BCBP 10-Q Quarterly Report June 30, 2016 | Alphaminr

BCBP 10-Q Quarter ended June 30, 2016

BCB BANCORP INC
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-Q 1 bcbp-20160630x10q.htm 10-Q 10Q 20160630_Taxonomy2015

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

Or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 0-50275

BCB Bancorp, Inc.

(Exact name of registrant as specified in its charter)

New Jersey

26-0065262

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

I.D. No.)

104-110 Avenue C Bayonne, New Jersey

07002

(Address of principal executive offices)

(Zip Code)



(201) 823-0700

(Registrant’s telephone number, including area code)



Not Applicable

(Former name, former address and former fiscal year if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No



Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and larger accelerated filer” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

Accelerated Filer

Non-Accelerated Filer

Smaller Reporting Company

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). Yes No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of August 3 rd , 2016 , BCB Bancorp, Inc., had 11,2 37 , 751 s hares of common stock, no par value, outstanding.










BCB BANCORP INC. AND SUBSIDIARIES

INDEX



Page

PART I. CONSOLIDATED FINANCIAL INFORMATION

 Item 1. Consolidated Financial Statements

 Consolidated Statements of Financial Condition as of June 30, 2016 (unaudited) and December 31, 2015

1

 Consolidated Statements of Income for the three and six months ended June 30, 2016 and 2015 (unaudited)

2



 Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2016 and 2015 (unaudited)

3

 Consolidated Statement of Changes in Stockholders’ Equity for the six months ended June 30, 2016 (unaudited)

4



Consolidated Statements of Cash Flows for the six months ended June 30, 2016 and 2015 (unaudited)

5



Notes to Unaudited Consolidated Financial Statements

6

 Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

43

 Item 3. Quantitative and Qualitative Disclosures about Market Risk

48

 Item 4. Controls and Procedures

49

 PART II. OTHER INFORMATION

50

 Item 1. Legal Proceedings

50

 Item 1A. Risk Factors

50

 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

50

 Item 3. Defaults Upon Senior Securities

50

 Item 4. Mine Safety Disclosures

50

 Item 5. Other Information

50

 Item 6. Exhibits

51






PART I. CONSOLIDATED FINANCIAL INFORMATION

ITEM I. CONSOLIDATED FINANCIAL STATEMENTS

BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Financial Condition

( I n T housands, E xcept S hare and Per Share Data, Unaudited )









June 30,

December 31,



2016

2015



ASSETS

Cash and amounts due from depository institutions

$

15,277

$

11,808

Interest-earning deposits

220,497

120,827

Total cash and cash equivalents

235,774

132,635



Interest-earning time deposits

980

1,238

Securities available for sale

18,365

9,623

Loans held for sale

4,875

1,983

Loans receivable, net of allowance for loan losses of $18,338 and

$18,042 respectively

1,424,891

1,420,118

Federal Home Loan Bank of New York stock, at cost

11,016

10,711

Premises and equipment, net

17,113

15,727

Accrued interest receivable

5,757

5,595

Other real estate owned

1,328

1,564

Deferred income taxes

9,860

9,881

Other assets

8,384

9,331

Total Assets

$

1,738,343

$

1,618,406



LIABILITIES AND STOCKHOLDERS' EQUITY



LIABILITIES

Non-interest bearing deposits

$

145,872

$

130,920

Interest bearing deposits

1,248,433

1,143,009

Total deposits

1,394,305

1,273,929



Borrowed funds

200,000

200,000

Subordinated debentures

4,124

4,124

Other liabilities and accrued interest payable

7,608

6,809

Total Liabilities

1,606,037

1,484,862



STOCKHOLDERS' EQUITY

Preferred stock: $0.01 par value, 10,000,000 shares authorized,

issued and outstanding 1,560 shares of series A, B, and C 6% noncumulative perpetual

preferred stock (liquidation value $10,000 per share) at June 30, 2016 and 1,731 at December 31, 2015

-

-

Additional paid-in capital preferred stock

15,464

17,174

Common stock; no par value; 20,000,000 shares authorized, issued 13,767,014 and 13,738,587

at June 30,2016 and December 31, 2015, respectively, outstanding 11,237,751 shares and

11,209,324 shares, respectively

881

879

Additional paid-in capital common stock

119,129

118,803

Retained earnings

27,388

27,382

Accumulated other comprehensive (loss)

(1,460)

(1,598)

Treasury stock, at cost, 2,529,263 shares at June 30, 2016 and December 31, 2015

(29,096)

(29,096)

Total Stockholders' Equity

132,306

133,544



Total Liabilities and Stockholders' Equity

$

1,738,343

$

1,618,406





See accompanying notes to unaudited consolidated financial statements.











1




BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Income

(In Thousands, except for per share amounts, Unaudited)









Three Months Ended June 30,

Six Months Ended June 30,



2016

2015

2016

2015



Interest income:

Loans, including fees

$

17,263

$

16,864

$

34,756

$

32,231

Investments, taxable

173

152

373

298

Other interest-earning assets

245

20

383

27

Total interest income

17,681

17,036

35,512

32,556



Interest expense:

Deposits:

Demand

470

227

832

399

Savings and club

93

94

182

216

Certificates of deposit

2,126

1,382

4,160

2,503



2,689

1,703

5,174

3,118

Borrowed money

1,629

1,637

3,277

3,151

Total interest expense

4,318

3,340

8,451

6,269



Net interest income

13,363

13,696

27,061

26,287

Provision for loan losses

37

1,130

226

1,850



Net interest income after provision for loan losses

13,326

12,566

26,835

24,437



Non-interest income:

Fees and service charges

736

695

1,447

1,301

Gain on sales of loans

1,029

1,075

1,953

1,645

Loss on bulk sale of impaired loans held in portfolio

(285)

-

(285)

Other

26

17

45

46

Total non-interest income

1,506

1,787

3,160

2,992



Non-interest expense:

Salaries and employee benefits

6,160

5,616

12,184

10,841

Occupancy and equipment

2,043

1,942

3,915

3,733

Data processing and service fees

833

1,010

1,895

2,061

Professional fees

483

304

910

406

Director fees

183

200

336

379

Regulatory assessments

360

265

710

540

Advertising and promotional

390

237

753

675

Other real estate owned, net

94

120

110

169

Other

1,620

1,469

3,090

2,343

Total non-interest expense

12,166

11,163

23,903

21,147



Income before income tax provision

2,666

3,190

6,092

6,282

Income tax provision

1,085

1,309

2,476

2,555



Net Income

$

1,581

$

1,881

$

3,616

$

3,727

Preferred stock dividends

234

201

468

403

Net Income available to common stockholders

$

1,347

$

1,680

$

3,148

$

3,324



Net Income per common share-basic and diluted

Basic

$

0.12

$

0.20

$

0.28

$

0.40

Diluted

$

0.12

$

0.20

$

0.28

$

0.39



Weighted average number of common shares outstanding

Basic

11,229

8,421

11,223

8,410

Diluted

11,233

8,447

11,226

8,434

See accompanying notes to unaudited co nsolidated financial statements.

2


BCB BANCORP INC. AND SUBSIDIARIES
Consoli dated Statements of Comprehensive Income
(In Thousands, Unaudit e d)









Three Months Ended June 30,

Six Months Ended June 30,



2016

2015

2016

2015





Net Income

$

1,581

$

1,881

$

3,616

$

3,727

Other comprehensive income, net of tax:

Unrealized gains on available-for-sale securities:

Unrealized holding gains arising during the period (a)

47

(91)

153

(49)

Benefit plans (b)

(15)

-

(15)

(15)

Other comprehensive income

32

(91)

138

(64)

Comprehensive income

$

1,613

$

1,790

$

3,754

$

3,663





(a)

Represents the net change of the unrealized gain (loss) on available-for-sale securities . Represents unrealized gains (losses) of $ 80 ,000 , ($153,000), $259,000 and ($8 3 ,000) , respectively less deferred taxes of $ 33 ,000 , ($62,000), $106,000 and ($34,000) , respectively .

(b)

Represents the net change of unrecognized loss included in net periodic pension cost. Represents a gross cha nge of $25,00 0, $ 0 , $25,000, and $ 25,000 , respectively, less deferred taxes of $10,00 0 $ 0 , $10,000, and $ 10,000 , respectively . The Consolidated Statements of Income line items impacted by these amounts are salaries and employee benefits and income tax provision.





See accompanying notes to unaudited consolidated financial statements.







3






BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statement of Changes in Stockholders’ Equity

(In Thousands, except share and per share data, Unaudited)







Preferred Stock

Common Stock

Additional             Paid-In Capital

Retained Earnings

Treasury Stock

Accumulated Other Comprehensive Income (Loss)

Total



Beginning Balance at January 1, 2016

$

-

$

879

$

135,977

$

27,382

$

(29,096)

$

(1,598)

$

133,544



Redemption of Series A Preferred Stock

-

-

(1,710)

-

-

-

(1,710)



Stock-based compensation expense

-

-

51

-

-

-

51



Dividends payable on Series A, B and C 6% noncumulative perpetual preferred stock

-

-

-

(468)

-

-

(468)



Cash dividends on common stock ( $0.14 per share declared)

-

-

-

(3,008)

-

-

(3,008)



Dividend Reinvestment Plan

-

-

134

(134)

-

-

-



Stock Purchase Plan

-

2

141

-

-

-

143



Net income

-

-

-

3,616

-

-

3,616



Other comprehensive income

-

-

-

-

-

138

138



Ending Balance at June 30, 2016

$

-

$

881

$

134,593

$

27,388

$

(29,096)

$

(1,460)

$

132,306

















Preferred Stock

Common Stock

Additional             Paid-In Capital

Retained Earnings

Treasury Stock

Accumulated Other Comprehensive Income (Loss)

Total



Beginning Balance at January 1, 2015

$

-

$

699

$

106,012

$

25,983

$

(29,105)

$

(1,337)

$

102,252



Proceeds from issuance of Series C preferred stock

-

-

2,350

-

-

-

2,350



Stock-based compensation expense

-

-

33

-

-

-

33



Treasury Stock Adjustment

-

-

-

-

9

-

9



Dividends payable on Series A, B and C 6% noncumulative perpetual preferred stock

-

-

-

(403)

-

-

(403)



Cash dividends on Common Stock ( $0.14 per share) declared

-

-

-

(2,230)

-

-

(2,230)



Dividend Reinvestment Plan

-

-

122

(122)

-

-

-



Stock Purchase Plan

-

2

298

-

-

-

300



Net income

-

-

-

3,727

-

-

3,727



Other comprehensive income

-

-

-

-

-

(64)

(64)



Ending Balance at June 30, 2015

$

-

$

701

$

108,815

$

26,955

$

(29,096)

$

(1,401)

$

105,974



See accompanying notes to unaudited consolidated financial statements.

4






















BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In Thousands, Unaudited)







Six Months Ended June 30,



2016

2015

Cash Flows from Operating Activities :

Net Income

$

3,616

$

3,727

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation of premises and equipment

1,162

1,037

Amortization and accretion, net

(964)

(275)

Provision for loan losses

226

1,850

Deferred income tax benefit

(75)

(645)

Loans originated for sale

(17,309)

(11,950)

Proceeds from sale of loans originated for sale

16,370

15,401

Gain on sales of loans originated for sale

(1,953)

(1,645)

Fair value adjustment of OREO

(207)

72

Loss on bulk sale of impaired loans held in portfolio

285

-

Stock compensation expense

51

33

(Increase) in interest receivable

(162)

(472)

Decrease (Increase) in other assets

947

(1,546)

(Decrease) Increase in accrued interest payable

(1)

184

Increase (Decrease) in other liabilities

775

(533)

Net Cash Provided by Operating Activities

2,761

5,238

Cash flows from investing activities:

Proceeds from calls on securities available for sale

793

688

Purchases of securities available for sale

(9,304)

-

Proceeds from sales of other real estate owned

901

1,300

Proceeds from bulk sale of impaired loans held

1,180

-

Redemption of interest-bearing time deposits

258

-

Net increase in loans receivable

(5,930)

(181,747)

Additions to premises and equipment

(2,548)

(2,646)

Purchase of Federal Home Loan Bank of New York stock

(305)

(1,881)

Net Cash Used In Investing Activities

(14,955)

(184,286)

Cash flows from financing activities:

Net increase in deposits

120,376

149,790

Proceeds from long-term debt

-

67,000

Net change in short-term debt

-

(24,000)

Purchases/adjustments of treasury stock

-

9

Cash dividend paid on common stock

(3,008)

(2,230)

Cash dividend paid on preferred stock

(468)

(403)

Net proceeds from issuance of common stock

143

300

Net proceeds from (redemption)/issuance of preferred stock

(1,710)

2,350

Net Cash Provided by Financing Activities

115,333

192,816



Net Increase In Cash and Cash Equivalents

103,139

13,768

Cash and Cash Equivalents-Beginning

132,635

32,123



Cash and Cash Equivalents-Ending

$

235,774

$

45,891



Supplementary Cash Flow Information:

Cash paid during the year for:

Income taxes

$

1,727

$

1,914

Interest

$

8,453

$

6,085





Non-cash items:

Transfer of loans to other real estate owned

$

458

$

725















5


BCB Bancorp Inc. and Subsidiaries

Notes to Unaudited Consolidated Financial Statements

Note 1 – Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of BCB Bancorp, Inc. (the “Company”) and the Company’s wholly owned subsidiaries, BCB Community Bank (the “Bank”), BCB Holding Company Investment Company, BCB New York Asset Management, Inc. and Pamrapo Service Corporation. The Company’s business is conducted principally through the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and, therefore, do not necessarily include all information that would be included in audited financial statements. The information furnished reflects all adjustments that are, in the opinion of management, necessary for a fair presentation of consolidated financial condition and results of operations. All such adjustments are of a normal recurring nature. These results are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 201 6 or any other future period. The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statement of financial condition and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates.

These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes for the year ended December 31, 201 5 , which are included in the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission. In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred between June 30, 2016 , and the date these consolidated financial statements were issued.





Recent Accounting Pronouncements





In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which will supersede the current revenue recognition requirements in Topic 605, Revenue Recognition. The ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In August 2015, the FASB issued ASU 2015-14 which deferred the effective date of ASU 2014-09 by one year.  The new guidance will be effective for public companies for periods beginning after December 15, 2017 with private companies provided a one-year deferral until periods beginning after December 15, 2018. The ASU permits application of the new revenue recognition guidance to be applied using one of two retrospective application methods. The Company has not yet determined which application method it will use or the potential effects of the new standard on the financial statements, if any. The Company is currently assessing the impacts this new standard will have on its consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which will supersede the current lease requirements in Topic 840. The ASU requires lessees to recognize a right of use asset and related lease liability for all leases, with a limited exception for short-term leases. Leases will be classified as either finance or operating, with the classification affecting the pattern of expense recognition in the statement of income. Currently, leases are classified as either capital or operating, with only capital leases recognized on the balance sheet. The reporting of lease related expenses in the statements of operations and cash flows will be generally consistent with the current guidance. The new guidance will be effective for years beginning after December 15, 2018 for public companies and for years beginning after December 15, 2019 for private companies. Once effective, the standard will be applied using a modified retrospective transition method to the beginning of the earliest period presented. The Company is currently assessing the impacts this new standard will have on its consolidated financial statements.

In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation (Topic 718).  This ASU was issued as part of FASB’s Simplification Initiative.  The areas for simplification in this Update include income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows for share-based payment transactions.  For public companies, this ASU will be effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods.  For all other entities, the amendments will be effective for annual periods beginning after December 31, 2017, and interim periods within annual periods beginning after December 15, 2018.  Early adoption is permitted.  The Company is currently assessing the impacts this new standard will have on its consolidated financial statements.

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses. ASU 2016-13 requires entities to report “expected” credit losses on financial instruments and other commitments to extend credit rather than the current “incurred loss” model. These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU will also require enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. For public business entities that are U.S. Securities and Exchange Commission filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. For all other public business entities, the amendments are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. The Company is currently evaluating the impact the adoption of ASU 2016-13 will have on its consolidated financial statements and results of operations.



6




Note 2 – Reclassification



Certain amounts as of December 31 , 201 5 and the three and six month period s ended June 30, 201 5 have been reclassified to conform to the current period’s presentation. These changes had no effect on the Company’s results of operations or financial position.





Note 3 – Pension and Other Postretirement Plans

The Company assumed, through the merger with Pamrapo Bancorp, Inc., a non-contributory defined benefit pension plan covering all eligible employees of Pamrapo Savings Bank. Effective January 1, 2010, the defined benefit pension plan (“Pension Plan”), was frozen by Pamrapo Savings Bank. All benefits for eligible participants accrued in the “Pension Plan” to the freeze date have been retained. Accordingly, no employees are permitted to commence participation in the Pension Plan and future salary increases and future years of service are not considered when computing an employee’s benefits under the Pension Plan. The Pension Plan is funded in conformity with the funding requirements of applicable government regulations. The Company also acquired through the merger with Pamrapo Bancorp, Inc. a supplemental executive retirement plan (“SERP”) in which certain former employees of Pamrapo Savings Bank are covered. A SERP is an unfunded non-qualified deferred retirement plan. Participants who retire at the age of 65 ( the “Normal Retirement Age”), are entitled to an annual retirement benefit equal to 75% of compensation reduced by their retirement plan annual benefits. Participants retiring before the Normal Retirement Age receive the same benefits reduced by a percentage based on years of service to the Company and the number of years prior to the Normal Retirement Age that participants retire.



Periodic pension and SERP cost, which is recorded as part of salaries and employee benefits expense in our Consolidated Statements of Income, is comprised of the following. (In Thousands):











Three months ended June 30,

Six months ended June 30,



2016

2015

2016

2015



Pension plan:

Interest cost

$

82

$

96

$

164

$

161

Expected return on plan assets

(131)

(163)

(262)

(272)

Amortization of unrecognized loss

36

27

72

45



Net periodic pension benefit

(13)

(40)

(26)

(66)



SERP plan:

Interest cost

$

3

$

4

$

6

$

6



Net periodic postretirement cost

$

3

$

4

$

6

$

6





7


Note 3 – Pension and Other Postretirement Plans (Continued)



The Company, under the plan approved by its stockholders on April 28, 2011 (“2011 Stock Plan”), authorized the issuance of up to 900,000 shares of common stock of the Company pursuant to grants of stock options. Employees and directors of the Company and the Bank are eligible to participate in the 2011 Stock Plan. All stock options will be granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code.  Only employees are permitted to receive incentive stock options. On December 2, 2015, a grant of 120,000 options and on March 7, 2014, a grant of 110,000 options was declared for certain members of the Board of Directors which vest at a rate of 10% per year, over ten years commencing on the first anniversary of the grant date. The exercise price was recorded as of the close of business on December 2, 2015 and March 7, 2014, respectively. There were 32,500 and 6,000 stock options granted to employees in the fourth quarters of 2015 and 2014, respectively, which vest at a rate of 20% per year.



There was no stock option activity in the six months ended June 30, 2016.









Number of  Option



Shares

Range of Exercise Prices

Weighted Average Exercise Price



Outstanding at December 31, 2015

417,000

$

8.93-15.65

$

10.75



Options granted

-

-

-

Options exercised

-

-

-

Options forfeited

-

-

-

Options expired

-

-

-



Outstanding at June 30, 2016

417,000

$

8.93-15.65

$

10.75













As of June 30, 2016, stock options which were granted and were exercisable totaled 75,700 stock options.





It is Company policy to issue new shares upon share option exercise. Expected future compensation expense relating to the 341,300 shares underlying unexercised options outstanding as of June 30, 2016 was $846,070 over a weighted average period of 7.56 years.















Number of  Option



Shares

Range of Exercise Prices

Weighted Average Exercise Price



Outstanding at December 31, 2014

289,720

$

8.93-15.65

$

11.18



Options granted

-

-

-

Options exercised

-

-

-

Options forfeited

-

-

-

Options expired

-

-

-



Outstanding at June 30, 2015

289,720

$

8.93-15.65

$

11.18











As of June 30 , 2015, stock options which are granted and were exercisable totaled 74,220 stock options.





It is Company policy to issue new shares upon share option exercise. Expected future compensation expense relating to the unvested options outstanding as of June 30, 2015 was $548 ,758 over a weighted average period of 8.01 years.





8




Note 4 – Net Income per Common Share



Basic net income per common share is computed by dividing net income less dividends on preferred stock by the weighted average number of shares of common stock outstanding. The diluted net income per common share is computed by adjusting the weighted average number of shares of common stock outstanding to include the effects of outstanding stock options, if dilutive, using the treasury stock method. Dilution is not applicable in periods of net loss. For the three months and six months ended June 30, 2016 and 2015, the difference in the weighted average number of basic and diluted common shares was due solely to the effects of outstanding stock options. No adjustments to net income were necessary in calculating basic and diluted net income per share. For the three months ended June 30, 2016 and 2015 the weighted average number of outstanding options considered to be anti-dilutive were 39,828 and 48,024 respectively, and for the six months ended June 30, 2016 and 2015, the weighted average number of outstanding options considered to be anti-dilutive were 37,332 and 127,000 , respectively.





The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations:















For the Three Months Ended June 30,



2016

2015



Income

Shares

Per Share

Income

Shares

Per Share



(Numerator)

(Denominator)

Amount

(Numerator)

(Denominator)

Amount



(In Thousands, Except per share data)



Net income available to common stockholders

$

1,347

$

1,680



Basic earnings per share-

Income available to

Common stockholders

$

1,347

11,229

$

0.12

$

1,680

8,421

$

0.20





Effect of dilutive securities:

Stock options

-

4

-

26



Diluted earnings per share-

Income available to

Common stockholders

$

1,347

11,233

$

0.12

$

1,680

8,447

$

0.20

















For the Six Months Ended June 30,



2016

2015



Income

Shares

Per Share

Income

Shares

Per Share



(Numerator)

(Denominator)

Amount

(Numerator)

(Denominator)

Amount



(In Thousands, Except per share data)



Net income available to common stockholders

$

3,148

$

3,324



Basic earnings per share-

Income available to

Common stockholders

$

3,148

11,223

$

0.28

$

3,324

8,410

$

0.40





Effect of dilutive securities:

Stock options

-

3

-

24



Diluted earnings per share-

Income available to

Common stockholders

$

3,148

11,226

$

0.28

$

3,324

8,434

$

0.39











9


Note 5 – Securities Available for Sale



The following tables present by maturity the amortized cost , gross unrealized gains and losses on , and fair value of, securitie s available for sale as of June 30 , 2016 and December 31, 201 5 :













June 30, 2016



Gross

Gross



Amortized

Unrealized

Unrealized



Cost

Gains

Losses

Fair Value



(In Thousands)

Residential mortgage-backed securities:

Due after five years through ten years

$

4,360

$

103

$

11

$

4,452

Due after ten years

13,779

144

10

13,913



$

18,139

$

247

$

21

$

18,365















December 31, 2015



Gross

Gross



Amortized

Unrealized

Unrealized



Cost

Gains

Losses

Fair Value



(In Thousands)

Residential mortgage-backed securities:

Due after five years through ten years

$

3,418

$

13

$

73

$

3,358

Due after ten years

6,238

89

62

6,265



$

9,656

$

102

$

135

$

9,623



The unrealized losses, categorized by the length of time of continuous loss position, and fair value of related securities available for sale were as follows:









Less than 12 Months

More than 12 Months

Total



Fair

Unrealized

Fair

Unrealized

Fair

Unrealized



Value

Losses

Value

Losses

Value

Losses



(In Thousands)

June 30, 2016

Residential mortgage-backed securities

$

-

$

-

$

3,754

$

21

$

3,754

$

21





$

-

$

-

$

3,754

$

21

$

3,754

$

21



December 31, 2015

Residential mortgage-backed securities

$

1,163

$

4

$

3,686

$

131

$

4,849

$

135





$

1,163

$

4

$

3,686

$

131

$

4,849

$

135







Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether the Company  intends to sell the security or more likely than not will be required to sell the security before its anticipated recovery. At June 30 , 2016 and December 31, 2015 , management performed an assessment for possible OTTI of the Company’s residential mortgage-backed securities on an issue-by-issue basis, relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources. The extent of individual analysis applied to each security depended on the size of the Company’s investment, as well as management’s perception of the credit risk associated with each security. Based on the results of the assessment, management believes impairment of these residential mortgage-backed securities, at June 30, 2016 and December 31, 2015 to be temporary.

10










Note 6 - Loans Receivable and Allowance for Loan Losses

The following table presents the recorded investment in loans receivable as of June 30, 2016 and December 31, 2015 by segment and class:











June 30, 2016

December 31, 2015



(In Thousands)

Originated loans:

Residential one-to-four family

$

119,329

$

117,165

Commercial and multi-family

1,008,498

982,828

Construction

71,770

64,008

Commercial business (1)

57,500

70,340

Home equity (2)

31,609

31,237

Consumer

1,703

2,365



Sub-total

1,290,409

1,267,943



Acquired loans recorded at fair value:

Residential one-to-four family

62,309

67,587

Commercial and multi-family

68,767

79,308

Construction

-

-

Commercial business (1)

4,903

4,281

Home equity (2)

16,580

18,851

Consumer

240

263



Sub-total

152,799

170,290



Acquired loans with deteriorated credit:

Residential one-to-four family

1,458

1,474

Commercial and multi-family

764

669

Construction

-

-

Commercial business (1)

-

167

Home equity (2)

-

71

Consumer

-

-

Sub-total

2,222

2,381



Total Loans

1,445,430

1,440,614



Less:

Deferred loan fees, net

(2,201)

(2,454)

Allowance for loan losses

(18,338)

(18,042)





(20,539)

(20,496)



Total Loans, net

$

1,424,891

$

1,420,118



_____________________________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.











11


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

Allowance for Loan Losses



Management reviews the adequacy of the allowance on at least a quarterly basis to ensure that the provision for loan losses has been charged against earnings in an amount necessary to maintain the allowance at a level that is adequate based on management’s assessment of probable estimated losses.  The Company’s methodology for assessing the adequacy of the allowance for loan losses consists of several key elements.  These elements include a general allocated reserve for performing impaired loans, a specific reserve for impaired loans and an unallocated portion.



The Company consistently applies the following comprehensive methodology.  During the quarterly review of the allowance for loan losses, the Company considers a variety of qualitative factors that include:

·

General economic conditions.

·

Trends in charge-offs.

·

Trends and levels of delinquent loans.

·

Trends and levels of non-performing loans, including loans over 90 days delinquent.

·

Trends in volume and terms of loans.

·

Levels of allowance for specific classified loans.

·

Credit concentrations.



The methodology includes the segregation of the loan portfolio into two divisions. Loans that are performing and loans that are impaired. Loans which are performing are evaluated homogeneously by loan class or loan type. The allowance for performing loans is evaluated based on historical loan loss experience, including consideration of peer loss analysis, with an adjustment for qualitative factors referred to above. Impaired loans are loans which are more than 90 days delinquent, troubled debt restructured, or contractual principal and interest collections are not expected to be received. These loans are individually evaluated for loan loss either by current appraisal, or net present value of cash flows, and assigned a specific reserve when it is probable that we will be unable to collect all amounts due (interest and principal) in accordance with the contractual terms of the loan agreement. Management reviews the overall estimate for feasibility and bases the loan loss provision accordingly.



The loan portfolio is segmented into the following loan classes, where the risk level for each class is analyzed when determining the allowance for loan losses:



Residential one-to-four family real estate loans. These loans involve certain risks such as interest rate risk and risk of non-repayment. Adjustable-rate residential family real estate loans decreases the interest rate risk to the Company that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default. At the same time, the marketability of the underlying property may be adversely affected by higher interest rates. Repayment risk may be affected by a number of factors including, but not necessarily limited to, job loss, divorce, illness and personal bankruptcy of the borrower.



Commercial and multi-family real estate loans. These loans entail significant additional risks as compared with residential real estate loans. Such loans typically involve large loan balances to single borrowers or groups of related borrowers. The payment experience on such loans is typically dependent on the successful operation of the real estate project. The success of such projects is sensitive to changes in supply and demand conditions in the market for commercial real estate as well as economic conditions generally.



Construction loans. These loans are generally considered to be high risk due to the concentration of principal in a limited number of loans and borrowers and the effects of the general economic conditions on developers and builders. Moreover, a construction loan can involve additional risks because of the inherent difficulty in estimating both a property’s value at completion of the project and the estimated cost (including interest) of the project. The nature of these loans is such that they are generally difficult to evaluate and monitor. In addition, speculative construction loans to a builder are not necessarily pre-sold and thus pose a greater potential risk to the Company than construction loans to individuals on their personal residence.



Commercial business loans. These types of loans which include lines of credit, are generally considered higher risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on the business. Commercial business loans are primarily secured by inventories and other business assets. In most cases, any repossessed collateral for a defaulted commercial business loans will not provide an adequate source of repayment of the outstanding loan balance.



Home Equity Loans. Home equity lending entails certain risks such as interest rate risk and risk of non-repayment. The marketability of the underlying property may be adversely affected by higher interest rates, decreasing the collateral securing the loan. Repayment risk can be affected by job loss, divorce, illness and personal bankruptcy of the borrower. Home equity line of credit lending entails securing an equity interest in the borrower’s home. In many cases, the Company’s position in these loans is as a junior lien holder to another institution’s superior lien. This type of lending is often priced on an adjustable rate basis with the rate set at or above a predefined index. Adjustable-rate loans decreases the interest rate risk to the Company that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default.



Other consumer loans. Other consumer loans generally have more credit risk because of the type and nature of the collateral and, in certain cases, the absence of collateral. Consumer loans generally have shorter terms and higher interest rates than other lending. In addition, consumer lending collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely effected by job loss, divorce, illness and personal bankruptcy. In most cases, any repossessed collateral for a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan.



Acquired loans. For acquired loans that have been added to portfolio via our purchase of banks are recorded at fair value with no carryover of a related allowance for loan losses. Determining the fair value of the loans involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest.



We have acquired loans in two separate acquisitions.( Pamrapo Savings Bank in 2010 “Pamrapo” and Allegiance Community Bank in 2011 “Allegiance”) For each acquisition, we reviewed all acquired loans and considered the following factors as indicators that such acquired loan had evidence of deterioration in credit quality and was therefore in the scope of Accounting Standards Codification (“ASC”) 310-30:





12


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

·

Loans that were 90 days or more past due,

·

Loans that had an internal risk rating of substandard or worse. Substandard is consistent with regulatory definitions and is defined as having a well defined weakness that jeopardizes liquidation of the loan,

·

Loans that were classified as nonaccrual by the acquired bank at the time of acquisition, or,

·

Loans that had been previously modified in a troubled debt restructuring.

Any acquired loans that were not individually in the scope of ASC 310-30 because they did not meet the criteria above were accounted for under ASC 310-20 (Nonrefundable fees and other costs.)  Charge-offs of the principal amount on acquired loans accounted for under ASC 310-20 would be charged off against the allowance for loan losses.



Acquired loans accounted for under ASC 310-30



We performed a fair market valuation on each of the loans and each loan was recorded at a discount which includes the establishment of an associated “Credit Mark” reducing the carrying value of that loan to its fair value at the time of acquisition. We determined that at least part of the discount on the acquired loans was attributable to credit quality by reference to the valuation model used to estimate the fair value of the loans. The valuation model incorporated lifetime expected credit losses into the loans’ fair valuation in consideration of factors such as evidence of credit deterioration since origination and the amounts of contractually required principal and interest that we did not expect to collect as of the acquisition date. The excess of expected cash flows from acquired loans over the estimated fair value of acquired loans at acquisition is referred to as the accretable discount and is recognized into interest income over the remaining life of the acquired loans using the interest method. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable discount. The nonaccretable discount represents estimated future credit losses expected to be incurred over the life of the acquired loans.



Subsequent decreases to the expected cash flows require us to evaluate the need for an addition to the allowance for loan losses. Subsequent improvements in expected cash flows result in the reversal of a corresponding amount of the nonaccretable discount which we then reclassify as accretable discount that is recognized into interest income over the remaining life of the loan using the interest method. Our evaluation of the amount of future cash flows that we expect to collect takes into account actual credit performance of the acquired loans to date and our best estimates for the expected lifetime credit performance of the loans using currently available information. Charge-offs of the principal amount on acquired loans would be first applied to the nonaccretable discount portion of the fair value adjustment. To the extent that we experience a deterioration in credit quality in our expected cash flows subsequent to the acquisition of the loans, an allowance for loan losses would be established based on our estimate of future credit losses over the remaining life of the loans.



In accordance with ASC 310-30, recognition of income is dependent on having a reasonable expectation about the timing and amount of cash flows expected to be collected.  We perform such an evaluation on a quarterly basis on our acquired loans individually accounted for under ASC 310-30. Cash flows for acquired loans individually accounted for under ASC 310-30 are estimated on a quarterly basis.  Based on this evaluation, a determination is made as to whether or not we have a reasonable expectation about the timing and amount of cash flows.  Such an expectation includes cash flows from normal customer repayment, foreclosure or other collection efforts. To the extent that we cannot reasonably estimate cash flows, interest income recognition is discontinued.



The Company also maintains an unallocated allowance.  The unallocated allowance is used to cover any factors or conditions which may cause a potential loan loss but are not specifically identifiable.  It is prudent to maintain an unallocated portion of the allowance because no matter how detailed an analysis of potential loan losses is performed, these estimates lack some element of precision.  Management must make estimates using assumptions and information that is often subjective and changing rapidly. In addition, as an integral part of their examination process, the Federal Deposit Insurance Corporation and the New Jersey Department of Banking and Insurance will periodically review the allowance for loan losses and may require us to adjust the allowance based on their analysis of information available to it at the time of its examination.



Classified Assets . The Company’s policies provide for a classification system for problem assets.  Under this classification system, problem assets are classified as “substandard,” “doubtful,” “loss” or “special mention.”  An asset is considered substandard if it is inadequately protected by its current net worth and paying capacity of the borrower or of the collateral pledged, if any. Substandard assets include those characterized by the “distinct possibility” that “some loss” will be sustained if the deficiencies are not corrected.  Assets classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weakness present makes “collection or liquidation in full” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.”  Assets classified as loss are those considered “uncollectible” and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted, and the loan, or a portion thereof, is charged-off.  Assets may be designated special mention because of potential weaknesses that do not currently warrant classification in one of the aforementioned categories.

When the Company classifies problem loans, it may establish general allowances for loan losses in an amount deemed prudent by management.  General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. A portion of general loss allowances established to cover possible losses related to assets classified as substandard or doubtful may be included in determining our regulatory capital. Specific valuation allowances for loan losses generally do not qualify as regulatory capital. As of June 30, 2016 , we had $3 3 . 6 million in loans classified as substandard, $ 17 . 7 million in loans classified as special mention and no loans classified as doubtful or loss . The loans classified as substandard represent primarily commercial loans secured either by residential real estate, commercial real estate or heavy equipment.  The loans that have been classified substandard were classified as such primarily because either updated financial information has not been provided timely, or the collateral underlying the loan was in the process of being revalued.

The current methodology for this calculation is determined with the Company’s specific Historical Loss Percentage (“HLP”) for each loan class, using two years of prior Company data (or eight quarters). The relative weights of prior quarters are decayed logarithmically and are further adjusted based on the trend of the historical loss percentage at the time. Also, instead of applying consistent percentages to each of the credit risk grades, the current methodology applies a higher factor to classified loans based on a delinquency risk trend and concentration risk trend by using the past due and non-accrual loans as a percentage of the specific loan category.

13


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the activity in the Company’s allowance for loan losses for the three months ended June 30, 2016. The table also details the amount of total loans receivable, loans receivable that are evaluated individually and collectively for impairment, and the related portion of the allowance for loan losses that is allocated to each loan class, as of June 30, 2016. (In Thousands):









Residential

Commercial & Multi-family

Construction

Commercial Business (1)

Home Equity (2)

Consumer

Unallocated

Total

Allowance for loan losses:



Originated Loans:

$

2,238

$

11,575

$

833

$

1,662

$

342

$

925

$

264

$

17,839

Acquired loans recorded at fair value:

208

10

-

-

44

-

-

262

Acquired loans with deteriorated credit:

47

13

-

4

3

-

-

67

Beginning Balance, March 31, 2016

2,493

11,598

833

1,666

389

925

264

18,168



Charge-offs:

Originated Loans:

-

-

-

-

-

-

-

-

Acquired loans recorded at fair value:

-

-

-

-

-

-

-

-

Acquired loans with deteriorated credit:

-

-

-

-

-

-

-

-

Sub-total:

-

-

-

-

-

-

-

-



Recoveries:

Originated Loans:

-

-

-

-

-

-

-

-

Acquired loans recorded at fair value:

-

-

-

-

3

-

-

3

Acquired loans with deteriorated credit:

-

-

-

130

-

-

-

130

Sub-total:

-

-

-

130

3

-

-

133



Provisions:

Originated Loans:

(243)

155

(69)

97

33

104

(48)

29

Acquired loans recorded at fair value:

149

(10)

-

-

9

-

-

148

Acquired loans with deteriorated credit:

(4)

1

-

(134)

(3)

-

-

(140)

Sub-total:

(98)

146

(69)

(37)

39

104

(48)

37



Totals:

Originated Loans:

1,995

11,730

764

1,759

375

1,029

216

17,868

Acquired loans recorded at fair value:

357

-

-

-

56

-

-

413

Acquired loans with deteriorated credit:

43

14

-

-

-

-

-

57

Ending Balance, June 30, 2016

$

2,395

$

11,744

$

764

$

1,759

$

431

$

1,029

$

216

$

18,338



Loans Receivable:



Ending Balance Originated Loans:

$

119,329

$

1,008,498

$

71,770

$

57,500

$

31,609

$

1,703

$

-

$

1,290,409

Ending Balance Acquired loans recorded at fair value:

62,309

68,767

-

4,903

16,580

240

-

152,799

Ending Balance Acquired loans with deteriorated credit:

1,458

764

-

-

-

-

-

2,222

Total Gross Loans:

$

183,096

$

1,078,029

$

71,770

$

62,403

$

48,189

$

1,943

$

-

$

1,445,430



Ending Balance: Loans individually evaluated

for impairment:

Ending Balance Originated Loans:

$

10,356

$

14,512

$

-

$

3,798

$

1,126

$

1,263

$

-

$

31,055

Ending Balance Acquired loans recorded at fair value:

8,751

6,281

-

-

1,276

-

-

16,308

Ending Balance Acquired loans with deteriorated credit:

1,458

528

-

-

-

-

-

1,986

Ending Balance Loans individually evaluated

for impairment:

$

20,565

$

21,321

$

-

$

3,798

$

2,402

$

1,263

$

-

$

49,349



Ending Balance: Loans collectively evaluated

for impairment:

Ending Balance Originated Loans:

$

108,973

$

993,986

$

71,770

$

53,702

$

30,483

$

440

$

-

$

1,259,354

Ending Balance Acquired loans recorded at fair value:

53,558

62,486

-

4,903

15,304

240

-

136,491

Ending Balance Acquired loans with deteriorated credit:

-

236

-

-

-

-

-

236

Ending Balance Loans collectively evaluated

for impairment:

$

162,531

$

1,056,708

$

71,770

$

58,605

$

45,787

$

680

$

-

$

1,396,081

_____________________________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.



14




Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the activity in the Company’s allowance for loan losses for the six months ended June 30, 2016, and the related portion of the allowance for loan losses that is allocated to each loan class (in thousands):









Residential

Commercial & Multi-family

Construction

Commercial Business (1)

Home Equity (2)

Consumer

Unallocated

Total

Allowance for loan losses:



Originated Loans:

$

2,107

$

11,643

$

722

$

1,749

$

369

$

879

$

168

$

17,637

Acquired loans recorded at fair value:

270

17

-

-

50

-

-

337

Acquired loans with deteriorated credit:

47

14

-

4

3

-

-

68

Beginning Balance, December 31, 2015

2,424

11,674

722

1,753

422

879

168

18,042



Charge-offs:

Originated Loans:

-

-

-

-

-

-

-

-

Acquired loans recorded at fair value:

67

-

-

3

3

-

-

73

Acquired loans with deteriorated credit:

-

-

-

-

-

-

-

-

Sub-total:

67

-

-

3

3

-

-

73



Recoveries:

Originated Loans:

-

-

-

-

-

-

-

-

Acquired loans recorded at fair value:

-

-

-

-

14

-

-

14

Acquired loans with deteriorated credit:

-

-

-

129

-

-

-

129

Sub-total:

-

-

-

129

14

-

-

143



Provisions:

Originated Loans:

(112)

87

42

10

6

150

48

231

Acquired loans recorded at fair value:

154

(17)

-

3

(5)

-

-

135

Acquired loans with deteriorated credit:

(4)

-

-

(133)

(3)

-

-

(140)

Sub-total:

38

70

42

(120)

(2)

150

48

226



Totals:

Originated Loans:

1,995

11,730

764

1,759

375

1,029

216

17,868

Acquired loans recorded at fair value:

357

-

-

-

56

-

-

413

Acquired loans with deteriorated credit:

43

14

-

-

-

-

-

57

Ending Balance, June 30, 2016

$

2,395

$

11,744

$

764

$

1,759

$

431

$

1,029

$

216

$

18,338



(1) Includes business lines of credit.

(2) Includes home equity lines of credit.





15


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the activity in the Company’s allowance for loan losses for the year ended December 31, 2015. The table also details the amount of total loans receivable that are evaluated individually and collectively for impairment, and the related portion of the allowance for loan losses that is allocated to each loan class, as of December 31, 2015. (In Thousands):

____





Residential

Commercial & Multi-family

Construction

Commercial Business (1)

Home Equity (2)

Consumer

Unallocated

Total

Allowance for credit losses:

Originated Loans:

$

2,364

$

10,028

$

1,080

$

876

$

333

$

449

$

121

$

15,251

Acquired loans recorded at fair value:

417

102

-

-

58

-

-

577

Acquired loans with deteriorated credit:

64

23

-

233

3

-

-

323

Beginning Balance, December 31, 2014

2,845

10,153

1,080

1,109

394

449

121

16,151



Charge-offs:

Originated Loans:

-

10

-

80

-

-

-

90

Acquired loans recorded at fair value:

67

-

-

-

106

-

-

173

Acquired loans with deteriorated credit:

-

-

-

199

-

-

-

199

Sub-total:

67

10

-

279

106

-

-

462



Recoveries:

Originated Loans:

-

70

-

-

-

-

-

70

Acquired loans recorded at fair value:

-

-

-

-

3

-

-

3

Acquired loans with deteriorated credit:

-

-

-

-

-

-

-

-

Sub-total:

-

70

-

-

3

-

-

73



Provisions:

Originated Loans:

(257)

1,555

(358)

953

36

430

47

2,406

Acquired loans recorded at fair value:

(80)

(85)

-

-

95

-

-

(70)

Acquired loans with deteriorated credit:

(17)

(9)

-

(30)

-

-

-

(56)

Sub-total:

(354)

1,461

(358)

923

131

430

47

2,280



Totals:

Originated Loans:

2,107

11,643

722

1,749

369

879

168

17,637

Acquired loans recorded at fair value:

270

17

-

-

50

-

-

337

Acquired loans with deteriorated credit:

47

14

-

4

3

-

-

68

Ending Balance, December 31, 2015

$

2,424

$

11,674

$

722

$

1,753

$

422

$

879

$

168

$

18,042

Loans Receivables:



Ending Balance Originated Loans:

$

117,165

$

982,828

$

64,008

$

70,340

$

31,237

$

2,365

$

-

$

1,267,943

Ending Balance Acquired Loans:

67,587

79,308

-

4,281

18,851

263

-

170,290

Ending Balance Acquired loans with deteriorated credit:

1,474

669

-

167

71

-

-

2,381

Total Gross Loans:

$

186,226

$

1,062,805

$

64,008

$

74,788

$

50,159

$

2,628

$

-

$

1,440,614



Ending Balance: Loans individually evaluated

for impairment:

Ending Balance Originated Loans:

$

9,120

$

14,681

$

-

$

4,203

$

1,456

$

1,463

$

-

$

30,923

Ending Balance Acquired Loans:

9,885

6,775

-

-

1,363

-

-

18,023

Ending Balance Acquired loans with deteriorated credit:

1,474

426

-

167

71

-

-

2,138

Ending Balance Loans individually evaluated

for impairment:

$

20,479

$

21,882

$

-

$

4,370

$

2,890

$

1,463

$

-

$

51,084



Ending Balance: Loans collectively evaluated

for impairment:

Ending Balance Originated Loans:

$

108,045

$

968,147

$

64,008

$

66,137

$

29,781

$

902

$

-

$

1,237,020

Ending Balance Acquired Loans:

57,702

72,533

-

4,281

17,488

263

-

152,267

Ending Balance Acquired loans with deteriorated credit:

-

243

-

-

-

-

-

243

Ending Balance Loans collectively evaluated

for impairment:

$

165,747

$

1,040,923

$

64,008

$

70,418

$

47,269

$

1,165

$

-

$

1,389,530



(1) Includes business lines of credit.
(2) Includes home equity lines of credit.

16


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)



The following table sets forth the activity in the Company’s allowance for loan losses for the three months ended June 30, 2015. The table also details the amount of total loans receivable that are evaluated individually and collectively for impairment, and the related portion of the allowance for loan losses that is allocated to each loan class, as of June 30, 2015 (In Thousands):







Residential

Commercial & Multi-family

Construction

Business (1)

Equity (2)

Consumer

Unallocated

Total

Allowance for credit losses:



Originated Loans:

$

2,310

$

10,387

$

1,056

$

1,242

$

316

$

629

$

168

$

16,108

Acquired loans recorded at fair value:

336

141

-

-

46

-

-

523

Acquired loans with deteriorated credit:

60

23

-

11

3

-

-

97

Beginning Balance, March 31, 2015

2,706

10,551

1,056

1,253

365

629

168

16,728



Charge-offs:

Originated Loans:

-

-

-

-

-

-

-

-

Acquired loans recorded at fair value:

58

-

-

-

68

-

-

126

Acquired loans with deteriorated credit:

-

-

-

27

-

-

-

27

Sub-total:

58

-

-

27

68

-

-

153



Recoveries:

Originated Loans:

-

6

-

-

-

-

-

6

Acquired loans recorded at fair value:

-

-

-

-

1

-

-

1

Acquired loans with deteriorated credit:

-

-

-

-

-

-

-

-

Sub-total:

-

6

-

-

1

-

-

7



Provisions:

Originated Loans:

(142)

1,053

80

150

2

93

(5)

1,231

Acquired loans recorded at fair value:

(98)

(66)

-

-

52

-

-

(112)

Acquired loans with deteriorated credit:

(6)

(3)

-

20

-

-

-

11

Sub-total:

(246)

984

80

170

54

93

(5)

1,130



Totals:

Originated Loans:

2,168

11,446

1,136

1,392

318

722

163

17,345

Acquired loans recorded at fair value:

180

75

-

-

31

-

-

286

Acquired loans with deteriorated credit:

54

20

-

4

3

-

-

81

Ending Balance, June 30, 2015

$

2,402

$

11,541

$

1,136

$

1,396

$

352

$

722

$

163

$

17,712



Loans Receivable:



Ending Balance Originated Loans:

$

134,794

$

894,239

$

86,751

$

67,661

$

31,748

$

1,862

$

-

$

1,217,055

Ending Balance Acquired loans recorded at fair value:

75,137

88,328

-

4,566

20,713

605

-

189,349

Ending Balance Acquired loans with deteriorated credit:

1,579

1,119

-

167

77

-

-

2,942

Total Gross Loans:

$

211,510

$

983,686

$

86,751

$

72,394

$

52,538

$

2,467

$

-

$

1,409,346



Ending Balance: Loans individually evaluated

for impairment:

Ending Balance Originated Loans:

$

10,245

$

11,643

$

-

$

4,847

$

1,396

$

1,463

$

-

$

29,594

Ending Balance Acquired loans recorded at fair value:

10,344

6,989

-

-

960

-

-

18,293

Ending Balance Acquired loans with deteriorated credit:

1,579

871

-

167

77

-

-

2,694

Ending Balance Loans individually evaluated

for impairment:

$

22,168

$

19,503

$

-

$

5,014

$

2,433

$

1,463

$

-

$

50,581



Ending Balance: Loans collectively evaluated

for impairment:

Ending Balance Originated Loans:

$

124,549

$

882,596

$

86,751

$

62,814

$

30,352

$

399

$

-

$

1,187,461

17


Ending Balance Acquired loans recorded at fair value:

64,793

81,339

-

4,566

19,753

605

-

171,056

Ending Balance Acquired loans with deteriorated credit:

-

248

-

-

-

-

-

248

Ending Balance Loans collectively evaluated

for impairment:

$

189,342

$

964,183

$

86,751

$

67,380

$

50,105

$

1,004

$

-

$

1,358,765

_____________________________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.



_______

Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the activity in the Company’s allowance for loan losses for the six months ended June 30, 2015, and the related portion of the allowance for loan losses that is allocated to each loan class (in thousands):









Commercial

Home



Residential

Commercial & Multi-family

Construction

Business (1)

Equity (2)

Consumer

Unallocated

Total

Allowance for credit losses:



Originated Loans:

$

2,364

$

10,028

$

1,080

$

876

$

333

$

449

$

121

$

15,251

Acquired loans recorded at fair value:

417

102

-

-

58

-

-

577

Acquired loans with deteriorated credit:

64

23

-

233

3

-

-

323

Beginning Balance, December 31, 2014

2,845

10,153

1,080

1,109

394

449

121

16,151



Charge-offs:

Originated Loans:

-

10

-

22

-

-

-

-

32

Acquired loans recorded at fair value:

62

-

-

-

68

-

-

-

130

Acquired loans with deteriorated credit:

-

-

-

199

-

-

-

-

199

Sub-total:

62

10

-

221

68

-

-

361



Recoveries:

Originated Loans:

-

70

-

-

-

-

-

70

Acquired loans recorded at fair value:

-

-

-

-

2

-

-

2

Acquired loans with deteriorated credit:

-

-

-

-

-

-

-

-

Sub-total:

-

70

-

-

2

-

-

72



Provisions:

Originated Loans:

(196)

1,358

56

538

(15)

273

42

2,056

Acquired loans recorded at fair value:

(175)

(27)

-

-

39

-

-

(163)

Acquired loans with deteriorated credit:

(10)

(3)

-

(30)

-

-

-

(43)

Sub-total:

(381)

1,328

56

508

24

273

42

1,850



Totals:

Originated Loans:

2,168

11,446

1,136

1,392

318

722

163

17,345

Acquired loans recorded at fair value:

180

75

-

-

31

-

-

286

Acquired loans with deteriorated credit:

54

20

-

4

3

-

-

81

Ending Balance, June 30, 2015

$

2,402

$

11,541

$

1,136

$

1,396

$

352

$

722

$

163

$

17,712



(1) Includes business lines of credit.
(2) Includes home equity lines of credit.





















18




Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The table below sets forth the amounts and types of non-accrual loans in the Company’s loan portfolio as of June 30, 2016 and December 31, 2015. Loans are placed on non-accrual status when they become more than 90 days delinquent, or when the collection of principal and/or interest become doubtful. As of June 30, 2016 and December 31, 2015, total non-accrual loans differed from the amount of total loans past due greater than 90 days due to troubled debt restructuring of loans which are maintained on non-accrual status for a minimum of six months and until the borrower has demonstrated its ability to satisfy the terms of the restructured loan.














As of June 30, 2016

As of December 31, 2015



(In Thousands)

(In Thousands)

Non-Accruing Loans:



Originated loans:

Residential one-to-four family

$

3,389

$

2,603

Commercial and multi-family

9,609

9,782

Construction

-

-

Commercial business (1)

638

718

Home equity (2)

407

777

Consumer

-

-



Sub-total:

$

14,043

$

13,880



Acquired loans recorded at fair value:

Residential one-to-four family

$

4,940

$

5,592

Commercial and multi-family

1,417

3,025

Construction

-

-

Commercial business (1)

-

-

Home equity (2)

667

665

Consumer

-

-



Sub-total:

$

7,024

$

9,282



Acquired loans with deteriorated credit:

Residential one-to-four family

$

-

$

-

Commercial and multi-family

-

-

Construction

-

-

Commercial business (1)

-

167

Home equity (2)

-

118

Consumer

-

-



Sub-total:

$

-

$

285



Total

$

21,067

$

23,447





__________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

19


Note 6-Loans Receivable and Allowance for Loan Losses (Continued)



The following table summarizes the average recorded investment and interest income recognized on impaired loans with no related allowance recorded by portfolio class for the three and six months ended June 30, 2016 and 2015. (In Thousands):















Three Months Ended June 30,

Six Months Ended June 30,



2016

2016

2015

2015

2016

2016

2015

2015





Average

Interest

Average

Interest

Average

Interest

Average

Interest



Recorded

Income

Recorded

Income

Recorded

Income

Recorded

Income

Originated loans

Investment

Recognized

Investment

Recognized

Investment

Recognized

Investment

Recognized

With no related allowance recorded:



Residential one-to-four family

$

4,085

$

23

$

2,582

$

26

$

3,938

$

47

$

2,987

$

51

Commercial and Multi-family

10,313

58

7,338

77

10,687

115

7,362

154

Construction

1,492

-

-

-

-

-

-

-

Commercial business (1)

2,030

27

2,646

37

2,046

53

2,961

75

Home equity (2)

1,039

8

871

13

1,106

16

866

26

Consumer

-

-

-

-

-

-

-

-



Sub-total:

$

18,959

$

116

$

13,437

$

153

$

17,777

$

231

$

14,176

$

306





Acquired loans recorded at fair value

With no related allowance recorded:



Residential one-to-four family

$

5,308

$

31

$

5,840

$

48

$

6,223

$

62

$

5,964

$

97

Commercial and Multi-family

4,637

52

4,837

48

4,703

104

4,926

97

Construction

-

-

-

-

-

-

-

-

Commercial business (1)

-

-

-

-

-

-

-

-

Home equity (2)

589

5

736

5

708

9

622

10

Consumer

-

-

-

-

-

-

-

-



Sub-total

$

10,534

$

88

$

11,413

$

101

$

11,634

$

175

$

11,512

$

204



Acquired loans with deteriorated credit

With no related allowance recorded:



Residential one-to-four family

$

1,462

$

22

$

1,494

$

30

$

1,466

$

45

$

1,498

$

60

Commercial and Multi-family

529

7

873

8

477

14

874

16

Construction

-

-

-

-

-

-

-

-

Commercial business (1)

-

-

181

-

-

-

84

-

Home equity (2)

37

-

79

-

36

-

80

-

Consumer

-

-

-

-

-

-

-

-



Sub-total:

$

2,028

$

29

$

2,627

$

38

$

1,979

$

59

$

2,536

$

76



Total Impaired Loans

With no related allowance recorded:

$

31,521

$

233

$

27,477

$

292

$

31,390

$

465

$

28,224

$

586





__________

(1) Includes business lines of credit.
(2) Includes home equity lines of credit.

20


Note 6-Loans Receivable and Allowance for Loan Losses (Continued)



The following table summarizes the average recorded investment and interest income recognized on impaired loans with allowance recorded by portfolio class for the three and six months ended June 30, 2016 and 2015. (In Thousands):













Three Months Ended June 30,

Six Months Ended June 30,



2016

2016

2015

2015

2016

2016

2015

2015





Average

Interest

Average

Interest

Average

Interest

Average

Interest



Recorded

Income

Recorded

Income

Recorded

Income

Recorded

Income

Originated loans

Investment

Recognized

Investment

Recognized

Investment

Recognized

Investment

Recognized

with an allowance recorded:



Residential one-to-four family

$

5,620

$

64

$

7,907

$

77

$

5,801

$

128

$

8,158

$

153

Commercial and Multi-family

4,258

6

3,469

-

3,910

12

3,221

-

Construction

-

-

-

-

-

-

-

-

Commercial business (1)

1,921

20

2,272

23

1,955

39

1,930

46

Home equity (2)

214

2

374

1

186

5

376

1

Consumer

1,263

-

1,567

-

1,363

-

1,657

-



Sub-total:

$

13,276

$

92

$

15,589

$

101

$

13,215

$

184

$

15,342

$

200





Acquired loans recorded at fair value

with an allowance recorded:



Residential one-to-four family

$

3,782

$

20

$

4,101

$

35

$

3,096

$

39

$

4,100

$

70

Commercial and Multi-family

1,360

16

2,148

20

1,826

16

1,758

39

Construction

-

-

-

-

-

-

-

-

Commercial business (1)

-

-

-

-

-

-

-

-

Home equity (2)

730

5

343

5

612

27

440

9

Consumer

-

-

-

-

-

-

-

-



Sub-total

$

5,872

$

41

$

6,592

$

60

$

5,534

$

82

$

6,298

$

118



Acquired loans with deteriorated credit

with an allowance recorded:



Residential one-to-four family

$

-

$

-

$

90

$

2

$

-

$

-

$

90

$

4

Commercial and Multi-family

-

-

-

-

-

-

-

-

Construction

-

-

-

-

-

-

-

-

Commercial business (1)

82

-

-

-

84

-

185

-

Home equity (2)

-

-

-

-

-

-

-

-

Consumer

-

-

-

-

-

-

-

-



Sub-total:

$

82

$

0

$

90

$

2

$

84

$

0

$

275

$

4



Total Impaired Loans

with an allowance recorded:

$

19,230

$

133

$

22,271

$

163

$

18,833

$

266

$

21,915

$

322







__________

(1) Includes business lines of credit.
(2) Includes home equity lines of credit.

21


Note 6-Loans Receivable and Allowance for Loan Losses (Continued)



The following table summarizes the recorded investment and unpaid principal balances where there is no related allowance on impaired loans by portfolio class at

June 30, 2016 and December 31, 2015. (In Thousands):











As of June 30, 2016

As of December 31, 2015



Recorded

Unpaid Principal

Related

Recorded

Unpaid Principal

Related

Originated loans

Investment

Balance

Allowance

Investment

Balance

Allowance

with no related allowance recorded:



Residential one-to-four family

$

4,739

$

4,806

$

-

$

3,136

$

3,199

$

-

Commercial and multi-family

10,664

10,862

-

10,709

10,934

-

Construction

-

-

-

-

-

-

Commercial business (1)

1,968

2,700

-

2,123

3,183

-

Home equity (2)

941

1,004

-

1,270

1,326

-

Consumer

-

-

-

-

-

-



Sub-total:

$

18,312

$

19,372

$

-

$

17,238

$

18,642

$

-



Acquired loans recorded at fair

value with no related allowance

recorded:



Residential one-to-four family

$

4,799

$

4,972

$

-

$

7,646

$

8,082

$

-

Commercial and Multi-family

5,022

5,090

-

4,383

4,483

-

Construction

-

-

-

-

-

-

Commercial business (1)

-

-

-

-

-

-

Home equity (2)

532

625

-

884

1,061

-

Consumer

-

-

-

-

-

-



Sub-total:

$

10,353

$

10,687

$

-

$

12,913

$

13,626

$

-



Acquired loans with deteriorated

credit with no related allowance

recorded:



Residential one-to-four family

$

1,458

$

2,085

$

-

$

1,474

$

2,101

$

-

Commercial and Multi-family

528

559

-

426

574

-

Construction

-

-

-

-

-

-

Commercial business (1)

-

-

-

-

-

-

Home equity (2)

-

-

-

71

135

-

Consumer

-

-

-

-

-

-



Sub-total:

$

1,986

$

2,644

$

-

$

1,971

$

2,810

$

-



Total Impaired Loans

with no related allowance recorded:

$

30,651

$

32,703

$

-

$

32,122

$

35,078

$

-



__________

(1) Includes business lines of credit.
(2) Includes home equity lines of credit.

22


Note 6-Loans Receivable and Allowance for Loan Losses (Continued)



The following table summarizes the recorded investment, unpaid principal balance, and the related allowance on impaired loans by portfolio class at June 30, 2016 and December 31, 2015. (In Thousands):









As of June 30, 2016

As of December 31, 2015



Recorded

Unpaid Principal

Related

Recorded

Unpaid Principal

Related

Originated loans

Investment

Balance

Allowance

Investment

Balance

Allowance

with an allowance recorded:



Residential one-to-four family

$

5,617

$

5,621

$

506

$

5,984

$

5,993

$

594

Commercial and Multi-family

3,848

3,929

1,132

3,972

3,972

1,069

Construction

-

-

-

-

-

-

Commercial business (1)

1,830

2,068

994

2,080

2,445

841

Home equity (2)

185

185

5

186

189

3

Consumer

1,263

1,263

1,026

1,463

1,463

876



Sub-total:

$

12,743

$

13,066

$

3,663

$

13,685

$

14,062

$

3,383



Acquired loans recorded at fair

value with an allowance

recorded:



Residential one-to-four family

$

3,952

$

4,171

$

447

$

2,239

$

2,402

$

219

Commercial and Multi-family

1,259

1,262

58

2,392

2,496

85

Construction

-

-

-

-

-

-

Commercial business (1)

-

-

-

-

-

-

Home equity (2)

744

793

47

479

518

36

Consumer

-

-

-

-

-

-



Sub-total

$

5,955

$

6,226

$

552

$

5,110

$

5,416

$

340



Acquired loans with deteriorated

credit with an allowance

recorded:



Residential one-to-four family

$

-

$

-

$

-

$

-

$

-

$

-

Commercial and Multi-family

-

-

-

-

-

-

Construction

-

-

-

-

-

-

Commercial business (1)

-

-

-

167

368

-

Home equity (2)

-

-

-

-

-

-

Consumer

-

-

-

-

-

-



Sub-total:

$

-

$

-

$

-

$

167

$

368

$

-



Total Impaired Loans

with an allowance recorded:

$

18,698

$

19,292

$

4,215

$

18,962

$

19,846

$

3,723



Total Impaired Loans

with no related allowance recorded:

$

30,651

$

32,703

$

-

$

32,122

$

35,078

$

-



Total Impaired Loans:

$

49,349

$

51,995

$

4,215

$

51,084

$

54,924

$

3,723



__________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.



23


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table presents the total troubled debt restructured loans at June 30, 2016, excluding the purchase impairment mark on the acquired loans with deteriorated credit. (Dollars In Thousands):









Accrual

Non-accrual

Total

June 30, 2016

# of Loans

Amount

# of Loans

Amount

# of Loans

Amount

Originated loans:

Residential one-to-four family

7

$

2,645

1

$

66

8

$

2,711

Commercial and multi-family

4

3,124

14

5,371

18

8,495

Construction

-

-

-

-

-

0

Commercial business (1)

2

998

1

375

3

1,373

Home equity (2)

3

534

1

51

4

585

Consumer

-

-

-

-

-

0



Sub-total:

16

$

7,301

17

$

5,863

33

$

13,164



Acquired loans recorded at fair value:

Residential one-to-four family

16

$

3,712

9

$

2,451

25

$

6,163

Commercial and Multi-family

13

4,864

1

582

14

5,446

Construction

-

-

-

-

-

0

Commercial business (1)

-

-

-

-

-

0

Home equity (2)

4

432

1

220

5

652

Consumer

-

-

-

-

0



Sub-total:

33

$

9,008

11

$

3,253

44

$

12,261



Acquired loans with deteriorated credit:

Residential one-to-four family

5

$

2,085

-

$

-

5

$

2,085

Commercial and Multi-family

1

559

-

-

1

559

Construction

-

-

-

-

-

0

Commercial business (1)

-

-

-

-

-

0

Home equity (2)

-

-

-

-

-

0

Consumer

-

-

-

-

-

0



Sub-total:

6

$

2,644

-

$

-

6

$

2,644



Total

55

$

18,953

28

$

9,116

83

$

28,069



__________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.



24


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table presents the total troubled debt restructured loans at December 31, 2015, excluding the purchase impairment mark on the acquired loans with deteriorated credit. (Dollars In Thousands):









Accrual

Non-accrual

Total

December 31, 2015

# of Loans

Amount

# of Loans

Amount

# of Loans

Amount

Originated loans:

Residential one-to-four family

6

$

1,845

1

$

824

7

$

2,669

Commercial and multi-family

4

3,270

9

4,297

13

7,567

Construction

-

-

-

-

0

0

Commercial business (1)

1

778

2

705

3

1,483

Home equity (2)

2

491

3

157

5

648

Consumer

-

-

-

-

0

0



Sub-total:

13

$

6,384

15

$

5,983

28

$

12,367



Acquired loans recorded at fair value:

Residential one-to-four family

16

$

3,604

13

$

3,402

29

$

7,006

Commercial and Multi-family

13

4,863

1

582

14

5,445

Construction

-

-

-

-

0

0

Commercial business (1)

-

-

-

-

0

0

Home equity (2)

5

512

1

220

6

732

Consumer

-

-

-

-

0

0



Sub-total:

34

$

8,979

15

$

4,204

49

$

13,183



Acquired loans with deteriorated credit:

Residential one-to-four family

5

$

2,101

-

$

-

5

$

2,101

Commercial and Multi-family

2

574

-

-

2

574

Construction

-

-

-

-

-

-

Commercial business (1)

-

-

1

167

1

167

Home equity (2)

-

-

1

118

1

118

Consumer

-

-

-

-

-

-



Sub-total:

7

$

2,675

2

$

285

9

$

2,960



Total

54

$

18,038

32

$

10,472

86

$

28,510



__________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.



25


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

A troubled debt restructuring (“TDR”) is a loan that has been modified whereby the Company has agreed to make certain concessions to a borrower to meet the needs of both the borrower and the Company to maximize the ultimate recovery of a loan. A TDR occurs when a borrower is experiencing, or is expected to experience, financial difficulties and the loan is modified using a modification that would otherwise not be granted to the borrower. The types of concessions granted are generally included, but not limited to interest rate reductions, limitations on the accrued interest charged, term extensions, and deferment of principal.





There were no troubled debt restructurings which occurred during the three months ended June 30, 2016.



26




Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes information in regards to troubled debt restructurings for which there was a payment default within twelve months of restructuring during the three months ended June 30, 2016. (Dollars In Thousands):







Three Months Ended June 30, 2016



Number of Contracts

Recorded Investment



Originated loans:

Residential one-to-four family

-

$

-

Commercial and multi-family

-

-

Construction

-

-

Commercial business (1)

1

226

Home equity (2)

-

-

Consumer

-



Sub-total:

1

$

226



Acquired loans recorded at fair value:

Residential one-to-four family

-

$

-

Commercial and Multi-family

-

-

Construction

-

-

Commercial business (1)

-

-

Home equity (2)

-

-

Consumer

-

-



Sub-total:

0

$

0



Acquired loans with deteriorated credit:

Residential one-to-four family

-

$

-

Commercial and Multi-family

-

-

Construction

-

-

Commercial business (1)

-

-

Home equity (2)

-

-

Consumer

-

-



Sub-total:

0

$

0



Total

1

$

226









__________
(1) Includes business lines of credit.

(2) Includes home equity lines of credit.



27


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued

The following table summarizes information in regards to troubled debt restructurings which occurred during the six months ended June 30, 2016. (Dollars In Thousands):







Six Months Ended June 30, 2016

Pre-Modification Outstanding

Post-Modification Outstanding



Number of Contracts

Recorded Investments

Recorded Investments



Originated loans:

Residential one-to-four family

1

$

71

$

71

Commercial and multi-family

-

-

-

Construction

-

-

-

Commercial business (1)

-

-

-

Home equity (2)

-

-

-

Consumer

-

-

-



Sub-total:

1

$

71

$

71



Acquired loans recorded at fair value:

Residential one-to-four family

-

$

-

$

-

Commercial and Multi-family

-

-

-

Construction

-

-

-

Commercial business (1)

-

-

-

Home equity (2)

1

223

223

Consumer

-

-

-



Sub-total:

1

$

223

$

223



Acquired loans with deteriorated credit:

Residential one-to-four family

-

$

-

$

-

Commercial and Multi-family

-

-

-

Construction

-

-

-

Commercial business (1)

-

-

-

Home equity (2)

-

-

-

Consumer

-

-



Sub-total:

-

$

-

$

-



Total

2

$

294

$

294



(1) Includes business lines of credit.

(2) Includes home equity lines of credit.



28


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes information in regards to troubled debt restructurings for which there was a payment default within twelve months of restructuring during the six months ended June 30, 2016. (Dollars In Thousands):







Six Months Ended June 30, 2016



Number of Contracts

Recorded Investment



Originated loans:

Residential one-to-four family

-

$

-

Commercial and multi-family

-

-

Construction

-

-

Commercial business (1)

1

246

Home equity (2)

-

-

Consumer

-

-



Sub-total:

1

$

246



Acquired loans recorded at fair value:

Residential one-to-four family

-

$

-

Commercial and Multi-family

-

-

Construction

-

-

Commercial business (1)

-

-

Home equity (2)

-

-

Consumer

-

-



Sub-total:

-

$

-



Acquired loans with deteriorated credit:

Residential one-to-four family

-

$

-

Commercial and Multi-family

-

-

Construction

-

-

Commercial business (1)

-

-

Home equity (2)

-

-

Consumer

-

-



Sub-total:

-

$

-



Total

1

$

246



(1) Includes business lines of credit.

(2) Includes home equity lines of credit.



29


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes information in regards to troubled debt restructurings which occurred during the three months ended June 30, 2015 (dollars in thousands):





Three Months Ended June 30, 2015

Pre-Modification Outstanding

Post-Modification Outstanding



Number of Contracts

Recorded Investments

Recorded Investments



Originated loans:

Residential one-to-four family

$

1

$

836

$

836

Commercial and multi-family

-

-

-

Construction

-

-

-

Commercial business (1)

-

-

-

Home equity (2)

-

-

-

Consumer

-

-

-



Sub-total:

$

1

$

836

$

836



Acquired loans recorded at fair value:

Residential one-to-four family

$

1

$

1,067

$

1,083

Commercial and Multi-family

-

-

-

Construction

-

-

-

Commercial business (1)

-

-

-

Home equity (2)

1

223

223

Consumer

-

-

-



Sub-total:

$

2

$

1290

$

1306



Acquired loans with deteriorated credit:

Residential one-to-four family

$

-

$

-

$

-

Commercial and Multi-family

-

-

-

Construction

-

-

-

Commercial business (1)

-

-

-

Home equity (2)

-

-

-

Consumer

-

-

-



Sub-total:

$

-

$

-

$

-



Total

$

3

$

2,126

$

2,142



(1) Includes business lines of credit.

(2) Includes home equity lines of credit.















30


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes information in regards to troubled debt restructurings for which there was a payment default within twelve months of restructuring during the three months ended June 30, 2015.





Three Months Ended June 30, 2015



Number of Contracts

Recorded Investment



Originated loans:

Residential one-to-four family

-

$

-

Commercial and multi-family

-

-

Construction

-

-

Commercial business (1)

-

-

Home equity (2)

1

63

Consumer

-

-



Sub-total:

1

$

63



Acquired loans recorded at fair value:

Residential one-to-four family

2

$

1,254

Commercial and Multi-family

-

-

Construction

-

-

Commercial business (1)

-

-

Home equity (2)

-

-

Consumer

-

-



Sub-total:

2

$

1254



Acquired loans with deteriorated credit:

Residential one-to-four family

-

$

-

Commercial and Multi-family

-

-

Construction

-

-

Commercial business (1)

-

-

Home equity (2)

-

-

Consumer

-

-



Sub-total:

0

$

0



Total

3

$

1,317



(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

















Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

31


The following table summarizes information in regard to troubled debt restructurings which occurred during the six months ended June 30, 2015 (dollars in thousands):





Six Months Ended June 30, 2015

Pre-Modification Outstanding

Post-Modification Outstanding



Number of Contracts

Recorded Investments

Recorded Investments



Originated loans:

Residential one-to-four family

1

$

836

$

836

Commercial and multi-family

-

-

-

Construction

-

-

-

Commercial business (1)

-

-

-

Home equity (2)

-

-

-

Consumer

-

-

-



Sub-total:

1

$

836

$

836



Acquired loans recorded at fair value:

Residential one-to-four family

3

$

1,532

$

1,562

Commercial and Multi-family

-

-

-

Construction

-

-

-

Commercial business (1)

-

-

-

Home equity (2)

1

223

223

Consumer

-

-

-



Sub-total:

4

$

1,755

$

1,785



Acquired loans with deteriorated credit:

Residential one-to-four family

-

$

-

$

-

Commercial and Multi-family

-

-

-

Construction

-

-

-

Commercial business (1)

-

-

-

Home equity (2)

-

-

-

Consumer

-

-

-



Sub-total:

-

$

-

$

-



Total

5

$

2,591

$

2,621



(1) Includes business lines of credit.

(2) Includes home equity lines of credit.























32


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes information in regards to troubled debt restructurings for which there was a payment default within twelve months of restructuring during the six months ended June 30, 2015 (dollars in thousands):





Six Months Ended June 30, 2015



Number of Contracts

Recorded Investment



Originated loans:

Residential one-to-four family

1

$

836

Commercial and multi-family

-

-

Construction

-

-

Commercial business (1)

-

-

Home equity (2)

1

63

Consumer

-

-



Sub-total:

2

$

899



Acquired loans recorded at fair value:

Residential one-to-four family

2

$

1,255

Commercial and Multi-family

-

-

Construction

-

-

Commercial business (1)

-

-

Home equity (2)

-

-

Consumer

-

-



Sub-total:

2

$

1,255



Acquired loans with deteriorated credit:

Residential one-to-four family

-

$

-

Commercial and Multi-family

-

-

Construction

-

-

Commercial business (1)

-

-

Home equity (2)

-

-

Consumer

-

-



Sub-total:

-

$

-



Total

4

$

2,154



(1) Includes business lines of credit.

(2) Includes home equity lines of credit.



















33


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the delinquency status of total loans receivable as of June 30 , 2016. (In Thousands):









Loans Receivable



30-59 Days

60-90 Days

Greater Than

Total Past

Total Loans

>90 Days



Past Due

Past Due

90 Days

Due

Current

Receivable

and Accruing



(In Thousands)

Originated loans:

Residential one-to-four family

$

3,939

$

1,201

$

3,127

$

8,267

$

111,062

$

119,329

$

-

Commercial and multi-family

30,453

13,375

4,823

48,651

959,847

1,008,498

-

Construction

1,653

5,096

-

6,749

65,021

71,770

-

Commercial business (1)

2,994

683

193

3,870

53,630

57,500

-

Home equity (2)

542

179

178

899

30,710

31,609

-

Consumer

13

-

-

13

1,690

1,703

-



Sub-total:

$

39,594

$

20,534

$

8,321

$

68,449

$

1,221,960

$

1,290,409

$

-



Acquired loans recorded at fair value:

Residential one-to-four family

$

1,557

$

1,132

$

3,271

$

5,960

$

56,349

62,309

$

251

Commercial and multi-family

1,853

63

904

2,820

65,947

68,767

-

Construction

-

-

-

-

-

-

-

Commercial business (1)

-

-

65

65

4,838

4,903

65

Home equity (2)

462

364

319

1,145

15,435

16,580

-

Consumer

10

-

-

10

230

240

-



Sub-total:

$

3,882

$

1,559

$

4,559

$

10,000

$

142,799

$

152,799

$

316



Acquired loans with deteriorated credit:

Residential one-to-four family

$

-

$

-

$

-

$

-

$

1,458

1,458

$

-

Commercial and multi-family

-

-

-

-

764

764

-

Construction

-

-

-

-

-

-

-

Commercial business (1)

-

-

-

-

-

-

-

Home equity (2)

-

-

-

-

-

-

-

Consumer

-

-

-

-

-

-

-



Sub-total:

$

-

$

-

$

-

$

-

$

2,222

$

2,222

$

-



Total

$

43,476

$

22,093

$

12,880

$

78,449

$

1,366,981

$

1,445,430

$

316



_________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.



34


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the delinquency status of total loans receivable at December 31, 2015. (In Thousands):









Loans Receivable



30-59 Days

60-90 Days

Greater Than

Total Past

Total Loans

>90 Days



Past Due

Past Due

90 Days

Due

Current

Receivable

and Accruing



(In Thousands)

Originated loans:

Residential one-to-four family

$

3,495

$

786

$

1,577

$

5,858

$

111,307

$

117,165

$

-

Commercial and multi-family

12,491

3,362

6,467

22,320

960,508

982,828

578

Construction

4,677

80

-

4,757

59,251

64,008

-

Commercial business (1)

909

-

684

1,593

68,747

70,340

-

Home equity (2)

517

333

485

1,335

29,902

31,237

-

Consumer

-

-

-

-

2,365

2,365

-



Sub-total:

$

22,089

$

4,561

$

9,213

$

35,863

$

1,232,080

$

1,267,943

$

578



Acquired loans recorded at fair value:

Residential one-to-four family

$

3,340

$

311

$

3,512

$

7,163

$

60,424

67,587

$

-

Commercial and multi-family

1,913

1,313

1,285

4,511

74,797

79,308

-

Construction

-

-

-

-

-

-

-

Commercial business (1)

418

-

-

418

3,863

4,281

-

Home equity (2)

727

-

331

1,058

17,793

18,851

-

Consumer

12

-

-

12

251

263

-



Sub-total:

$

6,410

$

1,624

$

5,128

$

13,162

$

157,128

$

170,290

$

-



Acquired loans with deteriorated credit:

Residential one-to-four family

$

-

$

-

$

-

$

-

$

1,474

$

1,474

$

-

Commercial and multi-family

244

-

8

252

417

669

8

Construction

-

-

-

-

-

-

-

Commercial business (1)

-

-

167

167

-

167

-

Home equity (2)

-

-

-

-

71

71

-

Consumer

-

-

-

-

-

-

-



Sub-total:

$

244

$

-

$

175

$

419

$

1,962

$

2,381

$

8



Total

$

28,743

$

6,185

$

14,516

$

49,444

$

1,391,170

$

1,440,614

$

586



__________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

35


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table presents the loan portfolio types summarized by the aggregate pass rating and the classified ratings of special mention, substandard, doubtful, and loss within the Company’s internal risk rating system as of June 30 , 2016. (In Thousands):









Pass

Special Mention

Substandard

Doubtful

Loss

Total



Originated loans:

Residential one-to-four family

$

109,302

$

6,448

$

3,579

$

-

$

-

$

119,329

Commercial and multi-family

990,372

4,158

13,968

-

-

1,008,498

Construction

71,289

481

-

-

-

71,770

Commercial business (1)

52,145

1,985

3,370

-

-

57,500

Home equity (2)

30,619

532

458

-

-

31,609

Consumer

540

26

1,137

-

-

1,703



Sub-total:

$

1,254,267

$

13,630

$

22,512

$

-

$

-

$

1,290,409



Acquired loans recorded at fair value:

Residential one-to-four family

$

55,548

$

1,185

$

5,576

$

-

$

62,309

Commercial and multi-family

63,249

1,732

3,786

-

-

68,767

Construction

-

-

-

-

-

-

Commercial business (1)

4,903

-

-

-

-

4,903

Home equity (2)

15,591

8

981

-

-

16,580

Consumer

240

-

-

-

-

240



Sub-total:

$

139,531

$

2,925

$

10,343

$

-

$

-

$

152,799



Residential one-to-four family

$

147

$

579

$

732

$

-

$

-

1,458

Commercial and multi-family

236

528

-

-

-

764

Construction

-

-

-

-

-

-

Commercial business (1)

-

-

-

-

-

-

Home equity (2)

-

-

-

-

-

-

Consumer

-

-

-

-

-

-



Sub-total:

$

383

$

1,107

$

732

$

-

$

-

$

2,222



Total Gross Loans

$

1,394,181

$

17,662

$

33,587

$

-

$

-

$

1,445,430



_________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

36


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table presents the loan portfolio types summarized by the aggregate pass rating and the classified ratings of special mention, substandard, doubtful, and loss within the Company’s internal risk rating system as of December 31, 2015. (In Thousands):









Pass

Special Mention

Substandard

Doubtful

Loss

Total



Originated loans:

Residential one-to-four family

$

108,259

$

4,857

$

4,049

$

-

$

-

$

117,165

Commercial and multi-family

966,229

1,868

14,731

-

-

982,828

Construction

63,292

716

-

-

-

64,008

Commercial business (1)

64,645

2,018

3,677

-

-

70,340

Home equity (2)

29,694

714

829

-

-

31,237

Consumer

1,198

30

1,137

-

-

2,365



Sub-total:

$

1,233,317

$

10,203

$

24,423

$

-

$

-

$

1,267,943



Acquired loans recorded at fair value:

Residential one-to-four family

$

58,362

$

2,574

$

6,651

$

-

$

-

67,587

Commercial and multi-family

72,770

1,780

4,758

-

-

79,308

Construction

-

-

-

-

-

-

Commercial business (1)

4,281

-

-

-

-

4,281

Home equity (2)

17,571

382

898

-

-

18,851

Consumer

263

-

-

-

-

263



Sub-total:

$

153,247

$

4,736

$

12,307

$

-

$

-

$

170,290



Acquired loans with deteriorated credit:

Residential one-to-four family

$

147

$

279

$

1,048

$

-

$

-

1,474

Commercial and multi-family

137

532

-

-

-

669

Construction

-

-

-

-

-

-

Commercial business (1)

-

-

167

-

-

167

Home equity (2)

-

-

71

-

-

71

Consumer

-

-

-

-

-

-



Sub-total:

$

284

$

811

$

1,286

$

-

$

-

$

2,381



Total Gross Loans

$

1,386,848

$

15,750

$

38,016

$

-

$

-

$

1,440,614





________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

37


Note 6 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table presents the unpaid principal balance and the related recorded investment of acquired loans included in our Consolidated Statements of Financial Condition. (In Thousands):













June 30,

December 31,



2016

2015



Unpaid principal balance

$

161,922

$

183,046

Recorded investment

155,021

172,671









The following table presents changes in the accretable discount on loans acquired for the three and six months ended June 30, 2016 and 2015. (In Thousands):









Three Months Ended June 30,

Six Months Ended June 30,



2016

2015

2016

2015



Balance, Beginning of Period

$

49,879

$

66,934

$

53,612

$

70,522

Accretion

(3,674)

(5,467)

(7,602)

(9,138)

Net Reclassification from Non-Accretable Difference

127

472

322

555

Balance, End of Period

$

46,332

$

61,939

$

46,332

$

61,939







The following table presents changes in the non-accretable yield on loans acquired for the three and six months ended June 30, 2016 and 2015. (In Thousands):











Three Months Ended June 30,

Six Months Ended June 30,



2016

2015

2016

2015



Balance, Beginning of Period

$

2,846

$

3,690

$

3,041

$

3,773

Loans Sold

-

-

-

-

Net Reclassification to Accretable Difference

(127)

(472)

(322)

(555)

Balance, End of Period

$

2,719

$

3,218

$

2,719

$

3,218





38




Note 7 – Fair Values of Financial Instruments



Guidance on fair value measurements establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1 : Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 : Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 : Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.



The only assets or liabilities that the Company measured at fair value on a recurring basis were as follows. (In Thousands):







(Level 1)

(Level 2)



Quoted Prices in

Significant

(Level 3)



Active Markets

Other

Significant



for Identical

Observable

Unobservable

Description

Total

Assets

Inputs

Inputs

As of June 30, 2016

Securities available for sale — Residential Mortgage Backed Securities

$

18,365

$

$

18,365

$



As of December 31, 2015:

Securities available for sale — Residential mortgage-backed securities

$

9,623

$

-

$

9,623

$

-







The Company’s policy is to recognize transfers between levels as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers of assets or liabilities into or out of Level 1, Level 2, or Level 3 of the fair value hierarchy during the six months ended June 30 , 2016 and 2015.

The only assets or liabilities that the Company measured at fair value on a nonrecurring basis were as follows. (In Thousands):









(Level 1)

(Level 2)



Quoted Prices in

Significant

(Level 3)



Active Markets

Other

Significant



for Identical

Observable

Unobservable

Description

Total

Assets

Inputs

Inputs

As of June 30, 2016

Impaired Loans

$

14,483

$

$

$

14,483

Other real estate owned

$

1,328

$

$

$

1,328



As of December 31, 2015:

Impaired Loans

$

15,239

$

-

$

-

$

15,239

Other real estate owned

$

1,564

$

-

$

-

$

1,564















39




Note 7 – Fair Values of Financial Instruments (Continued)

The following tables present additional quantitative information as of June 30 , 2016 and December 31, 201 5 about assets measured at fair value on a nonrecurring basis and for which the Company has utilized adjusted Level 3 inputs to determine fair value. (Dollars in thousands):







Quantitative Information about Level 3 Fair Value Measurements



Fair Value

Valuation

Unobservable

Range



Estimate

Techniques

Input

June 30, 2016:

Impaired Loans

$

14,483

Appraisal of collateral (1)

Appraisal adjustments (2)

0%-10%



Liquidation expenses (3)

0%-10%



Other real estate owned

$

1,328

Appraisal of collateral (1)

Appraisal adjustments (2)

0%-10%



Liquidation expenses (3)

0%-10%



















Fair Value

Valuation

Unobservable

Range



Estimate

Techniques

Input

December 31, 2015:

Impaired Loans

$

15,239

Appraisal of collateral (1)

Appraisal adjustments (2)

0%-10%



Liquidation expenses (3)

0%-10%



Other real estate owned

$

1,564

Appraisal of collateral (1)

Appraisal adjustments (2)

0%-10%



Liquidation expenses (3)

0%-10%



(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

(3)

Includes qualitative adjustments by management and estimated liquidation expenses.



The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments as of June 30 , 2016 and December 31, 2015 .





Cash and Cash Equivalents and Interest-Earning Time Deposits (Carried at Cost)

The carrying amounts reported in the consolidated statements of financial condition for cash and short-term instruments approximate those assets’ fair values.

Securities

The fair value of securities available for sale (carried at fair value) are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Loans Held for Sale (Carried at Lower of Cost or Fair Value)

The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for specific attributes of that loan. Loans held for sale are carried at their cost as of June 30 , 2016 and December 31, 2015 .

Loans Receivable (Carried at Cost)

The fair value of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.







40


Note 7 – Fair Values of Financial Instruments (Continued)

Impaired Loans (Generally Carried at Fair Value)

A loan is impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, at the loans observable market price or the fair value of the collateral if the loan is collateral dependent. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value at June 30 , 2016 and December 31, 2015 consisted of the loan balances of $ 19 .8 million and $19 .0 million, net of a valuation allowance of $3. 8 0 million and $3.7 9 million, respectively.





Real Estate Owned (Generally Carried at Fair Value)

Real Estate Owned is generally carried at fair value, when the carrying value is written down to fair value, which is determined based upon independent third-party appraisals of the properties, or based upon the expected proceeds from a pending sale. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

FHLB of New York Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

Interest Receivable and Payable (Carried at Cost)

The carrying amount of interest receivable and interest payable approximates its fair value.

Deposits (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Long-Term Debt (Carried at Cost)

Fair values of long-term debt are estimated using discounted cash flow analysis, based on quoted prices for new long-term debt with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance Sheet Financial Instruments

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and unused lines of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing. The fair value of these commitments was deemed immaterial and is not presented in the accompanying table.































41


Note 7 – Fair Values of Financial Instruments (Continued)





The carrying values and estimated fair values of financial instruments were as follows as of June 30 , 2016 and December 31, 2015 :







As of June 30, 2016





Quoted Prices in Active

Significant

Significant



Carrying

Markets for Identical Assets

Other Observable Inputs

Unobservable Inputs



Value

Fair Value

(Level 1)

(Level 2)

(Level 3)





(In Thousands)

Financial assets:

Cash and cash equivalents

$

15,277

$

15,277

$

15,277

$

$

Interest-earning time deposits

220,497

220,497

220,497

Securities available for sale

18,365

18,365

18,365

Loans held for sale

4,875

4,891

4,891

Loans receivable, net

1,424,891

1,469,691

1,469,691

FHLB of New York stock, at cost

11,016

11,016

11,016

Accrued interest receivable

5,757

5,757

5,757



Financial liabilities:

Deposits

1,394,305

1,399,010

770,278

628,732

Borrowings

200,000

204,009

204,009

Subordinated debentures

4,124

4,207

4,207

Accrued interest payable

1,052

1,052

1,052













As of December 31, 2015





Quoted Prices in Active

Significant

Significant



Carrying

Markets for Identical Assets

Other Observable Inputs

Unobservable Inputs



Value

Fair Value

(Level 1)

(Level 2)

(Level 3)





(In Thousands)

Financial assets:

Cash and cash equivalents

$

132,635

$

132,635

$

132,635

$

-

$

-

Interest-earning time deposits

1,238

1,238

1,238

-

-

Securities available for sale

9,623

9,623

-

9,623

-

Loans held for sale

1,983

2,004

-

2,004

-

Loans receivable, net

1,420,118

1,443,739

-

-

1,443,739

FHLB of New York stock, at cost

10,711

10,711

-

10,711

-

Accrued interest receivable

5,595

5,595

-

5,595

-



Financial liabilities:

Deposits

1,273,929

1,270,267

653,763

616,504

-

Borrowings

200,000

202,948

-

202,948

-

Subordinated debentures

4,124

4,185

-

4,185

-

Accrued interest payable

1,053

1,053

-

1,053

-

























42


ITEM 2.



Management’s Discussion and Analysis of Financial Condition and Results of Operations



Forward-Looking Statements



This report on Form 10-Q contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, or the PSLRA. Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of our management team. Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimated,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possible materially, from those that we anticipated in our forward-looking statements and future results could differ materially from historical performance.

Factors that could cause future results to vary from current management expectations as reflected in our forward looking statements include, but are not limited to:



· unfavorable economic conditions in the United States generally and particularly in our primary market area;

· the effects of declines in housing markets and real estate values that may adversely impact the collateral underlying our loans;

· increase in unemployment levels and slowdowns in economic growth;

· our level of non-performing assets and the costs associated with resolving any problem loans including litigation and other costs;

· the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of our loan and investment securities portfolios;

· the credit risk associated with our loan portfolio;

· changes in the quality and composition of the Bank’s loan and investment portfolios;

· changes in our ability to access cost-effective funding;

· deposit flows;

· legislative and regulatory changes, including increases in Federal Deposit Insurance Corporation, or FDIC, insurance rates;

· monetary and fiscal policies of the federal government;

· changes in tax policies, rates and regulations of federal, state and local tax authorities;

· inflation;

· demands for our loan products;

· demand for financial services;

· competition;

· changes in the securities or secondary mortgage markets;

· changes in management’s business strategies;

· our ability to enter new markets successfully;

· our ability to successfully integrate acquired businesses;

· changes in consumer spending;

· our ability to retain key employees;

· the effects of any reputational, credit, interest rate, market, operational, legal, liquidity, regulatory risk ;

· expanded regulatory requirements as a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act, which could adversely affect operating results; and

· other factors discussed elsewhere in this report, and in other reports we filed with the SEC, including under “Risk Factors” in Part I, Item 1A of our annual Report on Form 10-K and our other periodic reports that we file with the SEC.







You should not place undue reliance on these forward-looking statements, which reflect our expectations only as of the date of this Form 10-Q. We do not assume any obligation to revise forward-looking statements except as may be required by law.





Overview



BCB Bancorp, Inc. is a New Jersey corporation, and is the holding company parent of BCB Community Bank, or the Bank. The Company has not engaged in any significant business activity other than owning all of the outstanding common stock of BCB Community Bank. Our executive office is located at 104-110 Avenue C, Bayonne, New Jersey 07002. At June 30, 2016 we had approximately $1.738 billion in consolidated assets, $1.394 billion in deposits and $132.3 million in consolidated stockholders’ equity.



BCB Community Bank opened for business on November 1, 2000 as Bayonne Community Bank, a New Jersey chartered commercial bank. The Bank changed its name from Bayonne Community Bank to BCB Community Bank in April 2007. At June 30, 2016 the Bank operated through seventeen branches in Bayonne, Colonia, Jersey City, Hoboken, Fairfield, Holmdel, Monroe Township, Rutherford, South Orange, and Woodbridge, New Jersey, as well as two branches in Staten Island, NY, and through executive offices located at 104-110 Avenue C and an administrative office located at 591-595 Avenue C, Bayonne, New Jersey 07002. The Bank’s deposit accounts are insured by the FDIC, and the Bank is a member of the Federal Home Loan Bank System.

We are a community-oriented financial institution. Our business is to offer FDIC-insured deposit products and to invest funds held in deposit accounts at the Bank, together with funds generated from operations, in loans and investment securities. We offer our customers:



· loans, including commercial and multi-family real estate loans, one- to four-family mortgage loans, home equity loans, construction loans, consumer loans and commercial business loans.  In recent years the primary growth in our loan portfolio has been in loans secured by commercial real estate and multi-family properties;



· FDIC-insured deposit products, including savings and club accounts, interest and non-interest bearing demand accounts, money market accounts, certificates of deposit and individual retirement accounts; and



· retail and commercial banking services including wire transfers, money orders, safe deposit boxes, a night depository, debit cards, online banking, mobile banking, gift cards, fraud detection (positive pay), and automated teller services.

43








Critical Accounting Policies



The preparation of the Consolidated Financial Statements in accordance with U.S. GAAP requires us to make estimates and assumptions affecting the reported amounts of assets, liabilities, revenue and expenses. We regularly evaluate these estimates and assumptions including those used to determine the allowance for loan losses, investment in reverse mortgages, deferred taxes, fair value measurements, goodwill and other intangible assets. We base our estimates on historical experience and various other factors and assumptions that are believed to be reasonable under the circumstances. These form the basis for making judgments on the carrying value of assets and liabilities that are not readily apparent from other sources.  Although our current estimates contemplate current economic conditions and how we expect them to change in the future, for the remainder of 2016, it is reasonably possible that actual conditions may be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Actual results may differ from these estimates under different assumptions or conditions.



See further discussion of these critical accounting policies in our Annual Report on Form 10-K for the year ended December 31, 2015 and Note 1, Basis of Presentation, to the unaudited Consolidated Financial Statements. There has been no change in critical accounting policies since the Company’s last reported 10-K.





Financial Condition



Total assets increased by $120.0 million, or 7.4 percent, to $1.738 billion at June 30, 2016 from $1.618 billion at December 31, 2015. The increase in total assets occurred primarily as a result of an increase in cash and cash equivalents of $103.1 million, an increase in securities available for sale of $8.7 million, an increase in loans held for sale of $2.9 million , an increase in loans receivable, net of $4.7 million, and an increase in premises and equipment of $1.4 million. Management is concentrating on maintaining adequate liquidity in anticipation of funding loans in the loan pipeline as well as seeking opportunities to purchase securities in the secondary market that provide competitive returns in a risk-mitigated environment. It is our intention to grow our assets at a measured pace consistent with our capital levels and as business opportunities permit. Organic growth should occur consistent with our strategic plan under which we anticipate opening additional branch offices in 2016.



Total cash and cash equivalents increased by $103.1 million, or 77.8 percent, to $235.7 million at June 30, 2016 from $132. 6 million at December 31, 2015 due to the Company’s strategy to increase our deposit base.



Loans receivable, net increased by $4.8 million, or 0.3 percent, to $1.425 billion at June 30, 2016 from $1.420 billion at December 31, 2015. The increase resulted primarily from an increase of $23.0 million in commercial real estate mortgages, primarily consisting of commercial and multi-family loans, construction and commercial participation loans with other financial institutions, partly offset by decreases of $12.4 million in business loans and commercial lines of credit, $3.1 million in residential real estate loans and $2.0 million in home equity loans and home equity lines of credit. As of June 30, 2016, the allowance for loan losses was $18.3 million, or 75.6 percent, of non-performing loans and 1.27 percent of gross loans.



Deposit liabilities increased by $120. 4 million, or 9.4 percent, to $1.394 billion at June 30, 2016 from $1.274 billion at December 31, 2015. The increase resulted primarily from increases of $8 0 . 1 million in NOW deposits, $1 2 . 5 million in certificates of deposit, $1 5 . 0 million in non-interest-bearing deposits, $5.6 million in savings and club deposits, and $7.1 million in money market interest-bearing deposits. In addition to organic deposit growth resulting from the opening of four additional branches over the last 18 months, the Company has also added listing service certificates of deposit and brokered certificates of deposit to fund loan growth, which totaled $42.0 million and $21.9 million, respectively, at June 30, 2016.



There was no change in long-term debt at June 30, 2016 from $200.0 million at December 31, 2015. The purpose of these borrowings reflected the use of long-term Federal Home Loan Bank advances to augment deposits as the Company’s funding source for originating loans and investing in GSE investment securities. The Federal Home Loan Bank advances resulted from the Company’s utilization of medium-term, fixed rate FHLB advances as part of our interest rate risk management strategy. The weighted average interest rate of borrowings was 3.03 percent at June 30, 2016.



Stockholders’ equity decreased by $1.2 million, or 0.9 percent, to $132.3 million at June 30, 2016 from $133.5 million at December 31, 2015. The decrease in stockholders’ equity was primarily attributable to the redemption of $1.7 million in Series A preferred stock, cash dividends paid during the six-month period totaling $3.0 million on outstanding shares of common stock and $468,000 on outstanding preferred stock, partly offset by net income of $3.6 million. The Company accrued a dividend payable for the second quarter on our outstanding preferred stock of $234,000 which will be paid in the third quarter. As of June 30, 2016, the Bank’s Total capital to risk-weighted assets, Tier 1 capital to risk-weighted assets, Common Equity Tier 1 capital to risk-weighted assets, and Tier 1 capital to average assets were 11. 66 percent, 10. 40 percent, 10. 40 percent and 7.88 percent, respectively.





Results of Operations comparison for the Three Months ended June 30, 2016 and 2015



Net income was $1.6 million for the three months ended June 30, 2016, compared with $1.9 million for the three months ended June 30, 2015. The decrease in net income was primarily related to decreases in net interest income and non-interest income, and an increase in non-interest expense, partly offset by an increase in the provision for loan losses and a decrease in the income tax provision. Basic and diluted earnings per share were $0.12 for the three months ended June 30, 2016, compared with $0.20 for the three months ended June 30, 2015.



Net interest income decreased by $333,000, or 2.4 percent, to $13.3 million for the three months ended June 30, 2016 from $13.7 million for the three months ended June 30, 2015. The decrease in net interest income resulted primarily from a decrease in the average yield on interest-earning assets of 60 basis points, or 12.4 percent to 4.22 percent for the three months ended June 30, 2016 from 4.82 percent for the three months ended June 30, 2015, increases in the average balance and cost of interest-bearing liabilities, partly offset by an increase in the average balance of interest-bearing assets of $261.1 million, or 18.5 percent, to $1.675 billion for the three months ended June 30, 2016 from $1.414 billion for the three months ended June 30, 2015.



Interest income on loans receivable increased by $399,000, or 2.4 percent, to $17.3 million for the three months ended June 30, 2016 from $16.9 million for the three months ended June 30, 2015. The increase was primarily attributable to an increase in the average balance of loans receivable of $93.9 million, or 6.9 percent, to $1.448 billion for the three months ended June 30, 2016 from $1.355 billion for the three months ended June 30, 2015, partly offset by a decrease in the average yield on loans receivable to 4.77 percent for the three months ended June 30, 2016 from 4.98 percent for the three months ended June 30, 2015. The increase in the average balance of loans receivable was in accordance with the Company’s growth strategy, which included the hiring of additional loan production and business development personnel and the opening of four additional branches over the last 18 months. The decrease in average yield on loans reflected the competitive price environment prevalent in the Company’s primary market area on loan facilities, as well as the repricing downward of certain variable rate loans.

44


Interest income on securities increased by $21,000, or 13.8 percent, to $173,000 for the three months ended June 30, 2016 from $152,000 for the three months ended June 30, 2015. This increase was primarily due to an increase in the average balance of securities of $1.6 million, or 8.0 percent, to $21.5 million for the three months ended June 30, 2016 from $19.9 million for the three months ended June 30, 2015, and an increase in the average yield of securities to 3.22 percent for the three months ended June 30, 2016 from 3.07 percent for the three months ended June 30, 2015.

Interest income on other interest-earnin g assets increased by $225,000 , to $245,000 for the three months ended June 30, 2016 from $20,000 for the three months ended June 30, 2015. This increase was primarily due to an increase in the average balance of other interest-earning assets of $165.7 million to $204.7 million for the three months ended June 30, 2016 from $39.0 million for the three months ended June 30, 2015. The increase in the average balance of other interest-earning assets related to an increase in deposits, the funds of which will be deployed for the repayment of FHLB advances, purchases of investment securities and funding loan growth.

Total interest expense increased by $978,000, or 29.3 percent, to $4.3 million for the three months ended June 30, 2016 from $3.3 million for the three months ended June 30, 2015. The increase resulted primarily from an increase in the average balance of interest-bearing liabilities of $230.0 million, or 19.3 percent, to $1.422 billion for the three months ended June 30, 2016 from $1.192 billion for the three months ended June 30, 2015, and the average cost of interest-bearing liabilities increased by 9 basis points to 1.21 percent for the three months ended June 30, 2016 from 1.12 percent for the three months ended June 30, 2015. The average balance of deposits increased $223.6 million, or 22.6 percent, to $1.212 billion for the three months ended June 30, 2016 from $988.4 million for the three months ended June 30, 2015, and the average balance of borrowings increased $6.0 million, or 2.9 percent, to $209.9 million for the three months ended June 30, 2016 from $203.9 million for the three months ended June 30, 2015. The increase in the average rate on interest-bearing liabilities was due to competitive forces in attracting new deposits and a change in the mix of funding sources and terms, including the Bank’s 15-month CD promotion to support loan growth. The average cost of deposits increased by 20 basis points to 0.89 percent for the three months ended June 30, 2016 from 0.69 percent for the three months ended June 30, 2015. The increase in Federal Home Loan Bank (“FHLB”) advances resulted from the Company’s utilization of medium-term, fixed rate FHLB advances as part of our interest rate risk management strategy. The average rate of these FHLB borrowings was 3.03 percent and the average remaining term was 2.1 years at June 30, 2016, as compared with 3.19 percent and 2.4 years at December 31, 2015.



Net interest margin was 3.19 percent for the three-month period ended June 30, 2016 and 3.88 percent for the three-month period ended June 30, 2015. The decline in net interest margin was the result of competitive pressures in attracting new loans and deposits, as evidenced by a decline in the average yield on loans and an increase in the average cost of deposits.

The provision for loan losses decreased by $1.1 million, or 96.7 percent, to $37,000 for the three months ended June 30, 2016 from $1.1 million for the three months ended June 30, 2015. The provision for loan losses is established based upon management’s review of the Company’s loans and consideration of a variety of factors, including but not limited to: (1) the risk characteristics of the loan portfolio; (2) current economic conditions; (3) actual losses previously experienced; (4) the dynamic activity and fluctuating balance of loans receivable; and (5) the existing level of reserves for loan losses that are probable and estimable. During the three months ended June 30, 2016, the Company experienced $13 3 ,000 of net recoveries compared to $146,000 in net charge-offs for the three months ended June 30, 2015. The Bank had non-performing loans totaling $2 1 . 1 million, or 1. 46 percent, of gross loans at June 30, 2016 and $23.4 million, or 1.6 3 percent, of gross loans at December 31, 2015. The allowance for loan losses was $18.3 million, or 1.27 percent, of gross loans at June 30, 2016, $18.0 million, or 1.25 percent, of gross loans at December 31, 2015 and $17.7 million, or 1.26 percent, of gross loans at June 30, 2015. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates. Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses as necessary in order to maintain the adequacy of the allowance. While management uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in the aforementioned criteria. In addition various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require the Company to recognize additional provisions based on their judgment of information available to them at the time of their examination. The increase in the allowance for loan loss es reflected growth in the loan portfolio. Management believes that the allowance for loan losses was adequate at June 30, 2016 and December 31, 2015.



Total non-interest income decreased by $281,000, or 15.7 percent, to $1.5 million for the three months ended June 30, 2016 from $1.8 million for the three months ended June 30, 2015. Gain on sales of loans decreased by $208,000 to $1.0 million for the three months ended June 30, 2016 compared to $1.2 million for the three months ended June 30, 2015. A loss on a bulk sale of impaired loans held in portfolio of $285,000 was incurred during the three months ended June 30, 2016, with no comparable sale for the three months ended June 30, 2015. The decrease in total non-interest income was partly offset by increases in fees and service charges of $203,000 to $736,000 for the three months ended June 30, 2016 from $533,000 for the three months ended June 30, 2015, as well as an increase in other non-interest income of $9,000 to $26,000 for the three months ended June 30, 2016 from $17,000 for the three months ended June 30, 2015.



Total non-interest expense increased by $1.0 million, or 9.0 percent, to $12.2 million for the three months ended June 30, 2016 from $11.2 million for the three months ended June 30, 2015. Salaries and employee benefits expense increased by $544,000, or 9.7 percent, to $6.2 million for the three months ended June 30, 2016 from $5.6 million for the three months ended June 30, 2015. This increase in both salaries and employee benefits was mainly attributable to an increase of 56 full-time equivalent employees, or 17.0 percent, to 386 at June 30, 2016 from 330 at June 30, 2015, which relates to the addition of business development and loan administration employees and the opening of four new branch offices in the last 18 months. Occupancy and equipment expense increased by $101,000, or 5.2 percent, to $2.0 million for the three months ended June 30, 2016 from $1.9 million for the three months ended June 30, 2015. The increase in occupancy and equipment expense also related primarily to the opening of the new branch offices. Professional fees increased by $179,000, or 58.9 percent, to $483,000 for the three months ended June 30, 2016 from $304,000 for the three months ended June 30, 2015. The increase in professional fees resulted from a $400,000 reduction in expense in the prior-year period upon the settlement of a litigation issue , including legal fees . Regulatory assessments increased by $95,000, or 35.8 percent, to $360,000 for the three months ended June 30, 2016 from $265,000 for the three months ended June 30, 2015, primarily related to asset growth. Advertising expense increased by $153,000, or 64.6 percent, to $390,000 for the three months ended June 30, 2016 from $237,000 for the three months ended June 30, 2015, resulting from continued expansion into new market areas. Other non-interest expense increased by $151,000, or 10.3 percent, to $1.6 million for the three months ended June 30, 2016 from $1.5 million for the three months ended June 30, 2015. Other non-interest expense consisted of loan expense, business development, office supplies, correspondent bank fees, telephone and communication and other fees and expenses, which all experienced increases as part of the Company’s growth strategy. The increase in total non-intere st expense was partly offset by decreases in data processing expense of $177,000, or 17.5 percent, to $833,000 for the three months ended June 30, 2016 as compared to $1.0 million for the three months ended June 30, 2015, a decrease in directors fees by $17,000, or 8.5 percent, to $183,000 for the three months ended June 30, 2016 from $200,000 for the three months ended June 30, 2015, as well as a decrease in other real estate owned (OREO) expenses by $26,000, or 21.7 percent, to $94,000 for the three months ended June 30, 2016 from $120,000 for the three months ended June 30, 2015. The decrease in data processing expense primarily related to efficiencies achieved with the conversion to a new core system.



Income tax provision decreased by $224,000, or 17.1 percent, to $1.1 million for the three months ended June 30, 2016 from $1.3 million for the three months ended June 30, 2015. The decrease in income tax provision was a result of lower taxable income during the three-month period ended June 30, 2016 as compared with the three months ended June 30, 2015. The consolidated effective tax rate for the three months ended June 30, 2016 was 40.7 percent compared to 41.0 percent for the three months ended June 30, 2015.



Results of Operations comparison for the Six Months Ended June 30, 2016 and 2015



Net income was $3.6 million for the six months ended June 30, 2016, compared with $3.7 million for the six months ended June 30, 2015. The decrease in net i ncome was primarily related to an increase in non-interest expense, partially offset by increases in net interest income and non-interest income and a decrease in the income tax

45


provision. Basic and diluted earnings per share were $0.28 for the six months ended June 30, 2016, compared with $0.40 and $0.39, respectively, for the six months ended June 30, 2015.



Net interest income increased by $774,000, or 2.9 percent, to $27.1 million for the six months ended June 30, 2016 from $26.3 million for the six months ended June 30, 2015. The increase in net interest income resulted primarily from an increase in the average balance of interest-bearing assets of $289.4 million, or 21.9 percent, to $1.650 billion for the six months ended June 30, 2016 from $1.360 billion for the six months ended June 30, 2015, partly offset by a decrease in the average yield on interest-earning assets of 48 basis points, or 10.1 percent, to 4.31 percent for the six months ended June 30, 2016 from 4.79 percent for the six months ended June 30, 2015. Total interest expense increased by $2.2 million , or 34.8 percent, to $8.5 million for the six months ended June 30, 2016 from $6.3 million for the six months ended June 30, 2015.



Interest income on loans receivable increased by $2.5 million, or 7.8 percent, to $34.8 million for the six months ended June 30, 2016 from $32.2 million for the six months ended June 30, 2015. The increase was primarily attributable to an increase in the average balance of loans receivable of $136.7 million, or 10.5 percent, to $1.445 billion for the six months ended June 30, 2016 from $1.308 billion for the six months ended June 30, 2015 partially offset by a decrease in the average yield on loans receivable to 4.81 percent for the six months ended June 30, 2016 from 4.93 percent for th e six months ended June 30, 2015 . The increase in the average balance of loans receivable was in accordance with the Company’s growth strategy, which included the hiring of additional loan production and business development personnel and the opening of four additional branches over the last 18 months. The decrease in average yield on loans reflected the competitive price environment prevalent in the Company’s primary market area on loan facilities, as well as the repricing downward of certain variable rate loans.

Interest income on securities increased by $75,000, or 25.2 percent, to $373,000 for the six months ended June 30, 2016 from $298,000 for the six months ended June 30, 2015. This increase was primarily due to an increase in the average balance of securities of $1.5 million, or 7.8 percent, to $21.0 million for the six months ended June 30, 2016 from $19.5 million for the six months ended June 30, 2015, and by an increase in the average yield of securities to 3.55 percent for the six months ended June 30, 2016 from 3.06 percent for the six months ended June 30, 2015.

Interest income on other interest-earning assets increased by $356,000 to $383,000 for the six months ended June 30, 2016 from $27,000 for the six months ended June 30, 2015. This increase was primarily due to an increase in the average balance of other interest-earning assets of $151.2 million to $183.8 million for the six months ended June 30, 2016 from $32.6 million for the six months ended June 30, 2015. The increase in the average balance of other interest-earning assets related to an increase in deposits, the funds of which will be deployed for the repayment of FHLB advances, purchases of investment securities and funding loan growth.

Total interest expense increased by $2.2 million, or 34.8 percent, to $8.5 million for the six months ended June 30, 2016 from $6.3 million for the six months ended June 30, 2015. The increase resulted primarily from an increase in the average balance of interest-bearing liabilities of $254.7 million, or 22.3 percent to $1.399 billion for the six months ended June 30, 2016 from $1.144 billion for the six months ended June 30, 2015, and an increase in the average cost of interest-bearing liabilities of 11 basis points to 1.21 percent for the six months ended June 30, 2016 from 1.10 percent for the six months ended June 30, 2015. The average balance of deposits increased $236.9 million, or 24.9 percent, to $1.190 billion for the six months ended June 30, 2016 from $952.6 million for the six months ended June 30, 2015, and the average balance of borrowings increased $17.8 million, or 9.29 percent, to $209.4 million for the six months ended June 30, 2016 from $191.6 million and for the six months ended June 30, 2015. The increase in the average rate on interest-bearing liabilities was due to competitive forces in attracting new deposits and a change in the mix of funding sources and terms, including interest expense associated with th e Bank’s 15-month CD promotion , to support loan growth. The average cost of deposits increased by 22 basis points to 0.87 percent for the six months ended June 30, 2016 from 0.65 percent for the six months ended June 30, 2015. The inc rease in Federal Home Loan Bank (“FHLB”) advances resulted from the Company’s utilization of medium-term, fixed rate FHLB advances as part of our interest rate risk management strategy. The average rate of these FHLB borrowings was 3.03 percent and the average remaining term was 2.1 years at June 30, 2016, as compared with 3.19 percent and 2.4 years at December 31, 2015.

The net interest margin was 3.28 percent for the six -month period ended June 30, 2016 and 3.87 percent for the six-month period ended June 30, 2015. The decline in net interest margin was the result of competitive pressures in attracting new loans and deposits, as evidenced by a decline in the average yield on loans and an increase in the average cost of deposits.

The provision for loan losses decreased by $1.6 million to $226,000 for the six months ended June 30, 2016 from $1.9 million for the six months ended June 30, 2015. The provision for loan losses is established based upon management’s review of the Company’s loans and consideration of a variety of factors, including but not limited to: (1) the risk characteristics of the loan portfolio; (2) current economic conditions; (3) actual losses previously experienced; (4) the dynamic activity and fluctuating balance of loans receivable; and (5) the existing level of reserves for loan losses that are probable and estimable. During the six months ended June 30, 2016, the Company experienced $70 ,000 in net recoveries compared to $289,000 in net charge-offs for the six months ended June 30, 2015. The Bank had non-performing loans totaling $2 1 . 1 million, or 1. 46 percent, of gross loans at June 30, 2016 and $23.4 million, or 1.6 3 percent, of gross loans at December 31, 2015. The allowance for loan losses was $18.3 million, or 1.27 percent, of gross loans at June 30, 2016, $18.0 million, or 1.25 percent, of gross loans at December 31, 2015 and $17.7 million, or 1.26 percent, of gross loans at June 30, 2015. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates. Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses as necessary in order to maintain the adequacy of the allowance. While management uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in the aforementioned criteria. In addition various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require the Company to recognize additional provisions based on their judgment of information available to them at the time of their examination. The increase in the allowance for loan loss es reflected growth in the loan portfolio. Management believes that the allowance for loan losses was adequate at June 30, 2016 and December 31, 2015.



Total non-interest income increased by $168,000, or 5.6 percent, to $3.2 million for the six months ended June 30, 2016 from $3.0 million for the six months ended June 30, 2015. Non-interest income reflected an increase of $414,000 in fees and service charges for the six months ended June 30, 2016 compared with the six months ended June 30, 2015 and an increase of $40,000 in gain on sale of loans for the six months ended June 30, 2016 compared with the six months ended June 30, 2015, partly offset by a loss on a bulk sale of impaired loans held in portfolio of $285,000, incurred during the three months ended June 30, 2016 with no comparable sale for the three months ended June 30, 2015 .



Total non-interest expense increased by $2.8 million, or 13.0 percent, to $23.9 million for the six months ended June 30, 2016 from $21.1 million for the six months ended June 30, 2015. Salaries and employee benefits expense increased by $1.3 million, or 12.4 percent, to $12.2 million for the six months ended June 30, 2016 from $10.9 million for the six months ended June 30, 2015. This increase in both salaries and employee benefits was mainly attributable to an increase of 56 full-time equivalent employees, or 17.0 percent, to 386 at June 30, 2016 from 330 at June 30, 2015, which relates to the addition of business development and loan administration employees and the opening of four new branch offices in the last 18 months Occupancy and equipment expense increased by $182,000, or 4.9 percent, to $3.9 million for the six months ended June 30, 2016 from $3.7 million for the six months ended June 30, 2015. The increase in occupancy and equipment expense also related primarily to the opening of the new branch offices. Professional fees increased by $504,000, or 124.1 percent, to $910,000 for the six months ended June 30, 2016 as compared to $406,000 for the six months ended June 30, 201 5 . The increase in professional fees resulted from a $400,000 reduction in expense in the prior-year period upon the settlement of a litigation issue , including legal fees . Regulatory assessments increased by $170,000, or 31.5 percent, to $710,000 for the six months ended June 30, 2016 from $540,000 for the six months ended June 30, 2015, primarily related to asset growth. Advertising expense increased by $78,000, or 11.6 percent, to $753,000 for the six months ended June 30, 2016 from $675,000 for the six months ended June 30, 2015, resulting from continued expansion into new market areas. These increases in non-interest expense were partly offset by decreases in data processing fees of $166,000, or 8.1 percent, to $1.9 million for the six months ended June 30, 2016 as compared to $2.1 million for the six months ended June 30, 2015, directors fees of $43,000, to $336,000 for the six months ended June 30, 2016 from $379,000 for the six months ended

46


June 30, 2015 and other real estate owned (OREO) expenses decreased by $59,000, or 34.9 percent, to $110,000 for the six months ended June 30, 2016 from $169,000 for the six months ended June 30, 2015. Other non-interest expense increased by $747,000, or 31.9 percent, to $3.1 million for the six months ended June 30, 2016 from $2.3 million for the six months ended June 30, 2015. Other non-interest expense consisted of loan expense, business development, office supplies, correspondent bank fees, telephone and communication and other fees and expenses, which all experienced increases as part of the Company’s growth strategy. The decrease in data processing expense primarily related to efficiencies achieved with the conversion to a new core system.



Income tax provision decreased by $79,000, or 3.1 percent, to $2.5 million for the six months ended June 30, 2016 from $2.6 million for the six months ended June 30, 2015. The decrease in income tax provision was a result of lower taxable income during the six-month period ended June 30, 2016 as compared with the six months ended June 30, 2015. The consolidated effective tax rate for the six months ended June 30, 2016 was 40.6 percent compared to 40.7 percent for the six months ended June 30, 2015.







Liquidity and Capital Resources



Liquidity



The overall objective of our liquidity management practices is to ensure the availability of sufficient funds to meet financial commitments and to take advantage of lending and investment opportunities.  The Company manages liquidity in order to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings and other obligations as they mature, and to fund loan and investment portfolio opportunities as they arise.



The Company’s primary sources of funds to satisfy its objectives are net growth in deposits (primarily retail), principal and interest payments on loans and investment securities, proceeds from the sale of originated loans and FHLB and other borrowings. The scheduled amortization of loans is a predictable source of funds. Deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including unsecured overnight lines of credit and other collateralized borrowings from the FHLB and other correspondent banks.

At June 30 , 2016 and December 31, 2015 , the Company had no overnight borrowings outstanding with the FHLB. The Company utilizes overnight borrowings from time to time to fund short-term liquidity needs. The Company had total borrowings of $ 2 0 4 .1 million at June 30 , 2016 and $ 204 .1 million at December 31, 201 5 . The average rate of these FHLB borrowings was 3.03 percent and the average remaining term was 2.1 years at June 30, 2016, as compared with 3.19 percent and the average remaining term was 2.4 years at December 31, 2015.



The Company had the ability at June 30 , 2016 to obtain additional funding from the FHLB of up to $ 1 2 . 4 million, utilizing unencumbered loan collateral. The Company expects to have sufficient funds available to meet current loan commitments in the normal course of business through typical sources of liquidity. Time deposits scheduled to mature in one year or less totaled $ 4 76 . 1 million at June 30 , 2016 . Based upon historical experience data, management estimates that a significant portion of such deposits will remain with the Company.





Capital Resources



At June 30 , 2016, and December 31, 2015, BCB Community Bank , (“the Bank”) and the Company exceeded all regulatory capital requirements to which it was subject. The following table sets forth the regulatory capital ratios for the Bank and the Company as well as regulatory capital requirements for the periods presented.













Actual

For Capital Adequacy Purposes

For Well Capitalized Under Prompt Corrective Action



As of June 30, 2016

Bank

Total capital (to risk-weighted assets)

$

151,904 11.65

%

$

104,267 8.00

%

$

130,334 10.00

%

Tier 1 capital (to risk-weighted assets)

135,587 10.40

78,200 6.00

104,267 8.00

Common Equity Tier 1 Capital (to risk-weighted assets)

135,587 10.40

58,650 4.50

84,717 6.50

Tier 1 capital (to average assets)

135,587 7.88

68,834 4.00

86,043 5.00



Company

Total capital (to risk-weighted assets)

$

154,235 11.81

%

$

104,462 8.00

%

N/A

N/A

Tier 1 capital (to risk-weighted assets)

137,888 10.56

78,346 6.00

N/A

N/A

Common Equity Tier 1 Capital (to risk-weighted assets)

137,888 9.06

68,489 4.50

N/A

N/A

Tier 1 capital (to average assets)

137,888 8.00

68,922 4.00

N/A

N/A





As of December 31, 2015:

Bank

Total capital (to risk-weighted assets)

$

153,806 12.06

%

$

102,011 8.00

%

$

127,514 10.00

%

Tier 1 capital (to risk-weighted assets)

137,841 10.81

76,508 6.00

102,011 8.00

Common Equity Tier 1 Capital (to risk-weighted assets)

137,841 10.81

57,381 4.50

82,884 6.50

Tier 1 capital (to average assets)

137,841 8.61

64,048 4.00

80,060 5.00

47




Company

Total capital (to risk-weighted assets)

$

155,250 12.16

%

$

102,147 8.00

%

N/A

N/A

Tier 1 capital (to risk-weighted assets)

139,264 10.91

76,610 6.00

N/A

N/A

Common Equity Tier 1 Capital (to risk-weighted assets)

139,264 9.24

67,831 4.50

N/A

N/A

Tier 1 capital (to average assets)

139,264 8.75

63,649 4.00

N/A

N/A









In July 2013, the FDIC and the other federal bank regulatory agencies issued a final rule that revised their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act.  Among other things, the new rule established a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigned a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property.  The final rule also requires unrealized gains and losses on certain available-for-sale securities holdings and defined benefit plan obligations to be included for purposes of calculating regulatory capital requirements unless a one-time opt-in or opt-out is exercised.  The Bank exercised the opt-out election. The rule limits a banking organization's capital distributions and certain discretionary bonus payments if the banking organization does not hold a "capital conservation buffer" consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.



The final rule became effective for the Bank and the Company on January 1, 2015.  The capital conservation buffer requirement is being phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and will increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. The Bank and the Company currently comply with the minimum capital requirements set forth in the final rule.



At June 30, 2016 and December 31, 2015, the Bank’s capital ratios exceeded the quantitative capital ratios required for an institution to be considered “well-capitalized.”



Item 3. Quantitative and Qualitative Disclosures About Market Risk

Management of Market Risk

General. The majority of our assets and liabilities are monetary in nature. Consequently, one of our most significant forms of market risk is interest rate risk. Our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of our net interest income to changes in market interest rates. Accordingly, our Board of Directors has established an Asset/Liability Committee which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board of Directors. Senior management monitors the level of interest rate risk on a regular basis and the Asset/Liability Committee, which consists of senior management and outside directors operating under a policy adopted by the Board of Directors, meets quarterly to review our asset/liability policies and interest rate risk position.

The following table presents the Company’s net portfolio value (“NPV”). These calculations were based upon assumptions believed to be fundamentally sound, although they may vary from assumptions utilized by other financial institutions. The information set forth below is based on data that included all financial instruments as of June 30 , 2016. Assumptions have been made by the Company relating to interest rates, loan prepayment rates, core deposit duration, and the market values of certain assets and liabilities under the various interest rate scenarios. Actual maturity dates were used for fixed rate loans and certificate accounts. Investment securities were scheduled at either the maturity date or the next scheduled call date based upon management’s judgment of whether the particular security would be called in the current interest rate environment and under assumed interest rate scenarios. Variable rate loans were scheduled as of their next scheduled interest rate repricing date. Additional assumptions made in the preparation of the NPV table include prepayment rates on loans and mortgage-backed securities, core deposits without stated maturity dates were scheduled with an assumed term of 48 months, and money market and non-interest bearing accounts were scheduled with an assumed term of 24 months. The NPV at “PAR” represents the difference between the Company’s estimated value of assets and estimated value of liabilities assuming no change in interest rates. The NPV for a decrease of 2 00 to 300 basis points has been excluded since it would not be meaningful, in the interest rate environment as of June 30 , 2016 . The following sets forth the Company’s NPV as of that date.









NPV as a % of Assets

Change in Calculation

Net Portfolio Value

$ Change from PAR

% Change from PAR

NPV Ratio

Change



+300bp

$

148,666

$

(57,532)

(27.90)

%

8.92

%

(251)

bps

+200bp

167,705

(38,493)

(18.67)

9.80

(163)

bps

+100bp

187,195

(19,003)

(9.22)

10.66

(77)

bps

PAR

206,198

-

-

11.43

-

bps

-100bp

241,490

35,292

17.12

12.98

155

bps



b p – basis points





The table above indicates that a s of June 30 , 2016 , in the event of a 100 basis point increase in interest rates, we would experience a 9 . 22 % decrease in NPV.

48


Certain shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes in NPV require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the NPV table presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the NPV table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income, and will differ from actual results.



I TEM 4.

Controls and Procedures

Under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this quarterly report, the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There has been no change in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.



49


PART II. OTHER INFORM ATION



ITEM 1. LEGAL PROCEE DINGS



We are involved, from time to time, as plaintiff or defendant in various legal actions arising in the normal course of business. Other than as set forth below, as of June 30, 2016, we were not involved in any material legal proceedings the outcome of which, if determined in a manner adverse to the Company, would have a material adverse effect on our financial condition or results of operations.

The Company, as the successor to Pamrapo Bancorp, Inc., and in its own corporate capacity, was a named defendant in a shareholder class action lawsuit, Kube v. Pamrapo Bancorp, Inc., et al., filed in the Superior Court of New Jersey, Hudson County, Chancery Division, General Equity (the "Action”).



On September 21, 2015, the court entered an Order and Final Judgment (“Judgment”), whereby the Stipulation of Settlement ("Stipulation") agreed to by the plaintiff class, the Company and the remaining defendants was approved.



Pursuant to the Stipulation, the plaintiff class's counsel reserved the right to seek an award of counsel fees and litigation expenses (“Fees Motion”). The maximum amount which may be awarded as a result of the Fees Motion is $1,000,000.00. The plaintiff class’s counsel has made a Fee Motion to the court seeking a final award of counsel fees and litigation expenses of approximately $1,000,000.00. The Company and the remaining defendants have vigorously opposed that motion. It is anticipated that the plaintiff class’s counsel will submit a reply to the opposition filed by the Company and the remaining defendants. The court has not scheduled a hearing date for the Fee Motion.

The Company and the other defendants in the Action ("Plaintiffs") brought an action ("Carrier Suit") against Progressive Insurance Company ("Progressive"), the Directors' and Officers' Liability insurance carrier for Pamrapo Bancorp, Inc., at the time of its merger with the Company on July 6, 2010, and Colonial American Insurance Company ("Colonial"), the Directors' and Officers' Liability insurance carrier for the Company at the time of the merger.  The Carrier Suit seeks, among other claims, indemnification, payment of and/or contribution toward the above settlement, payment of and/or contribution toward the above award of interim attorney's fees to the plaintiff class's counsel, payment of and/or contribution toward any future award of attorney's fees to the plaintiff class's counsel, and reimbursement of the attorney's fees and defense costs incurred by the Plaintiffs in defending the Action and pursuing the Carrier Suit.



Progressive made a motion to dismiss the Carrier Suit in 2014. The Plaintiffs opposed that motion. That motion was administratively terminated by Order of the court, dated December 3, 2014.  By Order of the court, dated December 3, 2014, the Plaintiffs' motion to file an Amended Complaint was granted.



On or about January 6, 2015, Progressive again made a motion to dismiss the Carrier Suit. The Plaintiffs opposed that motion. That motion was denied by oral decision on October 22, 2015, and by written Order, dated January 20, 2016.

A Mediation session ("Mediation") was held on March 11, 2015, among the parties. Following the Mediation, the Plaintiffs and Colonial agreed to settle the Plaintiffs’ claims against Colonial for $1,750,000.00. A Settlement Agreement and Release , dated June 30, 2015, was entered into by the Plaintiffs and Colonial. The Plaintiffs received the settlement amount of $1,750,000.00 from Colonial on July 9, 2015.



The Plaintiffs and Progressive did not settle their respective claims at the Mediation. The Carrier Suit continues with respect to these parties. Initial discovery has been exchanged between the parties. The court has directed that the parties engage in “expedited discovery.” Discovery is to be completed by September 30, 2016. The parties have been granted leave to make motions for summary judgment. It is anticipated that the Plaintiffs’ motion for summary judgment will be filed with the court by August 10, 2016. It is anticipated that the court will conduct a settlement conference before the motion(s) for summary judgment are heard.



The Plaintiffs are vigo rously pursuing full recovery.



ITEM 1 .A . RISK FA CTORS

Other than set forth below, th ere have been no changes to the risk factors set forth under

Item 1.A Risk Factors as set fo rth in the Company’s Form 10-K for the year ended December 31, 201 5 .



A new accounting standard will likely require us to increase our allowance for loan losses and may have a material adverse effect on our financial condition and results of operations



The Financial Accounting Standards Board has adopted a new accounting standard that will be effective for the Company and the Bank for our first fiscal year after December 15, 2019.  This standard, referred to as Current Expected Credit Loss, or CECL, will require financial institutions to determine periodic estimates of lifetime expected credit losses on loans, and recognize the expected credit losses as allowances for loan losses.  This will change the current method of providing allowances for loan losses that are probable, which would likely require us to increase our allowance for loan losses, and to greatly increase the types of data we would need to collect and review to determine the appropriate level of the allowance for loan losses.  Any increase in our allowance for loan losses or expenses incurred to determine the appropriate level of the allowance for loan losses may have a material adverse effect on our financial condition and results of operations.



ITEM 2. UNREGISTER ED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS



On June 28, 2012, the Company announced a seventh stock repurchase plan to repurchase 5% or 440,000 shares of the Company’s common stock. On July 17, 2013, the Company announced an eighth stock repurchase plan to repurchase 5% or 400,000 shares of the Company’s common stock. There were no stock purchases for the three months ended June 30, 2016 .



ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.



ITEM 4. MINE SAFTEY DISCLOSURES

Not applicable



I TEM 5. OTHER INFORMATION

None.









50




ITEM 6. EXHIBITS



Exhibit 11.0 Computation of Earnings per Share.

Exhibit 31.1 and 31.2 Officers’ Certification filed pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32 Officers’ Certification filed pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

Exhibit 101.INS        XBRL Instance Document

Exhibit 101.SCH       XBRL Taxonomy Extension Schema

Exhibit 101.CAL       XBRL Taxonomy Extension Calculation LinkBase

Exhibit 101.DEF       XBRL Taxonomy Extension Definition LinkBase

Exhibit 101.LAB       XBRL Taxonomy Extension Label LinkBase

Exhibit 101.PRE       XBRL Taxonomy Extension Presentation LinkBase

____





Signatures

Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.



BCB BANCORP, INC.

Date: August 5 , 2016

By:

/s/ Thomas Coughlin

Thomas Coughlin

President and Chief Executive Officer

(Principal Executive Officer)

Date: August 5 , 2016

By:

/s/ Thomas P. Keating

Thomas P. Keating

Senior Vice President and Chief Financial Officer

(Principal Accounting and F inancial Officer )



51


TABLE OF CONTENTS