These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
36-0848180
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
|
PART I
|
Page
|
|
|
|
|
PART II
|
|
|
|
|
|
PART III
|
|
|
|
|
|
PART IV
|
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Europe
|
$
|
591.8
|
|
|
$
|
555.0
|
|
|
$
|
490.7
|
|
Asia-Pacific
|
398.6
|
|
|
352.7
|
|
|
302.5
|
|
|||
Canada
|
293.0
|
|
|
255.5
|
|
|
253.3
|
|
|||
Latin America
|
159.6
|
|
|
144.0
|
|
|
169.3
|
|
|||
Africa & Middle East
|
94.1
|
|
|
84.5
|
|
|
89.6
|
|
|||
Total
|
$
|
1,537.1
|
|
|
$
|
1,391.7
|
|
|
$
|
1,305.4
|
|
Total International Sales as a Percentage of Net Sales
|
34
|
%
|
|
34
|
%
|
|
35
|
%
|
•
|
Distribution, sales, service, and applications engineering offices in Australia, Belgium, Brazil, Canada, China, the Netherlands, New Zealand, and Singapore;
|
•
|
Sales or representative offices in Dubai, Finland, France, Italy, Japan, Norway, Russia, Sweden, and Switzerland;
|
•
|
A component manufacturing facility in Mexico;
|
•
|
An outboard engine assembly plant in Suzhou, China;
|
•
|
An outboard engine assembly plant operated by a joint venture in Japan; and
|
•
|
A parts and accessories manufacturing facility in Northern Ireland.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||
|
Total
|
|
Union (domestic)
|
|
Total
|
|
Union (domestic)
|
||||
Marine Engine
|
6,541
|
|
|
2,078
|
|
|
6,112
|
|
|
1,926
|
|
Boat
|
5,365
|
|
|
—
|
|
|
5,071
|
|
|
—
|
|
Fitness
|
2,854
|
|
|
166
|
|
|
2,893
|
|
|
139
|
|
Corporate
(A)
|
356
|
|
|
—
|
|
|
339
|
|
|
—
|
|
Total
(B)
|
15,116
|
|
|
2,244
|
|
|
14,415
|
|
|
2,065
|
|
•
|
disrupt operations in core, adjacent, or acquired businesses;
|
•
|
require more time than anticipated to be fully integrated into Company operations and systems;
|
•
|
create more costs than projected;
|
•
|
divert management attention;
|
•
|
create the potential of losing customer, supplier, or other critical business relationships; and
|
•
|
pose difficulties retaining employees.
|
•
|
their ability to access certain capital markets, such as the securitization and the commercial paper markets, and to fund their operations in a cost effective manner;
|
•
|
the performance of their overall credit portfolios;
|
•
|
their willingness to accept the risks associated with lending to marine dealers; and
|
•
|
the overall creditworthiness of those dealers.
|
•
|
financial pressures on our suppliers due to a weakening economy or unfavorable conditions in other end markets;
|
•
|
a deterioration of our relationships with suppliers;
|
•
|
events such as natural disasters, power outages or labor strikes; or
|
•
|
supplier manufacturing constraints and investment requirements.
|
•
|
the steps we take to protect our proprietary technology may be inadequate to prevent misappropriation of our technology;
|
•
|
third parties may independently develop similar technology;
|
•
|
agreements containing protections may be breached or terminated;
|
•
|
we may not have adequate remedies for breaches;
|
•
|
existing patent, trademark, copyright, and trade secret laws may afford limited protection;
|
•
|
a third party could copy or otherwise obtain and use our products or technology without authorization; or
|
•
|
we may be required to litigate to enforce our intellectual property rights, and we may not be successful.
|
•
|
unfavorable market conditions;
|
•
|
the trading price of the Company's common stock;
|
•
|
the nature of other investment opportunities available to us from time to time; and
|
•
|
the availability of cash.
|
Officer
|
|
Present Position
|
|
Age
|
Mark D. Schwabero
|
|
Chairman and Chief Executive Officer
|
|
65
|
William L. Metzger
|
|
Senior Vice President and Chief Financial Officer
|
|
56
|
Huw S. Bower
|
|
Vice President and President - Brunswick Boat Group
|
|
43
|
Christopher F. Dekker
|
|
Vice President, General Counsel and Secretary
|
|
49
|
Jaime A. Irick
|
|
Vice President and President - Fitness Division
|
|
43
|
John C. Pfeifer
|
|
Vice President and President - Mercury Marine
|
|
52
|
Brenna Preisser
|
|
Vice President and Chief Human Resources Officer
|
|
40
|
Daniel J. Tanner
|
|
Vice President and Controller
|
|
60
|
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||
Brunswick
|
100.00
|
|
158.76
|
|
178.31
|
|
177.52
|
|
193.93
|
|
198.79
|
|
S&P 500 GICS Consumer Discretionary Index
|
100.00
|
|
143.31
|
|
157.09
|
|
172.98
|
|
183.30
|
|
225.16
|
|
S&P 500 Index
|
100.00
|
|
132.05
|
|
149.96
|
|
152.07
|
|
170.05
|
|
206.92
|
|
Period
|
Total Number of Shares Purchased
|
|
Weighted Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
|
Maximum Amount of Dollars that May Yet Be Used to Purchase Shares Under the Program
|
||||||
October 1 to October 28
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
|
||
October 29 to November 25
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||
November 26 to December 31
|
180,284
|
|
|
55.46
|
|
|
180,284
|
|
|
|
|||
Total
|
180,284
|
|
|
$
|
55.46
|
|
|
180,284
|
|
|
$
|
109,797,304
|
|
(in millions, except per share data)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Results of operations data
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
4,510.0
|
|
|
$
|
4,153.9
|
|
|
$
|
3,780.2
|
|
|
$
|
3,590.0
|
|
|
$
|
3,381.7
|
|
Operating earnings
(A) (B) (G)
|
354.9
|
|
|
406.9
|
|
|
331.3
|
|
|
329.2
|
|
|
304.7
|
|
|||||
Earnings before interest, loss on early extinguishment of debt and income taxes
(A) (B) (C) (G)
|
367.1
|
|
|
414.4
|
|
|
340.3
|
|
|
317.5
|
|
|
305.1
|
|
|||||
Earnings before income taxes
(A) (B) (C) (G)
|
343.3
|
|
|
389.0
|
|
|
314.8
|
|
|
289.0
|
|
|
232.2
|
|
|||||
Net earnings from continuing operations
(A) (B) (C) (F) (G)
|
187.3
|
|
|
272.6
|
|
|
230.9
|
|
|
195.5
|
|
|
779.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Discontinued operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings (loss) from discontinued operations, net of tax
(D) (E)
|
(40.9
|
)
|
|
3.4
|
|
|
10.5
|
|
|
50.2
|
|
|
(9.8
|
)
|
|||||
Net earnings
(A) (B) (C) (D) (E) (F) (G)
|
$
|
146.4
|
|
|
$
|
276.0
|
|
|
$
|
241.4
|
|
|
$
|
245.7
|
|
|
$
|
769.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings (loss) per common share
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings from continuing operations
(A) (B) (C) (F) (G)
|
$
|
2.10
|
|
|
$
|
2.99
|
|
|
$
|
2.49
|
|
|
$
|
2.09
|
|
|
$
|
8.54
|
|
Net earnings (loss) from discontinued operations, net of tax
(D) (E)
|
(0.46
|
)
|
|
0.04
|
|
|
0.11
|
|
|
0.54
|
|
|
(0.11
|
)
|
|||||
Net earnings
(A) (B) (C) (D) (E) (F) (G)
|
$
|
1.64
|
|
|
$
|
3.03
|
|
|
$
|
2.60
|
|
|
$
|
2.63
|
|
|
$
|
8.43
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average shares used for computation of basic earnings (loss) per share
|
89.4
|
|
|
91.2
|
|
|
93.0
|
|
|
93.6
|
|
|
91.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per common share
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings from continuing operations
(A) (B) (C) (F) (G)
|
$
|
2.08
|
|
|
$
|
2.96
|
|
|
$
|
2.45
|
|
|
$
|
2.06
|
|
|
$
|
8.30
|
|
Net earnings (loss) from discontinued operations, net of tax
(D) (E)
|
(0.46
|
)
|
|
0.04
|
|
|
0.11
|
|
|
0.52
|
|
|
(0.10
|
)
|
|||||
Net earnings
(A) (B) (C) (D) (E) (F) (G)
|
$
|
1.62
|
|
|
$
|
3.00
|
|
|
$
|
2.56
|
|
|
$
|
2.58
|
|
|
$
|
8.20
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average shares used for computation of diluted earnings (loss) per share
|
90.1
|
|
|
92.0
|
|
|
94.3
|
|
|
95.1
|
|
|
93.8
|
|
(A)
|
2017
,
2016, 2015 and 2014 results include
$96.6 million
,
$55.1 million
,
$82.3 million
and
$27.9 million
, respectively, of pension settlement charges as discussed in
Note 17 –
Postretirement Benefits
in the Notes to Consolidated Financial Statements.
|
(B)
|
2017, 2016, 2015, 2014 and 2013 results include
$36.6 million
,
$15.2 million
,
$4.7 million
,
$1.8 million
and
$3.2 million
of pretax restructuring, exit, integration and impairment charges, respectively.
|
(C)
|
2014 results include a $20.2 million charge related to an impairment of a marine equity method investment.
|
(D)
|
Net earnings (loss) from discontinued operations, net of tax in 2015 includes a pre-tax and after-tax Gain on disposal of discontinued operations of $12.8 million. Net earnings (loss) from discontinued operations, net of tax in 2014 includes a Gain on disposal of discontinued operations, net of tax of $52.6 million (a pre-tax gain of $65.6 million and a net tax provision of $13.0 million). Net earnings (loss) from discontinued operations in 2013 includes a Gain on disposal of discontinued operations, net of tax of $1.6 million (a pre-tax loss of $1.4 million and a net tax benefit of $3.0 million). See
Note 2 –
Discontinued Operations
in the Notes to Consolidated Financial Statements for further discussion.
|
(E)
|
Net earnings (loss) from discontinued operations includes restructuring, exit, integration and impairment charges, net of tax of
$6.5 million
,
$0.2 million
,
$7.2 million
,
$2.6 million
and
$17.8 million
in 2017, 2016, 2015, 2014 and 2013, respectively.
|
(F)
|
Net earnings from continuing operations includes an income tax benefit of
$599.5 million
from the reversal of deferred tax valuation allowance reserves in 2013.
|
(G)
|
2017 results include a
$13.5 million
charge for costs related to field campaigns pertaining to certain Cybex International, Inc. products designed prior to the acquisition. Refer to
Note 13 –
Commitments and Contingencies
for further details.
|
(in millions, except per share and other data)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
Balance sheet data
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets of continuing operations
|
$
|
3,255.5
|
|
|
$
|
3,145.0
|
|
|
$
|
3,023.6
|
|
|
$
|
2,960.6
|
|
|
$
|
2,557.7
|
|
Debt
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term
|
$
|
5.6
|
|
|
$
|
5.6
|
|
|
$
|
5.1
|
|
|
$
|
5.1
|
|
|
$
|
5.9
|
|
Long-term
|
431.8
|
|
|
433.8
|
|
|
440.5
|
|
|
442.2
|
|
|
443.9
|
|
|||||
Total debt
|
437.4
|
|
|
439.4
|
|
|
445.6
|
|
|
447.3
|
|
|
449.8
|
|
|||||
Common shareholders' equity
(A)
|
1,482.9
|
|
|
1,440.1
|
|
|
1,281.3
|
|
|
1,171.5
|
|
|
1,038.4
|
|
|||||
Total capitalization
|
$
|
1,920.3
|
|
|
$
|
1,879.5
|
|
|
$
|
1,726.9
|
|
|
$
|
1,618.8
|
|
|
$
|
1,488.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash flow data
|
|
|
|
|
|
|
|
|
|
||||||||||
Net cash provided by operating activities of continuing operations
|
$
|
417.2
|
|
|
$
|
423.5
|
|
|
$
|
340.2
|
|
|
$
|
249.3
|
|
|
$
|
219.4
|
|
Depreciation and amortization
|
98.2
|
|
|
91.0
|
|
|
77.1
|
|
|
69.9
|
|
|
61.7
|
|
|||||
Capital expenditures
|
189.3
|
|
|
172.5
|
|
|
114.1
|
|
|
107.1
|
|
|
112.3
|
|
|||||
Investments
|
(3.2
|
)
|
|
5.1
|
|
|
0.9
|
|
|
0.2
|
|
|
(1.5
|
)
|
|||||
Cash dividends paid
|
60.6
|
|
|
55.4
|
|
|
48.3
|
|
|
41.7
|
|
|
9.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other data
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends declared per share
|
$
|
0.685
|
|
|
$
|
0.615
|
|
|
$
|
0.525
|
|
|
$
|
0.45
|
|
|
$
|
0.10
|
|
Book value per share
(A)
|
16.95
|
|
|
16.13
|
|
|
14.11
|
|
|
12.64
|
|
|
11.24
|
|
|||||
Return on beginning shareholders' equity
(A)
|
10.2
|
%
|
|
21.5
|
%
|
|
20.6
|
%
|
|
23.7
|
%
|
|
NM
|
|
|||||
Effective tax rate from continuing operations
|
45.4
|
%
|
|
29.9
|
%
|
|
26.7
|
%
|
|
32.4
|
%
|
|
NM
|
|
|||||
Debt-to-capitalization rate
(A)
|
22.8
|
%
|
|
23.4
|
%
|
|
25.8
|
%
|
|
27.6
|
%
|
|
30.2
|
%
|
|||||
Number of employees
|
15,116
|
|
|
14,415
|
|
|
12,745
|
|
|
12,165
|
|
|
15,701
|
|
|||||
Number of shareholders of record
|
8,247
|
|
|
8,683
|
|
|
9,009
|
|
|
9,488
|
|
|
10,243
|
|
|||||
Common stock price (NYSE)
|
|
|
|
|
|
|
|
|
|
||||||||||
High
|
$
|
63.82
|
|
|
$
|
56.30
|
|
|
$
|
56.63
|
|
|
$
|
51.94
|
|
|
$
|
46.48
|
|
Low
|
48.04
|
|
|
36.05
|
|
|
46.08
|
|
|
38.95
|
|
|
30.42
|
|
|||||
Close (last trading day)
|
55.22
|
|
|
54.54
|
|
|
50.51
|
|
|
51.26
|
|
|
46.06
|
|
(A)
|
The Company recorded an income tax benefit of $599.5 million for the year ending December 31, 2013, from the reversal of deferred tax valuation allowance reserves.
|
•
|
Deliver revenue growth;
|
•
|
Increase earnings before income taxes, as well as deliver improvements in both gross margin and operating margin percentages; and
|
•
|
Continue to generate strong free cash flow and execute against the Company's capital strategy.
|
•
|
Ended the year with a 9 percent increase in net sales when compared with
2016
on a GAAP basis and 8 percent on a constant currency basis, due to the following:
|
•
|
Strong growth in all three primary boat categories and the outboard engine business, along with solid growth in the marine parts and accessories businesses;
|
•
|
The Marine Engine and Boat segments benefited from strong global market demand, as domestic markets continued to grow and international markets benefited from gains in Europe, Canada and Asia-Pacific, as well as improving conditions in other regions;
|
•
|
Additionally, the Marine Engine and Boat segments sales were aided by successful product launches, continued strong market share and execution of our acquisition strategy;
|
•
|
Fitness segment net sales reflected growth in international markets, including the impacts of the Indoor Cycling Group acquisition completed in 2016, while domestic market demand was flat;
|
•
|
International sales for the Company increased 10 percent in
2017
when compared with
2016
on both a GAAP basis and on a constant currency basis due to increased sales across all international markets, especially Asia-Pacific, Europe and Canada.
|
•
|
Reported earnings before income taxes of $343.3 million in
2017
compared with earnings before income taxes of $389.0 million in
2016
; adjusted earnings before income taxes were $490.0 million in 2017 versus $459.3 million in 2016;
|
•
|
Gross margin declined 100 basis points when compared with
2016
, driven mainly by declines in the Fitness segment due to higher costs, particularly product field campaigns costs for certain Cybex products designed prior to the acquisition as well as freight costs in the fourth quarter, challenging pricing dynamics in certain international markets and unfavorable changes in sales mix; gross margin, as adjusted, declined 80 basis points when compared with 2016;
|
•
|
Operating margin declined by 190 basis points when compared with the prior year, due in part to increased pension settlement charges, restructuring, exit, integration and impairment charges, field campaigns charges in the Fitness segment and the impact of planned investments in growth initiatives compared with the prior year; operating margin, as adjusted, declined 40 basis points versus 2016.
|
•
|
Generated strong free cash flow of $243.1 million in
2017
, enabling the Company to continue executing its capital strategy as follows:
|
•
|
Funded investments in growth:
|
•
|
Organically through capital expenditures, which included investments in new products as well as capacity expansions across all segments;
|
•
|
Through acquisitions, including the $15.5 million invested in the Marine Engine segment during
2017
;
|
•
|
Contributed $73.7 million to the Company's qualified and nonqualified defined benefit pension plans; and
|
•
|
Enhanced shareholder returns in 2017 by repurchasing $130.0 million of common stock under the Company’s share repurchase program and increased cash dividends paid to shareholders to $60.6 million.
|
•
|
Ended the year with $459.0 million of cash and marketable securities.
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Cash charges:
|
|
|
|
|
|
||||||
Boat
|
$
|
1.7
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
Fitness
|
13.7
|
|
|
12.7
|
|
|
—
|
|
|||
Corporate
|
1.6
|
|
|
—
|
|
|
0.6
|
|
|||
Total cash charges
|
17.0
|
|
|
12.9
|
|
|
0.6
|
|
|||
Non-cash charges:
|
|
|
|
|
|
||||||
Boat
|
2.2
|
|
|
—
|
|
|
—
|
|
|||
Fitness
|
16.6
|
|
|
—
|
|
|
—
|
|
|||
Corporate
|
0.8
|
|
|
2.3
|
|
|
4.1
|
|
|||
Total non-cash charges
|
19.6
|
|
|
2.3
|
|
|
4.1
|
|
|||
Total restructuring, exit, integration and impairment charges
|
$
|
36.6
|
|
|
$
|
15.2
|
|
|
$
|
4.7
|
|
|
Net Sales
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
GAAP
|
|
Constant Currency
|
|
Acquisition Contribution
|
|
GAAP
|
|
Constant Currency
|
|
Acquisition Contribution
|
||||||
Marine Engine
|
$
|
2,631.8
|
|
|
$
|
2,441.1
|
|
|
$
|
2,314.3
|
|
|
7.8%
|
|
7.6%
|
|
1.0%
|
|
5.5%
|
|
6.0%
|
|
1.1%
|
Boat
|
1,103.0
|
|
|
963.7
|
|
|
879.1
|
|
|
14.5%
|
|
14.3%
|
|
1.0%
|
|
9.6%
|
|
10.0%
|
|
0.9%
|
|||
Marine eliminations
|
(258.5
|
)
|
|
(231.3
|
)
|
|
(207.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Marine
|
3,476.3
|
|
|
3,173.5
|
|
|
2,985.6
|
|
|
9.5%
|
|
9.3%
|
|
1.0%
|
|
6.3%
|
|
6.8%
|
|
1.1%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fitness
|
1,033.7
|
|
|
980.4
|
|
|
794.6
|
|
|
5.4%
|
|
5.5%
|
|
3.2%
|
|
23.4%
|
|
24.0%
|
|
19.0%
|
|||
Total
|
$
|
4,510.0
|
|
|
$
|
4,153.9
|
|
|
$
|
3,780.2
|
|
|
8.6%
|
|
8.4%
|
|
1.5%
|
|
9.9%
|
|
10.4%
|
|
4.9%
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||
(in millions, except per share data)
|
2017
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Net sales
|
$
|
4,510.0
|
|
|
$
|
4,153.9
|
|
|
$
|
3,780.2
|
|
|
$
|
356.1
|
|
|
8.6
|
%
|
|
$
|
373.7
|
|
|
9.9
|
%
|
Gross margin
(A) (B)
|
1,234.7
|
|
|
1,180.3
|
|
|
1,060.0
|
|
|
54.4
|
|
|
4.6
|
%
|
|
120.3
|
|
|
11.3
|
%
|
|||||
Pension settlement charge
|
96.6
|
|
|
55.1
|
|
|
82.3
|
|
|
41.5
|
|
|
75.3
|
%
|
|
(27.2
|
)
|
|
(33.0
|
)%
|
|||||
Restructuring, exit, integration and impairment charges
|
36.6
|
|
|
15.2
|
|
|
4.7
|
|
|
21.4
|
|
|
NM
|
|
|
10.5
|
|
|
NM
|
|
|||||
Operating earnings
(B)
|
354.9
|
|
|
406.9
|
|
|
331.3
|
|
|
(52.0
|
)
|
|
(12.8
|
)%
|
|
75.6
|
|
|
22.8
|
%
|
|||||
Net earnings from continuing operations
(B)
|
187.3
|
|
|
272.6
|
|
|
230.9
|
|
|
(85.3
|
)
|
|
(31.3
|
)%
|
|
41.7
|
|
|
18.1
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted earnings per common share from continuing operations
|
$
|
2.08
|
|
|
$
|
2.96
|
|
|
$
|
2.45
|
|
|
$
|
(0.88
|
)
|
|
(29.7
|
)%
|
|
$
|
0.51
|
|
|
20.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expressed as a percentage of Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gross margin
|
27.4
|
%
|
|
28.4
|
%
|
|
28.0
|
%
|
|
|
|
|
(100) bpts
|
|
|
|
|
40 bpts
|
|
||||||
Selling, general and administrative expense
|
13.5
|
%
|
|
13.8
|
%
|
|
14.0
|
%
|
|
|
|
|
(30) bpts
|
|
|
|
|
(20) bpts
|
|
||||||
Research and development expense
|
3.1
|
%
|
|
3.2
|
%
|
|
3.0
|
%
|
|
|
|
|
(10) bpts
|
|
|
|
|
20 bpts
|
|
||||||
Operating margin
|
7.9
|
%
|
|
9.8
|
%
|
|
8.8
|
%
|
|
|
|
|
(190) bpts
|
|
|
|
|
100 bpts
|
|
(A)
|
Gross margin is defined as Net sales less Cost of sales as presented in the Consolidated Statements of Operations.
|
(B)
|
2017 Gross margin includes $8.4 million of charges; and 2017 Operating earnings and Net earnings from continuing operations include $13.5 million of charges, respectively, for costs related to field campaigns pertaining to certain Cybex products designed prior to the acquisition.
|
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Net sales
|
$
|
2,631.8
|
|
|
$
|
2,441.1
|
|
|
$
|
2,314.3
|
|
|
$
|
190.7
|
|
|
7.8
|
%
|
|
$
|
126.8
|
|
|
5.5
|
%
|
Operating earnings
|
407.0
|
|
|
377.1
|
|
|
348.0
|
|
|
29.9
|
|
|
7.9
|
%
|
|
29.1
|
|
|
8.4
|
%
|
|||||
Operating margin
|
15.5
|
%
|
|
15.4
|
%
|
|
15.0
|
%
|
|
|
|
|
10 bpts
|
|
|
|
|
40 bpts
|
|
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Net sales
|
$
|
1,103.0
|
|
|
$
|
963.7
|
|
|
$
|
879.1
|
|
|
$
|
139.3
|
|
|
14.5
|
%
|
|
$
|
84.6
|
|
|
9.6
|
%
|
Restructuring, exit, integration and impairment charges
(A)
|
3.9
|
|
|
0.2
|
|
|
—
|
|
|
3.7
|
|
|
NM
|
|
|
0.2
|
|
|
NM
|
|
|||||
Operating earnings
|
71.1
|
|
|
59.4
|
|
|
38.5
|
|
|
11.7
|
|
|
19.7
|
%
|
|
20.9
|
|
|
54.3
|
%
|
|||||
Operating margin
|
6.4
|
%
|
|
6.2
|
%
|
|
4.4
|
%
|
|
|
|
|
20 bpts
|
|
|
|
|
180 bpts
|
|
(A)
|
See
Note 3 –
Restructuring, Exit, Integration and Impairment Activities
in the Notes to Consolidated Financial Statements for further details.
|
|
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Net sales
|
$
|
1,033.7
|
|
|
$
|
980.4
|
|
|
$
|
794.6
|
|
|
$
|
53.3
|
|
|
5.4
|
%
|
|
$
|
185.8
|
|
|
23.4
|
%
|
Restructuring, exit, integration and impairment charges
(A)
|
30.3
|
|
|
12.7
|
|
|
—
|
|
|
17.6
|
|
|
NM
|
|
|
12.7
|
|
|
NM
|
|
|||||
Operating earnings
(B)
|
64.1
|
|
|
117.3
|
|
|
116.5
|
|
|
(53.2
|
)
|
|
(45.4
|
)%
|
|
0.8
|
|
|
0.7
|
%
|
|||||
Operating margin
|
6.2
|
%
|
|
12.0
|
%
|
|
14.7
|
%
|
|
|
|
|
(580) bpts
|
|
|
|
|
(270) bpts
|
|
(A)
|
See
Note 3 –
Restructuring, Exit, Integration and Impairment Activities
in the Notes to Consolidated Financial Statements for further details.
|
|
|
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|
$
|
|
%
|
||||||||||||
Restructuring, exit, integration and impairment charges
(A)
|
$
|
2.4
|
|
|
$
|
2.3
|
|
|
$
|
4.7
|
|
|
$
|
0.1
|
|
|
4.3
|
%
|
|
$
|
(2.4
|
)
|
|
(51.1
|
)%
|
Operating loss
|
(81.4
|
)
|
|
(77.1
|
)
|
|
(77.7
|
)
|
|
4.3
|
|
|
5.6
|
%
|
|
(0.6
|
)
|
|
(0.8
|
)%
|
(A)
|
See
Note 3 –
Restructuring, Exit, Integration and Impairment Activities
in the Notes to Consolidated Financial Statements for further details.
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Net cash provided by operating activities of continuing operations
|
$
|
417.2
|
|
|
$
|
423.5
|
|
|
$
|
340.2
|
|
Net cash provided by (used for):
|
|
|
|
|
|
|
|
|
|||
Capital expenditures
|
(189.3
|
)
|
|
(172.5
|
)
|
|
(114.1
|
)
|
|||
Proceeds from the sale of property, plant and equipment
|
8.3
|
|
|
1.9
|
|
|
2.4
|
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
6.9
|
|
|
0.1
|
|
|
(15.6
|
)
|
|||
Total free cash flow from continuing operations
(A)
|
$
|
243.1
|
|
|
$
|
253.0
|
|
|
$
|
212.9
|
|
(in millions)
|
2017
|
|
2016
|
||||
Cash and cash equivalents
|
$
|
448.8
|
|
|
$
|
422.4
|
|
Short-term investments in marketable securities
|
0.8
|
|
|
35.8
|
|
||
Total cash, cash equivalents and marketable securities
|
$
|
449.6
|
|
|
$
|
458.2
|
|
(in millions)
|
2017
|
|
2016
|
||||
Cash, cash equivalents and marketable securities
|
$
|
449.6
|
|
|
$
|
458.2
|
|
Amounts available under lending facilities
(A)
|
295.7
|
|
|
295.7
|
|
||
Total liquidity
(B)
|
$
|
745.3
|
|
|
$
|
753.9
|
|
|
Payments due by period
|
||||||||||||||||||
(in millions)
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
Debt
(A)
|
$
|
443.4
|
|
|
$
|
5.6
|
|
|
$
|
11.7
|
|
|
$
|
153.6
|
|
|
$
|
272.5
|
|
Interest payments on long-term debt
|
189.9
|
|
|
26.2
|
|
|
52.4
|
|
|
45.4
|
|
|
65.9
|
|
|||||
Operating leases
(B)
|
152.4
|
|
|
37.6
|
|
|
55.4
|
|
|
27.2
|
|
|
32.2
|
|
|||||
Purchase obligations
(C)
|
230.3
|
|
|
228.6
|
|
|
1.2
|
|
|
0.5
|
|
|
—
|
|
|||||
Deferred management compensation
(D)
|
43.9
|
|
|
4.8
|
|
|
2.0
|
|
|
2.0
|
|
|
35.1
|
|
|||||
Other long-term liabilities
(E)
|
165.3
|
|
|
16.8
|
|
|
95.3
|
|
|
32.7
|
|
|
20.5
|
|
|||||
Total contractual obligations
|
$
|
1,225.2
|
|
|
$
|
319.6
|
|
|
$
|
218.0
|
|
|
$
|
261.4
|
|
|
$
|
426.2
|
|
(A)
|
See
Note 16 –
Debt
in the Notes to Consolidated Financial Statements for additional information on the Company's debt. “Debt” refers to future cash principal payments. Debt also includes the Company's capital leases as discussed in
Note 21 –
Leases
in the Notes to Consolidated Financial Statements.
|
(B)
|
See
Note 21 –
Leases
in the Notes to Consolidated Financial Statements for additional information.
|
(C)
|
Purchase obligations represent agreements with suppliers and vendors at the end of
2017
for raw materials and other supplies as part of the normal course of business.
|
(D)
|
Amounts primarily represent long-term deferred compensation plans for Company management. Payments are assumed to be equal to the remaining liability.
|
(E)
|
Other long-term liabilities include amounts recorded as secured obligations for lease and other long-term receivables originated by the Company and assigned to third parties where the transfer of assets do not meet the conditions for a sale as a result of the Company's contingent obligation to repurchase the receivables in the event of customer non-payment. Amounts above also include obligations under deferred revenue arrangements and future projected payments related to the Company's nonqualified pension plans. The Company is not required to make any contributions to the qualified pension plan in 2017; however,
$3.7 million
of scheduled retiree health care and life insurance benefit plan payments due within one year are included in other long-term liabilities. Due to the high degree of uncertainty regarding the potential future cash outflows associated with these plans, the Company is unable to provide a reasonably reliable estimate of the amounts and periods in which any additional liabilities might be paid beyond 2017.
|
(in millions)
|
2017
|
|
2016
|
||||
Risk Category
|
|
|
|
||||
Foreign exchange
|
$
|
47.8
|
|
|
$
|
36.1
|
|
Interest rates
|
1.5
|
|
|
1.8
|
|
See Index to Financial Statements and Financial Statement Schedule on page
45
.
|
The financial statements and schedule filed as part of this Annual Report on Form 10-K are listed in the accompanying Index to Financial Statements and Financial Statement Schedule on page
45
. The exhibits filed as a part of this Annual Report are listed in the Exhibit Index below.
|
Exhibit No.
|
Description
|
3.1
|
Restated Certificate of Incorporation of the Company, dated July 22, 1987, filed as Exhibit 19.2 to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 1987, as filed with the Securities and Exchange Commission, and hereby incorporated by reference.
|
3.2
|
Certificate of Designation, Preferences and Rights of Series A Junior Participating Preferred Stock, filed as Exhibit 3.2 to the Company's Annual Report on Form 10-K for 1995 as filed with the Securities and Exchange Commission on March 23, 1995, and hereby incorporated by reference.
|
4.1
|
Indenture dated as of March 15, 1987, between the Company and Continental Illinois National Bank and Trust Company of Chicago, filed as Exhibit 4.1 to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 1987, and hereby incorporated by reference.
|
4.2
|
Officers' Certificate setting forth terms of the Company's $125,000,000 principal amount of 7 3/8% Debentures due September 1, 2023, filed as Exhibit 4.3 to the Company's Annual Report on Form 10-K for 1993 as filed with the Securities and Exchange Commission on March 29, 1994, and hereby incorporated by reference.
|
4.3
|
Form of the Company's $200,000,000 principal amount of 7 1/8% Notes due August 1, 2027, filed as Exhibit 4.1 to the Company's Current Report on Form 8-K as filed with the Securities and Exchange Commission on August 21, 1997, and hereby incorporated by reference.
|
4.4
|
The Company's agreement to furnish additional debt instruments upon request by the Securities and Exchange Commission, filed as Exhibit 4.10 to the Company's Annual Report on Form 10-K for 1980, and hereby incorporated by reference.
|
10.6*
|
1997 Stock Plan for Non-Employee Directors, filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 1998, as filed with the Securities and Exchange Commission on November 13, 1998, and hereby incorporated by reference.
|
|
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Page
|
Financial Statements:
|
|
|
|
Financial Statement Schedule:
|
|
|
|
BRUNSWICK CORPORATION
Consolidated Statements of Operations
|
|||||||||||
|
For the Years Ended December 31
|
||||||||||
(in millions, except per share data)
|
2017
|
|
2016
|
|
2015
|
||||||
Net sales
|
$
|
4,510.0
|
|
|
$
|
4,153.9
|
|
|
$
|
3,780.2
|
|
Cost of sales
|
3,275.3
|
|
|
2,973.6
|
|
|
2,720.2
|
|
|||
Selling, general and administrative expense
|
608.1
|
|
|
572.1
|
|
|
527.8
|
|
|||
Research and development expense
|
138.5
|
|
|
131.0
|
|
|
113.9
|
|
|||
Pension settlement charge
|
96.6
|
|
|
55.1
|
|
|
82.3
|
|
|||
Restructuring, exit, integration and impairment charges
|
36.6
|
|
|
15.2
|
|
|
4.7
|
|
|||
Operating earnings
|
354.9
|
|
|
406.9
|
|
|
331.3
|
|
|||
Equity earnings
|
6.1
|
|
|
4.3
|
|
|
3.7
|
|
|||
Other income, net
|
6.1
|
|
|
3.2
|
|
|
5.3
|
|
|||
Earnings before interest and income taxes
|
367.1
|
|
|
414.4
|
|
|
340.3
|
|
|||
Interest expense
|
(26.4
|
)
|
|
(27.2
|
)
|
|
(27.7
|
)
|
|||
Interest income
|
2.6
|
|
|
1.8
|
|
|
2.2
|
|
|||
Earnings before income taxes
|
343.3
|
|
|
389.0
|
|
|
314.8
|
|
|||
Income tax provision
|
156.0
|
|
|
116.4
|
|
|
83.9
|
|
|||
Net earnings from continuing operations
|
187.3
|
|
|
272.6
|
|
|
230.9
|
|
|||
|
|
|
|
|
|
||||||
Discontinued operations:
|
|
|
|
|
|
||||||
Earnings (loss) from discontinued operations, net of tax
|
(40.9
|
)
|
|
3.4
|
|
|
(2.3
|
)
|
|||
Gain on disposal of discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
12.8
|
|
|||
Net earnings (loss) from discontinued operations, net of tax
|
(40.9
|
)
|
|
3.4
|
|
|
10.5
|
|
|||
Net earnings
|
$
|
146.4
|
|
|
$
|
276.0
|
|
|
$
|
241.4
|
|
|
|
|
|
|
|
||||||
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|||
Basic
|
|
|
|
|
|
||||||
Earnings from continuing operations
|
$
|
2.10
|
|
|
$
|
2.99
|
|
|
$
|
2.49
|
|
Earnings (loss) from discontinued operations
|
(0.46
|
)
|
|
0.04
|
|
|
0.11
|
|
|||
Net earnings
|
$
|
1.64
|
|
|
$
|
3.03
|
|
|
$
|
2.60
|
|
|
|
|
|
|
|
||||||
Diluted
|
|
|
|
|
|
||||||
Earnings from continuing operations
|
$
|
2.08
|
|
|
$
|
2.96
|
|
|
$
|
2.45
|
|
Earnings (loss) from discontinued operations
|
(0.46
|
)
|
|
0.04
|
|
|
0.11
|
|
|||
Net earnings
|
$
|
1.62
|
|
|
$
|
3.00
|
|
|
$
|
2.56
|
|
|
|
|
|
|
|
||||||
Weighted average shares used for computation of:
|
|
|
|
|
|
|
|
||||
Basic earnings per common share
|
89.4
|
|
|
91.2
|
|
|
93.0
|
|
|||
Diluted earnings per common share
|
90.1
|
|
|
92.0
|
|
|
94.3
|
|
|||
|
|
|
|
|
|
||||||
Cash dividends declared per common share
|
$
|
0.685
|
|
|
$
|
0.615
|
|
|
$
|
0.525
|
|
BRUNSWICK CORPORATION
Consolidated Statements of Comprehensive Income
|
|||||||||||
|
For the Years Ended December 31
|
||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Net earnings
|
$
|
146.4
|
|
|
$
|
276.0
|
|
|
$
|
241.4
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
Foreign currency translation:
|
|
|
|
|
|
||||||
Foreign currency translation adjustments
(A)
|
20.3
|
|
|
4.5
|
|
|
(41.9
|
)
|
|||
Net foreign currency translation
|
20.3
|
|
|
4.5
|
|
|
(41.9
|
)
|
|||
Defined benefit plans:
|
|
|
|
|
|
||||||
Net actuarial losses
(A)
|
(8.1
|
)
|
|
(10.2
|
)
|
|
(14.1
|
)
|
|||
Amortization of prior service credits
(B)
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(0.8
|
)
|
|||
Amortization of net actuarial losses
(B)
|
69.3
|
|
|
45.3
|
|
|
63.6
|
|
|||
Net defined benefit plans
|
60.7
|
|
|
34.7
|
|
|
48.7
|
|
|||
Derivatives:
|
|
|
|
|
|
||||||
Net deferred gains (losses) on derivatives
(A)
|
(7.5
|
)
|
|
2.1
|
|
|
8.4
|
|
|||
Net gains (losses) reclassified into earnings
(B)
|
1.3
|
|
|
(1.8
|
)
|
|
(8.8
|
)
|
|||
Net deferred gains (losses) on derivatives
|
(6.2
|
)
|
|
0.3
|
|
|
(0.4
|
)
|
|||
Other comprehensive income
|
74.8
|
|
|
39.5
|
|
|
6.4
|
|
|||
Comprehensive income
|
$
|
221.2
|
|
|
$
|
315.5
|
|
|
$
|
247.8
|
|
BRUNSWICK CORPORATION
Consolidated Balance Sheets
|
|||||||
|
As of December 31
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents, at cost, which approximates fair value
|
$
|
448.8
|
|
|
$
|
422.4
|
|
Restricted cash
|
9.4
|
|
|
11.2
|
|
||
Short-term investments in marketable securities
|
0.8
|
|
|
35.8
|
|
||
Total cash and short-term investments in marketable securities
|
459.0
|
|
|
469.4
|
|
||
Accounts and notes receivable, less allowances of $9.1 and $12.7
|
480.2
|
|
|
411.5
|
|
||
Inventories
|
|
|
|
|
|
||
Finished goods
|
506.9
|
|
|
488.8
|
|
||
Work-in-process
|
96.8
|
|
|
68.3
|
|
||
Raw materials
|
161.9
|
|
|
141.9
|
|
||
Net inventories
|
765.6
|
|
|
699.0
|
|
||
Prepaid expenses and other
|
73.1
|
|
|
37.1
|
|
||
Current assets held for sale
|
68.8
|
|
|
71.5
|
|
||
Current assets
|
1,846.7
|
|
|
1,688.5
|
|
||
|
|
|
|
||||
Property
|
|
|
|
|
|
||
Land
|
19.9
|
|
|
17.9
|
|
||
Buildings and improvements
|
340.6
|
|
|
307.7
|
|
||
Equipment
|
991.9
|
|
|
923.8
|
|
||
Total land, buildings and improvements and equipment
|
1,352.4
|
|
|
1,249.4
|
|
||
Accumulated depreciation
|
(812.5
|
)
|
|
(777.1
|
)
|
||
Net land, buildings and improvements and equipment
|
539.9
|
|
|
472.3
|
|
||
Unamortized product tooling costs
|
119.6
|
|
|
96.7
|
|
||
Net property
|
659.5
|
|
|
569.0
|
|
||
|
|
|
|
||||
Other assets
|
|
|
|
|
|
||
Goodwill
|
425.3
|
|
|
413.8
|
|
||
Other intangibles, net
|
144.4
|
|
|
160.1
|
|
||
Equity investments
|
25.0
|
|
|
20.7
|
|
||
Deferred income tax asset
|
165.6
|
|
|
307.8
|
|
||
Other long-term assets
|
45.1
|
|
|
43.4
|
|
||
Long-term assets held for sale
|
46.6
|
|
|
81.4
|
|
||
Other assets
|
852.0
|
|
|
1,027.2
|
|
||
|
|
|
|
||||
Total assets
|
$
|
3,358.2
|
|
|
$
|
3,284.7
|
|
|
|
|
|
BRUNSWICK CORPORATION
Consolidated Balance Sheets
|
|||||||
|
|||||||
|
As of December 31
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
Liabilities and shareholders’ equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
5.6
|
|
|
$
|
5.6
|
|
Accounts payable
|
409.7
|
|
|
378.2
|
|
||
Accrued expenses
|
563.6
|
|
|
521.3
|
|
||
Current liabilities held for sale
|
56.2
|
|
|
59.8
|
|
||
Current liabilities
|
1,035.1
|
|
|
964.9
|
|
||
|
|
|
|
||||
Long-term liabilities
|
|
|
|
|
|
||
Debt
|
431.8
|
|
|
433.8
|
|
||
Postretirement benefits
|
220.8
|
|
|
276.3
|
|
||
Other
|
184.9
|
|
|
162.9
|
|
||
Long-term liabilities held for sale
|
2.7
|
|
|
6.7
|
|
||
Long-term liabilities
|
840.2
|
|
|
879.7
|
|
||
|
|
|
|
||||
Shareholders’ equity
|
|
|
|
|
|
||
Common stock; authorized: 200,000,000 shares, $0.75 par value; issued: 102,538,000 shares; outstanding: 87,537,000 and 89,317,000 shares
|
76.9
|
|
|
76.9
|
|
||
Additional paid-in capital
|
374.4
|
|
|
382.0
|
|
||
Retained earnings
|
1,966.8
|
|
|
1,881.0
|
|
||
Treasury stock, at cost: 15,001,000 and 13,221,000 shares
|
(575.4
|
)
|
|
(465.2
|
)
|
||
Accumulated other comprehensive loss, net of tax:
|
|
|
|
||||
Foreign currency translation
|
(31.6
|
)
|
|
(51.9
|
)
|
||
Defined benefit plans:
|
|
|
|
||||
Prior service credits
|
(5.6
|
)
|
|
(5.1
|
)
|
||
Net actuarial losses
|
(310.8
|
)
|
|
(372.0
|
)
|
||
Unrealized losses on derivatives
|
(11.8
|
)
|
|
(5.6
|
)
|
||
Accumulated other comprehensive loss, net of tax
|
(359.8
|
)
|
|
(434.6
|
)
|
||
Shareholders’ equity
|
1,482.9
|
|
|
1,440.1
|
|
||
|
|
|
|
||||
Total liabilities and shareholders’ equity
|
$
|
3,358.2
|
|
|
$
|
3,284.7
|
|
BRUNSWICK CORPORATION
Consolidated Statements of Cash Flows
|
|||||||||||
|
For the Years Ended December 31
|
||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
|
|
||||
Net earnings
|
$
|
146.4
|
|
|
$
|
276.0
|
|
|
$
|
241.4
|
|
Less: earnings (loss) from discontinued operations, net of tax
|
(40.9
|
)
|
|
3.4
|
|
|
10.5
|
|
|||
Net earnings from continuing operations
|
187.3
|
|
|
272.6
|
|
|
230.9
|
|
|||
Depreciation and amortization
|
98.2
|
|
|
91.0
|
|
|
77.1
|
|
|||
Stock compensation expense
|
17.8
|
|
|
16.1
|
|
|
20.8
|
|
|||
Pension expense including settlement charges, net of (funding)
|
32.2
|
|
|
(4.8
|
)
|
|
20.4
|
|
|||
Asset impairment charges
|
18.7
|
|
|
2.4
|
|
|
4.7
|
|
|||
Deferred income taxes
|
118.4
|
|
|
62.7
|
|
|
43.3
|
|
|||
Changes in certain current assets and current liabilities
|
|
|
|
|
|
||||||
Change in accounts and notes receivable
|
(58.1
|
)
|
|
(3.8
|
)
|
|
(11.4
|
)
|
|||
Change in inventory
|
(65.6
|
)
|
|
(40.4
|
)
|
|
(9.6
|
)
|
|||
Change in prepaid expenses and other, excluding income taxes
|
3.5
|
|
|
(0.9
|
)
|
|
(3.1
|
)
|
|||
Change in accounts payable
|
34.7
|
|
|
34.8
|
|
|
5.3
|
|
|||
Change in accrued expenses
|
47.0
|
|
|
(17.3
|
)
|
|
(31.9
|
)
|
|||
Long-term extended warranty contracts and other deferred revenue
|
17.1
|
|
|
10.3
|
|
|
4.0
|
|
|||
Income taxes
|
(35.9
|
)
|
|
21.1
|
|
|
7.8
|
|
|||
Other, net
|
1.9
|
|
|
(20.3
|
)
|
|
(18.1
|
)
|
|||
Net cash provided by operating activities of continuing operations
|
417.2
|
|
|
423.5
|
|
|
340.2
|
|
|||
Net cash provided by (used for) operating activities of discontinued operations
|
(16.9
|
)
|
|
11.8
|
|
|
(9.7
|
)
|
|||
Net cash provided by operating activities
|
400.3
|
|
|
435.3
|
|
|
330.5
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities
|
|
|
|
|
|
|
|
||||
Capital expenditures
|
(189.3
|
)
|
|
(172.5
|
)
|
|
(114.1
|
)
|
|||
Purchases of marketable securities
|
—
|
|
|
(35.0
|
)
|
|
(47.6
|
)
|
|||
Sales or maturities of marketable securities
|
35.0
|
|
|
10.7
|
|
|
119.3
|
|
|||
Investments
|
(3.2
|
)
|
|
5.1
|
|
|
0.9
|
|
|||
Acquisition of businesses, net of cash acquired
|
(15.5
|
)
|
|
(276.1
|
)
|
|
(29.7
|
)
|
|||
Proceeds from the sale of property, plant and equipment
|
8.3
|
|
|
1.9
|
|
|
2.4
|
|
|||
Other, net
|
(0.5
|
)
|
|
1.3
|
|
|
—
|
|
|||
Net cash used for investing activities of continuing operations
|
(165.2
|
)
|
|
(464.6
|
)
|
|
(68.8
|
)
|
|||
Net cash provided by (used for) investing activities of discontinued operations
|
(13.7
|
)
|
|
(21.4
|
)
|
|
26.1
|
|
|||
Net cash used for investing activities
|
(178.9
|
)
|
|
(486.0
|
)
|
|
(42.7
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
||||
Net proceeds from issuances of long-term debt
|
—
|
|
|
1.0
|
|
|
0.1
|
|
|||
Payments of long-term debt including current maturities
|
(3.0
|
)
|
|
(2.8
|
)
|
|
(3.1
|
)
|
|||
Common stock repurchases
|
(130.0
|
)
|
|
(120.3
|
)
|
|
(120.0
|
)
|
|||
Cash dividends paid
|
(60.6
|
)
|
|
(55.4
|
)
|
|
(48.3
|
)
|
|||
Proceeds from share-based compensation activity
|
6.2
|
|
|
14.9
|
|
|
4.5
|
|
|||
Tax withholding associated with shares issued for share-based compensation
|
(14.8
|
)
|
|
(20.9
|
)
|
|
(8.7
|
)
|
|||
Other, net
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|||
Net cash used for financing activities of continuing operations
|
(202.2
|
)
|
|
(185.4
|
)
|
|
(175.5
|
)
|
|||
Net cash provided by (used for) financing activities of discontinued operations
|
(1.5
|
)
|
|
(0.4
|
)
|
|
5.0
|
|
|||
Net cash used for financing activities
|
(203.7
|
)
|
|
(185.8
|
)
|
|
(170.5
|
)
|
|||
|
|
|
|
|
|
||||||
Effect of exchange rate changes
|
6.9
|
|
|
0.1
|
|
|
(15.6
|
)
|
|||
Net increase (decrease) in Cash and cash equivalents and Restricted cash
|
24.6
|
|
|
(236.4
|
)
|
|
101.7
|
|
|||
Cash and cash equivalents and Restricted cash at beginning of period
|
433.6
|
|
|
670.0
|
|
|
568.3
|
|
|||
|
|
|
|
|
|
||||||
Cash and cash equivalents and Restricted cash at end of period
|
458.2
|
|
|
433.6
|
|
|
670.0
|
|
|||
Less: Restricted cash
|
9.4
|
|
|
11.2
|
|
|
12.7
|
|
|||
Cash and cash equivalents at end of period
|
$
|
448.8
|
|
|
$
|
422.4
|
|
|
$
|
657.3
|
|
|
|
|
|
|
|
||||||
Supplemental cash flow disclosures:
|
|
|
|
|
|
||||||
Interest paid
|
$
|
33.0
|
|
|
$
|
30.1
|
|
|
$
|
28.5
|
|
Income taxes paid, net
|
$
|
73.5
|
|
|
$
|
32.6
|
|
|
$
|
32.8
|
|
BRUNSWICK CORPORATION
Consolidated Statements of Shareholders' Equity
|
|||||||||||||||||||||||
(in millions, except per share data)
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
||||||||||||
Balance, December 31, 2014
|
$
|
76.9
|
|
|
$
|
395.0
|
|
|
$
|
1,467.3
|
|
|
$
|
(287.2
|
)
|
|
$
|
(480.5
|
)
|
|
$
|
1,171.5
|
|
Net earnings
|
—
|
|
|
—
|
|
|
241.4
|
|
|
—
|
|
|
—
|
|
|
241.4
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.4
|
|
|
6.4
|
|
||||||
Dividends ($0.525 per common share)
|
—
|
|
|
—
|
|
|
(48.3
|
)
|
|
—
|
|
|
—
|
|
|
(48.3
|
)
|
||||||
Compensation plans and other
|
—
|
|
|
13.0
|
|
|
—
|
|
|
17.3
|
|
|
—
|
|
|
30.3
|
|
||||||
Common stock repurchases
|
—
|
|
|
—
|
|
|
—
|
|
|
(120.0
|
)
|
|
—
|
|
|
(120.0
|
)
|
||||||
Balance, December 31, 2015
|
76.9
|
|
|
408.0
|
|
|
1,660.4
|
|
|
(389.9
|
)
|
|
(474.1
|
)
|
|
1,281.3
|
|
||||||
Net earnings
|
—
|
|
|
—
|
|
|
276.0
|
|
|
—
|
|
|
—
|
|
|
276.0
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39.5
|
|
|
39.5
|
|
||||||
Dividends ($0.615 per common share)
|
—
|
|
|
—
|
|
|
(55.4
|
)
|
|
—
|
|
|
—
|
|
|
(55.4
|
)
|
||||||
Compensation plans and other
|
—
|
|
|
(26.0
|
)
|
|
—
|
|
|
45.0
|
|
|
—
|
|
|
19.0
|
|
||||||
Common stock repurchases
|
—
|
|
|
—
|
|
|
—
|
|
|
(120.3
|
)
|
|
—
|
|
|
(120.3
|
)
|
||||||
Balance, December 31, 2016
|
76.9
|
|
|
382.0
|
|
|
1,881.0
|
|
|
(465.2
|
)
|
|
(434.6
|
)
|
|
1,440.1
|
|
||||||
Net earnings
|
—
|
|
|
—
|
|
|
146.4
|
|
|
—
|
|
|
—
|
|
|
146.4
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74.8
|
|
|
74.8
|
|
||||||
Dividends ($0.685 per common share)
|
—
|
|
|
—
|
|
|
(60.6
|
)
|
|
—
|
|
|
—
|
|
|
(60.6
|
)
|
||||||
Compensation plans and other
|
—
|
|
|
(7.6
|
)
|
|
—
|
|
|
19.8
|
|
|
—
|
|
|
12.2
|
|
||||||
Common stock repurchases
|
—
|
|
|
—
|
|
|
—
|
|
|
(130.0
|
)
|
|
—
|
|
|
(130.0
|
)
|
||||||
Balance, December 31, 2017
|
$
|
76.9
|
|
|
$
|
374.4
|
|
|
$
|
1,966.8
|
|
|
$
|
(575.4
|
)
|
|
$
|
(359.8
|
)
|
|
$
|
1,482.9
|
|
•
|
The disclosure of contingent assets and liabilities at the date of the financial statements; and
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Gains on the sale of property
|
$
|
0.7
|
|
|
$
|
0.4
|
|
|
$
|
1.1
|
|
Losses on the sale and disposal of property
|
(2.3
|
)
|
|
(0.5
|
)
|
|
(2.0
|
)
|
|||
Net losses on sale and disposal of property
|
$
|
(1.6
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(0.9
|
)
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Net sales
|
$
|
387.6
|
|
|
$
|
406.2
|
|
|
$
|
432.9
|
|
|
|
|
|
|
|
||||||
Earnings (loss) from discontinued operations before income taxes
|
$
|
(62.1
|
)
|
|
$
|
3.4
|
|
|
$
|
1.9
|
|
Income tax provision (benefit)
|
(21.2
|
)
|
|
(0.0
|
)
|
|
4.2
|
|
|||
Earnings (loss) from discontinued operations, net of tax
(B)
|
(40.9
|
)
|
|
3.4
|
|
|
(2.3
|
)
|
|||
Gain on disposal of discontinued operations, net of tax
(A)
|
—
|
|
|
—
|
|
|
12.8
|
|
|||
Net earnings (loss) from discontinued operations, net of tax
(B)
|
$
|
(40.9
|
)
|
|
$
|
3.4
|
|
|
$
|
10.5
|
|
(in millions)
|
2017
|
|
2016
|
||||
Accounts and notes receivable, net
|
$
|
5.0
|
|
|
$
|
5.8
|
|
Net inventory
|
62.1
|
|
|
63.1
|
|
||
Prepaid expenses and other
|
1.7
|
|
|
2.6
|
|
||
Current assets held for sale
|
68.8
|
|
|
71.5
|
|
||
|
|
|
|
||||
Net property
(A)
|
33.8
|
|
|
63.1
|
|
||
Other intangibles, net
|
4.7
|
|
|
4.7
|
|
||
Other long-term assets
(B)
|
(4.6
|
)
|
|
0.4
|
|
||
Long-term assets held for sale
(C)
|
33.9
|
|
|
68.2
|
|
||
Assets held for sale
|
$
|
102.7
|
|
|
$
|
139.7
|
|
|
|
|
|
||||
Accounts payable
|
$
|
10.8
|
|
|
$
|
14.5
|
|
Accrued expenses
|
45.4
|
|
|
45.3
|
|
||
Current liabilities held for sale
|
56.2
|
|
|
59.8
|
|
||
|
|
|
|
||||
Other liabilities
|
2.7
|
|
|
6.7
|
|
||
Long-term liabilities held for sale
|
2.7
|
|
|
6.7
|
|
||
Liabilities held for sale
|
$
|
58.9
|
|
|
$
|
66.5
|
|
•
|
Employee termination and other benefits
|
•
|
Costs to retain and relocate employees
|
•
|
Consulting costs
|
•
|
Consolidation of manufacturing footprint
|
•
|
Facility shutdown costs
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Restructuring and exit activities:
|
|
|
|
|
|
||||||
Employee termination and other benefits
|
$
|
7.2
|
|
|
$
|
0.6
|
|
|
$
|
0.6
|
|
Current asset write-downs
|
4.9
|
|
|
—
|
|
|
—
|
|
|||
Professional fees
|
0.2
|
|
|
—
|
|
|
—
|
|
|||
Other
|
0.9
|
|
|
—
|
|
|
—
|
|
|||
Asset disposition and impairment actions:
|
|
|
|
|
|
||||||
Definite-lived and other asset impairments
|
—
|
|
|
2.3
|
|
|
4.1
|
|
|||
Intangible asset impairments:
|
|
|
|
|
|
||||||
Trade name impairment
|
13.9
|
|
|
—
|
|
|
—
|
|
|||
Integration activities:
|
|
|
|
|
|
||||||
Employee termination and other benefits
|
2.5
|
|
|
4.0
|
|
|
—
|
|
|||
Professional fees
|
5.2
|
|
|
5.9
|
|
|
—
|
|
|||
Other
|
1.8
|
|
|
2.4
|
|
|
—
|
|
|||
Total restructuring, exit, integration and impairment charges
|
$
|
36.6
|
|
|
$
|
15.2
|
|
|
$
|
4.7
|
|
|
|
|
|
|
|
||||||
Total cash payments for restructuring, exit, integration and impairment charges
(A)
|
$
|
16.2
|
|
|
$
|
10.2
|
|
|
$
|
0.4
|
|
Accrued charges at end of the period
(B)
|
$
|
5.4
|
|
|
$
|
4.6
|
|
|
$
|
1.5
|
|
(in millions)
|
Fitness
|
|
Boat
|
|
Corporate
|
|
Total
|
||||||||
Restructuring and exit activities:
|
|
|
|
|
|
|
|
||||||||
Employee termination and other benefits
|
$
|
3.8
|
|
|
$
|
1.0
|
|
|
$
|
2.4
|
|
|
$
|
7.2
|
|
Current asset write-downs
|
2.7
|
|
|
2.2
|
|
|
—
|
|
|
4.9
|
|
||||
Professional fees
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||
Other
|
0.4
|
|
|
0.5
|
|
|
—
|
|
|
0.9
|
|
||||
Intangible asset impairments:
|
|
|
|
|
|
|
|
||||||||
Trade name impairment
|
13.9
|
|
|
—
|
|
|
—
|
|
|
13.9
|
|
||||
Total restructuring, exit, integration and impairment charges
|
$
|
20.8
|
|
|
$
|
3.9
|
|
|
$
|
2.4
|
|
|
$
|
27.1
|
|
|
2017
|
|
2016
|
||||||||||||||||||||
(in millions)
|
Fitness
|
|
Total
|
|
Fitness
|
|
Boat
|
|
Corporate
|
|
Total
|
||||||||||||
Restructuring and exit activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Employee termination and other benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
Asset disposition and impairment actions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Definite-lived and other asset impairments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
||||||
Integration activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Employee termination and other benefits
|
2.5
|
|
|
2.5
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
||||||
Professional fees
|
5.2
|
|
|
5.2
|
|
|
5.9
|
|
|
—
|
|
|
—
|
|
|
5.9
|
|
||||||
Other
|
1.8
|
|
|
1.8
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||||
Total restructuring, exit, integration and impairment charges
|
$
|
9.5
|
|
|
$
|
9.5
|
|
|
$
|
12.7
|
|
|
$
|
0.2
|
|
|
$
|
1.4
|
|
|
$
|
14.3
|
|
(in millions)
|
Fair Value
|
|
Useful Life
|
||
Accounts and notes receivable
|
$
|
22.0
|
|
|
|
Inventory
|
13.9
|
|
|
|
|
Goodwill
|
88.4
|
|
|
|
|
Trade names
|
38.6
|
|
|
Indefinite
|
|
Customer relationships
|
43.7
|
|
|
16 years
|
|
Patents and proprietary technology
|
3.1
|
|
|
5 years
|
|
Property and equipment
|
35.2
|
|
|
|
|
Other assets
|
3.7
|
|
|
|
|
Total assets acquired
|
248.6
|
|
|
|
|
Total liabilities assumed
|
51.7
|
|
|
|
|
Net cash consideration paid
|
$
|
196.9
|
|
|
|
(in millions)
|
|
|
|
|
|
Fair Value of Identifiable Intangible Assets Acquired
|
|
|
||||||||||||
Year
|
|
Net Cash Consideration Paid
|
|
Goodwill
|
|
Total
|
|
Intangible Asset
|
|
Useful Life
|
||||||||||
2017
|
|
$
|
15.5
|
|
|
$
|
5.5
|
|
|
$
|
4.6
|
|
|
Trade names
|
|
$
|
1.4
|
|
|
Indefinite
|
|
|
|
|
|
|
|
|
Customer relationships
|
|
3.2
|
|
|
15 years
|
|||||||
2016
|
|
276.1
|
|
|
119.2
|
|
|
118.7
|
|
|
Trade names
|
|
50.9
|
|
|
Indefinite
|
||||
|
|
|
|
|
|
|
|
Customer relationships
|
|
61.5
|
|
|
11 - 16 years
|
|||||||
|
|
|
|
|
|
|
|
Patents and proprietary technology
|
|
6.3
|
|
|
5 years
|
(in millions, except per share data)
|
2017
|
|
2016
|
|
2015
|
||||||
Net earnings from continuing operations
|
$
|
187.3
|
|
|
$
|
272.6
|
|
|
$
|
230.9
|
|
Earnings (loss) from discontinued operations, net of tax
|
(40.9
|
)
|
|
3.4
|
|
|
10.5
|
|
|||
Net earnings
|
$
|
146.4
|
|
|
$
|
276.0
|
|
|
$
|
241.4
|
|
|
|
|
|
|
|
||||||
Weighted average outstanding shares-basic
|
89.4
|
|
|
91.2
|
|
|
93.0
|
|
|||
Dilutive effect of common stock equivalents
|
0.7
|
|
|
0.8
|
|
|
1.3
|
|
|||
Weighted average outstanding shares-diluted
|
90.1
|
|
|
92.0
|
|
|
94.3
|
|
|||
|
|
|
|
|
|
||||||
Basic earnings (loss) per common share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.10
|
|
|
$
|
2.99
|
|
|
$
|
2.49
|
|
Discontinued operations
|
(0.46
|
)
|
|
0.04
|
|
|
0.11
|
|
|||
Net earnings
|
$
|
1.64
|
|
|
$
|
3.03
|
|
|
$
|
2.60
|
|
|
|
|
|
|
|
||||||
Diluted earnings (loss) per common share:
|
|
|
|
|
|
||||||
Continuing operations
|
$
|
2.08
|
|
|
$
|
2.96
|
|
|
$
|
2.45
|
|
Discontinued operations
|
(0.46
|
)
|
|
0.04
|
|
|
0.11
|
|
|||
Net earnings
|
$
|
1.62
|
|
|
$
|
3.00
|
|
|
$
|
2.56
|
|
|
Net Sales
|
|
Operating Earnings (Loss)
|
|
Total Assets
(A)
|
||||||||||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||||||||||||
Marine Engine
|
$
|
2,631.8
|
|
|
$
|
2,441.1
|
|
|
$
|
2,314.3
|
|
|
$
|
407.0
|
|
|
$
|
377.1
|
|
|
$
|
348.0
|
|
|
$
|
1,205.0
|
|
|
$
|
1,079.5
|
|
Boat
|
1,103.0
|
|
|
963.7
|
|
|
879.1
|
|
|
71.1
|
|
|
59.4
|
|
|
38.5
|
|
|
308.9
|
|
|
285.8
|
|
||||||||
Marine eliminations
|
(258.5
|
)
|
|
(231.3
|
)
|
|
(207.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total Marine
|
3,476.3
|
|
|
3,173.5
|
|
|
2,985.6
|
|
|
478.1
|
|
|
436.5
|
|
|
386.5
|
|
|
1,513.9
|
|
|
1,365.3
|
|
||||||||
Fitness
|
1,033.7
|
|
|
980.4
|
|
|
794.6
|
|
|
64.1
|
|
|
117.3
|
|
|
116.5
|
|
|
1,012.8
|
|
|
947.5
|
|
||||||||
Pension costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(105.9
|
)
|
|
(69.8
|
)
|
|
(94.0
|
)
|
|
—
|
|
|
—
|
|
||||||||
Corporate/Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(81.4
|
)
|
|
(77.1
|
)
|
|
(77.7
|
)
|
|
728.8
|
|
|
832.2
|
|
||||||||
Total
|
$
|
4,510.0
|
|
|
$
|
4,153.9
|
|
|
$
|
3,780.2
|
|
|
$
|
354.9
|
|
|
$
|
406.9
|
|
|
$
|
331.3
|
|
|
$
|
3,255.5
|
|
|
$
|
3,145.0
|
|
|
Depreciation
|
|
Amortization
|
||||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Marine Engine
|
$
|
48.8
|
|
|
$
|
48.4
|
|
|
$
|
47.4
|
|
|
$
|
1.7
|
|
|
$
|
1.8
|
|
|
$
|
2.1
|
|
Boat
|
19.2
|
|
|
16.4
|
|
|
14.8
|
|
|
1.0
|
|
|
0.8
|
|
|
0.7
|
|
||||||
Fitness
|
18.0
|
|
|
15.9
|
|
|
9.1
|
|
|
5.7
|
|
|
4.2
|
|
|
0.2
|
|
||||||
Corporate/Other
|
3.8
|
|
|
3.5
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
89.8
|
|
|
$
|
84.2
|
|
|
$
|
74.1
|
|
|
$
|
8.4
|
|
|
$
|
6.8
|
|
|
$
|
3.0
|
|
|
Capital Expenditures
|
|
Research & Development Expense
|
||||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Marine Engine
|
$
|
111.1
|
|
|
$
|
112.4
|
|
|
$
|
77.4
|
|
|
$
|
90.5
|
|
|
$
|
85.6
|
|
|
$
|
78.9
|
|
Boat
|
41.5
|
|
|
23.1
|
|
|
19.3
|
|
|
13.2
|
|
|
12.0
|
|
|
10.3
|
|
||||||
Fitness
|
24.3
|
|
|
35.7
|
|
|
16.9
|
|
|
34.8
|
|
|
33.4
|
|
|
24.7
|
|
||||||
Corporate/Other
|
12.4
|
|
|
1.3
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
189.3
|
|
|
$
|
172.5
|
|
|
$
|
114.1
|
|
|
$
|
138.5
|
|
|
$
|
131.0
|
|
|
$
|
113.9
|
|
|
Net Sales
|
|
Net property
|
||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||||||
United States
|
$
|
2,972.9
|
|
|
$
|
2,762.2
|
|
|
$
|
2,474.9
|
|
|
$
|
569.8
|
|
|
$
|
489.7
|
|
International
|
1,537.1
|
|
|
1,391.7
|
|
|
1,305.3
|
|
|
74.5
|
|
|
65.2
|
|
|||||
Corporate/Other
|
—
|
|
|
—
|
|
|
—
|
|
|
15.2
|
|
|
14.1
|
|
|||||
Total
|
$
|
4,510.0
|
|
|
$
|
4,153.9
|
|
|
$
|
3,780.2
|
|
|
$
|
659.5
|
|
|
$
|
569.0
|
|
•
|
Level 1 - Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets or liabilities.
|
•
|
Level 2 - Inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. These are typically obtained from readily available pricing sources for comparable instruments.
|
•
|
Level 3 - Unobservable inputs, for which there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own assumptions of the data that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Assets:
|
|
|
|
|
|
||||||
Cash equivalents
|
$
|
34.4
|
|
|
$
|
—
|
|
|
$
|
34.4
|
|
Short-term investments in marketable securities
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||
Restricted cash
|
9.4
|
|
|
—
|
|
|
9.4
|
|
|||
Derivatives
|
—
|
|
|
6.0
|
|
|
6.0
|
|
|||
Total assets
|
$
|
44.6
|
|
|
$
|
6.0
|
|
|
$
|
50.6
|
|
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|||
Derivatives
|
$
|
—
|
|
|
$
|
7.7
|
|
|
$
|
7.7
|
|
Deferred compensation
|
4.0
|
|
|
28.6
|
|
|
32.6
|
|
|||
Total liabilities at fair value
|
$
|
4.0
|
|
|
$
|
36.3
|
|
|
$
|
40.3
|
|
Liabilities measured at net asset value
|
|
|
|
|
10.5
|
|
|||||
Total liabilities
|
|
|
|
|
$
|
50.8
|
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Assets:
|
|
|
|
|
|
||||||
Cash equivalents
|
$
|
4.6
|
|
|
$
|
14.3
|
|
|
$
|
18.9
|
|
Short-term investments in marketable securities
|
0.8
|
|
|
35.0
|
|
|
35.8
|
|
|||
Restricted cash
|
11.2
|
|
|
—
|
|
|
11.2
|
|
|||
Derivatives
|
—
|
|
|
11.2
|
|
|
11.2
|
|
|||
Total assets
|
$
|
16.6
|
|
|
$
|
60.5
|
|
|
$
|
77.1
|
|
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|||
Derivatives
|
$
|
—
|
|
|
$
|
4.7
|
|
|
$
|
4.7
|
|
Deferred compensation
|
4.1
|
|
|
25.6
|
|
|
29.7
|
|
|||
Total liabilities at fair value
|
$
|
4.1
|
|
|
$
|
30.3
|
|
|
$
|
34.4
|
|
Liabilities measured at net asset value
|
|
|
|
|
10.3
|
|
|||||
Total liabilities
|
|
|
|
|
$
|
44.7
|
|
(in millions)
|
December 31, 2017
|
|
December 31, 2016
|
||||
Third-Party Receivables:
|
|
|
|
|
|
||
Short-term
|
23.7
|
|
|
22.0
|
|
||
Long-term
|
30.2
|
|
|
29.0
|
|
||
Total
|
53.9
|
|
|
51.0
|
|
||
|
|
|
|
||||
Other Receivables:
|
|
|
|
|
|
||
Short-term
|
11.7
|
|
|
6.2
|
|
||
Long-term
|
1.1
|
|
|
0.6
|
|
||
Allowance for credit loss
|
(0.2
|
)
|
|
(0.1
|
)
|
||
Total
|
12.6
|
|
|
6.7
|
|
||
|
|
|
|
||||
Total Financing Receivables
|
$
|
66.5
|
|
|
$
|
57.7
|
|
(in millions)
|
|
2017
|
|
2016
|
||||
Commercial Paper
|
|
$
|
—
|
|
|
$
|
35.0
|
|
U.S. Treasury Bills
|
|
0.8
|
|
|
0.8
|
|
||
Total available-for-sale securities
|
|
$
|
0.8
|
|
|
$
|
35.8
|
|
(in millions)
|
December 31,
2017 |
|
December 31,
2016 |
||||
Investment
|
$
|
17.8
|
|
|
$
|
16.9
|
|
Repurchase and recourse obligations
(A)
|
39.9
|
|
|
36.8
|
|
||
Liabilities
(B)
|
(0.9
|
)
|
|
(1.0
|
)
|
||
Total maximum loss exposure
|
$
|
56.8
|
|
|
$
|
52.7
|
|
(A)
|
Repurchase and recourse obligations are off-balance sheet obligations provided by the Company for the Boat and Marine Engine segments, respectively, and are included within the Maximum Potential Obligations disclosed in
Note 13 –
Commitments and Contingencies
. Repurchase and recourse obligations include a North American repurchase agreement with WFCDF and could be reduced by repurchase activity occurring under other similar agreements with WFCDF and affiliates. The Company’s risk under these repurchase arrangements is partially mitigated by the value of the products repurchased as part of the transaction. Amounts above exclude any potential recoveries from the value of the repurchased product.
|
(B)
|
Represents accrued amounts for potential losses related to recourse exposure and the Company’s expected losses on obligations to repurchase products, after giving effect to proceeds anticipated to be received from the resale of these products to alternative dealers.
|
(in millions)
|
2016
|
|
Acquisitions
|
|
Impairments
|
|
Adjustments
|
|
2017
|
||||||||||
Marine Engine
|
$
|
25.1
|
|
|
$
|
5.5
|
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
$
|
31.7
|
|
Boat
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|||||
Fitness
|
386.5
|
|
|
—
|
|
|
—
|
|
|
4.9
|
|
|
391.4
|
|
|||||
Total
|
$
|
413.8
|
|
|
$
|
5.5
|
|
|
$
|
—
|
|
|
$
|
6.0
|
|
|
$
|
425.3
|
|
(in millions)
|
2015
|
|
Acquisitions
|
|
Impairments
|
|
Adjustments
|
|
2016
|
||||||||||
Marine Engine
|
$
|
26.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.1
|
)
|
|
$
|
25.1
|
|
Boat
|
—
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|||||
Fitness
|
272.5
|
|
|
117.0
|
|
|
—
|
|
|
(3.0
|
)
|
|
386.5
|
|
|||||
Total
|
$
|
298.7
|
|
|
$
|
119.2
|
|
|
$
|
—
|
|
|
$
|
(4.1
|
)
|
|
$
|
413.8
|
|
|
2017
|
|
2016
|
||||||||||||
(in millions)
|
Gross Amount
|
|
Accumulated Amortization
|
|
Gross Amount
|
|
Accumulated Amortization
|
||||||||
Intangible assets:
|
|
|
|
|
|
|
|
||||||||
Customer relationships
|
$
|
126.7
|
|
|
$
|
(59.4
|
)
|
|
$
|
121.4
|
|
|
$
|
(52.4
|
)
|
Trade names
|
71.2
|
|
|
—
|
|
|
83.4
|
|
|
—
|
|
||||
Other
|
22.5
|
|
|
(16.6
|
)
|
|
22.4
|
|
|
(14.7
|
)
|
||||
Total
|
$
|
220.4
|
|
|
$
|
(76.0
|
)
|
|
$
|
227.2
|
|
|
$
|
(67.1
|
)
|
|
2017
|
|
2016
|
||||||||||||
(in millions)
|
Gross Amount
|
|
Accumulated Amortization
|
|
Gross Amount
|
|
Accumulated Amortization
|
||||||||
Intangible assets:
|
|
|
|
|
|
|
|
||||||||
Marine Engine
|
$
|
78.3
|
|
|
$
|
(38.5
|
)
|
|
$
|
72.8
|
|
|
$
|
(36.7
|
)
|
Boat
|
39.9
|
|
|
(24.1
|
)
|
|
39.9
|
|
|
(23.0
|
)
|
||||
Fitness
|
102.2
|
|
|
(13.4
|
)
|
|
114.5
|
|
|
(7.4
|
)
|
||||
Total
|
$
|
220.4
|
|
|
$
|
(76.0
|
)
|
|
$
|
227.2
|
|
|
$
|
(67.1
|
)
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
United States
|
$
|
265.5
|
|
|
$
|
304.9
|
|
|
$
|
246.9
|
|
Foreign
|
77.8
|
|
|
84.1
|
|
|
67.9
|
|
|||
Earnings before income taxes
|
$
|
343.3
|
|
|
$
|
389.0
|
|
|
$
|
314.8
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Current tax expense:
|
|
|
|
|
|
||||||
U.S. Federal
|
$
|
11.0
|
|
|
$
|
25.6
|
|
|
$
|
21.3
|
|
State and local
|
6.0
|
|
|
4.7
|
|
|
2.2
|
|
|||
Foreign
|
20.6
|
|
|
23.4
|
|
|
17.1
|
|
|||
Total current
|
37.6
|
|
|
53.7
|
|
|
40.6
|
|
|||
|
|
|
|
|
|
||||||
Deferred tax expense:
|
|
|
|
|
|
||||||
U.S. Federal
|
118.5
|
|
|
56.2
|
|
|
40.4
|
|
|||
State and local
|
1.8
|
|
|
6.7
|
|
|
3.2
|
|
|||
Foreign
|
(1.9
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|||
Total deferred
|
118.4
|
|
|
62.7
|
|
|
43.3
|
|
|||
|
|
|
|
|
|
||||||
Income tax provision
|
$
|
156.0
|
|
|
$
|
116.4
|
|
|
$
|
83.9
|
|
(in millions)
|
2017
|
|
2016
|
||||
Deferred tax assets:
|
|
|
|
||||
Pension
|
$
|
25.0
|
|
|
$
|
86.2
|
|
Loss carryforwards
|
75.9
|
|
|
71.7
|
|
||
Tax credit carryforwards
|
43.8
|
|
|
47.3
|
|
||
Product warranties
|
31.3
|
|
|
41.9
|
|
||
Sales incentives and discounts
|
25.0
|
|
|
32.0
|
|
||
Deferred revenue
|
19.2
|
|
|
23.2
|
|
||
Equity compensation
|
15.1
|
|
|
23.2
|
|
||
Compensation and benefits
|
4.0
|
|
|
22.2
|
|
||
Deferred compensation
|
15.4
|
|
|
21.7
|
|
||
Postretirement and postemployment benefits
|
12.6
|
|
|
20.2
|
|
||
Sale of business
|
14.4
|
|
|
10.2
|
|
||
Other
|
48.1
|
|
|
72.7
|
|
||
Gross deferred tax assets
|
329.8
|
|
|
472.5
|
|
||
Valuation allowance
|
(81.4
|
)
|
|
(78.1
|
)
|
||
Deferred tax assets
|
$
|
248.4
|
|
|
$
|
394.4
|
|
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
|
||||
Depreciation and amortization
|
$
|
(57.8
|
)
|
|
$
|
(45.5
|
)
|
State and local income taxes
|
(21.1
|
)
|
|
(34.9
|
)
|
||
Other
|
(8.7
|
)
|
|
(8.7
|
)
|
||
Deferred tax liabilities
|
$
|
(87.6
|
)
|
|
$
|
(89.1
|
)
|
|
|
|
|
||||
Total net deferred tax assets
|
$
|
160.8
|
|
|
$
|
305.3
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Balance at January 1
|
$
|
3.4
|
|
|
$
|
4.7
|
|
|
$
|
4.8
|
|
Gross increases - tax positions prior periods
|
0.1
|
|
|
0.3
|
|
|
0.4
|
|
|||
Gross decreases - tax positions prior periods
|
(0.2
|
)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|||
Gross increases - current period tax positions
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
|||
Decreases - settlements with taxing authorities
|
(0.5
|
)
|
|
—
|
|
|
(0.6
|
)
|
|||
Reductions - lapse of statute of limitations
|
(1.1
|
)
|
|
(1.7
|
)
|
|
—
|
|
|||
Other
|
—
|
|
|
0.0
|
|
|
(0.3
|
)
|
|||
Balance at December 31
|
$
|
2.1
|
|
|
$
|
3.4
|
|
|
$
|
4.7
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Income tax provision at 35 percent
|
$
|
120.2
|
|
|
$
|
136.2
|
|
|
$
|
110.2
|
|
State and local income taxes, net of Federal income tax effect
|
7.4
|
|
|
8.3
|
|
|
7.1
|
|
|||
Deferred tax asset valuation allowance
|
4.7
|
|
|
2.9
|
|
|
0.7
|
|
|||
Income attributable to domestic production activities
|
(8.2
|
)
|
|
(6.1
|
)
|
|
(8.8
|
)
|
|||
Equity compensation
|
(7.7
|
)
|
|
—
|
|
|
—
|
|
|||
Change in estimates related to prior years and prior years amended tax return filings
|
1.4
|
|
|
(0.2
|
)
|
|
(4.2
|
)
|
|||
Federal and state tax credits
|
(10.3
|
)
|
|
(9.1
|
)
|
|
(8.0
|
)
|
|||
Taxes related to foreign income, net of credits
|
(25.4
|
)
|
|
(20.1
|
)
|
|
(6.8
|
)
|
|||
Taxes related to unremitted earnings
|
—
|
|
|
(1.1
|
)
|
|
(11.4
|
)
|
|||
Tax reserve reassessment
|
(1.1
|
)
|
|
(1.4
|
)
|
|
0.5
|
|
|||
Deferred tax reassessment
|
2.1
|
|
|
1.6
|
|
|
3.0
|
|
|||
Tax law changes
|
71.8
|
|
|
5.4
|
|
|
—
|
|
|||
Other
|
1.1
|
|
|
—
|
|
|
1.6
|
|
|||
Actual income tax provision
|
$
|
156.0
|
|
|
$
|
116.4
|
|
|
$
|
83.9
|
|
|
|
|
|
|
|
||||||
Effective tax rate
|
45.4
|
%
|
|
29.9
|
%
|
|
26.7
|
%
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Continuing operations
|
$
|
156.0
|
|
|
$
|
116.4
|
|
|
$
|
83.9
|
|
Discontinued operations
|
(21.2
|
)
|
|
(0.0
|
)
|
|
4.2
|
|
|||
Total tax provision
|
$
|
134.8
|
|
|
$
|
116.4
|
|
|
$
|
88.1
|
|
(in millions)
|
2017
|
|
2016
|
||||
Balance at beginning of period
|
$
|
100.2
|
|
|
$
|
93.3
|
|
Payments made
|
(57.9
|
)
|
|
(55.9
|
)
|
||
Provisions/additions for contracts issued/sold
|
62.3
|
|
|
63.6
|
|
||
Aggregate changes for preexisting warranties
|
5.5
|
|
|
(9.8
|
)
|
||
Foreign currency translation
|
1.8
|
|
|
(0.4
|
)
|
||
Acquisitions
|
—
|
|
|
7.1
|
|
||
Other
|
(0.6
|
)
|
|
2.3
|
|
||
Balance at end of period
|
$
|
111.3
|
|
|
$
|
100.2
|
|
(in millions)
|
2017
|
|
2016
|
|||||
Balance at beginning of period
|
$
|
90.6
|
|
|
$
|
78.3
|
|
|
Extended warranty contracts sold
|
51.8
|
|
|
39.7
|
|
|||
Revenue recognized on existing extended warranty contracts
|
(31.1
|
)
|
|
(29.3
|
)
|
|||
Foreign currency translation
|
0.8
|
|
|
(0.7
|
)
|
|||
Acquisitions
|
—
|
|
|
2.6
|
|
|||
Balance at end of period
|
$
|
112.1
|
|
|
$
|
90.6
|
|
|
Accumulated Unrealized Derivative
|
||||||||||||||
|
Gains (Losses)
|
||||||||||||||
|
2017
|
|
2016
|
||||||||||||
(in millions)
|
Pretax
|
|
After-tax
|
|
Pretax
|
|
After-tax
|
||||||||
Beginning balance
|
$
|
1.1
|
|
|
$
|
(5.6
|
)
|
|
$
|
0.4
|
|
|
$
|
(5.9
|
)
|
Net change in value of outstanding hedges
|
(10.9
|
)
|
|
(7.5
|
)
|
|
2.9
|
|
|
2.1
|
|
||||
Net amount recognized into earnings
|
2.0
|
|
|
1.3
|
|
|
(2.2
|
)
|
|
(1.8
|
)
|
||||
Ending balance
|
$
|
(7.8
|
)
|
|
$
|
(11.8
|
)
|
|
$
|
1.1
|
|
|
$
|
(5.6
|
)
|
(in millions)
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
Instrument
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||||||||
|
|
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
||||||||
Derivatives Designated as Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
2.5
|
|
|
$
|
7.2
|
|
|
Accrued expenses
|
|
$
|
5.5
|
|
|
$
|
2.5
|
|
Total
|
|
|
|
$
|
2.5
|
|
|
$
|
7.2
|
|
|
|
|
$
|
5.5
|
|
|
$
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives Designated as Fair Value Hedges
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate contracts
|
|
Prepaid expenses and other
|
|
$
|
2.1
|
|
|
$
|
2.1
|
|
|
Accrued expenses
|
|
$
|
1.8
|
|
|
$
|
1.7
|
|
Interest rate contracts
|
|
Other long-term assets
|
|
0.7
|
|
|
0.7
|
|
|
Other long-term liabilities
|
|
0.3
|
|
|
0.2
|
|
||||
Total
|
|
|
|
$
|
2.8
|
|
|
$
|
2.8
|
|
|
|
|
$
|
2.1
|
|
|
$
|
1.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other Hedging Activity
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
0.7
|
|
|
$
|
1.2
|
|
|
Accrued expenses
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
Total
|
|
|
|
$
|
0.7
|
|
|
$
|
1.2
|
|
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives Designated as Cash Flow Hedging Instruments
|
|
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion)
|
|
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion)
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss
into Earnings (Effective Portion)
|
||||||||||||
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
||||||||
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
(1.1
|
)
|
|
$
|
(0.6
|
)
|
Foreign exchange contracts
|
|
(10.9
|
)
|
|
2.9
|
|
|
Cost of sales
|
|
(0.9
|
)
|
|
3.3
|
|
||||
Commodity contracts
|
|
—
|
|
|
0.0
|
|
|
Cost of sales
|
|
(0.0
|
)
|
|
(0.5
|
)
|
||||
Total
|
|
$
|
(10.9
|
)
|
|
$
|
2.9
|
|
|
|
|
$
|
(2.0
|
)
|
|
$
|
2.2
|
|
Derivatives Designated as Fair Value Hedging Instruments
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||||||
|
|
|
|
2017
|
|
2016
|
||||
Interest rate contracts
|
|
Interest expense
|
|
$
|
2.0
|
|
|
$
|
2.9
|
|
Other Hedging Activity
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||||||
|
|
|
|
2017
|
|
2016
|
||||
Foreign exchange contracts
|
|
Cost of sales
|
|
$
|
(9.9
|
)
|
|
$
|
(3.4
|
)
|
Foreign exchange contracts
|
|
Other income, net
|
|
(1.8
|
)
|
|
2.0
|
|
||
Commodity contracts
|
|
Cost of sales
|
|
—
|
|
|
0.3
|
|
||
Total
|
|
|
|
$
|
(11.7
|
)
|
|
$
|
(1.1
|
)
|
(in millions)
|
2017
|
|
2016
|
||||
Compensation and benefit plans
|
$
|
131.7
|
|
|
$
|
134.8
|
|
Product warranties
|
111.3
|
|
|
100.2
|
|
||
Sales incentives and discounts
|
109.8
|
|
|
91.2
|
|
||
Deferred revenue and customer deposits
|
65.2
|
|
|
62.3
|
|
||
Secured obligations, repurchase and recourse
|
25.7
|
|
|
24.1
|
|
||
Insurance reserves
|
19.5
|
|
|
18.7
|
|
||
Environmental reserves
|
11.5
|
|
|
21.7
|
|
||
Interest
|
8.4
|
|
|
8.4
|
|
||
Real, personal and other non-income taxes
|
6.4
|
|
|
6.8
|
|
||
Derivatives
|
7.4
|
|
|
4.5
|
|
||
Other
|
66.7
|
|
|
48.6
|
|
||
Total accrued expenses
|
$
|
563.6
|
|
|
$
|
521.3
|
|
(in millions)
|
2017
|
|
2016
|
||||
Notes, 7.125% due 2027, net of discount of $0.4 and $0.4 and debt issuance costs of $0.4 and $0.5
|
$
|
162.4
|
|
|
$
|
162.3
|
|
Senior notes, currently 4.625%, due 2021,
net of debt issuances costs of $1.5 and $1.9
(A)
|
148.2
|
|
|
147.8
|
|
||
Debentures, 7.375% due 2023, net of discount of $0.2 and $0.2
and debt issuance costs of $0.2 and $0.2
(A)
|
103.4
|
|
|
103.4
|
|
||
Loan with Fond du Lac County Economic Development Corporation, 2.0% due 2021, net of discount of $3.0 and $3.8 and debt issuance costs of $0.1 and $0.1
|
19.6
|
|
|
23.8
|
|
||
Notes, various up to 5.8% payable through 2027, net of discount of $0.2 and $0.2
|
3.8
|
|
|
2.1
|
|
||
Total long-term debt
|
437.4
|
|
|
439.4
|
|
||
Current maturities of long-term debt
|
(5.6
|
)
|
|
(5.6
|
)
|
||
Long-term debt, net of current maturities
|
$
|
431.8
|
|
|
$
|
433.8
|
|
(in millions)
|
|
||
2018
|
$
|
5.6
|
|
2019
|
5.9
|
|
|
2020
|
5.8
|
|
|
2021
|
153.3
|
|
|
2022
|
0.3
|
|
|
Thereafter
|
266.5
|
|
|
Total long-term debt including current maturities
|
$
|
437.4
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
Interest cost
|
$
|
28.4
|
|
|
$
|
35.8
|
|
|
$
|
47.9
|
|
|
$
|
1.2
|
|
|
$
|
1.4
|
|
|
$
|
1.8
|
|
Expected return on plan assets
|
(33.5
|
)
|
|
(38.5
|
)
|
|
(55.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Amortization of prior service credits
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
||||||
Amortization of net actuarial losses
|
14.4
|
|
|
17.4
|
|
|
19.5
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
||||||
Settlement charges
|
96.6
|
|
|
55.1
|
|
|
82.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net pension and other benefit costs
|
$
|
105.9
|
|
|
$
|
69.8
|
|
|
$
|
94.0
|
|
|
$
|
0.5
|
|
|
$
|
0.7
|
|
|
$
|
2.4
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Reconciliation of benefit obligation:
|
|
|
|
|
|
|
|
||||||||
Benefit obligation at previous December 31
|
$
|
921.5
|
|
|
$
|
1,035.5
|
|
|
$
|
40.6
|
|
|
$
|
43.5
|
|
Interest cost
|
28.4
|
|
|
35.8
|
|
|
1.2
|
|
|
1.4
|
|
||||
Participant contributions
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
||||
Actuarial (gains) losses
|
58.0
|
|
|
49.0
|
|
|
0.0
|
|
|
(0.9
|
)
|
||||
Benefit payments
|
(56.6
|
)
|
|
(73.6
|
)
|
|
(3.6
|
)
|
|
(3.9
|
)
|
||||
Settlement payments
|
(234.4
|
)
|
|
(125.2
|
)
|
|
—
|
|
|
—
|
|
||||
Benefit obligation at December 31
|
716.9
|
|
|
921.5
|
|
|
38.7
|
|
|
40.6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reconciliation of fair value of plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fair value of plan assets at previous December 31
|
687.9
|
|
|
736.4
|
|
|
—
|
|
|
—
|
|
||||
Actual return on plan assets
|
75.5
|
|
|
75.7
|
|
|
—
|
|
|
—
|
|
||||
Employer contributions
|
73.7
|
|
|
74.6
|
|
|
3.1
|
|
|
3.4
|
|
||||
Participant contributions
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
||||
Benefit payments
|
(56.6
|
)
|
|
(73.6
|
)
|
|
(3.6
|
)
|
|
(3.9
|
)
|
||||
Settlement payments
|
(234.4
|
)
|
|
(125.2
|
)
|
|
—
|
|
|
—
|
|
||||
Fair value of plan assets at December 31
|
546.1
|
|
|
687.9
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Funded status at December 31
|
$
|
(170.8
|
)
|
|
$
|
(233.6
|
)
|
|
$
|
(38.7
|
)
|
|
$
|
(40.6
|
)
|
Funded percentage
(A)
|
76
|
%
|
|
75
|
%
|
|
NA
|
|
|
NA
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Accounts and notes receivable
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Assets recognized
|
3.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Accrued expenses
|
3.8
|
|
|
10.5
|
|
|
3.7
|
|
|
4.1
|
|
||||
Postretirement benefit liabilities
|
170.5
|
|
|
223.1
|
|
|
35.0
|
|
|
36.5
|
|
||||
Liabilities recognized
|
$
|
174.3
|
|
|
$
|
233.6
|
|
|
$
|
38.7
|
|
|
$
|
40.6
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Prior service credits
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(10.2
|
)
|
|
$
|
(10.9
|
)
|
Amount recognized as component of net benefit costs
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.7
|
|
||||
Ending balance
|
—
|
|
|
—
|
|
|
(9.5
|
)
|
|
(10.2
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Net actuarial losses
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
397.1
|
|
|
457.8
|
|
|
1.0
|
|
|
1.9
|
|
||||
Actuarial (gains) losses arising during the period
|
16.0
|
|
|
11.8
|
|
|
0.0
|
|
|
(0.9
|
)
|
||||
Amount recognized as component of net benefit costs
|
(111.0
|
)
|
|
(72.5
|
)
|
|
—
|
|
|
—
|
|
||||
Ending balance
|
302.1
|
|
|
397.1
|
|
|
1.0
|
|
|
1.0
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total
|
$
|
302.1
|
|
|
$
|
397.1
|
|
|
$
|
(8.5
|
)
|
|
$
|
(9.2
|
)
|
|
Pre-age 65 Benefits
|
||||
|
2017
|
|
2016
|
||
Health care cost trend rate for next year
|
5.6
|
%
|
|
5.7
|
%
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
4.5
|
%
|
|
4.5
|
%
|
Year rate reaches the ultimate trend rate
|
2037
|
|
|
2037
|
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Discount rate
|
3.63
|
%
|
|
4.00
|
%
|
|
3.51
|
%
|
|
3.93
|
%
|
|
2017
|
|
2016
|
|
2015
|
Discount rate for pension benefits
(A) (B)
|
3.40%
|
|
3.58%
|
|
3.95%
|
Discount rate for other postretirement benefits
(A) (B)
|
3.17%
|
|
3.30%
|
|
3.75%
|
Long-term rate of return on plan assets
(C)
|
4.75%
|
|
5.25%
|
|
6.00%
|
|
2017
|
|
2016
|
|
Target
Allocation for 2018
|
Equity securities:
|
|
|
|
|
|
United States
|
4%
|
|
19%
|
|
4%
|
International
|
1%
|
|
3%
|
|
1%
|
Fixed-income securities
|
89%
|
|
75%
|
|
95%
|
Short-term investments
|
6%
|
|
3%
|
|
—%
|
Total
|
100%
|
|
100%
|
|
100%
|
|
Fair Value Measurements at December 31, 2017
(A)
|
||||||||||
(in millions)
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Observable Inputs
|
|
|
||||||
Investments at fair value
|
(Level 1)
|
|
(Level 2)
|
|
Total
|
||||||
Short-term investments
|
$
|
15.2
|
|
|
$
|
—
|
|
|
$
|
15.2
|
|
Fixed-income securities:
|
|
|
|
|
|
||||||
Government securities
(C)
|
—
|
|
|
114.1
|
|
|
114.1
|
|
|||
Corporate securities
(D)
|
—
|
|
|
324.0
|
|
|
324.0
|
|
|||
Other investments
(F)
|
—
|
|
|
9.2
|
|
|
9.2
|
|
|||
Total investments at fair value
|
$
|
15.2
|
|
|
$
|
447.3
|
|
|
$
|
462.5
|
|
Investments at net asset value
|
|
|
|
|
|
||||||
Short-term investments
|
|
|
|
|
25.0
|
|
|||||
Equity securities
(B)
|
|
|
|
|
|
||||||
United States
|
|
|
|
|
23.9
|
|
|||||
International
|
|
|
|
|
5.6
|
|
|||||
Fixed-income securities:
|
|
|
|
|
|
||||||
Commingled funds
(E)
|
|
|
|
|
65.2
|
|
|||||
Total investments at net asset value
|
|
|
|
|
119.7
|
|
|||||
Other liabilities
(G)
|
|
|
|
|
(36.1
|
)
|
|||||
Total pension plan net assets
|
|
|
|
|
$
|
546.1
|
|
(A)
|
See
Note 7 –
Fair Value Measurements
for a description of levels within the fair value hierarchy. The level in the fair value hierarchy within which the fair value measurement is classified is determined based on the lowest level input that is significant to the fair value measurement in its entirety. A description of the valuation methodologies is provided following these tables. There were no transfers in and/or out of Level 1 and Level 2 in
2017
.
|
(B)
|
The equity assets are invested in two indexed funds based on the Russell 3000 Index (U.S.) and the MSCI EAFE Equity Index (International). The Trust did not directly own any of the Company's common stock as of
December 31, 2017
.
|
(C)
|
Government securities are comprised of U.S. Treasury bonds and other government securities.
|
(D)
|
Corporate securities consist primarily of a diversified portfolio of investment grade bonds issued by companies.
|
(E)
|
This class includes commingled funds that primarily invest in investment grade corporate securities and government-related securities. This class also includes investments in non-agency collateralized mortgage obligations and mortgage-backed securities, futures and options.
|
(F)
|
Other investments consist primarily of interest rate swaps used to manage the average duration of the fixed income portfolio and credit default swaps to manage credit risk exposure.
|
(G)
|
This class includes interest receivable and receivables/payables for securities sold/purchased.
|
|
Fair Value Measurements at December 31, 2016
(A)
|
||||||||||
(in millions)
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Observable Inputs
|
|
|
||||||
Investments at fair value
|
(Level 1)
|
|
(Level 2)
|
|
Total
|
||||||
Short-term investments
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
1.9
|
|
Fixed-income securities:
|
|
|
|
|
|
||||||
Government securities
(C)
|
—
|
|
|
141.5
|
|
|
141.5
|
|
|||
Corporate securities
(D)
|
—
|
|
|
382.1
|
|
|
382.1
|
|
|||
Other investments
(F)
|
(0.4
|
)
|
|
8.9
|
|
|
8.5
|
|
|||
Total investments at fair value
|
$
|
1.5
|
|
|
$
|
532.5
|
|
|
$
|
534.0
|
|
Investments at net asset value
|
|
|
|
|
|
||||||
Short-term investments
|
|
|
|
|
46.8
|
|
|||||
Equity securities
(B)
|
|
|
|
|
|
||||||
United States
|
|
|
|
|
132.8
|
|
|||||
International
|
|
|
|
|
17.6
|
|
|||||
Fixed-income securities:
|
|
|
|
|
|
||||||
Commingled funds
(E)
|
|
|
|
|
15.3
|
|
|||||
Total investments at net asset value
|
|
|
|
|
212.5
|
|
|||||
Other liabilities
(G)
|
|
|
|
|
(58.6
|
)
|
|||||
Total pension plan net assets
|
|
|
|
|
$
|
687.9
|
|
(A)
|
See
Note 7 –
Fair Value Measurements
for a description of levels within the fair value hierarchy. The level in the fair value hierarchy within which the fair value measurement is classified is determined based on the lowest level input that is significant to the fair value measurement in its entirety. A description of the valuation methodologies is provided following these tables. There were no transfers in and/or out of Level 1 and Level 2 in
2016
.
|
(B)
|
The equity assets are invested in two indexed funds based on the Russell 3000 Index (U.S.) and the MSCI EAFE Equity Index (International). The Trust did not directly own any of the Company's common stock as of
December 31, 2016
.
|
(C)
|
Government securities are comprised of U.S. Treasury bonds and other government securities.
|
(D)
|
Corporate securities consist primarily of a diversified portfolio of investment grade bonds issued by companies.
|
(E)
|
This class includes commingled funds that primarily invest in investment grade corporate securities and government-related securities. This class also includes investments in non-agency collateralized mortgage obligations and mortgage-backed securities, futures and options.
|
(F)
|
Other investments consist primarily of interest rate swaps used to manage the average duration of the fixed income portfolio and credit default swaps to manage credit risk exposure.
|
(G)
|
This class includes interest receivable and receivables/payables for securities sold/purchased.
|
(in millions)
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||
Company contributions expected to be made in 2018
(A)
|
$
|
73.8
|
|
|
$
|
3.7
|
|
Expected benefit payments:
|
|
|
|
||||
2018
|
44.4
|
|
|
3.7
|
|
||
2019
|
45.0
|
|
|
3.6
|
|
||
2020
|
45.3
|
|
|
3.4
|
|
||
2021
|
45.1
|
|
|
3.1
|
|
||
2022
|
45.1
|
|
|
2.9
|
|
||
2023-2027
|
221.6
|
|
|
12.6
|
|
(in thousands, except grant date fair value)
|
Non-vested Stock Award Activity
|
|
Weighted Average Grant Date Fair Value
|
|||
Non-vested awards, unvested at January 1
|
379
|
|
|
$
|
43.35
|
|
Awarded
|
240
|
|
|
60.30
|
|
|
Forfeited
|
(25
|
)
|
|
50.19
|
|
|
Vested
|
(218
|
)
|
|
46.48
|
|
|
Non-vested awards, unvested at December 31
|
376
|
|
|
$
|
51.69
|
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||||
(in thousands, except exercise price and terms)
|
SARs/Stock Options Outstanding |
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term |
|
Aggregate Intrinsic Value
|
|
SARs/Stock Options Outstanding |
|
Weighted
Average Exercise Price |
|
Aggregate Intrinsic Value
|
|
SARs/Stock Options Outstanding |
|
Weighted Average Exercise Price |
|
Aggregate Intrinsic Value
|
|||||||||||||||
Outstanding on January 1
|
978
|
|
|
$
|
14.43
|
|
|
|
|
|
|
2,234
|
|
|
$
|
15.78
|
|
|
|
|
2,705
|
|
|
$
|
16.91
|
|
|
|
||||||
Exercised
|
(352
|
)
|
|
$
|
14.37
|
|
|
|
|
$
|
16,071
|
|
|
(1,252
|
)
|
|
$
|
16.76
|
|
|
$
|
32,096
|
|
|
(464
|
)
|
|
$
|
22.15
|
|
|
$
|
14,615
|
|
Forfeited
|
(32
|
)
|
|
$
|
15.76
|
|
|
|
|
|
|
(4
|
)
|
|
$
|
38.42
|
|
|
|
|
(7
|
)
|
|
$
|
29.99
|
|
|
|
||||||
Outstanding on December 31
|
594
|
|
|
$
|
14.40
|
|
|
2.3 years
|
|
$
|
24,261
|
|
|
978
|
|
|
$
|
14.43
|
|
|
$
|
39,228
|
|
|
2,234
|
|
|
$
|
15.78
|
|
|
$
|
77,580
|
|
Exercisable on December 31
|
594
|
|
|
$
|
14.40
|
|
|
2.3 years
|
|
$
|
24,261
|
|
|
978
|
|
|
$
|
14.43
|
|
|
$
|
39,228
|
|
|
2,151
|
|
|
$
|
15.47
|
|
|
$
|
75,372
|
|
Vested and expected to vest on December 31
|
594
|
|
|
$
|
14.40
|
|
|
2.3 years
|
|
$
|
24,261
|
|
|
978
|
|
|
$
|
14.43
|
|
|
$
|
39,228
|
|
|
2,234
|
|
|
$
|
15.78
|
|
|
$
|
77,580
|
|
|
|
Outstanding
|
|
Exercisable
|
||||||||||||||||
Range of Exercise
Price
|
|
Number
(in thousands)
|
|
Weighted
Average Remaining Years of
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
Number
(in thousands)
|
|
Weighted
Average Remaining Years of
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
||||||||
$3.37 to $5.86
|
|
130
|
|
|
1.3
|
years
|
|
$
|
5.42
|
|
|
130
|
|
|
1.3
|
years
|
|
$
|
5.42
|
|
$5.87 to $17.06
|
|
244
|
|
|
2.0
|
years
|
|
$
|
11.99
|
|
|
244
|
|
|
2.0
|
years
|
|
$
|
11.99
|
|
$17.07 to $23.79
|
|
220
|
|
|
3.3
|
years
|
|
$
|
22.36
|
|
|
220
|
|
|
3.3
|
years
|
|
$
|
22.36
|
|
|
2017
|
|
2016
|
|
2015
|
|||
Risk-free interest rate
|
1.5
|
%
|
|
0.8
|
%
|
|
1.0
|
%
|
Dividend yield
|
1.1
|
%
|
|
1.0
|
%
|
|
0.9
|
%
|
Volatility factor
|
38.3
|
%
|
|
40.8
|
%
|
|
39.2
|
%
|
Expected life of award
|
2.9 years
|
|
|
2.9 years
|
|
|
2.9 years
|
|
(in thousands, except grant date fair value)
|
Performance Awards
|
|
Weighted Average Grant Date Fair Value
|
|||
Performance awards, unvested at January 1
|
91
|
|
|
$
|
43.91
|
|
Awarded
|
114
|
|
|
63.43
|
|
|
Forfeited
|
(4
|
)
|
|
47.10
|
|
|
Vested and earned
|
(99
|
)
|
|
59.34
|
|
|
Performance awards, unvested at December 31
|
102
|
|
|
$
|
50.69
|
|
(in millions)
|
|
Twelve Months Ended
|
|
|
||||||||||
Details about Accumulated other comprehensive loss components
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|
Affected line item in the statement where net income is presented
|
||||||
Amortization of defined benefit items:
|
|
|
|
|
|
|
|
|
||||||
Prior service credits
|
|
$
|
0.7
|
|
|
$
|
0.7
|
|
|
$
|
1.3
|
|
|
(A)
|
Net actuarial losses
|
|
(111.8
|
)
|
|
(73.1
|
)
|
|
(103.8
|
)
|
|
(A)
|
|||
|
|
(111.1
|
)
|
|
(72.4
|
)
|
|
(102.5
|
)
|
|
Total before tax
|
|||
|
|
42.3
|
|
|
27.5
|
|
|
39.7
|
|
|
Tax (provision) benefit
|
|||
|
|
$
|
(68.8
|
)
|
|
$
|
(44.9
|
)
|
|
$
|
(62.8
|
)
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
||||||
Amount of gain (loss) reclassified into earnings on derivative contracts:
|
|
|
|
|
|
|
|
|
||||||
Interest rate contracts
|
|
$
|
(1.1
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(0.1
|
)
|
|
Interest expense
|
Foreign exchange contracts
|
|
(0.9
|
)
|
|
3.3
|
|
|
12.2
|
|
|
Cost of sales
|
|||
Commodity contracts
|
|
(0.0
|
)
|
|
(0.5
|
)
|
|
0.7
|
|
|
Cost of sales
|
|||
|
|
(2.0
|
)
|
|
2.2
|
|
|
12.8
|
|
|
Total before tax
|
|||
|
|
0.7
|
|
|
(0.4
|
)
|
|
(4.0
|
)
|
|
Tax (provision) benefit
|
|||
|
|
$
|
(1.3
|
)
|
|
$
|
1.8
|
|
|
$
|
8.8
|
|
|
Net of tax
|
(Shares in thousands)
|
2017
|
|
2016
|
|
2015
|
|||
Balance at January 1
|
13,221
|
|
|
11,725
|
|
|
9,844
|
|
Compensation plans and other
|
(547
|
)
|
|
(1,199
|
)
|
|
(458
|
)
|
Share repurchases
|
2,327
|
|
|
2,695
|
|
|
2,339
|
|
Balance at December 31
|
15,001
|
|
|
13,221
|
|
|
11,725
|
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||||
Basic expense
|
$
|
40.2
|
|
|
$
|
36.1
|
|
|
$
|
30.4
|
|
Contingent expense
|
3.2
|
|
|
2.0
|
|
|
2.8
|
|
|||
Sublease income
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.3
|
)
|
|||
Rent expense, net
|
$
|
43.3
|
|
|
$
|
37.9
|
|
|
$
|
32.9
|
|
(in millions)
|
|
||
2018
|
$
|
37.6
|
|
2019
|
31.7
|
|
|
2020
|
23.7
|
|
|
2021
|
15.7
|
|
|
2022
|
11.5
|
|
|
Thereafter
|
32.2
|
|
|
Total (not reduced by minimum sublease income of $0.2)
|
$
|
152.4
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
(in millions, except per share data)
|
April 1,
2017 |
|
July 1,
2017 |
|
September 30,
2017 |
|
December 31,
2017 |
|
Year Ended December 31, 2017
|
||||||||||
Net sales
|
$
|
1,082.1
|
|
|
$
|
1,253.9
|
|
|
$
|
1,083.1
|
|
|
$
|
1,090.9
|
|
|
$
|
4,510.0
|
|
Gross margin
(A) (D)
|
293.2
|
|
|
357.4
|
|
|
312.4
|
|
|
271.7
|
|
|
1,234.7
|
|
|||||
Pension settlement charge
(B)
|
—
|
|
|
—
|
|
|
—
|
|
|
96.6
|
|
|
96.6
|
|
|||||
Restructuring, exit, integration and impairment charges
(C)
|
8.3
|
|
|
4.8
|
|
|
6.8
|
|
|
16.7
|
|
|
36.6
|
|
|||||
Net earnings (loss) from continuing operations
(D)
|
74.2
|
|
|
118.8
|
|
|
84.7
|
|
|
(90.4
|
)
|
|
187.3
|
|
|||||
Earnings (loss) from discontinued operations, net of tax
|
(9.3
|
)
|
|
0.6
|
|
|
(5.7
|
)
|
|
(26.5
|
)
|
|
(40.9
|
)
|
|||||
Net earnings (loss)
|
64.9
|
|
|
119.4
|
|
|
79.0
|
|
|
(116.9
|
)
|
|
146.4
|
|
|||||
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings (loss) from continuing operations
|
$
|
0.82
|
|
|
$
|
1.32
|
|
|
$
|
0.95
|
|
|
$
|
(1.02
|
)
|
|
$
|
2.10
|
|
Net earnings (loss) from discontinued operations
|
(0.10
|
)
|
|
0.01
|
|
|
(0.06
|
)
|
|
(0.30
|
)
|
|
(0.46
|
)
|
|||||
Net earnings (loss)
|
$
|
0.72
|
|
|
$
|
1.33
|
|
|
$
|
0.89
|
|
|
$
|
(1.32
|
)
|
|
$
|
1.64
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings (loss) from continuing operations
|
$
|
0.81
|
|
|
$
|
1.31
|
|
|
$
|
0.94
|
|
|
$
|
(1.02
|
)
|
|
$
|
2.08
|
|
Net earnings (loss) from discontinued operations
|
(0.10
|
)
|
|
0.01
|
|
|
(0.06
|
)
|
|
(0.30
|
)
|
|
(0.46
|
)
|
|||||
Net earnings (loss)
|
$
|
0.71
|
|
|
$
|
1.32
|
|
|
$
|
0.88
|
|
|
$
|
(1.32
|
)
|
|
$
|
1.62
|
|
Dividends declared
|
$
|
0.165
|
|
|
$
|
0.165
|
|
|
$
|
0.165
|
|
|
$
|
0.19
|
|
|
$
|
0.685
|
|
Common stock price (NYSE symbol: BC):
|
|
|
|
|
|
|
|
|
|
||||||||||
High
|
$
|
61.74
|
|
|
$
|
63.82
|
|
|
$
|
63.79
|
|
|
$
|
60.25
|
|
|
$
|
63.82
|
|
Low
|
$
|
53.95
|
|
|
$
|
54.16
|
|
|
$
|
48.72
|
|
|
$
|
48.04
|
|
|
$
|
48.04
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
||||||||||||||||
(in millions, except per share data)
|
April 2,
2016 |
|
July 2,
2016 |
|
October 1,
2016 |
|
December 31,
2016 |
|
December 31, 2016
|
||||||||||
Net sales
|
$
|
994.1
|
|
|
$
|
1,159.1
|
|
|
$
|
1,014.4
|
|
|
$
|
986.3
|
|
|
$
|
4,153.9
|
|
Gross margin
(A)
|
270.9
|
|
|
344.2
|
|
|
298.3
|
|
|
266.9
|
|
|
1,180.3
|
|
|||||
Pension settlement charge
(B)
|
—
|
|
|
—
|
|
|
—
|
|
|
55.1
|
|
|
55.1
|
|
|||||
Restructuring, exit, integration and impairment charges
(C)
|
3.8
|
|
|
2.6
|
|
|
2.4
|
|
|
6.4
|
|
|
15.2
|
|
|||||
Net earnings from continuing operations
|
63.4
|
|
|
108.4
|
|
|
84.1
|
|
|
16.7
|
|
|
272.6
|
|
|||||
Earnings (loss) from discontinued operations, net of tax
|
1.4
|
|
|
(0.3
|
)
|
|
1.3
|
|
|
1.0
|
|
|
3.4
|
|
|||||
Net earnings
|
64.8
|
|
|
108.1
|
|
|
85.4
|
|
|
17.7
|
|
|
276.0
|
|
|||||
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings from continuing operations
|
$
|
0.69
|
|
|
$
|
1.18
|
|
|
$
|
0.93
|
|
|
$
|
0.19
|
|
|
$
|
2.99
|
|
Net earnings (loss) from discontinued operations
|
0.02
|
|
|
(0.00
|
)
|
|
0.01
|
|
|
0.01
|
|
|
0.04
|
|
|||||
Net earnings
|
$
|
0.71
|
|
|
$
|
1.18
|
|
|
$
|
0.94
|
|
|
$
|
0.20
|
|
|
$
|
3.03
|
|
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net earnings from continuing operations
|
$
|
0.68
|
|
|
$
|
1.17
|
|
|
$
|
0.92
|
|
|
$
|
0.18
|
|
|
$
|
2.96
|
|
Net earnings (loss) from discontinued operations
|
0.02
|
|
|
(0.00
|
)
|
|
0.01
|
|
|
0.01
|
|
|
0.04
|
|
|||||
Net earnings
|
$
|
0.70
|
|
|
$
|
1.17
|
|
|
$
|
0.93
|
|
|
$
|
0.19
|
|
|
$
|
3.00
|
|
Dividends declared
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
0.165
|
|
|
$
|
0.615
|
|
Common stock price (NYSE symbol: BC):
|
|
|
|
|
|
|
|
|
|
||||||||||
High
|
$
|
50.31
|
|
|
$
|
51.59
|
|
|
$
|
50.96
|
|
|
$
|
56.30
|
|
|
$
|
56.30
|
|
Low
|
$
|
36.05
|
|
|
$
|
41.19
|
|
|
$
|
44.10
|
|
|
$
|
42.02
|
|
|
$
|
36.05
|
|
Allowances for
Losses on Receivables
|
|
Balance at
Beginning
of Year
|
|
Charges to Profit and Loss |
|
Write-offs
|
|
Recoveries
|
|
Acquisitions
|
|
Other
|
|
Balance at
End of Year
|
||||||||||||||
2017
|
|
$
|
12.7
|
|
|
$
|
1.6
|
|
|
$
|
(5.8
|
)
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
9.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2016
|
|
13.4
|
|
|
(0.6
|
)
|
|
(2.1
|
)
|
|
0.4
|
|
|
1.4
|
|
|
0.2
|
|
|
12.7
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2015
|
|
16.2
|
|
|
3.4
|
|
|
(4.7
|
)
|
|
0.2
|
|
|
—
|
|
|
(1.7
|
)
|
|
13.4
|
|
Deferred Tax Asset
Valuation Allowance
|
|
Balance at
Beginning
of Year
|
|
Charges to
Profit and Loss
(A)
|
|
Write-offs
|
|
Recoveries
|
|
Other
(B)
|
|
Balance at
End of Year
|
||||||||||||
2017
|
|
$
|
78.1
|
|
|
$
|
4.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.4
|
)
|
|
$
|
81.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2016
|
|
70.6
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
|
78.1
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2015
|
|
69.0
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
70.6
|
|
|
BRUNSWICK CORPORATION
|
|
February 20, 2018
|
By:
|
/S/ DANIEL J. TANNER
|
|
|
Daniel J. Tanner
|
|
|
Vice President and Controller
|
February 20, 2018
|
By:
|
/S/ MARK D. SCHWABERO
|
|
|
Mark D. Schwabero
|
|
|
Chairman and Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
February 20, 2018
|
By:
|
/S/ WILLIAM L. METZGER
|
|
|
William L. Metzger
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
February 20, 2018
|
By:
|
/S/ DANIEL J. TANNER
|
|
|
Daniel J. Tanner
|
|
|
Vice President and Controller
|
|
|
(Principal Accounting Officer)
|
Nolan D. Archibald
|
Nancy E. Cooper
|
David C. Everitt
|
Manuel A. Fernandez
|
Mark D. Schwabero
|
David V. Singer
|
Ralph C. Stayer
|
Jane L. Warner
|
J. Steven Whisler
|
Roger J. Wood
|
February 20, 2018
|
By:
|
/S/ WILLIAM L. METZGER
|
|
|
William L. Metzger
|
|
|
Attorney-in-Fact
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Hilton Worldwide Holdings Inc. | HLT |
MGM Resorts International | MGM |
MGM Resorts International | MGM |
Caesars Entertainment, Inc. | CZR |
Wyndham Destinations, Inc. | WYND |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|