These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-3510455
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
24 North Street, Pittsfield, Massachusetts
|
|
01201
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Page
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
Notes to Consolidated Financial Statements
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
(In thousands, except share data)
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
78,407
|
|
|
$
|
71,494
|
|
|
Short-term investments
|
|
23,426
|
|
|
41,581
|
|
||
|
Total cash and cash equivalents
|
|
101,833
|
|
|
113,075
|
|
||
|
Trading security, at fair value
|
|
12,837
|
|
|
13,229
|
|
||
|
Securities available for sale, at fair value
|
|
1,329,993
|
|
|
1,209,537
|
|
||
|
Securities held to maturity (fair values of $358,398 and $337,680)
|
|
350,992
|
|
|
334,368
|
|
||
|
Federal Home Loan Bank stock and other restricted securities
|
|
78,874
|
|
|
71,112
|
|
||
|
Total securities
|
|
1,772,696
|
|
|
1,628,246
|
|
||
|
Loans held for sale, at fair value
|
|
146,482
|
|
|
120,673
|
|
||
|
Commercial real estate
|
|
2,689,522
|
|
|
2,616,438
|
|
||
|
Commercial and industrial loans
|
|
1,227,936
|
|
|
1,062,038
|
|
||
|
Residential mortgages
|
|
1,934,068
|
|
|
1,893,131
|
|
||
|
Consumer loans
|
|
1,012,956
|
|
|
978,180
|
|
||
|
Total loans
|
|
6,864,482
|
|
|
6,549,787
|
|
||
|
Less: Allowance for loan losses
|
|
(47,359
|
)
|
|
(43,998
|
)
|
||
|
Net loans
|
|
6,817,123
|
|
|
6,505,789
|
|
||
|
Premises and equipment, net
|
|
94,354
|
|
|
93,215
|
|
||
|
Other real estate owned
|
|
279
|
|
|
151
|
|
||
|
Goodwill
|
|
403,106
|
|
|
403,106
|
|
||
|
Other intangible assets
|
|
17,874
|
|
|
19,445
|
|
||
|
Cash surrender value of bank-owned life insurance policies
|
|
140,135
|
|
|
139,257
|
|
||
|
Deferred tax assets, net
|
|
40,948
|
|
|
41,128
|
|
||
|
Other assets
|
|
92,441
|
|
|
98,457
|
|
||
|
Total assets
|
|
$
|
9,627,271
|
|
|
$
|
9,162,542
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||
|
Demand deposits
|
|
$
|
1,179,456
|
|
|
$
|
1,278,875
|
|
|
NOW deposits
|
|
574,661
|
|
|
570,583
|
|
||
|
Money market deposits
|
|
1,790,173
|
|
|
1,781,605
|
|
||
|
Savings deposits
|
|
669,617
|
|
|
657,486
|
|
||
|
Time deposits
|
|
2,500,947
|
|
|
2,333,543
|
|
||
|
Total deposits
|
|
6,714,854
|
|
|
6,622,092
|
|
||
|
Short-term debt
|
|
1,081,600
|
|
|
1,082,044
|
|
||
|
Long-term Federal Home Loan Bank advances
|
|
301,374
|
|
|
142,792
|
|
||
|
Subordinated borrowings
|
|
89,250
|
|
|
89,161
|
|
||
|
Total borrowings
|
|
1,472,224
|
|
|
1,313,997
|
|
||
|
Other liabilities
|
|
171,999
|
|
|
133,155
|
|
||
|
Total liabilities
|
|
$
|
8,359,077
|
|
|
$
|
8,069,244
|
|
|
(continued)
|
||||||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
|
Shareholders’ equity
|
|
|
|
|
|
|
||
|
Common stock ($.01 par value; 50,000,000 shares authorized and 41,369,819 shares issued and 40,427,624 shares outstanding in 2017; 36,732,129 shares issued and 35,672,817 shares outstanding in 2016)
|
|
412
|
|
|
366
|
|
||
|
Additional paid-in capital
|
|
1,053,493
|
|
|
898,989
|
|
||
|
Unearned compensation
|
|
(9,051
|
)
|
|
(6,374
|
)
|
||
|
Retained earnings
|
|
237,470
|
|
|
217,494
|
|
||
|
Accumulated other comprehensive income
|
|
10,331
|
|
|
9,766
|
|
||
|
Treasury stock, at cost (942,195 shares in 2017 and 1,059,312 shares in 2016)
|
|
(24,461
|
)
|
|
(26,943
|
)
|
||
|
Total shareholders’ equity
|
|
1,268,194
|
|
|
1,093,298
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
9,627,271
|
|
|
$
|
9,162,542
|
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(In thousands, except per share data)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest and dividend income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
|
$
|
71,983
|
|
|
$
|
59,703
|
|
|
$
|
140,926
|
|
|
$
|
118,145
|
|
|
Securities and other
|
|
12,683
|
|
|
9,315
|
|
|
24,449
|
|
|
19,349
|
|
||||
|
Total interest and dividend income
|
|
84,666
|
|
|
69,018
|
|
|
165,375
|
|
|
137,494
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
|
9,971
|
|
|
7,378
|
|
|
19,069
|
|
|
14,537
|
|
||||
|
Borrowings
|
|
5,150
|
|
|
4,199
|
|
|
9,875
|
|
|
7,819
|
|
||||
|
Total interest expense
|
|
15,121
|
|
|
11,577
|
|
|
28,944
|
|
|
22,356
|
|
||||
|
Net interest income
|
|
69,545
|
|
|
57,441
|
|
|
136,431
|
|
|
115,138
|
|
||||
|
Non-interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage banking originations
|
|
16,281
|
|
|
1,335
|
|
|
28,959
|
|
|
2,156
|
|
||||
|
Loan related income
|
|
5,275
|
|
|
2,898
|
|
|
9,454
|
|
|
5,944
|
|
||||
|
Deposit related fees
|
|
6,645
|
|
|
6,291
|
|
|
12,849
|
|
|
12,400
|
|
||||
|
Insurance commissions and fees
|
|
2,588
|
|
|
2,660
|
|
|
5,724
|
|
|
5,553
|
|
||||
|
Wealth management fees
|
|
2,286
|
|
|
2,235
|
|
|
4,812
|
|
|
4,737
|
|
||||
|
Total fee income
|
|
33,075
|
|
|
15,419
|
|
|
61,798
|
|
|
30,790
|
|
||||
|
Other, net
|
|
(276
|
)
|
|
(851
|
)
|
|
(183
|
)
|
|
(628
|
)
|
||||
|
(Loss) Gain on sale of securities, net
|
|
(1
|
)
|
|
(13
|
)
|
|
12,569
|
|
|
23
|
|
||||
|
Loss on termination of hedges
|
|
—
|
|
|
—
|
|
|
(6,629
|
)
|
|
—
|
|
||||
|
Total non-interest income
|
|
32,798
|
|
|
14,555
|
|
|
67,555
|
|
|
30,185
|
|
||||
|
Total net revenue
|
|
102,343
|
|
|
71,996
|
|
|
203,986
|
|
|
145,323
|
|
||||
|
Provision for loan losses
|
|
4,889
|
|
|
4,522
|
|
|
9,984
|
|
|
8,528
|
|
||||
|
Non-interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
|
36,997
|
|
|
24,664
|
|
|
73,116
|
|
|
50,378
|
|
||||
|
Occupancy and equipment
|
|
8,678
|
|
|
6,560
|
|
|
17,704
|
|
|
13,250
|
|
||||
|
Technology and communications
|
|
6,883
|
|
|
4,814
|
|
|
12,970
|
|
|
9,671
|
|
||||
|
Marketing and promotion
|
|
3,177
|
|
|
737
|
|
|
5,176
|
|
|
1,410
|
|
||||
|
Professional services
|
|
2,190
|
|
|
1,509
|
|
|
4,641
|
|
|
2,789
|
|
||||
|
FDIC premiums and assessments
|
|
1,588
|
|
|
1,203
|
|
|
2,886
|
|
|
2,436
|
|
||||
|
Other real estate owned and foreclosures
|
|
30
|
|
|
393
|
|
|
58
|
|
|
656
|
|
||||
|
Amortization of intangible assets
|
|
770
|
|
|
787
|
|
|
1,571
|
|
|
1,606
|
|
||||
|
Acquisition, restructuring, and other expenses
|
|
2,903
|
|
|
878
|
|
|
14,585
|
|
|
1,658
|
|
||||
|
Other
|
|
6,307
|
|
|
4,723
|
|
|
11,142
|
|
|
9,514
|
|
||||
|
Total non-interest expense
|
|
69,523
|
|
|
46,268
|
|
|
143,849
|
|
|
93,368
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
|
27,931
|
|
|
21,206
|
|
|
50,153
|
|
|
43,427
|
|
||||
|
Income tax expense
|
|
8,237
|
|
|
5,249
|
|
|
14,999
|
|
|
11,469
|
|
||||
|
Net income
|
|
$
|
19,694
|
|
|
$
|
15,957
|
|
|
$
|
35,154
|
|
|
$
|
31,958
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
$
|
0.97
|
|
|
$
|
1.05
|
|
|
Diluted
|
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
$
|
0.96
|
|
|
$
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
37,324
|
|
|
30,605
|
|
|
36,305
|
|
|
30,561
|
|
||||
|
Diluted
|
|
37,474
|
|
|
30,765
|
|
|
36,466
|
|
|
30,725
|
|
||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
|
$
|
19,694
|
|
|
$
|
15,957
|
|
|
$
|
35,154
|
|
|
$
|
31,958
|
|
|
Other comprehensive income, before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Changes in unrealized gain on securities available-for-sale
|
|
3,927
|
|
|
9,586
|
|
|
(5,505
|
)
|
|
27,293
|
|
||||
|
Changes in unrealized loss on cash flow hedging derivatives
|
|
—
|
|
|
(884
|
)
|
|
6,573
|
|
|
(5,390
|
)
|
||||
|
Income taxes related to other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Changes in unrealized gain on securities available-for-sale
|
|
(1,455
|
)
|
|
(3,691
|
)
|
|
2,086
|
|
|
(10,548
|
)
|
||||
|
Changes in unrealized loss on cash flow hedging derivatives
|
|
—
|
|
|
355
|
|
|
(2,589
|
)
|
|
2,163
|
|
||||
|
Total other comprehensive income
|
|
2,472
|
|
|
5,366
|
|
|
565
|
|
|
13,518
|
|
||||
|
Total comprehensive income
|
|
$
|
22,166
|
|
|
$
|
21,323
|
|
|
$
|
35,719
|
|
|
$
|
45,476
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Accumulated
other |
|
|
|
|
|||||||||||||||
|
|
|
Common stock
|
|
paid-in
|
|
Unearned
|
|
Retained
|
|
comprehensive
|
|
Treasury
|
|
|
|||||||||||||||||
|
(In thousands)
|
|
Shares
|
|
Amount
|
|
capital
|
|
compensation
|
|
earnings
|
|
income
|
|
stock
|
|
Total
|
|||||||||||||||
|
Balance at December 31, 2015
|
|
30,974
|
|
|
$
|
322
|
|
|
$
|
742,619
|
|
|
$
|
(6,997
|
)
|
|
$
|
183,885
|
|
|
$
|
(3,305
|
)
|
|
$
|
(29,335
|
)
|
|
$
|
887,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,958
|
|
|
—
|
|
|
—
|
|
|
31,958
|
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,518
|
|
|
—
|
|
|
13,518
|
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,476
|
|
|||||||
|
Acquisition of 44 Business Capital
|
|
45
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,217
|
|
|
1,217
|
|
|||||||
|
Cash dividends declared ($0.40 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,442
|
)
|
|
—
|
|
|
—
|
|
|
(12,442
|
)
|
|||||||
|
Treasury stock adjustment
(1)
|
|
—
|
|
|
—
|
|
|
1,645
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,645
|
)
|
|
—
|
|
|||||||
|
Forfeited shares
|
|
(22
|
)
|
|
—
|
|
|
68
|
|
|
526
|
|
|
—
|
|
|
—
|
|
|
(594
|
)
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
55
|
|
|
36
|
|
|||||||
|
Restricted stock grants
|
|
180
|
|
|
—
|
|
|
496
|
|
|
(4,923
|
)
|
|
—
|
|
|
—
|
|
|
4,427
|
|
|
—
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,596
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,596
|
|
|||||||
|
Net tax benefit related to stock-based compensation
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Other, net
|
|
(23
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(634
|
)
|
|
(651
|
)
|
|||||||
|
Balance at June 30, 2016
|
|
31,156
|
|
|
$
|
322
|
|
|
$
|
744,810
|
|
|
$
|
(8,798
|
)
|
|
$
|
203,382
|
|
|
$
|
10,213
|
|
|
$
|
(26,509
|
)
|
|
$
|
923,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at December 31, 2016
|
|
35,673
|
|
|
$
|
366
|
|
|
$
|
898,989
|
|
|
$
|
(6,374
|
)
|
|
$
|
217,494
|
|
|
$
|
9,766
|
|
|
$
|
(26,943
|
)
|
|
$
|
1,093,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,154
|
|
|
—
|
|
|
—
|
|
|
35,154
|
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
565
|
|
|
—
|
|
|
565
|
|
|||||||
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,719
|
|
|||||||
|
Common stock issued
|
|
4,638
|
|
|
46
|
|
|
152,879
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152,925
|
|
|||||||
|
Cash dividends declared ($0.42 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,024
|
)
|
|
—
|
|
|
—
|
|
|
(15,024
|
)
|
|||||||
|
Treasury stock adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Forfeited shares
|
|
(10
|
)
|
|
—
|
|
|
63
|
|
|
304
|
|
|
—
|
|
|
—
|
|
|
(367
|
)
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85
|
)
|
|
—
|
|
|
196
|
|
|
111
|
|
|||||||
|
Restricted stock grants
|
|
154
|
|
|
—
|
|
|
1,566
|
|
|
(5,505
|
)
|
|
—
|
|
|
—
|
|
|
3,939
|
|
|
—
|
|
|||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,524
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,524
|
|
|||||||
|
Net tax benefit related to stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other, net
|
|
(34
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
(1,286
|
)
|
|
(1,359
|
)
|
|||||||
|
Balance at June 30, 2017
|
|
40,428
|
|
|
$
|
412
|
|
|
$
|
1,053,493
|
|
|
$
|
(9,051
|
)
|
|
$
|
237,470
|
|
|
$
|
10,331
|
|
|
$
|
(24,461
|
)
|
|
$
|
1,268,194
|
|
|
|
|
Six Months Ended
June 30, |
||||||
|
(In thousands)
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
35,154
|
|
|
$
|
31,958
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Provision for loan losses
|
|
9,984
|
|
|
8,528
|
|
||
|
Net amortization of securities
|
|
1,332
|
|
|
2,003
|
|
||
|
Change in unamortized net loan costs and premiums
|
|
(158
|
)
|
|
(3,268
|
)
|
||
|
Premises and equipment depreciation and amortization expense
|
|
4,961
|
|
|
4,237
|
|
||
|
Stock-based compensation expense
|
|
2,524
|
|
|
2,596
|
|
||
|
Accretion of purchase accounting entries, net
|
|
(7,971
|
)
|
|
(4,801
|
)
|
||
|
Amortization of other intangibles
|
|
1,571
|
|
|
1,606
|
|
||
|
Write down of other real estate owned
|
|
—
|
|
|
365
|
|
||
|
Excess tax loss from stock-based payment arrangements
|
|
—
|
|
|
(105
|
)
|
||
|
Income from cash surrender value of bank-owned life insurance policies
|
|
(1,188
|
)
|
|
(2,025
|
)
|
||
|
Gain on sales of securities, net
|
|
(12,570
|
)
|
|
(23
|
)
|
||
|
Net decrease (increase) in loans held for sale
|
|
(25,809
|
)
|
|
(9,259
|
)
|
||
|
Loss on disposition of assets
|
|
912
|
|
|
15
|
|
||
|
(Gain) loss on sale of real estate
|
|
(12
|
)
|
|
57
|
|
||
|
Amortization of interest in tax-advantaged projects
|
|
2,782
|
|
|
2,929
|
|
||
|
Net change in other
|
|
16,187
|
|
|
(5,134
|
)
|
||
|
Net cash provided by operating activities
|
|
27,699
|
|
|
29,679
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Net decrease in trading security
|
|
311
|
|
|
296
|
|
||
|
Proceeds from sales of securities available for sale
|
|
36,779
|
|
|
187,519
|
|
||
|
Proceeds from maturities, calls and prepayments of securities available for sale
|
|
88,821
|
|
|
83,883
|
|
||
|
Purchases of securities available for sale
|
|
(241,714
|
)
|
|
(164,943
|
)
|
||
|
Proceeds from maturities, calls and prepayments of securities held to maturity
|
|
6,076
|
|
|
4,288
|
|
||
|
Purchases of securities held to maturity
|
|
(23,582
|
)
|
|
(4,786
|
)
|
||
|
Net change in loans
|
|
(279,723
|
)
|
|
(250,002
|
)
|
||
|
Proceeds from surrender of bank-owned life insurance
|
|
310
|
|
|
258
|
|
||
|
Proceeds from sale of Federal Home Loan Bank stock
|
|
68,672
|
|
|
11,578
|
|
||
|
Purchase of Federal Home Loan Bank stock
|
|
(76,433
|
)
|
|
(8,803
|
)
|
||
|
Net investment in limited partnership tax credits
|
|
(756
|
)
|
|
(4,122
|
)
|
||
|
Proceeds from the sale of premises and equipment
|
|
—
|
|
|
226
|
|
||
|
Purchase of premises and equipment, net
|
|
(6,921
|
)
|
|
(2,839
|
)
|
||
|
Acquisitions, net of cash (paid) acquired
|
|
—
|
|
|
(55,542
|
)
|
||
|
Proceeds from sale of other real estate
|
|
274
|
|
|
933
|
|
||
|
Net cash (used) by investing activities
|
|
$
|
(427,886
|
)
|
|
$
|
(202,056
|
)
|
|
(continued)
|
||||||||
|
|
|
Six Months Ended
June 30, |
||||||
|
(In thousands)
|
|
2017
|
|
2016
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Net increase in deposits
|
|
94,324
|
|
|
98,604
|
|
||
|
Proceeds from Federal Home Loan Bank advances and other borrowings
|
|
3,841,600
|
|
|
4,449,120
|
|
||
|
Repayments of Federal Home Loan Bank advances and other borrowings
|
|
(3,683,292
|
)
|
|
(4,391,925
|
)
|
||
|
Exercise of stock options
|
|
111
|
|
|
37
|
|
||
|
Common stock cash dividends paid
|
|
(15,023
|
)
|
|
(12,442
|
)
|
||
|
Common stock issued, net
|
|
152,925
|
|
|
—
|
|
||
|
Acquisition contingent consideration paid
|
|
(1,700
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
388,945
|
|
|
143,394
|
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
(11,242
|
)
|
|
(28,983
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
|
113,075
|
|
|
103,562
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
101,833
|
|
|
$
|
74,579
|
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
|
|
|
||
|
Interest paid on deposits
|
|
$
|
19,398
|
|
|
$
|
14,573
|
|
|
Interest paid on borrowed funds
|
|
10,021
|
|
|
7,497
|
|
||
|
Income taxes paid, net
|
|
6,339
|
|
|
7,278
|
|
||
|
|
|
|
|
|
||||
|
Acquisition of non-cash assets and liabilities:
|
|
|
|
|
|
|
||
|
Assets acquired
|
|
—
|
|
|
56,976
|
|
||
|
Liabilities assumed
|
|
—
|
|
|
(108
|
)
|
||
|
|
|
|
|
|
||||
|
Other non-cash changes:
|
|
|
|
|
|
|
||
|
Other net comprehensive income
|
|
565
|
|
|
13,518
|
|
||
|
Real estate owned acquired in settlement of loans
|
|
390
|
|
|
225
|
|
||
|
•
|
ASU No. 2016-05, Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships;
|
|
•
|
ASU No. 2016-06, Contingent Put and Call Options in Debt Instruments;
|
|
•
|
ASU No. 2016-07, Simplifying the Transition to the Equity Method of Accounting
|
|
•
|
ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments; and
|
|
•
|
ASU No. 2017-08, Premium Amortization on Purchased Callable Debt Securities
|
|
(In thousands)
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
$
|
120,379
|
|
|
$
|
4,933
|
|
|
$
|
(662
|
)
|
|
$
|
124,650
|
|
|
Agency collateralized mortgage obligations
|
|
782,263
|
|
|
3,251
|
|
|
(2,620
|
)
|
|
782,894
|
|
||||
|
Agency mortgage-backed securities
|
|
227,295
|
|
|
746
|
|
|
(1,844
|
)
|
|
226,197
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
64,515
|
|
|
154
|
|
|
(1,356
|
)
|
|
63,313
|
|
||||
|
Corporate bonds
|
|
66,326
|
|
|
834
|
|
|
(312
|
)
|
|
66,848
|
|
||||
|
Trust preferred securities
|
|
11,360
|
|
|
478
|
|
|
—
|
|
|
11,838
|
|
||||
|
Other bonds and obligations
|
|
10,424
|
|
|
198
|
|
|
(9
|
)
|
|
10,613
|
|
||||
|
Total debt securities
|
|
1,282,562
|
|
|
10,594
|
|
|
(6,803
|
)
|
|
1,286,353
|
|
||||
|
Marketable equity securities
|
|
36,085
|
|
|
7,977
|
|
|
(422
|
)
|
|
43,640
|
|
||||
|
Total securities available for sale
|
|
1,318,647
|
|
|
18,571
|
|
|
(7,225
|
)
|
|
1,329,993
|
|
||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
223,689
|
|
|
5,940
|
|
|
(1,148
|
)
|
|
228,481
|
|
||||
|
Agency collateralized mortgage obligations
|
|
74,775
|
|
|
1,837
|
|
|
(366
|
)
|
|
76,246
|
|
||||
|
Agency mortgage-backed securities
|
|
8,464
|
|
|
—
|
|
|
(187
|
)
|
|
8,277
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
10,513
|
|
|
—
|
|
|
(177
|
)
|
|
10,336
|
|
||||
|
Tax advantaged economic development bonds
|
|
33,229
|
|
|
1,507
|
|
|
—
|
|
|
34,736
|
|
||||
|
Other bonds and obligations
|
|
322
|
|
|
—
|
|
|
—
|
|
|
322
|
|
||||
|
Total securities held to maturity
|
|
350,992
|
|
|
9,284
|
|
|
(1,878
|
)
|
|
358,398
|
|
||||
|
Total
|
|
$
|
1,669,639
|
|
|
$
|
27,855
|
|
|
$
|
(9,103
|
)
|
|
$
|
1,688,391
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
$
|
117,910
|
|
|
$
|
2,955
|
|
|
$
|
(1,049
|
)
|
|
$
|
119,816
|
|
|
Agency collateralized mortgage obligations
|
|
652,680
|
|
|
2,522
|
|
|
(3,291
|
)
|
|
651,911
|
|
||||
|
Agency mortgage-backed securities
|
|
230,308
|
|
|
557
|
|
|
(2,181
|
)
|
|
228,684
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
65,673
|
|
|
229
|
|
|
(1,368
|
)
|
|
64,534
|
|
||||
|
Corporate bonds
|
|
56,320
|
|
|
408
|
|
|
(722
|
)
|
|
56,006
|
|
||||
|
Trust preferred securities
|
|
11,578
|
|
|
368
|
|
|
(59
|
)
|
|
11,887
|
|
||||
|
Other bonds and obligations
|
|
10,979
|
|
|
195
|
|
|
(16
|
)
|
|
11,158
|
|
||||
|
Total debt securities
|
|
1,145,448
|
|
|
7,234
|
|
|
(8,686
|
)
|
|
1,143,996
|
|
||||
|
Marketable equity securities
|
|
47,858
|
|
|
19,296
|
|
|
(1,613
|
)
|
|
65,541
|
|
||||
|
Total securities available for sale
|
|
1,193,306
|
|
|
26,530
|
|
|
(10,299
|
)
|
|
1,209,537
|
|
||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
203,463
|
|
|
3,939
|
|
|
(2,416
|
)
|
|
204,986
|
|
||||
|
Agency collateralized mortgage obligations
|
|
75,655
|
|
|
1,281
|
|
|
(411
|
)
|
|
76,525
|
|
||||
|
Agency mortgage-backed securities
|
|
9,102
|
|
|
—
|
|
|
(243
|
)
|
|
8,859
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
10,545
|
|
|
—
|
|
|
(434
|
)
|
|
10,111
|
|
||||
|
Tax advantaged economic development bonds
|
|
35,278
|
|
|
1,596
|
|
|
—
|
|
|
36,874
|
|
||||
|
Other bonds and obligations
|
|
325
|
|
|
—
|
|
|
—
|
|
|
325
|
|
||||
|
Total securities held to maturity
|
|
334,368
|
|
|
6,816
|
|
|
(3,504
|
)
|
|
337,680
|
|
||||
|
Total
|
|
$
|
1,527,674
|
|
|
$
|
33,346
|
|
|
$
|
(13,803
|
)
|
|
$
|
1,547,217
|
|
|
|
|
Available for sale
|
|
Held to maturity
|
||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
||||||||
|
(In thousands)
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
||||||||
|
Within 1 year
|
|
$
|
528
|
|
|
$
|
531
|
|
|
$
|
1,184
|
|
|
$
|
1,185
|
|
|
Over 1 year to 5 years
|
|
31,474
|
|
|
32,042
|
|
|
18,992
|
|
|
19,719
|
|
||||
|
Over 5 years to 10 years
|
|
54,724
|
|
|
56,120
|
|
|
15,795
|
|
|
16,269
|
|
||||
|
Over 10 years
|
|
121,763
|
|
|
125,256
|
|
|
221,269
|
|
|
226,366
|
|
||||
|
Total bonds and obligations
|
|
208,489
|
|
|
213,949
|
|
|
257,240
|
|
|
263,539
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
36,085
|
|
|
43,640
|
|
|
—
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
1,074,073
|
|
|
1,072,404
|
|
|
93,752
|
|
|
94,859
|
|
||||
|
Total
|
|
$
|
1,318,647
|
|
|
$
|
1,329,993
|
|
|
$
|
350,992
|
|
|
$
|
358,398
|
|
|
|
|
Less Than Twelve Months
|
|
Over Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
||||||||||||
|
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
||||||||||||
|
(In thousands)
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
||||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
662
|
|
|
$
|
14,622
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
662
|
|
|
$
|
14,622
|
|
|
Agency collateralized mortgage obligations
|
|
2,286
|
|
|
371,163
|
|
|
334
|
|
|
16,034
|
|
|
2,620
|
|
|
387,197
|
|
||||||
|
Agency mortgage-backed securities
|
|
1,820
|
|
|
130,879
|
|
|
24
|
|
|
1,430
|
|
|
1,844
|
|
|
132,309
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
1,356
|
|
|
50,075
|
|
|
—
|
|
|
—
|
|
|
1,356
|
|
|
50,075
|
|
||||||
|
Corporate bonds
|
|
—
|
|
|
—
|
|
|
312
|
|
|
16,139
|
|
|
312
|
|
|
16,139
|
|
||||||
|
Other bonds and obligations
|
|
9
|
|
|
3,123
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
3,123
|
|
||||||
|
Total debt securities
|
|
6,133
|
|
|
569,862
|
|
|
670
|
|
|
33,603
|
|
|
6,803
|
|
|
603,465
|
|
||||||
|
Marketable equity securities
|
|
422
|
|
|
5,238
|
|
|
—
|
|
|
—
|
|
|
422
|
|
|
5,238
|
|
||||||
|
Total securities available for sale
|
|
6,555
|
|
|
575,100
|
|
|
670
|
|
|
33,603
|
|
|
7,225
|
|
|
608,703
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
1,148
|
|
|
47,481
|
|
|
—
|
|
|
—
|
|
|
1,148
|
|
|
47,481
|
|
||||||
|
Agency collateralized mortgage obligations
|
|
366
|
|
|
13,993
|
|
|
—
|
|
|
—
|
|
|
366
|
|
|
13,993
|
|
||||||
|
Agency mortgage-backed securities
|
|
187
|
|
|
8,277
|
|
|
—
|
|
|
—
|
|
|
187
|
|
|
8,277
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
177
|
|
|
10,336
|
|
|
—
|
|
|
—
|
|
|
177
|
|
|
10,336
|
|
||||||
|
Total securities held to maturity
|
|
1,878
|
|
|
80,087
|
|
|
—
|
|
|
—
|
|
|
1,878
|
|
|
80,087
|
|
||||||
|
Total
|
|
$
|
8,433
|
|
|
$
|
655,187
|
|
|
$
|
670
|
|
|
$
|
33,603
|
|
|
$
|
9,103
|
|
|
$
|
688,790
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
1,049
|
|
|
$
|
13,839
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,049
|
|
|
$
|
13,839
|
|
|
Agency collateralized mortgage obligations
|
|
3,291
|
|
|
319,448
|
|
|
—
|
|
|
—
|
|
|
3,291
|
|
|
319,448
|
|
||||||
|
Agency mortgage-backed securities
|
|
2,153
|
|
|
130,766
|
|
|
28
|
|
|
2,061
|
|
|
2,181
|
|
|
132,827
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
1,368
|
|
|
44,860
|
|
|
—
|
|
|
—
|
|
|
1,368
|
|
|
44,860
|
|
||||||
|
Corporate bonds
|
|
11
|
|
|
4,780
|
|
|
711
|
|
|
19,655
|
|
|
722
|
|
|
24,435
|
|
||||||
|
Trust preferred securities
|
|
—
|
|
|
—
|
|
|
59
|
|
|
1,204
|
|
|
59
|
|
|
1,204
|
|
||||||
|
Other bonds and obligations
|
|
15
|
|
|
3,014
|
|
|
1
|
|
|
27
|
|
|
16
|
|
|
3,041
|
|
||||||
|
Total debt securities
|
|
7,887
|
|
|
516,707
|
|
|
799
|
|
|
22,947
|
|
|
8,686
|
|
|
539,654
|
|
||||||
|
Marketable equity securities
|
|
157
|
|
|
6,600
|
|
|
1,456
|
|
|
5,927
|
|
|
1,613
|
|
|
12,527
|
|
||||||
|
Total securities available for sale
|
|
8,044
|
|
|
523,307
|
|
|
2,255
|
|
|
28,874
|
|
|
10,299
|
|
|
552,181
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
2,416
|
|
|
69,308
|
|
|
—
|
|
|
—
|
|
|
2,416
|
|
|
69,308
|
|
||||||
|
Agency collateralized mortgage obligations
|
|
411
|
|
|
14,724
|
|
|
—
|
|
|
—
|
|
|
411
|
|
|
14,724
|
|
||||||
|
Agency mortgage-backed securities
|
|
243
|
|
|
8,859
|
|
|
—
|
|
|
—
|
|
|
243
|
|
|
8,859
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
434
|
|
|
10,111
|
|
|
—
|
|
|
—
|
|
|
434
|
|
|
10,111
|
|
||||||
|
Total securities held to maturity
|
|
3,504
|
|
|
103,002
|
|
|
—
|
|
|
—
|
|
|
3,504
|
|
|
103,002
|
|
||||||
|
Total
|
|
$
|
11,548
|
|
|
$
|
626,309
|
|
|
$
|
2,255
|
|
|
$
|
28,874
|
|
|
$
|
13,803
|
|
|
$
|
655,183
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
(In thousands)
|
Business
Activities Loans |
Acquired
Loans |
Total
|
|
Business
Activities Loans |
Acquired
Loans |
Total
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
$
|
266,859
|
|
$
|
24,568
|
|
$
|
291,427
|
|
|
$
|
253,302
|
|
$
|
34,207
|
|
$
|
287,509
|
|
|
Single and multi-family
|
356,771
|
|
97,950
|
|
454,721
|
|
|
191,819
|
|
125,672
|
|
317,491
|
|
||||||
|
Other commercial real estate
|
1,436,091
|
|
507,283
|
|
1,943,374
|
|
|
1,481,223
|
|
530,215
|
|
2,011,438
|
|
||||||
|
Total commercial real estate
|
2,059,721
|
|
629,801
|
|
2,689,522
|
|
|
1,926,344
|
|
690,094
|
|
2,616,438
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Asset based lending
|
336,698
|
|
10,361
|
|
347,059
|
|
|
321,270
|
|
—
|
|
321,270
|
|
||||||
|
Other commercial and industrial loans
|
773,839
|
|
107,038
|
|
880,877
|
|
|
586,832
|
|
153,936
|
|
740,768
|
|
||||||
|
Total commercial and industrial loans
|
1,110,537
|
|
117,399
|
|
1,227,936
|
|
|
908,102
|
|
153,936
|
|
1,062,038
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total commercial loans
|
3,170,258
|
|
747,200
|
|
3,917,458
|
|
|
2,834,446
|
|
844,030
|
|
3,678,476
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 family
|
1,651,980
|
|
271,857
|
|
1,923,837
|
|
|
1,583,794
|
|
297,355
|
|
1,881,149
|
|
||||||
|
Construction
|
9,977
|
|
254
|
|
10,231
|
|
|
11,178
|
|
804
|
|
11,982
|
|
||||||
|
Total residential mortgages
|
1,661,957
|
|
272,111
|
|
1,934,068
|
|
|
1,594,972
|
|
298,159
|
|
1,893,131
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
287,732
|
|
100,490
|
|
388,222
|
|
|
313,521
|
|
80,279
|
|
393,800
|
|
||||||
|
Auto and other
|
561,916
|
|
62,818
|
|
624,734
|
|
|
478,368
|
|
106,012
|
|
584,380
|
|
||||||
|
Total consumer loans
|
849,648
|
|
163,308
|
|
1,012,956
|
|
|
791,889
|
|
186,291
|
|
978,180
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans
|
$
|
5,681,863
|
|
$
|
1,182,619
|
|
$
|
6,864,482
|
|
|
$
|
5,221,307
|
|
$
|
1,328,480
|
|
$
|
6,549,787
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
(In thousands)
|
|
2017
|
|
2016
|
||||
|
Balance at beginning of period
|
|
$
|
7,363
|
|
|
$
|
6,464
|
|
|
Acquisitions
|
|
—
|
|
|
708
|
|
||
|
Reclassification from nonaccretable difference for loans with improved cash flows
|
|
(85
|
)
|
|
522
|
|
||
|
Change in cash flows that do not affect nonaccretable difference
|
|
(506
|
)
|
|
—
|
|
||
|
Reclassification to TDR
|
|
—
|
|
|
—
|
|
||
|
Accretion
|
|
(1,005
|
)
|
|
(1,481
|
)
|
||
|
Balance at end of period
|
|
$
|
5,767
|
|
|
$
|
6,213
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(In thousands)
|
|
2017
|
|
2016
|
||||
|
Balance at beginning of period
|
|
$
|
8,738
|
|
|
$
|
6,925
|
|
|
Acquisitions
|
|
—
|
|
|
708
|
|
||
|
Reclassification from nonaccretable difference for loans with improved cash flows
|
|
333
|
|
|
1,418
|
|
||
|
Change in cash flows that do not affect nonaccretable difference
|
|
(1,253
|
)
|
|
—
|
|
||
|
Reclassification to TDR
|
|
—
|
|
|
(185
|
)
|
||
|
Accretion
|
|
(2,051
|
)
|
|
(2,653
|
)
|
||
|
Balance at end of period
|
|
$
|
5,767
|
|
|
$
|
6,213
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
266,859
|
|
|
$
|
266,859
|
|
|
$
|
—
|
|
|
Single and multi-family
|
|
106
|
|
|
—
|
|
|
471
|
|
|
577
|
|
|
356,194
|
|
|
356,771
|
|
|
67
|
|
|||||||
|
Other commercial real estate
|
|
1,932
|
|
|
—
|
|
|
6,443
|
|
|
8,375
|
|
|
1,427,716
|
|
|
1,436,091
|
|
|
168
|
|
|||||||
|
Total
|
|
2,038
|
|
|
—
|
|
|
6,914
|
|
|
8,952
|
|
|
2,050,769
|
|
|
2,059,721
|
|
|
235
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
336,698
|
|
|
336,698
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
1,470
|
|
|
1,089
|
|
|
7,179
|
|
|
9,738
|
|
|
764,101
|
|
|
773,839
|
|
|
135
|
|
|||||||
|
Total
|
|
1,470
|
|
|
1,089
|
|
|
7,179
|
|
|
9,738
|
|
|
1,100,799
|
|
|
1,110,537
|
|
|
135
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
1,147
|
|
|
291
|
|
|
2,327
|
|
|
3,765
|
|
|
1,648,215
|
|
|
1,651,980
|
|
|
320
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,977
|
|
|
9,977
|
|
|
—
|
|
|||||||
|
Total
|
|
1,147
|
|
|
291
|
|
|
2,327
|
|
|
3,765
|
|
|
1,658,192
|
|
|
1,661,957
|
|
|
320
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
212
|
|
|
86
|
|
|
2,314
|
|
|
2,612
|
|
|
285,120
|
|
|
287,732
|
|
|
184
|
|
|||||||
|
Auto and other
|
|
2,192
|
|
|
329
|
|
|
1,180
|
|
|
3,701
|
|
|
558,215
|
|
|
561,916
|
|
|
6
|
|
|||||||
|
Total
|
|
2,404
|
|
|
415
|
|
|
3,494
|
|
|
6,313
|
|
|
843,335
|
|
|
849,648
|
|
|
190
|
|
|||||||
|
Total
|
|
$
|
7,059
|
|
|
$
|
1,795
|
|
|
$
|
19,914
|
|
|
$
|
28,768
|
|
|
$
|
5,653,095
|
|
|
$
|
5,681,863
|
|
|
$
|
880
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
253,302
|
|
|
$
|
253,302
|
|
|
$
|
—
|
|
|
Single and multi-family
|
|
618
|
|
|
110
|
|
|
624
|
|
|
1,352
|
|
|
190,467
|
|
|
191,819
|
|
|
155
|
|
|||||||
|
Other commercial real estate
|
|
481
|
|
|
2,243
|
|
|
4,212
|
|
|
6,936
|
|
|
1,474,287
|
|
|
1,481,223
|
|
|
—
|
|
|||||||
|
Total
|
|
1,099
|
|
|
2,353
|
|
|
4,836
|
|
|
8,288
|
|
|
1,918,056
|
|
|
1,926,344
|
|
|
155
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
321,270
|
|
|
321,270
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
3,090
|
|
|
1,301
|
|
|
6,290
|
|
|
10,681
|
|
|
576,151
|
|
|
586,832
|
|
|
5
|
|
|||||||
|
Total
|
|
3,090
|
|
|
1,301
|
|
|
6,290
|
|
|
10,681
|
|
|
897,421
|
|
|
908,102
|
|
|
5
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
1,393
|
|
|
701
|
|
|
4,179
|
|
|
6,273
|
|
|
1,577,521
|
|
|
1,583,794
|
|
|
1,956
|
|
|||||||
|
Construction
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
11,168
|
|
|
11,178
|
|
|
—
|
|
|||||||
|
Total
|
|
1,403
|
|
|
701
|
|
|
4,179
|
|
|
6,283
|
|
|
1,588,689
|
|
|
1,594,972
|
|
|
1,956
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
99
|
|
|
—
|
|
|
2,981
|
|
|
3,080
|
|
|
310,441
|
|
|
313,521
|
|
|
306
|
|
|||||||
|
Auto and other
|
|
2,483
|
|
|
494
|
|
|
968
|
|
|
3,945
|
|
|
474,423
|
|
|
478,368
|
|
|
16
|
|
|||||||
|
Total
|
|
2,582
|
|
|
494
|
|
|
3,949
|
|
|
7,025
|
|
|
784,864
|
|
|
791,889
|
|
|
322
|
|
|||||||
|
Total
|
|
$
|
8,174
|
|
|
$
|
4,849
|
|
|
$
|
19,254
|
|
|
$
|
32,277
|
|
|
$
|
5,189,030
|
|
|
$
|
5,221,307
|
|
|
$
|
2,438
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24,568
|
|
|
$
|
—
|
|
|
Single and multi-family
|
|
577
|
|
|
—
|
|
|
408
|
|
|
985
|
|
|
3,381
|
|
|
97,950
|
|
|
—
|
|
|||||||
|
Other commercial real estate
|
|
682
|
|
|
982
|
|
|
500
|
|
|
2,164
|
|
|
26,454
|
|
|
507,283
|
|
|
—
|
|
|||||||
|
Total
|
|
1,259
|
|
|
982
|
|
|
908
|
|
|
3,149
|
|
|
29,835
|
|
|
629,801
|
|
|
—
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,361
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
57
|
|
|
76
|
|
|
1,343
|
|
|
1,476
|
|
|
1,850
|
|
|
107,038
|
|
|
—
|
|
|||||||
|
Total
|
|
57
|
|
|
76
|
|
|
1,343
|
|
|
1,476
|
|
|
1,850
|
|
|
117,399
|
|
|
—
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
183
|
|
|
14
|
|
|
1,264
|
|
|
1,461
|
|
|
7,213
|
|
|
271,857
|
|
|
26
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
254
|
|
|
—
|
|
|||||||
|
Total
|
|
183
|
|
|
14
|
|
|
1,264
|
|
|
1,461
|
|
|
7,213
|
|
|
272,111
|
|
|
26
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
50
|
|
|
—
|
|
|
1,220
|
|
|
1,270
|
|
|
935
|
|
|
100,490
|
|
|
4
|
|
|||||||
|
Auto and other
|
|
612
|
|
|
355
|
|
|
457
|
|
|
1,424
|
|
|
369
|
|
|
62,818
|
|
|
—
|
|
|||||||
|
Total
|
|
662
|
|
|
355
|
|
|
1,677
|
|
|
2,694
|
|
|
1,304
|
|
|
163,308
|
|
|
4
|
|
|||||||
|
Total
|
|
$
|
2,161
|
|
|
$
|
1,427
|
|
|
$
|
5,192
|
|
|
$
|
8,780
|
|
|
$
|
40,202
|
|
|
$
|
1,182,619
|
|
|
$
|
30
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
34,207
|
|
|
$
|
—
|
|
|
Single and multi-family
|
|
2
|
|
|
—
|
|
|
437
|
|
|
439
|
|
|
4,726
|
|
|
125,672
|
|
|
—
|
|
|||||||
|
Other commercial real estate
|
|
1,555
|
|
|
—
|
|
|
765
|
|
|
2,320
|
|
|
30,047
|
|
|
530,215
|
|
|
—
|
|
|||||||
|
Total
|
|
1,557
|
|
|
—
|
|
|
1,202
|
|
|
2,759
|
|
|
34,820
|
|
|
690,094
|
|
|
—
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Asset based lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Other commercial and industrial loans
|
|
1,850
|
|
|
15
|
|
|
1,262
|
|
|
3,127
|
|
|
3,369
|
|
|
153,936
|
|
|
24
|
|
|||||||
|
Total
|
|
1,850
|
|
|
15
|
|
|
1,262
|
|
|
3,127
|
|
|
3,369
|
|
|
153,936
|
|
|
24
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
321
|
|
|
343
|
|
|
2,015
|
|
|
2,679
|
|
|
7,283
|
|
|
297,355
|
|
|
443
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
804
|
|
|
—
|
|
|||||||
|
Total
|
|
321
|
|
|
343
|
|
|
2,015
|
|
|
2,679
|
|
|
7,283
|
|
|
298,159
|
|
|
443
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
753
|
|
|
—
|
|
|
870
|
|
|
1,623
|
|
|
957
|
|
|
80,279
|
|
|
353
|
|
|||||||
|
Auto and other
|
|
542
|
|
|
314
|
|
|
1,686
|
|
|
2,542
|
|
|
387
|
|
|
106,012
|
|
|
791
|
|
|||||||
|
Total
|
|
1,295
|
|
|
314
|
|
|
2,556
|
|
|
4,165
|
|
|
1,344
|
|
|
186,291
|
|
|
1,144
|
|
|||||||
|
Total
|
|
$
|
5,023
|
|
|
$
|
672
|
|
|
$
|
7,035
|
|
|
$
|
12,730
|
|
|
$
|
46,816
|
|
|
$
|
1,328,480
|
|
|
$
|
1,611
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
(In thousands)
|
|
Business
Activities Loans |
|
Acquired
Loans (1) |
|
Total
|
|
Business
Activities Loans |
|
Acquired
Loans (2) |
|
Total
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Single and multi-family
|
|
404
|
|
|
408
|
|
|
812
|
|
|
469
|
|
|
437
|
|
|
906
|
|
||||||
|
Other commercial real estate
|
|
6,275
|
|
|
500
|
|
|
6,775
|
|
|
4,212
|
|
|
765
|
|
|
4,977
|
|
||||||
|
Total
|
|
6,679
|
|
|
908
|
|
|
7,587
|
|
|
4,681
|
|
|
1,202
|
|
|
5,883
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other commercial and industrial loans
|
|
7,044
|
|
|
1,260
|
|
|
8,304
|
|
|
6,285
|
|
|
1,155
|
|
|
7,440
|
|
||||||
|
Total
|
|
7,044
|
|
|
1,260
|
|
|
8,304
|
|
|
6,285
|
|
|
1,155
|
|
|
7,440
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 family
|
|
2,007
|
|
|
1,225
|
|
|
3,232
|
|
|
2,223
|
|
|
1,572
|
|
|
3,795
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
2,007
|
|
|
1,225
|
|
|
3,232
|
|
|
2,223
|
|
|
1,572
|
|
|
3,795
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
2,130
|
|
|
1,216
|
|
|
3,346
|
|
|
2,675
|
|
|
517
|
|
|
3,192
|
|
||||||
|
Auto and other
|
|
1,174
|
|
|
457
|
|
|
1,631
|
|
|
952
|
|
|
895
|
|
|
1,847
|
|
||||||
|
Total
|
|
3,304
|
|
|
1,673
|
|
|
4,977
|
|
|
3,627
|
|
|
1,412
|
|
|
5,039
|
|
||||||
|
Total non-accrual loans
|
|
$
|
19,034
|
|
|
$
|
5,066
|
|
|
$
|
24,100
|
|
|
$
|
16,816
|
|
|
$
|
5,341
|
|
|
$
|
22,157
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
36,769
|
|
|
$
|
7,944
|
|
|
$
|
2,225
|
|
|
$
|
2,369
|
|
|
$
|
49,307
|
|
|
Collectively evaluated for impairment
|
|
2,022,952
|
|
|
1,102,593
|
|
|
1,659,732
|
|
|
847,279
|
|
|
5,632,556
|
|
|||||
|
Total
|
|
$
|
2,059,721
|
|
|
$
|
1,110,537
|
|
|
$
|
1,661,957
|
|
|
$
|
849,648
|
|
|
$
|
5,681,863
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
25,549
|
|
|
$
|
5,705
|
|
|
$
|
2,775
|
|
|
$
|
2,703
|
|
|
$
|
36,732
|
|
|
Collectively evaluated for impairment
|
|
1,900,795
|
|
|
902,397
|
|
|
1,592,197
|
|
|
789,186
|
|
|
5,184,575
|
|
|||||
|
Total
|
|
$
|
1,926,344
|
|
|
$
|
908,102
|
|
|
$
|
1,594,972
|
|
|
$
|
791,889
|
|
|
$
|
5,221,307
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
2,909
|
|
|
$
|
611
|
|
|
$
|
484
|
|
|
$
|
981
|
|
|
$
|
4,985
|
|
|
Purchased credit-impaired loans
|
|
29,835
|
|
|
1,850
|
|
|
7,213
|
|
|
1,304
|
|
|
40,202
|
|
|||||
|
Collectively evaluated for impairment
|
|
597,057
|
|
|
114,938
|
|
|
264,414
|
|
|
161,023
|
|
|
1,137,432
|
|
|||||
|
Total
|
|
$
|
629,801
|
|
|
$
|
117,399
|
|
|
$
|
272,111
|
|
|
$
|
163,308
|
|
|
$
|
1,182,619
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
4,256
|
|
|
$
|
635
|
|
|
$
|
308
|
|
|
$
|
406
|
|
|
$
|
5,605
|
|
|
Purchased credit-impaired loans
|
|
34,820
|
|
|
3,369
|
|
|
7,283
|
|
|
1,344
|
|
|
46,816
|
|
|||||
|
Collectively evaluated for impairment
|
|
651,018
|
|
|
149,932
|
|
|
290,568
|
|
|
184,541
|
|
|
1,276,059
|
|
|||||
|
Total
|
|
$
|
690,094
|
|
|
$
|
153,936
|
|
|
$
|
298,159
|
|
|
$
|
186,291
|
|
|
$
|
1,328,480
|
|
|
|
|
June 30, 2017
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate - single and multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other commercial real estate loans
|
|
21,630
|
|
|
21,630
|
|
|
—
|
|
|||
|
Other commercial and industrial loans
|
|
1,174
|
|
|
1,174
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
1,591
|
|
|
1,591
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate - single and multifamily
|
|
165
|
|
|
166
|
|
|
1
|
|
|||
|
Other commercial real estate loans
|
|
14,847
|
|
|
14,973
|
|
|
126
|
|
|||
|
Other commercial and industrial loans
|
|
6,642
|
|
|
6,770
|
|
|
128
|
|
|||
|
Residential mortgages - 1-4 family
|
|
555
|
|
|
634
|
|
|
79
|
|
|||
|
Consumer - home equity
|
|
2,011
|
|
|
2,369
|
|
|
358
|
|
|||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
36,642
|
|
|
$
|
36,769
|
|
|
$
|
127
|
|
|
Commercial and industrial loans
|
|
7,816
|
|
|
7,944
|
|
|
128
|
|
|||
|
Residential mortgages
|
|
2,146
|
|
|
2,225
|
|
|
79
|
|
|||
|
Consumer
|
|
2,011
|
|
|
2,369
|
|
|
358
|
|
|||
|
Total impaired loans
|
|
$
|
48,615
|
|
|
$
|
49,307
|
|
|
$
|
692
|
|
|
|
|
December 31, 2016
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate - single and multifamily
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other commercial real estate loans
|
|
18,905
|
|
|
18,905
|
|
|
—
|
|
|||
|
Other commercial and industrial loans
|
|
382
|
|
|
382
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
2,101
|
|
|
2,101
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
1,605
|
|
|
1,605
|
|
|
—
|
|
|||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate - single and multifamily
|
|
179
|
|
|
181
|
|
|
2
|
|
|||
|
Other commercial real estate loans
|
|
6,306
|
|
|
6,462
|
|
|
156
|
|
|||
|
Other commercial and industrial loans
|
|
5,060
|
|
|
5,324
|
|
|
264
|
|
|||
|
Residential mortgages - 1-4 family
|
|
538
|
|
|
674
|
|
|
136
|
|
|||
|
Consumer - home equity
|
|
942
|
|
|
1,098
|
|
|
156
|
|
|||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
25,390
|
|
|
$
|
25,548
|
|
|
$
|
158
|
|
|
Commercial and industrial loans
|
|
5,442
|
|
|
5,706
|
|
|
264
|
|
|||
|
Residential mortgages
|
|
2,639
|
|
|
2,775
|
|
|
136
|
|
|||
|
Consumer
|
|
2,547
|
|
|
2,703
|
|
|
156
|
|
|||
|
Total impaired loans
|
|
$
|
36,018
|
|
|
$
|
36,732
|
|
|
$
|
714
|
|
|
|
|
June 30, 2017
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - single and multifamily
|
|
$
|
326
|
|
|
$
|
326
|
|
|
$
|
—
|
|
|
Other commercial real estate loans
|
|
202
|
|
|
202
|
|
|
—
|
|
|||
|
Other commercial and industrial loans
|
|
296
|
|
|
296
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
391
|
|
|
391
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
606
|
|
|
606
|
|
|
—
|
|
|||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - single and multifamily
|
|
$
|
878
|
|
|
$
|
902
|
|
|
$
|
24
|
|
|
Other commercial real estate loans
|
|
1,449
|
|
|
1,479
|
|
|
30
|
|
|||
|
Other commercial and industrial loans
|
|
311
|
|
|
315
|
|
|
4
|
|
|||
|
Residential mortgages - 1-4 family
|
|
89
|
|
|
93
|
|
|
4
|
|
|||
|
Consumer - home equity
|
|
339
|
|
|
375
|
|
|
36
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
x
|
|
|||
|
Commercial real estate
|
|
$
|
2,855
|
|
|
$
|
2,909
|
|
|
$
|
54
|
|
|
Commercial and industrial loans
|
|
607
|
|
|
611
|
|
|
4
|
|
|||
|
Residential mortgages
|
|
480
|
|
|
484
|
|
|
4
|
|
|||
|
Consumer
|
|
945
|
|
|
981
|
|
|
36
|
|
|||
|
Total impaired loans
|
|
$
|
4,887
|
|
|
$
|
4,985
|
|
|
$
|
98
|
|
|
|
|
December 31, 2016
|
||||||||||
|
(In thousands)
|
|
Recorded Investment
|
|
Unpaid Principal
Balance |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - single and multifamily
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other commercial real estate loans
|
|
547
|
|
|
547
|
|
|
—
|
|
|||
|
Other commercial and industrial loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
208
|
|
|
208
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - single and multifamily
|
|
$
|
1,250
|
|
|
$
|
1,358
|
|
|
$
|
108
|
|
|
Other commercial real estate loans
|
|
2,209
|
|
|
2,351
|
|
|
142
|
|
|||
|
Other commercial and industrial loans
|
|
576
|
|
|
635
|
|
|
59
|
|
|||
|
Residential mortgages - 1-4 family
|
|
89
|
|
|
100
|
|
|
11
|
|
|||
|
Consumer - home equity
|
|
292
|
|
|
406
|
|
|
114
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
4,006
|
|
|
$
|
4,256
|
|
|
$
|
250
|
|
|
Commercial and industrial loans
|
|
576
|
|
|
635
|
|
|
59
|
|
|||
|
Residential mortgages
|
|
297
|
|
|
308
|
|
|
11
|
|
|||
|
Consumer
|
|
292
|
|
|
406
|
|
|
114
|
|
|||
|
Total impaired loans
|
|
$
|
5,171
|
|
|
$
|
5,605
|
|
|
$
|
434
|
|
|
|
|
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
||||||||||||
|
(In thousands)
|
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate - single and multifamily
|
|
$
|
99
|
|
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
1
|
|
|
Other commercial real estate loans
|
|
22,362
|
|
|
473
|
|
|
2,690
|
|
|
3
|
|
||||
|
Other commercial and industrial loans
|
|
1,251
|
|
|
16
|
|
|
707
|
|
|
16
|
|
||||
|
Residential mortgages - 1-4 family
|
|
1,870
|
|
|
11
|
|
|
1,409
|
|
|
3
|
|
||||
|
Consumer - home equity
|
|
90
|
|
|
—
|
|
|
792
|
|
|
5
|
|
||||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate - single and multifamily
|
|
$
|
171
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other commercial real estate loans
|
|
10,056
|
|
|
119
|
|
|
10,144
|
|
|
240
|
|
||||
|
Other commercial and industrial loans
|
|
6,902
|
|
|
131
|
|
|
5,576
|
|
|
119
|
|
||||
|
Residential mortgages - 1-4 family
|
|
636
|
|
|
7
|
|
|
1,609
|
|
|
36
|
|
||||
|
Consumer - home equity
|
|
2,371
|
|
|
17
|
|
|
999
|
|
|
17
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
32,688
|
|
|
$
|
600
|
|
|
$
|
12,906
|
|
|
$
|
244
|
|
|
Commercial and industrial loans
|
|
8,153
|
|
|
147
|
|
|
6,283
|
|
|
135
|
|
||||
|
Residential mortgages
|
|
2,506
|
|
|
18
|
|
|
3,018
|
|
|
39
|
|
||||
|
Consumer loans
|
|
2,461
|
|
|
17
|
|
|
1,897
|
|
|
24
|
|
||||
|
Total impaired loans
|
|
$
|
45,808
|
|
|
$
|
782
|
|
|
$
|
24,104
|
|
|
$
|
442
|
|
|
|
|
Six Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2016
|
||||||||||||
|
(In thousands)
|
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
|
Average Recorded
Investment |
|
Cash Basis Interest
Income Recognized |
||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate - construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate - single and multifamily
|
|
396
|
|
|
43
|
|
|
125
|
|
|
4
|
|
||||
|
Other commercial real estate loans
|
|
269
|
|
|
49
|
|
|
596
|
|
|
—
|
|
||||
|
Other commercial and industrial loans
|
|
298
|
|
|
1
|
|
|
154
|
|
|
—
|
|
||||
|
Residential mortgages - 1-4 family
|
|
393
|
|
|
6
|
|
|
100
|
|
|
—
|
|
||||
|
Consumer - home equity
|
|
771
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
160
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate - construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial real estate - single and multifamily
|
|
905
|
|
|
12
|
|
|
822
|
|
|
21
|
|
||||
|
Other commercial real estate loans
|
|
1,482
|
|
|
19
|
|
|
2,598
|
|
|
77
|
|
||||
|
Other commercial and industrial loans
|
|
328
|
|
|
8
|
|
|
233
|
|
|
2
|
|
||||
|
Residential mortgages - 1-4 family
|
|
94
|
|
|
1
|
|
|
333
|
|
|
6
|
|
||||
|
Consumer - home equity
|
|
390
|
|
|
5
|
|
|
326
|
|
|
6
|
|
||||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other commercial real estate loans
|
|
$
|
3,052
|
|
|
$
|
123
|
|
|
$
|
4,141
|
|
|
$
|
102
|
|
|
Commercial and industrial loans
|
|
626
|
|
|
9
|
|
|
387
|
|
|
2
|
|
||||
|
Residential mortgages
|
|
487
|
|
|
7
|
|
|
433
|
|
|
6
|
|
||||
|
Consumer loans
|
|
1,161
|
|
|
5
|
|
|
486
|
|
|
7
|
|
||||
|
Total impaired loans
|
|
$
|
5,326
|
|
|
$
|
144
|
|
|
$
|
5,447
|
|
|
$
|
117
|
|
|
|
|
Three Months Ended June 30, 2017
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial - Other
|
|
9
|
|
|
$
|
10,613
|
|
|
$
|
9,385
|
|
|
Commercial and industrial - Other
|
|
4
|
|
|
1,793
|
|
|
1,793
|
|
||
|
Residential - 1-4 Family
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Consumer - Home Equity
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
13
|
|
|
$
|
12,406
|
|
|
$
|
11,178
|
|
|
|
|
Six Months Ended June 30, 2017
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial - Other
|
|
15
|
|
|
$
|
13,445
|
|
|
$
|
11,718
|
|
|
Commercial and industrial - Other
|
|
5
|
|
|
1,817
|
|
|
1,817
|
|
||
|
Residential - 1-4 Family
|
|
2
|
|
|
205
|
|
|
188
|
|
||
|
Consumer - Home Equity
|
|
1
|
|
|
53
|
|
|
53
|
|
||
|
Total
|
|
23
|
|
|
$
|
15,520
|
|
|
$
|
13,776
|
|
|
|
|
Three Months Ended June 30, 2016
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Consumer - Home Equity
|
|
1
|
|
|
117
|
|
|
117
|
|
||
|
Total
|
|
1
|
|
|
$
|
117
|
|
|
$
|
117
|
|
|
|
|
Six Months Ended June 30, 2016
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial - Other
|
|
2
|
|
|
$
|
1,049
|
|
|
$
|
1,049
|
|
|
Commercial and industrial - Other
|
|
2
|
|
|
151
|
|
|
151
|
|
||
|
Consumer - Home Equity
|
|
1
|
|
|
117
|
|
|
117
|
|
||
|
Total
|
|
5
|
|
|
$
|
1,317
|
|
|
$
|
1,317
|
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
|
Three Months Ended June 30, 2017
|
|||||
|
(Dollars in thousands)
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
Commercial - Other
|
—
|
|
|
$
|
—
|
|
|
Commercial and industrial- Other
|
—
|
|
|
$
|
—
|
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
|
Six Months Ended June 30, 2017
|
|||||
|
(Dollars in thousands)
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
Commercial - Other
|
1
|
|
|
$
|
113
|
|
|
Commercial and industrial- Other
|
1
|
|
|
$
|
101
|
|
|
|
|
Three Months Ended June 30,
|
||||||
|
(In thousands)
|
|
2017
|
|
2016
|
||||
|
Balance at beginning of the period
|
|
$
|
34,699
|
|
|
$
|
23,654
|
|
|
Principal payments
|
|
(266
|
)
|
|
(768
|
)
|
||
|
TDR status change (1)
|
|
—
|
|
|
—
|
|
||
|
Other reductions/increases (2)
|
|
(1,055
|
)
|
|
(881
|
)
|
||
|
Newly identified TDRs
|
|
11,178
|
|
|
117
|
|
||
|
Balance at end of the period
|
|
$
|
44,556
|
|
|
$
|
22,122
|
|
|
|
|
Six Months Ended June 30,
|
||||||
|
(In thousands)
|
|
2017
|
|
2016
|
||||
|
Balance at beginning of the period
|
|
$
|
33,829
|
|
|
$
|
22,048
|
|
|
Principal payments
|
|
(1,154
|
)
|
|
(1,109
|
)
|
||
|
TDR status change (1)
|
|
—
|
|
|
2,236
|
|
||
|
Other reductions/increases (2)
|
|
(1,895
|
)
|
|
(2,370
|
)
|
||
|
Newly identified TDRs
|
|
13,776
|
|
|
1,317
|
|
||
|
Balance at end of the period
|
|
$
|
44,556
|
|
|
$
|
22,122
|
|
|
|
|
At or for the three months ended June 30, 2017
|
||||||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
|
$
|
16,115
|
|
|
$
|
11,733
|
|
|
$
|
7,776
|
|
|
$
|
5,414
|
|
|
$
|
425
|
|
|
$
|
41,463
|
|
|
Charged-off loans
|
|
1,393
|
|
|
581
|
|
|
278
|
|
|
631
|
|
|
—
|
|
|
2,883
|
|
||||||
|
Recoveries on charged-off loans
|
|
—
|
|
|
55
|
|
|
14
|
|
|
87
|
|
|
—
|
|
|
156
|
|
||||||
|
Provision/(releases) for loan losses
|
|
1,445
|
|
|
1,535
|
|
|
701
|
|
|
1,428
|
|
|
(950
|
)
|
|
4,159
|
|
||||||
|
Balance at end of period
|
|
$
|
16,167
|
|
|
$
|
12,742
|
|
|
$
|
8,213
|
|
|
$
|
6,298
|
|
|
$
|
(525
|
)
|
|
$
|
42,895
|
|
|
Individually evaluated for impairment
|
|
127
|
|
|
128
|
|
|
79
|
|
|
358
|
|
|
—
|
|
|
692
|
|
||||||
|
Collectively evaluated for impairment
|
|
16,040
|
|
|
12,614
|
|
|
8,134
|
|
|
5,940
|
|
|
(525
|
)
|
|
42,203
|
|
||||||
|
Total
|
|
$
|
16,167
|
|
|
$
|
12,742
|
|
|
$
|
8,213
|
|
|
$
|
6,298
|
|
|
$
|
(525
|
)
|
|
$
|
42,895
|
|
|
|
|
At or for the six months ended June 30, 2017
|
||||||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
|
$
|
16,405
|
|
|
$
|
9,371
|
|
|
$
|
7,752
|
|
|
$
|
5,447
|
|
|
$
|
254
|
|
|
$
|
39,229
|
|
|
Charged-off loans
|
|
1,516
|
|
|
1,851
|
|
|
513
|
|
|
1,317
|
|
|
—
|
|
|
5,197
|
|
||||||
|
Recoveries on charged-off loans
|
|
57
|
|
|
71
|
|
|
29
|
|
|
172
|
|
|
—
|
|
|
329
|
|
||||||
|
Provision/(releases) for loan losses
|
|
1,221
|
|
|
5,151
|
|
|
945
|
|
|
1,996
|
|
|
(779
|
)
|
|
8,534
|
|
||||||
|
Balance at end of period
|
|
$
|
16,167
|
|
|
$
|
12,742
|
|
|
$
|
8,213
|
|
|
$
|
6,298
|
|
|
$
|
(525
|
)
|
|
$
|
42,895
|
|
|
Individually evaluated for impairment
|
|
127
|
|
|
128
|
|
|
79
|
|
|
358
|
|
|
—
|
|
|
692
|
|
||||||
|
Collectively evaluated for impairment
|
|
16,040
|
|
|
12,614
|
|
|
8,134
|
|
|
5,940
|
|
|
(525
|
)
|
|
42,203
|
|
||||||
|
Total
|
|
$
|
16,167
|
|
|
$
|
12,742
|
|
|
$
|
8,213
|
|
|
$
|
6,298
|
|
|
$
|
(525
|
)
|
|
$
|
42,895
|
|
|
|
|
At or for the three months ended June 30, 2016
|
||||||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
|
$
|
16,043
|
|
|
$
|
8,629
|
|
|
$
|
7,061
|
|
|
$
|
4,069
|
|
|
$
|
(304
|
)
|
|
$
|
35,498
|
|
|
Charged-off loans
|
|
534
|
|
|
1,581
|
|
|
540
|
|
|
340
|
|
|
—
|
|
|
2,995
|
|
||||||
|
Recoveries on charged-off loans
|
|
—
|
|
|
3
|
|
|
5
|
|
|
55
|
|
|
—
|
|
|
63
|
|
||||||
|
Provision/(releases) for loan losses
|
|
1,386
|
|
|
1,245
|
|
|
1,000
|
|
|
985
|
|
|
(58
|
)
|
|
4,558
|
|
||||||
|
Balance at end of period
|
|
$
|
16,895
|
|
|
$
|
8,296
|
|
|
$
|
7,526
|
|
|
$
|
4,769
|
|
|
$
|
(362
|
)
|
|
$
|
37,124
|
|
|
Individually evaluated for impairment
|
|
324
|
|
|
113
|
|
|
150
|
|
|
55
|
|
|
—
|
|
|
642
|
|
||||||
|
Collectively evaluated for impairment
|
|
16,571
|
|
|
8,183
|
|
|
7,376
|
|
|
4,714
|
|
|
(362
|
)
|
|
36,482
|
|
||||||
|
Total
|
|
$
|
16,895
|
|
|
$
|
8,296
|
|
|
$
|
7,526
|
|
|
$
|
4,769
|
|
|
$
|
(362
|
)
|
|
$
|
37,124
|
|
|
|
|
At or for the six months ended June 30, 2016
|
||||||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
|
$
|
14,508
|
|
|
$
|
7,317
|
|
|
$
|
7,566
|
|
|
$
|
4,956
|
|
|
$
|
227
|
|
|
$
|
34,574
|
|
|
Charged-off loans
|
|
1,578
|
|
|
2,546
|
|
|
1,087
|
|
|
741
|
|
|
—
|
|
|
5,952
|
|
||||||
|
Recoveries on charged-off loans
|
|
128
|
|
|
77
|
|
|
5
|
|
|
122
|
|
|
—
|
|
|
332
|
|
||||||
|
Provision/(releases) for loan losses
|
|
3,837
|
|
|
3,448
|
|
|
1,042
|
|
|
432
|
|
|
(589
|
)
|
|
8,170
|
|
||||||
|
Balance at end of period
|
|
$
|
16,895
|
|
|
$
|
8,296
|
|
|
$
|
7,526
|
|
|
$
|
4,769
|
|
|
$
|
(362
|
)
|
|
$
|
37,124
|
|
|
Individually evaluated for impairment
|
|
324
|
|
|
113
|
|
|
150
|
|
|
55
|
|
|
—
|
|
|
642
|
|
||||||
|
Collectively evaluated for impairment
|
|
16,571
|
|
|
8,183
|
|
|
7,376
|
|
|
4,714
|
|
|
(362
|
)
|
|
36,482
|
|
||||||
|
Total
|
|
$
|
16,895
|
|
|
$
|
8,296
|
|
|
$
|
7,526
|
|
|
$
|
4,769
|
|
|
$
|
(362
|
)
|
|
$
|
37,124
|
|
|
|
|
At or for the three months ended June 30, 2017
|
||||||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
|
$
|
2,128
|
|
|
$
|
1,054
|
|
|
$
|
706
|
|
|
$
|
453
|
|
|
$
|
—
|
|
|
$
|
4,341
|
|
|
Charged-off loans
|
|
94
|
|
|
43
|
|
|
71
|
|
|
340
|
|
|
—
|
|
|
548
|
|
||||||
|
Recoveries on charged-off loans
|
|
13
|
|
|
(56
|
)
|
|
(2
|
)
|
|
(14
|
)
|
|
—
|
|
|
(59
|
)
|
||||||
|
Provision for loan losses
|
|
309
|
|
|
59
|
|
|
57
|
|
|
305
|
|
|
—
|
|
|
730
|
|
||||||
|
Balance at end of period
|
|
$
|
2,356
|
|
|
$
|
1,014
|
|
|
$
|
690
|
|
|
$
|
404
|
|
|
$
|
—
|
|
|
$
|
4,464
|
|
|
Individually evaluated for impairment
|
|
54
|
|
|
4
|
|
|
4
|
|
|
36
|
|
|
—
|
|
|
98
|
|
||||||
|
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Collectively evaluated for impairment
|
|
2,302
|
|
|
1,010
|
|
|
686
|
|
|
368
|
|
|
—
|
|
|
4,366
|
|
||||||
|
Total
|
|
$
|
2,356
|
|
|
$
|
1,014
|
|
|
$
|
690
|
|
|
$
|
404
|
|
|
$
|
—
|
|
|
$
|
4,464
|
|
|
|
|
At or for the six months ended June 30, 2017
|
||||||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
|
$
|
2,303
|
|
|
$
|
1,164
|
|
|
$
|
766
|
|
|
$
|
536
|
|
|
$
|
—
|
|
|
$
|
4,769
|
|
|
Charged-off loans
|
|
670
|
|
|
481
|
|
|
215
|
|
|
491
|
|
|
—
|
|
|
1,857
|
|
||||||
|
Recoveries on charged-off loans
|
|
22
|
|
|
1
|
|
|
38
|
|
|
41
|
|
|
—
|
|
|
102
|
|
||||||
|
Provision for loan losses
|
|
701
|
|
|
330
|
|
|
101
|
|
|
318
|
|
|
—
|
|
|
1,450
|
|
||||||
|
Balance at end of period
|
|
$
|
2,356
|
|
|
$
|
1,014
|
|
|
$
|
690
|
|
|
$
|
404
|
|
|
$
|
—
|
|
|
$
|
4,464
|
|
|
Individually evaluated for impairment
|
|
54
|
|
|
4
|
|
|
4
|
|
|
36
|
|
|
—
|
|
|
98
|
|
||||||
|
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Collectively evaluated for impairment
|
|
2,302
|
|
|
1,010
|
|
|
686
|
|
|
368
|
|
|
—
|
|
|
4,366
|
|
||||||
|
Total
|
|
$
|
2,356
|
|
|
$
|
1,014
|
|
|
$
|
690
|
|
|
$
|
404
|
|
|
$
|
—
|
|
|
$
|
4,464
|
|
|
|
|
At or for the three months ended June 30, 2016
|
||||||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
|
$
|
1,963
|
|
|
$
|
1,275
|
|
|
$
|
894
|
|
|
$
|
425
|
|
|
$
|
—
|
|
|
$
|
4,557
|
|
|
Charged-off loans
|
|
—
|
|
|
250
|
|
|
54
|
|
|
94
|
|
|
—
|
|
|
398
|
|
||||||
|
Recoveries on charged-off loans
|
|
1
|
|
|
107
|
|
|
21
|
|
|
21
|
|
|
—
|
|
|
150
|
|
||||||
|
Provision for loan losses
|
|
176
|
|
|
(356
|
)
|
|
20
|
|
|
124
|
|
|
—
|
|
|
(36
|
)
|
||||||
|
Balance at end of period
|
|
$
|
2,140
|
|
|
$
|
776
|
|
|
$
|
881
|
|
|
$
|
476
|
|
|
$
|
—
|
|
|
$
|
4,273
|
|
|
Individually evaluated for impairment
|
|
177
|
|
|
42
|
|
|
35
|
|
|
32
|
|
|
—
|
|
|
286
|
|
||||||
|
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Collectively evaluated for impairment
|
|
1,963
|
|
|
734
|
|
|
846
|
|
|
444
|
|
|
—
|
|
|
3,987
|
|
||||||
|
Total
|
|
$
|
2,140
|
|
|
$
|
776
|
|
|
$
|
881
|
|
|
$
|
476
|
|
|
$
|
—
|
|
|
$
|
4,273
|
|
|
|
|
At or for the six months ended June 30, 2016
|
||||||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||
|
Balance at beginning of period
|
|
$
|
1,903
|
|
|
$
|
1,330
|
|
|
$
|
976
|
|
|
$
|
525
|
|
|
$
|
—
|
|
|
$
|
4,734
|
|
|
Charged-off loans
|
|
126
|
|
|
275
|
|
|
364
|
|
|
380
|
|
|
—
|
|
|
1,145
|
|
||||||
|
Recoveries on charged-off loans
|
|
—
|
|
|
176
|
|
|
104
|
|
|
46
|
|
|
—
|
|
|
326
|
|
||||||
|
Provision for loan losses
|
|
363
|
|
|
(455
|
)
|
|
165
|
|
|
285
|
|
|
—
|
|
|
358
|
|
||||||
|
Balance at end of period
|
|
$
|
2,140
|
|
|
$
|
776
|
|
|
$
|
881
|
|
|
$
|
476
|
|
|
$
|
—
|
|
|
$
|
4,273
|
|
|
Individually evaluated for impairment
|
|
177
|
|
|
42
|
|
|
35
|
|
|
32
|
|
|
—
|
|
|
286
|
|
||||||
|
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Collectively evaluated for impairment
|
|
1,963
|
|
|
734
|
|
|
846
|
|
|
444
|
|
|
—
|
|
|
3,987
|
|
||||||
|
Total
|
|
$
|
2,140
|
|
|
$
|
776
|
|
|
$
|
881
|
|
|
$
|
476
|
|
|
$
|
—
|
|
|
$
|
4,273
|
|
|
|
|
Construction
|
|
Single and multi-family
|
|
Other
|
|
Total commercial real estate
|
||||||||||||||||||||||||
|
(In thousands)
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pass
|
|
$
|
266,859
|
|
|
$
|
253,302
|
|
|
$
|
354,007
|
|
|
$
|
189,310
|
|
|
$
|
1,389,386
|
|
|
$
|
1,434,762
|
|
|
$
|
2,010,252
|
|
|
$
|
1,877,374
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
549
|
|
|
334
|
|
|
12,367
|
|
|
5,827
|
|
|
12,916
|
|
|
6,161
|
|
||||||||
|
Substandard
|
|
—
|
|
|
—
|
|
|
2,215
|
|
|
2,175
|
|
|
34,338
|
|
|
40,598
|
|
|
36,553
|
|
|
42,773
|
|
||||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||||||
|
Total
|
|
$
|
266,859
|
|
|
$
|
253,302
|
|
|
$
|
356,771
|
|
|
$
|
191,819
|
|
|
$
|
1,436,091
|
|
|
$
|
1,481,223
|
|
|
$
|
2,059,721
|
|
|
$
|
1,926,344
|
|
|
|
|
Asset based lending
|
|
Other
|
|
Total comm. and industrial loans
|
||||||||||||||||||
|
(In thousands)
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
331,390
|
|
|
$
|
321,270
|
|
|
$
|
752,861
|
|
|
$
|
569,704
|
|
|
$
|
1,084,251
|
|
|
$
|
890,974
|
|
|
Special mention
|
|
4,776
|
|
|
—
|
|
|
1,224
|
|
|
123
|
|
|
6,000
|
|
|
123
|
|
||||||
|
Substandard
|
|
532
|
|
|
—
|
|
|
16,707
|
|
|
13,825
|
|
|
17,239
|
|
|
13,825
|
|
||||||
|
Doubtful
|
|
—
|
|
|
—
|
|
|
3,047
|
|
|
3,180
|
|
|
3,047
|
|
|
3,180
|
|
||||||
|
Total
|
|
$
|
336,698
|
|
|
$
|
321,270
|
|
|
$
|
773,839
|
|
|
$
|
586,832
|
|
|
$
|
1,110,537
|
|
|
$
|
908,102
|
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
|
(In thousands)
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
1,649,361
|
|
|
$
|
1,578,913
|
|
|
$
|
9,977
|
|
|
$
|
11,178
|
|
|
$
|
1,659,338
|
|
|
$
|
1,590,091
|
|
|
Special mention
|
|
291
|
|
|
701
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|
701
|
|
||||||
|
Substandard
|
|
2,328
|
|
|
4,179
|
|
|
—
|
|
|
—
|
|
|
2,328
|
|
|
4,179
|
|
||||||
|
Total
|
|
$
|
1,651,980
|
|
|
$
|
1,583,793
|
|
|
$
|
9,977
|
|
|
$
|
11,178
|
|
|
$
|
1,661,957
|
|
|
$
|
1,594,971
|
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
|
(In thousands)
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Performing
|
|
$
|
285,602
|
|
|
$
|
310,846
|
|
|
$
|
560,742
|
|
|
$
|
477,416
|
|
|
$
|
846,344
|
|
|
$
|
788,262
|
|
|
Nonperforming
|
|
2,130
|
|
|
2,675
|
|
|
1,174
|
|
|
952
|
|
|
3,304
|
|
|
3,627
|
|
||||||
|
Total
|
|
$
|
287,732
|
|
|
$
|
313,521
|
|
|
$
|
561,916
|
|
|
$
|
478,368
|
|
|
$
|
849,648
|
|
|
$
|
791,889
|
|
|
|
|
Construction
|
|
Single and multi-family
|
|
Other
|
|
Total commercial real estate
|
||||||||||||||||||||||||
|
(In thousands)
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pass
|
|
$
|
23,868
|
|
|
$
|
33,461
|
|
|
$
|
94,963
|
|
|
$
|
119,414
|
|
|
$
|
463,569
|
|
|
$
|
496,562
|
|
|
$
|
582,400
|
|
|
$
|
649,437
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
612
|
|
|
907
|
|
|
9,619
|
|
|
1,622
|
|
|
10,231
|
|
|
2,529
|
|
||||||||
|
Substandard
|
|
700
|
|
|
746
|
|
|
2,375
|
|
|
5,351
|
|
|
34,095
|
|
|
32,031
|
|
|
37,170
|
|
|
38,128
|
|
||||||||
|
Total
|
|
$
|
24,568
|
|
|
$
|
34,207
|
|
|
$
|
97,950
|
|
|
$
|
125,672
|
|
|
$
|
507,283
|
|
|
$
|
530,215
|
|
|
$
|
629,801
|
|
|
$
|
690,094
|
|
|
|
|
Asset based lending
|
|
Other
|
|
Total comm. and industrial loans
|
||||||||||||||||||
|
(In thousands)
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
10,361
|
|
|
$
|
—
|
|
|
$
|
101,730
|
|
|
$
|
147,102
|
|
|
$
|
112,091
|
|
|
$
|
147,102
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
296
|
|
|
1,260
|
|
|
296
|
|
|
1,260
|
|
||||||
|
Substandard
|
|
—
|
|
|
—
|
|
|
5,012
|
|
|
5,574
|
|
|
5,012
|
|
|
5,574
|
|
||||||
|
Total
|
|
$
|
10,361
|
|
|
$
|
—
|
|
|
$
|
107,038
|
|
|
$
|
153,936
|
|
|
$
|
117,399
|
|
|
$
|
153,936
|
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
|
(In thousands)
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
269,288
|
|
|
$
|
294,983
|
|
|
$
|
254
|
|
|
$
|
804
|
|
|
$
|
269,542
|
|
|
$
|
295,787
|
|
|
Special mention
|
|
36
|
|
|
343
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
343
|
|
||||||
|
Substandard
|
|
2,533
|
|
|
2,029
|
|
|
—
|
|
|
—
|
|
|
2,533
|
|
|
2,029
|
|
||||||
|
Total
|
|
$
|
271,857
|
|
|
$
|
297,355
|
|
|
$
|
254
|
|
|
$
|
804
|
|
|
$
|
272,111
|
|
|
$
|
298,159
|
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
|
(In thousands)
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Performing
|
|
$
|
99,274
|
|
|
$
|
79,762
|
|
|
$
|
62,361
|
|
|
$
|
105,117
|
|
|
$
|
161,635
|
|
|
$
|
184,879
|
|
|
Nonperforming
|
|
1,216
|
|
|
517
|
|
|
457
|
|
|
895
|
|
|
1,673
|
|
|
1,412
|
|
||||||
|
Total
|
|
$
|
100,490
|
|
|
$
|
80,279
|
|
|
$
|
62,818
|
|
|
$
|
106,012
|
|
|
$
|
163,308
|
|
|
$
|
186,291
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
(In thousands)
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
||||||||||||
|
Non-Accrual
|
|
$
|
19,034
|
|
|
$
|
5,162
|
|
|
$
|
24,196
|
|
|
$
|
16,816
|
|
|
$
|
5,424
|
|
|
$
|
22,240
|
|
|
Substandard Accruing
|
|
43,627
|
|
|
41,330
|
|
|
84,957
|
|
|
51,125
|
|
|
44,177
|
|
|
95,302
|
|
||||||
|
Total Classified
|
|
62,661
|
|
|
46,492
|
|
|
109,153
|
|
|
67,941
|
|
|
49,601
|
|
|
117,542
|
|
||||||
|
Special Mention
|
|
19,622
|
|
|
10,691
|
|
|
30,313
|
|
|
7,479
|
|
|
4,323
|
|
|
11,802
|
|
||||||
|
Total Criticized
|
|
$
|
82,283
|
|
|
$
|
57,183
|
|
|
$
|
139,466
|
|
|
$
|
75,420
|
|
|
$
|
53,924
|
|
|
$
|
129,344
|
|
|
(In thousands)
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
Time less than $250,000
|
|
$
|
2,166,004
|
|
|
$
|
2,015,332
|
|
|
Time $250,000 or more
|
|
334,943
|
|
|
318,211
|
|
||
|
Total time deposits
|
|
$
|
2,500,947
|
|
|
$
|
2,333,543
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
||||||
|
|
|
|
|
Average
|
|
|
|
Average
|
||||||
|
(Dollars in thousands)
|
|
Principal
|
|
Rate
|
|
Principal
|
|
Rate
|
||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Advances from the FHLB
|
|
$
|
1,081,600
|
|
|
1.20
|
%
|
|
$
|
1,072,044
|
|
|
0.71
|
%
|
|
Other borrowings
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
2.42
|
|
||
|
Total short-term borrowings:
|
|
1,081,600
|
|
|
1.20
|
|
|
1,082,044
|
|
|
0.72
|
|
||
|
Long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Advances from the FHLB and other borrowings
|
|
301,374
|
|
|
1.49
|
|
|
142,792
|
|
|
1.53
|
|
||
|
Subordinated borrowings
|
|
73,786
|
|
|
7.00
|
|
|
73,697
|
|
|
7.00
|
|
||
|
Junior subordinated borrowings
|
|
15,464
|
|
|
3.04
|
|
|
15,464
|
|
|
2.77
|
|
||
|
Total long-term borrowings:
|
|
390,624
|
|
|
2.59
|
|
|
231,953
|
|
|
3.35
|
|
||
|
Total
|
|
$
|
1,472,224
|
|
|
1.57
|
%
|
|
$
|
1,313,997
|
|
|
1.19
|
%
|
|
|
|
June 30, 2017
|
|||||
|
|
|
|
|
Weighted Average
|
|||
|
(In thousands, except rates)
|
|
Principal
|
|
Rate
|
|||
|
Fixed rate advances maturing:
|
|
|
|
|
|
|
|
|
2017
|
|
$
|
1,101,540
|
|
|
1.22
|
%
|
|
2018
|
|
168,857
|
|
|
1.25
|
|
|
|
2019
|
|
100,000
|
|
|
1.67
|
|
|
|
2020
|
|
4,825
|
|
|
1.94
|
|
|
|
2021 and beyond
|
|
7,752
|
|
|
2.70
|
|
|
|
Total FHLB advances
|
|
$
|
1,382,974
|
|
|
1.27
|
%
|
|
|
|
June 30,
2017 |
|
Regulatory
Minimum to be Well Capitalized |
|
December 31,
2016 |
|
Regulatory
Minimum to be Well Capitalized |
||||
|
Company (consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
14.0
|
%
|
|
10.0
|
%
|
|
11.9
|
%
|
|
10.0
|
%
|
|
Common equity tier 1 capital to risk weighted assets
|
|
12.1
|
|
|
6.5
|
|
|
9.9
|
|
|
6.5
|
|
|
Tier 1 capital to risk weighted assets
|
|
12.3
|
|
|
8.0
|
|
|
10.1
|
|
|
8.0
|
|
|
Tier 1 capital to average assets
|
|
9.6
|
|
|
5.0
|
|
|
7.9
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
11.4
|
%
|
|
10.0
|
%
|
|
11.2
|
%
|
|
10.0
|
%
|
|
Common equity tier 1 capital to risk weighted assets
|
|
10.2
|
|
|
6.5
|
|
|
10.0
|
|
|
6.5
|
|
|
Tier 1 capital to risk weighted assets
|
|
10.2
|
|
|
8.0
|
|
|
10.0
|
|
|
8.0
|
|
|
Tier 1 capital to average assets
|
|
8.0
|
|
|
5.0
|
|
|
7.8
|
|
|
5.0
|
|
|
(In thousands)
|
|
June 30,
2017 |
|
December 31,
2016 |
||||
|
Other accumulated comprehensive income, before tax:
|
|
|
|
|
|
|
||
|
Net unrealized holding gain on AFS securities
|
|
$
|
19,671
|
|
|
$
|
25,176
|
|
|
Net unrealized loss on cash flow hedging derivatives
|
|
—
|
|
|
(6,573
|
)
|
||
|
Net unrealized holding loss on pension plans
|
|
(2,954
|
)
|
|
(2,954
|
)
|
||
|
|
|
|
|
|
||||
|
Income taxes related to items of accumulated other comprehensive income:
|
|
|
|
|
|
|
||
|
Net unrealized holding gain on AFS securities
|
|
(7,550
|
)
|
|
(9,636
|
)
|
||
|
Net unrealized loss on cash flow hedging derivatives
|
|
—
|
|
|
2,589
|
|
||
|
Net unrealized holding loss on pension plans
|
|
1,164
|
|
|
1,164
|
|
||
|
Accumulated other comprehensive income
|
|
$
|
10,331
|
|
|
$
|
9,766
|
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding gain on AFS securities:
|
|
x
|
|
|
|
|
|
|
||||
|
Net unrealized gains arising during the period
|
|
$
|
3,926
|
|
|
$
|
(1,455
|
)
|
|
$
|
2,471
|
|
|
Less: reclassification adjustment for gains realized in net income
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Net unrealized holding gain on AFS securities
|
|
3,927
|
|
|
(1,455
|
)
|
|
2,472
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net unrealized loss on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized (loss) arising during the period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Less: reclassification adjustment for (losses) realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized gain on cash flow hedging derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other comprehensive income
|
|
$
|
3,927
|
|
|
$
|
(1,455
|
)
|
|
$
|
2,472
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding gain on AFS securities:
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized gains arising during the period
|
|
$
|
9,573
|
|
|
$
|
(3,686
|
)
|
|
$
|
5,887
|
|
|
Less: reclassification adjustment for losses realized in net income
|
|
(13
|
)
|
|
5
|
|
|
(8
|
)
|
|||
|
Net unrealized holding gain on AFS securities
|
|
9,586
|
|
|
(3,691
|
)
|
|
5,895
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net unrealized loss on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized (loss) arising during the period
|
|
(1,771
|
)
|
|
711
|
|
|
(1,060
|
)
|
|||
|
Less: reclassification adjustment for (losses) realized in net income
|
|
(887
|
)
|
|
356
|
|
|
(531
|
)
|
|||
|
Net unrealized (loss) on cash flow hedging derivatives
|
|
(884
|
)
|
|
355
|
|
|
(529
|
)
|
|||
|
Other comprehensive income
|
|
$
|
8,702
|
|
|
$
|
(3,336
|
)
|
|
$
|
5,366
|
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding gain on AFS securities:
|
|
x
|
|
|
|
|
|
|
||||
|
Net unrealized gains arising during the period
|
|
$
|
7,064
|
|
|
$
|
(2,627
|
)
|
|
$
|
4,437
|
|
|
Less: reclassification adjustment for gains realized in net income
|
|
12,569
|
|
|
(4,713
|
)
|
|
7,856
|
|
|||
|
Net unrealized holding (loss) on AFS securities
|
|
(5,505
|
)
|
|
2,086
|
|
|
(3,419
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net unrealized loss on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized (loss) arising during the period
|
|
(449
|
)
|
|
180
|
|
|
(269
|
)
|
|||
|
Less: reclassification adjustment for (losses) realized in net income
|
|
(7,022
|
)
|
|
2,769
|
|
|
(4,253
|
)
|
|||
|
Net unrealized gain on cash flow hedging derivatives
|
|
6,573
|
|
|
(2,589
|
)
|
|
3,984
|
|
|||
|
Other comprehensive income
|
|
$
|
1,068
|
|
|
$
|
(503
|
)
|
|
$
|
565
|
|
|
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding gain on AFS securities:
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized gains arising during the period
|
|
$
|
27,315
|
|
|
$
|
(10,556
|
)
|
|
$
|
16,759
|
|
|
Less: reclassification adjustment for losses realized in net income
|
|
22
|
|
|
(8
|
)
|
|
14
|
|
|||
|
Net unrealized holding gain on AFS securities
|
|
27,293
|
|
|
(10,548
|
)
|
|
16,745
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net unrealized loss on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized (loss) arising during the period
|
|
(6,684
|
)
|
|
2,683
|
|
|
(4,001
|
)
|
|||
|
Less: reclassification adjustment for (losses) realized in net income
|
|
(1,294
|
)
|
|
520
|
|
|
(774
|
)
|
|||
|
Net unrealized (loss) on cash flow hedging derivatives
|
|
(5,390
|
)
|
|
2,163
|
|
|
(3,227
|
)
|
|||
|
Other comprehensive income
|
|
$
|
21,903
|
|
|
$
|
(8,385
|
)
|
|
$
|
13,518
|
|
|
(In thousands)
|
|
Net unrealized
holding gain
on AFS Securities
|
|
Net loss on
effective cash
flow hedging derivatives
|
|
Net unrealized
holding loss
on pension plans
|
|
Total
|
||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at Beginning of Period
|
|
$
|
9,649
|
|
|
$
|
—
|
|
|
$
|
(1,790
|
)
|
|
$
|
7,859
|
|
|
Other comprehensive gain before reclassifications
|
|
2,471
|
|
|
—
|
|
|
—
|
|
|
2,471
|
|
||||
|
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Total other comprehensive income
|
|
2,472
|
|
|
—
|
|
|
—
|
|
|
2,472
|
|
||||
|
Balance at End of Period
|
|
$
|
12,121
|
|
|
$
|
—
|
|
|
$
|
(1,790
|
)
|
|
$
|
10,331
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at Beginning of Period
|
|
$
|
14,730
|
|
|
$
|
(7,806
|
)
|
|
$
|
(2,077
|
)
|
|
$
|
4,847
|
|
|
Other comprehensive gain (loss) before reclassifications
|
|
5,887
|
|
|
(1,060
|
)
|
|
—
|
|
|
4,827
|
|
||||
|
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
(8
|
)
|
|
(531
|
)
|
|
—
|
|
|
(539
|
)
|
||||
|
Total other comprehensive income (loss)
|
|
5,895
|
|
|
(529
|
)
|
|
—
|
|
|
5,366
|
|
||||
|
Balance at End of Period
|
|
$
|
20,625
|
|
|
$
|
(8,335
|
)
|
|
$
|
(2,077
|
)
|
|
$
|
10,213
|
|
|
(In thousands)
|
|
Net unrealized
holding gain
on AFS Securities
|
|
Net loss on
effective cash
flow hedging derivatives
|
|
Net unrealized
holding loss
on pension plans
|
|
Total
|
||||||||
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at Beginning of Period
|
|
$
|
15,540
|
|
|
$
|
(3,984
|
)
|
|
$
|
(1,790
|
)
|
|
$
|
9,766
|
|
|
Other comprehensive gain (loss) before reclassifications
|
|
4,437
|
|
|
(269
|
)
|
|
—
|
|
|
4,168
|
|
||||
|
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
7,856
|
|
|
(4,253
|
)
|
|
—
|
|
|
3,603
|
|
||||
|
Total other comprehensive (loss) income
|
|
(3,419
|
)
|
|
3,984
|
|
|
—
|
|
|
565
|
|
||||
|
Balance at End of Period
|
|
$
|
12,121
|
|
|
$
|
—
|
|
|
$
|
(1,790
|
)
|
|
$
|
10,331
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at Beginning of Period
|
|
$
|
3,880
|
|
|
$
|
(5,108
|
)
|
|
$
|
(2,077
|
)
|
|
$
|
(3,305
|
)
|
|
Other comprehensive gain (loss) before reclassifications
|
|
16,759
|
|
|
(4,001
|
)
|
|
—
|
|
|
12,758
|
|
||||
|
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
14
|
|
|
(774
|
)
|
|
—
|
|
|
(760
|
)
|
||||
|
Total other comprehensive income (loss)
|
|
16,745
|
|
|
(3,227
|
)
|
|
—
|
|
|
13,518
|
|
||||
|
Balance at End of Period
|
|
$
|
20,625
|
|
|
$
|
(8,335
|
)
|
|
$
|
(2,077
|
)
|
|
$
|
10,213
|
|
|
|
|
|
|
|
|
Affected Line Item in the
|
||||
|
|
|
Three Months Ended June 30,
|
|
Statement where Net Income
|
||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
is Presented
|
||||
|
Realized (losses) on AFS securities:
|
|
|
|
|
|
|
|
|
||
|
|
|
$
|
(1
|
)
|
|
$
|
(13
|
)
|
|
Non-interest income
|
|
|
|
—
|
|
|
5
|
|
|
Tax expense
|
||
|
|
|
(1
|
)
|
|
(8
|
)
|
|
Net of tax
|
||
|
Realized (losses) on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||
|
|
|
—
|
|
|
(887
|
)
|
|
Non-interest income
|
||
|
|
|
—
|
|
|
356
|
|
|
Tax expense
|
||
|
|
|
—
|
|
|
(531
|
)
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
(1
|
)
|
|
$
|
(539
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
Affected Line Item in the
|
||||
|
|
|
Six Months Ended June 30,
|
|
Statement where Net Income
|
||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
is Presented
|
||||
|
Realized gains on AFS securities:
|
|
|
|
|
|
|
|
|
||
|
|
|
$
|
12,569
|
|
|
$
|
23
|
|
|
Non-interest income
|
|
|
|
(4,713
|
)
|
|
(9
|
)
|
|
Tax expense
|
||
|
|
|
7,856
|
|
|
14
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Realized (losses) on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|||
|
|
|
(393
|
)
|
|
—
|
|
|
Interest expense
|
||
|
|
|
(6,629
|
)
|
|
(1,295
|
)
|
|
Non-interest expense
|
||
|
|
|
2,769
|
|
|
521
|
|
|
Tax benefit
|
||
|
|
|
(4,253
|
)
|
|
(774
|
)
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
3,603
|
|
|
$
|
(760
|
)
|
|
Net of tax
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
19,694
|
|
|
$
|
15,957
|
|
|
$
|
35,154
|
|
|
$
|
31,958
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average number of common shares issued
|
38,720
|
|
|
32,213
|
|
|
37,731
|
|
|
32,188
|
|
||||
|
Less: average number of treasury shares
|
943
|
|
|
1,075
|
|
|
981
|
|
|
1,107
|
|
||||
|
Less: average number of unvested stock award shares
|
453
|
|
|
533
|
|
|
445
|
|
|
520
|
|
||||
|
Average number of basic common shares outstanding
|
37,324
|
|
|
30,605
|
|
|
36,305
|
|
|
30,561
|
|
||||
|
Plus: dilutive effect of unvested stock award shares
|
106
|
|
|
102
|
|
|
116
|
|
|
99
|
|
||||
|
Plus: dilutive effect of stock options outstanding
|
44
|
|
|
58
|
|
|
45
|
|
|
65
|
|
||||
|
Average number of diluted common shares outstanding
|
37,474
|
|
|
30,765
|
|
|
36,466
|
|
|
30,725
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
$
|
0.97
|
|
|
$
|
1.05
|
|
|
Diluted
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
$
|
0.96
|
|
|
$
|
1.04
|
|
|
|
|
|
Non-Vested Stock Awards Outstanding
|
|
Stock Options Outstanding
|
||||||||||
|
(Shares in thousands)
|
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
||||||
|
December 31, 2016
|
|
|
448
|
|
|
$
|
26.28
|
|
|
109
|
|
|
$
|
15.72
|
|
|
Granted
|
|
|
154
|
|
|
35.75
|
|
|
—
|
|
|
—
|
|
||
|
Stock options exercised
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
15.01
|
|
||
|
Stock awards vested
|
|
|
(133
|
)
|
|
25.84
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
|
|
(10
|
)
|
|
29.26
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
33.46
|
|
||
|
June 30, 2017
|
|
|
459
|
|
|
$
|
29.46
|
|
|
92
|
|
|
$
|
13.86
|
|
|
Exercisable options at June 30, 2017
|
|
92
|
|
|
$
|
13.86
|
|
||||||||
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swaps on FHLB borrowings
|
$
|
—
|
|
|
0
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
|
Total cash flow hedges
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap on tax advantaged economic development bond
|
11,074
|
|
|
12.4
|
|
1.42
|
%
|
|
5.09
|
%
|
|
(1,897
|
)
|
||
|
Interest rate swaps on loans with commercial loan customers
|
763,443
|
|
|
6.2
|
|
2.83
|
%
|
|
4.19
|
%
|
|
(8,434
|
)
|
||
|
Reverse interest rate swaps on loans with commercial loan customers
|
763,443
|
|
|
6.2
|
|
4.19
|
%
|
|
2.83
|
%
|
|
8,484
|
|
||
|
Risk participation agreements with dealer banks
|
103,173
|
|
|
11.3
|
|
|
|
|
|
|
|
10
|
|
||
|
Forward sale commitments
|
428,425
|
|
|
0.2
|
|
|
|
|
|
|
|
975
|
|
||
|
Total economic hedges
|
2,069,558
|
|
|
|
|
|
|
|
|
|
|
(862
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commitments to lend
|
333,081
|
|
|
0.2
|
|
|
|
|
|
|
|
7,375
|
|
||
|
Total non-hedging derivatives
|
333,081
|
|
|
|
|
|
|
|
|
|
|
7,375
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
2,402,639
|
|
|
|
|
|
|
|
|
|
|
$
|
6,513
|
|
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swaps on FHLB borrowings
|
$
|
300,000
|
|
|
2.3
|
|
0.63
|
%
|
|
2.29
|
%
|
|
$
|
(6,573
|
)
|
|
Total cash flow hedges
|
300,000
|
|
|
|
|
|
|
|
|
|
|
(6,573
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap on tax advantaged economic development bond
|
11,386
|
|
|
12.9
|
|
0.98
|
%
|
|
5.09
|
%
|
|
(2,021
|
)
|
||
|
Interest rate swaps on loans with commercial loan customers
|
668,541
|
|
|
6.2
|
|
2.43
|
%
|
|
4.21
|
%
|
|
(6,752
|
)
|
||
|
Reverse interest rate swaps on loans with commercial loan customers
|
668,541
|
|
|
6.2
|
|
4.21
|
%
|
|
2.43
|
%
|
|
7,077
|
|
||
|
Risk participation agreements with dealer banks
|
83,360
|
|
|
11.6
|
|
|
|
|
|
|
|
5
|
|
||
|
Forward sale commitments
|
259,889
|
|
|
0.2
|
|
|
|
|
|
|
|
722
|
|
||
|
Total economic hedges
|
1,691,717
|
|
|
|
|
|
|
|
|
|
|
(969
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commitments to lend
|
208,145
|
|
|
0.2
|
|
|
|
|
|
|
|
4,738
|
|
||
|
Total non-hedging derivatives
|
208,145
|
|
|
|
|
|
|
|
|
|
|
4,738
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
2,199,862
|
|
|
|
|
|
|
|
|
|
|
$
|
(2,804
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest rate swaps on FHLB borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized (loss) recognized in accumulated other comprehensive loss
|
$
|
—
|
|
|
$
|
(1,771
|
)
|
|
$
|
(449
|
)
|
|
$
|
(6,684
|
)
|
|
Less: reclassification of unrealized (loss) from accumulated other comprehensive income to interest expense
|
—
|
|
|
(887
|
)
|
|
(393
|
)
|
|
(1,295
|
)
|
||||
|
Less: reclassification of unrealized (loss) from accumulated other comprehensive income to other non-interest expense
|
—
|
|
|
—
|
|
|
(6,629
|
)
|
|
—
|
|
||||
|
Net tax (expense) benefit on items recognized in accumulated other comprehensive income
|
—
|
|
|
355
|
|
|
(2,589
|
)
|
|
2,162
|
|
||||
|
Other comprehensive gain (loss) recorded in accumulated other comprehensive income, net of reclassification adjustments and tax effects
|
$
|
—
|
|
|
$
|
(529
|
)
|
|
$
|
3,984
|
|
|
$
|
(3,227
|
)
|
|
•
|
Best efforts loan sales,
|
|
•
|
Mandatory delivery loan sales, and
|
|
•
|
To Be Announced (“TBA”) mortgage-backed securities sales.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Economic hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap on industrial revenue bond:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain (loss) recognized in other non-interest income
|
$
|
2
|
|
|
$
|
(292
|
)
|
|
$
|
124
|
|
|
$
|
(831
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized (loss) recognized in other non-interest income
|
(3,810
|
)
|
|
(7,725
|
)
|
|
(1,682
|
)
|
|
(21,322
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reverse interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain recognized in other non-interest income
|
3,810
|
|
|
7,725
|
|
|
1,682
|
|
|
21,322
|
|
||||
|
(Unfavorable) Favorable change in credit valuation adjustment recognized in other non-interest income
|
(114
|
)
|
|
372
|
|
|
(276
|
)
|
|
(433
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Risk participation agreements:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain recognized in other non-interest income
|
23
|
|
|
33
|
|
|
5
|
|
|
116
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Forward commitments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain (loss) recognized in other non-interest income
|
975
|
|
|
(869
|
)
|
|
(276
|
)
|
|
(1,316
|
)
|
||||
|
Realized gain (loss) in other non-interest income
|
238
|
|
|
50
|
|
|
(2,668
|
)
|
|
(333
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-hedging derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to lend
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain recognized in other non-interest income
|
$
|
7,375
|
|
|
$
|
1,259
|
|
|
$
|
15,436
|
|
|
$
|
2,061
|
|
|
Realized gain in other non-interest income
|
7,693
|
|
|
896
|
|
|
16,467
|
|
|
1,745
|
|
||||
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
Commercial counterparties
|
|
12,195
|
|
|
(2
|
)
|
|
12,193
|
|
|
—
|
|
|
—
|
|
|
12,193
|
|
||||||
|
Total
|
|
$
|
12,261
|
|
|
$
|
(2
|
)
|
|
$
|
12,259
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,259
|
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
(14,219
|
)
|
|
$
|
3,833
|
|
|
$
|
(10,386
|
)
|
|
$
|
10,386
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial counterparties
|
|
(3,710
|
)
|
|
1
|
|
|
(3,709
|
)
|
|
—
|
|
|
—
|
|
|
(3,709
|
)
|
||||||
|
Total
|
|
$
|
(17,929
|
)
|
|
$
|
3,834
|
|
|
$
|
(14,095
|
)
|
|
$
|
10,386
|
|
|
$
|
—
|
|
|
$
|
(3,709
|
)
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
Commercial counterparties
|
|
11,461
|
|
|
—
|
|
|
11,461
|
|
|
—
|
|
|
—
|
|
|
11,461
|
|
||||||
|
Total
|
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
11,510
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,510
|
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
(20,077
|
)
|
|
$
|
4,689
|
|
|
$
|
(15,388
|
)
|
|
$
|
14,738
|
|
|
$
|
650
|
|
|
$
|
—
|
|
|
Commercial counterparties
|
|
(4,407
|
)
|
|
23
|
|
|
(4,384
|
)
|
|
—
|
|
|
—
|
|
|
(4,384
|
)
|
||||||
|
Total
|
|
$
|
(24,484
|
)
|
|
$
|
4,712
|
|
|
$
|
(19,772
|
)
|
|
$
|
14,738
|
|
|
$
|
650
|
|
|
$
|
(4,384
|
)
|
|
|
June 30, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
|
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,837
|
|
|
$
|
12,837
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|||||||
|
Municipal bonds and obligations
|
—
|
|
|
124,650
|
|
|
—
|
|
|
124,650
|
|
||||
|
Agency collateralized mortgage obligations
|
—
|
|
|
782,894
|
|
|
—
|
|
|
782,894
|
|
||||
|
Agency residential mortgage-backed securities
|
—
|
|
|
226,197
|
|
|
—
|
|
|
226,197
|
|
||||
|
Agency commercial mortgage-backed securities
|
—
|
|
|
63,313
|
|
|
—
|
|
|
63,313
|
|
||||
|
Corporate bonds
|
—
|
|
|
66,848
|
|
|
—
|
|
|
66,848
|
|
||||
|
Trust preferred securities
|
—
|
|
|
11,838
|
|
|
—
|
|
|
11,838
|
|
||||
|
Other bonds and obligations
|
—
|
|
|
10,613
|
|
|
—
|
|
|
10,613
|
|
||||
|
Marketable equity securities
|
43,306
|
|
|
334
|
|
|
—
|
|
|
43,640
|
|
||||
|
Loans held for sale
|
—
|
|
|
146,482
|
|
|
—
|
|
|
146,482
|
|
||||
|
Derivative assets
|
964
|
|
|
16,017
|
|
|
7,386
|
|
|
24,367
|
|
||||
|
Other assets
|
—
|
|
|
—
|
|
|
1,568
|
|
|
1,568
|
|
||||
|
Derivative liabilities
|
—
|
|
|
17,853
|
|
|
—
|
|
|
17,853
|
|
||||
|
|
December 31, 2016
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
|
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13,229
|
|
|
$
|
13,229
|
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds and obligations
|
—
|
|
|
119,816
|
|
|
—
|
|
|
119,816
|
|
||||
|
Agency collateralized mortgage obligations
|
—
|
|
|
651,911
|
|
|
—
|
|
|
651,911
|
|
||||
|
Agency residential mortgage-backed securities
|
—
|
|
|
228,684
|
|
|
—
|
|
|
228,684
|
|
||||
|
Agency commercial mortgage-backed securities
|
—
|
|
|
64,534
|
|
|
—
|
|
|
64,534
|
|
||||
|
Corporate bonds
|
—
|
|
|
56,006
|
|
|
—
|
|
|
56,006
|
|
||||
|
Trust preferred securities
|
—
|
|
|
11,887
|
|
|
—
|
|
|
11,887
|
|
||||
|
Other bonds and obligations
|
—
|
|
|
11,158
|
|
|
—
|
|
|
11,158
|
|
||||
|
Marketable equity securities
|
62,284
|
|
|
3,257
|
|
|
—
|
|
|
65,541
|
|
||||
|
Loans held for sale
|
—
|
|
|
120,673
|
|
|
—
|
|
|
120,673
|
|
||||
|
Derivative assets
|
622
|
|
|
16,157
|
|
|
4,838
|
|
|
21,617
|
|
||||
|
Other assets
|
—
|
|
|
—
|
|
|
798
|
|
|
798
|
|
||||
|
Derivative liabilities
|
—
|
|
|
24,420
|
|
|
—
|
|
|
24,420
|
|
||||
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
|
June 30, 2017
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
|
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
|
Loans Held for Sale
|
|
$
|
146,482
|
|
|
$
|
141,672
|
|
|
$
|
4,810
|
|
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
|
December 31, 2016
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
|
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
|
Loans Held for Sale
|
|
$
|
120,673
|
|
|
$
|
118,178
|
|
|
$
|
2,495
|
|
|
|
Assets (Liabilities)
|
||||||||||||||||||
|
|
|
|
Securities
|
|
|
|
|
|
Capitalized
|
||||||||||
|
|
Trading
|
|
Available
|
|
Commitments
|
|
Forward
|
|
Servicing
|
||||||||||
|
(In thousands)
|
Security
|
|
for Sale
|
|
to Lend
|
|
Commitments
|
|
Rights
|
||||||||||
|
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
March 31, 2017
|
$
|
12,966
|
|
|
$
|
—
|
|
|
$
|
8,061
|
|
|
$
|
(22
|
)
|
|
$
|
976
|
|
|
Unrealized (loss) gain, net recognized in other non-interest income
|
27
|
|
|
—
|
|
|
16,515
|
|
|
34
|
|
|
(68
|
)
|
|||||
|
Paydown of trading security
|
(156
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(17,202
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Additions to servicing rights
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
660
|
|
|||||
|
June 30, 2017
|
$
|
12,837
|
|
|
$
|
—
|
|
|
$
|
7,374
|
|
|
$
|
12
|
|
|
$
|
1,568
|
|
|
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2016
|
$
|
13,229
|
|
|
$
|
—
|
|
|
$
|
4,738
|
|
|
$
|
100
|
|
|
$
|
798
|
|
|
Unrealized gain, net recognized in other non-interest income
|
(79
|
)
|
|
—
|
|
|
33,817
|
|
|
(88
|
)
|
|
(70
|
)
|
|||||
|
Paydown of trading security
|
(313
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(31,181
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Additions to servicing rights
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
840
|
|
|||||
|
June 30, 2017
|
$
|
12,837
|
|
|
$
|
—
|
|
|
$
|
7,374
|
|
|
$
|
12
|
|
|
$
|
1,568
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) relating to instruments still held at June 30, 2017.
|
$
|
1,736
|
|
|
$
|
—
|
|
|
$
|
7,374
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
|
Assets (Liabilities)
|
|||||||||||||||||||
|
|
|
|
Securities
|
|
|
|
|
|
Capitalized
|
|
||||||||||
|
|
Trading
|
|
Available
|
|
Commitments
|
|
Forward
|
|
Servicing
|
|
||||||||||
|
(In thousands)
|
Security
|
|
for Sale
|
|
to Lend
|
|
Commitments
|
|
Rights
|
|
||||||||||
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
March 31, 2016
|
$
|
14,474
|
|
|
$
|
—
|
|
|
$
|
802
|
|
|
$
|
(143
|
)
|
|
$
|
—
|
|
|
|
Unrealized (loss) gain, net recognized in other non-interest income
|
153
|
|
|
—
|
|
|
1,711
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Unrealized gain included in accumulated other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
|||||
|
Paydown of trading security
|
(148
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(1,254
|
)
|
|
—
|
|
|
—
|
|
|
|||||
|
June 30, 2016
|
$
|
14,479
|
|
|
$
|
—
|
|
|
$
|
1,259
|
|
|
$
|
(189
|
)
|
|
$
|
—
|
|
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2015
|
$
|
14,189
|
|
|
$
|
708
|
|
|
$
|
323
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
Unrealized gain, net recognized in other non-interest income
|
585
|
|
|
—
|
|
|
2,917
|
|
|
—
|
|
|
—
|
|
|||||
|
Paydown of trading security
|
(295
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Transfers to Level 2
|
—
|
|
|
(708
|
)
|
|
—
|
|
|
(198
|
)
|
|
—
|
|
|||||
|
Transfers to held for sale loans
|
—
|
|
|
—
|
|
|
(1,981
|
)
|
|
—
|
|
|
—
|
|
|||||
|
June 30, 2016
|
$
|
14,479
|
|
|
$
|
—
|
|
|
$
|
1,259
|
|
|
$
|
(189
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gains (losses) relating to instruments still held at June 30, 2016
|
$
|
2,790
|
|
|
$
|
—
|
|
|
$
|
1,259
|
|
|
$
|
(189
|
)
|
|
$
|
—
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
|
(In thousands)
|
|
June 30, 2017
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
|
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading Security
|
|
$
|
12,837
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
2.57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to Lend
|
|
7,374
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
79.08
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
|
Forward Commitments
|
|
12
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
79.08
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
|
Capitalized Servicing Rights
|
|
1,568
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment rate (CPR)
|
|
10.90
|
%
|
||
|
|
|
|
|
|
|
Discount Rate
|
|
11.00
|
%
|
|||
|
Total
|
|
$
|
21,791
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
|
(In thousands)
|
|
December 31, 2016
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
|
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading Security
|
|
$
|
13,229
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
2.62
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to Lend
|
|
4,738
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.36
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
|
Forward Commitments
|
|
100
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.36
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
|
Capitalized Servicing Rights
|
|
798
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment rate (CPR)
|
|
10.40
|
%
|
||
|
|
|
|
|
|
|
Discount Rate
|
|
11.00
|
%
|
|||
|
Total
|
|
$
|
18,865
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
Fair Value Measurement Date as of June 30, 2017
|
||||
|
|
|
Level 3
|
|
Level 3
|
|
Level 3
|
||||
|
(In thousands)
|
|
Inputs
|
|
Inputs
|
|
Inputs
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
27,286
|
|
|
$
|
17,761
|
|
|
June 2017
|
|
Capitalized servicing rights
|
|
11,731
|
|
|
10,726
|
|
|
May/June 2017
|
||
|
Other real estate owned
|
|
279
|
|
|
151
|
|
|
April 2016 - Oct. 2016
|
||
|
Total
|
|
$
|
39,296
|
|
|
$
|
28,638
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
||
|
(In thousands)
|
|
June 30, 2017
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
27,286
|
|
|
Appraised value of collateral
|
|
Discounted cash flow - loss severity
|
|
0.16% to 21.99% (3.30%)
|
|
|
|
|
|
|
|
|
Appraised value
|
|
$21 to $6,040 ($2,133)
|
|
|
Capitalized servicing rights
|
|
11,731
|
|
|
Discounted cash flow
|
|
Constant prepayment rate (CPR)
|
|
6.59% to 13.48% (9.87%)
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
10.00% to 12.50% (10.76%)
|
|
|
Other real estate owned
|
|
279
|
|
|
Appraised value of collateral
|
|
Appraised value
|
|
$94 to $215 ($193)
|
|
|
Total
|
|
$
|
39,296
|
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
|
Fair Value
|
|
|
|
|
|
|
||
|
(In thousands)
|
|
December 31, 2016
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
17,761
|
|
|
Appraised value of collateral
|
|
Discounted cash flow - loss severity
|
|
0.00% to 88.70% (9.73%)
|
|
|
|
|
|
|
|
|
Appraised value
|
|
$0 to $2,192 ($1,026)
|
|
|
Capitalized servicing rights
|
|
10,726
|
|
|
Discounted cash flow
|
|
Constant prepayment rate (CPR)
|
|
7.35% to 14.28% (10.44%)
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
10.00% to 14.00 (11.77%)
|
|
|
Other real estate owned
|
|
151
|
|
|
Appraised value of collateral
|
|
Appraised value
|
|
$101 to $129 ($122)
|
|
|
Total
|
|
$
|
28,638
|
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
|
June 30, 2017
|
||||||||||||||||||
|
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
|
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
101,833
|
|
|
$
|
101,833
|
|
|
$
|
101,833
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading security
|
|
12,837
|
|
|
12,837
|
|
|
—
|
|
|
—
|
|
|
12,837
|
|
|||||
|
Securities available for sale
|
|
1,329,993
|
|
|
1,329,993
|
|
|
43,306
|
|
|
1,286,687
|
|
|
—
|
|
|||||
|
Securities held to maturity
|
|
350,992
|
|
|
358,398
|
|
|
—
|
|
|
323,662
|
|
|
34,736
|
|
|||||
|
FHLB bank stock and restricted securities
|
|
78,874
|
|
|
78,874
|
|
|
—
|
|
|
78,874
|
|
|
—
|
|
|||||
|
Net loans
|
|
6,817,123
|
|
|
6,850,718
|
|
|
—
|
|
|
6,850,718
|
|
|
—
|
|
|||||
|
Loans held for sale
|
|
146,482
|
|
|
146,482
|
|
|
—
|
|
|
146,482
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
27,005
|
|
|
27,005
|
|
|
—
|
|
|
27,005
|
|
|
—
|
|
|||||
|
Cash surrender value of bank-owned life insurance policies
|
|
46,343
|
|
|
46,343
|
|
|
—
|
|
|
46,343
|
|
|
—
|
|
|||||
|
Derivative assets
|
|
24,367
|
|
|
24,367
|
|
|
964
|
|
|
16,017
|
|
|
7,386
|
|
|||||
|
Assets held for sale
|
|
322
|
|
|
322
|
|
|
—
|
|
|
322
|
|
|
—
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total deposits
|
|
$
|
6,714,854
|
|
|
$
|
6,710,596
|
|
|
$
|
—
|
|
|
$
|
6,710,596
|
|
|
$
|
—
|
|
|
Short-term debt
|
|
1,081,600
|
|
|
1,081,453
|
|
|
—
|
|
|
1,081,453
|
|
|
—
|
|
|||||
|
Long-term Federal Home Loan Bank advances
|
|
301,374
|
|
|
301,075
|
|
|
—
|
|
|
301,075
|
|
|
—
|
|
|||||
|
Subordinated borrowings
|
|
89,250
|
|
|
98,011
|
|
|
—
|
|
|
98,011
|
|
|
—
|
|
|||||
|
Derivative liabilities
|
|
17,853
|
|
|
17,853
|
|
|
—
|
|
|
17,853
|
|
|
—
|
|
|||||
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
|
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
113,075
|
|
|
$
|
113,075
|
|
|
$
|
113,075
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading security
|
|
13,229
|
|
|
13,229
|
|
|
—
|
|
|
—
|
|
|
13,229
|
|
|||||
|
Securities available for sale
|
|
1,209,537
|
|
|
1,209,537
|
|
|
62,284
|
|
|
1,147,253
|
|
|
—
|
|
|||||
|
Securities held to maturity
|
|
334,368
|
|
|
337,680
|
|
|
—
|
|
|
300,806
|
|
|
36,874
|
|
|||||
|
FHLB bank stock and restricted securities
|
|
71,112
|
|
|
71,112
|
|
|
—
|
|
|
71,112
|
|
|
—
|
|
|||||
|
Net loans
|
|
6,505,789
|
|
|
6,532,745
|
|
|
—
|
|
|
—
|
|
|
6,532,745
|
|
|||||
|
Loans held for sale
|
|
120,673
|
|
|
120,673
|
|
|
—
|
|
|
120,673
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
26,113
|
|
|
26,113
|
|
|
—
|
|
|
26,113
|
|
|
—
|
|
|||||
|
Cash surrender value of bank-owned life insurance policies
|
|
139,257
|
|
|
139,257
|
|
|
—
|
|
|
139,257
|
|
|
—
|
|
|||||
|
Derivative assets
|
|
21,617
|
|
|
21,617
|
|
|
622
|
|
|
16,157
|
|
|
4,838
|
|
|||||
|
Assets held for sale
|
|
322
|
|
|
322
|
|
|
—
|
|
|
322
|
|
|
—
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total deposits
|
|
$
|
6,622,092
|
|
|
$
|
6,624,108
|
|
|
$
|
—
|
|
|
$
|
6,624,108
|
|
|
$
|
—
|
|
|
Short-term debt
|
|
1,082,044
|
|
|
1,081,996
|
|
|
—
|
|
|
1,081,996
|
|
|
—
|
|
|||||
|
Long-term Federal Home Loan Bank advances
|
|
142,792
|
|
|
143,151
|
|
|
—
|
|
|
143,151
|
|
|
—
|
|
|||||
|
Subordinated borrowings
|
|
89,161
|
|
|
96,973
|
|
|
—
|
|
|
96,973
|
|
|
—
|
|
|||||
|
Derivative liabilities
|
|
24,420
|
|
|
24,420
|
|
|
—
|
|
|
24,420
|
|
|
—
|
|
|||||
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(In thousands)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net interest income
|
|
$
|
69,545
|
|
|
$
|
57,441
|
|
|
$
|
136,431
|
|
|
$
|
115,138
|
|
|
Provision for loan losses
|
|
4,889
|
|
|
4,522
|
|
|
9,984
|
|
|
8,528
|
|
||||
|
Net interest income after provision for loan losses
|
|
$
|
64,656
|
|
|
$
|
52,919
|
|
|
$
|
126,447
|
|
|
$
|
106,610
|
|
|
|
At or for the
|
|
At or for the
|
||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
PER COMMON SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net earnings, diluted
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
$
|
0.96
|
|
|
$
|
1.04
|
|
|
Adjusted earnings, diluted
(1)
|
0.58
|
|
|
0.54
|
|
|
1.12
|
|
|
1.07
|
|
||||
|
Total book value
|
31.37
|
|
|
29.64
|
|
|
31.37
|
|
|
29.64
|
|
||||
|
Tangible book value
(2)
|
20.96
|
|
|
18.44
|
|
|
20.96
|
|
|
18.44
|
|
||||
|
Dividends
|
0.21
|
|
|
0.20
|
|
|
0.42
|
|
|
0.40
|
|
||||
|
Common stock price:
|
|
|
|
|
|
|
0
|
|
|
|
|||||
|
High
|
38.65
|
|
|
28.18
|
|
|
38.65
|
|
|
28.93
|
|
||||
|
Low
|
33.55
|
|
|
24.80
|
|
|
32.90
|
|
|
24.71
|
|
||||
|
Close
|
35.15
|
|
|
26.92
|
|
|
35.15
|
|
|
26.92
|
|
||||
|
PERFORMANCE RATIOS
(3)
|
|
|
|
|
|
|
|
||||||||
|
Return on assets
|
0.84
|
%
|
|
0.82
|
%
|
|
0.76
|
%
|
|
0.82
|
%
|
||||
|
Adjusted return on assets
(1)
|
0.92
|
|
|
0.85
|
|
|
0.89
|
|
|
0.85
|
|
||||
|
Return on equity
|
6.80
|
|
|
7.17
|
|
|
6.28
|
|
|
7.18
|
|
||||
|
Adjusted return on equity
(1)
|
7.45
|
|
|
7.42
|
|
|
7.31
|
|
|
7.41
|
|
||||
|
Adjusted return on tangible equity
(1)
|
11.96
|
|
|
12.45
|
|
|
12.01
|
|
|
12.32
|
|
||||
|
Net interest margin, fully taxable equivalent (FTE)
(4)
|
3.36
|
|
|
3.32
|
|
|
3.35
|
|
|
3.32
|
|
||||
|
Net interest margin (FTE), excluding purchased loan accretion
(2)
|
3.24
|
|
|
3.21
|
|
|
3.20
|
|
|
3.21
|
|
||||
|
Fee income/Net interest and fee income
|
32.23
|
|
|
21.16
|
|
|
31.18
|
|
|
21.76
|
|
||||
|
Efficiency ratio
(2)
|
61.72
|
|
|
58.11
|
|
|
61.83
|
|
|
58.69
|
|
||||
|
GROWTH RATIOS
|
|
|
|
|
|
|
|
||||||||
|
Total commercial loans, (annualized)
|
10
|
%
|
|
15
|
%
|
|
13
|
%
|
|
11
|
%
|
||||
|
Total loans, (annualized)
|
13
|
|
|
19
|
|
|
10
|
|
|
10
|
|
||||
|
Total deposits, (annualized)
|
4
|
|
|
5
|
|
|
3
|
|
|
2
|
|
||||
|
Total net revenues, (compared to prior year)
|
42
|
|
|
4
|
|
|
40
|
|
|
14
|
|
||||
|
Earnings per share, (compared to prior year)
|
2
|
|
|
49
|
|
|
(8
|
)
|
|
48
|
|
||||
|
Adjusted earnings per share, (compared to prior year)
(1)
|
7
|
|
|
5
|
|
|
5
|
|
|
5
|
|
||||
|
FINANCIAL DATA:
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
9,627
|
|
|
$
|
8,044
|
|
|
$
|
9,627
|
|
|
$
|
8,044
|
|
|
Total earning assets
|
8,807
|
|
|
7,327
|
|
|
8,807
|
|
|
7,327
|
|
||||
|
Total investments
|
1,796
|
|
|
1,304
|
|
|
1,796
|
|
|
1,304
|
|
||||
|
Total borrowings
|
1,472
|
|
|
1,320
|
|
|
1,472
|
|
|
1,320
|
|
||||
|
Total loans
|
6,864
|
|
|
6,000
|
|
|
6,864
|
|
|
6,000
|
|
||||
|
Allowance for loan losses
|
47
|
|
|
41
|
|
|
47
|
|
|
41
|
|
||||
|
Total intangible assets
|
421
|
|
|
349
|
|
|
421
|
|
|
349
|
|
||||
|
Total deposits
|
6,715
|
|
|
5,657
|
|
|
6,715
|
|
|
5,657
|
|
||||
|
Total common stockholders’ equity
|
1,268
|
|
|
923
|
|
|
1,268
|
|
|
923
|
|
||||
|
|
At or for the
|
|
At or for the
|
||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
ASSET QUALITY AND CONDITION RATIOS
(5)
|
|
|
|
|
|
|
|
||||||||
|
Net charge-offs (annualized)/average loans
|
0.20
|
%
|
|
0.22
|
%
|
|
0.20
|
%
|
|
0.22
|
%
|
||||
|
Allowance for loan losses/total loans
|
0.69
|
|
|
0.69
|
|
|
0.69
|
|
|
0.69
|
|
||||
|
Loans/deposits
|
102
|
|
|
106
|
|
|
102
|
|
|
106
|
|
||||
|
Shareholders' equity to total assets
|
13.17
|
|
|
11.48
|
|
|
13.17
|
|
|
11.48
|
|
||||
|
Tangible shareholders' equity to tangible assets
(2)
|
9.20
|
|
|
7.46
|
|
|
9.20
|
|
|
7.46
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
FOR THE PERIOD:
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net interest income
|
$
|
69,545
|
|
|
$
|
57,441
|
|
|
$
|
136,431
|
|
|
$
|
115,138
|
|
|
Non-interest income
|
32,798
|
|
|
14,555
|
|
|
67,555
|
|
|
30,185
|
|
||||
|
Provision for loan losses
|
4,889
|
|
|
4,522
|
|
|
9,984
|
|
|
8,528
|
|
||||
|
Non-interest expense
|
69,523
|
|
|
46,268
|
|
|
143,849
|
|
|
93,368
|
|
||||
|
Net income
|
19,694
|
|
|
15,957
|
|
|
35,154
|
|
|
31,958
|
|
||||
|
Adjusted Income
(1)
|
21,559
|
|
|
16,514
|
|
|
40,959
|
|
|
33,003
|
|
||||
|
(2)
|
Non-GAAP financial measure.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2017
|
2016
|
|
2017
|
2016
|
||||||||||||||||
|
($ In millions)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
||||||||||||
|
Assets
|
|||||||||||||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
$
|
2,692
|
|
4.41
|
%
|
$
|
2,174
|
|
4.45
|
%
|
|
$
|
2,661
|
|
4.50
|
%
|
$
|
2,126
|
|
4.31
|
%
|
|
Commercial and industrial loans
|
1,130
|
|
5.30
|
|
1,048
|
|
4.93
|
|
|
1,102
|
|
5.08
|
|
1,038
|
|
4.98
|
|
||||
|
Residential mortgages
|
1,871
|
|
3.62
|
|
1,759
|
|
3.63
|
|
|
1,889
|
|
3.59
|
|
1,779
|
|
3.74
|
|
||||
|
Consumer loans
|
997
|
|
3.81
|
|
845
|
|
3.40
|
|
|
988
|
|
3.72
|
|
826
|
|
3.42
|
|
||||
|
Total loans
(1)
|
6,690
|
|
4.25
|
|
5,826
|
|
4.14
|
|
|
6,640
|
|
4.22
|
|
5,769
|
|
4.14
|
|
||||
|
Investment securities
(2)
|
1,702
|
|
3.45
|
|
1,247
|
|
3.28
|
|
|
1,664
|
|
3.42
|
|
1,295
|
|
3.27
|
|
||||
|
Short term investments & loans held for sale
(3)
|
148
|
|
3.07
|
|
41
|
|
1.29
|
|
|
133
|
|
2.74
|
|
49
|
|
1.10
|
|
||||
|
Total interest-earning assets
|
8,540
|
|
4.07
|
|
7,114
|
|
3.97
|
|
|
8,437
|
|
4.04
|
|
7,113
|
|
3.95
|
|
||||
|
Intangible assets
|
422
|
|
|
|
345
|
|
|
|
|
422
|
|
|
|
339
|
|
|
|
||||
|
Other non-interest earning assets
|
369
|
|
|
|
350
|
|
|
|
|
378
|
|
|
|
348
|
|
|
|
||||
|
Total assets
|
$
|
9,331
|
|
|
|
$
|
7,809
|
|
|
|
|
$
|
9,237
|
|
|
|
$
|
7,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and shareholders’ equity
|
|||||||||||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NOW
|
$
|
572
|
|
0.23
|
%
|
$
|
493
|
|
0.13
|
%
|
|
$
|
574
|
|
0.23
|
%
|
$
|
489
|
|
0.13
|
%
|
|
Money market
|
1,795
|
|
0.54
|
|
1,404
|
|
0.47
|
|
|
1,800
|
|
0.53
|
|
1,410
|
|
0.48
|
|
||||
|
Savings
|
668
|
|
0.14
|
|
612
|
|
0.11
|
|
|
658
|
|
0.14
|
|
607
|
|
0.12
|
|
||||
|
Time
|
2,473
|
|
1.13
|
|
2,047
|
|
1.06
|
|
|
2,412
|
|
1.11
|
|
2,055
|
|
1.03
|
|
||||
|
Total interest-bearing deposits
|
5,508
|
|
0.73
|
|
4,556
|
|
0.65
|
|
|
5,444
|
|
0.71
|
|
4,561
|
|
0.64
|
|
||||
|
Borrowings and notes
(4)
|
1,410
|
|
1.46
|
|
1,236
|
|
1.38
|
|
|
1,398
|
|
1.42
|
|
1,235
|
|
1.29
|
|
||||
|
Total interest-bearing liabilities
|
6,918
|
|
0.88
|
|
5,792
|
|
0.81
|
|
|
6,842
|
|
0.86
|
|
5,796
|
|
0.78
|
|
||||
|
Non-interest-bearing demand deposits
|
1,156
|
|
|
|
1,033
|
|
|
|
|
1,167
|
|
|
|
1,030
|
|
|
|
||||
|
Other non-interest earning liabilities
|
99
|
|
|
|
94
|
|
|
|
|
108
|
|
|
|
83
|
|
|
|
||||
|
Total liabilities
|
8,173
|
|
|
|
6,919
|
|
|
|
|
8,117
|
|
|
|
6,909
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total shareholders’ equity
(2)
|
1,158
|
|
|
|
890
|
|
|
|
|
1,120
|
|
|
|
891
|
|
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
9,331
|
|
|
|
$
|
7,809
|
|
|
|
|
$
|
9,237
|
|
|
|
$
|
7,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||
|
|
2017
|
2016
|
|
2017
|
2016
|
||||||||||||||||
|
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
||||||||||||
|
Net interest spread
|
|
|
3.19
|
%
|
|
|
3.17
|
%
|
|
|
|
3.18
|
%
|
|
|
3.17
|
%
|
||||
|
Net interest margin
(5)
|
|
|
3.36
|
|
|
|
3.32
|
|
|
|
|
3.35
|
|
|
|
3.32
|
|
||||
|
Cost of funds
|
|
|
0.75
|
|
|
|
0.68
|
|
|
|
|
0.73
|
|
|
|
0.66
|
|
||||
|
Cost of deposits
|
|
|
0.60
|
|
|
|
0.53
|
|
|
|
|
0.58
|
|
|
|
0.52
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Supplementary data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total deposits (In millions)
|
$
|
6,664
|
|
|
|
$
|
5,589
|
|
|
|
|
$
|
6,611
|
|
|
|
$
|
5,591
|
|
|
|
|
Fully taxable equivalent income adj. (In thousands)
(6)
|
2,644
|
|
|
|
1,972
|
|
|
|
|
2,578
|
|
|
|
1,933
|
|
|
|
||||
|
(1)
|
The average balances of loans include nonaccrual loans and deferred fees and costs.
|
|
(2)
|
The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.
|
|
(3)
|
Interest income on loans held for sale is included in loan interest income on the income statement.
|
|
(4)
|
The average balances of borrowings includes the capital lease obligation presented under other liabilities on the consolidated balance sheet.
|
|
(5)
|
Purchased loan accretion totaled $2.6 million and $2.0 million for the three months ended
June 30, 2017
and 2016, respectively. Purchased loan accretion totaled $6.2 million and $4.1 million for the six months ended June 30, 2017 and 2016, respectively.
|
|
(6)
|
Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.
|
|
|
|
At or for the Three Months Ended June 30,
|
|
At or for the Six Months Ended June 30,
|
||||||||||
|
(in thousands)
|
|
2017
|
2016
|
|
2017
|
2016
|
||||||||
|
GAAP Net income
|
|
$
|
19,694
|
|
$
|
15,957
|
|
|
$
|
35,154
|
|
$
|
31,958
|
|
|
Adj: Losses/(gains) on sale of securities, net
|
|
1
|
|
13
|
|
|
(12,569
|
)
|
(23
|
)
|
||||
|
Adj. Loss on termination of hedges
|
|
—
|
|
—
|
|
|
6,629
|
|
—
|
|
||||
|
Adj: Merger and acquisition expense
|
|
2,266
|
|
701
|
|
|
8,213
|
|
1,228
|
|
||||
|
Adj: Restructuring and other expense
|
|
637
|
|
177
|
|
|
6,372
|
|
430
|
|
||||
|
Adj: Income taxes
|
|
(1,039
|
)
|
(334
|
)
|
|
(2,840
|
)
|
(590
|
)
|
||||
|
Total adjusted income (non-GAAP)
|
(A)
|
$
|
21,559
|
|
$
|
16,514
|
|
|
$
|
40,959
|
|
$
|
33,003
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP Total revenue
|
|
$
|
102,343
|
|
$
|
71,996
|
|
|
$
|
203,986
|
|
$
|
145,323
|
|
|
Adj: Losses/(gains) on sale of securities, net
|
|
1
|
|
13
|
|
|
(12,569
|
)
|
(23
|
)
|
||||
|
Adj. Loss on termination of hedges
|
|
—
|
|
—
|
|
|
6,629
|
|
—
|
|
||||
|
Total operating revenue (non-GAAP)
|
(B)
|
$
|
102,344
|
|
$
|
72,009
|
|
|
$
|
198,046
|
|
$
|
145,300
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP Total non-interest expense
|
|
$
|
69,523
|
|
$
|
46,268
|
|
|
$
|
143,849
|
|
$
|
93,368
|
|
|
Less: Total non-operating expense (see above)
|
|
(2,903
|
)
|
(878
|
)
|
|
(14,585
|
)
|
(1,658
|
)
|
||||
|
Operating non-interest expense (non-GAAP)
|
(C)
|
$
|
66,620
|
|
$
|
45,390
|
|
|
$
|
129,264
|
|
$
|
91,710
|
|
|
|
|
|
|
|
|
|
||||||||
|
(in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|||||
|
Total average assets
|
(D)
|
$
|
9,331
|
|
$
|
7,809
|
|
|
$
|
9,238
|
|
$
|
7,800
|
|
|
Total average shareholders’ equity
|
(E)
|
1,158
|
|
890
|
|
|
1,120
|
|
891
|
|
||||
|
Total average tangible shareholders’ equity
|
(F)
|
736
|
|
546
|
|
|
698
|
|
551
|
|
||||
|
Total tangible shareholders’ equity, period-end
(1)
|
(G)
|
847
|
|
574
|
|
|
847
|
|
574
|
|
||||
|
Total tangible assets, period-end
(1)
|
(H)
|
9,206
|
|
7,695
|
|
|
9,206
|
|
7,695
|
|
||||
|
Total common shares outstanding, period-end (thousands)
|
(I)
|
40,428
|
|
31,156
|
|
|
40,428
|
|
31,156
|
|
||||
|
Average diluted shares outstanding (thousands)
|
(J)
|
37,474
|
|
30,765
|
|
|
36,466
|
|
30,728
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share, diluted
|
|
$
|
0.53
|
|
$
|
0.52
|
|
|
$
|
0.96
|
|
$
|
1.04
|
|
|
Adjusted earnings per share, diluted
|
(A/J)
|
0.58
|
|
0.54
|
|
|
1.12
|
|
1.07
|
|
||||
|
Book value per share, period-end
|
|
31.37
|
|
29.64
|
|
|
31.37
|
|
29.64
|
|
||||
|
Tangible book value per share, period-end
|
(G/I)
|
20.96
|
|
18.44
|
|
|
20.96
|
|
18.44
|
|
||||
|
Total shareholders' equity/total assets
|
|
13.17
|
|
11.48
|
|
|
13.17
|
|
11.48
|
|
||||
|
Total tangible shareholder's equity/total tangible assets
|
(G)/(H)
|
9.20
|
|
7.46
|
|
|
9.20
|
|
7.46
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Performance ratios
(2)
|
|
|
|
|
|
|
|
|
|
|||||
|
GAAP return on assets
|
|
0.84
|
%
|
0.82
|
%
|
|
0.76
|
%
|
0.82
|
%
|
||||
|
Adjusted return on assets
|
(A/D)
|
0.92
|
|
0.85
|
|
|
0.89
|
|
0.85
|
|
||||
|
GAAP return on equity
|
|
6.80
|
|
7.17
|
|
|
6.28
|
|
7.18
|
|
||||
|
Adjusted return on equity
|
(A/E)
|
7.45
|
|
7.42
|
|
|
7.31
|
|
7.41
|
|
||||
|
Adjusted return on tangible equity
(3)
|
(A/F)
|
11.96
|
|
12.45
|
|
|
12.01
|
|
12.32
|
|
||||
|
Efficiency ratio
|
(C-M)/(B+K+N)
|
61.72
|
|
58.11
|
|
|
61.83
|
|
58.69
|
|
||||
|
Supplementary data
(in thousands)
|
|
|
|
|
|
|
|
|
|
|||||
|
Tax benefit on tax-credit investments
(4)
|
(K)
|
$
|
1,696
|
|
$
|
2,777
|
|
|
$
|
3,320
|
|
$
|
4,365
|
|
|
Non-interest income charge on tax-credit investments
(5)
|
(L)
|
(1,453
|
)
|
(1,938
|
)
|
|
(2,782
|
)
|
(3,039
|
)
|
||||
|
Net income on tax-credit investments
|
(K+L)
|
243
|
|
839
|
|
|
538
|
|
1,326
|
|
||||
|
Intangible amortization
|
(M)
|
770
|
|
787
|
|
|
1,571
|
|
1,606
|
|
||||
|
Fully taxable equivalent income adjustment
|
(N)
|
2,644
|
|
1,972
|
|
|
5,154
|
|
3,866
|
|
||||
|
(1)
|
Total tangible shareholders’ equity is computed by taking total shareholders’ equity less the intangible assets at period-end. Total tangible assets is computed by taking total assets less the intangible assets at period-end.
|
|
(2)
|
Ratios are annualized and based on average balance sheet amounts, where applicable.
|
|
(3)
|
Adjusted return on tangible equity is computed by dividing the total adjusted income adjusted for the tax-affected amortization of intangible assets, assuming a 40% marginal rate, by tangible equity.
|
|
(4)
|
The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic rehabilitation, low-income housing, new market projects, and renewable energy projects.
|
|
(5)
|
The non-interest income charge is the reduction to the tax-advantaged commercial project investments, which are incurred as the tax credits are generated.
|
|
•
|
Strong growth from organic, de novo, product, and acquisition strategies
|
|
•
|
Solid capital, core funding, and risk management culture
|
|
•
|
Experienced executive team focused on earnings and stockholder value
|
|
•
|
Distinctive brand and culture as America’s Most Exciting Bank®
|
|
•
|
Diversified integrated financial service revenues
|
|
•
|
Targeted expansion in Boston and Eastern Massachusetts
|
|
•
|
Positioned to be regional consolidator in attractive markets.
|
|
•
|
4% increase in net interest income
|
|
•
|
15% increase in fee income
|
|
•
|
10% annualized commercial loan growth
|
|
•
|
3.36% net interest margin
|
|
•
|
0.25% non-performing assets/assets
|
|
•
|
0.20% net loan charge-offs/average loans
|
|
•
|
Integrating personnel with diverse business backgrounds;
|
|
•
|
Combining different corporate cultures; and
|
|
•
|
Retaining key employees.
|
|
|
|
Total number of
|
|
Average price
|
|
Total number of shares
purchased as part of
publicly announced
|
|
Maximum number of
shares that may yet
be purchased under
|
|||||
|
Period
|
|
shares purchased
|
|
paid per share
|
|
plans or programs
|
|
the plans or programs
|
|||||
|
April 1-30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
500,000
|
|
|
May 1-31, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
|
June 1-30, 2017
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
500,000
|
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of May 22, 2017, by and among Berkshire Hills Bancorp, Inc., Berkshire Bank, and Commerce Bancshares Corp. (1)
|
|
3.1
|
|
Certificate of Incorporation of Berkshire Hills Bancorp, Inc. (3)
|
|
3.2
|
|
Amended and Restated Bylaws of Berkshire Hills Bancorp, Inc. (4)
|
|
3.3
|
|
Certificate of Amendment to the Certificate of Incorporation of Berkshire Hills Bancorp, Inc.
|
|
4.1
|
|
Form of Common Stock Certificate of Berkshire Hills Bancorp, Inc. (3)
|
|
11.0
|
|
Statement re: Computation of Per Share Earnings is incorporated herein by reference to Part II, Item 8, “Financial Statements and Supplementary Data”
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
|
Shareholder Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Shareholders’ Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text and in detail.
|
|
(1)
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on May 22, 2017.
|
|
(2)
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on June 27, 2016.
|
|
(3)
|
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.
|
|
(4)
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on April 28, 2015.
|
|
|
BERKSHIRE HILLS BANCORP, INC.
|
|
|
|
|
|
|
|
|
|
|
Dated: August 9, 2017
|
By:
|
/s/ Michael P. Daly
|
|
|
Michael P. Daly
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
Dated: August 9, 2017
|
By:
|
/s/ James M. Moses
|
|
|
James M. Moses
|
|
|
|
Senior Executive Vice President, Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|