These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
36-0848180
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
|
|
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
|
Emerging growth company
|
o
|
|
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which Registered
|
Common stock, par value $0.75 per share
6.500% Senior Notes due 2048
6.625% Senior Notes due 2049
6.375% Senior Notes due 2049
|
|
BC
BC-A
BC-B
BC-C
|
|
New York Stock Exchange
|
PART I – FINANCIAL INFORMATION
|
Page
|
|
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
BRUNSWICK CORPORATION
Condensed Consolidated Statements of Comprehensive Income
(unaudited)
|
|||||||
|
Three Months Ended
|
||||||
(in millions, except per share data)
|
March 30,
2019 |
|
March 31,
2018 |
||||
Net sales
|
$
|
1,275.9
|
|
|
$
|
1,211.4
|
|
Cost of sales
|
938.4
|
|
|
901.4
|
|
||
Selling, general and administrative expense
|
189.6
|
|
|
163.5
|
|
||
Research and development expense
|
35.0
|
|
|
37.6
|
|
||
Restructuring, exit, integration and impairment charges
|
141.5
|
|
|
3.8
|
|
||
Operating earnings (loss)
|
(28.6
|
)
|
|
105.1
|
|
||
Equity earnings
|
1.9
|
|
|
1.0
|
|
||
Other expense, net
|
(1.6
|
)
|
|
(0.0
|
)
|
||
Earnings (loss) before interest and income taxes
|
(28.3
|
)
|
|
106.1
|
|
||
Interest expense
|
(19.8
|
)
|
|
(6.7
|
)
|
||
Interest income
|
0.4
|
|
|
0.7
|
|
||
Earnings (loss) before income taxes
|
(47.7
|
)
|
|
100.1
|
|
||
Income tax provision (benefit)
|
(11.4
|
)
|
|
27.2
|
|
||
Net earnings (loss)
|
$
|
(36.3
|
)
|
|
$
|
72.9
|
|
|
|
|
|
||||
Earnings (loss) per common share:
|
|
|
|
||||
Basic
|
$
|
(0.42
|
)
|
|
$
|
0.83
|
|
Diluted
|
$
|
(0.42
|
)
|
|
$
|
0.82
|
|
|
|
|
|
||||
Weighted average shares used for computation of:
|
|
|
|
||||
Basic earnings (loss) per common share
|
87.5
|
|
|
88.1
|
|
||
Diluted earnings (loss) per common share
|
87.5
|
|
|
88.8
|
|
||
|
|
|
|
||||
Comprehensive income (loss)
|
$
|
(35.3
|
)
|
|
$
|
83.9
|
|
|
|
|
|
||||
The Notes to Condensed Consolidated Financial Statements are an integral part of these consolidated statements.
|
BRUNSWICK CORPORATION
Condensed Consolidated Balance Sheets
(unaudited)
|
|||||||||||
(in millions)
|
March 30,
2019 |
|
December 31,
2018 |
|
March 31,
2018 |
||||||
Assets
|
|
|
|
|
|
||||||
Current assets
|
|
|
|
|
|
||||||
Cash and cash equivalents, at cost, which approximates fair value
|
$
|
161.5
|
|
|
$
|
294.4
|
|
|
$
|
284.0
|
|
Restricted cash
|
9.1
|
|
|
9.0
|
|
|
9.4
|
|
|||
Short-term investments in marketable securities
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|||
Total cash and short-term investments in marketable securities
|
171.4
|
|
|
304.2
|
|
|
294.2
|
|
|||
Accounts and notes receivable, less allowances of $10.0, $11.3 and $9.4
|
683.7
|
|
|
550.7
|
|
|
623.6
|
|
|||
Inventories
|
|
|
|
|
|
||||||
Finished goods
|
650.2
|
|
|
614.2
|
|
|
562.0
|
|
|||
Work-in-process
|
112.1
|
|
|
106.1
|
|
|
133.1
|
|
|||
Raw materials
|
228.8
|
|
|
223.4
|
|
|
208.0
|
|
|||
Net inventories
|
991.1
|
|
|
943.7
|
|
|
903.1
|
|
|||
Prepaid expenses and other
|
91.6
|
|
|
81.6
|
|
|
41.8
|
|
|||
Current assets
|
1,937.8
|
|
|
1,880.2
|
|
|
1,862.7
|
|
|||
|
|
|
|
|
|
||||||
Property
|
|
|
|
|
|
|
|
|
|||
Land
|
24.0
|
|
|
24.0
|
|
|
25.2
|
|
|||
Buildings and improvements
|
477.6
|
|
|
469.7
|
|
|
420.1
|
|
|||
Equipment
|
1,145.5
|
|
|
1,128.9
|
|
|
1,038.6
|
|
|||
Total land, buildings and improvements and equipment
|
1,647.1
|
|
|
1,622.6
|
|
|
1,483.9
|
|
|||
Accumulated depreciation
|
(967.7
|
)
|
|
(952.4
|
)
|
|
(910.6
|
)
|
|||
Net land, buildings and improvements and equipment
|
679.4
|
|
|
670.2
|
|
|
573.3
|
|
|||
Unamortized product tooling costs
|
131.8
|
|
|
135.1
|
|
|
149.4
|
|
|||
Net property
|
811.2
|
|
|
805.3
|
|
|
722.7
|
|
|||
|
|
|
|
|
|
||||||
Other assets
|
|
|
|
|
|
|
|
|
|||
Goodwill
|
634.1
|
|
|
767.1
|
|
|
428.3
|
|
|||
Other intangibles, net
|
636.7
|
|
|
646.4
|
|
|
148.0
|
|
|||
Operating lease assets
|
99.2
|
|
|
—
|
|
|
—
|
|
|||
Deferred income tax asset
|
109.4
|
|
|
96.1
|
|
|
171.0
|
|
|||
Equity investments
|
38.5
|
|
|
34.6
|
|
|
29.5
|
|
|||
Other long-term assets
|
62.9
|
|
|
56.0
|
|
|
42.4
|
|
|||
Other assets
|
1,580.8
|
|
|
1,600.2
|
|
|
819.2
|
|
|||
|
|
|
|
|
|
||||||
Total assets
|
$
|
4,329.8
|
|
|
$
|
4,285.7
|
|
|
$
|
3,404.6
|
|
|
|
|
|
|
|
||||||
The Notes to Condensed Consolidated Financial Statements are an integral part of these consolidated statements.
|
BRUNSWICK CORPORATION
Condensed Consolidated Balance Sheets
(unaudited)
|
|||||||||||
(in millions)
|
March 30,
2019 |
|
December 31,
2018 |
|
March 31,
2018 |
||||||
Liabilities and shareholders’ equity
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
|
|
|
||||||
Short-term debt and current maturities of long-term debt
|
$
|
40.9
|
|
|
$
|
41.3
|
|
|
$
|
5.1
|
|
Accounts payable
|
473.3
|
|
|
527.8
|
|
|
431.0
|
|
|||
Accrued expenses
|
691.5
|
|
|
687.4
|
|
|
640.3
|
|
|||
Current liabilities
|
1,205.7
|
|
|
1,256.5
|
|
|
1,076.4
|
|
|||
|
|
|
|
|
|
||||||
Long-term liabilities
|
|
|
|
|
|
|
|
|
|||
Debt
|
1,245.6
|
|
|
1,179.5
|
|
|
428.9
|
|
|||
Operating lease liabilities
|
83.8
|
|
|
—
|
|
|
—
|
|
|||
Postretirement benefits
|
70.0
|
|
|
71.6
|
|
|
218.9
|
|
|||
Other
|
197.8
|
|
|
195.5
|
|
|
199.6
|
|
|||
Long-term liabilities
|
1,597.2
|
|
|
1,446.6
|
|
|
847.4
|
|
|||
|
|
|
|
|
|
||||||
Shareholders’ equity
|
|
|
|
|
|
|
|
|
|||
Common stock; authorized: 200,000,000 shares, $0.75 par value; issued: 102,538,000 shares; outstanding: 87,063,000, 86,757,000 and 87,277,000 shares
|
76.9
|
|
|
76.9
|
|
|
76.9
|
|
|||
Additional paid-in capital
|
359.9
|
|
|
371.1
|
|
|
357.4
|
|
|||
Retained earnings
|
2,081.1
|
|
|
2,135.7
|
|
|
1,994.4
|
|
|||
Treasury stock, at cost: 15,475,000, 15,781,000 and 15,261,000 shares
|
(628.9
|
)
|
|
(638.0
|
)
|
|
(599.1
|
)
|
|||
Accumulated other comprehensive loss
|
(362.1
|
)
|
|
(363.1
|
)
|
|
(348.8
|
)
|
|||
Shareholders’ equity
|
1,526.9
|
|
|
1,582.6
|
|
|
1,480.8
|
|
|||
|
|
|
|
|
|
||||||
Total liabilities and shareholders’ equity
|
$
|
4,329.8
|
|
|
$
|
4,285.7
|
|
|
$
|
3,404.6
|
|
|
|
|
|
|
|
||||||
The Notes to Condensed Consolidated Financial Statements are an integral part of these consolidated statements.
|
BRUNSWICK CORPORATION
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
|||||||
|
Three Months Ended
|
||||||
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
||||
Cash flows from operating activities
|
|
|
|
||||
Net earnings (loss)
|
$
|
(36.3
|
)
|
|
$
|
72.9
|
|
Depreciation and amortization
|
39.8
|
|
|
27.8
|
|
||
Stock compensation expense
|
3.3
|
|
|
1.9
|
|
||
Pension expense, net of funding
|
0.3
|
|
|
0.9
|
|
||
Asset impairment charges
|
138.7
|
|
|
—
|
|
||
Deferred income taxes
|
(3.4
|
)
|
|
20.0
|
|
||
Changes in certain current assets and current liabilities
|
(211.2
|
)
|
|
(224.2
|
)
|
||
Long-term extended warranty contracts and other deferred revenue
|
1.2
|
|
|
2.6
|
|
||
Fitness business separation costs
|
7.8
|
|
|
—
|
|
||
Cash paid for Fitness business separation costs
|
(1.5
|
)
|
|
—
|
|
||
Income taxes
|
(16.2
|
)
|
|
32.5
|
|
||
Other, net
|
(1.9
|
)
|
|
(1.5
|
)
|
||
Net cash used for operating activities
|
(79.4
|
)
|
|
(67.1
|
)
|
||
|
|
|
|
||||
Cash flows from investing activities
|
|
|
|
|
|
||
Capital expenditures
|
(88.1
|
)
|
|
(37.1
|
)
|
||
Investments
|
(3.8
|
)
|
|
(4.8
|
)
|
||
Proceeds from the sale of property, plant and equipment
|
—
|
|
|
0.1
|
|
||
Other, net
|
—
|
|
|
(0.2
|
)
|
||
Net cash used for investing activities
|
(91.9
|
)
|
|
(42.0
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities
|
|
|
|
|
|
||
Proceeds from issuances of short-term debt
|
215.0
|
|
|
—
|
|
||
Payments of short-term debt
|
(215.0
|
)
|
|
—
|
|
||
Net proceeds from issuances of long-term debt
|
222.0
|
|
|
—
|
|
||
Payments of long-term debt including current maturities
|
(159.0
|
)
|
|
(0.1
|
)
|
||
Common stock repurchases
|
—
|
|
|
(35.0
|
)
|
||
Cash dividends paid
|
(18.3
|
)
|
|
(16.6
|
)
|
||
Proceeds from share-based compensation activity
|
0.5
|
|
|
1.0
|
|
||
Tax withholding associated with shares issued for share-based compensation
|
(6.8
|
)
|
|
(9.3
|
)
|
||
Other, net
|
(0.2
|
)
|
|
—
|
|
||
Net cash provided by (used for) financing activities
|
38.2
|
|
|
(60.0
|
)
|
||
|
|
|
|
||||
Effect of exchange rate changes
|
0.3
|
|
|
4.3
|
|
||
Net decrease in Cash and cash equivalents and Restricted cash
|
(132.8
|
)
|
|
(164.8
|
)
|
||
Cash and cash equivalents and Restricted cash at beginning of period
|
303.4
|
|
|
458.2
|
|
||
|
|
|
|
||||
Cash and cash equivalents and Restricted cash at end of period
|
170.6
|
|
|
293.4
|
|
||
Less: Restricted cash
|
9.1
|
|
|
9.4
|
|
||
Cash and cash equivalents at end of period
|
$
|
161.5
|
|
|
$
|
284.0
|
|
|
|
|
|
||||
The Notes to Condensed Consolidated Financial Statements are an integral part of these consolidated statements.
|
|
|
|
Brunswick Corporation
Condensed Consolidated Statements of Shareholders' Equity
(unaudited)
|
|||||||||||||||||||||||
(in millions, except per share data)
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
||||||||||||
Balance at December 31, 2018
|
$
|
76.9
|
|
|
$
|
371.1
|
|
|
$
|
2,135.7
|
|
|
$
|
(638.0
|
)
|
|
$
|
(363.1
|
)
|
|
$
|
1,582.6
|
|
Net loss
|
—
|
|
|
—
|
|
|
(36.3
|
)
|
|
—
|
|
|
—
|
|
|
(36.3
|
)
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
||||||
Dividends ($0.21 per common share)
|
—
|
|
|
—
|
|
|
(18.3
|
)
|
|
—
|
|
|
—
|
|
|
(18.3
|
)
|
||||||
Compensation plans and other
|
—
|
|
|
(11.2
|
)
|
|
—
|
|
|
9.1
|
|
|
—
|
|
|
(2.1
|
)
|
||||||
Balance at March 30, 2019
|
$
|
76.9
|
|
|
$
|
359.9
|
|
|
$
|
2,081.1
|
|
|
$
|
(628.9
|
)
|
|
$
|
(362.1
|
)
|
|
$
|
1,526.9
|
|
|
|||||||||||||||||||||||
(in millions, except per share data)
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings
|
|
Treasury Stock
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
||||||||||||
Balance at December 31, 2017
|
$
|
76.9
|
|
|
$
|
374.4
|
|
|
$
|
1,966.8
|
|
|
$
|
(575.4
|
)
|
|
$
|
(359.8
|
)
|
|
$
|
1,482.9
|
|
Net earnings
|
—
|
|
|
—
|
|
|
72.9
|
|
|
—
|
|
|
—
|
|
|
72.9
|
|
||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.0
|
|
|
11.0
|
|
||||||
Dividends ($0.19 per common share)
|
—
|
|
|
—
|
|
|
(16.6
|
)
|
|
—
|
|
|
—
|
|
|
(16.6
|
)
|
||||||
Compensation plans and other
|
—
|
|
|
(17.0
|
)
|
|
—
|
|
|
11.3
|
|
|
—
|
|
|
(5.7
|
)
|
||||||
Common stock repurchases
|
—
|
|
|
—
|
|
|
—
|
|
|
(35.0
|
)
|
|
—
|
|
|
(35.0
|
)
|
||||||
ASU No. 2014-09 adoption
|
—
|
|
|
—
|
|
|
(28.7
|
)
|
|
—
|
|
|
—
|
|
|
(28.7
|
)
|
||||||
Balance at March 31, 2018
|
$
|
76.9
|
|
|
$
|
357.4
|
|
|
$
|
1,994.4
|
|
|
$
|
(599.1
|
)
|
|
$
|
(348.8
|
)
|
|
$
|
1,480.8
|
|
(in millions)
|
Balance as of December 31, 2018
|
|
Adjustments Due to ASC 842
|
|
Balance as of January 1, 2019
|
||||||
Assets
|
|
|
|
|
|
||||||
Operating lease assets
|
$
|
—
|
|
|
$
|
101.2
|
|
|
$
|
101.2
|
|
|
|
|
|
|
|
||||||
Current liabilities
|
|
|
|
|
|
||||||
Accrued expenses
|
687.4
|
|
|
19.3
|
|
|
706.7
|
|
|||
|
|
|
|
|
|
||||||
Long-term liabilities
|
|
|
|
|
|
||||||
Other
|
195.5
|
|
|
(3.4
|
)
|
|
192.1
|
|
|||
Operating lease liabilities
|
—
|
|
|
85.3
|
|
|
85.3
|
|
|
Three Months Ended
|
||||||||||||||
|
March 30, 2019
|
||||||||||||||
|
Marine Engine
|
|
Boat
|
|
Fitness
|
|
Total
|
||||||||
Geographic Markets
|
|
|
|
|
|
|
|
||||||||
United States
|
$
|
524.2
|
|
|
$
|
273.9
|
|
|
$
|
115.1
|
|
|
$
|
913.2
|
|
Europe
|
119.2
|
|
|
36.7
|
|
|
45.4
|
|
|
201.3
|
|
||||
Asia-Pacific
|
56.1
|
|
|
5.4
|
|
|
35.7
|
|
|
97.2
|
|
||||
Canada
|
31.3
|
|
|
50.0
|
|
|
6.4
|
|
|
87.7
|
|
||||
Rest-of-World
|
35.2
|
|
|
7.3
|
|
|
22.6
|
|
|
65.1
|
|
||||
Marine eliminations
|
(88.6
|
)
|
|
—
|
|
|
—
|
|
|
(88.6
|
)
|
||||
Total
|
$
|
677.4
|
|
|
$
|
373.3
|
|
|
$
|
225.2
|
|
|
$
|
1,275.9
|
|
|
|
|
|
|
|
|
|
||||||||
Major Product Lines
|
|
|
|
|
|
|
|
||||||||
Propulsion
|
$
|
400.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
400.0
|
|
Parts & Accessories
|
366.0
|
|
|
—
|
|
|
—
|
|
|
366.0
|
|
||||
Aluminum Freshwater Boats
|
—
|
|
|
166.2
|
|
|
—
|
|
|
166.2
|
|
||||
Recreational Fiberglass Boats
|
—
|
|
|
115.0
|
|
|
—
|
|
|
115.0
|
|
||||
Saltwater Fishing Boats
|
—
|
|
|
90.2
|
|
|
—
|
|
|
90.2
|
|
||||
Commercial Cardio Fitness Equipment
|
—
|
|
|
—
|
|
|
121.5
|
|
|
121.5
|
|
||||
Commercial Strength Fitness Equipment
|
—
|
|
|
—
|
|
|
84.8
|
|
|
84.8
|
|
||||
Consumer Fitness Equipment
|
—
|
|
|
—
|
|
|
18.9
|
|
|
18.9
|
|
||||
Other
|
—
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
||||
Marine eliminations
|
(88.6
|
)
|
|
—
|
|
|
—
|
|
|
(88.6
|
)
|
||||
Total
|
$
|
677.4
|
|
|
$
|
373.3
|
|
|
$
|
225.2
|
|
|
$
|
1,275.9
|
|
|
Three Months Ended
|
||||||||||||||
|
March 31, 2018
|
||||||||||||||
|
Marine Engine
|
|
Boat
|
|
Fitness
|
|
Total
|
||||||||
Geographic Markets
|
|
|
|
|
|
|
|
||||||||
United States
|
$
|
476.5
|
|
|
$
|
274.7
|
|
|
$
|
121.6
|
|
|
$
|
872.8
|
|
Europe
|
97.8
|
|
|
43.1
|
|
|
53.4
|
|
|
194.3
|
|
||||
Asia-Pacific
|
50.4
|
|
|
7.0
|
|
|
42.1
|
|
|
99.5
|
|
||||
Canada
|
28.9
|
|
|
46.8
|
|
|
7.1
|
|
|
82.8
|
|
||||
Rest-of-World
|
33.5
|
|
|
4.9
|
|
|
20.2
|
|
|
58.6
|
|
||||
Marine eliminations
|
(96.6
|
)
|
|
—
|
|
|
—
|
|
|
(96.6
|
)
|
||||
Total
|
$
|
590.5
|
|
|
$
|
376.5
|
|
|
$
|
244.4
|
|
|
$
|
1,211.4
|
|
|
|
|
|
|
|
|
|
||||||||
Major Product Lines
|
|
|
|
|
|
|
|
||||||||
Propulsion
|
$
|
379.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
379.0
|
|
Parts & Accessories
|
308.1
|
|
|
—
|
|
|
—
|
|
|
308.1
|
|
||||
Aluminum Freshwater Boats
|
—
|
|
|
161.6
|
|
|
—
|
|
|
161.6
|
|
||||
Recreational Fiberglass Boats
|
—
|
|
|
127.7
|
|
|
—
|
|
|
127.7
|
|
||||
Saltwater Fishing Boats
|
—
|
|
|
85.7
|
|
|
—
|
|
|
85.7
|
|
||||
Commercial Cardio Fitness Equipment
|
—
|
|
|
—
|
|
|
132.3
|
|
|
132.3
|
|
||||
Commercial Strength Fitness Equipment
|
—
|
|
|
—
|
|
|
90.9
|
|
|
90.9
|
|
||||
Consumer Fitness Equipment
|
—
|
|
|
—
|
|
|
21.2
|
|
|
21.2
|
|
||||
Other
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
||||
Marine eliminations
|
(96.6
|
)
|
|
—
|
|
|
—
|
|
|
(96.6
|
)
|
||||
Total
|
$
|
590.5
|
|
|
$
|
376.5
|
|
|
$
|
244.4
|
|
|
$
|
1,211.4
|
|
|
March 30, 2019
|
|
March 31, 2018
|
||||||||||||||||||||||||
(in millions)
|
Fitness
|
|
Boat
|
|
Corporate
|
|
Total
|
|
Fitness
|
|
Boat
|
|
Total
|
||||||||||||||
Restructuring and exit activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Employee termination and other benefits
|
$
|
1.1
|
|
|
$
|
0.4
|
|
|
$
|
1.2
|
|
|
$
|
2.7
|
|
|
$
|
0.8
|
|
|
$
|
2.0
|
|
|
$
|
2.8
|
|
Current asset write-downs (gains on disposal)
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
(0.4
|
)
|
|
—
|
|
|
(0.4
|
)
|
|||||||
Professional fees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|||||||
Other
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Asset disposition and impairment actions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Goodwill impairment
|
137.2
|
|
|
—
|
|
|
—
|
|
|
137.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Definite-lived and other asset impairments
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Integration activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Employee termination and other benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.0
|
|
|
—
|
|
|
0.0
|
|
|||||||
Professional fees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||||
Total restructuring, exit, integration and impairment charges
|
$
|
138.3
|
|
|
$
|
2.0
|
|
|
$
|
1.2
|
|
|
$
|
141.5
|
|
|
$
|
1.2
|
|
|
$
|
2.6
|
|
|
$
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Total cash payments for restructuring, exit, integration and impairment charges
(A)
|
$
|
0.7
|
|
|
$
|
5.0
|
|
|
$
|
0.2
|
|
|
$
|
5.9
|
|
|
$
|
2.0
|
|
|
$
|
0.2
|
|
|
$
|
2.5
|
|
Accrued charges at end of the period
(B)
|
$
|
4.0
|
|
|
$
|
10.8
|
|
|
$
|
2.0
|
|
|
$
|
16.8
|
|
|
$
|
4.4
|
|
|
$
|
3.4
|
|
|
$
|
8.0
|
|
(in millions)
|
Fair Value
|
|
Useful Life
|
||
Accounts and notes receivable
|
$
|
38.3
|
|
|
|
Inventory
|
64.3
|
|
|
|
|
Goodwill
(A) (B)
|
348.6
|
|
|
|
|
Trade names
|
111.0
|
|
|
Indefinite
|
|
Customer relationships
|
430.0
|
|
|
15 years
|
|
Property and equipment
|
10.6
|
|
|
|
|
Other assets
|
5.6
|
|
|
|
|
Total assets acquired
|
1,008.4
|
|
|
|
|
|
|
|
|
||
Accounts payable
(B)
|
24.3
|
|
|
|
|
Accrued expenses
(B)
|
19.8
|
|
|
|
|
Deferred tax liabilities
|
54.7
|
|
|
|
|
Total liabilities assumed
|
98.8
|
|
|
|
|
|
|
|
|
||
Net cash consideration paid
|
$
|
909.6
|
|
|
|
|
Three Months Ended
|
||||||
(in millions)
|
March 30, 2019
|
|
March 31, 2018
|
||||
Pro forma Net sales
|
$
|
1,275.9
|
|
|
$
|
1,272.7
|
|
Pro forma Operating earnings (loss)
|
(28.6
|
)
|
|
93.8
|
|
||
Pro forma Net earnings (loss)
|
(34.9
|
)
|
|
59.2
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||||||||||
Instrument
|
|
Balance Sheet Location
|
|
Fair Value
|
|
Balance Sheet Location
|
|
Fair Value
|
||||||||||||||||||||
|
|
|
|
Mar 30, 2019
|
|
Dec 31, 2018
|
|
Mar 31, 2018
|
|
|
|
Mar 30, 2019
|
|
Dec 31, 2018
|
|
Mar 31, 2018
|
||||||||||||
Derivatives Designated as Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
6.9
|
|
|
$
|
8.1
|
|
|
$
|
2.8
|
|
|
Accrued expenses
|
|
$
|
1.0
|
|
|
$
|
1.1
|
|
|
$
|
5.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivatives Designated as Fair Value Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest rate contracts
|
|
Prepaid expenses and other
|
|
$
|
0.0
|
|
|
$
|
0.0
|
|
|
$
|
2.9
|
|
|
Accrued expenses
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
2.6
|
|
Interest rate contracts
|
|
Other long-term assets
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
Other long-term liabilities
|
|
0.4
|
|
|
1.8
|
|
|
2.8
|
|
||||||
Total
|
|
|
|
$
|
0.9
|
|
|
$
|
0.0
|
|
|
$
|
2.9
|
|
|
|
|
$
|
0.6
|
|
|
$
|
1.9
|
|
|
$
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other Hedging Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Foreign exchange contracts
|
|
Prepaid expenses and other
|
|
$
|
1.3
|
|
|
$
|
1.0
|
|
|
$
|
0.4
|
|
|
Accrued expenses
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
0.5
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives Designated as Cash Flow Hedging Instruments
|
|
Amount of Gain (Loss) on Derivatives Recognized in Accumulated Other Comprehensive Loss
|
|
Location of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss into Earnings
|
|
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Loss
into Earnings
|
||||||||||||
|
|
Mar 30, 2019
|
|
Mar 31, 2018
|
|
|
|
Mar 30, 2019
|
|
Mar 31, 2018
|
||||||||
Interest rate contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
(0.1
|
)
|
|
$
|
(0.3
|
)
|
Foreign exchange contracts
|
|
1.5
|
|
|
(3.6
|
)
|
|
Cost of sales
|
|
2.8
|
|
|
(2.6
|
)
|
||||
Total
|
|
$
|
1.5
|
|
|
$
|
(3.6
|
)
|
|
|
|
$
|
2.7
|
|
|
$
|
(2.9
|
)
|
Derivatives Designated as Fair Value Hedging Instruments
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||||||
|
|
|
|
Mar 30, 2019
|
|
Mar 31, 2018
|
||||
Interest rate contracts
|
|
Interest expense
|
|
$
|
(0.1
|
)
|
|
$
|
0.2
|
|
Other Hedging Activity
|
|
Location of Gain (Loss) on Derivatives
Recognized in Earnings
|
|
Amount of Gain (Loss) on Derivatives Recognized in Earnings
|
||||||
|
|
|
|
Mar 30, 2019
|
|
Mar 31, 2018
|
||||
Foreign exchange contracts
|
|
Cost of sales
|
|
$
|
1.3
|
|
|
$
|
(3.7
|
)
|
Foreign exchange contracts
|
|
Other expense, net
|
|
0.0
|
|
|
(1.1
|
)
|
||
Total
|
|
|
|
$
|
1.3
|
|
|
$
|
(4.8
|
)
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Assets:
|
|
|
|
|
|
||||||
Cash equivalents
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
Short-term investments in marketable securities
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||
Restricted cash
|
9.1
|
|
|
—
|
|
|
9.1
|
|
|||
Derivatives
|
—
|
|
|
9.1
|
|
|
9.1
|
|
|||
Total assets
|
$
|
10.1
|
|
|
$
|
9.1
|
|
|
$
|
19.2
|
|
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|||
Derivatives
|
$
|
—
|
|
|
$
|
1.8
|
|
|
$
|
1.8
|
|
Deferred compensation
|
3.8
|
|
|
24.6
|
|
|
28.4
|
|
|||
Total liabilities at fair value
|
$
|
3.8
|
|
|
$
|
26.4
|
|
|
$
|
30.2
|
|
Liabilities measured at net asset value
|
|
|
|
|
10.2
|
|
|||||
Total liabilities
|
|
|
|
|
$
|
40.4
|
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Assets:
|
|
|
|
|
|
||||||
Short-term investments in marketable securities
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
Restricted cash
|
9.0
|
|
|
—
|
|
|
9.0
|
|
|||
Derivatives
|
—
|
|
|
9.1
|
|
|
9.1
|
|
|||
Total assets
|
$
|
9.8
|
|
|
$
|
9.1
|
|
|
$
|
18.9
|
|
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|||
Derivatives
|
$
|
—
|
|
|
$
|
3.1
|
|
|
$
|
3.1
|
|
Deferred compensation
|
3.5
|
|
|
22.9
|
|
|
26.4
|
|
|||
Total liabilities at fair value
|
$
|
3.5
|
|
|
$
|
26.0
|
|
|
$
|
29.5
|
|
Liabilities measured at net asset value
|
|
|
|
|
10.2
|
|
|||||
Total liabilities
|
|
|
|
|
$
|
39.7
|
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Assets:
|
|
|
|
|
|
||||||
Short-term investments in marketable securities
|
$
|
0.8
|
|
|
$
|
—
|
|
|
$
|
0.8
|
|
Restricted cash
|
9.4
|
|
|
—
|
|
|
9.4
|
|
|||
Derivatives
|
—
|
|
|
6.1
|
|
|
6.1
|
|
|||
Total assets
|
$
|
10.2
|
|
|
$
|
6.1
|
|
|
$
|
16.3
|
|
|
|
|
|
|
|
||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|||
Derivatives
|
$
|
—
|
|
|
$
|
11.7
|
|
|
$
|
11.7
|
|
Deferred compensation
|
3.6
|
|
|
27.8
|
|
|
31.4
|
|
|||
Total liabilities at fair value
|
$
|
3.6
|
|
|
$
|
39.5
|
|
|
$
|
43.1
|
|
Liabilities measured at net asset value
|
|
|
|
|
8.8
|
|
|||||
Total liabilities
|
|
|
|
|
$
|
51.9
|
|
|
2019
|
|
2018
|
||
Risk-free interest rate
|
2.9
|
%
|
|
2.4
|
%
|
Dividend yield
|
1.7
|
%
|
|
1.3
|
%
|
Volatility factor
|
41.0
|
%
|
|
38.9
|
%
|
Expected life of award
|
2.9 years
|
|
|
2.9 years
|
|
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
||||
Balance at beginning of period
|
$
|
141.9
|
|
|
$
|
127.2
|
|
Payments made
|
(23.4
|
)
|
|
(16.2
|
)
|
||
Provisions/additions for contracts issued/sold
|
18.9
|
|
|
19.0
|
|
||
Aggregate changes for preexisting warranties
|
0.1
|
|
|
(4.3
|
)
|
||
Foreign currency translation
|
(0.0
|
)
|
|
0.7
|
|
||
Other
|
0.5
|
|
|
(0.1
|
)
|
||
Balance at end of period
|
$
|
138.0
|
|
|
$
|
126.3
|
|
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
||||
Balance at beginning of period
|
$
|
133.1
|
|
|
$
|
112.1
|
|
Extended warranty contracts sold
|
16.8
|
|
|
12.9
|
|
||
Revenue recognized on existing extended warranty contracts
|
(14.1
|
)
|
|
(10.1
|
)
|
||
Foreign currency translation
|
0.1
|
|
|
0.5
|
|
||
Balance at end of period
|
$
|
135.9
|
|
|
$
|
115.4
|
|
(in millions)
|
December 31,
2018 |
|
Impairments
|
|
Adjustments
|
|
March 30,
2019 |
||||||||
Marine Engine
|
$
|
375.1
|
|
|
$
|
—
|
|
|
$
|
4.5
|
|
|
$
|
379.6
|
|
Boat
|
2.2
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
||||
Fitness
|
389.8
|
|
|
(137.2
|
)
|
|
(0.3
|
)
|
|
252.3
|
|
||||
Total
|
$
|
767.1
|
|
|
$
|
(137.2
|
)
|
|
$
|
4.2
|
|
|
$
|
634.1
|
|
(in millions)
|
December 31,
2017 |
|
Impairments
|
|
Adjustments
|
|
March 31,
2018 |
||||||||
Marine Engine
|
$
|
31.7
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
$
|
32.9
|
|
Boat
|
2.2
|
|
|
—
|
|
|
—
|
|
|
2.2
|
|
||||
Fitness
|
391.4
|
|
|
—
|
|
|
1.8
|
|
|
393.2
|
|
||||
Total
|
$
|
425.3
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
428.3
|
|
|
March 30, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||||||||||||||
(in millions)
|
Gross Amount
|
|
Accumulated Amortization
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Gross Amount
|
|
Accumulated Amortization
|
||||||||||||
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer relationships
|
$
|
734.3
|
|
|
$
|
(265.2
|
)
|
|
$
|
734.4
|
|
|
$
|
(256.5
|
)
|
|
$
|
306.5
|
|
|
$
|
(240.1
|
)
|
Trade names
|
164.5
|
|
|
(0.6
|
)
|
|
164.4
|
|
|
—
|
|
|
76.1
|
|
|
—
|
|
||||||
Other
|
22.4
|
|
|
(18.7
|
)
|
|
22.3
|
|
|
(18.2
|
)
|
|
22.6
|
|
|
(17.1
|
)
|
||||||
Total
|
$
|
921.2
|
|
|
$
|
(284.5
|
)
|
|
$
|
921.1
|
|
|
$
|
(274.7
|
)
|
|
$
|
405.2
|
|
|
$
|
(257.2
|
)
|
|
March 30, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||||||||||||||
(in millions)
|
Gross Amount
|
|
Accumulated Amortization
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Gross Amount
|
|
Accumulated Amortization
|
||||||||||||
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Marine Engine
|
$
|
618.6
|
|
|
$
|
(59.7
|
)
|
|
$
|
618.3
|
|
|
$
|
(52.0
|
)
|
|
$
|
79.1
|
|
|
$
|
(39.2
|
)
|
Boat
|
223.4
|
|
|
(204.2
|
)
|
|
223.4
|
|
|
(203.9
|
)
|
|
223.6
|
|
|
(203.2
|
)
|
||||||
Fitness
|
79.2
|
|
|
(20.6
|
)
|
|
79.4
|
|
|
(18.8
|
)
|
|
102.5
|
|
|
(14.8
|
)
|
||||||
Total
|
$
|
921.2
|
|
|
$
|
(284.5
|
)
|
|
$
|
921.1
|
|
|
$
|
(274.7
|
)
|
|
$
|
405.2
|
|
|
$
|
(257.2
|
)
|
|
Net Sales
|
|
Operating Earnings (Loss)
|
||||||||||||
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
|
March 30,
2019 |
|
March 31,
2018 |
||||||||
Marine Engine
|
$
|
766.0
|
|
|
$
|
687.1
|
|
|
$
|
112.9
|
|
|
$
|
95.7
|
|
Boat
|
373.3
|
|
|
376.5
|
|
|
22.0
|
|
|
14.4
|
|
||||
Marine eliminations
|
(88.6
|
)
|
|
(96.6
|
)
|
|
—
|
|
|
—
|
|
||||
Total Marine
|
1,050.7
|
|
|
967.0
|
|
|
134.9
|
|
|
110.1
|
|
||||
Fitness
|
225.2
|
|
|
244.4
|
|
|
(139.1
|
)
|
|
11.0
|
|
||||
Corporate/Other
|
—
|
|
|
—
|
|
|
(24.4
|
)
|
|
(16.0
|
)
|
||||
Total
|
$
|
1,275.9
|
|
|
$
|
1,211.4
|
|
|
$
|
(28.6
|
)
|
|
$
|
105.1
|
|
|
Total Assets
|
||||||||||
(in millions)
|
March 30,
2019 |
|
December 31,
2018 |
|
March 31,
2018 |
||||||
Marine Engine
|
$
|
2,628.4
|
|
|
$
|
2,380.9
|
|
|
$
|
1,384.6
|
|
Boat
|
433.6
|
|
|
423.2
|
|
|
449.7
|
|
|||
Total Marine
|
3,062.0
|
|
|
2,804.1
|
|
|
1,834.3
|
|
|||
Fitness
|
844.9
|
|
|
972.7
|
|
|
1,004.9
|
|
|||
Corporate/Other
|
422.9
|
|
|
508.9
|
|
|
565.4
|
|
|||
Total
|
$
|
4,329.8
|
|
|
$
|
4,285.7
|
|
|
$
|
3,404.6
|
|
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
||||
Net earnings (loss)
|
$
|
(36.3
|
)
|
|
$
|
72.9
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
Foreign currency cumulative translation adjustment
|
0.1
|
|
|
9.9
|
|
||
Net change in unamortized prior service credits
|
(0.1
|
)
|
|
(0.1
|
)
|
||
Net change in unamortized actuarial losses
|
1.9
|
|
|
1.9
|
|
||
Net change in unrealized derivative losses
|
(0.9
|
)
|
|
(0.7
|
)
|
||
Total other comprehensive income
|
1.0
|
|
|
11.0
|
|
||
Comprehensive income (loss)
|
$
|
(35.3
|
)
|
|
$
|
83.9
|
|
(in millions)
|
Foreign currency translation
|
|
Prior service credits
|
|
Net actuarial losses
|
|
Net derivative losses
|
|
Total
|
||||||||||
Beginning balance
|
$
|
(48.9
|
)
|
|
$
|
(6.1
|
)
|
|
$
|
(306.2
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(363.1
|
)
|
Other comprehensive income (loss) before reclassifications
(A)
|
0.1
|
|
|
—
|
|
|
(0.0
|
)
|
|
1.0
|
|
|
1.1
|
|
|||||
Amounts reclassified from Accumulated other comprehensive loss
(B)
|
—
|
|
|
(0.1
|
)
|
|
1.9
|
|
|
(1.9
|
)
|
|
(0.1
|
)
|
|||||
Net other comprehensive income (loss)
|
0.1
|
|
|
(0.1
|
)
|
|
1.9
|
|
|
(0.9
|
)
|
|
1.0
|
|
|||||
Ending balance
|
$
|
(48.8
|
)
|
|
$
|
(6.2
|
)
|
|
$
|
(304.3
|
)
|
|
$
|
(2.8
|
)
|
|
$
|
(362.1
|
)
|
(in millions)
|
Foreign currency translation
|
|
Prior service credits
|
|
Net actuarial losses
|
|
Net derivative losses
|
|
Total
|
||||||||||
Beginning balance
|
$
|
(31.6
|
)
|
|
$
|
(5.6
|
)
|
|
$
|
(310.8
|
)
|
|
$
|
(11.8
|
)
|
|
$
|
(359.8
|
)
|
Other comprehensive income (loss) before reclassifications
(A)
|
9.9
|
|
|
—
|
|
|
(0.1
|
)
|
|
(2.8
|
)
|
|
7.0
|
|
|||||
Amounts reclassified from Accumulated other comprehensive loss
(B)
|
—
|
|
|
(0.1
|
)
|
|
2.0
|
|
|
2.1
|
|
|
4.0
|
|
|||||
Net other comprehensive income (loss)
|
9.9
|
|
|
(0.1
|
)
|
|
1.9
|
|
|
(0.7
|
)
|
|
11.0
|
|
|||||
Ending balance
|
$
|
(21.7
|
)
|
|
$
|
(5.7
|
)
|
|
$
|
(308.9
|
)
|
|
$
|
(12.5
|
)
|
|
$
|
(348.8
|
)
|
Details about Accumulated other comprehensive income (loss) components (in millions)
|
|
March 30,
2019 |
|
March 31,
2018 |
|
Affected line item in the statement where net income is presented
|
||||
Amortization of defined benefit items:
|
|
|
|
|
|
|
||||
Prior service credits
|
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
Other expense, net
|
Net actuarial losses
|
|
(2.5
|
)
|
|
(2.5
|
)
|
|
Other expense, net
|
||
|
|
(2.3
|
)
|
|
(2.3
|
)
|
|
Earnings (loss) before income taxes
|
||
|
|
0.5
|
|
|
0.4
|
|
|
Income tax provision (benefit)
|
||
|
|
$
|
(1.8
|
)
|
|
$
|
(1.9
|
)
|
|
Net earnings (loss)
|
|
|
|
|
|
|
|
||||
Amount of gain (loss) reclassified into earnings on derivative contracts:
|
|
|
|
|
|
|
||||
Interest rate contracts
|
|
$
|
(0.1
|
)
|
|
$
|
(0.3
|
)
|
|
Interest expense
|
Foreign exchange contracts
|
|
2.8
|
|
|
(2.6
|
)
|
|
Cost of sales
|
||
|
|
2.7
|
|
|
(2.9
|
)
|
|
Earnings (loss) before income taxes
|
||
|
|
(0.8
|
)
|
|
0.8
|
|
|
Income tax provision (benefit)
|
||
|
|
$
|
1.9
|
|
|
$
|
(2.1
|
)
|
|
Net earnings (loss)
|
|
Pension Benefits
|
|
Other Postretirement Benefits
|
||||||||||||
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
|
March 30,
2019 |
|
March 31,
2018 |
||||||||
Interest cost
|
$
|
2.6
|
|
|
$
|
5.7
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
Expected return on plan assets
|
(3.3
|
)
|
|
(6.3
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service credits
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||
Amortization of net actuarial losses
|
2.5
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
||||
Net pension and other benefit costs
|
$
|
1.8
|
|
|
$
|
1.9
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
(in millions)
|
|
||
Remainder of 2019
|
$
|
31.2
|
|
2020
|
41.6
|
|
|
2021
|
190.1
|
|
|
2022
|
36.0
|
|
|
2023
|
304.2
|
|
|
Thereafter
|
683.4
|
|
|
Total debt
|
$
|
1,286.5
|
|
(in millions)
|
Classification
|
|
March 30, 2019
|
||
Lease Assets
|
|
|
|
||
Operating lease assets
|
Operating lease assets
|
|
$
|
99.2
|
|
|
|
|
|
||
Lease Liabilities
|
|
|
|
||
Current operating lease liabilities
|
Accrued expenses
|
|
23.2
|
|
|
Non-current operating lease liabilities
|
Operating lease liabilities
|
|
83.8
|
|
|
Total lease liabilities
|
|
|
$
|
107.0
|
|
(in millions)
|
Classification
|
|
March 30, 2019
|
||
Operating lease cost
|
Selling, general, and administrative expense
|
|
$
|
5.0
|
|
|
Cost of sales
|
|
8.7
|
|
|
Variable lease cost
|
Selling, general, and administrative expense
|
|
1.2
|
|
|
|
Cost of sales
|
|
2.0
|
|
|
Total lease cost
(A)
|
|
|
$
|
16.9
|
|
(in millions)
|
|
||
2019
|
$
|
21.9
|
|
2020
|
24.7
|
|
|
2021
|
20.6
|
|
|
2022
|
17.6
|
|
|
2023
|
14.8
|
|
|
Thereafter
|
23.0
|
|
|
Total lease payments
|
$
|
122.6
|
|
Less: Interest
|
(15.6
|
)
|
|
Present value of lease liabilities
|
$
|
107.0
|
|
(in millions)
|
|
||
2019
|
$
|
40.3
|
|
2020
|
32.3
|
|
|
2021
|
26.5
|
|
|
2022
|
17.7
|
|
|
2023
|
13.7
|
|
|
Thereafter
|
22.9
|
|
|
Total (not reduced by minimum sublease income of $0.1)
|
$
|
153.4
|
|
|
Net Sales
|
|
Q1 2019 vs. Q1 2018
|
||||||||||||
(in millions)
|
Q1 2019
|
|
Q1 2018
|
|
GAAP
|
|
Currency
Impact
|
|
Acquisition Impact
|
|
Impact of Sport Yacht and Yacht
|
||||
Marine Engine
|
$
|
766.0
|
|
|
$
|
687.1
|
|
|
11.5%
|
|
(2.1)%
|
|
8.2%
|
|
—
|
Boat
|
373.3
|
|
|
376.5
|
|
|
(0.8)%
|
|
(1.0)%
|
|
—
|
|
(4.1)%
|
||
Marine eliminations
|
(88.6
|
)
|
|
(96.6
|
)
|
|
|
|
|
|
|
|
|
||
Total Marine
|
1,050.7
|
|
|
967.0
|
|
|
8.7%
|
|
(1.8)%
|
|
5.7%
|
|
(1.6)%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fitness
|
225.2
|
|
|
244.4
|
|
|
(7.9)%
|
|
(1.5)%
|
|
—
|
|
—
|
||
Total
|
$
|
1,275.9
|
|
|
$
|
1,211.4
|
|
|
5.3%
|
|
(1.8)%
|
|
4.5%
|
|
(1.3)%
|
(in millions)
|
March 31,
2018 |
||
Net sales
|
$
|
15.1
|
|
Gross margin
|
(3.6
|
)
|
|
Restructuring, exit, integration and impairment charges
|
1.4
|
|
|
Operating loss
|
(8.1
|
)
|
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
||||
Cash charges:
|
|
|
|
||||
Boat
|
$
|
0.5
|
|
|
$
|
2.6
|
|
Fitness
|
1.1
|
|
|
1.6
|
|
||
Corporate
|
1.2
|
|
|
—
|
|
||
Total cash charges
|
2.8
|
|
|
4.2
|
|
||
Non-cash charges (gains on disposal):
|
|
|
|
||||
Boat
|
1.5
|
|
|
—
|
|
||
Fitness
(A)
|
137.2
|
|
|
(0.4
|
)
|
||
Total non-cash charges
|
138.7
|
|
|
(0.4
|
)
|
||
Total restructuring, exit, integration and impairment charges
|
$
|
141.5
|
|
|
$
|
3.8
|
|
(in millions, except per share data)
|
March 30,
2019 |
|
March 31,
2018 |
|
$
Change
|
|
%
Change
|
|||||||
Net sales
(A)
|
$
|
1,275.9
|
|
|
$
|
1,211.4
|
|
|
$
|
64.5
|
|
|
5.3
|
%
|
Gross margin
(B) (A)
|
337.5
|
|
|
310.0
|
|
|
27.5
|
|
|
8.9
|
%
|
|||
Restructuring, exit, integration and impairment charges
(A) (C)
|
141.5
|
|
|
3.8
|
|
|
137.7
|
|
|
NM
|
|
|||
Operating earnings (loss)
(D)
|
(28.6
|
)
|
|
105.1
|
|
|
(133.7
|
)
|
|
NM
|
|
|||
Net earnings (loss)
|
(36.3
|
)
|
|
72.9
|
|
|
(109.2
|
)
|
|
NM
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Diluted earnings (loss) per common share
|
$
|
(0.42
|
)
|
|
$
|
0.82
|
|
|
$
|
(1.24
|
)
|
|
NM
|
|
|
|
|
|
|
|
|
|
|||||||
Expressed as a percentage of Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|||
Gross margin
|
26.5
|
%
|
|
25.6
|
%
|
|
|
|
|
90 bps
|
|
|||
Selling, general and administrative expense
(D)
|
14.9
|
%
|
|
13.5
|
%
|
|
|
|
|
140 bps
|
|
|||
Research and development expense
|
2.7
|
%
|
|
3.1
|
%
|
|
|
|
|
(40) bps
|
|
|||
Restructuring, exit, integration and impairment charges
(C)
|
11.1
|
%
|
|
0.3
|
%
|
|
|
|
|
NM
|
|
|||
Operating margin
|
(2.2
|
)%
|
|
8.7
|
%
|
|
|
|
|
NM
|
|
(B)
|
Gross margin is defined as Net sales less Cost of sales as presented in the Condensed Consolidated Statements of Comprehensive Income.
|
(C)
|
2019 includes a $137.2 million goodwill impairment charge. Refer to
Note 9 –
Goodwill and Other Intangibles
in the Notes to Condensed Consolidated Financial Statements for more information.
|
(D)
|
Includes $7.8 million and $1.7 million in the first quarters of 2019 and 2018, respectively, of charges related to the planned Fitness business separation. The first quarter of 2019 includes $7.2 million of purchase accounting amortization related to the acquisition of Power Products in the third quarter of 2018.
|
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
|
$
Change
|
|
%
Change
|
|||||||
Net sales
|
$
|
766.0
|
|
|
$
|
687.1
|
|
|
$
|
78.9
|
|
|
11.5
|
%
|
Operating earnings
(A)
|
112.9
|
|
|
95.7
|
|
|
17.2
|
|
|
18.0
|
%
|
|||
Operating margin
(A)
|
14.7
|
%
|
|
13.9
|
%
|
|
|
|
|
80 bps
|
|
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
|
$
Change |
|
%
Change |
|||||||
Boat segment:
|
|
|
|
|
|
|
|
|||||||
Net sales
|
$
|
373.3
|
|
|
$
|
376.5
|
|
|
$
|
(3.2
|
)
|
|
(0.8
|
)%
|
Restructuring, exit, integration and impairment charges
|
2.0
|
|
|
2.6
|
|
|
(0.6
|
)
|
|
(23.1
|
)%
|
|||
Operating earnings
|
22.0
|
|
|
14.4
|
|
|
7.6
|
|
|
52.8
|
%
|
|||
Operating margin
|
5.9
|
%
|
|
3.8
|
%
|
|
|
|
|
210 bps
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Sport Yacht and Yacht operations:
|
|
|
|
|
|
|
|
|||||||
Net sales
|
0.3
|
|
|
15.1
|
|
|
(14.8
|
)
|
|
(98.0
|
)%
|
|||
Restructuring, exit, integration and impairment charges
|
—
|
|
|
1.4
|
|
|
(1.4
|
)
|
|
NM
|
|
|||
Operating loss
|
(1.1
|
)
|
|
(8.1
|
)
|
|
7.0
|
|
|
86.4
|
%
|
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
|
$
Change |
|
%
Change |
|||||
Net sales
|
225.2
|
|
|
244.4
|
|
|
$
|
(19.2
|
)
|
|
(7.9
|
)%
|
Restructuring, exit, integration and impairment charges
(A)
|
138.3
|
|
|
1.2
|
|
|
137.1
|
|
|
NM
|
|
|
Operating earnings (loss)
(B)
|
(139.1
|
)
|
|
11.0
|
|
|
(150.1
|
)
|
|
NM
|
|
|
Operating margin
(B)
|
(61.8
|
)%
|
|
4.5
|
%
|
|
|
|
|
NM
|
|
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
|
$
Change |
|
%
Change |
|||||||
Restructuring, exit, integration and impairment charges
|
$
|
1.2
|
|
|
$
|
—
|
|
|
$
|
1.2
|
|
|
NM
|
|
Operating loss
(A)
|
(24.4
|
)
|
|
(16.0
|
)
|
|
(8.4
|
)
|
|
(52.5
|
)%
|
(in millions)
|
March 30,
2019 |
|
March 31,
2018 |
||||
Net cash used for operating activities
|
$
|
(79.4
|
)
|
|
$
|
(67.1
|
)
|
Net cash provided by (used for):
|
|
|
|
|
|
||
Plus: Capital expenditures
|
(88.1
|
)
|
|
(37.1
|
)
|
||
Plus: Proceeds from the sale of property, plant and equipment
|
—
|
|
|
0.1
|
|
||
Plus: Effect of exchange rate changes
|
0.3
|
|
|
4.3
|
|
||
Less: Cash paid for Fitness business separation costs, net of tax
|
0.3
|
|
|
—
|
|
||
Total free cash flow
(A)
|
$
|
(167.5
|
)
|
|
$
|
(99.8
|
)
|
(in millions)
|
March 30,
2019 |
|
December 31,
2018 |
|
March 31,
2018 |
||||||
Cash and cash equivalents
|
$
|
161.5
|
|
|
$
|
294.4
|
|
|
$
|
284.0
|
|
Short-term investments in marketable securities
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|||
Total cash, cash equivalents and marketable securities
|
$
|
162.3
|
|
|
$
|
295.2
|
|
|
$
|
284.8
|
|
(in millions)
|
March 30,
2019 |
|
December 31,
2018 |
|
March 31,
2018 |
||||||
Cash, cash equivalents and marketable securities
|
$
|
162.3
|
|
|
$
|
295.2
|
|
|
$
|
284.8
|
|
Amounts available under lending facility
(A)
|
396.4
|
|
|
295.7
|
|
|
295.7
|
|
|||
Total liquidity
(B)
|
$
|
558.7
|
|
|
$
|
590.9
|
|
|
$
|
580.5
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
BRUNSWICK CORPORATION
|
|
May 1, 2019
|
By:
|
/s/ DANIEL J. TANNER
|
|
|
Daniel J. Tanner
|
|
|
Vice President and Controller*
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Hilton Worldwide Holdings Inc. | HLT |
MGM Resorts International | MGM |
MGM Resorts International | MGM |
Caesars Entertainment, Inc. | CZR |
Wyndham Destinations, Inc. | WYND |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|