These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Minnesota
|
|
41-0907483
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
7601 Penn Avenue South
|
|
|
|
Richfield, Minnesota
|
|
55423
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
|
|
|
|
|
|
|
Smaller reporting company
¨
|
Emerging growth company
¨
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
Item 1.
|
Financial Statements
|
|
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,228
|
|
|
$
|
1,101
|
|
|
$
|
1,103
|
|
|
Short-term investments
|
76
|
|
|
2,032
|
|
|
2,237
|
|
|||
|
Receivables, net
|
921
|
|
|
1,049
|
|
|
971
|
|
|||
|
Merchandise inventories
|
8,168
|
|
|
5,209
|
|
|
6,663
|
|
|||
|
Other current assets
|
508
|
|
|
438
|
|
|
431
|
|
|||
|
Total current assets
|
10,901
|
|
|
9,829
|
|
|
11,405
|
|
|||
|
Property and equipment, net
|
2,525
|
|
|
2,421
|
|
|
2,352
|
|
|||
|
Goodwill
|
921
|
|
|
425
|
|
|
425
|
|
|||
|
Other assets
|
653
|
|
|
374
|
|
|
603
|
|
|||
|
TOTAL ASSETS
|
$
|
15,000
|
|
|
$
|
13,049
|
|
|
$
|
14,785
|
|
|
|
|
|
|
|
|
||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|||
|
Accounts payable
|
$
|
7,964
|
|
|
$
|
4,873
|
|
|
$
|
6,587
|
|
|
Unredeemed gift card liabilities
|
281
|
|
|
385
|
|
|
375
|
|
|||
|
Deferred revenue
|
449
|
|
|
453
|
|
|
426
|
|
|||
|
Accrued compensation and related expenses
|
349
|
|
|
561
|
|
|
331
|
|
|||
|
Accrued liabilities
|
844
|
|
|
1,001
|
|
|
888
|
|
|||
|
Current portion of long-term debt
|
46
|
|
|
544
|
|
|
545
|
|
|||
|
Total current liabilities
|
9,933
|
|
|
7,817
|
|
|
9,152
|
|
|||
|
Long-term liabilities
|
775
|
|
|
809
|
|
|
697
|
|
|||
|
Long-term debt
|
1,280
|
|
|
811
|
|
|
784
|
|
|||
|
Contingencies and Commitments (Note 14)
|
|
|
|
|
|
||||||
|
Equity
|
|
|
|
|
|
|
|
|
|||
|
Preferred stock, $1.00 par value: Authorized — 400,000 shares; Issued and outstanding — none
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock, $0.10 par value: Authorized — 1.0 billion shares; Issued and outstanding — 272,000,000, 283,000,000 and 296,000,000 shares, respectively
|
27
|
|
|
28
|
|
|
30
|
|
|||
|
Retained earnings
|
2,685
|
|
|
3,270
|
|
|
3,818
|
|
|||
|
Accumulated other comprehensive income
|
300
|
|
|
314
|
|
|
304
|
|
|||
|
Total equity
|
3,012
|
|
|
3,612
|
|
|
4,152
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
15,000
|
|
|
$
|
13,049
|
|
|
$
|
14,785
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Revenue
|
$
|
9,590
|
|
|
$
|
9,320
|
|
|
$
|
28,078
|
|
|
$
|
26,788
|
|
|
Cost of goods sold
|
7,266
|
|
|
7,040
|
|
|
21,400
|
|
|
20,333
|
|
||||
|
Gross profit
|
2,324
|
|
|
2,280
|
|
|
6,678
|
|
|
6,455
|
|
||||
|
Selling, general and administrative expenses
|
2,002
|
|
|
1,932
|
|
|
5,709
|
|
|
5,484
|
|
||||
|
Restructuring charges
|
—
|
|
|
(2
|
)
|
|
47
|
|
|
—
|
|
||||
|
Operating income
|
322
|
|
|
350
|
|
|
922
|
|
|
971
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gain on sale of investments
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
|
Investment income and other
|
11
|
|
|
12
|
|
|
35
|
|
|
30
|
|
||||
|
Interest expense
|
(15
|
)
|
|
(20
|
)
|
|
(53
|
)
|
|
(57
|
)
|
||||
|
Earnings from continuing operations before income tax expense
|
330
|
|
|
342
|
|
|
916
|
|
|
944
|
|
||||
|
Income tax expense
|
53
|
|
|
104
|
|
|
187
|
|
|
309
|
|
||||
|
Net earnings from continuing operations
|
277
|
|
|
238
|
|
|
729
|
|
|
635
|
|
||||
|
Gain from discontinued operations (Note 1), net of tax
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Net earnings
|
$
|
277
|
|
|
$
|
239
|
|
|
$
|
729
|
|
|
$
|
636
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
1.01
|
|
|
$
|
0.80
|
|
|
$
|
2.62
|
|
|
$
|
2.09
|
|
|
Diluted earnings per share
|
$
|
0.99
|
|
|
$
|
0.78
|
|
|
$
|
2.57
|
|
|
$
|
2.05
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
274.3
|
|
|
299.1
|
|
|
278.6
|
|
|
304.1
|
|
||||
|
Diluted
|
279.3
|
|
|
305.4
|
|
|
283.8
|
|
|
310.6
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Net earnings
|
$
|
277
|
|
|
$
|
239
|
|
|
$
|
729
|
|
|
$
|
636
|
|
|
Foreign currency translation adjustments
|
4
|
|
|
(17
|
)
|
|
(14
|
)
|
|
25
|
|
||||
|
Comprehensive income
|
$
|
281
|
|
|
$
|
222
|
|
|
$
|
715
|
|
|
$
|
661
|
|
|
|
Nine Months Ended
|
||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
||||
|
Operating activities
|
|
|
|
||||
|
Net earnings
|
$
|
729
|
|
|
$
|
636
|
|
|
Adjustments to reconcile net earnings to total cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
550
|
|
|
500
|
|
||
|
Restructuring charges
|
47
|
|
|
—
|
|
||
|
Stock-based compensation
|
92
|
|
|
97
|
|
||
|
Deferred income taxes
|
15
|
|
|
4
|
|
||
|
Other, net
|
(10
|
)
|
|
(5
|
)
|
||
|
Changes in operating assets and liabilities, net of acquired assets and liabilities:
|
|
|
|
||||
|
Receivables
|
121
|
|
|
413
|
|
||
|
Merchandise inventories
|
(2,950
|
)
|
|
(1,811
|
)
|
||
|
Other assets
|
(45
|
)
|
|
(36
|
)
|
||
|
Accounts payable
|
3,085
|
|
|
1,530
|
|
||
|
Other liabilities
|
(400
|
)
|
|
(187
|
)
|
||
|
Income taxes
|
(127
|
)
|
|
62
|
|
||
|
Total cash provided by operating activities
|
1,107
|
|
|
1,203
|
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
|
||
|
Additions to property and equipment
|
(619
|
)
|
|
(489
|
)
|
||
|
Purchases of investments
|
—
|
|
|
(4,047
|
)
|
||
|
Sales of investments
|
1,970
|
|
|
3,518
|
|
||
|
Acquisition of business, net of cash acquired
|
(792
|
)
|
|
—
|
|
||
|
Other, net
|
15
|
|
|
2
|
|
||
|
Total cash provided by (used in) investing activities
|
574
|
|
|
(1,016
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
|
|
||
|
Repurchase of common stock
|
(1,144
|
)
|
|
(1,138
|
)
|
||
|
Issuance of common stock
|
37
|
|
|
145
|
|
||
|
Dividends paid
|
(376
|
)
|
|
(310
|
)
|
||
|
Borrowings of debt
|
498
|
|
|
—
|
|
||
|
Repayments of debt
|
(535
|
)
|
|
(31
|
)
|
||
|
Other, net
|
(6
|
)
|
|
(1
|
)
|
||
|
Total cash used in financing activities
|
(1,526
|
)
|
|
(1,335
|
)
|
||
|
Effect of exchange rate changes on cash
|
(16
|
)
|
|
15
|
|
||
|
Increase (decrease) in cash, cash equivalents and restricted cash
|
139
|
|
|
(1,133
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
1,300
|
|
|
2,433
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
$
|
1,439
|
|
|
$
|
1,300
|
|
|
|
Three Months Ended November 3, 2018
|
|||||||||||||||||||||
|
|
Common
Shares
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
|||||||||||
|
Balances at August 4, 2018
|
276
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
2,863
|
|
|
$
|
296
|
|
|
$
|
3,186
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|
—
|
|
|
277
|
|
|||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Common stock dividends, $0.45 per share
|
—
|
|
|
—
|
|
|
1
|
|
|
(124
|
)
|
|
—
|
|
|
(123
|
)
|
|||||
|
Repurchase of common stock
|
(4
|
)
|
|
—
|
|
|
(38
|
)
|
|
(331
|
)
|
|
—
|
|
|
(369
|
)
|
|||||
|
Balances at November 3, 2018
|
272
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
2,685
|
|
|
$
|
300
|
|
|
$
|
3,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Nine Months Ended November 3, 2018
|
|||||||||||||||||||||
|
|
Common
Shares |
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
|||||||||||
|
Balances at February 3, 2018
|
283
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
3,270
|
|
|
$
|
314
|
|
|
$
|
3,612
|
|
|
Adoption of ASU 2014-09
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
|||||
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
729
|
|
|
—
|
|
|
729
|
|
|||||
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|||||
|
Issuance of common stock
|
4
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
|
Common stock dividends, $1.35 per share
|
—
|
|
|
—
|
|
|
5
|
|
|
(379
|
)
|
|
—
|
|
|
(374
|
)
|
|||||
|
Repurchase of common stock
|
(15
|
)
|
|
(1
|
)
|
|
(134
|
)
|
|
(1,008
|
)
|
|
—
|
|
|
(1,143
|
)
|
|||||
|
Balances at November 3, 2018
|
272
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
2,685
|
|
|
$
|
300
|
|
|
$
|
3,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three Months Ended October 28, 2017
|
|||||||||||||||||||||
|
|
Common
Shares |
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
|||||||||||
|
Balances at July 29, 2017
|
300
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
3,996
|
|
|
$
|
321
|
|
|
$
|
4,347
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
239
|
|
|
—
|
|
|
239
|
|
|||||
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
Issuance of common stock
|
2
|
|
|
1
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
|
Common stock dividends, $0.34 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(102
|
)
|
|
—
|
|
|
(102
|
)
|
|||||
|
Repurchase of common stock
|
(6
|
)
|
|
(1
|
)
|
|
(50
|
)
|
|
(315
|
)
|
|
—
|
|
|
(366
|
)
|
|||||
|
Balances at October 28, 2017
|
296
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
3,818
|
|
|
$
|
304
|
|
|
$
|
4,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Nine Months Ended October 28, 2017
|
|||||||||||||||||||||
|
|
Common
Shares |
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
|||||||||||
|
Balances at January 28, 2017
|
311
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
4,399
|
|
|
$
|
279
|
|
|
$
|
4,709
|
|
|
Adoption of ASU 2016-09
|
—
|
|
|
—
|
|
|
10
|
|
|
(12
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
636
|
|
|
—
|
|
|
636
|
|
|||||
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
97
|
|
|
—
|
|
|
—
|
|
|
97
|
|
|||||
|
Issuance of common stock
|
7
|
|
|
1
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
145
|
|
|||||
|
Common stock dividends, $1.02 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
|
—
|
|
|
(311
|
)
|
|||||
|
Repurchase of common stock
|
(22
|
)
|
|
(2
|
)
|
|
(251
|
)
|
|
(894
|
)
|
|
—
|
|
|
(1,147
|
)
|
|||||
|
Balances at October 28, 2017
|
296
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
3,818
|
|
|
$
|
304
|
|
|
$
|
4,152
|
|
|
1.
|
Basis of Presentation
|
|
•
|
ASU 2016-16,
Intra-Entity Transfers of Assets Other Than Inventory
|
|
•
|
ASU 2017-12,
Derivatives and Hedging
|
|
•
|
ASU 2018-02,
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
|
|
February 3, 2018
As Reported
|
|
ASU 2014-09 Adjustment on February 4, 2018
|
|
February 4, 2018 Adjusted
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Other assets
|
$
|
374
|
|
|
$
|
(19
|
)
|
|
$
|
355
|
|
|
Liabilities
|
|
|
|
|
|
||||||
|
Unredeemed gift card liabilities
|
385
|
|
|
(69
|
)
|
|
316
|
|
|||
|
Deferred revenue
|
453
|
|
|
(26
|
)
|
|
427
|
|
|||
|
Accrued liabilities
|
864
|
|
|
(3
|
)
|
|
861
|
|
|||
|
Accrued income taxes
|
137
|
|
|
6
|
|
|
143
|
|
|||
|
Equity
|
|
|
|
|
|
||||||
|
Retained earnings
|
3,270
|
|
|
73
|
|
|
3,343
|
|
|||
|
|
November 3, 2018
|
||||||||||
|
Impact of Changes to Condensed Consolidated Balance Sheets
|
As Reported
|
|
Balances without Adoption of
ASU 2014-09
|
|
Effect of Change Higher/(Lower)
(1)
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Other current assets
|
$
|
508
|
|
|
$
|
459
|
|
|
$
|
49
|
|
|
Other assets
|
653
|
|
|
672
|
|
|
(19
|
)
|
|||
|
Liabilities
|
|
|
|
|
|
||||||
|
Unredeemed gift card liabilities
|
281
|
|
|
349
|
|
|
(68
|
)
|
|||
|
Deferred revenue
|
449
|
|
|
472
|
|
|
(23
|
)
|
|||
|
Accrued liabilities
|
823
|
|
|
777
|
|
|
46
|
|
|||
|
Accrued income taxes
|
21
|
|
|
15
|
|
|
6
|
|
|||
|
Equity
|
|
|
|
|
|
||||||
|
Retained earnings
|
2,685
|
|
|
2,616
|
|
|
69
|
|
|||
|
(1)
|
Effect of change includes the opening retained earnings adjustment as detailed within the table above.
|
|
|
Three Months Ended November 3, 2018
|
||||||||||
|
Impact of Changes to Condensed Consolidated Statements of Earnings
|
As Reported
|
|
Balances without Adoption of
ASU 2014-09
|
|
Effect of Change Higher/(Lower)
|
||||||
|
Revenue
|
$
|
9,590
|
|
|
$
|
9,575
|
|
|
$
|
15
|
|
|
Cost of goods sold
|
7,266
|
|
|
7,250
|
|
|
16
|
|
|||
|
Gross profit
|
2,324
|
|
|
2,325
|
|
|
(1
|
)
|
|||
|
Operating income
|
322
|
|
|
323
|
|
|
(1
|
)
|
|||
|
Income tax expense
|
53
|
|
|
53
|
|
|
—
|
|
|||
|
Net earnings
|
277
|
|
|
278
|
|
|
(1
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
1.01
|
|
|
$
|
1.01
|
|
|
$
|
—
|
|
|
Diluted earnings per share
|
$
|
0.99
|
|
|
$
|
0.99
|
|
|
$
|
—
|
|
|
|
Nine Months Ended November 3, 2018
|
||||||||||
|
Impact of Changes to Condensed Consolidated Statements of Earnings
|
As Reported
|
|
Balances without Adoption of
ASU 2014-09 |
|
Effect of Change Higher/(Lower)
|
||||||
|
Revenue
|
$
|
28,078
|
|
|
$
|
28,043
|
|
|
$
|
35
|
|
|
Cost of goods sold
|
21,400
|
|
|
21,361
|
|
|
39
|
|
|||
|
Gross profit
|
6,678
|
|
|
6,682
|
|
|
(4
|
)
|
|||
|
Operating income
|
922
|
|
|
926
|
|
|
(4
|
)
|
|||
|
Income tax expense
|
187
|
|
|
188
|
|
|
(1
|
)
|
|||
|
Net earnings
|
729
|
|
|
732
|
|
|
(3
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
2.62
|
|
|
$
|
2.63
|
|
|
$
|
(0.01
|
)
|
|
Diluted earnings per share
|
$
|
2.57
|
|
|
$
|
2.58
|
|
|
$
|
(0.01
|
)
|
|
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
||||||
|
Cash and cash equivalents
|
$
|
1,228
|
|
|
$
|
1,101
|
|
|
$
|
1,103
|
|
|
Restricted cash included in Other current assets
|
211
|
|
|
199
|
|
|
197
|
|
|||
|
Total cash, cash equivalents and restricted cash
|
$
|
1,439
|
|
|
$
|
1,300
|
|
|
$
|
1,300
|
|
|
2.
|
Acquisition
|
|
Current assets
|
$
|
34
|
|
|
Goodwill
|
496
|
|
|
|
Intangible assets
(1)
|
371
|
|
|
|
Other assets
|
27
|
|
|
|
Total assets acquired
|
928
|
|
|
|
Accrued liabilities
|
56
|
|
|
|
Long-term liabilities
|
72
|
|
|
|
Total liabilities assumed
|
128
|
|
|
|
Total purchase price
|
800
|
|
|
|
Less: Cash acquired
|
8
|
|
|
|
Total purchase price, net of cash acquired
|
$
|
792
|
|
|
(1)
|
The components of Intangible assets included consumer customer relationships of
$235 million
(amortized over
5 years
), tradename of
$61 million
(amortized over
8 years
), developed technology of
$52 million
(amortized over
5 years
) and commercial customer relationships of
$23 million
(amortized over
10 years
).
|
|
3.
|
Revenue Recognition
|
|
|
November 3, 2018
|
|
February 4, 2018
|
||||
|
Receivables, net of an allowance for doubtful accounts of $15 and $24, respectively
|
$
|
588
|
|
|
$
|
674
|
|
|
Short-term contract liabilities included in:
|
|
|
|
||||
|
Unredeemed gift cards
|
281
|
|
|
316
|
|
||
|
Deferred revenue
|
449
|
|
|
408
|
|
||
|
Accrued liabilities
|
149
|
|
|
151
|
|
||
|
Long-term contract liabilities included in:
|
|
|
|
||||
|
Long-term liabilities
|
12
|
|
|
22
|
|
||
|
|
Allowance for Doubtful Accounts
|
||
|
Balance at February 4, 2018
|
$
|
24
|
|
|
Charged to expenses or other accounts
|
27
|
|
|
|
Other
(1)
|
(36
|
)
|
|
|
Balance at November 3, 2018
|
$
|
15
|
|
|
(1)
|
Includes bad debt write-offs, recoveries and the effect of foreign currency fluctuations.
|
|
|
Nine Months Ended
|
||
|
|
November 3, 2018
|
||
|
Revenue recognized that was included in the contract liability balance(s) as of February 4, 2018
|
$
|
729
|
|
|
Revenue recognized from performance obligations satisfied in previous periods
|
—
|
|
|
|
Increase due to acquisition
(1)
|
14
|
|
|
|
Adjustments
(2)
|
2
|
|
|
|
(1)
|
Represents an increase in our contract liability balances due to our acquisition of GreatCall, primarily related to deferred revenue.
|
|
(2)
|
Includes changes in the measure of progress, changes in the estimate of the transaction price or contract modifications.
|
|
|
November 3, 2018
(1)
|
||
|
Remainder of fiscal 2019
|
$
|
6
|
|
|
Fiscal 2020
|
14
|
|
|
|
Fiscal 2021
|
6
|
|
|
|
Fiscal 2022
|
2
|
|
|
|
Fiscal 2023 and thereafter
|
1
|
|
|
|
(1)
|
We have elected to exclude unsatisfied performance obligations from contract liability balances with a duration of one year or less. The estimated transaction price revenue disclosed above also does not include amounts of variable consideration attributable to contracts where the consideration is constrained at
November 3, 2018
. Further information about our forms of variable consideration is disclosed below.
|
|
4.
|
Fair Value Measurements
|
|
•
|
Quoted prices for similar assets or liabilities in active markets;
|
|
•
|
Quoted prices for identical or similar assets or liabilities in non-active markets;
|
|
•
|
Inputs other than quoted prices that are observable for the asset or liability; and
|
|
•
|
Inputs that are derived principally from or corroborated by other observable market data.
|
|
|
Fair Value Hierarchy
|
|
Fair Value at
|
||||||||||
|
|
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
|||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Money market funds
|
Level 1
|
|
$
|
126
|
|
|
$
|
21
|
|
|
$
|
84
|
|
|
Commercial paper
|
Level 2
|
|
—
|
|
|
90
|
|
|
—
|
|
|||
|
Time deposits
|
Level 2
|
|
—
|
|
|
65
|
|
|
—
|
|
|||
|
Short-term investments:
|
|
|
|
|
|
|
|
||||||
|
Commercial paper
|
Level 2
|
|
—
|
|
|
474
|
|
|
588
|
|
|||
|
Time deposits
|
Level 2
|
|
76
|
|
|
1,558
|
|
|
1,649
|
|
|||
|
Other current assets:
|
|
|
|
|
|
|
|
|
|||||
|
Money market funds
|
Level 1
|
|
72
|
|
|
3
|
|
|
8
|
|
|||
|
Commercial paper
|
Level 2
|
|
—
|
|
|
60
|
|
|
60
|
|
|||
|
Time deposits
|
Level 2
|
|
100
|
|
|
101
|
|
|
100
|
|
|||
|
Foreign currency derivative instruments
|
Level 2
|
|
1
|
|
|
2
|
|
|
5
|
|
|||
|
Interest rate swap derivative instruments
|
Level 2
|
|
—
|
|
|
—
|
|
|
3
|
|
|||
|
Other assets:
|
|
|
|
|
|
|
|
||||||
|
Marketable securities that fund deferred compensation
|
Level 1
|
|
100
|
|
|
99
|
|
|
98
|
|
|||
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|||
|
Accrued liabilities:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency derivative instruments
|
Level 2
|
|
—
|
|
|
8
|
|
|
5
|
|
|||
|
Interest rate swap derivative instruments
|
Level 2
|
|
—
|
|
|
1
|
|
|
—
|
|
|||
|
Long-term liabilities:
|
|
|
|
|
|
|
|
||||||
|
Interest rate swap derivative instruments
|
Level 2
|
|
22
|
|
|
4
|
|
|
3
|
|
|||
|
|
Impairments
|
|
Remaining Net Carrying Value
(1)
|
||||||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|||||||||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||||||
|
Property and equipment (non-restructuring)
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Remaining net carrying value approximates fair value. Because assets subject to long-lived asset impairment are not measured at fair value on a recurring basis, certain fair value measurements presented in the table may reflect values at earlier measurement dates and may no longer represent the fair values at
November 3, 2018
, and
October 28, 2017
.
|
|
5.
|
Goodwill and Intangible Assets
|
|
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
||||||
|
Goodwill
|
$
|
921
|
|
|
$
|
425
|
|
|
$
|
425
|
|
|
Indefinite-lived tradename included in Other assets
|
18
|
|
|
18
|
|
|
18
|
|
|||
|
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
||||||||||||||||||
|
|
Gross Carrying
Amount
|
|
Cumulative
Impairment
|
|
Gross Carrying
Amount
|
|
Cumulative
Impairment
|
|
Gross Carrying
Amount
|
|
Cumulative
Impairment
|
||||||||||||
|
Goodwill
|
$
|
1,596
|
|
|
$
|
675
|
|
|
$
|
1,100
|
|
|
$
|
675
|
|
|
$
|
1,100
|
|
|
$
|
675
|
|
|
|
November 3, 2018
|
||||||
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
||||
|
Customer relationships
|
$
|
258
|
|
|
$
|
4
|
|
|
Tradename
|
61
|
|
|
1
|
|
||
|
Developed technology
|
52
|
|
|
1
|
|
||
|
Total
|
$
|
371
|
|
|
$
|
6
|
|
|
|
Amortization Expense
|
||
|
Remainder of fiscal 2019
|
$
|
17
|
|
|
Fiscal 2020
|
67
|
|
|
|
Fiscal 2021
|
67
|
|
|
|
Fiscal 2022
|
67
|
|
|
|
Fiscal 2023 and thereafter
|
147
|
|
|
|
6.
|
Restructuring Charges
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Best Buy Mobile
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
Canadian brand consolidation
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
||||
|
Renew Blue
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Total
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
47
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Cumulative Amount
|
||||||
|
|
November 3, 2018
|
|
November 3, 2018
|
|
November 3, 2018
|
||||||
|
Property and equipment impairments
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Termination benefits
|
—
|
|
|
(2
|
)
|
|
6
|
|
|||
|
Facility closure and other costs
|
—
|
|
|
49
|
|
|
49
|
|
|||
|
Total
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
56
|
|
|
|
Termination
Benefits
|
|
Facility
Closure and
Other Costs
|
|
Total
|
||||||
|
Balances at February 3, 2018
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
Charges
|
1
|
|
|
49
|
|
|
50
|
|
|||
|
Cash payments
|
(6
|
)
|
|
(48
|
)
|
|
(54
|
)
|
|||
|
Adjustments
(1)
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Balances at November 3, 2018
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
(1)
|
Adjustments to termination benefits represent changes in retention assumptions.
|
|
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
||||||
|
2018 Notes
|
$
|
—
|
|
|
$
|
500
|
|
|
$
|
500
|
|
|
2021 Notes
|
650
|
|
|
650
|
|
|
650
|
|
|||
|
2028 Notes
|
500
|
|
|
—
|
|
|
—
|
|
|||
|
Interest rate swap valuation adjustments
|
(22
|
)
|
|
(5
|
)
|
|
—
|
|
|||
|
Subtotal
|
1,128
|
|
|
1,145
|
|
|
1,150
|
|
|||
|
Debt discounts and issuance costs
|
(8
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
|
Financing lease obligations
|
189
|
|
|
191
|
|
|
158
|
|
|||
|
Capital lease obligations
|
17
|
|
|
22
|
|
|
24
|
|
|||
|
Total long-term debt
|
1,326
|
|
|
1,355
|
|
|
1,329
|
|
|||
|
Less: current portion
|
46
|
|
|
544
|
|
|
545
|
|
|||
|
Total long-term debt, less current portion
|
$
|
1,280
|
|
|
$
|
811
|
|
|
$
|
784
|
|
|
8.
|
Derivative Instruments
|
|
|
|
Assets
|
||||||||||
|
Contract Type
|
Balance Sheet Location
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
||||||
|
Derivatives designated as net investment hedges
|
Other current assets
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
Derivatives designated as interest rate swaps
|
Other current assets and Other assets
|
—
|
|
|
—
|
|
|
3
|
|
|||
|
No hedge designation (foreign exchange forward contracts)
|
Other current assets
|
—
|
|
|
—
|
|
|
2
|
|
|||
|
Total
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
|
|
Liabilities
|
||||||||||
|
Contract Type
|
Balance Sheet Location
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
||||||
|
Derivatives designated as net investment hedges
|
Accrued liabilities
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
5
|
|
|
Derivatives designated as interest rate swaps
|
Accrued liabilities and Long-term liabilities
|
22
|
|
|
5
|
|
|
3
|
|
|||
|
No hedge designation (foreign exchange forward contracts)
|
Accrued liabilities
|
—
|
|
|
1
|
|
|
—
|
|
|||
|
Total
|
|
$
|
22
|
|
|
$
|
13
|
|
|
$
|
8
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
Derivatives designated as net investment hedges
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Pre-tax gain (loss) recognized in OCI
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
21
|
|
|
$
|
(3
|
)
|
|
|
|
Gain (Loss) Recognized
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
Contract Type
|
Statement of Earnings Location
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
No hedge designation (foreign exchange contracts)
|
SG&A
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
|
|
Gain (Loss) Recognized
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
Contract Type
|
Statement of Earnings Location
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Interest rate swap contracts
|
Interest expense
|
$
|
(15
|
)
|
|
$
|
16
|
|
|
$
|
(16
|
)
|
|
$
|
13
|
|
|
Adjustments to carrying value of long-term debt
|
Interest expense
|
15
|
|
|
(16
|
)
|
|
16
|
|
|
(13
|
)
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Notional Amount
|
||||||||||
|
Contract Type
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
||||||
|
Derivatives designated as net investment hedges
|
$
|
16
|
|
|
$
|
462
|
|
|
$
|
240
|
|
|
Derivatives designated as interest rate swap contracts
|
1,150
|
|
|
1,150
|
|
|
1,150
|
|
|||
|
No hedge designation (foreign exchange forward contracts)
|
67
|
|
|
33
|
|
|
64
|
|
|||
|
Total
|
$
|
1,233
|
|
|
$
|
1,645
|
|
|
$
|
1,454
|
|
|
9.
|
Earnings per Share
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings from continuing operations
|
$
|
277
|
|
|
$
|
238
|
|
|
$
|
729
|
|
|
$
|
635
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding
|
274.3
|
|
|
299.1
|
|
|
278.6
|
|
|
304.1
|
|
||||
|
Dilutive effect of stock compensation plan awards
|
5.0
|
|
|
6.3
|
|
|
5.2
|
|
|
6.5
|
|
||||
|
Weighted-average common shares outstanding, assuming dilution
|
279.3
|
|
|
305.4
|
|
|
283.8
|
|
|
310.6
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive securities excluded from Weighted-average common shares outstanding, assuming dilution
|
0.1
|
|
|
0.0
|
|
|
0.1
|
|
|
0.0
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings per share from continuing operations
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.01
|
|
|
$
|
0.80
|
|
|
$
|
2.62
|
|
|
$
|
2.09
|
|
|
Diluted
|
$
|
0.99
|
|
|
$
|
0.78
|
|
|
$
|
2.57
|
|
|
$
|
2.05
|
|
|
10.
|
Comprehensive Income
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Foreign currency translation adjustments
|
$
|
4
|
|
|
$
|
(17
|
)
|
|
$
|
(14
|
)
|
|
$
|
25
|
|
|
11.
|
Repurchase of Common Stock
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Total cost of shares repurchased
|
$
|
369
|
|
|
$
|
366
|
|
|
$
|
1,143
|
|
|
$
|
1,147
|
|
|
Average price per share
|
$
|
76.04
|
|
|
$
|
57.14
|
|
|
$
|
74.10
|
|
|
$
|
52.35
|
|
|
Number of shares repurchased
|
4.8
|
|
|
6.4
|
|
|
15.4
|
|
|
21.9
|
|
||||
|
12.
|
Segments
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Revenue by reportable segment
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
$
|
8,756
|
|
|
$
|
8,491
|
|
|
$
|
25,807
|
|
|
$
|
24,675
|
|
|
International
|
834
|
|
|
829
|
|
|
2,271
|
|
|
2,113
|
|
||||
|
Total revenue
|
$
|
9,590
|
|
|
$
|
9,320
|
|
|
$
|
28,078
|
|
|
$
|
26,788
|
|
|
Revenue by product category
(1)
|
|
|
|
|
|
|
|
||||||||
|
Domestic:
|
|
|
|
|
|
|
|
||||||||
|
Computing and Mobile Phones
|
$
|
4,125
|
|
|
$
|
4,097
|
|
|
$
|
11,947
|
|
|
$
|
11,532
|
|
|
Consumer Electronics
|
2,665
|
|
|
2,590
|
|
|
8,091
|
|
|
7,782
|
|
||||
|
Appliances
|
964
|
|
|
884
|
|
|
2,860
|
|
|
2,575
|
|
||||
|
Entertainment
|
558
|
|
|
508
|
|
|
1,617
|
|
|
1,572
|
|
||||
|
Services
|
409
|
|
|
382
|
|
|
1,185
|
|
|
1,120
|
|
||||
|
Other
|
35
|
|
|
30
|
|
|
107
|
|
|
94
|
|
||||
|
Total Domestic revenue
|
$
|
8,756
|
|
|
$
|
8,491
|
|
|
$
|
25,807
|
|
|
$
|
24,675
|
|
|
International:
|
|
|
|
|
|
|
|
||||||||
|
Computing and Mobile Phones
|
$
|
425
|
|
|
$
|
431
|
|
|
$
|
1,092
|
|
|
$
|
1,040
|
|
|
Consumer Electronics
|
221
|
|
|
227
|
|
|
644
|
|
|
616
|
|
||||
|
Appliances
|
69
|
|
|
63
|
|
|
215
|
|
|
165
|
|
||||
|
Entertainment
|
55
|
|
|
49
|
|
|
140
|
|
|
129
|
|
||||
|
Services
|
46
|
|
|
42
|
|
|
127
|
|
|
118
|
|
||||
|
Other
|
18
|
|
|
17
|
|
|
53
|
|
|
45
|
|
||||
|
Total International revenue
|
$
|
834
|
|
|
$
|
829
|
|
|
$
|
2,271
|
|
|
$
|
2,113
|
|
|
(1)
|
Refer to our Annual Report on Form 10-K for the fiscal year ended February 3, 2018, for additional information regarding the key components of each revenue category. GreatCall results of operations from the date of acquisition were included within the Domestic segment and Services revenue category.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Domestic
|
$
|
315
|
|
|
$
|
345
|
|
|
$
|
911
|
|
|
$
|
959
|
|
|
International
|
7
|
|
|
5
|
|
|
11
|
|
|
12
|
|
||||
|
Total operating income
|
322
|
|
|
350
|
|
|
922
|
|
|
971
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Gain on sale of investments
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
|
Investment income and other
|
11
|
|
|
12
|
|
|
35
|
|
|
30
|
|
||||
|
Interest expense
|
(15
|
)
|
|
(20
|
)
|
|
(53
|
)
|
|
(57
|
)
|
||||
|
Earnings from continuing operations before income tax expense
|
$
|
330
|
|
|
$
|
342
|
|
|
$
|
916
|
|
|
$
|
944
|
|
|
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
||||||
|
Domestic
|
$
|
13,812
|
|
|
$
|
11,553
|
|
|
$
|
13,140
|
|
|
International
|
1,188
|
|
|
1,496
|
|
|
1,645
|
|
|||
|
Total assets
|
$
|
15,000
|
|
|
$
|
13,049
|
|
|
$
|
14,785
|
|
|
13.
|
Income Taxes
|
|
14.
|
Contingencies
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Overview
|
|
•
|
Business Strategy Update
|
|
•
|
Results of Operations
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Off-Balance-Sheet Arrangements and Contractual Obligations
|
|
•
|
Significant Accounting Policies and Estimates
|
|
•
|
New Accounting Pronouncements
|
|
•
|
Safe Harbor Statement Under the Private Securities Litigation Reform Act
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Revenue
|
$
|
9,590
|
|
|
$
|
9,320
|
|
|
$
|
28,078
|
|
|
$
|
26,788
|
|
|
Revenue % growth
|
2.9
|
%
|
|
4.2
|
%
|
|
4.8
|
%
|
|
3.3
|
%
|
||||
|
Comparable sales % gain
|
4.3
|
%
|
|
4.4
|
%
|
|
5.8
|
%
|
|
3.8
|
%
|
||||
|
Gross profit
|
$
|
2,324
|
|
|
$
|
2,280
|
|
|
$
|
6,678
|
|
|
$
|
6,455
|
|
|
Gross profit as a % of revenue
(1)
|
24.2
|
%
|
|
24.5
|
%
|
|
23.8
|
%
|
|
24.1
|
%
|
||||
|
SG&A
|
$
|
2,002
|
|
|
$
|
1,932
|
|
|
$
|
5,709
|
|
|
$
|
5,484
|
|
|
SG&A as a % of revenue
(1)
|
20.9
|
%
|
|
20.7
|
%
|
|
20.3
|
%
|
|
20.5
|
%
|
||||
|
Restructuring charges
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
47
|
|
|
$
|
—
|
|
|
Operating income
|
$
|
322
|
|
|
$
|
350
|
|
|
$
|
922
|
|
|
$
|
971
|
|
|
Operating income as a % of revenue
|
3.4
|
%
|
|
3.8
|
%
|
|
3.3
|
%
|
|
3.6
|
%
|
||||
|
Net earnings
|
$
|
277
|
|
|
$
|
239
|
|
|
$
|
729
|
|
|
$
|
636
|
|
|
Diluted earnings per share
|
$
|
0.99
|
|
|
$
|
0.78
|
|
|
$
|
2.57
|
|
|
$
|
2.05
|
|
|
(1)
|
Because retailers vary in how they record costs of operating their supply chains between cost of goods sold and SG&A, our gross profit rate and SG&A rate may not be comparable to other retailers’ corresponding rates. For additional information regarding costs classified in cost of goods sold and SG&A, refer to Note 1,
Summary of Significant Accounting Policies
, in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended
February 3, 2018
.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||
|
|
November 3, 2018
|
|
November 3, 2018
|
||
|
Comparable sales impact
|
4.0
|
%
|
|
5.5
|
%
|
|
Non-comparable sales impact
(1)
|
(0.7
|
)%
|
|
(0.7
|
)%
|
|
Foreign currency exchange rate fluctuation impact
|
(0.4
|
)%
|
|
—
|
%
|
|
Total revenue increase
|
2.9
|
%
|
|
4.8
|
%
|
|
(1)
|
Non-comparable sales reflects the impact of net store opening and closing activity, as well as the impact of revenue streams not included within our comparable sales calculation, such as profit-share revenue, credit card revenue, gift card breakage and sales of merchandise to wholesalers and dealers, as applicable.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Revenue
|
$
|
8,756
|
|
|
$
|
8,491
|
|
|
$
|
25,807
|
|
|
$
|
24,675
|
|
|
Revenue % growth
|
3.1
|
%
|
|
3.6
|
%
|
|
4.6
|
%
|
|
3.2
|
%
|
||||
|
Comparable sales % gain
(1)
|
4.3
|
%
|
|
4.5
|
%
|
|
5.8
|
%
|
|
3.8
|
%
|
||||
|
Gross profit
|
$
|
2,139
|
|
|
$
|
2,096
|
|
|
$
|
6,159
|
|
|
$
|
5,952
|
|
|
Gross profit as a % of revenue
|
24.4
|
%
|
|
24.7
|
%
|
|
23.9
|
%
|
|
24.1
|
%
|
||||
|
SG&A
|
$
|
1,824
|
|
|
$
|
1,751
|
|
|
$
|
5,201
|
|
|
$
|
4,993
|
|
|
SG&A as a % of revenue
|
20.8
|
%
|
|
20.6
|
%
|
|
20.2
|
%
|
|
20.2
|
%
|
||||
|
Restructuring charges
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
Operating income
|
$
|
315
|
|
|
$
|
345
|
|
|
$
|
911
|
|
|
$
|
959
|
|
|
Operating income as a % of revenue
|
3.6
|
%
|
|
4.1
|
%
|
|
3.5
|
%
|
|
3.9
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Selected Online Revenue Data
|
|
|
|
|
|
|
|
||||||||
|
Total online revenue
|
$
|
1,214
|
|
|
$
|
1,077
|
|
|
$
|
3,565
|
|
|
$
|
3,191
|
|
|
Online revenue as a % of total segment revenue
|
13.9
|
%
|
|
12.7
|
%
|
|
13.8
|
%
|
|
12.9
|
%
|
||||
|
Comparable online sales % gain
(1)
|
12.6
|
%
|
|
22.3
|
%
|
|
11.5
|
%
|
|
25.3
|
%
|
||||
|
(1)
|
Comparable online sales is included in the comparable sales calculation.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||
|
|
November 3, 2018
|
|
November 3, 2018
|
||
|
Comparable sales impact
|
4.0
|
%
|
|
5.4
|
%
|
|
Non-comparable sales impact
(1)
|
(0.9
|
)%
|
|
(0.8
|
)%
|
|
Total revenue increase
|
3.1
|
%
|
|
4.6
|
%
|
|
(1)
|
Non-comparable sales reflects the impact of net store opening and closing activity, as well as the impact of revenue streams not included within our comparable sales calculation, such as profit-share revenue, credit card revenue, gift card breakage and sales of merchandise to wholesalers and dealers, as applicable.
|
|
|
Fiscal 2019
|
|
Fiscal 2018
|
||||||||||||||||||||
|
|
Total Stores at Beginning of Third Quarter
|
|
Stores Opened
|
|
Stores Closed
|
|
Total Stores at End of Third Quarter
|
|
Total Stores at Beginning of Third Quarter
|
|
Stores Opened
|
|
Stores Closed
|
|
Total Stores at End of Third Quarter
|
||||||||
|
Best Buy
|
1,007
|
|
|
1
|
|
|
(11
|
)
|
|
997
|
|
|
1,024
|
|
|
—
|
|
|
(16
|
)
|
|
1,008
|
|
|
Best Buy Mobile stand-alone
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
292
|
|
|
—
|
|
|
(5
|
)
|
|
287
|
|
|
Pacific Sales
|
28
|
|
|
—
|
|
|
(1
|
)
|
|
27
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
Total Domestic segment stores
|
1,035
|
|
|
1
|
|
|
(12
|
)
|
|
1,024
|
|
|
1,344
|
|
|
—
|
|
|
(21
|
)
|
|
1,323
|
|
|
|
Revenue Mix
|
|
Comparable Sales
|
||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||
|
Computing and Mobile Phones
|
47
|
%
|
|
48
|
%
|
|
3.1
|
%
|
|
3.5
|
%
|
|
Consumer Electronics
|
31
|
%
|
|
31
|
%
|
|
3.7
|
%
|
|
3.5
|
%
|
|
Appliances
|
11
|
%
|
|
10
|
%
|
|
8.4
|
%
|
|
13.5
|
%
|
|
Entertainment
|
6
|
%
|
|
6
|
%
|
|
12.4
|
%
|
|
4.1
|
%
|
|
Services
|
5
|
%
|
|
5
|
%
|
|
1.9
|
%
|
|
3.2
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
4.3
|
%
|
|
4.5
|
%
|
|
•
|
Computing and Mobile Phones:
The 3.1% comparable sales gain was driven primarily by mobile phones and wearables, partially offset by declines in tablets.
|
|
•
|
Consumer Electronics:
The 3.7% comparable sales gain was driven primarily by headphones, smart home and home theater, partially offset by declines in digital imaging.
|
|
•
|
Appliances:
The 8.4% comparable sales gain was driven by large and small appliances.
|
|
•
|
Entertainment:
The 12.4% comparable sales gain was driven primarily by gaming.
|
|
•
|
Services:
The 1.9% comparable sales gain was driven primarily by growth in installation and repair, partially offset by a decline in warranty.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Revenue
|
$
|
834
|
|
|
$
|
829
|
|
|
$
|
2,271
|
|
|
$
|
2,113
|
|
|
Revenue % growth
|
0.6
|
%
|
|
10.1
|
%
|
|
7.5
|
%
|
|
5.1
|
%
|
||||
|
Comparable sales % gain
|
3.7
|
%
|
|
3.8
|
%
|
|
5.8
|
%
|
|
4.2
|
%
|
||||
|
Gross profit
|
$
|
185
|
|
|
$
|
184
|
|
|
$
|
519
|
|
|
$
|
503
|
|
|
Gross profit as a % of revenue
|
22.2
|
%
|
|
22.2
|
%
|
|
22.9
|
%
|
|
23.8
|
%
|
||||
|
SG&A
|
$
|
178
|
|
|
$
|
181
|
|
|
$
|
508
|
|
|
$
|
491
|
|
|
SG&A as a % of revenue
|
21.3
|
%
|
|
21.8
|
%
|
|
22.4
|
%
|
|
23.2
|
%
|
||||
|
Restructuring charges
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Operating income
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
11
|
|
|
$
|
12
|
|
|
Operating income as a % of revenue
|
0.8
|
%
|
|
0.6
|
%
|
|
0.5
|
%
|
|
0.6
|
%
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||
|
|
November 3, 2018
|
|
November 3, 2018
|
||
|
Comparable sales impact
|
3.6
|
%
|
|
5.7
|
%
|
|
Non-comparable sales impact
(1)
|
1.6
|
%
|
|
1.9
|
%
|
|
Foreign currency exchange rate fluctuation impact
|
(4.6
|
)%
|
|
(0.1
|
)%
|
|
Total revenue increase
|
0.6
|
%
|
|
7.5
|
%
|
|
(1)
|
Non-comparable sales reflects the impact of net store opening and closing activity, as well as the impact of revenue streams not included within our comparable sales calculation, such as profit-share revenue, credit card revenue, gift card breakage and sales of merchandise to wholesalers and dealers, as applicable.
|
|
|
Fiscal 2019
|
|
Fiscal 2018
|
||||||||||||||||||||
|
|
Total Stores at Beginning of Third Quarter
|
|
Stores Opened
|
|
Stores Closed
|
|
Total Stores at End of Third Quarter
|
|
Total Stores at Beginning of Third Quarter
|
|
Stores Opened
|
|
Stores Closed
|
|
Total Stores at End of Third Quarter
|
||||||||
|
Canada:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Best Buy
|
134
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|
134
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|
Best Buy Mobile
|
49
|
|
|
—
|
|
|
(2
|
)
|
|
47
|
|
|
53
|
|
|
—
|
|
|
(1
|
)
|
|
52
|
|
|
Mexico:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Best Buy
|
28
|
|
|
1
|
|
|
—
|
|
|
29
|
|
|
22
|
|
|
1
|
|
|
—
|
|
|
23
|
|
|
Best Buy Express
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
Total International segment stores
|
217
|
|
|
1
|
|
|
(2
|
)
|
|
216
|
|
|
214
|
|
|
1
|
|
|
(1
|
)
|
|
214
|
|
|
|
Revenue Mix
|
|
Comparable Sales
|
||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||
|
Computing and Mobile Phones
|
51
|
%
|
|
52
|
%
|
|
2.0
|
%
|
|
0.6
|
%
|
|
Consumer Electronics
|
26
|
%
|
|
27
|
%
|
|
(0.6
|
)%
|
|
4.5
|
%
|
|
Appliances
|
8
|
%
|
|
8
|
%
|
|
11.7
|
%
|
|
49.0
|
%
|
|
Entertainment
|
7
|
%
|
|
6
|
%
|
|
10.8
|
%
|
|
7.8
|
%
|
|
Services
|
6
|
%
|
|
5
|
%
|
|
15.0
|
%
|
|
(15.1
|
)%
|
|
Other
|
2
|
%
|
|
2
|
%
|
|
43.8
|
%
|
|
n/a
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
3.7
|
%
|
|
3.8
|
%
|
|
•
|
Computing and Mobile Phones:
The 2.0% comparable sales gain was driven primarily by mobile phones and wearables, partially offset by computing and tablets.
|
|
•
|
Consumer Electronics:
The 0.6% comparable sales decline was driven primarily by digital imaging and home theater, partially offset by growth in headphones and health and fitness.
|
|
•
|
Appliances:
The 11.7% comparable sales gain was driven by large and small appliances.
|
|
•
|
Entertainment:
The 10.8% comparable sales gain was driven primarily by gaming, partially offset by declines in movies and drones.
|
|
•
|
Services:
The 15.0% comparable sales gain was driven primarily by repair and technical support.
|
|
•
|
Other:
The 43.8% comparable sales gain was driven primarily by other product offerings, including baby products and luggage.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Operating income
|
$
|
322
|
|
|
$
|
350
|
|
|
$
|
922
|
|
|
$
|
971
|
|
|
Restructuring charges
(1)
|
—
|
|
|
(2
|
)
|
|
47
|
|
|
—
|
|
||||
|
Acquisition-related transaction costs
(2)
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
|
Intangible asset amortization
(2)
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
Tax reform related item - employee bonus
(3)
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Non-GAAP operating income
|
$
|
340
|
|
|
$
|
348
|
|
|
$
|
994
|
|
|
$
|
971
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Effective tax rate
|
16.1
|
%
|
|
30.4
|
%
|
|
20.4
|
%
|
|
32.7
|
%
|
||||
|
Tax reform - repatriation tax
(3)
|
5.4
|
%
|
|
—
|
%
|
|
1.9
|
%
|
|
—
|
%
|
||||
|
Tax reform - deferred tax rate change
(3)
|
1.5
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|
—
|
%
|
||||
|
Acquisition-related transaction costs
(2)
|
(0.6
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Intangible asset amortization
(2)
|
(0.3
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
(Gain) loss on investments, net
|
0.6
|
%
|
|
0.1
|
%
|
|
—
|
%
|
|
0.1
|
%
|
||||
|
Restructuring charges
(1)
|
—
|
%
|
|
(0.1
|
)%
|
|
0.1
|
%
|
|
—
|
%
|
||||
|
Non-GAAP effective tax rate
|
22.7
|
%
|
|
30.4
|
%
|
|
22.9
|
%
|
|
32.8
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted EPS
|
$
|
0.99
|
|
|
$
|
0.78
|
|
|
$
|
2.57
|
|
|
$
|
2.05
|
|
|
Tax reform - repatriation tax
(3)
|
(0.06
|
)
|
|
—
|
|
|
(0.06
|
)
|
|
—
|
|
||||
|
Tax reform - deferred tax rate change
(3)
|
(0.02
|
)
|
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
||||
|
Restructuring charges
(1)
|
—
|
|
|
—
|
|
|
0.17
|
|
|
—
|
|
||||
|
Acquisition-related transaction costs
(2)
|
0.04
|
|
|
—
|
|
|
0.04
|
|
|
—
|
|
||||
|
Intangible asset amortization
(2)
|
0.02
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
||||
|
Tax reform related item - employee bonus
(3)
|
—
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
||||
|
(Gain) loss on investments, net
|
(0.04
|
)
|
|
—
|
|
|
(0.04
|
)
|
|
0.02
|
|
||||
|
Tax impact of non-GAAP adjustments
(4)
|
—
|
|
|
—
|
|
|
(0.05
|
)
|
|
(0.01
|
)
|
||||
|
Non-GAAP diluted EPS
|
$
|
0.93
|
|
|
$
|
0.78
|
|
|
$
|
2.65
|
|
|
$
|
2.06
|
|
|
(1)
|
Represents charges primarily associated with our Best Buy Mobile stand-alone store closures in the U.S. Refer to Note 6,
Restructuring Charges
, in the Notes to Condensed Consolidated Financial Statements for additional information.
|
|
(2)
|
Represents charges associated with the acquisition of GreatCall, including (1) acquisition-related transaction costs primarily comprised of professional fees, and (2) the non-cash amortization of definite-lived intangible assets, including customer relationships, tradenames and technology. Refer to Note 2,
Acquisition
, in the Notes to Condensed Consolidated Financial Statements for additional information.
|
|
(3)
|
Represents adjustments to the provisional tax expense recorded in the fourth quarter of fiscal 2018 resulting from the Tax Act, including adjustments associated with a deemed repatriation tax and the revaluation of deferred tax assets and liabilities, as well as adjustments to Tax Act-related items announced in response to future tax savings created by the Tax Act, including a one-time bonus for certain employees.
|
|
(4)
|
The non-GAAP adjustments relate primarily to the U.S. and Canada. As such, the income tax impact of non-GAAP adjustments is calculated using the tax rate for the U.S. (24.5% for the periods ended
November 3, 2018
, and 38.0% for the periods ended
October 28, 2017
) and Canada (26.9% for the periods ended
November 3, 2018
, and 26.6% for the periods ended
October 28, 2017
), applied to the non-GAAP adjustments of each country.
|
|
|
November 3, 2018
|
|
February 3, 2018
|
|
October 28, 2017
|
||||||
|
Cash and cash equivalents
|
$
|
1,228
|
|
|
$
|
1,101
|
|
|
$
|
1,103
|
|
|
Short-term investments
|
76
|
|
|
2,032
|
|
|
2,237
|
|
|||
|
Total
|
$
|
1,304
|
|
|
$
|
3,133
|
|
|
$
|
3,340
|
|
|
|
Nine Months Ended
|
||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
||||
|
Total cash provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
1,107
|
|
|
$
|
1,203
|
|
|
Investing activities
|
574
|
|
|
(1,016
|
)
|
||
|
Financing activities
|
(1,526
|
)
|
|
(1,335
|
)
|
||
|
Effect of exchange rate changes on cash
|
(16
|
)
|
|
15
|
|
||
|
Increase (decrease) in cash, cash equivalents and restricted cash
|
$
|
139
|
|
|
$
|
(1,133
|
)
|
|
Rating Agency
|
|
Rating
|
|
Outlook
|
|
Standard & Poor's
|
|
BBB
|
|
Stable
|
|
Moody's
|
|
Baa1
|
|
Positive
|
|
Fitch
|
|
BBB
|
|
Stable
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Total cost of shares repurchased
|
$
|
369
|
|
|
$
|
366
|
|
|
$
|
1,143
|
|
|
$
|
1,147
|
|
|
Average price per share
|
$
|
76.04
|
|
|
$
|
57.14
|
|
|
$
|
74.10
|
|
|
$
|
52.35
|
|
|
Number of shares repurchased
|
4.8
|
|
|
6.4
|
|
|
15.4
|
|
|
21.9
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
November 3, 2018
|
|
October 28, 2017
|
|
November 3, 2018
|
|
October 28, 2017
|
||||||||
|
Regular quarterly cash dividends per share
|
$
|
0.45
|
|
|
$
|
0.34
|
|
|
$
|
1.35
|
|
|
$
|
1.02
|
|
|
Cash dividends declared and paid
|
$
|
123
|
|
|
$
|
102
|
|
|
$
|
376
|
|
|
$
|
310
|
|
|
Non-GAAP debt to EBITDAR =
|
Non-GAAP debt
|
|
|
Non-GAAP EBITDAR
|
|
|
|
|
November 3, 2018
(1)
|
|
February 3, 2018
(1)
|
|
October 28, 2017
(1)
|
||||||
|
Debt (including current portion)
|
$
|
1,326
|
|
|
$
|
1,355
|
|
|
$
|
1,329
|
|
|
Capitalized operating lease obligations (5 times rental expense)
(2)
|
3,891
|
|
|
3,914
|
|
|
3,910
|
|
|||
|
Non-GAAP debt
|
$
|
5,217
|
|
|
$
|
5,269
|
|
|
$
|
5,239
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings from continuing operations
|
$
|
1,093
|
|
|
$
|
999
|
|
|
$
|
1,242
|
|
|
Other income (expense) (including interest expense, net)
|
(5
|
)
|
|
26
|
|
|
35
|
|
|||
|
Income tax expense
|
696
|
|
|
818
|
|
|
575
|
|
|||
|
Depreciation and amortization expense
|
733
|
|
|
683
|
|
|
663
|
|
|||
|
Rental expense
|
778
|
|
|
782
|
|
|
782
|
|
|||
|
Restructuring charges
(3)
|
57
|
|
|
10
|
|
|
9
|
|
|||
|
Non-GAAP EBITDAR
|
$
|
3,352
|
|
|
$
|
3,318
|
|
|
$
|
3,306
|
|
|
|
|
|
|
|
|
||||||
|
Debt to net earnings ratio
|
1.2
|
|
|
1.4
|
|
|
1.1
|
|
|||
|
Non-GAAP debt to EBITDAR ratio
|
1.6
|
|
|
1.6
|
|
|
1.6
|
|
|||
|
(1)
|
Debt is reflected as of the balance sheet date for each of the respective fiscal periods, while net earnings from continuing operations and the other components of non-GAAP EBITDAR represent activity for the 12 months ended as of each of the respective dates.
|
|
(2)
|
The multiple of five times annual rent expense in the calculation of our capitalized operating lease obligations is the multiple used for the retail sector by one of the nationally recognized credit rating agencies that rate our creditworthiness, and we consider it to be an appropriate multiple for our lease portfolio.
|
|
(3)
|
Refer to Note 6,
Restructuring Charges
, in the Notes to Condensed Consolidated Financial Statements and Note 4,
Restructuring Charges
, in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended
February 3, 2018
, for additional information regarding the nature of these charges.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Fiscal Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
(1)
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program
(1)
|
||||||
|
August 5, 2018 through September 1, 2018
|
|
1,558,776
|
|
|
$
|
78.77
|
|
|
1,558,776
|
|
|
$
|
2,132,000,000
|
|
|
September 2, 2018 through October 6, 2018
|
|
1,659,266
|
|
|
$
|
78.00
|
|
|
1,659,266
|
|
|
$
|
2,002,000,000
|
|
|
October 7, 2018 through November 3, 2018
|
|
1,641,664
|
|
|
$
|
71.45
|
|
|
1,641,664
|
|
|
$
|
1,885,000,000
|
|
|
Total
|
|
4,859,706
|
|
|
$
|
76.04
|
|
|
4,859,706
|
|
|
|
||
|
(1)
|
Pursuant to a
$5.0 billion
share repurchase program that was authorized by our Board in February 2017. There is no expiration date governing the period over which we can repurchase shares under the February 2017 share repurchase program. For additional information, see Note 11,
Repurchase of Common Stock
, in the Notes to Condensed Consolidated Financial Statements, included in this Quarterly Report on Form 10-Q.
|
|
Item 6.
|
Exhibits
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
101
|
|
The following financial information from our Quarterly Report on Form 10-Q for the third quarter of fiscal 2019, filed with the SEC on December 7, 2018, formatted in Extensible Business Reporting Language (XBRL): (i) the Condensed Consolidated Balance Sheets at November 3, 2018, February 3, 2018, and October 28, 2017, (ii) the Condensed Consolidated Statements of Earnings for the three and nine months ended November 3, 2018, and October 28, 2017, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended November 3, 2018, and October 28, 2017, (iv) the Condensed Consolidated Statements of Cash Flows for the nine months ended November 3, 2018, and October 28, 2017, (v) the Condensed Consolidated Statements of Changes in Shareholders’ Equity for the three and nine months ended November 3, 2018, and October 28, 2017, and (vi) the Notes to Condensed Consolidated Financial Statements.
|
|
(1)
|
The certifications in Exhibit 32.1 and Exhibit 32.2 to this Quarterly Report on Form 10-Q shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.
|
|
|
BEST BUY CO., INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: December 7, 2018
|
By:
|
/s/ HUBERT JOLY
|
|
|
|
Hubert Joly
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
|
|
Date: December 7, 2018
|
By:
|
/s/ CORIE BARRY
|
|
|
|
Corie Barry
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
Date: December 7, 2018
|
By:
|
/s/ MATHEW R. WATSON
|
|
|
|
Mathew R. Watson
|
|
|
|
Senior Vice President, Finance – Controller and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|