These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-3510455
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
24 North Street, Pittsfield, Massachusetts
|
|
01201
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Page
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
Notes to Consolidated Financial Statements
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
(In thousands, except share data)
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
50,716
|
|
|
$
|
54,179
|
|
|
Short-term investments
|
|
42,855
|
|
|
17,575
|
|
||
|
Total cash and cash equivalents
|
|
93,571
|
|
|
71,754
|
|
||
|
Trading security, at fair value
|
|
14,587
|
|
|
14,909
|
|
||
|
Securities available for sale, at fair value
|
|
1,175,630
|
|
|
1,091,818
|
|
||
|
Securities held to maturity (fair values of $136,102 and $44,997)
|
|
133,165
|
|
|
43,347
|
|
||
|
Federal Home Loan Bank stock and other restricted securities
|
|
73,069
|
|
|
55,720
|
|
||
|
Total securities
|
|
1,396,451
|
|
|
1,205,794
|
|
||
|
Loans held for sale
|
|
25,472
|
|
|
19,493
|
|
||
|
|
|
|
|
|
||||
|
Residential mortgages
|
|
1,769,271
|
|
|
1,496,204
|
|
||
|
Commercial real estate
|
|
2,021,300
|
|
|
1,611,567
|
|
||
|
Commercial and industrial loans
|
|
1,065,325
|
|
|
804,366
|
|
||
|
Consumer loans
|
|
809,034
|
|
|
768,463
|
|
||
|
Total loans
|
|
5,664,930
|
|
|
4,680,600
|
|
||
|
Less: Allowance for loan losses
|
|
(38,180
|
)
|
|
(35,662
|
)
|
||
|
Net loans
|
|
5,626,750
|
|
|
4,644,938
|
|
||
|
Premises and equipment, net
|
|
86,809
|
|
|
87,279
|
|
||
|
Other real estate owned
|
|
2,487
|
|
|
2,049
|
|
||
|
Goodwill
|
|
324,958
|
|
|
264,742
|
|
||
|
Other intangible assets
|
|
11,586
|
|
|
11,528
|
|
||
|
Cash surrender value of bank-owned life insurance policies
|
|
124,278
|
|
|
104,588
|
|
||
|
Deferred tax assets, net
|
|
42,198
|
|
|
28,776
|
|
||
|
Other assets
|
|
69,928
|
|
|
61,090
|
|
||
|
Total assets
|
|
$
|
7,804,488
|
|
|
$
|
6,502,031
|
|
|
Liabilities
|
|
|
|
|
|
|
||
|
Demand deposits
|
|
$
|
1,001,777
|
|
|
$
|
869,302
|
|
|
NOW deposits
|
|
476,351
|
|
|
426,108
|
|
||
|
Money market deposits
|
|
1,485,392
|
|
|
1,407,179
|
|
||
|
Savings deposits
|
|
603,596
|
|
|
496,344
|
|
||
|
Time deposits
|
|
1,940,213
|
|
|
1,455,746
|
|
||
|
Total deposits
|
|
5,507,329
|
|
|
4,654,679
|
|
||
|
Short-term debt
|
|
1,095,300
|
|
|
900,900
|
|
||
|
Long-term Federal Home Loan Bank advances
|
|
116,513
|
|
|
61,676
|
|
||
|
Subordinated borrowings
|
|
89,798
|
|
|
89,747
|
|
||
|
Total borrowings
|
|
1,301,611
|
|
|
1,052,323
|
|
||
|
Other liabilities
|
|
113,980
|
|
|
85,742
|
|
||
|
Total liabilities
|
|
$
|
6,922,920
|
|
|
$
|
5,792,744
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
||
|
Common stock ($.01 par value; 50,000,000 shares authorized and 32,321,962 shares issued and 30,949,168 shares outstanding in 2015; 26,525,466 shares issued and 25,182,566 shares outstanding in 2014)
|
|
322
|
|
|
265
|
|
||
|
Additional paid-in capital
|
|
742,334
|
|
|
585,289
|
|
||
|
Unearned compensation
|
|
(7,094
|
)
|
|
(6,147
|
)
|
||
|
Retained earnings
|
|
173,769
|
|
|
156,446
|
|
||
|
Accumulated other comprehensive income
|
|
2,055
|
|
|
6,579
|
|
||
|
Treasury stock, at cost (1,203,863 shares in 2015 and 1,342,900 shares in 2014)
|
|
(29,818
|
)
|
|
(33,145
|
)
|
||
|
Total stockholders’ equity
|
|
881,568
|
|
|
709,287
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
7,804,488
|
|
|
$
|
6,502,031
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In thousands, except per share data)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest and dividend income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
|
$
|
56,343
|
|
|
$
|
43,958
|
|
|
$
|
152,292
|
|
|
$
|
128,761
|
|
|
Securities and other
|
|
9,109
|
|
|
8,098
|
|
|
26,314
|
|
|
24,265
|
|
||||
|
Total interest and dividend income
|
|
65,452
|
|
|
52,056
|
|
|
178,606
|
|
|
153,026
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
|
6,046
|
|
|
4,877
|
|
|
16,287
|
|
|
14,076
|
|
||||
|
Borrowings
|
|
2,435
|
|
|
2,230
|
|
|
7,218
|
|
|
6,906
|
|
||||
|
Total interest expense
|
|
8,481
|
|
|
7,107
|
|
|
23,505
|
|
|
20,982
|
|
||||
|
Net interest income
|
|
56,971
|
|
|
44,949
|
|
|
155,101
|
|
|
132,044
|
|
||||
|
Non-interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loan related income
|
|
1,537
|
|
|
1,471
|
|
|
5,603
|
|
|
4,565
|
|
||||
|
Mortgage banking income
|
|
693
|
|
|
994
|
|
|
3,492
|
|
|
2,057
|
|
||||
|
Deposit related fees
|
|
6,549
|
|
|
6,449
|
|
|
18,668
|
|
|
18,498
|
|
||||
|
Insurance commissions and fees
|
|
2,544
|
|
|
2,632
|
|
|
7,997
|
|
|
8,141
|
|
||||
|
Wealth management fees
|
|
2,376
|
|
|
2,330
|
|
|
7,376
|
|
|
7,173
|
|
||||
|
Total fee income
|
|
13,699
|
|
|
13,876
|
|
|
43,136
|
|
|
40,434
|
|
||||
|
Other
|
|
(1,050
|
)
|
|
520
|
|
|
(3,563
|
)
|
|
1,446
|
|
||||
|
Gain on sale of securities, net
|
|
49
|
|
|
245
|
|
|
2,467
|
|
|
482
|
|
||||
|
Loss on termination of hedges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,792
|
)
|
||||
|
Total non-interest income
|
|
12,698
|
|
|
14,641
|
|
|
42,040
|
|
|
33,570
|
|
||||
|
Total net revenue
|
|
69,669
|
|
|
59,590
|
|
|
197,141
|
|
|
165,614
|
|
||||
|
Provision for loan losses
|
|
4,240
|
|
|
3,685
|
|
|
12,295
|
|
|
11,070
|
|
||||
|
Non-interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
|
25,237
|
|
|
20,665
|
|
|
71,551
|
|
|
60,803
|
|
||||
|
Occupancy and equipment
|
|
6,827
|
|
|
6,780
|
|
|
21,178
|
|
|
20,250
|
|
||||
|
Technology and communications
|
|
4,645
|
|
|
3,484
|
|
|
12,328
|
|
|
11,062
|
|
||||
|
Marketing and promotion
|
|
781
|
|
|
659
|
|
|
2,294
|
|
|
1,801
|
|
||||
|
Professional services
|
|
1,053
|
|
|
830
|
|
|
3,700
|
|
|
3,006
|
|
||||
|
FDIC premiums and assessments
|
|
1,157
|
|
|
1,163
|
|
|
3,429
|
|
|
3,201
|
|
||||
|
Other real estate owned and foreclosures
|
|
298
|
|
|
13
|
|
|
800
|
|
|
569
|
|
||||
|
Amortization of intangible assets
|
|
887
|
|
|
1,236
|
|
|
2,722
|
|
|
3,816
|
|
||||
|
Acquisition, restructuring and conversion related expenses
|
|
3,361
|
|
|
238
|
|
|
16,493
|
|
|
6,729
|
|
||||
|
Other
|
|
5,132
|
|
|
4,619
|
|
|
14,056
|
|
|
13,072
|
|
||||
|
Total non-interest expense
|
|
49,378
|
|
|
39,687
|
|
|
148,551
|
|
|
124,309
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
|
16,051
|
|
|
16,218
|
|
|
36,295
|
|
|
30,235
|
|
||||
|
Income tax expense
|
|
1,350
|
|
|
4,230
|
|
|
2,791
|
|
|
7,888
|
|
||||
|
Net income
|
|
$
|
14,701
|
|
|
$
|
11,988
|
|
|
$
|
33,504
|
|
|
$
|
22,347
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.49
|
|
|
$
|
0.48
|
|
|
$
|
1.21
|
|
|
$
|
0.90
|
|
|
Diluted
|
|
$
|
0.49
|
|
|
$
|
0.48
|
|
|
$
|
1.20
|
|
|
$
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
29,893
|
|
|
24,747
|
|
|
27,685
|
|
|
24,721
|
|
||||
|
Diluted
|
|
30,069
|
|
|
24,861
|
|
|
27,847
|
|
|
24,835
|
|
||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
|
$
|
14,701
|
|
|
$
|
11,988
|
|
|
$
|
33,504
|
|
|
$
|
22,347
|
|
|
Other comprehensive income, before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Changes in unrealized gain on securities available-for-sale
|
|
8,207
|
|
|
(3,858
|
)
|
|
1,474
|
|
|
13,275
|
|
||||
|
Changes in unrealized loss on derivative hedges
|
|
(4,369
|
)
|
|
980
|
|
|
(7,486
|
)
|
|
2,246
|
|
||||
|
Changes in unrealized gain on terminated swaps
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,237
|
|
||||
|
Changes in unrealized loss on pension
|
|
65
|
|
|
(455
|
)
|
|
(1,402
|
)
|
|
(455
|
)
|
||||
|
Income taxes related to other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Changes in unrealized gain on securities available-for-sale
|
|
(3,186
|
)
|
|
1,477
|
|
|
(692
|
)
|
|
(5,004
|
)
|
||||
|
Changes in unrealized loss on derivative hedges
|
|
1,761
|
|
|
(396
|
)
|
|
3,017
|
|
|
(906
|
)
|
||||
|
Changes in unrealized gain on terminated swaps
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,312
|
)
|
||||
|
Changes in unrealized loss on pension
|
|
(26
|
)
|
|
184
|
|
|
565
|
|
|
184
|
|
||||
|
Total other comprehensive income (loss)
|
|
2,452
|
|
|
(2,068
|
)
|
|
(4,524
|
)
|
|
11,265
|
|
||||
|
Total comprehensive income
|
|
$
|
17,153
|
|
|
$
|
9,920
|
|
|
$
|
28,980
|
|
|
$
|
33,612
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Accumulated
other |
|
|
|
|
|||||||||||||||
|
|
|
Common stock
|
|
paid-in
|
|
Unearned
|
|
Retained
|
|
comprehensive
|
|
Treasury
|
|
|
|||||||||||||||||
|
(In thousands)
|
|
Shares
|
|
Amount
|
|
capital
|
|
compensation
|
|
earnings
|
|
(loss) income
|
|
stock
|
|
Total
|
|||||||||||||||
|
Balance at December 31, 2013
|
|
25,036
|
|
|
$
|
265
|
|
|
$
|
587,247
|
|
|
$
|
(5,563
|
)
|
|
$
|
141,958
|
|
|
$
|
(9,057
|
)
|
|
$
|
(36,788
|
)
|
|
$
|
678,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,347
|
|
|
—
|
|
|
—
|
|
|
22,347
|
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,265
|
|
|
—
|
|
|
11,265
|
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,612
|
|
|||||||
|
Cash dividends declared ($0.54 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,694
|
)
|
|
—
|
|
|
—
|
|
|
(13,694
|
)
|
|||||||
|
Treasury stock purchased
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,468
|
)
|
|
(2,468
|
)
|
|||||||
|
Forfeited shares
|
|
(7
|
)
|
|
—
|
|
|
(6
|
)
|
|
176
|
|
|
—
|
|
|
—
|
|
|
(170
|
)
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
89
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,163
|
)
|
|
—
|
|
|
2,215
|
|
|
1,052
|
|
|||||||
|
Restricted stock grants
|
|
175
|
|
|
—
|
|
|
(3
|
)
|
|
(4,319
|
)
|
|
—
|
|
|
—
|
|
|
4,322
|
|
|
—
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
41
|
|
|
2,816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,857
|
|
|||||||
|
Net tax benefit related to stock-based compensation
|
|
—
|
|
|
—
|
|
|
(1,973
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,973
|
)
|
|||||||
|
Other, net
|
|
(20
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(505
|
)
|
|
(511
|
)
|
|||||||
|
Balance at September 30, 2014
|
|
25,173
|
|
|
$
|
265
|
|
|
$
|
585,300
|
|
|
$
|
(6,890
|
)
|
|
$
|
149,448
|
|
|
$
|
2,208
|
|
|
$
|
(33,394
|
)
|
|
$
|
696,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at December 31, 2014
|
|
25,183
|
|
|
$
|
265
|
|
|
$
|
585,289
|
|
|
$
|
(6,147
|
)
|
|
$
|
156,446
|
|
|
$
|
6,579
|
|
|
$
|
(33,145
|
)
|
|
$
|
709,287
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,504
|
|
|
—
|
|
|
—
|
|
|
33,504
|
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,524
|
)
|
|
—
|
|
|
(4,524
|
)
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,980
|
|
|||||||
|
Acquisition of Hampden Bancorp, Inc. (1)
|
|
4,186
|
|
|
42
|
|
|
114,562
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
114,604
|
|
|||||||||
|
Acquisition of Firestone Financial
|
|
1,442
|
|
|
15
|
|
|
42,092
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
42,107
|
|
|||||||||
|
Cash dividends declared ($0.57 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,016
|
)
|
|
—
|
|
|
—
|
|
|
(16,016
|
)
|
|||||||
|
Treasury stock purchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Forfeited shares
|
|
(19
|
)
|
|
—
|
|
|
42
|
|
|
479
|
|
|
—
|
|
|
—
|
|
|
(521
|
)
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(165
|
)
|
|
—
|
|
|
281
|
|
|
116
|
|
|||||||
|
Restricted stock grants
|
|
182
|
|
|
—
|
|
|
316
|
|
|
(4,804
|
)
|
|
—
|
|
|
—
|
|
|
4,488
|
|
|
—
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,378
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,378
|
|
|||||||
|
Net tax benefit related to stock-based compensation
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||||
|
Other, net
|
|
(36
|
)
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(921
|
)
|
|
(914
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at September 30, 2015
|
|
30,949
|
|
|
$
|
322
|
|
|
$
|
742,334
|
|
|
$
|
(7,094
|
)
|
|
$
|
173,769
|
|
|
$
|
2,055
|
|
|
$
|
(29,818
|
)
|
|
$
|
881,568
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
33,504
|
|
|
$
|
22,347
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Provision for loan losses
|
|
12,295
|
|
|
11,070
|
|
||
|
Net amortization of securities
|
|
2,282
|
|
|
1,380
|
|
||
|
Change in unamortized net loan costs and premiums
|
|
(716
|
)
|
|
(2,260
|
)
|
||
|
Premises and equipment depreciation and amortization expense
|
|
6,443
|
|
|
6,127
|
|
||
|
Stock-based compensation expense
|
|
3,377
|
|
|
2,855
|
|
||
|
Accretion of purchase accounting entries, net
|
|
(6,383
|
)
|
|
(4,989
|
)
|
||
|
Amortization of other intangibles
|
|
2,722
|
|
|
3,816
|
|
||
|
Write down of other real estate owned
|
|
480
|
|
|
160
|
|
||
|
Excess tax loss from stock-based payment arrangements
|
|
(26
|
)
|
|
(101
|
)
|
||
|
Income from cash surrender value of bank-owned life insurance policies
|
|
(2,401
|
)
|
|
(2,219
|
)
|
||
|
Gain on sales of securities, net
|
|
(2,467
|
)
|
|
(482
|
)
|
||
|
Net (increase) in loans held for sale
|
|
(5,060
|
)
|
|
(13,251
|
)
|
||
|
Loss on disposition of assets
|
|
2,208
|
|
|
668
|
|
||
|
Loss on sale of real estate
|
|
240
|
|
|
148
|
|
||
|
Loss on termination of hedges
|
|
—
|
|
|
3,237
|
|
||
|
Amortization of interest in tax-advantaged projects
|
|
8,577
|
|
|
1,869
|
|
||
|
Net change in other
|
|
(4,236
|
)
|
|
(9,362
|
)
|
||
|
Net cash provided by operating activities
|
|
50,839
|
|
|
21,013
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Net decrease in trading security
|
|
424
|
|
|
403
|
|
||
|
Proceeds from sales of securities available for sale
|
|
24,389
|
|
|
143,488
|
|
||
|
Proceeds from maturities, calls and prepayments of securities available for sale
|
|
143,489
|
|
|
102,425
|
|
||
|
Purchases of securities available for sale
|
|
(236,601
|
)
|
|
(524,809
|
)
|
||
|
Proceeds from maturities, calls and prepayments of securities held to maturity
|
|
6,889
|
|
|
3,761
|
|
||
|
Purchases of securities held to maturity
|
|
(62,074
|
)
|
|
(1,436
|
)
|
||
|
Net change in loans
|
|
(327,813
|
)
|
|
(374,616
|
)
|
||
|
Purchases of bank owned life insurance
|
|
554
|
|
|
—
|
|
||
|
Proceeds from sale of Federal Home Loan Bank stock
|
|
306
|
|
|
5,213
|
|
||
|
Purchase of Federal Home Loan Bank stock
|
|
(10,706
|
)
|
|
(9,576
|
)
|
||
|
Net investment in limited partnership tax credits
|
|
(2,500
|
)
|
|
(2,884
|
)
|
||
|
Proceeds from the sale of premises and equipment
|
|
1,932
|
|
|
2,315
|
|
||
|
Purchase of premises and equipment, net
|
|
(3,961
|
)
|
|
(6,224
|
)
|
||
|
Acquisitions, net of cash paid
|
|
74,324
|
|
|
423,416
|
|
||
|
Proceeds from sale of other real estate
|
|
1,705
|
|
|
1,571
|
|
||
|
Net cash used in investing activities
|
|
(389,643
|
)
|
|
(236,953
|
)
|
||
|
(continued)
|
|
|
|
|
|
|
||
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Net increase (decrease) in deposits
|
|
393,762
|
|
|
249,507
|
|
||
|
Proceeds from Federal Home Loan Bank advances and other borrowings
|
|
6,441,300
|
|
|
4,722,052
|
|
||
|
Repayments of Federal Home Loan Bank advances and other borrowings
|
|
(6,458,567
|
)
|
|
(4,745,324
|
)
|
||
|
Purchase of treasury stock
|
|
—
|
|
|
(2,468
|
)
|
||
|
Exercise of stock options
|
|
116
|
|
|
1,052
|
|
||
|
Excess tax loss from stock-based payment arrangements
|
|
26
|
|
|
101
|
|
||
|
Common stock cash dividends paid
|
|
(16,016
|
)
|
|
(13,694
|
)
|
||
|
Net cash provided by financing activities
|
|
360,621
|
|
|
211,226
|
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
21,817
|
|
|
(4,714
|
)
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents at beginning of year
|
|
71,754
|
|
|
75,539
|
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents at end of year
|
|
$
|
93,571
|
|
|
$
|
70,825
|
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
|
|
|
||
|
Interest paid on deposits
|
|
$
|
15,833
|
|
|
$
|
13,901
|
|
|
Interest paid on borrowed funds
|
|
7,069
|
|
|
7,719
|
|
||
|
Income taxes paid, net
|
|
1,125
|
|
|
473
|
|
||
|
|
|
|
|
|
||||
|
Acquisition of non-cash assets and liabilities:
|
|
|
|
|
|
|
||
|
Assets acquired
|
|
948,796
|
|
|
18,064
|
|
||
|
Liabilities assumed
|
|
(762,261
|
)
|
|
(441,550
|
)
|
||
|
|
|
|
|
|
||||
|
Other non-cash changes:
|
|
|
|
|
|
|
||
|
Other net comprehensive income
|
|
(4,524
|
)
|
|
8,028
|
|
||
|
Real estate owned acquired in settlement of loans
|
|
2,747
|
|
|
3,975
|
|
||
|
|
|
|
|
|
||||
|
(in thousands)
|
As Acquired
|
Fair Value Adjustments
|
|
As Recorded at Acquisition
|
||||||
|
Consideration paid:
|
|
|
|
|
||||||
|
Berkshire Hills Bancorp common stock issued to Hampden common stockholders
|
|
$
|
114,604
|
|
||||||
|
Fair value of Hampden shares previously owned by the Company prior to acquisition
|
|
4,632
|
|
|||||||
|
Total consideration paid
|
|
$
|
119,236
|
|
||||||
|
Recognized amounts of identifiable assets acquired and liabilities assumed, at fair value:
|
|
|
||||||||
|
Cash and short-term investments
|
$
|
83,134
|
|
$
|
—
|
|
|
$
|
83,134
|
|
|
Investment securities
|
72,439
|
|
(224
|
)
|
(a)
|
72,215
|
|
|||
|
Loans
|
501,870
|
|
(8,101
|
)
|
(b)
|
493,769
|
|
|||
|
Premises and equipment
|
4,449
|
|
775
|
|
(c)
|
5,224
|
|
|||
|
Core deposit intangibles
|
—
|
|
2,780
|
|
(d)
|
2,780
|
|
|||
|
Deferred tax assets, net
|
3,875
|
|
3,091
|
|
(e)
|
6,966
|
|
|||
|
Other assets
|
22,919
|
|
560
|
|
(f)
|
23,479
|
|
|||
|
Deposits
|
(482,130
|
)
|
(1,439
|
)
|
(g)
|
(483,569
|
)
|
|||
|
Borrowings
|
(117,135
|
)
|
(2,380
|
)
|
(h)
|
(119,515
|
)
|
|||
|
Other liabilities
|
(8,395
|
)
|
(124
|
)
|
(i)
|
(8,519
|
)
|
|||
|
Total identifiable net assets
|
$
|
81,026
|
|
$
|
(5,062
|
)
|
|
$
|
75,964
|
|
|
|
|
|
|
|
||||||
|
Goodwill
|
|
|
|
$
|
43,272
|
|
||||
|
(a)
|
The adjustment represents the write down of the book value of investments to their estimated fair value based on fair values on the date of acquisition.
|
|
(b)
|
The adjustment represents the write down of the book value of loans to their estimated fair value based on current interest rates and expected cash flows, which includes an estimate of expected loan loss inherent in the portfolio. Loans that met the criteria and are being accounted for in accordance with ASC 310-30 had a book value of
$28.5 million
and have a fair value
$16.7 million
. Non-impaired loans accounted for under ASC 310-10 had a book value of
$473.4 million
and have a fair value of $
477.1 million
. ASC 310-30 loans have a
$4.0 million
fair value adjustment discount that is accretable in earnings over an estimated
five
year life using the effective yield as determined on the
|
|
(f)
|
The amount consists of a
$0.2 million
fair value adjustment to write-down other real estate owned based on market report data, a
$0.3 million
write-down of mortgage servicing assets acquired based on valuation reports, a
$0.5 million
write-off of prepaid assets due to obsolescence, and a
$1.6 million
measurement period adjustment increase to current taxes receivable. These adjustments are not accretable into earnings in the statement of income.
|
|
|
ASC 310-30 Loans
|
||
|
Gross contractual receivable amounts at acquisition
|
$
|
28,505
|
|
|
Contractual cash flows not expected to be collected (nonaccretable discount)
|
(7,884
|
)
|
|
|
Expected cash flows at acquisition
|
20,621
|
|
|
|
Interest component of expected cash flows (accretable discount)
|
(3,950
|
)
|
|
|
Fair value of acquired loans
|
$
|
16,671
|
|
|
|
|
Fair Value
|
|
As Recorded at
|
||||
|
(in thousands)
|
As Acquired
|
Adjustments
|
|
Acquisition
|
||||
|
Consideration paid:
|
|
|
|
|
||||
|
Berkshire Hills Bancorp common stock issued to Firestone common stockholders
|
|
$
|
42,107
|
|
||||
|
Cash paid to Firestone common stockholders
|
|
13,387
|
|
|||||
|
Total merger consideration (1)
|
|
$
|
55,494
|
|
||||
|
|
|
|||||||
|
Recognized amounts of identifiable assets acquired and liabilities assumed, at fair value:
|
|
|||||||
|
Cash and short-term investments
|
4,577
|
|
—
|
|
|
4,577
|
|
|
|
Loans
|
194,622
|
|
(2,668
|
)
|
(a)
|
191,954
|
|
|
|
Premises and equipment
|
1,356
|
|
(835
|
)
|
(b)
|
521
|
|
|
|
Deferred tax assets, net
|
162
|
|
2,850
|
|
(c)
|
3,012
|
|
|
|
Other assets
|
1,863
|
|
(1,002
|
)
|
(d)
|
861
|
|
|
|
Borrowings (1)
|
(159,312
|
)
|
|
|
|
(159,312
|
)
|
|
|
Other liabilities
|
(3,198
|
)
|
76
|
|
(e)
|
(3,122
|
)
|
|
|
Total identifiable net assets
|
40,070
|
|
(1,579
|
)
|
|
38,491
|
|
|
|
|
|
|
|
|
||||
|
Goodwill
|
|
|
|
$
|
17,003
|
|
||
|
|
ASC 310-30 Loans
|
||
|
Gross contractual receivable amounts at acquisition
|
$
|
5,369
|
|
|
Contractual cash flows not expected to be collected (nonaccretable discount)
|
(3,000
|
)
|
|
|
Expected cash flows at acquisition
|
2,369
|
|
|
|
Interest component of expected cash flows (accretable discount)
|
(827
|
)
|
|
|
Fair value of acquired loans
|
$
|
1,542
|
|
|
|
Pro Forma (unaudited)
|
|||||
|
|
Nine Months Ended September 30,
|
|||||
|
|
2015
|
2014
|
||||
|
|
|
|
||||
|
Net interest income
|
$
|
171,485
|
|
$
|
161,316
|
|
|
Non-interest income
|
41,490
|
|
36,455
|
|
||
|
Net income
|
41,341
|
|
31,079
|
|
||
|
|
|
|
||||
|
Pro forma earnings per share:
|
|
|
||||
|
Basic
|
$
|
1.36
|
|
$
|
1.02
|
|
|
Diluted
|
$
|
1.35
|
|
$
|
1.02
|
|
|
(In thousands)
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
$
|
98,790
|
|
|
$
|
3,988
|
|
|
$
|
(552
|
)
|
|
$
|
102,226
|
|
|
Government-guaranteed residential mortgage-backed securities
|
|
68,785
|
|
|
748
|
|
|
(113
|
)
|
|
69,420
|
|
||||
|
Government-sponsored residential mortgage-backed securities
|
|
893,307
|
|
|
12,317
|
|
|
(1,788
|
)
|
|
903,836
|
|
||||
|
Corporate bonds
|
|
51,996
|
|
|
268
|
|
|
(2,345
|
)
|
|
49,919
|
|
||||
|
Trust preferred securities
|
|
11,730
|
|
|
385
|
|
|
—
|
|
|
12,115
|
|
||||
|
Other bonds and obligations
|
|
3,189
|
|
|
8
|
|
|
—
|
|
|
3,197
|
|
||||
|
Total debt securities
|
|
1,127,797
|
|
|
17,714
|
|
|
(4,798
|
)
|
|
1,140,713
|
|
||||
|
Marketable equity securities
|
|
31,345
|
|
|
5,252
|
|
|
(1,680
|
)
|
|
34,917
|
|
||||
|
Total securities available for sale
|
|
1,159,142
|
|
|
22,966
|
|
|
(6,478
|
)
|
|
1,175,630
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
95,833
|
|
|
1,897
|
|
|
(306
|
)
|
|
97,424
|
|
||||
|
Government-sponsored residential mortgage-backed securities
|
|
68
|
|
|
4
|
|
|
—
|
|
|
72
|
|
||||
|
Tax advantaged economic development bonds
|
|
36,934
|
|
|
1,342
|
|
|
—
|
|
|
38,276
|
|
||||
|
Other bonds and obligations
|
|
330
|
|
|
—
|
|
|
—
|
|
|
330
|
|
||||
|
Total securities held to maturity
|
|
133,165
|
|
|
3,243
|
|
|
(306
|
)
|
|
136,102
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
1,292,307
|
|
|
$
|
26,209
|
|
|
$
|
(6,784
|
)
|
|
$
|
1,311,732
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
$
|
127,014
|
|
|
$
|
6,859
|
|
|
$
|
(174
|
)
|
|
$
|
133,699
|
|
|
Government-guaranteed residential mortgage-backed securities
|
|
68,972
|
|
|
702
|
|
|
(206
|
)
|
|
69,468
|
|
||||
|
Government-sponsored residential mortgage-backed securities
|
|
755,893
|
|
|
7,421
|
|
|
(3,130
|
)
|
|
760,184
|
|
||||
|
Corporate bonds
|
|
55,134
|
|
|
120
|
|
|
(1,103
|
)
|
|
54,151
|
|
||||
|
Trust preferred securities
|
|
16,607
|
|
|
820
|
|
|
(1,212
|
)
|
|
16,215
|
|
||||
|
Other bonds and obligations
|
|
3,211
|
|
|
—
|
|
|
(52
|
)
|
|
3,159
|
|
||||
|
Total debt securities
|
|
1,026,831
|
|
|
15,922
|
|
|
(5,877
|
)
|
|
1,036,876
|
|
||||
|
Marketable equity securities
|
|
48,993
|
|
|
7,322
|
|
|
(1,373
|
)
|
|
54,942
|
|
||||
|
Total securities available for sale
|
|
1,075,824
|
|
|
23,244
|
|
|
(7,250
|
)
|
|
1,091,818
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
4,997
|
|
|
—
|
|
|
—
|
|
|
4,997
|
|
||||
|
Government-sponsored residential mortgage-backed securities
|
|
70
|
|
|
4
|
|
|
—
|
|
|
74
|
|
||||
|
Tax advantaged economic development bonds
|
|
37,948
|
|
|
1,680
|
|
|
(34
|
)
|
|
39,594
|
|
||||
|
Other bonds and obligations
|
|
332
|
|
|
—
|
|
|
—
|
|
|
332
|
|
||||
|
Total securities held to maturity
|
|
43,347
|
|
|
1,684
|
|
|
(34
|
)
|
|
44,997
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
1,119,171
|
|
|
$
|
24,928
|
|
|
$
|
(7,284
|
)
|
|
$
|
1,136,815
|
|
|
|
|
Available for sale
|
|
Held to maturity
|
||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
||||||||
|
(In thousands)
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Within 1 year
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,404
|
|
|
$
|
4,404
|
|
|
Over 1 year to 5 years
|
|
3,455
|
|
|
3,472
|
|
|
17,831
|
|
|
18,542
|
|
||||
|
Over 5 years to 10 years
|
|
58,026
|
|
|
56,329
|
|
|
13,312
|
|
|
13,548
|
|
||||
|
Over 10 years
|
|
104,224
|
|
|
107,656
|
|
|
97,550
|
|
|
99,536
|
|
||||
|
Total bonds and obligations
|
|
165,705
|
|
|
167,457
|
|
|
133,097
|
|
|
136,030
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
31,345
|
|
|
34,917
|
|
|
—
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
|
962,092
|
|
|
973,256
|
|
|
68
|
|
|
72
|
|
||||
|
Total
|
|
$
|
1,159,142
|
|
|
$
|
1,175,630
|
|
|
$
|
133,165
|
|
|
$
|
136,102
|
|
|
|
|
Less Than Twelve Months
|
|
Over Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
||||||||||||
|
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
||||||||||||
|
(In thousands)
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
291
|
|
|
$
|
14,940
|
|
|
$
|
261
|
|
|
$
|
6,982
|
|
|
$
|
552
|
|
|
$
|
21,922
|
|
|
Government-guaranteed residential mortgage-backed securities
|
|
25
|
|
|
2,624
|
|
|
88
|
|
|
8,697
|
|
|
113
|
|
|
11,321
|
|
||||||
|
Government-sponsored residential mortgage-backed securities
|
|
363
|
|
|
116,232
|
|
|
1,425
|
|
|
138,261
|
|
|
1,788
|
|
|
254,493
|
|
||||||
|
Corporate bonds
|
|
2,345
|
|
|
35,085
|
|
|
—
|
|
|
—
|
|
|
2,345
|
|
|
35,085
|
|
||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other bonds and obligations
|
|
—
|
|
|
138
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
180
|
|
||||||
|
Total debt securities
|
|
3,024
|
|
|
169,019
|
|
|
1,774
|
|
|
153,982
|
|
|
4,798
|
|
|
323,001
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Marketable equity securities
|
|
395
|
|
|
2,745
|
|
|
1,285
|
|
|
9,509
|
|
|
1,680
|
|
|
12,254
|
|
||||||
|
Total securities available for sale
|
|
3,419
|
|
|
171,764
|
|
|
3,059
|
|
|
163,491
|
|
|
6,478
|
|
|
335,255
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
231
|
|
|
20,149
|
|
|
75
|
|
|
2,933
|
|
|
306
|
|
|
23,082
|
|
||||||
|
Tax advantaged economic development bonds
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total securities held to maturity
|
|
231
|
|
|
20,149
|
|
|
75
|
|
|
2,933
|
|
|
306
|
|
|
23,082
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
3,650
|
|
|
$
|
191,913
|
|
|
$
|
3,134
|
|
|
$
|
166,424
|
|
|
$
|
6,784
|
|
|
$
|
358,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
8
|
|
|
$
|
1,001
|
|
|
$
|
166
|
|
|
$
|
7,206
|
|
|
$
|
174
|
|
|
$
|
8,207
|
|
|
Government guaranteed residential mortgage-backed securities
|
|
46
|
|
|
7,122
|
|
|
160
|
|
|
16,727
|
|
|
206
|
|
|
23,849
|
|
||||||
|
Government-sponsored residential mortgage-backed securities
|
|
236
|
|
|
30,672
|
|
|
2,894
|
|
|
167,473
|
|
|
3,130
|
|
|
198,145
|
|
||||||
|
Corporate bonds
|
|
1,103
|
|
|
39,571
|
|
|
—
|
|
|
—
|
|
|
1,103
|
|
|
39,571
|
|
||||||
|
Trust preferred securities
|
|
65
|
|
|
935
|
|
|
1,147
|
|
|
2,408
|
|
|
1,212
|
|
|
3,343
|
|
||||||
|
Other bonds and obligations
|
|
—
|
|
|
—
|
|
|
52
|
|
|
3,035
|
|
|
52
|
|
|
3,035
|
|
||||||
|
Total debt securities
|
|
1,458
|
|
|
79,301
|
|
|
4,419
|
|
|
196,849
|
|
|
5,877
|
|
|
276,150
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Marketable equity securities
|
|
1,039
|
|
|
9,902
|
|
|
334
|
|
|
4,755
|
|
|
1,373
|
|
|
14,657
|
|
||||||
|
Total securities available for sale
|
|
2,497
|
|
|
89,203
|
|
|
4,753
|
|
|
201,604
|
|
|
7,250
|
|
|
290,807
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Tax advantaged economic development bonds
|
|
—
|
|
|
—
|
|
|
34
|
|
|
7,972
|
|
|
34
|
|
|
7,972
|
|
||||||
|
Total securities held to maturity
|
|
—
|
|
|
—
|
|
|
34
|
|
|
7,972
|
|
|
34
|
|
|
7,972
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
$
|
2,497
|
|
|
$
|
89,203
|
|
|
$
|
4,787
|
|
|
$
|
209,576
|
|
|
$
|
7,284
|
|
|
$
|
298,779
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
(In thousands)
|
Business
Activities Loans
|
Acquired
Loans
|
Total
|
|
Business
Activities Loans
|
Acquired
Loans
|
Total
|
||||||||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 family
|
$
|
1,382,068
|
|
$
|
351,104
|
|
$
|
1,733,172
|
|
|
$
|
1,199,408
|
|
$
|
268,734
|
|
$
|
1,468,142
|
|
|
Construction
|
33,441
|
|
2,658
|
|
36,099
|
|
|
27,044
|
|
1,018
|
|
28,062
|
|
||||||
|
Total residential mortgages
|
1,415,509
|
|
353,762
|
|
1,769,271
|
|
|
1,226,452
|
|
269,752
|
|
1,496,204
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
203,858
|
|
43,508
|
|
247,366
|
|
|
169,189
|
|
4,201
|
|
173,390
|
|
||||||
|
Single and multi-family
|
202,187
|
|
41,042
|
|
243,229
|
|
|
140,050
|
|
53,168
|
|
193,218
|
|
||||||
|
Other commercial real estate
|
1,173,168
|
|
357,537
|
|
1,530,705
|
|
|
1,030,837
|
|
214,122
|
|
1,244,959
|
|
||||||
|
Total commercial real estate
|
1,579,213
|
|
442,087
|
|
2,021,300
|
|
|
1,340,076
|
|
271,491
|
|
1,611,567
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Asset based lending
|
330,706
|
|
—
|
|
330,706
|
|
|
341,246
|
|
—
|
|
341,246
|
|
||||||
|
Other commercial and industrial loans
|
484,476
|
|
250,143
|
|
734,619
|
|
|
411,945
|
|
51,175
|
|
463,120
|
|
||||||
|
Total commercial and industrial loans
|
815,182
|
|
250,143
|
|
1,065,325
|
|
|
753,191
|
|
51,175
|
|
804,366
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total commercial loans
|
2,394,395
|
|
692,230
|
|
3,086,625
|
|
|
2,093,267
|
|
322,666
|
|
2,415,933
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
299,250
|
|
57,313
|
|
356,563
|
|
|
252,681
|
|
65,951
|
|
318,632
|
|
||||||
|
Auto and other
|
306,685
|
|
145,786
|
|
452,471
|
|
|
346,480
|
|
103,351
|
|
449,831
|
|
||||||
|
Total consumer loans
|
605,935
|
|
203,099
|
|
809,034
|
|
|
599,161
|
|
169,302
|
|
768,463
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans
|
$
|
4,415,839
|
|
$
|
1,249,091
|
|
$
|
5,664,930
|
|
|
$
|
3,918,880
|
|
$
|
761,720
|
|
$
|
4,680,600
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Balance at beginning of period
|
|
$
|
6,540
|
|
|
$
|
2,440
|
|
|
Acquisitions
|
|
684
|
|
|
—
|
|
||
|
Sales
|
|
—
|
|
|
—
|
|
||
|
Reclassification from nonaccretable difference for loans with improved cash flows
|
|
1,214
|
|
|
1,214
|
|
||
|
Change in cash flows that do not affect nonaccretable difference
|
|
—
|
|
|
—
|
|
||
|
Accretion
|
|
(967
|
)
|
|
(458
|
)
|
||
|
Balance at end of period
|
|
$
|
7,471
|
|
|
$
|
3,196
|
|
|
|
|
|
|
|
||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Balance at beginning of period
|
|
$
|
2,541
|
|
|
$
|
2,559
|
|
|
Acquisitions
|
|
4,178
|
|
|
—
|
|
||
|
Sales
|
|
—
|
|
|
—
|
|
||
|
Reclassification from nonaccretable difference for loans with improved cash flows
|
|
2,950
|
|
|
2,793
|
|
||
|
Change in cash flows that do not affect nonaccretable difference
|
|
—
|
|
|
(149
|
)
|
||
|
Accretion
|
|
(2,882
|
)
|
|
(2,007
|
)
|
||
|
Balance at end of period
|
|
$
|
7,471
|
|
|
$
|
3,196
|
|
|
(in thousands)
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90
Days or Greater Past
Due
|
|
Total Past
Due
|
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and
Accruing
|
||||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
$
|
1,943
|
|
|
$
|
1,288
|
|
|
$
|
3,986
|
|
|
$
|
7,217
|
|
|
$
|
1,374,851
|
|
|
$
|
1,382,068
|
|
|
$
|
1,134
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,441
|
|
|
33,441
|
|
|
—
|
|
|||||||
|
Total
|
|
1,943
|
|
|
1,288
|
|
|
3,986
|
|
|
7,217
|
|
|
1,408,292
|
|
|
1,415,509
|
|
|
1,134
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
59
|
|
|
59
|
|
|
203,799
|
|
|
203,858
|
|
|
—
|
|
|||||||
|
Single and multi-family
|
|
133
|
|
|
149
|
|
|
64
|
|
|
346
|
|
|
201,841
|
|
|
202,187
|
|
|
64
|
|
|||||||
|
Other commercial real estate
|
|
1,109
|
|
|
2,077
|
|
|
4,530
|
|
|
7,716
|
|
|
1,165,452
|
|
|
1,173,168
|
|
|
221
|
|
|||||||
|
Total
|
|
1,242
|
|
|
2,226
|
|
|
4,653
|
|
|
8,121
|
|
|
1,571,092
|
|
|
1,579,213
|
|
|
285
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
330,706
|
|
|
330,706
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
1,535
|
|
|
509
|
|
|
7,740
|
|
|
9,784
|
|
|
474,692
|
|
|
484,476
|
|
|
161
|
|
|||||||
|
Total
|
|
1,535
|
|
|
509
|
|
|
7,740
|
|
|
9,784
|
|
|
805,398
|
|
|
815,182
|
|
|
161
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
563
|
|
|
275
|
|
|
2,416
|
|
|
3,254
|
|
|
295,996
|
|
|
299,250
|
|
|
1,030
|
|
|||||||
|
Auto and other
|
|
966
|
|
|
131
|
|
|
471
|
|
|
1,568
|
|
|
305,117
|
|
|
306,685
|
|
|
5
|
|
|||||||
|
Total
|
|
1,529
|
|
|
406
|
|
|
2,887
|
|
|
4,822
|
|
|
601,113
|
|
|
605,935
|
|
|
1,035
|
|
|||||||
|
Total
|
|
$
|
6,249
|
|
|
$
|
4,429
|
|
|
$
|
19,266
|
|
|
$
|
29,944
|
|
|
$
|
4,385,895
|
|
|
$
|
4,415,839
|
|
|
$
|
2,615
|
|
|
(in thousands)
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90
Days or Greater Past
Due
|
|
Total Past
Due
|
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and
Accruing
|
||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
$
|
5,580
|
|
|
$
|
146
|
|
|
$
|
4,053
|
|
|
$
|
9,779
|
|
|
$
|
1,189,629
|
|
|
$
|
1,199,408
|
|
|
$
|
1,527
|
|
|
Construction
|
|
666
|
|
|
410
|
|
|
—
|
|
|
1,076
|
|
|
25,968
|
|
|
27,044
|
|
|
—
|
|
|||||||
|
Total
|
|
6,246
|
|
|
556
|
|
|
4,053
|
|
|
10,855
|
|
|
1,215,597
|
|
|
1,226,452
|
|
|
1,527
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
—
|
|
|
2,000
|
|
|
720
|
|
|
2,720
|
|
|
166,469
|
|
|
169,189
|
|
|
—
|
|
|||||||
|
Single and multi-family
|
|
178
|
|
|
156
|
|
|
458
|
|
|
792
|
|
|
139,258
|
|
|
140,050
|
|
|
—
|
|
|||||||
|
Other commercial real estate
|
|
692
|
|
|
705
|
|
|
9,383
|
|
|
10,780
|
|
|
1,020,057
|
|
|
1,030,837
|
|
|
621
|
|
|||||||
|
Total
|
|
870
|
|
|
2,861
|
|
|
10,561
|
|
|
14,292
|
|
|
1,325,784
|
|
|
1,340,076
|
|
|
621
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
341,246
|
|
|
341,246
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
1,040
|
|
|
498
|
|
|
856
|
|
|
2,394
|
|
|
409,551
|
|
|
411,945
|
|
|
6
|
|
|||||||
|
Total
|
|
1,040
|
|
|
498
|
|
|
856
|
|
|
2,394
|
|
|
750,797
|
|
|
753,191
|
|
|
6
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
333
|
|
|
1,000
|
|
|
1,387
|
|
|
2,720
|
|
|
249,961
|
|
|
252,681
|
|
|
230
|
|
|||||||
|
Auto and other
|
|
831
|
|
|
65
|
|
|
315
|
|
|
1,211
|
|
|
345,269
|
|
|
346,480
|
|
|
10
|
|
|||||||
|
Total
|
|
1,164
|
|
|
1,065
|
|
|
1,702
|
|
|
3,931
|
|
|
595,230
|
|
|
599,161
|
|
|
240
|
|
|||||||
|
Total
|
|
$
|
9,320
|
|
|
$
|
4,980
|
|
|
$
|
17,172
|
|
|
$
|
31,472
|
|
|
$
|
3,887,408
|
|
|
$
|
3,918,880
|
|
|
$
|
2,394
|
|
|
(in thousands)
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90
Days or Greater Past
Due
|
|
Total Past
Due
|
|
Acquired
Credit
Impaired
|
|
Total Loans
|
|
Past Due >
90 days and
Accruing
|
||||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
$
|
1,339
|
|
|
$
|
322
|
|
|
$
|
2,101
|
|
|
$
|
3,762
|
|
|
$
|
2,647
|
|
|
$
|
351,104
|
|
|
$
|
388
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,658
|
|
|
—
|
|
|||||||
|
Total
|
|
1,339
|
|
|
322
|
|
|
2,101
|
|
|
3,762
|
|
|
2,647
|
|
|
353,762
|
|
|
388
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,038
|
|
|
43,508
|
|
|
—
|
|
|||||||
|
Single and multi-family
|
|
—
|
|
|
2,556
|
|
|
130
|
|
|
2,686
|
|
|
1,372
|
|
|
41,042
|
|
|
—
|
|
|||||||
|
Other commercial real estate
|
|
728
|
|
|
—
|
|
|
1,195
|
|
|
1,923
|
|
|
14,200
|
|
|
357,537
|
|
|
—
|
|
|||||||
|
Total
|
|
728
|
|
|
2,556
|
|
|
1,325
|
|
|
4,609
|
|
|
17,610
|
|
|
442,087
|
|
|
—
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
2,446
|
|
|
630
|
|
|
1,137
|
|
|
4,213
|
|
|
2,954
|
|
|
250,143
|
|
|
624
|
|
|||||||
|
Total
|
|
2,446
|
|
|
630
|
|
|
1,137
|
|
|
4,213
|
|
|
2,954
|
|
|
250,143
|
|
|
624
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
299
|
|
|
335
|
|
|
785
|
|
|
1,419
|
|
|
117
|
|
|
57,313
|
|
|
37
|
|
|||||||
|
Auto and other
|
|
1,179
|
|
|
189
|
|
|
892
|
|
|
2,260
|
|
|
138
|
|
|
145,786
|
|
|
106
|
|
|||||||
|
Total
|
|
1,478
|
|
|
524
|
|
|
1,677
|
|
|
3,679
|
|
|
255
|
|
|
203,099
|
|
|
143
|
|
|||||||
|
Total
|
|
$
|
5,991
|
|
|
$
|
4,032
|
|
|
$
|
6,240
|
|
|
$
|
16,263
|
|
|
$
|
23,466
|
|
|
$
|
1,249,091
|
|
|
$
|
1,155
|
|
|
(in thousands)
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90
Days or Greater Past
Due
|
|
Total Past
Due
|
|
Acquired
Credit
Impaired
|
|
Total Loans
|
|
Past Due >
90 days and
Accruing
|
||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
$
|
1,133
|
|
|
$
|
638
|
|
|
$
|
1,651
|
|
|
$
|
3,422
|
|
|
$
|
375
|
|
|
$
|
268,734
|
|
|
$
|
269
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,018
|
|
|
—
|
|
|||||||
|
Total
|
|
1,133
|
|
|
638
|
|
|
1,651
|
|
|
3,422
|
|
|
375
|
|
|
269,752
|
|
|
269
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
691
|
|
|
691
|
|
|
1,296
|
|
|
4,201
|
|
|
—
|
|
|||||||
|
Single and multi-family
|
|
277
|
|
|
—
|
|
|
572
|
|
|
849
|
|
|
5,477
|
|
|
53,168
|
|
|
—
|
|
|||||||
|
Other commercial real estate
|
|
—
|
|
|
715
|
|
|
2,004
|
|
|
2,719
|
|
|
5,504
|
|
|
214,122
|
|
|
329
|
|
|||||||
|
Total
|
|
277
|
|
|
715
|
|
|
3,267
|
|
|
4,259
|
|
|
12,277
|
|
|
271,491
|
|
|
329
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
202
|
|
|
32
|
|
|
855
|
|
|
1,089
|
|
|
986
|
|
|
51,175
|
|
|
—
|
|
|||||||
|
Total
|
|
202
|
|
|
32
|
|
|
855
|
|
|
1,089
|
|
|
986
|
|
|
51,175
|
|
|
—
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
176
|
|
|
95
|
|
|
1,049
|
|
|
1,320
|
|
|
171
|
|
|
65,951
|
|
|
466
|
|
|||||||
|
Auto and other
|
|
1,170
|
|
|
944
|
|
|
1,363
|
|
|
3,477
|
|
|
—
|
|
|
103,351
|
|
|
194
|
|
|||||||
|
Total
|
|
1,346
|
|
|
1,039
|
|
|
2,412
|
|
|
4,797
|
|
|
171
|
|
|
169,302
|
|
|
660
|
|
|||||||
|
Total
|
|
$
|
2,958
|
|
|
$
|
2,424
|
|
|
$
|
8,185
|
|
|
$
|
13,567
|
|
|
$
|
13,809
|
|
|
$
|
761,720
|
|
|
$
|
1,258
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
(In thousands)
|
|
Business
Activities Loans
|
|
Acquired
Loans (1)
|
|
Total
|
|
Business
Activities Loans
|
|
Acquired
Loans (2)
|
|
Total
|
||||||||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 family
|
|
$
|
2,852
|
|
|
$
|
1,713
|
|
|
$
|
4,565
|
|
|
$
|
2,526
|
|
|
$
|
1,382
|
|
|
$
|
3,908
|
|
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
2,852
|
|
|
1,713
|
|
|
4,565
|
|
|
2,526
|
|
|
1,382
|
|
|
3,908
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
|
59
|
|
|
—
|
|
|
59
|
|
|
720
|
|
|
—
|
|
|
720
|
|
||||||
|
Single and multi-family
|
|
—
|
|
|
130
|
|
|
130
|
|
|
458
|
|
|
141
|
|
|
599
|
|
||||||
|
Other commercial real estate
|
|
4,309
|
|
|
1,195
|
|
|
5,504
|
|
|
8,762
|
|
|
1,675
|
|
|
10,437
|
|
||||||
|
Total
|
|
4,368
|
|
|
1,325
|
|
|
5,693
|
|
|
9,940
|
|
|
1,816
|
|
|
11,756
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other commercial and industrial loans
|
|
7,579
|
|
|
475
|
|
|
8,054
|
|
|
850
|
|
|
811
|
|
|
1,661
|
|
||||||
|
Total
|
|
7,579
|
|
|
475
|
|
|
8,054
|
|
|
850
|
|
|
811
|
|
|
1,661
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
1,386
|
|
|
748
|
|
|
2,134
|
|
|
1,157
|
|
|
583
|
|
|
1,740
|
|
||||||
|
Auto and other
|
|
466
|
|
|
786
|
|
|
1,252
|
|
|
305
|
|
|
1,169
|
|
|
1,474
|
|
||||||
|
Total
|
|
1,852
|
|
|
1,534
|
|
|
3,386
|
|
|
1,462
|
|
|
1,752
|
|
|
3,214
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total non-accrual loans
|
|
$
|
16,651
|
|
|
$
|
5,047
|
|
|
$
|
21,698
|
|
|
$
|
14,778
|
|
|
$
|
5,761
|
|
|
$
|
20,539
|
|
|
(In thousands)
|
|
Residential
mortgages
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Consumer
|
|
Total
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
3,440
|
|
|
$
|
13,082
|
|
|
$
|
7,234
|
|
|
$
|
596
|
|
|
$
|
24,352
|
|
|
Collectively evaluated
|
|
1,412,069
|
|
|
1,566,131
|
|
|
807,948
|
|
|
605,339
|
|
|
4,391,487
|
|
|||||
|
Total
|
|
$
|
1,415,509
|
|
|
$
|
1,579,213
|
|
|
$
|
815,182
|
|
|
$
|
605,935
|
|
|
$
|
4,415,839
|
|
|
(In thousands)
|
|
Residential
mortgages
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Consumer
|
|
Total
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
3,238
|
|
|
$
|
22,015
|
|
|
$
|
743
|
|
|
$
|
452
|
|
|
$
|
26,448
|
|
|
Collectively evaluated for impairment
|
|
1,223,214
|
|
|
1,318,061
|
|
|
752,448
|
|
|
598,709
|
|
|
3,892,432
|
|
|||||
|
Total
|
|
$
|
1,226,452
|
|
|
$
|
1,340,076
|
|
|
$
|
753,191
|
|
|
$
|
599,161
|
|
|
$
|
3,918,880
|
|
|
(In thousands)
|
|
Residential
mortgages
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Consumer
|
|
Total
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
734
|
|
|
$
|
5,841
|
|
|
$
|
—
|
|
|
$
|
543
|
|
|
$
|
7,118
|
|
|
Purchased credit-impaired loans
|
|
2,647
|
|
|
17,610
|
|
|
2,954
|
|
|
255
|
|
|
23,466
|
|
|||||
|
Collectively evaluated
|
|
$
|
350,381
|
|
|
$
|
418,636
|
|
|
$
|
247,189
|
|
|
$
|
202,301
|
|
|
$
|
1,218,507
|
|
|
Total
|
|
$
|
353,762
|
|
|
$
|
442,087
|
|
|
$
|
250,143
|
|
|
$
|
203,099
|
|
|
$
|
1,249,091
|
|
|
(In thousands)
|
|
Residential
mortgages
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Consumer
|
|
Total
|
||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
695
|
|
|
$
|
4,515
|
|
|
$
|
39
|
|
|
$
|
199
|
|
|
$
|
5,448
|
|
|
Purchased credit-impaired loans
|
|
375
|
|
|
12,277
|
|
|
986
|
|
|
171
|
|
|
13,809
|
|
|||||
|
Collectively evaluated for impairment
|
|
$
|
268,682
|
|
|
$
|
254,699
|
|
|
$
|
50,150
|
|
|
$
|
168,932
|
|
|
$
|
742,463
|
|
|
Total
|
|
$
|
269,752
|
|
|
$
|
271,491
|
|
|
$
|
51,175
|
|
|
$
|
169,302
|
|
|
$
|
761,720
|
|
|
|
|
September 30, 2015
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance
|
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages - 1-4 family
|
|
$
|
1,111
|
|
|
$
|
1,111
|
|
|
$
|
—
|
|
|
Commercial real estate - construction
|
|
2,000
|
|
|
2,000
|
|
|
—
|
|
|||
|
Commercial real estate - single and multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other commercial real estate loans
|
|
3,529
|
|
|
3,529
|
|
|
—
|
|
|||
|
Other commercial and industrial loans
|
|
115
|
|
|
115
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
237
|
|
|
237
|
|
|
—
|
|
|||
|
Consumer - other
|
|
1
|
|
|
1
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages - 1-4 family
|
|
$
|
2,081
|
|
|
$
|
2,329
|
|
|
$
|
248
|
|
|
Commercial real estate - construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial real estate - single and multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other commercial real estate loans
|
|
7,143
|
|
|
7,553
|
|
|
410
|
|
|||
|
Other commercial and industrial loans
|
|
6,087
|
|
|
7,119
|
|
|
1,032
|
|
|||
|
Consumer - home equity
|
|
226
|
|
|
248
|
|
|
22
|
|
|||
|
Consumer - other
|
|
94
|
|
|
110
|
|
|
16
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages
|
|
$
|
3,192
|
|
|
$
|
3,440
|
|
|
$
|
248
|
|
|
Commercial real estate
|
|
12,672
|
|
|
13,082
|
|
|
410
|
|
|||
|
Commercial and industrial loans
|
|
6,202
|
|
|
7,234
|
|
|
1,032
|
|
|||
|
Consumer
|
|
558
|
|
|
596
|
|
|
38
|
|
|||
|
Total impaired loans
|
|
$
|
22,624
|
|
|
$
|
24,352
|
|
|
$
|
1,728
|
|
|
|
|
September 30, 2015
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance
|
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages - 1-4 family
|
|
$
|
313
|
|
|
$
|
313
|
|
|
$
|
—
|
|
|
Commercial real estate - construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial real estate - single and multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other commercial real estate loans
|
|
722
|
|
|
722
|
|
|
—
|
|
|||
|
Other commercial and industrial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages - 1-4 family
|
|
$
|
373
|
|
|
$
|
421
|
|
|
$
|
48
|
|
|
Commercial real estate - construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Commercial real estate - single and multifamily
|
|
2,868
|
|
|
2,910
|
|
|
42
|
|
|||
|
Other commercial real estate loans
|
|
2,051
|
|
|
2,208
|
|
|
157
|
|
|||
|
Consumer - home equity
|
|
329
|
|
|
367
|
|
|
38
|
|
|||
|
Consumer - other
|
|
144
|
|
|
177
|
|
|
33
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages
|
|
$
|
686
|
|
|
$
|
734
|
|
|
$
|
48
|
|
|
Commercial real estate
|
|
5,641
|
|
|
5,840
|
|
|
199
|
|
|||
|
Commercial and industrial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer
|
|
473
|
|
|
544
|
|
|
71
|
|
|||
|
Total impaired loans
|
|
$
|
6,800
|
|
|
$
|
7,118
|
|
|
$
|
318
|
|
|
|
|
December 31, 2014
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance
|
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages - 1-4 family
|
|
$
|
2,528
|
|
|
$
|
2,528
|
|
|
$
|
—
|
|
|
Commercial real estate - construction
|
|
16,990
|
|
|
16,990
|
|
|
—
|
|
|||
|
Commercial real estate - single and multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other commercial real estate loans
|
|
102
|
|
|
102
|
|
|
—
|
|
|||
|
Other commercial and industrial loans
|
|
743
|
|
|
743
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
87
|
|
|
87
|
|
|
—
|
|
|||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages - 1-4 family
|
|
$
|
555
|
|
|
$
|
710
|
|
|
$
|
155
|
|
|
Commercial real estate - construction
|
|
3,511
|
|
|
4,431
|
|
|
920
|
|
|||
|
Commercial real estate - single and multifamily
|
|
490
|
|
|
492
|
|
|
2
|
|
|||
|
Other commercial real estate loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other commercial and industrial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
194
|
|
|
248
|
|
|
54
|
|
|||
|
Consumer - other
|
|
105
|
|
|
117
|
|
|
12
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages
|
|
$
|
3,083
|
|
|
$
|
3,238
|
|
|
$
|
155
|
|
|
Commercial real estate
|
|
21,093
|
|
|
22,015
|
|
|
922
|
|
|||
|
Commercial and industrial loans
|
|
743
|
|
|
743
|
|
|
—
|
|
|||
|
Consumer
|
|
386
|
|
|
452
|
|
|
66
|
|
|||
|
Total impaired loans
|
|
$
|
25,305
|
|
|
$
|
26,448
|
|
|
$
|
1,143
|
|
|
|
|
December 31, 2014
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance
|
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages - 1-4 family
|
|
$
|
189
|
|
|
$
|
189
|
|
|
$
|
—
|
|
|
Other commercial real estate loans
|
|
5,206
|
|
|
5,206
|
|
|
—
|
|
|||
|
Other commercial and industrial loans
|
|
39
|
|
|
39
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages - 1-4 family
|
|
$
|
458
|
|
|
$
|
506
|
|
|
$
|
48
|
|
|
Other commercial real estate loans
|
|
383
|
|
|
431
|
|
|
48
|
|
|||
|
Consumer - home equity
|
|
124
|
|
|
199
|
|
|
75
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgages
|
|
$
|
647
|
|
|
$
|
695
|
|
|
$
|
48
|
|
|
Other commercial real estate loans
|
|
5,589
|
|
|
5,637
|
|
|
48
|
|
|||
|
Other commercial and industrial loans
|
|
39
|
|
|
39
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
124
|
|
|
199
|
|
|
75
|
|
|||
|
Total impaired loans
|
|
$
|
6,399
|
|
|
$
|
6,570
|
|
|
$
|
171
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||||
|
(in thousands)
|
|
Average Recorded
Investment
|
|
Cash Basis Interest
Income Recognized
|
|
Average Recorded
Investment
|
|
Cash Basis Interest
Income Recognized
|
||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential mortgages - 1-4 family
|
|
$
|
1,264
|
|
|
$
|
32
|
|
|
$
|
4,342
|
|
|
$
|
140
|
|
|
Commercial real estate - construction
|
|
2,326
|
|
|
1
|
|
|
16,765
|
|
|
470
|
|
||||
|
Commercial real estate - single and multifamily
|
|
80
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other commercial real estate loans
|
|
9,787
|
|
|
157
|
|
|
2,117
|
|
|
—
|
|
||||
|
Commercial and industrial loans
|
|
234
|
|
|
7
|
|
|
1,582
|
|
|
60
|
|
||||
|
Consumer - home equity
|
|
155
|
|
|
6
|
|
|
411
|
|
|
9
|
|
||||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
122
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential mortgages - 1-4 family
|
|
$
|
1,795
|
|
|
$
|
60
|
|
|
$
|
396
|
|
|
$
|
3
|
|
|
Commercial real estate - construction
|
|
—
|
|
|
—
|
|
|
3,776
|
|
|
30
|
|
||||
|
Commercial real estate - single and multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other commercial real estate loans
|
|
7,725
|
|
|
199
|
|
|
593
|
|
|
4
|
|
||||
|
Commercial and industrial loans
|
|
3,610
|
|
|
103
|
|
|
—
|
|
|
|
|
||||
|
Consumer - home equity
|
|
248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer - other
|
|
113
|
|
|
3
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential mortgages
|
|
$
|
3,059
|
|
|
$
|
92
|
|
|
$
|
4,738
|
|
|
$
|
143
|
|
|
Commercial real estate
|
|
19,918
|
|
|
357
|
|
|
23,251
|
|
|
504
|
|
||||
|
Commercial and industrial loans
|
|
3,844
|
|
|
110
|
|
|
1,582
|
|
|
60
|
|
||||
|
Consumer loans
|
|
516
|
|
|
9
|
|
|
533
|
|
|
12
|
|
||||
|
Total impaired loans
|
|
$
|
27,337
|
|
|
$
|
568
|
|
|
$
|
30,104
|
|
|
$
|
719
|
|
|
|
|
Nine Months Ended September 30, 2015
|
|
Nine Months Ended September 30, 2014
|
||||||||||||
|
(in thousands)
|
|
Average Recorded
Investment
|
|
Cash Basis Interest
Income Recognized
|
|
Average Recorded
Investment
|
|
Cash Basis Interest
Income Recognized
|
||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential mortgages - 1-4 family
|
|
$
|
423
|
|
|
$
|
—
|
|
|
$
|
1,046
|
|
|
$
|
8
|
|
|
Commercial real estate - construction
|
|
169
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial real estate - single and multifamily
|
|
1,824
|
|
|
5
|
|
|
5,575
|
|
|
146
|
|
||||
|
Other commercial real estate loans
|
|
593
|
|
|
60
|
|
|
—
|
|
|
—
|
|
||||
|
Other commercial and industrial loans
|
|
42
|
|
|
3
|
|
|
457
|
|
|
13
|
|
||||
|
Consumer - home equity
|
|
39
|
|
|
—
|
|
|
55
|
|
|
—
|
|
||||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential mortgages - 1-4 family
|
|
$
|
409
|
|
|
$
|
13
|
|
|
$
|
164
|
|
|
$
|
4
|
|
|
Commercial real estate - single and multifamily
|
|
2,878
|
|
|
82
|
|
|
—
|
|
|
—
|
|
||||
|
Other commercial real estate loans
|
|
1,266
|
|
|
77
|
|
|
—
|
|
|
—
|
|
||||
|
Other commercial and industrial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer - home equity
|
|
309
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer - other
|
|
19
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential mortgages
|
|
$
|
832
|
|
|
$
|
13
|
|
|
$
|
1,210
|
|
|
$
|
12
|
|
|
Other commercial real estate loans
|
|
6,730
|
|
|
224
|
|
|
5,575
|
|
|
146
|
|
||||
|
Commercial and industrial loans
|
|
42
|
|
|
3
|
|
|
457
|
|
|
13
|
|
||||
|
Consumer loans
|
|
367
|
|
|
15
|
|
|
55
|
|
|
—
|
|
||||
|
Total impaired loans
|
|
$
|
7,971
|
|
|
$
|
255
|
|
|
$
|
7,297
|
|
|
$
|
171
|
|
|
|
|
Three Months Ended September 30, 2015
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial - Construction
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial - Single and multifamily
|
|
2
|
|
|
307
|
|
|
307
|
|
||
|
Commercial - Other
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial and industrial - Other
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
2
|
|
|
307
|
|
|
307
|
|
||
|
|
|
Nine Months Ended September 30, 2015
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial - Construction
|
|
1
|
|
|
$
|
2,000
|
|
|
$
|
2,000
|
|
|
Commercial - Single and multifamily
|
|
2
|
|
|
307
|
|
|
307
|
|
||
|
Commercial - Other
|
|
2
|
|
|
$
|
1,694
|
|
|
$
|
1,694
|
|
|
Commercial and industrial - Other
|
|
5
|
|
|
8,192
|
|
|
8,192
|
|
||
|
Total
|
|
10
|
|
|
12,193
|
|
|
12,193
|
|
||
|
|
|
Three Months Ended September 30, 2014
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Residential - 1-4 Family
|
|
2
|
|
|
$
|
231
|
|
|
$
|
232
|
|
|
Commercial - single and multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Commercial - other
|
|
1
|
|
|
1,596
|
|
|
1,596
|
|
||
|
Total
|
|
3
|
|
|
$
|
1,827
|
|
|
$
|
1,828
|
|
|
|
|
Nine Months Ended September 30, 2014
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Residential - 1-4 Family
|
|
5
|
|
|
$
|
600
|
|
|
$
|
598
|
|
|
Commercial - single and multifamily
|
|
1
|
|
|
623
|
|
|
623
|
|
||
|
Commercial - other
|
|
7
|
|
|
6,400
|
|
|
6,400
|
|
||
|
Total
|
|
13
|
|
|
$
|
7,623
|
|
|
$
|
7,621
|
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
|
Three Months Ended September 30, 2015
|
|||||
|
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
Commercial and industrial - Other
|
2
|
|
|
$
|
5,742
|
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
|
Nine Months Ended September 30, 2015
|
|||||
|
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
Commercial - Other
|
1
|
|
|
$
|
668
|
|
|
Commercial and industrial - Other
|
2
|
|
|
$
|
5,742
|
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
|
Three Months Ended September 30, 2014
|
|||||
|
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
Commercial - Other
|
—
|
|
|
$
|
—
|
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
|
Nine Months Ended September 30, 2014
|
|||||
|
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
Commercial - Other
|
2
|
|
|
$
|
158
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Balance at beginning of the period
|
|
$
|
25,716
|
|
|
$
|
15,113
|
|
|
Principal payments
|
|
(1,538
|
)
|
|
(339
|
)
|
||
|
TDR status change (1)
|
|
—
|
|
|
(245
|
)
|
||
|
Other reductions/increases (2)
|
|
(69
|
)
|
|
—
|
|
||
|
Newly identified TDRs
|
|
307
|
|
|
1,828
|
|
||
|
Balance at end of the period
|
|
$
|
24,416
|
|
|
$
|
16,357
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In thousands)
|
|
2015
|
|
2014
|
||||
|
Balance at beginning of the period
|
|
$
|
16,714
|
|
|
$
|
10,822
|
|
|
Principal payments
|
|
(2,629
|
)
|
|
(1,299
|
)
|
||
|
TDR status change (1)
|
|
—
|
|
|
(886
|
)
|
||
|
Other reductions/increases (2)
|
|
(1,862
|
)
|
|
99
|
|
||
|
Newly identified TDRs
|
|
12,193
|
|
|
7,621
|
|
||
|
Balance at end of the period
|
|
$
|
24,416
|
|
|
$
|
16,357
|
|
|
Business Activities Loans
(In thousands)
|
|
Residential
mortgages
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
|
$
|
6,836
|
|
|
$
|
14,690
|
|
|
$
|
5,206
|
|
|
$
|
5,928
|
|
|
$
|
135
|
|
|
$
|
32,795
|
|
|
Charged-off loans
|
|
762
|
|
|
5,751
|
|
|
1,288
|
|
|
815
|
|
|
—
|
|
|
8,616
|
|
||||||
|
Recoveries on charged-off loans
|
|
141
|
|
|
146
|
|
|
160
|
|
|
213
|
|
|
—
|
|
|
660
|
|
||||||
|
Provision/(releases) for loan losses
|
|
1,155
|
|
|
5,176
|
|
|
3,955
|
|
|
(398
|
)
|
|
(164
|
)
|
|
9,724
|
|
||||||
|
Balance at end of period
|
|
$
|
7,370
|
|
|
$
|
14,261
|
|
|
$
|
8,033
|
|
|
$
|
4,928
|
|
|
$
|
(29
|
)
|
|
$
|
34,563
|
|
|
Individually evaluated for impairment
|
|
248
|
|
|
410
|
|
|
1,032
|
|
|
38
|
|
|
—
|
|
|
1,728
|
|
||||||
|
Collectively evaluated
|
|
7,122
|
|
|
13,851
|
|
|
7,001
|
|
|
4,890
|
|
|
(29
|
)
|
|
32,835
|
|
||||||
|
Total
|
|
$
|
7,370
|
|
|
$
|
14,261
|
|
|
$
|
8,033
|
|
|
$
|
4,928
|
|
|
$
|
(29
|
)
|
|
$
|
34,563
|
|
|
Business Activities Loans
(In thousands)
|
|
Residential
mortgages
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
|
$
|
6,937
|
|
|
$
|
13,705
|
|
|
$
|
5,173
|
|
|
$
|
3,644
|
|
|
$
|
68
|
|
|
$
|
29,527
|
|
|
Charged-off loans
|
|
1,253
|
|
|
2,327
|
|
|
2,007
|
|
|
806
|
|
|
—
|
|
|
6,393
|
|
||||||
|
Recoveries on charged-off loans
|
|
118
|
|
|
8
|
|
|
87
|
|
|
229
|
|
|
—
|
|
|
442
|
|
||||||
|
Provision/(releases) for loan losses
|
|
(224
|
)
|
|
4,966
|
|
|
1,534
|
|
|
2,278
|
|
|
(26
|
)
|
|
8,528
|
|
||||||
|
Balance at end of period
|
|
$
|
5,578
|
|
|
$
|
16,352
|
|
|
$
|
4,787
|
|
|
$
|
5,345
|
|
|
$
|
42
|
|
|
$
|
32,104
|
|
|
Individually evaluated for impairment
|
|
30
|
|
|
2,409
|
|
|
312
|
|
|
—
|
|
|
—
|
|
|
2,751
|
|
||||||
|
Collectively evaluated
|
|
5,548
|
|
|
13,943
|
|
|
4,475
|
|
|
5,345
|
|
|
42
|
|
|
29,353
|
|
||||||
|
Total
|
|
$
|
5,578
|
|
|
$
|
16,352
|
|
|
$
|
4,787
|
|
|
$
|
5,345
|
|
|
$
|
42
|
|
|
$
|
32,104
|
|
|
Acquired Loans
(In thousands)
|
|
Residential
mortgages
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
|
$
|
615
|
|
|
$
|
790
|
|
|
$
|
1,093
|
|
|
$
|
369
|
|
|
$
|
—
|
|
|
$
|
2,867
|
|
|
Charged-off loans
|
|
441
|
|
|
625
|
|
|
654
|
|
|
814
|
|
|
—
|
|
|
2,534
|
|
||||||
|
Recoveries on charged-off loans
|
|
42
|
|
|
418
|
|
|
186
|
|
|
67
|
|
|
—
|
|
|
713
|
|
||||||
|
Provision for loan losses
|
|
709
|
|
|
936
|
|
|
27
|
|
|
899
|
|
|
—
|
|
|
2,571
|
|
||||||
|
Balance at end of period
|
|
$
|
925
|
|
|
$
|
1,519
|
|
|
$
|
652
|
|
|
$
|
521
|
|
|
$
|
—
|
|
|
$
|
3,617
|
|
|
Individually evaluated for impairment
|
|
48
|
|
|
199
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
318
|
|
||||||
|
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Collectively evaluated
|
|
877
|
|
|
1,320
|
|
|
652
|
|
|
450
|
|
|
—
|
|
|
3,299
|
|
||||||
|
Total
|
|
$
|
925
|
|
|
$
|
1,519
|
|
|
$
|
652
|
|
|
$
|
521
|
|
|
$
|
—
|
|
|
$
|
3,617
|
|
|
Acquired Loans
(In thousands)
|
|
Residential
mortgages
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance at beginning of period
|
|
$
|
625
|
|
|
$
|
2,339
|
|
|
$
|
597
|
|
|
$
|
235
|
|
|
$
|
—
|
|
|
$
|
3,796
|
|
|
Charged-off loans
|
|
1,087
|
|
|
1,287
|
|
|
422
|
|
|
1,004
|
|
|
—
|
|
|
3,800
|
|
||||||
|
Recoveries on charged-off loans
|
|
171
|
|
|
1
|
|
|
101
|
|
|
51
|
|
|
—
|
|
|
324
|
|
||||||
|
Provision for loan losses
|
|
818
|
|
|
5
|
|
|
725
|
|
|
994
|
|
|
—
|
|
|
2,542
|
|
||||||
|
Balance at end of period
|
|
$
|
527
|
|
|
$
|
1,058
|
|
|
$
|
1,001
|
|
|
$
|
276
|
|
|
$
|
—
|
|
|
$
|
2,862
|
|
|
Individually evaluated for impairment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Collectively evaluated
|
|
527
|
|
|
1,058
|
|
|
1,001
|
|
|
276
|
|
|
—
|
|
|
2,862
|
|
||||||
|
Total
|
|
$
|
527
|
|
|
$
|
1,058
|
|
|
$
|
1,001
|
|
|
$
|
276
|
|
|
$
|
—
|
|
|
$
|
2,862
|
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
1,376,794
|
|
|
$
|
1,195,209
|
|
|
$
|
33,441
|
|
|
$
|
26,634
|
|
|
$
|
1,410,235
|
|
|
$
|
1,221,843
|
|
|
Special mention
|
|
1,289
|
|
|
146
|
|
|
—
|
|
|
410
|
|
|
1,289
|
|
|
556
|
|
||||||
|
Substandard
|
|
3,985
|
|
|
4,053
|
|
|
—
|
|
|
—
|
|
|
3,985
|
|
|
4,053
|
|
||||||
|
Total
|
|
$
|
1,382,068
|
|
|
$
|
1,199,408
|
|
|
$
|
33,441
|
|
|
$
|
27,044
|
|
|
$
|
1,415,509
|
|
|
$
|
1,226,452
|
|
|
|
|
Construction
|
|
Single and multi-family
|
|
Other
|
|
Total commercial real estate
|
||||||||||||||||||||||||
|
(In thousands)
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pass
|
|
$
|
201,626
|
|
|
$
|
166,295
|
|
|
$
|
199,989
|
|
|
$
|
137,533
|
|
|
$
|
1,115,729
|
|
|
$
|
959,836
|
|
|
$
|
1,517,344
|
|
|
$
|
1,263,664
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,196
|
|
|
6,933
|
|
|
4,196
|
|
|
6,933
|
|
||||||||
|
Substandard
|
|
2,232
|
|
|
2,894
|
|
|
2,198
|
|
|
2,517
|
|
|
53,170
|
|
|
63,995
|
|
|
57,600
|
|
|
69,406
|
|
||||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
73
|
|
|
73
|
|
|
73
|
|
||||||||
|
Total
|
|
$
|
203,858
|
|
|
$
|
169,189
|
|
|
$
|
202,187
|
|
|
$
|
140,050
|
|
|
$
|
1,173,168
|
|
|
$
|
1,030,837
|
|
|
$
|
1,579,213
|
|
|
$
|
1,340,076
|
|
|
|
|
Asset based lending
|
|
Other
|
|
Total comm. and industrial loans
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
330,706
|
|
|
$
|
341,246
|
|
|
$
|
447,981
|
|
|
$
|
404,846
|
|
|
$
|
778,687
|
|
|
$
|
746,092
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
22,020
|
|
|
560
|
|
|
22,020
|
|
|
560
|
|
||||||
|
Substandard
|
|
—
|
|
|
—
|
|
|
14,475
|
|
|
6,539
|
|
|
14,475
|
|
|
6,539
|
|
||||||
|
Total
|
|
$
|
330,706
|
|
|
$
|
341,246
|
|
|
$
|
484,476
|
|
|
$
|
411,945
|
|
|
$
|
815,182
|
|
|
$
|
753,191
|
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Performing
|
|
$
|
297,864
|
|
|
$
|
251,524
|
|
|
$
|
306,219
|
|
|
$
|
346,175
|
|
|
$
|
604,083
|
|
|
$
|
597,699
|
|
|
Nonperforming
|
|
1,386
|
|
|
1,157
|
|
|
466
|
|
|
305
|
|
|
1,852
|
|
|
1,462
|
|
||||||
|
Total
|
|
$
|
299,250
|
|
|
$
|
252,681
|
|
|
$
|
306,685
|
|
|
$
|
346,480
|
|
|
$
|
605,935
|
|
|
$
|
599,161
|
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
347,262
|
|
|
$
|
266,445
|
|
|
$
|
2,658
|
|
|
$
|
1,018
|
|
|
$
|
349,920
|
|
|
$
|
267,463
|
|
|
Special mention
|
|
510
|
|
|
638
|
|
|
—
|
|
|
—
|
|
|
510
|
|
|
638
|
|
||||||
|
Substandard
|
|
3,332
|
|
|
1,651
|
|
|
—
|
|
|
—
|
|
|
3,332
|
|
|
1,651
|
|
||||||
|
Total
|
|
$
|
351,104
|
|
|
$
|
268,734
|
|
|
$
|
2,658
|
|
|
$
|
1,018
|
|
|
$
|
353,762
|
|
|
$
|
269,752
|
|
|
|
|
Construction
|
|
Single and multi-family
|
|
Other
|
|
Total commercial real estate
|
||||||||||||||||||||||||
|
(In thousands)
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pass
|
|
$
|
41,470
|
|
|
$
|
2,904
|
|
|
$
|
33,963
|
|
|
$
|
44,497
|
|
|
$
|
336,965
|
|
|
$
|
195,681
|
|
|
$
|
412,398
|
|
|
$
|
243,082
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
634
|
|
|
533
|
|
|
1,334
|
|
|
4,868
|
|
|
1,968
|
|
|
5,401
|
|
||||||||
|
Substandard
|
|
2,038
|
|
|
1,297
|
|
|
6,445
|
|
|
8,138
|
|
|
19,238
|
|
|
13,573
|
|
|
27,721
|
|
|
23,008
|
|
||||||||
|
Total
|
|
$
|
43,508
|
|
|
$
|
4,201
|
|
|
$
|
41,042
|
|
|
$
|
53,168
|
|
|
$
|
357,537
|
|
|
$
|
214,122
|
|
|
$
|
442,087
|
|
|
$
|
271,491
|
|
|
|
|
Asset based lending
|
|
Other
|
|
Total comm. and industrial loans
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240,826
|
|
|
$
|
45,757
|
|
|
$
|
240,826
|
|
|
$
|
45,757
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
4,659
|
|
|
1,723
|
|
|
4,659
|
|
|
1,723
|
|
||||||
|
Substandard
|
|
—
|
|
|
—
|
|
|
4,658
|
|
|
3,695
|
|
|
4,658
|
|
|
3,695
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250,143
|
|
|
$
|
51,175
|
|
|
$
|
250,143
|
|
|
$
|
51,175
|
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Performing
|
|
$
|
56,565
|
|
|
$
|
65,368
|
|
|
$
|
145,000
|
|
|
$
|
102,182
|
|
|
$
|
201,565
|
|
|
$
|
167,550
|
|
|
Nonperforming
|
|
748
|
|
|
583
|
|
|
786
|
|
|
1,169
|
|
|
1,534
|
|
|
1,752
|
|
||||||
|
Total
|
|
$
|
57,313
|
|
|
$
|
65,951
|
|
|
$
|
145,786
|
|
|
$
|
103,351
|
|
|
$
|
203,099
|
|
|
$
|
169,302
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
(In thousands)
|
|
Business
Activities Loans
|
|
Acquired Loans
|
|
Total
|
|
Business
Activities Loans
|
|
Acquired Loans
|
|
Total
|
||||||||||||
|
Non-Accrual
|
|
$
|
16,651
|
|
|
$
|
5,085
|
|
|
$
|
21,736
|
|
|
$
|
14,778
|
|
|
$
|
6,927
|
|
|
$
|
21,705
|
|
|
Substandard Accruing
|
|
62,370
|
|
|
32,408
|
|
|
94,778
|
|
|
66,995
|
|
|
23,839
|
|
|
90,834
|
|
||||||
|
Total Classified
|
|
79,021
|
|
|
37,493
|
|
|
116,514
|
|
|
81,773
|
|
|
30,766
|
|
|
112,539
|
|
||||||
|
Special Mention
|
|
27,911
|
|
|
7,665
|
|
|
35,576
|
|
|
9,113
|
|
|
8,800
|
|
|
17,913
|
|
||||||
|
Total Criticized
|
|
$
|
106,932
|
|
|
$
|
45,158
|
|
|
$
|
152,090
|
|
|
$
|
90,886
|
|
|
$
|
39,566
|
|
|
$
|
130,452
|
|
|
(In thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Time less than $100,000
|
|
$
|
559,789
|
|
|
$
|
515,570
|
|
|
Time $100,000 or more
|
|
1,380,424
|
|
|
940,176
|
|
||
|
Total time deposits
|
|
$
|
1,940,213
|
|
|
$
|
1,455,746
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
||||||
|
|
|
|
|
Average
|
|
|
|
Average
|
||||||
|
(dollars in thousands)
|
|
Principal
|
|
Rate
|
|
Principal
|
|
Rate
|
||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Advances from the FHLBB
|
|
$
|
1,095,300
|
|
|
0.30
|
%
|
|
$
|
890,900
|
|
|
0.24
|
%
|
|
Other Borrowings
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
1.80
|
|
||
|
Total short-term borrowings:
|
|
1,095,300
|
|
|
0.30
|
|
|
900,900
|
|
|
0.23
|
|
||
|
Long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Advances from the FHLBB
|
|
116,513
|
|
|
1.93
|
|
|
61,676
|
|
|
0.93
|
|
||
|
Subordinated borrowings
|
|
74,334
|
|
|
7.00
|
|
|
74,283
|
|
|
7.00
|
|
||
|
Junior subordinated borrowings
|
|
15,464
|
|
|
2.18
|
|
|
15,464
|
|
|
2.08
|
|
||
|
Total long-term borrowings:
|
|
206,311
|
|
|
3.78
|
|
|
151,423
|
|
|
4.03
|
|
||
|
Total
|
|
$
|
1,301,611
|
|
|
0.85
|
%
|
|
$
|
1,052,323
|
|
|
0.79
|
%
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
||||||
|
|
|
|
|
Average
|
|
|
|
Average
|
||||||
|
(in thousands, except rates)
|
|
Principal
|
|
Rate
|
|
Principal
|
|
Rate
|
||||||
|
Fixed rate advances maturing:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2015
|
|
$
|
903,308
|
|
|
0.28
|
%
|
|
$
|
940,900
|
|
|
0.24
|
%
|
|
2016
|
|
252,647
|
|
|
0.62
|
|
|
1,519
|
|
|
0.88
|
|
||
|
2017
|
|
33,618
|
|
|
2.46
|
|
|
5,000
|
|
|
4.33
|
|
||
|
2018
|
|
1,039
|
|
|
2.62
|
|
|
—
|
|
|
—
|
|
||
|
2019 and beyond
|
|
21,201
|
|
|
2.80
|
|
|
5,157
|
|
|
3.85
|
|
||
|
Total FHLBB advances
|
|
$
|
1,211,813
|
|
|
0.46
|
%
|
|
$
|
952,576
|
|
|
0.28
|
%
|
|
|
|
September 30,
2015 |
|
Regulatory
Minimum to be Well Capitalized |
|
December 31,
2014 |
|
Regulatory
Minimum to be Well Capitalized |
||||
|
Company (consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
11.7
|
%
|
|
10.0
|
%
|
|
11.4
|
%
|
|
10.0
|
%
|
|
Common Equity Tier 1 Capital to risk weighted assets
|
|
9.7
|
|
|
6.5
|
|
|
N/A
|
|
|
N/A
|
|
|
Tier 1 capital to risk weighted assets
|
|
9.8
|
|
|
8.0
|
|
|
9.0
|
|
|
6.0
|
|
|
Tier 1 capital to average assets
|
|
7.6
|
|
|
5.0
|
|
|
7.0
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
11.0
|
%
|
|
10.0
|
%
|
|
10.8
|
%
|
|
10.0
|
%
|
|
Common Equity Tier 1 Capital to risk weighted assets
|
|
9.8
|
|
|
6.5
|
|
|
N/A
|
|
|
N/A
|
|
|
Tier 1 capital to risk weighted assets
|
|
9.8
|
|
|
8.0
|
|
|
9.3
|
|
|
6.0
|
|
|
Tier 1 capital to average assets
|
|
7.6
|
|
|
5.0
|
|
|
7.2
|
|
|
5.0
|
|
|
(In thousands)
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
Other accumulated comprehensive income, before tax:
|
|
|
|
|
|
|
||
|
Net unrealized holding gain on AFS securities
|
|
$
|
17,467
|
|
|
$
|
15,993
|
|
|
Net (loss) on effective cash flow hedging derivatives
|
|
(10,785
|
)
|
|
(3,299
|
)
|
||
|
Net unrealized holding (loss) on pension plans
|
|
(3,692
|
)
|
|
(2,291
|
)
|
||
|
|
|
|
|
|
||||
|
Income taxes related to items of accumulated other comprehensive income:
|
|
|
|
|
|
|
||
|
Net unrealized holding gain on AFS securities
|
|
(6,769
|
)
|
|
(6,077
|
)
|
||
|
Net (loss) on effective cash flow hedging derivatives
|
|
4,346
|
|
|
1,330
|
|
||
|
Net unrealized holding (loss) on pension plans
|
|
1,488
|
|
|
923
|
|
||
|
Accumulated other comprehensive income
|
|
$
|
2,055
|
|
|
$
|
6,579
|
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding gains on AFS securities:
|
|
x
|
|
|
x
|
|
|
|
|
|||
|
Net unrealized gains arising during the period
|
|
$
|
8,256
|
|
|
$
|
(3,204
|
)
|
|
$
|
5,052
|
|
|
Less: reclassification adjustment for (gains) realized in net income
|
|
(49
|
)
|
|
18
|
|
|
(31
|
)
|
|||
|
Net unrealized holding gain on AFS securities
|
|
8,207
|
|
|
(3,186
|
)
|
|
5,021
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net loss on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized loss arising during the period
|
|
(4,369
|
)
|
|
1,761
|
|
|
(2,608
|
)
|
|||
|
Less: reclassification adjustment for gains (losses) realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss on cash flow hedging derivatives
|
|
(4,369
|
)
|
|
1,761
|
|
|
(2,608
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net unrealized holding loss on pension plans
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized gain arising during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Less: reclassification adjustment for gains (losses) realized in net income
|
|
65
|
|
|
(26
|
)
|
|
39
|
|
|||
|
Net unrealized holding gain on pension plans
|
|
65
|
|
|
(26
|
)
|
|
39
|
|
|||
|
Other comprehensive income
|
|
$
|
3,903
|
|
|
$
|
(1,451
|
)
|
|
$
|
2,452
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding loss on AFS securities:
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized loss arising during the period
|
|
$
|
(3,613
|
)
|
|
$
|
1,377
|
|
|
$
|
(2,236
|
)
|
|
Less: reclassification adjustment for (gains) realized in net income
|
|
(245
|
)
|
|
100
|
|
|
(145
|
)
|
|||
|
Net unrealized holding loss on AFS securities
|
|
(3,858
|
)
|
|
1,477
|
|
|
(2,381
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net loss on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized gain arising during the period
|
|
980
|
|
|
(396
|
)
|
|
584
|
|
|||
|
Less: reclassification adjustment for (gains) realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net gain on cash flow hedging derivatives
|
|
980
|
|
|
(396
|
)
|
|
584
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net gain on terminated swap:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized loss arising during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Less: reclassification adjustment for losses realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss on terminated swap
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net unrealized holding loss on pension plans
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized loss arising during the period
|
|
(455
|
)
|
|
184
|
|
|
(271
|
)
|
|||
|
Less: reclassification adjustment for gains (losses) realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized holding loss on pension plans
|
|
(455
|
)
|
|
184
|
|
|
(271
|
)
|
|||
|
Other comprehensive income
|
|
$
|
(3,333
|
)
|
|
$
|
1,265
|
|
|
$
|
(2,068
|
)
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding gains on AFS securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized gains arising during the period
|
|
$
|
3,940
|
|
|
$
|
(1,580
|
)
|
|
$
|
2,360
|
|
|
Less: reclassification adjustment for (gains) realized in net income
|
|
(2,466
|
)
|
|
888
|
|
|
(1,578
|
)
|
|||
|
Net unrealized holding gain on AFS securities
|
|
1,474
|
|
|
(692
|
)
|
|
782
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net loss on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized loss arising during the period
|
|
(7,486
|
)
|
|
3,017
|
|
|
(4,469
|
)
|
|||
|
Less: reclassification adjustment for gains (losses) realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss on cash flow hedging derivatives
|
|
(7,486
|
)
|
|
3,017
|
|
|
(4,469
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net unrealized holding loss on pension plans
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized loss arising during the period
|
|
(1,596
|
)
|
|
643
|
|
|
(953
|
)
|
|||
|
Less: reclassification adjustment for gains (losses) realized in net income
|
|
194
|
|
|
(78
|
)
|
|
116
|
|
|||
|
Net unrealized holding loss on pension plans
|
|
(1,402
|
)
|
|
565
|
|
|
(837
|
)
|
|||
|
Other comprehensive income
|
|
$
|
(7,414
|
)
|
|
$
|
2,890
|
|
|
$
|
(4,524
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding gains on AFS securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized gain arising during the period
|
|
$
|
13,757
|
|
|
$
|
(5,197
|
)
|
|
$
|
8,560
|
|
|
Less: reclassification adjustment for (gains) realized in net income
|
|
(482
|
)
|
|
193
|
|
|
(289
|
)
|
|||
|
Net unrealized holding gains on AFS securities
|
|
13,275
|
|
|
(5,004
|
)
|
|
8,271
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net loss on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized loss arising during the period
|
|
(3,147
|
)
|
|
1,295
|
|
|
(1,852
|
)
|
|||
|
Less: reclassification adjustment for losses realized in net income
|
|
5,393
|
|
|
(2,201
|
)
|
|
3,192
|
|
|||
|
Net loss on cash flow hedging derivatives
|
|
2,246
|
|
|
(906
|
)
|
|
1,340
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net loss on terminated swap:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized loss arising during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Less: reclassification adjustment for losses realized in net income
|
|
3,237
|
|
|
(1,312
|
)
|
|
1,925
|
|
|||
|
Net loss on terminated swap
|
|
3,237
|
|
|
(1,312
|
)
|
|
1,925
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net loss on pension plans:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized loss arising during the period
|
|
(455
|
)
|
|
184
|
|
|
(271
|
)
|
|||
|
Less: reclassification adjustment for losses realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss pension plans
|
|
(455
|
)
|
|
184
|
|
|
(271
|
)
|
|||
|
Other comprehensive income
|
|
$
|
18,303
|
|
|
$
|
(7,038
|
)
|
|
$
|
11,265
|
|
|
(in thousands)
|
|
Net unrealized
holding gain
on AFS Securities
|
|
Net loss on
effective cash
flow hedging derivatives
|
|
Net loss
on
terminated swap
|
|
Net unrealized
holding loss
on pension plans
|
|
Total
|
||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at Beginning of Period
|
|
$
|
5,677
|
|
|
$
|
(3,830
|
)
|
|
$
|
—
|
|
|
$
|
(2,244
|
)
|
|
$
|
(397
|
)
|
|
Other Comprehensive (Loss) Gain Before reclassifications
|
|
5,052
|
|
|
(2,608
|
)
|
|
—
|
|
|
—
|
|
|
2,444
|
|
|||||
|
Amounts Reclassified from Accumulated other comprehensive income
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
39
|
|
|
8
|
|
|||||
|
Total Other Comprehensive (Loss) Income
|
|
5,021
|
|
|
(2,608
|
)
|
|
—
|
|
|
39
|
|
|
2,452
|
|
|||||
|
Balance at End of Period
|
|
$
|
10,698
|
|
|
$
|
(6,438
|
)
|
|
$
|
—
|
|
|
$
|
(2,205
|
)
|
|
$
|
2,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at Beginning of Period
|
|
$
|
4,876
|
|
|
$
|
(610
|
)
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
4,276
|
|
|
Other Comprehensive Gain (Loss) Before reclassifications
|
|
(2,236
|
)
|
|
584
|
|
|
—
|
|
|
(271
|
)
|
|
(1,923
|
)
|
|||||
|
Amounts Reclassified from Accumulated other comprehensive income
|
|
(145
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145
|
)
|
|||||
|
Total Other Comprehensive Income (Loss)
|
|
(2,381
|
)
|
|
584
|
|
|
—
|
|
|
(271
|
)
|
|
(2,068
|
)
|
|||||
|
Balance at End of Period
|
|
$
|
2,495
|
|
|
$
|
(26
|
)
|
|
$
|
—
|
|
|
$
|
(261
|
)
|
|
$
|
2,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at Beginning of Period
|
|
$
|
9,916
|
|
|
$
|
(1,969
|
)
|
|
$
|
—
|
|
|
$
|
(1,368
|
)
|
|
$
|
6,579
|
|
|
Other Comprehensive (Loss) Before reclassifications
|
|
2,360
|
|
|
(4,469
|
)
|
|
—
|
|
|
(953
|
)
|
|
(3,062
|
)
|
|||||
|
Amounts Reclassified from Accumulated other comprehensive income
|
|
(1,578
|
)
|
|
—
|
|
|
—
|
|
|
116
|
|
|
(1,462
|
)
|
|||||
|
Total Other Comprehensive (Loss)
|
|
782
|
|
|
(4,469
|
)
|
|
—
|
|
|
(837
|
)
|
|
(4,524
|
)
|
|||||
|
Balance at End of Period
|
|
$
|
10,698
|
|
|
$
|
(6,438
|
)
|
|
$
|
—
|
|
|
$
|
(2,205
|
)
|
|
$
|
2,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at Beginning of Period
|
|
$
|
(5,776
|
)
|
|
$
|
(1,366
|
)
|
|
$
|
(1,925
|
)
|
|
$
|
10
|
|
|
$
|
(9,057
|
)
|
|
Other Comprehensive Gain (Loss) Before reclassifications
|
|
8,560
|
|
|
(1,852
|
)
|
|
—
|
|
|
(271
|
)
|
|
6,437
|
|
|||||
|
Amounts Reclassified from Accumulated other comprehensive income
|
|
(289
|
)
|
|
3,192
|
|
|
1,925
|
|
|
—
|
|
|
4,828
|
|
|||||
|
Total Other Comprehensive Income
|
|
8,271
|
|
|
1,340
|
|
|
1,925
|
|
|
(271
|
)
|
|
11,265
|
|
|||||
|
Balance at End of Period
|
|
$
|
2,495
|
|
|
$
|
(26
|
)
|
|
$
|
—
|
|
|
$
|
(261
|
)
|
|
$
|
2,208
|
|
|
|
|
|
|
|
|
Affected Line Item in the
|
||||
|
|
|
Three Months Ended September 30,
|
|
Statement where Net Income
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
is Presented
|
||||
|
Realized (gains) on AFS securities:
|
|
|
|
|
|
|
|
|
||
|
|
|
$
|
(49
|
)
|
|
$
|
(245
|
)
|
|
Non-interest income
|
|
|
|
18
|
|
|
100
|
|
|
Tax expense
|
||
|
|
|
(31
|
)
|
|
(145
|
)
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Realized losses on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||
|
|
|
—
|
|
|
—
|
|
|
Non-interest income
|
||
|
|
|
—
|
|
|
—
|
|
|
Tax expense
|
||
|
|
|
—
|
|
|
—
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Amortization of realized gains on terminated swap:
|
|
|
|
|
|
|
|
|
||
|
|
|
—
|
|
|
—
|
|
|
Non-interest income
|
||
|
|
|
—
|
|
|
—
|
|
|
Tax expense
|
||
|
|
|
—
|
|
|
—
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Realized loss on pension plans:
|
|
|
|
|
|
|
|
|
||
|
|
|
65
|
|
|
—
|
|
|
Non-interest income
|
||
|
|
|
(26
|
)
|
|
—
|
|
|
Tax expense
|
||
|
|
|
39
|
|
|
—
|
|
|
Net of tax
|
||
|
Total reclassifications for the period
|
|
$
|
8
|
|
|
$
|
(145
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
Affected Line Item in the
|
||||
|
|
|
Nine Months Ended September 30,
|
|
Statement where Net Income
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
|
is Presented
|
||||
|
Realized (gains) on AFS securities:
|
|
|
|
|
|
|
|
|
||
|
|
|
$
|
(2,466
|
)
|
|
$
|
(482
|
)
|
|
Non-interest income
|
|
|
|
888
|
|
|
193
|
|
|
Tax expense
|
||
|
|
|
(1,578
|
)
|
|
(289
|
)
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Realized losses on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||
|
|
|
—
|
|
|
5,393
|
|
|
Non-interest income
|
||
|
|
|
—
|
|
|
(2,201
|
)
|
|
Tax expense
|
||
|
|
|
—
|
|
|
3,192
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Amortization of realized gains on terminated swap:
|
|
|
|
|
|
|
|
|
||
|
|
|
—
|
|
|
3,237
|
|
|
Non-interest income
|
||
|
|
|
—
|
|
|
(1,312
|
)
|
|
Tax expense
|
||
|
|
|
—
|
|
|
1,925
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Realized loss on pension plans:
|
|
|
|
|
|
|
|
|
||
|
|
|
194
|
|
|
—
|
|
|
Non-interest income
|
||
|
|
|
(78
|
)
|
|
—
|
|
|
Tax expense
|
||
|
|
|
116
|
|
|
—
|
|
|
Net of tax
|
||
|
Total reclassifications for the period
|
|
$
|
(1,462
|
)
|
|
$
|
4,828
|
|
|
Net of tax
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands, except per share data)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
14,701
|
|
|
$
|
11,988
|
|
|
$
|
33,504
|
|
|
$
|
22,347
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average number of common shares issued
|
31,565
|
|
|
26,525
|
|
|
29,374
|
|
|
26,525
|
|
||||
|
Less: average number of treasury shares
|
1,201
|
|
|
1,360
|
|
|
1,229
|
|
|
1,400
|
|
||||
|
Less: average number of unvested stock award shares
|
471
|
|
|
418
|
|
|
460
|
|
|
404
|
|
||||
|
Average number of basic common shares outstanding
|
29,893
|
|
|
24,747
|
|
|
27,685
|
|
|
24,721
|
|
||||
|
Plus: dilutive effect of unvested stock award shares
|
114
|
|
|
68
|
|
|
98
|
|
|
59
|
|
||||
|
Plus: dilutive effect of stock options outstanding
|
62
|
|
|
46
|
|
|
64
|
|
|
55
|
|
||||
|
Average number of diluted common shares outstanding
|
30,069
|
|
|
24,861
|
|
|
27,847
|
|
|
24,835
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.49
|
|
|
$
|
0.48
|
|
|
$
|
1.21
|
|
|
$
|
0.90
|
|
|
Diluted
|
$
|
0.49
|
|
|
$
|
0.48
|
|
|
$
|
1.20
|
|
|
$
|
0.90
|
|
|
|
|
|
Non-vested Stock
|
|
|
|
|
||||||||
|
|
|
|
Awards Outstanding
|
|
Stock Options Outstanding
|
||||||||||
|
|
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
||||||
|
|
|
|
Number of
|
|
Average
Grant Date
|
|
Number of
|
|
Average
Exercise
|
||||||
|
(Shares in thousands)
|
|
|
Shares
|
|
Fair Value
|
|
Shares
|
|
Price
|
||||||
|
December 31, 2014
|
|
|
424
|
|
|
$
|
24.33
|
|
|
282
|
|
|
$
|
20.42
|
|
|
Granted
|
|
|
182
|
|
|
26.44
|
|
|
—
|
|
|
—
|
|
||
|
Stock options exercised
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
10.52
|
|
||
|
Stock awards vested
|
|
|
(126
|
)
|
|
23.78
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
|
|
(19
|
)
|
|
24.91
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
25.09
|
|
||
|
September 30, 2015
|
|
|
461
|
|
|
$
|
25.03
|
|
|
270
|
|
|
$
|
21.12
|
|
|
Exercisable options,
|
September 30, 2015
|
|
|
|
|
|
|
|
270
|
|
|
$
|
21.12
|
|
|
|
(In thousands)
|
|
Banking
|
|
Insurance
|
|
Parent
|
|
Eliminations
|
|
Total Consolidated
|
||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net interest income
|
|
$
|
57,867
|
|
|
$
|
—
|
|
|
$
|
7,168
|
|
|
$
|
(8,064
|
)
|
|
$
|
56,971
|
|
|
Provision for loan losses
|
|
4,240
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,240
|
|
|||||
|
Non-interest income
|
|
10,154
|
|
|
2,544
|
|
|
(193
|
)
|
|
193
|
|
|
12,698
|
|
|||||
|
Non-interest expense
|
|
46,465
|
|
|
2,042
|
|
|
871
|
|
|
—
|
|
|
49,378
|
|
|||||
|
Income before income taxes
|
|
17,316
|
|
|
502
|
|
|
6,104
|
|
|
(7,871
|
)
|
|
16,051
|
|
|||||
|
Income tax expense (benefit)
|
|
1,816
|
|
|
195
|
|
|
(661
|
)
|
|
—
|
|
|
1,350
|
|
|||||
|
Net income
|
|
$
|
15,500
|
|
|
$
|
307
|
|
|
$
|
6,765
|
|
|
$
|
(7,871
|
)
|
|
$
|
14,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets (in millions)
|
|
$
|
7,565
|
|
|
$
|
30
|
|
|
$
|
913
|
|
|
$
|
(914
|
)
|
|
$
|
7,541
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net interest income (expense)
|
|
$
|
45,786
|
|
|
$
|
—
|
|
|
$
|
5,163
|
|
|
$
|
(6,000
|
)
|
|
$
|
44,949
|
|
|
Provision for loan losses
|
|
3,685
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,685
|
|
|||||
|
Non-interest income
|
|
12,009
|
|
|
2,632
|
|
|
6,693
|
|
|
(6,693
|
)
|
|
14,641
|
|
|||||
|
Non-interest expense
|
|
37,388
|
|
|
1,983
|
|
|
316
|
|
|
—
|
|
|
39,687
|
|
|||||
|
Income before income taxes
|
|
16,722
|
|
|
649
|
|
|
11,540
|
|
|
(12,693
|
)
|
|
16,218
|
|
|||||
|
Income tax expense (benefit)
|
|
4,426
|
|
|
252
|
|
|
(448
|
)
|
|
—
|
|
|
4,230
|
|
|||||
|
Net income
|
|
$
|
12,296
|
|
|
$
|
397
|
|
|
$
|
11,988
|
|
|
$
|
(12,693
|
)
|
|
$
|
11,988
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets (in millions)
|
|
$
|
6,249
|
|
|
$
|
27
|
|
|
$
|
766
|
|
|
$
|
(777
|
)
|
|
$
|
6,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net interest income
|
|
$
|
157,688
|
|
|
$
|
—
|
|
|
$
|
11,477
|
|
|
$
|
(14,064
|
)
|
|
$
|
155,101
|
|
|
Provision for loan losses
|
|
12,295
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,295
|
|
|||||
|
Non-interest income
|
|
33,663
|
|
|
7,997
|
|
|
5,037
|
|
|
(4,657
|
)
|
|
42,040
|
|
|||||
|
Non-interest expense
|
|
136,490
|
|
|
5,884
|
|
|
6,178
|
|
|
(1
|
)
|
|
148,551
|
|
|||||
|
Income before income taxes
|
|
42,566
|
|
|
2,113
|
|
|
10,336
|
|
|
(18,720
|
)
|
|
36,295
|
|
|||||
|
Income tax expense (benefit)
|
|
5,201
|
|
|
820
|
|
|
(3,230
|
)
|
|
—
|
|
|
2,791
|
|
|||||
|
Net income
|
|
$
|
37,365
|
|
|
$
|
1,293
|
|
|
$
|
13,566
|
|
|
$
|
(18,720
|
)
|
|
$
|
33,504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets (in millions)
|
|
$
|
7,082
|
|
|
$
|
29
|
|
|
$
|
852
|
|
|
$
|
(852
|
)
|
|
$
|
7,111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net interest income
|
|
$
|
134,740
|
|
|
$
|
—
|
|
|
$
|
3,304
|
|
|
$
|
(6,000
|
)
|
|
$
|
132,044
|
|
|
Provision for loan losses
|
|
11,070
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,070
|
|
|||||
|
Non-interest income
|
|
25,429
|
|
|
8,141
|
|
|
18,713
|
|
|
(18,713
|
)
|
|
33,570
|
|
|||||
|
Non-interest expense
|
|
116,932
|
|
|
6,192
|
|
|
1,185
|
|
|
—
|
|
|
124,309
|
|
|||||
|
Income before income taxes
|
|
32,167
|
|
|
1,949
|
|
|
20,832
|
|
|
(24,713
|
)
|
|
30,235
|
|
|||||
|
Income tax expense (benefit)
|
|
8,642
|
|
|
761
|
|
|
(1,515
|
)
|
|
—
|
|
|
7,888
|
|
|||||
|
Net income
|
|
$
|
23,525
|
|
|
$
|
1,188
|
|
|
$
|
22,347
|
|
|
$
|
(24,713
|
)
|
|
$
|
22,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average assets (in millions)
|
|
$
|
6,065
|
|
|
$
|
27
|
|
|
$
|
744
|
|
|
$
|
(747
|
)
|
|
$
|
6,089
|
|
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Forward-starting interest rate swaps on FHLBB borrowings
|
$
|
300,000
|
|
|
3.5
|
|
—
|
%
|
|
2.29
|
%
|
|
$
|
(10,785
|
)
|
|
Total cash flow hedges
|
300,000
|
|
|
|
|
|
|
|
|
|
|
(10,785
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap on tax advantaged economic development bond
|
12,130
|
|
|
14.2
|
|
0.56
|
%
|
|
5.09
|
%
|
|
(2,678
|
)
|
||
|
Interest rate swaps on loans with commercial loan customers
|
366,947
|
|
|
6.6
|
|
2.18
|
%
|
|
4.52
|
%
|
|
(19,214
|
)
|
||
|
Reverse interest rate swaps on loans with commercial loan customers
|
366,947
|
|
|
6.6
|
|
4.52
|
%
|
|
2.18
|
%
|
|
19,361
|
|
||
|
Risk Participation Agreements with Dealer Banks
|
48,562
|
|
|
15.5
|
|
|
|
|
|
|
|
(72
|
)
|
||
|
Forward sale commitments
|
52,478
|
|
|
0.2
|
|
|
|
|
|
|
|
(387
|
)
|
||
|
Total economic hedges
|
847,064
|
|
|
|
|
|
|
|
|
|
|
(2,990
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate lock commitments
|
44,726
|
|
|
0.2
|
|
|
|
|
|
|
|
754
|
|
||
|
Total non-hedging derivatives
|
44,726
|
|
|
|
|
|
|
|
|
|
|
754
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
1,191,790
|
|
|
|
|
|
|
|
|
|
|
$
|
(13,021
|
)
|
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Forward-starting interest rate swaps on FHLBB borrowings
|
$
|
300,000
|
|
|
4.3
|
|
—
|
%
|
|
2.29
|
%
|
|
$
|
(3,299
|
)
|
|
Total cash flow hedges
|
300,000
|
|
|
|
|
|
|
|
|
|
|
(3,299
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap on tax advantaged economic development bond
|
12,554
|
|
|
14.9
|
|
0.52
|
%
|
|
5.09
|
%
|
|
(2,578
|
)
|
||
|
Interest rate swaps on loans with commercial loan customers
|
297,158
|
|
|
6.0
|
|
2.23
|
%
|
|
4.54
|
%
|
|
(12,183
|
)
|
||
|
Reverse interest rate swaps on loans with commercial loan customers
|
297,158
|
|
|
6.0
|
|
4.54
|
%
|
|
2.23
|
%
|
|
12,221
|
|
||
|
Risk participation agreements with dealer banks
|
45,842
|
|
|
16.6
|
|
|
|
|
|
|
|
(91
|
)
|
||
|
Forward sale commitments
|
42,366
|
|
|
0.2
|
|
|
|
|
|
|
|
(510
|
)
|
||
|
Total economic hedges
|
695,078
|
|
|
|
|
|
|
|
|
|
|
(3,141
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate lock commitments
|
39,589
|
|
|
0.2
|
|
|
|
|
|
|
|
625
|
|
||
|
Total non-hedging derivatives
|
39,589
|
|
|
|
|
|
|
|
|
|
|
625
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
1,034,667
|
|
|
|
|
|
|
|
|
|
|
$
|
(5,815
|
)
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest rate swaps on FHLBB borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain (loss) recognized in accumulated other comprehensive loss
|
$
|
(4,369
|
)
|
|
$
|
979
|
|
|
$
|
(7,486
|
)
|
|
$
|
(3,148
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification of unrealized loss from accumulated other comprehensive income to other non-interest income for termination of swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
8,630
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification of unrealized deferred tax benefit from accumulated other comprehensive income to tax expense for terminated swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,611
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net tax benefit (expense) on items recognized in accumulated other comprehensive income
|
1,761
|
|
|
(396
|
)
|
|
3,017
|
|
|
1,270
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on junior subordinated debentures:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized loss recognized in accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reclassification of unrealized loss from accumulated other comprehensive income to interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
204
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net tax expense on items recognized in accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
(80
|
)
|
||||
|
Other comprehensive gain (loss) recorded in accumulated other comprehensive income, net of reclassification adjustments and tax effects
|
$
|
(2,608
|
)
|
|
$
|
583
|
|
|
$
|
(4,469
|
)
|
|
$
|
3,264
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest expense recognized in interest expense on junior subordinated notes
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204
|
|
|
•
|
Best efforts loan sales,
|
|
•
|
Mandatory delivery loan sales, and
|
|
•
|
To Be Announced (“TBA”) mortgage-backed securities sales.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Economic hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap on industrial revenue bond:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain (loss) recognized in other non-interest income
|
$
|
(493
|
)
|
|
$
|
(84
|
)
|
|
$
|
(433
|
)
|
|
$
|
(815
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized (loss) gain recognized in other non-interest income
|
(7,698
|
)
|
|
391
|
|
|
(6,923
|
)
|
|
(1,341
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reverse interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain (loss) recognized in other non-interest income
|
7,698
|
|
|
(391
|
)
|
|
6,923
|
|
|
1,341
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Favorable (Unfavorable) change in credit valuation adjustment recognized in other non-interest income
|
52
|
|
|
59
|
|
|
109
|
|
|
70
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Risk Participation Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized (loss) recognized in other non-interest income
|
(65
|
)
|
|
—
|
|
|
(42
|
)
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Forward Commitments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized (loss) recognized in other non-interest income
|
(387
|
)
|
|
(25
|
)
|
|
(300
|
)
|
|
(694
|
)
|
||||
|
Realized (loss) in other non-interest income
|
(493
|
)
|
|
(75
|
)
|
|
(80
|
)
|
|
(417
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-hedging derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate lock commitments
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain recognized in other non-interest income
|
$
|
754
|
|
|
$
|
383
|
|
|
$
|
2,113
|
|
|
$
|
1,420
|
|
|
Realized gain in other non-interest income
|
819
|
|
|
711
|
|
|
1,760
|
|
|
1,746
|
|
||||
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(in thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
Commercial counterparties
|
|
19,361
|
|
|
—
|
|
|
19,361
|
|
|
—
|
|
|
—
|
|
|
19,361
|
|
||||||
|
Total
|
|
$
|
19,401
|
|
|
$
|
—
|
|
|
$
|
19,401
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,401
|
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(in thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
(32,622
|
)
|
|
$
|
—
|
|
|
$
|
(32,622
|
)
|
|
$
|
20,391
|
|
|
$
|
12,231
|
|
|
$
|
—
|
|
|
Commercial counterparties
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
(32,622
|
)
|
|
$
|
—
|
|
|
$
|
(32,622
|
)
|
|
$
|
20,391
|
|
|
$
|
12,231
|
|
|
$
|
—
|
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(in thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
Commercial counterparties
|
|
12,270
|
|
|
—
|
|
|
12,270
|
|
|
—
|
|
|
—
|
|
|
12,270
|
|
||||||
|
Total
|
|
$
|
12,293
|
|
|
$
|
—
|
|
|
$
|
12,293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,293
|
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(in thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
(18,232
|
)
|
|
$
|
58
|
|
|
$
|
(18,174
|
)
|
|
$
|
14,984
|
|
|
$
|
3,190
|
|
|
$
|
—
|
|
|
Commercial counterparties
|
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
||||||
|
Total
|
|
$
|
(18,282
|
)
|
|
$
|
58
|
|
|
$
|
(18,224
|
)
|
|
$
|
14,984
|
|
|
$
|
3,190
|
|
|
$
|
(50
|
)
|
|
|
September 30, 2015
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
|
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,587
|
|
|
$
|
14,587
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
—
|
|
|
102,226
|
|
|
—
|
|
|
102,226
|
|
||||
|
Government guaranteed residential mortgage-backed securities
|
—
|
|
|
67,344
|
|
|
—
|
|
|
67,344
|
|
||||
|
Government-sponsored residential mortgage-backed securities
|
—
|
|
|
905,912
|
|
|
—
|
|
|
905,912
|
|
||||
|
Corporate bonds
|
—
|
|
|
49,919
|
|
|
—
|
|
|
49,919
|
|
||||
|
Trust preferred securities
|
—
|
|
|
12,115
|
|
|
—
|
|
|
12,115
|
|
||||
|
Other bonds and obligations
|
—
|
|
|
3,197
|
|
|
—
|
|
|
3,197
|
|
||||
|
Marketable equity securities
|
33,209
|
|
|
944
|
|
|
764
|
|
|
34,917
|
|
||||
|
Loans held for sale
(1)
|
—
|
|
|
14,882
|
|
|
—
|
|
|
14,882
|
|
||||
|
Derivative assets
|
—
|
|
|
19,361
|
|
|
754
|
|
|
20,115
|
|
||||
|
Derivative liabilities
|
365
|
|
|
32,809
|
|
|
22
|
|
|
33,196
|
|
||||
|
|
December 31, 2014
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
|
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,909
|
|
|
$
|
14,909
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
—
|
|
|
133,699
|
|
|
—
|
|
|
133,699
|
|
||||
|
Government guaranteed residential mortgage-backed securities
|
—
|
|
|
69,468
|
|
|
—
|
|
|
69,468
|
|
||||
|
Government-sponsored residential mortgage-backed securities
|
—
|
|
|
760,184
|
|
|
—
|
|
|
760,184
|
|
||||
|
Corporate bonds
|
—
|
|
|
54,151
|
|
|
—
|
|
|
54,151
|
|
||||
|
Trust preferred securities
|
—
|
|
|
14,667
|
|
|
1,548
|
|
|
16,215
|
|
||||
|
Other bonds and obligations
|
—
|
|
|
3,159
|
|
|
—
|
|
|
3,159
|
|
||||
|
Marketable equity securities
|
53,806
|
|
|
358
|
|
|
778
|
|
|
54,942
|
|
||||
|
Loans Held for Sale
|
—
|
|
|
19,493
|
|
|
—
|
|
|
19,493
|
|
||||
|
Derivative assets
|
—
|
|
|
12,328
|
|
|
625
|
|
|
12,953
|
|
||||
|
Derivative liabilities
|
417
|
|
|
18,259
|
|
|
93
|
|
|
18,769
|
|
||||
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
|
September 30, 2015
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
|
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
|
Loans Held for Sale (1)
|
|
$
|
14,882
|
|
|
$
|
14,389
|
|
|
$
|
493
|
|
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
|
December 31, 2014
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
|
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
|
Loans Held for Sale
|
|
$
|
19,493
|
|
|
$
|
18,885
|
|
|
$
|
608
|
|
|
|
Assets (Liabilities)
|
||||||||||||||
|
|
|
|
Securities
|
|
Interest Rate
|
|
|
||||||||
|
|
Trading
|
|
Available
|
|
Lock
|
|
Forward
|
||||||||
|
(In thousands)
|
Security
|
|
for Sale
|
|
Commitments
|
|
Commitments
|
||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
June 30, 2015
|
$
|
14,378
|
|
|
$
|
773
|
|
|
$
|
382
|
|
|
$
|
50
|
|
|
Sale of AFS security
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Unrealized (loss) gain, net recognized in other non-interest income
|
351
|
|
|
—
|
|
|
1,366
|
|
|
—
|
|
||||
|
Unrealized gain included in accumulated other comprehensive loss
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(72
|
)
|
||||
|
Paydown of trading security
|
(142
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(994
|
)
|
|
—
|
|
||||
|
September 30, 2015
|
$
|
14,587
|
|
|
$
|
764
|
|
|
$
|
754
|
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2014
|
$
|
14,909
|
|
|
$
|
2,326
|
|
|
$
|
625
|
|
|
$
|
(93
|
)
|
|
Sale of AFS security
|
—
|
|
|
(1,327
|
)
|
|
—
|
|
|
—
|
|
||||
|
Unrealized (loss) gain, net recognized in other non-interest income
|
103
|
|
|
—
|
|
|
4,037
|
|
|
—
|
|
||||
|
Unrealized gain included in accumulated other comprehensive loss
|
—
|
|
|
(235
|
)
|
|
—
|
|
|
71
|
|
||||
|
Paydown of trading security
|
(425
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(3,908
|
)
|
|
—
|
|
||||
|
September 30, 2015
|
$
|
14,587
|
|
|
$
|
764
|
|
|
$
|
754
|
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) relating to instruments still held at September 30, 2015
|
$
|
2,457
|
|
|
$
|
(6
|
)
|
|
$
|
754
|
|
|
$
|
(22
|
)
|
|
|
Assets (Liabilities)
|
||||||||||||||
|
|
|
|
Securities
|
|
Interest Rate
|
|
|
||||||||
|
|
Trading
|
|
Available
|
|
Lock
|
|
Forward
|
||||||||
|
(In thousands)
|
Security
|
|
for Sale
|
|
Commitments
|
|
Commitments
|
||||||||
|
Three Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
June 30, 2014
|
$
|
14,971
|
|
|
$
|
2,217
|
|
|
$
|
660
|
|
|
$
|
(163
|
)
|
|
Purchase of Marketable Equity Security
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Unrealized (loss) gain, net recognized in other non-interest income
|
(91
|
)
|
|
—
|
|
|
769
|
|
|
240
|
|
||||
|
Unrealized gain included in accumulated other comprehensive loss
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
||||
|
Paydown of trading account security
|
(135
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(1,046
|
)
|
|
—
|
|
||||
|
September 30, 2014
|
$
|
14,745
|
|
|
$
|
2,296
|
|
|
$
|
383
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2013
|
$
|
14,840
|
|
|
$
|
1,964
|
|
|
$
|
258
|
|
|
$
|
19
|
|
|
Purchase of Marketable Equity Security
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Unrealized (loss) gain, net recognized in other non-interest income
|
308
|
|
|
—
|
|
|
2,563
|
|
|
58
|
|
||||
|
Unrealized gain included in accumulated other comprehensive loss
|
—
|
|
|
332
|
|
|
—
|
|
|
—
|
|
||||
|
Paydown of trading account security
|
(403
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(2,438
|
)
|
|
—
|
|
||||
|
September 30, 2014
|
$
|
14,745
|
|
|
$
|
2,296
|
|
|
$
|
383
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains (losses) relating to instruments still held at September 30, 2014
|
$
|
—
|
|
|
$
|
(1,028
|
)
|
|
$
|
383
|
|
|
$
|
77
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
|
(In thousands)
|
|
September 30, 2015
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
|
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading Security
|
|
$
|
14,587
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
2.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS Securities
|
|
764
|
|
|
Pricing Model
|
|
Median Peer Price/Tangible Book Value Percentage Multiple
|
|
96.87
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Forward Commitments
|
|
(22
|
)
|
|
Historical Trend
|
|
Closing Ratio
|
|
89.36
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
2,500
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest Rate Lock Commitment
|
|
754
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
89.36
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
2,500
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total
|
|
$
|
16,083
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
|
(In thousands)
|
|
December 31, 2014
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
|
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading Security
|
|
$
|
14,909
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
2.60
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
AFS Securities
|
|
2,326
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
13.74
|
%
|
||
|
|
|
|
|
|
|
|
Credit Spread
|
|
11.06
|
%
|
||
|
|
|
|
|
|
|
|
|
|
||||
|
Forward Commitments
|
|
(93
|
)
|
|
Historical Trend
|
|
Closing Ratio
|
|
91.07
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
2,500
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest Rate Lock Commitment
|
|
625
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
91.07
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
2,500
|
|
|
|
Total
|
|
$
|
17,767
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
Three months ended September 30, 2015
|
|
Nine months ended September 30, 2015
|
|
Fair Value Measurement Date as of September 30, 2015
|
||||||||
|
|
|
Level 3
|
|
Level 3
|
|
Total
|
|
Total
|
|
Level 3
|
||||||||
|
(In thousands)
|
|
Inputs
|
|
Inputs
|
|
Gains (Losses)
|
|
Gains (Losses)
|
|
Inputs
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impaired loans
|
|
$
|
21,396
|
|
|
$
|
5,820
|
|
|
$
|
14,737
|
|
|
$
|
15,576
|
|
|
September 2015
|
|
Capitalized mortgage servicing rights
|
|
5,028
|
|
|
3,757
|
|
|
—
|
|
|
—
|
|
|
August 2015
|
||||
|
Other real estate owned
|
|
2,487
|
|
|
2,049
|
|
|
160
|
|
|
(125
|
)
|
|
October 2013 - August 2015
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
$
|
28,911
|
|
|
$
|
11,626
|
|
|
$
|
14,897
|
|
|
$
|
15,451
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
||
|
(in thousands)
|
|
September 30, 2015
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
21,396
|
|
|
Fair value of collateral
|
|
Loss severity
|
|
0.17% to 39.08% (8.13%)
|
|
|
|
|
|
|
|
|
Appraised value
|
|
$1.6 to $4,713.4 ($1,938.1)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Capitalized mortgage servicing rights
|
|
5,028
|
|
|
Discounted cash flow
|
|
Constant prepayment rate (CPR)
|
|
7.49% to 12.36% (10.23%)
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
10.00% to 15.00% (10.86%)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other real estate owned
|
|
2,487
|
|
|
Fair value of collateral
|
|
Appraised value
|
|
$80 to $2,260.0 ($1,662.6)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total
|
|
$
|
28,911
|
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
|
Fair Value
|
|
|
|
|
|
|
||
|
(in thousands)
|
|
December 31, 2014
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
5,820
|
|
|
Fair value of collateral
|
|
Loss severity
|
|
0.31% to 38.7% (12.65%)
|
|
|
|
|
|
|
|
|
Appraised value
|
|
$5 to $1,600.0 ($912.7)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Capitalized mortgage servicing rights
|
|
3,757
|
|
|
Discounted cash flow
|
|
Constant prepayment rate (CPR)
|
|
7.83% to 19.00% (9.92%)
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
10.00% to 13.00% (10.43%)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other real estate owned
|
|
2,049
|
|
|
Fair value of collateral
|
|
Appraised value
|
|
$57 to $700.0 ($462.6)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total
|
|
$
|
11,626
|
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
|
September 30, 2015
|
||||||||||||||||||
|
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
|
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
93,571
|
|
|
$
|
93,571
|
|
|
$
|
93,571
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading security
|
|
14,587
|
|
|
14,587
|
|
|
—
|
|
|
—
|
|
|
14,587
|
|
|||||
|
Securities available for sale
|
|
1,175,630
|
|
|
1,175,630
|
|
|
33,209
|
|
|
1,141,657
|
|
|
764
|
|
|||||
|
Securities held to maturity
|
|
133,165
|
|
|
136,102
|
|
|
—
|
|
|
—
|
|
|
136,102
|
|
|||||
|
FHLB bank stock and restricted securities
|
|
73,069
|
|
|
73,069
|
|
|
—
|
|
|
73,069
|
|
|
—
|
|
|||||
|
Net loans
|
|
5,626,750
|
|
|
5,686,036
|
|
|
—
|
|
|
—
|
|
|
5,686,036
|
|
|||||
|
Loans held for sale
|
|
25,472
|
|
|
25,472
|
|
|
—
|
|
|
25,472
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
20,436
|
|
|
20,436
|
|
|
—
|
|
|
20,436
|
|
|
—
|
|
|||||
|
Cash surrender value of bank-owned life insurance policies
|
|
124,278
|
|
|
124,278
|
|
|
—
|
|
|
124,278
|
|
|
—
|
|
|||||
|
Derivative assets
|
|
20,115
|
|
|
20,115
|
|
|
—
|
|
|
19,361
|
|
|
754
|
|
|||||
|
Assets held for sale
|
|
1,044
|
|
|
1,044
|
|
|
—
|
|
|
1,044
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total deposits
|
|
$
|
5,507,329
|
|
|
$
|
5,509,851
|
|
|
$
|
—
|
|
|
$
|
5,509,851
|
|
|
$
|
—
|
|
|
Short-term debt
|
|
1,095,300
|
|
|
1,095,555
|
|
|
—
|
|
|
1,095,555
|
|
|
—
|
|
|||||
|
Long-term Federal Home Loan Bank advances
|
|
116,513
|
|
|
119,780
|
|
|
—
|
|
|
119,780
|
|
|
—
|
|
|||||
|
Subordinated borrowings
|
|
89,798
|
|
|
93,637
|
|
|
—
|
|
|
93,637
|
|
|
—
|
|
|||||
|
Derivative liabilities
|
|
33,196
|
|
|
33,196
|
|
|
365
|
|
|
32,809
|
|
|
22
|
|
|||||
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
|
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
71,754
|
|
|
$
|
71,754
|
|
|
$
|
71,754
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading security
|
|
14,909
|
|
|
14,909
|
|
|
—
|
|
|
—
|
|
|
14,909
|
|
|||||
|
Securities available for sale
|
|
1,091,818
|
|
|
1,091,818
|
|
|
53,806
|
|
|
1,035,686
|
|
|
2,326
|
|
|||||
|
Securities held to maturity
|
|
43,347
|
|
|
44,997
|
|
|
—
|
|
|
—
|
|
|
44,997
|
|
|||||
|
FHLB bank stock and restricted securities
|
|
55,720
|
|
|
55,720
|
|
|
—
|
|
|
55,720
|
|
|
—
|
|
|||||
|
Net loans
|
|
4,644,938
|
|
|
4,695,256
|
|
|
—
|
|
|
—
|
|
|
4,695,256
|
|
|||||
|
Loans held for sale
|
|
19,493
|
|
|
19,493
|
|
|
—
|
|
|
19,493
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
17,274
|
|
|
17,274
|
|
|
—
|
|
|
17,274
|
|
|
—
|
|
|||||
|
Cash surrender value of bank-owned life insurance policies
|
|
104,588
|
|
|
104,588
|
|
|
—
|
|
|
104,588
|
|
|
—
|
|
|||||
|
Derivative assets
|
|
12,953
|
|
|
12,953
|
|
|
—
|
|
|
12,328
|
|
|
625
|
|
|||||
|
Assets held for sale
|
|
1,280
|
|
|
1,280
|
|
|
—
|
|
|
1,280
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total deposits
|
|
$
|
4,654,679
|
|
|
$
|
4,655,234
|
|
|
$
|
—
|
|
|
$
|
4,655,234
|
|
|
$
|
—
|
|
|
Short-term debt
|
|
900,900
|
|
|
900,983
|
|
|
—
|
|
|
900,983
|
|
|
—
|
|
|||||
|
Long-term Federal Home Loan Bank advances
|
|
61,676
|
|
|
63,283
|
|
|
—
|
|
|
63,283
|
|
|
—
|
|
|||||
|
Subordinated borrowings
|
|
89,747
|
|
|
93,441
|
|
|
—
|
|
|
93,441
|
|
|
—
|
|
|||||
|
Derivative liabilities
|
|
18,769
|
|
|
18,769
|
|
|
417
|
|
|
18,259
|
|
|
93
|
|
|||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net interest income
|
|
$
|
56,971
|
|
|
$
|
44,949
|
|
|
$
|
155,101
|
|
|
$
|
132,044
|
|
|
Provision for loan losses
|
|
4,240
|
|
|
3,685
|
|
|
12,295
|
|
|
11,070
|
|
||||
|
Net interest income after provision for loan losses
|
|
$
|
52,731
|
|
|
$
|
41,264
|
|
|
$
|
142,806
|
|
|
$
|
120,974
|
|
|
•
|
Strong growth from organic, de novo, product, and acquisition strategies
|
|
•
|
Solid capital, core funding, and risk management culture
|
|
•
|
Experienced executive team focused on earnings and stockholder value
|
|
•
|
Distinctive brand and culture as America’s Most Exciting Bank®
|
|
•
|
Diversified integrated financial service revenues
|
|
•
|
Positioned to be regional consolidator in attractive markets.
|
|
|
At or for the Three
Months Ended September 30,
|
|
At or for the Nine
Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
PER COMMON SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net earnings, diluted
|
$
|
0.49
|
|
|
$
|
0.48
|
|
|
$
|
1.20
|
|
|
$
|
0.90
|
|
|
Adjusted earnings, diluted
(1)
|
0.54
|
|
|
0.46
|
|
|
1.55
|
|
|
1.32
|
|
||||
|
Total common book value
|
28.48
|
|
|
27.69
|
|
|
28.48
|
|
|
27.69
|
|
||||
|
Dividends
|
0.19
|
|
|
0.18
|
|
|
0.57
|
|
|
0.54
|
|
||||
|
Common stock price:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
High
|
29.81
|
|
|
25.11
|
|
|
29.81
|
|
|
27.28
|
|
||||
|
Low
|
26.68
|
|
|
22.37
|
|
|
24.27
|
|
|
22.06
|
|
||||
|
Close
|
27.54
|
|
|
23.49
|
|
|
27.54
|
|
|
23.49
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
PERFORMANCE RATIOS
(2)
|
|
|
|
|
|
|
|
|
|
||||||
|
Return on average assets
|
0.78
|
%
|
|
0.77
|
%
|
|
0.63
|
%
|
|
0.49
|
%
|
||||
|
Return on average common equity
|
6.90
|
|
|
6.95
|
|
|
5.71
|
|
|
4.31
|
|
||||
|
Net interest margin, fully taxable equivalent
|
3.37
|
|
|
3.20
|
|
|
3.29
|
|
|
3.27
|
|
||||
|
Fee income/Net interest and fee income
|
19.38
|
|
|
23.59
|
|
|
21.76
|
|
|
23.44
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
ASSET QUALITY RATIOS
(3)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net charge-offs (period annualized)/average loans
|
0.26
|
%
|
|
0.28
|
%
|
|
0.26
|
%
|
|
0.30
|
%
|
||||
|
Allowance for loan losses/total loans
|
0.67
|
|
|
0.77
|
|
|
0.67
|
|
|
0.77
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
CONDITION RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Stockholders’ equity to total assets
|
11.30
|
%
|
|
10.97
|
%
|
|
11.30
|
%
|
|
10.97
|
%
|
||||
|
Investments to total assets
|
17.89
|
|
|
18.43
|
|
|
17.89
|
|
|
18.43
|
|
||||
|
Loans/deposits
|
103
|
|
|
100
|
|
|
103
|
|
|
100
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
FINANCIAL DATA:
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
7,804
|
|
|
$
|
6,352
|
|
|
$
|
7,804
|
|
|
$
|
6,352
|
|
|
Total earning assets
|
7,130
|
|
|
5,765
|
|
|
7,130
|
|
|
5,765
|
|
||||
|
Total loans
|
5,665
|
|
|
4,553
|
|
|
5,665
|
|
|
4,553
|
|
||||
|
Allowance for loan losses
|
38
|
|
|
35
|
|
|
38
|
|
|
35
|
|
||||
|
Total intangible assets
|
337
|
|
|
277
|
|
|
337
|
|
|
277
|
|
||||
|
Total deposits
|
5,507
|
|
|
4,563
|
|
|
5,507
|
|
|
4,563
|
|
||||
|
Total borrowings
|
1,302
|
|
|
1,041
|
|
|
1,302
|
|
|
1,041
|
|
||||
|
Total common stockholders’ equity
|
882
|
|
|
697
|
|
|
882
|
|
|
697
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
FOR THE PERIOD:
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net interest income
|
$
|
56,971
|
|
|
$
|
44,949
|
|
|
$
|
155,101
|
|
|
$
|
132,044
|
|
|
Non-interest income
|
12,698
|
|
|
14,641
|
|
|
42,040
|
|
|
33,570
|
|
||||
|
Provision for loan losses
|
4,240
|
|
|
3,685
|
|
|
12,295
|
|
|
11,070
|
|
||||
|
Non-interest expense
|
49,378
|
|
|
39,687
|
|
|
148,551
|
|
|
124,309
|
|
||||
|
Net income
|
14,701
|
|
|
11,988
|
|
|
33,504
|
|
|
22,347
|
|
||||
|
Adjusted Income (non-GAAP)
(1)
|
16,151
|
|
|
11,369
|
|
|
43,081
|
|
|
32,697
|
|
||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2015
|
2014
|
|
2015
|
2014
|
||||||||||||||||
|
($ In millions)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential mortgages
|
$
|
1,664
|
|
3.74
|
%
|
$
|
1,413
|
|
3.86
|
%
|
|
$
|
1,566
|
|
3.92
|
%
|
$
|
1,391
|
|
3.99
|
%
|
|
Commercial real estate
|
1,949
|
|
4.47
|
|
1,579
|
|
4.26
|
|
|
1,828
|
|
4.35
|
|
1,496
|
|
4.29
|
|
||||
|
Commercial and industrial loans
|
999
|
|
4.79
|
|
717
|
|
3.79
|
|
|
897
|
|
4.04
|
|
702
|
|
3.86
|
|
||||
|
Consumer loans
|
814
|
|
3.29
|
|
763
|
|
3.34
|
|
|
801
|
|
3.25
|
|
731
|
|
3.46
|
|
||||
|
Total loans (1)
|
5,426
|
|
4.14
|
|
4,472
|
|
3.91
|
|
|
5,092
|
|
4.01
|
|
4,320
|
|
4.00
|
|
||||
|
Investment securities (2)
|
1,354
|
|
2.92
|
|
1,170
|
|
2.98
|
|
|
1,277
|
|
3.00
|
|
1,148
|
|
3.05
|
|
||||
|
Short term investments & loans held for sale (3)
|
52
|
|
1.34
|
|
39
|
|
1.65
|
|
|
60
|
|
1.29
|
|
32
|
|
1.52
|
|
||||
|
Total interest-earning assets
|
6,832
|
|
3.87
|
|
5,681
|
|
3.70
|
|
|
6,429
|
|
3.77
|
|
5,500
|
|
3.78
|
|
||||
|
Intangible assets
|
330
|
|
|
|
278
|
|
|
|
|
303
|
|
|
|
278
|
|
|
|
||||
|
Other non-interest earning assets
|
379
|
|
|
|
306
|
|
|
|
|
346
|
|
|
|
309
|
|
|
|
||||
|
Total assets
|
$
|
7,541
|
|
|
|
$
|
6,265
|
|
|
|
|
$
|
7,078
|
|
|
|
$
|
6,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NOW
|
$
|
475
|
|
0.14
|
%
|
$
|
418
|
|
0.17
|
%
|
|
$
|
453
|
|
0.15
|
%
|
$
|
418
|
|
0.15
|
%
|
|
Money market
|
1,474
|
|
0.42
|
|
1,405
|
|
0.37
|
|
|
1,440
|
|
0.40
|
|
1,448
|
|
0.37
|
|
||||
|
Savings
|
616
|
|
0.15
|
|
480
|
|
0.14
|
|
|
575
|
|
0.16
|
|
475
|
|
0.15
|
|
||||
|
Time
|
1,795
|
|
0.90
|
|
1,407
|
|
0.91
|
|
|
1,591
|
|
0.91
|
|
1,210
|
|
1.01
|
|
||||
|
Total interest-bearing deposits
|
4,360
|
|
0.55
|
|
3,710
|
|
0.52
|
|
|
4,059
|
|
0.54
|
|
3,551
|
|
0.53
|
|
||||
|
Borrowings and notes (4)
|
1,198
|
|
0.81
|
|
992
|
|
0.89
|
|
|
1,197
|
|
0.81
|
|
1,010
|
|
0.92
|
|
||||
|
Total interest-bearing liabilities
|
5,558
|
|
0.61
|
|
4,702
|
|
0.60
|
|
|
5,256
|
|
0.60
|
|
4,561
|
|
0.62
|
|
||||
|
Non-interest-bearing demand deposits
|
1,011
|
|
|
|
824
|
|
|
|
|
952
|
|
|
|
785
|
|
|
|
||||
|
Other non-interest earning liabilities
|
120
|
|
|
|
49
|
|
|
|
|
87
|
|
|
|
50
|
|
|
|
||||
|
Total liabilities
|
6,689
|
|
|
|
5,575
|
|
|
|
|
6,295
|
|
|
|
5,396
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total stockholders’ equity (2)
|
852
|
|
|
|
690
|
|
|
|
|
783
|
|
|
|
691
|
|
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
7,541
|
|
|
|
$
|
6,265
|
|
|
|
|
$
|
7,078
|
|
|
|
$
|
6,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2015
|
2014
|
|
2015
|
2014
|
||||||||||||||||
|
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
||||||||||||
|
Net interest spread
|
|
|
3.26
|
%
|
|
|
3.10
|
%
|
|
|
|
3.17
|
%
|
|
|
3.17
|
%
|
||||
|
Net interest margin (5)
|
|
|
3.37
|
|
|
|
3.20
|
|
|
|
|
3.29
|
|
|
|
3.27
|
|
||||
|
Cost of funds
|
|
|
0.51
|
|
|
|
0.51
|
|
|
|
|
0.51
|
|
|
|
0.53
|
|
||||
|
Cost of deposits
|
|
|
0.45
|
|
|
|
0.43
|
|
|
|
|
0.43
|
|
|
|
0.43
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Supplementary data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total deposits (In millions)
|
$
|
5,371
|
|
|
|
$
|
4,535
|
|
|
|
|
$
|
5,011
|
|
|
|
$
|
4,337
|
|
|
|
|
Fully taxable equivalent income adj. (In thousands)
|
1,131
|
|
|
|
859
|
|
|
|
|
1,029
|
|
|
|
2,429
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(1)
|
The average balances of loans include nonaccrual loans and deferred fees and costs.
|
|
(2)
|
The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.
|
|
(3)
|
Interest income on loans held for sale is included in loan interest income on the income statement.
|
|
(4)
|
The average balances of borrowings includes the capital lease obligation presented under other liabilities on the consolidated balance sheet.
|
|
(5)
|
Purchased loan accretion totaled $2.7 million and $1.2 million for the three months ended September 30, 2015 and 2014,
respectively. Purchased loan accretion totaled $5.2 million and $5.0 million for the nine months ended September 30, 2015 and 2014, respectively.
|
|
|
|
At or for the Quarters Ended
|
|
At or for the Nine Months Ended
|
||||||||||
|
|
|
September 30,
|
September 30,
|
|
September 30,
|
September 30,
|
||||||||
|
(in thousands)
|
|
2015
|
2014
|
|
2015
|
2014
|
||||||||
|
Net income (GAAP)
|
|
$
|
14,701
|
|
$
|
11,988
|
|
|
$
|
33,504
|
|
$
|
22,347
|
|
|
Adj: Gain on sale of securities, net
|
|
(49
|
)
|
(245
|
)
|
|
(2,467
|
)
|
(482
|
)
|
||||
|
Adj: Loss on termination of hedges
|
|
—
|
|
—
|
|
|
—
|
|
8,792
|
|
||||
|
Adj: Merger and acquisition expense
|
|
2,987
|
|
—
|
|
|
11,927
|
|
3,689
|
|
||||
|
Adj: Restructuring and conversion expense
|
|
374
|
|
238
|
|
|
4,566
|
|
3,041
|
|
||||
|
Adj: Out-of-period adjustment (1)
|
|
—
|
|
—
|
|
|
—
|
|
1,381
|
|
||||
|
Adj: Income taxes
|
|
(1,862
|
)
|
(612
|
)
|
|
(4,449
|
)
|
(6,071
|
)
|
||||
|
Total adjusted income (non-GAAP)
|
(A)
|
$
|
16,151
|
|
$
|
11,369
|
|
|
$
|
43,081
|
|
$
|
32,697
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total revenue (GAAP)
|
|
$
|
69,669
|
|
$
|
59,590
|
|
|
$
|
197,141
|
|
$
|
165,614
|
|
|
Adj: Gain on sale of securities, net
|
|
(49
|
)
|
(245
|
)
|
|
(2,467
|
)
|
(482
|
)
|
||||
|
Adj: Loss on termination of hedges
|
|
—
|
|
—
|
|
|
—
|
|
8,792
|
|
||||
|
Adj: Out-of-period adjustment (1)
|
|
—
|
|
—
|
|
|
—
|
|
1,381
|
|
||||
|
Total operating revenue (non-GAAP)
|
(B)
|
$
|
69,620
|
|
$
|
59,345
|
|
|
$
|
194,674
|
|
$
|
175,305
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total non-interest expense (GAAP)
|
|
$
|
49,378
|
|
$
|
39,687
|
|
|
$
|
148,551
|
|
$
|
124,310
|
|
|
Less: Total non-operating expense (see above)
|
|
(3,361
|
)
|
(238
|
)
|
|
(16,493
|
)
|
(6,730
|
)
|
||||
|
Operating non-interest expense (non-GAAP)
|
(C)
|
$
|
46,017
|
|
$
|
39,449
|
|
|
$
|
132,058
|
|
$
|
117,580
|
|
|
|
|
|
|
|
|
|
||||||||
|
(in millions, except per share data)
|
|
|
|
|
|
|
|
|
||||||
|
Total average assets
|
(D)
|
$
|
7,541
|
|
$
|
6,265
|
|
|
$
|
7,078
|
|
$
|
6,087
|
|
|
Total average stockholders’ equity
|
(E)
|
852
|
|
690
|
|
|
783
|
|
691
|
|
||||
|
Total average tangible stockholders’ equity
|
(F)
|
522
|
|
412
|
|
|
480
|
|
412
|
|
||||
|
Total tangible stockholders’ equity, period-end (2)
|
(G)
|
545
|
|
420
|
|
|
545
|
|
420
|
|
||||
|
Total common shares outstanding, period-end (thousands)
|
(H)
|
30,949
|
|
25,173
|
|
|
30,949
|
|
25,173
|
|
||||
|
Average diluted shares outstanding (thousands)
|
(I)
|
30,069
|
|
24,861
|
|
|
27,847
|
|
24,835
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings per share, diluted
|
(A/I)
|
$
|
0.54
|
|
$
|
0.46
|
|
|
$
|
1.55
|
|
$
|
1.32
|
|
|
Tangible book value per share, period-end
|
(G/H)
|
$
|
17.61
|
|
$
|
16.67
|
|
|
$
|
17.61
|
|
$
|
16.67
|
|
|
|
|
|
|
|
|
|
||||||||
|
Performance ratios
(3)
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted return on assets
|
(A/D)
|
0.86
|
%
|
0.73
|
%
|
|
0.81
|
%
|
0.72
|
%
|
||||
|
Adjusted return on equity
|
(A/E)
|
7.58
|
|
6.59
|
|
|
7.34
|
|
6.31
|
|
||||
|
Adjusted return on tangible equity (4)
|
(A/F)
|
12.78
|
|
11.76
|
|
|
12.43
|
|
11.31
|
|
||||
|
Efficiency ratio
|
(C-L)/(B+J+M)
|
60.35
|
|
62.89
|
|
|
61.63
|
|
63.41
|
|
||||
|
|
|
At or for the Quarters Ended
|
|
At or for the Nine Months Ended
|
||||||||||
|
|
|
September 30,
|
September 30,
|
|
September 30,
|
September 30,
|
||||||||
|
|
|
2015
|
2014
|
|
2015
|
2014
|
||||||||
|
Supplementary data
(in thousands)
|
|
|
|
|
|
|
|
|
|
|||||
|
Tax benefit - tax-advantaged commercial project investments (5)
|
(J)
|
$
|
4,029
|
|
$
|
555
|
|
|
$
|
12,098
|
|
$
|
1,664
|
|
|
Non-interest income charge - tax-advantaged commercial project investments (6)
|
(K)
|
(2,851
|
)
|
(417
|
)
|
|
(8,554
|
)
|
(1,251
|
)
|
||||
|
Net income on tax-advantaged commercial project investments
|
(J+K)
|
1,178
|
|
138
|
|
|
3,543
|
|
413
|
|
||||
|
Intangible amortization
|
(L)
|
887
|
|
1,236
|
|
|
2,722
|
|
3,816
|
|
||||
|
Fully taxable equivalent income adjustment
|
(M)
|
1,131
|
|
859
|
|
|
3,088
|
|
2,429
|
|
||||
|
(1)
|
The out of period adjustment shown above relates to interest income earned on loans acquired in bank acquisitions.
|
|
(2)
|
Total tangible stockholders’ equity is computed by taking total stockholders’ equity less the intangible assets at period-end.
|
|
(3)
|
Ratios are annualized and based on average balance sheet amounts, where applicable. Quarterly data may not sum to year-to-date data due to rounding.
|
|
(4)
|
Adjusted return on tangible equity is computed by dividing the total adjusted income adjusted for the tax-affected amortization of intangible assets, assuming a 40% marginal rate, by tangible equity.
|
|
(5)
|
The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic rehabilitation, low-income housing, new market projects, and renewable energy projects.
|
|
(6)
|
The non-interest income charge is the reduction to the tax-advantaged commercial project investments, which are incurred as the tax credits are generated.
|
|
•
|
6% increase in adjusted earnings per share compared to prior quarter
|
|
•
|
14% annualized organic increase in loans
|
|
•
|
9% annualized organic increase in commercial loans
|
|
•
|
3% increase in deposits
|
|
•
|
3.37% net interest margin
|
|
•
|
60.4% efficiency ratio
|
|
•
|
0.86% adjusted ROA (0.78% GAAP ROA)
|
|
•
|
0.31% non-performing assets/assets
|
|
•
|
0.26% net loan charge-offs/average loans
|
|
|
|
Total number of
|
|
Average price
|
|
Total number of shares
purchased as part of
publicly announced
|
|
Maximum number of
shares that may yet
be purchased under
|
|||||
|
Period
|
|
shares purchased
|
|
paid per share
|
|
plans or programs
|
|
the plans or programs
|
|||||
|
July 1-31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
18,113
|
|
|
August 1-31, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,113
|
|
|
|
September 1-30, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,113
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
18,113
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of November 3, 2014, by and between Berkshire Hills Bancorp, Inc. and Hampden Bancorp, Inc. (1)
|
|
2.2
|
|
Agreement and Plan of Merger, dated as of May 21, 2015, by and among Firestone Financial Corp., Berkshire Hills Bancorp, Inc., Berkshire Bank, Jacob Acquisition LLC, and David S. Cohen, solely in his capacity as the representative of the Firestone security holders (15)
|
|
3.1
|
|
Certificate of Incorporation of Berkshire Hills Bancorp, Inc. (2)
|
|
3.2
|
|
Amended and Restated Bylaws of Berkshire Hills Bancorp, Inc.(3)
|
|
4.1
|
|
Form of Common Stock Certificate of Berkshire Hills Bancorp, Inc. (2)
|
|
4.2
|
|
Note Subscription Agreement by and among Berkshire Hills Bancorp, Inc. and certain subscribers dated September 20, 2012 (4)
|
|
10.1
|
|
Amended and Restated Employment Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Michael P. Daly (5)
|
|
10.2
|
|
Amended and Restated Supplemental Executive Retirement Agreement between Berkshire Bank and Michael P. Daly (6)
|
|
10.3
|
|
Three Year Executive Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and George F. Bacigalupo (7)
|
|
10.4
|
|
Three-Year Executive Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Josephine Iannelli (7)
|
|
10.5
|
|
Amended and Restated Three Year Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Richard M. Marotta (8)
|
|
10.6
|
|
Amended and Restated Three Year Change in Control Agreement by and among Berkshire Bank, Berkshire Hills Bancorp, Inc. and Sean A. Gray (9)
|
|
10.7
|
|
Form of Split Dollar Agreement entered into with Michael P. Daly, Sean A. Gray, and Richard M. Marotta (10)
|
|
10.8
|
|
Berkshire Hills Bancorp, Inc. 2011 Equity Incentive Plan (11)
|
|
10.9
|
|
Berkshire Hills Bancorp, Inc. 2013 Equity Incentive Plan (12)
|
|
10.10
|
|
Legacy Bancorp, Inc. Amended and Restated 2006 Equity Incentive Plan (13)
|
|
10.11
|
|
Berkshire Bank 2014 Executive Short Term Incentive Plan (14)
|
|
10.12
|
|
Form of Amended and Restated Director Retirement Agreement between Berkshire Bank (as successor to Hampden Bank) and Richard Suski
|
|
11.0
|
|
Statement re: Computation of Per Share Earnings is incorporated herein by reference to Part II, Item 8, “Financial Statements and Supplementary Data”
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text and in detail.
|
|
(1)
|
Incorporated by reference from the Exhibits to the Form 8-K filed on November 4, 2014.
|
|
(2)
|
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.
|
|
(3)
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on April 28, 2015.
|
|
(4)
|
Incorporated by reference from the Exhibits to the Form 8-K as filed on September 26, 2012.
|
|
(5)
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on January 6, 2009.
|
|
(6)
|
Incorporated herein by reference from the Exhibits to Form 10-K as filed on March 16, 2009.
|
|
(7)
|
Incorporated herein by reference from the Exhibits to the Form 10-K as filed on March 17, 2014.
|
|
(8)
|
Incorporated herein by reference from the Exhibits to the Form 10-K as filed on March 16, 2010.
|
|
(9)
|
Incorporated herein by reference from the Exhibits to the Form 10-K as filed on March 16, 2011.
|
|
|
BERKSHIRE HILLS BANCORP, INC.
|
|
|
|
|
|
|
|
|
|
|
Dated: November 9, 2015
|
By:
|
/s/ Michael P. Daly
|
|
|
Michael P. Daly
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
Dated: November 9, 2015
|
By:
|
/s/ Josephine Iannelli
|
|
|
Josephine Iannelli
|
|
|
|
Senior Executive Vice President, Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|