These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
California
|
| |
37-1849111
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
| |
500 Ygnacio Valley Road, Walnut Creek, California
|
| |
94596
|
|
| |
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
| |
Common Stock, no par value per share
|
| |
The Nasdaq Stock Market LLC
|
|
| |
(Title of Each Class)
|
| |
(Name of Each Exchange on Which Registered)
|
|
| | Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ | | |
Non-accelerated filer
|
| | ☒ | |
| | Smaller reporting company | | | ☐ | | | Emerging growth company | | | ☒ | | | | | | ||
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 25 | | | |
| | | | | | 44 | | | |
| | | | | | 44 | | | |
| | | | | | 45 | | | |
| | | | | | 45 | | | |
| | | | | | 46 | | | |
| | | | | | 46 | | | |
| | | | | | 47 | | | |
| | | | | | 49 | | | |
| | | | | | 81 | | | |
| | | | | | 133 | | | |
| | | | | | 133 | | | |
| | | | | | 133 | | | |
| | | | | | 134 | | | |
| | | | | | 134 | | | |
| | | | | | 138 | | | |
| | | | | | 146 | | | |
| | | | | | 148 | | | |
| | | | | | 149 | | | |
| | | | | | 150 | | | |
| | | | | | 150 | | | |
| | | | | | 151 | | | |
| | | | | | 152 | | |
|
Borrower Type
|
| |
Number of
loans |
| |
Loan Type
|
| |
Total
|
| |||||||||||||||||||||||||||
| |
Commercial
& Industrial |
| |
CRE
Owner Occupied |
| |
CRE
Non-Owner Occupied |
| |
Construction
|
| ||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
|
Commercial real estate investor
|
| | | | 4 | | | | | $ | — | | | | | $ | 9,231 | | | | | $ | 14,923 | | | | | $ | — | | | | | $ | 24,154 | | |
|
Commercial real estate investor
|
| | | | 3 | | | | | | — | | | | | | — | | | | | | 15,256 | | | | | | 8,131 | | | | | | 23,387 | | |
|
Commercial real estate investor
|
| | | | 11 | | | | | | 4,450 | | | | | | 11,253 | | | | | | 5,543 | | | | | | — | | | | | | 21,246 | | |
|
Commercial real estate investor
|
| | | | 5 | | | | | | — | | | | | | — | | | | | | 12,208 | | | | | | — | | | | | | 12,208 | | |
|
Commercial real estate investor
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | 12,087 | | | | | | — | | | | | | 12,087 | | |
|
Total
|
| | | | 24 | | | | | $ | 4,450 | | | | | $ | 20,484 | | | | | $ | 60,017 | | | | | $ | 8,131 | | | | | $ | 93,082 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
| | | |
Amount
|
| |
% of
Total in Category |
| |
Amount
|
| |
% of
Total in Category |
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
Retail
|
| | | $ | 92,897 | | | | | | 13.2 % | | | | | $ | 74,380 | | | | | | 11.1 % | | |
|
Multifamily residential
|
| | | | 117,181 | | | | | | 16.7 % | | | | | | 118,128 | | | | | | 17.7 % | | |
|
Hotel/motel
|
| | | | 92,647 | | | | | | 13.2 % | | | | | | 95,295 | | | | | | 14.2 % | | |
|
Office
|
| | | | 103,500 | | | | | | 14.7 % | | | | | | 99,187 | | | | | | 14.8 % | | |
|
Gas station
|
| | | | 65,093 | | | | | | 9.3 % | | | | | | 69,241 | | | | | | 10.3 % | | |
|
Convalescent facility
|
| | | | 33,181 | | | | | | 4.7 % | | | | | | 31,419 | | | | | | 4.7 % | | |
|
Industrial
|
| | | | 76,833 | | | | | | 10.9 % | | | | | | 60,751 | | | | | | 9.1 % | | |
|
Restaurants
|
| | | | 29,749 | | | | | | 4.2 % | | | | | | 21,438 | | | | | | 3.2 % | | |
|
Agricultural real estate
|
| | | | 16,749 | | | | | | 2.4 % | | | | | | 17,037 | | | | | | 2.5 % | | |
|
Other
|
| | | | 74,153 | | | | | | 10.7 % | | | | | | 82,274 | | | | | | 12.4 % | | |
|
Total loans
|
| | | $ | 701,983 | | | | | | 100.0 % | | | | | $ | 669,150 | | | | | | 100.0 % | | |
| | |||||||||||||||||||||||||
|
Office Location
|
| |
Owned/Leased
|
|
| San Francisco Bay Area, California | | | | |
| 500 Ygnacio Valley Road, Suite 130, 200, 350 and 390, Walnut Creek, CA | | |
Leased
|
|
| 3895 E. Castro Valley, Suite A, Castro Valley, CA | | |
Leased
|
|
| 700 E. El Camino Real, Suite 110, Mountain View, CA | | |
Leased
|
|
| 960 School Street, Napa, CA | | |
Leased
|
|
| 100 Hegenberger Rd, Oakland, CA | | |
Owned
|
|
| 465 Main Street, Pleasanton, CA | | |
Leased
|
|
| 2300 First Street, Suite 100, Livermore, CA | | |
Leased
|
|
| 2 Harrison Street, Suite 158, San Francisco, CA | | |
Leased
|
|
| 2250 N. First Street, Suite 102, San Jose, CA | | |
Leased
|
|
|
Office Location
|
| |
Owned/Leased
|
|
| Central Valley, California | | | | |
| 22 West Yokuts Avenue, Stockton, CA | | |
Leased
|
|
| 4426 E. Waterloo Road, Stockton, CA | | |
Leased
|
|
| 2815 J Street, Sacramento, CA | | |
Leased
|
|
| Southern California | | | | |
| 330 N. Brand Blvd., Suite 120, Glendale, CA | | |
Leased
|
|
| 3750 Kilroy Airway Way, Suite 130, Long Beach, CA | | |
Leased
|
|
| 3530 Wilshire Blvd., Suite 1400, Los Angeles, CA | | |
Leased
|
|
| Washington | | | | |
| 14900 Interurban Ave. S., Suite 150, Seattle, WA | | |
Leased
|
|
| 520 Pike Street, Suite 2750, Seattle, WA | | |
Leased
|
|
| New Mexico | | | | |
| 1500 Mercantile Avenue NE, Albuquerque, NM | | |
Owned
|
|
| 6000 Montgomery Blvd NE, Albuquerque, NM | | |
Owned
|
|
| 19339 Highway 314, Belen, NM | | |
Owned
|
|
| 2199 Main Street SE, Los Lunas, NM | | |
Owned
|
|
| 307 West Broadway, Mountainair, NM | | |
Owned
|
|
| 394 Rio Communities Blvd, Belen, NM | | |
Owned
|
|
|
Index Values
|
| |
5/14/2018
|
| |
6/30/2018
|
| |
9/30/2018
|
| |
12/31/2018
|
| ||||||||||||
|
Baycom Corp
|
| | | | 100.00 | | | | | | 106.68 | | | | | | 115.00 | | | | | | 99.53 | | |
|
Nasdaq Composite
|
| | | | 100.00 | | | | | | 101.34 | | | | | | 108.57 | | | | | | 89.53 | | |
|
SNL U.S. Bank Nasdaq
|
| | | | 100.00 | | | | | | 96.63 | | | | | | 94.06 | | | | | | 76.77 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
| | | |
(In thousands, except for per share data)
|
| |||||||||||||||||||||||||||
| Selected Financial Condition Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 1,478,395 | | | | | $ | 1,245,794 | | | | | $ | 675,299 | | | | | $ | 623,304 | | | | | $ | 504,391 | | |
|
Cash and due from banks
|
| | | | 327,561 | | | | | | 251,596 | | | | | | 130,213 | | | | | | 111,391 | | | | | | 145,281 | | |
|
Investments, available for sale
|
| | | | 99,796 | | | | | | 40,505 | | | | | | 13,918 | | | | | | 23,615 | | | | | | 17,540 | | |
|
FHLB and FRB stock, at cost
|
| | | | 9,243 | | | | | | 7,759 | | | | | | 3,923 | | | | | | 3,846 | | | | | | 2,859 | | |
|
Loans receivable, net
|
| | | | 970,189 | | | | | | 886,864 | | | | | | 504,264 | | | | | | 460,208 | | | | | | 322,908 | | |
|
Total liabilities
|
| | | | 1,277,642 | | | | | | 1,127,159 | | | | | | 597,236 | | | | | | 550,923 | | | | | | 446,217 | | |
|
Deposits
|
| | | | 1,257,768 | | | | | | 1,104,305 | | | | | | 590,759 | | | | | | 543,304 | | | | | | 437,941 | | |
|
Borrowings
|
| | | | 8,161 | | | | | | 11,387 | | | | | | — | | | | | | — | | | | | | 6,000 | | |
|
Total equity
|
| | | | 200,753 | | | | | | 118,635 | | | | | | 78,063 | | | | | | 72,381 | | | | | | 58,174 | | |
| | | |
For the Years ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
| Selected Operating Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest and dividend income
|
| | | $ | 56,860 | | | | | $ | 44,253 | | | | | $ | 29,625 | | | | | $ | 25,715 | | | | | $ | 19,637 | | |
|
Interest expense
|
| | | | 4,942 | | | | | | 4,312 | | | | | | 3,074 | | | | | | 2,691 | | | | | | 2,310 | | |
|
Net interest income before provision for loan loss
|
| | | | 51,918 | | | | | | 39,941 | | | | | | 26,551 | | | | | | 23,024 | | | | | | 17,327 | | |
|
Provision for loan loss
|
| | | | 1,842 | | | | | | 462 | | | | | | 598 | | | | | | 1,412 | | | | | | 1,074 | | |
|
Net interest income after provision for loan
loss |
| | | | 50,076 | | | | | | 39,479 | | | | | | 25,953 | | | | | | 21,612 | | | | | | 16,253 | | |
|
Noninterest income
|
| | | | 7,082 | | | | | | 4,794 | | | | | | 1,358 | | | | | | 6,902 | | | | | | 3,705 | | |
|
Noninterest expense
|
| | | | 36,669 | | | | | | 30,124 | | | | | | 16,963 | | | | | | 19,350 | | | | | | 13,063 | | |
|
Income before provision for income tax
|
| | | | 20,489 | | | | | | 14,149 | | | | | | 10,348 | | | | | | 9,164 | | | | | | 6,895 | | |
|
Provision for income tax
|
| | | | 5,996 | | | | | | 8,889 | | | | | | 4,436 | | | | | | 1,712 | | | | | | 1,717 | | |
|
Net income
|
| | | $ | 14,493 | | | | | $ | 5,260 | | | | | $ | 5,912 | | | | | $ | 7,452 | | | | | $ | 5,178 | | |
| Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares outstanding at end of period
|
| | | | 10,869,275 | | | | | | 7,496,995 | | | | | | 5,472,426 | | | | | | 5,493,209 | | | | | | 4,875,787 | | |
|
Average diluted shares outstanding
|
| | | | 9,692,009 | | | | | | 6,520,230 | | | | | | 5,449,998 | | | | | | 5,466,468 | | | | | | 4,740,152 | | |
|
Diluted earnings per share
|
| | | $ | 1.50 | | | | | $ | 0.81 | | | | | $ | 1.09 | | | | | $ | 1.37 | | | | | $ | 1.09 | | |
|
Book value per share
|
| | | | 18.47 | | | | | | 15.82 | | | | | | 14.26 | | | | | | 13.18 | | | | | | 11.93 | | |
|
Tangible book value per share
(1)
|
| | | | 16.46 | | | | | | 13.81 | | | | | | 14.12 | | | | | | 12.96 | | | | | | 11.76 | | |
|
Dividends paid during period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | |
At and for the Years Ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
| | | |
(In thousands, except for per share data)
|
| |||||||||||||||||||||||||||
| Selected Financial Ratios and Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on average assets
|
| | | | 1.07 % | | | | | | 0.51 % | | | | | | 0.91 % | | | | | | 1.24 % | | | | | | 1.13 % | | |
|
Return on average equity
|
| | | | 8.28 % | | | | | | 5.28 % | | | | | | 7.87 % | | | | | | 10.36 % | | | | | | 10.02 % | | |
|
Yield on earning assets
|
| | | | 4.54 % | | | | | | 4.59 % | | | | | | 4.74 % | | | | | | 4.47 % | | | | | | 4.55 % | | |
|
Rate paid on average interest bearing
liabilities |
| | | | 0.62 % | | | | | | 0.65 % | | | | | | 0.73 % | | | | | | 0.72 % | | | | | | 0.89 % | | |
|
Interest rate spread
(1)
|
| | | | 3.92 % | | | | | | 3.94 % | | | | | | 4.01 % | | | | | | 3.75 % | | | | | | 3.66 % | | |
|
Net interest margin
(2)
|
| | | | 4.15 % | | | | | | 4.14 % | | | | | | 4.25 % | | | | | | 4.00 % | | | | | | 3.95 % | | |
|
Dividend payout ratio
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Noninterest expense to average assets
|
| | | | 2.78 % | | | | | | 2.93 % | | | | | | 2.61 % | | | | | | 3.21 % | | | | | | 2.79 % | | |
|
Average interest earning assets to average
interest bearing liabilities |
| | | | 157.80 % | | | | | | 144.87 % | | | | | | 149.24 % | | | | | | 153.08 % | | | | | | 148.15 % | | |
|
Efficiency ratio
(3)
|
| | | | 62.15 % | | | | | | 67.34 % | | | | | | 60.78 % | | | | | | 64.66 % | | | | | | 62.11 % | | |
| Capital Ratios (4) : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1 leverage ratio – Bank
|
| | | | 10.04 % | | | | | | 8.92 % | | | | | | 10.59 % | | | | | | 10.59 % | | | | | | 10.67 % | | |
|
Common equity tier 1 – Bank
|
| | | | 14.63 % | | | | | | 12.43 % | | | | | | 13.43 % | | | | | | 13.30 % | | | | | | 15.78 % | | |
|
Tier 1 capital ratio – Bank
|
| | | | 14.63 % | | | | | | 12.43 % | | | | | | 13.43 % | | | | | | 13.30 % | | | | | | 15.78 % | | |
|
Total capital ratio – Bank
|
| | | | 15.17 % | | | | | | 12.94 % | | | | | | 14.18 % | | | | | | 14.13 % | | | | | | 16.50 % | | |
|
Equity to total assets at end of period
|
| | | | 13.58 % | | | | | | 14.68 % | | | | | | 11.56 % | | | | | | 11.61 % | | | | | | 11.53 % | | |
| Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-performing assets to total assets
(5)
|
| | | | 0.27 % | | | | | | 0.01 % | | | | | | 0.28 % | | | | | | 0.05 % | | | | | | 0.59 % | | |
|
Non-performing loans to total loans
|
| | | | 0.32 % | | | | | | 0.02 % | | | | | | 0.22 % | | | | | | 0.07 % | | | | | | 0.26 % | | |
|
Allowance for loan losses to non-performing loans
|
| | | | 164.32 % | | | | | | 2354.75 % | | | | | | 343.18 % | | | | | | 1152.69 % | | | | | | 84.49 % | | |
|
Allowance for loan losses to total loans
|
| | | | 0.53 % | | | | | | 0.47 % | | | | | | 0.74 % | | | | | | 0.83 % | | | | | | 0.77 % | | |
|
Classified assets (graded substandard and doubtful)
|
| | | $ | 8,602 | | | | | $ | 7,017 | | | | | $ | 7,602 | | | | | $ | 9,620 | | | | | $ | 3,325 | | |
|
Total accruing loans 30 – 89 days past due
|
| | | | 2,707 | | | | | | 1,894 | | | | | | 625 | | | | | | 499 | | | | | | 399 | | |
|
Total loans 90 days past due and still
accruing |
| | | | — | | | | | | — | | | | | | 230 | | | | | | 334 | | | | | | 96 | | |
| Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Number of full service offices
|
| | | | 22 | | | | | | 19 | | | | | | 10 | | | | | | 10 | | | | | | 7 | | |
|
Number of full-time equivalent employees
|
| | | | 214 | | | | | | 158 | | | | | | 110 | | | | | | 103 | | | | | | 78 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||||||||||||||
|
Tangible Common Equity
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
| | | |
(in thousands, except per share data)
|
| |||||||||||||||||||||||||||
|
Total shareholders’ equity
|
| | | $ | 200,753 | | | | | $ | 118,635 | | | | | $ | 78,063 | | | | | $ | 72,381 | | | | | $ | 58,174 | | |
| Less: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Core deposit intangibles
|
| | | | (7,205 ) | | | | | | (4,772 ) | | | | | | (802 ) | | | | | | (1,201 ) | | | | | | (812 ) | | |
|
Goodwill
|
| | | | (14,594 ) | | | | | | (10,365 ) | | | | | | — | | | | | | — | | | | | | — | | |
|
Tangible common equity
|
| | | | 178,954 | | | | | | 103,498 | | | | | | 77,261 | | | | | | 71,180 | | | | | | 57,362 | | |
|
Common shares outstanding
|
| | | | 10,869,275 | | | | | | 7,496,995 | | | | | | 5,472,426 | | | | | | 5,493,209 | | | | | | 4,875,787 | | |
|
Book value per common share (GAAP)
|
| | | $ | 18.47 | | | | | $ | 15.82 | | | | | $ | 14.26 | | | | | $ | 13.18 | | | | | $ | 11.93 | | |
|
Tangible book value per common share (non GAAP)
|
| | | $ | 16.46 | | | | | $ | 13.81 | | | | | $ | 14.12 | | | | | $ | 12.96 | | | | | $ | 11.76 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 984 | | | | | $ | 985 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,008 | | | | | $ | 1,006 | | |
|
U.S. Government Agencies
|
| | | | 13,761 | | | | | | 13,765 | | | | | | 6,984 | | | | | | 6,971 | | | | | | 5,358 | | | | | | 5,377 | | |
|
Municipal securities
|
| | | | 19,604 | | | | | | 19,503 | | | | | | 15,910 | | | | | | 16,047 | | | | | | 4,003 | | | | | | 4,081 | | |
|
Mortgage-backed securities
|
| | | | 49,565 | | | | | | 49,602 | | | | | | 9,621 | | | | | | 9,740 | | | | | | 1,666 | | | | | | 1,684 | | |
|
Collateralized mortgage obligations
|
| | | | 4,705 | | | | | | 4,717 | | | | | | 1,758 | | | | | | 1,750 | | | | | | 1,732 | | | | | | 1,770 | | |
|
SBA securities
|
| | | | 4,300 | | | | | | 4,241 | | | | | | 5,929 | | | | | | 5,997 | | | | | | — | | | | | | — | | |
|
Corporate bonds
|
| | | | 7,016 | | | | | | 6,983 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 99,935 | | | | | $ | 99,796 | | | | | $ | 40,202 | | | | | $ | 40,505 | | | | | $ | 13,767 | | | | | $ | 13,918 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Amount Due or Repricing Within:
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
One Year
or Less |
| |
Over One
to Five Years |
| |
Over Five to
Ten Years |
| |
Over
Ten Years |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 984 | | | | | | 2.78 % | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | 984 | | | | | | 2.78 % | | |
|
U.S. Government Agencies
|
| | | | 5,236 | | | | | | 2.12 % | | | | | | 8,525 | | | | | | 2.77 % | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 13,761 | | | | | | 2.50 % | | |
|
Municipal securities
|
| | | | 2,540 | | | | | | 1.65 % | | | | | | 7,497 | | | | | | 2.09 % | | | | | | 7,572 | | | | | | 2.80 % | | | | | | 1,995 | | | | | | 3.77 % | | | | | | 19,604 | | | | | | 2.36 % | | |
|
Mortgage-backed securities
|
| | | | 2,047 | | | | | | 1.83 % | | | | | | 13,606 | | | | | | 2.96 % | | | | | | 4,388 | | | | | | 4.19 % | | | | | | 29,524 | | | | | | 3.70 % | | | | | | 49,565 | | | | | | 3.21 % | | |
|
Collateralized mortgage
obligations |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 869 | | | | | | 2.96 % | | | | | | 3,836 | | | | | | 2.96 % | | | | | | 4,705 | | | | | | 2.96 % | | |
|
SBA securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,836 | | | | | | 3.48 % | | | | | | 2,464 | | | | | | 4.17 % | | | | | | 4,300 | | | | | | 3.71 % | | |
|
Corporate bonds
|
| | | | 3,485 | | | | | | 2.68 % | | | | | | 3,531 | | | | | | 3.08 % | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,016 | | | | | | 2.90 % | | |
|
Total
|
| | | $ | 14,292 | | | | | | 2.21 % | | | | | $ | 33,159 | | | | | | 2.73 % | | | | | $ | 14,665 | | | | | | 3.36 % | | | | | $ | 37,819 | | | | | | 2.73 % | | | | | $ | 99,935 | | | | | | 2.92 % | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percent
of Total |
| |
Amount
|
| |
Percent
of Total |
| |
Amount
|
| |
Percent
of Total |
| |
Amount
|
| |
Percent
of Total |
| |
Amount
|
| |
Percent
of Total |
| ||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 121,853 | | | | | | 12.5 % | | | | | $ | 113,778 | | | | | | 12.8 % | | | | | $ | 70,987 | | | | | | 14.0 % | | | | | $ | 71,357 | | | | | | 15.4 % | | | | | $ | 71,248 | | | | | | 21.9 % | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 100,915 | | | | | | 10.3 % | | | | | | 83,486 | | | | | | 9.4 % | | | | | | 30,498 | | | | | | 6.0 % | | | | | | 27,938 | | | | | | 6.0 % | | | | | | 25,312 | | | | | | 7.8 % | | |
|
Multifamily residential
|
| | | | 112,958 | | | | | | 11.6 % | | | | | | 113,759 | | | | | | 12.8 % | | | | | | 38,235 | | | | | | 7.5 % | | | | | | 36,778 | | | | | | 7.9 % | | | | | | 8,233 | | | | | | 2.5 % | | |
|
Owner occupied CRE
|
| | | | 270,204 | | | | | | 27.7 % | | | | | | 249,062 | | | | | | 27.9 % | | | | | | 145,200 | | | | | | 28.6 % | | | | | | 126,413 | | | | | | 27.2 % | | | | | | 80,813 | | | | | | 24.8 % | | |
|
Nonowner occupied CRE
|
| | | | 308,045 | | | | | | 31.6 % | | | | | | 293,332 | | | | | | 32.9 % | | | | | | 194,961 | | | | | | 38.4 % | | | | | | 174,007 | | | | | | 37.5 % | | | | | | 124,981 | | | | | | 38.4 % | | |
|
Construction and land
|
| | | | 47,069 | | | | | | 4.8 % | | | | | | 22,720 | | | | | | 2.5 % | | | | | | 19,745 | | | | | | 3.8 % | | | | | | 17,086 | | | | | | 3.7 % | | | | | | 12,548 | | | | | | 3.9 % | | |
|
Total real estate
|
| | | | 839,191 | | | | | | 86.0 % | | | | | | 762,359 | | | | | | 85.5 % | | | | | | 428,639 | | | | | | 84.3 % | | | | | | 382,222 | | | | | | 82.3 % | | | | | | 251,887 | | | | | | 77.3 % | | |
|
Consumer
|
| | | | 1,847 | | | | | | 0.2 % | | | | | | 1,096 | | | | | | 0.1 % | | | | | | 1,317 | | | | | | 0.3 % | | | | | | 967 | | | | | | 0.2 % | | | | | | 452 | | | | | | 0.1 % | | |
|
PCI loans
|
| | | | 12,804 | | | | | | 1.3 % | | | | | | 14,315 | | | | | | 1.6 % | | | | | | 7,407 | | | | | | 1.4 % | | | | | | 9,854 | | | | | | 2.1 % | | | | | | 2,112 | | | | | | 0.6 % | | |
|
Total loans
|
| | | | 975,695 | | | | | | 100.0 % | | | | | | 891,548 | | | | | | 100.0 % | | | | | | 508,350 | | | | | | 100.0 % | | | | | | 464,400 | | | | | | 100.0 % | | | | | | 325,699 | | | | | | 100.0 % | | |
|
Deferred loan fees and costs,
net |
| | | | (366 ) | | | | | | | | | | | | (469 ) | | | | | | | | | | | | (311 ) | | | | | | | | | | | | (342 ) | | | | | | | | | | | | (292 ) | | | | | | | | |
|
Allowance for loan losses
|
| | | | (5,140 ) | | | | | | | | | | | | (4,215 ) | | | | | | | | | | | | (3,775 ) | | | | | | | | | | | | (3,850 ) | | | | | | | | | | | | (2,500 ) | | | | | | | | |
|
Loans, net
|
| | | $ | 970,189 | | | | | | | | | | | $ | 886,864 | | | | | | | | | | | $ | 504,264 | | | | | | | | | | | $ | 460,208 | | | | | | | | | | | $ | 322,907 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
San Francisco Bay
Area (1) |
| |
Other California
|
| |
Total in State of
California |
| |
All Other States
(2)
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
% of
Total in Category |
| |
Amount
|
| |
% of
Total in Category |
| |
Amount
|
| |
% of
Total in Category |
| |
Amount
|
| |
% of
Total in Category |
| |
Amount
|
| |
% of
Total in Category |
| ||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 52,093 | | | | | | 10.0 % | | | | | $ | 27,018 | | | | | | 13.2 % | | | | | $ | 79,111 | | | | | | 10.9 % | | | | | $ | 42,744 | | | | | | 17.0 % | | | | | $ | 121,855 | | | | | | 12.5 % | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | $ | 59,722 | | | | | | 11.5 % | | | | | $ | 9,281 | | | | | | 4.5 % | | | | | $ | 69,003 | | | | | | 9.5 % | | | | | $ | 33,705 | | | | | | 13.4 % | | | | | $ | 102,708 | | | | | | 10.5 % | | |
|
Multifamily residential
|
| | | | 75,632 | | | | | | 14.6 % | | | | | | 17,872 | | | | | | 8.7 % | | | | | | 93,504 | | | | | | 12.9 % | | | | | | 23,678 | | | | | | 9.4 % | | | | | | 117,181 | | | | | | 12.0 % | | |
|
Owner occupied CRE
|
| | | | 157,767 | | | | | | 30.4 % | | | | | | 57,217 | | | | | | 28.0 % | | | | | | 214,984 | | | | | | 29.7 % | | | | | | 57,687 | | | | | | 22.9 % | | | | | | 272,672 | | | | | | 27.9 % | | |
|
Nonowner occupied
|
| | | | 156,934 | | | | | | 30.2 % | | | | | | 78,143 | | | | | | 38.2 % | | | | | | 235,077 | | | | | | 32.5 % | | | | | | 77,052 | | | | | | 30.6 % | | | | | | 312,130 | | | | | | 32.0 % | | |
|
Construction and land
|
| | | | 17,605 | | | | | | 3.4 % | | | | | | 14,401 | | | | | | 7.0 % | | | | | | 32,006 | | | | | | 4.4 % | | | | | | 15,297 | | | | | | 6.1 % | | | | | | 47,302 | | | | | | 4.8 % | | |
|
Total real estate
|
| | | $ | 467,660 | | | | | | | | | | | $ | 176,914 | | | | | | | | | | | $ | 644,574 | | | | | | | | | | | $ | 207,419 | | | | | | | | | | | $ | 851,993 | | | | | | | | |
|
Consumer
|
| | | | 21 | | | | | | 0.0 % | | | | | | 561 | | | | | | 0.3 % | | | | | | 582 | | | | | | 0.1 % | | | | | | 1,265 | | | | | | 0.5 % | | | | | | 1,847 | | | | | | 0.2 % | | |
|
Total loans
|
| | | $ | 519,774 | | | | | | | | | | | $ | 204,493 | | | | | | | | | | | $ | 724,267 | | | | | | | | | | | $ | 251,428 | | | | | | | | | | | $ | 975,695 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Legacy
|
| |
Acquired
|
| |
Total
|
| |
Legacy
|
| |
Acquired
|
| |
Total
|
| |
Legacy
|
| |
Acquired
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 90,946 | | | | | $ | 30,907 | | | | | $ | 121,853 | | | | | $ | 76,938 | | | | | $ | 37,435 | | | | | $ | 114,373 | | | | | $ | 67,925 | | | | | $ | 3,062 | | | | | $ | 70,987 | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 24,053 | | | | | | 76,862 | | | | | | 100,915 | | | | | | 19,771 | | | | | | 63,715 | | | | | | 83,486 | | | | | | 24,494 | | | | | | 6,004 | | | | | | 30,498 | | |
|
Multifamily residential
|
| | | | 41,073 | | | | | | 71,886 | | | | | | 112,958 | | | | | | 34,041 | | | | | | 79,718 | | | | | | 113,759 | | | | | | 35,334 | | | | | | 2,901 | | | | | | 38,235 | | |
|
Owner occupied CRE
|
| | | | 170,599 | | | | | | 99,605 | | | | | | 270,204 | | | | | | 150,419 | | | | | | 101,293 | | | | | | 251,712 | | | | | | 112,247 | | | | | | 32,953 | | | | | | 145,200 | | |
|
Nonowner occupied
CRE |
| | | | 220,471 | | | | | | 87,574 | | | | | | 308,045 | | | | | | 195,670 | | | | | | 97,662 | | | | | | 293,332 | | | | | | 174,499 | | | | | | 20,462 | | | | | | 194,961 | | |
|
Construction and land
|
| | | | 34,188 | | | | | | 12,881 | | | | | | 47,069 | | | | | | 17,028 | | | | | | 5,692 | | | | | | 22,720 | | | | | | 19,010 | | | | | | 735 | | | | | | 19,745 | | |
|
Total real estate
|
| | | | 490,384 | | | | | | 348,808 | | | | | | 839,191 | | | | | | 416,929 | | | | | | 348,080 | | | | | | 765,009 | | | | | | 365,584 | | | | | | 63,055 | | | | | | 428,639 | | |
|
Consumer
|
| | | | 588 | | | | | | 1,259 | | | | | | 1,847 | | | | | | 1,005 | | | | | | 91 | | | | | | 1,096 | | | | | | 781 | | | | | | 536 | | | | | | 1,317 | | |
|
PCI loans
|
| | | | — | | | | | | 12,804 | | | | | | 12,804 | | | | | | — | | | | | | 14,315 | | | | | | 14,315 | | | | | | — | | | | | | 7,407 | | | | | | 7,407 | | |
|
Total Loans
|
| | | | 581,918 | | | | | | 393,778 | | | | | | 975,695 | | | | | | 494,872 | | | | | | 399,921 | | | | | | 894,793 | | | | | | 434,290 | | | | | | 74,060 | | | | | | 508,350 | | |
|
Deferred loan fees and costs,
net |
| | | | (390 ) | | | | | | 24 | | | | | | (366 ) | | | | | | (469 ) | | | | | | — | | | | | | (469 ) | | | | | | (311 ) | | | | | | — | | | | | | (311 ) | | |
|
Allowance for loan losses
|
| | | | (5,140 ) | | | | | | — | | | | | | (5,140 ) | | | | | | (4,215 ) | | | | | | — | | | | | | (4,215 ) | | | | | | (3,775 ) | | | | | | — | | | | | | (3,775 ) | | |
|
Net loans
|
| | | $ | 576,388 | | | | | $ | 393,802 | | | | | $ | 970,189 | | | | | $ | 490,188 | | | | | $ | 399,921 | | | | | $ | 890,109 | | | | | $ | 430,204 | | | | | $ | 74,060 | | | | | $ | 504,264 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Maturing
Within One Year |
| |
Maturing
After One to Five Years |
| |
Maturing
After Five Years |
| |
Total
|
| ||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 26,372 | | | | | $ | 51,291 | | | | | $ | 44,190 | | | | | $ | 121,853 | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 5,617 | | | | | | 6,184 | | | | | | 89,114 | | | | | | 100,915 | | |
|
Multifamily residential
|
| | | | 2,394 | | | | | | 10,848 | | | | | | 99,717 | | | | | | 112,958 | | |
|
Owner occupied CRE
|
| | | | 10,186 | | | | | | 29,305 | | | | | | 230,713 | | | | | | 270,204 | | |
|
Nonowner occupied CRE
|
| | | | 26,566 | | | | | | 82,593 | | | | | | 198,886 | | | | | | 308,045 | | |
|
Construction and land
|
| | | | 32,104 | | | | | | 11,683 | | | | | | 3,282 | | | | | | 47,069 | | |
|
Total real estate
|
| | | | 76,867 | | | | | | 140,612 | | | | | | 621,712 | | | | | | 839,191 | | |
|
Consumer and other
|
| | | | 81 | | | | | | 1,589 | | | | | | 177 | | | | | | 1,847 | | |
|
PCI loans
|
| | | | 1,874 | | | | | | 1,836 | | | | | | 9,094 | | | | | | 12,804 | | |
|
Total loans
|
| | | | 105,194 | | | | | | 195,328 | | | | | | 675,173 | | | | | | 975,695 | | |
|
Deferred loan fees and costs, net
|
| | | | 37 | | | | | | (17 ) | | | | | | (386 ) | | | | | | (366 ) | | |
|
Allowance for loan losses
|
| | | | (833 ) | | | | | | (989 ) | | | | | | (3,318 ) | | | | | | (5,140 ) | | |
|
Loans, net
|
| | | $ | 104,398 | | | | | $ | 194,321 | | | | | $ | 671,470 | | | | | $ | 970,189 | | |
| | |||||||||||||||||||||||||
| | | |
Floating or
Adjustable Rate |
| |
Fixed
Rate |
| |
Total
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
|
Commercial and industrial
|
| | | $ | 47,062 | | | | | $ | 74,791 | | | | | $ | 121,853 | | |
| Real estate: | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 73,086 | | | | | | 27,828 | | | | | | 100,914 | | |
|
Multifamily residential
|
| | | | 98,896 | | | | | | 14,062 | | | | | | 112,958 | | |
|
Owner occupied CRE
|
| | | | 171,326 | | | | | | 98,879 | | | | | | 270,205 | | |
|
Nonowner occupied CRE
|
| | | | 212,588 | | | | | | 95,457 | | | | | | 308,045 | | |
|
Construction and land
|
| | | | 30,864 | | | | | | 16,205 | | | | | | 47,069 | | |
|
Total real estate
|
| | | | 586,760 | | | | | | 252,431 | | | | | | 839,191 | | |
|
Consumer and other
|
| | | | 564 | | | | | | 1,282 | | | | | | 1,846 | | |
|
PCI loans
|
| | | | 10,490 | | | | | | 2,314 | | | | | | 12,804 | | |
|
Total loans
|
| | | $ | 644,876 | | | | | $ | 330,818 | | | | | $ | 975,695 | | |
| | |||||||||||||||||||
| | | |
December 31, 2018
Weighted Average Age (months) |
| |||
|
Commercial and industrial
|
| | | | 57 | | |
| Real estate: | | | | | | | |
|
Residential
|
| | | | 218 | | |
|
Multifamily residential
|
| | | | 118 | | |
|
Owner occupied CRE
|
| | | | 113 | | |
|
Nonowner occupied CRE
|
| | | | 84 | | |
|
Construction and land
|
| | | | 16 | | |
|
Consumer and other
|
| | | | 8 | | |
|
Total
|
| | | | 104 | | |
| | |||||||
| | | |
Years ended December 31,
|
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
| Loans originated | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 30,204 | | | | | $ | 35,817 | | | | | $ | 30,954 | | |
| Real estate: | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 5,608 | | | | | | 5,323 | | | | | | 11,985 | | |
|
Multifamily residential
|
| | | | 10,169 | | | | | | 6,465 | | | | | | 5,808 | | |
|
Owner occupied CRE
|
| | | | 49,758 | | | | | | 41,180 | | | | | | 43,102 | | |
|
Nonowner occupied CRE
|
| | | | 49,712 | | | | | | 50,345 | | | | | | 62,862 | | |
|
Construction and land
|
| | | | 2,286 | | | | | | 26,801 | | | | | | — | | |
|
Total real estate
|
| | | | 117,533 | | | | | | 130,114 | | | | | | 123,757 | | |
| Consumer | | | | | 35 | | | | | | 500 | | | | | | — | | |
|
Total loans originated
|
| | | | 147,772 | | | | | | 166,431 | | | | | | 154,711 | | |
| Loans purchased | | | | | | | | | | | | | | | | | | | |
|
Net loans purchased in acquisitions
|
| | | | 75,384 | | | | | | 381,336 | | | | | | — | | |
|
Other loans purchased
|
| | | | 14,995 | | | | | | 5,808 | | | | | | — | | |
| Loans sold | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | | (11,641 ) | | | | | | (6,445 ) | | | | | | — | | |
|
Real estate
|
| | | | (16,776 ) | | | | | | (15,867 ) | | | | | | — | | |
| Other | | | | | | | | | | | | | | | | | | | |
|
Principal repayments
|
| | | | (127,583 ) | | | | | | (144,703 ) | | | | | | (109,775 ) | | |
|
Transfer to real estate owned
|
| | | | (394 ) | | | | | | (275 ) | | | | | | (954 ) | | |
|
(Decrease)/increase in allowance for loan losses and other items, net
|
| | | | (822 ) | | | | | | (440 ) | | | | | | 75 | | |
|
Net increase in loans receivable and loans held for sale
|
| | | $ | 80,935 | | | | | $ | 385,845 | | | | | $ | 44,057 | | |
| | |||||||||||||||||||
| | | |
30 – 59 Days
Past Due |
| |
60 – 89 Days
Past Due |
| |
Greater
Than 90 Days |
| |
Total Past
Due |
| |
Current
|
| |
PCI Loans
|
| |
Total Loans
Receivable |
| |
Non-
performing Loans |
| ||||||||||||||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 270 | | | | | $ | 349 | | | | | $ | 1,861 | | | | | $ | 2,480 | | | | | $ | 119,373 | | | | | $ | 2 | | | | | $ | 121,855 | | | | | $ | 1,878 | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 47,069 | | | | | | 233 | | | | | | 47,302 | | | | | | — | | |
|
Commercial real estate
|
| | | | 2,345 | | | | | | 356 | | | | | | 501 | | | | | | 3,202 | | | | | | 688,005 | | | | | | 10,776 | | | | | | 701,983 | | | | | | 596 | | |
|
Residential
|
| | | | 93 | | | | | | — | | | | | | 57 | | | | | | 150 | | | | | | 100,765 | | | | | | 1,793 | | | | | | 102,708 | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | 4 | | | | | | 1,843 | | | | | | — | | | | | | 1,847 | | | | | | 654 | | |
|
Total
|
| | | $ | 2,708 | | | | | $ | 709 | | | | | $ | 2,419 | | | | | $ | 5,836 | | | | | $ | 957,055 | | | | | $ | 12,804 | | | | | $ | 975,695 | | | | | $ | 3,128 | | |
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 96 | | | | | $ | — | | | | | $ | — | | | | | $ | 96 | | | | | $ | 113,702 | | | | | $ | 3 | | | | | $ | 113,801 | | | | | $ | 13 | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 22,720 | | | | | | — | | | | | | 22,720 | | | | | | — | | |
|
Commercial real estate
|
| | | | 1,446 | | | | | | — | | | | | | — | | | | | | 1,446 | | | | | | 654,687 | | | | | | 13,017 | | | | | | 669,150 | | | | | | 166 | | |
|
Residential
|
| | | | 349 | | | | | | — | | | | | | — | | | | | | 349 | | | | | | 83,137 | | | | | | 1,295 | | | | | | 84,781 | | | | | | — | | |
|
Consumer
|
| | | | 3 | | | | | | — | | | | | | — | | | | | | 3 | | | | | | 1,093 | | | | | | — | | | | | | 1,096 | | | | | | — | | |
|
Total
|
| | | $ | 1,894 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,894 | | | | | $ | 875,339 | | | | | $ | 14,315 | | | | | $ | 891,548 | | | | | $ | 179 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| Loans accounted for on a non-accrual basis: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 1,878 | | | | | $ | 13 | | | | | $ | 458 | | | | | $ | 334 | | | | | $ | 614 | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 654 | | | | | | — | | | | | | — | | | | | | — | | | | | | 241 | | |
|
Multifamily residential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Owner occupied CRE
|
| | | | — | | | | | | 78 | | | | | | — | | | | | | — | | | | | | — | | |
|
Nonowner occupied CRE
|
| | | | 596 | | | | | | 88 | | | | | | 632 | | | | | | — | | | | | | — | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total real estate
|
| | | | 1,249 | | | | | | 166 | | | | | | 632 | | | | | | — | | | | | | 241 | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total nonaccrual loans
|
| | | | 3,128 | | | | | | 179 | | | | | | 1,090 | | | | | | 334 | | | | | | 855 | | |
|
More than 90 days past due and still accruing
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total of nonaccrual and 90 days past due loans
|
| | | | 3,128 | | | | | | 179 | | | | | | 1,090 | | | | | | 334 | | | | | | 855 | | |
|
Real estate owned
|
| | | | 801 | | | | | | — | | | | | | 775 | | | | | | — | | | | | | 2,103 | | |
|
Total nonperforming assets
(1)
|
| | | $ | 3,929 | | | | | $ | 179 | | | | | $ | 1,865 | | | | | $ | 334 | | | | | $ | 2,958 | | |
|
Troubled debt restructurings – performing
|
| | | $ | 750 | | | | | $ | 1,045 | | | | | $ | 632 | | | | | $ | — | | | | | $ | — | | |
|
PCI loans
|
| | | $ | 12,804 | | | | | $ | 14,315 | | | | | $ | 7,407 | | | | | $ | 9,854 | | | | | $ | 2,112 | | |
|
Nonperforming assets to total assets
(1)
|
| | | | 0.27 % | | | | | | 0.01 % | | | | | | 0.28 % | | | | | | 0.05 % | | | | | | 0.59 % | | |
|
Nonperforming loans to total loans
(1)
|
| | | | 0.32 % | | | | | | 0.02 % | | | | | | 0.22 % | | | | | | 0.07 % | | | | | | 0.26 % | | |
| | | |
Years ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
|
Allowance, beginning of period
|
| | | $ | 4,215 | | | | | $ | 3,775 | | | | | $ | 3,850 | | | | | $ | 2,500 | | | | | $ | 2,775 | | |
|
Provisions for loan losses
|
| | | | 1,842 | | | | | | 462 | | | | | | 599 | | | | | | 1,412 | | | | | | 1,074 | | |
|
Recoveries:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | | 189 | | | | | | 45 | | | | | | 55 | | | | | | 46 | | | | | | 119 | | |
|
Residential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Owner occupied CRE
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Nonowner occupied CRE
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | 12 | | | | | | — | | | | | | — | | |
|
Total recoveries
|
| | | | 189 | | | | | | 45 | | | | | | 67 | | | | | | 46 | | | | | | 119 | | |
| Charge-offs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | | (1,106 ) | | | | | | (63 ) | | | | | | (491 ) | | | | | | (95 ) | | | | | | (1,112 ) | | |
|
Residential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Owner occupied CRE
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (356 ) | | |
|
Nonowner occupied CRE
|
| | | | — | | | | | | (3 ) | | | | | | (250 ) | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | (1 ) | | | | | | — | | | | | | (13 ) | | | | | | — | | |
|
Total charge-offs
|
| | | | (1,106 ) | | | | | | (67 ) | | | | | | (741 ) | | | | | | (108 ) | | | | | | (1,468 ) | | |
|
Net charge-offs
|
| | | | (917 ) | | | | | | (22 ) | | | | | | (674 ) | | | | | | (62 ) | | | | | | (1,349 ) | | |
|
Balance at end of period
|
| | | $ | 5,140 | | | | | $ | 4,215 | | | | | $ | 3,775 | | | | | $ | 3,850 | | | | | $ | 2,500 | | |
| Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for loan losses as a percentage of total loans
|
| | | | 0.53 % | | | | | | 0.47 % | | | | | | 0.74 % | | | | | | 0.83 % | | | | | | 0.77 % | | |
|
Allowance for loan losses to total loans excluding PCI
loans |
| | | | 0.53 % | | | | | | 0.48 % | | | | | | 0.75 % | | | | | | 0.85 % | | | | | | 0.77 % | | |
|
Allowance for loan losses excluding acquired loans (loans not covered by the allowance)
|
| | | | 0.88 % | | | | | | 0.85 % | | | | | | 0.87 % | | | | | | 1.08 % | | | | | | 0.96 % | | |
|
Allowance for loan losses as a percentage of total nonperforming loans
|
| | | | 164.32 % | | | | | | 2354.75 % | | | | | | 343.18 % | | | | | | 1152.69 % | | | | | | 84.49 % | | |
|
Net charge-offs as a percentage of average loans outstanding for the period
|
| | | | 0.09 % | | | | | | 0.00 % | | | | | | 0.14 % | | | | | | 0.02 % | | | | | | 0.43 % | | |
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Loan
Balance |
| |
Allowance
by Loan Category |
| |
Percent of
Loans in Category to Total Loans |
| |
Loan
Balance |
| |
Allowance
by Loan Category |
| |
Percent of
Loans in Category to Total Loans |
| |
Loan
Balance |
| |
Allowance
by Loan Category |
| |
Percent of
Loans in Category to Total Loans |
| |||||||||||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial and
industrial |
| | | $ | 121,853 | | | | | $ | 1,093 | | | | | | 12.5 % | | | | | $ | 113,778 | | | | | $ | 911 | | | | | | 12.8 % | | | | | $ | 70,987 | | | | | $ | 1,072 | | | | | | 14.0 % | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 100,915 | | | | | | 232 | | | | | | 10.3 % | | | | | | 83,486 | | | | | | 163 | | | | | | 9.4 % | | | | | | 30,498 | | | | | | 160 | | | | | | 6.0 % | | |
|
Multifamily residential
|
| | | | 112,958 | | | | | | 333 | | | | | | 11.6 % | | | | | | 113,759 | | | | | | 289 | | | | | | 12.8 % | | | | | | 38,235 | | | | | | 407 | | | | | | 7.5 % | | |
|
Owner occupied CRE
|
| | | | 270,204 | | | | | | 1,327 | | | | | | 27.7 % | | | | | | 249,062 | | | | | | 1,105 | | | | | | 27.9 % | | | | | | 145,200 | | | | | | 671 | | | | | | 28.6 % | | |
|
Nonowner occupied
CRE |
| | | | 308,045 | | | | | | 1,800 | | | | | | 31.6 % | | | | | | 293,332 | | | | | | 1,528 | | | | | | 32.9 % | | | | | | 194,961 | | | | | | 1,156 | | | | | | 38.4 % | | |
|
Construction and land
|
| | | | 47,069 | | | | | | 352 | | | | | | 4.8 % | | | | | | 22,720 | | | | | | 216 | | | | | | 2.5 % | | | | | | 19,745 | | | | | | 304 | | | | | | 3.8 % | | |
|
Total real estate
|
| | | | 839,191 | | | | | | 4,044 | | | | | | 86.0 % | | | | | | 765,009 | | | | | | 3,301 | | | | | | 85.5 % | | | | | | 428,639 | | | | | | 2,698 | | | | | | 84.3 % | | |
| Consumer | | | | | 1,847 | | | | | | 3 | | | | | | 0.2 % | | | | | | 1,096 | | | | | | 3 | | | | | | 0.1 % | | | | | | 1,317 | | | | | | 5 | | | | | | 0.3 % | | |
|
PCI loans
|
| | | | 12,804 | | | | | | — | | | | | | 1.3 % | | | | | | 14,315 | | | | | | — | | | | | | 1.6 % | | | | | | 7,407 | | | | | | — | | | | | | 1.4 % | | |
|
Total Loans
|
| | | $ | 975,695 | | | | | $ | 5,140 | | | | | | 100.0 % | | | | | $ | 891,548 | | | | | $ | 4,215 | | | | | | 100.0 % | | | | | $ | 508,350 | | | | | $ | 3,775 | | | | | | 100.0 % | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2015
|
| |
2014
|
| ||||||||||||||||||||||||||||||
| | | |
Loan
Balance |
| |
Allowance
by Loan Category |
| |
Percent of
Loans in Category to Total Loans |
| |
Loan
Balance |
| |
Allowance
by Loan Category |
| |
Percent of
Loans in Category to Total Loans |
| ||||||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 71,357 | | | | | $ | 1,559 | | | | | | 15.4 % | | | | | $ | 70,901 | | | | | $ | 1,368 | | | | | | 21.8 % | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 27,938 | | | | | | 144 | | | | | | 6.0 % | | | | | | 25,312 | | | | | | 285 | | | | | | 7.8 % | | |
|
Multifamily residential
|
| | | | 36,778 | | | | | | 384 | | | | | | 7.9 % | | | | | | 8,233 | | | | | | 11 | | | | | | 2.5 % | | |
|
Owner occupied CRE
|
| | | | 126,413 | | | | | | 494 | | | | | | 27.2 % | | | | | | 68,821 | | | | | | 178 | | | | | | 21.1 % | | |
|
Non owner occupied CRE
|
| | | | 174,007 | | | | | | 1,032 | | | | | | 37.5 % | | | | | | 125,737 | | | | | | 362 | | | | | | 38.7 % | | |
|
Construction and land
|
| | | | 17,086 | | | | | | 234 | | | | | | 3.7 % | | | | | | 24,131 | | | | | | 293 | | | | | | 7.3 % | | |
|
Total real estate
|
| | | | 382,222 | | | | | | 2,288 | | | | | | 82.3 % | | | | | | 252,234 | | | | | | 1,457 | | | | | | 77.4 % | | |
| Consumer | | | | | 967 | | | | | | 3 | | | | | | 0.2 % | | | | | | 452 | | | | | | 3 | | | | | | 0.1 % | | |
|
PCI loans
|
| | | | 9,854 | | | | | | — | | | | | | 2.1 % | | | | | | 2,112 | | | | | | — | | | | | | 0.7 % | | |
|
Total Loans
|
| | | $ | 464,400 | | | | | $ | 3,850 | | | | | | 100.0 % | | | | | $ | 325,699 | | | | | $ | 2,500 | | | | | | 100.0 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
December 31,
|
| | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percent
of Total Deposits |
| |
Increase/
(Decrease) |
| |
Amount
|
| |
Percent
of Total Deposits |
| |
Increase/
(Decrease) |
| |
Amount
|
| |
Percent
of Total Deposits |
| |
Increase/
(Decrease) |
| | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Noninterest bearing demand
|
| | | $ | 398,045 | | | | | | 31.6 % | | | | | $ | 70,736 | | | | | $ | 327,309 | | | | | | 29.6 % | | | | | $ | 198,612 | | | | | $ | 128,697 | | | | | | 21.8 % | | | | | $ | (23,316 ) | | | | | | | | | | | ||||||||||||||||
|
NOW accounts and savings
|
| | | | 246,288 | | | | | | 19.6 % | | | | | | 54,738 | | | | | | 191,550 | | | | | | 17.3 % | | | | | | 138,364 | | | | | | 53,186 | | | | | | 9.0 % | | | | | | (796 ) | | | | | | | | | | | ||||||||||||||||
|
Money market
|
| | | | 398,081 | | | | | | 31.6 % | | | | | | 41,441 | | | | | | 356,640 | | | | | | 32.3 % | | | | | | 108,908 | | | | | | 247,732 | | | | | | 41.9 % | | | | | | 37,209 | | | | | | | | | | | ||||||||||||||||
|
Time deposits – $250,000 or less
|
| | | | 117,653 | | | | | | 9.4 % | | | | | | (8,618 ) | | | | | | 126,271 | | | | | | 11.4 % | | | | | | 47,713 | | | | | | 80,808 | | | | | | 13.7 % | | | | | | 7,271 | | | | | | | | | | | ||||||||||||||||
|
Time deposits – more than $250,000
|
| | | | 97,701 | | | | | | 7.8 % | | | | | | (4,834 ) | | | | | | 102,535 | | | | | | 9.4 % | | | | | | 19,949 | | | | | | 80,336 | | | | | | 13.6 % | | | | | | 27,087 | | | | | | | | | | | ||||||||||||||||
|
Total
|
| | | $ | 1,257,768 | | | | | | 100.0 % | | | | | $ | 153,463 | | | | | $ | 1,104,305 | | | | | | 100.0 % | | | | | $ | 513,546 | | | | | $ | 590,759 | | | | | | 100.0 % | | | | | $ | 47,455 | | | | | | | | | | | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
One Year
or Less |
| |
After One
Year Through Two Years |
| |
After Two
Years Through Three Years |
| |
After Three
Years |
| |
Total
|
| |||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||
|
0.00 – 0.99%
|
| | | $ | 60,241 | | | | | $ | 10,267 | | | | | $ | 1,566 | | | | | $ | 1,177 | | | | | $ | 73,251 | | |
|
1.00 – 1.99%
|
| | | | 56,001 | | | | | | 4,323 | | | | | | 1,638 | | | | | | 8,633 | | | | | | 70,595 | | |
|
2.00% and above
|
| | | | 34,297 | | | | | | 25,897 | | | | | | 4,442 | | | | | | 6,872 | | | | | | 71,508 | | |
|
Total
|
| | | $ | 150,539 | | | | | $ | 40,487 | | | | | $ | 7,646 | | | | | $ | 16,682 | | | | | $ | 215,354 | | |
| | |||||||||||||||||||||||||||||||
| | | |
Three
Months or Less |
| |
Over Three
to Six Months |
| |
Over Six
to 12 Months |
| |
Over 12
Months |
| |
Total
|
| |||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||
|
Certificates of deposit less than $100,000
|
| | | $ | 7,857 | | | | | $ | 6,628 | | | | | $ | 9,553 | | | | | $ | 10,470 | | | | | $ | 34,508 | | |
|
Certificates of deposit of $100,000 or more
|
| | | | 32,147 | | | | | | 31,163 | | | | | | 61,987 | | | | | | 53,681 | | | | | | 178,978 | | |
|
Public funds
|
| | | | 613 | | | | | | 250 | | | | | | 341 | | | | | | 664 | | | | | | 1,868 | | |
|
Total
|
| | | $ | 40,617 | | | | | $ | 38,041 | | | | | $ | 71,881 | | | | | $ | 64,815 | | | | | $ | 215,354 | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31,
|
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| | | |
(In thousands)
|
| |||||||||||||||
| Maximum balance: | | | | | | | | | | | | | | | | | | | |
|
Subordinated debt
|
| | | $ | 9,485 | | | | | $ | 6,392 | | | | | $ | — | | |
|
FHLB and other borrowings
|
| | | | — | | | | | | 13,502 | | | | | | 26,000 | | |
|
Term loan
(1)
|
| | | | — | | | | | | 6,000 | | | | | | — | | |
| Average balance: | | | | | | | | | | | | | | | | | | | |
|
Subordinated debt
|
| | | | 5,654 | | | | | | 3,618 | | | | | | — | | |
|
FHLB and other borrowings
|
| | | | — | | | | | | 85 | | | | | | 76 | | |
|
Term loan
|
| | | | 2,104 | | | | | | 4,092 | | | | | | — | | |
| Weighted average rate: | | | | | | | | | | | | | | | | | | | |
|
Subordinated debt
|
| | | | 6.19 % | | | | | | 5.48 % | | | | | | 0.00 % | | |
|
FHLB and other borrowings
|
| | | | 0.00 % | | | | | | 0.75 % | | | | | | 0.57 % | | |
|
Term loan
|
| | | | 0.00 % | | | | | | 4.71 % | | | | | | 0.00 % | | |
| | | |
Years ended December 31,
|
| | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Average
Balance (1) |
| |
Interest
|
| |
Annualized
Average Yield |
| |
Average
Balance |
| |
Interest
|
| |
Annualized
Average Yield |
| |
Average
Balance |
| |
Interest
|
| |
Annualized
Average Yield |
| | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||
| Interest earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||
|
Interest earning deposits
|
| | | $ | 278,927 | | | | | $ | 5,862 | | | | | | 2.10 % | | | | | $ | 173,321 | | | | | $ | 2,092 | | | | | | 1.21 % | | | | | $ | 105,999 | | | | | $ | 566 | | | | | | 0.53 % | | | | | | | | | | | ||||||||||||||||
|
Investments available-for-sale
|
| | | | 57,823 | | | | | | 1,209 | | | | | | 2.09 % | | | | | | 30,452 | | | | | | 631 | | | | | | 2.07 % | | | | | | 21,400 | | | | | | 268 | | | | | | 1.25 % | | | | | | | | | | | ||||||||||||||||
|
FHLB Stock
|
| | | | 5,013 | | | | | | 446 | | | | | | 8.90 % | | | | | | 4,116 | | | | | | 356 | | | | | | 8.65 % | | | | | | 2,462 | | | | | | 307 | | | | | | 12.47 % | | | | | | | | | | | ||||||||||||||||
|
FRB Stock
|
| | | | 3,328 | | | | | | 223 | | | | | | 6.70 % | | | | | | 1,863 | | | | | | 87 | | | | | | 4.67 % | | | | | | 1,441 | | | | | | 90 | | | | | | 6.25 % | | | | | | | | | | | ||||||||||||||||
|
Total loans
(1)
|
| | | | 907,083 | | | | | | 49,120 | | | | | | 5.42 % | | | | | | 755,404 | | | | | | 41,087 | | | | | | 5.44 % | | | | | | 493,091 | | | | | | 28,394 | | | | | | 5.76 % | | | | | | | | | | | ||||||||||||||||
|
Total interest earning
assets |
| | | | 1,252,174 | | | | | | 56,860 | | | | | | 4.54 % | | | | | | 965,156 | | | | | | 44,253 | | | | | | 4.59 % | | | | | | 624,393 | | | | | | 29,625 | | | | | | 4.74 % | | | | | | | | | | | ||||||||||||||||
|
Non-interest earning assets
|
| | | | 68,914 | | | | | | | | | | | | | | | | | | 61,545 | | | | | | | | | | | | | | | | | | 25,350 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||
|
Total average assets
|
| | | $ | 1,321,088 | | | | | | | | | | | | | | | | | $ | 1,026,701 | | | | | | | | | | | | | | | | | $ | 649,743 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||
| Interest bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||
|
Savings accounts
|
| | | $ | 41,365 | | | | | | 34 | | | | | | 0.08 % | | | | | $ | 30,748 | | | | | | 28 | | | | | | 0.09 % | | | | | $ | 13,694 | | | | | | 21 | | | | | | 0.15 % | | | | | | | | | | | ||||||||||||||||
|
Interest bearing checking
|
| | | | 166,124 | | | | | | 133 | | | | | | 0.08 % | | | | | | 117,965 | | | | | | 120 | | | | | | 0.10 % | | | | | | 40,222 | | | | | | 77 | | | | | | 0.19 % | | | | | | | | | | | ||||||||||||||||
|
Money market accounts
|
| | | | 363,168 | | | | | | 1,895 | | | | | | 0.52 % | | | | | | 317,946 | | | | | | 1,703 | | | | | | 0.54 % | | | | | | 228,011 | | | | | | 1,102 | | | | | | 0.48 % | | | | | | | | | | | ||||||||||||||||
|
Certificates of deposit
|
| | | | 215,103 | | | | | | 2,400 | | | | | | 1.12 % | | | | | | 191,086 | | | | | | 2,057 | | | | | | 1.08 % | | | | | | 136,382 | | | | | | 1,874 | | | | | | 1.37 % | | | | | | | | | | | ||||||||||||||||
|
Total deposit accounts
|
| | | | 785,760 | | | | | | 4,462 | | | | | | 0.57 % | | | | | | 657,745 | | | | | | 3,908 | | | | | | 0.59 % | | | | | | 418,309 | | | | | | 3,074 | | | | | | 0.73 % | | | | | | | | | | | ||||||||||||||||
|
Borrowed funds
|
| | | | 7,758 | | | | | | 480 | | | | | | 6.19 % | | | | | | 8,485 | | | | | | 404 | | | | | | 4.76 % | | | | | | 77 | | | | | | — | | | | | | — | | | | | | | | | | | ||||||||||||||||
|
Total interest bearing liabilities
|
| | | | 793,518 | | | | | | 4,942 | | | | | | 0.62 % | | | | | | 666,230 | | | | | | 4,312 | | | | | | 0.65 % | | | | | | 418,386 | | | | | | 3,074 | | | | | | 0.73 % | | | | | | | | | | | ||||||||||||||||
|
Non-interest bearing
liabilities |
| | | | 356,636 | | | | | | | | | | | | | | | | | | 260,903 | | | | | | | | | | | | | | | | | | 156,280 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||
|
Total average liabilities
|
| | | | 1,150,154 | | | | | | | | | | | | | | | | | | 927,133 | | | | | | | | | | | | | | | | | | 574,666 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||
|
Average equity
|
| | | | 170,934 | | | | | | | | | | | | | | | | | | 99,568 | | | | | | | | | | | | | | | | | | 75,077 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||
|
Total average liabilities and equity
|
| | | $ | 1,321,088 | | | | | | | | | | | | | | | | | $ | 1,026,701 | | | | | | | | | | | | | | | | | $ | 649,743 | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||
|
Net interest income
|
| | | | | | | | | $ | 51,918 | | | | | | | | | | | | | | | | | $ | 39,941 | | | | | | | | | | | | | | | | | $ | 26,551 | | | | | | | | | | | | | | | | | ||||||||||||||||
|
Interest rate spread
(2)
|
| | | | | | | | | | | | | | | | 3.92 % | | | | | | | | | | | | | | | | | | 3.94 % | | | | | | | | | | | | | | | | | | 4.01 % | | | | | | | | | | | ||||||||||||||||
|
Net interest margin
(3)
|
| | | | | | | | | | | | | | | | 4.15 % | | | | | | | | | | | | | | | | | | 4.14 % | | | | | | | | | | | | | | | | | | 4.25 % | | | | | | | | | | | ||||||||||||||||
|
Ratio of average interest earning assets to average interest bearing liabilities
|
| | | | | | | | | | | | | | | | 157.80 % | | | | | | | | | | | | | | | | | | 144.87 % | | | | | | | | | | | | | | | | | | 149.24 % | | | | | | | | | | | ||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
Year ended December 31,
2018 compared to 2017 Increase/(Decrease) Attributable to |
| |
Year ended December 31,
2017 compared to 2016 Increase/(Decrease) Attributable to |
| ||||||||||||||||||||||||||||||
| | | |
Rate
|
| |
Volume
|
| |
Total
|
| |
Rate
|
| |
Volume
|
| |
Total
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||
| Interest earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits
|
| | | $ | 2,495 | | | | | $ | 1,275 | | | | | $ | 3,770 | | | | | $ | 716 | | | | | $ | 810 | | | | | $ | 1,526 | | |
|
Investments available for sale
|
| | | | 11 | | | | | | 567 | | | | | | 578 | | | | | | 176 | | | | | | 188 | | | | | | 364 | | |
|
Other equity securities
|
| | | | 51 | | | | | | 175 | | | | | | 226 | | | | | | (117 ) | | | | | | 163 | | | | | | 46 | | |
|
Total loans
|
| | | | (217 ) | | | | | | 8,250 | | | | | | 8,033 | | | | | | (1,578 ) | | | | | | 14,270 | | | | | | 12,692 | | |
|
Total interest income
|
| | | | 2,340 | | | | | | 10,267 | | | | | | 12,607 | | | | | | (803 ) | | | | | | 15,431 | | | | | | 14,628 | | |
| Interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Savings accounts
|
| | | | (4 ) | | | | | | 10 | | | | | | 6 | | | | | | (8 ) | | | | | | 15 | | | | | | 7 | | |
|
Interest bearing checking
|
| | | | (36 ) | | | | | | 49 | | | | | | 13 | | | | | | (37 ) | | | | | | 80 | | | | | | 43 | | |
|
Money market accounts
|
| | | | (50 ) | | | | | | 242 | | | | | | 192 | | | | | | 132 | | | | | | 469 | | | | | | 601 | | |
|
Certificates of deposit
|
| | | | 84 | | | | | | 259 | | | | | | 343 | | | | | | (371 ) | | | | | | 555 | | | | | | 184 | | |
|
Total deposits
|
| | | | (6 ) | | | | | | 560 | | | | | | 554 | | | | | | (284 ) | | | | | | 1,119 | | | | | | 835 | | |
|
Borrowed funds
|
| | | | 111 | | | | | | (35 ) | | | | | | 76 | | | | | | 3 | | | | | | 400 | | | | | | 403 | | |
|
Total interest expense
|
| | | | 105 | | | | | | 525 | | | | | | 630 | | | | | | (281 ) | | | | | | 1,519 | | | | | | 1,238 | | |
|
Net interest income
|
| | | $ | 2,235 | | | | | $ | 9,742 | | | | | $ | 11,977 | | | | | $ | (522 ) | | | | | $ | 13,912 | | | | | $ | 13,390 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Year ended December 31,
|
| |
Amount
Increase (Decrease) |
| |
Percent
Increase (Decrease) |
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
Gain on sale of loans
|
| | | $ | 2,061 | | | | | $ | 2,173 | | | | | $ | (112 ) | | | | | | -5.2 % | | |
|
Service charges and other fees
|
| | | | 2,010 | | | | | | 1,249 | | | | | | 761 | | | | | | 60.9 % | | |
|
Loan servicing and other loan fees
|
| | | | 1,243 | | | | | | 566 | | | | | | 677 | | | | | | 119.6 % | | |
|
Gain on sale of OREO
|
| | | | 70 | | | | | | 252 | | | | | | (182 ) | | | | | | -72.2 % | | |
|
Other income and fees
|
| | | | 1,698 | | | | | | 554 | | | | | | 1,144 | | | | | | 206.5 % | | |
|
Total non interest income
|
| | | $ | 7,082 | | | | | $ | 4,794 | | | | | $ | 2,288 | | | | | | 47.7 % | | |
| | |||||||||||||||||||||||||
| | | |
Years ended December 31,
|
| |
Amount
Increase (Decrease) |
| |
Percent
Increase (Decrease) |
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| ||||||||||||||||||
|
Salaries and related benefits
|
| | | $ | 21,444 | | | | | $ | 17,018 | | | | | $ | 4,426 | | | | | | 26.0 % | | |
|
Occupancy and equipment
|
| | | | 4,259 | | | | | | 3,227 | | | | | | 1,032 | | | | | | 32.0 % | | |
|
Data processing expense
|
| | | | 3,806 | | | | | | 4,735 | | | | | | (929 ) | | | | | | -19.6 % | | |
|
Other expense
|
| | | | 7,160 | | | | | | 5,144 | | | | | | 2,016 | | | | | | 39.2 % | | |
|
Total non interest expense
|
| | | $ | 36,669 | | | | | $ | 30,124 | | | | | $ | 6,545 | | | | | | 21.7 % | | |
| | |||||||||||||||||||||||||
| | | |
Year ended December 31,
|
| |
Amount
Increase (Decrease) |
| |
Percent
Increase (Decrease) |
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||
|
Gain on sale of loans
|
| | | $ | 2,173 | | | | | $ | — | | | | | $ | 2,173 | | | | | | NM | | |
|
Service charges and other fees
|
| | | | 1,249 | | | | | | 607 | | | | | | 642 | | | | | | 105.8 % | | |
|
Loan servicing and other loan fees
|
| | | | 566 | | | | | | 331 | | | | | | 235 | | | | | | 71.0 % | | |
|
Gain on sale of OREO
|
| | | | 252 | | | | | | — | | | | | | 252 | | | | | | NM | | |
|
Other income and fees
|
| | | | 554 | | | | | | 420 | | | | | | 134 | | | | | | 31.9 % | | |
|
Total non interest income
|
| | | $ | 4,794 | | | | | $ | 1,358 | | | | | $ | 3,436 | | | | | | 253.0 % | | |
| | |||||||||||||||||||||||||
| | | |
Year ended December 31,
|
| |
Amount
Increase (Decrease) |
| |
Percent
Increase (Decrease) |
| |||||||||||||||
| | | |
2017
|
| |
2016
|
| ||||||||||||||||||
|
Salaries and related benefits
|
| | | $ | 17,018 | | | | | $ | 10,611 | | | | | $ | 6,407 | | | | | | 60.4 % | | |
|
Occupancy and equipment
|
| | | | 3,227 | | | | | | 2,147 | | | | | | 1,080 | | | | | | 50.3 % | | |
|
Data processing expense
|
| | | | 4,735 | | | | | | 1,386 | | | | | | 3,349 | | | | | | 241.6 % | | |
|
Other expense
|
| | | | 5,144 | | | | | | 2,819 | | | | | | 2,325 | | | | | | 82.5 % | | |
|
Total non interest expense
|
| | | $ | 30,124 | | | | | $ | 16,963 | | | | | $ | 13,161 | | | | | | 77.6 % | | |
| | |||||||||||||||||||||||||
| | | |
Actual
|
| |
Minimum
Regulatory Requirement |
| |
Minimum
Regulatory Requirement for “Well-Capitalized” |
| | | | | | | |||||||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| | | | | | | ||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
| BayCom Corp | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
|
As of December 31, 2018
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
|
Tier 1 leverage ratio
|
| | | $ | 177,573 | | | | | | 12.11 % | | | | | $ | 58,670 | | | | | | 4.00 % | | | | | $ | 73,337 | | | | | | 5.00 % | | | | | | | | | ||||||||||||
|
Common equity tier 1 capital
|
| | | | 177,573 | | | | | | 17.63 % | | | | | | 45,322 | | | | | | 4.50 % | | | | | | 65,466 | | | | | | 6.50 % | | | | | | | | | ||||||||||||
|
Tier 1 capital to risk-weighted assets
|
| | | | 185,734 | | | | | | 18.44 % | | | | | | 60,430 | | | | | | 6.00 % | | | | | | 80,573 | | | | | | 8.00 % | | | | | | | | | ||||||||||||
|
Total capital to risk-weighted assets
|
| | | | 191,204 | | | | | | 18.98 % | | | | | | 80,573 | | | | | | 8.00 % | | | | | | 100,716 | | | | | | 10.00 % | | | | | | | | | ||||||||||||
| United Business Bank | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
|
As of December 31, 2018
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
|
Tier 1 leverage ratio
|
| | | $ | 147,209 | | | | | | 10.04 % | | | | | $ | 58,663 | | | | | | 4.00 % | | | | | $ | 73,328 | | | | | | 5.00 % | | | | | | | | | ||||||||||||
|
Common equity tier 1 capital
|
| | | | 147,209 | | | | | | 14.63 % | | | | | | 45,293 | | | | | | 4.50 % | | | | | | 65,424 | | | | | | 6.50 % | | | | | | | | | ||||||||||||
|
Tier 1 capital to risk-weighted assets
|
| | | | 147,209 | | | | | | 14.63 % | | | | | | 60,391 | | | | | | 6.00 % | | | | | | 80,522 | | | | | | 8.00 % | | | | | | | | | ||||||||||||
|
Total capital to risk-weighted assets
|
| | | | 152,679 | | | | | | 15.17 % | | | | | | 80,522 | | | | | | 8.00 % | | | | | | 100,652 | | | | | | 10.00 % | | | | | | | | | ||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | |
One Year
or Less |
| |
After One
Year Through Three Years |
| |
After Three
Years Through Five Years |
| |
After Five
Years |
| |
Total
|
| |||||||||||||||
| | | |
(In thousands)
|
| |||||||||||||||||||||||||||
|
Deposits without a stated maturity
|
| | | $ | 1,042,414 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,042,414 | | |
|
Certificates of deposit
|
| | | | 150,539 | | | | | | 48,133 | | | | | | 16,682 | | | | | | — | | | | | | 215,354 | | |
|
Subordinated debt, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8,161 | | | | | | 8,161 | | |
|
Salary continuation plan
|
| | | | 609 | | | | | | 1,257 | | | | | | 1,302 | | | | | | 4,755 | | | | | | 7,923 | | |
|
Operating lease obligations
|
| | | | 2,160 | | | | | | 4,330 | | | | | | 3,664 | | | | | | 9,519 | | | | | | 19,673 | | |
|
Total contractual obligations
|
| | | $ | 1,195,722 | | | | | $ | 53,720 | | | | | $ | 21,648 | | | | | $ | 22,435 | | | | | $ | 1,293,525 | | |
| | |||||||||||||||||||||||||||||||
| | | |
Net Interest Income Sensitivity
Immediate Changes in Rates |
| |||||||||||||||||||||||||||
| | | |
-200
|
| |
-100
|
| |
+100
|
| |
+200
|
| |
+300
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dollar change
|
| | | $ | (24,997 ) | | | | | $ | (10,812 ) | | | | | $ | 4,627 | | | | | $ | 9,234 | | | | | $ | 13,820 | | |
|
Percent change
|
| | | | -19 % | | | | | | -8 % | | | | | | 4 % | | | | | | 7 % | | | | | | 11 % | | |
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dollar change
|
| | | $ | (20,772 ) | | | | | $ | (8,011 ) | | | | | $ | 1,917 | | | | | $ | 2,908 | | | | | $ | 3,221 | | |
|
Percent change
|
| | | | -21 % | | | | | | -9 % | | | | | | 2 % | | | | | | 3 % | | | | | | 3 % | | |
| | | | | | 82 | | | |
| | | | | | 83 | | | |
| | Consolidated Financial Statements | | | | | | | |
| | | | | | 84 | | | |
| | | | | | 85 | | | |
| | | | | | 86 | | | |
| | | | | | 87 | | | |
| | | | | | 88 | | | |
| | | | | | 90 | | |
| | | |
2018
|
| |
2017
|
| ||||||
| ASSETS | | | | ||||||||||
|
Cash and due from banks
|
| | | $ | 20,846 | | | | | $ | 14,754 | | |
|
Federal funds sold
|
| | | | 302,735 | | | | | | 235,099 | | |
|
Cash and cash equivalents
|
| | | | 323,581 | | | | | | 249,853 | | |
|
Interest bearing deposits in banks
|
| | | | 3,980 | | | | | | 1,743 | | |
|
Investment securities available-for-sale
|
| | | | 99,796 | | | | | | 40,505 | | |
|
Federal Home Loan Bank (“FHLB”) stock, at par
|
| | | | 5,162 | | | | | | 4,772 | | |
|
Federal Reserve Bank (“FRB”) stock, at par
|
| | | | 4,081 | | | | | | 2,987 | | |
|
Loans held for sale
|
| | | | 855 | | | | | | 3,245 | | |
|
Loans, net of allowance for loan losses of $5,140 and $4,215 at December 31,
2018 and 2017, respectively |
| | | | 970,189 | | | | | | 886,864 | | |
|
Premises and equipment, net
|
| | | | 11,168 | | | | | | 8,399 | | |
|
Other real estate owned (“OREO”)
|
| | | | 801 | | | | | | — | | |
|
Core deposit intangible
|
| | | | 7,205 | | | | | | 4,772 | | |
|
Cash surrender value of Bank owned life insurance policies, net
|
| | | | 19,602 | | | | | | 17,132 | | |
|
Goodwill
|
| | | | 14,594 | | | | | | 10,365 | | |
|
Interest receivable and other assets
|
| | | | 17,381 | | | | | | 15,157 | | |
|
Total Assets
|
| | | $ | 1,478,395 | | | | | $ | 1,245,794 | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Noninterest and interest bearing deposits
|
| | | $ | 1,257,768 | | | | | $ | 1,104,305 | | |
|
Long-term borrowings
|
| | | | — | | | | | | 6,000 | | |
|
Salary continuation plan
|
| | | | 3,338 | | | | | | 4,046 | | |
|
Interest payable and other liabilities
|
| | | | 8,375 | | | | | | 7,421 | | |
|
Junior subordinated deferrable interest debentures, net
|
| | | | 8,161 | | | | | | 5,387 | | |
|
Total liabilities
|
| | | | 1,277,642 | | | | | | 1,127,159 | | |
| Commitments and contingencies (Note 14) | | | | | | | | | | | | | |
| Shareholders’ equity | | | | | | | | | | | | | |
|
Preferred stock – no par value; 10,000,000 shares authorized; no shares issued and outstanding
|
| | | | — | | | | | | — | | |
|
Common stock – no par value; 100,000,000 shares authorized; 10,869,275 and 7,496,995 shares issued and outstanding at December 31, 2018 and 2017, respectively
|
| | | | 149,248 | | | | | | 81,307 | | |
|
Additional paid in capital
|
| | | | 287 | | | | | | 287 | | |
|
Accumulated other comprehensive (loss) income, net of tax
|
| | | | (103 ) | | | | | | 213 | | |
|
Retained earnings
|
| | | | 51,321 | | | | | | 36,828 | | |
|
Total shareholders’ equity
|
| | | | 200,753 | | | | | | 118,635 | | |
|
Total Liabilities and Shareholders’ Equity
|
| | | $ | 1,478,395 | | | | | $ | 1,245,794 | | |
| | |||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | |
|
Loans, including fees
|
| | | $ | 49,120 | | | | | $ | 41,087 | | | | | $ | 28,394 | | |
|
Investment securities and interest bearing deposits in banks
|
| | | | 7,071 | | | | | | 2,723 | | | | | | 834 | | |
|
FHLB dividends
|
| | | | 446 | | | | | | 356 | | | | | | 307 | | |
|
FRB dividends
|
| | | | 223 | | | | | | 87 | | | | | | 90 | | |
|
Total interest and dividend income
|
| | | | 56,860 | | | | | | 44,253 | | | | | | 29,625 | | |
| Interest expense: | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 4,462 | | | | | | 3,908 | | | | | | 3,074 | | |
|
Other borrowings
|
| | | | 480 | | | | | | 404 | | | | | | — | | |
|
Total interest expense
|
| | | | 4,942 | | | | | | 4,312 | | | | | | 3,074 | | |
|
Net interest income
|
| | | | 51,918 | | | | | | 39,941 | | | | | | 26,551 | | |
|
Provision for loan losses
|
| | | | 1,842 | | | | | | 462 | | | | | | 598 | | |
|
Net interest income after provision for loan losses
|
| | | | 50,076 | | | | | | 39,479 | | | | | | 25,953 | | |
| Noninterest income: | | | | | | | | | | | | | | | | | | | |
|
Gain on sale of loans
|
| | | | 2,061 | | | | | | 2,173 | | | | | | — | | |
|
Service charges and other fees
|
| | | | 2,010 | | | | | | 1,249 | | | | | | 607 | | |
|
Loan servicing fees and other income
|
| | | | 1,243 | | | | | | 566 | | | | | | 331 | | |
|
Gain on sale of OREO
|
| | | | 70 | | | | | | 252 | | | | | | — | | |
|
Other income
|
| | | | 1,698 | | | | | | 554 | | | | | | 420 | | |
|
Total noninterest income
|
| | | | 7,082 | | | | | | 4,794 | | | | | | 1,358 | | |
| Noninterest expense: | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 21,444 | | | | | | 17,018 | | | | | | 10,611 | | |
|
Occupancy and equipment
|
| | | | 4,259 | | | | | | 3,227 | | | | | | 2,147 | | |
|
Data processing
|
| | | | 3,806 | | | | | | 4,735 | | | | | | 1,386 | | |
|
Other
|
| | | | 7,160 | | | | | | 5,144 | | | | | | 2,819 | | |
|
Total noninterest expense
|
| | | | 36,669 | | | | | | 30,124 | | | | | | 16,963 | | |
|
Income before provision for income taxes
|
| | | | 20,489 | | | | | | 14,149 | | | | | | 10,348 | | |
|
Provision for income taxes
|
| | | | 5,996 | | | | | | 8,889 | | | | | | 4,436 | | |
|
Net income
|
| | | $ | 14,493 | | | | | $ | 5,260 | | | | | $ | 5,912 | | |
| Earnings per common share: | | | | | | | | | | | | | | | | | | | |
|
Basic earnings per common share
|
| | | $ | 1.50 | | | | | $ | 0.81 | | | | | $ | 1.10 | | |
|
Weighted average shares outstanding
|
| | | | 9,692,009 | | | | | | 6,520,230 | | | | | | 5,441,085 | | |
|
Diluted earnings per common share
|
| | | $ | 1.50 | | | | | $ | 0.81 | | | | | $ | 1.09 | | |
|
Weighted average shares outstanding
|
| | | | 9,692,009 | | | | | | 6,520,230 | | | | | | 5,449,998 | | |
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Net income
|
| | | $ | 14,493 | | | | | $ | 5,260 | | | | | $ | 5,912 | | |
|
Other comprehensive (loss) income:
|
| | | | | | | | | | | | | | | | | | |
|
Change in unrealized (loss) gain on available-for-sale securities
|
| | | | (442 ) | | | | | | 152 | | | | | | (57 ) | | |
|
Deferred tax benefit (expense)
|
| | | | 126 | | | | | | (63 ) | | | | | | 24 | | |
|
Other comprehensive (loss) income, net of tax
|
| | | | (316 ) | | | | | | 89 | | | | | | (33 ) | | |
|
Total comprehensive income
|
| | | $ | 14,177 | | | | | $ | 5,349 | | | | | $ | 5,879 | | |
| | |||||||||||||||||||
| | | |
Number of
Shares |
| |
Common
Stock Amount |
| |
Additional
Paid in Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income/(Loss) |
| |
Total
Shareholders’ Equity |
| ||||||||||||||||||
|
Balance, December 31, 2015
|
| | | | 5,493,209 | | | | | $ | 46,280 | | | | | $ | 287 | | | | | $ | 25,692 | | | | | $ | 121 | | | | | $ | 72,380 | | |
|
Net income
|
| | | | | | | | | | | | | | | | | | | | | | 5,912 | | | | | | | | | | | | 5,912 | | |
|
Other comprehensive loss, net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (33 ) | | | | | | (33 ) | | |
|
Restricted stock granted
|
| | | | 12,794 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Termination of restricted stock
|
| | | | (2,000 ) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Stock based compensation
|
| | | | | | | | | | 334 | | | | | | | | | | | | | | | | | | | | | | | | 334 | | |
|
Exercise of stock options
|
| | | | 38,331 | | | | | | 371 | | | | | | | | | | | | | | | | | | | | | | | | 371 | | |
|
Repurchase of shares
|
| | | | (69,908 ) | | | | | | (901 ) | | | | | | | | | | | | | | | | | | | | | | | | (901 ) | | |
|
Balance, December 31, 2016
|
| | | | 5,472,426 | | | | | | 46,084 | | | | | | 287 | | | | | | 31,604 | | | | | | 88 | | | | | | 78,063 | | |
|
Net income
|
| | | | | | | | | | | | | | | | | | | | | | 5,260 | | | | | | | | | | | | 5,260 | | |
|
Other comprehensive income, net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 89 | | | | | | 89 | | |
|
Reclassification of stranded tax effects
from change in tax rate |
| | | | | | | | | | | | | | | | | | | | | | (36 ) | | | | | | 36 | | | | | | — | | |
|
Restricted stock granted
|
| | | | 28,500 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Stock based compensation
|
| | | | | | | | | | 423 | | | | | | | | | | | | | | | | | | | | | | | | 423 | | |
|
Issuance of shares
|
| | | | 1,997,960 | | | | | | 34,824 | | | | | | | | | | | | | | | | | | | | | | | | 34,824 | | |
|
Repurchase of shares
|
| | | | (1,891 ) | | | | | | (24 ) | | | | | | | | | | | | | | | | | | | | | | | | (24 ) | | |
|
Balance, December 31, 2017
|
| | | | 7,496,995 | | | | | | 81,307 | | | | | | 287 | | | | | | 36,828 | | | | | | 213 | | | | | | 118,635 | | |
|
Net income
|
| | | | | | | | | | | | | | | | | | | | | | 14,493 | | | | | | | | | | | | 14,493 | | |
|
Other comprehensive loss, net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (316 ) | | | | | | (316 ) | | |
|
Restricted stock granted
|
| | | | 93,380 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Stock based compensation
|
| | | | | | | | | | 1,180 | | | | | | | | | | | | | | | | | | | | | | | | 1,180 | | |
|
Initial public offering (“IPO”), net
|
| | | | 3,278,900 | | | | | | 66,761 | | | | | | | | | | | | | | | | | | | | | | | | 66,761 | | |
|
Balance, December 31, 2018
|
| | | | 10,869,275 | | | | | $ | 149,248 | | | | | $ | 287 | | | | | $ | 51,321 | | | | | $ | (103 ) | | | | | $ | 200,753 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 14,493 | | | | | $ | 5,260 | | | | | $ | 5,912 | | |
|
Adjustments to reconcile net income to net cash provided by
|
| | | | | | | | | | | | | | | | | | |
|
operating activities:
|
| | | | | | | | | | | | | | | | | | |
|
Decrease in deferred tax asset
|
| | | | 740 | | | | | | 3,491 | | | | | | 1,699 | | |
|
Accretion on acquired loans
|
| | | | (2,944 ) | | | | | | (3,000 ) | | | | | | (1,891 ) | | |
|
Gain on sale of loans
|
| | | | (2,061 ) | | | | | | (2,173 ) | | | | | | — | | |
|
Proceeds from sale of loans
|
| | | | 28,959 | | | | | | 24,784 | | | | | | — | | |
|
Loans originated for sale
|
| | | | (37,773 ) | | | | | | (25,558 ) | | | | | | — | | |
|
Loss on impairment of building held for sale
|
| | | | 600 | | | | | | — | | | | | | — | | |
|
Accretion on junior subordinated debentures
|
| | | | 59 | | | | | | 40 | | | | | | — | | |
|
Increase in cash surrender value of life insurance policies
|
| | | | (301 ) | | | | | | (231 ) | | | | | | (214 ) | | |
|
Provision for loan losses
|
| | | | 1,842 | | | | | | 462 | | | | | | 598 | | |
|
Net (gain) loss on sale of OREO
|
| | | | (70 ) | | | | | | (252 ) | | | | | | 179 | | |
|
Amortization/accretion of premium/discount on investment securities
|
| | | | 441 | | | | | | 369 | | | | | | 190 | | |
|
Depreciation and amortization
|
| | | | 935 | | | | | | 762 | | | | | | 498 | | |
|
Core deposit intangible amortization
|
| | | | 1,171 | | | | | | 850 | | | | | | 398 | | |
|
Stock based compensation expense
|
| | | | 1,180 | | | | | | 423 | | | | | | 334 | | |
|
(Increase) decrease in deferred loan origination fees, net
|
| | | | (103 ) | | | | | | 158 | | | | | | (30 ) | | |
|
(Increase) decrease in accrued interest receivable and other assets
|
| | | | (848 ) | | | | | | 990 | | | | | | (212 ) | | |
|
(Decrease) increase in salary continuation liability, net
|
| | | | (708 ) | | | | | | 126 | | | | | | (37 ) | | |
|
Increase (decrease) in accrued expenses and other liabilities
|
| | | | 625 | | | | | | 2,827 | | | | | | (1,106 ) | | |
|
Net cash provided by operating activities
|
| | | | 6,237 | | | | | | 9,328 | | | | | | 6,318 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
|
Maturity of interest bearing deposits in banks
|
| | | | 1,491 | | | | | | 2,522 | | | | | | 1,690 | | |
|
Purchase of investment securities
|
| | | | (41,353 ) | | | | | | (1,180 ) | | | | | | — | | |
|
Proceeds from the sale, maturity and repayment of investment securities
|
| | | | 37,377 | | | | | | 7,651 | | | | | | 9,564 | | |
|
(Purchase) redemption of Federal Home Loan Bank stock
|
| | | | (236 ) | | | | | | 319 | | | | | | (151 ) | | |
|
(Purchase) redemption of Federal Reserve Bank stock
|
| | | | (921 ) | | | | | | (1,576 ) | | | | | | 75 | | |
|
Net decrease (increase) in loans
|
| | | | 4,267 | | | | | | 295 | | | | | | (43,687 ) | | |
|
Purchase of equipment and leasehold improvements
|
| | | | (1,013 ) | | | | | | (368 ) | | | | | | (214 ) | | |
|
Proceeds from sale of OREO
|
| | | | 729 | | | | | | 1,754 | | | | | | — | | |
|
Purchase of Bank owned life insurance
|
| | | | — | | | | | | (4,003 ) | | | | | | (8 ) | | |
|
Proceeds from death benefit on BOLI investment
|
| | | | 1,382 | | | | | | — | | | | | | — | | |
|
Net cash (paid out) received from acquisition
|
| | | | (12,974 ) | | | | | | 84,996 | | | | | | — | | |
|
Net cash (used in) provided by investing activities
|
| | | | (11,251 ) | | | | | | 90,410 | | | | | | (32,731 ) | | |
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
| Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
|
Net increase in noninterest and interest bearing deposits
|
| | | | 69,144 | | | | | | 7,812 | | | | | | 13,098 | | |
|
Net (decrease) increase in time deposits
|
| | | | (51,163 ) | | | | | | 23,538 | | | | | | 34,357 | | |
|
Repurchase of common stock
|
| | | | — | | | | | | (24 ) | | | | | | (901 ) | | |
|
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | 371 | | |
|
(Decrease) increase in long-term borrowings
|
| | | | (6,000 ) | | | | | | 6,000 | | | | | | — | | |
|
Decrease in short-term borrowings
|
| | | | — | | | | | | (15,895 ) | | | | | | — | | |
|
Proceeds from initial public offering, net
|
| | | | 66,761 | | | | | | — | | | | | | — | | |
|
Net cash provided by financing activities
|
| | | | 78,742 | | | | | | 21,431 | | | | | | 46,925 | | |
|
Increase in cash and cash equivalents
|
| | | | 73,728 | | | | | | 121,169 | | | | | | 20,512 | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 249,853 | | | | | | 128,684 | | | | | | 108,172 | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 323,581 | | | | | $ | 249,853 | | | | | $ | 128,684 | | |
| Supplemental disclosure of cash flow information: | | | | | | | | | | | | | | | | | | | |
| Cash paid during the year for: | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | $ | 4,939 | | | | | $ | 4,178 | | | | | $ | 3,055 | | |
|
Income tax, net of refunds
|
| | | | 5,402 | | | | | | 3,838 | | | | | | 2,845 | | |
| Non-cash investing and financing activities: | | | | | | | | | | | | | | | | | | | |
|
Change in unrealized (loss) gain on available-for-sale securities, net of tax
|
| | | $ | (316 ) | | | | | $ | 89 | | | | | $ | (33 ) | | |
|
Transfer of loans to other real estate owned
|
| | | | 394 | | | | | | 275 | | | | | | 954 | | |
| Acquisition: | | | | | | | | | | | | | | | | | | | |
|
Assets acquired, net of cash received
|
| | | $ | 143,542 | | | | | $ | 444,826 | | | | | $ | — | | |
|
Liabilities assumed
|
| | | | 138,526 | | | | | | 505,364 | | | | | | — | | |
|
Common stock issued
|
| | | | — | | | | | | 34,824 | | | | | | — | | |
|
Cash consideration
|
| | | | 23,523 | | | | | | 19,156 | | | | | | — | | |
|
Goodwill
|
| | | | 4,229 | | | | | | 10,365 | | | | | | — | | |
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
|
Common Stock
|
| | | | 9,692,009 | | | | | | 6,520,230 | | | | | | 5,441,085 | | |
|
Diluted effect of stock options
|
| | | | — | | | | | | — | | | | | | 8,913 | | |
|
Total weighted average diluted shares
|
| | | | 9,692,009 | | | | | | 6,520,230 | | | | | | 5,449,998 | | |
| | |||||||||||||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
|
Net interest income
|
| | | $ | 64,547 | | | | | $ | 44,620 | | | | | $ | 33,906 | | |
|
Net income
|
| | | | 17,269 | | | | | | 7,228 | | | | | | 7,241 | | |
|
Basic earnings per share
|
| | | $ | 1.60 | | | | | $ | 0.95 | | | | | $ | 1.13 | | |
|
Diluted earnings per share
|
| | | $ | 1.60 | | | | | $ | 0.95 | | | | | $ | 1.13 | | |
| | | |
BFC
Acquisition Date November 30, 2018 |
| |
Plaza
Acquisition Date November 3, 2017 |
| |
FULB
Acquisition Date April 28, 2017 |
| |||||||||
| Fair value of assets: | | | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 4,932 | | | | | $ | 1,124 | | | | | $ | 27,992 | | |
|
Federal funds sold
|
| | | | 9,346 | | | | | | — | | | | | | 75,037 | | |
|
Total cash and cash equivalents
|
| | | | 14,278 | | | | | | 1,124 | | | | | | 103,029 | | |
|
Investment securities
|
| | | | 56,198 | | | | | | 5,772 | | | | | | 30,241 | | |
|
FHLB stock, at par
|
| | | | 154 | | | | | | 493 | | | | | | 2,087 | | |
|
FRB stock, at par
|
| | | | 173 | | | | | | — | | | | | | — | | |
|
Loans, net
|
| | | | 75,384 | | | | | | 65,366 | | | | | | 315,970 | | |
|
Other real estate owned
|
| | | | 1,066 | | | | | | — | | | | | | — | | |
|
Core deposit intangible
|
| | | | 3,604 | | | | | | 385 | | | | | | 4,435 | | |
|
BOLI
|
| | | | 2,937 | | | | | | — | | | | | | 6,428 | | |
|
Deferred tax assets, net
|
| | | | 3,291 | | | | | | 2,070 | | | | | | (164 ) | | |
|
Servicing asset
|
| | | | — | | | | | | — | | | | | | 1,282 | | |
|
Other assets
|
| | | | 735 | | | | | | 630 | | | | | | 9,831 | | |
|
Total assets acquired
|
| | | | 157,820 | | | | | | 75,840 | | | | | | 473,139 | | |
| Liabilities: | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | | | | | | | | | | | | | | | |
|
Noninterest bearing
|
| | | | 97,771 | | | | | | 17,256 | | | | | | 152,842 | | |
|
Interest bearing
|
| | | | 37,711 | | | | | | 36,923 | | | | | | 275,175 | | |
| | | | | | 135,482 | | | | | | 54,179 | | | | | | 428,017 | | |
|
Other borrowings
|
| | | | 2,715 | | | | | | 10,467 | | | | | | 10,775 | | |
|
Salary continuation plan
|
| | | | — | | | | | | — | | | | | | 764 | | |
|
Other liabilities
|
| | | | 329 | | | | | | 350 | | | | | | 812 | | |
|
Total liabilities assumed
|
| | | | 138,526 | | | | | | 64,996 | | | | | | 440,368 | | |
|
Stock issued
|
| | | | — | | | | | | 11,964 | | | | | | 22,860 | | |
|
Cash consideration
|
| | | | 23,523 | | | | | | 119 | | | | | | 19,037 | | |
|
Goodwill
|
| | | $ | 4,229 | | | | | $ | 1,239 | | | | | $ | 9,126 | | |
| | |||||||||||||||||||
| | | |
BFC
Acquisition Date November 30, 2018 |
| |
Plaza
Acquisition Date November 3, 2017 |
| |
FULB
Acquisition Date April 28, 2017 |
| |||||||||
|
Book value of net assets acquired
|
| | | $ | 16,201 | | | | | $ | 8,107 | | | | | $ | 29,321 | | |
| Fair value adjustments: | | | | | | | | | | | | | | | | | | | |
|
Investments
|
| | | | (382 ) | | | | | | — | | | | | | — | | |
|
Loans
|
| | | | 284 | | | | | | 386 | | | | | | 636 | | |
|
Branch facilities
|
| | | | 668 | | | | | | — | | | | | | — | | |
|
Write-down on real estate investment
|
| | | | (229 ) | | | | | | — | | | | | | (262 ) | | |
|
Core deposit intangible
|
| | | | 3,604 | | | | | | 385 | | | | | | 4,435 | | |
|
Deferred tax assets
|
| | | | (1,176 ) | | | | | | 2,070 | | | | | | (2,404 ) | | |
|
Time deposits
|
| | | | (54 ) | | | | | | (74 ) | | | | | | — | | |
|
Other borrowings
|
| | | | — | | | | | | (30 ) | | | | | | — | | |
|
Trust preferred securities
|
| | | | 378 | | | | | | — | | | | | | 1,045 | | |
|
Total purchase accounting adjustments
|
| | | | 3,093 | | | | | | 2,737 | | | | | | 3,450 | | |
|
Fair value of net assets acquired
|
| | | | 19,294 | | | | | | 10,844 | | | | | | 32,771 | | |
| Price paid: | | | | | | | | | | | | | | | | | | | |
|
Common stock issued
|
| | | | — | | | | | | 11,964 | | | | | | 22,860 | | |
|
Cash paid
|
| | | | 23,523 | | | | | | 119 | | | | | | 19,037 | | |
|
Total price paid
|
| | | | 23,523 | | | | | | 12,083 | | | | | | 41,897 | | |
|
Goodwill
|
| | | $ | 4,229 | | | | | $ | 1,239 | | | | | $ | 9,126 | | |
| | |||||||||||||||||||
| | | |
December 31,
|
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||
|
Net interest income
|
| | | $ | 58,185 | | | | | $ | 53,957 | | | | | $ | 50,649 | | |
|
Net income
|
| | | | 15,503 | | | | | | 5,225 | | | | | | 10,501 | | |
|
Basic earnings per share
|
| | | $ | 1.60 | | | | | $ | 0.80 | | | | | $ | 1.93 | | |
|
Diluted earnings per share
|
| | | $ | 1.60 | | | | | $ | 0.80 | | | | | $ | 1.93 | | |
| | | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
| | | |
BFC
|
| |
Plaza
|
| |
FULB
|
| |
Total
|
| ||||||||||||
|
Professional fees
|
| | | $ | 130 | | | | | $ | 225 | | | | | $ | 349 | | | | | $ | 574 | | |
|
Data processing
|
| | | | 1,290 | | | | | | 855 | | | | | | 1,586 | | | | | | 2,441 | | |
|
Severance expense
|
| | | | 536 | | | | | | 75 | | | | | | 212 | | | | | | 287 | | |
|
Other
|
| | | | 369 | | | | | | 54 | | | | | | 120 | | | | | | 174 | | |
|
Total
|
| | | $ | 2,325 | | | | | $ | 1,209 | | | | | $ | 2,267 | | | | | $ | 3,476 | | |
| | |||||||||||||||||||||||||
| | | |
Amortized
cost |
| |
Gross
unrealized gains |
| |
Gross
unrealized losses |
| |
Estimated
fair value |
| ||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasuries
|
| | | $ | 984 | | | | | $ | 1 | | | | | $ | — | | | | | $ | 985 | | |
|
U.S. Government Agencies
|
| | | | 13,761 | | | | | | 21 | | | | | | (17 ) | | | | | | 13,765 | | |
|
Municipal securities
|
| | | | 19,604 | | | | | | 65 | | | | | | (166 ) | | | | | | 19,503 | | |
|
Mortgage-backed securities
|
| | | | 49,565 | | | | | | 243 | | | | | | (206 ) | | | | | | 49,602 | | |
|
Collateralized mortgage obligations
|
| | | | 4,705 | | | | | | 32 | | | | | | (20 ) | | | | | | 4,717 | | |
|
SBA securities
|
| | | | 4,300 | | | | | | 2 | | | | | | (61 ) | | | | | | 4,241 | | |
|
Corporate bonds
|
| | | | 7,016 | | | | | | 4 | | | | | | (37 ) | | | | | | 6,983 | | |
|
Total
|
| | | $ | 99,935 | | | | | $ | 368 | | | | | $ | (507 ) | | | | | $ | 99,796 | | |
| | |||||||||||||||||||||||||
| | | |
Amortized
cost |
| |
Gross
unrealized gains |
| |
Gross
unrealized losses |
| |
Estimated
fair value |
| ||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasuries
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. Government Agencies
|
| | | | 6,984 | | | | | | — | | | | | | (13 ) | | | | | | 6,971 | | |
|
Municipal securities
|
| | | | 15,910 | | | | | | 182 | | | | | | (45 ) | | | | | | 16,047 | | |
|
Mortgage-backed securities
|
| | | | 9,621 | | | | | | 143 | | | | | | (24 ) | | | | | | 9,740 | | |
|
Collateralized mortgage obligations
|
| | | | 1,758 | | | | | | 1 | | | | | | (9 ) | | | | | | 1,750 | | |
|
SBA securities
|
| | | | 5,929 | | | | | | 78 | | | | | | (10 ) | | | | | | 5,997 | | |
|
Corporate bonds
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 40,202 | | | | | $ | 404 | | | | | $ | (101 ) | | | | | $ | 40,505 | | |
| | |||||||||||||||||||||||||
| | | |
Less than 12 months
|
| |
12 months or more
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Estimated
fair value |
| |
Unrealized
loss |
| |
Estimated
fair value |
| |
Unrealized
loss |
| |
Estimated
fair value |
| |
Unrealized
loss |
| ||||||||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasuries
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. Government Agencies
|
| | | | 4,014 | | | | | | (9 ) | | | | | | 1,743 | | | | | | (8 ) | | | | | | 5,757 | | | | | | (17 ) | | |
|
Municipal securities
|
| | | | 6,883 | | | | | | (35 ) | | | | | | 7,537 | | | | | | (131 ) | | | | | | 14,420 | | | | | | (166 ) | | |
|
Mortgage-backed securities
|
| | | | 14,919 | | | | | | (91 ) | | | | | | 6,054 | | | | | | (115 ) | | | | | | 20,973 | | | | | | (206 ) | | |
|
Collateralized mortgage obligations
|
| | | | 2,427 | | | | | | (9 ) | | | | | | 477 | | | | | | (11 ) | | | | | | 2,904 | | | | | | (20 ) | | |
|
SBA securities
|
| | | | 677 | | | | | | (32 ) | | | | | | 2,336 | | | | | | (29 ) | | | | | | 3,013 | | | | | | (61 ) | | |
|
Corporate bonds
|
| | | | 4,975 | | | | | | (37 ) | | | | | | — | | | | | | — | | | | | | 4,975 | | | | | | (37 ) | | |
|
Total
|
| | | $ | 33,895 | | | | | $ | (213 ) | | | | | $ | 18,147 | | | | | $ | (294 ) | | | | | $ | 52,042 | | | | | $ | (507 ) | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Less than 12 months
|
| |
12 months or more
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Estimated
fair value |
| |
Unrealized
loss |
| |
Estimated
fair value |
| |
Unrealized
loss |
| |
Estimated
fair value |
| |
Unrealized
loss |
| ||||||||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasuries
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. Government Agencies
|
| | | | 6,981 | | | | | | (13 ) | | | | | | — | | | | | | — | | | | | | 6,981 | | | | | | (13 ) | | |
|
Municipal securities
|
| | | | 4,011 | | | | | | (39 ) | | | | | | 267 | | | | | | (6 ) | | | | | | 4,278 | | | | | | (45 ) | | |
|
Mortgage-backed securities
|
| | | | 4,075 | | | | | | (24 ) | | | | | | — | | | | | | — | | | | | | 4,075 | | | | | | (24 ) | | |
|
Collateralized mortgage obligations
|
| | | | 1,201 | | | | | | (9 ) | | | | | | — | | | | | | — | | | | | | 1,201 | | | | | | (9 ) | | |
|
SBA securities
|
| | | | 1,245 | | | | | | (10 ) | | | | | | — | | | | | | — | | | | | | 1,245 | | | | | | (10 ) | | |
|
Corporate bonds
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 17,513 | | | | | $ | (95 ) | | | | | $ | 267 | | | | | $ | (6 ) | | | | | $ | 17,780 | | | | | $ | (101 ) | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
| | | |
Amortized
cost |
| |
Estimated
fair value |
| |
Amortized
cost |
| |
Estimated
fair value |
| ||||||||||||
| Available-for-sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Due in one year or less
|
| | | $ | 14,292 | | | | | $ | 14,279 | | | | | $ | 5,248 | | | | | $ | 5,243 | | |
|
Due after one through five years
|
| | | | 26,287 | | | | | | 26,327 | | | | | | 4,987 | | | | | | 4,959 | | |
|
Due after five years through ten years
|
| | | | 20,840 | | | | | | 20,758 | | | | | | 14,619 | | | | | | 14,737 | | |
|
Due after ten years
|
| | | | 38,516 | | | | | | 38,432 | | | | | | 15,348 | | | | | | 15,566 | | |
|
Total
|
| | | $ | 99,935 | | | | | $ | 99,796 | | | | | $ | 40,202 | | | | | $ | 40,505 | | |
| | |||||||||||||||||||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
|
Commercial and industrial
|
| | | $ | 121,855 | | | | | $ | 113,801 | | |
|
Construction and land
|
| | | | 47,302 | | | | | | 22,720 | | |
|
Commercial real estate
|
| | | | 701,983 | | | | | | 669,150 | | |
|
Residential
|
| | | | 102,708 | | | | | | 84,781 | | |
|
Consumer
|
| | | | 1,847 | | | | | | 1,096 | | |
|
Total loans
|
| | | | 975,695 | | | | | | 891,548 | | |
|
Net deferred loan fees
|
| | | | (366 ) | | | | | | (469 ) | | |
|
Allowance for loan losses
|
| | | | (5,140 ) | | | | | | (4,215 ) | | |
|
Net loans
|
| | | $ | 970,189 | | | | | $ | 886,864 | | |
| | |||||||||||||
| | | |
Commercial
and industrial |
| |
Construction
and land |
| |
Commercial
real estate |
| |
Residential
|
| |
Consumer
|
| |
Total
|
| ||||||||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Recorded investment in impaired loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
With no specific allowance recorded
|
| | | $ | 1,868 | | | | | $ | — | | | | | $ | 1,346 | | | | | $ | 654 | | | | | $ | — | | | | | $ | 3,868 | | |
|
With a specific allowance recorded
|
| | | | 10 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10 | | |
|
Total recorded investment in impaired loans
|
| | | $ | 1,878 | | | | | $ | — | | | | | $ | 1,346 | | | | | $ | 654 | | | | | $ | — | | | | | $ | 3,878 | | |
|
Specific allowance on impaired loans
|
| | | | 10 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10 | | |
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Recorded investment in impaired loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
With no specific allowance recorded
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,120 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,120 | | |
|
With a specific allowance recorded
|
| | | | — | | | | | | — | | | | | | 13 | | | | | | — | | | | | | — | | | | | | 13 | | |
|
Total recorded investment in impaired loans
|
| | | $ | — | | | | | $ | — | | | | | $ | 1,133 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,133 | | |
|
Specific allowance on impaired loans
|
| | | | — | | | | | | — | | | | | | 13 | | | | | | — | | | | | | — | | | | | | 13 | | |
| Year ended December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average recorded investment in impaired loans
|
| | | | 2,004 | | | | | | — | | | | | | 629 | | | | | | 664 | | | | | | — | | | | | | 3,297 | | |
|
Interest recognized
|
| | | | 54 | | | | | | — | | | | | | 106 | | | | | | 24 | | | | | | — | | | | | | 184 | | |
| Year ended December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average recorded investment in impaired loans
|
| | | | — | | | | | | — | | | | | | 1,160 | | | | | | — | | | | | | — | | | | | | 1,160 | | |
|
Interest recognized
|
| | | | — | | | | | | — | | | | | | 58 | | | | | | — | | | | | | — | | | | | | 58 | | |
| Year ended December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average recorded investment in impaired loans
|
| | | | 473 | | | | | | — | | | | | | 653 | | | | | | — | | | | | | — | | | | | | 1,126 | | |
|
Interest recognized
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | |
Number of
loans |
| |
Rate
modification |
| |
Term
modification |
| |
Interest only
modification |
| |
Rate & term
modification |
| |
Total
|
| ||||||||||||||||||
| Year ended December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Residential
|
| | | | 2 | | | | | | — | | | | | | 125 | | | | | | — | | | | | | 471 | | | | | | 596 | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | | 2 | | | | | $ | — | | | | | $ | 125 | | | | | $ | — | | | | | $ | 471 | | | | | $ | 596 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Number of
loans |
| |
Rate
modification |
| |
Term
modification |
| |
Interest only
modification |
| |
Rate & term
modification |
| |
Total
|
| ||||||||||||||||||
| Year ended December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | | 1 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 13 | | | | | $ | 13 | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | 3 | | | | | | — | | | | | | 238 | | | | | | — | | | | | | 794 | | | | | | 1,032 | | |
|
Residential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | | 4 | | | | | $ | — | | | | | $ | 238 | | | | | $ | — | | | | | $ | 807 | | | | | $ | 1,045 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Pass
|
| |
Special
mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| |||||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 119,926 | | | | | $ | 1,302 | | | | | $ | 627 | | | | | $ | — | | | | | $ | 121,855 | | |
|
Construction and land
|
| | | | 44,490 | | | | | | — | | | | | | 2,812 | | | | | | — | | | | | | 47,302 | | |
|
Commercial real estate
|
| | | | 686,154 | | | | | | 12,120 | | | | | | 3,709 | | | | | | — | | | | | | 701,983 | | |
|
Residential
|
| | | | 101,908 | | | | | | 147 | | | | | | 653 | | | | | | — | | | | | | 102,708 | | |
|
Consumer
|
| | | | 1,847 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,847 | | |
|
Total
|
| | | $ | 954,325 | | | | | $ | 13,569 | | | | | $ | 7,801 | | | | | $ | — | | | | | $ | 975,695 | | |
| | |||||||||||||||||||||||||||||||
| | | |
Pass
|
| |
Special
mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| |||||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 112,078 | | | | | $ | 807 | | | | | $ | 916 | | | | | $ | — | | | | | $ | 113,801 | | |
|
Construction and land
|
| | | | 19,833 | | | | | | — | | | | | | 2,887 | | | | | | — | | | | | | 22,720 | | |
|
Commercial real estate
|
| | | | 661,878 | | | | | | 4,058 | | | | | | 3,214 | | | | | | — | | | | | | 669,150 | | |
|
Residential
|
| | | | 84,781 | | | | | | — | | | | | | — | | | | | | — | | | | | | 84,781 | | |
|
Consumer
|
| | | | 1,096 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,096 | | |
|
Total
|
| | | $ | 879,666 | | | | | $ | 4,865 | | | | | $ | 7,017 | | | | | $ | — | | | | | $ | 891,548 | | |
| | |||||||||||||||||||||||||||||||
| | | |
30 – 59 Days
past due |
| |
60 – 89 Days
past due |
| |
90 Days
or more past due |
| |
Total
past due |
| |
Current
|
| |
PCI loans
|
| |
Total loans
receivable |
| |
Non-
performing loans |
| ||||||||||||||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 270 | | | | | $ | 349 | | | | | $ | 1,861 | | | | | $ | 2,480 | | | | | $ | 119,373 | | | | | $ | 2 | | | | | $ | 121,855 | | | | | $ | 1,878 | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 47,069 | | | | | | 233 | | | | | | 47,302 | | | | | | — | | |
|
Commercial real estate
|
| | | | 2,345 | | | | | | 356 | | | | | | 501 | | | | | | 3,202 | | | | | | 688,005 | | | | | | 10,776 | | | | | | 701,983 | | | | | | 596 | | |
|
Residential
|
| | | | 93 | | | | | | — | | | | | | 57 | | | | | | 150 | | | | | | 100,765 | | | | | | 1,793 | | | | | | 102,708 | | | | | | 654 | | |
|
Consumer
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | 4 | | | | | | 1,843 | | | | | | — | | | | | | 1,847 | | | | | | — | | |
|
Total
|
| | | $ | 2,708 | | | | | $ | 709 | | | | | $ | 2,419 | | | | | $ | 5,836 | | | | | $ | 957,056 | | | | | $ | 12,804 | | | | | $ | 975,696 | | | | | $ | 3,128 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
30 – 59 Days
past due |
| |
60 – 89 Days
past due |
| |
90 Days
or more past due |
| |
Total
past due |
| |
Current
|
| |
PCI loans
|
| |
Total loans
receivable |
| |
Non-
performing loans |
| ||||||||||||||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 96 | | | | | $ | — | | | | | $ | — | | | | | $ | 96 | | | | | $ | 113,702 | | | | | $ | 3 | | | | | $ | 113,801 | | | | | $ | 13 | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 22,720 | | | | | | — | | | | | | 22,720 | | | | | | — | | |
|
Commercial real estate
|
| | | | 1,446 | | | | | | — | | | | | | — | | | | | | 1,446 | | | | | | 654,687 | | | | | | 13,017 | | | | | | 669,150 | | | | | | 166 | | |
|
Residential
|
| | | | 349 | | | | | | — | | | | | | — | | | | | | 349 | | | | | | 83,137 | | | | | | 1,295 | | | | | | 84,781 | | | | | | — | | |
|
Consumer
|
| | | | 3 | | | | | | — | | | | | | — | | | | | | 3 | | | | | | 1,093 | | | | | | — | | | | | | 1,096 | | | | | | — | | |
|
Total
|
| | | $ | 1,894 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,894 | | | | | $ | 875,339 | | | | | $ | 14,315 | | | | | $ | 891,548 | | | | | $ | 179 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
| | | |
Unpaid
principal balance |
| |
Carrying
value |
| |
Unpaid
principal balance |
| |
Carrying
value |
| ||||||||||||
|
Commercial and industrial
|
| | | $ | 125 | | | | | $ | 2 | | | | | $ | 149 | | | | | $ | 3 | | |
|
Construction and land
|
| | | | 335 | | | | | | 233 | | | | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | 12,605 | | | | | | 10,776 | | | | | | 15,706 | | | | | | 13,017 | | |
|
Residential
|
| | | | 2,381 | | | | | | 1,793 | | | | | | 1,562 | | | | | | 1,295 | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 15,446 | | | | | $ | 12,804 | | | | | $ | 17,417 | | | | | $ | 14,315 | | |
| | |||||||||||||||||||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
|
Balance at beginning of period
|
| | | $ | 372 | | | | | $ | 311 | | |
|
Additions
|
| | | | 485 | | | | | | 1,422 | | |
|
Removals
|
| | | | 301 | | | | | | — | | |
|
Accretion
|
| | | | (902 ) | | | | | | (1,361 ) | | |
|
Balance at end of period
|
| | | $ | 256 | | | | | $ | 372 | | |
| | |||||||||||||
| | | |
Commercial
and industrial |
| |
Construction
and land |
| |
Commercial
real estate |
| |
Residential
|
| |
Consumer
|
| |
Unallocated
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 841 | | | | | $ | 199 | | | | | $ | 2,695 | | | | | $ | 150 | | | | | $ | 3 | | | | | $ | 327 | | | | | $ | 4,215 | | |
|
Charge-offs
|
| | | | (1,106 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,106 ) | | |
|
Recoveries
|
| | | | 189 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 189 | | |
|
Provision for loan losses
|
| | | | 1,093 | | | | | | 128 | | | | | | 519 | | | | | | 65 | | | | | | — | | | | | | 37 | | | | | | 1,842 | | |
|
Ending balance
|
| | | $ | 1,017 | | | | | $ | 327 | | | | | $ | 3,214 | | | | | $ | 215 | | | | | $ | 3 | | | | | $ | 364 | | | | | $ | 5,140 | | |
|
Allowance for loan losses related to:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans individually evaluated for
impairment |
| | | $ | 10 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 10 | | |
|
Loans collectively evaluated for impairment
|
| | | | 1,007 | | | | | | 327 | | | | | | 3,214 | | | | | | 215 | | | | | | 3 | | | | | | 364 | | | | | | 5,130 | | |
|
PCI loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Loans receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for impairment
|
| | | $ | 1,878 | | | | | $ | — | | | | | $ | 1,346 | | | | | $ | 654 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,878 | | |
|
Collectively evaluated for impairment
|
| | | | 119,975 | | | | | | 47,069 | | | | | | 690,611 | | | | | | 100,261 | | | | | | 1,847 | | | | | | — | | | | | | 959,763 | | |
|
PCI loans
|
| | | | 2 | | | | | | 233 | | | | | | 10,026 | | | | | | 1,793 | | | | | | — | | | | | | — | | | | | | 12,054 | | |
|
Total loans
|
| | | $ | 121,855 | | | | | $ | 47,302 | | | | | $ | 701,983 | | | | | $ | 102,708 | | | | | $ | 1,847 | | | | | $ | — | | | | | $ | 975,695 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
Commercial
and industrial |
| |
Construction
and land |
| |
Commercial
real estate |
| |
Residential
|
| |
Consumer
|
| |
Unallocated
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 1,011 | | | | | $ | 287 | | | | | $ | 2,105 | | | | | $ | 151 | | | | | $ | 4 | | | | | $ | 217 | | | | | $ | 3,775 | | |
|
Charge-offs
|
| | | | (63 ) | | | | | | — | | | | | | (3 ) | | | | | | — | | | | | | (1 ) | | | | | | — | | | | | | (67 ) | | |
|
Recoveries
|
| | | | 45 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 45 | | |
|
Provision (reclassification) for loan losses
|
| | | | (152 ) | | | | | | (88 ) | | | | | | 593 | | | | | | (1 ) | | | | | | — | | | | | | 110 | | | | | | 462 | | |
|
Ending balance
|
| | | $ | 841 | | | | | $ | 199 | | | | | $ | 2,695 | | | | | $ | 150 | | | | | $ | 3 | | | | | $ | 327 | | | | | $ | 4,215 | | |
|
Allowance for loan losses related to:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans individually evaluated for
impairment |
| | | $ | 13 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 13 | | |
|
Loans collectively evaluated for impairment
|
| | | | 828 | | | | | | 199 | | | | | | 2,695 | | | | | | 150 | | | | | | 3 | | | | | | 327 | | | | | | 4,202 | | |
|
PCI loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Loans receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for impairment
|
| | | $ | 13 | | | | | $ | — | | | | | $ | 1,120 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,133 | | |
|
Collectively evaluated for impairment
|
| | | | 114,357 | | | | | | 22,720 | | | | | | 654,441 | | | | | | 83,486 | | | | | | 1,096 | | | | | | — | | | | | | 876,100 | | |
|
PCI loans
|
| | | | 3 | | | | | | — | | | | | | 13,017 | | | | | | 1,295 | | | | | | — | | | | | | — | | | | | | 14,315 | | |
|
Total loans
|
| | | $ | 114,373 | | | | | $ | 22,720 | | | | | $ | 668,578 | | | | | $ | 84,781 | | | | | $ | 1,096 | | | | | $ | — | | | | | $ | 891,548 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
Commercial
and industrial |
| |
Construction
and land |
| |
Commercial
real estate |
| |
Residential
|
| |
Consumer
|
| |
Unallocated
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2016 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 1,418 | | | | | $ | 212 | | | | | $ | 1,735 | | | | | $ | 131 | | | | | $ | 3 | | | | | $ | 351 | | | | | $ | 3,850 | | |
|
Charge-offs
|
| | | | (491 ) | | | | | | — | | | | | | (250 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (741 ) | | |
|
Recoveries
|
| | | | 55 | | | | | | — | | | | | | — | | | | | | — | | | | | | 12 | | | | | | — | | | | | | 67 | | |
|
Provision (reclassification) for loan losses
|
| | | | 29 | | | | | | 75 | | | | | | 620 | | | | | | 20 | | | | | | (11 ) | | | | | | (134 ) | | | | | | 599 | | |
|
Ending balance
|
| | | $ | 1,011 | | | | | $ | 287 | | | | | $ | 2,105 | | | | | $ | 151 | | | | | $ | 4 | | | | | $ | 217 | | | | | $ | 3,775 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
|
Premises owned
|
| | | $ | 10,267 | | | | | $ | 7,276 | | |
|
Write-down on premises owned
|
| | | | (600 ) | | | | | | — | | |
|
Premises owned, net
|
| | | | 9,667 | | | | | | 7,276 | | |
|
Leasehold improvements
|
| | | | 1,654 | | | | | | 1,271 | | |
|
Furniture, fixtures and equipment
|
| | | | 3,835 | | | | | | 2,939 | | |
|
Less accumulated depreciation and amortization
|
| | | | (3,988 ) | | | | | | (3,087 ) | | |
|
Total premises and equipment, net
|
| | | $ | 11,168 | | | | | $ | 8,399 | | |
| | |||||||||||||
| |
Year ending December 31,
|
| | | | | | |
| |
2019
|
| | | $ | 2,160 | | |
| |
2020
|
| | | | 2,282 | | |
| |
2021
|
| | | | 2,048 | | |
| |
2022
|
| | | | 1,931 | | |
| |
2023
|
| | | | 1,733 | | |
| |
Thereafter
|
| | | | 9,519 | | |
| |
Total
|
| | | $ | 19,673 | | |
| | ||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
|
Land
|
| | | $ | 490 | | | | | $ | — | | |
|
Commercial real estate
|
| | | | 311 | | | | | | — | | |
|
Total
|
| | | $ | 801 | | | | | $ | — | | |
| | |||||||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
|
Balance at beginning of period
|
| | | $ | 10,365 | | | | | $ | — | | |
|
Acquired goodwill
|
| | | | 4,229 | | | | | | 10,365 | | |
|
Impairment
|
| | | | — | | | | | | — | | |
|
Balance at end of period
|
| | | $ | 14,594 | | | | | $ | 10,365 | | |
| | |||||||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
|
Balance at beginning of period
|
| | | $ | 4,772 | | | | | $ | 802 | | |
|
Additions
|
| | | | 3,604 | | | | | | 4,820 | | |
|
Less amortization
|
| | | | (1,171 ) | | | | | | (850 ) | | |
|
Balance at end of period
|
| | | $ | 7,205 | | | | | $ | 4,772 | | |
| | |||||||||||||
| |
Year ending December 31,
|
| | |||||
| |
2019
|
| | | $ | 1,545 | | |
| |
2020
|
| | | | 1,395 | | |
| |
2021
|
| | | | 1,368 | | |
| |
2022
|
| | | | 1,368 | | |
| |
2023
|
| | | | 542 | | |
| |
Thereafter
|
| | | | 987 | | |
| |
Total
|
| | | $ | 7,205 | | |
| | ||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
|
Deferred tax assets, net
|
| | | $ | 5,891 | | | | | $ | 6,519 | | |
|
Accrued interest receivable
|
| | | | 3,676 | | | | | | 3,002 | | |
|
Investment in SBIC Fund
|
| | | | 1,347 | | | | | | 799 | | |
|
Prepaid assets
|
| | | | 2,156 | | | | | | 2,391 | | |
|
Servicing asset
|
| | | | 814 | | | | | | 1,270 | | |
|
Low income housing partnership, net
|
| | | | 607 | | | | | | — | | |
|
Investment in statutory trusts
|
| | | | 395 | | | | | | 296 | | |
|
All other
|
| | | | 2,495 | | | | | | 880 | | |
|
Total
|
| | | $ | 17,381 | | | | | $ | 15,157 | | |
| | |||||||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
|
Demand deposits
|
| | | $ | 398,045 | | | | | $ | 327,309 | | |
|
NOW accounts and savings
|
| | | | 246,288 | | | | | | 191,550 | | |
|
Money market
|
| | | | 398,081 | | | | | | 356,640 | | |
|
Time under $250,000
|
| | | | 117,653 | | | | | | 126,271 | | |
|
Time $250,000 and over
|
| | | | 97,701 | | | | | | 102,535 | | |
|
Total
|
| | | $ | 1,257,768 | | | | | $ | 1,104,305 | | |
| | |||||||||||||
| |
Year ending December 31,
|
| | |||||
| |
2019
|
| | | $ | 150,539 | | |
| |
2020
|
| | | | 40,487 | | |
| |
2021
|
| | | | 7,646 | | |
| |
2022
|
| | | | 14,755 | | |
| |
2023
|
| | | | 1,927 | | |
| |
Total
|
| | | $ | 215,354 | | |
| | ||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
|
NOW accounts and savings
|
| | | $ | 167 | | | | | $ | 148 | | | | | $ | 98 | | |
|
Money market
|
| | | | 1,895 | | | | | | 1,703 | | | | | | 1,102 | | |
|
Time under $250,000
|
| | | | 949 | | | | | | 1,137 | | | | | | 1,114 | | |
|
Time $250,000 and over
|
| | | | 1,451 | | | | | | 920 | | | | | | 760 | | |
|
Total
|
| | | $ | 4,462 | | | | | $ | 3,908 | | | | | $ | 3,074 | | |
| | |||||||||||||||||||
| | | |
December 31, 2018
|
| |||||||||||||||||||||||||||
|
Subordinated debenture
|
| |
Gross
|
| |
Mark to Market
|
| |
Net
|
| |
Interest rate
|
| |
Effective Rate
|
| |||||||||||||||
|
BFC Trust
|
| | | $ | 3,093 | | | | | $ | (376 ) | | | | | $ | 2,717 | | | | | | 5.54 % | | | | | | 7.00 % | | |
|
FULB Trust
|
| | | | 6,392 | | | | | | (948 ) | | | | | | 5,444 | | | | | | 5.29 % | | | | | | 7.05 % | | |
|
Total
|
| | | $ | 9,485 | | | | | $ | (1,324 ) | | | | | $ | 8,161 | | | | | | 5.37 % | | | | | | 7.03 % | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31, 2017
|
| |||||||||||||||||||||||||||
|
Subordinated debenture
|
| |
Gross
|
| |
Mark to Market
|
| |
Net
|
| |
Interest rate
|
| |
Effective Rate
|
| |||||||||||||||
|
FULB Trust
|
| | | $ | 6,392 | | | | | $ | (1,005 ) | | | | | $ | 5,387 | | | | | | 3.82 % | | | | | | 5.28 % | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31, 2018
|
| |
December 31, 2017
|
| |
December 31, 2016
|
| |||||||||||||||||||||||||||
| | | |
Federal
|
| |
State
|
| |
Federal
|
| |
State
|
| |
Federal
|
| |
State
|
| ||||||||||||||||||
|
Current income taxes
|
| | | $ | 3,157 | | | | | $ | 2,299 | | | | | $ | 4,164 | | | | | $ | 1,234 | | | | | $ | 2,060 | | | | | $ | 677 | | |
|
Deferred tax asset adjustment for
enacted change in tax rate |
| | | | — | | | | | | — | | | | | | 2,681 | | | | | | — | | | | | | — | | | | | | — | | |
|
Deferred income taxes, net
|
| | | | 517 | | | | | | 23 | | | | | | 437 | | | | | | 373 | | | | | | 1,222 | | | | | | 477 | | |
|
Total provision for income taxes
|
| | | $ | 3,674 | | | | | $ | 2,322 | | | | | $ | 7,282 | | | | | $ | 1,607 | | | | | $ | 3,282 | | | | | $ | 1,154 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
December 31, 2018
|
| |
December 31, 2017
|
| |
December 31, 2016
|
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Rate %
|
| |
Amount
|
| |
Rate %
|
| |
Amount
|
| |
Rate%
|
| ||||||||||||||||||
|
Federal statutory tax rate
|
| | | $ | 4,303 | | | | | | 21.00 % | | | | | $ | 4,811 | | | | | | 34.00 % | | | | | $ | 3,518 | | | | | | 34.00 % | | |
|
State statutory tax rate, net of federal effective
tax rate |
| | | | 1,835 | | | | | | 8.95 % | | | | | | 1,061 | | | | | | 7.50 % | | | | | | 727 | | | | | | 7.02 % | | |
|
Tax exempt interest
|
| | | | (51 ) | | | | | | -0.25 % | | | | | | (77 ) | | | | | | -0.54 % | | | | | | (13 ) | | | | | | -0.13 % | | |
|
Bank owned life insurance
|
| | | | (190 ) | | | | | | -0.93 % | | | | | | (79 ) | | | | | | -0.56 % | | | | | | (73 ) | | | | | | -0.71 % | | |
|
Tax impact from enacted change in tax rate
|
| | | | — | | | | | | 0.00 % | | | | | | 2,681 | | | | | | 18.95 % | | | | | | — | | | | | | 0.00 % | | |
|
Acquisition expenses
|
| | | | 30 | | | | | | 0.14 % | | | | | | 179 | | | | | | 1.26 % | | | | | | — | | | | | | 0.00 % | | |
|
Other
|
| | | | 69 | | | | | | 0.35 % | | | | | | 313 | | | | | | 2.21 % | | | | | | 277 | | | | | | 2.69 % | | |
|
Total income tax expense
|
| | | $ | 5,996 | | | | | | 29.26 % | | | | | $ | 8,889 | | | | | | 62.82 % | | | | | $ | 4,436 | | | | | | 42.87 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
| Deferred tax assets | | | | | | | | | | | | | |
|
Net operating loss carryforward
|
| | | $ | 3,717 | | | | | $ | 3,935 | | |
|
Mark to market adjustments
|
| | | | — | | | | | | 515 | | |
|
Salary continuation plan
|
| | | | 962 | | | | | | 1,178 | | |
|
Allowance for loan losses
|
| | | | 1,214 | | | | | | 879 | | |
|
Amortization of start up costs
|
| | | | 134 | | | | | | 221 | | |
|
Stock based compensation
|
| | | | 296 | | | | | | 196 | | |
|
Depreciation
|
| | | | 195 | | | | | | — | | |
|
Unrealized loss on AFS securities
|
| | | | 42 | | | | | | — | | |
|
State taxes on income, net of federal benefit
|
| | | | 346 | | | | | | 259 | | |
|
Other
|
| | | | 508 | | | | | | 20 | | |
|
Total deferred tax assets
|
| | | | 7,414 | | | | | | 7,203 | | |
| Deferred tax liabilities | | | | | | | | | | | | | |
|
Mark to market adjustment
|
| | | | (766 ) | | | | | | — | | |
|
Depreciation
|
| | | | — | | | | | | (3 ) | | |
|
FHLB stock dividend
|
| | | | (197 ) | | | | | | (193 ) | | |
|
Unrealized gain on AFS securities
|
| | | | — | | | | | | (88 ) | | |
|
Excess servicing asset
|
| | | | (235 ) | | | | | | (370 ) | | |
|
Other
|
| | | | (325 ) | | | | | | (30 ) | | |
|
Total deferred tax liability
|
| | | | (1,523 ) | | | | | | (684 ) | | |
|
Deferred tax assets, net
|
| | | $ | 5,891 | | | | | $ | 6,519 | | |
| | |||||||||||||
| | | |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||||||||
| | | |
Shares
|
| |
Weighted-average
grant date fair value |
| |
Shares
|
| |
Weighted-average
grant date fair value |
| ||||||||||||
|
Non-vested at January 1,
|
| | | | 67,481 | | | | | $ | 13.51 | | | | | | 68,605 | | | | | $ | 11.51 | | |
|
Granted
|
| | | | 93,380 | | | | | | 21.58 | | | | | | 28,500 | | | | | | 15.94 | | |
|
Vested
|
| | | | (29,861 ) | | | | | | 13.88 | | | | | | (29,624 ) | | | | | | 11.23 | | |
|
Non-vested at December 31,
|
| | | | 131,000 | | | | | $ | 19.18 | | | | | | 67,481 | | | | | $ | 13.51 | | |
| | |||||||||||||||||||||||||
| | | |
At December 31, 2018
|
| |
At December 31, 2017
|
| ||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||
| Leverage Ratio | | | | | | | | | | | | | | | | | | | | | | | | | |
|
BayCom Corp
|
| | | $ | 177,573 | | | | | | 12.11 % | | | | | $ | 107,153 | | | | | | 8.73 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 73,337 | | | | | | 5.00 % | | | | | | 61,396 | | | | | | 5.00 % | | |
|
Minimum regulatory requirement
|
| | | | 58,670 | | | | | | 4.00 % | | | | | | 49,117 | | | | | | 4.00 % | | |
|
United Business Bank
|
| | | | 147,209 | | | | | | 10.04 % | | | | | | 111,143 | | | | | | 8.92 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 73,328 | | | | | | 5.00 % | | | | | | 62,279 | | | | | | 5.00 % | | |
|
Minimum regulatory requirement
|
| | | | 58,663 | | | | | | 4.00 % | | | | | | 49,823 | | | | | | 4.00 % | | |
| Common Equity Tier 1 Ratio | | | | | | | | | | | | | | | | | | | | | | | | | |
|
BayCom Corp
|
| | | | 177,573 | | | | | | 17.63 % | | | | | | 100,761 | | | | | | 11.43 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 65,466 | | | | | | 6.50 % | | | | | | 57,285 | | | | | | 6.50 % | | |
|
Minimum regulatory requirement
|
| | | | 45,322 | | | | | | 4.50 % | | | | | | 39,659 | | | | | | 4.50 % | | |
|
United Business Bank
|
| | | | 147,209 | | | | | | 14.63 % | | | | | | 111,143 | | | | | | 12.43 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 65,424 | | | | | | 6.50 % | | | | | | 58,109 | | | | | | 6.50 % | | |
|
Minimum regulatory requirement
|
| | | | 45,293 | | | | | | 4.50 % | | | | | | 40,229 | | | | | | 4.50 % | | |
| Tier 1 Risk-Based Capital Ratio | | | | | | | | | | | | | | | | | | | | | | | | | |
|
BayCom Corp
|
| | | | 185,734 | | | | | | 18.44 % | | | | | | 107,153 | | | | | | 12.16 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 80,573 | | | | | | 8.00 % | | | | | | 70,504 | | | | | | 8.00 % | | |
|
Minimum regulatory requirement
|
| | | | 60,430 | | | | | | 6.00 % | | | | | | 52,878 | | | | | | 6.00 % | | |
|
United Business Bank
|
| | | | 147,209 | | | | | | 14.63 % | | | | | | 111,143 | | | | | | 12.43 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 80,522 | | | | | | 8.00 % | | | | | | 71,519 | | | | | | 8.00 % | | |
|
Minimum regulatory requirement
|
| | | | 60,391 | | | | | | 6.00 % | | | | | | 53,639 | | | | | | 6.00 % | | |
| Total Risk-Based Capital Ratio | | | | | | | | | | | | | | | | | | | | | | | | | |
|
BayCom Corp
|
| | | | 191,204 | | | | | | 18.98 % | | | | | | 111,678 | | | | | | 12.67 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 100,716 | | | | | | 10.00 % | | | | | | 88,133 | | | | | | 10.00 % | | |
|
Minimum regulatory requirement
|
| | | | 80,573 | | | | | | 8.00 % | | | | | | 70,504 | | | | | | 8.00 % | | |
|
United Business Bank
|
| | | | 152,679 | | | | | | 15.17 % | | | | | | 115,668 | | | | | | 12.94 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 100,652 | | | | | | 10.00 % | | | | | | 89,399 | | | | | | 10.00 % | | |
|
Minimum regulatory requirement
|
| | | | 80,522 | | | | | | 8.00 % | | | | | | 71,519 | | | | | | 8.00 % | | |
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| ||||||
|
Beginning of the year
|
| | | $ | 4,559 | | | | | $ | 9,862 | | |
|
Disbursements
|
| | | | 9,301 | | | | | | 1,488 | | |
|
Amounts paid
|
| | | | (199 ) | | | | | | (6,791 ) | | |
|
End of year
|
| | | $ | 13,661 | | | | | $ | 4,559 | | |
|
Undisbursed commitments to related parties
|
| | | $ | 5,741 | | | | | $ | 7,187 | | |
| | |||||||||||||
| | | |
December 31,
2018 |
| |
December 31,
2017 |
| |
December 31,
2016 |
| |||||||||
|
Professional fees
|
| | | $ | 1,885 | | | | | $ | 1,217 | | | | | $ | 700 | | |
|
Core deposit premium amortization
|
| | | | 1,171 | | | | | | 850 | | | | | | 398 | | |
|
Marketing and promotions
|
| | | | 979 | | | | | | 601 | | | | | | 269 | | |
|
Stationary and supplies
|
| | | | 460 | | | | | | 585 | | | | | | 289 | | |
|
Insurance (including FDIC premiums)
|
| | | | 556 | | | | | | 508 | | | | | | 349 | | |
|
Communication and postage
|
| | | | 456 | | | | | | 368 | | | | | | 219 | | |
|
Loan default related (recovery) expense
|
| | | | (73 ) | | | | | | 234 | | | | | | (61 ) | | |
|
Director fees
|
| | | | 251 | | | | | | 219 | | | | | | 181 | | |
|
Bank service charges
|
| | | | 62 | | | | | | 113 | | | | | | 81 | | |
|
Courier expense
|
| | | | 200 | | | | | | 112 | | | | | | 82 | | |
|
Impairment of asset
|
| | | | 600 | | | | | | — | | | | | | — | | |
|
Write-down on OREO
|
| | | | — | | | | | | — | | | | | | 179 | | |
|
Other
|
| | | | 613 | | | | | | 337 | | | | | | 133 | | |
|
Total
|
| | | $ | 7,160 | | | | | $ | 5,144 | | | | | $ | 2,819 | | |
| | |||||||||||||||||||
| | | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasuries
|
| | | $ | 985 | | | | | $ | 985 | | | | | $ | — | | | | | $ | — | | |
|
U.S. Government Agencies
|
| | | | 13,765 | | | | | | — | | | | | | 13,765 | | | | | | — | | |
|
Municipal securities
|
| | | | 19,503 | | | | | | — | | | | | | 19,503 | | | | | | — | | |
|
Mortgage-backed securities
|
| | | | 49,602 | | | | | | — | | | | | | 49,602 | | | | | | — | | |
|
Collateralized mortgage obligations
|
| | | | 6,983 | | | | | | — | | | | | | 6,983 | | | | | | — | | |
|
SBA securities
|
| | | | 4,241 | | | | | | — | | | | | | 4,241 | | | | | | — | | |
|
Corporate bonds
|
| | | | 4,717 | | | | | | — | | | | | | 4,717 | | | | | | — | | |
|
Total assets measured at fair value
|
| | | $ | 99,796 | | | | | $ | 985 | | | | | $ | 98,811 | | | | | $ | — | | |
| | |||||||||||||||||||||||||
| | | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasuries
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. Government Agencies
|
| | | | 6,971 | | | | | | — | | | | | | 6,971 | | | | | | — | | |
|
Municipal securities
|
| | | | 16,047 | | | | | | — | | | | | | 16,047 | | | | | | — | | |
|
Mortgage-backed securities
|
| | | | 9,740 | | | | | | — | | | | | | 9,740 | | | | | | — | | |
|
Collateralized mortgage obligations
|
| | | | 1,750 | | | | | | — | | | | | | 1,750 | | | | | | — | | |
|
SBA securities
|
| | | | 5,997 | | | | | | — | | | | | | 5,997 | | | | | | — | | |
|
Corporate bonds
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total assets measured at fair value
|
| | | $ | 40,505 | | | | | $ | — | | | | | $ | 40,505 | | | | | $ | — | | |
| | |||||||||||||||||||||||||
| | | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Performing impaired loans
|
| | | $ | 750 | | | | | $ | — | | | | | $ | — | | | | | $ | 750 | | |
|
Nonperforming impaired loans
|
| | | | 3,128 | | | | | | — | | | | | | — | | | | | | 3,128 | | |
|
OREO
|
| | | | 801 | | | | | | — | | | | | | — | | | | | | 801 | | |
|
Total assets measured at fair value
|
| | | $ | 4,679 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,679 | | |
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Performing impaired loans
|
| | | $ | 954 | | | | | $ | — | | | | | $ | — | | | | | $ | 954 | | |
|
Nonperforming impaired loans
|
| | | | 179 | | | | | | — | | | | | | — | | | | | | 179 | | |
|
OREO
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total assets measured at fair value
|
| | | $ | 1,133 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,133 | | |
| | |||||||||||||||||||||||||
| | | |
Carrying
amount |
| |
Fair
value |
| |
Fair value measurements
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 323,581 | | | | | $ | 323,581 | | | | | $ | 323,581 | | | | | $ | — | | | | | $ | — | | |
|
Interest bearing deposits in banks
|
| | | | 3,980 | | | | | | 3,980 | | | | | | 3,980 | | | | | | — | | | | | | — | | |
|
Securities available for sale
|
| | | | 99,796 | | | | | | 99,796 | | | | | | 985 | | | | | | 98,811 | | | | | | — | | |
|
Loans, net
(1)
|
| | | | 970,189 | | | | | | 967,882 | | | | | | — | | | | | | — | | | | | | 967,882 | | |
|
Loans held for sale
|
| | | | 855 | | | | | | 855 | | | | | | — | | | | | | 855 | | | | | | — | | |
|
Other equity securities
|
| | | | 9,243 | | | | | | 9,243 | | | | | | 9,243 | | | | | | — | | | | | | — | | |
|
Accrued interest receivable
|
| | | | 3,676 | | | | | | 3,676 | | | | | | — | | | | | | 3,676 | | | | | | — | | |
| Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 1,257,768 | | | | | | 1,259,045 | | | | | | — | | | | | | 1,259,045 | | | | | | — | | |
|
Subordinated debentures
|
| | | | 8,161 | | | | | | 6,824 | | | | | | — | | | | | | — | | | | | | 6,824 | | |
|
Accrued interest payable
|
| | | | 198 | | | | | | 198 | | | | | | — | | | | | | 198 | | | | | | — | | |
| Off-balance sheet liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Undisbursed loan commitments, lines of
credit, standby letters of credit |
| | | | 101,076 | | | | | | 100,746 | | | | | | — | | | | | | — | | | | | | 100,746 | | |
| | | |
Carrying
amount |
| |
Fair
value |
| |
Fair value measurements
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 249,853 | | | | | $ | 249,853 | | | | | $ | 249,853 | | | | | $ | — | | | | | $ | — | | |
|
Interest bearing deposits in banks
|
| | | | 1,743 | | | | | | 1,743 | | | | | | 1,743 | | | | | | — | | | | | | — | | |
|
Securities available for sale
|
| | | | 40,505 | | | | | | 40,505 | | | | | | — | | | | | | 40,505 | | | | | | — | | |
|
Loans, net
(1)
|
| | | | 7,759 | | | | | | 7,759 | | | | | | — | | | | | | 7,759 | | | | | | — | | |
|
Loans held for sale
|
| | | | 886,864 | | | | | | 883,361 | | | | | | — | | | | | | — | | | | | | 883,361 | | |
|
Other equity securities
|
| | | | 3,245 | | | | | | 3,245 | | | | | | — | | | | | | 3,245 | | | | | | — | | |
|
Accrued interest receivable
|
| | | | 3,002 | | | | | | 3,002 | | | | | | — | | | | | | 3,002 | | | | | | — | | |
| Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 1,104,305 | | | | | | 1,104,665 | | | | | | 875,506 | | | | | | 229,159 | | | | | | — | | |
|
Subordinated debentures
|
| | | | 5,387 | | | | | | 5,387 | | | | | | — | | | | | | — | | | | | | 5,387 | | |
|
Other borrowings
|
| | | | 6,000 | | | | | | 6,000 | | | | | | — | | | | | | — | | | | | | 6,000 | | |
|
Accrued interest payable
|
| | | | 141 | | | | | | 141 | | | | | | — | | | | | | 141 | | | | | | — | | |
| Off-balance sheet liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Undisbursed loan commitments, lines of credit, standby letters of credit
|
| | | | 98,664 | | | | | | 98,354 | | | | | | — | | | | | | — | | | | | | 98,354 | | |
| | | |
2018
|
| |
2017
|
| ||||||
| ASSETS | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 37,954 | | | | | $ | 676 | | |
|
Investment in bank subsidiary
|
| | | | 170,783 | | | | | | 129,246 | | |
|
Premises and equipment, net
|
| | | | 1 | | | | | | 4 | | |
|
Interest receivable and other assets
|
| | | | 245 | | | | | | 198 | | |
|
Total Assets
|
| | | $ | 208,983 | | | | | $ | 130,124 | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Junior subordinated debt
|
| | | $ | 8,161 | | | | | $ | 5,387 | | |
|
Long-term borrowings
|
| | | | — | | | | | | 6,000 | | |
|
Interest payable and other liabilities
|
| | | | 69 | | | | | | 102 | | |
|
Total liabilities
|
| | | | 8,230 | | | | | | 11,489 | | |
| Shareholders’ equity | | | | | | | | | | | | | |
|
Preferred stock – no par value; 10,000,000 shares authorized; no shares issued and outstanding
|
| | | | — | | | | | | — | | |
|
Common stock – no par value; 100,000,000 shares authorized; 10,869,275 and 7,496,995 shares issued and outstanding at December 31, 2018 and 2017, respectively
|
| | | | 149,248 | | | | | | 81,307 | | |
|
Additional paid in capital
|
| | | | 287 | | | | | | 287 | | |
|
Accumulated other comprehensive (loss) income, net of tax
|
| | | | (103 ) | | | | | | 213 | | |
|
Retained earnings
|
| | | | 51,321 | | | | | | 36,828 | | |
|
Total shareholders’ equity
|
| | | | 200,753 | | | | | | 118,635 | | |
|
Total Liabilities and Shareholders’ Equity
|
| | | $ | 208,983 | | | | | $ | 130,124 | | |
| | |||||||||||||
| | | |
2018
|
| |
2017
|
| ||||||
| Income: | | | | | | | | | | | | | |
|
Interest income
|
| | | $ | 466 | | | | | $ | — | | |
|
Dividends from bank subsidiary
|
| | | | 14,535 | | | | | | 5,620 | | |
|
Dividends from statutory trusts
|
| | | | 2 | | | | | | 3 | | |
|
Total income
|
| | | | 15,003 | | | | | | 5,623 | | |
| Expense: | | | | | | | | | | | | | |
|
Interest expense
|
| | | | 480 | | | | | | 404 | | |
|
Noninterest expense
|
| | | | 98 | | | | | | 106 | | |
|
Total expense
|
| | | | 578 | | | | | | 510 | | |
|
Income before tax benefit
|
| | | | 14,425 | | | | | | 5,113 | | |
|
Provision for income tax benefit
|
| | | | (68 ) | | | | | | (147 ) | | |
|
Net income
|
| | | $ | 14,493 | | | | | $ | 5,260 | | |
| | |||||||||||||
| | | |
2018
|
| |
2017
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 14,493 | | | | | $ | 5,260 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Income from subsidiary
|
| | | | (14,655 ) | | | | | | (5,620 ) | | |
|
Dividend from subsidiary
|
| | | | — | | | | | | 19,035 | | |
|
Depreciation of furniture, fixtures and equipment
|
| | | | 3 | | | | | | 2 | | |
|
Income tax benefit
|
| | | | (68 ) | | | | | | (147 ) | | |
|
Accretion on junior subordinated debt
|
| | | | 36 | | | | | | 40 | | |
|
Stock-based compensation expense
|
| | | | 45 | | | | | | — | | |
|
(Increase) in accrued interest receivable and other assets
|
| | | | (88 ) | | | | | | (12 ) | | |
|
(Decrease) in accrued expenses and other liabilities
|
| | | | (217 ) | | | | | | — | | |
|
Net cash (used in) provided by operating activities
|
| | | | (451 ) | | | | | | 18,558 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Capital contribution to subsidiary
|
| | | | (644 ) | | | | | | — | | |
|
Sale of real estate investment
|
| | | | — | | | | | | 452 | | |
|
Net cash paid for acquisitions
|
| | | | (23,523 ) | | | | | | (18,881 ) | | |
|
Net cash used in investing activities
|
| | | | (24,167 ) | | | | | | (18,429 ) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Restricted stock issued
|
| | | | 1,135 | | | | | | — | | |
|
(Decrease) increase in long-term borrowings
|
| | | | (6,000 ) | | | | | | 6,000 | | |
|
Repurchase of shares
|
| | | | — | | | | | | (24 ) | | |
|
Proceeds from initial public offering, net
|
| | | | 66,761 | | | | | | — | | |
|
Payoff of short-term borrowings
|
| | | | — | | | | | | (5,429 ) | | |
|
Net cash provided by financing activities
|
| | | | 61,896 | | | | | | 547 | | |
|
Increase in cash and cash equivalents
|
| | | | 37,278 | | | | | | 676 | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 676 | | | | | | — | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 37,954 | | | | | $ | 676 | | |
| | |||||||||||||
|
Name
|
| |
Age
|
| |
Position(s) Held in the Company
|
| |
Director
Since (1) |
|
| Lloyd W. Kendall, Jr. | | |
72
|
| | Chairman of the Board | | |
2004
|
|
| George J. Guarini | | |
65
|
| | President, Chief Executive Officer and Director | | |
2004
|
|
| James S. Camp | | |
67
|
| | Director | | |
2004
|
|
| Harpreet S. Chaudhary | | |
57
|
| | Director | | |
2011
|
|
| Rocco Davis | | |
60
|
| | Director | | |
2017
|
|
| Malcolm F. Hotchkiss | | |
70
|
| | Director | | |
2017
|
|
| Robert G. Laverne, MD | | |
70
|
| | Director | | |
2004
|
|
| David M. Spatz | | |
71
|
| | Director | | |
2004
|
|
|
Name and Principal Position
|
| |
Year
|
| |
Salary
|
| |
Bonus
|
| |
Stock
Awards (1) |
| |
All Other
Compensation (2) |
| |
Total
|
| ||||||||||||||||||
|
George J. Guarini
President and CEO |
| | | | 2018 | | | | | $ | 495,000 | | | | | $ | 394,451 | | | | | $ | 250,793 | | | | | $ | 304,267 | | | | | $ | 1,444,511 | | |
| | | | 2017 | | | | | | 450,000 | | | | | | 411,122 | | | | | | 112,505 | | | | | | 282,571 | | | | | | 1,256,198 | | | ||
|
Janet L. King
Senior Executive Vice President and COO |
| | | | 2018 | | | | | | 357,500 | | | | | | 203,487 | | | | | | 79,871 | | | | | | 104,779 | | | | | | 745,637 | | |
| | | | 2017 | | | | | | 325,000 | | | | | | 212,095 | | | | | | 48,756 | | | | | | 62,049 | | | | | | 647,900 | | | ||
|
Keary L. Colwell
Senior Executive Vice President, CFO and Corporate Secretary |
| | | | 2018 | | | | | | 357,500 | | | | | | 203,487 | | | | | | 79,871 | | | | | | 101,707 | | | | | | 742,565 | | |
| | | | 2017 | | | | | | 325,000 | | | | | | 212,095 | | | | | | 48,756 | | | | | | 61,910 | | | | | | 647,761 | | | ||
|
Name
|
| |
401(k)
Matching Contributions |
| |
Salary
Continuation Plan |
| |
Premiums on
Split-Dollar life insurance benefits |
| |
Total
|
| ||||||||||||
|
George J. Guarini
|
| | | $ | 11,000 | | | | | $ | 281,146 | | | | | $ | 2,521 | | | | | $ | 294,667 | | |
|
Janet L. King
|
| | | | 11,000 | | | | | | 82,377 | | | | | | 1,802 | | | | | | 95,179 | | |
|
Keary L. Colwell
|
| | | | 11,000 | | | | | | 82,377 | | | | | | 2,330 | | | | | | 95,707 | | |
| | | |
Stock Awards
|
| | |||||||||||
|
Name
|
| |
Number of
Unvested Shares |
| |
Market Value
of Unvested Shares (1) |
| |
Vesting Date
|
| ||||||
|
George J. Guarini
|
| | | | 5,812 | | | | | $ | 134,199 | | | |
1/1/2019
|
|
| | | | 11,021 | | | | | | 254,475 | | | |
5/8/2019
|
| ||
| | | | 6,098 | | | | | | 140,803 | | | |
8/19/2019
|
| ||
| | | | 5,812 | | | | | | 134,199 | | | |
1/1/2020
|
| ||
| | | | 11,021 | | | | | | 254,475 | | | |
5/8/2020
|
| ||
| | | | 4,238 | | | | | | 97,855 | | | |
1/1/2021
|
| ||
| | | | 11,021 | | | | | | 254,475 | | | |
5/8/2021
|
| ||
| | | | 2,786 | | | | | | 64,329 | | | |
1/1/2022
|
| ||
| | | | 1,272 | | | | | | 29,370 | | | |
1/1/2023
|
| ||
| Total | | | | | 59,081 | | | | | $ | 1,364,180 | | | | | |
|
Janet L. King
|
| | | | 2,361 | | | | | | 54,515 | | | |
1/1/2019
|
|
| | | | 3,006 | | | | | | 69,409 | | | |
5/8/2019
|
| ||
| | | | 1,676 | | | | | | 38,699 | | | |
8/19/2019
|
| ||
| | | | 2,361 | | | | | | 54,515 | | | |
1/1/2020
|
| ||
| | | | 3,006 | | | | | | 69,409 | | | |
5/8/2020
|
| ||
| | | | 1,761 | | | | | | 40,661 | | | |
1/1/2021
|
| ||
| | | | 3,006 | | | | | | 69,409 | | | |
5/8/2021
|
| ||
| | | | 1,208 | | | | | | 27,893 | | | |
1/1/2022
|
| ||
| | | | 552 | | | | | | 12,746 | | | |
1/1/2023
|
| ||
| Total | | | | | 18,937 | | | | | $ | 437,255 | | | | | |
|
Keary L. Colwell
|
| | | | 2,361 | | | | | | 54,515 | | | |
1/1/2019
|
|
| | | | 3,006 | | | | | | 69,409 | | | |
5/8/2019
|
| ||
| | | | 1,676 | | | | | | 38,699 | | | |
8/19/2019
|
| ||
| | | | 2,361 | | | | | | 54,515 | | | |
1/1/2020
|
| ||
| | | | 3,006 | | | | | | 69,409 | | | |
5/8/2020
|
| ||
| | | | 1,761 | | | | | | 40,661 | | | |
1/1/2021
|
| ||
| | | | 3,006 | | | | | | 69,409 | | | |
5/8/2021
|
| ||
| | | | 1,208 | | | | | | 27,893 | | | |
1/1/2022
|
| ||
| | | | 552 | | | | | | 12,746 | | | |
1/1/2023
|
| ||
| Total | | | | | 18,937 | | | | | $ | 437,255 | | | | | |
| | ||||||||||||||||
|
Name
|
| |
Fees Earned or
Paid in Cash |
| |
Stock Awards
(1)
|
| |
Total
Compensation |
| |||||||||
|
Lloyd W. Kendall, Jr.
|
| | | $ | 46,200 | | | | | $ | 90,596 | | | | | $ | 136,796 | | |
|
James S. Camp
|
| | | | 24,000 | | | | | | 90,596 | | | | | | 114,596 | | |
|
Harpreet S. Chaudhary
|
| | | | 33,600 | | | | | | 57,794 | | | | | | 91,394 | | |
|
Rocco Davis
|
| | | | 8,000 | | | | | | 29,678 | | | | | | 37,678 | | |
|
Malcolm F. Hotchkiss
|
| | | | 20,000 | | | | | | 29,678 | | | | | | 49,678 | | |
|
Robert G. Laverne, MD
|
| | | | 24,000 | | | | | | 90,596 | | | | | | 114,596 | | |
|
David M. Spatz
|
| | | | 33,600 | | | | | | 90,596 | | | | | | 124,196 | | |
|
Plan category
|
| |
Number of securities to
be issued upon exercise of outstanding options, warrants, and rights |
| |
Weighted-average
exercise price of outstanding options, warrants, and rights |
| |
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
| |||||||||
| | | |
(a)
|
| |
(b)
|
| |
(c)
|
| |||||||||
|
Equity compensation plans (stock options) approved by security holders:
|
| | | | | | | | | | | | | | | | | | |
|
2017 Omnibus Equity Incentive Plan
(1)
|
| | | | — | | | | | $ | — | | | | | | 356,620 | | |
|
Equity compensation plans not approved by security holders
|
| | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | | — | | | | | $ | — | | | | | | 356,620 | | |
| | |||||||||||||||||||
|
Name of Beneficial Owner
|
| |
Number of Shares
Beneficially Owned |
| |
Percent of
Common Stock Outstanding |
| ||||||
| Name of Beneficial Owners Greater than 5% Shareholders | | | | | | | | | | | | | |
|
EJF Capital LLC
|
| | | | 752,273 (1) | | | | | | 6.9 % | | |
| 2107 Wilson Boulevard, Suite 410 | | | | | | | | | | | | | |
| Arlington, VA 22201 | | | | | | | | | | | | | |
| Directors and Executive Officers | | | | | | | | | | | | | |
|
Lloyd W. Kendall, Jr.
|
| | | | 72,464 (2) | | | | | | * | | |
|
George J. Guarini
|
| | | | 126,329 (3) | | | | | | 1.2 % | | |
|
James S. Camp
|
| | | | 109,742 (4) | | | | | | 1.0 % | | |
|
Harpreet S. Chaudhary
|
| | | | 37,921 (5) | | | | | | * | | |
|
Rocco Davis
|
| | | | 3,589 (6) | | | | | | * | | |
|
Malcolm F. Hotchkiss
|
| | | | 10,994 (7) | | | | | | * | | |
|
Robert G. Laverne, M.D,
|
| | | | 109,015 (8) | | | | | | 1.0 % | | |
|
David M. Spatz
|
| | | | 63,625 (9) | | | | | | 0.6 % | | |
|
Keary L. Colwell
|
| | | | 33,600 (10) | | | | | | * | | |
|
Janet L. King
|
| | | | 37,600 (11) | | | | | | * | | |
|
All directors and executive officers as a group (14 persons)
|
| | | | 615,031 (12) | | | | | | 5.4 % | | |
| | | | | BAYCOM CORP | |
| |
Date:
March 18, 2019
|
| |
By:
/s/ George J. Guarini
George J. Guarini
President and Chief Executive Officer |
|
| |
/s/ George J. Guarini
George J. Guarini, President, Chief Executive Officer and Director
(Principal Executive Officer)
|
| |
Date:
March 18, 2019
|
|
| |
/s/ Lloyd W. Kendall
Lloyd W. Kendall, Chairman of the Board and Director
|
| |
Date:
March 18, 2019
|
|
| |
/s/ James S. Camp
James S. Camp, Director
|
| |
Date:
March 18, 2019
|
|
| |
/s/ Harpreet S. Chaudhary
Harpreet S. Chaudhary, Director
|
| |
Date:
March 18, 2019
|
|
| |
/s/ Rocco Davis
Rocco Davis, Director
|
| |
Date:
March 18, 2019
|
|
| |
/s/ Malcolm F. Hotchkiss
Malcolm F. Hotchkiss, Director
|
| |
Date:
March 18, 2019
|
|
| |
/s/ Robert G. Laverne
Robert G. Laverne, MD, Director
|
| |
Date:
March 18, 2019
|
|
| |
/s/ David M. Spatz
David M. Spatz, Director
|
| |
Date:
March 18, 2019
|
|
| |
/s/ Keary L. Colwell
Keary L. Colwell, Senior Executive Vice President and Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
|
| |
Date:
March 18, 2019
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|