These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the quarterly period ended September 30, 2016
|
|
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
For the transition period from
to
|
|
|
Delaware
|
20-1496201
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|||
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
Boise Cascade Company
(unaudited)
|
|||||||||||||||
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(thousands, except per-share data)
|
||||||||||||||
|
Sales
|
$
|
1,067,214
|
|
|
$
|
991,580
|
|
|
$
|
2,991,682
|
|
|
$
|
2,756,880
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Materials, labor, and other operating expenses (excluding depreciation)
|
922,101
|
|
|
854,134
|
|
|
2,586,360
|
|
|
2,383,756
|
|
||||
|
Depreciation and amortization
|
19,459
|
|
|
14,249
|
|
|
53,249
|
|
|
41,117
|
|
||||
|
Selling and distribution expenses
|
80,026
|
|
|
72,668
|
|
|
224,922
|
|
|
202,802
|
|
||||
|
General and administrative expenses
|
14,367
|
|
|
11,345
|
|
|
46,031
|
|
|
35,371
|
|
||||
|
Other (income) expense, net
|
(46
|
)
|
|
(1,256
|
)
|
|
(1,459
|
)
|
|
(1,653
|
)
|
||||
|
|
1,035,907
|
|
|
951,140
|
|
|
2,909,103
|
|
|
2,661,393
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
31,307
|
|
|
40,440
|
|
|
82,579
|
|
|
95,487
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency exchange gain (loss)
|
(40
|
)
|
|
(148
|
)
|
|
186
|
|
|
(214
|
)
|
||||
|
Interest expense
|
(7,135
|
)
|
|
(5,729
|
)
|
|
(19,364
|
)
|
|
(16,801
|
)
|
||||
|
Interest income
|
60
|
|
|
73
|
|
|
236
|
|
|
221
|
|
||||
|
Change in fair value of interest rate swaps
|
836
|
|
|
—
|
|
|
(765
|
)
|
|
—
|
|
||||
|
Loss on extinguishment of debt
|
(9,525
|
)
|
|
—
|
|
|
(9,525
|
)
|
|
—
|
|
||||
|
|
(15,804
|
)
|
|
(5,804
|
)
|
|
(29,232
|
)
|
|
(16,794
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
15,503
|
|
|
34,636
|
|
|
53,347
|
|
|
78,693
|
|
||||
|
Income tax provision
|
(5,522
|
)
|
|
(12,629
|
)
|
|
(19,188
|
)
|
|
(28,839
|
)
|
||||
|
Net income
|
$
|
9,981
|
|
|
$
|
22,007
|
|
|
$
|
34,159
|
|
|
$
|
49,854
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
38,814
|
|
|
39,127
|
|
|
38,827
|
|
|
39,372
|
|
||||
|
Diluted
|
39,120
|
|
|
39,240
|
|
|
38,950
|
|
|
39,473
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.26
|
|
|
$
|
0.56
|
|
|
$
|
0.88
|
|
|
$
|
1.27
|
|
|
Diluted
|
$
|
0.26
|
|
|
$
|
0.56
|
|
|
$
|
0.88
|
|
|
$
|
1.26
|
|
|
Boise Cascade Company
Consolidated Statements of Comprehensive Income
(unaudited)
|
|||||||||||||||
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(thousands)
|
||||||||||||||
|
Net income
|
$
|
9,981
|
|
|
$
|
22,007
|
|
|
$
|
34,159
|
|
|
$
|
49,854
|
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit pension plans
|
|
|
|
|
|
|
|
||||||||
|
Actuarial gain, net of tax of $-, $-, $-, and $7,422, respectively
|
—
|
|
|
—
|
|
|
—
|
|
|
11,923
|
|
||||
|
Amortization of actuarial loss, net of tax of $225, $379, $593, and $1,496 respectively
|
359
|
|
|
608
|
|
|
947
|
|
|
2,401
|
|
||||
|
Effect of settlements, net of tax of $-, $-, $114, and $192, respectively
|
—
|
|
|
—
|
|
|
183
|
|
|
309
|
|
||||
|
Other comprehensive income, net of tax
|
359
|
|
|
608
|
|
|
1,130
|
|
|
14,633
|
|
||||
|
Comprehensive income
|
$
|
10,340
|
|
|
$
|
22,615
|
|
|
$
|
35,289
|
|
|
$
|
64,487
|
|
|
Boise Cascade Company
(unaudited)
|
|||||||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(thousands)
|
||||||
|
ASSETS
|
|
|
|
|
|
||
|
Current
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
131,184
|
|
|
$
|
184,496
|
|
|
Restricted cash deposits with trustee
|
122,856
|
|
|
—
|
|
||
|
Receivables
|
|
|
|
|
|||
|
Trade, less allowances of $1,388 and $1,734
|
263,199
|
|
|
187,138
|
|
||
|
Related parties
|
439
|
|
|
1,065
|
|
||
|
Other
|
8,687
|
|
|
10,861
|
|
||
|
Inventories
|
451,056
|
|
|
384,857
|
|
||
|
Prepaid expenses and other
|
9,842
|
|
|
17,153
|
|
||
|
Total current assets
|
987,263
|
|
|
785,570
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
557,213
|
|
|
402,666
|
|
||
|
Timber deposits
|
11,545
|
|
|
15,848
|
|
||
|
Goodwill
|
55,433
|
|
|
21,823
|
|
||
|
Intangible assets, net
|
15,720
|
|
|
10,090
|
|
||
|
Other assets
|
11,631
|
|
|
12,609
|
|
||
|
Total assets
|
$
|
1,638,805
|
|
|
$
|
1,248,606
|
|
|
Boise Cascade Company
Consolidated Balance Sheets (continued)
(unaudited)
|
|||||||
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(thousands, except per-share data)
|
||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
114,342
|
|
|
$
|
—
|
|
|
Accounts payable
|
|
|
|
||||
|
Trade
|
245,091
|
|
|
159,029
|
|
||
|
Related parties
|
2,176
|
|
|
1,442
|
|
||
|
Accrued liabilities
|
|
|
|
||||
|
Compensation and benefits
|
62,007
|
|
|
54,712
|
|
||
|
Interest payable
|
4,998
|
|
|
3,389
|
|
||
|
Other
|
49,633
|
|
|
40,078
|
|
||
|
Total current liabilities
|
478,247
|
|
|
258,650
|
|
||
|
|
|
|
|
||||
|
Debt
|
|
|
|
||||
|
Long-term debt, less current portion
|
467,232
|
|
|
344,589
|
|
||
|
|
|
|
|
||||
|
Other
|
|
|
|
||||
|
Compensation and benefits
|
93,374
|
|
|
93,355
|
|
||
|
Other long-term liabilities
|
27,478
|
|
|
17,342
|
|
||
|
|
120,852
|
|
|
110,697
|
|
||
|
|
|
|
|
||||
|
Commitments and contingent liabilities
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders' equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value per share; 300,000 shares authorized, 43,518 and 43,413 shares issued, respectively
|
435
|
|
|
434
|
|
||
|
Treasury stock, 4,767 and 4,587 shares at cost, respectively
|
(126,343
|
)
|
|
(123,711
|
)
|
||
|
Additional paid-in capital
|
513,212
|
|
|
508,066
|
|
||
|
Accumulated other comprehensive loss
|
(91,885
|
)
|
|
(93,015
|
)
|
||
|
Retained earnings
|
277,055
|
|
|
242,896
|
|
||
|
Total stockholders' equity
|
572,474
|
|
|
534,670
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
1,638,805
|
|
|
$
|
1,248,606
|
|
|
Boise Cascade Company
(unaudited)
|
|||||||
|
|
Nine Months Ended
September 30 |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(thousands)
|
||||||
|
Cash provided by (used for) operations
|
|
|
|
||||
|
Net income
|
$
|
34,159
|
|
|
$
|
49,854
|
|
|
Items in net income not using (providing) cash
|
|
|
|
|
|||
|
Depreciation and amortization, including deferred financing costs and other
|
54,609
|
|
|
42,314
|
|
||
|
Stock-based compensation
|
5,980
|
|
|
4,330
|
|
||
|
Pension expense
|
1,749
|
|
|
2,844
|
|
||
|
Deferred income taxes
|
7,008
|
|
|
20,722
|
|
||
|
Change in fair value of interest rate swaps
|
765
|
|
|
—
|
|
||
|
Other
|
67
|
|
|
(1,853
|
)
|
||
|
Loss on extinguishment of debt
|
9,525
|
|
|
—
|
|
||
|
Decrease (increase) in working capital, net of acquisitions
|
|
|
|
|
|||
|
Receivables
|
(62,794
|
)
|
|
(59,381
|
)
|
||
|
Inventories
|
(48,362
|
)
|
|
(10,154
|
)
|
||
|
Prepaid expenses and other
|
(3,678
|
)
|
|
(2,241
|
)
|
||
|
Accounts payable and accrued liabilities
|
102,313
|
|
|
76,485
|
|
||
|
Pension contributions
|
(3,338
|
)
|
|
(53,701
|
)
|
||
|
Income taxes payable
|
13,623
|
|
|
13,489
|
|
||
|
Restricted cash deposits with trustee for interest payments
|
(3,681
|
)
|
|
—
|
|
||
|
Other
|
5,309
|
|
|
(4,782
|
)
|
||
|
Net cash provided by operations
|
113,254
|
|
|
77,926
|
|
||
|
|
|
|
|
||||
|
Cash provided by (used for) investment
|
|
|
|
|
|
||
|
Expenditures for property and equipment
|
(55,426
|
)
|
|
(56,698
|
)
|
||
|
Acquisitions of businesses and facilities
|
(215,900
|
)
|
|
—
|
|
||
|
Proceeds from sales of assets and other
|
546
|
|
|
2,959
|
|
||
|
Net cash used for investment
|
(270,780
|
)
|
|
(53,739
|
)
|
||
|
|
|
|
|
||||
|
Cash provided by (used for) financing
|
|
|
|
||||
|
Borrowings of long-term debt, including revolving credit facility
|
835,000
|
|
|
50,000
|
|
||
|
Payments on long-term debt, including revolving credit facility
|
(602,096
|
)
|
|
—
|
|
||
|
Restricted cash deposits with trustee for debt payments
|
(119,175
|
)
|
|
—
|
|
||
|
Treasury stock purchased
|
(2,632
|
)
|
|
(23,711
|
)
|
||
|
Financing costs
|
(6,319
|
)
|
|
(702
|
)
|
||
|
Tax withholding payments on stock-based awards
|
(383
|
)
|
|
(1,160
|
)
|
||
|
Other
|
(181
|
)
|
|
621
|
|
||
|
Net cash provided by financing
|
104,214
|
|
|
25,048
|
|
||
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
(53,312
|
)
|
|
49,235
|
|
||
|
|
|
|
|
||||
|
Balance at beginning of the period
|
184,496
|
|
|
163,549
|
|
||
|
|
|
|
|
||||
|
Balance at end of the period
|
$
|
131,184
|
|
|
$
|
212,784
|
|
|
1.
|
Nature of Operations and Consolidation
|
|
2.
|
Summary of Significant Accounting Policies
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
(thousands)
|
||||||
|
Finished goods and work in process
|
|
$
|
346,905
|
|
|
$
|
292,826
|
|
|
Logs
|
|
63,892
|
|
|
58,299
|
|
||
|
Other raw materials and supplies
|
|
40,259
|
|
|
33,732
|
|
||
|
|
|
$
|
451,056
|
|
|
$
|
384,857
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
(thousands)
|
||||||
|
Land
|
|
$
|
38,696
|
|
|
$
|
36,876
|
|
|
Buildings
|
|
135,001
|
|
|
106,269
|
|
||
|
Improvements
|
|
50,240
|
|
|
46,205
|
|
||
|
Mobile equipment, information technology, and office furniture
|
|
121,101
|
|
|
109,702
|
|
||
|
Machinery and equipment
|
|
600,461
|
|
|
437,433
|
|
||
|
Construction in progress
|
|
25,551
|
|
|
34,661
|
|
||
|
|
|
971,050
|
|
|
771,146
|
|
||
|
Less accumulated depreciation
|
|
(413,837
|
)
|
|
(368,480
|
)
|
||
|
|
|
$
|
557,213
|
|
|
$
|
402,666
|
|
|
3.
|
Income Taxes
|
|
4.
|
Net Income Per Common Share
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(thousands, except per-share data)
|
||||||||||||||
|
Net income
|
$
|
9,981
|
|
|
$
|
22,007
|
|
|
$
|
34,159
|
|
|
$
|
49,854
|
|
|
Weighted average common shares outstanding during the period (for basic calculation)
|
38,814
|
|
|
39,127
|
|
|
38,827
|
|
|
39,372
|
|
||||
|
Dilutive effect of other potential common shares
|
306
|
|
|
113
|
|
|
123
|
|
|
101
|
|
||||
|
Weighted average common shares and potential common shares (for diluted calculation)
|
39,120
|
|
|
39,240
|
|
|
38,950
|
|
|
39,473
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share - Basic
|
$
|
0.26
|
|
|
$
|
0.56
|
|
|
$
|
0.88
|
|
|
$
|
1.27
|
|
|
Net income per common share - Diluted
|
$
|
0.26
|
|
|
$
|
0.56
|
|
|
$
|
0.88
|
|
|
$
|
1.26
|
|
|
5.
|
Acquisitions
|
|
|
|
Acquisition Date Fair Value
|
||
|
|
|
(thousands)
|
||
|
Accounts receivable
|
|
$
|
10,467
|
|
|
Inventories
|
|
17,837
|
|
|
|
Property and equipment
|
|
149,135
|
|
|
|
Other assets
|
|
619
|
|
|
|
Intangible assets:
|
|
|
||
|
Customer relationships
|
|
6,000
|
|
|
|
Goodwill
|
|
33,610
|
|
|
|
Assets acquired
|
|
217,668
|
|
|
|
|
|
|
||
|
Accrued liabilities
|
|
1,768
|
|
|
|
Liabilities assumed
|
|
1,768
|
|
|
|
|
|
|
||
|
Net assets acquired
|
|
$
|
215,900
|
|
|
|
|
Pro Forma
|
||||||||||
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||
|
|
|
2015
|
|
2016
|
|
2015
|
||||||
|
|
|
(unaudited, thousands, except per-share data)
|
||||||||||
|
Sales
|
|
$
|
1,018,421
|
|
|
$
|
3,018,876
|
|
|
$
|
2,825,278
|
|
|
Net income (a)
|
|
$
|
22,483
|
|
|
$
|
37,305
|
|
|
$
|
50,382
|
|
|
Net income per common share - Basic
|
|
$
|
0.57
|
|
|
$
|
0.96
|
|
|
$
|
1.28
|
|
|
Net income per common share - Diluted
|
|
$
|
0.57
|
|
|
$
|
0.96
|
|
|
$
|
1.28
|
|
|
(a)
|
The pro forma financial information for the
nine
months ended
September 30, 2016
, was adjusted to exclude
$3.6 million
of pre-tax acquisition-related costs for legal, accounting, and other advisory-related services.
|
|
6.
|
Goodwill and Intangible Assets
|
|
|
|
Building
Materials
Distribution
|
|
Wood
Products
|
|
Corporate
and
Other
|
|
Total
|
||||||||
|
|
|
(thousands)
|
||||||||||||||
|
Balance at December 31, 2015
|
|
$
|
5,593
|
|
|
$
|
16,230
|
|
|
$
|
—
|
|
|
$
|
21,823
|
|
|
Additions
|
|
—
|
|
|
33,610
|
|
(a)
|
—
|
|
|
33,610
|
|
||||
|
Balance at September 30, 2016
|
|
$
|
5,593
|
|
|
$
|
49,840
|
|
|
$
|
—
|
|
|
$
|
55,433
|
|
|
(a)
|
Represents the acquisition of GP's two EWP facilities. For additional information, see Note 5, Acquisitions.
|
|
|
|
September 30, 2016
|
||||||||||
|
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
|
|
(thousands)
|
||||||||||
|
Trade names and trademarks
|
|
$
|
8,900
|
|
|
$
|
—
|
|
|
$
|
8,900
|
|
|
Customer relationships
|
|
7,400
|
|
|
(580
|
)
|
|
6,820
|
|
|||
|
|
|
$
|
16,300
|
|
|
$
|
(580
|
)
|
|
$
|
15,720
|
|
|
|
|
December 31, 2015
|
||||||||||
|
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net Carrying
Amount
|
||||||
|
|
|
(thousands)
|
||||||||||
|
Trade names and trademarks
|
|
$
|
8,900
|
|
|
$
|
—
|
|
|
$
|
8,900
|
|
|
Customer relationships
|
|
1,400
|
|
|
(210
|
)
|
|
1,190
|
|
|||
|
|
|
$
|
10,300
|
|
|
$
|
(210
|
)
|
|
$
|
10,090
|
|
|
7.
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(thousands)
|
||||||
|
Asset-based revolving credit facility
|
$
|
—
|
|
|
$
|
—
|
|
|
Asset-based credit facility term loan
|
50,000
|
|
|
50,000
|
|
||
|
Term loan
|
75,000
|
|
|
—
|
|
||
|
6.375% senior notes due 2020
|
115,493
|
|
|
299,990
|
|
||
|
Unamortized premium on 6.375% senior notes
|
393
|
|
|
1,215
|
|
||
|
5.625% senior notes due 2024
|
350,000
|
|
|
—
|
|
||
|
Deferred financing costs
|
(9,312
|
)
|
|
(6,616
|
)
|
||
|
Total debt
|
581,574
|
|
|
344,589
|
|
||
|
Less current portion of long-term debt, including premium and deferred financing costs
|
(114,342
|
)
|
|
—
|
|
||
|
Total long-term debt
|
$
|
467,232
|
|
|
$
|
344,589
|
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(thousands)
|
||||||||||||||
|
Service cost
|
$
|
279
|
|
|
$
|
12
|
|
|
$
|
846
|
|
|
$
|
726
|
|
|
Interest cost
|
4,805
|
|
|
4,808
|
|
|
14,376
|
|
|
14,259
|
|
||||
|
Expected return on plan assets
|
(5,131
|
)
|
|
(5,844
|
)
|
|
(15,310
|
)
|
|
(16,539
|
)
|
||||
|
Amortization of actuarial loss
|
584
|
|
|
987
|
|
|
1,540
|
|
|
3,897
|
|
||||
|
Plan settlement loss
|
—
|
|
|
—
|
|
|
297
|
|
|
501
|
|
||||
|
Net periodic benefit expense
|
$
|
537
|
|
|
$
|
(37
|
)
|
|
$
|
1,749
|
|
|
$
|
2,844
|
|
|
9.
|
Stock-Based Compensation
|
|
|
PSUs
|
|
RSUs
|
||||||||||
|
|
Number of shares
|
|
Weighted Average Grant-Date Fair Value
|
|
Number of shares
|
|
Weighted Average Grant-Date Fair Value
|
||||||
|
Outstanding, December 31, 2015
|
134,786
|
|
|
$
|
35.09
|
|
|
153,343
|
|
|
$
|
35.41
|
|
|
Granted
|
418,344
|
|
|
16.56
|
|
|
334,587
|
|
|
16.70
|
|
||
|
Vested
|
(32,057
|
)
|
|
36.12
|
|
|
(71,956
|
)
|
|
36.14
|
|
||
|
Forfeited (a)
|
(44,029
|
)
|
|
35.04
|
|
|
(3,481
|
)
|
|
22.01
|
|
||
|
Outstanding, September 30, 2016
|
477,044
|
|
|
$
|
18.78
|
|
|
412,493
|
|
|
$
|
20.22
|
|
|
(a)
|
Total PSUs forfeited during the
nine
months ended
September 30, 2016
includes
40,726
shares related to the performance condition adjustment, as participants earned
63%
of the target based on Boise Cascade’s 2015 EBITDA.
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(thousands)
|
||||||||||||||
|
PSUs
|
$
|
1,081
|
|
|
$
|
505
|
|
|
$
|
2,955
|
|
|
$
|
1,719
|
|
|
RSUs
|
1,033
|
|
|
800
|
|
|
2,944
|
|
|
2,203
|
|
||||
|
Stock options
|
—
|
|
|
127
|
|
|
81
|
|
|
408
|
|
||||
|
Total
|
$
|
2,114
|
|
|
$
|
1,432
|
|
|
$
|
5,980
|
|
|
$
|
4,330
|
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(thousands)
|
||||||||||||||
|
Beginning Balance, net of taxes
|
$
|
(92,244
|
)
|
|
$
|
(87,473
|
)
|
|
$
|
(93,015
|
)
|
|
$
|
(101,498
|
)
|
|
Net actuarial gain, before taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
19,345
|
|
||||
|
Amortization of actuarial loss, before taxes (a)
|
584
|
|
|
987
|
|
|
1,540
|
|
|
3,897
|
|
||||
|
Effect of settlements, before taxes (a)
|
—
|
|
|
—
|
|
|
297
|
|
|
501
|
|
||||
|
Income taxes
|
(225
|
)
|
|
(379
|
)
|
|
(707
|
)
|
|
(9,110
|
)
|
||||
|
Ending Balance, net of taxes
|
$
|
(91,885
|
)
|
|
$
|
(86,865
|
)
|
|
$
|
(91,885
|
)
|
|
$
|
(86,865
|
)
|
|
(a)
|
Represents amounts reclassified from accumulated other comprehensive loss. These amounts are included in the computation of net periodic pension cost. For additional information, see Note 8, Retirement and Benefit Plans.
|
|
11.
|
Transactions With Related Party
|
|
12.
|
Segment Information
|
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
(Loss)
|
|
|
|
|
||||||||||||
|
|
|
Sales
|
|
Before
|
|
Depreciation
|
|
|
||||||||||||||||
|
|
|
|
|
Inter-
|
|
|
|
Income
|
|
and
|
|
EBITDA
|
||||||||||||
|
|
|
Trade
|
|
segment
|
|
Total
|
|
Taxes
|
|
Amortization
|
|
(a)
|
||||||||||||
|
|
|
(millions)
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wood Products
|
|
$
|
178.1
|
|
|
$
|
162.8
|
|
|
$
|
340.9
|
|
|
$
|
11.6
|
|
|
$
|
15.6
|
|
|
$
|
27.2
|
|
|
Building Materials Distribution
|
|
889.0
|
|
|
—
|
|
|
889.0
|
|
|
26.4
|
|
|
3.5
|
|
|
29.9
|
|
||||||
|
Corporate and Other
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
(6.7
|
)
|
|
0.3
|
|
|
(6.4
|
)
|
||||||
|
Intersegment eliminations
|
|
—
|
|
|
(162.8
|
)
|
|
(162.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
1,067.2
|
|
|
$
|
—
|
|
|
$
|
1,067.2
|
|
|
31.3
|
|
|
$
|
19.5
|
|
|
$
|
50.7
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
(7.1
|
)
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|
||||||||||
|
Change in fair value of interest rate swaps
|
|
|
|
|
|
|
|
0.8
|
|
|
|
|
|
|||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
(9.5
|
)
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
$
|
15.5
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
(Loss)
|
|
|
|
|
||||||||||||
|
|
|
Sales
|
|
Before
|
|
Depreciation
|
|
|
||||||||||||||||
|
|
|
|
|
Inter-
|
|
|
|
Income
|
|
and
|
|
EBITDA
|
||||||||||||
|
|
|
Trade
|
|
segment
|
|
Total
|
|
Taxes
|
|
Amortization
|
|
(a)
|
||||||||||||
|
|
|
(millions)
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wood Products
|
|
$
|
192.6
|
|
|
$
|
148.0
|
|
|
$
|
340.6
|
|
|
$
|
21.9
|
|
|
$
|
11.0
|
|
|
$
|
32.9
|
|
|
Building Materials Distribution
|
|
799.0
|
|
|
—
|
|
|
799.0
|
|
|
22.7
|
|
|
3.1
|
|
|
25.8
|
|
||||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.3
|
)
|
|
0.1
|
|
|
(4.2
|
)
|
||||||
|
Intersegment eliminations
|
|
—
|
|
|
(148.0
|
)
|
|
(148.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
991.6
|
|
|
$
|
—
|
|
|
$
|
991.6
|
|
|
40.3
|
|
|
$
|
14.2
|
|
|
$
|
54.5
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
(5.7
|
)
|
|
|
|
|
|||||||||||
|
Interest income
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
$
|
34.6
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
(Loss)
|
|
|
|
|
||||||||||||
|
|
|
Sales
|
|
Before
|
|
Depreciation
|
|
|
||||||||||||||||
|
|
|
|
|
Inter-
|
|
|
|
Income
|
|
and
|
|
EBITDA
|
||||||||||||
|
|
|
Trade
|
|
segment
|
|
Total
|
|
Taxes
|
|
Amortization
|
|
(a)
|
||||||||||||
|
|
|
(millions)
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wood Products
|
|
$
|
535.0
|
|
|
$
|
455.7
|
|
|
$
|
990.7
|
|
|
$
|
33.8
|
|
|
$
|
42.0
|
|
|
$
|
75.8
|
|
|
Building Materials Distribution
|
|
2,456.3
|
|
|
—
|
|
|
2,456.3
|
|
|
68.9
|
|
|
10.1
|
|
|
79.0
|
|
||||||
|
Corporate and Other
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
(19.9
|
)
|
|
1.1
|
|
|
(18.8
|
)
|
||||||
|
Intersegment eliminations
|
|
—
|
|
|
(455.7
|
)
|
|
(455.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
2,991.7
|
|
|
$
|
—
|
|
|
$
|
2,991.7
|
|
|
82.8
|
|
|
$
|
53.2
|
|
|
$
|
136.0
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
(19.4
|
)
|
|
|
|
|
|||||||||||
|
Interest income
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|||||||||||
|
Change in fair value of interest rate swaps
|
|
|
|
|
|
|
|
(0.8
|
)
|
|
|
|
|
|||||||||||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
(9.5
|
)
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
$
|
53.3
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Income
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
(Loss)
|
|
|
|
|
||||||||||||
|
|
|
Sales
|
|
Before
|
|
Depreciation
|
|
|
||||||||||||||||
|
|
|
|
|
Inter-
|
|
|
|
Income
|
|
and
|
|
EBITDA
|
||||||||||||
|
|
|
Trade
|
|
segment
|
|
Total
|
|
Taxes
|
|
Amortization
|
|
(a)
|
||||||||||||
|
|
|
(millions)
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Wood Products
|
|
$
|
573.1
|
|
|
$
|
416.7
|
|
|
$
|
989.8
|
|
|
$
|
66.5
|
|
|
$
|
32.2
|
|
|
$
|
98.7
|
|
|
Building Materials Distribution
|
|
2,183.8
|
|
|
0.2
|
|
|
2,184.0
|
|
|
45.6
|
|
|
8.7
|
|
|
54.3
|
|
||||||
|
Corporate and Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.8
|
)
|
|
0.2
|
|
|
(16.6
|
)
|
||||||
|
Intersegment eliminations
|
|
—
|
|
|
(416.9
|
)
|
|
(416.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
2,756.9
|
|
|
$
|
—
|
|
|
$
|
2,756.9
|
|
|
95.3
|
|
|
$
|
41.1
|
|
|
$
|
136.4
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
(16.8
|
)
|
|
|
|
|
|||||||||||
|
Interest income
|
|
|
|
|
|
|
|
0.2
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
$
|
78.7
|
|
|
|
|
|
||||||||||
|
(a)
|
EBITDA is defined as income (loss) before interest (interest expense, interest income, change in fair value of interest rate swaps, and loss on extinguishment of debt), income taxes, and depreciation and amortization. EBITDA is the primary measure used by our
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Net income
|
$
|
10.0
|
|
|
$
|
22.0
|
|
|
$
|
34.2
|
|
|
$
|
49.9
|
|
|
Interest expense
|
7.1
|
|
|
5.7
|
|
|
19.4
|
|
|
16.8
|
|
||||
|
Interest income
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
||||
|
Change in fair value of interest rate swaps
|
(0.8
|
)
|
|
—
|
|
|
0.8
|
|
|
—
|
|
||||
|
Loss on extinguishment of debt
|
9.5
|
|
|
—
|
|
|
9.5
|
|
|
—
|
|
||||
|
Income tax provision
|
5.5
|
|
|
12.6
|
|
|
19.2
|
|
|
28.8
|
|
||||
|
Depreciation and amortization
|
19.5
|
|
|
14.2
|
|
|
53.2
|
|
|
41.1
|
|
||||
|
EBITDA
|
$
|
50.7
|
|
|
$
|
54.5
|
|
|
$
|
136.0
|
|
|
$
|
136.4
|
|
|
14.
|
Consolidating Guarantor and Nonguarantor Financial Information
|
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
$
|
74
|
|
|
$
|
1,062,962
|
|
|
$
|
4,178
|
|
|
$
|
—
|
|
|
$
|
1,067,214
|
|
|
Intercompany
|
|
—
|
|
|
—
|
|
|
5,588
|
|
|
(5,588
|
)
|
|
—
|
|
|||||
|
|
|
74
|
|
|
1,062,962
|
|
|
9,766
|
|
|
(5,588
|
)
|
|
1,067,214
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Materials, labor, and other operating expenses (excluding depreciation)
|
|
291
|
|
|
918,400
|
|
|
9,018
|
|
|
(5,608
|
)
|
|
922,101
|
|
|||||
|
Depreciation and amortization
|
|
321
|
|
|
18,862
|
|
|
276
|
|
|
—
|
|
|
19,459
|
|
|||||
|
Selling and distribution expenses
|
|
194
|
|
|
79,536
|
|
|
296
|
|
|
—
|
|
|
80,026
|
|
|||||
|
General and administrative expenses
|
|
5,918
|
|
|
8,429
|
|
|
—
|
|
|
20
|
|
|
14,367
|
|
|||||
|
Other (income) expense, net
|
|
8
|
|
|
(231
|
)
|
|
177
|
|
|
—
|
|
|
(46
|
)
|
|||||
|
|
|
6,732
|
|
|
1,024,996
|
|
|
9,767
|
|
|
(5,588
|
)
|
|
1,035,907
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations
|
|
(6,658
|
)
|
|
37,966
|
|
|
(1
|
)
|
|
—
|
|
|
31,307
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency exchange gain (loss)
|
|
(29
|
)
|
|
(15
|
)
|
|
4
|
|
|
—
|
|
|
(40
|
)
|
|||||
|
Interest expense
|
|
(7,099
|
)
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(7,135
|
)
|
|||||
|
Interest income
|
|
19
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
|
Change in fair value of interest rate swaps
|
|
836
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
836
|
|
|||||
|
Loss on extinguishment of debt
|
|
(9,525
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,525
|
)
|
|||||
|
|
|
(15,798
|
)
|
|
(10
|
)
|
|
4
|
|
|
—
|
|
|
(15,804
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and equity in net income of affiliates
|
|
(22,456
|
)
|
|
37,956
|
|
|
3
|
|
|
—
|
|
|
15,503
|
|
|||||
|
Income tax (provision) benefit
|
|
(5,551
|
)
|
|
29
|
|
|
—
|
|
|
—
|
|
|
(5,522
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of affiliates
|
|
(28,007
|
)
|
|
37,985
|
|
|
3
|
|
|
—
|
|
|
9,981
|
|
|||||
|
Equity in net income of affiliates
|
|
37,988
|
|
|
—
|
|
|
—
|
|
|
(37,988
|
)
|
|
—
|
|
|||||
|
Net income
|
|
9,981
|
|
|
37,985
|
|
|
3
|
|
|
(37,988
|
)
|
|
9,981
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Defined benefit pension plans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortization of actuarial loss
|
|
359
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
359
|
|
|||||
|
Other comprehensive income, net of tax
|
|
359
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
359
|
|
|||||
|
Comprehensive income
|
|
$
|
10,340
|
|
|
$
|
37,985
|
|
|
$
|
3
|
|
|
$
|
(37,988
|
)
|
|
$
|
10,340
|
|
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
$
|
—
|
|
|
$
|
988,725
|
|
|
$
|
2,855
|
|
|
$
|
—
|
|
|
$
|
991,580
|
|
|
Intercompany
|
|
—
|
|
|
—
|
|
|
5,306
|
|
|
(5,306
|
)
|
|
—
|
|
|||||
|
|
|
—
|
|
|
988,725
|
|
|
8,161
|
|
|
(5,306
|
)
|
|
991,580
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Materials, labor, and other operating expenses (excluding depreciation)
|
|
(37
|
)
|
|
852,733
|
|
|
7,052
|
|
|
(5,614
|
)
|
|
854,134
|
|
|||||
|
Depreciation and amortization
|
|
79
|
|
|
13,899
|
|
|
271
|
|
|
—
|
|
|
14,249
|
|
|||||
|
Selling and distribution expenses
|
|
20
|
|
|
72,197
|
|
|
451
|
|
|
—
|
|
|
72,668
|
|
|||||
|
General and administrative expenses
|
|
4,159
|
|
|
6,878
|
|
|
—
|
|
|
308
|
|
|
11,345
|
|
|||||
|
Other (income) expense, net
|
|
(136
|
)
|
|
(1,068
|
)
|
|
(52
|
)
|
|
—
|
|
|
(1,256
|
)
|
|||||
|
|
|
4,085
|
|
|
944,639
|
|
|
7,722
|
|
|
(5,306
|
)
|
|
951,140
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations
|
|
(4,085
|
)
|
|
44,086
|
|
|
439
|
|
|
—
|
|
|
40,440
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency exchange gain (loss)
|
|
(169
|
)
|
|
126
|
|
|
(105
|
)
|
|
—
|
|
|
(148
|
)
|
|||||
|
Interest expense
|
|
(5,690
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(5,729
|
)
|
|||||
|
Interest income
|
|
36
|
|
|
37
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|||||
|
|
|
(5,823
|
)
|
|
124
|
|
|
(105
|
)
|
|
—
|
|
|
(5,804
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and equity in net income of affiliates
|
|
(9,908
|
)
|
|
44,210
|
|
|
334
|
|
|
—
|
|
|
34,636
|
|
|||||
|
Income tax (provision) benefit
|
|
(12,650
|
)
|
|
21
|
|
|
—
|
|
|
—
|
|
|
(12,629
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of affiliates
|
|
(22,558
|
)
|
|
44,231
|
|
|
334
|
|
|
—
|
|
|
22,007
|
|
|||||
|
Equity in net income of affiliates
|
|
44,565
|
|
|
—
|
|
|
—
|
|
|
(44,565
|
)
|
|
—
|
|
|||||
|
Net income
|
|
22,007
|
|
|
44,231
|
|
|
334
|
|
|
(44,565
|
)
|
|
22,007
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Defined benefit pension plans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortization of actuarial loss
|
|
608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
608
|
|
|||||
|
Other comprehensive income, net of tax
|
|
608
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
608
|
|
|||||
|
Comprehensive income
|
|
$
|
22,615
|
|
|
$
|
44,231
|
|
|
$
|
334
|
|
|
$
|
(44,565
|
)
|
|
$
|
22,615
|
|
|
|
|
Boise
Cascade Company (Parent) |
|
Guarantor
Subsidiaries |
|
Non-
guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
$
|
363
|
|
|
$
|
2,979,173
|
|
|
$
|
12,146
|
|
|
$
|
—
|
|
|
$
|
2,991,682
|
|
|
Intercompany
|
|
—
|
|
|
—
|
|
|
16,827
|
|
|
(16,827
|
)
|
|
—
|
|
|||||
|
|
|
363
|
|
|
2,979,173
|
|
|
28,973
|
|
|
(16,827
|
)
|
|
2,991,682
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Materials, labor, and other operating expenses, (excluding depreciation)
|
|
791
|
|
|
2,576,522
|
|
|
26,426
|
|
|
(17,379
|
)
|
|
2,586,360
|
|
|||||
|
Depreciation and amortization
|
|
1,119
|
|
|
51,289
|
|
|
841
|
|
|
—
|
|
|
53,249
|
|
|||||
|
Selling and distribution expenses
|
|
531
|
|
|
223,289
|
|
|
1,102
|
|
|
—
|
|
|
224,922
|
|
|||||
|
General and administrative expenses
|
|
17,920
|
|
|
27,559
|
|
|
—
|
|
|
552
|
|
|
46,031
|
|
|||||
|
Other (income) expense, net
|
|
21
|
|
|
(1,823
|
)
|
|
343
|
|
|
—
|
|
|
(1,459
|
)
|
|||||
|
|
|
20,382
|
|
|
2,876,836
|
|
|
28,712
|
|
|
(16,827
|
)
|
|
2,909,103
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations
|
|
(20,019
|
)
|
|
102,337
|
|
|
261
|
|
|
—
|
|
|
82,579
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency exchange gain
|
|
38
|
|
|
84
|
|
|
64
|
|
|
—
|
|
|
186
|
|
|||||
|
Interest expense
|
|
(19,254
|
)
|
|
(110
|
)
|
|
—
|
|
|
—
|
|
|
(19,364
|
)
|
|||||
|
Interest income
|
|
138
|
|
|
98
|
|
|
—
|
|
|
—
|
|
|
236
|
|
|||||
|
Change in fair value of interest rate swaps
|
|
(765
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(765
|
)
|
|||||
|
Loss on extinguishment of debt
|
|
(9,525
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,525
|
)
|
|||||
|
|
|
(29,368
|
)
|
|
72
|
|
|
64
|
|
|
—
|
|
|
(29,232
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and equity in net income of affiliates
|
|
(49,387
|
)
|
|
102,409
|
|
|
325
|
|
|
—
|
|
|
53,347
|
|
|||||
|
Income tax (provision) benefit
|
|
(19,274
|
)
|
|
86
|
|
|
—
|
|
|
—
|
|
|
(19,188
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of affiliates
|
|
(68,661
|
)
|
|
102,495
|
|
|
325
|
|
|
—
|
|
|
34,159
|
|
|||||
|
Equity in net income of affiliates
|
|
102,820
|
|
|
—
|
|
|
—
|
|
|
(102,820
|
)
|
|
—
|
|
|||||
|
Net income
|
|
34,159
|
|
|
102,495
|
|
|
325
|
|
|
(102,820
|
)
|
|
34,159
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Defined benefit pension plans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Amortization of actuarial loss
|
|
947
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
947
|
|
|||||
|
Effect of settlements
|
|
183
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
183
|
|
|||||
|
Other comprehensive income, net of tax
|
|
1,130
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,130
|
|
|||||
|
Comprehensive income
|
|
$
|
35,289
|
|
|
$
|
102,495
|
|
|
$
|
325
|
|
|
$
|
(102,820
|
)
|
|
$
|
35,289
|
|
|
|
|
Boise
Cascade Company (Parent) |
|
Guarantor
Subsidiaries |
|
Non-
guarantor Subsidiaries |
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
$
|
—
|
|
|
$
|
2,748,180
|
|
|
$
|
8,700
|
|
|
$
|
—
|
|
|
$
|
2,756,880
|
|
|
Intercompany
|
|
—
|
|
|
—
|
|
|
15,198
|
|
|
(15,198
|
)
|
|
—
|
|
|||||
|
|
|
—
|
|
|
2,748,180
|
|
|
23,898
|
|
|
(15,198
|
)
|
|
2,756,880
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Materials, labor, and other operating expenses, (excluding depreciation)
|
|
1,218
|
|
|
2,377,618
|
|
|
20,751
|
|
|
(15,831
|
)
|
|
2,383,756
|
|
|||||
|
Depreciation and amortization
|
|
201
|
|
|
40,064
|
|
|
852
|
|
|
—
|
|
|
41,117
|
|
|||||
|
Selling and distribution expenses
|
|
889
|
|
|
200,453
|
|
|
1,460
|
|
|
—
|
|
|
202,802
|
|
|||||
|
General and administrative expenses
|
|
14,595
|
|
|
20,143
|
|
|
—
|
|
|
633
|
|
|
35,371
|
|
|||||
|
Other (income) expense, net
|
|
(383
|
)
|
|
(915
|
)
|
|
(355
|
)
|
|
—
|
|
|
(1,653
|
)
|
|||||
|
|
|
16,520
|
|
|
2,637,363
|
|
|
22,708
|
|
|
(15,198
|
)
|
|
2,661,393
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from operations
|
|
(16,520
|
)
|
|
110,817
|
|
|
1,190
|
|
|
—
|
|
|
95,487
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency exchange gain (loss)
|
|
(424
|
)
|
|
303
|
|
|
(93
|
)
|
|
—
|
|
|
(214
|
)
|
|||||
|
Interest expense
|
|
(16,749
|
)
|
|
(52
|
)
|
|
—
|
|
|
—
|
|
|
(16,801
|
)
|
|||||
|
Interest income
|
|
75
|
|
|
146
|
|
|
—
|
|
|
—
|
|
|
221
|
|
|||||
|
|
|
(17,098
|
)
|
|
397
|
|
|
(93
|
)
|
|
—
|
|
|
(16,794
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before income taxes and equity in net income of affiliates
|
|
(33,618
|
)
|
|
111,214
|
|
|
1,097
|
|
|
—
|
|
|
78,693
|
|
|||||
|
Income tax (provision) benefit
|
|
(28,917
|
)
|
|
78
|
|
|
—
|
|
|
—
|
|
|
(28,839
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) before equity in net income of affiliates
|
|
(62,535
|
)
|
|
111,292
|
|
|
1,097
|
|
|
—
|
|
|
49,854
|
|
|||||
|
Equity in net income of affiliates
|
|
112,389
|
|
|
—
|
|
|
—
|
|
|
(112,389
|
)
|
|
—
|
|
|||||
|
Net income
|
|
49,854
|
|
|
111,292
|
|
|
1,097
|
|
|
(112,389
|
)
|
|
49,854
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Defined benefit pension plans
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Actuarial gain
|
|
11,923
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,923
|
|
|||||
|
Amortization of actuarial loss
|
|
2,401
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,401
|
|
|||||
|
Effect of settlements
|
|
309
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
309
|
|
|||||
|
Other comprehensive income, net of tax
|
|
14,633
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,633
|
|
|||||
|
Comprehensive income
|
|
$
|
64,487
|
|
|
$
|
111,292
|
|
|
$
|
1,097
|
|
|
$
|
(112,389
|
)
|
|
$
|
64,487
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at September 30, 2016
(unaudited)
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
131,133
|
|
|
$
|
8
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
131,184
|
|
|
Restricted cash deposits with trustee
|
|
122,856
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
122,856
|
|
|||||
|
Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trade, less allowances
|
|
24
|
|
|
262,391
|
|
|
784
|
|
|
—
|
|
|
263,199
|
|
|||||
|
Related parties
|
|
—
|
|
|
439
|
|
|
—
|
|
|
—
|
|
|
439
|
|
|||||
|
Other
|
|
912
|
|
|
7,460
|
|
|
315
|
|
|
—
|
|
|
8,687
|
|
|||||
|
Inventories
|
|
—
|
|
|
445,670
|
|
|
5,386
|
|
|
—
|
|
|
451,056
|
|
|||||
|
Prepaid expenses and other
|
|
6,941
|
|
|
2,850
|
|
|
51
|
|
|
—
|
|
|
9,842
|
|
|||||
|
Total current assets
|
|
261,866
|
|
|
718,818
|
|
|
6,579
|
|
|
—
|
|
|
987,263
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
4,915
|
|
|
545,941
|
|
|
6,357
|
|
|
—
|
|
|
557,213
|
|
|||||
|
Timber deposits
|
|
—
|
|
|
11,545
|
|
|
—
|
|
|
—
|
|
|
11,545
|
|
|||||
|
Goodwill
|
|
—
|
|
|
55,433
|
|
|
—
|
|
|
—
|
|
|
55,433
|
|
|||||
|
Intangible assets, net
|
|
—
|
|
|
15,720
|
|
|
—
|
|
|
—
|
|
|
15,720
|
|
|||||
|
Other assets
|
|
754
|
|
|
10,877
|
|
|
—
|
|
|
—
|
|
|
11,631
|
|
|||||
|
Investments in affiliates
|
|
1,033,717
|
|
|
—
|
|
|
—
|
|
|
(1,033,717
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
1,301,252
|
|
|
$
|
1,358,334
|
|
|
$
|
12,936
|
|
|
$
|
(1,033,717
|
)
|
|
$
|
1,638,805
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at September 30, 2016 (continued)
(unaudited)
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current portion of long-term debt
|
|
$
|
114,342
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
114,342
|
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
9,149
|
|
|
234,844
|
|
|
1,098
|
|
|
—
|
|
|
245,091
|
|
|||||
|
Related parties
|
|
—
|
|
|
2,176
|
|
|
—
|
|
|
—
|
|
|
2,176
|
|
|||||
|
Accrued liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|||||
|
Compensation and benefits
|
|
17,791
|
|
|
43,838
|
|
|
378
|
|
|
—
|
|
|
62,007
|
|
|||||
|
Interest payable
|
|
4,998
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,998
|
|
|||||
|
Other
|
|
2,709
|
|
|
45,384
|
|
|
1,540
|
|
|
—
|
|
|
49,633
|
|
|||||
|
Total current liabilities
|
|
148,989
|
|
|
326,242
|
|
|
3,016
|
|
|
—
|
|
|
478,247
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt, less current portion
|
|
467,232
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
467,232
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Compensation and benefits
|
|
93,374
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,374
|
|
|||||
|
Other long-term liabilities
|
|
19,183
|
|
|
7,740
|
|
|
555
|
|
|
—
|
|
|
27,478
|
|
|||||
|
|
|
112,557
|
|
|
7,740
|
|
|
555
|
|
|
—
|
|
|
120,852
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock
|
|
435
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
435
|
|
|||||
|
Treasury stock
|
|
(126,343
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(126,343
|
)
|
|||||
|
Additional paid-in capital
|
|
513,212
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
513,212
|
|
|||||
|
Accumulated other comprehensive loss
|
|
(91,885
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91,885
|
)
|
|||||
|
Retained earnings
|
|
277,055
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
277,055
|
|
|||||
|
Subsidiary equity
|
|
—
|
|
|
1,024,352
|
|
|
9,365
|
|
|
(1,033,717
|
)
|
|
—
|
|
|||||
|
Total stockholders' equity
|
|
572,474
|
|
|
1,024,352
|
|
|
9,365
|
|
|
(1,033,717
|
)
|
|
572,474
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
1,301,252
|
|
|
$
|
1,358,334
|
|
|
$
|
12,936
|
|
|
$
|
(1,033,717
|
)
|
|
$
|
1,638,805
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2015
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
184,434
|
|
|
$
|
11
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
184,496
|
|
|
Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trade, less allowances
|
|
8
|
|
|
186,488
|
|
|
642
|
|
|
—
|
|
|
187,138
|
|
|||||
|
Related parties
|
|
—
|
|
|
1,065
|
|
|
—
|
|
|
—
|
|
|
1,065
|
|
|||||
|
Other
|
|
925
|
|
|
9,712
|
|
|
224
|
|
|
—
|
|
|
10,861
|
|
|||||
|
Inventories
|
|
—
|
|
|
378,589
|
|
|
6,268
|
|
|
—
|
|
|
384,857
|
|
|||||
|
Prepaid expenses and other
|
|
15,032
|
|
|
7,620
|
|
|
1
|
|
|
(5,500
|
)
|
|
17,153
|
|
|||||
|
Total current assets
|
|
200,399
|
|
|
583,485
|
|
|
7,186
|
|
|
(5,500
|
)
|
|
785,570
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
5,020
|
|
|
391,057
|
|
|
6,589
|
|
|
—
|
|
|
402,666
|
|
|||||
|
Timber deposits
|
|
—
|
|
|
15,848
|
|
|
—
|
|
|
—
|
|
|
15,848
|
|
|||||
|
Goodwill
|
|
—
|
|
|
21,823
|
|
|
—
|
|
|
—
|
|
|
21,823
|
|
|||||
|
Intangible assets, net
|
|
—
|
|
|
10,090
|
|
|
—
|
|
|
—
|
|
|
10,090
|
|
|||||
|
Other assets
|
|
1,503
|
|
|
11,091
|
|
|
15
|
|
|
—
|
|
|
12,609
|
|
|||||
|
Investments in affiliates
|
|
801,934
|
|
|
—
|
|
|
—
|
|
|
(801,934
|
)
|
|
—
|
|
|||||
|
Total assets
|
|
$
|
1,008,856
|
|
|
$
|
1,033,394
|
|
|
$
|
13,790
|
|
|
$
|
(807,434
|
)
|
|
$
|
1,248,606
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Balance Sheets at December 31, 2015
(continued)
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade
|
|
$
|
4,552
|
|
|
$
|
153,953
|
|
|
$
|
524
|
|
|
$
|
—
|
|
|
$
|
159,029
|
|
|
Related parties
|
|
—
|
|
|
1,442
|
|
|
—
|
|
|
—
|
|
|
1,442
|
|
|||||
|
Accrued liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation and benefits
|
|
16,034
|
|
|
38,399
|
|
|
279
|
|
|
—
|
|
|
54,712
|
|
|||||
|
Interest payable
|
|
3,389
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,389
|
|
|||||
|
Other
|
|
1,958
|
|
|
36,617
|
|
|
7,003
|
|
|
(5,500
|
)
|
|
40,078
|
|
|||||
|
Total current liabilities
|
|
25,933
|
|
|
230,411
|
|
|
7,806
|
|
|
(5,500
|
)
|
|
258,650
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Long-term debt
|
|
344,589
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
344,589
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Compensation and benefits
|
|
93,355
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
93,355
|
|
|||||
|
Other long-term liabilities
|
|
10,309
|
|
|
7,033
|
|
|
—
|
|
|
—
|
|
|
17,342
|
|
|||||
|
|
|
103,664
|
|
|
7,033
|
|
|
—
|
|
|
—
|
|
|
110,697
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Common stock
|
|
434
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
434
|
|
|||||
|
Treasury stock
|
|
(123,711
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(123,711
|
)
|
|||||
|
Additional paid-in capital
|
|
508,066
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
508,066
|
|
|||||
|
Accumulated other comprehensive loss
|
|
(93,015
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(93,015
|
)
|
|||||
|
Retained earnings
|
|
242,896
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
242,896
|
|
|||||
|
Subsidiary equity
|
|
—
|
|
|
795,950
|
|
|
5,984
|
|
|
(801,934
|
)
|
|
—
|
|
|||||
|
Total stockholders' equity
|
|
534,670
|
|
|
795,950
|
|
|
5,984
|
|
|
(801,934
|
)
|
|
534,670
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
1,008,856
|
|
|
$
|
1,033,394
|
|
|
$
|
13,790
|
|
|
$
|
(807,434
|
)
|
|
$
|
1,248,606
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Nine Months Ended September 30, 2016
(unaudited)
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Cash provided by (used for) operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
34,159
|
|
|
$
|
102,495
|
|
|
$
|
325
|
|
|
$
|
(102,820
|
)
|
|
$
|
34,159
|
|
|
Items in net income not using (providing) cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Equity in net income of affiliates
|
|
(102,820
|
)
|
|
—
|
|
|
—
|
|
|
102,820
|
|
|
—
|
|
|||||
|
Depreciation and amortization, including deferred financing costs and other
|
|
2,479
|
|
|
51,289
|
|
|
841
|
|
|
—
|
|
|
54,609
|
|
|||||
|
Stock-based compensation
|
|
5,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,980
|
|
|||||
|
Pension expense
|
|
1,749
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,749
|
|
|||||
|
Deferred income taxes
|
|
7,008
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,008
|
|
|||||
|
Change of fair value of interest rate swaps
|
|
765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
765
|
|
|||||
|
Other
|
|
25
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
67
|
|
|||||
|
Loss on extinguishment of debt
|
|
9,525
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,525
|
|
|||||
|
Decrease (increase) in working capital, net of acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Receivables
|
|
(3
|
)
|
|
(62,558
|
)
|
|
(233
|
)
|
|
—
|
|
|
(62,794
|
)
|
|||||
|
Inventories
|
|
—
|
|
|
(49,244
|
)
|
|
882
|
|
|
—
|
|
|
(48,362
|
)
|
|||||
|
Prepaid expenses and other
|
|
(2,898
|
)
|
|
4,770
|
|
|
(50
|
)
|
|
(5,500
|
)
|
|
(3,678
|
)
|
|||||
|
Accounts payable and accrued liabilities
|
|
8,091
|
|
|
93,504
|
|
|
(4,782
|
)
|
|
5,500
|
|
|
102,313
|
|
|||||
|
Pension contributions
|
|
(3,338
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,338
|
)
|
|||||
|
Income taxes payable
|
|
13,629
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
13,623
|
|
|||||
|
Restricted cash deposits with trustee for interest payments
|
|
(3,681
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,681
|
)
|
|||||
|
Other
|
|
1,558
|
|
|
3,181
|
|
|
570
|
|
|
—
|
|
|
5,309
|
|
|||||
|
Net cash provided by (used for) operations
|
|
(27,772
|
)
|
|
143,479
|
|
|
(2,453
|
)
|
|
—
|
|
|
113,254
|
|
|||||
|
Cash provided by (used for) investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Expenditures for property and equipment
|
|
(991
|
)
|
|
(53,822
|
)
|
|
(613
|
)
|
|
—
|
|
|
(55,426
|
)
|
|||||
|
Acquisitions of businesses and facilities
|
|
—
|
|
|
(215,900
|
)
|
|
—
|
|
|
—
|
|
|
(215,900
|
)
|
|||||
|
Proceeds from sales of assets and other
|
|
30
|
|
|
514
|
|
|
2
|
|
|
—
|
|
|
546
|
|
|||||
|
Net cash used for investment
|
|
(961
|
)
|
|
(269,208
|
)
|
|
(611
|
)
|
|
—
|
|
|
(270,780
|
)
|
|||||
|
Cash provided by (used for) financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Borrowings of long-term debt, including revolving credit facility
|
|
835,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
835,000
|
|
|||||
|
Payments on long-term debt, including revolving credit facility
|
|
(602,096
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(602,096
|
)
|
|||||
|
Restricted cash deposits with trustee for debt payments
|
|
(119,175
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(119,175
|
)
|
|||||
|
Treasury stock purchased
|
|
(2,632
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,632
|
)
|
|||||
|
Financing costs
|
|
(6,319
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,319
|
)
|
|||||
|
Tax withholding payments on stock-based awards
|
|
(383
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(383
|
)
|
|||||
|
Other
|
|
—
|
|
|
(181
|
)
|
|
—
|
|
|
—
|
|
|
(181
|
)
|
|||||
|
Due to (from) affiliates
|
|
(128,963
|
)
|
|
125,907
|
|
|
3,056
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used for) financing
|
|
(24,568
|
)
|
|
125,726
|
|
|
3,056
|
|
|
—
|
|
|
104,214
|
|
|||||
|
Net decrease in cash and cash equivalents
|
|
(53,301
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|
—
|
|
|
(53,312
|
)
|
|||||
|
Balance at beginning of the period
|
|
184,434
|
|
|
11
|
|
|
51
|
|
|
—
|
|
|
184,496
|
|
|||||
|
Balance at end of the period
|
|
$
|
131,133
|
|
|
$
|
8
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
131,184
|
|
|
Boise Cascade Company and Subsidiaries
Consolidating Statements of Cash Flows
For the Nine Months Ended September 30, 2015
(unaudited)
|
||||||||||||||||||||
|
|
|
Boise
Cascade Company (Parent)
|
|
Guarantor
Subsidiaries
|
|
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(thousands)
|
||||||||||||||||||
|
Cash provided by (used for) operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income
|
|
$
|
49,854
|
|
|
$
|
111,292
|
|
|
$
|
1,097
|
|
|
$
|
(112,389
|
)
|
|
$
|
49,854
|
|
|
Items in net income not using (providing) cash
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in net income of affiliates
|
|
(112,389
|
)
|
|
—
|
|
|
—
|
|
|
112,389
|
|
|
—
|
|
|||||
|
Depreciation and amortization, including deferred financing costs and other
|
|
1,398
|
|
|
40,064
|
|
|
852
|
|
|
—
|
|
|
42,314
|
|
|||||
|
Stock-based compensation
|
|
4,330
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,330
|
|
|||||
|
Pension expense
|
|
2,844
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,844
|
|
|||||
|
Deferred income taxes
|
|
20,722
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,722
|
|
|||||
|
Other
|
|
(587
|
)
|
|
(1,266
|
)
|
|
—
|
|
|
—
|
|
|
(1,853
|
)
|
|||||
|
Decrease (increase) in working capital
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Receivables
|
|
(496
|
)
|
|
(58,777
|
)
|
|
(108
|
)
|
|
—
|
|
|
(59,381
|
)
|
|||||
|
Inventories
|
|
—
|
|
|
(8,275
|
)
|
|
(1,879
|
)
|
|
—
|
|
|
(10,154
|
)
|
|||||
|
Prepaid expenses and other
|
|
(2,081
|
)
|
|
(184
|
)
|
|
24
|
|
|
—
|
|
|
(2,241
|
)
|
|||||
|
Accounts payable and accrued liabilities
|
|
2,311
|
|
|
74,184
|
|
|
(10
|
)
|
|
—
|
|
|
76,485
|
|
|||||
|
Pension contributions
|
|
(53,701
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,701
|
)
|
|||||
|
Income taxes payable
|
|
13,488
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
13,489
|
|
|||||
|
Other
|
|
(1,635
|
)
|
|
(3,132
|
)
|
|
(15
|
)
|
|
—
|
|
|
(4,782
|
)
|
|||||
|
Net cash provided by (used for) operations
|
|
(75,942
|
)
|
|
153,906
|
|
|
(38
|
)
|
|
—
|
|
|
77,926
|
|
|||||
|
Cash provided by (used for) investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Expenditures for property and equipment
|
|
(2,176
|
)
|
|
(54,397
|
)
|
|
(125
|
)
|
|
—
|
|
|
(56,698
|
)
|
|||||
|
Proceeds from sales of assets and other
|
|
—
|
|
|
2,975
|
|
|
(16
|
)
|
|
—
|
|
|
2,959
|
|
|||||
|
Net cash used for investment
|
|
(2,176
|
)
|
|
(51,422
|
)
|
|
(141
|
)
|
|
—
|
|
|
(53,739
|
)
|
|||||
|
Cash provided by (used for) financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Borrowings of long-term debt
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|||||
|
Treasury stock purchased
|
|
(23,711
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23,711
|
)
|
|||||
|
Financing costs
|
|
(702
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(702
|
)
|
|||||
|
Tax withholding payments on stock-based awards
|
|
(1,160
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,160
|
)
|
|||||
|
Other
|
|
698
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
621
|
|
|||||
|
Due to (from) affiliates
|
|
102,210
|
|
|
(102,387
|
)
|
|
177
|
|
|
—
|
|
|
—
|
|
|||||
|
Net cash provided by (used for) financing
|
|
127,335
|
|
|
(102,464
|
)
|
|
177
|
|
|
—
|
|
|
25,048
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
49,217
|
|
|
20
|
|
|
(2
|
)
|
|
—
|
|
|
49,235
|
|
|||||
|
Balance at beginning of the period
|
|
163,512
|
|
|
23
|
|
|
14
|
|
|
—
|
|
|
163,549
|
|
|||||
|
Balance at end of the period
|
|
$
|
212,729
|
|
|
$
|
43
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
212,784
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
the commodity nature of our products and their price movements, which are driven largely by capacity utilization rates, industry cycles that affect supply and demand, and net import and export activity;
|
|
•
|
general economic conditions, including but not limited to housing starts, repair-and-remodeling activity, and light commercial construction, inventory levels of new and existing homes for sale, foreclosure rates, interest rates, unemployment rates, household formation rates, and mortgage availability and pricing, as well as other consumer financing mechanisms, that ultimately affect demand for our products;
|
|
•
|
the highly competitive nature of our industry;
|
|
•
|
material disruptions and/or major equipment failure at our manufacturing facilities;
|
|
•
|
concentration of our sales among a relatively small group of customers;
|
|
•
|
our ability to successfully and efficiently complete and integrate potential acquisitions;
|
|
•
|
the need to successfully formulate and implement succession plans for certain members of our senior management team;
|
|
•
|
labor disruptions, shortages of skilled and technical labor, or increased labor costs;
|
|
•
|
availability and affordability of raw materials, including wood fiber and glues and resins;
|
|
•
|
substantial ongoing capital investment costs, including those associated with recent acquisitions, and the difficulty in offsetting fixed costs related to those investments if the housing market does not recover further;
|
|
•
|
disruptions to information systems used to process and store customer, employee, and vendor information, as well as the technology that manages our operations and other business processes;
|
|
•
|
the financial condition and creditworthiness of our customers;
|
|
•
|
the cost and availability of third-party transportation services used to deliver the goods we manufacture and distribute, as well as our raw materials;
|
|
•
|
the impact of actuarial assumptions and regulatory activity on pension costs and pension funding requirements;
|
|
•
|
our indebtedness, including the possibility that we may not generate sufficient cash flows from operations or that future borrowings may not be available in amounts sufficient to fulfill our debt obligations and fund other liquidity needs;
|
|
•
|
declines in demand for our products due to competing technologies or materials, as well as changes in building code provisions;
|
|
•
|
impairment of our long-lived assets, goodwill, and/or intangible assets;
|
|
•
|
cost of compliance with government regulations, in particular environmental regulations;
|
|
•
|
exposure to product liability, product warranty, casualty, construction defect, and other claims;
|
|
•
|
restrictive covenants contained in our debt agreements;
|
|
•
|
fluctuations in the market for our equity; and
|
|
•
|
the other factors described in "Item 1A. Risk Factors" in our
2015
Form 10-K.
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Sales
|
$
|
1,067.2
|
|
|
$
|
991.6
|
|
|
$
|
2,991.7
|
|
|
$
|
2,756.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Materials, labor, and other operating expenses (excluding depreciation)
|
922.1
|
|
|
854.1
|
|
|
2,586.4
|
|
|
2,383.8
|
|
||||
|
Depreciation and amortization
|
19.5
|
|
|
14.2
|
|
|
53.2
|
|
|
41.1
|
|
||||
|
Selling and distribution expenses
|
80.0
|
|
|
72.7
|
|
|
224.9
|
|
|
202.8
|
|
||||
|
General and administrative expenses
|
14.4
|
|
|
11.3
|
|
|
46.0
|
|
|
35.4
|
|
||||
|
Other (income) expense, net
|
—
|
|
|
(1.3
|
)
|
|
(1.5
|
)
|
|
(1.7
|
)
|
||||
|
|
1,035.9
|
|
|
951.1
|
|
|
2,909.1
|
|
|
2,661.4
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
$
|
31.3
|
|
|
$
|
40.4
|
|
|
$
|
82.6
|
|
|
$
|
95.5
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(percentage of sales)
|
||||||||||||||
|
Sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Costs and expenses
|
|
|
|
|
|
|
|
||||||||
|
Materials, labor, and other operating expenses (excluding depreciation)
|
86.4
|
%
|
|
86.1
|
%
|
|
86.5
|
%
|
|
86.5
|
%
|
||||
|
Depreciation and amortization
|
1.8
|
|
|
1.4
|
|
|
1.8
|
|
|
1.5
|
|
||||
|
Selling and distribution expenses
|
7.5
|
|
|
7.3
|
|
|
7.5
|
|
|
7.4
|
|
||||
|
General and administrative expenses
|
1.3
|
|
|
1.1
|
|
|
1.5
|
|
|
1.3
|
|
||||
|
Other (income) expense, net
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
||||
|
|
97.1
|
%
|
|
95.9
|
%
|
|
97.2
|
%
|
|
96.5
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
2.9
|
%
|
|
4.1
|
%
|
|
2.8
|
%
|
|
3.5
|
%
|
||||
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(thousands)
|
||||||||||||||
|
U.S. Housing Starts (a)
|
|
|
|
|
|
|
|
||||||||
|
Single-family
|
207.3
|
|
|
203.2
|
|
|
595.4
|
|
|
548.5
|
|
||||
|
Multi-family
|
104.8
|
|
|
114.8
|
|
|
288.6
|
|
|
304.5
|
|
||||
|
|
312.1
|
|
|
318.0
|
|
|
884.0
|
|
|
853.0
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Segment Sales
|
|
|
|
|
|
|
|
|
|
||||||
|
Wood Products
|
$
|
340.9
|
|
|
$
|
340.6
|
|
|
$
|
990.7
|
|
|
$
|
989.8
|
|
|
Building Materials Distribution
|
889.0
|
|
|
799.0
|
|
|
2,456.3
|
|
|
2,184.0
|
|
||||
|
Corporate and Other
|
0.1
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
||||
|
Intersegment eliminations
|
(162.8
|
)
|
|
(148.0
|
)
|
|
(455.7
|
)
|
|
(416.9
|
)
|
||||
|
|
$
|
1,067.2
|
|
|
$
|
991.6
|
|
|
$
|
2,991.7
|
|
|
$
|
2,756.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(millions)
|
||||||||||||||
|
Wood Products
|
|
|
|
|
|
|
|
||||||||
|
Sales Volumes
|
|
|
|
|
|
|
|
||||||||
|
Laminated veneer lumber (LVL) (cubic feet)
|
4.4
|
|
|
3.8
|
|
|
12.6
|
|
|
10.1
|
|
||||
|
I-joists (equivalent lineal feet)
|
62
|
|
|
57
|
|
|
177
|
|
|
155
|
|
||||
|
Plywood (sq. ft.) (3/8" basis)
|
385
|
|
|
412
|
|
|
1,143
|
|
|
1,235
|
|
||||
|
Lumber (board feet)
|
46
|
|
|
54
|
|
|
143
|
|
|
158
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(dollars per unit)
|
||||||||||||||
|
Wood Products
|
|
|
|
|
|
|
|
||||||||
|
Average Net Selling Prices
|
|
|
|
|
|
|
|
||||||||
|
Laminated veneer lumber (LVL) (cubic foot)
|
$
|
16.57
|
|
|
$
|
16.53
|
|
|
$
|
16.70
|
|
|
$
|
16.49
|
|
|
I-joists (1,000 equivalent lineal feet)
|
1,102
|
|
|
1,118
|
|
|
1,125
|
|
|
1,105
|
|
||||
|
Plywood (1,000 sq. ft.) (3/8" basis)
|
288
|
|
|
282
|
|
|
273
|
|
|
299
|
|
||||
|
Lumber (1,000 board feet)
|
481
|
|
|
477
|
|
|
465
|
|
|
490
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(percentage of Building Materials Distribution sales)
|
||||||||||||||
|
Building Materials Distribution
|
|
|
|
|
|
|
|
||||||||
|
Product Line Sales
|
|
|
|
|
|
|
|
||||||||
|
Commodity
|
46.9
|
%
|
|
45.5
|
%
|
|
46.5
|
%
|
|
46.2
|
%
|
||||
|
General line
|
35.1
|
%
|
|
36.4
|
%
|
|
35.4
|
%
|
|
36.1
|
%
|
||||
|
Engineered wood
|
18.0
|
%
|
|
18.1
|
%
|
|
18.1
|
%
|
|
17.7
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Gross margin percentage (b)
|
12.0
|
%
|
|
12.0
|
%
|
|
12.0
|
%
|
|
11.4
|
%
|
||||
|
(a)
|
Actual U.S. housing starts data reported by the U.S. Census Bureau.
|
|
(b)
|
We define gross margin as "Sales" less "Materials, labor, and other operating expenses (excluding depreciation)." Substantially all costs included in "Materials, labor, and other operating expenses (excluding depreciation)" for our Building Materials Distribution segment are for inventory purchased for resale. Gross margin percentage is gross margin as a percentage of segment sales.
|
|
|
Nine Months Ended
September 30 |
||||||
|
|
2016
|
|
2015
|
||||
|
|
(thousands)
|
||||||
|
Net cash provided by operations
|
$
|
113,254
|
|
|
$
|
77,926
|
|
|
Net cash used for investment
|
(270,780
|
)
|
|
(53,739
|
)
|
||
|
Net cash provided by financing
|
104,214
|
|
|
25,048
|
|
||
|
|
Payments Due by Period
|
||||||||||||||||||
|
|
Remainder 2016
|
|
2017-2018
|
|
2019-2020
|
|
Thereafter
|
|
Total
|
||||||||||
|
|
(millions)
|
||||||||||||||||||
|
Long-term debt (a)
|
$
|
115.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
475.0
|
|
|
$
|
590.5
|
|
|
Interest (b)
|
4.2
|
|
|
43.6
|
|
|
43.5
|
|
|
84.8
|
|
|
176.1
|
|
|||||
|
Leases (c)
|
3.8
|
|
|
29.7
|
|
|
27.9
|
|
|
80.3
|
|
|
141.7
|
|
|||||
|
|
$
|
123.5
|
|
|
$
|
73.3
|
|
|
$
|
71.4
|
|
|
$
|
640.1
|
|
|
$
|
908.3
|
|
|
(a)
|
These borrowings are further explained in Note 7, Debt, of the Condensed Notes to Unaudited Quarterly Consolidated Financial Statements in "Item 1. Financial Statements" of this Form 10-Q. The long-term debt payments for 2016 represent the extinguishment of all remaining 2020 Notes on November 1, 2016, excluding a $3.7 million call premium. The table assumes all other long-term debt is held to maturity.
|
|
(b)
|
Amounts represent estimated interest payments on the 2020 Notes, 2024 Notes, ABL Term Loan, and Term Loan as of September 30, 2016, assuming these notes are held to maturity. Unused commitment fees and letter of credit fees payable under the Revolving Credit Facility are excluded from the table above. In addition, we have excluded our interest rate swaps from interest in the table above. For information regarding average pay rates and average receive rates on our interest rate swaps, see "Financial Instruments" included in this "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" of this Form 10-Q.
|
|
(c)
|
We enter into leases in the normal course of business. We lease a portion of our distribution centers as well as other property and equipment under leases. Some lease agreements provide us with the option to renew the lease or purchase the leased property. Our lease obligations would change if we exercised these renewal options and/or if we entered into additional lease agreements. For more information, see Note 6, Leases, of the Notes to Consolidated Financial Statements in "Item 8. Financial Statements and Supplementary Data" in our
2015
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
||||||||||||||||||
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
There-
after
|
|
Total
|
|
Fair
Value (b)
|
|||||||||||||||||
|
|
(millions, other than percentages)
|
||||||||||||||||||||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed-rate debt payments (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Senior Notes
|
$
|
115.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
350.0
|
|
|
$
|
465.5
|
|
|
$
|
474.6
|
|
|
Average interest rates
|
6.375
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.625
|
%
|
|
5.8
|
%
|
|
—
|
|
||||||||
|
Variable-rate debt payments (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Term Loans
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
125.0
|
|
|
$
|
125.0
|
|
|
$
|
125.0
|
|
|
Average interest rates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
%
|
|
1.6
|
%
|
|
—
|
|
||||||||
|
(a)
|
These obligations are further explained in Note 7, Debt, of the Condensed Notes to Unaudited Quarterly Consolidated Financial Statements in "Item 1. Financial Statements" of this Form 10-Q. The table assumes our long-term debt is held to maturity.
|
|
(b)
|
We estimated the fair value using quoted market prices of our debt in inactive markets.
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
||||||||||||||
|
2016-
2018
|
|
2019
|
|
2020
|
|
There-
after
|
|
Total
|
|
Fair
Value
|
|||||||||||||
|
|
(millions)
|
||||||||||||||||||||||
|
Interest rate swaps
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Variable to fixed notional amount
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
125.0
|
|
|
$
|
125.0
|
|
|
$
|
0.8
|
|
|
Average pay rate (a)
|
—
|
|
|
—
|
|
|
—
|
|
|
1.2
|
%
|
|
1.2
|
%
|
|
—
|
|
||||||
|
Average receive rate (b)
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
%
|
|
0.5
|
%
|
|
—
|
|
||||||
|
(a)
|
Represents the weighted average actual fixed interest rate payable on our interest rate swaps.
|
|
(b)
|
Represents the weighted average variable interest rate receivable on our interest rate swaps at September 30, 2016.
|
|
|
|
BOISE CASCADE COMPANY
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kelly E. Hibbs
|
|
|
|
Kelly E. Hibbs
Vice President and Controller
|
|
|
|
(As Duly Authorized Officer and Chief Accounting Officer)
|
|
Number
|
|
Description
|
|
|
|
|
|
|
|
4.1
|
|
|
Indenture, dated as of August 29, 2016, by and among Boise Cascade Company, the guarantors party thereto and U.S. Bank National Association, as trustee, governing the 5.625% Senior Notes due 2024 (incorporated by reference from Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 29, 2016)
|
|
|
|
|
|
|
4.2
|
|
|
Form of 5.625% Senior Note due 2024 (incorporated by reference from Exhibit 4.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 29, 2016)
|
|
|
|
|
|
|
4.3
|
|
|
Form of 5.625% Senior Note Guarantee (incorporated by reference from Exhibit 4.3 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 29, 2016)
|
|
|
|
|
|
|
4.4
|
|
|
Second Supplemental Indenture, dated as of August 29, 2016, by and among Boise Cascade Company, the guarantors party thereto and U.S. Bank National Association, as trustee (incorporated by reference from Exhibit 4.4 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 29, 2016)
|
|
|
|
|
|
|
10.1
|
|
|
Notes Purchase Agreement, dated as of August 16, 2016, by and among Boise Cascade Company, the guarantors party thereto, and Wells Fargo Securities, LLC, as representative of the several Initial Purchasers relating to the offer and sale of the 5.625% Senior Notes due 2024
|
|
|
|
|
|
|
10.2
|
|
|
Form of Severance Agreement between Boise Cascade Company and executive officers (incorporated by reference from Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 30, 2016)
|
|
|
|
|
|
|
31.1
|
|
|
CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
31.2
|
|
|
CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.1
|
|
|
CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
32.2
|
|
|
CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|