These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
36-0848180
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
PART I – FINANCIAL INFORMATION
|
Page
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
|
|
|
BRUNSWICK CORPORATION
Condensed Consolidated Statements of Comprehensive Income
(unaudited)
|
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions, except per share data)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Net sales
|
$
|
932.1
|
|
|
$
|
824.4
|
|
|
$
|
2,900.1
|
|
|
$
|
2,772.9
|
|
Cost of sales
|
672.9
|
|
|
596.8
|
|
|
2,093.3
|
|
|
2,018.4
|
|
||||
Selling, general and administrative expense
|
134.9
|
|
|
135.0
|
|
|
402.8
|
|
|
389.0
|
|
||||
Research and development expense
|
29.7
|
|
|
27.3
|
|
|
86.1
|
|
|
81.1
|
|
||||
Restructuring, exit and impairment charges
|
0.9
|
|
|
2.6
|
|
|
4.0
|
|
|
10.7
|
|
||||
Operating earnings
|
93.7
|
|
|
62.7
|
|
|
313.9
|
|
|
273.7
|
|
||||
Equity earnings (loss)
|
0.7
|
|
|
(0.4
|
)
|
|
0.5
|
|
|
(1.4
|
)
|
||||
Other income, net
|
1.2
|
|
|
0.5
|
|
|
3.5
|
|
|
1.4
|
|
||||
Earnings before interest, loss on early extinguishment of debt and income taxes
|
95.6
|
|
|
62.8
|
|
|
317.9
|
|
|
273.7
|
|
||||
Interest expense
|
(6.9
|
)
|
|
(8.2
|
)
|
|
(22.7
|
)
|
|
(34.1
|
)
|
||||
Interest income
|
0.2
|
|
|
0.3
|
|
|
0.7
|
|
|
1.0
|
|
||||
Loss on early extinguishment of debt
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(32.7
|
)
|
||||
Earnings before income taxes
|
88.9
|
|
|
54.6
|
|
|
295.9
|
|
|
207.9
|
|
||||
Income tax provision (benefit)
|
27.9
|
|
|
(2.6
|
)
|
|
98.7
|
|
|
29.8
|
|
||||
Net earnings from continuing operations
|
61.0
|
|
|
57.2
|
|
|
197.2
|
|
|
178.1
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) from discontinued operations, net of tax
|
(9.2
|
)
|
|
(1.0
|
)
|
|
0.2
|
|
|
8.3
|
|
||||
Gain on disposal of discontinued operations, net of tax
|
52.6
|
|
|
1.6
|
|
|
52.6
|
|
|
1.6
|
|
||||
Net earnings from discontinued operations, net of tax
|
43.4
|
|
|
0.6
|
|
|
52.8
|
|
|
9.9
|
|
||||
Net earnings
|
$
|
104.4
|
|
|
$
|
57.8
|
|
|
$
|
250.0
|
|
|
$
|
188.0
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic
|
|
|
|
|
|
|
|
||||||||
Earnings from continuing operations
|
$
|
0.65
|
|
|
$
|
0.63
|
|
|
$
|
2.11
|
|
|
$
|
1.96
|
|
Earnings from discontinued operations
|
0.46
|
|
|
0.00
|
|
|
0.56
|
|
|
0.11
|
|
||||
Net earnings
|
$
|
1.11
|
|
|
$
|
0.63
|
|
|
$
|
2.67
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted
|
|
|
|
|
|
|
|
||||||||
Earnings from continuing operations
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
2.07
|
|
|
$
|
1.90
|
|
Earnings from discontinued operations
|
0.46
|
|
|
0.00
|
|
|
0.56
|
|
|
0.11
|
|
||||
Net earnings
|
$
|
1.10
|
|
|
$
|
0.61
|
|
|
$
|
2.63
|
|
|
$
|
2.01
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares used for computation of:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per common share
|
93.7
|
|
|
91.3
|
|
|
93.5
|
|
|
91.0
|
|
||||
Diluted earnings per common share
|
95.2
|
|
|
94.0
|
|
|
95.1
|
|
|
93.7
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
$
|
97.7
|
|
|
$
|
67.9
|
|
|
$
|
248.2
|
|
|
$
|
191.6
|
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per share
|
$
|
0.125
|
|
|
$
|
—
|
|
|
$
|
0.325
|
|
|
$
|
—
|
|
BRUNSWICK CORPORATION
Condensed Consolidated Balance Sheets
(unaudited)
|
|||||||||||
(in millions)
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
||||||
Assets
|
|
|
|
|
|
||||||
Current assets
|
|
|
|
|
|
||||||
Cash and cash equivalents, at cost, which approximates fair value
|
$
|
596.0
|
|
|
$
|
356.5
|
|
|
$
|
326.1
|
|
Short-term investments in marketable securities
|
0.8
|
|
|
12.7
|
|
|
22.3
|
|
|||
Total cash, cash equivalents and short-term investments in marketable securities
|
596.8
|
|
|
369.2
|
|
|
348.4
|
|
|||
Restricted cash
|
18.6
|
|
|
6.5
|
|
|
13.0
|
|
|||
Accounts and notes receivable, less allowances of $20.9, $16.8 and $17.7
|
401.3
|
|
|
345.7
|
|
|
392.6
|
|
|||
Inventories
|
|
|
|
|
|
|
|
||||
Finished goods
|
392.8
|
|
|
367.2
|
|
|
341.9
|
|
|||
Work-in-process
|
177.2
|
|
|
144.7
|
|
|
146.8
|
|
|||
Raw materials
|
98.8
|
|
|
72.0
|
|
|
74.2
|
|
|||
Net inventories
|
668.8
|
|
|
583.9
|
|
|
562.9
|
|
|||
Deferred income taxes
|
139.2
|
|
|
137.6
|
|
|
18.9
|
|
|||
Prepaid expenses and other
|
31.2
|
|
|
28.9
|
|
|
22.8
|
|
|||
Current assets held for sale
|
39.3
|
|
|
36.8
|
|
|
43.9
|
|
|||
Current assets
|
1,895.2
|
|
|
1,508.6
|
|
|
1,402.5
|
|
|||
|
|
|
|
|
|
||||||
Property
|
|
|
|
|
|
|
|
|
|||
Land
|
23.5
|
|
|
24.8
|
|
|
27.6
|
|
|||
Buildings and improvements
|
324.3
|
|
|
320.2
|
|
|
344.7
|
|
|||
Equipment
|
848.9
|
|
|
847.2
|
|
|
838.7
|
|
|||
Total land, buildings and improvements and equipment
|
1,196.7
|
|
|
1,192.2
|
|
|
1,211.0
|
|
|||
Accumulated depreciation
|
(852.5
|
)
|
|
(852.9
|
)
|
|
(883.4
|
)
|
|||
Net land, buildings and improvements and equipment
|
344.2
|
|
|
339.3
|
|
|
327.6
|
|
|||
Unamortized product tooling costs
|
97.0
|
|
|
80.6
|
|
|
76.7
|
|
|||
Net property
|
441.2
|
|
|
419.9
|
|
|
404.3
|
|
|||
|
|
|
|
|
|
||||||
Other assets
|
|
|
|
|
|
|
|
||||
Goodwill
|
299.0
|
|
|
291.7
|
|
|
291.5
|
|
|||
Other intangibles, net
|
46.8
|
|
|
35.4
|
|
|
36.1
|
|
|||
Equity investments
|
39.9
|
|
|
41.3
|
|
|
41.1
|
|
|||
Non-current deferred tax asset
|
294.1
|
|
|
377.0
|
|
|
—
|
|
|||
Other long-term assets
|
39.9
|
|
|
37.6
|
|
|
37.1
|
|
|||
Long-term assets held for sale
|
13.0
|
|
|
204.3
|
|
|
204.3
|
|
|||
Other assets
|
732.7
|
|
|
987.3
|
|
|
610.1
|
|
|||
|
|
|
|
|
|
||||||
Total assets
|
$
|
3,069.1
|
|
|
$
|
2,915.8
|
|
|
$
|
2,416.9
|
|
|
|
|
|
|
|
||||||
The Notes to Condensed Consolidated Financial Statements are an integral part of these consolidated statements.
|
BRUNSWICK CORPORATION
Condensed Consolidated Balance Sheets
(unaudited)
|
|||||||||||
(in millions)
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
||||||
Liabilities and shareholders’ equity
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
|
|
|
||||||
Short-term debt, including current maturities of long-term debt
|
$
|
4.3
|
|
|
$
|
6.4
|
|
|
$
|
4.6
|
|
Accounts payable
|
326.1
|
|
|
297.6
|
|
|
310.7
|
|
|||
Accrued expenses
|
515.0
|
|
|
529.4
|
|
|
494.9
|
|
|||
Current liabilities held for sale
|
18.1
|
|
|
49.7
|
|
|
47.9
|
|
|||
Current liabilities
|
863.5
|
|
|
883.1
|
|
|
858.1
|
|
|||
|
|
|
|
|
|
||||||
Long-term liabilities
|
|
|
|
|
|
|
|
|
|||
Debt
|
452.3
|
|
|
453.4
|
|
|
459.9
|
|
|||
Deferred income taxes
|
—
|
|
|
—
|
|
|
94.6
|
|
|||
Postretirement benefits
|
263.1
|
|
|
339.4
|
|
|
513.1
|
|
|||
Other
|
203.8
|
|
|
192.3
|
|
|
193.1
|
|
|||
Long-term liabilities held for sale
|
7.2
|
|
|
9.2
|
|
|
8.8
|
|
|||
Long-term liabilities
|
926.4
|
|
|
994.3
|
|
|
1,269.5
|
|
|||
|
|
|
|
|
|
||||||
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|||
Common stock; authorized: 200,000,000 shares, $0.75 par value; issued: 102,538,000 shares; outstanding: 92,943,000, 92,409,000 and 90,842,000 shares
|
76.9
|
|
|
76.9
|
|
|
76.9
|
|
|||
Additional paid-in capital
|
395.7
|
|
|
393.0
|
|
|
426.2
|
|
|||
Retained earnings
|
1,483.2
|
|
|
1,263.3
|
|
|
691.2
|
|
|||
Treasury stock, at cost: 9,595,000, 10,129,000 and 11,696,000 shares
|
(273.3
|
)
|
|
(293.3
|
)
|
|
(353.5
|
)
|
|||
Accumulated other comprehensive loss, net of tax
|
(403.3
|
)
|
|
(401.5
|
)
|
|
(551.5
|
)
|
|||
Shareholders’ equity
|
1,279.2
|
|
|
1,038.4
|
|
|
289.3
|
|
|||
|
|
|
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
3,069.1
|
|
|
$
|
2,915.8
|
|
|
$
|
2,416.9
|
|
|
|
|
|
|
|
||||||
The Notes to Condensed Consolidated Financial Statements are an integral part of these consolidated statements.
|
BRUNSWICK CORPORATION
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
|||||||
|
Nine Months Ended
|
||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
||||
Cash flows from operating activities
|
|
|
|
||||
Net earnings
|
$
|
250.0
|
|
|
$
|
188.0
|
|
Less: net earnings from discontinued operations, net of tax
|
52.8
|
|
|
9.9
|
|
||
Net earnings from continuing operations
|
197.2
|
|
|
178.1
|
|
||
Depreciation and amortization
|
58.4
|
|
|
52.7
|
|
||
Pension funding, net of expense
|
(61.5
|
)
|
|
(11.9
|
)
|
||
Gain on sale of property, plant and equipment, net
|
—
|
|
|
(6.0
|
)
|
||
Other long-lived asset impairment charges
|
0.2
|
|
|
3.4
|
|
||
Deferred income taxes
|
66.8
|
|
|
(5.1
|
)
|
||
Excess tax benefits from share-based compensation
|
(6.4
|
)
|
|
(14.9
|
)
|
||
Loss on early extinguishment of debt
|
—
|
|
|
32.7
|
|
||
Changes in certain current assets and current liabilities, excluding acquisitions
|
(150.6
|
)
|
|
(116.8
|
)
|
||
Income taxes
|
12.7
|
|
|
11.3
|
|
||
Other, net
|
5.9
|
|
|
17.0
|
|
||
Net cash provided by operating activities of continuing operations
|
122.7
|
|
|
140.5
|
|
||
Net cash provided by (used for) operating activities of discontinued operations
|
1.2
|
|
|
(16.3
|
)
|
||
Net cash provided by operating activities
|
123.9
|
|
|
124.2
|
|
||
|
|
|
|
||||
Cash flows from investing activities
|
|
|
|
|
|
||
Capital expenditures
|
(79.6
|
)
|
|
(79.3
|
)
|
||
Purchases of marketable securities
|
—
|
|
|
(21.6
|
)
|
||
Sales or maturities of marketable securities
|
11.9
|
|
|
143.1
|
|
||
Transfers to restricted cash
|
(12.1
|
)
|
|
—
|
|
||
Investments
|
(1.0
|
)
|
|
(0.3
|
)
|
||
Acquisition of businesses, net of cash acquired
|
(41.8
|
)
|
|
—
|
|
||
Proceeds from the sale of property, plant and equipment
|
5.6
|
|
|
7.4
|
|
||
Net cash (used for) provided by investing activities of continuing operations
|
(117.0
|
)
|
|
49.3
|
|
||
Net cash provided by (used for) investing activities of discontinued operations
|
260.3
|
|
|
(3.2
|
)
|
||
Net cash provided by investing activities
|
143.3
|
|
|
46.1
|
|
||
|
|
|
|
||||
Cash flows from financing activities
|
|
|
|
|
|
||
Net payments of short-term debt
|
—
|
|
|
(1.7
|
)
|
||
Net proceeds from issuances of long-term debt
|
—
|
|
|
146.6
|
|
||
Payments of long-term debt including current maturities
|
(1.4
|
)
|
|
(258.5
|
)
|
||
Net premium paid on early extinguishment of debt
|
—
|
|
|
(24.6
|
)
|
||
Cash dividends paid
|
(30.2
|
)
|
|
—
|
|
||
Excess tax benefits from share-based compensation
|
6.4
|
|
|
14.9
|
|
||
Proceeds from stock compensation activity, net of withholdings
|
(0.3
|
)
|
|
(5.2
|
)
|
||
Other, net
|
(2.2
|
)
|
|
—
|
|
||
Net cash used for financing activities of continuing operations
|
(27.7
|
)
|
|
(128.5
|
)
|
||
Net cash used for financing activities of discontinued operations
|
—
|
|
|
—
|
|
||
Net cash used for financing activities
|
(27.7
|
)
|
|
(128.5
|
)
|
||
|
|
|
|
||||
Net increase in cash and cash equivalents
|
239.5
|
|
|
41.8
|
|
||
Cash and cash equivalents at beginning of period
|
356.5
|
|
|
284.3
|
|
||
|
|
|
|
||||
Cash and cash equivalents at end of period
|
$
|
596.0
|
|
|
$
|
326.1
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Net sales
|
$
|
68.8
|
|
|
$
|
70.1
|
|
|
$
|
209.8
|
|
|
$
|
236.2
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) from discontinued operations before income taxes
|
(14.4
|
)
|
|
(1.4
|
)
|
|
$
|
0.3
|
|
|
7.3
|
|
|||
Income tax provision (benefit)
|
(5.2
|
)
|
|
(0.4
|
)
|
|
0.1
|
|
|
(1.0
|
)
|
||||
Earnings (loss) from discontinued operations, net of tax
|
(9.2
|
)
|
|
(1.0
|
)
|
|
0.2
|
|
|
8.3
|
|
||||
Gain on disposal of discontinued operations, net of tax
(A)
|
52.6
|
|
|
1.6
|
|
|
52.6
|
|
|
1.6
|
|
||||
Net earnings from discontinued operations, net of tax
|
$
|
43.4
|
|
|
$
|
0.6
|
|
|
$
|
52.8
|
|
|
$
|
9.9
|
|
(in millions)
|
September 27
2014 |
|
December 31,
2013 |
|
September 28
2013 |
||||||
Accounts and notes receivable, net
|
$
|
20.8
|
|
|
$
|
18.9
|
|
|
$
|
24.3
|
|
Net inventory
|
17.5
|
|
|
15.4
|
|
|
17.1
|
|
|||
Prepaid expenses and other
|
1.0
|
|
|
2.5
|
|
|
2.5
|
|
|||
Current assets held for sale
|
39.3
|
|
|
36.8
|
|
|
43.9
|
|
|||
|
|
|
|
|
|
||||||
Net property
|
8.7
|
|
|
197.9
|
|
|
198.1
|
|
|||
Other long-term assets
|
4.3
|
|
|
6.4
|
|
|
6.2
|
|
|||
Long-term assets held for sale
|
13.0
|
|
|
204.3
|
|
|
204.3
|
|
|||
Assets held for sale
|
$
|
52.3
|
|
|
$
|
241.1
|
|
|
$
|
248.2
|
|
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
6.8
|
|
|
$
|
18.0
|
|
|
$
|
17.4
|
|
Accrued expenses
|
11.3
|
|
|
31.7
|
|
|
30.5
|
|
|||
Current liabilities held for sale
|
18.1
|
|
|
49.7
|
|
|
47.9
|
|
|||
|
|
|
|
|
|
||||||
Other liabilities
|
7.2
|
|
|
9.2
|
|
|
8.8
|
|
|||
Long-term liabilities held for sale
|
7.2
|
|
|
9.2
|
|
|
8.8
|
|
|||
Liabilities held for sale
|
$
|
25.3
|
|
|
$
|
58.9
|
|
|
$
|
56.7
|
|
•
|
Employee termination and other benefits
|
•
|
Costs to retain and relocate employees
|
•
|
Consulting costs
|
•
|
Consolidation of manufacturing footprint
|
•
|
Employee termination and other benefits
|
•
|
Lease exit costs
|
•
|
Inventory write-downs
|
•
|
Facility shutdown costs
|
•
|
Fixed assets
|
•
|
Tooling
|
•
|
Patents and proprietary technology
|
•
|
Dealer networks
|
•
|
Trade names
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Restructuring activities:
|
|
|
|
|
|
|
|
||||||||
Employee termination and other benefits
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
2.9
|
|
|
$
|
1.9
|
|
Current asset write-downs
|
0.3
|
|
|
0.7
|
|
|
0.5
|
|
|
1.0
|
|
||||
Transformation and other costs:
|
|
|
|
|
|
|
|
|
|
||||||
Consolidation of manufacturing footprint
|
(0.1
|
)
|
|
1.9
|
|
|
0.9
|
|
|
5.1
|
|
||||
Retention and relocation costs
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
0.4
|
|
||||
Asset disposition actions:
|
|
|
|
|
|
|
|
|
|
||||||
Definite-lived asset impairments and (gains) on disposal
|
0.5
|
|
|
—
|
|
|
(0.5
|
)
|
|
2.3
|
|
||||
Total restructuring, exit and impairment charges
|
$
|
0.9
|
|
|
$
|
2.6
|
|
|
$
|
4.0
|
|
|
$
|
10.7
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
(in millions)
|
September 27,
2014 |
|
September 27,
2014 |
||||
Boat
|
$
|
0.3
|
|
|
$
|
0.3
|
|
Corporate
|
—
|
|
|
2.7
|
|
||
Total
|
$
|
0.3
|
|
|
$
|
3.0
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
(in millions)
|
September 27,
2014 |
|
September 27,
2014 |
||||
Restructuring activities:
|
|
|
|
||||
Employee termination and other benefits
|
$
|
—
|
|
|
$
|
2.7
|
|
Asset disposition actions:
|
|
|
|
|
|
||
Definite-lived asset impairments
|
0.3
|
|
|
0.3
|
|
||
Total restructuring, exit and impairment charges
|
$
|
0.3
|
|
|
$
|
3.0
|
|
(in millions)
|
Boat
|
|
Corporate
|
|
Total
|
||||||
Employee termination and other benefits
|
$
|
—
|
|
|
$
|
2.7
|
|
|
$
|
2.7
|
|
Asset disposition actions
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||
Total restructuring, exit and impairment charges
|
$
|
0.3
|
|
|
$
|
2.7
|
|
|
$
|
3.0
|
|
(in millions)
|
Costs Recognized in 2014
|
|
Non-cash Charges
|
|
Net Cash Payments
|
|
Accrued Costs as of September 27, 2014
|
||||||||
Employee termination and other benefits
|
$
|
2.7
|
|
|
$
|
(1.3
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
1.1
|
|
Asset disposition actions:
|
|
|
|
|
|
|
|
|
|||||||
Definite-lived asset impairments
|
0.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
||||
Total restructuring, exit and impairment charges
|
$
|
3.0
|
|
|
$
|
(1.6
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
1.1
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Boat
|
$
|
1.1
|
|
|
$
|
2.5
|
|
|
$
|
2.5
|
|
|
$
|
7.4
|
|
Corporate
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||
Total
|
$
|
1.1
|
|
|
$
|
2.5
|
|
|
$
|
2.5
|
|
|
$
|
8.1
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Restructuring activities:
|
|
|
|
|
|
|
|
|
|
||||||
Employee termination and other benefits
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
1.7
|
|
Current asset write-downs
|
0.3
|
|
|
0.7
|
|
|
0.5
|
|
|
1.0
|
|
||||
Transformation and other costs:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidation of manufacturing footprint
|
0.7
|
|
|
1.8
|
|
|
1.7
|
|
|
3.4
|
|
||||
Retention and relocation costs
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
0.4
|
|
||||
Asset disposition actions:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Definite-lived asset impairments and (gain) on disposal
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
1.6
|
|
||||
Total restructuring, exit and impairment charges
|
$
|
1.1
|
|
|
$
|
2.5
|
|
|
$
|
2.5
|
|
|
$
|
8.1
|
|
(in millions)
|
Boat
|
|
Total
|
||||
Employee termination and other benefits
|
$
|
0.2
|
|
|
$
|
0.2
|
|
Current asset write-downs
|
0.5
|
|
|
0.5
|
|
||
Transformation and other costs
|
1.9
|
|
|
1.9
|
|
||
Asset disposition actions
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Total restructuring, exit and impairment charges
|
$
|
2.5
|
|
|
$
|
2.5
|
|
(in millions)
|
Boat
|
|
Corporate
|
|
Total
|
||||||
Employee termination and other benefits
|
$
|
1.0
|
|
|
$
|
0.7
|
|
|
$
|
1.7
|
|
Current asset write-downs
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|||
Transformation and other costs
|
3.8
|
|
|
—
|
|
|
3.8
|
|
|||
Asset disposition actions
|
1.6
|
|
|
—
|
|
|
1.6
|
|
|||
Total restructuring, exit and impairment charges
|
$
|
7.4
|
|
|
$
|
0.7
|
|
|
$
|
8.1
|
|
(in millions)
|
Accrued Costs as of
Jan. 1, 2014
|
|
Costs/(Income) Recognized in 2014
|
|
Non-cash Charges
|
|
Net Cash (Payments)/Receipts
|
|
Accrued Costs as of September 27, 2014
|
||||||||||
Employee termination and other benefits
|
$
|
1.7
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
(1.6
|
)
|
|
$
|
0.3
|
|
Current asset write-downs
|
—
|
|
|
0.5
|
|
|
(0.8
|
)
|
|
0.3
|
|
|
—
|
|
|||||
Transformation and other costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Consolidation of manufacturing footprint
|
—
|
|
|
1.7
|
|
|
—
|
|
|
(1.6
|
)
|
|
0.1
|
|
|||||
Retention and relocation costs
|
—
|
|
|
0.2
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|||||
Asset disposition actions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Definite-lived asset impairments and (gain) on disposal
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|||||
Total restructuring, exit and impairment charges
|
$
|
1.7
|
|
|
$
|
2.5
|
|
|
$
|
(0.8
|
)
|
|
$
|
(3.0
|
)
|
|
$
|
0.4
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Boat
|
$
|
(0.2
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
2.6
|
|
Total
|
$
|
(0.2
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
2.6
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Restructuring activities:
|
|
|
|
|
|
|
|
||||||||
Employee termination and other benefits
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
Transformation and other costs:
|
|
|
|
|
|
|
|
|
|
||||||
Consolidation of manufacturing footprint
|
(0.8
|
)
|
|
0.1
|
|
|
(0.8
|
)
|
|
1.7
|
|
||||
Asset disposition actions:
|
|
|
|
|
|
|
|
|
|
||||||
Definite-lived asset impairments
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
0.7
|
|
||||
Total restructuring, exit and impairment charges
|
$
|
(0.2
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.2
|
)
|
|
$
|
2.6
|
|
(in millions)
|
Accrued Costs as of
Jan. 1, 2014
|
|
Costs/(Income) Recognized in 2014
|
|
Non-cash Charges
|
|
Net Cash Payments
|
|
Accrued Costs as of September 27, 2014
|
||||||||||
Employee termination and other benefits
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
Transformation and other costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Consolidation of manufacturing footprint
|
2.5
|
|
|
(0.8
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
0.5
|
|
|||||
Asset disposition actions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Definite-lived asset impairments
|
—
|
|
|
0.6
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|||||
Total restructuring, exit and impairment charges
|
$
|
2.7
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(1.4
|
)
|
|
$
|
0.5
|
|
(in millions)
|
|
|
|
|
||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
Instrument
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Derivatives Designated as Cash Flow Hedges
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
3.2
|
|
|
Accrued expenses
|
|
$
|
0.6
|
|
Commodity contracts
|
|
Prepaid expenses and other
|
|
1.4
|
|
|
Accrued expenses
|
|
0.1
|
|
||
Total
|
|
|
|
$
|
4.6
|
|
|
|
|
$
|
0.7
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives Designated as Fair Value Hedges
|
|
|
|
|
|
|
|
|
||||
Interest rate contracts
|
|
Prepaid expenses and other
|
|
$
|
2.4
|
|
|
Accrued expenses
|
|
$
|
3.4
|
|
Total
|
|
|
|
$
|
2.4
|
|
|
|
|
$
|
3.4
|
|
|
|
|
|
|
|
|
|
|
||||
Other Hedging Activity
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
1.2
|
|
|
Accrued expenses
|
|
$
|
0.2
|
|
Total
|
|
|
|
$
|
1.2
|
|
|
|
|
$
|
0.2
|
|
(in millions)
|
|
|
|
|
||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
Instrument
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Derivatives Designated as Cash Flow Hedges
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
2.5
|
|
|
Accrued expenses
|
|
$
|
2.3
|
|
Commodity contracts
|
|
Prepaid expenses and other
|
|
0.0
|
|
|
Accrued expenses
|
|
1.2
|
|
||
Total
|
|
|
|
$
|
2.5
|
|
|
|
|
$
|
3.5
|
|
|
|
|
|
|
|
|
|
|
||||
Other Hedging Activity
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
0.1
|
|
|
Accrued expenses
|
|
$
|
0.9
|
|
Total
|
|
|
|
$
|
0.1
|
|
|
|
|
$
|
0.9
|
|
(in millions)
|
|
|
|
|
||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||
Instrument
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||
Derivatives Designated as Cash Flow Hedges
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
1.6
|
|
|
Accrued expenses
|
|
$
|
2.8
|
|
Commodity contracts
|
|
Prepaid expenses and other
|
|
0.0
|
|
|
Accrued expenses
|
|
1.8
|
|
||
Total
|
|
|
|
$
|
1.6
|
|
|
|
|
$
|
4.6
|
|
|
|
|
|
|
|
|
|
|
||||
Other Hedging Activity
|
|
|
|
|
|
|
|
|
||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
0.0
|
|
|
Accrued expenses
|
|
$
|
1.4
|
|
Total
|
|
|
|
$
|
0.0
|
|
|
|
|
$
|
1.4
|
|
(in millions)
|
|
|
|
|
|
|
||||
Derivatives Designated as Cash Flow Hedging Instruments
|
|
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion)
|
|
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion)
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss
into Earnings (Effective Portion)
|
||||
Interest rate contracts
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
(0.1
|
)
|
Foreign exchange contracts
|
|
3.0
|
|
|
Cost of sales
|
|
(0.4
|
)
|
||
Commodity contracts
|
|
0.9
|
|
|
Cost of sales
|
|
(0.2
|
)
|
||
Total
|
|
$
|
3.9
|
|
|
|
|
$
|
(0.7
|
)
|
Derivatives Designated as Fair Value Hedging Instruments
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||
Interest rate contracts
|
|
Interest expense
|
|
$
|
1.1
|
|
Total
|
|
|
|
$
|
1.1
|
|
Other Hedging Activity
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||
Foreign exchange contracts
|
|
Cost of sales
|
|
$
|
0.4
|
|
Foreign exchange contracts
|
|
Other income, net
|
|
1.0
|
|
|
Total
|
|
|
|
$
|
1.4
|
|
(in millions)
|
|
|
|
|
|
|
||||
Derivatives Designated as Cash Flow Hedging Instruments
|
|
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion)
|
|
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion)
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss
into Earnings (Effective Portion)
|
||||
Interest rate contracts
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
(0.1
|
)
|
Foreign exchange contracts
|
|
2.1
|
|
|
Cost of sales
|
|
(0.9
|
)
|
||
Commodity contracts
|
|
1.5
|
|
|
Cost of sales
|
|
(1.9
|
)
|
||
Total
|
|
$
|
3.6
|
|
|
|
|
$
|
(2.9
|
)
|
Derivatives Designated as Fair Value Hedging Instruments
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||
Interest rate contracts
|
|
Interest expense
|
|
$
|
1.4
|
|
Total
|
|
|
|
$
|
1.4
|
|
Other Hedging Activity
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||
Foreign exchange contracts
|
|
Cost of sales
|
|
$
|
(2.0
|
)
|
Foreign exchange contracts
|
|
Other income, net
|
|
0.3
|
|
|
Total
|
|
|
|
$
|
(1.7
|
)
|
(in millions)
|
|
|
|
|
|
|
||||
Derivatives Designated as Cash Flow Hedging Instruments
|
|
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion)
|
|
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion)
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss
into Earnings (Effective Portion)
|
||||
Foreign exchange contracts
|
|
$
|
(3.0
|
)
|
|
Cost of sales
|
|
$
|
(0.3
|
)
|
Commodity contracts
|
|
0.1
|
|
|
Cost of sales
|
|
(0.9
|
)
|
||
Total
|
|
$
|
(2.9
|
)
|
|
|
|
$
|
(1.2
|
)
|
Other Hedging Activity
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||
Foreign exchange contracts
|
|
Cost of sales
|
|
$
|
(1.6
|
)
|
Foreign exchange contracts
|
|
Other income, net
|
|
(0.3
|
)
|
|
Total
|
|
|
|
$
|
(1.9
|
)
|
(in millions)
|
|
|
|
|
|
|
||||
Derivatives Designated as Cash Flow Hedging Instruments
|
|
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss (Effective Portion)
|
|
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings (Effective Portion)
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss
into Earnings (Effective Portion)
|
||||
Interest rate contracts
|
|
$
|
(0.2
|
)
|
|
Interest expense
|
|
$
|
1.5
|
|
Foreign exchange contracts
|
|
(1.0
|
)
|
|
Cost of sales
|
|
(3.2
|
)
|
||
Commodity contracts
|
|
(3.6
|
)
|
|
Cost of sales
|
|
(1.8
|
)
|
||
Total
|
|
$
|
(4.8
|
)
|
|
|
|
$
|
(3.5
|
)
|
Other Hedging Activity
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||
Foreign exchange contracts
|
|
Cost of sales
|
|
$
|
(0.9
|
)
|
Total
|
|
|
|
$
|
(0.9
|
)
|
•
|
Level 1 - Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets or liabilities.
|
•
|
Level 2 - Inputs, other than quoted prices included within Level 1, which are observable for the asset or liability, either directly or indirectly. These are typically obtained from readily available pricing sources for comparable instruments. The Company performs additional procedures to ensure its third party pricing sources are reasonable including: reviewing documentation explaining third parties' pricing methodologies and evaluating whether those methodologies were in compliance with GAAP; performing independent testing of period-end valuations and recent transactions against other available pricing sources; and reviewing available Service Organization Controls Reports, as defined in Statement on Standards for Attestation Engagements Number 16, to understand the internal control environment at the Company's third party pricing providers.
|
•
|
Level 3 - Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own assumptions of the data that market participants would use in pricing the asset or liability, based on the best information available in the circumstances.
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
328.2
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
329.2
|
|
Short-term investments in marketable securities
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
||||
Restricted cash
|
18.6
|
|
|
—
|
|
|
—
|
|
|
18.6
|
|
||||
Derivatives
|
—
|
|
|
8.2
|
|
|
—
|
|
|
8.2
|
|
||||
Total assets
|
$
|
347.6
|
|
|
$
|
9.2
|
|
|
$
|
—
|
|
|
$
|
356.8
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
|
$
|
—
|
|
|
$
|
4.3
|
|
|
$
|
—
|
|
|
$
|
4.3
|
|
Other
|
7.8
|
|
|
44.1
|
|
|
—
|
|
|
51.9
|
|
||||
Total liabilities
|
$
|
7.8
|
|
|
$
|
48.4
|
|
|
$
|
—
|
|
|
$
|
56.2
|
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
119.7
|
|
|
$
|
59.7
|
|
|
$
|
—
|
|
|
$
|
179.4
|
|
Short-term investments in marketable securities
|
0.8
|
|
|
11.9
|
|
|
—
|
|
|
12.7
|
|
||||
Restricted cash
|
6.5
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
||||
Derivatives
|
—
|
|
|
2.6
|
|
|
—
|
|
|
2.6
|
|
||||
Total assets
|
$
|
127.0
|
|
|
$
|
74.2
|
|
|
$
|
—
|
|
|
$
|
201.2
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
|
$
|
—
|
|
|
$
|
4.4
|
|
|
$
|
—
|
|
|
$
|
4.4
|
|
Other
|
4.4
|
|
|
46.6
|
|
|
—
|
|
|
51.0
|
|
||||
Total liabilities
|
$
|
4.4
|
|
|
$
|
51.0
|
|
|
$
|
—
|
|
|
$
|
55.4
|
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Cash equivalents
|
$
|
150.9
|
|
|
$
|
9.9
|
|
|
$
|
—
|
|
|
$
|
160.8
|
|
Short-term investments in marketable securities
|
0.8
|
|
|
21.5
|
|
|
—
|
|
|
22.3
|
|
||||
Restricted cash
|
13.0
|
|
|
—
|
|
|
—
|
|
|
13.0
|
|
||||
Derivatives
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
||||
Equity investments
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
||||
Total assets
|
$
|
165.3
|
|
|
$
|
33.0
|
|
|
$
|
—
|
|
|
$
|
198.3
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Derivatives
|
$
|
—
|
|
|
$
|
6.0
|
|
|
$
|
—
|
|
|
$
|
6.0
|
|
Other
|
3.8
|
|
|
45.0
|
|
|
—
|
|
|
48.8
|
|
||||
Total liabilities
|
$
|
3.8
|
|
|
$
|
51.0
|
|
|
$
|
—
|
|
|
$
|
54.8
|
|
|
2014
|
|
2013
|
||
Risk-free interest rate
|
0.6
|
%
|
|
0.4
|
%
|
Dividend yield
|
1.0
|
%
|
|
0.1
|
%
|
Volatility factor
|
43.7
|
%
|
|
53.0
|
%
|
Expected life of award
|
2.9 years
|
|
|
2.9 years
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions, except per share data)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Net earnings from continuing operations
|
$
|
61.0
|
|
|
$
|
57.2
|
|
|
$
|
197.2
|
|
|
$
|
178.1
|
|
Net earnings from discontinued operations, net of tax
|
43.4
|
|
|
0.6
|
|
|
52.8
|
|
|
9.9
|
|
||||
Net earnings
|
$
|
104.4
|
|
|
$
|
57.8
|
|
|
$
|
250.0
|
|
|
$
|
188.0
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average outstanding shares – basic
|
93.7
|
|
|
91.3
|
|
|
93.5
|
|
|
91.0
|
|
||||
Dilutive effect of common stock equivalents
|
1.5
|
|
|
2.7
|
|
|
1.6
|
|
|
2.7
|
|
||||
Weighted average outstanding shares – diluted
|
95.2
|
|
|
94.0
|
|
|
95.1
|
|
|
93.7
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.65
|
|
|
$
|
0.63
|
|
|
$
|
2.11
|
|
|
$
|
1.96
|
|
Discontinued operations
|
0.46
|
|
|
0.00
|
|
|
0.56
|
|
|
0.11
|
|
||||
Net earnings
|
$
|
1.11
|
|
|
$
|
0.63
|
|
|
$
|
2.67
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Continuing operations
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
2.07
|
|
|
$
|
1.90
|
|
Discontinued operations
|
0.46
|
|
|
0.00
|
|
|
0.56
|
|
|
0.11
|
|
||||
Net earnings
|
$
|
1.10
|
|
|
$
|
0.61
|
|
|
$
|
2.63
|
|
|
$
|
2.01
|
|
|
Single Year Obligation
|
|
Maximum Obligation
|
||||||||||||||||||||
(in millions)
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
||||||||||||
Marine Engine
|
$
|
2.9
|
|
|
$
|
8.8
|
|
|
$
|
5.3
|
|
|
$
|
2.9
|
|
|
$
|
8.8
|
|
|
$
|
5.3
|
|
Boat
|
3.1
|
|
|
3.1
|
|
|
2.1
|
|
|
3.1
|
|
|
3.1
|
|
|
2.1
|
|
||||||
Fitness
|
28.0
|
|
|
24.4
|
|
|
27.2
|
|
|
31.0
|
|
|
28.9
|
|
|
32.4
|
|
||||||
Total
|
$
|
34.0
|
|
|
$
|
36.3
|
|
|
$
|
34.6
|
|
|
$
|
37.0
|
|
|
$
|
40.8
|
|
|
$
|
39.8
|
|
|
Single Year Obligation
|
|
Maximum Obligation
|
||||||||||||||||||||
(in millions)
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
||||||||||||
Marine Engine
|
$
|
1.5
|
|
|
$
|
2.2
|
|
|
$
|
2.1
|
|
|
$
|
1.5
|
|
|
$
|
2.2
|
|
|
$
|
2.1
|
|
Boat
|
53.7
|
|
|
62.5
|
|
|
61.7
|
|
|
53.7
|
|
|
62.5
|
|
|
61.7
|
|
||||||
Fitness
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
|
0.2
|
|
||||||
Total
|
$
|
55.4
|
|
|
$
|
65.0
|
|
|
$
|
64.0
|
|
|
$
|
55.4
|
|
|
$
|
65.0
|
|
|
$
|
64.0
|
|
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
||||
Balance at beginning of period
|
$
|
119.6
|
|
|
$
|
126.2
|
|
Payments made
|
(41.9
|
)
|
|
(47.8
|
)
|
||
Provisions/additions for contracts issued/sold
|
35.1
|
|
|
42.6
|
|
||
Aggregate changes for preexisting warranties
|
(4.9
|
)
|
|
(2.8
|
)
|
||
Warranty liability retained from discontinued operations
|
—
|
|
|
3.0
|
|
||
Balance at end of period
|
$
|
107.9
|
|
|
$
|
121.2
|
|
(in millions)
|
Marine
Engine
|
|
Boat
|
|
Fitness
|
|
Corporate
(A)
|
|
Total
|
||||||||||
Recourse Receivables:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
2.7
|
|
|
$
|
3.4
|
|
Long-term
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.8
|
|
|
1.0
|
|
|||||
Allowance for doubtful accounts
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
(2.9
|
)
|
|
(3.2
|
)
|
|||||
Total
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|
1.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Third-Party Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Short-term
|
2.7
|
|
|
3.9
|
|
|
17.5
|
|
|
—
|
|
|
24.1
|
|
|||||
Long-term
|
—
|
|
|
—
|
|
|
18.0
|
|
|
—
|
|
|
18.0
|
|
|||||
Allowance for doubtful accounts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
2.7
|
|
|
3.9
|
|
|
35.5
|
|
|
—
|
|
|
42.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Short-term
|
6.8
|
|
|
0.2
|
|
|
0.6
|
|
|
4.0
|
|
|
11.6
|
|
|||||
Long-term
|
0.7
|
|
|
0.2
|
|
|
0.3
|
|
|
1.3
|
|
|
2.5
|
|
|||||
Allowance for doubtful accounts
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|||||
Total
|
7.5
|
|
|
0.2
|
|
|
0.9
|
|
|
5.3
|
|
|
13.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Financing Receivables
|
$
|
10.2
|
|
|
$
|
4.1
|
|
|
$
|
37.0
|
|
|
$
|
5.9
|
|
|
$
|
57.2
|
|
(in millions)
|
Marine
Engine
|
|
Boat
|
|
Fitness
|
|
Corporate
|
|
Total
|
||||||||||
Recourse Receivables:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
Long-term
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|||||
Allowance for doubtful accounts
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|||||
Total
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Third-Party Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Short-term
|
12.0
|
|
|
3.1
|
|
|
21.1
|
|
|
—
|
|
|
36.2
|
|
|||||
Long-term
|
—
|
|
|
—
|
|
|
18.9
|
|
|
—
|
|
|
18.9
|
|
|||||
Allowance for doubtful accounts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
12.0
|
|
|
3.1
|
|
|
40.0
|
|
|
—
|
|
|
55.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Short-term
|
10.2
|
|
|
0.3
|
|
|
0.6
|
|
|
0.2
|
|
|
11.3
|
|
|||||
Long-term
|
0.9
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
1.2
|
|
|||||
Allowance for doubtful accounts
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|||||
Total
|
11.1
|
|
|
0.2
|
|
|
0.7
|
|
|
0.2
|
|
|
12.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Financing Receivables
|
$
|
23.1
|
|
|
$
|
3.3
|
|
|
$
|
41.2
|
|
|
$
|
0.2
|
|
|
$
|
67.8
|
|
(in millions)
|
Marine
Engine
|
|
Boat
|
|
Fitness
|
|
Corporate
|
|
Total
|
||||||||||
Recourse Receivables:
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
|
$
|
—
|
|
|
$
|
1.0
|
|
Long-term
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|||||
Allowance for doubtful accounts
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||||
Total
|
—
|
|
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Third-Party Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Short-term
|
9.5
|
|
|
1.6
|
|
|
22.5
|
|
|
—
|
|
|
33.6
|
|
|||||
Long-term
|
—
|
|
|
—
|
|
|
17.5
|
|
|
—
|
|
|
17.5
|
|
|||||
Allowance for doubtful accounts
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total
|
9.5
|
|
|
1.6
|
|
|
40.0
|
|
|
—
|
|
|
51.1
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Short-term
|
9.2
|
|
|
0.3
|
|
|
0.8
|
|
|
0.2
|
|
|
10.5
|
|
|||||
Long-term
|
1.0
|
|
|
0.6
|
|
|
0.2
|
|
|
—
|
|
|
1.8
|
|
|||||
Allowance for doubtful accounts
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|||||
Total
|
10.2
|
|
|
0.3
|
|
|
1.0
|
|
|
0.2
|
|
|
11.7
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Financing Receivables
|
$
|
19.7
|
|
|
$
|
1.9
|
|
|
$
|
41.9
|
|
|
$
|
0.2
|
|
|
$
|
63.7
|
|
(in millions)
|
Boat
|
|
Fitness
|
|
Corporate
(A)
|
|
Total
|
||||||||
Recourse Receivables:
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
2.9
|
|
|
$
|
3.3
|
|
Current period provision
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Direct write-downs
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Ending balance
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
2.9
|
|
|
$
|
3.2
|
|
|
|
|
|
|
|
|
|
||||||||
Other Receivables:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Beginning balance
|
$
|
0.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
Current period provision
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
Direct write-downs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Ending balance
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
(in millions)
|
Boat
|
|
Fitness
|
|
Total
|
||||||
Recourse Receivables:
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
0.9
|
|
Current period provision
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
Direct write-downs
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|||
Recoveries
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|||
Ending balance
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
|
|
|
|
|
||||||
Other Receivables:
|
|
|
|
|
|
|
|
|
|||
Beginning balance
|
$
|
2.8
|
|
|
$
|
0.2
|
|
|
$
|
3.0
|
|
Current period provision
|
—
|
|
|
—
|
|
|
—
|
|
|||
Direct write-downs
|
(2.2
|
)
|
|
(0.2
|
)
|
|
(2.4
|
)
|
|||
Recoveries
|
—
|
|
|
—
|
|
|
—
|
|
|||
Ending balance
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
Net Sales
|
|
Operating Earnings (Loss)
|
||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Marine Engine
|
$
|
566.9
|
|
|
$
|
511.1
|
|
|
$
|
93.3
|
|
|
$
|
75.2
|
|
Boat
|
234.6
|
|
|
191.7
|
|
|
(7.0
|
)
|
|
(16.9
|
)
|
||||
Marine eliminations
|
(58.4
|
)
|
|
(49.1
|
)
|
|
—
|
|
|
—
|
|
||||
Total Marine
|
743.1
|
|
|
653.7
|
|
|
86.3
|
|
|
58.3
|
|
||||
Fitness
|
189.0
|
|
|
170.7
|
|
|
25.8
|
|
|
25.3
|
|
||||
Pension - non-service costs
|
—
|
|
|
—
|
|
|
(3.7
|
)
|
|
(4.6
|
)
|
||||
Corporate/Other
|
—
|
|
|
—
|
|
|
(14.7
|
)
|
|
(16.3
|
)
|
||||
Total
|
$
|
932.1
|
|
|
$
|
824.4
|
|
|
$
|
93.7
|
|
|
$
|
62.7
|
|
|
Net Sales
|
|
Operating Earnings (Loss)
|
||||||||||||
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Marine Engine
|
$
|
1,724.4
|
|
|
$
|
1,664.6
|
|
|
$
|
277.5
|
|
|
$
|
266.1
|
|
Boat
|
841.5
|
|
|
792.3
|
|
|
21.3
|
|
|
0.1
|
|
||||
Marine eliminations
|
(200.1
|
)
|
|
(182.8
|
)
|
|
—
|
|
|
—
|
|
||||
Total Marine
|
2,365.8
|
|
|
2,274.1
|
|
|
298.8
|
|
|
266.2
|
|
||||
Fitness
|
534.3
|
|
|
498.8
|
|
|
74.5
|
|
|
71.5
|
|
||||
Pension - non-service costs
|
—
|
|
|
—
|
|
|
(11.1
|
)
|
|
(14.1
|
)
|
||||
Corporate/Other
|
—
|
|
|
—
|
|
|
(48.3
|
)
|
|
(49.9
|
)
|
||||
Total
|
$
|
2,900.1
|
|
|
$
|
2,772.9
|
|
|
$
|
313.9
|
|
|
$
|
273.7
|
|
|
Total Assets
|
||||||||||
(in millions)
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
||||||
Marine Engine
|
$
|
925.6
|
|
|
$
|
803.6
|
|
|
$
|
809.9
|
|
Boat
|
376.1
|
|
|
330.3
|
|
|
338.9
|
|
|||
Total Marine
|
1,301.7
|
|
|
1,133.9
|
|
|
1,148.8
|
|
|||
Fitness
|
574.8
|
|
|
560.7
|
|
|
549.5
|
|
|||
Corporate/Other
|
1,140.3
|
|
|
980.1
|
|
|
470.4
|
|
|||
Total
|
$
|
3,016.8
|
|
|
$
|
2,674.7
|
|
|
$
|
2,168.7
|
|
(in millions)
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair value
(net carrying amount) |
||||||||
U.S. Treasury Bills
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
Total available-for-sale securities
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
(in millions)
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair value
(net carrying amount) |
||||||||
Corporate Bonds
|
$
|
11.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.9
|
|
U.S. Treasury Bills
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
||||
Total available-for-sale securities
|
$
|
12.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12.7
|
|
(in millions)
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair value
(net carrying amount) |
||||||||
Corporate Bonds
|
$
|
21.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21.5
|
|
U.S. Treasury Bills
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
||||
Total available-for-sale securities
|
$
|
22.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22.3
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Net earnings
|
$
|
104.4
|
|
|
$
|
57.8
|
|
|
$
|
250.0
|
|
|
$
|
188.0
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency cumulative translation adjustment
|
(11.7
|
)
|
|
7.3
|
|
|
(12.0
|
)
|
|
(6.1
|
)
|
||||
Net change in unamortized prior service credits
|
(0.4
|
)
|
|
(1.7
|
)
|
|
(1.0
|
)
|
|
(5.2
|
)
|
||||
Net change in unamortized actuarial losses
|
2.3
|
|
|
5.5
|
|
|
7.0
|
|
|
17.0
|
|
||||
Net change in unrealized derivative losses
|
3.1
|
|
|
(1.0
|
)
|
|
4.2
|
|
|
(2.1
|
)
|
||||
Total other comprehensive income (loss)
|
(6.7
|
)
|
|
10.1
|
|
|
(1.8
|
)
|
|
3.6
|
|
||||
Comprehensive income
|
$
|
97.7
|
|
|
$
|
67.9
|
|
|
$
|
248.2
|
|
|
$
|
191.6
|
|
(in millions)
|
Foreign currency translation
|
|
Prior service credits
|
|
Actuarial losses
|
|
Derivative losses
|
|
Total
|
||||||||||
Beginning balance
|
$
|
10.7
|
|
|
$
|
(3.2
|
)
|
|
$
|
(393.9
|
)
|
|
$
|
(10.2
|
)
|
|
$
|
(396.6
|
)
|
Other comprehensive income (loss) before reclassifications
|
(12.4
|
)
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
(9.8
|
)
|
|||||
Amounts reclassified from Accumulated other comprehensive loss
|
0.7
|
|
|
(0.4
|
)
|
|
2.3
|
|
|
0.5
|
|
|
3.1
|
|
|||||
Net current-period other comprehensive income (loss)
|
(11.7
|
)
|
|
(0.4
|
)
|
|
2.3
|
|
|
3.1
|
|
|
(6.7
|
)
|
|||||
Ending balance
|
$
|
(1.0
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
(391.6
|
)
|
|
$
|
(7.1
|
)
|
|
$
|
(403.3
|
)
|
(in millions)
|
Foreign currency translation
|
|
Prior service credits
|
|
Actuarial losses
|
|
Derivative losses
|
|
Total
|
||||||||||
Beginning balance
|
$
|
11.0
|
|
|
$
|
(2.6
|
)
|
|
$
|
(398.6
|
)
|
|
$
|
(11.3
|
)
|
|
$
|
(401.5
|
)
|
Other comprehensive income (loss) before reclassifications
|
(12.7
|
)
|
|
—
|
|
|
0.1
|
|
|
2.3
|
|
|
(10.3
|
)
|
|||||
Amounts reclassified from Accumulated other comprehensive loss
|
0.7
|
|
|
(1.0
|
)
|
|
6.9
|
|
|
1.9
|
|
|
8.5
|
|
|||||
Net current-period other comprehensive income (loss)
|
(12.0
|
)
|
|
(1.0
|
)
|
|
7.0
|
|
|
4.2
|
|
|
(1.8
|
)
|
|||||
Ending balance
|
$
|
(1.0
|
)
|
|
$
|
(3.6
|
)
|
|
$
|
(391.6
|
)
|
|
$
|
(7.1
|
)
|
|
$
|
(403.3
|
)
|
(in millions)
|
Foreign currency translation
|
|
Prior service credits
|
|
Actuarial losses
|
|
Derivatives losses
|
|
Total
|
||||||||||
Beginning balance
|
$
|
5.0
|
|
|
$
|
0.9
|
|
|
$
|
(555.7
|
)
|
|
$
|
(11.8
|
)
|
|
$
|
(561.6
|
)
|
Other comprehensive income (loss) before reclassifications
|
7.3
|
|
|
—
|
|
|
(0.1
|
)
|
|
(2.5
|
)
|
|
4.7
|
|
|||||
Amounts reclassified from Accumulated other comprehensive loss
|
—
|
|
|
(1.7
|
)
|
|
5.6
|
|
|
1.5
|
|
|
5.4
|
|
|||||
Net current-period other comprehensive income (loss)
|
7.3
|
|
|
(1.7
|
)
|
|
5.5
|
|
|
(1.0
|
)
|
|
10.1
|
|
|||||
Ending balance
|
$
|
12.3
|
|
|
$
|
(0.8
|
)
|
|
$
|
(550.2
|
)
|
|
$
|
(12.8
|
)
|
|
$
|
(551.5
|
)
|
(in millions)
|
Foreign currency translation
|
|
Prior service credits
|
|
Actuarial losses
|
|
Derivatives losses
|
|
Total
|
||||||||||
Beginning balance
|
$
|
18.4
|
|
|
$
|
4.4
|
|
|
$
|
(567.2
|
)
|
|
$
|
(10.7
|
)
|
|
$
|
(555.1
|
)
|
Other comprehensive income (loss) before reclassifications
|
(5.4
|
)
|
|
—
|
|
|
0.1
|
|
|
(5.8
|
)
|
|
(11.1
|
)
|
|||||
Amounts reclassified from Accumulated other comprehensive loss
|
(0.7
|
)
|
|
(5.2
|
)
|
|
16.9
|
|
|
3.7
|
|
|
14.7
|
|
|||||
Net current-period other comprehensive income (loss)
|
(6.1
|
)
|
|
(5.2
|
)
|
|
17.0
|
|
|
(2.1
|
)
|
|
3.6
|
|
|||||
Ending balance
|
$
|
12.3
|
|
|
$
|
(0.8
|
)
|
|
$
|
(550.2
|
)
|
|
$
|
(12.8
|
)
|
|
$
|
(551.5
|
)
|
(in millions)
|
|
|
|
|
||
Details about Accumulated other comprehensive income (loss) components
|
|
Amount reclassified from Accumulated other comprehensive income (loss)
|
|
Affected line item in the statement where net income is presented
|
||
Amount of loss reclassified into earnings on foreign currency:
|
|
|
|
|
||
Foreign currency cumulative translation adjustment
|
|
$
|
(1.2
|
)
|
|
Gain on disposal of discontinued operations, net of tax
|
|
|
(1.2
|
)
|
|
Total before tax
|
|
|
|
0.5
|
|
|
Tax benefit
|
|
|
|
$
|
(0.7
|
)
|
|
Net of tax
|
|
|
|
|
|
||
Amortization of defined benefit items:
|
|
|
|
|
||
Prior service credits
|
|
$
|
0.5
|
|
|
(A)
|
Net actuarial losses
|
|
(3.7
|
)
|
|
(A)
|
|
|
|
(3.2
|
)
|
|
Total before tax
|
|
|
|
1.3
|
|
|
Tax benefit
|
|
|
|
$
|
(1.9
|
)
|
|
Net of tax
|
|
|
|
|
|
||
Amount of loss reclassified into earnings on derivative contracts:
|
|
|
|
|
||
Interest rate contracts
|
|
$
|
(0.1
|
)
|
|
Interest expense
|
Foreign exchange contracts
|
|
(0.4
|
)
|
|
Cost of sales
|
|
Commodity contracts
|
|
(0.2
|
)
|
|
Cost of sales
|
|
|
|
(0.7
|
)
|
|
Total before tax
|
|
|
|
0.2
|
|
|
Tax benefit
|
|
|
|
$
|
(0.5
|
)
|
|
Net of tax
|
(in millions)
|
|
|
|
|
||
Details about Accumulated other comprehensive income (loss) components
|
|
Amount reclassified from Accumulated other comprehensive income (loss)
|
|
Affected line item in the statement where net income is presented
|
||
Amount of loss reclassified into earnings on foreign currency:
|
|
|
|
|
||
Foreign currency cumulative translation adjustment
|
|
$
|
(1.2
|
)
|
|
Gain on disposal of discontinued operations, net of tax
|
|
|
(1.2
|
)
|
|
Total before tax
|
|
|
|
0.5
|
|
|
Tax benefit
|
|
|
|
$
|
(0.7
|
)
|
|
Net of tax
|
|
|
|
|
|
||
Amortization of defined benefit items:
|
|
|
|
|
||
Prior service credits
|
|
$
|
1.6
|
|
|
(A)
|
Net actuarial losses
|
|
(11.2
|
)
|
|
(A)
|
|
|
|
(9.6
|
)
|
|
Total before tax
|
|
|
|
3.7
|
|
|
Tax benefit
|
|
|
|
$
|
(5.9
|
)
|
|
Net of tax
|
|
|
|
|
|
||
Amount of loss reclassified into earnings on derivative contracts:
|
|
|
|
|
||
Interest rate contracts
|
|
$
|
(0.1
|
)
|
|
Interest expense
|
Foreign exchange contracts
|
|
(0.9
|
)
|
|
Cost of sales
|
|
Commodity contracts
|
|
(1.9
|
)
|
|
Cost of sales
|
|
|
|
(2.9
|
)
|
|
Total before tax
|
|
|
|
1.0
|
|
|
Tax benefit
|
|
|
|
$
|
(1.9
|
)
|
|
Net of tax
|
(in millions)
|
|
|
|
|
||
Details about Accumulated other comprehensive income (loss) components
|
|
Amount reclassified from Accumulated other comprehensive income (loss)
|
|
Affected line item in the statement where net income is presented
|
||
Amortization of defined benefit items:
|
|
|
|
|
||
Prior service credits
|
|
$
|
1.7
|
|
|
(A)
|
Net actuarial losses
|
|
(5.6
|
)
|
|
(A)
|
|
|
|
(3.9
|
)
|
|
Total before tax
|
|
|
|
—
|
|
|
Tax benefit
(B)
|
|
|
|
$
|
(3.9
|
)
|
|
Net of tax
|
|
|
|
|
|
||
Amount of loss reclassified into earnings on derivative contracts:
|
|
|
|
|
||
Interest rate contracts
|
|
$
|
—
|
|
|
Interest expense
|
Foreign exchange contracts
|
|
(0.3
|
)
|
|
Cost of sales
|
|
Commodity contracts
|
|
(0.9
|
)
|
|
Cost of sales
|
|
|
|
(1.2
|
)
|
|
Total before tax
|
|
|
|
(0.3
|
)
|
|
Tax expense
(B)
|
|
|
|
$
|
(1.5
|
)
|
|
Net of tax
|
(in millions)
|
|
|
|
|
||
Details about Accumulated other comprehensive income (loss) components
|
|
Amount reclassified from Accumulated other comprehensive income (loss)
|
|
Affected line item in the statement where net income is presented
|
||
Amount of gain reclassified into earnings on foreign currency:
|
|
|
|
|
||
Foreign currency cumulative translation adjustment
|
|
$
|
0.7
|
|
|
Selling, general and administrative expense
|
|
|
0.7
|
|
|
Total before tax
|
|
|
|
—
|
|
|
Tax benefit
(B)
|
|
|
|
$
|
0.7
|
|
|
Net of tax
|
|
|
|
|
|
||
Amortization of defined benefit items:
|
|
|
|
|
||
Prior service credits
|
|
$
|
5.2
|
|
|
(A)
|
Net actuarial losses
|
|
(16.9
|
)
|
|
(A)
|
|
|
|
(11.7
|
)
|
|
Total before tax
|
|
|
|
—
|
|
|
Tax benefit
(B)
|
|
|
|
$
|
(11.7
|
)
|
|
Net of tax
|
|
|
|
|
|
||
Amount of gain (loss) reclassified into earnings on derivative contracts:
|
|
|
|
|
||
Interest rate contracts
|
|
$
|
1.5
|
|
|
Interest expense
|
Foreign exchange contracts
|
|
(3.2
|
)
|
|
Cost of sales
|
|
Commodity contracts
|
|
(1.8
|
)
|
|
Cost of sales
|
|
|
|
(3.5
|
)
|
|
Total before tax
|
|
|
|
(0.2
|
)
|
|
Tax expense
(B)
|
|
|
|
$
|
(3.7
|
)
|
|
Net of tax
|
(in millions)
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
||||||
Investment
|
$
|
10.9
|
|
|
$
|
11.2
|
|
|
$
|
10.6
|
|
Repurchase and recourse obligations
(A)
|
37.1
|
|
|
37.0
|
|
|
36.9
|
|
|||
Liabilities
(B)
|
(1.5
|
)
|
|
(1.4
|
)
|
|
(1.2
|
)
|
|||
Total maximum loss exposure
|
$
|
46.5
|
|
|
$
|
46.8
|
|
|
$
|
46.3
|
|
(A)
|
Repurchase and recourse obligations are off-balance sheet obligations provided by the Company for the Boat and Marine Engine segments, respectively, and are included within the Maximum Potential Obligations disclosed in
Note 9 – Commitments and Contingencies
. Repurchase and recourse obligations are mainly related to a North American repurchase agreement with GECDF and could be reduced by repurchase activity occurring under other similar agreements with GECDF and affiliates. The Company’s risk under these repurchase arrangements is partially mitigated by the value of the products repurchased as part of the transaction. Amounts above exclude any potential recoveries from the value of the repurchased product. Amounts previously reported of
$51.8 million
and
$51.7 million
as of December 31, 2013 and September 28, 2013, respectively, reflect repurchase and recourse obligations under the Company's global repurchase agreement that was replaced in 2013 with the North American repurchase agreement described above.
|
(B)
|
Represents accrued amounts for potential losses related to recourse exposure and the Company’s expected losses on obligations to repurchase products, after giving effect to proceeds anticipated to be received from the resale of these products to alternative dealers.
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
14.7
|
|
|
13.5
|
|
|
0.4
|
|
|
0.5
|
|
||||
Expected return on plan assets
|
(14.7
|
)
|
|
(14.2
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service credits
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(1.4
|
)
|
||||
Amortization of net actuarial losses
|
3.7
|
|
|
5.3
|
|
|
—
|
|
|
0.3
|
|
||||
Net pension and other benefit costs
|
$
|
3.7
|
|
|
$
|
4.6
|
|
|
$
|
0.2
|
|
|
$
|
(0.6
|
)
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Service cost
|
$
|
—
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost
|
44.0
|
|
|
40.5
|
|
|
1.4
|
|
|
1.5
|
|
||||
Expected return on plan assets
|
(44.1
|
)
|
|
(42.7
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service credits
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(4.3
|
)
|
||||
Amortization of net actuarial losses
|
11.2
|
|
|
16.0
|
|
|
—
|
|
|
0.9
|
|
||||
Net pension and other benefit costs
|
$
|
11.1
|
|
|
$
|
13.9
|
|
|
$
|
0.8
|
|
|
$
|
(1.9
|
)
|
(in millions)
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
||||||
Notes, 7.125% due 2027, net of discount of $0.5, $0.5 and $0.5
|
$
|
162.7
|
|
|
$
|
162.7
|
|
|
$
|
163.1
|
|
Senior notes, 4.625% due 2021
(A)
|
148.3
|
|
|
150.0
|
|
|
150.0
|
|
|||
Debentures, 7.375% due 2023, net of discount of $0.2, $0.2 and $0.3
(A)
|
103.4
|
|
|
103.7
|
|
|
103.9
|
|
|||
Loan with Fond du Lac County Economic Development Corporation, 2.0% due 2021, net of discount of $5.4, $5.9 and $6.1
|
35.7
|
|
|
36.8
|
|
|
40.0
|
|
|||
Notes, various up to 5.892% payable through 2022
|
6.5
|
|
|
6.6
|
|
|
7.5
|
|
|||
Total long-term debt
|
456.6
|
|
|
459.8
|
|
|
464.5
|
|
|||
Current maturities of long-term debt
|
(4.3
|
)
|
|
(6.4
|
)
|
|
(4.6
|
)
|
|||
Long-term debt, net of current maturities
|
$
|
452.3
|
|
|
$
|
453.4
|
|
|
$
|
459.9
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
(in millions)
|
September 28,
2013 |
|
September 28,
2013 |
||||
Senior notes, 11.25%, due 2016
|
$
|
—
|
|
|
$
|
249.8
|
|
Debentures, 7.375%, due 2023
|
4.5
|
|
|
4.5
|
|
||
Notes, 7.125%, due 2027
|
2.0
|
|
|
3.0
|
|
||
Total debt repurchases
|
$
|
6.5
|
|
|
$
|
257.3
|
|
Loss on early extinguishment of debt
|
$
|
0.3
|
|
|
$
|
32.7
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
September 27,
2014 |
|
September 28,
2013 |
||||||||
Boat
|
$
|
0.9
|
|
|
$
|
2.6
|
|
|
$
|
1.3
|
|
|
$
|
10.0
|
|
Corporate
|
—
|
|
|
—
|
|
|
2.7
|
|
|
0.7
|
|
||||
Total
|
$
|
0.9
|
|
|
$
|
2.6
|
|
|
$
|
4.0
|
|
|
$
|
10.7
|
|
|
Three Months Ended
|
|
2014 vs. 2013
Increase/(Decrease)
|
|||||||||||
(in millions, except per share data)
|
September 27,
2014 |
|
September 28,
2013 |
|
$
|
|
%
|
|||||||
Net sales
|
$
|
932.1
|
|
|
$
|
824.4
|
|
|
$
|
107.7
|
|
|
13.1
|
%
|
Gross margin
(A)
|
259.2
|
|
|
227.6
|
|
|
31.6
|
|
|
13.9
|
%
|
|||
Restructuring, exit and impairment charges
|
0.9
|
|
|
2.6
|
|
|
(1.7
|
)
|
|
(65.4
|
)%
|
|||
Operating earnings
|
93.7
|
|
|
62.7
|
|
|
31.0
|
|
|
49.4
|
%
|
|||
Net earnings from continuing operations
|
61.0
|
|
|
57.2
|
|
|
3.8
|
|
|
6.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per common share from continuing operations
|
$
|
0.64
|
|
|
$
|
0.61
|
|
|
$
|
0.03
|
|
|
4.9
|
%
|
|
|
|
|
|
|
|
|
|||||||
Expressed as a percentage of Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Gross margin
|
27.8
|
%
|
|
27.6
|
%
|
|
|
|
|
20 bpts
|
|
|||
Selling, general and administrative expense
|
14.5
|
%
|
|
16.4
|
%
|
|
|
|
|
(190) bpts
|
|
|||
Research and development expense
|
3.2
|
%
|
|
3.3
|
%
|
|
|
|
|
(10) bpts
|
|
|||
Restructuring, exit and impairment charges
|
0.1
|
%
|
|
0.3
|
%
|
|
|
|
|
(20) bpts
|
|
|||
Operating margin
|
10.1
|
%
|
|
7.6
|
%
|
|
|
|
|
250 bpts
|
|
(A)
|
Gross margin is defined as Net sales less Cost of sales as presented in the Condensed Consolidated Statements of Comprehensive Income.
|
|
Nine Months Ended
|
|
2014 vs. 2013
Increase/(Decrease)
|
|||||||||||
(in millions, except per share data)
|
September 27,
2014 |
|
September 28,
2013 |
|
$
|
|
%
|
|||||||
Net sales
|
$
|
2,900.1
|
|
|
$
|
2,772.9
|
|
|
$
|
127.2
|
|
|
4.6
|
%
|
Gross margin
(A)
|
806.8
|
|
|
754.5
|
|
|
52.3
|
|
|
6.9
|
%
|
|||
Restructuring, exit and impairment charges
|
4.0
|
|
|
10.7
|
|
|
(6.7
|
)
|
|
(62.6
|
)%
|
|||
Operating earnings
|
313.9
|
|
|
273.7
|
|
|
40.2
|
|
|
14.7
|
%
|
|||
Net earnings from continuing operations
|
197.2
|
|
|
178.1
|
|
|
19.1
|
|
|
10.7
|
%
|
|||
|
|
|
|
|
|
|
|
|
||||||
Diluted earnings per common share from continuing operations
|
$
|
2.11
|
|
|
$
|
1.96
|
|
|
$
|
0.15
|
|
|
7.7
|
%
|
|
|
|
|
|
|
|
|
|||||||
Expressed as a percentage of Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Gross margin
|
27.8
|
%
|
|
27.2
|
%
|
|
|
|
|
60 bpts
|
|
|||
Selling, general and administrative expense
|
13.9
|
%
|
|
14.0
|
%
|
|
|
|
|
(10) bpts
|
|
|||
Research and development expense
|
3.0
|
%
|
|
2.9
|
%
|
|
|
|
|
10 bpts
|
|
|||
Restructuring, exit and impairment charges
|
0.1
|
%
|
|
0.4
|
%
|
|
|
|
|
(30) bpts
|
|
|||
Operating margin
|
10.8
|
%
|
|
9.9
|
%
|
|
|
|
|
90 bpts
|
|
(A)
|
Gross margin is defined as Net sales less Cost of sales as presented in the Condensed Consolidated Statements of Comprehensive Income.
|
|
Three Months Ended
|
|
2014 vs. 2013
Increase/(Decrease)
|
|||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
$
|
|
%
|
|||||||
Net sales
|
$
|
566.9
|
|
|
$
|
511.1
|
|
|
$
|
55.8
|
|
|
10.9
|
%
|
Operating earnings
|
93.3
|
|
|
75.2
|
|
|
18.1
|
|
|
24.1
|
%
|
|||
Operating margin
|
16.5
|
%
|
|
14.7
|
%
|
|
|
|
|
180 bpts
|
|
|||
Capital expenditures
|
$
|
10.1
|
|
|
$
|
19.3
|
|
|
$
|
(9.2
|
)
|
|
(47.7
|
)%
|
|
Nine Months Ended
|
|
2014 vs. 2013
Increase/(Decrease)
|
|||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
$
|
|
%
|
|||||||
Net sales
|
$
|
1,724.4
|
|
|
$
|
1,664.6
|
|
|
$
|
59.8
|
|
|
3.6
|
%
|
Operating earnings
|
277.5
|
|
|
266.1
|
|
|
11.4
|
|
|
4.3
|
%
|
|||
Operating margin
|
16.1
|
%
|
|
16.0
|
%
|
|
|
|
|
10 bpts
|
|
|||
Capital expenditures
|
$
|
35.1
|
|
|
$
|
44.9
|
|
|
$
|
(9.8
|
)
|
|
(21.8
|
)%
|
|
Three Months Ended
|
|
2014 vs. 2013
Increase/(Decrease) |
|||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
$
|
|
%
|
|||||||
Net sales
|
$
|
234.6
|
|
|
$
|
191.7
|
|
|
$
|
42.9
|
|
|
22.4
|
%
|
Restructuring, exit and impairment charges
|
0.9
|
|
|
2.6
|
|
|
(1.7
|
)
|
|
(65.4
|
)%
|
|||
Operating loss
|
(7.0
|
)
|
|
(16.9
|
)
|
|
(9.9
|
)
|
|
(58.6
|
)%
|
|||
Operating margin
|
(3.0
|
)%
|
|
(8.8
|
)%
|
|
|
|
|
580 bpts
|
|
|||
Capital expenditures
|
$
|
14.2
|
|
|
$
|
7.9
|
|
|
$
|
6.3
|
|
|
79.7
|
%
|
|
Nine Months Ended
|
|
2014 vs. 2013
Increase/(Decrease) |
|||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
$
|
|
%
|
|||||||
Net sales
|
$
|
841.5
|
|
|
$
|
792.3
|
|
|
$
|
49.2
|
|
|
6.2
|
%
|
Restructuring, exit and impairment charges
|
1.3
|
|
|
10.0
|
|
|
(8.7
|
)
|
|
(87.0
|
)%
|
|||
Operating earnings
|
21.3
|
|
|
0.1
|
|
|
21.2
|
|
|
NM
|
|
|||
Operating margin
|
2.5
|
%
|
|
0.0
|
%
|
|
|
|
|
250 bpts
|
|
|||
Capital expenditures
|
$
|
32.4
|
|
|
$
|
27.9
|
|
|
$
|
4.5
|
|
|
16.1
|
%
|
|
Three Months Ended
|
|
2014 vs. 2013
Increase/(Decrease) |
|||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
$
|
|
%
|
|||||||
Net sales
|
$
|
189.0
|
|
|
$
|
170.7
|
|
|
$
|
18.3
|
|
|
10.7
|
%
|
Operating earnings
|
25.8
|
|
|
25.3
|
|
|
0.5
|
|
|
2.0
|
%
|
|||
Operating margin
|
13.7
|
%
|
|
14.8
|
%
|
|
|
|
|
(110) bpts
|
|
|||
Capital expenditures
|
$
|
4.9
|
|
|
$
|
2.1
|
|
|
$
|
2.8
|
|
|
NM
|
|
|
Nine Months Ended
|
|
2014 vs. 2013
Increase/(Decrease) |
|||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
$
|
|
%
|
|||||||
Net sales
|
$
|
534.3
|
|
|
$
|
498.8
|
|
|
$
|
35.5
|
|
|
7.1
|
%
|
Operating earnings
|
74.5
|
|
|
71.5
|
|
|
3.0
|
|
|
4.2
|
%
|
|||
Operating margin
|
13.9
|
%
|
|
14.3
|
%
|
|
|
|
|
(40) bpts
|
|
|||
Capital expenditures
|
$
|
11.4
|
|
|
$
|
5.0
|
|
|
$
|
6.4
|
|
|
NM
|
|
|
Three Months Ended
|
|
2014 vs. 2013
Increase/(Decrease) |
||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
$
|
|
%
|
||||
Operating loss
|
(14.7
|
)
|
|
(16.3
|
)
|
|
(1.6
|
)
|
|
(9.8
|
)%
|
|
Nine Months Ended
|
|
2014 vs. 2013
Increase/(Decrease) |
|||||||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
|
$
|
|
%
|
|||||||
Restructuring, exit and impairment charges
|
$
|
2.7
|
|
|
$
|
0.7
|
|
|
$
|
2.0
|
|
|
NM
|
|
Operating loss
|
(48.3
|
)
|
|
(49.9
|
)
|
|
(1.6
|
)
|
|
(3.2
|
)%
|
|
Nine Months Ended
|
||||||
(in millions)
|
September 27,
2014 |
|
September 28,
2013 |
||||
Net cash provided by operating activities of continuing operations
|
$
|
122.7
|
|
|
$
|
140.5
|
|
Net cash provided by (used for):
|
|
|
|
|
|
||
Capital expenditures
|
(79.6
|
)
|
|
(79.3
|
)
|
||
Proceeds from the sale of property, plant and equipment
|
5.6
|
|
|
7.4
|
|
||
Free cash flow
(A)
|
$
|
48.7
|
|
|
$
|
68.6
|
|
(in millions)
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
||||||
Cash and cash equivalents
|
$
|
596.0
|
|
|
$
|
356.5
|
|
|
$
|
326.1
|
|
Short-term investments in marketable securities
|
0.8
|
|
|
12.7
|
|
|
22.3
|
|
|||
Total cash, cash equivalents and marketable securities
|
$
|
596.8
|
|
|
$
|
369.2
|
|
|
$
|
348.4
|
|
(in millions)
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
||||||
Short-term debt, including current maturities of long-term debt
|
$
|
4.3
|
|
|
$
|
6.4
|
|
|
$
|
4.6
|
|
Long-term debt
|
452.3
|
|
|
453.4
|
|
|
459.9
|
|
|||
Total debt
|
456.6
|
|
|
459.8
|
|
|
464.5
|
|
|||
Less: Cash, cash equivalents and marketable securities
|
596.8
|
|
|
369.2
|
|
|
348.4
|
|
|||
Net debt
(A)
|
$
|
(140.2
|
)
|
|
$
|
90.6
|
|
|
$
|
116.1
|
|
(in millions)
|
September 27,
2014 |
|
December 31,
2013 |
|
September 28,
2013 |
||||||
Cash, cash equivalents and marketable securities
|
$
|
596.8
|
|
|
$
|
369.2
|
|
|
$
|
348.4
|
|
Amounts available under lending facilities
(A)
|
293.8
|
|
|
277.9
|
|
|
279.0
|
|
|||
Total liquidity
(B)
|
$
|
890.6
|
|
|
$
|
647.1
|
|
|
$
|
627.4
|
|
2.1
|
Equity Purchase Agreement between Brunswick Corporation and AMF Bowling Centers, Inc. dated as of July 17, 2014.
|
31.1
|
Certification of CEO Pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification of CFO Pursuant to 15 U.S.C. Section 7241, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification of CEO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification of CFO Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
BRUNSWICK CORPORATION
|
|
October 31, 2014
|
By:
|
/s/ ALAN L. LOWE
|
|
|
Alan L. Lowe
|
|
|
Vice President – Finance and Controller*
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Hilton Worldwide Holdings Inc. | HLT |
MGM Resorts International | MGM |
MGM Resorts International | MGM |
Caesars Entertainment, Inc. | CZR |
Wyndham Destinations, Inc. | WYND |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|