These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
36-0848180
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
PART I
|
Page
|
|
|
|
|
PART II
|
|
|
|
|
|
PART III
|
|
|
|
|
|
PART IV
|
|
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Europe
|
$
|
506.0
|
|
|
$
|
533.5
|
|
|
$
|
469.0
|
|
Canada
|
282.9
|
|
|
302.4
|
|
|
312.6
|
|
|||
Asia-Pacific
|
307.9
|
|
|
286.0
|
|
|
281.4
|
|
|||
Latin America
|
183.2
|
|
|
219.0
|
|
|
234.6
|
|
|||
Africa & Middle East
|
97.9
|
|
|
97.8
|
|
|
87.5
|
|
|||
Total
|
$
|
1,377.9
|
|
|
$
|
1,438.7
|
|
|
$
|
1,385.1
|
|
•
|
Distribution, sales, service and applications engineering offices in Australia, Belgium, Brazil, Canada, China, Malaysia, New Zealand and Singapore;
|
•
|
Sales or representative offices in China, Dubai, Finland, France, Italy, Japan, Norway, Russia, Sweden and Switzerland;
|
•
|
A component manufacturing facility in Mexico;
|
•
|
An outboard engine assembly plant in Suzhou, China;
|
•
|
An outboard engine assembly plant operated by a joint venture in Japan; and
|
•
|
A parts and accessories manufacturing facility in Northern Ireland.
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Marine Engine
|
$
|
78.9
|
|
|
$
|
72.5
|
|
|
$
|
70.6
|
|
Boat
|
22.3
|
|
|
23.8
|
|
|
22.4
|
|
|||
Fitness
|
24.7
|
|
|
23.3
|
|
|
21.8
|
|
|||
Total
|
$
|
125.9
|
|
|
$
|
119.6
|
|
|
$
|
114.8
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||
|
Total
|
|
Union (domestic)
|
|
Total
|
|
Union (domestic)
|
||||
Marine Engine
|
5,548
|
|
|
1,803
|
|
|
5,320
|
|
|
1,723
|
|
Boat
|
4,539
|
|
|
—
|
|
|
4,024
|
|
|
—
|
|
Fitness
|
2,209
|
|
|
143
|
|
|
2,026
|
|
|
134
|
|
Bowling
|
—
|
|
|
—
|
|
|
479
|
|
|
24
|
|
Corporate
|
311
|
|
|
—
|
|
|
316
|
|
|
—
|
|
Total
(A)
|
12,607
|
|
|
1,946
|
|
|
12,165
|
|
|
1,881
|
|
(A)
|
All employee numbers exclude temporary employees.
|
Officer
|
|
Present Position
|
|
Age
|
|
|
|
|
|
Mark D. Schwabero
|
|
Chairman and Chief Executive Officer
|
|
63
|
William L. Metzger
|
|
Senior Vice President and Chief Financial Officer
|
|
54
|
Christopher E. Clawson
|
|
Vice President and President - Life Fitness
|
|
52
|
Christopher F. Dekker
|
|
Vice President, General Counsel and Secretary
|
|
47
|
Kevin S. Grodzki
|
|
Vice President of Communications and Public Relations
|
|
60
|
B. Russell Lockridge
|
|
Vice President and Chief Human Resources Officer
|
|
66
|
Alan L. Lowe
|
|
Vice President - Finance and Controller
|
|
64
|
John C. Pfeifer
|
|
Vice President and President - Mercury Marine
|
|
50
|
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
|||||
Brunswick
|
100.00
|
96.63
|
|
155.98
|
|
247.63
|
|
278.14
|
|
276.90
|
|
S&P 500 Index
|
100.00
|
102.12
|
|
118.40
|
|
156.35
|
|
177.55
|
|
180.05
|
|
S&P 500 GICS Consumer Discretionary Index
|
100.00
|
106.03
|
|
131.08
|
|
187.85
|
|
205.91
|
|
226.74
|
|
Period
|
Total Number of Shares Purchased
|
|
Weighted Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Maximum Amount of Dollars that May Yet Be Used to Purchase Shares Under the Program
|
||||||
October 4 to October 31, 2015
|
159,099
|
|
|
$
|
50.26
|
|
|
159,099
|
|
|
|
||
November 1 to November 28, 2015
|
98,962
|
|
|
54.55
|
|
|
98,962
|
|
|
|
|||
November 29 to December 31, 2015
|
130,100
|
|
|
50.71
|
|
|
130,100
|
|
|
|
|||
Total
|
388,161
|
|
|
$
|
51.50
|
|
|
388,161
|
|
|
$
|
60,055,441
|
|
(in millions, except per share data)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Results of operations data
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
4,105.7
|
|
|
$
|
3,838.7
|
|
|
$
|
3,599.7
|
|
|
$
|
3,416.8
|
|
|
$
|
3,367.0
|
|
Operating earnings
(A) (B)
|
331.7
|
|
|
328.5
|
|
|
281.8
|
|
|
237.2
|
|
|
189.5
|
|
|||||
Earnings before interest, loss on early extinguishment of debt and income taxes
(A) (B) (C)
|
340.8
|
|
|
316.6
|
|
|
282.1
|
|
|
235.7
|
|
|
184.4
|
|
|||||
Earnings before income taxes
(A) (B) (C)
|
315.2
|
|
|
287.9
|
|
|
208.9
|
|
|
156.0
|
|
|
88.6
|
|
|||||
Net earnings from continuing operations
(A) (B) (C) (F)
|
227.4
|
|
|
194.9
|
|
|
756.8
|
|
|
124.6
|
|
|
70.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings (loss) from discontinued operations, net of tax
(D) (E)
|
14.0
|
|
|
50.8
|
|
|
12.4
|
|
|
(74.6
|
)
|
|
1.5
|
|
|||||
Net earnings
(A) (B) (C) (D) (E) (F)
|
$
|
241.4
|
|
|
$
|
245.7
|
|
|
$
|
769.2
|
|
|
$
|
50.0
|
|
|
$
|
71.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings from continuing operations
(A) (B) (C) (F)
|
$
|
2.45
|
|
|
$
|
2.08
|
|
|
$
|
8.30
|
|
|
$
|
1.39
|
|
|
$
|
0.79
|
|
Net earnings (loss) from discontinued operations, net of tax
(D) (E)
|
0.15
|
|
|
0.55
|
|
|
0.13
|
|
|
(0.83
|
)
|
|
0.02
|
|
|||||
Net earnings
(A) (B) (C) (D) (E) (F)
|
$
|
2.60
|
|
|
$
|
2.63
|
|
|
$
|
8.43
|
|
|
$
|
0.56
|
|
|
$
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average shares used for computation of basic earnings (loss) per share
|
93.0
|
|
|
93.6
|
|
|
91.2
|
|
|
89.8
|
|
|
89.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings from continuing operations
(A) (B) (C) (F)
|
$
|
2.41
|
|
|
$
|
2.05
|
|
|
$
|
8.07
|
|
|
$
|
1.35
|
|
|
$
|
0.76
|
|
Net earnings (loss) from discontinued operations, net of tax
(D) (E)
|
0.15
|
|
|
0.53
|
|
|
0.13
|
|
|
(0.81
|
)
|
|
0.02
|
|
|||||
Net earnings
(A) (B) (C) (D) (E) (F)
|
$
|
2.56
|
|
|
$
|
2.58
|
|
|
$
|
8.20
|
|
|
$
|
0.54
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average shares used for computation of diluted earnings (loss) per share
|
94.3
|
|
|
95.1
|
|
|
93.8
|
|
|
92.4
|
|
|
92.2
|
|
(A)
|
2015 results and 2014 results include $82.3 million and $27.9 million, respectively, of pension settlement charges as discussed in
Note 17 –
Postretirement Benefits
in the Notes to Consolidated Financial Statements.
|
(B)
|
2015 results include $12.4 million of pretax restructuring, exit and impairment charges. 2014 results include $4.2 million of pretax restructuring, exit and impairment charges. 2013 results include $16.5 million of pretax restructuring, exit and impairment charges. 2012 results include $25.4 million of pretax restructuring, exit and impairment charges. 2011 results include $19.8 million of pretax restructuring, exit and impairment charges.
|
(C)
|
2014 results include a $20.2 million charge related to the impairment of a marine equity method investment as discussed in
Note 9 –
Investments
in the Notes to Consolidated Financial Statements.
|
(D)
|
Net earnings (loss) from discontinued operations, net of tax in 2015 includes a Gain on disposal of discontinued operations, net of tax of $12.8 million (a pre-tax gain of $12.8 million and a net tax provision of $0.0 million). Net earnings (loss) from discontinued operations, net of tax in 2014 includes a Gain on disposal of discontinued operations, net of tax of $52.6 million (a pre-tax gain of $65.6 million and a net tax provision of $13.0 million). Net earnings (loss) from discontinued operations in 2013 includes a Gain on disposal of discontinued operations, net of tax of $1.6 million (a pre-tax loss of $1.4 million and a net tax benefit of $3.0 million). Net earnings (loss) from discontinued operations in 2012 includes an impairment charge on assets held for sale, net of tax of $53.2 million ($52.7 million pre-tax). See
Note 2 –
Discontinued Operations
in the Notes to Consolidated Financial Statements for further discussion.
|
(E)
|
Net earnings (loss) from discontinued operations includes restructuring, exit and impairment charges, net of tax of $4.9 million, $14.9 million and $2.9 million in 2013, 2012 and 2011, respectively.
|
(F)
|
Net earnings from continuing operations includes an income tax benefit of $599.5 million from the reversal of deferred tax valuation allowance reserves in 2013.
|
(in millions, except per share and other data)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Balance sheet data
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets of continuing operations
|
$
|
3,152.5
|
|
|
$
|
3,087.9
|
|
|
$
|
2,670.3
|
|
|
$
|
2,175.5
|
|
|
$
|
2,169.7
|
|
Debt
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term
|
$
|
6.0
|
|
|
$
|
5.5
|
|
|
$
|
6.4
|
|
|
$
|
8.2
|
|
|
$
|
2.4
|
|
Long-term
|
442.5
|
|
|
446.3
|
|
|
449.0
|
|
|
557.2
|
|
|
681.3
|
|
|||||
Total debt
|
448.5
|
|
|
451.8
|
|
|
455.4
|
|
|
565.4
|
|
|
683.7
|
|
|||||
Common shareholders' equity
(A)
|
1,281.3
|
|
|
1,171.5
|
|
|
1,038.4
|
|
|
77.7
|
|
|
30.9
|
|
|||||
Total capitalization
|
$
|
1,729.8
|
|
|
$
|
1,623.3
|
|
|
$
|
1,493.8
|
|
|
$
|
643.1
|
|
|
$
|
714.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow data
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities of continuing operations
|
$
|
338.3
|
|
|
$
|
246.9
|
|
|
$
|
172.2
|
|
|
$
|
144.1
|
|
|
$
|
93.8
|
|
Depreciation and amortization
|
88.9
|
|
|
81.2
|
|
|
71.4
|
|
|
72.9
|
|
|
81.2
|
|
|||||
Capital expenditures
|
132.5
|
|
|
124.8
|
|
|
126.5
|
|
|
97.9
|
|
|
77.3
|
|
|||||
Investments
|
0.9
|
|
|
0.2
|
|
|
(1.5
|
)
|
|
1.7
|
|
|
(0.9
|
)
|
|||||
Cash dividends paid
|
48.3
|
|
|
41.7
|
|
|
9.1
|
|
|
4.5
|
|
|
4.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other data
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends declared per share
|
$
|
0.525
|
|
|
$
|
0.45
|
|
|
$
|
0.10
|
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
Book value per share
(A)
|
14.11
|
|
|
12.64
|
|
|
11.24
|
|
|
0.87
|
|
|
0.35
|
|
|||||
Return on beginning shareholders' equity
(A)
|
20.6
|
%
|
|
23.7
|
%
|
|
NM
|
|
|
161.8
|
%
|
|
102.1
|
%
|
|||||
Effective tax rate from continuing operations
|
27.9
|
%
|
|
32.3
|
%
|
|
NM
|
|
|
20.1
|
%
|
|
20.5
|
%
|
|||||
Debt-to-capitalization rate
(A)
|
25.9
|
%
|
|
27.8
|
%
|
|
30.5
|
%
|
|
87.9
|
%
|
|
95.7
|
%
|
|||||
Number of employees
|
12,607
|
|
|
12,165
|
|
|
15,701
|
|
|
16,177
|
|
|
15,356
|
|
|||||
Number of shareholders of record
|
9,009
|
|
|
9,488
|
|
|
10,243
|
|
|
10,900
|
|
|
11,550
|
|
|||||
Common stock price (NYSE)
|
|
|
|
|
|
|
|
|
|
||||||||||
High
|
$
|
56.40
|
|
|
$
|
51.94
|
|
|
$
|
46.48
|
|
|
$
|
29.09
|
|
|
$
|
26.93
|
|
Low
|
46.49
|
|
|
38.95
|
|
|
30.42
|
|
|
18.49
|
|
|
13.46
|
|
|||||
Close (last trading day)
|
50.51
|
|
|
51.26
|
|
|
46.06
|
|
|
29.09
|
|
|
18.06
|
|
(A)
|
The Company recorded an income tax benefit of $599.5 million for the year ending December 31, 2013, from the reversal of deferred tax valuation allowance reserves.
|
•
|
Deliver revenue growth;
|
•
|
Experience an increase in earnings before income taxes, as well as a slight improvement in gross margin percentages; and
|
•
|
Continue to generate strong free cash flow and execute against the Company's capital strategy.
|
•
|
Ended the year with a 7 percent increase in net sales when compared with 2014 on a GAAP basis and 11 percent on a constant currency basis, due to the following:
|
•
|
Favorable demand environment continued in outboard boat and engine markets with increases driven by favorable retail demand trends and successful new product introductions;
|
•
|
Increased sales in the marine service, parts and accessories businesses reflecting benefits from acquisitions, market growth, successful new product launches and market share gains;
|
•
|
Higher average selling prices in the Boat and Marine Engine segments due to a favorable shift in mix and new products;
|
•
|
Fitness segment net sales benefited from higher sales to U.S. health clubs, local and federal governments and hospitality customers as well as an acquisition completed in 2015, partially offset by a slight decline in international markets;
|
•
|
International sales for the Company decreased 4 percent in 2015 when compared with 2014 on a GAAP basis. On a constant currency basis, international net sales increased 7 percent, primarily due to increased sales in European and Asia-Pacific markets; partially offset by
|
•
|
Continuing unfavorable global retail demand trends in certain marine markets, including Canada and Brazil.
|
•
|
Reported earnings before income taxes of $315.2 million in 2015 compared with earnings before income taxes of $287.9 million in 2014;
|
•
|
Improved gross margins by 10 basis points when compared with 2014, driven by benefits from cost reductions including benefits related to lower commodity costs and sourcing initiatives and volume leverage, offset by the unfavorable effects of foreign exchange rates;
|
•
|
Increased pension settlement charges; restructuring, exit and impairment charges; and increased investment spending in 2015 compared with 2014, partially offset by the absence of an impairment of an equity method investment recorded in 2014.
|
•
|
Generated strong free cash flow of $192.6 million in 2015, an increase of $76.3 million compared to 2014, enabling the Company to continue executing its capital strategy as follows:
|
•
|
Funded investments in growth:
|
•
|
Organically through capital expenditures, which included tooling costs for the production of new products and spending for plant capacity expansions, growth initiatives and profit-maintaining investments; and research and development; and
|
•
|
Through acquisition opportunities such as the $29.7 million invested in marine parts and accessories and Fitness segment acquisitions during 2015;
|
•
|
Contributed $73.6 million to the Company's defined benefit pension plans, which included an amount made in connection with settlement payments made to certain pension plan participants in 2015; and
|
•
|
Enhanced shareholder returns by repurchasing $120.0 million of common stock under the Company’s share repurchase program in 2015 and increased cash dividends paid to shareholders in 2015 to $48.3 million.
|
•
|
Ended the year with $668.8 million of cash and marketable securities, a net increase of $32.9 million.
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Boat
|
$
|
7.7
|
|
|
$
|
1.5
|
|
|
$
|
15.8
|
|
Corporate
|
4.7
|
|
|
2.7
|
|
|
0.7
|
|
|||
Total
|
$
|
12.4
|
|
|
$
|
4.2
|
|
|
$
|
16.5
|
|
|
Net Sales
|
|
2015 vs. 2014
Increase/(Decrease)
|
|
2014 vs. 2013
Increase/(Decrease)
|
|||||||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
$
Change
|
|
%
Change
|
|
%
Change Constant Currency
|
|
$
Change |
|
%
Change |
|||||||||
Marine Engine
|
$
|
2,314.3
|
|
|
$
|
2,189.4
|
|
|
$
|
2,088.1
|
|
|
$
|
124.9
|
|
|
6
|
%
|
|
10%
|
|
$101.3
|
|
5%
|
Boat
|
1,274.6
|
|
|
1,135.8
|
|
|
1,032.0
|
|
|
138.8
|
|
|
12
|
%
|
|
16%
|
|
103.8
|
|
10%
|
||||
Marine eliminations
|
(277.8
|
)
|
|
(255.8
|
)
|
|
(236.4
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Marine
|
3,311.1
|
|
|
3,069.4
|
|
|
2,883.7
|
|
|
241.7
|
|
|
8
|
%
|
|
12%
|
|
185.7
|
|
6%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fitness
|
794.6
|
|
|
769.3
|
|
|
716.0
|
|
|
25.3
|
|
|
3
|
%
|
|
7%
|
|
53.3
|
|
7%
|
||||
Total
|
$
|
4,105.7
|
|
|
$
|
3,838.7
|
|
|
$
|
3,599.7
|
|
|
267.0
|
|
|
7
|
%
|
|
11%
|
|
239.0
|
|
7%
|
|
|
|
|
|
2015 vs. 2014
Increase/(Decrease) |
|
2014 vs. 2013
Increase/(Decrease) |
|||||||||||||||||||||
(in millions, except per share data)
|
2015
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
%
Change Constant Currency (C) |
|
$
|
|
%
|
|||||||||||||
Net sales
|
$
|
4,105.7
|
|
|
$
|
3,838.7
|
|
|
$
|
3,599.7
|
|
|
$
|
267.0
|
|
|
7.0
|
%
|
|
11.0
|
%
|
|
$
|
239.0
|
|
|
6.6
|
%
|
Gross margin
(A)
|
1,114.6
|
|
|
1,036.8
|
|
|
949.3
|
|
|
77.8
|
|
|
7.5
|
%
|
|
|
|
87.5
|
|
|
9.2
|
%
|
||||||
Pension settlement charge
|
82.3
|
|
|
27.9
|
|
|
—
|
|
|
54.4
|
|
|
NM
|
|
|
|
|
27.9
|
|
|
NM
|
|
||||||
Restructuring, exit and impairment charges
|
12.4
|
|
|
4.2
|
|
|
16.5
|
|
|
8.2
|
|
|
NM
|
|
|
|
|
(12.3
|
)
|
|
(74.5
|
)%
|
||||||
Operating earnings
|
331.7
|
|
|
328.5
|
|
|
281.8
|
|
|
3.2
|
|
|
1.0
|
%
|
|
|
|
46.7
|
|
|
16.6
|
%
|
||||||
Net earnings from continuing operations
(B)
|
227.4
|
|
|
194.9
|
|
|
756.8
|
|
|
32.5
|
|
|
16.7
|
%
|
|
|
|
(561.9
|
)
|
|
(74.2
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Diluted earnings per common share from continuing operations
(B)
|
2.41
|
|
|
2.05
|
|
|
8.07
|
|
|
$
|
0.36
|
|
|
17.6
|
%
|
|
|
|
$
|
(6.02
|
)
|
|
(74.6
|
)%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Expressed as a percentage of Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross margin
|
27.1
|
%
|
|
27.0
|
%
|
|
26.4
|
%
|
|
|
|
|
10 bpts
|
|
|
|
|
|
|
60 bpts
|
|
|||||||
Selling, general and administrative expense
|
13.7
|
%
|
|
14.5
|
%
|
|
14.9
|
%
|
|
|
|
|
(80) bpts
|
|
|
|
|
|
|
(40) bpts
|
|
|||||||
Research and development expense
|
3.1
|
%
|
|
3.1
|
%
|
|
3.2
|
%
|
|
|
|
|
0 bpts
|
|
|
|
|
|
|
(10) bpts
|
|
|||||||
Operating margin
|
8.1
|
%
|
|
8.6
|
%
|
|
7.8
|
%
|
|
|
|
|
(50) bpts
|
|
|
|
|
|
|
80 bpts
|
|
(A)
|
Gross margin is defined as Net sales less Cost of sales as presented in the Consolidated Statements of Operations.
|
(B)
|
Net earnings from continuing operations in 2014 includes a $20.2 million charge for an impairment of an equity method investment. Net earnings from continuing operations in 2013 include an income tax benefit of $599.5 million from the reversal of deferred tax valuation allowance reserves as well as a net charge of $29.0 million, which included unfavorable valuation allowance adjustments primarily related to stock-based compensation, partially offset by the reassessment of tax reserves.
|
(C)
|
For purposes of comparison, 2015 Net sales are shown using 2014 exchange rates for the comparative period to enhance visibility of the underlying business trends, excluding the impact of translation arising from foreign currency exchange rate fluctuations.
|
|
|
|
|
|
|
|
2015 vs. 2014
Increase/(Decrease) |
|
2014 vs. 2013
Increase/(Decrease) |
|||||||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
%
Change Constant Currency (A) |
|
$
|
|
%
|
|||||||||||||
Net sales
|
$
|
2,314.3
|
|
|
$
|
2,189.4
|
|
|
$
|
2,088.1
|
|
|
$
|
124.9
|
|
|
5.7
|
%
|
|
10.0
|
%
|
|
$
|
101.3
|
|
|
4.9
|
%
|
Operating earnings
|
350.4
|
|
|
309.1
|
|
|
284.2
|
|
|
41.3
|
|
|
13.4
|
%
|
|
|
|
24.9
|
|
|
8.8
|
%
|
||||||
Operating margin
|
15.1
|
%
|
|
14.1
|
%
|
|
13.6
|
%
|
|
|
|
|
100 bpts
|
|
|
|
|
|
|
50 bpts
|
|
(A)
|
For purposes of comparison, 2015 Net sales are shown using 2014 exchange rates for the comparative period to enhance visibility of the underlying business trends, excluding the impact of translation arising from foreign currency exchange rate fluctuations.
|
|
|
|
|
|
|
|
2015 vs. 2014
Increase/(Decrease) |
|
2014 vs. 2013
Increase/(Decrease) |
|||||||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
%
Change Constant Currency (A) |
|
$
|
|
%
|
|||||||||||||
Net sales
|
$
|
1,274.6
|
|
|
$
|
1,135.8
|
|
|
$
|
1,032.0
|
|
|
$
|
138.8
|
|
|
12.2
|
%
|
|
15.5
|
%
|
|
$
|
103.8
|
|
|
10.1
|
%
|
Restructuring, exit and impairment charges
(B)
|
7.7
|
|
|
1.5
|
|
|
15.8
|
|
|
6.2
|
|
|
NM
|
|
|
|
|
(14.3
|
)
|
|
(90.5
|
)%
|
||||||
Operating earnings
|
37.6
|
|
|
17.2
|
|
|
(21.8
|
)
|
|
20.4
|
|
|
NM
|
|
|
|
|
39.0
|
|
|
NM
|
|
||||||
Operating margin
|
2.9
|
%
|
|
1.5
|
%
|
|
(2.1
|
)%
|
|
|
|
|
140 bpts
|
|
|
|
|
|
|
360 bpts
|
|
(A)
|
For purposes of comparison, 2015 Net sales are shown using 2014 exchange rates for the comparative period to enhance visibility of the underlying business trends, excluding the impact of translation arising from foreign currency exchange rate fluctuations.
|
(B)
|
See
Note 3 –
Restructuring Activities
in the Notes to Consolidated Financial Statements for further details.
|
|
|
|
|
|
|
|
2015 vs. 2014
Increase/(Decrease) |
|
2014 vs. 2013
Increase/(Decrease) |
|||||||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
%
Change Constant Currency (A) |
|
$
|
|
%
|
|||||||||||||
Net sales
|
$
|
794.6
|
|
|
$
|
769.3
|
|
|
$
|
716.0
|
|
|
$
|
25.3
|
|
|
3.3
|
%
|
|
7.0
|
%
|
|
$
|
53.3
|
|
|
7.4
|
%
|
Operating earnings
|
116.5
|
|
|
115.3
|
|
|
108.1
|
|
|
1.2
|
|
|
1.0
|
%
|
|
|
|
7.2
|
|
|
6.7
|
%
|
||||||
Operating margin
|
14.7
|
%
|
|
15.0
|
%
|
|
15.1
|
%
|
|
|
|
|
(30) bpts
|
|
|
|
|
|
|
(10) bpts
|
|
(A)
|
For purposes of comparison, 2015 Net sales are shown using 2014 exchange rates for the comparative period to enhance visibility of the underlying business trends, excluding the impact of translation arising from foreign currency exchange rate fluctuations.
|
|
|
|
|
|
2015 vs. 2014
Increase/(Decrease) |
|
2014 vs. 2013
Increase/(Decrease) |
||||||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Restructuring, exit and impairment charges
(A)
|
$
|
4.7
|
|
|
$
|
2.7
|
|
|
$
|
0.7
|
|
|
$
|
2.0
|
|
|
(74.1
|
)%
|
|
$
|
2.0
|
|
|
NM
|
|
Operating loss
|
(78.8
|
)
|
|
(70.4
|
)
|
|
(70.0
|
)
|
|
8.4
|
|
|
11.9
|
%
|
|
0.4
|
|
|
0.6
|
%
|
(A)
|
See
Note 3 –
Restructuring Activities
in the Notes to Consolidated Financial Statements for further details.
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Net cash provided by operating activities of continuing operations
|
$
|
338.3
|
|
|
$
|
246.9
|
|
|
$
|
172.2
|
|
Net cash provided by (used for):
|
|
|
|
|
|
|
|
|
|||
Capital expenditures
|
(132.5
|
)
|
|
(124.8
|
)
|
|
(126.5
|
)
|
|||
Proceeds from the sale of property, plant and equipment
|
2.4
|
|
|
5.8
|
|
|
16.9
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
(15.6
|
)
|
|
(11.6
|
)
|
|
(4.2
|
)
|
|||
Total free cash flow from continuing operations
(A)
|
$
|
192.6
|
|
|
$
|
116.3
|
|
|
$
|
58.4
|
|
(in millions)
|
2015
|
|
2014
|
||||
Cash and cash equivalents
|
$
|
657.3
|
|
|
$
|
552.7
|
|
Short-term investments in marketable securities
|
11.5
|
|
|
83.2
|
|
||
Total cash, cash equivalents and marketable securities
|
$
|
668.8
|
|
|
$
|
635.9
|
|
(in millions)
|
2015
|
|
2014
|
||||
Cash, cash equivalents and marketable securities
|
$
|
668.8
|
|
|
$
|
635.9
|
|
Amounts available under lending facilities
(A)
|
296.2
|
|
|
294.1
|
|
||
Total liquidity
(B)
|
$
|
965.0
|
|
|
$
|
930.0
|
|
|
Payments due by period
|
||||||||||||||||||
(in millions)
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt
(A)
|
$
|
456.9
|
|
|
$
|
6.0
|
|
|
$
|
11.1
|
|
|
$
|
11.6
|
|
|
$
|
428.2
|
|
Interest payments on long-term debt
|
237.0
|
|
|
27.0
|
|
|
53.7
|
|
|
53.3
|
|
|
103.0
|
|
|||||
Operating leases
(B)
|
133.9
|
|
|
33.4
|
|
|
52.5
|
|
|
22.8
|
|
|
25.2
|
|
|||||
Purchase obligations
(C)
|
118.6
|
|
|
115.5
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|||||
Deferred management compensation
(D)
|
59.4
|
|
|
22.0
|
|
|
3.0
|
|
|
2.0
|
|
|
32.4
|
|
|||||
Other tax liabilities
(E)
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other long-term liabilities
(F)
|
175.9
|
|
|
37.9
|
|
|
84.5
|
|
|
33.3
|
|
|
20.2
|
|
|||||
Total contractual obligations
|
$
|
1,181.8
|
|
|
$
|
241.9
|
|
|
$
|
207.9
|
|
|
$
|
123.0
|
|
|
$
|
609.0
|
|
(A)
|
See
Note 16 –
Debt
in the Notes to Consolidated Financial Statements for additional information on the Company's debt. “Debt” refers to future cash principal payments. Debt also includes the Company's capital leases as discussed in
Note 21 –
Leases
in the Notes to Consolidated Financial Statements.
|
(B)
|
See
Note 21 –
Leases
in the Notes to Consolidated Financial Statements for additional information on the Company's operating and capital leases.
|
(C)
|
Purchase obligations represent agreements with suppliers and vendors at the end of 2015 for raw materials and other supplies as part of the normal course of business.
|
(D)
|
Amounts primarily represent long-term deferred compensation plans for Company management. Payments are assumed to be equal to the remaining liability.
|
(E)
|
Represents the expected cash obligations related to the Company's liability for uncertain income tax positions. As of December 31, 2015, the Company's total liability for uncertain tax positions including interest was $4.9 million. Due to the high degree of uncertainty regarding the timing of potential future cash outflows associated with these liabilities, other than the items included in the table above, the Company was unable to make a reasonably reliable estimate of the amount and period in which these remaining liabilities might be paid.
|
(F)
|
Other long-term liabilities include amounts recorded as secured obligations for lease and other long-term receivables originated by the Company and assigned to third parties where the transfer of assets do not meet the conditions for a sale as a result of the Company's contingent obligation to repurchase the receivables in the event of customer non-payment. Amounts above also include obligations under deferred revenue arrangements and future projected payments related to the Company's nonqualified pension plans. Other long-term liabilities also include $12.6 million of required qualified pension plan contributions to be paid in 2016; however, the Company anticipates contributing additional discretionary contributions to bring the total contributions to qualified and nonqualified pension plans to approximately $38.8 million. Additionally, $4.4 million of scheduled retiree health care and life insurance benefit plan payments are included in other long-term liabilities. Due to the high degree of uncertainty regarding the potential future cash outflows associated with these plans, the Company is unable to provide a reasonably reliable estimate of the amounts and periods in which any additional liabilities might be paid.
|
(in millions)
|
2015
|
|
2014
|
||||
Risk Category
|
|
|
|
||||
Foreign exchange
|
$
|
34.1
|
|
|
$
|
23.5
|
|
Commodity prices
|
$
|
0.7
|
|
|
$
|
2.0
|
|
Interest rates
|
$
|
1.8
|
|
|
$
|
2.6
|
|
|
Page
|
Financial Statements:
|
|
|
|
Financial Statement Schedule:
|
|
|
|
BRUNSWICK CORPORATION
Consolidated Statements of Operations
|
|||||||||||
|
For the Years Ended December 31
|
||||||||||
(in millions, except per share data)
|
2015
|
|
2014
|
|
2013
|
||||||
Net sales
|
$
|
4,105.7
|
|
|
$
|
3,838.7
|
|
|
$
|
3,599.7
|
|
Cost of sales
|
2,991.1
|
|
|
2,801.9
|
|
|
2,650.4
|
|
|||
Selling, general and administrative expense
|
562.3
|
|
|
556.6
|
|
|
536.2
|
|
|||
Research and development expense
|
125.9
|
|
|
119.6
|
|
|
114.8
|
|
|||
Pension settlement charge
|
82.3
|
|
|
27.9
|
|
|
—
|
|
|||
Restructuring, exit and impairment charges
|
12.4
|
|
|
4.2
|
|
|
16.5
|
|
|||
Operating earnings
|
331.7
|
|
|
328.5
|
|
|
281.8
|
|
|||
Impairment of equity method investment
|
—
|
|
|
(20.2
|
)
|
|
—
|
|
|||
Equity earnings (loss)
|
3.7
|
|
|
1.8
|
|
|
(2.1
|
)
|
|||
Other income, net
|
5.4
|
|
|
6.5
|
|
|
2.4
|
|
|||
Earnings before interest, loss on early extinguishment of debt and income taxes
|
340.8
|
|
|
316.6
|
|
|
282.1
|
|
|||
Interest expense
|
(27.8
|
)
|
|
(29.8
|
)
|
|
(41.9
|
)
|
|||
Interest income
|
2.2
|
|
|
1.2
|
|
|
1.5
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
(0.1
|
)
|
|
(32.8
|
)
|
|||
Earnings before income taxes
|
315.2
|
|
|
287.9
|
|
|
208.9
|
|
|||
Income tax provision (benefit)
|
87.8
|
|
|
93.0
|
|
|
(547.9
|
)
|
|||
Net earnings from continuing operations
|
227.4
|
|
|
194.9
|
|
|
756.8
|
|
|||
|
|
|
|
|
|
||||||
Discontinued operations:
|
|
|
|
|
|
||||||
Earnings (loss) from discontinued operations, net of tax
|
1.2
|
|
|
(1.8
|
)
|
|
10.8
|
|
|||
Gain on disposal of discontinued operations, net of tax
|
12.8
|
|
|
52.6
|
|
|
1.6
|
|
|||
Net earnings from discontinued operations, net of tax
|
14.0
|
|
|
50.8
|
|
|
12.4
|
|
|||
Net earnings
|
$
|
241.4
|
|
|
$
|
245.7
|
|
|
$
|
769.2
|
|
|
|
|
|
|
|
||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|||
Basic
|
|
|
|
|
|
||||||
Earnings from continuing operations
|
$
|
2.45
|
|
|
$
|
2.08
|
|
|
$
|
8.30
|
|
Earnings from discontinued operations
|
0.15
|
|
|
0.55
|
|
|
0.13
|
|
|||
Net earnings
|
$
|
2.60
|
|
|
$
|
2.63
|
|
|
$
|
8.43
|
|
|
|
|
|
|
|
||||||
Diluted
|
|
|
|
|
|
||||||
Earnings from continuing operations
|
$
|
2.41
|
|
|
$
|
2.05
|
|
|
$
|
8.07
|
|
Earnings from discontinued operations
|
0.15
|
|
|
0.53
|
|
|
0.13
|
|
|||
Net earnings
|
$
|
2.56
|
|
|
$
|
2.58
|
|
|
$
|
8.20
|
|
|
|
|
|
|
|
||||||
Weighted average shares used for computation of:
|
|
|
|
|
|
|
|
||||
Basic earnings per common share
|
93.0
|
|
|
93.6
|
|
|
91.2
|
|
|||
Diluted earnings per common share
|
94.3
|
|
|
95.1
|
|
|
93.8
|
|
|||
|
|
|
|
|
|
||||||
Cash dividends declared per common share
|
$
|
0.525
|
|
|
$
|
0.45
|
|
|
$
|
0.10
|
|
BRUNSWICK CORPORATION
Consolidated Statements of Comprehensive Income
|
|||||||||||
|
For the Years Ended December 31
|
||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Net earnings
|
$
|
241.4
|
|
|
$
|
245.7
|
|
|
$
|
769.2
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Foreign currency translation:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments arising during period
(A) (C)
|
(41.9
|
)
|
|
(26.2
|
)
|
|
(6.7
|
)
|
|||
Less: reclassification of foreign currency translation included in Net earnings
(B)
(C)
|
—
|
|
|
0.7
|
|
|
(0.7
|
)
|
|||
Net foreign currency translation
|
(41.9
|
)
|
|
(25.5
|
)
|
|
(7.4
|
)
|
|||
Defined benefit plans:
|
|
|
|
|
|
||||||
Net actuarial gains (losses) arising during period
(A) (C)
|
(14.1
|
)
|
|
(83.7
|
)
|
|
145.4
|
|
|||
Less: amortization of prior service credits included in Net earnings
(B) (C)
|
(0.8
|
)
|
|
(1.3
|
)
|
|
(7.0
|
)
|
|||
Less: amortization of net actuarial losses included in Net earnings
(B) (C)
|
63.6
|
|
|
25.7
|
|
|
23.2
|
|
|||
Net defined benefit plans
|
48.7
|
|
|
(59.3
|
)
|
|
161.6
|
|
|||
Derivatives:
|
|
|
|
|
|
||||||
Net gains (losses) on derivatives arising during period
(A) (C)
|
8.4
|
|
|
4.4
|
|
|
(5.3
|
)
|
|||
Less: reclassification adjustment included in Net earnings
(B) (C)
|
(8.8
|
)
|
|
1.4
|
|
|
4.7
|
|
|||
Net unrealized gains (losses) on derivatives
|
(0.4
|
)
|
|
5.8
|
|
|
(0.6
|
)
|
|||
Other comprehensive income (loss)
|
6.4
|
|
|
(79.0
|
)
|
|
153.6
|
|
|||
Comprehensive income
|
$
|
247.8
|
|
|
$
|
166.7
|
|
|
$
|
922.8
|
|
(C)
|
Pre-tax and after-tax amounts for the year ended December 31, 2013 are substantially the same as the Company maintained a tax valuation allowance for these items until its reversal at December 31, 2013. See
Note 12 –
Income Taxes
and
Note 19 –
Comprehensive Income
for additional details.
|
BRUNSWICK CORPORATION
Consolidated Balance Sheets
|
|||||||
|
As of December 31
|
||||||
(in millions)
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents, at cost, which approximates fair value
|
$
|
657.3
|
|
|
$
|
552.7
|
|
Short-term investments in marketable securities
|
11.5
|
|
|
83.2
|
|
||
Total cash, cash equivalents and short-term investments in marketable securities
|
668.8
|
|
|
635.9
|
|
||
Restricted cash
|
12.7
|
|
|
15.6
|
|
||
Accounts and notes receivable, less allowances of $13.8 and $16.3
|
398.1
|
|
|
386.5
|
|
||
Inventories
|
|
|
|
|
|
||
Finished goods
|
444.4
|
|
|
434.9
|
|
||
Work-in-process
|
88.4
|
|
|
82.1
|
|
||
Raw materials
|
152.2
|
|
|
135.3
|
|
||
Net inventories
|
685.0
|
|
|
652.3
|
|
||
Deferred income taxes
|
180.5
|
|
|
208.0
|
|
||
Prepaid expenses and other
|
39.8
|
|
|
39.5
|
|
||
Current assets held for sale
|
—
|
|
|
30.0
|
|
||
Current assets
|
1,984.9
|
|
|
1,967.8
|
|
||
|
|
|
|
||||
Property
|
|
|
|
|
|
||
Land
|
24.2
|
|
|
23.6
|
|
||
Buildings and improvements
|
351.8
|
|
|
335.6
|
|
||
Equipment
|
886.8
|
|
|
847.2
|
|
||
Total land, buildings and improvements and equipment
|
1,262.8
|
|
|
1,206.4
|
|
||
Accumulated depreciation
|
(861.4
|
)
|
|
(844.1
|
)
|
||
Net land, buildings and improvements and equipment
|
401.4
|
|
|
362.3
|
|
||
Unamortized product tooling costs
|
103.8
|
|
|
98.0
|
|
||
Net property
|
505.2
|
|
|
460.3
|
|
||
|
|
|
|
||||
Other assets
|
|
|
|
|
|
||
Goodwill
|
298.7
|
|
|
296.9
|
|
||
Other intangibles, net
|
55.1
|
|
|
45.5
|
|
||
Equity investments
|
21.5
|
|
|
19.0
|
|
||
Non-current deferred tax asset
|
239.7
|
|
|
290.9
|
|
||
Other long-term assets
|
47.4
|
|
|
37.5
|
|
||
Long-term assets held for sale
|
—
|
|
|
12.6
|
|
||
Other assets
|
662.4
|
|
|
702.4
|
|
||
|
|
|
|
||||
Total assets
|
$
|
3,152.5
|
|
|
$
|
3,130.5
|
|
|
|
|
|
||||
The Notes to Consolidated Financial Statements are an integral part of these consolidated statements.
|
BRUNSWICK CORPORATION
Consolidated Balance Sheets
|
|||||||
|
As of December 31
|
||||||
(in millions)
|
2015
|
|
2014
|
||||
Liabilities and shareholders’ equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
6.0
|
|
|
$
|
5.5
|
|
Accounts payable
|
339.1
|
|
|
317.4
|
|
||
Accrued expenses
|
563.0
|
|
|
561.5
|
|
||
Current liabilities held for sale
|
—
|
|
|
15.7
|
|
||
Current liabilities
|
908.1
|
|
|
900.1
|
|
||
|
|
|
|
||||
Long-term liabilities
|
|
|
|
|
|
||
Debt
|
442.5
|
|
|
446.3
|
|
||
Deferred income taxes
|
12.3
|
|
|
3.2
|
|
||
Postretirement benefits
|
347.5
|
|
|
398.2
|
|
||
Other
|
160.8
|
|
|
203.0
|
|
||
Long-term liabilities held for sale
|
—
|
|
|
8.2
|
|
||
Long-term liabilities
|
963.1
|
|
|
1,058.9
|
|
||
|
|
|
|
||||
Shareholders’ equity
|
|
|
|
|
|
||
Common stock; authorized: 200,000,000 shares, $0.75 par value; issued: 102,538,000 shares; outstanding: 90,813,000 and 92,694,000 shares
|
76.9
|
|
|
76.9
|
|
||
Additional paid-in capital
|
408.0
|
|
|
395.0
|
|
||
Retained earnings
|
1,660.4
|
|
|
1,467.3
|
|
||
Treasury stock, at cost: 11,725,000 and 9,844,000 shares
|
(389.9
|
)
|
|
(287.2
|
)
|
||
Accumulated other comprehensive loss, net of tax:
|
|
|
|
||||
Foreign currency translation
|
(56.4
|
)
|
|
(14.5
|
)
|
||
Defined benefit plans:
|
|
|
|
||||
Prior service costs
|
(4.7
|
)
|
|
(3.9
|
)
|
||
Net actuarial losses
|
(407.1
|
)
|
|
(456.6
|
)
|
||
Unrealized losses on derivatives
|
(5.9
|
)
|
|
(5.5
|
)
|
||
Total accumulated other comprehensive loss
|
(474.1
|
)
|
|
(480.5
|
)
|
||
Shareholders’ equity
|
1,281.3
|
|
|
1,171.5
|
|
||
|
|
|
|
||||
Total liabilities and shareholders’ equity
|
$
|
3,152.5
|
|
|
$
|
3,130.5
|
|
BRUNSWICK CORPORATION
Consolidated Statements of Cash Flows
|
|||||||||||
|
For the Years Ended December 31
|
||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
||||
Net earnings
|
$
|
241.4
|
|
|
$
|
245.7
|
|
|
$
|
769.2
|
|
Less: net earnings from discontinued operations, net of tax
|
14.0
|
|
|
50.8
|
|
|
12.4
|
|
|||
Net earnings from continuing operations
|
227.4
|
|
|
194.9
|
|
|
756.8
|
|
|||
Depreciation and amortization
|
88.9
|
|
|
81.2
|
|
|
71.4
|
|
|||
Pension (funding), net of expense
|
20.4
|
|
|
(31.1
|
)
|
|
(35.3
|
)
|
|||
Other long-lived asset impairment charges
|
13.0
|
|
|
0.2
|
|
|
6.7
|
|
|||
Deferred income taxes
|
43.6
|
|
|
48.3
|
|
|
(604.4
|
)
|
|||
Excess tax benefits from share-based compensation
|
(7.0
|
)
|
|
(8.4
|
)
|
|
(37.2
|
)
|
|||
Equity in (earnings) losses of unconsolidated affiliates, net of dividends
|
(3.7
|
)
|
|
(1.8
|
)
|
|
2.5
|
|
|||
Impairment of equity method investment
|
—
|
|
|
20.2
|
|
|
—
|
|
|||
Loss on early extinguishment of debt
|
—
|
|
|
0.1
|
|
|
32.8
|
|
|||
Changes in certain current assets and current liabilities, excluding acquisitions
|
|
|
|
|
|
|
|
|
|||
Change in accounts and notes receivable
|
(12.3
|
)
|
|
(24.0
|
)
|
|
(14.5
|
)
|
|||
Change in inventory
|
(15.2
|
)
|
|
(57.1
|
)
|
|
(22.1
|
)
|
|||
Change in prepaid expenses and other
|
(3.1
|
)
|
|
(4.3
|
)
|
|
(1.8
|
)
|
|||
Change in accounts payable
|
1.1
|
|
|
13.0
|
|
|
(16.2
|
)
|
|||
Change in accrued expenses
|
(34.2
|
)
|
|
5.7
|
|
|
(8.5
|
)
|
|||
Income taxes
|
11.4
|
|
|
(0.8
|
)
|
|
24.6
|
|
|||
Other, net
|
8.0
|
|
|
10.8
|
|
|
17.4
|
|
|||
Net cash provided by operating activities of continuing operations
|
338.3
|
|
|
246.9
|
|
|
172.2
|
|
|||
Net cash provided by (used for) operating activities of discontinued operations
|
(14.8
|
)
|
|
1.3
|
|
|
2.1
|
|
|||
Net cash provided by operating activities
|
323.5
|
|
|
248.2
|
|
|
174.3
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
||||
Capital expenditures
|
(132.5
|
)
|
|
(124.8
|
)
|
|
(126.5
|
)
|
|||
Purchases of marketable securities
|
(47.6
|
)
|
|
(82.4
|
)
|
|
(21.6
|
)
|
|||
Sales or maturities of marketable securities
|
119.3
|
|
|
11.9
|
|
|
152.6
|
|
|||
Reductions in (transfers to) restricted cash
|
2.9
|
|
|
(9.1
|
)
|
|
6.5
|
|
|||
Investments
|
0.9
|
|
|
0.2
|
|
|
(1.5
|
)
|
|||
Acquisition of businesses, net of cash acquired
|
(29.7
|
)
|
|
(41.5
|
)
|
|
—
|
|
|||
Proceeds from the sale of property, plant and equipment
|
2.4
|
|
|
5.8
|
|
|
16.9
|
|
|||
Net cash provided by (used for) investing activities of continuing operations
|
(84.3
|
)
|
|
(239.9
|
)
|
|
26.4
|
|
|||
Net cash provided by (used for) investing activities of discontinued operations
|
44.5
|
|
|
260.2
|
|
|
(7.8
|
)
|
|||
Net cash provided by (used for) investing activities
|
(39.8
|
)
|
|
20.3
|
|
|
18.6
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
||||
Net payments of short-term debt
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|||
Net proceeds from issuances of long-term debt
|
0.1
|
|
|
0.5
|
|
|
146.6
|
|
|||
Payments of long-term debt including current maturities
|
(3.4
|
)
|
|
(5.3
|
)
|
|
(262.4
|
)
|
|||
Net premium paid on early extinguishment of debt
|
—
|
|
|
(0.1
|
)
|
|
(24.6
|
)
|
|||
Common stock repurchases
|
(120.0
|
)
|
|
(20.0
|
)
|
|
—
|
|
|||
Cash dividends paid
|
(48.3
|
)
|
|
(41.7
|
)
|
|
(9.1
|
)
|
|||
Excess tax benefits from share-based compensation
|
7.0
|
|
|
8.4
|
|
|
37.2
|
|
|||
Proceeds from share-based compensation activity
|
4.5
|
|
|
10.7
|
|
|
46.9
|
|
|||
Tax withholding associated with shares issued for share-based compensation
|
(8.7
|
)
|
|
(11.0
|
)
|
|
(49.4
|
)
|
|||
Other, net
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|||
Net cash used for financing activities of continuing operations
|
(168.8
|
)
|
|
(60.7
|
)
|
|
(116.5
|
)
|
|||
Net cash provided by financing activities of discontinued operations
|
5.3
|
|
|
—
|
|
|
—
|
|
|||
Net cash used for financing activities
|
(163.5
|
)
|
|
(60.7
|
)
|
|
(116.5
|
)
|
|||
|
|
|
|
|
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
(15.6
|
)
|
|
(11.6
|
)
|
|
(4.2
|
)
|
|||
Net increase in cash and cash equivalents
|
104.6
|
|
|
196.2
|
|
|
72.2
|
|
|||
Cash and cash equivalents at beginning of period
|
552.7
|
|
|
356.5
|
|
|
284.3
|
|
|||
|
|
|
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
657.3
|
|
|
$
|
552.7
|
|
|
$
|
356.5
|
|
|
|
|
|
|
|
||||||
Supplemental cash flow disclosures:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
28.5
|
|
|
$
|
31.1
|
|
|
$
|
80.6
|
|
Income taxes paid, net
|
$
|
32.8
|
|
|
$
|
45.5
|
|
|
$
|
31.9
|
|
BRUNSWICK CORPORATION
Consolidated Statements of Shareholders' Equity
|
|||||||||||||||||||||||
(in millions, except per share data)
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
||||||||||||
Balance, December 31, 2012
|
$
|
76.9
|
|
|
$
|
440.8
|
|
|
$
|
503.2
|
|
|
$
|
(388.1
|
)
|
|
$
|
(555.1
|
)
|
|
$
|
77.7
|
|
Net earnings
|
—
|
|
|
—
|
|
|
769.2
|
|
|
—
|
|
|
—
|
|
|
769.2
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153.6
|
|
|
153.6
|
|
||||||
Dividends ($0.10 per common share)
|
—
|
|
|
—
|
|
|
(9.1
|
)
|
|
—
|
|
|
—
|
|
|
(9.1
|
)
|
||||||
Compensation plans and other
|
—
|
|
|
(47.8
|
)
|
|
—
|
|
|
94.8
|
|
|
—
|
|
|
47.0
|
|
||||||
Balance, December 31, 2013
|
76.9
|
|
|
393.0
|
|
|
1,263.3
|
|
|
(293.3
|
)
|
|
(401.5
|
)
|
|
1,038.4
|
|
||||||
Net earnings
|
—
|
|
|
—
|
|
|
245.7
|
|
|
—
|
|
|
—
|
|
|
245.7
|
|
||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(79.0
|
)
|
|
(79.0
|
)
|
||||||
Dividends ($0.45 per common share)
|
—
|
|
|
—
|
|
|
(41.7
|
)
|
|
—
|
|
|
—
|
|
|
(41.7
|
)
|
||||||
Compensation plans and other
|
—
|
|
|
2.0
|
|
|
—
|
|
|
26.1
|
|
|
—
|
|
|
28.1
|
|
||||||
Common stock repurchases
|
—
|
|
|
—
|
|
|
—
|
|
|
(20.0
|
)
|
|
—
|
|
|
(20.0
|
)
|
||||||
Balance, December 31, 2014
|
76.9
|
|
|
395.0
|
|
|
1,467.3
|
|
|
(287.2
|
)
|
|
(480.5
|
)
|
|
1,171.5
|
|
||||||
Net earnings
|
—
|
|
|
—
|
|
|
241.4
|
|
|
—
|
|
|
—
|
|
|
241.4
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.4
|
|
|
6.4
|
|
||||||
Dividends ($0.525 per common share)
|
—
|
|
|
—
|
|
|
(48.3
|
)
|
|
—
|
|
|
—
|
|
|
(48.3
|
)
|
||||||
Compensation plans and other
|
—
|
|
|
13.0
|
|
|
—
|
|
|
17.3
|
|
|
—
|
|
|
30.3
|
|
||||||
Common stock repurchases
|
—
|
|
|
—
|
|
|
—
|
|
|
(120.0
|
)
|
|
—
|
|
|
(120.0
|
)
|
||||||
Balance, December 31, 2015
|
$
|
76.9
|
|
|
$
|
408.0
|
|
|
$
|
1,660.4
|
|
|
$
|
(389.9
|
)
|
|
$
|
(474.1
|
)
|
|
$
|
1,281.3
|
|
•
|
The disclosure of contingent assets and liabilities at the date of the financial statements; and
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Gains on the sale of property
|
$
|
1.1
|
|
|
$
|
1.8
|
|
|
$
|
5.5
|
|
Losses on the sale and disposal of property
|
(2.0
|
)
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|||
Net gains (losses) on sale and disposal of property
|
$
|
(0.9
|
)
|
|
$
|
1.3
|
|
|
$
|
5.4
|
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Net sales
|
$
|
37.5
|
|
|
$
|
236.0
|
|
|
$
|
310.8
|
|
|
|
|
|
|
|
||||||
Earnings (loss) from discontinued operations before income taxes
|
$
|
1.5
|
|
|
$
|
(3.8
|
)
|
|
$
|
13.7
|
|
Income tax provision (benefit)
|
0.3
|
|
|
(2.0
|
)
|
|
2.9
|
|
|||
Earnings (loss) from discontinued operations, net of tax
(A)
|
1.2
|
|
|
(1.8
|
)
|
|
10.8
|
|
|||
Gain on disposal of discontinued operations, net of tax
(B)
|
12.8
|
|
|
52.6
|
|
|
1.6
|
|
|||
Net earnings from discontinued operations, net of tax
|
$
|
14.0
|
|
|
$
|
50.8
|
|
|
$
|
12.4
|
|
(in millions)
|
December 31,
2014 |
||
Accounts and notes receivable, net
|
$
|
14.0
|
|
Net inventory
|
15.3
|
|
|
Prepaid expenses and other
|
0.7
|
|
|
Current assets held for sale
|
30.0
|
|
|
|
|
||
Net property
|
8.8
|
|
|
Other long-term assets
|
3.8
|
|
|
Long-term assets held for sale
|
12.6
|
|
|
Assets held for sale
|
$
|
42.6
|
|
|
|
||
Accounts payable
|
$
|
4.5
|
|
Accrued expenses
|
11.2
|
|
|
Current liabilities held for sale
|
15.7
|
|
|
|
|
||
Other liabilities
|
8.2
|
|
|
Long-term liabilities held for sale
|
8.2
|
|
|
Liabilities held for sale
|
$
|
23.9
|
|
•
|
Employee termination and other benefits
|
•
|
Costs to retain and relocate employees
|
•
|
Consulting costs
|
•
|
Consolidation of manufacturing footprint
|
•
|
Employee termination and other benefits
|
•
|
Lease exit costs
|
•
|
Facility shutdown costs
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Restructuring and exit activities:
|
|
|
|
|
|
||||||
Employee termination and other benefits
|
$
|
1.4
|
|
|
$
|
2.9
|
|
|
$
|
2.7
|
|
Current asset write-downs
|
—
|
|
|
0.5
|
|
|
1.0
|
|
|||
Transformation and other costs:
|
|
|
|
|
|
||||||
Consolidation of manufacturing footprint
|
—
|
|
|
1.0
|
|
|
6.7
|
|
|||
Retention and relocation costs
|
0.3
|
|
|
0.3
|
|
|
0.4
|
|
|||
Asset disposition actions:
|
|
|
|
|
|
||||||
Definite-lived asset impairments and (gains) on disposal
|
10.7
|
|
|
(0.5
|
)
|
|
5.7
|
|
|||
Total restructuring, exit and impairment charges
|
$
|
12.4
|
|
|
$
|
4.2
|
|
|
$
|
16.5
|
|
(in millions)
|
Boat
|
|
Corporate
|
|
Total
|
||||||
Restructuring activities:
|
|
|
|
|
|
||||||
Employee termination and other benefits
|
$
|
0.8
|
|
|
$
|
0.6
|
|
|
$
|
1.4
|
|
Transformation and other costs:
|
|
|
|
|
|
||||||
Retention and relocation costs
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||
Asset disposition actions:
|
|
|
|
|
|
||||||
Definite-lived asset impairments
|
6.6
|
|
|
4.1
|
|
|
10.7
|
|
|||
Total restructuring, exit and impairment charges
|
$
|
7.7
|
|
|
$
|
4.7
|
|
|
$
|
12.4
|
|
|
2014
|
|
2013
|
||||||||||||||||
(in millions)
|
Boat
|
|
Total
|
|
Boat
|
|
Corporate
|
|
Total
|
||||||||||
Restructuring activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Employee termination and other benefits
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
1.8
|
|
|
$
|
0.7
|
|
|
$
|
2.5
|
|
Current asset write-downs
|
0.5
|
|
|
0.5
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|||||
Transformation and other costs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidation of manufacturing footprint
|
1.8
|
|
|
1.8
|
|
|
4.9
|
|
|
—
|
|
|
4.9
|
|
|||||
Retention and relocation costs
|
0.3
|
|
|
0.3
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||
Asset disposition actions:
|
|
|
|
|
|
|
|
|
|
||||||||||
Definite-lived asset impairments and (gains) on disposal
|
(0.1
|
)
|
|
(0.1
|
)
|
|
3.9
|
|
|
—
|
|
|
3.9
|
|
|||||
Total restructuring, exit and impairment charges
|
$
|
2.7
|
|
|
$
|
2.7
|
|
|
$
|
12.0
|
|
|
$
|
0.7
|
|
|
$
|
12.7
|
|
(in millions)
|
|
|
|
|
|
Fair Value of Identifiable Intangible Assets Acquired
|
|
|
||||
Year
|
|
Net Cash Consideration Paid
|
|
Goodwill
(A)
|
|
Total
|
|
Intangible Asset
|
|
Useful Life
|
||
2015
(B)
|
|
$29.7
|
|
$3.5
|
|
$13.4
|
|
Trade names
|
|
$6.5
|
|
Indefinite
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
6.1
|
|
7 years
|
|
|
|
|
|
|
|
|
Patents and proprietary technology
|
|
0.8
|
|
5 years
|
2014
(C)
|
|
41.5
|
|
8.8
|
|
13.9
|
|
Trade names
|
|
3.7
|
|
Indefinite
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
8.1
|
|
7-14 years
|
|
|
|
|
|
|
|
|
Patents and proprietary technology
|
|
2.1
|
|
5 years
|
(in millions, except per share data)
|
2015
|
|
2014
|
|
2013
|
||||||
Net earnings from continuing operations
|
$
|
227.4
|
|
|
$
|
194.9
|
|
|
$
|
756.8
|
|
Net earnings from discontinued operations, net of tax
|
14.0
|
|
|
50.8
|
|
|
12.4
|
|
|||
Net earnings
|
$
|
241.4
|
|
|
$
|
245.7
|
|
|
$
|
769.2
|
|
|
|
|
|
|
|
||||||
Weighted average outstanding shares – basic
|
93.0
|
|
|
93.6
|
|
|
91.2
|
|
|||
Dilutive effect of common stock equivalents
|
1.3
|
|
|
1.5
|
|
|
2.6
|
|
|||
Weighted average outstanding shares – diluted
|
94.3
|
|
|
95.1
|
|
|
93.8
|
|
|||
|
|
|
|
|
|
||||||
Basic earnings per common share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.45
|
|
|
$
|
2.08
|
|
|
$
|
8.30
|
|
Discontinued operations
|
0.15
|
|
|
0.55
|
|
|
0.13
|
|
|||
Net earnings
|
$
|
2.60
|
|
|
$
|
2.63
|
|
|
$
|
8.43
|
|
|
|
|
|
|
|
||||||
Diluted earnings per common share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.41
|
|
|
$
|
2.05
|
|
|
$
|
8.07
|
|
Discontinued operations
|
0.15
|
|
|
0.53
|
|
|
0.13
|
|
|||
Net earnings
|
$
|
2.56
|
|
|
$
|
2.58
|
|
|
$
|
8.20
|
|
|
Net Sales
|
|
Operating Earnings (Loss)
|
|
Total Assets
(A)
|
||||||||||||||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
||||||||||||||||
Marine Engine
|
$
|
2,314.3
|
|
|
$
|
2,189.4
|
|
|
$
|
2,088.1
|
|
|
$
|
350.4
|
|
|
$
|
309.1
|
|
|
$
|
284.2
|
|
|
$
|
981.8
|
|
|
$
|
908.3
|
|
Boat
|
1,274.6
|
|
|
1,135.8
|
|
|
1,032.0
|
|
|
37.6
|
|
|
17.2
|
|
|
(21.8
|
)
|
|
379.7
|
|
|
376.5
|
|
||||||||
Marine eliminations
|
(277.8
|
)
|
|
(255.8
|
)
|
|
(236.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Marine
|
3,311.1
|
|
|
3,069.4
|
|
|
2,883.7
|
|
|
388.0
|
|
|
326.3
|
|
|
262.4
|
|
|
1,361.5
|
|
|
1,284.8
|
|
||||||||
Fitness
|
794.6
|
|
|
769.3
|
|
|
716.0
|
|
|
116.5
|
|
|
115.3
|
|
|
108.1
|
|
|
625.1
|
|
|
578.4
|
|
||||||||
Pension - non-service costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(94.0
|
)
|
|
(42.7
|
)
|
|
(18.7
|
)
|
|
—
|
|
|
—
|
|
||||||||
Corporate/Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(78.8
|
)
|
|
(70.4
|
)
|
|
(70.0
|
)
|
|
1,165.9
|
|
|
1,224.7
|
|
||||||||
Total
|
$
|
4,105.7
|
|
|
$
|
3,838.7
|
|
|
$
|
3,599.7
|
|
|
$
|
331.7
|
|
|
$
|
328.5
|
|
|
$
|
281.8
|
|
|
$
|
3,152.5
|
|
|
$
|
3,087.9
|
|
|
Depreciation
|
|
Amortization
|
||||||||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Marine Engine
|
$
|
47.4
|
|
|
$
|
44.3
|
|
|
$
|
40.0
|
|
|
$
|
2.1
|
|
|
$
|
2.2
|
|
|
$
|
1.9
|
|
Boat
|
26.6
|
|
|
24.9
|
|
|
21.2
|
|
|
0.7
|
|
|
0.7
|
|
|
0.8
|
|
||||||
Fitness
|
9.1
|
|
|
6.9
|
|
|
6.0
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||||
Corporate/Other
|
2.8
|
|
|
2.2
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
85.9
|
|
|
$
|
78.3
|
|
|
$
|
68.7
|
|
|
$
|
3.0
|
|
|
$
|
2.9
|
|
|
$
|
2.7
|
|
|
Capital Expenditures
|
|
Research & Development Expense
|
||||||||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Marine Engine
|
$
|
77.4
|
|
|
$
|
57.9
|
|
|
$
|
77.0
|
|
|
$
|
78.9
|
|
|
$
|
72.5
|
|
|
$
|
70.6
|
|
Boat
|
37.7
|
|
|
46.6
|
|
|
39.7
|
|
|
22.3
|
|
|
23.8
|
|
|
22.4
|
|
||||||
Fitness
|
16.9
|
|
|
19.6
|
|
|
8.4
|
|
|
24.7
|
|
|
23.3
|
|
|
21.8
|
|
||||||
Corporate/Other
|
0.5
|
|
|
0.7
|
|
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
132.5
|
|
|
$
|
124.8
|
|
|
$
|
126.5
|
|
|
$
|
125.9
|
|
|
$
|
119.6
|
|
|
$
|
114.8
|
|
|
Net Sales
|
|
Long-Lived Assets
|
||||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
||||||||||
United States
|
$
|
2,727.8
|
|
|
$
|
2,400.0
|
|
|
$
|
2,214.6
|
|
|
$
|
429.3
|
|
|
$
|
367.5
|
|
International
|
1,377.9
|
|
|
1,438.7
|
|
|
1,385.1
|
|
|
62.7
|
|
|
72.9
|
|
|||||
Corporate/Other
|
—
|
|
|
—
|
|
|
—
|
|
|
13.2
|
|
|
19.9
|
|
|||||
Total
|
$
|
4,105.7
|
|
|
$
|
3,838.7
|
|
|
$
|
3,599.7
|
|
|
$
|
505.2
|
|
|
$
|
460.3
|
|
•
|
Level 1 - Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets or liabilities.
|
•
|
Level 2 - Inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. These are typically obtained from readily available pricing sources for comparable instruments.
|
•
|
Level 3 - Unobservable inputs, for which there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own assumptions of the data that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
131.3
|
|
|
$
|
138.9
|
|
|
$
|
—
|
|
|
$
|
270.2
|
|
Short-term investments in marketable securities
|
0.8
|
|
|
10.7
|
|
|
—
|
|
|
11.5
|
|
||||
Restricted cash
|
12.7
|
|
|
—
|
|
|
—
|
|
|
12.7
|
|
||||
Derivatives
|
—
|
|
|
13.5
|
|
|
—
|
|
|
13.5
|
|
||||
Total assets
|
$
|
144.8
|
|
|
$
|
163.1
|
|
|
$
|
—
|
|
|
$
|
307.9
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
|
$
|
—
|
|
|
$
|
5.6
|
|
|
$
|
—
|
|
|
$
|
5.6
|
|
Other
|
3.8
|
|
|
45.9
|
|
|
—
|
|
|
49.7
|
|
||||
Total liabilities
|
$
|
3.8
|
|
|
$
|
51.5
|
|
|
$
|
—
|
|
|
$
|
55.3
|
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
130.7
|
|
|
$
|
126.8
|
|
|
$
|
—
|
|
|
$
|
257.5
|
|
Short-term investments in marketable securities
|
9.7
|
|
|
73.5
|
|
|
—
|
|
|
83.2
|
|
||||
Restricted cash
|
15.6
|
|
|
—
|
|
|
—
|
|
|
15.6
|
|
||||
Derivatives
|
—
|
|
|
11.1
|
|
|
—
|
|
|
11.1
|
|
||||
Total assets
|
$
|
156.0
|
|
|
$
|
211.4
|
|
|
$
|
—
|
|
|
$
|
367.4
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
|
$
|
—
|
|
|
$
|
3.6
|
|
|
$
|
—
|
|
|
$
|
3.6
|
|
Other
|
4.0
|
|
|
48.8
|
|
|
—
|
|
|
52.8
|
|
||||
Total liabilities
|
$
|
4.0
|
|
|
$
|
52.4
|
|
|
$
|
—
|
|
|
$
|
56.4
|
|
(in millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Recourse Receivables:
|
|
|
|
||||
Short-term
|
$
|
0.2
|
|
|
$
|
3.0
|
|
Long-term
|
0.1
|
|
|
1.0
|
|
||
Allowance for credit loss
|
(0.2
|
)
|
|
(3.2
|
)
|
||
Total
|
0.1
|
|
|
0.8
|
|
||
|
|
|
|
||||
Third-Party Receivables:
|
|
|
|
|
|
||
Short-term
|
22.5
|
|
|
23.7
|
|
||
Long-term
|
23.7
|
|
|
19.6
|
|
||
Total
|
46.2
|
|
|
43.3
|
|
||
|
|
|
|
||||
Other Receivables:
|
|
|
|
|
|
||
Short-term
|
7.8
|
|
|
11.9
|
|
||
Long-term
|
1.6
|
|
|
2.3
|
|
||
Allowance for credit loss
|
—
|
|
|
(0.2
|
)
|
||
Total
|
9.4
|
|
|
14.0
|
|
||
|
|
|
|
||||
Total Financing Receivables
|
$
|
55.7
|
|
|
$
|
58.1
|
|
|
As of December 31
|
||||||
(in millions)
|
2015
|
|
2014
|
||||
Agency Bonds
|
$
|
2.5
|
|
|
$
|
24.0
|
|
Corporate Bonds
|
8.2
|
|
|
24.9
|
|
||
Commercial Paper
|
—
|
|
|
33.5
|
|
||
U.S. Treasury Bills
|
0.8
|
|
|
0.8
|
|
||
Total available-for-sale securities
|
$
|
11.5
|
|
|
$
|
83.2
|
|
(in millions)
|
December 31,
2015 |
|
December 31,
2014 |
||||
Investment
|
$
|
14.0
|
|
|
$
|
10.8
|
|
Repurchase and recourse obligations
(A)
|
36.8
|
|
|
37.3
|
|
||
Liabilities
(B)
|
(1.4
|
)
|
|
(1.6
|
)
|
||
Total maximum loss exposure
|
$
|
49.4
|
|
|
$
|
46.5
|
|
(A)
|
Repurchase and recourse obligations are off-balance sheet obligations provided by the Company for the Boat and Marine Engine segments, respectively, and are included within the Maximum Potential Obligations disclosed in
Note 13 –
Commitments and Contingencies
. Repurchase and recourse obligations include a North American repurchase agreement with GECDF and could be reduced by repurchase activity occurring under other similar agreements with GECDF and affiliates. The Company’s risk under these repurchase arrangements is partially mitigated by the value of the products repurchased as part of the transaction. Amounts above exclude any potential recoveries from the value of the repurchased product.
|
(B)
|
Represents accrued amounts for potential losses related to recourse exposure and the Company’s expected losses on obligations to repurchase products, after giving effect to proceeds anticipated to be received from the resale of these products to alternative dealers.
|
(in millions)
|
December 31, 2014
|
|
Acquisitions
|
|
Impairments
|
|
Adjustments
|
|
December 31, 2015
|
||||||||||
Marine Engine
|
$
|
28.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.8
|
)
|
|
$
|
26.2
|
|
Fitness
|
268.9
|
|
|
3.5
|
|
|
—
|
|
|
0.1
|
|
|
272.5
|
|
|||||
Total
|
$
|
296.9
|
|
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
(1.7
|
)
|
|
$
|
298.7
|
|
(in millions)
|
December 31, 2013
|
|
Acquisitions
|
|
Impairments
|
|
Adjustments
|
|
December 31, 2014
|
||||||||||
Marine Engine
|
$
|
20.8
|
|
|
$
|
8.8
|
|
|
$
|
—
|
|
|
$
|
(1.6
|
)
|
|
$
|
28.0
|
|
Fitness
|
270.9
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
268.9
|
|
|||||
Total
|
$
|
291.7
|
|
|
$
|
8.8
|
|
|
$
|
—
|
|
|
$
|
(3.6
|
)
|
|
$
|
296.9
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
(in millions)
|
Gross Amount
|
|
Accumulated Amortization
|
|
Gross Amount
|
|
Accumulated Amortization
|
||||||||
Intangible assets:
|
|
|
|
|
|
|
|
||||||||
Customer relationships
|
$
|
240.4
|
|
|
$
|
(225.9
|
)
|
|
$
|
234.8
|
|
|
$
|
(223.5
|
)
|
Trade names
|
37.7
|
|
|
—
|
|
|
31.5
|
|
|
—
|
|
||||
Other
|
16.3
|
|
|
(13.4
|
)
|
|
15.7
|
|
|
(13.0
|
)
|
||||
Total
|
$
|
294.4
|
|
|
$
|
(239.3
|
)
|
|
$
|
282.0
|
|
|
$
|
(236.5
|
)
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
United States
|
$
|
261.0
|
|
|
$
|
242.9
|
|
|
$
|
153.3
|
|
Foreign
|
54.2
|
|
|
45.0
|
|
|
55.6
|
|
|||
Earnings before income taxes
|
$
|
315.2
|
|
|
$
|
287.9
|
|
|
$
|
208.9
|
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Current tax expense:
|
|
|
|
|
|
||||||
U.S. Federal
|
$
|
24.7
|
|
|
$
|
18.2
|
|
|
$
|
32.4
|
|
State and local
|
2.5
|
|
|
2.6
|
|
|
5.8
|
|
|||
Foreign
|
17.0
|
|
|
23.9
|
|
|
18.3
|
|
|||
Total current
|
44.2
|
|
|
44.7
|
|
|
56.5
|
|
|||
|
|
|
|
|
|
||||||
Deferred tax expense (benefit):
|
|
|
|
|
|
||||||
U.S. Federal
|
40.7
|
|
|
42.4
|
|
|
(514.6
|
)
|
|||
State and local
|
3.2
|
|
|
5.7
|
|
|
(86.2
|
)
|
|||
Foreign
|
(0.3
|
)
|
|
0.2
|
|
|
(3.6
|
)
|
|||
Total deferred
|
43.6
|
|
|
48.3
|
|
|
(604.4
|
)
|
|||
|
|
|
|
|
|
||||||
Income tax provision (benefit)
|
$
|
87.8
|
|
|
$
|
93.0
|
|
|
$
|
(547.9
|
)
|
(in millions)
|
2015
|
|
2014
|
||||
Current deferred tax assets:
|
|
|
|
||||
Product warranties
|
$
|
39.4
|
|
|
$
|
40.7
|
|
Sales incentives and discounts
|
26.8
|
|
|
28.3
|
|
||
Compensation and benefits
|
24.0
|
|
|
12.6
|
|
||
Tax credit carryforwards
|
20.5
|
|
|
57.2
|
|
||
Other
|
90.7
|
|
|
86.2
|
|
||
Gross current deferred tax assets
|
201.4
|
|
|
225.0
|
|
||
Valuation allowance
|
(12.4
|
)
|
|
(10.6
|
)
|
||
Total net current deferred tax assets
|
189.0
|
|
|
214.4
|
|
||
|
|
|
|
||||
Current deferred tax liabilities:
|
|
|
|
||||
Other
|
(8.5
|
)
|
|
(6.4
|
)
|
||
Total current deferred tax liabilities
|
(8.5
|
)
|
|
(6.4
|
)
|
||
Total net current deferred tax assets
|
$
|
180.5
|
|
|
$
|
208.0
|
|
|
|
|
|
||||
Non-current deferred tax assets:
|
|
|
|
||||
Pension
|
$
|
110.6
|
|
|
$
|
131.5
|
|
Loss carryforwards
|
61.3
|
|
|
68.4
|
|
||
Tax credit carryforwards
|
36.5
|
|
|
35.0
|
|
||
Depreciation and amortization
|
22.3
|
|
|
51.0
|
|
||
Deferred compensation
|
20.7
|
|
|
29.5
|
|
||
Postretirement and postemployment benefits
|
21.3
|
|
|
22.0
|
|
||
Deferred revenue
|
23.0
|
|
|
24.7
|
|
||
Equity compensation
|
25.5
|
|
|
22.3
|
|
||
Other
|
9.8
|
|
|
16.4
|
|
||
Gross non-current deferred tax assets
|
331.0
|
|
|
400.8
|
|
||
Valuation allowance
|
(58.2
|
)
|
|
(58.4
|
)
|
||
Total net non-current deferred tax assets
|
272.8
|
|
|
342.4
|
|
||
|
|
|
|
||||
Non-current deferred tax liabilities:
|
|
|
|
||||
Unremitted foreign earnings and withholding
|
(7.9
|
)
|
|
(19.3
|
)
|
||
State and local income taxes
|
(32.7
|
)
|
|
(35.3
|
)
|
||
Other
|
(4.8
|
)
|
|
(0.1
|
)
|
||
Total non-current deferred tax liabilities
|
(45.4
|
)
|
|
(54.7
|
)
|
||
|
|
|
|
||||
Total net non-current deferred tax assets
|
$
|
227.4
|
|
|
$
|
287.7
|
|
(in millions)
|
2015
|
|
2014
|
||||
Balance at January 1
|
$
|
4.8
|
|
|
$
|
6.0
|
|
Gross increases - tax positions prior periods
|
0.4
|
|
|
0.5
|
|
||
Gross decreases - tax positions prior periods
|
(0.1
|
)
|
|
(0.4
|
)
|
||
Gross increases - current period tax positions
|
0.5
|
|
|
0.7
|
|
||
Decreases - settlements with taxing authorities
|
(0.6
|
)
|
|
(0.7
|
)
|
||
Reductions - lapse of statute of limitations
|
—
|
|
|
(1.2
|
)
|
||
Other
|
(0.3
|
)
|
|
(0.1
|
)
|
||
Balance at December 31
|
$
|
4.7
|
|
|
$
|
4.8
|
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Income tax provision at 35 percent
|
$
|
110.3
|
|
|
$
|
100.7
|
|
|
$
|
73.1
|
|
State and local income taxes, net of Federal income tax effect
|
7.3
|
|
|
6.4
|
|
|
2.5
|
|
|||
Deferred tax asset valuation allowance
|
5.3
|
|
|
(7.6
|
)
|
|
(595.2
|
)
|
|||
Income attributable to domestic production activities
|
(9.2
|
)
|
|
(8.8
|
)
|
|
(3.8
|
)
|
|||
Impairment of equity method investment
|
—
|
|
|
4.0
|
|
|
—
|
|
|||
Change in estimates related to prior years and prior years amended tax return filings
|
(4.2
|
)
|
|
(1.4
|
)
|
|
3.3
|
|
|||
Federal and state tax credits
|
(8.9
|
)
|
|
(7.6
|
)
|
|
(14.7
|
)
|
|||
Taxes related to foreign income, net of credits
|
(6.7
|
)
|
|
5.2
|
|
|
2.3
|
|
|||
Taxes related to unremitted earnings
|
(11.4
|
)
|
|
(5.5
|
)
|
|
(5.3
|
)
|
|||
Tax reserve reassessment
|
0.6
|
|
|
(0.3
|
)
|
|
(12.8
|
)
|
|||
Deferred tax reassessment
|
3.0
|
|
|
3.5
|
|
|
(1.6
|
)
|
|||
Other
|
1.7
|
|
|
4.4
|
|
|
4.3
|
|
|||
Actual income tax provision (benefit)
|
$
|
87.8
|
|
|
$
|
93.0
|
|
|
$
|
(547.9
|
)
|
|
|
|
|
|
|
||||||
Effective tax rate
|
27.9
|
%
|
|
32.3
|
%
|
|
NM
|
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Continuing operations
|
$
|
87.8
|
|
|
$
|
93.0
|
|
|
$
|
(547.9
|
)
|
Discontinued operations
|
0.3
|
|
|
11.0
|
|
|
(0.1
|
)
|
|||
Total tax provision (benefit)
|
$
|
88.1
|
|
|
$
|
104.0
|
|
|
$
|
(548.0
|
)
|
(in millions)
|
2015
|
|
2014
|
||||
Balance at beginning of period
|
$
|
110.6
|
|
|
$
|
119.6
|
|
Payments made
|
(59.1
|
)
|
|
(56.5
|
)
|
||
Provisions/additions for contracts issued/sold
|
67.8
|
|
|
68.6
|
|
||
Aggregate changes for preexisting warranties
|
(9.6
|
)
|
|
(18.5
|
)
|
||
Foreign currency translation
|
(3.4
|
)
|
|
(2.6
|
)
|
||
Balance at end of period
|
$
|
106.3
|
|
|
$
|
110.6
|
|
|
Accumulated Unrealized Derivative
|
||||||||||||||
|
Gains (Losses)
|
||||||||||||||
|
2015
|
|
2014
|
||||||||||||
(in millions)
|
Pretax
|
|
After-tax
|
|
Pretax
|
|
After-tax
|
||||||||
Beginning balance
|
$
|
1.2
|
|
|
$
|
(5.5
|
)
|
|
$
|
(7.5
|
)
|
|
$
|
(11.3
|
)
|
Net change in value of outstanding hedges
|
12.0
|
|
|
8.4
|
|
|
6.5
|
|
|
4.4
|
|
||||
Net amount recognized into (earnings) loss
|
(12.8
|
)
|
|
(8.8
|
)
|
|
2.2
|
|
|
1.4
|
|
||||
Ending balance
|
$
|
0.4
|
|
|
$
|
(5.9
|
)
|
|
$
|
1.2
|
|
|
$
|
(5.5
|
)
|
(in millions)
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
Instrument
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||||||||
|
|
|
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
||||||||
Derivatives Designated as Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
5.9
|
|
|
$
|
5.9
|
|
|
Accrued expenses
|
|
$
|
1.3
|
|
|
$
|
1.5
|
|
Commodity contracts
|
|
Prepaid expenses and other
|
|
—
|
|
|
0.3
|
|
|
Accrued expenses
|
|
0.5
|
|
|
0.7
|
|
||||
Total
|
|
|
|
$
|
5.9
|
|
|
$
|
6.2
|
|
|
|
|
$
|
1.8
|
|
|
$
|
2.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives Designated as Fair Value Hedges
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
|
Prepaid expenses and other
|
|
$
|
2.1
|
|
|
$
|
3.9
|
|
|
Accrued expenses
|
|
$
|
1.4
|
|
|
$
|
1.3
|
|
Interest rate contracts
|
|
Other long-term assets
|
|
4.0
|
|
|
—
|
|
|
Other long-term liabilities
|
|
—
|
|
|
—
|
|
||||
Total
|
|
|
|
$
|
6.1
|
|
|
$
|
3.9
|
|
|
|
|
$
|
1.4
|
|
|
$
|
1.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other Hedging Activity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
1.5
|
|
|
$
|
1.0
|
|
|
Accrued expenses
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
Commodity contracts
|
|
Prepaid expenses and other
|
|
—
|
|
|
—
|
|
|
Accrued expenses
|
|
2.2
|
|
|
—
|
|
||||
Total
|
|
|
|
$
|
1.5
|
|
|
$
|
1.0
|
|
|
|
|
$
|
2.4
|
|
|
$
|
0.1
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives Designated as Cash Flow Hedging Instruments
|
|
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion)
|
|
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion)
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss
into Earnings (Effective Portion)
|
||||||||||||
|
|
2015
|
|
2014
|
|
|
|
2015
|
|
2014
|
||||||||
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
Foreign exchange contracts
|
|
12.9
|
|
|
5.9
|
|
|
Cost of sales
|
|
12.2
|
|
|
(0.2
|
)
|
||||
Commodity contracts
|
|
(0.9
|
)
|
|
0.6
|
|
|
Cost of sales
|
|
0.9
|
|
|
(1.9
|
)
|
||||
Total
|
|
$
|
12.0
|
|
|
$
|
6.5
|
|
|
|
|
$
|
13.0
|
|
|
$
|
(2.2
|
)
|
Derivatives Designated as Fair Value Hedging Instruments
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||||||
|
|
|
|
2015
|
|
2014
|
||||
Interest rate contracts
|
|
Interest expense
|
|
$
|
4.3
|
|
|
$
|
2.5
|
|
Other Hedging Activity
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||||||
|
|
|
|
2015
|
|
2014
|
||||
Foreign exchange contracts
|
|
Cost of sales
|
|
$
|
8.7
|
|
|
$
|
0.1
|
|
Foreign exchange contracts
|
|
Other income, net
|
|
(0.3
|
)
|
|
1.0
|
|
||
Commodity contracts
|
|
Cost of sales
|
|
(5.9
|
)
|
|
—
|
|
||
Total
|
|
|
|
$
|
2.5
|
|
|
$
|
1.1
|
|
(in millions)
|
2015
|
|
2014
|
||||
Compensation and benefit plans
(A)
|
$
|
162.7
|
|
|
$
|
147.7
|
|
Product warranties
|
106.3
|
|
|
110.6
|
|
||
Sales incentives and discounts
|
87.4
|
|
|
90.0
|
|
||
Deferred revenue and customer deposits
|
57.2
|
|
|
57.7
|
|
||
Insurance reserves
(B)
|
26.6
|
|
|
42.8
|
|
||
Secured obligations, repurchase and recourse
|
24.7
|
|
|
26.1
|
|
||
Environmental reserves
(C)
|
25.4
|
|
|
10.1
|
|
||
Interest
|
8.4
|
|
|
8.4
|
|
||
Real, personal and other non-income taxes
|
7.2
|
|
|
7.9
|
|
||
Derivatives
|
5.6
|
|
|
3.6
|
|
||
Other
|
51.5
|
|
|
56.6
|
|
||
Total accrued expenses
|
$
|
563.0
|
|
|
$
|
561.5
|
|
(in millions)
|
2015
|
|
2014
|
||||
Notes, 7.125% due 2027, net of discount of $0.4 and $0.5 and debt issuance costs of $0.6 and $0.6
|
$
|
162.2
|
|
|
$
|
162.1
|
|
Senior notes, currently 4.625%, due 2021,
net of debt issuances costs of $2.3 and $2.8
(A)
|
149.6
|
|
|
147.7
|
|
||
Debentures, 7.375% due 2023, net of discount of $0.2 and $0.2
and debt issuance costs of $0.3 and $0.3
(A)
|
104.7
|
|
|
103.8
|
|
||
Loan with Fond du Lac County Economic Development Corporation, 2.0% due 2021, net of discount of $4.5 and $5.2 and debt issuance costs of $0.1 and $0.2
|
28.1
|
|
|
32.3
|
|
||
Notes, various up to 5.892% payable through 2022
|
3.9
|
|
|
5.9
|
|
||
Total long-term debt
|
448.5
|
|
|
451.8
|
|
||
Current maturities of long-term debt
|
(6.0
|
)
|
|
(5.5
|
)
|
||
Long-term debt, net of current maturities
|
$
|
442.5
|
|
|
$
|
446.3
|
|
(in millions)
|
|
||
2016
|
$
|
6.0
|
|
2017
|
5.4
|
|
|
2018
|
5.6
|
|
|
2019
|
5.8
|
|
|
2020
|
5.8
|
|
|
Thereafter
|
419.9
|
|
|
Total long-term debt including current maturities
|
$
|
448.5
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
47.9
|
|
|
58.6
|
|
|
54.0
|
|
|
1.8
|
|
|
2.0
|
|
|
1.9
|
|
||||||
Expected return on plan assets
|
(55.7
|
)
|
|
(58.8
|
)
|
|
(57.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service credits
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(0.9
|
)
|
|
(5.7
|
)
|
||||||
Amortization of net actuarial losses
|
19.5
|
|
|
15.0
|
|
|
21.4
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
||||||
Settlement loss
|
82.3
|
|
|
27.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net pension and other benefit costs
|
$
|
94.0
|
|
|
$
|
42.7
|
|
|
$
|
18.5
|
|
|
$
|
2.4
|
|
|
$
|
1.1
|
|
|
$
|
(2.5
|
)
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Reconciliation of benefit obligation:
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at previous December 31
|
$
|
1,315.4
|
|
|
$
|
1,249.3
|
|
|
$
|
49.5
|
|
|
$
|
47.7
|
|
Interest cost
|
47.9
|
|
|
58.6
|
|
|
1.8
|
|
|
2.0
|
|
||||
Participant contributions
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.9
|
|
||||
Actuarial (gains) losses
|
(56.8
|
)
|
|
165.9
|
|
|
(4.1
|
)
|
|
5.0
|
|
||||
Benefit payments
|
(79.2
|
)
|
|
(86.5
|
)
|
|
(4.4
|
)
|
|
(6.1
|
)
|
||||
Settlement payments
|
(191.8
|
)
|
|
(71.9
|
)
|
|
—
|
|
|
—
|
|
||||
Benefit obligation at December 31
|
1,035.5
|
|
|
1,315.4
|
|
|
43.5
|
|
|
49.5
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Reconciliation of fair value of plan assets:
|
|
|
|
|
|
|
|
||||||||
Fair value of plan assets at previous December 31
|
965.9
|
|
|
956.0
|
|
|
—
|
|
|
—
|
|
||||
Actual return on plan assets
|
(32.1
|
)
|
|
94.5
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
73.6
|
|
|
73.8
|
|
|
3.7
|
|
|
5.2
|
|
||||
Participant contributions
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.9
|
|
||||
Benefit payments
|
(79.2
|
)
|
|
(86.5
|
)
|
|
(4.4
|
)
|
|
(6.1
|
)
|
||||
Settlement payments
|
(191.8
|
)
|
|
(71.9
|
)
|
|
—
|
|
|
—
|
|
||||
Fair value of plan assets at December 31
|
736.4
|
|
|
965.9
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Funded status at December 31
|
$
|
(299.1
|
)
|
|
$
|
(349.5
|
)
|
|
$
|
(43.5
|
)
|
|
$
|
(49.5
|
)
|
Funded percentage
(A)
|
71
|
%
|
|
73
|
%
|
|
NA
|
|
|
NA
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Accrued expenses
|
$
|
3.8
|
|
|
$
|
3.8
|
|
|
$
|
4.4
|
|
|
$
|
4.9
|
|
Postretirement benefit liabilities
|
295.3
|
|
|
345.7
|
|
|
39.1
|
|
|
44.6
|
|
||||
Net amount recognized
|
$
|
299.1
|
|
|
$
|
349.5
|
|
|
$
|
43.5
|
|
|
$
|
49.5
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
Prior service credits
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(11.6
|
)
|
|
$
|
(12.5
|
)
|
Prior service credits arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Amount recognized as component of net benefit costs
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.9
|
|
||||
Ending balance
|
—
|
|
|
—
|
|
|
(10.9
|
)
|
|
(11.6
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net actuarial losses
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
528.6
|
|
|
441.3
|
|
|
7.3
|
|
|
2.3
|
|
||||
Actuarial (gains) losses arising during the period
|
31.0
|
|
|
130.2
|
|
|
(4.1
|
)
|
|
5.0
|
|
||||
Amount recognized as component of net benefit costs
|
(101.8
|
)
|
|
(42.9
|
)
|
|
(1.3
|
)
|
|
—
|
|
||||
Ending balance
|
457.8
|
|
|
528.6
|
|
|
1.9
|
|
|
7.3
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
$
|
457.8
|
|
|
$
|
528.6
|
|
|
$
|
(9.0
|
)
|
|
$
|
(4.3
|
)
|
|
Pre-age 65 Benefits
|
||||
|
2015
|
|
2014
|
||
Health care cost trend rate for next year
|
5.8
|
%
|
|
7.1
|
%
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
4.5
|
%
|
|
4.5
|
%
|
Year rate reaches the ultimate trend rate
|
2037
|
|
|
2028
|
|
(in millions)
|
One Percent Increase
|
|
One Percent Decrease
|
||||
Effect on total service and interest cost
|
$
|
—
|
|
|
$
|
—
|
|
Effect on accumulated postretirement benefit obligation
|
$
|
0.1
|
|
|
$
|
(0.1
|
)
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Discount rate
|
4.40
|
%
|
|
3.95
|
%
|
|
4.23
|
%
|
|
3.75
|
%
|
|
2015
|
|
2014
|
|
2013
|
Discount rate for pension benefits
|
3.95%
|
|
4.85%
|
|
4.00%
|
Discount rate for other postretirement benefits
|
3.75%
|
|
4.40%
|
|
3.60%
|
Long-term rate of return on plan assets
|
6.00%
|
|
6.25%
|
|
6.50%
|
|
2015
|
|
2014
|
|
Target
Allocation for 2016
|
Equity securities:
|
|
|
|
|
|
United States
|
17%
|
|
17%
|
|
17%
|
International
|
3%
|
|
3%
|
|
3%
|
Fixed-income securities
|
77%
|
|
66%
|
|
80%
|
Short-term investments
|
3%
|
|
14%
|
|
—
|
Total
|
100%
|
|
100%
|
|
100%
|
|
Fair Value Measurements at December 31, 2015
(A)
|
||||||||||||||
(in millions)
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
Asset Class
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
Short-term investments
|
$
|
26.7
|
|
|
$
|
0.5
|
|
|
$
|
26.2
|
|
|
$
|
—
|
|
Equity securities:
(B)
|
|
|
|
|
|
|
|
||||||||
United States
|
129.1
|
|
|
—
|
|
|
129.1
|
|
|
—
|
|
||||
International
|
21.0
|
|
|
—
|
|
|
21.0
|
|
|
—
|
|
||||
Fixed-income securities:
|
|
|
|
|
|
|
|
||||||||
Government securities
(C)
|
124.8
|
|
|
—
|
|
|
124.8
|
|
|
—
|
|
||||
Corporate securities
(D)
|
415.8
|
|
|
—
|
|
|
415.8
|
|
|
—
|
|
||||
Commingled funds
(E)
|
37.3
|
|
|
—
|
|
|
37.3
|
|
|
—
|
|
||||
Other investments
(F)
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
||||
Total pension assets at fair value
|
753.7
|
|
|
$
|
0.5
|
|
|
$
|
753.2
|
|
|
$
|
—
|
|
|
Other liabilities
(G)
|
(17.3
|
)
|
|
|
|
|
|
|
|||||||
Total pension plan net assets
|
$
|
736.4
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2014
(A)
|
||||||||||||||
(in millions)
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
Asset Class
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
Short-term investments
|
$
|
151.3
|
|
|
$
|
6.3
|
|
|
$
|
145.0
|
|
|
$
|
—
|
|
Equity securities:
(B)
|
|
|
|
|
|
|
|
||||||||
United States
|
164.4
|
|
|
—
|
|
|
164.4
|
|
|
—
|
|
||||
International
|
28.1
|
|
|
—
|
|
|
28.1
|
|
|
—
|
|
||||
Fixed-income securities:
|
|
|
|
|
|
|
|
||||||||
Government securities
(C)
|
119.7
|
|
|
—
|
|
|
119.7
|
|
|
—
|
|
||||
Corporate securities
(D)
|
372.3
|
|
|
—
|
|
|
372.3
|
|
|
—
|
|
||||
Commingled funds
(E)
|
141.3
|
|
|
—
|
|
|
141.3
|
|
|
—
|
|
||||
Other investments
(F)
|
(6.2
|
)
|
|
—
|
|
|
(6.2
|
)
|
|
—
|
|
||||
Total pension assets at fair value
|
970.9
|
|
|
$
|
6.3
|
|
|
$
|
964.6
|
|
|
$
|
—
|
|
|
Other liabilities
(G)
|
(5.0
|
)
|
|
|
|
|
|
|
|||||||
Total pension plan net assets
|
$
|
965.9
|
|
|
|
|
|
|
|
(in millions)
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
Company contributions expected to be made in 2016
(A)
|
$
|
38.8
|
|
|
$
|
4.4
|
|
Expected benefit payments (which reflect future service):
|
|
|
|
||||
2016
|
$
|
73.0
|
|
|
$
|
4.4
|
|
2017
|
$
|
73.5
|
|
|
$
|
4.2
|
|
2018
|
$
|
73.4
|
|
|
$
|
4.0
|
|
2019
|
$
|
73.0
|
|
|
$
|
3.8
|
|
2020
|
$
|
72.2
|
|
|
$
|
3.5
|
|
2020-2024
|
$
|
345.8
|
|
|
$
|
13.3
|
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
|||
Outstanding at January 1
|
880
|
|
|
815
|
|
|
798
|
|
Granted
|
258
|
|
|
322
|
|
|
298
|
|
Released
|
(293
|
)
|
|
(220
|
)
|
|
(266
|
)
|
Forfeited
|
(11
|
)
|
|
(37
|
)
|
|
(15
|
)
|
Outstanding at December 31
|
834
|
|
|
880
|
|
|
815
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||
(in thousands, except exercise price and terms)
|
SARs/Stock
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|
SARs/Stock
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|
SARs/Stock
Options
Outstanding
|
|
Weighted
Average
Exercise
Price
|
|||||||||||
Outstanding on January 1
|
2,705
|
|
|
$
|
16.91
|
|
|
|
|
|
|
3,825
|
|
|
$
|
19.09
|
|
|
8,166
|
|
|
$
|
17.33
|
|
||
Granted
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
||
Exercised
|
(464
|
)
|
|
$
|
22.15
|
|
|
|
|
$
|
14,615
|
|
|
(1,084
|
)
|
|
$
|
24.02
|
|
|
(4,156
|
)
|
|
$
|
14.80
|
|
Forfeited
|
(7
|
)
|
|
$
|
29.99
|
|
|
|
|
|
|
|
(36
|
)
|
|
$
|
35.10
|
|
|
(185
|
)
|
|
$
|
37.38
|
|
|
Outstanding on December 31
|
2,234
|
|
|
$
|
15.78
|
|
|
4.1 years
|
|
$
|
77,580
|
|
|
2,705
|
|
|
$
|
16.91
|
|
|
3,825
|
|
|
$
|
19.09
|
|
Exercisable on December 31
|
2,151
|
|
|
$
|
15.47
|
|
|
4.1 years
|
|
$
|
75,372
|
|
|
2,294
|
|
|
$
|
16.03
|
|
|
2,607
|
|
|
$
|
19.73
|
|
Vested and expected to vest on December 31
|
2,234
|
|
|
$
|
15.78
|
|
|
4.1 years
|
|
$
|
77,580
|
|
|
2,705
|
|
|
$
|
16.91
|
|
|
3,825
|
|
|
$
|
19.09
|
|
|
|
Outstanding
|
|
Exercisable
|
||||||||||||||||
Range of Exercise
Price
|
|
Number
(in thousands)
|
|
Weighted
Average Remaining Years of
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
Number
(in thousands)
|
|
Weighted
Average Remaining Years of
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
||||||||
$3.37 to $5.99
|
|
274
|
|
|
3.2
|
years
|
|
$
|
5.21
|
|
|
274
|
|
|
3.2
|
years
|
|
$
|
5.21
|
|
$6.00 to $19.90
|
|
1,093
|
|
|
3.9
|
years
|
|
$
|
12.20
|
|
|
1,093
|
|
|
3.9
|
years
|
|
$
|
12.20
|
|
$19.91 to $39.56
|
|
867
|
|
|
4.7
|
years
|
|
$
|
23.64
|
|
|
784
|
|
|
4.6
|
years
|
|
$
|
23.63
|
|
|
2015
|
|
2014
|
|
2013
|
|||
Risk-free interest rate
|
1.0
|
%
|
|
0.6
|
%
|
|
0.4
|
%
|
Dividend yield
|
0.9
|
%
|
|
1.0
|
%
|
|
0.1
|
%
|
Volatility factor
|
39.2
|
%
|
|
43.7
|
%
|
|
53.0
|
%
|
Expected life of award
|
2.9 years
|
|
|
2.9 years
|
|
|
2.9 years
|
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
|||
Outstanding at January 1
|
376
|
|
|
249
|
|
|
96
|
|
Granted
|
167
|
|
|
152
|
|
|
153
|
|
Released
|
(116
|
)
|
|
—
|
|
|
—
|
|
Forfeited
|
(3
|
)
|
|
(25
|
)
|
|
—
|
|
Outstanding at December 31
|
424
|
|
|
376
|
|
|
249
|
|
(in millions)
|
|
Twelve Months Ended
|
|
|
||||||||||
Details about Accumulated other comprehensive loss components
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
|
Affected line item in the statement where net income is presented
|
||||||
Amount of gain (loss) reclassified into earnings on foreign currency:
|
|
|
|
|
|
|
|
|
||||||
Foreign currency cumulative translation adjustment
|
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
$
|
—
|
|
|
Gain on disposal of discontinued operations, net of tax
|
Foreign currency cumulative translation adjustment
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
Selling, general and administrative expense
|
|||
|
|
—
|
|
|
(1.2
|
)
|
|
0.7
|
|
|
Total before tax
|
|||
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
Tax benefit
(A)
|
|||
|
|
$
|
—
|
|
|
$
|
(0.7
|
)
|
|
$
|
0.7
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Amortization of defined benefit items:
|
|
|
|
|
|
|
|
|
||||||
Prior service credits
|
|
$
|
1.3
|
|
|
$
|
2.2
|
|
|
$
|
7.0
|
|
|
(B)
|
Net actuarial losses
|
|
(103.8
|
)
|
|
(43.3
|
)
|
|
(23.4
|
)
|
|
(B)
|
|||
|
|
(102.5
|
)
|
|
(41.1
|
)
|
|
(16.4
|
)
|
|
Total before tax
|
|||
|
|
39.7
|
|
|
16.7
|
|
|
0.2
|
|
|
Tax benefit
(A)
|
|||
|
|
$
|
(62.8
|
)
|
|
$
|
(24.4
|
)
|
|
$
|
(16.2
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Amount of gain (loss) reclassified into earnings on derivative contracts:
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
1.4
|
|
|
Interest expense
|
Foreign exchange contracts
|
|
12.2
|
|
|
(0.2
|
)
|
|
(3.0
|
)
|
|
Cost of sales
|
|||
Commodity contracts
|
|
0.7
|
|
|
(1.9
|
)
|
|
(2.7
|
)
|
|
Cost of sales
|
|||
|
|
12.8
|
|
|
(2.2
|
)
|
|
(4.3
|
)
|
|
Total before tax
|
|||
|
|
(4.0
|
)
|
|
0.8
|
|
|
(0.4
|
)
|
|
Tax (provision) benefit
(A)
|
|||
|
|
$
|
8.8
|
|
|
$
|
(1.4
|
)
|
|
$
|
(4.7
|
)
|
|
Net of tax
|
(Shares in thousands)
|
2015
|
|
2014
|
|
2013
|
|||
Balance at January 1
|
9,844
|
|
|
10,129
|
|
|
12,907
|
|
Compensation plans and other
|
(458
|
)
|
|
(697
|
)
|
|
(2,778
|
)
|
Share repurchases
|
2,339
|
|
|
412
|
|
|
—
|
|
Balance at December 31
|
11,725
|
|
|
9,844
|
|
|
10,129
|
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Basic expense
|
$
|
31.6
|
|
|
$
|
27.8
|
|
|
$
|
30.5
|
|
Contingent expense
|
2.8
|
|
|
1.9
|
|
|
2.1
|
|
|||
Sublease income
|
(0.3
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|||
Rent expense, net
|
$
|
34.1
|
|
|
$
|
29.5
|
|
|
$
|
32.3
|
|
(in millions)
|
|
||
2016
|
$
|
33.4
|
|
2017
|
29.8
|
|
|
2018
|
22.7
|
|
|
2019
|
13.0
|
|
|
2020
|
9.8
|
|
|
Thereafter
|
25.2
|
|
|
Total (not reduced by minimum sublease income of $0.3)
|
$
|
133.9
|
|
(in millions)
|
2015
|
|
2014
|
||||
Assets:
|
|
|
|
||||
Buildings and improvements
|
$
|
5.3
|
|
|
$
|
8.0
|
|
Accumulated depreciation and impairment
|
(5.3
|
)
|
|
(1.9
|
)
|
||
Total assets
|
$
|
—
|
|
|
$
|
6.1
|
|
|
|
|
|
||||
Liabilities:
|
|
|
|
||||
Short-term debt
|
$
|
0.9
|
|
|
$
|
0.4
|
|
Debt
|
1.9
|
|
|
4.1
|
|
||
Total liabilities
|
$
|
2.8
|
|
|
$
|
4.5
|
|
(in millions)
|
|
||
2016
|
$
|
0.5
|
|
2017
|
0.6
|
|
|
2018
|
0.6
|
|
|
2019
|
0.7
|
|
|
2020
|
0.7
|
|
|
Thereafter
|
1.2
|
|
|
Total
|
$
|
4.3
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
(in millions, except per share data)
|
April 4,
2015 |
|
July 4,
2015 |
|
October 3,
2015 |
|
December 31,
2015 |
|
Year Ended December 31, 2015
|
||||||||||
Net sales
|
$
|
985.7
|
|
|
$
|
1,142.0
|
|
|
$
|
991.9
|
|
|
$
|
986.1
|
|
|
$
|
4,105.7
|
|
Gross margin
(A)
|
258.8
|
|
|
324.4
|
|
|
281.7
|
|
|
249.7
|
|
|
1,114.6
|
|
|||||
Pension settlement charge
(B)
|
—
|
|
|
—
|
|
|
—
|
|
|
82.3
|
|
|
82.3
|
|
|||||
Restructuring, exit and impairment charges
(C)
|
—
|
|
|
—
|
|
|
—
|
|
|
12.4
|
|
|
12.4
|
|
|||||
Net earnings (loss) from continuing operations
|
56.6
|
|
|
107.6
|
|
|
72.2
|
|
|
(9.0
|
)
|
|
227.4
|
|
|||||
Net earnings (loss) from discontinued operations, net of tax
(D)
|
0.4
|
|
|
10.2
|
|
|
3.7
|
|
|
(0.3
|
)
|
|
14.0
|
|
|||||
Net earnings (loss)
|
57.0
|
|
|
117.8
|
|
|
75.9
|
|
|
(9.3
|
)
|
|
241.4
|
|
|||||
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings (loss) from continuing operations
|
$
|
0.60
|
|
|
$
|
1.15
|
|
|
$
|
0.78
|
|
|
$
|
(0.10
|
)
|
|
$
|
2.45
|
|
Net earnings (loss) from discontinued operations
(D)
|
$
|
0.01
|
|
|
$
|
0.11
|
|
|
$
|
0.04
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.15
|
|
Net earnings (loss)
|
$
|
0.61
|
|
|
$
|
1.26
|
|
|
$
|
0.82
|
|
|
$
|
(0.10
|
)
|
|
$
|
2.60
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings (loss) from continuing operations
|
$
|
0.59
|
|
|
$
|
1.14
|
|
|
$
|
0.77
|
|
|
$
|
(0.10
|
)
|
|
$
|
2.41
|
|
Net earnings (loss) from discontinued operations
(D)
|
$
|
0.01
|
|
|
$
|
0.11
|
|
|
$
|
0.04
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.15
|
|
Net earnings (loss)
|
$
|
0.60
|
|
|
$
|
1.25
|
|
|
$
|
0.81
|
|
|
$
|
(0.10
|
)
|
|
$
|
2.56
|
|
Dividends declared
|
$
|
0.125
|
|
|
$
|
0.125
|
|
|
$
|
0.125
|
|
|
$
|
0.15
|
|
|
$
|
0.525
|
|
Common stock price (NYSE symbol: BC):
|
|
|
|
|
|
|
|
|
|
||||||||||
High
|
$
|
56.40
|
|
|
$
|
55.29
|
|
|
$
|
55.27
|
|
|
$
|
55.51
|
|
|
$
|
56.40
|
|
Low
|
$
|
50.22
|
|
|
$
|
50.05
|
|
|
$
|
46.49
|
|
|
$
|
47.64
|
|
|
$
|
46.49
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
(in millions, except per share data)
|
March 29,
2014 |
|
June 28,
2014 |
|
September 27,
2014 |
|
December 31,
2014 |
|
Year Ended December 31, 2014
|
||||||||||
Net sales
|
$
|
894.9
|
|
|
$
|
1,073.1
|
|
|
$
|
932.1
|
|
|
$
|
938.6
|
|
|
$
|
3,838.7
|
|
Gross margin
(A)
|
243.3
|
|
|
304.3
|
|
|
259.2
|
|
|
230.0
|
|
|
1,036.8
|
|
|||||
Pension settlement charge
(B)
|
—
|
|
|
—
|
|
|
—
|
|
|
27.9
|
|
|
27.9
|
|
|||||
Restructuring, exit and impairment charges
(C)
|
—
|
|
|
3.1
|
|
|
0.9
|
|
|
0.2
|
|
|
4.2
|
|
|||||
Impairment of equity method investment
(E)
|
—
|
|
|
—
|
|
|
—
|
|
|
(20.2
|
)
|
|
(20.2
|
)
|
|||||
Loss on early extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||
Net earnings (loss) from continuing operations
|
49.1
|
|
|
87.1
|
|
|
61.0
|
|
|
(2.3
|
)
|
|
194.9
|
|
|||||
Net earnings (loss) from discontinued operations, net of tax
(D)
|
7.9
|
|
|
1.5
|
|
|
43.4
|
|
|
(2.0
|
)
|
|
50.8
|
|
|||||
Net earnings (loss)
|
57.0
|
|
|
88.6
|
|
|
104.4
|
|
|
(4.3
|
)
|
|
245.7
|
|
|||||
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings (loss) from continuing operations
|
$
|
0.53
|
|
|
$
|
0.93
|
|
|
$
|
0.65
|
|
|
$
|
(0.03
|
)
|
|
$
|
2.08
|
|
Net earnings (loss) from discontinued operations
(D)
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
$
|
0.46
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.55
|
|
Net earnings (loss)
|
$
|
0.61
|
|
|
$
|
0.95
|
|
|
$
|
1.11
|
|
|
$
|
(0.05
|
)
|
|
$
|
2.63
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings (loss) from continuing operations
|
$
|
0.52
|
|
|
$
|
0.92
|
|
|
$
|
0.64
|
|
|
$
|
(0.03
|
)
|
|
$
|
2.05
|
|
Net earnings (loss) from discontinued operations
(D)
|
$
|
0.08
|
|
|
$
|
0.01
|
|
|
$
|
0.46
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.53
|
|
Net earnings (loss)
|
$
|
0.60
|
|
|
$
|
0.93
|
|
|
$
|
1.10
|
|
|
$
|
(0.05
|
)
|
|
$
|
2.58
|
|
Dividends declared
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.125
|
|
|
$
|
0.125
|
|
|
$
|
0.45
|
|
Common stock price (NYSE symbol: BC):
|
|
|
|
|
|
|
|
|
|
||||||||||
High
|
$
|
46.74
|
|
|
$
|
46.53
|
|
|
$
|
44.90
|
|
|
$
|
51.94
|
|
|
$
|
51.94
|
|
Low
|
$
|
40.13
|
|
|
$
|
38.95
|
|
|
$
|
39.55
|
|
|
$
|
39.29
|
|
|
$
|
38.95
|
|
Allowances for
Losses on Receivables
|
|
Balance at
Beginning
of Year
|
|
Charges to Profit and Loss |
|
Write-offs
|
|
Recoveries
|
|
Other
|
|
Balance at
End of Year
|
||||||||||||
2015
|
|
$
|
16.3
|
|
|
$
|
3.8
|
|
|
$
|
(4.7
|
)
|
|
$
|
0.3
|
|
|
$
|
(1.9
|
)
|
|
$
|
13.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2014
|
|
$
|
16.8
|
|
|
$
|
0.0
|
|
|
$
|
(4.8
|
)
|
|
$
|
0.3
|
|
|
$
|
4.0
|
|
|
$
|
16.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2013
|
|
$
|
21.6
|
|
|
$
|
2.7
|
|
|
$
|
(6.5
|
)
|
|
$
|
0.6
|
|
|
$
|
(1.6
|
)
|
|
$
|
16.8
|
|
Deferred Tax Asset
Valuation Allowance
|
|
Balance at
Beginning
of Year
|
|
Charges to
Profit and Loss
(A)
|
|
Write-offs
|
|
Recoveries
|
|
Other
(A)
|
|
Balance at
End of Year
|
||||||||||||
2015
|
|
$
|
69.0
|
|
|
$
|
5.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3.7
|
)
|
|
$
|
70.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2014
|
|
$
|
88.2
|
|
|
$
|
(7.6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(11.6
|
)
|
|
$
|
69.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2013
|
|
$
|
717.5
|
|
|
$
|
(595.2
|
)
|
|
$
|
(15.8
|
)
|
|
$
|
—
|
|
|
$
|
(18.3
|
)
|
|
$
|
88.2
|
|
|
BRUNSWICK CORPORATION
|
|
February 17, 2016
|
By:
|
/s/ ALAN L. LOWE
|
|
|
Alan L. Lowe
|
|
|
Vice President - Finance and Controller
|
February 17, 2016
|
By:
|
/S/ MARK D. SCHWABERO
|
|
|
Mark D. Schwabero
|
|
|
Chairman and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
February 17, 2016
|
By:
|
/s/ WILLIAM L. METZGER
|
|
|
William L. Metzger
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
February 17, 2016
|
By:
|
/s/ ALAN L. LOWE
|
|
|
Alan L. Lowe
|
|
|
Vice President - Finance and Controller
|
|
|
(Principal Accounting Officer)
|
Nolan D. Archibald
|
Nancy E. Cooper
|
David C. Everitt
|
Manuel A. Fernandez
|
Mark D. Schwabero
|
David V. Singer
|
Ralph C. Stayer
|
Jane L. Warner
|
J. Steven Whisler
|
Roger J. Wood
|
February 17, 2016
|
By:
|
/s/ WILLIAM L. METZGER
|
|
|
William L. Metzger
|
|
|
Attorney-in-Fact
|
Exhibit No.
|
Description
|
3.1
|
Restated Certificate of Incorporation of the Company, dated July 22, 1987, filed as Exhibit 19.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 1987, and hereby incorporated by reference.
|
3.2
|
Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock, filed as Exhibit 3.2 to the Company's Annual Report on Form 10-K for 1995 as filed with the Securities and Exchange Commission on March 23, 1995, and hereby incorporated by reference.
|
3.3
|
Amended By-Laws of the Company, filed as Exhibit 3.1 to the Company's Current Report on Form 8-K as filed with the Securities and Exchange Commission on February 4, 2010, and hereby incorporated by reference.
|
4.1
|
Indenture dated as of March 15, 1987, between the Company and Continental Illinois National Bank and Trust Company of Chicago, filed as Exhibit 4.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 1987, and hereby incorporated by reference.
|
4.2
|
Officers' Certificate setting forth terms of the Company's $125,000,000 principal amount of 7 3/8% Debentures due September 1, 2023, filed as Exhibit 4.3 to the Company's Annual Report on Form 10-K for 1993 as filed with the Securities and Exchange Commission on March 29, 1994, and hereby incorporated by reference.
|
4.3
|
Form of the Company's $200,000,000 principal amount of 7 1/8% Notes due August 1, 2027, filed as Exhibit 4.1 to the Company's Current Report on Form 8-K as filed with the Securities and Exchange Commission on August 21, 1997, and hereby incorporated by reference.
|
4.4
|
The Company's agreement to furnish additional debt instruments upon request by the Securities and Exchange Commission, filed as Exhibit 4.10 to the Company's Annual Report on Form 10-K for 1980, and hereby incorporated by reference.
|
4.5
|
Indenture, dated as of May 13, 2013, between the Company, the subsidiary guarantors party thereto and U.S. Bank National Association, as trustee as filed as Exhibit 4.1 to the Company's Current Report on Form 8-K as filed with the Securities and Exchange Commission on May 13, 2013 and hereby incorporated by reference.
|
4.6
|
Form of the Company's 4.625% Senior notes due 2021, filed as Exhibit 4.2 (included in Exhibit 4.1) to the Company's Current Report on Form 8-K as filed with the Securities and Exchange Commission on May 13, 2013 and hereby incorporated by reference.
|
4.7
|
First Supplemental Indenture, dated May 22, 2014, to the Indenture between the Company, the subsidiary guarantors party thereto and U.S. Bank National Association, as trustee dated May 13, 2013, filed as Exhibit 4.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 28, 2014, as filed with the Securities and Exchange Commission on July 31, 2014 and hereby incorporated by reference.
|
10.1
|
Amended and Restated Credit Agreement dated as of March 21, 2011, as Amended and Restated as of June 26, 2014, between Brunswick Corporation, the subsidiary borrowers party thereto, the guarantors party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated and Wells Fargo Securities, LLC, as joint lead arrangers, J.P. Morgan Securities LLC, Wells Fargo Securities, LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as joint bookrunners, Bank of America, N.A. and Wells Fargo Bank, N.A., as syndication agents, and SunTrust Bank U.S. Bank National Association and Citizens Bank N.A. (as successor to RBS Business Capital), as documentation agents, filed as Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 28, 2014, as filed with the Securities and Exchange Commission on July 31, 2014 and hereby incorporated by reference.
|
10.2*
|
Form of Officer Terms and Conditions of Employment, amended and restated effective December 31, 2012, filed as Exhibit 10.2 to the Company's Annual Report on Form 10-K for 2012 as filed with the Securities and Exchange Commission on February 21, 2013 and hereby incorporated by reference, as amended effective January 1, 2014.
|
10.3*
|
Brunswick Corporation Supplemental Pension Plan as amended and restated effective February 3, 2009, filed as Exhibit 10.8 to the Company's Annual Report on Form 10-K for 2008 as filed with the Securities and Exchange Commission on February 24, 2009, and hereby incorporated by reference.
|
10.4*
|
Form of Non-Employee Director Indemnification Agreement, filed as Exhibit 10.5 to the Company's Annual Report on Form 10-K for 2006 as filed with the Securities and Exchange Commission on February 23, 2007, and hereby incorporated by reference.
|
10.5*
|
Brunswick Corporation 2003 Stock Incentive Plan, as amended and restated, filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended April 3, 2010, as filed with the Securities and Exchange Commission on May 7, 2010, and hereby incorporated by reference.
|
10.6*
|
1997 Stock Plan for Non-Employee Directors, filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 1998, as filed with the Securities and Exchange Commission on November 13, 1998, and hereby incorporated by reference.
|
10.7*
|
Brunswick Corporation 2005 Elective Deferred Compensation Plan as amended and restated effective January 1, 2013, filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, as filed with the Securities and Exchange Commission on August 3, 2012, and hereby incorporated by reference.
|
10.8*
|
Brunswick Corporation 2005 Automatic Deferred Compensation Plan as amended and restated effective January 1, 2014, filed as Exhibit 10.8 to the Company's Annual Report on Form 10-K for 2014 as filed with the Securities and Exchange Commission on February 20, 2015 and hereby incorporated by reference.
|
10.9*
|
Brunswick Restoration Plan, as amended and restated effective January 1, 2013, filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, as filed with the Securities and Exchange Commission on August 3, 2012, and hereby incorporated by reference.
|
10.10*
|
2012 Stock-Settled Stock Appreciation Right Grant Terms and Conditions Pursuant to the Brunswick Corporation 2003 Stock Incentive Plan, filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, as filed with the Securities and Exchange Commission on May 4, 2012, and hereby incorporated by reference.
|
10.11*
|
2013 Performance Share Grant Terms and Conditions Pursuant to the Brunswick Corporation 2003 Stock Incentive Plan, filed as Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 30, 2013, as filed with the Securities and Exchange Commission on May 1, 2013, and hereby incorporated by reference.
|
10.12*
|
2013 Amended Performance Share Grant Terms and Conditions Pursuant to the Brunswick Corporation 2003 Stock Incentive Plan - TSR Participants, filed as Exhibit 10.9 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 29, 2014, as filed with the Securities and Exchange Commission on April 30, 2014, and hereby incorporated by reference.
|
10.13*
|
2013 Cash-Settled Restricted Stock Unit Grant Terms and Conditions Pursuant to the Brunswick Corporation 2003 Stock Incentive Plan, filed as Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 30, 2013, as filed with the Securities and Exchange Commission on May 1, 2013, and hereby incorporated by reference.
|
10.14*
|
2013 Stock-Settled Restricted Stock Unit Grant Terms and Conditions Pursuant to the Brunswick Corporation 2003 Stock Incentive Plan, filed as Exhibit 10.8 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 30, 2013, as filed with the Securities and Exchange Commission on May 1, 2013, and hereby incorporated by reference.
|
10.15*
|
Brunswick Corporation Senior Management Incentive Plan, filed as Exhibit 10.9 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 30, 2013, as filed with the Securities and Exchange Commission on May 1, 2013, and hereby incorporated by reference.
|
10.16*
|
2014 Performance Share Grant Terms and Conditions Pursuant to the Brunswick Corporation 2003 Stock Incentive Plan, filed as Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 29, 2014, as filed with the Securities and Exchange Commission on April 30, 2014, and hereby incorporated by reference.
|
10.17*
|
2014 Performance Share Grant Terms and Conditions Pursuant to the Brunswick Corporation 2003 Stock Incentive Plan - TSR Participants, filed as Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 29, 2014, as filed with the Securities and Exchange Commission on April 30, 2014, and hereby incorporated by reference.
|
10.18*
|
2014 Cash-Settled Restricted Stock Unit Grant Terms and Conditions Pursuant to the Brunswick Corporation 2003 Stock Incentive Plan, filed as Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 29, 2014, as filed with the Securities and Exchange Commission on April 30, 2014, and hereby incorporated by reference.
|
10.19*
|
2014 Stock-Settled Restricted Stock Unit Grant Terms and Conditions Pursuant to the Brunswick Corporation 2003 Stock Incentive Plan, filed as Exhibit 10.8 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 29, 2014, as filed with the Securities and Exchange Commission on April 30, 2014, and hereby incorporated by reference.
|
10.20*
|
Brunswick Corporation 2014 Stock Incentive Plan, filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 28, 2014, as filed with the Securities and Exchange Commission on July 31, 2014 and hereby incorporated by reference.
|
10.21*
|
2015 Brunswick Performance Plan, filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended April 4, 2015, as filed with the Securities and Exchange Commission on May 7, 2015, and hereby incorporated by reference.
|
10.22*
|
2015 Brunswick Performance Plan - Senior Management Incentive Plan Participants, filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended April 4, 2015, as filed with the Securities and Exchange Commission on May 7, 2015, and hereby incorporated by reference.
|
10.23*
|
2015 Brunswick Performance Plan - Performance Share Plan Participants, filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended April 4, 2015, as filed with the Securities and Exchange Commission on May 7, 2015, and hereby incorporated by reference.
|
10.24*
|
2015 Stock-Settled Restricted Stock Unit Grant Terms and Conditions Pursuant to the Brunswick Corporation 2014 Stock Incentive Plan, filed as Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q for the quarter ended April 4, 2015, as filed with the Securities and Exchange Commission on May 7, 2015, and hereby incorporated by reference.
|
10.25*
|
2015 Cash-Settled Restricted Stock Unit Grant Terms and Conditions Pursuant to the Brunswick Corporation 2014 Stock Incentive Plan, filed as Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q for the quarter ended April 4, 2015, as filed with the Securities and Exchange Commission on May 7, 2015, and hereby incorporated by reference.
|
10.26*
|
2015 Performance Share Grant Terms and Conditions Pursuant to the Brunswick Corporation 2014 Stock Incentive Plan, filed as Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q for the quarter ended April 4, 2015 as filed with the Securities and Exchange Commission on May 7, 2015, and hereby incorporated by reference.
|
10.27*
|
2015 Performance Share Grant Terms and Conditions Pursuant to the Brunswick Corporation 2014 Stock Incentive Plan - TSR Participants, filed as Exhibit 10.8 to the Company's Quarterly Report on Form 10-Q for the quarter ended April 4, 2015, as filed with the Securities and Exchange Commission on May 7, 2015, and hereby incorporated by reference.
|
10.28*
|
January 1, 2014 amendment to Form of Officer Terms and Conditions of Employment, amended and restated effective December 31, 2012, filed as Exhibit 10.2 to the Company's Annual Report on Form 10-K for 2014 as filed with the Securities and Exchange Commission on February 20, 2015 and hereby incorporated by reference.
|
10.29*
|
Terms and Conditions of Employment agreement for Mark D. Schwabero, effective February 11, 2016, filed as Exhibit 10.1 to the Company's Current Report on Form 8-K, as filed with the Securities and Exchange Commission on February 12, 2016, and hereby incorporated by reference.
|
12.1
|
Statement regarding computation of ratios.
|
16.1
|
Letter from Ernst & Young LLP dated February 18, 2014, filed as Exhibit 16.1 to the Company's Current Report on Form 8-K, as filed with the Securities and Exchange Commission on February 18, 2014 and hereby incorporated by reference.
|
21.1
|
Subsidiaries of the Company.
|
23.1
|
Consent of Independent Registered Public Accounting Firm.
|
24.1
|
Power of Attorney.
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Hilton Worldwide Holdings Inc. | HLT |
MGM Resorts International | MGM |
MGM Resorts International | MGM |
Caesars Entertainment, Inc. | CZR |
Wyndham Destinations, Inc. | WYND |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|