These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
04-3510455
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
60 State Street, Boston, Massachusetts
|
|
02109
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
|
BHLB
|
|
New York Stock Exchange
|
|
|
|
|
|
Page
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
Notes to Consolidated Financial Statements
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
||||
|
|
|
|
||
|
|
|
|
||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
(In thousands, except share data)
|
|
|
||||||
|
Assets
|
|
|
|
|
|
|
||
|
Cash and due from banks
|
|
$
|
98,689
|
|
|
$
|
100,972
|
|
|
Short-term investments
|
|
68,930
|
|
|
82,217
|
|
||
|
Total cash and cash equivalents
|
|
167,619
|
|
|
183,189
|
|
||
|
Trading security, at fair value
|
|
11,164
|
|
|
11,212
|
|
||
|
Marketable equity securities, at fair value
|
|
59,121
|
|
|
56,638
|
|
||
|
Securities available for sale, at fair value
|
|
1,386,768
|
|
|
1,399,647
|
|
||
|
Securities held to maturity (fair values of $375,980 and $371,224)
|
|
369,331
|
|
|
373,763
|
|
||
|
Federal Home Loan Bank stock and other restricted securities
|
|
54,624
|
|
|
77,344
|
|
||
|
Total securities
|
|
1,881,008
|
|
|
1,918,604
|
|
||
|
Loans held for sale, at fair value
|
|
4,773
|
|
|
2,183
|
|
||
|
Commercial real estate loans
|
|
3,388,139
|
|
|
3,400,221
|
|
||
|
Commercial and industrial loans
|
|
1,957,339
|
|
|
1,980,046
|
|
||
|
Residential mortgages
|
|
2,544,824
|
|
|
2,566,424
|
|
||
|
Consumer loans
|
|
1,057,193
|
|
|
1,096,562
|
|
||
|
Total loans
|
|
8,947,495
|
|
|
9,043,253
|
|
||
|
Less: Allowance for loan losses
|
|
(62,038
|
)
|
|
(61,469
|
)
|
||
|
Net loans
|
|
8,885,457
|
|
|
8,981,784
|
|
||
|
Premises and equipment, net
|
|
105,651
|
|
|
106,500
|
|
||
|
Goodwill
|
|
518,325
|
|
|
518,325
|
|
||
|
Other intangible assets
|
|
32,219
|
|
|
33,418
|
|
||
|
Cash surrender value of bank-owned life insurance policies
|
|
191,768
|
|
|
190,609
|
|
||
|
Deferred tax assets, net
|
|
38,783
|
|
|
42,434
|
|
||
|
Other assets
|
|
182,720
|
|
|
120,926
|
|
||
|
Assets from discontinued operations
|
|
165,078
|
|
|
114,259
|
|
||
|
Total assets
|
|
$
|
12,173,401
|
|
|
$
|
12,212,231
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||
|
Demand deposits
|
|
$
|
1,526,584
|
|
|
$
|
1,603,019
|
|
|
NOW and other deposits
|
|
820,177
|
|
|
1,122,321
|
|
||
|
Money market deposits
|
|
2,743,448
|
|
|
2,245,195
|
|
||
|
Savings deposits
|
|
731,711
|
|
|
724,129
|
|
||
|
Time deposits
|
|
3,344,495
|
|
|
3,287,717
|
|
||
|
Total deposits
|
|
9,166,415
|
|
|
8,982,381
|
|
||
|
Short-term debt
|
|
861,349
|
|
|
1,118,832
|
|
||
|
Long-term Federal Home Loan Bank advances
|
|
258,840
|
|
|
309,466
|
|
||
|
Subordinated borrowings
|
|
89,562
|
|
|
89,518
|
|
||
|
Total borrowings
|
|
1,209,751
|
|
|
1,517,816
|
|
||
|
Other liabilities
|
|
204,725
|
|
|
149,519
|
|
||
|
Liabilities from discontinued operations
|
|
15,505
|
|
|
9,597
|
|
||
|
Total liabilities
|
|
$
|
10,596,396
|
|
|
$
|
10,659,313
|
|
|
(continued)
|
||||||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
|
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
|
|
|
||||||
|
Shareholders’ equity
|
|
|
|
|
|
|
||
|
Preferred Stock (Series B non-voting convertible preferred stock - $0.01 par value; 2,000,000 shares authorized, 521,607 shares issued and outstanding in 2019; 2,000,000 shares authorized, 521,607 shares issued and outstanding in 2018
|
|
40,633
|
|
|
40,633
|
|
||
|
Common stock ($.01 par value; 100,000,000 shares authorized and 46,211,894 shares issued and 45,521,962 shares outstanding in 2019; 100,000,000 shares authorized, 46,211,894 shares issued and 45,416,855 shares outstanding in 2018)
|
|
460
|
|
|
460
|
|
||
|
Additional paid-in capital - common stock
|
|
1,244,975
|
|
|
1,245,013
|
|
||
|
Unearned compensation
|
|
(8,825
|
)
|
|
(6,594
|
)
|
||
|
Retained earnings
|
|
321,759
|
|
|
308,839
|
|
||
|
Accumulated other comprehensive (loss)
|
|
(2,906
|
)
|
|
(13,470
|
)
|
||
|
Treasury stock, at cost (689,932 shares in 2019 and 795,039 shares in 2018)
|
|
(19,091
|
)
|
|
(21,963
|
)
|
||
|
Total shareholders’ equity
|
|
1,577,005
|
|
|
1,552,918
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
12,173,401
|
|
|
$
|
12,212,231
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands, except per share data)
|
|
2019
|
|
2018
|
||||
|
Interest and dividend income from continuing operations
|
|
|
|
|
|
|
||
|
Loans
|
|
$
|
105,651
|
|
|
$
|
91,741
|
|
|
Securities and other
|
|
15,458
|
|
|
14,405
|
|
||
|
Total interest and dividend income
|
|
121,109
|
|
|
106,146
|
|
||
|
Interest expense from continuing operations
|
|
|
|
|
|
|
||
|
Deposits
|
|
26,622
|
|
|
15,325
|
|
||
|
Borrowings
|
|
9,028
|
|
|
6,064
|
|
||
|
Total interest expense
|
|
35,650
|
|
|
21,389
|
|
||
|
Net interest income from continuing operations
|
|
85,459
|
|
|
84,757
|
|
||
|
Non-interest income from continuing operations
|
|
|
|
|
|
|
||
|
Mortgage banking originations
|
|
46
|
|
|
138
|
|
||
|
Loan related income
|
|
6,003
|
|
|
4,819
|
|
||
|
Deposit related fees
|
|
6,858
|
|
|
8,066
|
|
||
|
Insurance commissions and fees
|
|
2,853
|
|
|
3,025
|
|
||
|
Wealth management fees
|
|
2,441
|
|
|
2,597
|
|
||
|
Total fee income
|
|
18,201
|
|
|
18,645
|
|
||
|
Other, net
|
|
970
|
|
|
1,268
|
|
||
|
Gain/(loss) on securities, net
|
|
2,551
|
|
|
(1,502
|
)
|
||
|
Gain on sale of business operations and other assets, net
|
|
—
|
|
|
481
|
|
||
|
Total non-interest income
|
|
21,722
|
|
|
18,892
|
|
||
|
Total net revenue from continuing operations
|
|
107,181
|
|
|
103,649
|
|
||
|
Provision for loan losses
|
|
4,001
|
|
|
5,575
|
|
||
|
Non-interest expense from continuing operations
|
|
|
|
|
|
|
||
|
Compensation and benefits
|
|
33,500
|
|
|
33,847
|
|
||
|
Occupancy and equipment
|
|
9,446
|
|
|
9,192
|
|
||
|
Technology and communications
|
|
6,257
|
|
|
6,484
|
|
||
|
Marketing and promotion
|
|
1,267
|
|
|
1,222
|
|
||
|
Professional services
|
|
2,275
|
|
|
1,696
|
|
||
|
FDIC premiums and assessments
|
|
1,639
|
|
|
1,195
|
|
||
|
Other real estate owned and foreclosures
|
|
2
|
|
|
67
|
|
||
|
Amortization of intangible assets
|
|
1,200
|
|
|
1,268
|
|
||
|
Acquisition, restructuring, and other expenses
|
|
7,015
|
|
|
5,093
|
|
||
|
Other
|
|
9,390
|
|
|
5,302
|
|
||
|
Total non-interest expense
|
|
71,991
|
|
|
65,366
|
|
||
|
|
|
|
|
|
||||
|
Income from continuing operations before income taxes
|
|
$
|
31,189
|
|
|
$
|
32,708
|
|
|
Income tax expense
|
|
6,917
|
|
|
7,337
|
|
||
|
Net income from continuing operations
|
|
$
|
24,272
|
|
|
$
|
25,371
|
|
|
|
|
|
|
|
||||
|
(Loss) from discontinued operations before income taxes
|
|
$
|
(854
|
)
|
|
$
|
(162
|
)
|
|
Income tax (benefit)
|
|
(217
|
)
|
|
(39
|
)
|
||
|
Net (loss) from discontinued operations
|
|
$
|
(637
|
)
|
|
$
|
(123
|
)
|
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
23,635
|
|
|
$
|
25,248
|
|
|
Preferred stock dividend
|
|
240
|
|
|
230
|
|
||
|
Income available to common shareholders
|
|
$
|
23,395
|
|
|
$
|
25,018
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Basic earnings per common share:
|
|
|
|
|
|
|
||
|
Continuing operations
|
|
$
|
0.52
|
|
|
$
|
0.55
|
|
|
Discontinued operations
|
|
(0.01
|
)
|
|
—
|
|
||
|
Total
|
|
$
|
0.51
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per common share:
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
0.52
|
|
|
$
|
0.55
|
|
|
Discontinued operations
|
|
(0.01
|
)
|
|
—
|
|
||
|
Total
|
|
$
|
0.51
|
|
|
$
|
0.55
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
||
|
Basic
|
|
46,113
|
|
|
45,966
|
|
||
|
Diluted
|
|
46,261
|
|
|
46,200
|
|
||
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Net income
|
|
$
|
23,635
|
|
|
$
|
25,248
|
|
|
Other comprehensive income, before tax:
|
|
|
|
|
|
|
||
|
Changes in unrealized loss on debt securities available-for-sale
|
|
14,215
|
|
|
(19,162
|
)
|
||
|
Income taxes related to other comprehensive income:
|
|
|
|
|
|
|
||
|
Changes in unrealized loss on debt securities available-for-sale
|
|
(3,651
|
)
|
|
4,931
|
|
||
|
Total other comprehensive income/(loss)
|
|
10,564
|
|
|
(14,231
|
)
|
||
|
Total comprehensive income
|
|
$
|
34,199
|
|
|
$
|
11,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
||||||||||||||||||
|
|
|
Preferred stock
|
|
Common stock
|
|
Additional
paid-in
|
|
Unearned
|
|
Retained
|
|
other
comprehensive
|
|
Treasury
|
|
|
||||||||||||||||||||||
|
(In thousands)
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
capital
|
|
compensation
|
|
earnings
|
|
income/(loss)
|
|
stock
|
|
Total
|
||||||||||||||||||
|
Balance at December 31, 2017
|
|
522
|
|
|
40,633
|
|
|
45,290
|
|
|
$
|
460
|
|
|
$
|
1,242,487
|
|
|
$
|
(6,531
|
)
|
|
$
|
239,179
|
|
|
$
|
4,161
|
|
|
$
|
(24,125
|
)
|
|
$
|
1,496,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,248
|
|
|
—
|
|
|
—
|
|
|
25,248
|
|
||||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,231
|
)
|
|
—
|
|
|
(14,231
|
)
|
||||||||
|
Total comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,248
|
|
|
(14,231
|
)
|
|
—
|
|
|
11,017
|
|
||||||||
|
Adoption of ASU No 2016-01, Financial Instruments - Overall (Subtopic 825-10) - Recognition and Measurement of Financial Assets and Liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,253
|
|
|
(6,253
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Adoption of ASU No 2018-01, Income Statement - Reporting Comprehensive Income ( Topic 220) - Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(896
|
)
|
|
896
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends declared on common shares ($0.22 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,982
|
)
|
|
—
|
|
|
—
|
|
|
(9,982
|
)
|
||||||||
|
Cash dividends declared ($0.44 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(230
|
)
|
|
—
|
|
|
—
|
|
|
(230
|
)
|
||||||||
|
Forfeited shares
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
31
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
(156
|
)
|
|
—
|
|
||||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
—
|
|
|
149
|
|
|
76
|
|
||||||||
|
Restricted stock grants
|
|
—
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
1,056
|
|
|
(3,452
|
)
|
|
—
|
|
|
—
|
|
|
2,396
|
|
|
—
|
|
||||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,382
|
|
||||||||
|
Other, net
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(886
|
)
|
|
(870
|
)
|
||||||||
|
Balance at March 31, 2018
|
|
522
|
|
|
40,633
|
|
|
45,360
|
|
|
$
|
460
|
|
|
$
|
1,243,590
|
|
|
$
|
(8,476
|
)
|
|
$
|
259,499
|
|
|
$
|
(15,427
|
)
|
|
$
|
(22,622
|
)
|
|
$
|
1,497,657
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2018
|
|
522
|
|
|
$
|
40,633
|
|
|
45,417
|
|
|
$
|
460
|
|
|
$
|
1,245,013
|
|
|
$
|
(6,594
|
)
|
|
$
|
308,839
|
|
|
$
|
(13,470
|
)
|
|
$
|
(21,963
|
)
|
|
$
|
1,552,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,635
|
|
|
—
|
|
|
—
|
|
|
23,635
|
|
||||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,564
|
|
|
—
|
|
|
10,564
|
|
||||||||
|
Total comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,635
|
|
|
10,564
|
|
|
—
|
|
|
34,199
|
|
||||||||
|
Cash dividends declared on common shares ($0.23 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,475
|
)
|
|
—
|
|
|
—
|
|
|
(10,475
|
)
|
||||||||
|
Cash dividends declared on preferred shares ($0.46 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(240
|
)
|
|
—
|
|
|
—
|
|
|
(240
|
)
|
||||||||
|
Forfeited shares
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(41
|
)
|
|
444
|
|
|
—
|
|
|
—
|
|
|
(403
|
)
|
|
—
|
|
||||||||
|
Exercise of stock options
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Restricted stock grants
|
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
3
|
|
|
(3,664
|
)
|
|
—
|
|
|
—
|
|
|
3,661
|
|
|
—
|
|
||||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
989
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
989
|
|
||||||||
|
Other, net
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(386
|
)
|
|
(386
|
)
|
||||||||
|
Balance at March 31, 2019
|
|
522
|
|
|
$
|
40,633
|
|
|
45,522
|
|
|
$
|
460
|
|
|
$
|
1,244,975
|
|
|
$
|
(8,825
|
)
|
|
$
|
321,759
|
|
|
$
|
(2,906
|
)
|
|
$
|
(19,091
|
)
|
|
$
|
1,577,005
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
23,635
|
|
|
$
|
25,248
|
|
|
Net (loss) from discontinued operations
|
|
(637
|
)
|
|
(123
|
)
|
||
|
Net income from continuing operations
|
|
24,272
|
|
|
25,371
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Provision for loan losses
|
|
4,001
|
|
|
5,575
|
|
||
|
Net amortization of securities
|
|
624
|
|
|
743
|
|
||
|
Change in unamortized net loan costs and premiums
|
|
2,161
|
|
|
(577
|
)
|
||
|
Premises and equipment depreciation and amortization expense
|
|
2,184
|
|
|
2,520
|
|
||
|
Stock-based compensation expense
|
|
989
|
|
|
1,382
|
|
||
|
Accretion of purchase accounting entries, net
|
|
(1,338
|
)
|
|
(3,838
|
)
|
||
|
Amortization of other intangibles
|
|
1,200
|
|
|
1,268
|
|
||
|
Income from cash surrender value of bank-owned life insurance policies
|
|
(1,160
|
)
|
|
(1,158
|
)
|
||
|
Securities (gains) losses, net
|
|
(2,551
|
)
|
|
1,502
|
|
||
|
Net (decrease) in loans held-for-sale
|
|
(2,590
|
)
|
|
(1,158
|
)
|
||
|
Change in right-of-use lease assets
|
|
3,815
|
|
|
—
|
|
||
|
Change in lease liabilities
|
|
(3,981
|
)
|
|
—
|
|
||
|
Loss on disposition of assets
|
|
1,615
|
|
|
—
|
|
||
|
Amortization of interest in tax-advantaged projects
|
|
579
|
|
|
506
|
|
||
|
Net change in other
|
|
(5,158
|
)
|
|
(1,193
|
)
|
||
|
Net cash provided by operating activities of continuing operations
|
|
24,662
|
|
|
30,943
|
|
||
|
Net cash (used) provided by operating activities of discontinued operations
|
|
(44,911
|
)
|
|
53,535
|
|
||
|
Net cash (used) provided by operating activities
|
|
(20,249
|
)
|
|
84,478
|
|
||
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Net decrease in trading security
|
|
174
|
|
|
165
|
|
||
|
Purchases of marketable equity securities
|
|
(11,900
|
)
|
|
(12,688
|
)
|
||
|
Proceeds from sales of marketable equity securities
|
|
11,896
|
|
|
26,096
|
|
||
|
Purchases of securities available for sale
|
|
(15,180
|
)
|
|
(116,423
|
)
|
||
|
Proceeds from sales of securities available for sale
|
|
2,587
|
|
|
—
|
|
||
|
Proceeds from maturities, calls, and prepayments of securities available for sale
|
|
39,542
|
|
|
44,069
|
|
||
|
Purchases of securities held to maturity
|
|
(159
|
)
|
|
(1,618
|
)
|
||
|
Proceeds from maturities, calls, and prepayments of securities held to maturity
|
|
4,111
|
|
|
2,885
|
|
||
|
Net change in loans
|
|
87,553
|
|
|
(148,619
|
)
|
||
|
Purchase of Federal Home Loan Bank stock
|
|
(15,930
|
)
|
|
(17,614
|
)
|
||
|
Proceeds from sale of Federal Home Loan Bank stock
|
|
38,650
|
|
|
16,661
|
|
||
|
Net investment in limited partnership tax credits
|
|
505
|
|
|
—
|
|
||
|
Purchase of premises and equipment, net
|
|
(2,382
|
)
|
|
(4,376
|
)
|
||
|
Net cash provided (used) by investing activities
|
|
139,467
|
|
|
(211,462
|
)
|
||
|
(continued)
|
||||||||
|
|
|
Three Months Ended
March 31, |
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Net increase in deposits
|
|
184,034
|
|
|
(65,870
|
)
|
||
|
Proceeds from Federal Home Loan Bank advances and other borrowings
|
|
1,292,517
|
|
|
1,235,892
|
|
||
|
Repayments of Federal Home Loan Bank advances and other borrowings
|
|
(1,600,624
|
)
|
|
(1,157,778
|
)
|
||
|
Exercise of stock options
|
|
—
|
|
|
76
|
|
||
|
Common and preferred stock cash dividends paid
|
|
(10,715
|
)
|
|
(10,212
|
)
|
||
|
Net cash (provided) used by financing activities
|
|
(134,788
|
)
|
|
2,108
|
|
||
|
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
|
(15,570
|
)
|
|
(124,876
|
)
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents at beginning of period
|
|
183,189
|
|
|
248,763
|
|
||
|
|
|
|
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
167,619
|
|
|
$
|
123,887
|
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
|
|
|
||
|
Interest paid on deposits
|
|
$
|
26,118
|
|
|
$
|
15,345
|
|
|
Interest paid on borrowed funds
|
|
10,656
|
|
|
6,725
|
|
||
|
Income taxes paid, net
|
|
794
|
|
|
1,065
|
|
||
|
|
|
|
|
|
||||
|
Other non-cash changes:
|
|
|
|
|
|
|
||
|
Other net comprehensive income
|
|
10,564
|
|
|
(14,231
|
)
|
||
|
Real estate owned acquired in settlement of loans
|
|
—
|
|
|
—
|
|
||
|
•
|
ASU No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities;
|
|
•
|
ASU No. 2016-02, Leases (Topic 842)(additional information is disclosed in Note 10 - Leases of the Consolidated Financial Statements)
|
|
(in thousands)
|
|
March 31, 2019
|
|
December 31, 2018
|
||
|
Assets
|
|
|
|
|
||
|
Loans held for sale, at fair value
|
|
136,821
|
|
|
94,050
|
|
|
Premises and equipment, net
|
|
1,858
|
|
|
1,867
|
|
|
Other assets
|
|
26,399
|
|
|
18,342
|
|
|
Total assets
|
|
165,078
|
|
|
114,259
|
|
|
Liabilities
|
|
|
|
|
||
|
Other liabilities
|
|
15,505
|
|
|
9,597
|
|
|
Total liabilities
|
|
15,505
|
|
|
9,597
|
|
|
|
|
Three Months Ended March 31,
|
||||
|
(in thousands)
|
|
2019
|
|
2018
|
||
|
Interest income
|
|
1,044
|
|
|
1,094
|
|
|
Interest expense
|
|
584
|
|
|
381
|
|
|
Net interest income
|
|
460
|
|
|
713
|
|
|
Non-interest income
|
|
8,813
|
|
|
10,628
|
|
|
Total net revenue
|
|
9,273
|
|
|
11,341
|
|
|
Non-interest expense
|
|
10,127
|
|
|
11,503
|
|
|
Loss from discontinued operations before income taxes
|
|
(854
|
)
|
|
(162
|
)
|
|
Income tax (benefit)
|
|
(217
|
)
|
|
(39
|
)
|
|
Net loss from discontinued operations
|
|
(637
|
)
|
|
(123
|
)
|
|
(In thousands)
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
$
|
113,521
|
|
|
$
|
4,088
|
|
|
$
|
(142
|
)
|
|
$
|
117,467
|
|
|
Agency collateralized mortgage obligations
|
|
913,263
|
|
|
1,964
|
|
|
(7,313
|
)
|
|
907,914
|
|
||||
|
Agency mortgage-backed securities
|
|
168,914
|
|
|
78
|
|
|
(2,876
|
)
|
|
166,116
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
61,914
|
|
|
—
|
|
|
(2,536
|
)
|
|
59,378
|
|
||||
|
Corporate bonds
|
|
119,893
|
|
|
434
|
|
|
(1,060
|
)
|
|
119,267
|
|
||||
|
Trust preferred securities
|
|
8,319
|
|
|
283
|
|
|
—
|
|
|
8,602
|
|
||||
|
Other bonds and obligations
|
|
8,016
|
|
|
30
|
|
|
(22
|
)
|
|
8,024
|
|
||||
|
Total securities available for sale
|
|
1,393,840
|
|
|
6,877
|
|
|
(13,949
|
)
|
|
1,386,768
|
|
||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
260,968
|
|
|
7,149
|
|
|
(136
|
)
|
|
267,981
|
|
||||
|
Agency collateralized mortgage obligations
|
|
71,226
|
|
|
1,445
|
|
|
(346
|
)
|
|
72,325
|
|
||||
|
Agency mortgage-backed securities
|
|
7,074
|
|
|
—
|
|
|
(174
|
)
|
|
6,900
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
10,401
|
|
|
—
|
|
|
(199
|
)
|
|
10,202
|
|
||||
|
Tax advantaged economic development bonds
|
|
19,363
|
|
|
95
|
|
|
(1,185
|
)
|
|
18,273
|
|
||||
|
Other bonds and obligations
|
|
299
|
|
|
—
|
|
|
—
|
|
|
299
|
|
||||
|
Total securities held to maturity
|
|
369,331
|
|
|
8,689
|
|
|
(2,040
|
)
|
|
375,980
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
55,409
|
|
|
5,217
|
|
|
(1,505
|
)
|
|
59,121
|
|
||||
|
Total
|
|
$
|
1,818,580
|
|
|
$
|
20,783
|
|
|
$
|
(17,494
|
)
|
|
$
|
1,821,869
|
|
|
(In thousands)
|
|
Amortized Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
$
|
109,648
|
|
|
$
|
2,272
|
|
|
$
|
(713
|
)
|
|
$
|
111,207
|
|
|
Agency collateralized mortgage obligations
|
|
944,946
|
|
|
1,130
|
|
|
(15,192
|
)
|
|
930,884
|
|
||||
|
Agency mortgage-backed securities
|
|
175,406
|
|
|
36
|
|
|
(5,121
|
)
|
|
170,321
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
62,200
|
|
|
—
|
|
|
(3,275
|
)
|
|
58,925
|
|
||||
|
Corporate bonds
|
|
112,404
|
|
|
342
|
|
|
(1,256
|
)
|
|
111,490
|
|
||||
|
Trust preferred securities
|
|
8,314
|
|
|
251
|
|
|
(99
|
)
|
|
8,466
|
|
||||
|
Other bonds and obligations
|
|
8,355
|
|
|
34
|
|
|
(35
|
)
|
|
8,354
|
|
||||
|
Total securities available for sale
|
|
1,421,273
|
|
|
4,065
|
|
|
(25,691
|
)
|
|
1,399,647
|
|
||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Municipal bonds and obligations
|
|
264,524
|
|
|
3,569
|
|
|
(3,601
|
)
|
|
264,492
|
|
||||
|
Agency collateralized mortgage obligations
|
|
71,637
|
|
|
533
|
|
|
(778
|
)
|
|
71,392
|
|
||||
|
Agency mortgage-backed securities
|
|
7,219
|
|
|
—
|
|
|
(297
|
)
|
|
6,922
|
|
||||
|
Agency commercial mortgage-backed securities
|
|
10,417
|
|
|
—
|
|
|
(289
|
)
|
|
10,128
|
|
||||
|
Tax advantaged economic development bonds
|
|
19,718
|
|
|
22
|
|
|
(1,698
|
)
|
|
18,042
|
|
||||
|
Other bonds and obligations
|
|
248
|
|
|
—
|
|
|
—
|
|
|
248
|
|
||||
|
Total securities held to maturity
|
|
373,763
|
|
|
4,124
|
|
|
(6,663
|
)
|
|
371,224
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
|
55,471
|
|
|
4,370
|
|
|
(3,203
|
)
|
|
56,638
|
|
||||
|
Total
|
|
$
|
1,850,507
|
|
|
$
|
12,559
|
|
|
$
|
(35,557
|
)
|
|
$
|
1,827,509
|
|
|
|
|
Available for sale
|
|
Held to maturity
|
||||||||||||
|
|
|
Amortized
|
|
Fair
|
|
Amortized
|
|
Fair
|
||||||||
|
(In thousands)
|
|
Cost
|
|
Value
|
|
Cost
|
|
Value
|
||||||||
|
Within 1 year
|
|
$
|
7,747
|
|
|
$
|
7,759
|
|
|
$
|
2,614
|
|
|
$
|
2,614
|
|
|
Over 1 year to 5 years
|
|
26,687
|
|
|
26,837
|
|
|
14,799
|
|
|
14,865
|
|
||||
|
Over 5 years to 10 years
|
|
82,660
|
|
|
83,351
|
|
|
13,494
|
|
|
13,577
|
|
||||
|
Over 10 years
|
|
132,655
|
|
|
135,413
|
|
|
249,723
|
|
|
255,497
|
|
||||
|
Total bonds and obligations
|
|
249,749
|
|
|
253,360
|
|
|
280,630
|
|
|
286,553
|
|
||||
|
Mortgage-backed securities
|
|
1,144,091
|
|
|
1,133,408
|
|
|
88,701
|
|
|
89,427
|
|
||||
|
Total
|
|
$
|
1,393,840
|
|
|
$
|
1,386,768
|
|
|
$
|
369,331
|
|
|
$
|
375,980
|
|
|
|
|
Less Than Twelve Months
|
|
Over Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
||||||||||||
|
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
|
Unrealized
|
|
Fair
|
||||||||||||
|
(In thousands)
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
|
Losses
|
|
Value
|
||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
7
|
|
|
$
|
323
|
|
|
$
|
135
|
|
|
$
|
8,971
|
|
|
$
|
142
|
|
|
$
|
9,294
|
|
|
Agency collateralized mortgage obligations
|
|
121
|
|
|
67,340
|
|
|
7,192
|
|
|
612,951
|
|
|
7,313
|
|
|
680,291
|
|
||||||
|
Agency mortgage-backed securities
|
|
27
|
|
|
10,306
|
|
|
2,849
|
|
|
146,416
|
|
|
2,876
|
|
|
156,722
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
30
|
|
|
4,002
|
|
|
2,506
|
|
|
55,375
|
|
|
2,536
|
|
|
59,377
|
|
||||||
|
Corporate bonds
|
|
1,040
|
|
|
76,670
|
|
|
20
|
|
|
980
|
|
|
1,060
|
|
|
77,650
|
|
||||||
|
Other bonds and obligations
|
|
—
|
|
|
—
|
|
|
22
|
|
|
3,039
|
|
|
22
|
|
|
3,039
|
|
||||||
|
Total securities available for sale
|
|
1,225
|
|
|
158,641
|
|
|
12,724
|
|
|
827,732
|
|
|
13,949
|
|
|
986,373
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
—
|
|
|
—
|
|
|
136
|
|
|
13,308
|
|
|
136
|
|
|
13,308
|
|
||||||
|
Agency collateralized mortgage obligations
|
|
—
|
|
|
—
|
|
|
346
|
|
|
10,858
|
|
|
346
|
|
|
10,858
|
|
||||||
|
Agency mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
174
|
|
|
6,900
|
|
|
174
|
|
|
6,900
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
199
|
|
|
10,202
|
|
|
199
|
|
|
10,202
|
|
||||||
|
Tax advantaged economic development bonds
|
|
—
|
|
|
—
|
|
|
1,185
|
|
|
6,884
|
|
|
1,185
|
|
|
6,884
|
|
||||||
|
Total securities held to maturity
|
|
—
|
|
|
—
|
|
|
2,040
|
|
|
48,152
|
|
|
2,040
|
|
|
48,152
|
|
||||||
|
Total
|
|
$
|
1,225
|
|
|
$
|
158,641
|
|
|
$
|
14,764
|
|
|
$
|
875,884
|
|
|
$
|
15,989
|
|
|
$
|
1,034,525
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Securities available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
$
|
55
|
|
|
$
|
3,186
|
|
|
$
|
658
|
|
|
$
|
11,787
|
|
|
$
|
713
|
|
|
$
|
14,973
|
|
|
Agency collateralized mortgage obligations
|
|
76
|
|
|
39,114
|
|
|
15,116
|
|
|
755,528
|
|
|
15,192
|
|
|
794,642
|
|
||||||
|
Agency mortgage-backed securities
|
|
53
|
|
|
5,500
|
|
|
5,068
|
|
|
162,439
|
|
|
5,121
|
|
|
167,939
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
44
|
|
|
1,503
|
|
|
3,231
|
|
|
57,422
|
|
|
3,275
|
|
|
58,925
|
|
||||||
|
Corporate bonds
|
|
1,249
|
|
|
74,434
|
|
|
7
|
|
|
2,561
|
|
|
1,256
|
|
|
76,995
|
|
||||||
|
Trust preferred securities
|
|
99
|
|
|
7,068
|
|
|
—
|
|
|
—
|
|
|
99
|
|
|
7,068
|
|
||||||
|
Other bonds and obligations
|
|
—
|
|
|
—
|
|
|
35
|
|
|
3,030
|
|
|
35
|
|
|
3,030
|
|
||||||
|
Total securities available for sale
|
|
1,576
|
|
|
130,805
|
|
|
24,115
|
|
|
992,767
|
|
|
25,691
|
|
|
1,123,572
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Municipal bonds and obligations
|
|
127
|
|
|
17,596
|
|
|
3,474
|
|
|
103,759
|
|
|
3,601
|
|
|
121,355
|
|
||||||
|
Agency collateralized mortgage obligations
|
|
—
|
|
|
—
|
|
|
778
|
|
|
43,138
|
|
|
778
|
|
|
43,138
|
|
||||||
|
Agency mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
297
|
|
|
6,922
|
|
|
297
|
|
|
6,922
|
|
||||||
|
Agency commercial mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
289
|
|
|
10,128
|
|
|
289
|
|
|
10,128
|
|
||||||
|
Tax advantaged economic development bonds
|
|
65
|
|
|
8,078
|
|
|
1,633
|
|
|
6,512
|
|
|
1,698
|
|
|
14,590
|
|
||||||
|
Total securities held to maturity
|
|
192
|
|
|
25,674
|
|
|
6,471
|
|
|
170,459
|
|
|
6,663
|
|
|
196,133
|
|
||||||
|
Total
|
|
$
|
1,768
|
|
|
$
|
156,479
|
|
|
$
|
30,586
|
|
|
$
|
1,163,226
|
|
|
$
|
32,354
|
|
|
$
|
1,319,705
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
(In thousands)
|
Business
Activities Loans |
Acquired
Loans |
Total
|
|
Business
Activities Loans |
Acquired
Loans |
Total
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
$
|
302,258
|
|
$
|
25,515
|
|
$
|
327,773
|
|
|
$
|
327,792
|
|
$
|
25,220
|
|
$
|
353,012
|
|
|
Other commercial real estate
|
2,302,554
|
|
757,812
|
|
3,060,366
|
|
|
2,260,919
|
|
786,290
|
|
3,047,209
|
|
||||||
|
Total commercial real estate
|
2,604,812
|
|
783,327
|
|
3,388,139
|
|
|
2,588,711
|
|
811,510
|
|
3,400,221
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial loans:
|
1,540,985
|
|
416,354
|
|
1,957,339
|
|
|
1,513,538
|
|
466,508
|
|
1,980,046
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total commercial loans
|
4,145,797
|
|
1,199,681
|
|
5,345,478
|
|
|
4,102,249
|
|
1,278,018
|
|
5,380,267
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 family
|
2,300,406
|
|
233,036
|
|
2,533,442
|
|
|
2,317,716
|
|
238,952
|
|
2,556,668
|
|
||||||
|
Construction
|
11,228
|
|
154
|
|
11,382
|
|
|
9,582
|
|
174
|
|
9,756
|
|
||||||
|
Total residential mortgages
|
2,311,634
|
|
233,190
|
|
2,544,824
|
|
|
2,327,298
|
|
239,126
|
|
2,566,424
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
281,568
|
|
83,760
|
|
365,328
|
|
|
289,961
|
|
86,719
|
|
376,680
|
|
||||||
|
Auto and other
|
627,360
|
|
64,505
|
|
691,865
|
|
|
647,236
|
|
72,646
|
|
719,882
|
|
||||||
|
Total consumer loans
|
908,928
|
|
148,265
|
|
1,057,193
|
|
|
937,197
|
|
159,365
|
|
1,096,562
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total loans
|
$
|
7,366,359
|
|
$
|
1,581,136
|
|
$
|
8,947,495
|
|
|
$
|
7,366,744
|
|
$
|
1,676,509
|
|
$
|
9,043,253
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Balance at beginning of period
|
|
$
|
2,840
|
|
|
$
|
11,561
|
|
|
Accretion
|
|
(1,320
|
)
|
|
(3,433
|
)
|
||
|
Net reclassifications from (to) nonaccretable difference
|
|
665
|
|
|
2,533
|
|
||
|
Payments received, net
|
|
(55
|
)
|
|
(188
|
)
|
||
|
Reclassification to TDR
|
|
9
|
|
|
—
|
|
||
|
Disposals
|
|
—
|
|
|
(81
|
)
|
||
|
Balance at end of period
|
|
$
|
2,139
|
|
|
$
|
10,392
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
302,258
|
|
|
$
|
302,258
|
|
|
$
|
—
|
|
|
Other commercial real estate
|
|
670
|
|
|
749
|
|
|
16,535
|
|
|
17,954
|
|
|
2,284,600
|
|
|
2,302,554
|
|
|
119
|
|
|||||||
|
Total
|
|
670
|
|
|
749
|
|
|
16,535
|
|
|
17,954
|
|
|
2,586,858
|
|
|
2,604,812
|
|
|
119
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
|
2,458
|
|
|
540
|
|
|
4,586
|
|
|
7,584
|
|
|
1,533,401
|
|
|
1,540,985
|
|
|
56
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
1,214
|
|
|
531
|
|
|
1,857
|
|
|
3,602
|
|
|
2,296,804
|
|
|
2,300,406
|
|
|
461
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,228
|
|
|
11,228
|
|
|
—
|
|
|||||||
|
Total
|
|
1,214
|
|
|
531
|
|
|
1,857
|
|
|
3,602
|
|
|
2,308,032
|
|
|
2,311,634
|
|
|
461
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
161
|
|
|
4
|
|
|
917
|
|
|
1,082
|
|
|
280,486
|
|
|
281,568
|
|
|
—
|
|
|||||||
|
Auto and other
|
|
2,310
|
|
|
582
|
|
|
1,962
|
|
|
4,854
|
|
|
622,506
|
|
|
627,360
|
|
|
44
|
|
|||||||
|
Total
|
|
2,471
|
|
|
586
|
|
|
2,879
|
|
|
5,936
|
|
|
902,992
|
|
|
908,928
|
|
|
44
|
|
|||||||
|
Total
|
|
$
|
6,813
|
|
|
$
|
2,406
|
|
|
$
|
25,857
|
|
|
$
|
35,076
|
|
|
$
|
7,331,283
|
|
|
$
|
7,366,359
|
|
|
$
|
680
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Current
|
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
327,792
|
|
|
$
|
327,792
|
|
|
$
|
—
|
|
|
Other commercial real estate
|
|
913
|
|
|
276
|
|
|
18,833
|
|
|
20,022
|
|
|
2,240,897
|
|
|
2,260,919
|
|
|
993
|
|
|||||||
|
Total
|
|
913
|
|
|
276
|
|
|
18,833
|
|
|
20,022
|
|
|
2,568,689
|
|
|
2,588,711
|
|
|
993
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total
|
|
4,694
|
|
|
975
|
|
|
4,636
|
|
|
10,305
|
|
|
1,503,233
|
|
|
1,513,538
|
|
|
4
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
1,631
|
|
|
1,619
|
|
|
1,440
|
|
|
4,690
|
|
|
2,313,026
|
|
|
2,317,716
|
|
|
66
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,582
|
|
|
9,582
|
|
|
—
|
|
|||||||
|
Total
|
|
1,631
|
|
|
1,619
|
|
|
1,440
|
|
|
4,690
|
|
|
2,322,608
|
|
|
2,327,298
|
|
|
66
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
618
|
|
|
15
|
|
|
933
|
|
|
1,566
|
|
|
288,395
|
|
|
289,961
|
|
|
—
|
|
|||||||
|
Auto and other
|
|
3,543
|
|
|
615
|
|
|
1,699
|
|
|
5,857
|
|
|
641,379
|
|
|
647,236
|
|
|
—
|
|
|||||||
|
Total
|
|
4,161
|
|
|
630
|
|
|
2,632
|
|
|
7,423
|
|
|
929,774
|
|
|
937,197
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
11,399
|
|
|
$
|
3,500
|
|
|
$
|
27,541
|
|
|
$
|
42,440
|
|
|
$
|
7,324,304
|
|
|
$
|
7,366,744
|
|
|
$
|
1,063
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,515
|
|
|
$
|
—
|
|
|
Other commercial real estate
|
|
3,935
|
|
|
460
|
|
|
4,110
|
|
|
8,505
|
|
|
10,972
|
|
|
757,812
|
|
|
2,013
|
|
|||||||
|
Total
|
|
3,935
|
|
|
460
|
|
|
4,110
|
|
|
8,505
|
|
|
10,972
|
|
|
783,327
|
|
|
2,013
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total
|
|
507
|
|
|
33
|
|
|
1,227
|
|
|
1,767
|
|
|
29,394
|
|
|
416,354
|
|
|
144
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
610
|
|
|
442
|
|
|
1,020
|
|
|
2,072
|
|
|
4,890
|
|
|
233,036
|
|
|
75
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|||||||
|
Total
|
|
610
|
|
|
442
|
|
|
1,020
|
|
|
2,072
|
|
|
4,890
|
|
|
233,190
|
|
|
75
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
287
|
|
|
—
|
|
|
1,052
|
|
|
1,339
|
|
|
546
|
|
|
83,760
|
|
|
158
|
|
|||||||
|
Auto and other
|
|
193
|
|
|
66
|
|
|
405
|
|
|
664
|
|
|
294
|
|
|
64,505
|
|
|
97
|
|
|||||||
|
Total
|
|
480
|
|
|
66
|
|
|
1,457
|
|
|
2,003
|
|
|
840
|
|
|
148,265
|
|
|
255
|
|
|||||||
|
Total
|
|
$
|
5,532
|
|
|
$
|
1,001
|
|
|
$
|
7,814
|
|
|
$
|
14,347
|
|
|
$
|
46,096
|
|
|
$
|
1,581,136
|
|
|
$
|
2,487
|
|
|
(In thousands)
|
|
30-59 Days
Past Due |
|
60-89 Days
Past Due |
|
90
Days or Greater Past Due |
|
Total Past
Due |
|
Acquired
Credit Impaired |
|
Total Loans
|
|
Past Due >
90 days and Accruing |
||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,220
|
|
|
$
|
—
|
|
|
Other commercial real estate
|
|
2,603
|
|
|
1,127
|
|
|
4,183
|
|
|
7,913
|
|
|
11,994
|
|
|
786,290
|
|
|
1,652
|
|
|||||||
|
Total
|
|
2,603
|
|
|
1,127
|
|
|
4,183
|
|
|
7,913
|
|
|
11,994
|
|
|
811,510
|
|
|
1,652
|
|
|||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total
|
|
217
|
|
|
147
|
|
|
1,515
|
|
|
1,879
|
|
|
29,539
|
|
|
466,508
|
|
|
144
|
|
|||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
1-4 family
|
|
1,382
|
|
|
144
|
|
|
918
|
|
|
2,444
|
|
|
4,888
|
|
|
238,952
|
|
|
75
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174
|
|
|
—
|
|
|||||||
|
Total
|
|
1,382
|
|
|
144
|
|
|
918
|
|
|
2,444
|
|
|
4,888
|
|
|
239,126
|
|
|
75
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Home equity
|
|
290
|
|
|
148
|
|
|
751
|
|
|
1,189
|
|
|
553
|
|
|
86,719
|
|
|
—
|
|
|||||||
|
Auto and other
|
|
193
|
|
|
62
|
|
|
547
|
|
|
802
|
|
|
314
|
|
|
72,646
|
|
|
96
|
|
|||||||
|
Total
|
|
483
|
|
|
210
|
|
|
1,298
|
|
|
1,991
|
|
|
867
|
|
|
159,365
|
|
|
96
|
|
|||||||
|
Total
|
|
$
|
4,685
|
|
|
$
|
1,628
|
|
|
$
|
7,914
|
|
|
$
|
14,227
|
|
|
$
|
47,288
|
|
|
$
|
1,676,509
|
|
|
$
|
1,967
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
(In thousands)
|
|
Business
Activities Loans |
|
Acquired
Loans |
|
Total
|
|
Business
Activities Loans |
|
Acquired
Loans |
|
Total
|
||||||||||||
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Construction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other commercial real estate
|
|
16,416
|
|
|
2,097
|
|
|
18,513
|
|
|
17,840
|
|
|
2,531
|
|
|
20,371
|
|
||||||
|
Total
|
|
16,416
|
|
|
2,097
|
|
|
18,513
|
|
|
17,840
|
|
|
2,531
|
|
|
20,371
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
4,530
|
|
|
1,083
|
|
|
5,613
|
|
|
4,632
|
|
|
1,371
|
|
|
6,003
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
1-4 family
|
|
1,396
|
|
|
945
|
|
|
2,341
|
|
|
1,374
|
|
|
843
|
|
|
2,217
|
|
||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
1,396
|
|
|
945
|
|
|
2,341
|
|
|
1,374
|
|
|
843
|
|
|
2,217
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
|
917
|
|
|
894
|
|
|
1,811
|
|
|
933
|
|
|
751
|
|
|
1,684
|
|
||||||
|
Auto and other
|
|
1,918
|
|
|
308
|
|
|
2,226
|
|
|
1,699
|
|
|
451
|
|
|
2,150
|
|
||||||
|
Total
|
|
2,835
|
|
|
1,202
|
|
|
4,037
|
|
|
2,632
|
|
|
1,202
|
|
|
3,834
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total non-accrual loans
|
|
$
|
25,177
|
|
|
$
|
5,327
|
|
|
$
|
30,504
|
|
|
$
|
26,478
|
|
|
$
|
5,947
|
|
|
$
|
32,425
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
21,036
|
|
|
$
|
2,989
|
|
|
$
|
2,061
|
|
|
$
|
335
|
|
|
$
|
26,421
|
|
|
Collectively evaluated for impairment
|
|
2,583,776
|
|
|
1,537,996
|
|
|
2,309,573
|
|
|
908,593
|
|
|
7,339,938
|
|
|||||
|
Total
|
|
$
|
2,604,812
|
|
|
$
|
1,540,985
|
|
|
$
|
2,311,634
|
|
|
$
|
908,928
|
|
|
$
|
7,366,359
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
23,345
|
|
|
$
|
2,825
|
|
|
$
|
2,089
|
|
|
$
|
342
|
|
|
$
|
28,601
|
|
|
Collectively evaluated for impairment
|
|
2,565,366
|
|
|
1,510,713
|
|
|
2,325,209
|
|
|
936,855
|
|
|
7,338,143
|
|
|||||
|
Total
|
|
$
|
2,588,711
|
|
|
$
|
1,513,538
|
|
|
$
|
2,327,298
|
|
|
$
|
937,197
|
|
|
$
|
7,366,744
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
3,538
|
|
|
$
|
686
|
|
|
$
|
358
|
|
|
$
|
775
|
|
|
$
|
5,357
|
|
|
Purchased credit-impaired loans
|
|
10,972
|
|
|
29,394
|
|
|
4,890
|
|
|
840
|
|
|
46,096
|
|
|||||
|
Collectively evaluated for impairment
|
|
768,817
|
|
|
386,274
|
|
|
227,942
|
|
|
146,650
|
|
|
1,529,683
|
|
|||||
|
Total
|
|
$
|
783,327
|
|
|
$
|
416,354
|
|
|
$
|
233,190
|
|
|
$
|
148,265
|
|
|
$
|
1,581,136
|
|
|
(In thousands)
|
|
Commercial
real estate |
|
Commercial and
industrial loans |
|
Residential
mortgages |
|
Consumer
|
|
Total
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Individually evaluated for impairment
|
|
$
|
3,980
|
|
|
$
|
763
|
|
|
$
|
362
|
|
|
$
|
646
|
|
|
$
|
5,751
|
|
|
Purchased credit-impaired loans
|
|
11,994
|
|
|
29,539
|
|
|
4,888
|
|
|
867
|
|
|
47,288
|
|
|||||
|
Collectively evaluated for impairment
|
|
795,536
|
|
|
436,206
|
|
|
233,876
|
|
|
157,852
|
|
|
1,623,470
|
|
|||||
|
Total
|
|
$
|
811,510
|
|
|
$
|
466,508
|
|
|
$
|
239,126
|
|
|
$
|
159,365
|
|
|
$
|
1,676,509
|
|
|
|
|
March 31, 2019
|
||||||||||
|
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
20,446
|
|
|
$
|
29,916
|
|
|
$
|
—
|
|
|
Commercial and industrial loans
|
|
1,279
|
|
|
2,268
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
440
|
|
|
438
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
228
|
|
|
241
|
|
|
—
|
|
|||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
540
|
|
|
$
|
548
|
|
|
$
|
7
|
|
|
Commercial and industrial loans
|
|
1,724
|
|
|
1,718
|
|
|
52
|
|
|||
|
Residential mortgages - 1-4 family
|
|
1,637
|
|
|
1,759
|
|
|
120
|
|
|||
|
Consumer - home equity
|
|
96
|
|
|
103
|
|
|
8
|
|
|||
|
Consumer - other
|
|
12
|
|
|
12
|
|
|
1
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
20,986
|
|
|
$
|
30,464
|
|
|
$
|
7
|
|
|
Commercial and industrial loans
|
|
3,003
|
|
|
3,986
|
|
|
52
|
|
|||
|
Residential mortgages
|
|
2,077
|
|
|
2,197
|
|
|
120
|
|
|||
|
Consumer
|
|
336
|
|
|
356
|
|
|
9
|
|
|||
|
Total impaired loans
|
|
$
|
26,402
|
|
|
$
|
37,003
|
|
|
$
|
188
|
|
|
|
|
December 31, 2018
|
||||||||||
|
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
22,606
|
|
|
$
|
31,038
|
|
|
$
|
—
|
|
|
Commercial and industrial loans
|
|
1,584
|
|
|
2,566
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
443
|
|
|
441
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
230
|
|
|
242
|
|
|
—
|
|
|||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
666
|
|
|
$
|
670
|
|
|
$
|
9
|
|
|
Commercial and industrial loans
|
|
1,251
|
|
|
1,235
|
|
|
49
|
|
|||
|
Residential mortgages - 1-4 family
|
|
1,663
|
|
|
1,779
|
|
|
128
|
|
|||
|
Consumer - home equity
|
|
100
|
|
|
106
|
|
|
10
|
|
|||
|
Consumer - other
|
|
13
|
|
|
13
|
|
|
1
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
23,272
|
|
|
$
|
31,708
|
|
|
$
|
9
|
|
|
Commercial and industrial loans
|
|
2,835
|
|
|
3,801
|
|
|
49
|
|
|||
|
Residential mortgages
|
|
2,106
|
|
|
2,220
|
|
|
128
|
|
|||
|
Consumer
|
|
343
|
|
|
361
|
|
|
11
|
|
|||
|
Total impaired loans
|
|
$
|
28,556
|
|
|
$
|
38,090
|
|
|
$
|
197
|
|
|
|
|
March 31, 2019
|
||||||||||
|
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
2,531
|
|
|
$
|
5,694
|
|
|
$
|
—
|
|
|
Commercial and industrial loans
|
|
494
|
|
|
612
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
270
|
|
|
323
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
532
|
|
|
1,326
|
|
|
—
|
|
|||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
910
|
|
|
$
|
916
|
|
|
$
|
48
|
|
|
Commercial and industrial loans
|
|
195
|
|
|
207
|
|
|
4
|
|
|||
|
Residential mortgages - 1-4 family
|
|
91
|
|
|
115
|
|
|
36
|
|
|||
|
Consumer - home equity
|
|
202
|
|
|
195
|
|
|
37
|
|
|||
|
Consumer - other
|
|
42
|
|
|
39
|
|
|
7
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
x
|
|
|||
|
Commercial real estate
|
|
$
|
3,441
|
|
|
$
|
6,610
|
|
|
$
|
48
|
|
|
Commercial and industrial loans
|
|
689
|
|
|
819
|
|
|
4
|
|
|||
|
Residential mortgages
|
|
361
|
|
|
438
|
|
|
36
|
|
|||
|
Consumer
|
|
776
|
|
|
1,560
|
|
|
44
|
|
|||
|
Total impaired loans
|
|
$
|
5,267
|
|
|
$
|
9,427
|
|
|
$
|
132
|
|
|
|
|
December 31, 2018
|
||||||||||
|
(In thousands)
|
|
Recorded Investment (1)
|
|
Unpaid Principal
Balance (2) |
|
Related Allowance
|
||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
3,055
|
|
|
$
|
5,959
|
|
|
$
|
—
|
|
|
Other commercial and industrial loans
|
|
538
|
|
|
644
|
|
|
—
|
|
|||
|
Residential mortgages - 1-4 family
|
|
271
|
|
|
324
|
|
|
—
|
|
|||
|
Consumer - home equity
|
|
399
|
|
|
1,053
|
|
|
—
|
|
|||
|
Consumer - other
|
|
—
|
|
|
11
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|||
|
Other commercial real estate loans
|
|
$
|
925
|
|
|
$
|
947
|
|
|
$
|
9
|
|
|
Commercial and industrial loans
|
|
228
|
|
|
232
|
|
|
4
|
|
|||
|
Residential mortgages - 1-4 family
|
|
94
|
|
|
117
|
|
|
36
|
|
|||
|
Consumer - home equity
|
|
205
|
|
|
196
|
|
|
41
|
|
|||
|
Consumer - other
|
|
43
|
|
|
40
|
|
|
7
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial real estate
|
|
$
|
3,980
|
|
|
$
|
6,906
|
|
|
$
|
9
|
|
|
Commercial and industrial loans
|
|
766
|
|
|
876
|
|
|
4
|
|
|||
|
Residential mortgages
|
|
365
|
|
|
441
|
|
|
36
|
|
|||
|
Consumer
|
|
647
|
|
|
1,300
|
|
|
48
|
|
|||
|
Total impaired loans
|
|
$
|
5,758
|
|
|
$
|
9,523
|
|
|
$
|
97
|
|
|
|
|
Three Months Ended
March 31, 2019 |
|
Three Months Ended
March 31, 2018 |
||||||||||||
|
(In thousands)
|
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other commercial real estate loans
|
|
$
|
21,221
|
|
|
$
|
64
|
|
|
$
|
20,272
|
|
|
$
|
91
|
|
|
Commercial and industrial loans
|
|
1,389
|
|
|
26
|
|
|
2,625
|
|
|
62
|
|
||||
|
Residential mortgages - 1-4 family
|
|
441
|
|
|
6
|
|
|
807
|
|
|
14
|
|
||||
|
Consumer - home equity
|
|
228
|
|
|
1
|
|
|
1,730
|
|
|
2
|
|
||||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other commercial real estate loans
|
|
$
|
616
|
|
|
$
|
6
|
|
|
$
|
13,198
|
|
|
$
|
169
|
|
|
Commercial and industrial loans
|
|
1,757
|
|
|
40
|
|
|
3,933
|
|
|
64
|
|
||||
|
Residential mortgages - 1-4 family
|
|
1,645
|
|
|
19
|
|
|
1,484
|
|
|
17
|
|
||||
|
Consumer - home equity
|
|
97
|
|
|
1
|
|
|
46
|
|
|
1
|
|
||||
|
Consumer - other
|
|
12
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
21,837
|
|
|
$
|
70
|
|
|
$
|
33,470
|
|
|
$
|
260
|
|
|
Commercial and industrial loans
|
|
3,146
|
|
|
66
|
|
|
6,558
|
|
|
126
|
|
||||
|
Residential mortgages
|
|
2,086
|
|
|
25
|
|
|
2,291
|
|
|
31
|
|
||||
|
Consumer loans
|
|
337
|
|
|
2
|
|
|
1,793
|
|
|
3
|
|
||||
|
Total impaired loans
|
|
$
|
27,406
|
|
|
$
|
163
|
|
|
$
|
44,112
|
|
|
$
|
420
|
|
|
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
||||||||||||
|
(In thousands)
|
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
|
Average
Recorded Investment |
|
Cash Basis
Interest Income Recognized |
||||||||
|
With no related allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other commercial real estate loans
|
|
$
|
2,511
|
|
|
$
|
37
|
|
|
$
|
2,348
|
|
|
$
|
46
|
|
|
Commercial and industrial loans
|
|
512
|
|
|
12
|
|
|
425
|
|
|
9
|
|
||||
|
Residential mortgages - 1-4 family
|
|
270
|
|
|
2
|
|
|
700
|
|
|
4
|
|
||||
|
Consumer - home equity
|
|
601
|
|
|
1
|
|
|
953
|
|
|
—
|
|
||||
|
Consumer - other
|
|
—
|
|
|
—
|
|
|
19
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other commercial real estate loans
|
|
$
|
917
|
|
|
$
|
16
|
|
|
$
|
2,876
|
|
|
$
|
37
|
|
|
Commercial and industrial loans
|
|
221
|
|
|
9
|
|
|
61
|
|
|
2
|
|
||||
|
Residential mortgages - 1-4 family
|
|
92
|
|
|
2
|
|
|
1,520
|
|
|
1
|
|
||||
|
Consumer - home equity
|
|
203
|
|
|
3
|
|
|
324
|
|
|
4
|
|
||||
|
Consumer - other
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial real estate
|
|
$
|
3,428
|
|
|
$
|
53
|
|
|
$
|
5,224
|
|
|
$
|
83
|
|
|
Commercial and industrial loans
|
|
733
|
|
|
21
|
|
|
486
|
|
|
11
|
|
||||
|
Residential mortgages
|
|
362
|
|
|
4
|
|
|
2,220
|
|
|
5
|
|
||||
|
Consumer loans
|
|
847
|
|
|
4
|
|
|
1,296
|
|
|
5
|
|
||||
|
Total impaired loans
|
|
$
|
5,370
|
|
|
$
|
82
|
|
|
$
|
9,226
|
|
|
$
|
104
|
|
|
|
|
Three Months Ended March 31, 2019
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial real estate
|
|
2
|
|
|
$
|
145
|
|
|
$
|
145
|
|
|
Commercial and industrial
|
|
1
|
|
|
193
|
|
|
193
|
|
||
|
Residential - 1-4 Family
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
3
|
|
|
$
|
338
|
|
|
$
|
338
|
|
|
|
|
Three Months Ended March 31, 2018
|
|||||||||
|
(Dollars in thousands)
|
|
Number of
Modifications |
|
Pre-Modification
Outstanding Recorded Investment |
|
Post-Modification
Outstanding Recorded Investment |
|||||
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|
||
|
Commercial real estate
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Commercial and industrial
|
|
4
|
|
|
1,995
|
|
|
1,924
|
|
||
|
Residential - 1-4 Family
|
|
1
|
|
|
118
|
|
|
118
|
|
||
|
Total
|
|
5
|
|
|
$
|
2,113
|
|
|
$
|
2,042
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Balance at beginning of the period
|
|
$
|
27,415
|
|
|
$
|
41,990
|
|
|
Principal payments
|
|
(1,413
|
)
|
|
(639
|
)
|
||
|
TDR status change (1)
|
|
—
|
|
|
—
|
|
||
|
Other reductions (2)
|
|
(1,155
|
)
|
|
(288
|
)
|
||
|
Newly identified TDRs
|
|
338
|
|
|
2,042
|
|
||
|
Balance at end of the period
|
|
$
|
25,185
|
|
|
$
|
43,105
|
|
|
|
|
At or for the three months ended March 31, 2019
|
||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
21,732
|
|
|
$
|
16,504
|
|
|
$
|
10,535
|
|
|
$
|
7,368
|
|
|
$
|
56,139
|
|
|
Charged-off loans
|
|
1,256
|
|
|
1,676
|
|
|
42
|
|
|
919
|
|
|
3,893
|
|
|||||
|
Recoveries on charged-off loans
|
|
208
|
|
|
307
|
|
|
15
|
|
|
54
|
|
|
584
|
|
|||||
|
Provision/(releases) for loan losses
|
|
1,837
|
|
|
3,112
|
|
|
(1,299
|
)
|
|
(268
|
)
|
|
3,382
|
|
|||||
|
Balance at end of period
|
|
$
|
22,521
|
|
|
$
|
18,247
|
|
|
$
|
9,209
|
|
|
$
|
6,235
|
|
|
$
|
56,212
|
|
|
|
|
At or for the three months ended March 31, 2018
|
||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
16,843
|
|
|
$
|
13,850
|
|
|
$
|
9,420
|
|
|
$
|
5,807
|
|
|
$
|
45,920
|
|
|
Charged-off loans
|
|
106
|
|
|
890
|
|
|
—
|
|
|
940
|
|
|
1,936
|
|
|||||
|
Recoveries on charged-off loans
|
|
23
|
|
|
44
|
|
|
—
|
|
|
74
|
|
|
141
|
|
|||||
|
Provision/(releases) for loan losses
|
|
1,081
|
|
|
225
|
|
|
(822
|
)
|
|
2,668
|
|
|
3,152
|
|
|||||
|
Balance at end of period
|
|
$
|
17,841
|
|
|
$
|
13,229
|
|
|
$
|
8,598
|
|
|
$
|
7,609
|
|
|
$
|
47,277
|
|
|
|
|
At or for the three months ended March 31, 2019
|
||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
3,153
|
|
|
$
|
1,064
|
|
|
$
|
630
|
|
|
$
|
483
|
|
|
$
|
5,330
|
|
|
Charged-off loans
|
|
180
|
|
|
262
|
|
|
73
|
|
|
171
|
|
|
686
|
|
|||||
|
Recoveries on charged-off loans
|
|
476
|
|
|
51
|
|
|
5
|
|
|
31
|
|
|
563
|
|
|||||
|
Provision/(releases) for loan losses
|
|
461
|
|
|
26
|
|
|
60
|
|
|
72
|
|
|
619
|
|
|||||
|
Balance at end of period
|
|
$
|
3,910
|
|
|
$
|
879
|
|
|
$
|
622
|
|
|
$
|
415
|
|
|
$
|
5,826
|
|
|
|
|
At or for the three months ended March 31, 2018
|
||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Balance at beginning of period
|
|
$
|
3,856
|
|
|
$
|
1,125
|
|
|
$
|
598
|
|
|
$
|
335
|
|
|
$
|
5,914
|
|
|
Charged-off loans
|
|
740
|
|
|
155
|
|
|
431
|
|
|
529
|
|
|
1,855
|
|
|||||
|
Recoveries on charged-off loans
|
|
6
|
|
|
29
|
|
|
25
|
|
|
40
|
|
|
100
|
|
|||||
|
Provision/(releases) for loan losses
|
|
873
|
|
|
244
|
|
|
854
|
|
|
452
|
|
|
2,423
|
|
|||||
|
Balance at end of period
|
|
$
|
3,995
|
|
|
$
|
1,243
|
|
|
$
|
1,046
|
|
|
$
|
298
|
|
|
$
|
6,582
|
|
|
|
|
At March 31, 2019
|
||||||||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Individually evaluated for impairment
|
|
7
|
|
|
52
|
|
|
120
|
|
|
9
|
|
|
188
|
|
|||||
|
Collectively evaluated for impairment
|
|
22,514
|
|
|
18,195
|
|
|
9,089
|
|
|
6,226
|
|
|
56,024
|
|
|||||
|
Total
|
|
$
|
22,521
|
|
|
$
|
18,247
|
|
|
$
|
9,209
|
|
|
$
|
6,235
|
|
|
$
|
56,212
|
|
|
|
|
At December 31, 2018
|
|||||||||||||
|
Business Activities Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
|||||
|
Individually evaluated for impairment
|
|
9
|
|
|
49
|
|
|
128
|
|
|
11
|
|
|
197
|
|
|
Collectively evaluated for impairment
|
|
21,723
|
|
|
16,455
|
|
|
10,407
|
|
|
7,357
|
|
|
55,942
|
|
|
Total
|
|
21,732
|
|
|
16,504
|
|
|
10,535
|
|
|
7,368
|
|
|
56,139
|
|
|
|
|
At March 31, 2019
|
||||||||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
||||||||||
|
Individually evaluated for impairment
|
|
48
|
|
|
4
|
|
|
36
|
|
|
44
|
|
|
132
|
|
|||||
|
Collectively evaluated for impairment
|
|
3,862
|
|
|
875
|
|
|
586
|
|
|
371
|
|
|
5,694
|
|
|||||
|
Total
|
|
$
|
3,910
|
|
|
$
|
879
|
|
|
$
|
622
|
|
|
$
|
415
|
|
|
$
|
5,826
|
|
|
|
|
At December 31, 2018
|
|||||||||||||
|
Acquired Loans
(In thousands)
|
|
Commercial
real estate
|
|
Commercial and
industrial loans
|
|
Residential
mortgages
|
|
Consumer
|
|
Total
|
|||||
|
Individually evaluated for impairment
|
|
9
|
|
|
4
|
|
|
36
|
|
|
48
|
|
|
97
|
|
|
Collectively evaluated for impairment
|
|
3,144
|
|
|
1,060
|
|
|
594
|
|
|
435
|
|
|
5,233
|
|
|
Total
|
|
3,153
|
|
|
1,064
|
|
|
630
|
|
|
483
|
|
|
5,330
|
|
|
|
|
Construction
|
|
Real Estate
|
|
Total commercial real estate
|
||||||||||||||||||
|
(In thousands)
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
302,258
|
|
|
$
|
327,792
|
|
|
$
|
2,235,544
|
|
|
$
|
2,198,129
|
|
|
$
|
2,537,802
|
|
|
$
|
2,525,921
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
8,946
|
|
|
9,805
|
|
|
8,946
|
|
|
9,805
|
|
||||||
|
Substandard
|
|
—
|
|
|
—
|
|
|
58,064
|
|
|
52,985
|
|
|
58,064
|
|
|
52,985
|
|
||||||
|
Total
|
|
$
|
302,258
|
|
|
$
|
327,792
|
|
|
$
|
2,302,554
|
|
|
$
|
2,260,919
|
|
|
$
|
2,604,812
|
|
|
$
|
2,588,711
|
|
|
|
|
|
Total comm. and industrial loans
|
||||||
|
(In thousands)
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Grade:
|
|
|
|
|
|
|
|
||
|
Pass
|
|
|
$
|
1,475,485
|
|
|
$
|
1,469,139
|
|
|
Special mention
|
|
|
26,086
|
|
|
14,279
|
|
||
|
Substandard
|
|
|
38,492
|
|
|
29,176
|
|
||
|
Doubtful
|
|
|
922
|
|
|
944
|
|
||
|
Total
|
|
|
$
|
1,540,985
|
|
|
$
|
1,513,538
|
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
|
(In thousands)
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
2,298,018
|
|
|
$
|
2,314,657
|
|
|
$
|
11,228
|
|
|
$
|
9,582
|
|
|
$
|
2,309,246
|
|
|
$
|
2,324,239
|
|
|
Special mention
|
|
531
|
|
|
1,619
|
|
|
—
|
|
|
—
|
|
|
531
|
|
|
1,619
|
|
||||||
|
Substandard
|
|
1,857
|
|
|
1,440
|
|
|
—
|
|
|
—
|
|
|
1,857
|
|
|
1,440
|
|
||||||
|
Total
|
|
$
|
2,300,406
|
|
|
$
|
2,317,716
|
|
|
$
|
11,228
|
|
|
$
|
9,582
|
|
|
$
|
2,311,634
|
|
|
$
|
2,327,298
|
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
|
(In thousands)
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Performing
|
|
$
|
280,651
|
|
|
$
|
289,028
|
|
|
$
|
625,442
|
|
|
$
|
645,537
|
|
|
$
|
906,093
|
|
|
$
|
934,565
|
|
|
Nonperforming
|
|
917
|
|
|
933
|
|
|
1,918
|
|
|
1,699
|
|
|
2,835
|
|
|
2,632
|
|
||||||
|
Total
|
|
$
|
281,568
|
|
|
$
|
289,961
|
|
|
$
|
627,360
|
|
|
$
|
647,236
|
|
|
$
|
908,928
|
|
|
$
|
937,197
|
|
|
|
|
Construction
|
|
Real Estate
|
|
Total commercial real estate
|
||||||||||||||||||
|
(In thousands)
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
24,813
|
|
|
$
|
24,519
|
|
|
$
|
724,738
|
|
|
$
|
743,684
|
|
|
$
|
749,551
|
|
|
$
|
768,203
|
|
|
Special mention
|
|
—
|
|
|
—
|
|
|
426
|
|
|
9,086
|
|
|
426
|
|
|
9,086
|
|
||||||
|
Substandard
|
|
702
|
|
|
701
|
|
|
32,648
|
|
|
33,520
|
|
|
33,350
|
|
|
34,221
|
|
||||||
|
Total
|
|
$
|
25,515
|
|
|
$
|
25,220
|
|
|
$
|
757,812
|
|
|
$
|
786,290
|
|
|
$
|
783,327
|
|
|
$
|
811,510
|
|
|
|
|
|
Total comm. and industrial loans
|
||||||
|
(In thousands)
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Grade:
|
|
|
|
|
|
|
|
||
|
Pass
|
|
|
$
|
387,162
|
|
|
$
|
439,602
|
|
|
Special mention
|
|
|
12,362
|
|
|
11,374
|
|
||
|
Substandard
|
|
|
16,830
|
|
|
15,532
|
|
||
|
Total
|
|
|
$
|
416,354
|
|
|
$
|
466,508
|
|
|
|
|
1-4 family
|
|
Construction
|
|
Total residential mortgages
|
||||||||||||||||||
|
(In thousands)
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Grade:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pass
|
|
$
|
228,759
|
|
|
$
|
235,173
|
|
|
$
|
154
|
|
|
$
|
174
|
|
|
$
|
228,913
|
|
|
$
|
235,347
|
|
|
Special mention
|
|
503
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
503
|
|
|
144
|
|
||||||
|
Substandard
|
|
3,774
|
|
|
3,635
|
|
|
—
|
|
|
—
|
|
|
3,774
|
|
|
3,635
|
|
||||||
|
Total
|
|
$
|
233,036
|
|
|
$
|
238,952
|
|
|
$
|
154
|
|
|
$
|
174
|
|
|
$
|
233,190
|
|
|
$
|
239,126
|
|
|
|
|
Home equity
|
|
Auto and other
|
|
Total consumer loans
|
||||||||||||||||||
|
(In thousands)
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
Performing
|
|
$
|
82,866
|
|
|
$
|
85,968
|
|
|
$
|
64,196
|
|
|
$
|
72,195
|
|
|
$
|
147,062
|
|
|
$
|
158,163
|
|
|
Nonperforming
|
|
894
|
|
|
751
|
|
|
309
|
|
|
451
|
|
|
1,203
|
|
|
1,202
|
|
||||||
|
Total
|
|
$
|
83,760
|
|
|
$
|
86,719
|
|
|
$
|
64,505
|
|
|
$
|
72,646
|
|
|
$
|
148,265
|
|
|
$
|
159,365
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
(In thousands)
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
|
Business
Activities Loans |
|
Acquired Loans
|
|
Total
|
||||||||||||
|
Non-Accrual
|
|
$
|
25,177
|
|
|
$
|
5,327
|
|
|
$
|
30,504
|
|
|
$
|
26,478
|
|
|
$
|
5,947
|
|
|
$
|
32,425
|
|
|
Substandard Accruing
|
|
77,037
|
|
|
50,154
|
|
|
127,191
|
|
|
60,698
|
|
|
48,792
|
|
|
109,490
|
|
||||||
|
Total Classified
|
|
102,214
|
|
|
55,481
|
|
|
157,695
|
|
|
87,176
|
|
|
54,739
|
|
|
141,915
|
|
||||||
|
Special Mention
|
|
36,149
|
|
|
13,357
|
|
|
49,506
|
|
|
26,333
|
|
|
20,833
|
|
|
47,166
|
|
||||||
|
Total Criticized
|
|
$
|
138,363
|
|
|
$
|
68,838
|
|
|
$
|
207,201
|
|
|
$
|
113,509
|
|
|
$
|
75,572
|
|
|
$
|
189,081
|
|
|
(In thousands)
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Time less than $100,000
|
|
$
|
712,774
|
|
|
$
|
719,689
|
|
|
Time $100,000 through $250,000
|
|
2,102,587
|
|
|
2,060,500
|
|
||
|
Time more than $250,000
|
|
529,134
|
|
|
507,528
|
|
||
|
Total time deposits
|
|
$
|
3,344,495
|
|
|
$
|
3,287,717
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
|
|
|
Weighted
|
|
|
|
Weighted
|
||||||
|
|
|
|
|
Average
|
|
|
|
Average
|
||||||
|
(Dollars in thousands)
|
|
Principal
|
|
Rate
|
|
Principal
|
|
Rate
|
||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Advances from the FHLB
|
|
$
|
861,349
|
|
|
2.67
|
%
|
|
$
|
1,118,832
|
|
|
2.58
|
%
|
|
Total short-term borrowings:
|
|
861,349
|
|
|
2.67
|
|
|
1,118,832
|
|
|
2.58
|
|
||
|
Long-term borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Advances from the FHLB and other borrowings
|
|
258,840
|
|
|
2.29
|
|
|
309,466
|
|
|
2.17
|
|
||
|
Subordinated borrowings
|
|
74,098
|
|
|
7.00
|
|
|
74,054
|
|
|
7.00
|
|
||
|
Junior subordinated borrowings
|
|
15,464
|
|
|
4.50
|
|
|
15,464
|
|
|
4.50
|
|
||
|
Total long-term borrowings:
|
|
348,402
|
|
|
3.39
|
|
|
398,984
|
|
|
3.16
|
|
||
|
Total
|
|
$
|
1,209,751
|
|
|
2.88
|
%
|
|
$
|
1,517,816
|
|
|
2.73
|
%
|
|
|
|
March 31, 2019
|
|||||
|
|
|
|
|
Weighted Average
|
|||
|
(In thousands, except rates)
|
|
Principal
|
|
Rate
|
|||
|
Fixed rate advances maturing:
|
|
|
|
|
|
|
|
|
2019
|
|
$
|
961,424
|
|
|
2.57
|
%
|
|
2020
|
|
152,262
|
|
|
2.69
|
|
|
|
2021
|
|
202
|
|
|
2.50
|
|
|
|
2022
|
|
32
|
|
|
2.00
|
|
|
|
2023 and beyond
|
|
6,269
|
|
|
2.51
|
|
|
|
Total FHLB advances
|
|
$
|
1,120,189
|
|
|
2.58
|
%
|
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
|
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap on tax advantaged economic development bond
|
9,917
|
|
|
10.7
|
|
2.86
|
%
|
|
5.09
|
%
|
|
(1,361
|
)
|
||
|
Interest rate swaps on loans with commercial loan customers
|
1,405,661
|
|
|
6.6
|
|
4.10
|
%
|
|
4.52
|
%
|
|
(33,941
|
)
|
||
|
Reverse interest rate swaps on loans with commercial loan customers
|
1,405,661
|
|
|
6.6
|
|
4.52
|
%
|
|
4.10
|
%
|
|
33,294
|
|
||
|
Risk participation agreements with dealer banks
|
265,305
|
|
|
8.1
|
|
|
|
|
|
|
|
362
|
|
||
|
Forward sale commitments
(1)
|
348,011
|
|
|
0.2
|
|
|
|
|
|
|
|
(1,252
|
)
|
||
|
Total economic hedges
|
3,434,555
|
|
|
|
|
|
|
|
|
|
|
(2,898
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commitments to lend
(1)
|
299,638
|
|
|
0.2
|
|
|
|
|
|
|
|
6,318
|
|
||
|
Total non-hedging derivatives
|
299,638
|
|
|
|
|
|
|
|
|
|
|
6,318
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
3,734,193
|
|
|
|
|
|
|
|
|
|
|
$
|
3,420
|
|
|
|
|
|
Weighted
|
|
Weighted Average Rate
|
|
Estimated
|
||||||||
|
|
Notional
|
|
Average
|
|
|
|
Contract
|
|
Fair Value
|
||||||
|
|
Amount
|
|
Maturity
|
|
Received
|
|
pay rate
|
|
Asset (Liability)
|
||||||
|
|
(In thousands)
|
|
(In years)
|
|
|
|
|
|
(In thousands)
|
||||||
|
Economic hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest rate swap on tax advantaged economic development bond
|
10,090
|
|
|
10.9
|
|
2.72
|
%
|
|
5.09
|
%
|
|
(1,240
|
)
|
||
|
Interest rate swaps on loans with commercial loan customers
|
1,346,894
|
|
|
6.7
|
|
4.04
|
%
|
|
4.53
|
%
|
|
(11,953
|
)
|
||
|
Reverse interest rate swaps on loans with commercial loan customers
|
1,346,894
|
|
|
6.7
|
|
4.53
|
%
|
|
4.04
|
%
|
|
11,443
|
|
||
|
Risk participation agreements with dealer banks
|
243,806
|
|
|
5.7
|
|
|
|
|
|
|
|
237
|
|
||
|
Forward sale commitments
(1)
|
190,807
|
|
|
0.2
|
|
|
|
|
|
|
|
(734
|
)
|
||
|
Total economic hedges
|
3,138,491
|
|
|
|
|
|
|
|
|
|
|
(2,247
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-hedging derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Commitments to lend
(1)
|
165,079
|
|
|
0.2
|
|
|
|
|
|
|
|
3,927
|
|
||
|
Total non-hedging derivatives
|
165,079
|
|
|
|
|
|
|
|
|
|
|
3,927
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
$
|
3,303,570
|
|
|
|
|
|
|
|
|
|
|
$
|
1,680
|
|
|
•
|
Best efforts loan sales,
|
|
•
|
Mandatory delivery loan sales, and
|
|
•
|
To Be Announced (“TBA”) mortgage-backed securities sales.
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
2019
|
|
2018
|
||||
|
Economic hedges
|
|
|
|
|
|
||
|
Interest rate swap on industrial revenue bond:
|
|
|
|
|
|
||
|
Unrealized (loss)/gain recognized in other non-interest income
|
$
|
(121
|
)
|
|
$
|
311
|
|
|
|
|
|
|
||||
|
Interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
||
|
Unrealized (loss)/gain recognized in other non-interest income
|
(21,988
|
)
|
|
14,669
|
|
||
|
|
|
|
|
||||
|
Reverse interest rate swaps on loans with commercial loan customers:
|
|
|
|
|
|
||
|
Unrealized gain/(loss) recognized in other non-interest income
|
21,988
|
|
|
(14,669
|
)
|
||
|
(Unfavorable)/Favorable change in credit valuation adjustment recognized in other non-interest income
|
(137
|
)
|
|
237
|
|
||
|
|
|
|
|
||||
|
Risk participation agreements:
|
|
|
|
|
|
||
|
Unrealized gain recognized in other non-interest income
|
125
|
|
|
16
|
|
||
|
|
|
|
|
||||
|
Forward commitments:
|
|
|
|
|
|
||
|
Unrealized (loss) recognized in discontinued operations
|
(518
|
)
|
|
(909
|
)
|
||
|
Realized gain in discontinued operations
|
(1,715
|
)
|
|
3,922
|
|
||
|
|
|
|
|
||||
|
Non-hedging derivatives
|
|
|
|
|
|
||
|
Commitments to lend
|
|
|
|
|
|
||
|
Unrealized gain recognized in discontinued operations
|
$
|
2,391
|
|
|
$
|
6,531
|
|
|
Realized gain in discontinued operations
|
9,432
|
|
|
603
|
|
||
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
478
|
|
|
$
|
(11
|
)
|
|
$
|
467
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
467
|
|
|
Commercial counterparties
|
|
37,512
|
|
|
(101
|
)
|
|
37,411
|
|
|
—
|
|
|
—
|
|
|
37,411
|
|
||||||
|
Total
|
|
$
|
37,990
|
|
|
$
|
(112
|
)
|
|
$
|
37,878
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37,878
|
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
(39,746
|
)
|
|
$
|
4,339
|
|
|
$
|
(35,407
|
)
|
|
$
|
—
|
|
|
$
|
46,749
|
|
|
$
|
11,342
|
|
|
Commercial counterparties
|
|
(4,116
|
)
|
|
—
|
|
|
(4,116
|
)
|
|
—
|
|
|
—
|
|
|
(4,116
|
)
|
||||||
|
Total
|
|
$
|
(43,862
|
)
|
|
$
|
4,339
|
|
|
$
|
(39,523
|
)
|
|
$
|
—
|
|
|
$
|
46,749
|
|
|
$
|
7,226
|
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Assets
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Assets
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Received
|
|
Net Amount
|
||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
9,485
|
|
|
$
|
(3,592
|
)
|
|
$
|
5,893
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,893
|
|
|
Commercial counterparties
|
|
21,345
|
|
|
(157
|
)
|
|
21,188
|
|
|
—
|
|
|
—
|
|
|
21,188
|
|
||||||
|
Total
|
|
$
|
30,830
|
|
|
$
|
(3,749
|
)
|
|
$
|
27,081
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,081
|
|
|
|
|
Gross
Amounts of
|
|
Gross Amounts
Offset in the
|
|
Net Amounts
of Liabilities
Presented in the
|
|
Gross Amounts Not Offset in
the Statements of Condition
|
|
|
||||||||||||||
|
|
|
Recognized
|
|
Statements of
|
|
Statements of
|
|
Financial
|
|
Cash
|
|
|
||||||||||||
|
(In thousands)
|
|
Liabilities
|
|
Condition
|
|
Condition
|
|
Instruments
|
|
Collateral Pledged
|
|
Net Amount
|
||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swap Agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Institutional counterparties
|
|
$
|
(19,949
|
)
|
|
$
|
1,101
|
|
|
$
|
(18,848
|
)
|
|
$
|
—
|
|
|
$
|
25,412
|
|
|
$
|
6,564
|
|
|
Commercial counterparties
|
|
(9,932
|
)
|
|
187
|
|
|
(9,745
|
)
|
|
—
|
|
|
—
|
|
|
(9,745
|
)
|
||||||
|
Total
|
|
$
|
(29,881
|
)
|
|
$
|
1,288
|
|
|
$
|
(28,593
|
)
|
|
$
|
—
|
|
|
$
|
25,412
|
|
|
$
|
(3,181
|
)
|
|
(In thousands)
|
|
|
|
March 31, 2019
|
|
|
Lease Right-of-Use Assets
|
|
Classification
|
|
|
|
|
Operating lease right-of-use assets
(1)
|
|
Other assets
|
|
75,212
|
|
|
Finance lease right-of-use assets
|
|
Premises and equipment, net
|
|
8,128
|
|
|
Total Lease Right-of-Use Assets
|
|
|
|
83,340
|
|
|
|
|
|
|
|
|
|
Lease Liabilities
|
|
|
|
|
|
|
Operating lease liabilities
(1)
|
|
Other liabilities
|
|
78,297
|
|
|
Finance lease liabilities
|
|
Other liabilities
|
|
11,228
|
|
|
Total Lease Liabilities
|
|
|
|
89,525
|
|
|
|
|
Three Months Ended
|
|
|
(In thousands)
|
|
March 31, 2019
|
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
Operating cash flows from operating leases
(1)
|
|
3,498
|
|
|
Operating cash flows from finance leases
|
|
159
|
|
|
Financing cash flows from finance leases
|
|
98
|
|
|
|
|
|
|
|
Right-of-use assets obtained in exchange for lease obligations:
|
|
|
|
|
Operating leases
(1)
|
|
79,589
|
|
|
Finance leases
|
|
—
|
|
|
(In thousands)
|
|
Operating Leases
|
|
Finance Leases
|
||
|
2019
|
|
9,803
|
|
|
752
|
|
|
2020
|
|
12,118
|
|
|
1,031
|
|
|
2021
|
|
10,986
|
|
|
1,031
|
|
|
2022
|
|
9,945
|
|
|
1,031
|
|
|
2023
|
|
8,070
|
|
|
1,037
|
|
|
Thereafter
|
|
42,363
|
|
|
11,296
|
|
|
Total undiscounted lease payments
(1)
|
|
93,285
|
|
|
16,178
|
|
|
Less amounts representing interest
(1)
|
|
(14,988
|
)
|
|
(4,950
|
)
|
|
Lease liability
(1)
|
|
78,297
|
|
|
11,228
|
|
|
|
|
March 31,
2019 |
|
Regulatory
Minimum to be Well Capitalized |
|
December 31,
2018 |
|
Regulatory
Minimum to be Well Capitalized |
||||
|
Company (consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
13.1
|
%
|
|
N/A
|
|
|
13.0
|
%
|
|
N/A
|
|
|
Common equity tier 1 capital to risk weighted assets
|
|
11.5
|
|
|
N/A
|
|
|
11.4
|
|
|
N/A
|
|
|
Tier 1 capital to risk weighted assets
|
|
11.7
|
|
|
N/A
|
|
|
11.6
|
|
|
N/A
|
|
|
Tier 1 capital to average assets
|
|
9.0
|
|
|
N/A
|
|
|
9.0
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital to risk weighted assets
|
|
12.2
|
%
|
|
8.0
|
%
|
|
12.2
|
%
|
|
8.0
|
%
|
|
Common equity tier 1 capital to risk weighted assets
|
|
11.6
|
|
|
4.5
|
|
|
11.6
|
|
|
4.5
|
|
|
Tier 1 capital to risk weighted assets
|
|
11.6
|
|
|
6.0
|
|
|
11.6
|
|
|
6.0
|
|
|
Tier 1 capital to average assets
|
|
9.0
|
|
|
4.0
|
|
|
9.0
|
|
|
4.0
|
|
|
(In thousands)
|
|
March 31,
2019 |
|
December 31,
2018 |
||||
|
Other accumulated comprehensive income, before tax:
|
|
|
|
|
|
|
||
|
Net unrealized holding (loss)/gain on AFS securities
|
|
$
|
(1,052
|
)
|
|
$
|
(15,267
|
)
|
|
Net unrealized holding (loss) on pension plans
|
|
(2,753
|
)
|
|
(2,753
|
)
|
||
|
|
|
|
|
|
||||
|
Income taxes related to items of accumulated other comprehensive income:
|
|
|
|
|
|
|
||
|
Net unrealized tax benefit on AFS securities
|
|
163
|
|
|
3,814
|
|
||
|
Net unrealized tax benefit on pension plans
|
|
736
|
|
|
736
|
|
||
|
Accumulated other comprehensive (loss)
|
|
$
|
(2,906
|
)
|
|
$
|
(13,470
|
)
|
|
(In thousands)
|
|
Before Tax
|
|
Tax Effect
|
|
Net of Tax
|
||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding loss on AFS securities:
|
|
x
|
|
|
|
|
|
|
||||
|
Net unrealized gains arising during the period
|
|
$
|
14,221
|
|
|
$
|
(3,653
|
)
|
|
$
|
10,568
|
|
|
Less: reclassification adjustment for gains realized in net income
|
|
6
|
|
|
(2
|
)
|
|
4
|
|
|||
|
Net unrealized holding gain on AFS securities
|
|
14,215
|
|
|
(3,651
|
)
|
|
10,564
|
|
|||
|
Other comprehensive income
|
|
$
|
14,215
|
|
|
$
|
(3,651
|
)
|
|
$
|
10,564
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|||
|
Net unrealized holding (loss) on AFS securities:
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized (losses) arising during the period
|
|
$
|
(19,162
|
)
|
|
$
|
4,931
|
|
|
$
|
(14,231
|
)
|
|
Less: reclassification adjustment for losses realized in net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net unrealized holding (loss) on AFS securities
|
|
(19,162
|
)
|
|
4,931
|
|
|
(14,231
|
)
|
|||
|
Other comprehensive (loss)
|
|
$
|
(19,162
|
)
|
|
$
|
4,931
|
|
|
$
|
(14,231
|
)
|
|
Less: reclassification related to adoption of ASU 2016-01
|
|
8,379
|
|
|
(2,126
|
)
|
|
6,253
|
|
|||
|
Less: reclassification related to adoption of ASU 2018-01
|
|
—
|
|
|
(896
|
)
|
|
(896
|
)
|
|||
|
Total change to accumulated other comprehensive (loss)
|
|
(27,541
|
)
|
|
7,953
|
|
|
(19,588
|
)
|
|||
|
(In thousands)
|
|
Net unrealized
holding loss
on AFS Securities
|
|
Net unrealized
holding loss
on pension plans
|
|
Total
|
||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|||
|
Balance at Beginning of Period
|
|
$
|
(11,453
|
)
|
|
$
|
(2,017
|
)
|
|
$
|
(13,470
|
)
|
|
Other comprehensive income before reclassifications
|
|
10,568
|
|
|
—
|
|
|
10,568
|
|
|||
|
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
4
|
|
|
—
|
|
|
4
|
|
|||
|
Total other comprehensive income
|
|
10,564
|
|
|
—
|
|
|
10,564
|
|
|||
|
Balance at End of Period
|
|
$
|
(889
|
)
|
|
$
|
(2,017
|
)
|
|
$
|
(2,906
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|||
|
Balance at Beginning of Period
|
|
$
|
6,008
|
|
|
$
|
(1,847
|
)
|
|
$
|
4,161
|
|
|
Other comprehensive (loss) before reclassifications
|
|
(14,231
|
)
|
|
—
|
|
|
(14,231
|
)
|
|||
|
Less: amounts reclassified from accumulated other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive (loss)
|
|
(14,231
|
)
|
|
—
|
|
|
(14,231
|
)
|
|||
|
Less: amounts reclassified from accumulated other comprehensive income (loss) related to adoption of ASU 2016-01 and ASU 2018-02
|
|
$
|
4,959
|
|
|
$
|
398
|
|
|
$
|
5,357
|
|
|
Balance at End of Period
|
|
$
|
(13,182
|
)
|
|
$
|
(2,245
|
)
|
|
$
|
(15,427
|
)
|
|
|
|
|
|
|
|
Affected Line Item in the
|
||||
|
|
|
Three Months Ended March 31,
|
|
Statement where Net Income
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
|
is Presented
|
||||
|
Realized gains on AFS securities:
|
|
|
|
|
|
|
|
|
||
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
Non-interest income
|
|
|
|
(2
|
)
|
|
—
|
|
|
Tax expense
|
||
|
|
|
4
|
|
|
—
|
|
|
Net of tax
|
||
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
|
$
|
4
|
|
|
$
|
—
|
|
|
Net of tax
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands, except per share data)
|
2019
|
|
2018
|
||||
|
Income from continuing operations
|
$
|
24,272
|
|
|
$
|
25,371
|
|
|
(Loss) from discontinued operations
|
(637
|
)
|
|
(123
|
)
|
||
|
Net income
|
$
|
23,635
|
|
|
$
|
25,248
|
|
|
|
|
|
|
||||
|
Average number of common shares issued
|
46,212
|
|
|
46,212
|
|
||
|
Less: average number of treasury shares
|
717
|
|
|
869
|
|
||
|
Less: average number of unvested stock award shares
|
425
|
|
|
420
|
|
||
|
Plus: average participating preferred shares
|
1,043
|
|
|
1,043
|
|
||
|
Average number of basic shares outstanding
|
46,113
|
|
|
45,966
|
|
||
|
Plus: dilutive effect of unvested stock award shares
|
135
|
|
|
202
|
|
||
|
Plus: dilutive effect of stock options outstanding
|
13
|
|
|
32
|
|
||
|
Average number of diluted shares outstanding
|
46,261
|
|
|
46,200
|
|
||
|
|
|
|
|
||||
|
Basic earnings per common share:
|
|
|
|
|
|
||
|
Continuing operations
|
$
|
0.52
|
|
|
$
|
0.55
|
|
|
Discontinued operations
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
Total
|
$
|
0.51
|
|
|
$
|
0.55
|
|
|
|
|
|
|
||||
|
Diluted earnings per common share:
|
|
|
|
||||
|
Continuing operations
|
$
|
0.52
|
|
|
$
|
0.55
|
|
|
Discontinued operations
|
(0.01
|
)
|
|
—
|
|
||
|
Total
|
0.51
|
|
|
0.55
|
|
||
|
|
|
|
Non-Vested Stock Awards Outstanding
|
|
Stock Options Outstanding
|
||||||||||
|
(Shares in thousands)
|
|
|
Number of Shares
|
|
Weighted-Average Grant Date Fair Value
|
|
Number of Shares
|
|
Weighted-Average Exercise Price
|
||||||
|
December 31, 2018
|
|
|
371
|
|
|
$
|
33.63
|
|
|
31
|
|
|
$
|
10.82
|
|
|
Granted
|
|
|
131
|
|
|
27.91
|
|
|
—
|
|
|
—
|
|
||
|
Stock options exercised
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Stock awards vested
|
|
|
(65
|
)
|
|
31.46
|
|
|
—
|
|
|
—
|
|
||
|
Forfeited
|
|
|
(13
|
)
|
|
33.86
|
|
|
—
|
|
|
—
|
|
||
|
Expired
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
March 31, 2019
|
|
|
424
|
|
|
$
|
32.72
|
|
|
31
|
|
|
$
|
11.97
|
|
|
Exercisable options at March 31, 2019
|
|
31
|
|
|
$
|
11.97
|
|
||||||||
|
|
March 31, 2019
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
|
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,164
|
|
|
$
|
11,164
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|||||||
|
Municipal bonds and obligations
|
—
|
|
|
117,467
|
|
|
—
|
|
|
117,467
|
|
||||
|
Agency collateralized mortgage obligations
|
—
|
|
|
907,914
|
|
|
—
|
|
|
907,914
|
|
||||
|
Agency residential mortgage-backed securities
|
—
|
|
|
166,116
|
|
|
—
|
|
|
166,116
|
|
||||
|
Agency commercial mortgage-backed securities
|
—
|
|
|
59,378
|
|
|
—
|
|
|
59,378
|
|
||||
|
Corporate bonds
|
—
|
|
|
119,267
|
|
|
—
|
|
|
119,267
|
|
||||
|
Trust preferred securities
|
—
|
|
|
8,602
|
|
|
—
|
|
|
8,602
|
|
||||
|
Other bonds and obligations
|
—
|
|
|
8,024
|
|
|
—
|
|
|
8,024
|
|
||||
|
Marketable equity securities
|
58,557
|
|
|
564
|
|
|
—
|
|
|
59,121
|
|
||||
|
Loans held for sale
(1)
|
—
|
|
|
141,594
|
|
|
—
|
|
|
141,594
|
|
||||
|
Derivative assets
(1)
|
—
|
|
|
41,787
|
|
|
6,318
|
|
|
48,105
|
|
||||
|
Capitalized servicing rights
(1)
|
—
|
|
|
—
|
|
|
11,351
|
|
|
11,351
|
|
||||
|
Derivative liabilities
(1)
|
1,252
|
|
|
43,434
|
|
|
—
|
|
|
44,686
|
|
||||
|
|
December 31, 2018
|
||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
(In thousands)
|
Inputs
|
|
Inputs
|
|
Inputs
|
|
Fair Value
|
||||||||
|
Trading security
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,212
|
|
|
$
|
11,212
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
||||||||
|
Municipal bonds and obligations
|
—
|
|
|
111,207
|
|
|
—
|
|
|
111,207
|
|
||||
|
Agency collateralized mortgage obligations
|
—
|
|
|
930,884
|
|
|
—
|
|
|
930,884
|
|
||||
|
Agency residential mortgage-backed securities
|
—
|
|
|
170,321
|
|
|
—
|
|
|
170,321
|
|
||||
|
Agency commercial mortgage-backed securities
|
—
|
|
|
58,925
|
|
|
—
|
|
|
58,925
|
|
||||
|
Corporate bonds
|
—
|
|
|
111,490
|
|
|
—
|
|
|
111,490
|
|
||||
|
Trust preferred securities
|
—
|
|
|
8,466
|
|
|
—
|
|
|
8,466
|
|
||||
|
Other bonds and obligations
|
—
|
|
|
8,354
|
|
|
—
|
|
|
8,354
|
|
||||
|
Marketable equity securities
|
56,074
|
|
|
564
|
|
|
—
|
|
|
56,638
|
|
||||
|
Loans held for sale
(1)
|
—
|
|
|
96,233
|
|
|
—
|
|
|
96,233
|
|
||||
|
Derivative assets
(1)
|
—
|
|
|
31,727
|
|
|
3,927
|
|
|
35,654
|
|
||||
|
Capitalized servicing rights
(1)
|
—
|
|
|
—
|
|
|
11,485
|
|
|
11,485
|
|
||||
|
Derivative liabilities
(1)
|
734
|
|
|
33,239
|
|
|
—
|
|
|
33,973
|
|
||||
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
|
March 31, 2019
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
|
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
|
Loans held for sale - continuing operations
|
|
$
|
4,773
|
|
|
$
|
4,670
|
|
|
$
|
103
|
|
|
Loans held for sale - discontinued operations
|
|
136,821
|
|
|
132,463
|
|
|
4,358
|
|
|||
|
Total loans held for sale
|
|
$
|
141,594
|
|
|
$
|
137,133
|
|
|
$
|
4,461
|
|
|
|
|
|
|
|
|
Aggregate Fair Value
|
||||||
|
December 31, 2018
|
|
Aggregate
|
|
Aggregate
|
|
Less Aggregate
|
||||||
|
(In thousands)
|
|
Fair Value
|
|
Unpaid Principal
|
|
Unpaid Principal
|
||||||
|
Loans held for sale - continuing operations
|
|
$
|
2,183
|
|
|
$
|
2,140
|
|
|
$
|
43
|
|
|
Loans held for sale - discontinued operations
|
|
94,050
|
|
|
90,879
|
|
|
3,171
|
|
|||
|
Total loans held for sale
|
|
$
|
96,233
|
|
|
$
|
93,019
|
|
|
$
|
3,214
|
|
|
|
Assets (Liabilities)
|
||||||||||||||
|
|
|
|
|
|
|
|
Capitalized
|
||||||||
|
|
Trading
|
|
Commitments
|
|
Forward
|
|
Servicing
|
||||||||
|
(In thousands)
|
Security
|
|
to Lend (1)
|
|
Commitments (1)
|
|
Rights (1)
|
||||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2018
|
$
|
11,212
|
|
|
$
|
3,927
|
|
|
$
|
—
|
|
|
$
|
11,485
|
|
|
Unrealized gain/(loss), net recognized in other non-interest income
|
126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Unrealized gain/(loss), net recognized in discontinued operations
|
—
|
|
|
11,221
|
|
|
—
|
|
|
(1,142
|
)
|
||||
|
Paydown of trading security
|
(174
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers to held for sale loans
|
—
|
|
|
(8,830
|
)
|
|
—
|
|
|
—
|
|
||||
|
Additions to servicing rights
|
—
|
|
|
—
|
|
|
—
|
|
|
1,008
|
|
||||
|
March 31, 2019
|
$
|
11,164
|
|
|
$
|
6,318
|
|
|
$
|
—
|
|
|
$
|
11,351
|
|
|
Unrealized gains relating to instruments still held at March 31, 2019
|
$
|
1,248
|
|
|
$
|
6,318
|
|
|
$
|
—
|
|
|
—
|
|
|
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||
|
December 31, 2017
|
$
|
12,277
|
|
|
$
|
5,259
|
|
|
$
|
19
|
|
|
$
|
3,834
|
|
|
Unrealized (loss) gain, net recognized in other non-interest income
|
(317
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Unrealized gain/(loss), net recognized in discontinued operations
|
—
|
|
|
12,213
|
|
|
(19
|
)
|
|
465
|
|
||||
|
Paydown of trading security
|
(165
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Transfers to held for sale loans
|
—
|
|
|
(10,941
|
)
|
|
—
|
|
|
—
|
|
||||
|
Additions to servicing rights
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,406
|
|
|
March 31, 2018
|
$
|
11,795
|
|
|
$
|
6,531
|
|
|
$
|
—
|
|
|
$
|
5,705
|
|
|
Unrealized gains relating to instruments still held at March 31, 2018
|
$
|
1,205
|
|
|
$
|
6,531
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
|
(In thousands)
|
|
March 31, 2019
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
|
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading security
|
|
$
|
11,164
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
2.77
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to lend
(1)
|
|
6,318
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
82.18
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,137
|
|
|
|
Forward commitments
(1)
|
|
—
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
82.18
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,137
|
|
|
|
Capitalized servicing rights
(1)
|
|
11,351
|
|
|
Discounted cash flow
|
|
Constant Prepayment Rate (CPR)
|
|
11.11
|
%
|
||
|
|
|
|
|
|
|
Discount Rate
|
|
10.00
|
%
|
|||
|
Total
|
|
$
|
28,833
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
Significant
Unobservable Input
|
||||
|
(In thousands)
|
|
December 31, 2018
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Value
|
||||
|
Assets (Liabilities)
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading security
|
|
$
|
11,212
|
|
|
Discounted Cash Flow
|
|
Discount Rate
|
|
3.07
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commitments to lend
(1)
|
|
3,927
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
82.36
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,063
|
|
|
|
Forward commitments
(1)
|
|
—
|
|
|
Historical Trend
|
|
Closing Ratio
|
|
82.36
|
%
|
||
|
|
|
|
|
|
Pricing Model
|
|
Origination Costs, per loan
|
|
$
|
3,063
|
|
|
|
Capitalized servicing rights
(1)
|
|
11,485
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment Rate (CPR)
|
|
9.30
|
%
|
||
|
|
|
|
|
|
|
Discount Rate
|
|
10.00
|
%
|
|||
|
Total
|
|
$
|
26,624
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
Fair Value Measurement Date as of March 31, 2019
|
||||
|
|
|
Level 3
|
|
Level 3
|
|
Level 3
|
||||
|
(In thousands)
|
|
Inputs
|
|
Inputs
|
|
Inputs
|
||||
|
Assets
|
|
|
|
|
|
|
|
|
||
|
Impaired loans
|
|
$
|
5,129
|
|
|
$
|
4,892
|
|
|
March 2019
|
|
Capitalized servicing rights
|
|
11,894
|
|
|
11,891
|
|
|
March 2019
|
||
|
Total
|
|
$
|
17,023
|
|
|
$
|
16,783
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
||
|
(In thousands)
|
|
March 31, 2019
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans
|
|
$
|
5,129
|
|
|
Fair Value of Collateral
|
|
Discounted Cash Flow - Loss Severity
|
|
52.38% to 0.67% (4.74%)
|
|
|
|
|
|
|
|
|
Appraised Value
|
|
$0.3 to $826 ($331.7)
|
|
|
Capitalized servicing rights
|
|
11,894
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment Rate (CPR)
|
|
7.76% to 11.77% (10.55%)
|
|
|
|
|
|
|
|
|
|
Discount Rate
|
|
10.00% to 13.76% (11.94%)
|
|
|
Total
|
|
$
|
17,023
|
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
|
Fair Value
|
|
|
|
|
|
|
||
|
(In thousands)
|
|
December 31, 2018
|
|
Valuation Techniques
|
|
Unobservable Inputs
|
|
Range (Weighted Average) (a)
|
||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans
|
|
$
|
4,892
|
|
|
Fair Value of Collateral
|
|
Discounted Cash Flow - loss severity
|
|
51.16% to 0.00% (6.75%)
|
|
|
|
|
|
|
|
|
Appraised Value
|
|
$0.3 to $877 ($363)
|
|
|
Capitalized servicing rights
|
|
11,891
|
|
|
Discounted Cash Flow
|
|
Constant Prepayment Rate (CPR)
|
|
7.74% to 11.29% (9.74%)
|
|
|
|
|
|
|
|
|
|
Discount Rate
|
|
10.00% to 14.13% (11.99%)
|
|
|
Total
|
|
$
|
16,783
|
|
|
|
|
|
|
|
|
(a)
|
Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.
|
|
|
|
March 31, 2019
|
||||||||||||||||||
|
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
|
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
167,619
|
|
|
$
|
167,619
|
|
|
$
|
167,619
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading security
|
|
11,164
|
|
|
11,164
|
|
|
—
|
|
|
—
|
|
|
11,164
|
|
|||||
|
Marketable equity securities
|
|
59,121
|
|
|
59,121
|
|
|
58,557
|
|
|
564
|
|
|
—
|
|
|||||
|
Securities available for sale
|
|
1,386,768
|
|
|
1,386,768
|
|
|
—
|
|
|
1,386,768
|
|
|
—
|
|
|||||
|
Securities held to maturity
|
|
369,331
|
|
|
375,980
|
|
|
—
|
|
|
357,707
|
|
|
18,273
|
|
|||||
|
FHLB bank stock and restricted securities
|
|
54,624
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Net loans
|
|
8,885,457
|
|
|
9,067,915
|
|
|
—
|
|
|
—
|
|
|
9,067,915
|
|
|||||
|
Loans held for sale
(1)
|
|
141,594
|
|
|
141,594
|
|
|
—
|
|
|
141,594
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
37,901
|
|
|
37,901
|
|
|
—
|
|
|
37,901
|
|
|
—
|
|
|||||
|
Cash surrender value of bank-owned life insurance policies
|
|
191,768
|
|
|
191,768
|
|
|
—
|
|
|
191,768
|
|
|
—
|
|
|||||
|
Derivative assets
(1)
|
|
48,105
|
|
|
48,105
|
|
|
—
|
|
|
41,787
|
|
|
6,318
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total deposits
|
|
$
|
9,166,415
|
|
|
$
|
9,153,374
|
|
|
$
|
—
|
|
|
$
|
9,153,374
|
|
|
$
|
—
|
|
|
Short-term debt
|
|
861,349
|
|
|
861,335
|
|
|
—
|
|
|
861,335
|
|
|
—
|
|
|||||
|
Long-term Federal Home Loan Bank advances
|
|
258,840
|
|
|
258,583
|
|
|
—
|
|
|
258,583
|
|
|
—
|
|
|||||
|
Subordinated borrowings
|
|
89,562
|
|
|
92,897
|
|
|
—
|
|
|
92,897
|
|
|
—
|
|
|||||
|
Derivative liabilities
(1)
|
|
44,686
|
|
|
44,686
|
|
|
1,252
|
|
|
43,434
|
|
|
—
|
|
|||||
|
|
|
December 31, 2018
|
||||||||||||||||||
|
|
|
Carrying
|
|
Fair
|
|
|
|
|
|
|
||||||||||
|
(In thousands)
|
|
Amount
|
|
Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
183,189
|
|
|
$
|
183,189
|
|
|
$
|
183,189
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Trading security
|
|
11,212
|
|
|
11,212
|
|
|
—
|
|
|
—
|
|
|
11,212
|
|
|||||
|
Marketable equity securities
|
|
56,638
|
|
|
56,638
|
|
|
56,074
|
|
|
564
|
|
|
—
|
|
|||||
|
Securities available for sale and other
|
|
1,399,647
|
|
|
1,399,647
|
|
|
—
|
|
|
1,399,647
|
|
|
—
|
|
|||||
|
Securities held to maturity
|
|
373,763
|
|
|
371,224
|
|
|
—
|
|
|
353,182
|
|
|
18,042
|
|
|||||
|
FHLB bank stock and restricted securities
|
|
77,344
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
Net loans
|
|
8,981,784
|
|
|
9,026,442
|
|
|
—
|
|
|
—
|
|
|
9,026,442
|
|
|||||
|
Loans held for sale
(1)
|
|
96,233
|
|
|
96,233
|
|
|
—
|
|
|
96,233
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
|
36,879
|
|
|
36,879
|
|
|
—
|
|
|
36,879
|
|
|
—
|
|
|||||
|
Derivative assets
(1)
|
|
35,654
|
|
|
35,654
|
|
|
—
|
|
|
31,727
|
|
|
3,927
|
|
|||||
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total deposits
|
|
$
|
8,982,381
|
|
|
$
|
8,970,321
|
|
|
$
|
—
|
|
|
$
|
8,970,321
|
|
|
$
|
—
|
|
|
Short-term debt
|
|
1,118,832
|
|
|
1,118,820
|
|
|
—
|
|
|
1,118,820
|
|
|
—
|
|
|||||
|
Long-term Federal Home Loan Bank advances
|
|
309,466
|
|
|
308,336
|
|
|
—
|
|
|
308,336
|
|
|
—
|
|
|||||
|
Subordinated borrowings
|
|
89,518
|
|
|
97,376
|
|
|
—
|
|
|
97,376
|
|
|
—
|
|
|||||
|
Derivative liabilities
(1)
|
|
33,973
|
|
|
33,973
|
|
|
734
|
|
|
33,239
|
|
|
—
|
|
|||||
|
|
|
Three Months Ended March 31,
|
||||||
|
(In thousands)
|
|
2019
|
|
2018
|
||||
|
Net interest income from continuing operations
|
|
$
|
85,459
|
|
|
$
|
84,757
|
|
|
Provision for loan losses
|
|
4,001
|
|
|
5,575
|
|
||
|
Net interest income from continuing operations after provision for loan losses
|
|
$
|
81,458
|
|
|
$
|
79,182
|
|
|
|
At or for the
|
||||||
|
Three Months Ended March 31,
|
|||||||
|
|
2019
|
|
2018
|
||||
|
PER SHARE DATA
(1)
|
|
|
|
|
|
||
|
Net earnings per common share, diluted
|
$
|
0.51
|
|
|
$
|
0.55
|
|
|
Adjusted earnings per common share, diluted
(1)
|
0.60
|
|
|
0.65
|
|
||
|
Total book value per common share
|
33.75
|
|
|
32.12
|
|
||
|
Tangible book value per common share
(2)
|
21.66
|
|
|
19.86
|
|
||
|
Dividend per common share
|
0.23
|
|
|
0.22
|
|
||
|
Dividend per preferred share
|
0.46
|
|
|
0.44
|
|
||
|
Common stock price:
|
|
|
|
|
|
||
|
High
|
31.81
|
|
|
40.10
|
|
||
|
Low
|
26.02
|
|
|
35.80
|
|
||
|
Close
|
27.24
|
|
|
37.95
|
|
||
|
PERFORMANCE RATIOS
(3)
|
|
|
|
||||
|
Return on assets
|
0.78
|
%
|
|
0.88
|
%
|
||
|
Adjusted return on assets
(1)
|
0.92
|
|
|
1.06
|
|
||
|
Return on equity
|
5.97
|
|
|
6.69
|
|
||
|
Adjusted return on equity
(1)
|
7.00
|
|
|
7.95
|
|
||
|
Adjusted return on tangible common equity
(1)
|
11.44
|
|
|
13.48
|
|
||
|
Net interest margin, fully taxable equivalent (FTE)
(4)
|
3.17
|
|
|
3.36
|
|
||
|
Fee income/Net interest and fee income
|
17.56
|
|
|
18.03
|
|
||
|
Efficiency ratio
(2)
|
59.54
|
|
|
55.10
|
|
||
|
GROWTH RATIOS
|
|
|
|
||||
|
Total commercial loans, (annualized)
|
(3
|
)%
|
|
1
|
%
|
||
|
Total loans, (annualized)
|
(4
|
)
|
|
4
|
|
||
|
Total deposits, (annualized)
|
8
|
|
|
(3
|
)
|
||
|
Total net revenues, (compared to prior year period)
|
3
|
|
|
16
|
|
||
|
Earnings per share, (compared to prior year period)
|
(7
|
)
|
|
25
|
|
||
|
Adjusted earnings per share, (compared to prior year period)
(2)
|
(8
|
)
|
|
28
|
|
||
|
FINANCIAL DATA:
(In millions)
|
|
|
|
|
|
||
|
Total assets
|
$
|
12,173
|
|
|
$
|
11,519
|
|
|
Total earning assets
|
11,039
|
|
|
10,442
|
|
||
|
Total securities
|
1,881
|
|
|
1,932
|
|
||
|
Total borrowings
|
1,210
|
|
|
1,215
|
|
||
|
Total loans
|
8,947
|
|
|
8,376
|
|
||
|
Allowance for loan losses
|
62
|
|
|
54
|
|
||
|
Total intangible assets
|
551
|
|
|
556
|
|
||
|
Total deposits
|
9,166
|
|
|
8,683
|
|
||
|
Total stockholders’ equity
|
1,577
|
|
|
1,498
|
|
||
|
Net Income
|
23.6
|
|
|
25.2
|
|
||
|
Adjusted income
(2)
|
27.7
|
|
|
30.0
|
|
||
|
Purchased loan accretion
|
1.3
|
|
|
3.4
|
|
||
|
|
At or for the
|
||||||
|
Three Months Ended March 31,
|
|||||||
|
|
2019
|
|
2018
|
||||
|
ASSET QUALITY AND CONDITION RATIOS
(5)
|
|
|
|
||||
|
Net charge-offs (annualized)/average loans
|
0.15
|
%
|
|
0.17
|
%
|
||
|
Total non-performing assets/total assets
|
0.26
|
|
|
0.27
|
|
||
|
Allowance for loan losses/total loans
|
0.69
|
|
|
0.64
|
|
||
|
Loans/deposits
|
98
|
|
|
96
|
|
||
|
Shareholders' equity to total assets
|
12.95
|
|
|
13.00
|
|
||
|
Tangible shareholders' equity to tangible assets
(2)
|
8.83
|
|
|
8.59
|
|
||
|
|
|
|
|
||||
|
FOR THE PERIOD:
(In thousands)
|
|
|
|
|
|
||
|
Net interest income
|
$
|
85,919
|
|
|
$
|
85,470
|
|
|
Non-interest income
|
30,535
|
|
|
29,520
|
|
||
|
Net revenue
|
116,454
|
|
|
114,990
|
|
||
|
Provision for loan losses
|
4,001
|
|
|
5,575
|
|
||
|
Non-interest expense
|
82,118
|
|
|
76,869
|
|
||
|
Net income
|
23,635
|
|
|
25,248
|
|
||
|
Adjusted Income
(1)
|
27,730
|
|
|
30,004
|
|
||
|
(2)
|
Non-GAAP financial measure.
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
2018
|
||||||||
|
(Dollars in millions)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
||||||
|
Assets
|
||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
||
|
Commercial real estate
|
$
|
3,378
|
|
4.91
|
%
|
$
|
3,251
|
|
4.76
|
%
|
|
Commercial and industrial loans
|
1,987
|
|
5.83
|
|
1,811
|
|
5.19
|
|
||
|
Residential mortgages
|
2,556
|
|
3.74
|
|
2,139
|
|
3.56
|
|
||
|
Consumer loans
|
1,080
|
|
4.45
|
|
1,115
|
|
4.01
|
|
||
|
Total loans
(1)
|
9,001
|
|
4.73
|
|
8,316
|
|
4.45
|
|
||
|
Investment securities
(2)
|
1,896
|
|
3.52
|
|
1,933
|
|
3.26
|
|
||
|
Short term investments & loans held for sale
(3)
|
67
|
|
3.59
|
|
46
|
|
3.43
|
|
||
|
Total interest-earning assets
|
10,964
|
|
4.49
|
|
10,295
|
|
4.21
|
|
||
|
Intangible assets
|
551
|
|
|
|
557
|
|
|
|
||
|
Other non-interest earning assets
|
557
|
|
|
|
505
|
|
|
|
||
|
Assets from discontinued operations
|
116
|
|
|
110
|
|
|
||||
|
Total assets
|
$
|
12,188
|
|
|
|
$
|
11,467
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities and shareholders’ equity
|
||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
||
|
NOW and other
|
$
|
963
|
|
0.65
|
%
|
$
|
712
|
|
0.28
|
%
|
|
Money market
|
2,379
|
|
1.23
|
|
2,519
|
|
0.73
|
|
||
|
Savings
|
737
|
|
0.18
|
|
744
|
|
0.14
|
|
||
|
Time
|
3,429
|
|
2.07
|
|
2,914
|
|
1.40
|
|
||
|
Total interest-bearing deposits
|
7,508
|
|
1.44
|
|
6,889
|
|
0.90
|
|
||
|
Borrowings and notes
(4)
|
1,363
|
|
2.85
|
|
1,286
|
|
2.02
|
|
||
|
Total interest-bearing liabilities
|
8,871
|
|
1.65
|
|
8,175
|
|
1.08
|
|
||
|
Non-interest-bearing demand deposits
|
1,539
|
|
|
|
1,656
|
|
|
|
||
|
Other non-interest earning liabilities
|
180
|
|
|
|
116
|
|
|
|
||
|
Liabilities from discontinued operations
|
14
|
|
|
11
|
|
|
||||
|
Total liabilities
|
10,604
|
|
|
|
9,958
|
|
|
|
||
|
|
|
|
|
|
||||||
|
Total preferred shareholders' equity
|
41
|
|
|
41
|
|
|
||||
|
Total common shareholders' equity
|
1,543
|
|
|
1,468
|
|
|
||||
|
Total shareholders’ equity
(2)
|
1,584
|
|
|
|
1,509
|
|
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
12,188
|
|
|
|
$
|
11,467
|
|
|
|
|
|
Three Months Ended March 31,
|
|||||||||
|
|
2019
|
2018
|
||||||||
|
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
Average
Balance
|
Yield/Rate
(FTE basis)
|
||||||
|
Net interest spread
|
|
|
2.84
|
%
|
|
|
3.13
|
%
|
||
|
Net interest margin
(5)
|
|
|
3.17
|
|
|
|
3.36
|
|
||
|
Cost of funds
|
|
|
1.41
|
|
|
|
0.90
|
|
||
|
Cost of deposits
|
|
|
1.19
|
|
|
|
0.73
|
|
||
|
|
|
|
|
|
||||||
|
Supplementary data
|
|
|
|
|
|
|
|
|
||
|
Total deposits (In millions)
|
$
|
9,046
|
|
|
|
$
|
8,545
|
|
|
|
|
Fully taxable equivalent income adj. (In thousands)
(6)
|
1,809
|
|
|
|
1,820
|
|
|
|
||
|
(1)
|
The average balances of loans include nonaccrual loans and deferred fees and costs.
|
|
(2)
|
The average balance for securities available for sale is based on amortized cost. The average balance of equity also reflects this adjustment.
|
|
(3)
|
Interest income on loans held for sale is included in loan interest income on the income statement.
|
|
(4)
|
The average balances of borrowings includes the capital lease obligation presented under other liabilities on the consolidated balance sheet.
|
|
(5)
|
Purchased loan accretion totaled $1.3 million and $3.4 million for the three months ended
March 31, 2019
and 2018, respectively.
|
|
(6)
|
Fully taxable equivalent considers the impact of tax advantaged investment securities and loans.
|
|
|
|
At or for the Three Months Ended March 31,
|
|||||
|
(In thousands)
|
|
2019
|
2018
|
||||
|
GAAP Net income
|
|
$
|
23,635
|
|
$
|
25,248
|
|
|
Adj: (Gains)/losses on securities, net
(1)
|
|
(2,551
|
)
|
1,502
|
|
||
|
Adj: Net (gains) on sale of business operations and assets
|
|
—
|
|
(481
|
)
|
||
|
Adj: Merger and acquisition expense
|
|
1,609
|
|
5,093
|
|
||
|
Adj: Restructuring and other expense
|
|
5,406
|
|
—
|
|
||
|
Adj: Loss from discontinued operations before income taxes
|
|
854
|
|
162
|
|
||
|
Adj: Income taxes
|
|
(1,223
|
)
|
(1,520
|
)
|
||
|
Total adjusted income (non-GAAP)
(2)
|
(A)
|
$
|
27,730
|
|
$
|
30,004
|
|
|
|
|
|
|
||||
|
GAAP Total revenue
|
|
$
|
107,181
|
|
$
|
103,649
|
|
|
Adj: (Gains)/losses on securities, net
(1)
|
|
(2,551
|
)
|
1,502
|
|
||
|
Adj: Net (gains) on sale of business operations and assets
|
|
—
|
|
(481
|
)
|
||
|
Total operating revenue (non-GAAP)
(2)
|
(B)
|
$
|
104,630
|
|
$
|
104,670
|
|
|
|
|
|
|
||||
|
GAAP Total non-interest expense
|
|
$
|
71,991
|
|
$
|
65,366
|
|
|
Less: Total non-operating expense (see above)
|
|
(7,015
|
)
|
(5,093
|
)
|
||
|
Operating non-interest expense (non-GAAP)
(2)
|
(C)
|
$
|
64,976
|
|
$
|
60,273
|
|
|
|
|
|
|
||||
|
(In millions, except per share data)
|
|
|
|
|
|
||
|
Total average assets
|
(D)
|
$
|
12,188
|
|
$
|
11,467
|
|
|
Total average shareholders’ equity
|
(E)
|
1,584
|
|
1,509
|
|
||
|
Total average tangible shareholders’ equity
(2)
|
(F)
|
1,033
|
|
951
|
|
||
|
Total average tangible common shareholders' equity
(2)
|
(G)
|
992
|
|
911
|
|
||
|
Total tangible shareholders’ equity, period-end
(2)(3)
|
(H)
|
1,026
|
|
941
|
|
||
|
Total tangible common shareholders' equity, period-end
(2)(3)
|
(I)
|
986
|
|
901
|
|
||
|
Total tangible assets, period-end
(2)(3)
|
(J)
|
11,623
|
|
10,963
|
|
||
|
Total common shares outstanding, period-end (thousands)
|
(K)
|
45,522
|
|
45,360
|
|
||
|
Average diluted shares outstanding (thousands)
|
(L)
|
46,261
|
|
46,200
|
|
||
|
|
|
|
|
||||
|
Earnings per common share, diluted
|
|
$
|
0.51
|
|
$
|
0.55
|
|
|
Adjusted earnings per common share, diluted
(2)
|
(A/L)
|
0.60
|
|
0.65
|
|
||
|
Book value per common share, period-end
|
|
33.75
|
|
32.12
|
|
||
|
Tangible book value per common share, period-end
(2)
|
(I/K)
|
21.66
|
|
19.86
|
|
||
|
Total shareholders' equity/total assets
|
|
12.95
|
|
13.00
|
|
||
|
Total tangible shareholder's equity/total tangible assets
(2)
|
(H/J)
|
8.83
|
|
8.59
|
|
||
|
|
|
|
|
||||
|
Performance ratios
(4)
|
|
|
|
|
|
||
|
GAAP return on assets
|
|
0.78
|
%
|
0.88
|
%
|
||
|
Adjusted return on assets
(2)
|
(A/D)
|
0.92
|
|
1.06
|
|
||
|
GAAP return on equity
|
|
5.97
|
|
6.69
|
|
||
|
Adjusted return on equity
(2)
|
(A/E)
|
7.00
|
|
7.95
|
|
||
|
Adjusted return on tangible common equity
(2)(5)
|
(A+O)/(J)
|
11.44
|
|
13.48
|
|
||
|
Efficiency ratio
(2)
|
(C-O)/(B+M+P)
|
59.54
|
|
55.10
|
|
||
|
|
|
|
|
||||
|
Supplementary data
(In thousands)
|
|
|
|
|
|
||
|
Tax benefit on tax-credit investments
(6)
|
(M)
|
$
|
684
|
|
$
|
596
|
|
|
Non-interest income charge on tax-credit investments
(7)
|
(N)
|
(579
|
)
|
(506
|
)
|
||
|
Net income on tax-credit investments
|
(M+N)
|
105
|
|
90
|
|
||
|
|
|
|
|
||||
|
Intangible amortization
|
(O)
|
1,200
|
|
1,268
|
|
||
|
Fully taxable equivalent income adjustment
|
(P)
|
1,809
|
|
1,820
|
|
||
|
(1)
|
Net securities losses/(gains) for the periods ending March 31, 2019 and 2018 include the change in fair value of the Company's equity securities in compliance with the Company's adoption of ASU 2016-01.
|
|
(2)
|
Non-GAAP financial measure.
|
|
(3)
|
Total tangible shareholders’ equity is computed by taking total shareholders’ equity less the intangible assets at period-end. Total tangible assets is computed by taking total assets less the intangible assets at period-end.
|
|
(4)
|
Ratios are annualized and based on average balance sheet amounts, where applicable.
|
|
(5)
|
Adjusted return on tangible common equity is computed by dividing the total adjusted income adjusted for the tax-affected amortization of intangible assets, assuming a 27% marginal rate, by tangible equity.
|
|
(6)
|
The tax benefit is the direct reduction to the income tax provision due to tax credits and deductions generated from investments in historic rehabilitation and low-income housing.
|
|
(7)
|
The non-interest income charge is the reduction to the tax-advantaged commercial project investments, which are incurred as the tax credits are generated.
|
|
•
|
$0.51 GAAP EPS; $0.60 Core EPS
|
|
•
|
59.5% efficiency ratio
|
|
•
|
98% loans/deposits, improved from 101%
|
|
•
|
13.0% equity/assets, improved from 12.7%
|
|
•
|
0.15% net loan charge-offs/average loans
|
|
•
|
0.26% non-performing assets/assets
|
|
•
|
Allowance for Loan Losses
|
|
•
|
Acquired Loans
|
|
•
|
Income Taxes
|
|
•
|
Goodwill and Identifiable Intangible Assets
|
|
•
|
Determination of Other-Than-Temporary Impairment of Securities
|
|
•
|
Fair Value of Financial Instruments
|
|
|
|
Total number of
|
|
Average price
|
|
Total number of shares
purchased as part of
publicly announced
|
|
Maximum number of
shares that may yet
be purchased under
|
|||||
|
Period
|
|
shares purchased
|
|
paid per share
|
|
plans or programs
|
|
the plans or programs
|
|||||
|
January 1-31, 2019
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
500,000
|
|
|
February 1-28, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
|
March 1-31, 2019
|
|
—
|
|
|
—
|
|
|
—
|
|
|
500,000
|
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
500,000
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101
|
|
|
|
(1)
|
Incorporated herein by reference from the Exhibits to the Form 10-Q as filed on August 9, 2018.
|
|
(2)
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on June 26, 2017.
|
|
(3)
|
Incorporated herein by reference from the Exhibits to the Form S-1, Registration Statement and amendments thereto, initially filed on March 10, 2000, Registration No. 333-32146.
|
|
(4)
|
Incorporated herein by reference from the Exhibits to the Form 8-K as filed on October 16, 2017.
|
|
|
BERKSHIRE HILLS BANCORP, INC.
|
|
|
|
|
|
|
|
|
|
|
Dated: May 10, 2019
|
By:
|
/s/ Richard M. Marotta
|
|
|
Richard M. Marotta
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
Dated: May 10, 2019
|
By:
|
/s/ James M. Moses
|
|
|
James M. Moses
|
|
|
|
Senior Executive Vice President, Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|