744
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|