These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-3510455
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
60 State Street, Boston, Massachusetts
|
|
02109
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
Page
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
Notes to Consolidated Financial Statements
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
(In thousands, except share data)
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
93,038
|
|
|
$
|
91,122
|
|
|
Short-term investments
|
|
42,696
|
|
|
157,641
|
|
||
|
Total cash and cash equivalents
|
|
135,734
|
|
|
248,763
|
|
||
|
Trading security, at fair value
|
|
11,179
|
|
|
12,277
|
|
||
|
Marketable equity securities, at fair value
|
|
59,734
|
|
|
45,185
|
|
||
|
Securities available for sale, at fair value
|
|
1,391,373
|
|
|
1,380,914
|
|
||
|
Securities held to maturity (fair values of $371,775 and $405,276)
|
|
379,404
|
|
|
397,103
|
|
||
|
Federal Home Loan Bank stock and other restricted securities
|
|
76,184
|
|
|
63,085
|
|
||
|
Total securities
|
|
1,917,874
|
|
|
1,898,564
|
|
||
|
Loans held for sale, at fair value
|
|
91,639
|
|
|
153,620
|
|
||
|
Commercial real estate loans
|
|
3,371,773
|
|
|
3,264,742
|
|
||
|
Commercial and industrial loans
|
|
1,902,228
|
|
|
1,803,939
|
|
||
|
Residential mortgages
|
|
2,509,324
|
|
|
2,102,807
|
|
||
|
Consumer loans
|
|
1,121,188
|
|
|
1,127,850
|
|
||
|
Total loans
|
|
8,904,513
|
|
|
8,299,338
|
|
||
|
Less: Allowance for loan losses
|
|
(58,457
|
)
|
|
(51,834
|
)
|
||
|
Net loans
|
|
8,846,056
|
|
|
8,247,504
|
|
||
|
Premises and equipment, net
|
|
111,130
|
|
|
109,352
|
|
||
|
Goodwill
|
|
518,325
|
|
|
519,287
|
|
||
|
Other intangible assets
|
|
34,620
|
|
|
38,296
|
|
||
|
Cash surrender value of bank-owned life insurance policies
|
|
194,369
|
|
|
191,221
|
|
||
|
Deferred tax assets, net
|
|
56,708
|
|
|
47,061
|
|
||
|
Other assets
|
|
123,604
|
|
|
117,083
|
|
||
|
Total assets
|
|
$
|
12,030,059
|
|
|
$
|
11,570,751
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||
|
Demand deposits
|
|
$
|
1,563,845
|
|
|
$
|
1,606,656
|
|
|
NOW and other deposits
|
|
844,210
|
|
|
734,558
|
|
||
|
Money market deposits
|
|
2,447,184
|
|
|
2,776,157
|
|
||
|
Savings deposits
|
|
737,682
|
|
|
741,954
|
|
||
|
Time deposits
|
|
3,173,180
|
|
|
2,890,205
|
|
||
|
Total deposits
|
|
8,766,101
|
|
|
8,749,530
|
|
||
|
Short-term debt
|
|
1,187,944
|
|
|
667,300
|
|
||
|
Long-term Federal Home Loan Bank advances
|
|
262,709
|
|
|
380,436
|
|
||
|
Subordinated borrowings
|
|
89,473
|
|
|
89,339
|
|
||
|
Total borrowings
|
|
1,540,126
|
|
|
1,137,075
|
|
||
|
Other liabilities
|
|
191,517
|
|
|
187,882
|
|
||
|
Total liabilities
|
|
$
|
10,497,744
|
|
|
$
|
10,074,487
|
|
|
(continued)
|
||||||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
|
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
|
|
|
||||||
|
Shareholders’ equity
|
|
|
|
|
|
|
||
|
Preferred Stock (Series B non-voting convertible preferred stock - $0.01 par value; 2,000,000 shares authorized, 521,607 shares issued and outstanding in 2018; 1,000,000 shares authorized, 521,607 shares issued and outstanding in 2017
|
|
40,633
|
|
|
40,633
|
|
||
|
Common stock ($.01 par value; 100,000,000 shares authorized and 46,211,894 shares issued and 45,420,478 shares outstanding in 2018; 50,000,000 shares authorized, 46,211,894 shares issued and 45,290,433 shares outstanding in 2017)
|
|
460
|
|
|
460
|
|
||
|
Additional paid-in capital - common stock
|
|
1,244,748
|
|
|
1,242,487
|
|
||
|
Unearned compensation
|
|
(8,661
|
)
|
|
(6,531
|
)
|
||
|
Retained earnings
|
|
305,259
|
|
|
239,179
|
|
||
|
Accumulated other comprehensive (loss) income
|
|
(28,647
|
)
|
|
4,161
|
|
||
|
Treasury stock, at cost (791,416 shares in 2018 and 921,461 shares in 2017)
|
|
(21,477
|
)
|
|
(24,125
|
)
|
||
|
Total shareholders’ equity
|
|
1,532,315
|
|
|
1,496,264
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
12,030,059
|
|
|
$
|
11,570,751
|
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In thousands, except per share data)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest and dividend income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
|
$
|
104,273
|
|
|
$
|
76,024
|
|
|
$
|
298,757
|
|
|
$
|
216,950
|
|
|
Securities and other
|
|
14,918
|
|
|
13,036
|
|
|
44,553
|
|
|
37,485
|
|
||||
|
Total interest and dividend income
|
|
119,191
|
|
|
89,060
|
|
|
343,310
|
|
|
254,435
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
|
21,460
|
|
|
10,984
|
|
|
54,553
|
|
|
30,053
|
|
||||
|
Borrowings
|
|
8,390
|
|
|
6,078
|
|
|
22,825
|
|
|
15,953
|
|
||||
|
Total interest expense
|
|
29,850
|
|
|
17,062
|
|
|
77,378
|
|
|
46,006
|
|
||||
|
Net interest income
|
|
89,341
|
|
|
71,998
|
|
|
265,932
|
|
|
208,429
|
|
||||
|
Non-interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage banking originations
|
|
8,971
|
|
|
13,374
|
|
|
29,313
|
|
|
42,333
|
|
||||
|
Loan related income
|
|
7,537
|
|
|
6,081
|
|
|
19,524
|
|
|
15,535
|
|
||||
|
Deposit related fees
|
|
7,004
|
|
|
6,445
|
|
|
22,675
|
|
|
19,294
|
|
||||
|
Insurance commissions and fees
|
|
2,930
|
|
|
2,581
|
|
|
8,504
|
|
|
8,305
|
|
||||
|
Wealth management fees
|
|
2,283
|
|
|
2,315
|
|
|
7,160
|
|
|
7,127
|
|
||||
|
Total fee income
|
|
28,725
|
|
|
30,796
|
|
|
87,176
|
|
|
92,594
|
|
||||
|
Other, net
|
|
468
|
|
|
(2,255
|
)
|
|
1,891
|
|
|
(2,438
|
)
|
||||
|
Gain/(loss) on securities, net
|
|
88
|
|
|
(1
|
)
|
|
(696
|
)
|
|
12,568
|
|
||||
|
Gain on sale of business operations and other assets, net
|
|
—
|
|
|
296
|
|
|
460
|
|
|
296
|
|
||||
|
Loss on termination of hedges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,629
|
)
|
||||
|
Total non-interest income
|
|
29,281
|
|
|
28,836
|
|
|
88,831
|
|
|
96,391
|
|
||||
|
Total net revenue
|
|
118,622
|
|
|
100,834
|
|
|
354,763
|
|
|
304,820
|
|
||||
|
Provision for loan losses
|
|
6,628
|
|
|
4,900
|
|
|
18,735
|
|
|
14,884
|
|
||||
|
Non-interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
|
39,923
|
|
|
37,643
|
|
|
123,241
|
|
|
110,759
|
|
||||
|
Occupancy and equipment
|
|
10,144
|
|
|
8,267
|
|
|
30,456
|
|
|
25,971
|
|
||||
|
Technology and communications
|
|
7,949
|
|
|
6,644
|
|
|
22,138
|
|
|
19,614
|
|
||||
|
Marketing and promotion
|
|
1,484
|
|
|
2,128
|
|
|
6,465
|
|
|
7,304
|
|
||||
|
Professional services
|
|
1,867
|
|
|
2,247
|
|
|
5,059
|
|
|
6,888
|
|
||||
|
FDIC premiums and assessments
|
|
1,640
|
|
|
1,651
|
|
|
4,246
|
|
|
4,537
|
|
||||
|
Other real estate owned and foreclosures
|
|
(1
|
)
|
|
(23
|
)
|
|
67
|
|
|
35
|
|
||||
|
Amortization of intangible assets
|
|
1,218
|
|
|
739
|
|
|
3,732
|
|
|
2,310
|
|
||||
|
Acquisition, restructuring, and other expenses
|
|
198
|
|
|
1,420
|
|
|
6,138
|
|
|
16,005
|
|
||||
|
Other
|
|
6,555
|
|
|
5,104
|
|
|
18,641
|
|
|
16,246
|
|
||||
|
Total non-interest expense
|
|
70,977
|
|
|
65,820
|
|
|
220,183
|
|
|
209,669
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
|
41,017
|
|
|
30,114
|
|
|
115,845
|
|
|
80,267
|
|
||||
|
Income tax expense
|
|
8,790
|
|
|
7,211
|
|
|
24,339
|
|
|
22,210
|
|
||||
|
Net income
|
|
$
|
32,227
|
|
|
$
|
22,903
|
|
|
$
|
91,506
|
|
|
$
|
58,057
|
|
|
Preferred stock dividend
|
|
230
|
|
|
—
|
|
|
689
|
|
|
—
|
|
||||
|
Income available to common shareholders
|
|
31,997
|
|
|
22,903
|
|
|
90,817
|
|
|
58,057
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.70
|
|
|
$
|
0.57
|
|
|
$
|
1.99
|
|
|
$
|
1.55
|
|
|
Diluted
|
|
$
|
0.70
|
|
|
$
|
0.57
|
|
|
$
|
1.98
|
|
|
$
|
1.54
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
46,030
|
|
|
39,984
|
|
|
46,009
|
|
|
37,547
|
|
||||
|
Diluted
|
|
46,263
|
|
|
40,145
|
|
|
46,226
|
|
|
37,708
|
|
||||
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
|
$
|
32,227
|
|
|
$
|
22,903
|
|
|
$
|
91,506
|
|
|
$
|
58,057
|
|
|
Other comprehensive income, before tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Changes in unrealized loss on debt securities available-for-sale
|
|
(9,929
|
)
|
|
1,461
|
|
|
(36,931
|
)
|
|
(4,044
|
)
|
||||
|
Changes in unrealized loss on derivative hedges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,573
|
|
||||
|
Income taxes related to other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Changes in unrealized loss on debt securities available-for-sale
|
|
2,548
|
|
|
(605
|
)
|
|
9,480
|
|
|
1,481
|
|
||||
|
Changes in unrealized gains on derivative hedges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,589
|
)
|
||||
|
Total other comprehensive (loss)/income
|
|
(7,381
|
)
|
|
856
|
|
|
(27,451
|
)
|
|
1,421
|
|
||||
|
Total comprehensive income
|
|
$
|
24,846
|
|
|
$
|
23,759
|
|
|
$
|
64,055
|
|
|
$
|
59,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
||||||||||||||||||
|
|
|
Preferred stock
|
|
Common stock
|
|
Additional
paid-in
|
|
Unearned
|
|
Retained
|
|
other
comprehensive
|
|
Treasury
|
|
|
||||||||||||||||||||||
|
(In thousands)
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
capital
|
|
compensation
|
|
earnings
|
|
income/(loss)
|
|
stock
|
|
Total
|
||||||||||||||||||
|
Balance at December 31, 2016
|
|
—
|
|
|
—
|
|
|
35,673
|
|
|
$
|
366
|
|
|
$
|
898,989
|
|
|
$
|
(6,374
|
)
|
|
$
|
217,494
|
|
|
$
|
9,766
|
|
|
$
|
(26,943
|
)
|
|
$
|
1,093,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,057
|
|
|
—
|
|
|
—
|
|
|
58,057
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,421
|
|
|
—
|
|
|
1,421
|
|
||||||||
|
Total comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,057
|
|
|
1,421
|
|
|
—
|
|
|
59,478
|
|
||||||||
|
Common stock issued
|
|
—
|
|
|
—
|
|
|
4,638
|
|
|
46
|
|
|
152,879
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
152,925
|
|
||||||||
|
Cash dividends declared ($0.63 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,515
|
)
|
|
—
|
|
|
—
|
|
|
(23,515
|
)
|
||||||||
|
Forfeited shares
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
63
|
|
|
304
|
|
|
—
|
|
|
—
|
|
|
(367
|
)
|
|
—
|
|
||||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
293
|
|
|
161
|
|
||||||||
|
Restricted stock grants
|
|
—
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
1,582
|
|
|
(5,565
|
)
|
|
—
|
|
|
—
|
|
|
3,983
|
|
|
—
|
|
||||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,865
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,865
|
|
||||||||
|
Other, net
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(69
|
)
|
|
—
|
|
|
(1,612
|
)
|
|
(1,685
|
)
|
||||||||
|
Balance at September 30, 2017
|
|
—
|
|
|
—
|
|
|
40,424
|
|
|
$
|
412
|
|
|
$
|
1,053,509
|
|
|
$
|
(7,770
|
)
|
|
$
|
251,835
|
|
|
$
|
11,187
|
|
|
$
|
(24,646
|
)
|
|
$
|
1,284,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2017
|
|
522
|
|
|
$
|
40,633
|
|
|
45,290
|
|
|
$
|
460
|
|
|
$
|
1,242,487
|
|
|
$
|
(6,531
|
)
|
|
$
|
239,179
|
|
|
$
|
4,161
|
|
|
$
|
(24,125
|
)
|
|
$
|
1,496,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91,506
|
|
|
—
|
|
|
—
|
|
|
91,506
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,451
|
)
|
|
—
|
|
|
(27,451
|
)
|
||||||||
|
Total comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
91,506
|
|
|
(27,451
|
)
|
|
—
|
|
|
64,055
|
|
||||||||
|
Adoption of ASU No 2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,253
|
|
|
(6,253
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Adoption of ASU No 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(896
|
)
|
|
896
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends declared on common shares ($0.66 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,972
|
)
|
|
—
|
|
|
—
|
|
|
(29,972
|
)
|
||||||||
|
Cash dividends declared on preferred shares ($1.32 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(689
|
)
|
|
—
|
|
|
—
|
|
|
(689
|
)
|
||||||||
|
Forfeited shares
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
88
|
|
|
600
|
|
|
—
|
|
|
—
|
|
|
(688
|
)
|
|
—
|
|
||||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(122
|
)
|
|
—
|
|
|
224
|
|
|
102
|
|
||||||||
|
Restricted stock grants
|
|
—
|
|
|
—
|
|
|
185
|
|
|
—
|
|
|
2,157
|
|
|
(7,011
|
)
|
|
—
|
|
|
—
|
|
|
4,854
|
|
|
—
|
|
||||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,281
|
|
||||||||
|
Other, net
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,742
|
)
|
|
(1,726
|
)
|
||||||||
|
Balance at September 30, 2018
|
|
522
|
|
|
$
|
40,633
|
|
|
45,420
|
|
|
$
|
460
|
|
|
$
|
1,244,748
|
|
|
$
|
(8,661
|
)
|
|
$
|
305,259
|
|
|
$
|
(28,647
|
)
|
|
$
|
(21,477
|
)
|
|
$
|
1,532,315
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In thousands)
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
91,506
|
|
|
$
|
58,057
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Provision for loan losses
|
|
18,735
|
|
|
14,884
|
|
||
|
Net amortization of securities
|
|
2,166
|
|
|
2,103
|
|
||
|
Change in unamortized net loan costs and premiums
|
|
(1,963
|
)
|
|
1,388
|
|
||
|
Premises and equipment depreciation and amortization expense
|
|
8,047
|
|
|
7,448
|
|
||
|
Stock-based compensation expense
|
|
4,281
|
|
|
3,865
|
|
||
|
Accretion of purchase accounting entries, net
|
|
(15,735
|
)
|
|
(11,837
|
)
|
||
|
Amortization of other intangibles
|
|
3,732
|
|
|
2,310
|
|
||
|
Write down of other real estate owned
|
|
—
|
|
|
10
|
|
||
|
Income from cash surrender value of bank-owned life insurance policies
|
|
(3,607
|
)
|
|
(2,343
|
)
|
||
|
Securities losses (gains), net
|
|
696
|
|
|
(12,568
|
)
|
||
|
Originations of loans held for sale
|
|
(1,604,993
|
)
|
|
(1,769,385
|
)
|
||
|
Proceeds from sale of loans held for sale
|
|
1,696,287
|
|
|
1,788,646
|
|
||
|
Net gain on sale of loans and other mortgage banking income
|
|
(29,313
|
)
|
|
(42,333
|
)
|
||
|
Loss on disposition of assets
|
|
—
|
|
|
912
|
|
||
|
Gain on sale of real estate
|
|
—
|
|
|
(54
|
)
|
||
|
Amortization of interest in tax-advantaged projects
|
|
3,212
|
|
|
6,129
|
|
||
|
Net change in other
|
|
8,640
|
|
|
3,602
|
|
||
|
Net cash provided by operating activities
|
|
181,691
|
|
|
50,834
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Net decrease in trading security
|
|
495
|
|
|
468
|
|
||
|
Proceeds from sales of securities available for sale
|
|
499
|
|
|
44,446
|
|
||
|
Proceeds from maturities, calls, and prepayments of securities available for sale
|
|
142,314
|
|
|
139,434
|
|
||
|
Purchases of securities available for sale
|
|
(223,337
|
)
|
|
(329,385
|
)
|
||
|
Proceeds from sales of marketable equity securities
|
|
32,137
|
|
|
44,994
|
|
||
|
Purchases of marketable equity securities
|
|
(18,649
|
)
|
|
(20,618
|
)
|
||
|
Proceeds from maturities, calls, and prepayments of securities held to maturity
|
|
29,069
|
|
|
8,094
|
|
||
|
Purchases of securities held to maturity
|
|
(12,865
|
)
|
|
(70,153
|
)
|
||
|
Net change in loans
|
|
(609,637
|
)
|
|
(330,869
|
)
|
||
|
Purchases of bank owned life insurance
|
|
—
|
|
|
(20,000
|
)
|
||
|
Proceeds from surrender of bank-owned life insurance
|
|
459
|
|
|
310
|
|
||
|
Proceeds from sale of Federal Home Loan Bank stock
|
|
49,793
|
|
|
72,642
|
|
||
|
Purchase of Federal Home Loan Bank stock
|
|
(62,892
|
)
|
|
(76,646
|
)
|
||
|
Net investment in limited partnership tax credits
|
|
(3,815
|
)
|
|
(4,742
|
)
|
||
|
Purchase of premises and equipment, net
|
|
(9,648
|
)
|
|
(9,740
|
)
|
||
|
Payment to terminate cash flow hedges
|
|
—
|
|
|
6,573
|
|
||
|
Proceeds from sale of other real estate
|
|
1,600
|
|
|
352
|
|
||
|
Net cash (used) by investing activities
|
|
(684,477
|
)
|
|
(544,840
|
)
|
||
|
|
|
Nine Months Ended
September 30, |
||||||
|
(In thousands)
|
|
2018
|
|
2017
|
||||
|
(continued)
|
||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Net increase in deposits
|
|
17,419
|
|
|
170,381
|
|
||
|
Proceeds from Federal Home Loan Bank advances and other borrowings
|
|
3,673,840
|
|
|
5,291,601
|
|
||
|
Repayments of Federal Home Loan Bank advances and other borrowings
|
|
(3,270,943
|
)
|
|
(5,116,876
|
)
|
||
|
Exercise of stock options
|
|
102
|
|
|
161
|
|
||
|
Common and preferred stock cash dividends paid
|
|
(30,661
|
)
|
|
(23,515
|
)
|
||
|
Common stock issued, net
|
|
—
|
|
|
152,925
|
|
||
|
Acquisition contingent consideration paid
|
|
—
|
|
|
(1,700
|
)
|
||
|
Net cash provided by financing activities
|
|
389,757
|
|
|
472,977
|
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
(113,029
|
)
|
|
(21,029
|
)
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
|
248,763
|
|
|
113,075
|
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
135,734
|
|
|
$
|
92,046
|
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
|
|
|
||
|
Interest paid on deposits
|
|
$
|
52,539
|
|
|
$
|
29,822
|
|
|
Interest paid on borrowed funds
|
|
22,824
|
|
|
15,775
|
|
||
|
Income taxes paid (refund), net
|
|
758
|
|
|
9,467
|
|
||
|
|
|
|
|
|
||||
|
Other non-cash changes:
|
|
|
|
|
|
|
||
|
Other net comprehensive income
|
|
(27,451
|
)
|
|
1,421
|
|
||
|
Real estate owned acquired in settlement of loans
|
|
(1,600
|
)
|
|
444
|
|
||
|
|
|
|
Fair Value
|
As Recorded by
|
|||||
|
(In thousands)
|
|
As Acquired
|
Adjustments
|
the Company
|
|||||
|
Consideration Paid:
|
|
|
|
|
|||||
|
Company common stock issued to Commerce common shareholders
|
|
|
|
$
|
188,599
|
|
|||
|
Company preferred stock issued to certain Commerce shareholders
|
|
|
|
40,633
|
|
||||
|
Cash in lieu paid to Commerce shareholders
|
|
|
|
1
|
|
||||
|
Total consideration paid
|
|
|
|
229,233
|
|
||||
|
Recognized amounts of identifiable assets acquired and (liabilities) assumed, at fair value:
|
|
|
|||||||
|
Cash and short-term investments
|
|
$
|
374,611
|
|
—
|
|
$
|
374,611
|
|
|
Investment securities
|
|
115,274
|
|
(1,427
|
)
|
113,847
|
|
||
|
Loans, net
|
|
1,327,256
|
|
(86,505
|
)
|
1,240,751
|
|
||
|
Premises and equipment
|
|
8,931
|
|
5,346
|
|
14,277
|
|
||
|
Core deposit intangibles
|
|
—
|
|
22,400
|
|
22,400
|
|
||
|
Deferred tax assets, net
|
|
7,956
|
|
27,060
|
|
35,016
|
|
||
|
Goodwill and other intangibles
|
|
11,233
|
|
(11,233
|
)
|
—
|
|
||
|
Other assets
|
|
52,709
|
|
(3,182
|
)
|
49,527
|
|
||
|
Deposits
|
|
(1,710,872
|
)
|
(1,180
|
)
|
(1,712,052
|
)
|
||
|
Borrowings
|
|
(19,542
|
)
|
—
|
|
(19,542
|
)
|
||
|
Other liabilities
|
|
(5,086
|
)
|
265
|
|
(4,821
|
)
|
||
|
Total identifiable net assets
|
|
$
|
162,470
|
|
(48,456
|
)
|
114,014
|
|
|
|
|
|
|
|
|
|||||
|
Goodwill
|
|
|
|
115,219
|
|
||||
|
•
|
ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (additional information is disclosed in Note 14 - Revenue of the consolidated financial statements);
|
|
•
|
ASU No. 2016-01, Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
|
(In thousands)
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
$
|
109,583
|
|
|
$
|
1,447
|
|
|
$
|
(1,111
|
)
|
|
$
|
109,919
|
|
|
Agency collateralized mortgage obligations
|
|
950,496
|
|
|
4
|
|
|
(31,021
|
)
|
|
919,479
|
|
||||
|
Agency mortgage-backed securities
|
|
182,301
|
|
|
38
|
|
|
(7,583
|
)
|
|
174,756
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
62,526
|
|
|
—
|
|
|
(3,862
|
)
|
|
58,664
|
|
||||
|
Corporate bonds
|
|
108,507
|
|
|
402
|
|
|
(456
|
)
|
|
108,453
|
|
||||
|
Trust preferred securities
|
|
11,143
|
|
|
283
|
|
|
—
|
|
|
11,426
|
|
||||
|
Other bonds and obligations
|
|
8,780
|
|
|
13
|
|
|
(117
|
)
|
|
8,676
|
|
||||
|
Total securities available for sale
|
|
1,433,336
|
|
|
2,187
|
|
|
(44,150
|
)
|
|
1,391,373
|
|
||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
269,076
|
|
|
2,711
|
|
|
(6,254
|
)
|
|
265,533
|
|
||||
|
Agency collateralized mortgage obligations
|
|
72,195
|
|
|
2
|
|
|
(2,076
|
)
|
|
70,121
|
|
||||
|
Agency mortgage-backed securities
|
|
7,322
|
|
|
—
|
|
|
(428
|
)
|
|
6,894
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
10,433
|
|
|
—
|
|
|
(566
|
)
|
|
9,867
|
|
||||
|
Tax advantaged economic development bonds
|
|
20,078
|
|
|
12
|
|
|
(1,030
|
)
|
|
19,060
|
|
||||
|
Other bonds and obligations
|
|
300
|
|
|
—
|
|
|
—
|
|
|
300
|
|
||||
|
Total securities held to maturity
|
|
379,404
|
|
|
2,725
|
|
|
(10,354
|
)
|
|
371,775
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
55,545
|
|
|
6,069
|
|
|
(1,880
|
)
|
|
59,734
|
|
||||
|
Total
|
|
$
|
1,868,285
|
|
|
$
|
10,981
|
|
|
$
|
(56,384
|
)
|
|
$
|
1,822,882
|
|
|
(In thousands)
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
$
|
113,427
|
|
|
$
|
5,012
|
|
|
$
|
(206
|
)
|
|
$
|
118,233
|
|
|
Agency collateralized mortgage obligations
|
|
859,705
|
|
|
397
|
|
|
(8,944
|
)
|
|
851,158
|
|
||||
|
Agency mortgage-backed securities
|
|
218,926
|
|
|
279
|
|
|
(2,265
|
)
|
|
216,940
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
64,025
|
|
|
41
|
|
|
(1,761
|
)
|
|
62,305
|
|
||||
|
Corporate bonds
|
|
110,076
|
|
|
882
|
|
|
(237
|
)
|
|
110,721
|
|
||||
|
Trust preferred securities
|
|
11,334
|
|
|
343
|
|
|
—
|
|
|
11,677
|
|
||||
|
Other bonds and obligations
|
|
9,757
|
|
|
154
|
|
|
(31
|
)
|
|
9,880
|
|
||||
|
Total securities available for sale
|
|
1,387,250
|
|
|
7,108
|
|
|
(13,444
|
)
|
|
1,380,914
|
|
||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
270,310
|
|
|
8,675
|
|
|
(90
|
)
|
|
278,895
|
|
||||
|
Agency collateralized mortgage obligations
|
|
73,742
|
|
|
1,045
|
|
|
(486
|
)
|
|
74,301
|
|
||||
|
Agency mortgage-backed securities
|
|
7,892
|
|
|
—
|
|
|
(164
|
)
|
|
7,728
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
10,481
|
|
|
—
|
|
|
(268
|
)
|
|
10,213
|
|
||||
|
Tax advantaged economic development bonds
|
|
34,357
|
|
|
596
|
|
|
(1,135
|
)
|
|
33,818
|
|
||||
|
Other bonds and obligations
|
|
321
|
|
|
—
|
|
|
—
|
|
|
321
|
|
||||
|
Total securities held to maturity
|
|
397,103
|
|
|
10,316
|
|
|
(2,143
|
)
|
|
405,276
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
36,483
|
|
|
9,211
|
|
|
(509
|
)
|
|
45,185
|
|
||||
|
Total
|
|
$
|
1,820,836
|
|
|
$
|
26,635
|
|
|
$
|
(16,096
|
)
|
|
$
|
1,831,375
|
|
|
|
|
Available for sale
|
|
Held to maturity
|
||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
||||||||
|
(In thousands)
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
||||||||
|
Within 1 year
|
|
$
|
1,331
|
|
|
$
|
1,335
|
|
|
$
|
5,625
|
|
|
$
|
5,625
|
|
|
Over 1 year to 5 years
|
|
32,129
|
|
|
32,099
|
|
|
14,330
|
|
|
14,232
|
|
||||
|
Over 5 years to 10 years
|
|
75,661
|
|
|
75,882
|
|
|
12,286
|
|
|
12,319
|
|
||||
|
Over 10 years
|
|
128,892
|
|
|
129,158
|
|
|
257,213
|
|
|
252,717
|
|
||||
|
Total bonds and obligations
|
|
238,013
|
|
|
238,474
|
|
|
289,454
|
|
|
284,893
|
|
||||
|
Mortgage-backed securities
|
|
1,195,323
|
|
|
1,152,899
|
|
|
89,950
|
|
|
86,882
|
|
||||
|
Total
|
|
$
|
1,433,336
|
|
|
$
|
1,391,373
|
|
|
$
|
379,404
|
|
|
$
|
371,775
|
|
|
|
|
Less Than Twelve Months
|
|
Over Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
||||||||||||
|
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
||||||||||||
|
(In thousands)
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
||||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
404
|
|
|
$
|
18,792
|
|
|
$
|
707
|
|
|
$
|
8,434
|
|
|
$
|
1,111
|
|
|
$
|
27,226
|
|
|
Agency collateralized mortgage obligations
|
|
12,063
|
|
|
474,842
|
|
|
18,958
|
|
|
434,009
|
|
|
31,021
|
|
|
908,851
|
|
||||||
|
Agency mortgage-backed securities
|
|
2,244
|
|
|
69,578
|
|
|
5,339
|
|
|
102,865
|
|
|
7,583
|
|
|
172,443
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
362
|
|
|
9,107
|
|
|
3,500
|
|
|
49,557
|
|
|
3,862
|
|
|
58,664
|
|
||||||
|
Corporate bonds
|
|
456
|
|
|
53,366
|
|
|
—
|
|
|
—
|
|
|
456
|
|
|
53,366
|
|
||||||
|
Other bonds and obligations
|
|
66
|
|
|
3,537
|
|
|
51
|
|
|
3,065
|
|
|
117
|
|
|
6,602
|
|
||||||
|
Total securities available for sale
|
|
15,595
|
|
|
629,222
|
|
|
28,555
|
|
|
597,930
|
|
|
44,150
|
|
|
1,227,152
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
6,037
|
|
|
147,443
|
|
|
217
|
|
|
1,901
|
|
|
6,254
|
|
|
149,344
|
|
||||||
|
Agency collateralized mortgage obligations
|
|
1,347
|
|
|
58,734
|
|
|
729
|
|
|
11,325
|
|
|
2,076
|
|
|
70,059
|
|
||||||
|
Agency mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
428
|
|
|
6,894
|
|
|
428
|
|
|
6,894
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
566
|
|
|
9,867
|
|
|
566
|
|
|
9,867
|
|
||||||
|
Tax advantaged economic development bonds
|
|
1,030
|
|
|
17,165
|
|
|
—
|
|
|
—
|
|
|
1,030
|
|
|
17,165
|
|
||||||
|
Total securities held to maturity
|
|
8,414
|
|
|
223,342
|
|
|
1,940
|
|
|
29,987
|
|
|
10,354
|
|
|
253,329
|
|
||||||
|
Total
|
|
$
|
24,009
|
|
|
$
|
852,564
|
|
|
$
|
30,495
|
|
|
$
|
627,917
|
|
|
$
|
54,504
|
|
|
$
|
1,480,481
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
206
|
|
|
$
|
8,985
|
|
|
$
|
206
|
|
|
$
|
8,985
|
|
|
Agency collateralized mortgage obligations
|
|
6,849
|
|
|
655,479
|
|
|
2,095
|
|
|
80,401
|
|
|
8,944
|
|
|
735,880
|
|
||||||
|
Agency mortgage-backed securities
|
|
765
|
|
|
95,800
|
|
|
1,500
|
|
|
65,323
|
|
|
2,265
|
|
|
161,123
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
334
|
|
|
17,379
|
|
|
1,427
|
|
|
39,268
|
|
|
1,761
|
|
|
56,647
|
|
||||||
|
Corporate bonds
|
|
1
|
|
|
328
|
|
|
236
|
|
|
15,769
|
|
|
237
|
|
|
16,097
|
|
||||||
|
Other bonds and obligations
|
|
11
|
|
|
1,096
|
|
|
20
|
|
|
2,004
|
|
|
31
|
|
|
3,100
|
|
||||||
|
Total securities available for sale
|
|
7,960
|
|
|
770,082
|
|
|
5,484
|
|
|
211,750
|
|
|
13,444
|
|
|
981,832
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
35
|
|
|
10,213
|
|
|
55
|
|
|
2,059
|
|
|
90
|
|
|
12,272
|
|
||||||
|
Agency collateralized mortgage obligations
|
|
—
|
|
|
—
|
|
|
486
|
|
|
12,946
|
|
|
486
|
|
|
12,946
|
|
||||||
|
Agency mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
164
|
|
|
7,728
|
|
|
164
|
|
|
7,728
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
268
|
|
|
10,213
|
|
|
268
|
|
|
10,213
|
|
||||||
|
Tax advantaged economic development bonds
|
|
1,135
|
|
|
7,305
|
|
|
—
|
|
|
—
|
|
|
1,135
|
|
|
7,305
|
|
||||||
|
Total securities held to maturity
|
|
1,170
|
|
|
17,518
|
|
|
973
|
|
|
32,946
|
|
|
2,143
|
|
|
50,464
|
|
||||||
|
Total
|
|
$
|
9,130
|
|
|
$
|
787,600
|
|
|
$
|
6,457
|
|
|
$
|
244,696
|
|
|
$
|
15,587
|
|
|
$
|
1,032,296
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
(In thousands)
|
Business
Activities Loans |
Acquired
Loans |
Total
|
|
Business
Activities Loans |
Acquired
Loans |
Total
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
$
|
321,842
|
|
$
|
52,946
|
|
$
|
374,788
|
|
|
$
|
269,206
|
|
$
|
84,965
|
|
$
|
354,171
|
|
|
Other commercial real estate
|
2,118,039
|
|
878,946
|
|
2,996,985
|
|
|
1,948,501
|
|
962,070
|
|
2,910,571
|
|
||||||
|
Total commercial real estate
|
2,439,881
|
|
931,892
|
|
3,371,773
|
|
|
2,217,707
|
|
1,047,035
|
|
3,264,742
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial loans:
|
1,422,857
|
|
479,371
|
|
1,902,228
|
|
|
1,182,569
|
|
621,370
|
|
1,803,939
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total commercial loans
|
3,862,738
|
|
1,411,263
|
|
5,274,001
|
|
|
3,400,276
|
|
1,668,405
|
|
5,068,681
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 family
|
2,250,946
|
|
247,092
|
|
2,498,038
|
|
|
1,808,024
|
|
289,373
|
|
2,097,397
|
|
||||||
|
Construction
|
11,101
|
|
185
|
|
11,286
|
|
|
5,177
|
|
233
|
|
5,410
|
|
||||||
|
Total residential mortgages
|
2,262,047
|
|
247,277
|
|
2,509,324
|
|
|
1,813,201
|
|
289,606
|
|
2,102,807
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
294,261
|
|
94,243
|
|
388,504
|
|
|
294,954
|
|
115,227
|
|
410,181
|
|
||||||
|
Auto and other
|
651,429
|
|
81,255
|
|
732,684
|
|
|
603,767
|
|
113,902
|
|
717,669
|
|
||||||
|
Total consumer loans
|
945,690
|
|
175,498
|
|
1,121,188
|
|
|
898,721
|
|
229,129
|
|
1,127,850
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans
|
$
|
7,070,475
|
|
$
|
1,834,038
|
|
$
|
8,904,513
|
|
|
$
|
6,112,198
|
|
$
|
2,187,140
|
|
$
|
8,299,338
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
(In thousands)
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
|
$
|
6,304
|
|
|
$
|
5,767
|
|
|
Accretion
|
|
(1,702
|
)
|
|
(872
|
)
|
||
|
Net reclassifications from (to) nonaccretable difference
|
|
564
|
|
|
10
|
|
||
|
Payments received, net
|
|
(543
|
)
|
|
(841
|
)
|
||
|
Disposals
|
|
—
|
|
|
—
|
|
||
|
Balance at end of period
|
|
$
|
4,623
|
|
|
$
|
4,064
|
|
|
|
|
|
|
|
||||
|
|
|
Nine Months Ended September 30,
|
||||||
|
(In thousands)
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
|
$
|
11,561
|
|
|
$
|
8,738
|
|
|
Accretion
|
|
(6,620
|
)
|
|
(2,923
|
)
|
||
|
Net reclassifications from (to) nonaccretable difference
|
|
2,218
|
|
|
343
|
|
||
|
Payments received, net
|
|
(2,455
|
)
|
|
(2,094
|
)
|
||
|
Disposals
|
|
(81
|
)
|
|
—
|
|
||
|
Balance at end of period
|
|
$
|
4,623
|
|
|
$
|
4,064
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
321,842
|
|
|
$
|
321,842
|
|
|
$
|
—
|
|
|
Other commercial real estate
|
|
8,222
|
|
|
395
|
|
|
19,872
|
|
|
28,489
|
|
|
2,089,550
|
|
|
2,118,039
|
|
|
723
|
|
|||||||
|
Total
|
|
8,222
|
|
|
395
|
|
|
19,872
|
|
|
28,489
|
|
|
2,411,392
|
|
|
2,439,881
|
|
|
723
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
|
6,843
|
|
|
873
|
|
|
3,472
|
|
|
11,188
|
|
|
1,411,669
|
|
|
1,422,857
|
|
|
10
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
1,919
|
|
|
231
|
|
|
1,829
|
|
|
3,979
|
|
|
2,246,967
|
|
|
2,250,946
|
|
|
339
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,101
|
|
|
11,101
|
|
|
—
|
|
|||||||
|
Total
|
|
1,919
|
|
|
231
|
|
|
1,829
|
|
|
3,979
|
|
|
2,258,068
|
|
|
2,262,047
|
|
|
339
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
154
|
|
|
25
|
|
|
1,570
|
|
|
1,749
|
|
|
292,512
|
|
|
294,261
|
|
|
—
|
|
|||||||
|
Auto and other
|
|
2,962
|
|
|
548
|
|
|
1,646
|
|
|
5,156
|
|
|
646,273
|
|
|
651,429
|
|
|
49
|
|
|||||||
|
Total
|
|
3,116
|
|
|
573
|
|
|
3,216
|
|
|
6,905
|
|
|
938,785
|
|
|
945,690
|
|
|
49
|
|
|||||||
|
Total
|
|
$
|
20,100
|
|
|
$
|
2,072
|
|
|
$
|
28,389
|
|
|
$
|
50,561
|
|
|
$
|
7,019,914
|
|
|
$
|
7,070,475
|
|
|
$
|
1,121
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
269,206
|
|
|
$
|
269,206
|
|
|
$
|
—
|
|
|
Other commercial real estate
|
|
1,925
|
|
|
48
|
|
|
5,474
|
|
|
7,447
|
|
|
1,941,054
|
|
|
1,948,501
|
|
|
457
|
|
|||||||
|
Total
|
|
1,925
|
|
|
48
|
|
|
5,474
|
|
|
7,447
|
|
|
2,210,260
|
|
|
2,217,707
|
|
|
457
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total
|
|
4,031
|
|
|
1,912
|
|
|
6,023
|
|
|
11,966
|
|
|
1,170,603
|
|
|
1,182,569
|
|
|
128
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
2,412
|
|
|
242
|
|
|
2,186
|
|
|
4,840
|
|
|
1,803,184
|
|
|
1,808,024
|
|
|
520
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,177
|
|
|
5,177
|
|
|
—
|
|
|||||||
|
Total
|
|
2,412
|
|
|
242
|
|
|
2,186
|
|
|
4,840
|
|
|
1,808,361
|
|
|
1,813,201
|
|
|
520
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
444
|
|
|
1,235
|
|
|
1,747
|
|
|
3,426
|
|
|
291,528
|
|
|
294,954
|
|
|
120
|
|
|||||||
|
Auto and other
|
|
3,389
|
|
|
599
|
|
|
1,597
|
|
|
5,585
|
|
|
598,182
|
|
|
603,767
|
|
|
143
|
|
|||||||
|
Total
|
|
3,833
|
|
|
1,834
|
|
|
3,344
|
|
|
9,011
|
|
|
889,710
|
|
|
898,721
|
|
|
263
|
|
|||||||
|
Total
|
|
$
|
12,201
|
|
|
$
|
4,036
|
|
|
$
|
17,027
|
|
|
$
|
33,264
|
|
|
$
|
6,078,934
|
|
|
$
|
6,112,198
|
|
|
$
|
1,368
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,535
|
|
|
$
|
52,946
|
|
|
$
|
—
|
|
|
Other commercial real estate
|
|
1,820
|
|
|
1,690
|
|
|
3,559
|
|
|
7,069
|
|
|
16,875
|
|
|
878,946
|
|
|
70
|
|
|||||||
|
Total
|
|
1,820
|
|
|
1,690
|
|
|
3,559
|
|
|
7,069
|
|
|
24,410
|
|
|
931,892
|
|
|
70
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total
|
|
1,260
|
|
|
243
|
|
|
1,452
|
|
|
2,956
|
|
|
31,372
|
|
|
479,371
|
|
|
—
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
781
|
|
|
107
|
|
|
1,192
|
|
|
2,080
|
|
|
5,049
|
|
|
247,092
|
|
|
—
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|
—
|
|
|||||||
|
Total
|
|
781
|
|
|
107
|
|
|
1,192
|
|
|
2,080
|
|
|
5,049
|
|
|
247,277
|
|
|
—
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
350
|
|
|
5
|
|
|
736
|
|
|
1,091
|
|
|
2,010
|
|
|
94,243
|
|
|
—
|
|
|||||||
|
Auto and other
|
|
245
|
|
|
98
|
|
|
513
|
|
|
856
|
|
|
336
|
|
|
81,255
|
|
|
14
|
|
|||||||
|
Total
|
|
595
|
|
|
103
|
|
|
1,249
|
|
|
1,947
|
|
|
2,346
|
|
|
175,498
|
|
|
14
|
|
|||||||
|
Total
|
|
$
|
4,456
|
|
|
$
|
2,143
|
|
|
$
|
7,452
|
|
|
$
|
14,052
|
|
|
$
|
63,177
|
|
|
$
|
1,834,038
|
|
|
$
|
84
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,655
|
|
|
$
|
84,965
|
|
|
$
|
—
|
|
|
Other commercial real estate
|
|
1,487
|
|
|
1,875
|
|
|
2,359
|
|
|
5,721
|
|
|
45,647
|
|
|
962,070
|
|
|
109
|
|
|||||||
|
Total
|
|
1,487
|
|
|
1,875
|
|
|
2,359
|
|
|
5,721
|
|
|
53,302
|
|
|
1,047,035
|
|
|
109
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total
|
|
1,252
|
|
|
268
|
|
|
1,439
|
|
|
2,959
|
|
|
34,629
|
|
|
621,370
|
|
|
23
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
957
|
|
|
2,581
|
|
|
1,247
|
|
|
4,785
|
|
|
6,974
|
|
|
289,373
|
|
|
30
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
233
|
|
|
—
|
|
|||||||
|
Total
|
|
957
|
|
|
2,581
|
|
|
1,247
|
|
|
4,785
|
|
|
6,974
|
|
|
289,606
|
|
|
30
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
286
|
|
|
40
|
|
|
1,965
|
|
|
2,291
|
|
|
1,956
|
|
|
115,227
|
|
|
—
|
|
|||||||
|
Auto and other
|
|
346
|
|
|
135
|
|
|
430
|
|
|
911
|
|
|
483
|
|
|
113,902
|
|
|
38
|
|
|||||||
|
Total
|
|
632
|
|
|
175
|
|
|
2,395
|
|
|
3,202
|
|
|
2,439
|
|
|
229,129
|
|
|
38
|
|
|||||||
|
Total
|
|
$
|
4,328
|
|
|
$
|
4,899
|
|
|
$
|
7,440
|
|
|
$
|
16,667
|
|
|
$
|
97,344
|
|
|
$
|
2,187,140
|
|
|
$
|
200
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
(In thousands)
|
|
Business
Activities Loans |
|
Acquired
Loans (1) |
|
Total
|
|
Business
Activities Loans |
|
Acquired
Loans (2) |
|
Total
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other commercial real estate
|
|
19,149
|
|
|
3,415
|
|
|
22,564
|
|
|
5,017
|
|
|
2,250
|
|
|
7,267
|
|
||||||
|
Total
|
|
19,149
|
|
|
3,415
|
|
|
22,564
|
|
|
5,017
|
|
|
2,250
|
|
|
7,267
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
3,462
|
|
|
1,452
|
|
|
4,914
|
|
|
5,895
|
|
|
1,333
|
|
|
7,228
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 family
|
|
1,490
|
|
|
1,192
|
|
|
2,682
|
|
|
1,666
|
|
|
1,217
|
|
|
2,883
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
1,490
|
|
|
1,192
|
|
|
2,682
|
|
|
1,666
|
|
|
1,217
|
|
|
2,883
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
1,570
|
|
|
736
|
|
|
2,306
|
|
|
1,627
|
|
|
1,965
|
|
|
3,592
|
|
||||||
|
Auto and other
|
|
1,597
|
|
|
499
|
|
|
2,096
|
|
|
1,454
|
|
|
392
|
|
|
1,846
|
|
||||||
|
Total
|
|
3,167
|
|
|
1,235
|
|
|
4,402
|
|
|
3,081
|
|
|
2,357
|
|
|
5,438
|
|
||||||
|
Total non-accrual loans
|
|
$
|
27,268
|
|
|
$
|
7,294
|
|
|
$
|
34,562
|
|
|
$
|
15,659
|
|
|
$
|
7,157
|
|
|
$
|
22,816
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
24,556
|
|
|
$
|
2,314
|
|
|
$
|
1,921
|
|
|
$
|
971
|
|
|
$
|
29,762
|
|
|
Collectively evaluated for impairment
|
|
2,415,325
|
|
|
1,420,543
|
|
|
2,260,126
|
|
|
944,719
|
|
|
7,040,713
|
|
|||||
|
Total
|
|
$
|
2,439,881
|
|
|
$
|
1,422,857
|
|
|
$
|
2,262,047
|
|
|
$
|
945,690
|
|
|
$
|
7,070,475
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
33,732
|
|
|
$
|
5,761
|
|
|
$
|
3,872
|
|
|
$
|
—
|
|
|
$
|
43,365
|
|
|
Collectively evaluated for impairment
|
|
2,183,975
|
|
|
1,176,808
|
|
|
1,809,329
|
|
|
898,721
|
|
|
6,068,833
|
|
|||||
|
Total
|
|
$
|
2,217,707
|
|
|
$
|
1,182,569
|
|
|
$
|
1,813,201
|
|
|
$
|
898,721
|
|
|
$
|
6,112,198
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
5,005
|
|
|
$
|
823
|
|
|
$
|
648
|
|
|
$
|
509
|
|
|
$
|
6,985
|
|
|
Purchased credit-impaired loans
|
|
24,410
|
|
|
31,372
|
|
|
5,049
|
|
|
2,346
|
|
|
63,177
|
|
|||||
|
Collectively evaluated for impairment
|
|
902,477
|
|
|
447,176
|
|
|
241,580
|
|
|
172,643
|
|
|
1,763,876
|
|
|||||
|
Total
|
|
$
|
931,892
|
|
|
$
|
479,371
|
|
|
$
|
247,277
|
|
|
$
|
175,498
|
|
|
$
|
1,834,038
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
4,244
|
|
|
$
|
421
|
|
|
$
|
2,617
|
|
|
$
|
27
|
|
|
$
|
7,309
|
|
|
Purchased credit-impaired loans
|
|
53,302
|
|
|
34,629
|
|
|
6,974
|
|
|
2,439
|
|
|
97,344
|
|
|||||
|
Collectively evaluated for impairment
|
|
989,489
|
|
|
586,320
|
|
|
280,015
|
|
|
226,663
|
|
|
2,082,487
|
|
|||||
|
Total
|
|
$
|
1,047,035
|
|
|
$
|
621,370
|
|
|
$
|
289,606
|
|
|
$
|
229,129
|
|
|
$
|
2,187,140
|
|
|
|
|
September 30, 2018
|
||||||||||
|
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
25,225
|
|
|
$
|
31,064
|
|
|
$
|
—
|
|
|
Commercial and industrial loans
|
|
1,222
|
|
|
4,947
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
698
|
|
|
810
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
917
|
|
|
1,602
|
|
|
—
|
|
|||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
1,397
|
|
|
$
|
1,393
|
|
|
$
|
16
|
|
|
Commercial and industrial loans
|
|
1,311
|
|
|
1,294
|
|
|
58
|
|
|||
|
Residential mortgages - 1-4 family
|
|
1,379
|
|
|
1,424
|
|
|
106
|
|
|||
|
Consumer - home equity
|
|
41
|
|
|
50
|
|
|
—
|
|
|||
|
Consumer - other
|
|
14
|
|
|
14
|
|
|
1
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
26,622
|
|
|
$
|
32,457
|
|
|
$
|
16
|
|
|
Commercial and industrial loans
|
|
2,533
|
|
|
6,241
|
|
|
58
|
|
|||
|
Residential mortgages
|
|
2,077
|
|
|
2,234
|
|
|
106
|
|
|||
|
Consumer
|
|
972
|
|
|
1,666
|
|
|
1
|
|
|||
|
Total impaired loans
|
|
$
|
32,204
|
|
|
$
|
42,598
|
|
|
$
|
181
|
|
|
|
|
December 31, 2017
|
||||||||||
|
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
19,362
|
|
|
$
|
22,218
|
|
|
$
|
—
|
|
|
Commercial and industrial loans
|
|
2,060
|
|
|
2,629
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
660
|
|
|
1,075
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
867
|
|
|
1,504
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate - construction
|
|
$
|
159
|
|
|
$
|
159
|
|
|
$
|
1
|
|
|
Other commercial real estate loans
|
|
14,480
|
|
|
15,406
|
|
|
228
|
|
|||
|
Commercial and industrial loans
|
|
3,716
|
|
|
4,249
|
|
|
66
|
|
|||
|
Residential mortgages - 1-4 family
|
|
1,344
|
|
|
1,446
|
|
|
130
|
|
|||
|
Consumer - home equity
|
|
1,014
|
|
|
999
|
|
|
34
|
|
|||
|
Consumer - other
|
|
17
|
|
|
17
|
|
|
1
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
34,001
|
|
|
$
|
37,783
|
|
|
$
|
229
|
|
|
Commercial and industrial loans
|
|
5,776
|
|
|
6,878
|
|
|
66
|
|
|||
|
Residential mortgages
|
|
2,004
|
|
|
2,521
|
|
|
130
|
|
|||
|
Consumer
|
|
1,898
|
|
|
2,520
|
|
|
35
|
|
|||
|
Total impaired loans
|
|
$
|
43,679
|
|
|
$
|
49,702
|
|
|
$
|
460
|
|
|
|
|
September 30, 2018
|
||||||||||
|
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
4,428
|
|
|
$
|
7,361
|
|
|
$
|
—
|
|
|
Commercial and industrial loans
|
|
652
|
|
|
742
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
547
|
|
|
585
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
485
|
|
|
1,172
|
|
|
—
|
|
|||
|
Consumer - other
|
|
13
|
|
|
15
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
1,202
|
|
|
$
|
1,219
|
|
|
$
|
15
|
|
|
Commercial and industrial loans
|
|
326
|
|
|
325
|
|
|
6
|
|
|||
|
Residential mortgages - 1-4 family
|
|
106
|
|
|
127
|
|
|
9
|
|
|||
|
Consumer - home equity
|
|
146
|
|
|
146
|
|
|
3
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
x
|
|
|||
|
Commercial real estate
|
|
$
|
5,630
|
|
|
$
|
8,580
|
|
|
$
|
15
|
|
|
Commercial and industrial loans
|
|
978
|
|
|
1,067
|
|
|
6
|
|
|||
|
Residential mortgages
|
|
653
|
|
|
712
|
|
|
9
|
|
|||
|
Consumer
|
|
644
|
|
|
1,333
|
|
|
3
|
|
|||
|
Total impaired loans
|
|
$
|
7,905
|
|
|
$
|
11,692
|
|
|
$
|
33
|
|
|
|
|
December 31, 2017
|
||||||||||
|
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
1,327
|
|
|
$
|
3,084
|
|
|
$
|
—
|
|
|
Other commercial and industrial loans
|
|
255
|
|
|
310
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
658
|
|
|
671
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
1,374
|
|
|
1,654
|
|
|
—
|
|
|||
|
Consumer - other
|
|
27
|
|
|
27
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
2,930
|
|
|
$
|
2,541
|
|
|
$
|
56
|
|
|
Commercial and industrial loans
|
|
165
|
|
|
166
|
|
|
1
|
|
|||
|
Residential mortgages - 1-4 family
|
|
166
|
|
|
185
|
|
|
9
|
|
|||
|
Consumer - home equity
|
|
433
|
|
|
540
|
|
|
45
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
4,257
|
|
|
$
|
5,625
|
|
|
$
|
56
|
|
|
Commercial and industrial loans
|
|
420
|
|
|
476
|
|
|
1
|
|
|||
|
Residential mortgages
|
|
824
|
|
|
856
|
|
|
9
|
|
|||
|
Consumer
|
|
1,834
|
|
|
2,221
|
|
|
45
|
|
|||
|
Total impaired loans
|
|
$
|
7,335
|
|
|
$
|
9,178
|
|
|
$
|
111
|
|
|
|
|
Nine Months Ended
September 30, 2018 |
|
Nine Months Ended
September 30, 2017 |
||||||||||||
|
(In thousands)
|
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other commercial real estate loans
|
|
$
|
24,277
|
|
|
$
|
277
|
|
|
$
|
21,216
|
|
|
$
|
934
|
|
|
Commercial and industrial loans
|
|
2,451
|
|
|
343
|
|
|
1,825
|
|
|
69
|
|
||||
|
Residential mortgages - 1-4 family
|
|
683
|
|
|
22
|
|
|
1,391
|
|
|
29
|
|
||||
|
Consumer - home equity
|
|
797
|
|
|
10
|
|
|
1,301
|
|
|
26
|
|
||||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other commercial real estate loans
|
|
$
|
1,415
|
|
|
$
|
60
|
|
|
$
|
10,725
|
|
|
$
|
373
|
|
|
Commercial and industrial loans
|
|
1,395
|
|
|
111
|
|
|
6,493
|
|
|
354
|
|
||||
|
Residential mortgages - 1-4 family
|
|
1,401
|
|
|
47
|
|
|
1,187
|
|
|
38
|
|
||||
|
Consumer - home equity
|
|
44
|
|
|
2
|
|
|
1,094
|
|
|
32
|
|
||||
|
Consumer - other
|
|
15
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
25,692
|
|
|
$
|
337
|
|
|
$
|
31,941
|
|
|
$
|
1,307
|
|
|
Commercial and industrial loans
|
|
3,846
|
|
|
454
|
|
|
8,318
|
|
|
423
|
|
||||
|
Residential mortgages
|
|
2,084
|
|
|
69
|
|
|
2,578
|
|
|
67
|
|
||||
|
Consumer loans
|
|
856
|
|
|
13
|
|
|
2,395
|
|
|
58
|
|
||||
|
Total impaired loans
|
|
$
|
32,478
|
|
|
$
|
873
|
|
|
$
|
45,232
|
|
|
$
|
1,855
|
|
|
|
|
Nine Months Ended September 30, 2018
|
|
Nine Months Ended September 30, 2017
|
||||||||||||
|
(In thousands)
|
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other commercial real estate loans
|
|
$
|
4,354
|
|
|
$
|
212
|
|
|
$
|
907
|
|
|
$
|
152
|
|
|
Commercial and industrial loans
|
|
552
|
|
|
40
|
|
|
319
|
|
|
4
|
|
||||
|
Residential mortgages - 1-4 family
|
|
572
|
|
|
6
|
|
|
170
|
|
|
7
|
|
||||
|
Consumer - home equity
|
|
766
|
|
|
2
|
|
|
567
|
|
|
—
|
|
||||
|
Consumer - other
|
|
16
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other commercial real estate loans
|
|
$
|
1,225
|
|
|
$
|
53
|
|
|
$
|
2,385
|
|
|
$
|
92
|
|
|
Commercial and industrial loans
|
|
202
|
|
|
32
|
|
|
332
|
|
|
29
|
|
||||
|
Residential mortgages - 1-4 family
|
|
80
|
|
|
6
|
|
|
319
|
|
|
12
|
|
||||
|
Consumer - home equity
|
|
148
|
|
|
4
|
|
|
387
|
|
|
13
|
|
||||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other commercial real estate loans
|
|
$
|
5,579
|
|
|
$
|
265
|
|
|
$
|
3,292
|
|
|
$
|
244
|
|
|
Commercial and industrial loans
|
|
754
|
|
|
72
|
|
|
651
|
|
|
33
|
|
||||
|
Residential mortgages
|
|
652
|
|
|
12
|
|
|
489
|
|
|
19
|
|
||||
|
Consumer loans
|
|
930
|
|
|
7
|
|
|
954
|
|
|
13
|
|
||||
|
Total impaired loans
|
|
$
|
7,915
|
|
|
$
|
356
|
|
|
$
|
5,386
|
|
|
$
|
309
|
|
|
|
|
Three Months Ended September 30, 2018
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial and industrial
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Residential - 1-4 Family
|
|
1
|
|
|
30
|
|
|
30
|
|
||
|
Total
|
|
1
|
|
|
$
|
30
|
|
|
$
|
30
|
|
|
|
|
Nine Months Ended September 30, 2018
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial and industrial
|
|
4
|
|
|
$
|
1,995
|
|
|
$
|
1,924
|
|
|
Residential - 1-4 Family
|
|
2
|
|
|
148
|
|
|
148
|
|
||
|
Total
|
|
6
|
|
|
$
|
2,143
|
|
|
$
|
2,072
|
|
|
|
|
Three Months Ended September 30, 2017
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial - Other
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial and industrial - Other
|
|
3
|
|
|
1,654
|
|
|
1,654
|
|
||
|
Residential - 1-4 Family
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Consumer Home Equity
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
3
|
|
|
$
|
1,654
|
|
|
$
|
1,654
|
|
|
|
|
Nine Months Ended September 30, 2017
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial - Other
|
|
15
|
|
|
$
|
13,445
|
|
|
$
|
11,718
|
|
|
Commercial and industrial - Other
|
|
8
|
|
|
3,471
|
|
|
3,471
|
|
||
|
Residential - 1-4 Family
|
|
2
|
|
|
205
|
|
|
188
|
|
||
|
Consumer Home Equity
|
|
1
|
|
|
53
|
|
|
53
|
|
||
|
Total
|
|
26
|
|
|
$
|
17,174
|
|
|
$
|
15,430
|
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
|
Three Months Ended September 30, 2018
|
|||||
|
(Dollars in thousands)
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
Commercial - Other
|
—
|
|
|
$
|
—
|
|
|
Commercial and industrial - Other
|
—
|
|
|
$
|
—
|
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
|
Nine Months Ended September 30, 2018
|
|||||
|
(Dollars in thousands)
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
Commercial - Other
|
1
|
|
|
$
|
5,992
|
|
|
Commercial and industrial - Other
|
1
|
|
|
$
|
1,065
|
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
|
Three Months Ended September 30, 2017
|
|||||
|
(Dollars in thousands)
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
Commercial - Other
|
—
|
|
|
$
|
—
|
|
|
Commercial and industrial - Other
|
—
|
|
|
$
|
—
|
|
|
|
Modifications that Subsequently Defaulted
|
|||||
|
|
Nine Months Ended September 30, 2017
|
|||||
|
(Dollars in thousands)
|
Number of Contracts
|
|
Recorded Investment
|
|||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
Commercial - Other
|
1
|
|
|
$
|
113
|
|
|
Commercial and industrial - Other
|
1
|
|
|
$
|
101
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
(In thousands)
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of the period
|
|
$
|
33,507
|
|
|
$
|
44,556
|
|
|
Principal payments
|
|
(3,567
|
)
|
|
(373
|
)
|
||
|
TDR status change (1)
|
|
—
|
|
|
—
|
|
||
|
Other reductions/increases (2)
|
|
(1,206
|
)
|
|
(1,939
|
)
|
||
|
Newly identified TDRs
|
|
30
|
|
|
1,654
|
|
||
|
Balance at end of the period
|
|
$
|
28,764
|
|
|
$
|
43,898
|
|
|
|
|
Nine Months Ended
September 30,
|
||||||
|
(In thousands)
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of the period
|
|
$
|
41,990
|
|
|
$
|
33,829
|
|
|
Principal payments
|
|
(6,718
|
)
|
|
(1,527
|
)
|
||
|
TDR status change (1)
|
|
—
|
|
|
—
|
|
||
|
Other reductions/increases (2)
|
|
(8,580
|
)
|
|
(3,834
|
)
|
||
|
Newly identified TDRs
|
|
2,072
|
|
|
15,430
|
|
||
|
Balance at end of the period
|
|
$
|
28,764
|
|
|
$
|
43,898
|
|
|
|
|
At or for the three months ended September 30, 2018
|
||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
19,151
|
|
|
$
|
14,655
|
|
|
$
|
9,430
|
|
|
$
|
7,078
|
|
|
$
|
50,314
|
|
|
Charged-off loans
|
|
2,964
|
|
|
174
|
|
|
35
|
|
|
728
|
|
|
3,901
|
|
|||||
|
Recoveries on charged-off loans
|
|
1
|
|
|
60
|
|
|
108
|
|
|
47
|
|
|
216
|
|
|||||
|
Provision/(releases) for loan losses
|
|
4,406
|
|
|
493
|
|
|
587
|
|
|
919
|
|
|
6,405
|
|
|||||
|
Balance at end of period
|
|
$
|
20,594
|
|
|
$
|
15,034
|
|
|
$
|
10,090
|
|
|
$
|
7,316
|
|
|
$
|
53,034
|
|
|
|
|
At or for the nine months ended September 30, 2018
|
||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
16,843
|
|
|
$
|
13,850
|
|
|
$
|
9,420
|
|
|
$
|
5,807
|
|
|
$
|
45,920
|
|
|
Charged-off loans
|
|
4,462
|
|
|
2,770
|
|
|
62
|
|
|
2,505
|
|
|
9,799
|
|
|||||
|
Recoveries on charged-off loans
|
|
50
|
|
|
551
|
|
|
114
|
|
|
256
|
|
|
971
|
|
|||||
|
Provision/(releases) for loan losses
|
|
8,163
|
|
|
3,403
|
|
|
618
|
|
|
3,758
|
|
|
15,942
|
|
|||||
|
Balance at end of period
|
|
$
|
20,594
|
|
|
$
|
15,034
|
|
|
$
|
10,090
|
|
|
$
|
7,316
|
|
|
$
|
53,034
|
|
|
|
|
At or for the three months ended September 30, 2017
|
||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
15,972
|
|
|
$
|
12,588
|
|
|
$
|
8,114
|
|
|
$
|
6,221
|
|
|
$
|
42,895
|
|
|
Charged-off loans
|
|
1,367
|
|
|
606
|
|
|
42
|
|
|
1,352
|
|
|
3,367
|
|
|||||
|
Recoveries on charged-off loans
|
|
14
|
|
|
37
|
|
|
241
|
|
|
39
|
|
|
331
|
|
|||||
|
Provision/(releases) for loan losses
|
|
1,210
|
|
|
1,952
|
|
|
241
|
|
|
1,473
|
|
|
4,876
|
|
|||||
|
Balance at end of period
|
|
$
|
15,829
|
|
|
$
|
13,971
|
|
|
$
|
8,554
|
|
|
$
|
6,381
|
|
|
$
|
44,735
|
|
|
|
|
At or for the nine months ended September 30, 2017
|
||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
16,499
|
|
|
$
|
9,446
|
|
|
$
|
7,800
|
|
|
$
|
5,484
|
|
|
$
|
39,229
|
|
|
Charged-off loans
|
|
2,883
|
|
|
2,457
|
|
|
555
|
|
|
2,670
|
|
|
8,565
|
|
|||||
|
Recoveries on charged-off loans
|
|
71
|
|
|
108
|
|
|
270
|
|
|
211
|
|
|
660
|
|
|||||
|
Provision/(releases) for loan losses
|
|
2,142
|
|
|
6,874
|
|
|
1,039
|
|
|
3,356
|
|
|
13,411
|
|
|||||
|
Balance at end of period
|
|
$
|
15,829
|
|
|
$
|
13,971
|
|
|
$
|
8,554
|
|
|
$
|
6,381
|
|
|
$
|
44,735
|
|
|
|
|
At or for the three months ended September 30, 2018
|
||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
3,382
|
|
|
$
|
1,127
|
|
|
$
|
618
|
|
|
$
|
484
|
|
|
$
|
5,611
|
|
|
Charged-off loans
|
|
119
|
|
|
181
|
|
|
25
|
|
|
245
|
|
|
570
|
|
|||||
|
Recoveries on charged-off loans
|
|
9
|
|
|
104
|
|
|
14
|
|
|
32
|
|
|
159
|
|
|||||
|
Provision/(releases) for loan losses
|
|
115
|
|
|
(41
|
)
|
|
(15
|
)
|
|
164
|
|
|
223
|
|
|||||
|
Balance at end of period
|
|
$
|
3,387
|
|
|
$
|
1,009
|
|
|
$
|
592
|
|
|
$
|
435
|
|
|
$
|
5,423
|
|
|
|
|
At or for the nine months ended September 30, 2018
|
||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
3,856
|
|
|
$
|
1,125
|
|
|
$
|
598
|
|
|
$
|
335
|
|
|
$
|
5,914
|
|
|
Charged-off loans
|
|
1,831
|
|
|
336
|
|
|
1,078
|
|
|
938
|
|
|
4,183
|
|
|||||
|
Recoveries on charged-off loans
|
|
274
|
|
|
199
|
|
|
50
|
|
|
376
|
|
|
899
|
|
|||||
|
Provision/(releases) for loan losses
|
|
1,088
|
|
|
21
|
|
|
1,022
|
|
|
662
|
|
|
2,793
|
|
|||||
|
Balance at end of period
|
|
$
|
3,387
|
|
|
$
|
1,009
|
|
|
$
|
592
|
|
|
$
|
435
|
|
|
$
|
5,423
|
|
|
|
|
At or for the three months ended September 30, 2017
|
||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
2,356
|
|
|
$
|
1,014
|
|
|
$
|
690
|
|
|
$
|
404
|
|
|
$
|
4,464
|
|
|
Charged-off loans
|
|
95
|
|
|
153
|
|
|
70
|
|
|
111
|
|
|
429
|
|
|||||
|
Recoveries on charged-off loans
|
|
22
|
|
|
150
|
|
|
1
|
|
|
37
|
|
|
210
|
|
|||||
|
Provision/(releases) for loan losses
|
|
109
|
|
|
(149
|
)
|
|
49
|
|
|
15
|
|
|
24
|
|
|||||
|
Balance at end of period
|
|
$
|
2,392
|
|
|
$
|
862
|
|
|
$
|
670
|
|
|
$
|
345
|
|
|
$
|
4,269
|
|
|
|
|
At or for the nine months ended September 30, 2017
|
||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
2,303
|
|
|
$
|
1,164
|
|
|
$
|
766
|
|
|
$
|
536
|
|
|
$
|
4,769
|
|
|
Charged-off loans
|
|
765
|
|
|
634
|
|
|
285
|
|
|
601
|
|
|
2,285
|
|
|||||
|
Recoveries on charged-off loans
|
|
44
|
|
|
151
|
|
|
39
|
|
|
78
|
|
|
312
|
|
|||||
|
Provision/(releases) for loan losses
|
|
810
|
|
|
181
|
|
|
150
|
|
|
332
|
|
|
1,473
|
|
|||||
|
Balance at end of period
|
|
$
|
2,392
|
|
|
$
|
862
|
|
|
$
|
670
|
|
|
$
|
345
|
|
|
$
|
4,269
|
|
|
|
|
At September 30, 2018
|
||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Individually evaluated for impairment
|
|
16
|
|
|
58
|
|
|
106
|
|
|
1
|
|
|
181
|
|
|||||
|
Collectively evaluated for impairment
|
|
20,578
|
|
|
14,976
|
|
|
9,984
|
|
|
7,315
|
|
|
52,853
|
|
|||||
|
Total
|
|
$
|
20,594
|
|
|
$
|
15,034
|
|
|
$
|
10,090
|
|
|
$
|
7,316
|
|
|
$
|
53,034
|
|
|
|
|
At December 31, 2017
|
|||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
|||||
|
Individually evaluated for impairment
|
|
229
|
|
|
66
|
|
|
130
|
|
|
35
|
|
|
460
|
|
|
Collectively evaluated for impairment
|
|
16,614
|
|
|
13,784
|
|
|
9,290
|
|
|
5,772
|
|
|
45,460
|
|
|
Total
|
|
16,843
|
|
|
13,850
|
|
|
9,420
|
|
|
5,807
|
|
|
45,920
|
|
|
|
|
At September 30, 2018
|
||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Individually evaluated for impairment
|
|
15
|
|
|
6
|
|
|
9
|
|
|
3
|
|
|
33
|
|
|||||
|
Purchased credit-impaired loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Collectively evaluated for impairment
|
|
3,372
|
|
|
1,003
|
|
|
583
|
|
|
432
|
|
|
5,390
|
|
|||||
|
Total
|
|
$
|
3,387
|
|
|
$
|
1,009
|
|
|
$
|
592
|
|
|
$
|
435
|
|
|
$
|
5,423
|
|
|
|
|
At December 31, 2017
|
|||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
|||||
|
Individually evaluated for impairment
|
|
56
|
|
|
1
|
|
|
9
|
|
|
45
|
|
|
111
|
|
|
Collectively evaluated for impairment
|
|
3,800
|
|
|
1,124
|
|
|
589
|
|
|
290
|
|
|
5,803
|
|
|
Total
|
|
3,856
|
|
|
1,125
|
|
|
598
|
|
|
335
|
|
|
5,914
|
|
|
|
|
Construction
|
|
Real Estate
|
|
Total commercial real estate
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
321,842
|
|
|
$
|
269,206
|
|
|
$
|
2,033,500
|
|
|
$
|
1,901,545
|
|
|
$
|
2,355,342
|
|
|
$
|
2,170,751
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
31,635
|
|
|
13,503
|
|
|
31,635
|
|
|
13,503
|
|
||||||
|
Substandard
|
|
—
|
|
|
—
|
|
|
52,904
|
|
|
33,453
|
|
|
52,904
|
|
|
33,453
|
|
||||||
|
Total
|
|
$
|
321,842
|
|
|
$
|
269,206
|
|
|
$
|
2,118,039
|
|
|
$
|
1,948,501
|
|
|
$
|
2,439,881
|
|
|
$
|
2,217,707
|
|
|
|
|
|
Total comm. and industrial loans
|
||||||
|
(In thousands)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Grade:
|
|
|
|
|
|
|
|
||
|
Pass
|
|
|
$
|
1,394,467
|
|
|
$
|
1,156,240
|
|
|
Special mention
|
|
|
11,077
|
|
|
12,806
|
|
||
|
Substandard
|
|
|
16,402
|
|
|
11,123
|
|
||
|
Doubtful
|
|
|
911
|
|
|
2,400
|
|
||
|
Total
|
|
|
$
|
1,422,857
|
|
|
$
|
1,182,569
|
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
2,248,886
|
|
|
$
|
1,805,596
|
|
|
$
|
11,101
|
|
|
$
|
5,177
|
|
|
$
|
2,259,987
|
|
|
$
|
1,810,773
|
|
|
Special mention
|
|
231
|
|
|
242
|
|
|
—
|
|
|
—
|
|
|
231
|
|
|
242
|
|
||||||
|
Substandard
|
|
1,829
|
|
|
2,186
|
|
|
—
|
|
|
—
|
|
|
1,829
|
|
|
2,186
|
|
||||||
|
Total
|
|
$
|
2,250,946
|
|
|
$
|
1,808,024
|
|
|
$
|
11,101
|
|
|
$
|
5,177
|
|
|
$
|
2,262,047
|
|
|
$
|
1,813,201
|
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Performing
|
|
$
|
292,691
|
|
|
$
|
293,327
|
|
|
$
|
649,832
|
|
|
$
|
602,313
|
|
|
$
|
942,523
|
|
|
$
|
895,640
|
|
|
Nonperforming
|
|
1,570
|
|
|
1,627
|
|
|
1,597
|
|
|
1,454
|
|
|
3,167
|
|
|
3,081
|
|
||||||
|
Total
|
|
$
|
294,261
|
|
|
$
|
294,954
|
|
|
$
|
651,429
|
|
|
$
|
603,767
|
|
|
$
|
945,690
|
|
|
$
|
898,721
|
|
|
|
|
Construction
|
|
Real Estate
|
|
Total commercial real estate
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
44,710
|
|
|
$
|
76,611
|
|
|
$
|
823,386
|
|
|
$
|
888,470
|
|
|
$
|
868,096
|
|
|
$
|
965,081
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
9,311
|
|
|
22,673
|
|
|
9,311
|
|
|
22,673
|
|
||||||
|
Substandard
|
|
8,236
|
|
|
8,354
|
|
|
46,249
|
|
|
50,927
|
|
|
54,485
|
|
|
59,281
|
|
||||||
|
Total
|
|
$
|
52,946
|
|
|
$
|
84,965
|
|
|
$
|
878,946
|
|
|
$
|
962,070
|
|
|
$
|
931,892
|
|
|
$
|
1,047,035
|
|
|
|
|
|
Total comm. and industrial loans
|
||||||
|
(In thousands)
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Grade:
|
|
|
|
|
|
|
|
||
|
Pass
|
|
|
$
|
451,665
|
|
|
$
|
606,922
|
|
|
Special mention
|
|
|
11,601
|
|
|
1,241
|
|
||
|
Substandard
|
|
|
16,105
|
|
|
13,207
|
|
||
|
Total
|
|
|
$
|
479,371
|
|
|
$
|
621,370
|
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
243,057
|
|
|
$
|
281,160
|
|
|
$
|
185
|
|
|
$
|
233
|
|
|
$
|
243,242
|
|
|
$
|
281,393
|
|
|
Special mention
|
|
107
|
|
|
2,704
|
|
|
—
|
|
|
—
|
|
|
107
|
|
|
2,704
|
|
||||||
|
Substandard
|
|
3,928
|
|
|
5,509
|
|
|
—
|
|
|
—
|
|
|
3,928
|
|
|
5,509
|
|
||||||
|
Total
|
|
$
|
247,092
|
|
|
$
|
289,373
|
|
|
$
|
185
|
|
|
$
|
233
|
|
|
$
|
247,277
|
|
|
$
|
289,606
|
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
|
(In thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||
|
Performing
|
|
$
|
93,507
|
|
|
$
|
113,262
|
|
|
$
|
80,756
|
|
|
$
|
113,510
|
|
|
$
|
174,263
|
|
|
$
|
226,772
|
|
|
Nonperforming
|
|
736
|
|
|
1,965
|
|
|
499
|
|
|
392
|
|
|
1,235
|
|
|
2,357
|
|
||||||
|
Total
|
|
$
|
94,243
|
|
|
$
|
115,227
|
|
|
$
|
81,255
|
|
|
$
|
113,902
|
|
|
$
|
175,498
|
|
|
$
|
229,129
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
(In thousands)
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
||||||||||||
|
Non-Accrual
|
|
$
|
27,269
|
|
|
$
|
7,368
|
|
|
$
|
34,637
|
|
|
$
|
15,659
|
|
|
$
|
7,240
|
|
|
$
|
22,899
|
|
|
Substandard Accruing
|
|
47,994
|
|
|
68,673
|
|
|
116,667
|
|
|
36,846
|
|
|
73,412
|
|
|
110,258
|
|
||||||
|
Total Classified
|
|
75,263
|
|
|
76,041
|
|
|
151,304
|
|
|
52,505
|
|
|
80,652
|
|
|
133,157
|
|
||||||
|
Special Mention
|
|
43,517
|
|
|
21,125
|
|
|
64,642
|
|
|
28,387
|
|
|
26,802
|
|
|
55,189
|
|
||||||
|
Total Criticized
|
|
$
|
118,780
|
|
|
$
|
97,166
|
|
|
$
|
215,946
|
|
|
$
|
80,892
|
|
|
$
|
107,454
|
|
|
$
|
188,346
|
|
|
(In thousands)
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Time less than $100,000
|
|
$
|
707,328
|
|
|
$
|
733,785
|
|
|
Time $100,000 through $250,000
|
|
1,988,203
|
|
|
1,717,050
|
|
||
|
Time more than $250,000
|
|
477,649
|
|
|
439,370
|
|
||
|
Total time deposits
|
|
$
|
3,173,180
|
|
|
$
|
2,890,205
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
||||||
|
|
|
|
|
Average
|
|
|
|
Average
|
||||||
|
(Dollars in thousands)
|
|
Principal
|
|
Rate
|
|
Principal
|
|
Rate
|
||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Advances from the FHLB
|
|
$
|
1,187,944
|
|
|
2.38
|
%
|
|
$
|
667,300
|
|
|
1.48
|
%
|
|
Total short-term borrowings:
|
|
1,187,944
|
|
|
2.38
|
|
|
667,300
|
|
|
1.48
|
|
||
|
Long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Advances from the FHLB and other borrowings
|
|
262,709
|
|
|
1.70
|
|
|
380,436
|
|
|
1.54
|
|
||
|
Subordinated borrowings
|
|
74,009
|
|
|
7.00
|
|
|
73,875
|
|
|
7.00
|
|
||
|
Junior subordinated borrowings
|
|
15,464
|
|
|
4.16
|
|
|
15,464
|
|
|
3.30
|
|
||
|
Total long-term borrowings:
|
|
352,182
|
|
|
2.92
|
|
|
469,775
|
|
|
2.46
|
|
||
|
Total
|
|
$
|
1,540,126
|
|
|
2.51
|
%
|
|
$
|
1,137,075
|
|
|
1.88
|
%
|
|
|
|
September 30, 2018
|
|||||
|
|
|
|
|
Weighted Average
|
|||
|
(In thousands, except rates)
|
|
Principal
|
|
Rate
|
|||
|
Fixed rate advances maturing:
|
|
|
|
|
|
|
|
|
2018
|
|
$
|
1,240,944
|
|
|
2.34
|
%
|
|
2019
|
|
150,078
|
|
|
1.64
|
|
|
|
2020
|
|
53,003
|
|
|
2.04
|
|
|
|
2021
|
|
209
|
|
|
2.46
|
|
|
|
2022 and beyond
|
|
6,419
|
|
|
2.63
|
|
|
|
Total FHLB advances
|
|
$
|
1,450,653
|
|
|
2.26
|
%
|
|
|
|
September 30,
2018 |
|
Regulatory
Minimum to be Well Capitalized |
|
December 31,
2017 |
|
Regulatory
Minimum to be Well Capitalized |
||||
|
Company (consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
13.0
|
%
|
|
N/A
|
|
|
12.4
|
%
|
|
N/A
|
|
|
Common equity tier 1 capital to risk weighted assets
|
|
11.5
|
|
|
N/A
|
|
|
11.0
|
|
|
N/A
|
|
|
Tier 1 capital to risk weighted assets
|
|
11.6
|
|
|
N/A
|
|
|
11.2
|
|
|
N/A
|
|
|
Tier 1 capital to average assets
|
|
9.1
|
|
|
N/A
|
|
|
9.0
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
12.2
|
%
|
|
8.0
|
%
|
|
11.2
|
%
|
|
8.0
|
%
|
|
Common equity tier 1 capital to risk weighted assets
|
|
11.6
|
|
|
4.5
|
|
|
10.3
|
|
|
4.5
|
|
|
Tier 1 capital to risk weighted assets
|
|
11.6
|
|
|
6.0
|
|
|
10.3
|
|
|
6.0
|
|
|
Tier 1 capital to average assets
|
|
9.1
|
|
|
4.0
|
|
|
8.3
|
|
|
4.0
|
|
|
(In thousands)
|
|
September 30,
2018 |
|
December 31,
2017 |
||||
|
Other accumulated comprehensive income, before tax:
|
|
|
|
|
|
|
||
|
Net unrealized holding (loss)/gain on AFS securities
|
|
$
|
(35,276
|
)
|
|
$
|
10,034
|
|
|
Net unrealized holding (loss) on pension plans
|
|
(3,048
|
)
|
|
(3,048
|
)
|
||
|
|
|
|
|
|
||||
|
Income taxes related to items of accumulated other comprehensive income:
|
|
|
|
|
|
|
||
|
Net unrealized holding loss/gain on AFS securities
|
|
8,874
|
|
|
(4,026
|
)
|
||
|
Net unrealized holding loss on pension plans
|
|
803
|
|
|
1,201
|
|
||
|
Accumulated other comprehensive (loss)/income
|
|
$
|
(28,647
|
)
|
|
$
|
4,161
|
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding (loss) on AFS securities:
|
|
x
|
|
|
|
|
|
|
||||
|
Net unrealized (losses) arising during the period
|
|
$
|
(9,923
|
)
|
|
$
|
2,546
|
|
|
$
|
(7,377
|
)
|
|
Less: reclassification adjustment for gains realized in net income
|
|
6
|
|
|
(2
|
)
|
|
4
|
|
|||
|
Net unrealized holding (loss) on AFS securities
|
|
(9,929
|
)
|
|
2,548
|
|
|
(7,381
|
)
|
|||
|
Other comprehensive (loss)
|
|
$
|
(9,929
|
)
|
|
$
|
2,548
|
|
|
$
|
(7,381
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding gain on AFS securities:
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized gains arising during the period
|
|
$
|
1,460
|
|
|
$
|
(605
|
)
|
|
$
|
855
|
|
|
Less: reclassification adjustment for losses realized in net income
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Net unrealized holding gain on AFS securities
|
|
1,461
|
|
|
(605
|
)
|
|
856
|
|
|||
|
Other comprehensive income
|
|
$
|
1,461
|
|
|
$
|
(605
|
)
|
|
$
|
856
|
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding (loss) on AFS securities:
|
|
x
|
|
|
|
|
|
|
||||
|
Net unrealized (losses) arising during the period
|
|
$
|
(36,925
|
)
|
|
$
|
9,478
|
|
|
$
|
(27,447
|
)
|
|
Less: reclassification adjustment for gains realized in net income
|
|
6
|
|
|
(2
|
)
|
|
$
|
4
|
|
||
|
Net unrealized holding (loss) on AFS securities
|
|
(36,931
|
)
|
|
9,480
|
|
|
$
|
(27,451
|
)
|
||
|
Other comprehensive (loss)
|
|
$
|
(36,931
|
)
|
|
$
|
9,480
|
|
|
$
|
(27,451
|
)
|
|
Less: reclassification related to adoption of ASU 2016-01
|
|
8,379
|
|
|
(2,126
|
)
|
|
6,253
|
|
|||
|
Less: reclassification related to adoption of ASU 2018-02
|
|
—
|
|
|
(896
|
)
|
|
(896
|
)
|
|||
|
Total change to accumulated other comprehensive (loss)
|
|
(45,310
|
)
|
|
12,502
|
|
|
(32,808
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding gain on AFS securities:
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized gains arising during the period
|
|
$
|
8,524
|
|
|
$
|
(3,232
|
)
|
|
$
|
5,292
|
|
|
Less: reclassification adjustment for gains realized in net income
|
|
12,568
|
|
|
(4,713
|
)
|
|
7,855
|
|
|||
|
Net unrealized holding (loss) on AFS securities
|
|
(4,044
|
)
|
|
1,481
|
|
|
(2,563
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net unrealized loss on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized (loss) arising during the period
|
|
(449
|
)
|
|
180
|
|
|
(269
|
)
|
|||
|
Less: reclassification adjustment for (losses) realized in net income
|
|
(7,022
|
)
|
|
2,769
|
|
|
(4,253
|
)
|
|||
|
Net unrealized gain on cash flow hedging derivatives
|
|
6,573
|
|
|
(2,589
|
)
|
|
3,984
|
|
|||
|
Other comprehensive income
|
|
$
|
2,529
|
|
|
$
|
(1,108
|
)
|
|
$
|
1,421
|
|
|
(In thousands)
|
|
Net unrealized
holding gain
on AFS Securities
|
|
Net loss on
effective cash
flow hedging derivatives
|
|
Net unrealized
holding loss
on pension plans
|
|
Total
|
||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at Beginning of Period
|
|
$
|
(19,021
|
)
|
|
$
|
—
|
|
|
$
|
(2,245
|
)
|
|
$
|
(21,266
|
)
|
|
Other comprehensive loss before reclassifications
|
|
(7,377
|
)
|
|
—
|
|
|
—
|
|
|
(7,377
|
)
|
||||
|
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Total other comprehensive (loss)
|
|
(7,381
|
)
|
|
—
|
|
|
—
|
|
|
(7,381
|
)
|
||||
|
Balance at End of Period
|
|
$
|
(26,402
|
)
|
|
$
|
—
|
|
|
$
|
(2,245
|
)
|
|
$
|
(28,647
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at Beginning of Period
|
|
$
|
12,121
|
|
|
$
|
—
|
|
|
$
|
(1,790
|
)
|
|
$
|
10,331
|
|
|
Other comprehensive gain before reclassifications
|
|
855
|
|
|
—
|
|
|
—
|
|
|
855
|
|
||||
|
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Total other comprehensive income
|
|
856
|
|
|
—
|
|
|
—
|
|
|
856
|
|
||||
|
Balance at End of Period
|
|
$
|
12,977
|
|
|
$
|
—
|
|
|
$
|
(1,790
|
)
|
|
$
|
11,187
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at Beginning of Period
|
|
$
|
6,008
|
|
|
$
|
—
|
|
|
$
|
(1,847
|
)
|
|
$
|
4,161
|
|
|
Other comprehensive (loss) before reclassifications
|
|
(27,447
|
)
|
|
—
|
|
|
—
|
|
|
(27,447
|
)
|
||||
|
Less: amounts reclassified from accumulated other comprehensive income
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Total other comprehensive (loss)
|
|
(27,451
|
)
|
|
—
|
|
|
—
|
|
|
(27,451
|
)
|
||||
|
Less: amounts reclassified from accumulated other comprehensive income (loss) related to adoption of ASU 2016-01 and ASU 2018-02
|
|
$
|
4,959
|
|
|
$
|
—
|
|
|
$
|
398
|
|
|
$
|
5,357
|
|
|
Balance at End of Period
|
|
$
|
(26,402
|
)
|
|
$
|
—
|
|
|
$
|
(2,245
|
)
|
|
$
|
(28,647
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance at Beginning of Period
|
|
$
|
15,540
|
|
|
$
|
(3,984
|
)
|
|
$
|
(1,790
|
)
|
|
$
|
9,766
|
|
|
Other comprehensive gain (loss) before reclassifications
|
|
5,292
|
|
|
(269
|
)
|
|
—
|
|
|
5,023
|
|
||||
|
Less: amounts reclassified from accumulated other comprehensive income
|
|
7,855
|
|
|
(4,253
|
)
|
|
—
|
|
|
3,602
|
|
||||
|
Total other comprehensive (loss) income
|
|
(2,563
|
)
|
|
3,984
|
|
|
—
|
|
|
1,421
|
|
||||
|
Balance at End of Period
|
|
$
|
12,977
|
|
|
$
|
—
|
|
|
$
|
(1,790
|
)
|
|
$
|
11,187
|
|
|
|
|
|
|
|
|
Affected Line Item in the
|
||||
|
|
|
Three Months Ended September 30,
|
|
Statement where Net Income
|
||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
is Presented
|
||||
|
Realized gains on AFS securities:
|
|
|
|
|
|
|
|
|
||
|
|
|
$
|
6
|
|
|
$
|
(1
|
)
|
|
Non-interest income
|
|
|
|
(2
|
)
|
|
—
|
|
|
Tax expense
|
||
|
|
|
4
|
|
|
(1
|
)
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Realized (losses) on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||
|
|
|
—
|
|
|
—
|
|
|
Interest expense
|
||
|
|
|
—
|
|
|
—
|
|
|
Non-interest expense
|
||
|
|
|
—
|
|
|
—
|
|
|
Tax benefit
|
||
|
|
|
—
|
|
|
—
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
Affected Line Item in the
|
||||
|
|
|
Nine Months Ended September 30,
|
|
Statement where Net Income
|
||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
is Presented
|
||||
|
Realized gains on AFS securities:
|
|
|
|
|
|
|
|
|
||
|
|
|
$
|
6
|
|
|
$
|
12,568
|
|
|
Non-interest income
|
|
|
|
(2
|
)
|
|
(4,713
|
)
|
|
Tax expense
|
||
|
|
|
4
|
|
|
7,855
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Realized (losses) on cash flow hedging derivatives:
|
|
|
|
|
|
|
|
|
||
|
|
|
—
|
|
|
(393
|
)
|
|
Interest expense
|
||
|
|
|
—
|
|
|
(6,629
|
)
|
|
Non-interest expense
|
||
|
|
|
—
|
|
|
2,769
|
|
|
Tax benefit
|
||
|
|
|
—
|
|
|
(4,253
|
)
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
4
|
|
|
$
|
3,602
|
|
|
Net of tax
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands, except per share data)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net income
|
$
|
32,227
|
|
|
$
|
22,903
|
|
|
$
|
91,506
|
|
|
$
|
58,057
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average number of common shares issued
|
46,212
|
|
|
41,370
|
|
|
46,212
|
|
|
38,958
|
|
||||
|
Less: average number of treasury shares
|
790
|
|
|
947
|
|
|
816
|
|
|
970
|
|
||||
|
Less: average number of unvested stock award shares
|
435
|
|
|
439
|
|
|
430
|
|
|
441
|
|
||||
|
Plus: average participating preferred shares
|
1,043
|
|
|
—
|
|
|
1,043
|
|
|
—
|
|
||||
|
Average number of basic shares outstanding
|
46,030
|
|
|
39,984
|
|
|
46,009
|
|
|
37,547
|
|
||||
|
Plus: dilutive effect of unvested stock award shares
|
202
|
|
|
116
|
|
|
186
|
|
|
116
|
|
||||
|
Plus: dilutive effect of stock options outstanding
|
31
|
|
|
45
|
|
|
31
|
|
|
45
|
|
||||
|
Average number of diluted shares outstanding
|
46,263
|
|
|
40,145
|
|
|
46,226
|
|
|
37,708
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.70
|
|
|
$
|
0.57
|
|
|
$
|
1.99
|
|
|
$
|
1.55
|
|
|
Diluted
|
$
|
0.70
|
|
|
$
|
0.57
|
|
|
$
|
1.98
|
|
|
$
|
1.54
|
|
|
|
|
|
Non-Vested Stock Awards Outstanding
|
|
Stock Options Outstanding
|
||||||||||
|
(Shares in thousands)
|
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
||||||
|
December 31, 2017
|
|
|
418
|
|
|
$
|
29.68
|
|
|
76
|
|
|
$
|
13.59
|
|
|
Granted
|
|
|
185
|
|
|
37.87
|
|
|
—
|
|
|
—
|
|
||
|
Stock options exercised
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
12.46
|
|
||
|
Stock awards vested
|
|
|
(153
|
)
|
|
28.65
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
|
|
(18
|
)
|
|
33.79
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
22.61
|
|
||
|
September 30, 2018
|
|
|
432
|
|
|
$
|
33.45
|
|
|
57
|
|
|
$
|
10.61
|
|
|
Exercisable options at September 30, 2018
|
|
57
|
|
|
$
|
10.61
|
|
||||||||
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swaps on FHLB borrowings
|
$
|
—
|
|
|
0
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
|
Total cash flow hedges
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap on tax advantaged economic development bond
|
10,260
|
|
|
11.2
|
|
2.47
|
%
|
|
5.09
|
%
|
|
(1,033
|
)
|
||
|
Interest rate swaps on loans with commercial loan customers
|
1,190,469
|
|
|
6.3
|
|
3.93
|
%
|
|
4.46
|
%
|
|
21,465
|
|
||
|
Reverse interest rate swaps on loans with commercial loan customers
|
1,190,469
|
|
|
6.3
|
|
4.46
|
%
|
|
3.93
|
%
|
|
(21,065
|
)
|
||
|
Risk participation agreements with dealer banks
|
202,291
|
|
|
7.5
|
|
|
|
|
|
|
|
64
|
|
||
|
Forward sale commitments
|
235,152
|
|
|
0.2
|
|
|
|
|
|
|
|
587
|
|
||
|
Total economic hedges
|
2,828,641
|
|
|
|
|
|
|
|
|
|
|
18
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commitments to lend
|
221,868
|
|
|
0.2
|
|
|
|
|
|
|
|
4,924
|
|
||
|
Total non-hedging derivatives
|
221,868
|
|
|
|
|
|
|
|
|
|
|
4,924
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
3,050,509
|
|
|
|
|
|
|
|
|
|
|
$
|
4,942
|
|
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swaps on FHLB borrowings
|
$
|
—
|
|
|
0
|
|
—
|
%
|
|
—
|
%
|
|
$
|
—
|
|
|
Total cash flow hedges
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap on tax advantaged economic development bond
|
10,755
|
|
|
11.9
|
|
1.73
|
%
|
|
5.09
|
%
|
|
(1,649
|
)
|
||
|
Interest rate swaps on loans with commercial loan customers
|
943,795
|
|
|
5.9
|
|
3.26
|
%
|
|
4.25
|
%
|
|
(3,195
|
)
|
||
|
Reverse interest rate swaps on loans with commercial loan customers
|
943,795
|
|
|
5.9
|
|
4.25
|
%
|
|
3.26
|
%
|
|
3,204
|
|
||
|
Risk participation agreements with dealer banks
|
142,054
|
|
|
8.4
|
|
|
|
|
|
|
|
(26
|
)
|
||
|
Forward sale commitments
|
276,572
|
|
|
0.2
|
|
|
|
|
|
|
|
(123
|
)
|
||
|
Total economic hedges
|
2,316,971
|
|
|
|
|
|
|
|
|
|
|
(1,789
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commitments to lend
|
193,966
|
|
|
0.2
|
|
|
|
|
|
|
|
5,259
|
|
||
|
Total non-hedging derivatives
|
193,966
|
|
|
|
|
|
|
|
|
|
|
5,259
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
2,510,937
|
|
|
|
|
|
|
|
|
|
|
$
|
3,470
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest rate swaps on FHLB borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized (loss) recognized in accumulated other comprehensive loss
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(449
|
)
|
|
Less: reclassification of unrealized (loss) from accumulated other comprehensive income to interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(393
|
)
|
||||
|
Less: reclassification of unrealized (loss) from accumulated other comprehensive income to other non-interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,629
|
)
|
||||
|
Net tax (expense) benefit on items recognized in accumulated other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,589
|
)
|
||||
|
Other comprehensive gain (loss) recorded in accumulated other comprehensive income, net of reclassification adjustments and tax effects
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,984
|
|
|
•
|
Best efforts loan sales,
|
|
•
|
Mandatory delivery loan sales, and
|
|
•
|
To Be Announced (“TBA”) mortgage-backed securities sales.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Economic hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest rate swap on industrial revenue bond:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain recognized in other non-interest income
|
$
|
142
|
|
|
$
|
70
|
|
|
$
|
616
|
|
|
$
|
194
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain/(loss) recognized in other non-interest income
|
4,721
|
|
|
(142
|
)
|
|
24,660
|
|
|
(1,824
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Reverse interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain/(loss) recognized in other non-interest income
|
(4,721
|
)
|
|
142
|
|
|
(24,660
|
)
|
|
1,824
|
|
||||
|
Favorable (Unfavorable) change in credit valuation adjustment recognized in other non-interest income
|
60
|
|
|
(53
|
)
|
|
391
|
|
|
(329
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Risk participation agreements:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain recognized in other non-interest income
|
67
|
|
|
2
|
|
|
90
|
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Forward commitments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized (loss) gain recognized in other non-interest income
|
587
|
|
|
500
|
|
|
(980
|
)
|
|
224
|
|
||||
|
Realized gain (loss) in other non-interest income
|
115
|
|
|
(983
|
)
|
|
5,114
|
|
|
(3,651
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Non-hedging derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to lend
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unrealized gain recognized in other non-interest income
|
$
|
4,924
|
|
|
$
|
6,455
|
|
|
$
|
18,740
|
|
|
$
|
21,891
|
|
|
Realized gain in other non-interest income
|
3,345
|
|
|
7,402
|
|
|
6,439
|
|
|
23,869
|
|
||||
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
23,886
|
|
|
$
|
(901
|
)
|
|
$
|
22,985
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22,985
|
|
|
Commercial counterparties
|
|
4,060
|
|
|
(9
|
)
|
|
4,051
|
|
|
—
|
|
|
—
|
|
|
4,051
|
|
||||||
|
Total
|
|
$
|
27,946
|
|
|
$
|
(910
|
)
|
|
$
|
27,036
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,036
|
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
(4,281
|
)
|
|
$
|
1,793
|
|
|
$
|
(2,488
|
)
|
|
$
|
—
|
|
|
$
|
7,569
|
|
|
$
|
5,081
|
|
|
Commercial counterparties
|
|
(25,194
|
)
|
|
78
|
|
|
(25,116
|
)
|
|
—
|
|
|
—
|
|
|
(25,116
|
)
|
||||||
|
Total
|
|
$
|
(29,475
|
)
|
|
$
|
1,871
|
|
|
$
|
(27,604
|
)
|
|
$
|
—
|
|
|
$
|
7,569
|
|
|
$
|
(20,035
|
)
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
2,692
|
|
|
$
|
(1,622
|
)
|
|
$
|
1,070
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,070
|
|
|
Commercial counterparties
|
|
8,577
|
|
|
—
|
|
|
8,577
|
|
|
—
|
|
|
—
|
|
|
8,577
|
|
||||||
|
Total
|
|
$
|
11,269
|
|
|
$
|
(1,622
|
)
|
|
$
|
9,647
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,647
|
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
(8,777
|
)
|
|
$
|
2,835
|
|
|
$
|
(5,942
|
)
|
|
$
|
3,982
|
|
|
$
|
1,960
|
|
|
$
|
—
|
|
|
Commercial counterparties
|
|
(5,375
|
)
|
|
2
|
|
|
(5,373
|
)
|
|
—
|
|
|
—
|
|
|
(5,373
|
)
|
||||||
|
Total
|
|
$
|
(14,152
|
)
|
|
$
|
2,837
|
|
|
$
|
(11,315
|
)
|
|
$
|
3,982
|
|
|
$
|
1,960
|
|
|
$
|
(5,373
|
)
|
|
|
September 30, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
|
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,179
|
|
|
$
|
11,179
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|||||||
|
Municipal bonds and obligations
|
—
|
|
|
109,919
|
|
|
—
|
|
|
109,919
|
|
||||
|
Agency collateralized mortgage obligations
|
—
|
|
|
919,479
|
|
|
—
|
|
|
919,479
|
|
||||
|
Agency residential mortgage-backed securities
|
—
|
|
|
174,756
|
|
|
—
|
|
|
174,756
|
|
||||
|
Agency commercial mortgage-backed securities
|
—
|
|
|
58,664
|
|
|
—
|
|
|
58,664
|
|
||||
|
Corporate bonds
|
—
|
|
|
108,453
|
|
|
—
|
|
|
108,453
|
|
||||
|
Trust preferred securities
|
—
|
|
|
11,426
|
|
|
—
|
|
|
11,426
|
|
||||
|
Other bonds and obligations
|
—
|
|
|
8,676
|
|
|
—
|
|
|
8,676
|
|
||||
|
Marketable equity securities
|
59,170
|
|
|
564
|
|
|
—
|
|
|
59,734
|
|
||||
|
Loans held for sale
|
—
|
|
|
91,639
|
|
|
—
|
|
|
91,639
|
|
||||
|
Derivative assets
|
587
|
|
|
29,716
|
|
|
4,924
|
|
|
35,227
|
|
||||
|
Capitalized servicing rights
|
—
|
|
|
—
|
|
|
10,355
|
|
|
10,355
|
|
||||
|
Derivative liabilities
|
—
|
|
|
30,284
|
|
|
—
|
|
|
30,284
|
|
||||
|
|
December 31, 2017
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
|
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,277
|
|
|
$
|
12,277
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds and obligations
|
—
|
|
|
118,233
|
|
|
—
|
|
|
118,233
|
|
||||
|
Agency collateralized mortgage obligations
|
—
|
|
|
851,158
|
|
|
—
|
|
|
851,158
|
|
||||
|
Agency residential mortgage-backed securities
|
—
|
|
|
216,940
|
|
|
—
|
|
|
216,940
|
|
||||
|
Agency commercial mortgage-backed securities
|
—
|
|
|
62,305
|
|
|
—
|
|
|
62,305
|
|
||||
|
Corporate bonds
|
—
|
|
|
110,721
|
|
|
—
|
|
|
110,721
|
|
||||
|
Trust preferred securities
|
—
|
|
|
11,677
|
|
|
—
|
|
|
11,677
|
|
||||
|
Other bonds and obligations
|
—
|
|
|
9,880
|
|
|
—
|
|
|
9,880
|
|
||||
|
Marketable equity securities
|
44,851
|
|
|
334
|
|
|
—
|
|
|
45,185
|
|
||||
|
Loans held for sale
|
—
|
|
|
153,620
|
|
|
—
|
|
|
153,620
|
|
||||
|
Derivative assets
|
—
|
|
|
14,049
|
|
|
5,259
|
|
|
19,308
|
|
||||
|
Capitalized servicing rights
|
—
|
|
|
—
|
|
|
3,834
|
|
|
3,834
|
|
||||
|
Derivative liabilities
|
104
|
|
|
15,715
|
|
|
19
|
|
|
15,838
|
|
||||
|
September 30, 2018
|
|
|
|
|
|
|
||||||
|
(In thousands)
|
|
Fair Value
|
|
Amortized Cost
|
|
Gains
|
||||||
|
Marketable equity securities
|
|
$
|
59,734
|
|
|
$
|
55,545
|
|
|
$
|
4,189
|
|
|
December 31, 2017
|
|
|
|
|
|
|
||||||
|
(In thousands)
|
|
Fair Value
|
|
Amortized Cost
|
|
Gains
|
||||||
|
Marketable equity securities
|
|
$
|
45,185
|
|
|
$
|
36,483
|
|
|
$
|
8,702
|
|
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
|
September 30, 2018
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
|
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
|
Loans Held for Sale
|
|
$
|
91,639
|
|
|
$
|
89,560
|
|
|
$
|
2,079
|
|
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
|
December 31, 2017
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
|
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
|
Loans Held for Sale
|
|
$
|
153,620
|
|
|
$
|
149,022
|
|
|
$
|
4,598
|
|
|
|
Assets (Liabilities)
|
||||||||||||||
|
|
|
|
|
|
|
|
Capitalized
|
||||||||
|
|
Trading
|
|
Commitments
|
|
Forward
|
|
Servicing
|
||||||||
|
(In thousands)
|
Security
|
|
to Lend
|
|
Commitments
|
|
Rights
|
||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||
|
June 30, 2018
|
$
|
11,483
|
|
|
$
|
7,285
|
|
|
$
|
—
|
|
|
$
|
7,839
|
|
|
Unrealized (loss) gain, net recognized in other non-interest income
|
(138
|
)
|
|
13,351
|
|
|
—
|
|
|
7
|
|
||||
|
Paydown of trading security
|
(166
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers to held for sale loans
|
—
|
|
|
(15,712
|
)
|
|
—
|
|
|
—
|
|
||||
|
Additions to servicing rights
|
—
|
|
|
—
|
|
|
—
|
|
|
2,509
|
|
||||
|
September 30, 2018
|
$
|
11,179
|
|
|
$
|
4,924
|
|
|
$
|
—
|
|
|
$
|
10,355
|
|
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2017
|
$
|
12,277
|
|
|
$
|
5,259
|
|
|
$
|
19
|
|
|
$
|
3,834
|
|
|
Unrealized (loss) gain, net recognized in other non-interest income
|
(603
|
)
|
|
22,639
|
|
|
(19
|
)
|
|
811
|
|
||||
|
Paydown of trading security
|
(495
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers to held for sale loans
|
—
|
|
|
(22,974
|
)
|
|
—
|
|
|
—
|
|
||||
|
Additions to servicing rights
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,710
|
|
|
September 30, 2018
|
$
|
11,179
|
|
|
$
|
4,924
|
|
|
$
|
—
|
|
|
$
|
10,355
|
|
|
Unrealized gains relating to instruments still held at September 30, 2018
|
$
|
919
|
|
|
$
|
4,924
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Assets (Liabilities)
|
||||||||||||||
|
|
|
|
|
|
|
|
Capitalized
|
||||||||
|
|
Trading
|
|
Commitments
|
|
Forward
|
|
Servicing
|
||||||||
|
(In thousands)
|
Security
|
|
to Lend
|
|
Commitments
|
|
Rights
|
||||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||
|
June 30, 2017
|
$
|
12,837
|
|
|
$
|
7,374
|
|
|
$
|
12
|
|
|
$
|
1,568
|
|
|
Unrealized gain (loss), net recognized in other non-interest income
|
(76
|
)
|
|
15,146
|
|
|
(30
|
)
|
|
(132
|
)
|
||||
|
Paydown of trading security
|
(158
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers to held for sale loans
|
—
|
|
|
(16,065
|
)
|
|
—
|
|
|
—
|
|
||||
|
Additions to servicing rights
|
—
|
|
|
—
|
|
|
—
|
|
|
1,271
|
|
||||
|
September 30, 2017
|
$
|
12,603
|
|
|
$
|
6,455
|
|
|
$
|
(18
|
)
|
|
$
|
2,707
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2016
|
$
|
13,229
|
|
|
$
|
4,738
|
|
|
$
|
100
|
|
|
$
|
798
|
|
|
Unrealized (loss) gain, net recognized in other non-interest income
|
(155
|
)
|
|
48,963
|
|
|
(118
|
)
|
|
(202
|
)
|
||||
|
Paydown of trading security
|
(471
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers to held for sale loans
|
—
|
|
|
(47,246
|
)
|
|
—
|
|
|
—
|
|
||||
|
Additions to servicing rights
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,111
|
|
|
September 30, 2017
|
$
|
12,603
|
|
|
$
|
6,455
|
|
|
$
|
(18
|
)
|
|
$
|
2,707
|
|
|
Unrealized gains (losses) relating to instruments still held at September 30, 2017
|
$
|
1,763
|
|
|
$
|
6,455
|
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
|
(In thousands)
|
|
September 30, 2018
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
|
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading security
|
|
$
|
11,179
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
3.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to lend
|
|
4,924
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.45
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,063
|
|
|
|
Forward commitments
|
|
—
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
80.45
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,063
|
|
|
|
Capitalized servicing rights
|
|
10,355
|
|
|
Discounted cash flow
|
|
Constant Prepayment Rate (CPR)
|
|
8.06
|
%
|
||
|
|
|
|
|
|
|
Discount Rate
|
|
10.00
|
%
|
|||
|
Total
|
|
$
|
26,458
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
|
(In thousands)
|
|
December 31, 2017
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
|
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading security
|
|
$
|
12,277
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
2.74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to lend
|
|
5,259
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
81.53
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
|
Forward commitments
|
|
19
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
81.53
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,692
|
|
|
|
Capitalized servicing rights
|
|
3,834
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment Rate (CPR)
|
|
10.00
|
%
|
||
|
|
|
|
|
|
|
Discount Rate
|
|
10.95
|
%
|
|||
|
Total
|
|
$
|
21,389
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
|
Fair Value Measurement Date as of September 30, 2018
|
||||
|
|
|
Level 3
|
|
Level 3
|
|
Level 3
|
||||
|
(In thousands)
|
|
Inputs
|
|
Inputs
|
|
Inputs
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
5,707
|
|
|
$
|
23,853
|
|
|
September 2018
|
|
Capitalized servicing rights
|
|
12,358
|
|
|
12,527
|
|
|
September 2018
|
||
|
Total
|
|
$
|
18,065
|
|
|
$
|
36,380
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
||
|
(In thousands)
|
|
September 30, 2018
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans
|
|
$
|
5,707
|
|
|
Fair Value of Collateral
|
|
Discounted Cash Flow - Loss Severity
|
|
38.17% to 0.24% (3.65%)
|
|
|
|
|
|
|
|
|
Appraised Value
|
|
$3.80 to $922.00 ($460.70)
|
|
|
Capitalized servicing rights
|
|
12,358
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment Rate (CPR)
|
|
7.39% to 10.68% (9.74%)
|
|
|
|
|
|
|
|
|
|
Discount Rate
|
|
10.00% to 16.12% (12.54%)
|
|
|
Total
|
|
$
|
18,065
|
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
|
Fair Value
|
|
|
|
|
|
|
||
|
(In thousands)
|
|
December 31, 2017
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans
|
|
$
|
23,853
|
|
|
Fair Value of Collateral
|
|
Discounted Cash Flow - loss severity
|
|
38.72% to 0.21% (3.40%)
|
|
|
|
|
|
|
|
|
Appraised Value
|
|
$10.90 to $5,967.00 ($2,197.00)
|
|
|
Capitalized servicing rights
|
|
12,527
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment Rate (CPR)
|
|
7.78% to 12.78% (10.38%)
|
|
|
|
|
|
|
|
|
|
Discount Rate
|
|
10.00% to 13.28% (11.72%)
|
|
|
Total
|
|
$
|
36,380
|
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
|
September 30, 2018
|
||||||||||||||||||
|
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
|
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
135,734
|
|
|
$
|
135,734
|
|
|
$
|
135,734
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading security
|
|
11,179
|
|
|
11,179
|
|
|
—
|
|
|
—
|
|
|
11,179
|
|
|||||
|
Marketable equity securities
|
|
59,734
|
|
|
59,734
|
|
|
59,171
|
|
|
563
|
|
|
—
|
|
|||||
|
Securities available for sale
|
|
1,391,373
|
|
|
1,391,373
|
|
|
—
|
|
|
1,391,373
|
|
|
—
|
|
|||||
|
Securities held to maturity
|
|
379,404
|
|
|
371,775
|
|
|
—
|
|
|
371,527
|
|
|
248
|
|
|||||
|
FHLB bank stock and restricted securities
|
|
76,184
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Net loans
|
|
8,846,056
|
|
|
8,963,467
|
|
|
—
|
|
|
—
|
|
|
8,963,467
|
|
|||||
|
Loans held for sale
|
|
91,639
|
|
|
91,639
|
|
|
—
|
|
|
91,639
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
35,988
|
|
|
35,988
|
|
|
—
|
|
|
35,988
|
|
|
—
|
|
|||||
|
Cash surrender value of bank-owned life insurance policies
|
|
194,369
|
|
|
194,369
|
|
|
—
|
|
|
194,369
|
|
|
—
|
|
|||||
|
Derivative assets
|
|
35,227
|
|
|
35,227
|
|
|
587
|
|
|
29,716
|
|
|
4,924
|
|
|||||
|
Assets held for sale
|
|
1,070
|
|
|
1,070
|
|
|
—
|
|
|
1,070
|
|
|
—
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total deposits
|
|
$
|
8,766,101
|
|
|
$
|
8,732,410
|
|
|
$
|
—
|
|
|
$
|
8,732,410
|
|
|
$
|
—
|
|
|
Short-term debt
|
|
1,187,944
|
|
|
1,187,890
|
|
|
—
|
|
|
1,187,890
|
|
|
—
|
|
|||||
|
Long-term Federal Home Loan Bank advances
|
|
262,709
|
|
|
260,703
|
|
|
—
|
|
|
260,703
|
|
|
—
|
|
|||||
|
Subordinated borrowings
|
|
89,473
|
|
|
97,040
|
|
|
—
|
|
|
97,040
|
|
|
—
|
|
|||||
|
Derivative liabilities
|
|
30,284
|
|
|
30,284
|
|
|
—
|
|
|
30,284
|
|
|
—
|
|
|||||
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
|
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
248,763
|
|
|
$
|
248,763
|
|
|
$
|
248,763
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading security
|
|
12,277
|
|
|
12,277
|
|
|
—
|
|
|
—
|
|
|
12,277
|
|
|||||
|
Marketable equity securities
|
|
45,185
|
|
|
45,185
|
|
|
44,851
|
|
|
334
|
|
|
—
|
|
|||||
|
Securities available for sale and other
|
|
1,380,914
|
|
|
1,380,914
|
|
|
—
|
|
|
1,380,914
|
|
|
—
|
|
|||||
|
Securities held to maturity
|
|
397,103
|
|
|
405,276
|
|
|
—
|
|
|
371,458
|
|
|
33,818
|
|
|||||
|
FHLB bank stock and restricted securities
|
|
63,085
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Net loans
|
|
8,247,504
|
|
|
8,422,034
|
|
|
—
|
|
|
—
|
|
|
8,422,034
|
|
|||||
|
Loans held for sale
|
|
153,620
|
|
|
153,620
|
|
|
—
|
|
|
153,620
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
33,739
|
|
|
33,739
|
|
|
—
|
|
|
33,739
|
|
|
—
|
|
|||||
|
Derivative assets
|
|
19,308
|
|
|
19,308
|
|
|
—
|
|
|
14,049
|
|
|
5,259
|
|
|||||
|
Assets held for sale
|
|
1,392
|
|
|
1,392
|
|
|
—
|
|
|
1,392
|
|
|
—
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total deposits
|
|
$
|
8,749,530
|
|
|
$
|
8,731,527
|
|
|
$
|
—
|
|
|
$
|
8,731,527
|
|
|
$
|
—
|
|
|
Short-term debt
|
|
667,300
|
|
|
667,246
|
|
|
—
|
|
|
667,246
|
|
|
—
|
|
|||||
|
Long-term Federal Home Loan Bank advances
|
|
380,436
|
|
|
378,766
|
|
|
—
|
|
|
378,766
|
|
|
—
|
|
|||||
|
Subordinated borrowings
|
|
89,339
|
|
|
97,414
|
|
|
—
|
|
|
97,414
|
|
|
—
|
|
|||||
|
Derivative liabilities
|
|
15,838
|
|
|
15,838
|
|
|
104
|
|
|
15,715
|
|
|
19
|
|
|||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Net interest income
|
|
$
|
89,341
|
|
|
$
|
71,998
|
|
|
$
|
265,932
|
|
|
$
|
208,429
|
|
|
Provision for loan losses
|
|
6,628
|
|
|
4,900
|
|
|
18,735
|
|
|
14,884
|
|
||||
|
Net interest income after provision for loan losses
|
|
$
|
82,713
|
|
|
$
|
67,098
|
|
|
$
|
247,197
|
|
|
$
|
193,545
|
|
|
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
(In thousands)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Non-interest income
|
|
|
|
|
|
|
|
|
||||||||
|
In-scope of Topic 606:
|
|
|
|
|
|
|
|
|
||||||||
|
Service charges on deposit accounts
|
|
$
|
5,276
|
|
|
$
|
4,094
|
|
|
$
|
15,613
|
|
|
$
|
12,290
|
|
|
Insurance commissions and fees
|
|
2,930
|
|
|
2,581
|
|
|
8,504
|
|
|
8,305
|
|
||||
|
Wealth management fees
|
|
2,283
|
|
|
2,315
|
|
|
7,160
|
|
|
7,127
|
|
||||
|
Interchange income
|
|
1,439
|
|
|
1,795
|
|
|
5,721
|
|
|
5,464
|
|
||||
|
Non-interest income (in-scope of Topic 606)
|
|
11,928
|
|
|
10,785
|
|
|
36,998
|
|
|
33,186
|
|
||||
|
Non-interest income (out-of-scope of Topic 606)
|
|
17,353
|
|
|
18,051
|
|
|
51,833
|
|
|
63,205
|
|
||||
|
Total non-interest income
|
|
$
|
29,281
|
|
|
$
|
28,836
|
|
|
$
|
88,831
|
|
|
$
|
96,391
|
|
|
|
At or for the
|
|
At or for the
|
||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
PER SHARE DATA
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net earnings per common share, diluted
|
$
|
0.70
|
|
|
$
|
0.57
|
|
|
$
|
1.98
|
|
|
$
|
1.54
|
|
|
Adjusted earnings per common share, diluted
(1)
|
0.70
|
|
|
0.59
|
|
|
2.08
|
|
|
1.71
|
|
||||
|
Total book value per common share
|
32.84
|
|
|
31.78
|
|
|
32.84
|
|
|
31.78
|
|
||||
|
Tangible book value per common share
(2)
|
20.68
|
|
|
21.38
|
|
|
20.68
|
|
|
21.38
|
|
||||
|
Dividend per common share
|
0.22
|
|
|
0.21
|
|
|
0.66
|
|
|
0.63
|
|
||||
|
Common stock price:
|
|
|
|
|
|
|
|
|
|
||||||
|
High
|
44.25
|
|
|
39.00
|
|
|
44.25
|
|
|
39.00
|
|
||||
|
Low
|
40.00
|
|
|
32.85
|
|
|
35.80
|
|
|
32.85
|
|
||||
|
Close
|
40.70
|
|
|
38.75
|
|
|
40.70
|
|
|
38.75
|
|
||||
|
PERFORMANCE RATIOS
(3)
|
|
|
|
|
X
|
|
|
|
|||||||
|
Return on assets
|
1.08
|
%
|
|
0.95
|
%
|
|
1.05
|
%
|
|
0.83
|
%
|
||||
|
Adjusted return on assets
(1)
|
1.08
|
|
|
0.98
|
|
|
1.10
|
|
|
0.92
|
|
||||
|
Return on equity
|
8.27
|
|
|
7.26
|
|
|
7.96
|
|
|
6.63
|
|
||||
|
Adjusted return on equity
(1)
|
8.28
|
|
|
7.47
|
|
|
8.36
|
|
|
7.37
|
|
||||
|
Adjusted return on tangible equity
(1)
|
13.67
|
|
|
11.42
|
|
|
13.97
|
|
|
11.78
|
|
||||
|
Net interest margin, fully taxable equivalent (FTE)
(4)
|
3.32
|
|
|
3.36
|
|
|
3.39
|
|
|
3.35
|
|
||||
|
Fee income/Net interest and fee income
|
24.33
|
|
|
29.96
|
|
|
24.69
|
|
|
30.76
|
|
||||
|
Efficiency ratio
(2)
|
57.15
|
|
|
59.28
|
|
|
57.66
|
|
|
60.96
|
|
||||
|
GROWTH RATIOS
|
|
|
|
|
X
|
|
|
|
|||||||
|
Total commercial loans, (annualized)
|
6
|
%
|
|
1
|
%
|
|
5
|
%
|
|
9
|
%
|
||||
|
Total loans, (annualized)
|
9
|
|
|
5
|
|
|
10
|
|
|
8
|
|
||||
|
Total deposits, (annualized)
|
(3
|
)
|
|
4
|
|
|
—
|
|
|
3
|
|
||||
|
Total net revenues, (compared to prior year period)
|
18
|
|
|
31
|
|
|
16
|
|
|
37
|
|
||||
|
Earnings per share, (compared to prior year period)
|
23
|
|
|
8
|
|
|
29
|
|
|
(2
|
)
|
||||
|
Adjusted earnings per share, (compared to prior year period)
(2)
|
19
|
|
|
2
|
|
|
22
|
|
|
4
|
|
||||
|
FINANCIAL DATA:
(In millions)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
12,030
|
|
|
$
|
9,767
|
|
|
$
|
12,030
|
|
|
$
|
9,767
|
|
|
Total earning assets
|
10,957
|
|
|
8,944
|
|
|
10,957
|
|
|
8,944
|
|
||||
|
Total securities
|
1,918
|
|
|
1,824
|
|
|
1,918
|
|
|
1,824
|
|
||||
|
Total borrowings
|
1,540
|
|
|
1,489
|
|
|
1,540
|
|
|
1,489
|
|
||||
|
Total loans
|
8,905
|
|
|
6,947
|
|
|
8,905
|
|
|
6,947
|
|
||||
|
Allowance for loan losses
|
58
|
|
|
49
|
|
|
58
|
|
|
49
|
|
||||
|
Total intangible assets
|
553
|
|
|
420
|
|
|
553
|
|
|
420
|
|
||||
|
Total deposits
|
8,766
|
|
|
6,790
|
|
|
8,766
|
|
|
6,790
|
|
||||
|
Total stockholders’ equity
|
1,532
|
|
|
1,285
|
|
|
1,532
|
|
|
1,285
|
|
||||
|
|
At or for the
|
|
At or for the
|
||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
ASSET QUALITY AND CONDITION RATIOS
(5)
|
|
|
|
|
|
|
|
||||||||
|
Net charge-offs (annualized)/average loans
|
0.19
|
%
|
|
0.19
|
%
|
|
0.19
|
%
|
|
0.20
|
%
|
||||
|
Total non-performing assets/total assets
|
0.30
|
|
|
0.23
|
|
|
0.30
|
|
|
0.23
|
|
||||
|
Allowance for loan losses/total loans
|
0.66
|
|
|
0.71
|
|
|
0.66
|
|
|
0.71
|
|
||||
|
Loans/deposits
|
102
|
|
|
102
|
|
|
102
|
|
|
102
|
|
||||
|
Shareholders' equity to total assets
|
12.74
|
|
|
13.15
|
|
|
12.74
|
|
|
13.15
|
|
||||
|
Tangible shareholders' equity to tangible assets
(2)
|
8.53
|
|
|
9.25
|
|
|
8.53
|
|
|
9.25
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
FOR THE PERIOD:
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net interest income
|
$
|
89,341
|
|
|
$
|
71,998
|
|
|
$
|
265,932
|
|
|
$
|
208,429
|
|
|
Non-interest income
|
29,281
|
|
|
28,836
|
|
|
88,831
|
|
|
96,391
|
|
||||
|
Net revenue
|
118,622
|
|
|
100,834
|
|
|
354,763
|
|
|
304,820
|
|
||||
|
Provision for loan losses
|
6,629
|
|
|
4,900
|
|
|
18,735
|
|
|
14,884
|
|
||||
|
Non-interest expense
|
70,977
|
|
|
65,820
|
|
|
220,183
|
|
|
209,669
|
|
||||
|
Net income
|
32,227
|
|
|
22,903
|
|
|
91,506
|
|
|
58,057
|
|
||||
|
Adjusted Income
(1)
|
32,245
|
|
|
23,554
|
|
|
96,202
|
|
|
64,513
|
|
||||
|
(2)
|
Non-GAAP financial measure.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2018
|
2017
|
|
2018
|
2017
|
||||||||||||||||
|
($ In millions)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
||||||||||||
|
Assets
|
|||||||||||||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
$
|
3,331
|
|
4.67
|
%
|
$
|
2,669
|
|
4.64
|
%
|
|
$
|
3,296
|
|
4.84
|
%
|
$
|
2,664
|
|
4.54
|
%
|
|
Commercial and industrial loans
|
1,824
|
|
6.22
|
|
1,184
|
|
5.09
|
|
|
1,817
|
|
5.71
|
|
1,129
|
|
5.08
|
|
||||
|
Residential mortgages
|
2,460
|
|
3.66
|
|
1,978
|
|
3.68
|
|
|
2,290
|
|
3.65
|
|
1,918
|
|
3.62
|
|
||||
|
Consumer loans
|
1,121
|
|
4.27
|
|
1,030
|
|
3.88
|
|
|
1,116
|
|
4.14
|
|
1,002
|
|
3.77
|
|
||||
|
Total loans
(1)
|
8,736
|
|
4.66
|
|
6,861
|
|
4.33
|
|
|
8,519
|
|
4.61
|
|
6,713
|
|
4.26
|
|
||||
|
Investment securities
(2)
|
1,929
|
|
3.36
|
|
1,779
|
|
3.43
|
|
|
1,931
|
|
3.36
|
|
1,702
|
|
3.42
|
|
||||
|
Short term investments & loans held for sale
(3)
|
167
|
|
3.82
|
|
168
|
|
3.40
|
|
|
151
|
|
3.70
|
|
145
|
|
2.95
|
|
||||
|
Total interest-earning assets
|
10,832
|
|
4.41
|
|
8,808
|
|
4.13
|
|
|
10,601
|
|
4.36
|
|
8,560
|
|
4.07
|
|
||||
|
Intangible assets
|
554
|
|
|
|
421
|
|
|
|
|
555
|
|
|
|
422
|
|
|
|
||||
|
Other non-interest earning assets
|
524
|
|
|
|
402
|
|
|
|
|
530
|
|
|
|
387
|
|
|
|
||||
|
Total assets
|
$
|
11,910
|
|
|
|
$
|
9,631
|
|
|
|
|
$
|
11,686
|
|
|
|
$
|
9,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and shareholders’ equity
|
|||||||||||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
NOW and other
|
$
|
845
|
|
0.58
|
%
|
$
|
571
|
|
0.26
|
%
|
|
$
|
793
|
|
0.44
|
%
|
$
|
573
|
|
0.24
|
%
|
|
Money market
|
2,349
|
|
0.92
|
|
1,768
|
|
0.57
|
|
|
2,463
|
|
0.84
|
|
1,789
|
|
0.54
|
|
||||
|
Savings
|
741
|
|
0.15
|
|
670
|
|
0.14
|
|
|
745
|
|
0.14
|
|
662
|
|
0.14
|
|
||||
|
Time
|
3,275
|
|
1.76
|
|
2,588
|
|
1.20
|
|
|
3,024
|
|
1.57
|
|
2,471
|
|
1.14
|
|
||||
|
Total interest-bearing deposits
|
7,209
|
|
1.18
|
|
5,597
|
|
0.78
|
|
|
7,025
|
|
1.04
|
|
5,495
|
|
0.73
|
|
||||
|
Borrowings and notes
(4)
|
1,375
|
|
2.42
|
|
1,457
|
|
1.65
|
|
|
1,352
|
|
2.24
|
|
1,418
|
|
1.50
|
|
||||
|
Total interest-bearing liabilities
|
8,584
|
|
1.38
|
|
7,054
|
|
0.96
|
|
|
8,377
|
|
1.23
|
|
6,913
|
|
0.89
|
|
||||
|
Non-interest-bearing demand deposits
|
1,636
|
|
|
|
1,196
|
|
|
|
|
1,659
|
|
|
1,177
|
|
|
|
|||||
|
Other non-interest earning liabilities
|
132
|
|
|
|
119
|
|
|
|
|
116
|
|
|
|
112
|
|
|
|
||||
|
Total liabilities
|
10,352
|
|
|
|
8,369
|
|
|
|
|
10,152
|
|
|
|
8,202
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total shareholders’ equity
(2)
|
1,558
|
|
|
|
1,262
|
|
|
|
|
1,534
|
|
|
|
1,167
|
|
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
11,910
|
|
|
|
$
|
9,631
|
|
|
|
|
$
|
11,686
|
|
|
|
$
|
9,369
|
|
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||||||||||||||
|
|
2018
|
2017
|
2018
|
2017
|
||||||||||||||||
|
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average Balance
|
Yield/Rate (FTE basis)
|
Average Balance
|
Yield/Rate (FTE basis)
|
||||||||||||
|
Net interest spread
|
|
|
3.03
|
%
|
|
|
3.17
|
%
|
|
3.14
|
%
|
|
3.18
|
%
|
||||||
|
Net interest margin
(5)
|
|
|
3.32
|
|
|
|
3.36
|
|
|
3.39
|
|
|
3.35
|
|
||||||
|
Cost of funds
|
|
|
1.16
|
|
|
|
0.82
|
|
|
1.03
|
|
|
0.76
|
|
||||||
|
Cost of deposits
|
|
|
0.96
|
|
|
|
0.64
|
|
|
0.84
|
|
|
0.60
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Supplementary data
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total deposits (In millions)
|
$
|
8,844
|
|
|
|
$
|
6,793
|
|
|
|
$
|
8,684
|
|
|
$
|
6,672
|
|
|
||
|
Fully taxable equivalent income adj. (In thousands)
(6)
|
1,807
|
|
|
|
2,950
|
|
|
|
3,841
|
|
|
8,105
|
|
|
||||||
|
(1)
|
The average balances of loans include nonaccrual loans and deferred fees and costs.
|
|
(2)
|
The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.
|
|
(3)
|
Interest income on loans held for sale is included in loan interest income on the income statement.
|
|
(4)
|
The average balances of borrowings includes the capital lease obligation presented under other liabilities on the consolidated balance sheet.
|
|
(5)
|
Purchased loan accretion totaled $4.5 million and $3.1 million for the three months ended
September 30, 2018
and 2017, respectively. Purchased loan accretion totaled $14.9 million and $6.3 million for the nine months ended
September 30, 2018
and 2017, respectively.
|
|
(6)
|
Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.
|
|
|
|
At or for the Three Months Ended September 30,
|
|
At or for the Nine Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2018
|
2017
|
|
2018
|
2017
|
||||||||
|
GAAP Net income
|
|
$
|
32,227
|
|
$
|
22,903
|
|
|
$
|
91,506
|
|
$
|
58,057
|
|
|
Adj: (Gains)/losses on securities, net
(1)
|
|
(88
|
)
|
1
|
|
|
696
|
|
(12,568
|
)
|
||||
|
Adj: Loss on termination of hedges
|
|
—
|
|
—
|
|
|
—
|
|
6,629
|
|
||||
|
Adj: Net losses/(gains) on sale of business operations and assets
|
|
—
|
|
(296
|
)
|
|
(460
|
)
|
(296
|
)
|
||||
|
Adj: Merger and acquisition expense
|
|
198
|
|
1,110
|
|
|
6,138
|
|
9,323
|
|
||||
|
Adj: Restructuring and other expense
|
|
—
|
|
310
|
|
|
—
|
|
6,682
|
|
||||
|
Adj: Income taxes
|
|
(92
|
)
|
(474
|
)
|
|
(1,678
|
)
|
(3,314
|
)
|
||||
|
Total adjusted income (non-GAAP)
(2)
|
(A)
|
$
|
32,245
|
|
$
|
23,554
|
|
|
$
|
96,202
|
|
$
|
64,513
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP Total revenue
|
|
$
|
118,622
|
|
$
|
100,834
|
|
|
$
|
354,763
|
|
$
|
304,820
|
|
|
Adj: (Gains)/losses on securities, net
(1)
|
|
(88
|
)
|
1
|
|
|
696
|
|
(12,568
|
)
|
||||
|
Adj: Net (gains) on sale of business operations and assets
|
|
—
|
|
(296
|
)
|
|
(460
|
)
|
(296
|
)
|
||||
|
Adj. Loss on termination of hedges
|
|
—
|
|
—
|
|
|
—
|
|
6,629
|
|
||||
|
Total operating revenue (non-GAAP)
(2)
|
(B)
|
$
|
118,534
|
|
$
|
100,539
|
|
|
$
|
354,999
|
|
$
|
298,585
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP Total non-interest expense
|
|
$
|
70,977
|
|
$
|
65,820
|
|
|
$
|
220,183
|
|
$
|
209,669
|
|
|
Less: Total non-operating expense (see above)
|
|
(198
|
)
|
(1,420
|
)
|
|
(6,138
|
)
|
(16,005
|
)
|
||||
|
Operating non-interest expense (non-GAAP)
(2)
|
(C)
|
$
|
70,779
|
|
$
|
64,400
|
|
|
$
|
214,045
|
|
$
|
193,664
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|||||
|
Total average assets
|
(D)
|
$
|
11,910
|
|
$
|
9,631
|
|
|
$
|
11,687
|
|
$
|
9,369
|
|
|
Total average shareholders’ equity
|
(E)
|
1,558
|
|
1,262
|
|
|
1,534
|
|
1,167
|
|
||||
|
Total average tangible shareholders’ equity
(2)
|
(F)
|
1,004
|
|
841
|
|
|
978
|
|
746
|
|
||||
|
Total average tangible common shareholders' equity
(2)
|
(G)
|
963
|
|
—
|
|
|
937
|
|
—
|
|
||||
|
Total tangible shareholders’ equity, period-end
(2)(3)
|
(H)
|
979
|
|
864
|
|
|
979
|
|
864
|
|
||||
|
Total tangible common shareholders' equity, period-end
(2)(3)
|
(I)
|
939
|
|
—
|
|
|
939
|
|
—
|
|
||||
|
Total tangible assets, period-end
(2)(3)
|
(J)
|
11,477
|
|
9,346
|
|
|
11,477
|
|
9,346
|
|
||||
|
Total common shares outstanding, period-end (thousands)
|
(K)
|
45,420
|
|
40,424
|
|
|
45,420
|
|
40,424
|
|
||||
|
Average diluted shares outstanding (thousands)
|
(L)
|
46,263
|
|
40,145
|
|
|
46,226
|
|
37,708
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share, diluted
|
|
$
|
0.70
|
|
$
|
0.57
|
|
|
$
|
1.98
|
|
$
|
1.54
|
|
|
Adjusted earnings per common share, diluted
(2)
|
(A/L)
|
0.70
|
|
0.59
|
|
|
2.08
|
|
1.71
|
|
||||
|
Book value per common share, period-end
|
|
32.84
|
|
31.78
|
|
|
32.84
|
|
31.78
|
|
||||
|
Tangible book value per common share, period-end
(2)
|
(I/K)
|
20.68
|
|
21.38
|
|
|
20.68
|
|
21.38
|
|
||||
|
Total shareholders' equity/total assets
|
|
12.74
|
|
13.15
|
|
|
12.74
|
|
13.15
|
|
||||
|
Total tangible shareholder's equity/total tangible assets
(2)
|
(H/J)
|
8.53
|
|
9.25
|
|
|
8.53
|
|
9.25
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Performance ratios
(4)
|
|
|
|
|
|
|
|
|
|
|||||
|
GAAP return on assets
|
|
1.08
|
%
|
0.95
|
%
|
|
1.05
|
%
|
0.83
|
%
|
||||
|
Adjusted return on assets
(2)
|
(A/D)
|
1.08
|
|
0.98
|
|
|
1.10
|
|
0.92
|
|
||||
|
GAAP return on equity
|
|
8.27
|
|
7.26
|
|
|
7.96
|
|
6.63
|
|
||||
|
Adjusted return on equity
(2)
|
(A/E)
|
8.28
|
|
7.47
|
|
|
8.36
|
|
7.37
|
|
||||
|
Adjusted return on tangible common equity
(2)(5)
|
(A+O)/(J)
|
13.67
|
|
11.42
|
|
|
13.97
|
|
11.78
|
|
||||
|
Efficiency ratio
(2)
|
(C-O)/(B+M+P)
|
57.15
|
|
59.28
|
|
|
57.66
|
|
60.96
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
Supplementary data
(In thousands)
|
|
|
|
|
|
|
|
|
|
|||||
|
Tax benefit on tax-credit investments
(6)
|
(M)
|
$
|
1,374
|
|
$
|
3,905
|
|
|
$
|
4,089
|
|
$
|
7,225
|
|
|
Non-interest income charge on tax-credit investments
(7)
|
(N)
|
(1,112
|
)
|
(3,347
|
)
|
|
(3,212
|
)
|
(6,129
|
)
|
||||
|
Net income on tax-credit investments
|
(M+N)
|
262
|
|
558
|
|
|
877
|
|
1,096
|
|
||||
|
Intangible amortization
|
(O)
|
1,218
|
|
739
|
|
|
3,732
|
|
2,310
|
|
||||
|
Fully taxable equivalent income adjustment
|
(P)
|
1,807
|
|
2,950
|
|
|
5,660
|
|
8,105
|
|
||||
|
(1)
|
Net securities losses/(gains) for the period ending September 30, 2018 includes the change in fair value of the Company's equity securities in compliance with the Company's adoption of ASU 2016-01.
|
|
(2)
|
Non-GAAP financial measure.
|
|
(3)
|
Total tangible shareholders’ equity is computed by taking total shareholders’ equity less the intangible assets at period-end. Total tangible assets is computed by taking total assets less the intangible assets at period-end.
|
|
(4)
|
Ratios are annualized and based on average balance sheet amounts, where applicable.
|
|
(5)
|
Adjusted return on tangible common equity is computed by dividing the total adjusted income adjusted for the tax-affected amortization of intangible assets, assuming a 27.32% marginal rate for September 30, 2018 and a 40% marginal rate for September 30, 2017, by tangible equity.
|
|
(6)
|
The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic rehabilitation and low-income housing.
|
|
(7)
|
The non-interest income charge is the reduction to the tax-advantaged commercial project investments, which are incurred as the tax credits are generated.
|
|
•
|
Strong earnings momentum and improving profitability
|
|
•
|
Boston-based regional banking company delivering franchise value in attractive markets
|
|
•
|
Distinctive culture drives results
|
|
•
|
Disciplined regional consolidator
|
|
•
|
Focused on profitability goals and building shareholder value
|
|
•
|
41% increase in net income to $32 million
|
|
•
|
23% increase in earnings per share to $0.70
|
|
•
|
18% increase in net revenue to $119 million
|
|
•
|
14% improvement in return on assets to 1.08%
|
|
•
|
14% improvement in return on equity to 8.3%
|
|
•
|
Allowance for Loan Losses
|
|
•
|
Acquired Loans
|
|
•
|
Income Taxes
|
|
•
|
Goodwill and Identifiable Intangible Assets
|
|
•
|
Determination of Other-Than-Temporary Impairment of Securities
|
|
•
|
Fair Value of Financial Instruments
|
|
|
|
Total number of
|
|
Average price
|
|
Total number of shares
purchased as part of
publicly announced
|
|
Maximum number of
shares that may yet
be purchased under
|
|||||
|
Period
|
|
shares purchased
|
|
paid per share
|
|
plans or programs
|
|
the plans or programs
|
|||||
|
July 1-31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
500,000
|
|
|
August 1-31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
|
September 1-30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
500,000
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101
|
|
|
|
(1)
|
Incorporated herein by reference from the Exhibits to the Form 10-Q as filed on August 9, 2018.
|
|
(2)
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on June 26, 2017.
|
|
(3)
|
Incorporated herein by reference from the Exhibits to the Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.
|
|
(4)
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on October 16,2017.
|
|
|
BERKSHIRE HILLS BANCORP, INC.
|
|
|
|
|
|
|
|
|
|
|
Dated: November 9, 2018
|
By:
|
/s/ Michael P. Daly
|
|
|
Michael P. Daly
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
Dated: November 9, 2018
|
By:
|
/s/ James M. Moses
|
|
|
James M. Moses
|
|
|
|
Senior Executive Vice President, Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|