These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the quarterly period ended June 30, 2015
|
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the transition period from
to
|
|
|
Delaware
|
20-1496201
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
Boise Cascade Company
(unaudited)
|
|||||||||||||||
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(thousands, except per-share data)
|
||||||||||||||
|
Sales
|
$
|
955,397
|
|
|
$
|
961,187
|
|
|
$
|
1,765,300
|
|
|
$
|
1,728,367
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Materials, labor, and other operating expenses (excluding depreciation)
|
824,583
|
|
|
823,532
|
|
|
1,529,622
|
|
|
1,496,140
|
|
||||
|
Depreciation and amortization
|
13,281
|
|
|
12,482
|
|
|
26,868
|
|
|
24,802
|
|
||||
|
Selling and distribution expenses
|
68,254
|
|
|
67,181
|
|
|
130,134
|
|
|
126,111
|
|
||||
|
General and administrative expenses
|
12,018
|
|
|
11,925
|
|
|
24,026
|
|
|
22,590
|
|
||||
|
Other (income) expense, net
|
(98
|
)
|
|
163
|
|
|
(397
|
)
|
|
(1,737
|
)
|
||||
|
|
918,038
|
|
|
915,283
|
|
|
1,710,253
|
|
|
1,667,906
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
37,359
|
|
|
45,904
|
|
|
55,047
|
|
|
60,461
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency exchange gain (loss)
|
41
|
|
|
266
|
|
|
(66
|
)
|
|
177
|
|
||||
|
Interest expense
|
(5,591
|
)
|
|
(5,519
|
)
|
|
(11,072
|
)
|
|
(11,031
|
)
|
||||
|
Interest income
|
58
|
|
|
53
|
|
|
148
|
|
|
123
|
|
||||
|
|
(5,492
|
)
|
|
(5,200
|
)
|
|
(10,990
|
)
|
|
(10,731
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
31,867
|
|
|
40,704
|
|
|
44,057
|
|
|
49,730
|
|
||||
|
Income tax provision
|
(11,637
|
)
|
|
(14,286
|
)
|
|
(16,210
|
)
|
|
(17,747
|
)
|
||||
|
Net income
|
$
|
20,230
|
|
|
$
|
26,418
|
|
|
$
|
27,847
|
|
|
$
|
31,983
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
39,494
|
|
|
39,420
|
|
|
39,496
|
|
|
39,399
|
|
||||
|
Diluted
|
39,600
|
|
|
39,463
|
|
|
39,604
|
|
|
39,458
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.51
|
|
|
$
|
0.67
|
|
|
$
|
0.71
|
|
|
$
|
0.81
|
|
|
Diluted
|
$
|
0.51
|
|
|
$
|
0.67
|
|
|
$
|
0.70
|
|
|
$
|
0.81
|
|
|
Boise Cascade Company
Consolidated Statements of Comprehensive Income
(unaudited)
|
|||||||||||||||
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(thousands)
|
||||||||||||||
|
Net income
|
$
|
20,230
|
|
|
$
|
26,418
|
|
|
$
|
27,847
|
|
|
$
|
31,983
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit pension plans
|
|
|
|
|
|
|
|
||||||||
|
Actuarial gain, net of tax of $7,422, $-, $7,422, and $-, respectively
|
11,923
|
|
|
—
|
|
|
11,923
|
|
|
—
|
|
||||
|
Amortization of actuarial (gain) loss, net of tax of $504, ($2), $1,117, and ($4), respectively
|
808
|
|
|
(4
|
)
|
|
1,793
|
|
|
(8
|
)
|
||||
|
Effect of settlements, net of tax of $-, $-, $192, and $-, respectively
|
—
|
|
|
—
|
|
|
309
|
|
|
—
|
|
||||
|
Other comprehensive income (loss), net of tax
|
12,731
|
|
|
(4
|
)
|
|
14,025
|
|
|
(8
|
)
|
||||
|
Comprehensive income
|
$
|
32,961
|
|
|
$
|
26,414
|
|
|
$
|
41,872
|
|
|
$
|
31,975
|
|
|
Boise Cascade Company
(unaudited)
|
|||||||
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
(thousands)
|
||||||
|
ASSETS
|
|
|
|
|
|
||
|
Current
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
194,927
|
|
|
$
|
163,549
|
|
|
Receivables
|
|
|
|
|
|||
|
Trade, less allowances of $1,694 and $2,062
|
236,515
|
|
|
172,314
|
|
||
|
Related parties
|
487
|
|
|
821
|
|
||
|
Other
|
5,329
|
|
|
7,311
|
|
||
|
Inventories
|
415,114
|
|
|
394,461
|
|
||
|
Deferred income taxes
|
19,292
|
|
|
20,311
|
|
||
|
Prepaid expenses and other
|
10,189
|
|
|
14,857
|
|
||
|
Total current assets
|
881,853
|
|
|
773,624
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
374,013
|
|
|
368,128
|
|
||
|
Timber deposits
|
12,568
|
|
|
13,819
|
|
||
|
Deferred financing costs
|
7,199
|
|
|
7,149
|
|
||
|
Goodwill
|
21,823
|
|
|
21,823
|
|
||
|
Intangible assets, net
|
10,137
|
|
|
10,183
|
|
||
|
Deferred income taxes
|
—
|
|
|
16,684
|
|
||
|
Other assets
|
10,851
|
|
|
9,075
|
|
||
|
Total assets
|
$
|
1,318,444
|
|
|
$
|
1,220,485
|
|
|
Boise Cascade Company
Consolidated Balance Sheets (continued)
(unaudited)
|
|||||||
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
(thousands, except per-share data)
|
||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current
|
|
|
|
||||
|
Accounts payable
|
|
|
|
||||
|
Trade
|
$
|
238,312
|
|
|
$
|
150,693
|
|
|
Related parties
|
3,445
|
|
|
1,743
|
|
||
|
Accrued liabilities
|
|
|
|
||||
|
Compensation and benefits
|
48,038
|
|
|
66,170
|
|
||
|
Interest payable
|
3,375
|
|
|
3,298
|
|
||
|
Other
|
39,573
|
|
|
33,286
|
|
||
|
Total current liabilities
|
332,743
|
|
|
255,190
|
|
||
|
|
|
|
|
||||
|
Debt
|
|
|
|
||||
|
Long-term debt
|
351,312
|
|
|
301,415
|
|
||
|
|
|
|
|
||||
|
Other
|
|
|
|
||||
|
Compensation and benefits
|
84,783
|
|
|
156,218
|
|
||
|
Other long-term liabilities
|
19,005
|
|
|
15,274
|
|
||
|
|
103,788
|
|
|
171,492
|
|
||
|
|
|
|
|
||||
|
Commitments and contingent liabilities
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders' equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value per share; 300,000 shares authorized, 43,400 and 43,282 shares issued, respectively
|
434
|
|
|
433
|
|
||
|
Treasury stock, 4,039 and 3,864 shares at cost, respectively
|
(106,109
|
)
|
|
(100,000
|
)
|
||
|
Additional paid-in capital
|
505,188
|
|
|
502,739
|
|
||
|
Accumulated other comprehensive loss
|
(87,473
|
)
|
|
(101,498
|
)
|
||
|
Retained earnings
|
218,561
|
|
|
190,714
|
|
||
|
Total stockholders' equity
|
530,601
|
|
|
492,388
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
1,318,444
|
|
|
$
|
1,220,485
|
|
|
Boise Cascade Company
(unaudited)
|
|||||||
|
|
Six Months Ended
June 30 |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(thousands)
|
||||||
|
Cash provided by (used for) operations
|
|
|
|
||||
|
Net income
|
$
|
27,847
|
|
|
$
|
31,983
|
|
|
Items in net income not using (providing) cash
|
|
|
|
|
|||
|
Depreciation and amortization, including deferred financing costs and other
|
27,638
|
|
|
25,616
|
|
||
|
Stock-based compensation
|
2,898
|
|
|
2,310
|
|
||
|
Pension expense
|
2,881
|
|
|
357
|
|
||
|
Deferred income taxes
|
7,187
|
|
|
2,721
|
|
||
|
Other
|
(622
|
)
|
|
(1,729
|
)
|
||
|
Decrease (increase) in working capital
|
|
|
|
|
|||
|
Receivables
|
(61,885
|
)
|
|
(65,953
|
)
|
||
|
Inventories
|
(20,653
|
)
|
|
(27,206
|
)
|
||
|
Prepaid expenses and other
|
(3,375
|
)
|
|
(3,424
|
)
|
||
|
Accounts payable and accrued liabilities
|
78,457
|
|
|
58,393
|
|
||
|
Pension contributions
|
(53,203
|
)
|
|
(780
|
)
|
||
|
Income taxes payable
|
14,499
|
|
|
10,993
|
|
||
|
Other
|
(1,954
|
)
|
|
(3,956
|
)
|
||
|
Net cash provided by operations
|
19,715
|
|
|
29,325
|
|
||
|
|
|
|
|
||||
|
Cash provided by (used for) investment
|
|
|
|
|
|
||
|
Expenditures for property and equipment
|
(31,433
|
)
|
|
(21,971
|
)
|
||
|
Proceeds from sales of assets
|
263
|
|
|
4,669
|
|
||
|
Net cash used for investment
|
(31,170
|
)
|
|
(17,302
|
)
|
||
|
|
|
|
|
||||
|
Cash provided by (used for) financing
|
|
|
|
||||
|
Borrowings of long-term debt, including revolving credit facility
|
50,000
|
|
|
57,600
|
|
||
|
Payments on revolving credit facility
|
—
|
|
|
(57,600
|
)
|
||
|
Treasury stock purchased
|
(6,109
|
)
|
|
—
|
|
||
|
Financing costs
|
(655
|
)
|
|
(11
|
)
|
||
|
Other
|
(403
|
)
|
|
(342
|
)
|
||
|
Net cash provided by (used for) financing
|
42,833
|
|
|
(353
|
)
|
||
|
|
|
|
|
||||
|
Net increase in cash and cash equivalents
|
31,378
|
|
|
11,670
|
|
||
|
|
|
|
|
||||
|
Balance at beginning of the period
|
163,549
|
|
|
118,249
|
|
||
|
|
|
|
|
||||
|
Balance at end of the period
|
$
|
194,927
|
|
|
$
|
129,919
|
|
|
1.
|
Nature of Operations and Consolidation
|
|
2.
|
Summary of Significant Accounting Policies
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
(thousands)
|
||||||
|
Finished goods and work in process
|
|
$
|
336,384
|
|
|
$
|
308,359
|
|
|
Logs
|
|
47,662
|
|
|
57,065
|
|
||
|
Other raw materials and supplies
|
|
31,068
|
|
|
29,037
|
|
||
|
|
|
$
|
415,114
|
|
|
$
|
394,461
|
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
|
(thousands)
|
||||||
|
Land
|
|
$
|
36,819
|
|
|
$
|
36,819
|
|
|
Buildings
|
|
103,780
|
|
|
96,804
|
|
||
|
Improvements
|
|
42,949
|
|
|
42,699
|
|
||
|
Office equipment and vehicles
|
|
98,460
|
|
|
93,620
|
|
||
|
Machinery and equipment
|
|
420,963
|
|
|
410,633
|
|
||
|
Construction in progress
|
|
18,505
|
|
|
11,118
|
|
||
|
|
|
721,476
|
|
|
691,693
|
|
||
|
Less accumulated depreciation
|
|
(347,463
|
)
|
|
(323,565
|
)
|
||
|
|
|
$
|
374,013
|
|
|
$
|
368,128
|
|
|
3.
|
Income Taxes
|
|
4.
|
Net Income Per Common Share
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(thousands, except per-share data)
|
||||||||||||||
|
Net income
|
$
|
20,230
|
|
|
$
|
26,418
|
|
|
$
|
27,847
|
|
|
$
|
31,983
|
|
|
Weighted average common shares outstanding during the period (for basic calculation)
|
39,494
|
|
|
39,420
|
|
|
39,496
|
|
|
39,399
|
|
||||
|
Dilutive effect of other potential common shares
|
106
|
|
|
43
|
|
|
108
|
|
|
59
|
|
||||
|
Weighted average common shares and potential common shares (for diluted calculation)
|
39,600
|
|
|
39,463
|
|
|
39,604
|
|
|
39,458
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share - Basic
|
$
|
0.51
|
|
|
$
|
0.67
|
|
|
$
|
0.71
|
|
|
$
|
0.81
|
|
|
Net income per common share - Diluted
|
$
|
0.51
|
|
|
$
|
0.67
|
|
|
$
|
0.70
|
|
|
$
|
0.81
|
|
|
5.
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
|
(thousands)
|
||||||
|
Asset-based revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
Term loan
|
50,000
|
|
|
—
|
|
||
|
6.375% senior notes
|
299,990
|
|
|
299,990
|
|
||
|
Unamortized premium on 6.375% senior notes
|
1,322
|
|
|
1,425
|
|
||
|
Long-term debt
|
$
|
351,312
|
|
|
$
|
301,415
|
|
|
6.
|
Retirement and Benefit Plans
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(thousands)
|
||||||||||||||
|
Service cost
|
$
|
239
|
|
|
$
|
414
|
|
|
$
|
714
|
|
|
$
|
815
|
|
|
Interest cost
|
4,744
|
|
|
4,929
|
|
|
9,451
|
|
|
10,080
|
|
||||
|
Expected return on plan assets
|
(5,495
|
)
|
|
(5,258
|
)
|
|
(10,695
|
)
|
|
(10,526
|
)
|
||||
|
Amortization of actuarial (gain) loss
|
1,311
|
|
|
(6
|
)
|
|
2,910
|
|
|
(12
|
)
|
||||
|
Plan settlement loss
|
—
|
|
|
—
|
|
|
501
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
799
|
|
|
$
|
79
|
|
|
$
|
2,881
|
|
|
$
|
357
|
|
|
7.
|
Stock-Based Compensation
|
|
|
PSUs
|
|
RSUs
|
||||||||||
|
|
Number of shares
|
|
Weighted Average Grant-Date Fair Value
|
|
Number of shares
|
|
Weighted Average Grant-Date Fair Value
|
||||||
|
Outstanding, December 31, 2014
|
116,559
|
|
|
$
|
29.66
|
|
|
64,864
|
|
|
$
|
30.45
|
|
|
Granted
|
116,325
|
|
|
36.17
|
|
|
139,535
|
|
|
36.18
|
|
||
|
Performance condition adjustment
|
27,438
|
|
|
30.32
|
|
|
—
|
|
|
—
|
|
||
|
Vested
|
(69,066
|
)
|
|
30.25
|
|
|
(19,855
|
)
|
|
30.41
|
|
||
|
Forfeited
|
(8,839
|
)
|
|
32.64
|
|
|
(7,074
|
)
|
|
33.81
|
|
||
|
Outstanding, June 30, 2015
|
182,417
|
|
|
$
|
33.55
|
|
|
177,470
|
|
|
$
|
34.83
|
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(thousands)
|
||||||||||||||
|
PSUs
|
$
|
720
|
|
|
$
|
683
|
|
|
$
|
1,214
|
|
|
$
|
1,050
|
|
|
RSUs
|
841
|
|
|
602
|
|
|
1,403
|
|
|
884
|
|
||||
|
Stock options
|
132
|
|
|
183
|
|
|
281
|
|
|
376
|
|
||||
|
Total
|
$
|
1,693
|
|
|
$
|
1,468
|
|
|
$
|
2,898
|
|
|
$
|
2,310
|
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(thousands)
|
||||||||||||||
|
Beginning Balance, net of taxes
|
$
|
(100,204
|
)
|
|
$
|
(55,253
|
)
|
|
$
|
(101,498
|
)
|
|
$
|
(55,249
|
)
|
|
Net actuarial gain, before taxes
|
19,345
|
|
|
—
|
|
|
19,345
|
|
|
—
|
|
||||
|
Amortization of actuarial (gain) loss, amounts reclassified from accumulated other comprehensive loss, before taxes (a)
|
1,312
|
|
|
(6
|
)
|
|
2,910
|
|
|
(12
|
)
|
||||
|
Effect of settlements, amounts reclassified from accumulated other comprehensive loss, before taxes (a)
|
—
|
|
|
—
|
|
|
501
|
|
|
—
|
|
||||
|
Income taxes
|
(7,926
|
)
|
|
2
|
|
|
(8,731
|
)
|
|
4
|
|
||||
|
Ending Balance, net of taxes
|
$
|
(87,473
|
)
|
|
$
|
(55,257
|
)
|
|
$
|
(87,473
|
)
|
|
$
|
(55,257
|
)
|
|
(a)
|
Represents amounts reclassified from accumulated other comprehensive loss. These amounts are included in the computation of net periodic pension cost. For additional information, see Note 6, Retirement and Benefit Plans.
|
|
9.
|
Outsourcing Services Agreement
|
|
10.
|
Transactions With Related Party
|
|
11.
|
Segment Information
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
(Loss)
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Before
|
|
|
|
|
||||||||||||
|
|
|
Sales
|
|
Income
|
|
Depreciation
|
|
|
||||||||||||||||
|
|
|
|
|
Inter-
|
|
|
|
Taxes
|
|
and
|
|
EBITDA
|
||||||||||||
|
|
|
Trade
|
|
segment
|
|
Total
|
|
(b)
|
|
Amortization
|
|
(a) (b)
|
||||||||||||
|
|
|
(millions)
|
||||||||||||||||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wood Products
|
|
$
|
193.5
|
|
|
$
|
146.4
|
|
|
$
|
339.9
|
|
|
$
|
23.7
|
|
|
$
|
10.3
|
|
|
$
|
34.1
|
|
|
Building Materials Distribution
|
|
761.9
|
|
|
0.2
|
|
|
762.1
|
|
|
19.6
|
|
|
2.9
|
|
|
22.5
|
|
||||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.9
|
)
|
|
0.1
|
|
|
(5.8
|
)
|
||||||
|
Intersegment eliminations
|
|
—
|
|
|
(146.6
|
)
|
|
(146.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
955.4
|
|
|
$
|
—
|
|
|
$
|
955.4
|
|
|
37.4
|
|
|
$
|
13.3
|
|
|
$
|
50.7
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
(5.6
|
)
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
$
|
31.9
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
(Loss)
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Before
|
|
|
|
|
||||||||||||
|
|
|
Sales
|
|
Income
|
|
Depreciation
|
|
|
||||||||||||||||
|
|
|
|
|
Inter-
|
|
|
|
Taxes
|
|
and
|
|
EBITDA
|
||||||||||||
|
|
|
Trade
|
|
segment
|
|
Total
|
|
(b)
|
|
Amortization
|
|
(a) (b)
|
||||||||||||
|
|
|
(millions)
|
||||||||||||||||||||||
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wood Products
|
|
$
|
202.9
|
|
|
$
|
148.1
|
|
|
$
|
351.0
|
|
|
$
|
31.2
|
|
|
$
|
10.0
|
|
|
$
|
41.3
|
|
|
Building Materials Distribution
|
|
758.3
|
|
|
0.1
|
|
|
758.4
|
|
|
19.4
|
|
|
2.4
|
|
|
21.8
|
|
||||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.4
|
)
|
|
—
|
|
|
(4.4
|
)
|
||||||
|
Intersegment eliminations
|
|
—
|
|
|
(148.2
|
)
|
|
(148.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
961.2
|
|
|
$
|
—
|
|
|
$
|
961.2
|
|
|
46.2
|
|
|
$
|
12.5
|
|
|
$
|
58.7
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
(5.5
|
)
|
|
|
|
|
|||||||||||
|
Interest income
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
40.7
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
(Loss)
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Before
|
|
|
|
|
||||||||||||
|
|
|
Sales
|
|
Income
|
|
Depreciation
|
|
|
||||||||||||||||
|
|
|
|
|
Inter-
|
|
|
|
Taxes
|
|
and
|
|
EBITDA
|
||||||||||||
|
|
|
Trade
|
|
segment
|
|
Total
|
|
(b)
|
|
Amortization
|
|
(a) (b)
|
||||||||||||
|
|
|
(millions)
|
||||||||||||||||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wood Products
|
|
$
|
380.5
|
|
|
$
|
268.7
|
|
|
$
|
649.2
|
|
|
$
|
44.6
|
|
|
$
|
21.1
|
|
|
$
|
65.7
|
|
|
Building Materials Distribution
|
|
1,384.8
|
|
|
0.2
|
|
|
1,385.0
|
|
|
22.9
|
|
|
5.6
|
|
|
28.5
|
|
||||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.5
|
)
|
|
0.1
|
|
|
(12.4
|
)
|
||||||
|
Intersegment eliminations
|
|
—
|
|
|
(268.9
|
)
|
|
(268.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
1,765.3
|
|
|
$
|
—
|
|
|
$
|
1,765.3
|
|
|
55.0
|
|
|
$
|
26.9
|
|
|
$
|
81.8
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
(11.1
|
)
|
|
|
|
|
|||||||||||
|
Interest income
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
$
|
44.1
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
(Loss)
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Before
|
|
|
|
|
||||||||||||
|
|
|
Sales
|
|
Income
|
|
Depreciation
|
|
|
||||||||||||||||
|
|
|
|
|
Inter-
|
|
|
|
Taxes
|
|
and
|
|
EBITDA
|
||||||||||||
|
|
|
Trade
|
|
segment
|
|
Total
|
|
(b)
|
|
Amortization
|
|
(a) (b)
|
||||||||||||
|
|
|
(millions)
|
||||||||||||||||||||||
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wood Products
|
|
$
|
384.5
|
|
|
$
|
259.7
|
|
|
$
|
644.3
|
|
|
$
|
44.3
|
|
|
$
|
20.0
|
|
|
$
|
64.3
|
|
|
Building Materials Distribution
|
|
1,343.8
|
|
|
0.1
|
|
|
1,343.9
|
|
|
25.3
|
|
|
4.7
|
|
|
30.0
|
|
||||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.9
|
)
|
|
0.1
|
|
|
(8.8
|
)
|
||||||
|
Intersegment eliminations
|
|
—
|
|
|
(259.8
|
)
|
|
(259.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
1,728.4
|
|
|
$
|
—
|
|
|
$
|
1,728.4
|
|
|
60.6
|
|
|
$
|
24.8
|
|
|
$
|
85.4
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
(11.0
|
)
|
|
|
|
|
|||||||||||
|
Interest income
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
$
|
49.7
|
|
|
|
|
|
||||||||||
|
(a)
|
EBITDA is defined as income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. EBITDA is the primary measure used by our chief operating decision maker to evaluate segment operating performance and to decide how to allocate resources to segments. We believe EBITDA is useful to investors because it provides a means to evaluate the operating performance of our segments and our company on an ongoing basis using criteria that are used by our internal decision makers and because it is frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. We believe EBITDA is a meaningful measure because it presents a transparent view of our recurring operating performance and allows management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. EBITDA, however, is not a measure of our liquidity or financial performance under generally accepted accounting principles (GAAP) and should not be considered as an alternative to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of EBITDA instead of net income (loss) or segment income (loss) has limitations as an analytical tool, including the inability to determine profitability; the exclusion of interest expense, interest income, and
associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for the limitations of EBITDA by relying on our GAAP results. Our measure of EBITDA is not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Net income
|
$
|
20.2
|
|
|
$
|
26.4
|
|
|
$
|
27.8
|
|
|
$
|
32.0
|
|
|
Interest expense
|
5.6
|
|
|
5.5
|
|
|
11.1
|
|
|
11.0
|
|
||||
|
Interest income
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||
|
Income tax provision
|
11.6
|
|
|
14.3
|
|
|
16.2
|
|
|
17.7
|
|
||||
|
Depreciation and amortization
|
13.3
|
|
|
12.5
|
|
|
26.9
|
|
|
24.8
|
|
||||
|
EBITDA
|
$
|
50.7
|
|
|
$
|
58.7
|
|
|
$
|
81.8
|
|
|
$
|
85.4
|
|
|
(b)
|
Prior to first quarter 2015, pension expense (which is primarily comprised of interest cost, expected return on plan assets, and amortization of actuarial losses) was recorded in each of our segments based on the associated individual employee roles and responsibilities. However, pension benefits are frozen for most employees and only a small number of hourly employees continue to accrue benefits. Therefore, management believes that recording pension expense in the Corporate and Other segment provides a clearer view of segment operating performance. In first quarter 2015, we made a change in our segment measurement method by recording all pension expense to the Corporate and Other segment. This change in measurement only impacts our segment disclosures, and thus it has no impact on our overall consolidated financial statements. Historical segment income (loss) and EBITDA have not been recast in the table above. For the
three
and
six
months ended
June 30, 2014
, less than
$0.1 million
and
$0.2 million
, respectively, of pension expense was recorded in each of the Wood Products and Building Materials Distribution segments.
|
|
13.
|
Consolidating Guarantor and Nonguarantor Financial Information
|
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
$
|
—
|
|
|
$
|
951,728
|
|
|
$
|
3,669
|
|
|
$
|
—
|
|
|
$
|
955,397
|
|
|
Intercompany
|
|
—
|
|
|
—
|
|
|
5,853
|
|
|
(5,853
|
)
|
|
—
|
|
|||||
|
|
|
—
|
|
|
951,728
|
|
|
9,522
|
|
|
(5,853
|
)
|
|
955,397
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Materials, labor, and other operating expenses (excluding depreciation)
|
|
405
|
|
|
822,032
|
|
|
8,050
|
|
|
(5,904
|
)
|
|
824,583
|
|
|||||
|
Depreciation and amortization
|
|
64
|
|
|
12,926
|
|
|
291
|
|
|
—
|
|
|
13,281
|
|
|||||
|
Selling and distribution expenses
|
|
314
|
|
|
67,493
|
|
|
447
|
|
|
—
|
|
|
68,254
|
|
|||||
|
General and administrative expenses
|
|
5,143
|
|
|
6,824
|
|
|
—
|
|
|
51
|
|
|
12,018
|
|
|||||
|
Other (income) expense, net
|
|
(22
|
)
|
|
(4
|
)
|
|
(72
|
)
|
|
—
|
|
|
(98
|
)
|
|||||
|
|
|
5,904
|
|
|
909,271
|
|
|
8,716
|
|
|
(5,853
|
)
|
|
918,038
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations
|
|
(5,904
|
)
|
|
42,457
|
|
|
806
|
|
|
—
|
|
|
37,359
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency exchange gain (loss)
|
|
(83
|
)
|
|
44
|
|
|
80
|
|
|
—
|
|
|
41
|
|
|||||
|
Interest expense
|
|
(5,578
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(5,591
|
)
|
|||||
|
Interest income
|
|
21
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|||||
|
|
|
(5,640
|
)
|
|
68
|
|
|
80
|
|
|
—
|
|
|
(5,492
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and equity in net income of affiliates
|
|
(11,544
|
)
|
|
42,525
|
|
|
886
|
|
|
—
|
|
|
31,867
|
|
|||||
|
Income tax (provision) benefit
|
|
(11,663
|
)
|
|
26
|
|
|
—
|
|
|
—
|
|
|
(11,637
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of affiliates
|
|
(23,207
|
)
|
|
42,551
|
|
|
886
|
|
|
—
|
|
|
20,230
|
|
|||||
|
Equity in net income of affiliates
|
|
43,437
|
|
|
—
|
|
|
—
|
|
|
(43,437
|
)
|
|
—
|
|
|||||
|
Net income
|
|
20,230
|
|
|
42,551
|
|
|
886
|
|
|
(43,437
|
)
|
|
20,230
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Defined benefit pension plans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Actuarial gain
|
|
11,923
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,923
|
|
|||||
|
Amortization of actuarial loss
|
|
808
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
808
|
|
|||||
|
Other comprehensive income, net of tax
|
|
12,731
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,731
|
|
|||||
|
Comprehensive income
|
|
$
|
32,961
|
|
|
$
|
42,551
|
|
|
$
|
886
|
|
|
$
|
(43,437
|
)
|
|
$
|
32,961
|
|
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
$
|
—
|
|
|
$
|
957,289
|
|
|
$
|
3,898
|
|
|
$
|
—
|
|
|
$
|
961,187
|
|
|
Intercompany
|
|
—
|
|
|
—
|
|
|
5,785
|
|
|
(5,785
|
)
|
|
—
|
|
|||||
|
|
|
—
|
|
|
957,289
|
|
|
9,683
|
|
|
(5,785
|
)
|
|
961,187
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Materials, labor, and other operating expenses (excluding depreciation)
|
|
—
|
|
|
821,453
|
|
|
8,481
|
|
|
(6,402
|
)
|
|
823,532
|
|
|||||
|
Depreciation and amortization
|
|
43
|
|
|
12,137
|
|
|
302
|
|
|
—
|
|
|
12,482
|
|
|||||
|
Selling and distribution expenses
|
|
—
|
|
|
66,587
|
|
|
594
|
|
|
—
|
|
|
67,181
|
|
|||||
|
General and administrative expenses
|
|
4,657
|
|
|
6,651
|
|
|
—
|
|
|
617
|
|
|
11,925
|
|
|||||
|
Other (income) expense, net
|
|
(9
|
)
|
|
295
|
|
|
(123
|
)
|
|
—
|
|
|
163
|
|
|||||
|
|
|
4,691
|
|
|
907,123
|
|
|
9,254
|
|
|
(5,785
|
)
|
|
915,283
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations
|
|
(4,691
|
)
|
|
50,166
|
|
|
429
|
|
|
—
|
|
|
45,904
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency exchange gain
|
|
170
|
|
|
29
|
|
|
67
|
|
|
—
|
|
|
266
|
|
|||||
|
Interest expense
|
|
(5,519
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,519
|
)
|
|||||
|
Interest income
|
|
3
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
53
|
|
|||||
|
|
|
(5,346
|
)
|
|
79
|
|
|
67
|
|
|
—
|
|
|
(5,200
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and equity in net income of affiliates
|
|
(10,037
|
)
|
|
50,245
|
|
|
496
|
|
|
—
|
|
|
40,704
|
|
|||||
|
Income tax (provision) benefit
|
|
(14,311
|
)
|
|
25
|
|
|
—
|
|
|
—
|
|
|
(14,286
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of affiliates
|
|
(24,348
|
)
|
|
50,270
|
|
|
496
|
|
|
—
|
|
|
26,418
|
|
|||||
|
Equity in net income of affiliates
|
|
50,766
|
|
|
—
|
|
|
—
|
|
|
(50,766
|
)
|
|
—
|
|
|||||
|
Net income
|
|
26,418
|
|
|
50,270
|
|
|
496
|
|
|
(50,766
|
)
|
|
26,418
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Defined benefit pension plans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortization of actuarial gain
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Comprehensive income
|
|
$
|
26,414
|
|
|
$
|
50,270
|
|
|
$
|
496
|
|
|
$
|
(50,766
|
)
|
|
$
|
26,414
|
|
|
|
|
Boise
Cascade Company (Parent) |
|
Guarantor
Subsidiaries |
|
Non-
guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
$
|
—
|
|
|
$
|
1,759,455
|
|
|
$
|
5,845
|
|
|
$
|
—
|
|
|
$
|
1,765,300
|
|
|
Intercompany
|
|
—
|
|
|
—
|
|
|
9,892
|
|
|
(9,892
|
)
|
|
—
|
|
|||||
|
|
|
—
|
|
|
1,759,455
|
|
|
15,737
|
|
|
(9,892
|
)
|
|
1,765,300
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Materials, labor, and other operating expenses, (excluding depreciation)
|
|
1,255
|
|
|
1,524,885
|
|
|
13,699
|
|
|
(10,217
|
)
|
|
1,529,622
|
|
|||||
|
Depreciation and amortization
|
|
122
|
|
|
26,165
|
|
|
581
|
|
|
—
|
|
|
26,868
|
|
|||||
|
Selling and distribution expenses
|
|
869
|
|
|
128,256
|
|
|
1,009
|
|
|
—
|
|
|
130,134
|
|
|||||
|
General and administrative expenses
|
|
10,436
|
|
|
13,265
|
|
|
—
|
|
|
325
|
|
|
24,026
|
|
|||||
|
Other (income) expense, net
|
|
(247
|
)
|
|
153
|
|
|
(303
|
)
|
|
—
|
|
|
(397
|
)
|
|||||
|
|
|
12,435
|
|
|
1,692,724
|
|
|
14,986
|
|
|
(9,892
|
)
|
|
1,710,253
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations
|
|
(12,435
|
)
|
|
66,731
|
|
|
751
|
|
|
—
|
|
|
55,047
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency exchange gain (loss)
|
|
(255
|
)
|
|
177
|
|
|
12
|
|
|
—
|
|
|
(66
|
)
|
|||||
|
Interest expense
|
|
(11,059
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(11,072
|
)
|
|||||
|
Interest income
|
|
39
|
|
|
109
|
|
|
—
|
|
|
—
|
|
|
148
|
|
|||||
|
|
|
(11,275
|
)
|
|
273
|
|
|
12
|
|
|
—
|
|
|
(10,990
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and equity in net income of affiliates
|
|
(23,710
|
)
|
|
67,004
|
|
|
763
|
|
|
—
|
|
|
44,057
|
|
|||||
|
Income tax (provision) benefit
|
|
(16,267
|
)
|
|
57
|
|
|
—
|
|
|
—
|
|
|
(16,210
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of affiliates
|
|
(39,977
|
)
|
|
67,061
|
|
|
763
|
|
|
—
|
|
|
27,847
|
|
|||||
|
Equity in net income of affiliates
|
|
67,824
|
|
|
—
|
|
|
—
|
|
|
(67,824
|
)
|
|
—
|
|
|||||
|
Net income
|
|
27,847
|
|
|
67,061
|
|
|
763
|
|
|
(67,824
|
)
|
|
27,847
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Defined benefit pension plans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Actuarial gain
|
|
11,923
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,923
|
|
|||||
|
Amortization of actuarial loss
|
|
1,793
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,793
|
|
|||||
|
Effect of settlements
|
|
309
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
309
|
|
|||||
|
Other comprehensive income, net of tax
|
|
14,025
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,025
|
|
|||||
|
Comprehensive income
|
|
$
|
41,872
|
|
|
$
|
67,061
|
|
|
$
|
763
|
|
|
$
|
(67,824
|
)
|
|
$
|
41,872
|
|
|
|
|
Boise
Cascade Company (Parent) |
|
Guarantor
Subsidiaries |
|
Non-
guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
$
|
—
|
|
|
$
|
1,721,359
|
|
|
$
|
7,008
|
|
|
$
|
—
|
|
|
$
|
1,728,367
|
|
|
Intercompany
|
|
—
|
|
|
—
|
|
|
8,350
|
|
|
(8,350
|
)
|
|
—
|
|
|||||
|
|
|
—
|
|
|
1,721,359
|
|
|
15,358
|
|
|
(8,350
|
)
|
|
1,728,367
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Materials, labor, and other operating expenses, (excluding depreciation)
|
|
—
|
|
|
1,491,203
|
|
|
13,879
|
|
|
(8,942
|
)
|
|
1,496,140
|
|
|||||
|
Depreciation and amortization
|
|
77
|
|
|
24,116
|
|
|
609
|
|
|
—
|
|
|
24,802
|
|
|||||
|
Selling and distribution expenses
|
|
—
|
|
|
124,862
|
|
|
1,249
|
|
|
—
|
|
|
126,111
|
|
|||||
|
General and administrative expenses
|
|
8,932
|
|
|
13,066
|
|
|
—
|
|
|
592
|
|
|
22,590
|
|
|||||
|
Other (income) expense, net
|
|
—
|
|
|
(1,335
|
)
|
|
(402
|
)
|
|
—
|
|
|
(1,737
|
)
|
|||||
|
|
|
9,009
|
|
|
1,651,912
|
|
|
15,335
|
|
|
(8,350
|
)
|
|
1,667,906
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations
|
|
(9,009
|
)
|
|
69,447
|
|
|
23
|
|
|
—
|
|
|
60,461
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency exchange gain
|
|
108
|
|
|
38
|
|
|
31
|
|
|
—
|
|
|
177
|
|
|||||
|
Interest expense
|
|
(11,031
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,031
|
)
|
|||||
|
Interest income
|
|
8
|
|
|
115
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|||||
|
|
|
(10,915
|
)
|
|
153
|
|
|
31
|
|
|
—
|
|
|
(10,731
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and equity in net income of affiliates
|
|
(19,924
|
)
|
|
69,600
|
|
|
54
|
|
|
—
|
|
|
49,730
|
|
|||||
|
Income tax (provision) benefit
|
|
(17,790
|
)
|
|
43
|
|
|
—
|
|
|
—
|
|
|
(17,747
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of affiliates
|
|
(37,714
|
)
|
|
69,643
|
|
|
54
|
|
|
—
|
|
|
31,983
|
|
|||||
|
Equity in net income of affiliates
|
|
69,697
|
|
|
—
|
|
|
—
|
|
|
(69,697
|
)
|
|
—
|
|
|||||
|
Net income
|
|
31,983
|
|
|
69,643
|
|
|
54
|
|
|
(69,697
|
)
|
|
31,983
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Defined benefit pension plans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortization of actuarial gain
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Other comprehensive loss, net of tax
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Comprehensive income
|
|
$
|
31,975
|
|
|
$
|
69,643
|
|
|
$
|
54
|
|
|
$
|
(69,697
|
)
|
|
$
|
31,975
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at June 30, 2015
(unaudited)
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
194,903
|
|
|
$
|
21
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
194,927
|
|
|
Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trade, less allowances
|
|
1
|
|
|
235,877
|
|
|
637
|
|
|
—
|
|
|
236,515
|
|
|||||
|
Related parties
|
|
—
|
|
|
487
|
|
|
—
|
|
|
—
|
|
|
487
|
|
|||||
|
Other
|
|
314
|
|
|
4,464
|
|
|
551
|
|
|
—
|
|
|
5,329
|
|
|||||
|
Inventories
|
|
—
|
|
|
408,252
|
|
|
6,862
|
|
|
—
|
|
|
415,114
|
|
|||||
|
Deferred income taxes
|
|
19,286
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
19,292
|
|
|||||
|
Prepaid expenses and other
|
|
6,124
|
|
|
4,039
|
|
|
26
|
|
|
—
|
|
|
10,189
|
|
|||||
|
Total current assets
|
|
220,628
|
|
|
653,140
|
|
|
8,085
|
|
|
—
|
|
|
881,853
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
1,926
|
|
|
365,596
|
|
|
6,491
|
|
|
—
|
|
|
374,013
|
|
|||||
|
Timber deposits
|
|
—
|
|
|
12,568
|
|
|
—
|
|
|
—
|
|
|
12,568
|
|
|||||
|
Deferred financing costs
|
|
7,199
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,199
|
|
|||||
|
Goodwill
|
|
—
|
|
|
21,823
|
|
|
—
|
|
|
—
|
|
|
21,823
|
|
|||||
|
Intangible assets, net
|
|
—
|
|
|
10,137
|
|
|
—
|
|
|
—
|
|
|
10,137
|
|
|||||
|
Other assets
|
|
591
|
|
|
10,244
|
|
|
16
|
|
|
—
|
|
|
10,851
|
|
|||||
|
Investments in affiliates
|
|
775,698
|
|
|
—
|
|
|
—
|
|
|
(775,698
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
1,006,042
|
|
|
$
|
1,073,508
|
|
|
$
|
14,592
|
|
|
$
|
(775,698
|
)
|
|
$
|
1,318,444
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at June 30, 2015 (continued)
(unaudited)
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
$
|
5,693
|
|
|
$
|
231,620
|
|
|
$
|
999
|
|
|
$
|
—
|
|
|
$
|
238,312
|
|
|
Related parties
|
|
—
|
|
|
3,445
|
|
|
—
|
|
|
—
|
|
|
3,445
|
|
|||||
|
Accrued liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Compensation and benefits
|
|
16,066
|
|
|
31,666
|
|
|
306
|
|
|
—
|
|
|
48,038
|
|
|||||
|
Interest payable
|
|
3,375
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,375
|
|
|||||
|
Other
|
|
2,449
|
|
|
35,956
|
|
|
1,168
|
|
|
—
|
|
|
39,573
|
|
|||||
|
Total current liabilities
|
|
27,583
|
|
|
302,687
|
|
|
2,473
|
|
|
—
|
|
|
332,743
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt
|
|
351,312
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
351,312
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Compensation and benefits
|
|
84,783
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,783
|
|
|||||
|
Other long-term liabilities
|
|
11,763
|
|
|
7,242
|
|
|
—
|
|
|
—
|
|
|
19,005
|
|
|||||
|
|
|
96,546
|
|
|
7,242
|
|
|
—
|
|
|
—
|
|
|
103,788
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock
|
|
434
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
434
|
|
|||||
|
Treasury stock
|
|
(106,109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106,109
|
)
|
|||||
|
Additional paid-in capital
|
|
505,188
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
505,188
|
|
|||||
|
Accumulated other comprehensive loss
|
|
(87,473
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,473
|
)
|
|||||
|
Retained earnings
|
|
218,561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
218,561
|
|
|||||
|
Subsidiary equity
|
|
—
|
|
|
763,579
|
|
|
12,119
|
|
|
(775,698
|
)
|
|
—
|
|
|||||
|
Total stockholders' equity
|
|
530,601
|
|
|
763,579
|
|
|
12,119
|
|
|
(775,698
|
)
|
|
530,601
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
1,006,042
|
|
|
$
|
1,073,508
|
|
|
$
|
14,592
|
|
|
$
|
(775,698
|
)
|
|
$
|
1,318,444
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2014
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
163,512
|
|
|
$
|
23
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
163,549
|
|
|
Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trade, less allowances
|
|
237
|
|
|
171,613
|
|
|
464
|
|
|
—
|
|
|
172,314
|
|
|||||
|
Related parties
|
|
—
|
|
|
821
|
|
|
—
|
|
|
—
|
|
|
821
|
|
|||||
|
Other
|
|
171
|
|
|
6,908
|
|
|
232
|
|
|
—
|
|
|
7,311
|
|
|||||
|
Inventories
|
|
—
|
|
|
389,259
|
|
|
5,202
|
|
|
—
|
|
|
394,461
|
|
|||||
|
Deferred income taxes
|
|
20,305
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
20,311
|
|
|||||
|
Prepaid expenses and other
|
|
10,756
|
|
|
4,064
|
|
|
37
|
|
|
—
|
|
|
14,857
|
|
|||||
|
Total current assets
|
|
194,981
|
|
|
572,688
|
|
|
5,955
|
|
|
—
|
|
|
773,624
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
1,601
|
|
|
359,474
|
|
|
7,053
|
|
|
—
|
|
|
368,128
|
|
|||||
|
Timber deposits
|
|
—
|
|
|
13,819
|
|
|
—
|
|
|
—
|
|
|
13,819
|
|
|||||
|
Deferred financing costs
|
|
7,149
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,149
|
|
|||||
|
Goodwill
|
|
—
|
|
|
21,823
|
|
|
—
|
|
|
—
|
|
|
21,823
|
|
|||||
|
Intangible assets, net
|
|
—
|
|
|
10,183
|
|
|
—
|
|
|
—
|
|
|
10,183
|
|
|||||
|
Deferred income taxes
|
|
16,684
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,684
|
|
|||||
|
Other assets
|
|
20
|
|
|
9,055
|
|
|
—
|
|
|
—
|
|
|
9,075
|
|
|||||
|
Investments in affiliates
|
|
771,026
|
|
|
—
|
|
|
—
|
|
|
(771,026
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
991,461
|
|
|
$
|
987,042
|
|
|
$
|
13,008
|
|
|
$
|
(771,026
|
)
|
|
$
|
1,220,485
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2014
(continued)
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
$
|
7,238
|
|
|
$
|
143,141
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
150,693
|
|
|
Related parties
|
|
—
|
|
|
1,743
|
|
|
—
|
|
|
—
|
|
|
1,743
|
|
|||||
|
Accrued liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation and benefits
|
|
18,793
|
|
|
46,867
|
|
|
510
|
|
|
—
|
|
|
66,170
|
|
|||||
|
Interest payable
|
|
3,298
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,298
|
|
|||||
|
Other
|
|
1,559
|
|
|
30,163
|
|
|
1,564
|
|
|
—
|
|
|
33,286
|
|
|||||
|
Total current liabilities
|
|
30,888
|
|
|
221,914
|
|
|
2,388
|
|
|
—
|
|
|
255,190
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt
|
|
301,415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
301,415
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Compensation and benefits
|
|
156,218
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156,218
|
|
|||||
|
Other long-term liabilities
|
|
10,552
|
|
|
4,722
|
|
|
—
|
|
|
—
|
|
|
15,274
|
|
|||||
|
|
|
166,770
|
|
|
4,722
|
|
|
—
|
|
|
—
|
|
|
171,492
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock
|
|
433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
433
|
|
|||||
|
Treasury stock
|
|
(100,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100,000
|
)
|
|||||
|
Additional paid-in capital
|
|
502,739
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
502,739
|
|
|||||
|
Accumulated other comprehensive loss
|
|
(101,498
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101,498
|
)
|
|||||
|
Retained earnings
|
|
190,714
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
190,714
|
|
|||||
|
Subsidiary equity
|
|
—
|
|
|
760,406
|
|
|
10,620
|
|
|
(771,026
|
)
|
|
—
|
|
|||||
|
Total stockholders' equity
|
|
492,388
|
|
|
760,406
|
|
|
10,620
|
|
|
(771,026
|
)
|
|
492,388
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
991,461
|
|
|
$
|
987,042
|
|
|
$
|
13,008
|
|
|
$
|
(771,026
|
)
|
|
$
|
1,220,485
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Six Months Ended June 30, 2015
(unaudited)
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Cash provided by (used for) operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
27,847
|
|
|
$
|
67,061
|
|
|
$
|
763
|
|
|
$
|
(67,824
|
)
|
|
$
|
27,847
|
|
|
Items in net income (loss) not using (providing) cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Equity in net income of affiliates
|
|
(67,824
|
)
|
|
—
|
|
|
—
|
|
|
67,824
|
|
|
—
|
|
|||||
|
Depreciation and amortization, including deferred financing costs and other
|
|
892
|
|
|
26,165
|
|
|
581
|
|
|
—
|
|
|
27,638
|
|
|||||
|
Stock-based compensation
|
|
2,898
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,898
|
|
|||||
|
Pension expense
|
|
2,881
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,881
|
|
|||||
|
Deferred income taxes
|
|
7,187
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,187
|
|
|||||
|
Other
|
|
(474
|
)
|
|
(148
|
)
|
|
—
|
|
|
—
|
|
|
(622
|
)
|
|||||
|
Decrease (increase) in working capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Receivables
|
|
93
|
|
|
(61,486
|
)
|
|
(492
|
)
|
|
—
|
|
|
(61,885
|
)
|
|||||
|
Inventories
|
|
—
|
|
|
(18,993
|
)
|
|
(1,660
|
)
|
|
—
|
|
|
(20,653
|
)
|
|||||
|
Prepaid expenses and other
|
|
(3,411
|
)
|
|
25
|
|
|
11
|
|
|
—
|
|
|
(3,375
|
)
|
|||||
|
Accounts payable and accrued liabilities
|
|
(2,927
|
)
|
|
81,298
|
|
|
86
|
|
|
—
|
|
|
78,457
|
|
|||||
|
Pension contributions
|
|
(53,203
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,203
|
)
|
|||||
|
Income taxes payable
|
|
14,500
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
14,499
|
|
|||||
|
Other
|
|
(2,095
|
)
|
|
157
|
|
|
(16
|
)
|
|
—
|
|
|
(1,954
|
)
|
|||||
|
Net cash provided by (used for) operations
|
|
(73,636
|
)
|
|
94,079
|
|
|
(728
|
)
|
|
—
|
|
|
19,715
|
|
|||||
|
Cash provided by (used for) investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Expenditures for property and equipment
|
|
(958
|
)
|
|
(30,466
|
)
|
|
(9
|
)
|
|
—
|
|
|
(31,433
|
)
|
|||||
|
Proceeds from sales of assets
|
|
—
|
|
|
273
|
|
|
(10
|
)
|
|
—
|
|
|
263
|
|
|||||
|
Net cash used for investment
|
|
(958
|
)
|
|
(30,193
|
)
|
|
(19
|
)
|
|
—
|
|
|
(31,170
|
)
|
|||||
|
Cash provided by (used for) financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Borrowings of long-term debt, including revolving credit facility
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|||||
|
Treasury stock purchased
|
|
(6,109
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,109
|
)
|
|||||
|
Financing costs
|
|
(655
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(655
|
)
|
|||||
|
Other
|
|
(403
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(403
|
)
|
|||||
|
Due to (from) affiliates
|
|
63,152
|
|
|
(63,888
|
)
|
|
736
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used for) financing
|
|
105,985
|
|
|
(63,888
|
)
|
|
736
|
|
|
—
|
|
|
42,833
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
31,391
|
|
|
(2
|
)
|
|
(11
|
)
|
|
—
|
|
|
31,378
|
|
|||||
|
Balance at beginning of the period
|
|
163,512
|
|
|
23
|
|
|
14
|
|
|
—
|
|
|
163,549
|
|
|||||
|
Balance at end of the period
|
|
$
|
194,903
|
|
|
$
|
21
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
194,927
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Six Months Ended June 30, 2014
(unaudited)
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Cash provided by (used for) operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
31,983
|
|
|
$
|
69,643
|
|
|
$
|
54
|
|
|
$
|
(69,697
|
)
|
|
$
|
31,983
|
|
|
Items in net income not using (providing) cash
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in net income of affiliates
|
|
(69,697
|
)
|
|
—
|
|
|
—
|
|
|
69,697
|
|
|
—
|
|
|||||
|
Depreciation and amortization, including deferred financing costs and other
|
|
892
|
|
|
24,116
|
|
|
608
|
|
|
—
|
|
|
25,616
|
|
|||||
|
Stock-based compensation
|
|
2,310
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,310
|
|
|||||
|
Pension expense
|
|
357
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
357
|
|
|||||
|
Deferred income taxes
|
|
2,721
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,721
|
|
|||||
|
Other
|
|
—
|
|
|
(1,729
|
)
|
|
—
|
|
|
—
|
|
|
(1,729
|
)
|
|||||
|
Decrease (increase) in working capital
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Receivables
|
|
(144
|
)
|
|
(65,162
|
)
|
|
(647
|
)
|
|
—
|
|
|
(65,953
|
)
|
|||||
|
Inventories
|
|
(101
|
)
|
|
(26,573
|
)
|
|
(532
|
)
|
|
—
|
|
|
(27,206
|
)
|
|||||
|
Prepaid expenses and other
|
|
(468
|
)
|
|
(2,887
|
)
|
|
(69
|
)
|
|
—
|
|
|
(3,424
|
)
|
|||||
|
Accounts payable and accrued liabilities
|
|
(1,730
|
)
|
|
60,124
|
|
|
(1
|
)
|
|
—
|
|
|
58,393
|
|
|||||
|
Pension contributions
|
|
(780
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(780
|
)
|
|||||
|
Income taxes payable
|
|
11,003
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
10,993
|
|
|||||
|
Other
|
|
(2,907
|
)
|
|
(1,049
|
)
|
|
—
|
|
|
—
|
|
|
(3,956
|
)
|
|||||
|
Net cash provided by (used for) operations
|
|
(26,561
|
)
|
|
56,483
|
|
|
(597
|
)
|
|
—
|
|
|
29,325
|
|
|||||
|
Cash provided by (used for) investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Expenditures for property and equipment
|
|
(327
|
)
|
|
(21,535
|
)
|
|
(109
|
)
|
|
—
|
|
|
(21,971
|
)
|
|||||
|
Proceeds from sales of assets
|
|
—
|
|
|
4,677
|
|
|
(8
|
)
|
|
—
|
|
|
4,669
|
|
|||||
|
Net cash used for investment
|
|
(327
|
)
|
|
(16,858
|
)
|
|
(117
|
)
|
|
—
|
|
|
(17,302
|
)
|
|||||
|
Cash provided by (used for) financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Borrowings on revolving credit facility
|
|
57,600
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57,600
|
|
|||||
|
Payments on revolving credit facility
|
|
(57,600
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57,600
|
)
|
|||||
|
Financing costs
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Other
|
|
(342
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(342
|
)
|
|||||
|
Due to (from) affiliates
|
|
38,926
|
|
|
(39,627
|
)
|
|
701
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used for) financing
|
|
38,573
|
|
|
(39,627
|
)
|
|
701
|
|
|
—
|
|
|
(353
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
11,685
|
|
|
(2
|
)
|
|
(13
|
)
|
|
—
|
|
|
11,670
|
|
|||||
|
Balance at beginning of the period
|
|
118,198
|
|
|
25
|
|
|
26
|
|
|
—
|
|
|
118,249
|
|
|||||
|
Balance at end of the period
|
|
$
|
129,883
|
|
|
$
|
23
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
129,919
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
the commodity nature of our products and their price movements, which are driven largely by capacity utilization rates, industry cycles that affect supply and demand, and net import and export activity;
|
|
•
|
general economic conditions, including but not limited to housing starts, repair-and-remodeling activity, and light commercial construction, inventory levels of new and existing homes for sale, foreclosure rates, interest rates, unemployment rates, household formation rates, and mortgage availability and pricing, as well as other consumer financing mechanisms, that ultimately affect demand for our products;
|
|
•
|
the highly competitive nature of our industry;
|
|
•
|
material disruptions and/or major equipment failure at our manufacturing facilities;
|
|
•
|
availability and affordability of raw materials, including wood fiber and glues and resins;
|
|
•
|
concentration of our sales among a relatively small group of customers;
|
|
•
|
the need to successfully formulate and implement succession plans for certain members of our senior management team;
|
|
•
|
our reliance on a wholly-owned subsidiary of Packaging Corporation of America (PCA) for many of our administrative services and our ability to successfully transition these services from PCA to newly hired employees (many of whom we expect to transition from PCA to Boise Cascade employment);
|
|
•
|
substantial ongoing capital investment costs and the difficulty in offsetting fixed costs related to our recent capital investments if the housing market does not recover further;
|
|
•
|
our ability to successfully and efficiently complete and integrate potential acquisitions;
|
|
•
|
disruptions to information systems used to process and store customer, employee, and vendor information, as well as the technology that manages our operations and other business processes;
|
|
•
|
the financial condition and creditworthiness of our customers;
|
|
•
|
the cost and availability of third-party transportation services used to deliver the goods we manufacture and distribute, as well as our raw materials;
|
|
•
|
labor disruptions, shortages of skilled and technical labor, or increased labor costs;
|
|
•
|
the impact of actuarial assumptions and regulatory activity on pension costs and pension funding requirements;
|
|
•
|
our indebtedness, including the possibility that we may not generate sufficient cash flows from operations or that future borrowings may not be available in amounts sufficient to fulfill our debt obligations and fund other liquidity needs;
|
|
•
|
cost of compliance with government regulations, in particular environmental regulations;
|
|
•
|
declines in demand for our products due to competing technologies or materials;
|
|
•
|
exposure to product liability, product warranty, casualty, construction defect, and other claims;
|
|
•
|
restrictive covenants contained in our debt agreements;
|
|
•
|
impairment of our long-lived assets, goodwill, and/or intangible assets;
|
|
•
|
fluctuations in the market for our equity; and
|
|
•
|
the other factors described in "Item 1A. Risk Factors" in our
2014
Form 10-K.
|
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Sales
|
$
|
955.4
|
|
|
$
|
961.2
|
|
|
$
|
1,765.3
|
|
|
$
|
1,728.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Materials, labor, and other operating expenses (excluding depreciation)
|
824.6
|
|
|
823.5
|
|
|
1,529.6
|
|
|
1,496.1
|
|
||||
|
Depreciation and amortization
|
13.3
|
|
|
12.5
|
|
|
26.9
|
|
|
24.8
|
|
||||
|
Selling and distribution expenses
|
68.3
|
|
|
67.2
|
|
|
130.1
|
|
|
126.1
|
|
||||
|
General and administrative expenses
|
12.0
|
|
|
11.9
|
|
|
24.0
|
|
|
22.6
|
|
||||
|
Other (income) expense, net
|
(0.1
|
)
|
|
0.2
|
|
|
(0.4
|
)
|
|
(1.7
|
)
|
||||
|
|
918.0
|
|
|
915.3
|
|
|
1,710.3
|
|
|
1,667.9
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
$
|
37.4
|
|
|
$
|
45.9
|
|
|
$
|
55.0
|
|
|
$
|
60.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(percentage of sales)
|
||||||||||||||
|
Sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
||||||||
|
Materials, labor, and other operating expenses (excluding depreciation)
|
86.3
|
%
|
|
85.7
|
%
|
|
86.6
|
%
|
|
86.6
|
%
|
||||
|
Depreciation and amortization
|
1.4
|
|
|
1.3
|
|
|
1.5
|
|
|
1.4
|
|
||||
|
Selling and distribution expenses
|
7.1
|
|
|
7.0
|
|
|
7.4
|
|
|
7.3
|
|
||||
|
General and administrative expenses
|
1.3
|
|
|
1.2
|
|
|
1.4
|
|
|
1.3
|
|
||||
|
Other (income) expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
|
|
96.1
|
%
|
|
95.2
|
%
|
|
96.9
|
%
|
|
96.5
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
3.9
|
%
|
|
4.8
|
%
|
|
3.1
|
%
|
|
3.5
|
%
|
||||
|
|
Three Months Ended
June 30 |
|
Six Months Ended
June 30 |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(thousands)
|
||||||||||||||
|
U.S. Housing Starts (a)
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
205.3
|
|
|
182.6
|
|
|
345.2
|
|
|
316.4
|
|
||||
|
Multi-family
|
113.3
|
|
|
92.1
|
|
|
188.0
|
|
|
164.3
|
|
||||
|
|
318.6
|
|
|
274.7
|
|
|
533.2
|
|
|
480.7
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Segment Sales
|
|
|
|
|
|
|
|
|
|
||||||
|
Wood Products
|
$
|
339.9
|
|
|
$
|
351.0
|
|
|
$
|
649.2
|
|
|
$
|
644.3
|
|
|
Building Materials Distribution
|
762.1
|
|
|
758.4
|
|
|
1,385.0
|
|
|
1,343.9
|
|
||||
|
Intersegment eliminations
|
(146.6
|
)
|
|
(148.2
|
)
|
|
(268.9
|
)
|
|
(259.8
|
)
|
||||
|
|
$
|
955.4
|
|
|
$
|
961.2
|
|
|
$
|
1,765.3
|
|
|
$
|
1,728.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Wood Products
|
|
|
|
|
|
|
|
||||||||
|
Sales Volumes
|
|
|
|
|
|
|
|
||||||||
|
Laminated veneer lumber (LVL) (cubic feet)
|
3.5
|
|
|
3.4
|
|
|
6.3
|
|
|
6.1
|
|
||||
|
I-joists (equivalent lineal feet)
|
57
|
|
|
57
|
|
|
97
|
|
|
97
|
|
||||
|
Plywood (sq. ft.) (3/8" basis)
|
410
|
|
|
430
|
|
|
823
|
|
|
845
|
|
||||
|
Lumber (board feet)
|
56
|
|
|
57
|
|
|
104
|
|
|
103
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(dollars per unit)
|
||||||||||||||
|
Wood Products
|
|
|
|
|
|
|
|
||||||||
|
Average Net Selling Prices
|
|
|
|
|
|
|
|
||||||||
|
Laminated veneer lumber (LVL) (cubic foot)
|
$
|
16.46
|
|
|
$
|
16.28
|
|
|
$
|
16.47
|
|
|
$
|
16.16
|
|
|
I-joists (1,000 equivalent lineal feet)
|
1,098
|
|
|
1,068
|
|
|
1,098
|
|
|
1,046
|
|
||||
|
Plywood (1,000 sq. ft.) (3/8" basis)
|
302
|
|
|
301
|
|
|
307
|
|
|
298
|
|
||||
|
Lumber (1,000 board feet)
|
484
|
|
|
574
|
|
|
496
|
|
|
572
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(percentage of Building Materials Distribution sales)
|
||||||||||||||
|
Building Materials Distribution
|
|
|
|
|
|
|
|
||||||||
|
Product Line Sales
|
|
|
|
|
|
|
|
||||||||
|
Commodity
|
45.4
|
%
|
|
48.7
|
%
|
|
46.8
|
%
|
|
50.3
|
%
|
||||
|
General line
|
37.0
|
%
|
|
33.7
|
%
|
|
35.9
|
%
|
|
32.9
|
%
|
||||
|
Engineered wood
|
17.7
|
%
|
|
17.6
|
%
|
|
17.3
|
%
|
|
16.8
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross margin percentage (b)
|
11.5
|
%
|
|
11.3
|
%
|
|
11.0
|
%
|
|
11.0
|
%
|
||||
|
(a)
|
Actual U.S. housing starts data reported by the U.S. Census Bureau.
|
|
(b)
|
We define gross margin as "Sales" less "Materials, labor, and other operating expenses (excluding depreciation)." Substantially all costs included in "Materials, labor, and other operating expenses (excluding depreciation)" for our Building Materials Distribution segment are for inventory purchased for resale. Gross margin percentage is gross margin as a percentage of segment sales.
|
|
|
Six Months Ended
June 30 |
||||||
|
|
2015
|
|
2014
|
||||
|
|
(thousands)
|
||||||
|
Net cash provided by operations
|
$
|
19,715
|
|
|
$
|
29,325
|
|
|
Net cash used for investment
|
(31,170
|
)
|
|
(17,302
|
)
|
||
|
Net cash provided by (used for) financing
|
42,833
|
|
|
(353
|
)
|
||
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
The Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs
|
|||||
|
April 1, 2015 - April 30, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,000,000
|
|
|
May 1, 2015 - May 31, 2015
|
117,446
|
|
|
34.87
|
|
|
117,446
|
|
|
1,882,554
|
|
|
|
June 1, 2015 - June 30, 2015
|
57,639
|
|
|
34.95
|
|
|
57,639
|
|
|
1,824,915
|
|
|
|
Total
|
175,085
|
|
|
$
|
34.89
|
|
|
175,085
|
|
|
1,824,915
|
|
|
|
|
BOISE CASCADE COMPANY
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kelly E. Hibbs
|
|
|
|
Kelly E. Hibbs
Vice President and Controller
|
|
|
|
(As Duly Authorized Officer and Chief Accounting Officer)
|
|
Number
|
|
Description
|
|
|
|
|
|
|
|
10.1
|
|
|
Amended and Restated Credit Agreement, dated May 15, 2015, by and among the Lenders identified on the signature pages thereof, Wells Fargo Capital Finance, LLC, as the administrative agent, Boise Cascade Company, and the other Borrowers identified on the signature pages thereof
|
|
|
|
|
|
|
31.1
|
|
|
CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
31.2
|
|
|
CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.1
|
|
|
CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.2
|
|
|
CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|