BCBP 10-Q Quarterly Report Sept. 30, 2018

BCB BANCORP INC

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-K	Fiscal year ended Dec. 31, 2010
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-Q	Quarter ended March 31, 2010
10-K	Fiscal year ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on April 24, 2025
DEF 14A	Filed on March 20, 2025
DEF 14A	Filed on April 25, 2024
DEF 14A	Filed on March 15, 2024
DEF 14A	Filed on March 21, 2023
DEF 14A	Filed on April 28, 2022
DEF 14A	Filed on March 18, 2022
DEF 14A	Filed on March 19, 2021
DEF 14A	Filed on March 27, 2020
DEF 14A	Filed on March 26, 2019
DEF 14A	Filed on March 26, 2018
DEF 14A	Filed on March 27, 2017
DEF 14A	Filed on March 28, 2016
DEF 14A	Filed on March 23, 2015
DEF 14A	Filed on March 19, 2014
DEF 14A	Filed on March 18, 2013
DEF 14A	Filed on March 30, 2012
DEF 14A	Filed on March 28, 2011
DEF 14A	Filed on March 29, 2010

10-Q 1 bcbp-20180930x10q.htm 10-Q 10Q 20180930_Taxonomy2017

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2018

☐	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 0-50275

BCB Bancorp, Inc.

(Exact name of registrant as specified in its charter)

New Jersey		26-0065262
(State or other jurisdiction of incorporation or organization)		(IRS Employer I.D. No.)

104-110 Avenue C Bayonne, New Jersey		07002
(Address of principal executive offices)		(Zip Code)

(201) 823-0700

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address and former fiscal year if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See definition of “accelerated filer, larger accelerated filer, non-accelerated filer, smaller reporting company, or emerging growth company” in Rule 12b-2 of the Exchange Act.


Large Accelerated Filer	☐	Accelerated Filer	☒

Non-Accelerated Filer	☐	Smaller Reporting Company	☒

		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of November 1 st , 2018, BCB Bancorp, Inc., had 15,801,875 shares of common stock, no par value, outstanding.

BCB BANCORP INC. AND SUBSIDIARIES

INDEX



	Page
PART I. CONSOLIDATED FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Consolidated Statements of Financial Condition as of September 30, 2018 (unaudited) and December 31, 2017 (unaudited)		1
Consolidated Statements of Income for the three and nine months ended September 30, 2018 and 2017 (unaudited)		2
Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2018 and 2017 (unaudited)		3
Consolidated Statement of Changes in Stockholders’ Equity for the nine months ended September 30, 2018 and 2017 (unaudited)		4
Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017 (unaudited)		5
Notes to Unaudited Consolidated Financial Statements			6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		39
Item 3. Quantitative and Qualitative Disclosures about Market Risk		46
Item 4. Controls and Procedures		47

PART II. OTHER INFORMATION		47
Item 1. Legal Proceedings		47
Item 1A. Risk Factors		48
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds		48
Item 3. Defaults Upon Senior Securities		48
Item 4. Mine Safety Disclosures		48
Item 5. Other Information		48
Item 6. Exhibits		48

PART I. CONSOLIDATED FINANCIAL INFORMATION

ITEM I. CONSOLIDATED FINANCIAL STATEMENTS

BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Financial Condition

(In thousands, Except Share and Per Share Data, Unaudited)



	September 30,		December 31,
	2018		2017

ASSETS
Cash and amounts due from depository institutions	$	32,459	$	16,460
Interest-earning deposits		174,251		107,775
Total cash and cash equivalents		206,710		124,235

Interest-earning time deposits		980		980
Debt securities available for sale		119,811		114,295
Equity investments		8,052		8,294
Loans held for sale		1,772		1,295
Loans receivable, net of allowance for loan losses
of $21,504 and $17,375 respectively		2,225,001		1,643,677
Federal Home Loan Bank of New York stock, at cost		14,755		10,211
Premises and equipment, net		20,392		18,768
Accrued interest receivable		8,635		6,153
Other real estate owned		1,232		532
Deferred income taxes		11,607		5,144
Goodwill		5,223		-
Other assets		13,698		9,253
Total Assets	$	2,637,868	$	1,942,837

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Non-interest bearing deposits	$	276,998	$	201,043
Interest bearing deposits		1,839,626		1,368,327
Total deposits		2,116,624		1,569,370
FHLB advances		275,800		185,000
Subordinated debt		36,519		4,124
Other liabilities and accrued interest payable		13,162		7,889
Total Liabilities		2,442,105		1,766,383

STOCKHOLDERS' EQUITY
Preferred stock: $0.01 par value, 10,000,000 shares authorized;
issued and outstanding 7,807 shares of series C 6%, series D 4.5%, (liquidation value $10,000 per share)
and series F 6% (liquidation value $1,000 per share) noncumulative perpetual preferred stock
at September 30, 2018 and 1,342 shares of series C 6% and series D 4.5% (liquidation value $10,000 per share)
noncumulative perpetual preferred stock at December 31, 2017		-		-
Additional paid-in capital preferred stock		19,706		13,241
Common stock: no par value; 20,000,000 shares authorized; issued 18,313,476 and 17,572,942
at September 30, 2018 and December 31, 2017, respectively, outstanding 15,782,713 shares and
15,042,179 shares, at September 30, 2018 and December 31, 2017, respectively		-		-
Additional paid-in capital common stock		175,970		164,230
Retained earnings		35,693		31,241
Accumulated other comprehensive (loss)		(6,490)		(3,142)
Treasury stock, at cost, 2,530,763 shares at September 30, 2018 and December 31, 2017		(29,116)		(29,116)
Total Stockholders' Equity		195,763		176,454

Total Liabilities and Stockholders' Equity	$	2,637,868	$	1,942,837

See accompanying notes to unaudited consolidated financial statements

BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Income

(In thousands, Except for Per Share Amounts, Unaudited)



	Three Months Ended September 30,				Nine Months Ended September 30,
		2018		2017		2018		2017

Interest income:
Loans, including fees	$	26,019	$	18,399	$	69,588	$	53,967
Mortgage-backed securities		827		581		2,363		1,712
Municipal bonds and other debt		116		113		416		377
FHLB stock and other interest earning assets		1,009		313		2,242		874
Total interest income		27,971		19,406		74,609		56,930

Interest expense:
Deposits:
Demand		1,130		700		2,902		2,050
Savings and club		116		100		318		299
Certificates of deposit		4,591		2,284		10,726		6,437
		5,837		3,084		13,946		8,786
Borrowings		2,054		748		4,153		2,902
Total interest expense		7,891		3,832		18,099		11,688

Net interest income		20,080		15,574		56,510		45,242
Provision for loan losses		907		511		4,309		1,785

Net interest income after provision for loan losses		19,173		15,063		52,201		43,457

Non-interest income:
Fees and service charges		1,092		749		2,773		2,383
Gain on sales of loans		738		540		1,897		1,611
Loss on bulk sale of impaired loans held in portfolio		-		-		(24)		-
Gain on sales of other real estate owned		14		222		4		1,570
Gain on sale of investment securities		-		97		-		97
Unrealized loss on equity investments		(82)		-		(242)		-
Other		90		25		2,393		307
Total non-interest income		1,852		1,633		6,801		5,968

Non-interest expense:
Salaries and employee benefits		7,156		5,925		20,548		17,893
Occupancy and equipment		2,490		2,038		7,028		6,185
Data processing and service fees		942		703		2,499		2,034
Professional fees		437		491		1,475		2,237
Director fees		192		198		594		576
Regulatory assessments		419		318		948		1,010
Advertising and promotional		129		117		314		375
Other real estate owned, net		22		9		213		64
Merger related costs		119		-		2,303		-
Other		2,485		1,500		6,460		4,635
Total non-interest expense		14,391		11,299		42,382		35,009

Income before income tax provision		6,634		5,397		16,620		14,416
Income tax provision		2,040		2,180		5,081		5,773

Net Income	$	4,594	$	3,217	$	11,539	$	8,643
Preferred stock dividends		263		166		691		449
Net Income available to common stockholders	$	4,331	$	3,051	$	10,848	$	8,194

Net Income per common share-basic and diluted
Basic	$	0.27	$	0.25	$	0.70	$	0.71
Diluted	$	0.27	$	0.25	$	0.69	$	0.70

Weighted average number of common shares outstanding
Basic		15,789		12,142		15,482		11,572
Diluted		15,896		12,226		15,609		11,664

See accompanying notes to unaudited consolidated financial statements.

BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(In thousands, Unaudited)


	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017


Net Income	$	4,594	$	3,217	$	11,539	$	8,643
Other comprehensive (loss) income, net of tax:
Unrealized (losses) gains on available-for-sale debt securities:
Unrealized holding (losses) gains arising during the period		(845)		496		(4,189)		2,833
Tax Effect		155		(203)		967		(1,157)
Net of Tax Effect		(690)		293		(3,222)	-	1,676
Other comprehensive (loss) income		(690)		293		(3,222)		1,676
Comprehensive income	$	3,904	$	3,510	$	8,317	$	10,319

See accompanying notes to unaudited consolidated financial statements.

BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statement of Changes in Stockholders’ Equity

(In thousands, Except Share and Per Share Data, Unaudited)


	Preferred Stock		Common Stock		Additional Paid-In Capital		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Loss		Total

Balance at December 31, 2017	$	-	$	-	$	177,471	$	31,241	$	(29,116)	$	(3,142)	$	176,454

Acquisition of IA Bancorp		-		-		17,405		-		-		-		17,405

Exercise of Stock Options (200 shares)		-		-		2		-		-		-		2

Stock-based compensation expense		-		-		230		-		-		-		230

Dividends payable on Series C 6%, Series D 4.5%, and Series F 6% noncumulative perpetual preferred stock		-		-		-		(691)		-		-		(691)

Cash dividends on common stock ($0.14 per share declared)		-		-		-		(6,275)		-		-		(6,275)

Dividend Reinvestment Plan		-		-		247		(247)		-		-		-

Stock Purchase Plan		-		-		321		-		-		-		321

Net income		-		-		-		11,539		-		-		11,539

Reclassification of unrealized gains on AFS equity securities		-		-		-		126		-		(126)		-

Other comprehensive loss		-		-		-		-		-		(3,222)		(3,222)

Balance at September 30, 2018	$	-	$	-	$	195,676	$	35,693	$	(29,116)	$	(6,490)	$	195,763


	Preferred Stock		Common Stock		Additional Paid-In Capital		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Income (Loss)		Total

Balance at December 31, 2016	$	-	$	-	$	135,881	$	28,159	$	(29,103)	$	(3,856)	$	131,081

Issuance of Common Stock						42,759								42,759

Redemption of Series A and B Preferred Stock		-		-		(11,720)		-		-		-		(11,720)

Issuance of Series D Preferred Stock		-		-		9,497		-		-		-		9,497

Exercise of Stock Options (200 shares)		-		-		2		-		-		-		2

Stock-based compensation expense		-		-		126		-		-		-		126

Treasury stock purchases		-		-		-		-		(13)				(13)

Dividends payable on Series C 6% and Series D 4.5% noncumulative perpetual preferred stock		-		-		-		(449)		-		-		(449)

Cash dividends on common stock ($0.14 per share declared)		-		-		-		(4,519)		-		-		(4,519)

Dividend Reinvestment Plan		-		-		221		(221)		-		-		-

Stock Purchase Plan		-		-		485		-		-		-		485

Net income		-		-		-		8,643		-		-		8,643

Other comprehensive income		-		-		-		-		-		1,676		1,676

Balance at September 30, 2017	$	-	$	-	$	177,251	$	31,613	$	(29,116)	$	(2,180)	$	177,568

See accompanying notes to unaudited consolidated financial statements.

BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(In thousands, Unaudited)


	Nine Months Ended September 30,
	2018		2017
Cash Flows from Operating Activities :
Net Income	$	11,539	$	8,643
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of premises and equipment		2,039		1,927
Amortization and accretion, net		(2,191)		(1,013)
Provision for loan losses		4,309		1,785
Deferred income tax (benefit)		(284)		2,314
Loans originated for sale		(17,320)		(19,371)
Proceeds from sales of loans		18,740		22,651
Gain on sales of loans originated for sale		(1,897)		(1,611)
Gains on sales of other real estate owned		(4)		(1,570)
Gains on sales of securities available for sale		-		(97)
Fair value adjustment of OREO		101		-
Loss on equity investments		242		-
Loss on bulk sale of impaired loans held in portfolio		24		-
Stock-based compensation expense		230		126
Increase in interest receivable		(1,870)		(235)
(Increase) decrease in other assets		(2,637)		92
Increase (decrease) in accrued interest payable		1,132		(209)
Increase in other liabilities		1,376		311
Net Cash Provided by Operating Activities		13,529		13,743
Cash flows from investing activities:
Proceeds from calls on securities available for sale		20,286		22,423
Purchases of securities available for sale		(16,353)		(46,298)
Proceeds from sales of other real estate owned		502		4,813
Proceeds from bulk sale of impaired loans held		250		-
Proceeds from sales of securities available for sale		-		21,165
Net increase in loans receivable		(401,888)		(135,657)
Additions to premises and equipment		(829)		(1,804)
(Purchase) Redemption of Federal Home Loan Bank of New York stock		(3,381)		1,210
Cash acquired in acquisition		7,597		-
Cash paid in acquisition		(2,550)		-
Net Cash Used In Investing Activities		(396,366)		(134,148)
Cash flows from financing activities:
Net increase in deposits		368,818		153,943
Proceeds from Federal Home Loan Bank of New York advances		175,800		38,000
Repayments of Federal Home Loan Bank of New York advances		(105,000)		(55,000)
Net change in short-term debt		-		(20,000)
Purchases/adjustments of treasury stock		-		(13)
Cash dividends paid on common stock		(6,275)		(4,519)
Cash dividends paid on preferred stock		(691)		(449)
Net proceeds from issuance of common stock		321		43,244
Net proceeds from issuance of preferred stock		-		9,497
Net payment on redemption of preferred stock		-		(11,720)
Net proceeds from issuance of subordinated debt		32,337		-
Exercise of stock options		2		2
Net Cash Provided by Financing Activities		465,312		152,985

Net Increase In Cash and Cash Equivalents		82,475		32,580
Cash and Cash Equivalents-Beginning		124,235		65,038

Cash and Cash Equivalents-Ending	$	206,710	$	97,618

Supplementary Cash Flow Information:
Cash paid during the year for:
Income taxes	$	6,706	$	4,285
Interest	$	16,968	$	11,898
Non-cash items:
Transfer of loans to other real estate owned	$	972	$	1,128

See accompanying notes to unaudited consolidated financial statements

BCB Bancorp Inc. and Subsidiaries

Notes to Unaudited Consolidated Financial Statements

Note 1 – Basis of Presentation

The accompanying unaudited consolidated financial statements include the accounts of BCB Bancorp, Inc. (the “Company”) and the Company’s wholly owned subsidiaries, BCB Community Bank (the “Bank”), BCB Holding Company Investment Company, BCB New York Asset Management, Inc. and Pamrapo Service Corporation. The Company’s business is conducted principally through the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and, therefore, do not necessarily include all information that would be included in audited consolidated financial statements. The information furnished reflects all adjustments that are, in the opinion of management, necessary for a fair presentation of consolidated financial condition and results of operations. All such adjustments are of a normal recurring nature. These results are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2018 or any other future period. The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated statement of financial condition and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates.

These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes for the year ended December 31, 2017, which are included in the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission. In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred between September 30, 2018, and the date these consolidated financial statements were issued.

Recent Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which will supersede the current revenue recognition requirements in Topic 605, Revenue Recognition. The ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. In August 2015, the FASB issued ASU 2015-14 which deferred the effective date of ASU 2014-09 by one year. The scope of ASC 606 excludes net interest income and other revenues associated with financial assets and liabilities, including loans, leases, securities and derivatives, which would then exclude the majority of the Company's revenues. However, the recognition and measurement of certain non-interest income items such as gain on sale of other real estate owned and deposit-related fees, could be affected by ASC 606. The Company adopted the guidance effective January 1, 2018, using the modified retrospective method. Implementation of the guidance did not have a material impact on the Company's consolidated financial statements.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which will supersede the current lease requirements in Topic 840. The ASU requires lessees to recognize a right of use asset and related lease liability for all leases, with a limited exception for short-term leases. Leases will be classified as either finance or operating, with the classification affecting the pattern of expense recognition in the statement of income. Currently, leases are classified as either capital or operating, with only capital leases recognized on the balance sheet. The reporting of lease related expenses in the statements of operations and cash flows will be generally consistent with the current guidance. The new guidance will be effective for the Company in 2019. Once effective, the standard will be applied using a modified retrospective transition method to the beginning of the earliest period presented. The Company is currently assessing the impacts this new standard will have on its consolidated financial statements.

In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses. ASU 2016-13 requires entities to report “expected” credit losses on financial instruments and other commitments to extend credit rather than the current “incurred loss” model. These expected credit losses for financial assets held at the reporting date are to be based on historical experience, current conditions, and reasonable and supportable forecasts. This ASU will also require enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the consolidated financial statements. The amendments are effective for the Company in 2020. The Company has begun evaluating the impact the adoption of ASU 2016-13 will have on its consolidated financial statements and results of operations. The effect of this change cannot be ascertained at this point, and will depend upon factors including asset components, asset quality and market conditions at the adoption date.

In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting. The amendments in this update require that an entity account for the effects of a modification unless the fair value of the modified award is the same as the fair value of the original award immediately before the original award is modified, the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified and the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. The Company adopted ASU 2017-09 on a prospective basis in January 2018. Due to prospective application, the impact on the Company’s consolidated financial statements will be dependent upon the terms of future modifications.

In March, 2017, the FASB issued ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. ASU 2017-08 was issued to enhance the accounting for the amortization of premiums for purchased callable debt securities. This amendment requires that the amortization of the premium be shortened to the earliest call date. The Company adopted ASU 2017-08 as of January 1, 2018 with no effect on the Company’s consolidated financial statements.

In January 2016, the FASB issued ASU 2016-01, Financial Instruments- Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This guidance amends existing guidance to improve accounting standards for financial instruments including clarification and simplification of accounting and disclosure requirements and the requirement for public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. These amendments are effective for public business entities for annual periods and interim periods within those annual periods beginning after December 15, 2017. The Company recorded a cumulative effect adjustment to the balance sheet as of January 1, 2018 in the amount of $126,000, representing the unrealized gain of $175,000 at December 31, 2017 net of taxes of $49,000. For the nine months ended September 30, 2018, the Company recorded a loss to the income statement in the amount of $242,000. In addition to the change noted above, adoption of this standard will impact the fair value disclosures included in Note 10.

Note 1 – Basis of Presentation (continued)

In February 2018, the FASB issued ASU No. 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. The ASU required a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the newly enacted federal corporate income tax rate as a result of the Tax Cuts and Jobs Act. The amount of the reclassification is the difference between the historical corporate income tax rate and the newly enacted twenty-one percent corporate income tax rate. The Company chose to early adopt the new standard for the year ending December 31, 2017, as allowed under the new standard. The amount of the reclassification for the Company was $557,000, as shown in the Consolidated Statement of Changes in Shareholders’ Equity in the Company’s Form 10-K filing for the year ended December 31, 2017, subject to Staff Accounting Bulletin 118, Income Tax Implications of the Tax Cuts and Jobs Act (“SAB 118”). SAB 118 provides a measurement period not to extend beyond one year of the enactment date to adjust the accounting for certain elements of the tax reform. The Company does not anticipate a material adjustment to tax expense during the measurement period.

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820) Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement as a result of a broader disclosure project. The Update amends the disclosure requirements for fair value measurements to improve the effectiveness of the disclosure. The Update removes and modifies certain disclosure requirements, as well as adds requirements for public business entities. The ASU is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. An entity is permitted to early adopt any removed or modified disclosures upon issuance of the Update and delay adoption of the additional disclosures until their effective date. This ASU will affect the Company’s disclosures only and will not have a financial statement impact.

Note 2 – Acquisition of IA Bancorp, Inc.

On April 17, 2018, the Company completed its acquisition of IA Bancorp, Inc. (“IAB”) and its wholly-owned subsidiary, Indus-American Bank, of Edison, New Jersey. IAB shareholders received 0.189 shares of the Company’s common stock for each share of IAB common stock they owned as of the effective date of the acquisition. In addition, the Company issued two series of preferred stock, Series E and F, in exchange for two outstanding series, Series C and D, respectively, of IAB preferred stock. The two series of Company preferred shares have terms substantially similar to the terms of the two series of IAB preferred stock. The aggregate consideration paid to IAB shareholders was $20.0 million. The results of IAB’s operations are included in the Company’s unaudited consolidated statements of income beginning April 17, 2018, the date of the acquisition.

Indus-American Bank was founded primarily to meet the banking needs of the South Asian-American community. The Company plans to operate BCB-Indus-American Bank, a division of BCB Community Bank, and it will continue to specialize in core business banking products for small- to medium-sized companies, with an emphasis on real estate-based lending. This transaction will allow the combined entities to further develop our existing markets in Jersey City and Edison, and will provide further opportunities in Parsippany, Plainsboro and Hicksville, New York, three new, attractive markets for the Company.

The acquisition of IAB was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and consideration paid were recorded at their estimated fair values as of the acquisition date. The $5.2 million excess consideration paid over the fair value of net assets acquired has been reported as goodwill in the Company’s consolidated statements of financial condition as of September 30, 2018.

The assets acquired and liabilities assumed and consideration paid in the acquisition of IAB were recorded at their estimated fair values based on management’s best estimates using information available at the date of the acquisition and are subject to adjustment for up to one year after the closing date of the acquisition. While the fair values are not expected to be materially different from the estimates, any material adjustments to the estimates will be reflected, retroactively, as of the date of the acquisition. The items most susceptible to adjustment are the credit fair value adjustments on loans, core deposit intangible and the deferred income tax assets resulting from the acquisition.

In connection with the acquisition, the consideration paid and the fair value of identifiable assets acquired and liabilities assumed as of the date of acquisition are summarized in the following table:


	Estimated Fair Value
	At September 30, 2018
	(in thousands)
Consideration paid:
Common stock issued in acquisition	$	9,952
Cash paid for exchange of IAB shares		2,550
Preferred stock		7,453
Total consideration paid		19,955

Assets acquired:
Cash and cash equivalents		7,597
Investment securities available for sale		13,811
Restricted investment in bank stocks		1,163
Loans		182,585
Premises and equipment, net		2,834
Other real estate owned, net		328
Accrued interest receivable		612
Core deposit intangible		430
Deferred tax asset		5,212
Other assets		1,273
Total assets acquired		215,845

Liabilities assumed:
Deposits		178,436
Borrowings		20,015
Accrued interest payable		120
Other liabilities		2,542
Total liabilities assumed		201,113
Net assets acquired		14,732

Goodwill recorded in acquisition	$	5,223

Note 2 – Acquisition of IA Bancorp, Inc. (continued)

Acquired loans (impaired and non-impaired) are initially recorded at their acquisition-date fair values using Level 3 inputs. Fair values are based on a discounted cash flow methodology that involves assumptions and judgments as to credit risk, expected lifetime losses, environmental factors, collateral values, discount rates, expected payments and expected prepayments. Specifically, the Company has prepared three separate loan fair value adjustments that it believes a market participant might employ in estimating the entire fair value adjustment necessary under ASC 820-10 for the acquired loan portfolio. The three separate fair valuation methodologies employed are: (i) an interest rate loan fair value adjustment, (ii) a general credit fair value adjustment, and (iii) a specific credit fair value adjustment for purchased credit impaired loans subject to ASC 310-30 provisions. The acquired loans were recorded at fair value at the acquisition date without carryover of IAB’s previously established allowance for loan losses.

The table below illustrates the fair value adjustments made to the amortized cost basis to present a fair value of the loans acquired.


	At September 30, 2018
	(in thousands)

Gross principal balance	$	192,055
Fair value adjustment on pools of homogeneous loans		(5,895)
Fair value adjustment on acquired impaired loans		(3,575)
Fair value of acquired loans	$	182,585

The credit adjustment on acquired impaired loans is derived in accordance with ASC 310-30 and represents the portion of the loan balances that have been deemed uncollectible based on the Company’s expectations of future cash flows for each respective loan.


	At September 30, 2018
	(in thousands)

Contractually required principal and interest at acquisition	$	21,177
Contractual cash flows not expected to be collected (non-accretable
discount, includes principal and interest)		(4,892)
Expected cash flows at acquisition		16,285
Interest component of expected cash flows (accretable discount)		(1,399)
Fair value of loans acquired accounted for under ASC 310-30		14,886

For loans acquired without evidence of credit quality deterioration, the Company prepared interest rate loan fair value and credit fair value adjustments. Loans were grouped into homogeneous pools by characteristics such as loan type, term, collateral and rate. Market rates for similar loans were obtained from various internal and external data sources and reviewed for reasonableness. A present value approach was utilized to calculate the interest rate fair value discount of $1.9 million. Additionally, for loans acquired without credit deterioration, a credit fair value adjustment was calculated using a two-part credit fair value analysis: (i) expected lifetime credit migration losses, and (ii) estimated fair value adjustment for certain qualitative credit factors. The expected lifetime losses were calculated using historical losses observed at IAB. The environmental factor represents potential discount which may arise due to general credit and economic factors. A credit fair value discount of $3.9 million was determined. The fair value adjustment related to loans acquired without evidence of credit quality deterioration will be substantially recognized as interest income over the expected life of the loans.

In connection with the acquisition of IAB, the Company recorded a net deferred income tax asset of $5.2 million related to IAB’s net operating loss carryforward, as well as other tax attributes of the acquired company, along with the effects of fair value adjustments resulting from applying the acquisition method of accounting.

The fair value of savings and transaction deposit accounts acquired from IAB provide value to the Company as a source of below market rate funds. The fair value of the core deposit intangible was determined based on a discounted cash flow analysis using a discount rate based on the estimated cost of capital for a market participant. To calculate cash flows, the sum of deposit account servicing costs (net of deposit fee income) and interest expense on deposits were compared to the cost of alternative funding sources available to the Company. The expected cash-flows of the deposit base included estimated attrition rates. The core deposit intangible was valued at $430,000. The core deposit intangible asset is being amortized on an accelerated basis over ten years. Amortization from the April 17, 2018 acquisition date through September 30, 2018 was $39,000.

The fair value of certificate of deposit accounts was determined by compiling individual account data into groups of equal remaining maturities with corresponding calculated weighted average rates. Each maturity group’s weighted average rate was compared to market rates for similar maturities and then priced to yield market rates. This valuation adjustment was determined to be a $751,000 premium and is being amortized in line with the expected cash flows driven by the maturities of these deposits, primarily over the next five years.

Direct costs related to the merger were accrued and expensed as incurred. During the nine months ended September 30, 2018, the Company incurred $2.3 million in merger-related expenses, including $2.0 million of early termination fees from IAB’s core system provider. The Company had also incurred merger costs in the fourth quarter of 2017 of $800,000 including legal and professional fees.

Note 2 – Acquisition of IA Bancorp, Inc. (continued)

Supplemental Pro Forma Financial Information

The following table presents unaudited condensed pro forma financial information assuming the IAB acquisition had been completed as of January 1, 2018 and for the nine months ended September 30, 2018 and as of January 1, 2017 and for the nine months ended September 30, 2017. The table has been prepared for comparative purposes only and is not necessarily indicative of the actual results that would have been attained had the acquisition occurred at the beginning of the periods presented, nor is it indicative of future results.

Furthermore, the unaudited pro forma financial information includes merger-related expenses but does not reflect management’s estimate of any revenue-enhancing opportunities, cost savings or the impact of conforming certain accounting policies of IAB to the Company’s policies that may have occurred as a result of the integration and consolidation of IAB’s operations. The combined pro forma information reflects adjustments related to certain purchase accounting fair value adjustments and amortization of the core deposit intangibles.


		Pro forma Combined		Pro forma Combined
		Nine Months Ended		Nine Months Ended
		September 30, 2018		September 30, 2017
		(In thousands, except per share data)		(In thousands, except per share data)

Interest income	$	77,616	$	59,937
Interest Expense		18,885		12,474
Provision for loan losses		4,309		1,785
Non-interest income		6,914		6,081
Non-interest expense		44,039		36,666
Income Taxes		5,284		5,976
Net Income		12,013		9,117

Earnings per diluted share	$	0.73	$	0.74

Fair Value Measurement of Assets Acquired and Liabilities Assumed

The methods used to determine the fair value of the assets acquired and the liabilities assumed in the IAB acquisition were as follows. Refer to Note 10, Fair Value Measurements, for a discussion of the fair value hierarchy.

Investment Securities

The estimated fair values of investment securities were calculated utilizing Level 2 inputs. The securities acquired are bought and sold in active markets. Prices for these instruments were determined using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Note 3 – Reclassification

Certain amounts as of December 31, 2017 and for the three and nine month period ended September 30, 2017, respectively have been reclassified to conform to the current period’s presentation. These changes had no effect on the Company’s results of operations or financial position.

Note 4 – Pension and Other Postretirement Plans

The Company assumed, through the merger with Pamrapo Bancorp, Inc., a non-contributory defined benefit pension plan covering all eligible employees of Pamrapo Savings Bank. Effective January 1, 2010, the defined benefit pension plan (“Pension Plan”), was frozen by Pamrapo Savings Bank. All benefits for eligible participants accrued in the Pension Plan to the freeze date have been retained. Accordingly, no employees are permitted to commence participation in the Pension Plan and future salary increases and future years of service are not considered when computing an employee’s benefits under the Pension Plan. The Pension Plan is funded in conformity with the funding requirements of applicable government regulations. The Company also acquired through the merger with Pamrapo Bancorp, Inc. a supplemental executive retirement plan (“SERP”) in which certain former employees of Pamrapo Savings Bank are covered. A SERP is an unfunded non-qualified deferred retirement plan. Participants who retire at the age of 65 (the “Normal Retirement Age”), are entitled to an annual retirement benefit equal to 75% of compensation reduced by their retirement plan annual benefits. Participants retiring before the Normal Retirement Age receive the same benefits reduced by a percentage based on years of service to the Company and the number of years prior to the Normal Retirement Age that participants retire.

Net periodic pension benefit for the three and nine months ended September 30, 2018 and September 30, 2017 was $10,000, $30,000, $9,000, and $27,000 respectively. Net periodic postretirement cost for the SERP plan for the three and nine months ended September 30, 2018 and September 30, 2017 was $3,000, $9,000, $4,000, and $12,000 respectively.

Share – Based Compensation

The Company, under the plan approved by its stockholders on April 26, 2018 (“2018 Equity Incentive Plan”), authorized the issuance of up to 1,000,000 shares of common stock of the Company pursuant to grants of stock options, restricted stock or restricted stock units. Employees and directors of the Company and the Bank are eligible to participate in the 2018 Equity Incentive Plan. All stock options will be granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees are permitted to receive incentive stock options. Restricted stock units are similar to restricted stock awards, except that no share of stock is actually awarded on the date of grant of a restricted stock unit. A restricted stock unit will be settled in shares of Common Stock, provided, however, that in the sole discretion of the Compensation Committee, a restricted stock unit may be settled in cash. Shares of stock issued pursuant to the exercise of stock options will count against the share limit as one share of stock for every one share of stock to which such exercise relates. Shares of stock issued pursuant to restricted stock awards or restricted stock units will count against the share limit as two shares of stock for every one share of stock issued in connection with the award.

Note 4 – Pension and Other Postretirement Plans (continued)

The Company, under the plan approved by its stockholders on April 28, 2011 (“2011 Stock Plan”), authorized the issuance of up to 900,000 shares of common stock of the Company pursuant to grants of stock options. Employees and directors of the Company and the Bank are eligible to participate in the 2011 Stock Plan. All stock options will be granted in the form of either "incentive" stock options or "non-qualified" stock options. Incentive stock options have certain tax advantages that must comply with the requirements of Section 422 of the Internal Revenue Code. Only employees are permitted to receive incentive stock options.

On September 13, 2017, a grant of 350,000 options was declared for members of the Board of Directors and Executive Officers which vest at a rate of 10% per year and 20% per year, respectively, commencing on the first anniversary of the grant date. On September 16, 2016, a grant of 160,000 options was declared for members of the Board of Directors and the Chief Executive Officer, which vest at a rate of 10% per year and 33% per year, respectively, commencing on the first anniversary of the grant date. On December 2, 2015, a grant of 120,000 options and on March 7, 2014, a grant of 110,000 options were declared for certain members of the Board of Directors which vest at a rate of 10% per year, over ten years commencing on the first anniversary of the grant date.


	Number of Option
	Shares		Range of Exercise Prices		Weighted Average Exercise Price

Outstanding at December 31, 2017	889,300	$	8.93-13.32	$	11.42

Options granted	-		-		-
Options exercised	(12,200)		9.03-13.32		10.91
Options forfeited	(53,000)		9.03-13.32		11.69
Options expired	-		-		-

Outstanding at September 30, 2018	824,100	$	8.93-13.32	$	11.41

As of September 30, 2018, stock options which were granted and were exercisable totaled 242,033 stock options.

It is Company policy to issue new shares upon share option exercise. Expected future compensation expense relating to the 582,067 shares of unvested options outstanding as of September 30, 2018 was $1.1 million over a weighted average period of 6.75 years.



	Number of Option
	Shares		Range of Exercise Prices		Weighted Average Exercise Price

Outstanding at December 31, 2016	575,000	$	8.93-13.32	$	10.78

Options granted	350,000		12.40		12.40
Options exercised	(700)		10.55		-
Options forfeited	(35,000)		8.93-13.32		-
Options expired	-

Outstanding at September 30, 2017	889,300	$	8.93-13.32	$	11.42

As of September 30, 2017, stock options which were granted and were exercisable totaled 139,367 stock options.

It is Company policy to issue new shares upon share option exercise. Expected future compensation expense relating to 749,933 shares of unvested options outstanding as of September 30, 2017 was $1.8 million over a weighted average period of 7.61 years.

Note 5 – Net Income per Common Share

Basic net income per common share is computed by dividing net income less dividends on preferred stock by the weighted average number of shares of common stock outstanding. The diluted net income per common share is computed by adjusting the weighted average number of shares of common stock outstanding to include the effects of outstanding stock options, if dilutive, using the treasury stock method. Dilution is not applicable in periods of net loss. For the three and nine months ended September 30, 2018 and 2017, the difference in the weighted average number of basic and diluted common shares was due solely to the effects of outstanding stock options. No adjustments to net income were necessary in calculating basic and diluted net income per share. For the three months ended September 30, 2018 and 2017 the weighted average number of outstanding options considered to be anti-dilutive were 3,665 and 0 respectively. For the nine months ended September 30, 2018 and 2017 the weighted average number of outstanding options considered to be anti-dilutive were 1,896 and 0 respectively. At September 30, 2018, the Company has 6,465 shares of its Series F 6% noncumulative perpetual preferred stock (“Series F shares”) issued and outstanding, which are convertible into the Company’s common stock. The conversion of Series F shares to common shares was not included in the computation of diluted earnings per share as they would be anti-dilutive.

The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations:



	For the Three Months Ended September 30,
	2018					2017
		Income	Shares		Per Share		Income	Shares		Per Share
		(Numerator)	(Denominator)		Amount		(Numerator)	(Denominator)		Amount
	(In thousands, except per share data)

Net income available to common stockholders	$	4,331				$	3,051

Basic earnings per share-
Income available to
Common stockholders	$	4,331	15,789	$	0.27	$	3,051	12,142	$	0.25


Effect of dilutive securities:
Stock options		-	107				-	84

Diluted earnings per share-
Income available to
Common stockholders	$	4,331	15,896	$	0.27	$	3,051	12,226	$	0.25


	For the Nine Months Ended September 30,
	2018					2017
		Income	Shares		Per Share		Income	Shares		Per Share
		(Numerator)	(Denominator)		Amount		(Numerator)	(Denominator)		Amount
	(In thousands, except per share data)

Net income available to common stockholders	$	10,848				$	8,194

Basic earnings per share-
Income available to
Common stockholders	$	10,848	15,482	$	0.70	$	8,194	11,572	$	0.71


Effect of dilutive securities:
Stock options		-	127				-	92

Diluted earnings per share-
Income available to
Common stockholders	$	10,848	15,609	$	0.69	$	8,194	11,664	$	0.70

Note 6 –Debt Securities Available for Sale

The following tables present by maturity the amortized cost, gross unrealized gains and losses on, and fair value of, securities available for sale as of September 30, 2018 and December 31, 2017:




	September 30, 2018
			Gross		Gross
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses		Fair Value
	(In thousands)
Mortgage-backed securities:
Due after one year through five years	$	5,677	$	-	$	181	$	5,496
Due after five years through ten years		3,444		-		38		3,406
Due after ten years		113,469		26		6,230		107,265

Municipal obligations:
Due after one year through five years		494		-		1		493
Due after five years through ten years		2,141		-		26		2,115
Due after ten years		1,040		-		4		1,036
	$	126,265	$	26	$	6,480	$	119,811



	December 31, 2017
			Gross		Gross
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses		Fair Value
	(In thousands)
Mortgage-backed securities:
Due after one year through five years	$	3,276	$	3	$	76	$	3,203
Due after five years through ten years		622		-		10		612
Due after ten years		110,156		44		2,222		107,978

Municipal obligations:
Due within one year		2,506		-		4		2,502
	$	116,560	$	47	$	2,312	$	114,295

The unrealized losses, categorized by the length of time of continuous loss position, and fair value of related securities available for sale were as follows:



	Less than 12 Months				More than 12 Months				Total
	Fair		Unrealized		Fair		Unrealized		Fair		Unrealized
	Value		Losses		Value		Losses		Value		Losses
	(In thousands)
September 30, 2018
Residential mortgage-backed securities	$	68,892	$	2,497	$	45,932	$	3,952	$	114,824	$	6,449
Municipal obligations		3,644		31		-		-		3,644		31
	$	72,536	$	2,528	$	45,932	$	3,952	$	118,468	$	6,480

December 31, 2017
Residential mortgage-backed securities	$	94,909	$	1,951	$	12,309	$	357	$	107,218	$	2,308
Municipal obligations		2,502		4		-		-		2,502		4
	$	97,411	$	1,955	$	12,309	$	357	$	109,720	$	2,312

Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether the Company intends to sell the security or more likely than not will be required to sell the security before its anticipated recovery. At September 30, 2018 and December 31, 2017, management performed an assessment for possible OTTI of the Company’s residential mortgage-backed securities on an issue-by-issue basis, relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources. The extent of individual analysis applied to each security depended on the size of the Company’s investment, as well as management’s perception of the credit risk associated with each security. Based on the results of the assessment, management believes impairment of these securities, at September 30, 2018 and December 31, 2017, to be temporary.

Note 7 - Loans Receivable and Allowance for Loan Losses

The following table presents the recorded investment in loans receivable as of September 30, 2018 and December 31, 2017 by segment and class:



	September 30, 2018		December 31, 2017
		(In thousands)
Originated loans:
Residential one-to-four family	$	207,238	$	182,544
Commercial and multi-family		1,530,966		1,213,390
Construction		74,029		50,497
Commercial business (1)		112,555		66,775
Home equity (2)		53,332		38,725
Consumer		1,278		1,183

Sub-total		1,979,398		1,553,114

Acquired loans initially recorded at fair value:
Residential one-to-four family		45,515		47,808
Commercial and multi-family		159,523		46,609
Construction		1,572		-
Commercial business (1)		27,762		4,057
Home equity (2)		19,984		8,955
Consumer		90		122

Sub-total		254,446		107,551

Acquired loans with deteriorated credit:
Residential one-to-four family		1,396		1,413
Commercial and multi-family		10,616		731
Construction		-		-
Commercial business (1)		1,995		-
Home equity (2)		398		-
Consumer		-		-

Sub-total		14,405		2,144

Total Loans		2,248,249		1,662,809

Less:
Deferred loan fees, net		(1,744)		(1,757)
Allowance for loan losses		(21,504)		(17,375)

Sub-total		(23,248)		(19,132)

Total Loans, net	$	2,225,001	$	1,643,677

_____________________________
(1) Includes business lines of credit.
(2) Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

Purchased Credit Impaired Loans

The carrying value of loans acquired in the IAB acquisition and accounted for in accordance with ASC Subtopic 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality,” was $13.3 million at September 30, 2018, which was $1.6 million less than the balance at the time of acquisition on April 17, 2018. Under ASC Subtopic 310-30, these loans, referred to as purchased credit impaired (“PCI”) loans, may be aggregated and accounted for as pools of loans if the loans being aggregated have common risk characteristics. The Company elected to account for the loans with evidence of credit deterioration individually rather than aggregate them into pools. The difference between the undiscounted cash flows expected at acquisition and the investment in the acquired loans, or the “accretable yield,” is recognized as interest income utilizing the level-yield method over the life of each loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “non- accretable difference,” are not recognized as a yield adjustment, as a loss accrual or as a valuation allowance.

Increases in expected cash flows subsequent to the acquisition are recognized prospectively through an adjustment of the yield on the loans over the remaining life, while decreases in expected cash flows are recognized as impairments through a loss provision and an increase in the allowance for loan and lease losses. Valuation allowances (recognized in the allowance for loan and lease losses) on these impaired loans reflect only losses incurred after the acquisition (representing all cash flows that were expected at acquisition but currently are not expected to be received).

The following table presents changes in the accretable yield for PCI loans:


		Nine months ended September 30, 2018
(Dollars in thousands)
Accretable yield, beginning balance	$	-
Acquisition of impaired loans		1,399
Accretable yield amortized to interest income		(388)
Reclassification from non-accretable difference		-
Accretable yield, ending balance	$	1,011

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

Allowance for Loan Losses

The allowance for loan loss is evaluated regularly by management and reflects consideration of all significant factors that affect the collectability of the loan portfolio. The Company’s methodology for assessing the adequacy of the allowance for loan losses consists of several key elements. These elements include a general allocated reserve for performing loans, a specific reserve for impaired loans and an unallocated portion.

The Company consistently applies the following comprehensive methodology. During the quarterly review of the allowance for loan losses, the Company considers a variety of qualitative factors that include:

Lending Policies and Procedures

Personnel responsible for the particular portfolio - relative to experience and ability of staff

Trend for past due, criticized and classified loans

Relevant economic factors

Quality of the loan review system

Value of collateral for collateral dependent loans

The effect of any concentrations of credit and the changes in the level of such concentrations

Other external factors

The methodology includes the segregation of the loan portfolio into two divisions. Loans that are performing and loans that are impaired. Loans which are performing are evaluated by loan class or loan type. The allowance for performing loans is evaluated based on historical loan experience with an adjustment for qualitative factors referred to above. Impaired loans are loans which are more than 90 days delinquent, troubled debt restructured, or adversely classified. These loans are individually evaluated for loan loss either by current appraisal, or net present value. Management reviews the overall estimate for feasibility and bases the loan loss provision accordingly.

The loan portfolio is segmented into the following loan classes, where the risk level for each class is analyzed when determining the allowance for loan losses:

Residential single family real estate loans involve certain risks such as interest rate risk and risk of non-repayment. Adjustable-rate residential family real estate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default. At the same time, the marketability of the underlying properties may be adversely affected by higher interest rates. Repayment risk may be affected by a number of factors including, but not necessarily limited to, job loss, divorce, illness and personal bankruptcy of the borrower.

Commercial and multi-family real estate lending entails additional risks as compared with residential family property lending. Such loans typically involve large loan balances to single borrowers or groups of related borrowers. The payment experience on such loans is typically dependent on the successful operation of the real estate project. The success of such projects is sensitive to changes in supply and demand conditions in the market for commercial real estate as well as economic conditions generally.

Construction lending is generally considered to involve a high risk due to the concentration of principal in a limited number of loans and borrowers and the effects of the general economic conditions on developers and builders. Moreover, a construction loan can involve additional risks because of the inherent difficulty in estimating both a property’s value at completion of the project and the estimated cost (including interest) of the project. The nature of these loans is such that they are generally difficult to evaluate and monitor. In addition, speculative construction loans to a builder are not necessarily pre-sold and thus pose a greater potential risk to the Bank than construction loans to individuals on their personal residence.

Commercial business lending, including lines of credit, is generally considered higher risk due to the concentration of principal in a limited number of loans and borrowers and the effects of general economic conditions on the business. Commercial business loans are primarily secured by inventories and other business assets. In most cases, any repossessed collateral for a defaulted commercial business loans will not provide an adequate source of repayment of the outstanding loan balance.

Home equity lending entails certain risks such as interest rate risk and risk of non-repayment. The marketability of the underlying property may be adversely affected by higher interest rates, decreasing the collateral securing the loan. Repayment risk can be affected by job loss, divorce, illness and personal bankruptcy of the borrower. Home equity line of credit lending entails securing an equity interest in the borrower’s home. In many cases, the Bank’s position in these loans is as a junior lien holder to another institution’s superior lien. This type of lending is often priced on an adjustable rate basis with the rate set at or above a predefined index. Adjustable-rate loans decrease the interest rate risk to the Bank that is associated with changes in interest rates but involve other risks, primarily because as interest rates rise, the payment by the borrower rises to the extent permitted by the terms of the loan, thereby increasing the potential for default.

Other consumer loans generally have more credit risk because of the type and nature of the collateral and, in certain cases, the absence of collateral. Consumer loans generally have shorter terms and higher interest rates than other lending. In addition, consumer lending collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be adversely effected by job loss, divorce, illness and personal bankruptcy. In most cases, any repossessed collateral for a defaulted consumer loan will not provide an adequate source of repayment of the outstanding loan.

An unallocated component is maintained to cover uncertainties that could affect management’s estimates of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the activity in the Company’s allowance for loan losses for the three months ended September 30, 2018. The table also details the amount of total loans receivable, loans receivable that are evaluated individually and collectively for impairment, and the related portion of the allowance for loan losses that is allocated to each loan class, as of September 30, 2018 (In thousands):


	Residential			Commercial & Multi-family	Construction		Commercial Business (1)		Home Equity (2)		Consumer		Unallocated		Total
Allowance for loan losses:

Originated Loans:	$	2,249	$	13,084	$	516	$	3,400	$	447	$	41	$	288	$	20,025
Acquired loans initially recorded at fair value:		418		92		-		40		-		-		-		550
Acquired loans with deteriorated credit:		53		12		-		-		-		-		-		65
Beginning Balance, June 30, 2018		2,720		13,188		516		3,440		447		41		288		20,640

Charge-offs:
Originated Loans:		-		-		-		10		9		42		-		61
Sub-total:		-		-		-		10		9		42		-		61

Recoveries:
Acquired loans initially recorded at fair value:		-		-		-		15		3		-		-		18
Sub-total:		-		-		-		15		3		-		-		18

Provisions:
Originated Loans:		137		1,199		136		(179)		(125)		1		(269)		900
Acquired loans initially recorded at fair value:		(138)		(92)		-		(55)		(3)		-		-		(288)
Acquired loans with deteriorated credit:		(15)		241		-		63		6		-		-		295
Sub-total:		(16)		1,348		136		(171)		(122)		1		(269)		907

Totals:
Originated Loans:		2,386		14,283		652		3,211		313		-		19		20,864
Acquired loans initially recorded at fair value:		280		-		-		-		-		-		-		280
Acquired loans with deteriorated credit:		38		253		-		63		6		-		-		360
Ending Balance, September 30, 2018	$	2,704	$	14,536	$	652	$	3,274	$	319	$	-	$	19	$	21,504

Loans Receivable:

Ending Balance Originated Loans:	$	207,238	$	1,530,966	$	74,029	$	112,555	$	53,332	$	1,278	$	-	$	1,979,398
Ending Balance Acquired loans initially recorded at fair value:		45,515		159,523		1,572		27,762		19,984		90		-		254,446
Ending Balance Acquired loans with deteriorated credit:		1,396		10,616		-		1,995		398		-		-		14,405
Total Gross Loans:	$	254,149	$	1,701,105	$	75,601	$	142,312	$	73,714	$	1,368	$	-	$	2,248,249

Ending Balance: Loans individually
evaluated for impairment:
Ending Balance Originated Loans:	$	6,207	$	12,811	$	-	$	2,452	$	1,033	$	-	$	-	$	22,503
Ending Balance Acquired loans initially recorded at fair value:		6,584		4,913		-		349		287		-		-		12,133
Ending Balance Acquired loans with deteriorated credit:		1,396		10,288		-		857		74		-		-		12,615
Ending Balance Loans individually
evaluated for impairment:	$	14,187	$	28,012	$	-	$	3,658	$	1,394	$	-	$	-	$	47,251

Ending Balance: Loans collectively
evaluated for impairment:
Ending Balance Originated Loans:	$	202,325	$	1,518,155	$	74,029	$	110,103	$	52,299	$	1,278	$	-	$	1,958,189
Ending Balance Acquired loans initially recorded at fair value:		37,637		154,610		1,572		27,413		19,697		90		-		241,019
Ending Balance Acquired loans with deteriorated credit:		-		328		-		1,138		324		-		-		1,790
Ending Balance Loans collectively
evaluated for impairment:	$	239,962	$	1,673,093	$	75,601	$	138,654	$	72,320	$	1,368	$	-	$	2,200,998
_____________________________
(1) Includes business lines of credit.
(2) Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table set forth the activity in the Company’s allowance for loan losses for the nine months ended September 30, 2018, and the related portion of the allowances for loan losses that is allocated to each loan class (In thousands):


	Residential			Commercial & Multi-family	Construction		Commercial Business (1)			Home Equity (2)	Consumer		Unallocated		Total
Allowance for credit losses:

Originated Loans:	$	2,368	$	11,656	$	518	$	2,018	$	338	$	6	$	177	$	17,081
Acquired loans initially recorded at fair value:		242		-		-		-		-		-		-		242
Acquired loans with deteriorated credit:		40		12		-		-		-		-		-		52
Beginning Balance, December 31, 2017		2,650		11,668		518		2,018		338		6		177		17,375

Charge-offs:
Originated Loans:		302		-		-		15		9		42		-		368
Acquired loans initially recorded at fair value:		72		-		-		-		6		-		-		78
Sub-total:		374		-		-		15		15		42		-		446

Recoveries:
Originated Loans:		1		-		-		6		-		-		-		7
Acquired loans initially recorded at fair value:		85		-		-		27		3		-		-		115
Acquired loans with deteriorated credit:		-		-		-		143		1		-		-		144
Sub-total:		86		-		-		176		4		-		-		266

Provisions:
Originated Loans:		319		2,627		134		1,202		(16)		36		(158)		4,144
Acquired loans initially recorded at fair value:		25		-		-		(27)		3		-		-		1
Acquired loans with deteriorated credit:		(2)		241		-		(80)		5		-		-		164
Sub-total:		342		2,868		134		1,095		(8)		36		(158)		4,309

Totals:
Originated Loans:		2,386		14,283		652		3,211		313		-		19		20,864
Acquired loans initially recorded at fair value:		280		-		-		-		-		-		-		280
Acquired loans with deteriorated credit:		38		253		-		63		6		-		-		360
Ending Balance, September 30, 2018	$	2,704	$	14,536	$	652	$	3,274	$	319	$	-	$	19	$	21,504

_____________________________
(1) Includes business lines of credit.
(2) Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table details the amount of total loans receivable that are evaluated individually and collectively for impairment, and the related portion of the allowance for loan losses that is allocated to each loan class, as of December 31, 2017 (In thousands):

____


		Residential		Commercial & Multi-family		Construction		Commercial Business (1)		Home Equity (2)			Consumer		Total
Allowance for credit losses:
Originated Loans:	$	2,098	$	10,621	$	736	$	3,079	$	374		$	2	$	16,979
Acquired loans initially recorded at fair value:		170		-		-		-		4			-		174
Acquired loans with deteriorated credit:		43		13		-		-		-			-		56
Beginning Balance, December 31, 2016		2,311		10,634		736		3,079		378			2		17,209

Charge-offs:
Originated Loans:		-		190		-		1,553		-			11		1,754
Acquired loans initially recorded at fair value:		336		-		-		-		54			-		390
Acquired loans with deteriorated credit:		-		-		-		-		-			-		-
Sub-total:		336		190		-		1,553		54			11		2,144

Recoveries:
Originated Loans:		-		182		-		-		-			-		182
Acquired loans recorded at fair value:		-		-		-		-		-	-		-		-
Acquired loans with deteriorated credit:		-		-		-		18		-			-		18
Sub-total:		-		182		-		18		-			-		200

Provisions:
Originated Loans:		270		1,043		(218)		492		(36)			15		1,674
Acquired loans initially recorded at fair value:		408		-		-		-		50			-		458
Acquired loans with deteriorated credit:		(3)		(1)		-		(18)		-			-		(22)
Sub-total:		675		1,042		(218)		474		14			15		2,110

Totals:
Originated Loans:		2,368		11,656		518		2,018		338			6		17,081
Acquired loans initially recorded at fair value:		242		-		-		-		-			-		242
Acquired loans with deteriorated credit:		40		12		-		-		-			-		52
Ending Balance, December 31, 2017	$	2,650	$	11,668	$	518	$	2,018	$	338		$	6	$	17,375
Loans Receivables:

Ending Balance Originated Loans:	$	182,544	$	1,213,390	$	50,497	$	66,775	$	38,725		$	1,183	$	1,553,114
Ending Balance Acquired Loans:		47,808		46,609		-		4,057		8,955			122		107,551
Ending Balance Acquired loans with deteriorated credit:		1,413		731		-		-		-			-		2,144
Total Gross Loans:	$	231,765	$	1,260,730	$	50,497	$	70,832	$	47,680		$	1,305	$	1,662,809

Ending Balance: Loans individually
evaluated for impairment:
Ending Balance Originated Loans:	$	7,944	$	12,212	$	-	$	1,780	$	1,042		$	-	$	22,978
Ending Balance Acquired Loans:		7,548		5,032		-		-		302			-		12,882
Ending Balance Acquired loans with deteriorated credit:		1,413		513		-		-		-			-		1,926
Ending Balance Loans individually evaluated
for impairment:	$	16,905	$	17,757	$	-	$	1,780	$	1,344		$	-	$	37,786

Ending Balance: Loans collectively
evaluated for impairment:
Ending Balance Originated Loans:	$	174,600	$	1,201,178	$	50,497	$	64,995	$	37,683		$	1,183	$	1,530,136
Ending Balance Acquired Loans:		40,260		41,577		-		4,057		8,653			122		94,669
Ending Balance Acquired loans with deteriorated credit:		-		218		-		-		-			-		218
Ending Balance Loans collectively
evaluated for impairment:	$	214,860	$	1,242,973	$	50,497	$	69,052	$	46,336		$	1,305	$	1,625,023

(1)

Includes business lines of credit.

(2)

Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the activity in the Company’s allowance for loan losses for the three months ended September 30, 2017. The table also details the amount of total loans receivable that are evaluated individually and collectively for impairment, and the related portion of the allowance for loan losses that is allocated to each loan class, as of September 30, 2017 (In thousands):



	Residential			Commercial & Multi-family	Construction		Commercial Business (1)		Home Equity (2)		Consumer		Unallocated		Total
Allowance for credit losses:

Originated Loans:	$	2,092	$	11,182	$	753	$	3,229	$	347	$	5	$	99	$	17,707
Acquired loans initially recorded at fair value:		203		-		-		-		-		-		-		203
Acquired loans with deteriorated credit:		41		13		-		-		-		-		-		54
Beginning Balance, June 30, 2017		2,336		11,195		753		3,229		347		5		99		17,964

Charge-offs:
Originated Loans:		-		-		-		1		-		5		-		6
Acquired loans initially recorded at fair value:		-		-		-		-		20		-		-		20
Sub-total:		-		-		-		1		20		5		-		26

Provisions:
Originated Loans:		234		304		(135)		46		(20)		7		7		443
Acquired loans initially recorded at fair value:		47		3		-		-		20		-		-		70
Acquired loans with deteriorated credit:		(1)		(1)		-		-		-		-		-		(2)
Sub-total:		280		306		(135)		46		-		7		7		511

Totals:
Originated Loans:		2,326		11,486		618		3,274		327		7		106		18,144
Acquired loans initially recorded at fair value:		250		3		-		-		-		-		-		253
Acquired loans with deteriorated credit:		40		12		-		-		-		-		-		52
Ending Balance, September 30, 2017	$	2,616	$	11,501	$	618	$	3,274	$	327	$	7	$	106	$	18,449

Loans Receivable:

Ending Balance Originated Loans:	$	178,533		1,182,098		60,699		63,705		38,297		1,239		-	$	1,524,571
Ending Balance Acquired loans initially recorded at fair value:		50,602		49,546		-		3,355		9,216		156		-		112,875
Ending Balance Acquired loans with deteriorated credit:		1,419		737		-		-		-		-		-		2,156
Total Gross Loans:	$	230,554	$	1,232,381	$	60,699	$	67,060	$	47,513	$	1,395	$	-	$	1,639,602

Ending Balance: Loans individually
evaluated for impairment:
Ending Balance Originated Loans:	$	8,257		12,469		-		3,539		1,055		-		-	$	25,320
Ending Balance Acquired loans initially recorded at fair value:		7,647		5,662		-		-		429		-		-		13,738
Ending Balance Acquired loans with deteriorated credit:		1,419		515		-		-		-		-		-		1,934
Ending Balance Loans individually
evaluated for impairment:	$	17,323	$	18,646	$	-	$	3,539	$	1,484	$	-	$	-	$	40,992

Ending Balance: Loans collectively
evaluated for impairment:
Ending Balance Originated Loans:	$	170,276		1,169,629		60,699		60,166		37,242		1,239		-	$	1,499,251
Ending Balance Acquired loans initially recorded at fair value:		42,955		43,884		-		3,355		8,787		156		-		99,137
Ending Balance Acquired loans with deteriorated credit:		-		222		-		-		-		-		-		222
Ending Balance Loans collectively
evaluated for impairment:	$	213,231	$	1,213,735	$	60,699	$	63,521	$	46,029	$	1,395	$	-	$	1,598,610
_____________________________
(1) Includes business lines of credit.
(2) Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the activity in the Company’s allowance for loans losses for the nine months ended September 30, 2017, and the related portion of the allowance for loan losses that is allocated to each loan class (in thousands):


	Residential			Commercial & Multi-family	Construction		Commercial Business (1)			Home Equity (2)	Consumer		Unallocated		Total
Allowance for credit losses:

Originated Loans:	$	2,098	$	10,621	$	736	$	3,079	$	374	$	2	$	69	$	16,979
Acquired loans initially recorded at fair value:		170		-		-		-		4		-		-		174
Acquired loans with deteriorated credit:		43		13		-		-		-		-		-		56
Beginning Balance, December 31, 2016		2,311		10,634		736		3,079		378		2		69		17,209

Charge-offs:
Originated Loans:		-		190		-		1		-		11		-		202
Acquired loans initially recorded at fair value:		308		-		-		-		54		-		-		362
Sub-total:		308		190		-		1		-		-		-		564

Recoveries:
Acquired loans with deteriorated credit:		-		-		-		19		-		-		-		19
Sub-total:		-		-		-		19		-		-		-		19

Provisions:
Originated Loans:		228		1,055		(118)		196		(47)		16		37		1,367
Acquired loans initially recorded at fair value:		388		3		-		-		50		-		-		441
Acquired loans with deteriorated credit:		(3)		(1)		-		(19)		-		-		-		(23)
Sub-total:		613		1,057		(118)		177		3		16		37		1,785

Totals:
Originated Loans:		2,326		11,486		618		3,274		327		7		106		18,144
Acquired loans initially recorded at fair value:		250		3		-		-		-		-		-		253
Acquired loans with deteriorated credit:		40		12		-		-		-		-		-		52
Ending Balance, September 30, 2017	$	2,616	$	11,501	$	618	$	3,274	$	327	$	7	$	106	$	18,449

_____________________________
(1) Includes business lines of credit.
(2) Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The table below sets forth the amounts and types of non-accrual loans in the Company’s loan portfolio as of September 30, 2018 and December 31, 2017. Loans are placed on non-accrual status when they become more than 90 days delinquent, or when the collection of principal and/or interest become doubtful. As of September 30, 2018 and December 31, 2017, total non-accrual loans differed from the amount of total loans past due greater than 90 days due to troubled debt restructuring of loans which are maintained on non-accrual status for a minimum of six months and until the borrower has demonstrated its ability to satisfy the terms of the restructured loan.



		As of September 30, 2018		As of December 31, 2017
		(In thousands)		(In thousands)
Non-Accruing Loans:

Originated loans:
Residential one-to-four family	$	1,457	$	2,545
Commercial and multi-family		5,572		6,762
Commercial business (1)		251		299
Home equity (2)		338		201

Sub-total:		7,618		9,807

Acquired loans initially recorded at fair value:
Residential one-to-four family		2,590		2,372
Commercial and multi-family		590		850
Commercial business (1)		295		-
Home equity (2)		-		7

Sub-total:		3,475		3,229

Total	$	11,093	$	13,036

__________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

Nonaccrual loans in the preceding table do not include loans acquired with deteriorated credit quality which were recorded at their fair value at acquisition and totaled $10.8 million at September 30, 2018, and $0 at December 31, 2017.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes the average recorded investment and interest income recognized on impaired loans with no related allowance recorded by portfolio class for the three months and nine months ended September 30, 2018 and 2017 (In thousands):




		Three Months Ended September 30,								Nine Months Ended September 30,
		2018		2018		2017		2017		2018		2018		2017		2017

		Average		Interest		Average		Interest		Average		Interest		Average		Interest
		Recorded		Income		Recorded		Income		Recorded		Income		Recorded		Income
Originated loans		Investment		Recognized		Investment		Recognized		Investment		Recognized		Investment		Recognized
With no related allowance recorded:

Residential one-to-four family	$	1,921	$	7	$	2,761	$	10	$	1,910	$	22	$	3,121	$	30
Commercial and Multi-family		12,345		86		12,269		68		12,090		257		12,397		205
Commercial business (1)		1,074		43		664		-		910		130		528		-
Home equity (2)		912		7		879		10		910		22		875		29

Sub-total:	$	16,252	$	143	$	16,573	$	88	$	15,820	$	431	$	16,921	$	264


Acquired loans initially recorded at fair value
With no related allowance recorded:

Residential one-to-four family	$	3,349	$	16	$	4,360	$	35	$	3,443	$	76	$	4,970	$	105
Commercial and Multi-family		3,733		53		4,036		56		3,760		168		4,070		168
Commercial business (1)		51		1		-		-		34		2		-		-
Home equity (2)		223		3		462		-		230		10		533		10
Consumer		11		-		-		4		7		-		-		-

Sub-total	$	7,367	$	73	$	8,858	$	95	$	7,474	$	256	$	9,573	$	283

Acquired loans with deteriorated credit
With no related allowance recorded:

Residential one-to-four family (3)	$	1,030	$	16	$	1,422	$	22	$	1,032	$	48	$	1,426	$	65
Commercial and Multi-family (3)		10,980		7		517		7		7,490		20		518		20
Construction (3)		1,335		-		-		-		890		-		-		-
Commercial business (1)(3)		922		-		-		-		614		-		-		-
Home equity (2)(3)		226		-		-		-		151		-		-		-
Consumer (3)		27		-		-		-		18		-		-		-

Sub-total:	$	14,520	$	23	$	1,939	$	29	$	10,195	$	68	$	1,944	$	85

Total Impaired Loans
With no related allowance recorded:	$	38,139	$	239	$	27,370	$	212	$	33,489	$	755	$	28,438	$	632

__________

(1)

Includes business lines of credit.

(2)

Includes home equity lines of credit.

(3)

Does not include accretable yield on loans acquired with deteriorated credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes the average recorded investment and interest income recognized on impaired loans with allowance recorded by portfolio class for the three and nine months ended September 30, 2018 and 2017. (In thousands):




		Three Months Ended September 30,								Nine Months Ended September 30,
		2018		2018		2017		2017		2018		2018		2017		2017

		Average		Interest		Average		Interest		Average		Interest		Average		Interest
		Recorded		Income		Recorded		Income		Recorded		Income		Recorded		Income
Originated loans		Investment		Recognized		Investment		Recognized		Investment		Recognized		Investment		Recognized
with an allowance recorded:

Residential one-to-four family	$	4,310	$	47	$	5,887	$	46	$	4,601	$	141	$	6,075	$	137
Commercial and Multi-family		485		-		357		-		485		-		561		-
Commercial business (1)		1,266		22		3,196		20		1,199		65		3,411		61
Home equity (2)		155		2		196		2		155		5		242		5
Consumer		21		-		-		-		14		-		-		-

Sub-total:	$	6,237	$	71	$	9,636	$	68	$	6,454	$	211	$	10,289	$	203


Acquired loans initially recorded at fair value
with an allowance recorded:

Residential one-to-four family	$	3,210	$	24	$	3,350	$	21	$	3,384	$	73	$	2,842	$	64
Commercial and Multi-family		916		4		1,712		16		919		13		1,714		47
Commercial business (1)		124		-		-		-		82
Home equity (2)		85		1		96		2		85		4		99		5

Sub-total	$	4,335	$	29	$	5,158	$	39	$	4,470	$	90	$	4,655	$	116

Acquired loans with deteriorated credit
with an allowance recorded:

Residential one-to-four family	$	369	$	5	$	-	$	-	$	369	$	10	$	-	$	-

Sub-total:	$	369	$	5	$	-	$	-	$	369	$	10	$	-	$	-

Total Impaired Loans
with an allowance recorded:	$	10,941	$	105	$	14,794	$	107	$	11,293	$	311	$	14,944	$	319

__________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes the recorded investment and unpaid principal balances where there is no related allowance on impaired loans by portfolio class at

September 30, 2018 and December 31, 2017. (In thousands):



		As of September 30, 2018						As of December 31, 2017
		Recorded		Unpaid Principal		Related		Recorded		Unpaid Principal		Related
Originated loans		Investment		Balance		Allowance		Investment		Balance		Allowance
with no related allowance recorded:

Residential one-to-four family	$	1,908	$	1,964	$	-	$	2,073	$	2,236	$	-
Commercial and multi-family		12,326		12,863		-		12,212		12,763		-
Commercial business (1)		1,043		3,652		-		181		908		-
Home equity (2)		879		898		-		885		932		-

Sub-total:	$	16,156	$	19,377	$	-	$	15,351	$	16,839	$	-

Acquired loans initially recorded at fair
value with no related allowance
recorded:

Residential one-to-four family	$	3,560	$	3,731	$	-	$	4,119	$	4,285	$	-
Commercial and Multi-family		4,001		4,001		-		3,772		3,773		-
Commercial business (1)		102		605		-		-		-		-
Home equity (2)		202		202		-		216		268		-

Sub-total:	$	7,865	$	8,539	$	-	$	8,107	$	8,326	$	-

Acquired loans with deteriorated
credit with no related allowance
recorded:

Residential one-to-four family	$	1,028	$	1,587	$	-	$	1,413	$	2,031	$	-
Commercial and Multi-family		10,288		11,820		-		513		537		-
Commercial business (1)		857		6,987		-		-		-		-
Home equity (2)		74		81		-		-		-		-

Sub-total:	$	12,247	$	20,475	$	-	$	1,926	$	2,568	$	-

Total Impaired Loans
with no related allowance recorded:	$	36,268	$	48,391	$	-	$	25,384	$	27,733	$	-

__________

(1) Includes business lines of credit.
(2) Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table summarizes the recorded investment, unpaid principal balance, and the related allowance on impaired loans by portfolio class at September 30, 2018 and December 31, 2017. (In thousands):



		As of September 30, 2018						As of December 31, 2017
		Recorded		Unpaid Principal		Related		Recorded		Unpaid Principal		Related
Originated loans		Investment		Balance		Allowance		Investment		Balance		Allowance
with an allowance recorded:

Residential one-to-four family	$	4,299	$	4,299	$	241	$	5,871	$	5,871	$	508
Commercial and Multi-family		485		526		112		-		-		-
Commercial business (1)		1,409		1,578		898		1,599		2,431		1,033
Home equity (2)		154		154		22		157		157		25

Sub-total:	$	6,347	$	6,557	$	1,273	$	7,627	$	8,459	$	1,566

Acquired loans initially recorded at fair
value with an allowance
recorded:
										-
Residential one-to-four family	$	3,024	$	3,174	$	493	$	3,429	$	3,580	$	281
Commercial and Multi-family		912		965		284		1,260		1,313		179
Commercial business (1)		247		247		62		-		-		-
Home equity (2)		85		85		6		86		86		7

Sub-total	$	4,268	$	4,471	$	845	$	4,775	$	4,979	$	467

Acquired loans with deteriorated
credit with an allowance
recorded:

Residential one-to-four family	$	368	$	417	$	11	$	-	$	-	$	-

Sub-total:	$	368	$	417	$	11	$	-	$	-	$	-

Total Impaired Loans
with an allowance recorded:	$	10,983	$	11,445	$	2,129	$	12,402	$	13,438	$	2,033

Total Impaired Loans
with no related allowance recorded:	$	36,268	$	48,391	$	-	$	25,384	$	27,733	$	-

Total Impaired Loans:	$	47,251	$	59,836	$	2,129	$	37,786	$	41,171	$	2,033

__________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

A troubled debt restructured (“TDR”) is a loan that has been modified whereby the Company has agreed to make certain concessions to a borrower to meet the needs of both the borrower and the Company to maximize the ultimate recovery of a loan. A TDR occurs when a borrower is experiencing, or is expected to experience, financial difficulties and the loan is modified using a concession that would otherwise not be granted to the borrower. The types of concessions granted generally include, but are not limited to interest rate reductions, limitations on the accrued interest charged, term extensions, and deferment of principal. All TDRs were considered impaired and therefore were individually evaluated for impairment in the calculation of the allowance for loan losses. Prior to their classification as TDRs, certain of these loans had been collectively evaluated for impairment in the calculation of the allowance for loan losses.


		At September 30, 2018		At December 31, 2017
		(In thousands)
Recorded investment in TDRs:
Accrual status	$	20,581	$	20,058
Non-accrual status		7,512		8,408
Total recorded investment in TDRs	$	28,093	$	28,466

There were no TDRs added during the three months ended September 30, 2018.

The following table summarizes information with regard to troubled debt restructurings which occurred during the three months ended September 30, 2017.


Three Months Ended September 30, 2017 (Dollars in thousands)			Pre-Modification Outstanding		Post-Modification Outstanding
	Number of Contracts		Recorded Investments		Recorded Investments

Acquired loans initially recorded at fair value:
Residential one-to-four family	1	$	212	$	243

The loan included above is considered a TDR as a result of the Company implementing one or more of the following concessions: granting a material extension of time, issuing a forbearance agreement, adjusting the interest rate to a below market rate and/or accepting interest only for a period of time or a change in amortization period.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

Troubled debt restructurings for which there was a payment default within twelve months of restructuring during the three months ended September 30, 2018 totaled $640,000 for one contract and $1,174,000 for four contracts during the three months ended September 30, 2017.

The following tables summarize information with regards to troubled debt restructuring which occurred during the nine months ended September 30, 2018 and 2017 (dollars in thousands):


Nine Months Ended September 30, 2018			Pre-Modification Outstanding		Post-Modification Outstanding
	Number of Contracts		Recorded Investments		Recorded Investments

Originated loans:
Residential one-to-four family	1	$	640	$	640


Nine Months Ended September 30, 2017			Pre-Modification Outstanding		Post-Modification Outstanding
	Number of Contracts		Recorded Investments		Recorded Investments

Originated loans:
Residential one-to-four family	2	$	1,445	$	1,556
Commercial and multi-family	3		4,441		4,608

Sub-total:	5		5,886		6,164

Acquired loans initially recorded at fair value:
Residential one-to-four family	5		1,052		1,266

Sub-total:	5		1,052		1,266

Total	10	$	6,938	$	7,430

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

Troubled debt restructurings for which there was a payment default within twelve months of restructuring during the nine months ended September 30 th , 2018 totaled $640,000 for one contract in 2018 and $1,174,000 for four contracts during the three months ended September 30, 2017.

The following table sets forth the delinquency status of total loans receivable as of September 30, 2018:



													Loans Receivable
	30-59 Days		60-90 Days		Greater Than		Total Past				Total Loans		>90 Days
	Past Due		Past Due		90 Days		Due		Current		Receivable		and Accruing
		(In thousands)
Originated loans:
Residential one-to-four family	$	2,418	$	1,237	$	1,566	$	5,221	$	202,017	$	207,238	$	367
Commercial and multi-family		13,361		512		485		14,358		1,516,608		1,530,966		-
Construction		-		-		-		-		74,029		74,029		-
Commercial business (1)		1,011		-		1,004		2,015		110,540		112,555		799
Home equity (2)		799		109		44		952		52,380		53,332		-
Consumer		-		-		-		-		1,278		1,278		-

Sub-total:	$	17,589	$	1,858	$	3,099	$	22,546	$	1,956,852	$	1,979,398	$	1,166

Acquired loans initially recorded at fair value:
Residential one-to-four family	$	689	$	366	$	2,040	$	3,095	$	42,420		45,515	$	3
Commercial and multi-family		1,225		1,922		709		3,856		155,667		159,523		119
Construction		594		-		-		594		978		1,572		-
Commercial business (1)		871		2,108		2,272		5,251		22,511		27,762		-
Home equity (2)		295		47		-		342		19,642		19,984		-
Consumer		-		-		-		-		90		90		-

Sub-total:	$	3,674	$	4,443	$	5,021	$	13,138	$	241,308	$	254,446	$	122

Acquired loans with deteriorated credit:
Residential one-to-four family	$	-	$	-	$	-	$	-	$	1,396		1,396	$	-
Commercial and multi-family		-		-		8,955		8,955		1,661		10,616		-
Commercial business (1)		-		-		818		818		1,177		1,995		-
Home equity (2)		200		-		52		252		146		398		-

Sub-total:	$	200	$	-	$	9,825	$	10,025	$	4,380	$	14,405	$	-

Total	$	21,463	$	6,301	$	17,945	$	45,709	$	2,202,540	$	2,248,249	$	1,288

_________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table sets forth the delinquency status of total loans receivable at December 31, 2017:



													Loans Receivable
	30-59 Days		60-90 Days		Greater Than		Total Past				Total Loans		>90 Days
	Past Due		Past Due		90 Days		Due		Current		Receivable		and Accruing
		(In thousands)
Originated loans:
Residential one-to-four family	$	1,358	$	1,604	$	2,273	$	5,235	$	177,309	$	182,544	$	-
Commercial and multi-family		20,210		887		-		21,097		1,192,293		1,213,390		-
Construction		5,687		-		-		5,687		44,810		50,497		-
Commercial business (1)		161		640		103		904		65,871		66,775		-
Home equity (2)		314		215		44		573		38,152		38,725		-
Consumer		8		-		-		8		1,175		1,183		-

Sub-total:	$	27,738	$	3,346	$	2,420	$	33,504	$	1,519,610	$	1,553,114	$	-

Acquired loans initially recorded at fair value:
Residential one-to-four family	$	643	$	379	$	1,738	$	2,760	$	45,048		47,808	$	315
Commercial and multi-family		1,539		-		850		2,389		44,220		46,609		-
Commercial business (1)		92		-		-		92		3,965		4,057		-
Home equity (2)		240		324		7		571		8,384		8,955		-
Consumer		-		-		-		-		122		122		-

Sub-total:	$	2,514	$	703	$	2,595	$	5,812	$	101,739	$	107,551	$	315

Acquired loans with deteriorated credit:
Residential one-to-four family	$	-	$	-	$	-	$	-	$	1,413	$	1,413	$	-
Commercial and multi-family		-		-		-		-		731		731		-

Sub-total:	$	-	$	-	$	-	$	-	$	2,144	$	2,144	$	-

Total	$	30,252	$	4,049	$	5,015	$	39,316	$	1,623,493	$	1,662,809	$	315

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

Criticized and Classified Assets .

Company policies provide for a classification system for problem assets. Under this classification system, problem assets are classified as “substandard,” “doubtful,” or “loss.”

When the Company classifies problem assets, the Company may establish general allowances for loan losses in an amount deemed prudent by management. General allowances represent loss allowances which have been established to recognize the inherent risk associated with lending activities, but which, unlike specific allowances, have not been allocated to particular problem assets. A portion of general loss allowances established to cover possible losses related to assets classified as substandard or doubtful may be included in determining our regulatory capital. Specific valuation allowances for loan losses generally do not qualify as regulatory capital. As of September 30, 2018, we had $0 in assets classified as losses, and $30.2 million in assets classified as substandard, all of which $30.2 million were classified as impaired. The loans classified as substandard represent primarily commercial loans secured either by residential real estate, commercial real estate or heavy equipment. The loans that have been classified substandard were classified as such primarily due to payment status, because updated financial information has not been timely provided, or the collateral underlying the loan is in the process of being revalued.

The Company’s internal credit risk grades are based on the definitions currently utilized by the banking regulatory agencies. The grades assigned and definitions are as follows, and loans graded excellent, above average, good and watch list (risk ratings 1-5) are treated as “pass” for grading purposes. The “criticized” risk rating (6) and the “classified” risk ratings (7-9) are detailed below:

6 – Special Mention- Loans currently performing but with potential weaknesses including adverse trends in borrower’s operations, credit quality, financial strength, or possible collateral deficiency.

7 – Substandard - Loans that are inadequately protected by current sound worth, paying capacity, and collateral support. Loans on “nonaccrual” status. The loan needs special and corrective attention.

8 – Doubtful - Weaknesses in credit quality and collateral support make full collection improbable, but pending reasonable factors remain sufficient to defer the loss status.

9 – Loss - Continuance as a bankable asset is not warranted. However, this does not preclude future attempts at partial recovery.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table presents the loan portfolio types summarized by the aggregate pass rating and the classified ratings of special mention, substandard, doubtful, and loss within the Company’s internal risk rating system as of September 30, 2018. (In thousands):


	Pass		Special Mention		Substandard		Doubtful		Loss		Total

Originated loans:
Residential one-to-four family	$	201,870	$	3,272	$	2,096	$	-	$	-	$	207,238
Commercial and multi-family		1,516,732		3,684		10,550		-		-		1,530,966
Construction		74,029		-		-		-		-		74,029
Commercial business (1)		108,487		1,616		2,452		-		-		112,555
Home equity (2)		52,547		395		390		-		-		53,332
Consumer		1,270		8		-		-		-		1,278

Sub-total:	$	1,954,935	$	8,975	$	15,488	$	-	$	-	$	1,979,398

Acquired loans initially recorded at fair value:
Residential one-to-four family	$	42,130	$	472	$	2,913	$	-	$	-		45,515
Commercial and multi-family		155,862		2,749		912		-		-		159,523
Construction		1,572		-		-		-		-		1,572
Commercial business (1)		27,419		48		295		-		-		27,762
Home equity (2)		19,938		19		27		-		-		19,984
Consumer		90		-		-		-		-		90

Sub-total:	$	247,011	$	3,288	$	4,147	$	-	$	-	$	254,446

Acquired loans with deteriorated credit:
Residential one-to-four family	$	163	$	564	$	669	$	-	$	-		1,396
Commercial and multi-family		1,002		505		9,109		-		-		10,616
Construction		-		-		-		-		-		-
Commercial business (1)		1,281		-		714		-		-		1,995
Home equity (2)		346		-		52		-		-		398
Consumer		-		-		-		-		-		-

Sub-total:	$	2,792	$	1,069	$	10,544	$	-	$	-	$	14,405

Total Gross Loans	$	2,204,738	$	13,332	$	30,179	$	-	$	-	$	2,248,249

_________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)



	Pass		Special Mention		Substandard		Doubtful		Loss		Total

Originated loans:
Residential one-to-four family	$	174,985	$	5,014	$	2,545	$	-	$	-	$	182,544
Commercial and multi-family		1,199,786		2,676		10,928		-		-		1,213,390
Construction		50,262		235		-		-		-		50,497
Commercial business (1)		63,323		1,672		1,738		-		42		66,775
Home equity (2)		38,018		451		256		-		-		38,725
Consumer		1,177		6		-		-		-		1,183

Sub-total:	$	1,527,551	$	10,054	$	15,467	$	-	$	42	$	1,553,114

Acquired loans initially recorded at fair value:
Residential one-to-four family	$	44,472	$	481	$	2,855	$	-	$	-		47,808
Commercial and multi-family		43,569		402		2,638		-		-		46,609
Construction		-		-		-		-		-		-
Commercial business (1)		4,057		-		-		-		-		4,057
Home equity (2)		8,896		20		32		-		7		8,955
Consumer		122		-		-		-		-		122

Sub-total:	$	101,116	$	903	$	5,525	$	-	$	7	$	107,551

Acquired loans with deteriorated credit:
Residential one-to-four family	$	153	$	571	$	689	$	-	$	-		1,413
Commercial and multi-family		218		513		-		-		-		731
Construction		-		-		-		-		-		-
Commercial business (1)		-		-		-		-		-		-
Home equity (2)		-		-		-		-		-		-
Consumer		-		-		-		-		-		-

Sub-total:	$	371	$	1,084	$	689	$	-	$	-	$	2,144

Total Gross Loans	$	1,629,038	$	12,041	$	21,681	$	-	$	49	$	1,662,809

________

(1) Includes business lines of credit.

(2) Includes home equity lines of credit.

Note 7 - Loans Receivable and Allowance for Loan Losses (Continued)

The following table presents the unpaid principal balance and the related recorded investment of acquired loans included in the Company’s Consolidated Statements of Financial Condition. (In thousands):



	September 30,		December 31,
	2018		2017

Unpaid principal balance	$	320,823	$	114,542
Recorded investment		268,851		109,695

The following table presents changes in the accretable discount on loans acquired with deteriorated credit quality for which the Company applies the provisions of ASC 310-30 (In thousands):



	Three Months Ended September 30,				Nine Months Ended September 30,
	2018		2017		2018		2017

Balance, Beginning of Period	$	3,253	$	2,398	$	2,230	$	2,558
Additions from acquisition of IAB		-		-		1,399		-
Accretion recorded to interest income		(263)		(84)		(639)		(244)
Balance, End of Period	$	2,990	$	2,314	$	2,990	$	2,314

There were no transfers from non-accretable differences for the periods stated above.

Note 8 – Stockholders’ Equity

On April 17, 2018, the Company issued 631,896 shares of its common stock as well as 438,889 shares of series E 6% non-cumulative perpetual preferred stock and 6,465 shares of series F 6% non-cumulative perpetual preferred stock in connection with its acquisition of IA Bancorp, Inc.

On May 16, 2018, the Company issued 82,950 shares of its common stock in connection with the conversion of 438,889 shares of Series E preferred stock assumed with the acquisition of IA Bancorp, Inc.

Note 9 – Goodwill and Other Intangible Assets

The Company’s intangible assets consist of goodwill and core deposit intangibles in connection with the acquisition of IA Bancorp, Inc. as of April 17, 2018. The initial recording of goodwill and other intangible assets requires subjective judgments concerning estimates of the fair value of the acquired assets and assumed liabilities. Goodwill is not amortized but is subject to annual tests for impairment or more often if events or circumstances indicate it may be impaired. The goodwill impairment analysis is generally a two-step test. The Company first assesses qualitative factors to determine whether it is necessary to perform the two-step quantitative goodwill impairment test. The Company is not required to calculate the fair value of the reporting unit if, based on a qualitative assessment, it is determined that it was more likely than not that the unit’s fair value was not less than its carrying amount. The first step compares the fair value of the reporting unit with its carrying amount, including goodwill. If the fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired; however, if the carrying amount of the reporting unit exceeds its fair value, an additional step must be performed. That additional step compares the implied fair value of the reporting unit’s goodwill with the carrying amount of that goodwill. The implied fair value of goodwill is determined in a manner similar to the amount of goodwill calculated in a business combination, i.e., by measuring the excess of the estimated fair value of the reporting unit, as determined in the first step above, over the aggregate estimated fair values of the individual assets, liabilities, and identifiable intangibles, as if the reporting unit was being acquired in a business combination at the impairment test date. An impairment loss is recorded to the extent that the carrying amount of goodwill exceeds its implied fair value. The loss establishes a new basis in the goodwill and subsequent reversal of goodwill impairment losses are not permitted.

The Company’s core deposit intangibles are amortized on an accelerated basis using an estimated life of 10 years and in accordance with U.S. GAAP are evaluated annually for impairment. An impairment loss will be recognized if the carrying amount of the intangible asset is not recoverable and exceeds fair value. The carrying amount of the intangible asset is not considered recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use of the asset.

We believe that the fair values of our intangible assets were in excess of their carrying amounts and therefore there was no impairment to intangible assets at September 30, 2018.

Amortization expense of the core deposit intangibles was $19,000 and $39,000 for the three and nine months ended September 30, 2018, respectively. The unamortized balance of the core deposit intangibles and the amount of goodwill at September 30, 2018 were $391,000 and $5.2 million, respectively.

Note 10 – Fair Values of Financial Instruments

Guidance on fair value measurements establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level 1 : Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2 : Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3 : Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

The only assets or liabilities that the Company measured at fair value on a recurring basis were as follows. (In thousands):


			(Level 1)		(Level 2)
			Quoted Prices in		Significant		(Level 3)
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
Description	Total		Assets		Inputs		Inputs
As of September 30, 2018:
Securities
Residential mortgage backed securities	$	116,167	$	-	$	116,167	$	-
Municipal obligations		3,644		-		3,644		-
Preferred stock		8,052		8,052		-		-
Total Securities		127,863		8,052		119,811		-

As of December 31, 2017:
Securities
Residential mortgage backed securities	$	111,793	$	-	$	111,793	$	-
Municipal obligations		2,502		-		2,502		-
Preferred stock		8,294		8,294		-		-
Total Securities		122,589		8,294		114,295		-

The Company’s policy is to recognize transfers between levels as of the actual date of the event or change in circumstances that caused the transfer. There were no transfers of assets or liabilities into or out of Level 1, Level 2, or Level 3 of the fair value hierarchy during the nine months ended September 30, 2018 and 2017.

The only assets or liabilities that the Company measured at fair value on a nonrecurring basis were as follows. (In thousands):




			(Level 1)		(Level 2)
			Quoted Prices in		Significant		(Level 3)
			Active Markets		Other		Significant
			for Identical		Observable		Unobservable
Description	Total		Assets		Inputs		Inputs
As of September 30, 2018
Impaired Loans	$	8,854	$	-	$	-	$	8,854
Other real estate owned	$	1,232	$	-	$	-	$	1,232

As of December 31, 2017:
Impaired Loans	$	10,369	$	-	$	-	$	10,369
Other real estate owned	$	532	$	-	$	-	$	532

Note 10 – Fair Values of Financial Instruments (Continued)

The following tables present additional quantitative information as of September 30, 2018 and December 31, 2017 about assets measured at fair value on a nonrecurring basis and for which the Company has utilized adjusted Level 3 inputs to determine fair value. (Dollars in thousands):


Quantitative Information about Level 3 Fair Value Measurements
		Fair Value	Valuation	Unobservable	Range
		Estimate	Techniques	Input
September 30, 2018:
Impaired Loans	$	8,854	Appraisal of collateral (1)	Appraisal adjustments (2)	0%-10%


Other real estate owned	$	1,232	Appraisal of collateral (1)	Appraisal adjustments (2)	0%-10%


		Fair Value	Valuation	Unobservable	Range
		Estimate	Techniques	Input
December 31, 2017:
Impaired Loans	$	10,369	Appraisal of collateral (1)	Appraisal adjustments (2)	0%-10%


Other real estate owned	$	532	Appraisal of collateral (1)	Appraisal adjustments (2)	0%-10%

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not objectively determinable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments as of September 30, 2018 and December 31, 2017.

Cash and Cash Equivalents and Interest-Earning Time Deposits (Carried at Cost)

The carrying amounts reported in the consolidated statements of financial condition for cash and short-term instruments approximate fair values.

Securities Available for Sale

The fair value of securities available for sale (carried at fair value) are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

Equity Securities

The fair values of available-for-sale securities are based on quoted market prices (Level 1).

Loans Held for Sale (Carried at Lower of Cost or Fair Value)

The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for specific attributes of that loan. Loans held for sale are carried at their cost as of September 30, 2018 and December 31, 2017.

Loans Receivable (Carried at Cost)

The fair value of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Note 10 – Fair Values of Financial Instruments (Continued)

Impaired Loans

A loan is impaired when, based on current information and events, it is probable that a creditor will be unable to collect all amounts due according to the original contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate, or as a practical expedient, at the loans observable market price or the fair value of the collateral if the loan is collateral dependent. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value at September 30, 2018 and December 31, 2017 consisted of the loan balances of $10.983 million and $12.402 million, net of a valuation allowance of $2.129 million and $2.033 million, respectively.

Real Estate Owned (Generally Carried at Lower of Cost or Fair Value)

Real Estate Owned is generally carried at fair value which is determined based upon independent third-party appraisals of the properties, or based upon the expected proceeds from a pending sale. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

FHLB of New York Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

Interest Receivable and Payable (Carried at Cost)

The carrying amount of interest receivable and interest payable approximates its fair value.

Deposits (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Borrowings and Subordinated Debt (Carried at Cost)

Fair values are estimated using discounted cash flow analysis, based on quoted prices for new long-term debt with similar credit risk characteristics, terms and remaining maturity. Prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-Balance Sheet Financial Instruments

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and unused lines of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing. The fair value of these commitments was deemed immaterial and is not presented in the accompanying table.

Note 10 – Fair Values of Financial Instruments (Continued)

The carrying values and estimated fair values of financial instruments were as follows as of September 30, 2018 and December 31, 2017:


		As of September 30, 2018

					Quoted Prices in Active		Significant		Significant
	Carrying				Markets for Identical Assets		Other Observable Inputs		Unobservable Inputs
	Value		Fair Value		(Level 1)		(Level 2)		(Level 3)

	(In thousands)
Financial assets:
Cash and cash equivalents	$	206,710	$	206,710	$	206,710	$	-	$	-
Interest-earning time deposits		980		980		980		-		-
Debt securities available for sale		119,811		119,811		-		119,811		-
Equity investments		8,052		8,052		8,052		-		-
Loans held for sale		1,772		1,772		-		1,772		-
Loans receivable, net		2,225,001		2,173,100		-		-		2,173,100
FHLB of New York stock, at cost		14,755		14,755		-		14,755		-
Accrued interest receivable		8,635		8,635		-		8,635		-
Other Real Estate Owned		1,232		1,232		-		1,232		-

Financial liabilities:
Deposits		2,116,624		2,125,913		1,044,485		1,081,428		-
Borrowings		275,800		271,770		-		271,770		-
Subordinated debentures		36,519		35,985		-		35,985		-
Accrued interest payable		1,923		1,923		-		1,923		-


		As of December 31, 2017

					Quoted Prices in Active		Significant		Significant
	Carrying				Markets for Identical Assets		Other Observable Inputs		Unobservable Inputs
	Value		Fair Value		(Level 1)		(Level 2)		(Level 3)

	(In thousands)
Financial assets:
Cash and cash equivalents	$	124,235	$	124,235	$	124,235	$	-	$	-
Interest-earning time deposits		980		980		980		-		-
Debt securities available for sale		114,295		114,295		-		114,295		-
Equity investments		8,294		8,294		8,294		-		-
Loans held for sale		1,295		1,295		-		1,295		-
Loans receivable, net		1,643,677		1,643,626		-		-		1,643,626
FHLB of New York stock, at cost		10,211		10,211		-		10,211		-
Accrued interest receivable		6,153		6,153		-		6,153		-
Other Real Estate Owned		532		532		-		532		-

Financial liabilities:
Deposits		1,569,370		1,578,382		903,155		673,227		-
Borrowings		185,000		182,947		-		182,947		-
Subordinated debentures		4,124		4,078		-		4,078		-
Accrued interest payable		791		791		-		791		-

Note 11 – Subordinated debt

On July 30, 2018, the Company issued $33.5 million of fixed-to-floating rate subordinated debentures (the “Notes”) in a private placement. The Notes have a ten-year term and bear interest at a fixed annual rate of 5.625% for the first five years of the term (the "Fixed Interest Rate Period"). From and including August 1, 2023, the interest rate will adjust to a floating rate based on the three-month LIBOR plus 2.72%. until redemption or maturity (the "Floating Interest Rate Period"). The Notes are scheduled to mature on August 1, 2028. Subject to limited exceptions, the Company cannot redeem the Notes for the first five years of the term. The Company will pay interest in arrears semi-annually during the Fixed Interest Rate Period and quarterly during the Floating Interest Rate Period during the term of the Notes. The Notes constitute an unsecured and subordinated obligation of the Company and rank junior in right of payment to any senior indebtedness and obligations to general and secured creditors. The Notes qualify as Tier 2 capital for the Company for regulatory purposes and the portion that the Company contributes to the Bank will qualify as Tier 1 capital for the Bank. The additional capital will be used for general corporate purposes including organic growth initiatives. Subordinated debt includes associated deferred costs of $1.1 million at September 30, 2018.

The Company also has $4,124,000 of mandatory redeemable Trust Preferred securities. These interest rate on these floating rate junior subordinated debentures adjusts quarterly.

ITEM 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

This report on Form 10-Q contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995, or the PSLRA. Such forward-looking statements, in addition to historical information, involve risk and uncertainties, and are based on the beliefs, assumptions and expectations of our management team. Words such as “expects,” “believes,” “should,” “plans,” “anticipates,” “will,” “potential,” “could,” “intend,” “may,” “outlook,” “predict,” “project,” “would,” “estimated,” “assumes,” “likely,” and variation of such similar expressions are intended to identify such forward-looking statements. Forward-looking statements speak only as of the date they are made. Because forward-looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possible materially, from those that we anticipated in our forward-looking statements and future results could differ materially from historical performance.

Factors that could cause future results to vary from current management expectations as reflected in our forward looking statements include, but are not limited to:

unfavorable economic conditions in the United States generally and particularly in our primary market area;

the effects of declines in housing markets and real estate values that may adversely impact the collateral underlying our loans;

increase in unemployment levels and slowdowns in economic growth;

our level of non-performing assets and the costs associated with resolving any problem loans including litigation and other costs;

the impact of changes in interest rates and the credit quality and strength of underlying collateral and the effect of such changes on the market value of our loan and investment securities portfolios;

the credit risk associated with our loan portfolio;

changes in the quality and composition of the Bank’s loan and investment portfolios;

changes in our ability to access cost-effective funding;

deposit flows;

legislative and regulatory changes, including increases in Federal Deposit Insurance Corporation, or FDIC, insurance rates;

monetary and fiscal policies of the federal government;

changes in tax policies, rates and regulations of federal, state and local tax authorities;

inflation;

demands for our loan products;

demand for financial services;

competition;

changes in the securities or secondary mortgage markets;

changes in management’s business strategies;

our ability to enter new markets successfully;

our ability to successfully integrate acquired businesses;

changes in consumer spending;

our ability to retain key employees;

the effects of any reputational, credit, interest rate, market, operational, legal, liquidity, regulatory risk;

expanded regulatory requirements as a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act, which could adversely affect operating results; and

other factors discussed elsewhere in this report, and in other reports we filed with the SEC, including under “Risk Factors” in Part I, Item 1A of our annual Report on Form 10-K and our other periodic reports that we file with the SEC.

You should not place undue reliance on these forward-looking statements, which reflect our expectations only as of the date of this Form 10-Q. We do not assume any obligation to revise forward-looking statements except as may be required by law.

Overview

BCB Bancorp, Inc. is a New Jersey corporation, and is the holding company parent of BCB Community Bank, or the Bank. The Company has not engaged in any significant business activity other than owning all of the outstanding common stock of BCB Community Bank. Our executive office is located at 104-110 Avenue C, Bayonne, New Jersey 07002. At September 30, 2018 we had approximately $2.638 billion in consolidated assets, $2.117 billion in deposits and $195.8 million in consolidated stockholders’ equity.

BCB Community Bank opened for business on November 1, 2000 as Bayonne Community Bank, a New Jersey chartered commercial bank. The Bank changed its name from Bayonne Community Bank to BCB Community Bank in April 2007. At September 30, 2018 the Bank operated through twenty-eight branches in Bayonne, Carteret, Colonia, Edison, Jersey City, Hoboken, Fairfield, Holmdel, Lodi, Lyndhurst, Maplewood, Monroe Township, Parsippany, Plainsboro, Rutherford, South Orange, Union, and Woodbridge, New Jersey, as well as three branches in Hicksville and Staten Island, NY, and through executive offices located at 104-110 Avenue C and an administrative office located at 591-595 Avenue C, Bayonne, New Jersey 07002. The Bank’s deposit accounts are insured by the FDIC, and the Bank is a member of the Federal Home Loan Bank System.

We are a community-oriented financial institution. Our business is to offer FDIC-insured deposit products and to invest funds held in deposit accounts at the Bank, together with funds generated from operations, in loans and investment securities. We offer our customers:

loans, including commercial and multi-family real estate loans, one- to four-family mortgage loans, home equity loans, construction loans, consumer loans and commercial business loans. In recent years the primary growth in our loan portfolio has been in loans secured by commercial real estate and multi-family properties;

FDIC-insured deposit products, including savings and club accounts, interest and non-interest bearing demand accounts, money market accounts, certificates of deposit and individual retirement accounts; and

retail and commercial banking services including wire transfers, money orders, safe deposit boxes, a night depository, debit cards, online banking, mobile banking, gift cards, fraud detection (positive pay), and automated teller services.

For a description of the recently completed merger by the Company, see Note 2 to the Company’s unaudited financial statements.

Critical Accounting Policies

The preparation of the Consolidated Financial Statements in accordance with U.S. GAAP requires us to make estimates and assumptions affecting the reported amounts of assets, liabilities, revenues and expenses. We regularly evaluate these estimates and assumptions including those used to determine the allowance for loan losses, deferred taxes, fair value measurements, goodwill and other intangible assets. We base our estimates on historical experience and various other factors and assumptions that are believed to be reasonable under the circumstances. These form the basis for making judgments on the carrying value of assets and liabilities that are not readily apparent from other sources. Although our current estimates contemplate current economic conditions and how we expect them to change in the future, for the remainder of 2018, it is reasonably possible that actual conditions may be worse than anticipated in those estimates, which could materially affect our results of operations and financial condition. Actual results may differ from these estimates under different assumptions or conditions.

See further discussion of these critical accounting policies in our Annual Report on Form 10-K for the year ended December 31, 2017 and Note 1, Basis of Presentation, to the unaudited Consolidated Financial Statements. There has been no change in critical accounting policies since the Company’s last annual report on Form 10-K.

Financial Condition

Total assets increased by $695.0 million, or 35.8 percent, to $2.638 billion at September 30, 2018 from $1.943 billion at December 31, 2017. The increase in total assets included the acquisition of IAB, which added approximately $215.8 million in assets.

Loans receivable increased by $581.3 million, or 35.4 percent, to $2.225 billion at September 30, 2018 from $1.644 billion at December 31, 2017. The increase in loans resulted from the acquisition of IAB, which approximated $182.5 million in the balance of loans added, and an increase in loans receivable of $398.8 million, excluding those acquired in the merger. The organic growth in loans over the first nine months of 2018 represented increases of $440.4 million in commercial real estate and multi-family loans, $71.5 million in commercial business loans, $26.0 million in home equity loans, $25.1 million in construction loans, and $22.4 million in residential one-to-four family loans. The allowance for loan losses was $21.5 million, or 193.9 percent of non-accruing loans and 0.96 percent of gross loans, at September 30, 2018 as compared to an allowance for loan losses of $17.4 million, or 133.3 percent of non-accruing loans and 1.05 percent of gross loans, at December 31, 2017.

Total cash and cash equivalents increased by $82.5 million, or 66.4 percent, to $206.7 million at September 30, 2018 from $124.2 million at December 31, 2017 primarily due to the Company’s strategy to further strengthen liquidity and our deposit base.

Total investment securities increased by $5.3 million, or 4.3 percent, to $127.9 million at September 30, 2018 from $122.6 million at December 31, 2017, as the Company deployed excess cash to improve returns on interest-earning assets and liquidity.

Deposit liabilities increased by $547.3 million, or 34.9 percent, to $2.117 billion at September 30, 2018 from $1.569 billion at December 31, 2017. The increases in deposit liabilities related to the acquisition of IAB, which approximated $178.4 million in the balance of deposits added, as well as the continued maturation of the seven branches opened in 2016 as a result of our organic growth initiative. Increases over the first nine months of 2018 included $370.0 million in certificates of deposit, including listing service and brokered deposits, $76.0 million in non-interest bearing deposit accounts, $49.7 million in money market checking accounts, $48.1 million in NOW deposit accounts, and $3.4 million in savings and club accounts. Listing service and brokered certificates of deposit used as additional sources of deposit liquidity to fund loan growth, which totaled $40.9 million and $204.0 million, respectively, at September 30, 2018.

Debt obligations increased by $123.2 million, or 65.1 percent, to $312.3 million at September 30, 2018 from $189.1 million at December 31, 2017, the net result of the issuance of new FHLB advances and scheduled maturities of FHLB advances, and the issuance of $33.5 million of subordinated debentures in a private placement in July 2018 . The increase in FHLB borrowings reflected the use of long-term advances to augment deposits as the Company’s funding source for originating loans and investing in investment securities. The weighted average interest rate of FHLB advances was 2.21 percent at September 30, 2018. The issuance of subordinated debt was to maintain adequate capital ratios for further growth.

Stockholders’ equity increased by $19.3 million, or 10.9 percent, to $195.8 million at September 30, 2018 from $176.5 million at December 31, 2017. The increase in stockholders’ equity was primarily attributable to an increase in additional paid-in capital of $17.4 million from common stock and preferred stock issued as part of the acquisition of IAB. Retained earnings increased by $4.5 million to $35.7 million at September 30, 2018 from $31.2 million at December 31, 2017. Accumulated other comprehensive loss increased $3.4 million to $6.5 million at September 30, 2018 from $3.1 million at December 31, 2017.

Net Interest Income Analysis

Net interest income represents the difference between income earned on our interest-earning assets and the expense incurred on our interest-bearing liabilities, and is analyzed and monitored by the Company on a regular basis. The following tables set forth average balance sheets, yields, and costs. The yields include the effect of deferred fees, discounts, and premiums that are amortized or accreted to interest income or expense.


		Three Months Ended September 30,
		2018					2017
		Average Balance		Interest Earned/Paid	Average Yield/Rate (3)		Average Balance		Interest Earned/Paid	Average Yield/Rate (3)
		(Dollars in thousands)
Interest-earning assets:
Loans Receivable	$	2,183,872	$	26,019	4.77%	$	1,610,388	$	18,399	4.57%
Investment Securities		148,540		943	2.54%		95,834		694	2.90%
Interest-earning deposits		164,944		1,009	2.45%		72,668		313	1.72%
Total Interest-earning assets		2,497,356		27,971	4.48%		1,778,890		19,406	4.36%
Non-interest-earning assets		63,729					49,868
Total assets	$	2,561,085				$	1,828,758
Interest-bearing liabilities:
Interest-bearing demand accounts	$	336,373	$	504	0.60%	$	303,737	$	402	0.53%
Money market accounts		195,436		626	1.28%		138,088		298	0.86%
Savings accounts		265,610		116	0.17%		264,841		100	0.15%
Certificates of Deposit		969,475		4,591	1.89%		625,951		2,284	1.46%
Total interest-bearing deposits		1,766,894		5,837	1.32%		1,332,617		3,084	0.93%
Borrowed funds		324,767		2,054	2.53%		151,706		748	1.97%
Total interest-bearing liabilities		2,091,661		7,891	1.51%		1,484,323		3,832	1.03%
Non-interest-bearing liabilities		274,850					204,156
Total liabilities		2,366,511					1,688,479
Stockholders' equity		194,574					140,279
Total liabilities and stockholders' equity	$	2,561,085				$	1,828,758
Net interest income			$	20,080				$	15,574
Net interest rate spread (1)					2.97%					3.33%
Net interest margin (2)					3.22%					3.50%

(1)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2)

Net interest margin represents net interest income divided by average total interest-earning assets.

(3)

Annualized.

Net Interest Income Analysis (Continued)


		Nine Months Ended September 30,
		2018					2017
		Average Balance		Interest Earned/Paid	Average Yield/Rate (3)		Average Balance		Interest Earned/Paid	Average Yield/Rate (3)
		(Dollars in thousands)
Interest-earning assets:
Loans Receivable	$	1,983,562	$	69,588	4.68%	$	1,570,033	$	53,967	4.58%
Investment Securities		142,712		2,779	2.60%		92,791		2,089	3.00%
Interest-earning deposits		127,977		2,242	2.34%		79,171		874	1.47%
Total Interest-earning assets		2,254,251		74,609	4.41%		1,741,995		56,930	4.36%
Non-interest-earning assets		53,375					55,605
Total assets	$	2,307,626				$	1,797,600
Interest-bearing liabilities:
Interest-bearing demand accounts	$	328,908	$	1,402	0.57%	$	302,615	$	1,235	0.54%
Money market accounts		179,290		1,500	1.12%		132,342		815	0.82%
Savings accounts		263,156		318	0.16%		264,963		299	0.15%
Certificates of Deposit		859,949		10,726	1.66%		608,608		6,437	1.41%
Total interest-bearing deposits		1,631,303		13,946	1.14%		1,308,528		8,786	0.90%
Borrowed funds		245,567		4,153	2.26%		159,676		2,902	2.42%
Total interest-bearing liabilities		1,876,870		18,099	1.29%		1,468,204		11,688	1.06%
Non-interest-bearing liabilities		243,973					196,403
Total liabilities		2,120,843					1,664,607
Stockholders' equity		186,783					132,993
Total liabilities and stockholders' equity	$	2,307,626				$	1,797,600
Net interest income			$	56,510				$	45,242
Net interest rate spread (1)					3.13%					3.30%
Net interest margin (2)					3.34%					3.46%

(1)

Net interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities.

(2)

Net interest margin represents net interest income divided by average total interest-earning assets.

(3)

Annualized.

Results of Operations comparison for the Three Months Ended September 30 , 2018 and 2017

Net income increased $1.4 million, or 42.8 percent, to $4.6 million for the three months ended September 30, 2018, compared with $3.2 million for the three months ended September 30, 2017. The increase in net income was primarily related to an increase in total interest income, an increase in total non-interest income, as well as a lower income tax provision, partly offset by increases in interest expense, non-interest expense and the provision for loan losses for the three months ended September 30, 2018 as compared to the three months ended September 30, 2017.

Net interest income increased by $4.5 million, or 28.9 percent, to $20.1 million for the three months ended September 30, 2018 from $15.6 million for the three months ended September 30, 2017. The increase in net interest income resulted primarily from an increase in the average balance of interest-earning assets of $718.5 million, or 40.4 percent, to $2.497 billion for the three months ended September 30, 2018 from $1.779 billion for the three months ended September 30, 2017. There was an increase in the average yield on interest-earning assets of 12 basis points to 4.48 percent for the three months ended September 30, 2018 from 4.36 percent for the three months ended September 30, 2017. There was also an increase in the average balance of interest-bearing liabilities of $607.3 million, or 40.9 percent, to $2.092 billion for the three months ended September 30, 2018 from $1.484 billion for the three months ended September 30, 2017, as well as an increase in the average rate on interest-bearing liabilities of 48 basis points to 1.51 percent for the three months ended September 30, 2018 from 1.03 percent for the three months ended September 30, 2017.

Interest income on loans receivable increased by $7.6 million, or 41.4 percent, to $26.0 million for the three months ended September 30, 2018 from $18.4 million for the three months ended September 30, 2017. The increase was primarily attributable to an increase in the average balance of loans receivable of $573.5 million, or 35.6 percent, to $2.184 billion for the three months ended September 30, 2018 from $1.610 billion for the three months ended September 30, 2017, as well as an increase in the average yield on loans of 20 basis points to 4.77 percent for the three months ended September 30, 2018 from 4.57 percent for the three months ended September 30, 2017. The increase in the average balance of loans receivable was in accordance with the Company’s growth strategy, which included growing the Bank’s geographic footprint vis-à-vis our organic branching strategy and the acquisition of IAB, while the increase in the average yield on loans related to the rising interest rate environment. Interest income on loans also included $579,000 of amortization of purchase credit fair value adjustments related to the acquisition of IAB for the three months ended September 30, 2018, which added approximately nine basis points to the average yield on interest earning assets on an annualized basis.

Interest income on securities increased by $249,000, or 35.9 percent, to $943,000 for the three months ended September 30, 2018 from $694,000 for the three months ended September 30, 2017. This increase was primarily due to an increase in the average balance of securities of $52.7 million, or 55.0 percent, to $148.5 million for the three months ended September 30, 2018 from $95.8 million for the three months ended September 30, 2017, partly offset by a decrease in the average yield on securities of 36 basis points to 2.54 percent for the three months ended September 30, 2018 from 2.90 percent for the three months ended September 30, 2017. The increase in the average balance of securities related to the Company’s strategy to further strengthen its liquidity position, while the decrease in the yield on securities related to the mix of investments in the portfolio.

Interest income on other interest-earning assets increased by $696,000, or 222.4 percent, to $1.0 million for the three months ended September 30, 2018 from $313,000 for the three months ended September 30, 2017. This increase was primarily due to an increase in the average balance of other interest earning assets of $92.3 million, or 127.0 percent, to $164.9 million for the three months ended September 30, 2018 from $72.7 million for the three months ended September 30, 2017 as well as an increase in the average yield on other interest-earning assets of 73 basis points to 2.45 percent for the three months ended September 30, 2018 from 1.72 percent for the three months ended September 30, 2017. The increase in the average balance of other interest-earning assets is consistent with the Company’s strategy of maintaining strong levels of liquidity. The increase in the average yield on other interest-earning assets correlates to the increases in the fed funds rate that have occurred over the last 12 months.

Total interest expense increased by $4.1 million, or 105.9 percent, to $7.9 million for the three months ended September 30, 2018 from $3.8 million for the three months ended September 30, 2017. This increase resulted, primarily, from an increase in the average balance of interest-bearing liabilities of $607.3 million, or 40.9 percent, to $2.092 billion for the three months ended September 30, 2018 from $1.484 billion for the three months ended September 30, 2017, as well as an increase in the average rate on interest-bearing liabilities of 48 basis points to 1.51 percent for the three months ended September 30, 2018 from 1.03 percent for the three months ended September 30, 2017. Interest expense, net related to the issuance of subordinated debt in July 2018, totaled $383,000 for the three months ended September 30, 2018, which added approximately six basis points to the average cost of funds on an annualized basis.

Net interest margin was 3.22 percent for the three-month period ended September 30, 2018 and 3.50 percent for the three-month period ended September 30, 2017. The decrease in the net interest margin was the result of the rising interest rate environment, with the increase in the cost of funds outpacing the return on interest earning assets for the short term.

The provision for loan losses increased by $396,000, to $907,000 for the three months ended September 30, 2018 from $511,000 for the three months ended September 30, 2017. The provision for loan losses is established based upon management’s review of the Company’s loans and consideration of a variety of factors, including but not limited to: (1) the risk characteristics of the loan portfolio; (2) current economic conditions; (3) actual losses previously experienced; (4) the dynamic activity and fluctuating balance of loans receivable; and (5) the existing level of reserves for loan losses that are probable and estimable. During the three months ended September 30, 2018, the Company experienced $43,000 in net charge-offs compared to $26,000 in net charge-offs for the three months ended September 30, 2017. The Bank had non-accrual loans totaling $11.1 million, or 0.49 percent, of gross loans at September 30, 2018 as compared to $13.0 million, or 0.72 percent, of gross loans at December 31, 2017. The allowance for loan losses was $21.5 million, or 0.96 percent, of gross loans at September 30, 2018, $17.4 million, or 1.04 percent, of gross loans at December 31, 2017 and $18.4 million, or 1.13 percent, of gross loans at September 30, 2017. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates. Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses as necessary in order to maintain the adequacy of the allowance. While management uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in the aforementioned criteria. In addition various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require the Company to recognize additional provisions based on their judgment of information available to them at the time of their examination. Management believes that the allowance for loan losses was adequate at September 30, 2018 and December 31, 2017.

Total non-interest income increased by $219,000, or 13.4 percent, to $1.8 million for the three months ended September 30, 2018 from $1.6 million for the three months ended September 30, 2017. The increase in total non-interest income mainly related to an increase in the amount of fees and service charges of $343,000, to $1.1 million for the three months ended September 30, 2018 from $749,000 for the three months ended September 30, 2017, an increase in gains on sales of loans of $198,000 to $738,000 for the three months ended September 30, 2018 from $540,000 for the three months ended September 30, 2017, partly offset by a decrease in gains on sale of OREO properties of $208,000 to $14,000 for the three months ended September 30, 2018 from $222,000 for the three months ended September 30, 2017. The increases in non-interest income over the prior year are largely attributable to the inclusion of IAB since the merger in April 2018.

Total non-interest expense increased by $3.1 million, or 27.4 percent, to $14.4 million for the three months ended September 30, 2018 from $11.3 million for the three months ended September 30, 2017. Salaries and employee benefits expense increased by $1.2 million, or 20.8 percent, to $7.1 million for the three months ended September 30, 2018 from $5.9 million for the three months ended September 30, 2017. Other non-interest expense increased by $985,000, or 65.7 percent, to $2.5 million for the three months ended September 30, 2018 from $1.5 million for the three months ended September 30, 2017. Other non-interest expense consisted of loan expense, business development, office supplies, correspondent bank fees, telephone and communication and other fees and expenses. Occupancy expense increased by $452,000, or 22.2 percent, to $2.5 million for the three months ended September 30, 2018 from $2.0 million for the three months ended September 30, 2017. Data processing expense increased by $239,000, or 34.0 percent, to $942,000 for the three months ended September 30, 2018 from $703,000 for the three months ended September 30, 2017. Regulatory assessment expense increased by $101,000, or 31.8 percent, to $419,000 for the three months ended September 30, 2018 from $318,000 for the three months

ended September 30, 2017. The increases in non-interest expense over the prior year were largely attributable to the inclusion of IAB expenses since the merger in April 2018.

The income tax provision decreased by $140,000, or 6.4 percent, to $2.0 million for the three months ended September 30, 2018 from $2.2 million for the three months ended September 30, 2017. The decrease in the income tax provision comes as a result of the lower tax provision as mandated by enactment of the Tax Cuts and Jobs Act of 2017, which lowered the federal corporate tax rate from 34% to 21% beginning in 2018, offset by higher taxable income for the three months ended September 30, 2018 as compared to that same period for 2017. The consolidated effective tax rate for the three months ended September 30, 2018 was 30.8 percent compared to 40.4 percent for the three months ended September 30, 2017.

Results of Operations comparison for the Nine Months Ended September 30 , 2018 and 2017

Net income increased by $2.9 million, or 33.5 percent, to $11.5 million for the nine months ended September 30, 2018 from $8.6 million for the nine months ended September 30, 2017. The increase in net income was primarily related to an increase in total interest income, an increase in total non-interest income as well as a decrease in the income tax provision, partly offset by higher interest expense, a higher provision for loan losses, and higher non-interest expense for the nine months ended September 30, 2018 as compared to the nine months ended September 30, 2017.

Net interest income increased by $11.3 million, or 24.9 percent, to $56.5 million for the nine months ended September 30, 2018 from $45.2 million for the nine months ended September 30, 2017. The increase in net interest income resulted primarily from an increase in the average balance of interest-earning assets of $512.2 million, or 29.4 percent, to $2.254 billion for the nine months ended September 30, 2018 from $1.742 billion for the nine months ended September 30, 2017. There was an increase in the average yield on interest-earning assets of five basis points to 4.41 percent for the nine months ended September 30, 2018 from 4.36 percent for the nine months ended September 30, 2017. There was also an increase in the average balance of interest-bearing liabilities of $408.7 million, or 27.8 percent, to $1.877 billion for the nine months ended September 30, 2018 from $1.468 billion for the nine months ended September 30, 2017, as well as an increase in the average rate on interest-bearing liabilities of 23 basis points to 1.29 percent for the nine months ended September 30, 2018 from 1.06 percent for the nine months ended September 30, 2017.

Interest income on loans receivable increased by $15.6 million, or 29.0 percent, to $69.6 million for the nine months ended September 30, 2018 from $54.0 million as compared to the nine months ended September 30, 2017. The increase was primarily attributable to an increase in the average balance of loans receivable of $413.5 million, or 26.3 percent, to $1.984 billion for the nine months ended September 30, 2018 from $1.570 billion for the nine months ended September 30, 2017, as well as an increase in the average yield on loans of 10 basis points to 4.68 percent for the nine months ended September 30, 2018 from 4.58 percent for the nine months ended September 30, 2017. The increase in the average balance of loans receivable was in accordance with the Company’s growth strategy, which included growing the Bank’s geographic footprint vis-à-vis our organic branching strategy and the acquisition of IAB, while the increase in the average yield on loans related to the rising interest rate environment. Interest income on loans also included $1.2 million of amortization of purchase credit fair value adjustments related to the acquisition of IAB for the nine months ended September 30, 2018, which added approximately 10 basis points to the average yield on interest earning assets on an annualized basis.

Interest income on securities increased by $690,000, or 33.0 percent, to $2.8 million for the nine months ended September 30, 2018 from $2.1 million for the nine months ended September 30, 2017. This increase was primarily due to an increase in the average balance of securities of $49.9 million, or 53.8 percent, to $142.7 million for the nine months ended September 30, 2018 from $92.8 million for the nine months ended September 30, 2017, offset by a decrease in the average yield on securities of 40 basis points to 2.60 percent for the nine months ended September 30, 2018 from 3.00 percent for the nine months ended September 30, 2017. The increase in the average balance of securities related to the Company’s strategy to further strengthen its liquidity position, while the decrease in the average yield on securities related to the mix of investments in the portfolio.

Interest income on other interest-earning assets increased by $1.4 million, or 156.5 percent to $2.2 million for the nine months ended September 30, 2018 from $874,000 for the nine months ended September 30, 2017. This increase was primarily due to increase in the average balance of other interest earning assets of $48.8 million, or 61.6 percent, to $128.0 million for the nine months ended September 30, 2018 from $79.2 million for the nine months ended September 30, 2017 as well as an increase in the average yield on other interest-earning assets of 87 basis points to 2.34 percent for the nine months ended September 30, 2018 from 1.47 percent for the nine months ended September 30, 2017. The increase in the average balance of other interest-earning assets is consistent with the Company’s strategy of maintaining strong levels of liquidity. The increase in the average yield on other interest-earning assets correlated to the increases in the fed funds rate that have occurred over the last 12 months.

Total interest expense increased by $6.4 million, or 54.9 percent, to $18.1 million for the nine months ended September 30, 2018 from $11.7 million for the nine months ended September 30, 2017. This increase resulted primarily from an increase in the average balance of interest-bearing liabilities of $408.7 million, or 27.8 percent, to $1.877 billion for the nine months ended September 30, 2018 from $1.468 billion for the nine months ended September 30, 2017, as well as an increase in the average rate on interest-bearing liabilities of 23 basis points to 1.29 percent for the nine months ended September 30, 2018 from 1.06 percent for the nine months ended September 30, 2017. Interest expense, related to the issuance of subordinated debt in July 2018, totaled $383,000 for the nine months ended September 30, 2018, which added approximately twelve basis points to the average cost of funds on an annualized basis.

Net interest margin was 3.34 percent for the nine-month period ended September 30, 2018 and 3.46 percent for the nine-month period ended September 30, 2017. The decrease in the net interest margin was the result of the rising interest rate environment, with the increase in the cost of funds outpacing the return on interest earning assets for the short term.

The provision for loan losses increased by $2.5 million, to $4.3 million for the nine months ended September 30, 2018 from $1.8 million for the nine months ended September 30, 2017. The provision for loan losses is established based upon management’s review of the Company’s loans and consideration of a variety of factors, including but not limited to: (1) the risk characteristics of the loan portfolio; (2) current economic conditions; (3) actual losses previously experienced; (4) the dynamic activity and fluctuating balance of loans receivable; and (5) the existing level of reserves for loan losses that are probable and estimable. During the nine months ended September 30, 2018, the Company experienced $180,000 in net charge-offs compared to $546,000 in net charge-offs for the nine months ended September 30, 2017. The Bank had non-accrual loans totaling $11.1 million, or 0.49 percent, of gross loans at September 30, 2018 as compared to $13.0 million, or 0.78 percent, of gross loans at December 31, 2017. The allowance for loan losses was $21.5 million, or 0.96 percent, of gross loans at September 30, 2018, $17.4 million, or 1.04 percent, of gross loans at December 31, 2017 and $18.4 million, or 1.12 percent, of gross loans at September 30, 2017. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates. Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses as necessary in order to maintain the adequacy of the allowance. While management uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in the aforementioned criteria. In addition various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require the Company to recognize additional provisions based on their judgment of information available to them at the time of their examination. Management believes that the allowance for loan losses was adequate at September 30, 2018 and December 31, 2017.

Total non-interest income increased by $833,000, or 14.0 percent, to $6.8 million for the nine months ended September 30, 2018 from $6.0 million for the nine months ended September 30, 2017. The increase in total non-interest income was mainly related to an increase in other non-interest income of $2.1 million to $2.4 million for the nine months ended September 30, 2018 from $307,000 for the nine months ended September 30, 2017. The increase in other non-interest income was mainly attributed to $2.0 million received from a legal settlement in the first quarter of 2018. The increase in total non-interest income was partly offset by a decrease in the gains on sale of OREO properties of $1.6 million, which represented gains for the nine months ended September 30, 2017.

Total non-interest expense increased by $7.4 million, or 21.1 percent, to $42.4 million for the nine months ended September 30, 2018 from $35.0 million for the nine months ended September 30, 2017. Merger-related costs were $2.3 million for the nine months ended September 30, 2018, with no comparable figure for the nine months ended September 30, 2017. Salaries and employee benefits expense increased by $2.7 million, or 14.8 percent, to $20.6 million for the nine months ended September 30, 2018 from $17.9 million for the nine months ended September 30, 2017. Other non-interest expense increased by $1.8 million, or 39.4 percent, to $6.4 million for the nine months ended September 30, 2018 from $4.6 million for the nine months ended September 30, 2017. Other non-interest expense consisted of loan expense, business development, office supplies, correspondent bank fees, telephone and communication and other fees and expenses. Occupancy expense increased by $843,000, or 13.6 percent, to $7.0 million for the nine months ended September 30, 2018 from $6.2 million for the nine months ended September 30, 2017. Data processing expense increased by $465,000, or 22.9 percent, to $2.5 million for the nine months ended September 30, 2018 from $2.0 million for the nine months ended September 30, 2017. The increase in total non-interest expense was partly offset by decreases in professional fees of $762,000, or 34.1 percent, to $1.5 million for the nine months ended September 30, 2018 from $2.2 million for the nine months ended September 30, 2017, primarily related to counsel fees and litigation expenses awarded to the plaintiff’s class counsel of $1.0 million in the matter of Kube v. Pamrapo Bancorp, Inc. et al in the prior year period. The increases in non-interest expense over the prior year were largely attributable to the inclusion of IAB expenses since the merger in April 2018.

The income tax provision decreased by $692,000, or 12.0 percent, to $5.1 million for the nine months ended September 30, 2018 from $5.8 million for the nine months ended September 30, 2017. The decrease in the income tax provision comes as a result of the lower tax provision as mandated by enactment of the Tax Cuts and Jobs Act of 2017, which lowered the federal corporate tax rate from 34% to 21% beginning in 2018, partly offset by higher taxable income for the nine months ended September 30, 2018 as compared to that same period for 2017. The consolidated effective tax rate for the nine months ended September 30, 2018 was 30.6 percent compared to 40.1 percent for the nine months ended September 30, 2017.

Liquidity and Capital Resources

Liquidity

The overall objective of our liquidity management practices is to ensure the availability of sufficient funds to meet financial commitments and to take advantage of lending and investment opportunities. The Company manages liquidity in order to meet deposit withdrawals on demand or at contractual maturity, to repay borrowings and other obligations as they mature, and to fund loan and investment portfolio opportunities as they arise.

The Company’s primary sources of funds to satisfy its objectives are net growth in deposits (primarily retail), principal and interest payments on loans and investment securities, proceeds from the sale of originated loans and FHLB and other borrowings. The scheduled amortization of loans is a predictable source of funds. Deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company has other sources of liquidity if a need for additional funds arises, including unsecured overnight lines of credit and other collateralized borrowings from the FHLB and other correspondent banks.

The Company had total borrowings of $312.3 million at September 30, 2018 and $189.1 million at December 31, 2017. The increase of $123.2 million included a net increase in FHLB advances of $90.0 million and the issuance of $33.5 million of subordinated debentures in a private placement in July 2018. The average rate of FHLB advances was 2.21 percent at September 30, 2018, as compared with 1.78 percent at December 31, 2017, while the subordinated debentures have a ten-year term and will bear interest at a fixed annual rate of 5.625% for the first five years of the term. From and including August 1, 2023, the interest rate will adjust to a floating rate based on the LIBOR plus 2.72% until redemption or maturity .

The Company had the ability at September 30, 2018 to obtain additional funding from the FHLB of up to $110.1 million, utilizing unencumbered loan collateral. The Company expects to have sufficient funds available to meet current loan commitments in the normal course of business through typical sources of liquidity. Time deposits scheduled to mature in one year or less totaled $768.5 million at September 30, 2018. Based upon historical experience data, management estimates that a significant portion of such deposits will remain with the Company.

Capital Resources

At September 30, 2018, and December 31, 2017, BCB Community Bank exceeded all of its regulatory capital requirements to which it was subject. The following table sets forth the regulatory capital ratios for BCB Community Bank as well as regulatory capital requirements for the periods presented.


		Actual				For Capital Adequacy Purposes				For Well Capitalized Under Prompt Corrective Action

As of September 30, 2018:
Bank
Total capital (to risk-weighted assets)	$	253,202	12.19	%	$	166,123	8.00	%	$	207,654	10.00	%
Tier 1 capital (to risk-weighted assets)		231,698	11.16			124,592	6.00			166,123	8.00
Common Equity Tier 1 Capital (to risk-weighted assets)		231,698	11.16			93,444	4.50			134,975	6.50
Tier 1 capital (to average assets)		231,698	9.05			102,364	4.00			127,956	5.00

As of December 31, 2017:
Bank
Common Equity Tier 1 Capital (to risk-weighted assets)	$	199,637	13.24	%	$	120,605	8.00	%	$	150,757	10.00	%
Tier 1 capital (to risk-weighted assets)		182,262	12.09			90,454	6.00			120,605	8.00
Common Equity Tier 1 Capital (to risk-weighted assets)		182,262	12.09			67,841	4.50			97,992	6.50
Tier 1 capital (to average assets)		182,262	9.50			76,712	4.00			95,890	5.00

In July 2013, the FDIC and the other federal bank regulatory agencies issued a final rule that revised their leverage and risk-based capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-Frank Act. Among other things, the new rule established a new common equity Tier 1 minimum capital requirement (4.5% of risk-weighted assets), increased the minimum Tier 1 capital to risk-based assets requirement (from 4% to 6% of risk-weighted assets) and assigned a higher risk weight (150%) to exposures that are more than 90 days past due or are on nonaccrual status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property. The final rule also requires unrealized gains and losses on certain available-for-sale securities holdings and defined benefit plan obligations to be included for purposes of calculating regulatory capital requirements unless a one-time opt-out was exercised. The Bank exercised the opt-out election. The rule limits a banking organization's capital distributions and certain discretionary bonus payments if the banking organization does not hold a "capital conservation buffer" consisting of 2.5% of common equity Tier 1 capital to risk-weighted assets in addition to the amount necessary to meet its minimum risk-based capital requirements.

The final rule became effective for the Bank and the Company on January 1, 2015. The capital conservation buffer requirement is being phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and will increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. For 2018, it is 1.875% of risk-weighted assets. The Bank and the Company currently comply with the minimum capital and capital conservation buffer requirements set forth in the final rule.

As a result of the recently enacted Economic Growth, Regulatory Relief, and Consumer Protection Act, the Federal Reserve Board has amended its small bank holding company and savings and loan holding company policy statement to provide that holding companies with consolidated assets of less than $3 billion that are (i) not engaged in significant nonbanking activities, (ii) do not conduct significant off-balance sheet activities, and (3) do not have a material amount of SEC-registered debt or equity securities, other than trust preferred securities, that contribute to an organization’s complexity, are no longer subject to regulatory capital requirements, effective no later than August 30, 2018.

In addition, as a result of the legislation, the federal banking agencies are required to develop a “Community Bank Leverage Ratio” (the ratio of a bank’s tangible equity capital to average total consolidated assets) for financial institutions with assets of less than $10 billion. A “qualifying community bank” that exceeds this ratio will be deemed to be in compliance with all other capital and leverage requirements, including the capital requirements to be considered “well capitalized” under Prompt Corrective Action statutes. The federal banking agencies may consider a financial institution’s risk profile when evaluating whether it qualifies as a community bank for purposes of the capital ratio requirement. The federal banking agencies must set the minimum capital for the new Community Bank Leverage Ratio at not less than 8% and not more than 10%. A financial institution can elect to be subject to this new definition.

At September 30, 2018 and December 31, 2017, the capital ratios of the Bank exceeded the quantitative capital ratios required for an institution to be considered “well-capitalized.”

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Management of Market Risk

General. The majority of our assets and liabilities are monetary in nature. Consequently, one of our most significant forms of market risk is interest rate risk. Our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of our net interest income to changes in market interest rates. Accordingly, our Board of Directors has established an Asset/Liability Committee which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board of Directors. Senior management monitors the level of interest rate risk on a regular basis and the Asset/Liability Committee, which consists of senior management and outside directors operating under a policy adopted by the Board of Directors, meets quarterly to review our asset/liability policies and interest rate risk position.

The following table presents the Company’s net portfolio value (“NPV”). These calculations were based upon assumptions believed to be fundamentally sound, although they may vary from assumptions utilized by other financial institutions. The information set forth below is based on data that included all financial instruments as of September 30, 2018. Assumptions have been made by the Company relating to interest rates, loan prepayment rates, core deposit duration, and the market values of certain assets and liabilities under the various interest rate scenarios. Actual maturity dates were used for fixed rate loans and certificate accounts. Investment securities were scheduled at either the maturity date or the next scheduled call date based upon management’s judgment of whether the particular security would be called in the current interest rate environment and under assumed interest rate scenarios. Variable rate loans were scheduled as of their next scheduled interest rate repricing date. Additional assumptions made in the preparation of the NPV table include prepayment rates on loans and mortgage-backed securities, core deposits without stated maturity dates were scheduled with an assumed term of 48 months, and money market and non-interest bearing accounts were scheduled with an assumed term of 24 months. The NPV at “PAR” represents the difference between the Company’s estimated value of assets and estimated value of liabilities assuming no change in interest rates. The NPV for a decrease of 200 to 300 basis points has been excluded since it would not be meaningful, in the interest rate environment as of September 30, 2018. The following sets forth the Company’s NPV as of that date.



							NPV as a % of Assets
Change in Calculation	Net Portfolio Value		$ Change from PAR		% Change from PAR		NPV Ratio		Change

+300bp	$	126,931	$	(88,097)	(40.97)	%	5.33	%	(300)	bps
+200bp		154,371		(60,658)	(28.21)		6.32		(202)	bps
+100bp		186,870		(28,159)	(13.10)		7.44		(90)	bps
PAR		215,028		-	-		8.34		-	bps
-100bp		234,847		19,819	9.22		8.89		55	bps

bp – basis points

The table above indicates that as of September 30, 2018, in the event of a 100 basis point increase in interest rates, we would experience a decrease to 7.44% in NPV.

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes in NPV require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. In this regard, the NPV table presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the NPV table provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income, and will differ from actual results.

I TEM 4.

Controls and Procedures

Under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer the Company has evaluated the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this quarterly report, the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There has been no change in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORM ATION

ITEM 1. LEGAL PROCEEDINGS

We are involved, from time to time, as plaintiff or defendant in various legal actions arising in the normal course of business. As of September 30, 2018, we were not involved in any material legal proceedings the outcome of which, if determined in a manner adverse to the Company, would have a material adverse effect on our financial condition or results of operations.

ITEM 1.A. RISK FA CTORS

There have been no changes to the risk factors set forth under Item 1.A Risk Factors as set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

ITEM 2. UNREGISTER ED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. MINE SAFTEY DISCLOSURES

Not applicable

I TEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS


Exhibit 11.0	Computation of Earnings Per Share .
Exhibit 31.1	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2	Certification of Principal Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32	Officers’ Certification filed pursuant to section 906 of the Sarbanes-Oxley Act of 2002 .
Exhibit 101.INS	XBRL Instance Document
Exhibit 101.SCH	XBRL Taxonomy Extension Schema
Exhibit 101.CAL	XBRL Taxonomy Extension Calculation LinkBase
Exhibit 101.DEF	XBRL Taxonomy Extension Definition LinkBase
Exhibit 101.LAB	XBRL Taxonomy Extension Label LinkBase
Exhibit 101.PRE	XBRL Taxonomy Extension Presentation LinkBase

Signatures

Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.



	BCB BANCORP, INC.

Date: November 8, 2018	By:	/s/ Thomas Coughlin
		Thomas Coughlin
		President and Chief Executive Officer (Principal Executive Officer)

Date: November 8, 2018	By:	/s/ Thomas P. Keating
		Thomas P. Keating Senior Vice President and Chief Financial Officer
		(Principal Accounting and Financial Officer)

TABLE OF CONTENTS

Part I. Consolidated Financial Information Item I. Consolidated Financial Statements Note 1 Basis Of Presentation Note 1 Basis Of Presentation (continued)Note 2 Acquisition Of Ia Bancorp, Inc Note 2 Acquisition Of Ia Bancorp, Inc. (continued)Note 3 Reclassification Note 4 Pension and Other Postretirement Plans Note 4 Pension and Other Postretirement Plans (continued)Note 5 Net Income Per Common Share Note 6 Debt Securities Available For Sale Note 7 - Loans Receivable and Allowance For Loan Losses Note 7 - Loans Receivable and Allowance For Loan Losses (continued)Note 8 Stockholders Equity Note 9 Goodwill and Other Intangible Assets Note 10 Fair Values Of Financial Instruments Note 10 Fair Values Of Financial Instruments (continued)Note 11 Subordinated Debt Item 3. Quantitative Part II. Other Inform Item 1. Legal Proceedings Item 1. A. Risk Fa Item 2. Unregister Item 3. Defaults Upon Item 4. Mine Saftey Disclosures Item 6. Exhibits

Exhibits

Exhibit 11.0 Computation of Earnings Per Share. Exhibit 31.1 Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Exhibit 31.2 Certification of Principal Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 Exhibit 32 Officers Certification filed pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

BCBP 10-Q Quarter ended Sept. 30, 2018

Exhibits