These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| |
California
|
| |
37-1849111
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification Number) |
|
| |
500 Ygnacio Valley Road, Walnut Creek, California
|
| |
94596
|
|
| |
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
| |
Common Stock, no par value per share
|
| |
BCML
|
| |
The NASDAQ Stock Market LLC
|
|
| |
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
| | Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☒ | | |
Non-accelerated filer
|
| | ☐ | |
| | Smaller reporting company | | | ☒ | | | Emerging growth company | | | ☒ | | | | | | ||
| | | | | | 1 | | | |
| | | | | | 3 | | | |
| | | | | | 3 | | | |
| | | | | | 27 | | | |
| | | | | | 43 | | | |
| | | | | | 43 | | | |
| | | | | | 43 | | | |
| | | | | | 43 | | | |
| | | | | | 44 | | | |
| | | | | | 44 | | | |
| | | | | | 45 | | | |
| | | | | | 47 | | | |
| | | | | | 79 | | | |
| | | | | | 131 | | | |
| | | | | | 131 | | | |
| | | | | | 132 | | | |
| | | | | | 133 | | | |
| | | | | | 133 | | | |
| | | | | | 136 | | | |
| | | | | | 144 | | | |
| | | | | | 146 | | | |
| | | | | | 147 | | | |
| | | | | | 148 | | | |
| | | | | | 148 | | | |
| | | | | | 149 | | | |
| | | | | | 150 | | |
| | | | | | | | | |
Loan Type
|
| | | | | | | | |||||||||||||||||
|
Borrower Type
|
| |
Number of
loans |
| |
Commercial &
Industrial |
| |
CRE Owner
Occupied |
| |
CRE Non-Owner
Occupied |
| |
Total
|
| | |||||||||||||||||
| | | |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||
|
Commercial real estate investor
|
| | | | 3 | | | | | $ | — | | | | | $ | — | | | | | $ | 24,146 | | | | | $ | 24,146 | | | | ||
|
Commercial real estate investor
|
| | | | 4 | | | | | | — | | | | | | 8,845 | | | | | | 13,861 | | | | | | 22,706 | | | | ||
|
Commercial real estate investor
|
| | | | 12 | | | | | | 4,500 | | | | | | 10,301 | | | | | | 6,748 | | | | | | 21,549 | | | | ||
|
Commercial real estate investor
|
| | | | 3 | | | | | | — | | | | | | — | | | | | | 20,265 | | | | | | 20,265 | | | | ||
|
Commercial real estate investor
|
| | | | 7 | | | | | | 2,846 | | | | | | 9,010 | | | | | | 512 | | | | | | 12,368 | | | | ||
|
Total
|
| | | | 29 | | | | | $ | 7,346 | | | | | $ | 28,156 | | | | | $ | 65,532 | | | | | $ | 101,034 | | | | ||
| | | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||||||||||||||
| | | |
Amount
|
| |
% of Total
in Category |
| |
Amount
|
| |
% of Total
in Category |
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
Retail
|
| | | $ | 184,375 | | | | | | 16.9 % | | | | | $ | 92,897 | | | | | | 13.2 % | | |
|
Multifamily residential
|
| | | | 218,409 | | | | | | 20.0 % | | | | | | 117,181 | | | | | | 16.7 % | | |
|
Hotel/motel
|
| | | | 133,961 | | | | | | 12.3 % | | | | | | 92,647 | | | | | | 13.2 % | | |
|
Office
|
| | | | 141,354 | | | | | | 12.9 % | | | | | | 103,500 | | | | | | 14.7 % | | |
|
Gas station
|
| | | | 94,526 | | | | | | 8.6 % | | | | | | 65,093 | | | | | | 9.3 % | | |
|
Convalescent facility
|
| | | | 42,435 | | | | | | 3.9 % | | | | | | 33,181 | | | | | | 4.7 % | | |
|
Industrial
|
| | | | 107,478 | | | | | | 9.8 % | | | | | | 76,833 | | | | | | 10.9 % | | |
|
Restaurants
|
| | | | 30,144 | | | | | | 2.8 % | | | | | | 29,749 | | | | | | 4.2 % | | |
|
Agricultural real estate
|
| | | | 28,527 | | | | | | 2.6 % | | | | | | 16,749 | | | | | | 2.4 % | | |
|
Other
|
| | | | 111,933 | | | | | | 10.2 % | | | | | | 74,153 | | | | | | 10.7 % | | |
|
Total loans
|
| | | $ | 1,093,142 | | | | | | 100.0 % | | | | | $ | 701,983 | | | | | | 100.0 % | | |
| | | |
Total number of
shares purchased |
| |
Average price
paid per share |
| |
Total number of shares
purchased as part of publicly announced plans or programs |
| |
Maximum number of
shares that may yet be purchased under the plans or programs |
| ||||||||||||
|
October 1, 2019 – October 31, 2019
|
| | | | — | | | | | $ | — | | | | | | — | | | | | | 646,922 | | |
|
November 1, 2019 – November 30, 2019
|
| | | | 25,468 | | | | | | 21.94 | | | | | | 25,468 | | | | | | 621,454 | | |
|
December 1, 2019 – December 31, 2019
|
| | | | 468,319 | | | | | | 22.28 | | | | | | 468,319 | | | | | | 153,135 | | |
| | | | | | 493,787 | | | | | | 22.26 | | | | | | 493,787 | | | | | | 153,135 | | |
|
Index Values
|
| |
12/31/14
|
| |
12/31/15
|
| |
12/31/16
|
| |
12/31/17
|
| |
12/31/18
|
| |
12/31/19
|
| ||||||||||||||||||
|
BayCom Corp
|
| | | | 100.00 | | | | | | 111.34 | | | | | | 124.87 | | | | | | 163.45 | | | | | | 194.03 | | | | | | 191.09 | | |
|
NASDAQ Composite Index
|
| | | | 100.00 | | | | | | 106.96 | | | | | | 116.45 | | | | | | 150.96 | | | | | | 146.67 | | | | | | 200.49 | | |
|
SNL U.S. Bank NASDAQ Index
|
| | | | 100.00 | | | | | | 107.95 | | | | | | 149.68 | | | | | | 157.58 | | | | | | 132.82 | | | | | | 166.75 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(In thousands, except for per share data)
|
| |||||||||||||||||||||||||||
| Selected Financial Condition Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 1,994,177 | | | | | $ | 1,478,395 | | | | | $ | 1,245,794 | | | | | $ | 675,299 | | | | | $ | 623,304 | | |
|
Cash and due from banks
|
| | | | 295,382 | | | | | | 323,581 | | | | | | 251,596 | | | | | | 130,213 | | | | | | 111,391 | | |
|
Investments, available for sale
|
| | | | 119,889 | | | | | | 99,796 | | | | | | 40,505 | | | | | | 13,918 | | | | | | 23,615 | | |
|
FHLB and FRB stock, at cost
|
| | | | 13,905 | | | | | | 9,243 | | | | | | 7,759 | | | | | | 3,923 | | | | | | 3,846 | | |
|
Loans receivable, net
|
| | | | 1,450,229 | | | | | | 970,189 | | | | | | 886,864 | | | | | | 504,264 | | | | | | 460,208 | | |
|
Total liabilities
|
| | | | 1,739,957 | | | | | | 1,277,642 | | | | | | 1,127,159 | | | | | | 597,236 | | | | | | 550,923 | | |
|
Deposits
|
| | | | 1,701,183 | | | | | | 1,257,768 | | | | | | 1,104,305 | | | | | | 590,759 | | | | | | 543,304 | | |
|
Borrowings
|
| | | | 8,242 | | | | | | 8,161 | | | | | | 11,387 | | | | | | — | | | | | | — | | |
|
Total equity
|
| | | | 254,220 | | | | | | 200,753 | | | | | | 118,635 | | | | | | 78,063 | | | | | | 72,381 | | |
| | | |
For the Years ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| Selected Operating Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest and dividend income
|
| | | $ | 76,544 | | | | | $ | 56,860 | | | | | $ | 44,253 | | | | | $ | 29,625 | | | | | $ | 25,715 | | |
|
Interest expense
|
| | | | 8,732 | | | | | | 4,942 | | | | | | 4,312 | | | | | | 3,074 | | | | | | 2,691 | | |
|
Net interest income before provision for loan loss
|
| | | | 67,812 | | | | | | 51,918 | | | | | | 39,941 | | | | | | 26,551 | | | | | | 23,024 | | |
|
Provision for loan loss
|
| | | | 2,224 | | | | | | 1,842 | | | | | | 462 | | | | | | 598 | | | | | | 1,412 | | |
|
Net interest income after provision for loan loss
|
| | | | 65,588 | | | | | | 50,076 | | | | | | 39,479 | | | | | | 25,953 | | | | | | 21,612 | | |
|
Noninterest income
|
| | | | 9,569 | | | | | | 7,082 | | | | | | 4,794 | | | | | | 1,358 | | | | | | 6,902 | | |
|
Noninterest expense
|
| | | | 51,466 | | | | | | 36,669 | | | | | | 30,124 | | | | | | 16,963 | | | | | | 19,350 | | |
|
Income before provision for income tax
|
| | | | 23,691 | | | | | | 20,489 | | | | | | 14,149 | | | | | | 10,348 | | | | | | 9,164 | | |
|
Provision for income tax
|
| | | | 6,373 | | | | | | 5,996 | | | | | | 8,889 | | | | | | 4,436 | | | | | | 1,712 | | |
|
Net income
|
| | | $ | 17,318 | | | | | $ | 14,493 | | | | | $ | 5,260 | | | | | $ | 5,912 | | | | | $ | 7,452 | | |
| Per Share Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares outstanding at end of period
|
| | | | 12,444,632 | | | | | | 10,869,275 | | | | | | 7,496,995 | | | | | | 5,472,426 | | | | | | 5,493,209 | | |
|
Average diluted shares outstanding
|
| | | | 11,759,334 | | | | | | 9,692,009 | | | | | | 6,520,230 | | | | | | 5,449,998 | | | | | | 5,466,468 | | |
|
Diluted earnings per share
|
| | | $ | 1.47 | | | | | $ | 1.50 | | | | | $ | 0.81 | | | | | $ | 1.09 | | | | | $ | 1.37 | | |
|
Book value per share
|
| | | | 20.43 | | | | | | 18.47 | | | | | | 15.82 | | | | | | 14.26 | | | | | | 13.18 | | |
|
Tangible book value per share
(1)
|
| | | | 16.84 | | | | | | 16.46 | | | | | | 13.81 | | | | | | 14.12 | | | | | | 12.96 | | |
|
Dividends paid during period
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | |
At and for the Years Ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(In thousands, except for per share data)
|
| |||||||||||||||||||||||||||
| Selected Financial Ratios and Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Performance Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on average assets
|
| | | | 1.01 % | | | | | | 1.10 % | | | | | | 0.51 % | | | | | | 0.91 % | | | | | | 1.24 % | | |
|
Return on average equity
|
| | | | 7.53 % | | | | | | 8.48 % | | | | | | 5.28 % | | | | | | 7.87 % | | | | | | 10.36 % | | |
|
Yield on earning assets
|
| | | | 4.77 % | | | | | | 4.54 % | | | | | | 4.59 % | | | | | | 4.74 % | | | | | | 4.47 % | | |
|
Rate paid on average interest bearing liabilities
|
| | | | 0.90 % | | | | | | 0.62 % | | | | | | 0.65 % | | | | | | 0.73 % | | | | | | 0.72 % | | |
|
Interest rate spread
(1)
|
| | | | 3.87 % | | | | | | 3.92 % | | | | | | 3.94 % | | | | | | 4.01 % | | | | | | 3.75 % | | |
|
Net interest margin
(2)
|
| | | | 4.22 % | | | | | | 4.15 % | | | | | | 4.14 % | | | | | | 4.25 % | | | | | | 4.00 % | | |
|
Dividend payout ratio
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Noninterest expense to average assets
|
| | | | 2.58 % | | | | | | 2.78 % | | | | | | 2.93 % | | | | | | 2.61 % | | | | | | 3.21 % | | |
|
Average interest earning assets to average interest bearing liabilities
|
| | | | 166.18 % | | | | | | 157.80 % | | | | | | 144.87 % | | | | | | 149.24 % | | | | | | 153.08 % | | |
|
Efficiency ratio
(3)
|
| | | | 66.51 % | | | | | | 62.15 % | | | | | | 67.34 % | | | | | | 60.78 % | | | | | | 64.66 % | | |
| Capital Ratios (4) : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1 leverage ratio – Bank
|
| | | | 10.98 % | | | | | | 10.80 % | | | | | | 8.92 % | | | | | | 10.59 % | | | | | | 10.59 % | | |
|
Common equity tier 1 – Bank
|
| | | | 14.23 % | | | | | | 14.63 % | | | | | | 12.43 % | | | | | | 13.43 % | | | | | | 13.30 % | | |
|
Tier 1 capital ratio – Bank
|
| | | | 14.23 % | | | | | | 14.63 % | | | | | | 12.43 % | | | | | | 13.43 % | | | | | | 13.30 % | | |
|
Total capital ratio – Bank
|
| | | | 14.75 % | | | | | | 15.17 % | | | | | | 12.94 % | | | | | | 14.18 % | | | | | | 14.13 % | | |
|
Equity to total assets at end of period
|
| | | | 12.75 % | | | | | | 13.58 % | | | | | | 14.68 % | | | | | | 11.56 % | | | | | | 11.61 % | | |
| Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Nonperforming assets to total assets
(5)
|
| | | | 0.37 % | | | | | | 0.27 % | | | | | | 0.01 % | | | | | | 0.28 % | | | | | | 0.05 % | | |
|
Nonperforming loans to total loans
(6)
|
| | | | 0.47 % | | | | | | 0.32 % | | | | | | 0.02 % | | | | | | 0.22 % | | | | | | 0.07 % | | |
|
Allowance for loan losses to nonperforming loans
|
| | | | 108.16 % | | | | | | 164.32 % | | | | | | 2354.75 % | | | | | | 343.18 % | | | | | | 1152.69 % | | |
|
Allowance for loan losses to total loans
|
| | | | 0.51 % | | | | | | 0.53 % | | | | | | 0.47 % | | | | | | 0.74 % | | | | | | 0.83 % | | |
|
Classified assets (graded substandard and doubtful)
|
| | | $ | 12,297 | | | | | $ | 7,801 | | | | | $ | 7,017 | | | | | $ | 7,602 | | | | | $ | 9,620 | | |
|
Total accruing loans 30 – 89 days past due
|
| | | | 11,787 | | | | | | 2,707 | | | | | | 1,894 | | | | | | 625 | | | | | | 499 | | |
|
Total loans 90 days past due and still accruing
|
| | | | 250 | | | | | | — | | | | | | — | | | | | | 230 | | | | | | 334 | | |
| Other Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Number of full service offices
|
| | | | 32 | | | | | | 22 | | | | | | 19 | | | | | | 10 | | | | | | 10 | | |
|
Number of full-time equivalent employees
|
| | | | 304 | | | | | | 214 | | | | | | 158 | | | | | | 110 | | | | | | 103 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||||||||||||||
|
Tangible Common Equity
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
|
Total shareholders’ equity
|
| | | $ | 254,220 | | | | | $ | 200,753 | | | | | $ | 118,635 | | | | | $ | 78,063 | | | | | $ | 72,381 | | |
| Less: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Core deposit intangibles
|
| | | | (9,185 ) | | | | | | (7,205 ) | | | | | | (4,772 ) | | | | | | (802 ) | | | | | | (1,201 ) | | |
|
Goodwill
|
| | | | (35,466 ) | | | | | | (14,594 ) | | | | | | (10,365 ) | | | | | | — | | | | | | — | | |
|
Tangible common equity
|
| | | | 209,569 | | | | | | 178,953 | | | | | | 103,498 | | | | | | 77,261 | | | | | | 71,180 | | |
|
Common shares outstanding
|
| | | | 12,444,632 | | | | | | 10,869,275 | | | | | | 7,496,995 | | | | | | 5,472,426 | | | | | | 5,493,209 | | |
|
Book value per common share (GAAP)
|
| | | $ | 20.43 | | | | | $ | 18.47 | | | | | $ | 15.82 | | | | | $ | 14.26 | | | | | $ | 13.18 | | |
|
Tangible book value per common share (non GAAP)
|
| | | $ | 16.84 | | | | | $ | 16.46 | | | | | $ | 13.81 | | | | | $ | 14.12 | | | | | $ | 12.96 | | |
| | | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| |
Amortized
Cost |
| |
Fair
Value |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 999 | | | | | $ | 999 | | | | | $ | 984 | | | | | $ | 985 | | | | | $ | — | | | | | $ | — | | |
|
U.S. Government Agencies
|
| | | | 10,033 | | | | | | 10,090 | | | | | | 13,761 | | | | | | 13,765 | | | | | | 6,984 | | | | | | 6,971 | | |
|
Municipal securities
|
| | | | 17,888 | | | | | | 18,291 | | | | | | 19,604 | | | | | | 19,503 | | | | | | 15,910 | | | | | | 16,047 | | |
|
Mortgage-backed securities
|
| | | | 42,931 | | | | | | 43,743 | | | | | | 49,565 | | | | | | 49,602 | | | | | | 9,621 | | | | | | 9,740 | | |
|
Collateralized mortgage obligations
|
| | | | 28,197 | | | | | | 28,605 | | | | | | 4,705 | | | | | | 4,717 | | | | | | 1,758 | | | | | | 1,750 | | |
|
SBA securities
|
| | | | 9,550 | | | | | | 9,486 | | | | | | 4,300 | | | | | | 4,241 | | | | | | 5,929 | | | | | | 5,997 | | |
|
Corporate bonds
|
| | | | 8,534 | | | | | | 8,675 | | | | | | 7,016 | | | | | | 6,983 | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 118,132 | | | | | $ | 119,889 | | | | | $ | 99,935 | | | | | $ | 99,796 | | | | | $ | 40,202 | | | | | $ | 40,505 | | |
| | | |
Amount Due or Repricing Within:
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
One Year
or Less |
| |
Over One
to Five Years |
| |
Over Five to
Ten Years |
| |
Over
Ten Years |
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| |
Amortized
Cost |
| |
Weighted
Average Yield |
| ||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 999 | | | | | | 1.67 % | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | 999 | | | | | | 1.67 % | | |
|
U.S. Government Agencies
|
| | | | 3,488 | | | | | | 2.64 % | | | | | | 6,545 | | | | | | 2.33 % | | | | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | 10,033 | | | | | | 2.44 % | | |
|
Municipal securities
|
| | | | 1,631 | | | | | | 1.57 % | | | | | | 5,620 | | | | | | 2.26 % | | | | | | 7,099 | | | | | | 2.05 % | | | | | | 3,538 | | | | | | 2.65 % | | | | | | 17,888 | | | | | | 2.19 % | | |
|
Mortgage-backed securities
|
| | | | 10 | | | | | | 2.68 % | | | | | | 2,732 | | | | | | 2.78 % | | | | | | 7,224 | | | | | | 2.87 % | | | | | | 32,965 | | | | | | 2.50 % | | | | | | 42,931 | | | | | | 2.58 % | | |
|
Collateralized mortgage obligations
|
| | | | 4,609 | | | | | | 3.01 % | | | | | | 5,542 | | | | | | 3.26 % | | | | | | 2,178 | | | | | | 2.41 % | | | | | | 15,868 | | | | | | 2.75 % | | | | | | 28,197 | | | | | | 2.87 % | | |
|
SBA securities
|
| | | | — | | | | | | — | | | | | | 119 | | | | | | 3.89 % | | | | | | 1,399 | | | | | | 3.60 % | | | | | | 8,032 | | | | | | 3.14 % | | | | | | 9,550 | | | | | | 3.21 % | | |
|
Corporate bonds
|
| | | | — | | | | | | — | | | | | | 3,520 | | | | | | 2.81 % | | | | | | 5,014 | | | | | | 4.90 % | | | | | | — | | | | | | 0.49 % | | | | | | 8,534 | | | | | | 4.04 % | | |
|
Total
|
| | | $ | 10,737 | | | | | | 2.55 % | | | | | $ | 24,078 | | | | | | 2.66 % | | | | | $ | 22,914 | | | | | | 3.06 % | | | | | $ | 60,403 | | | | | | 2.66 % | | | | | $ | 118,132 | | | | | | 2.73 % | | |
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percent
of Total |
| |
Amount
|
| |
Percent
of Total |
| |
Amount
|
| |
Percent
of Total |
| |
Amount
|
| |
Percent
of Total |
| |
Amount
|
| |
Percent
of Total |
| ||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 168,747 | | | | | | 11.6 % | | | | | $ | 121,853 | | | | | | 12.5 % | | | | | $ | 113,778 | | | | | | 12.8 % | | | | | $ | 70,987 | | | | | | 14.0 % | | | | | $ | 71,357 | | | | | | 15.4 % | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Residential | | | | | 154,306 | | | | | | 10.6 % | | | | | | 100,915 | | | | | | 10.3 % | | | | | | 83,486 | | | | | | 9.4 % | | | | | | 30,498 | | | | | | 6.0 % | | | | | | 27,938 | | | | | | 6.0 % | | |
|
Multifamily residential
|
| | | | 215,073 | | | | | | 14.8 % | | | | | | 112,958 | | | | | | 11.6 % | | | | | | 113,759 | | | | | | 12.8 % | | | | | | 38,235 | | | | | | 7.5 % | | | | | | 36,778 | | | | | | 7.9 % | | |
|
Owner-occupied CRE
|
| | | | 416,141 | | | | | | 28.5 % | | | | | | 270,204 | | | | | | 27.7 % | | | | | | 249,062 | | | | | | 27.9 % | | | | | | 145,200 | | | | | | 28.6 % | | | | | | 126,413 | | | | | | 27.2 % | | |
|
Non-owner occupied CRE
|
| | | | 447,823 | | | | | | 30.7 % | | | | | | 308,045 | | | | | | 31.6 % | | | | | | 293,332 | | | | | | 32.9 % | | | | | | 194,961 | | | | | | 38.4 % | | | | | | 174,007 | | | | | | 37.5 % | | |
|
Construction and land
|
| | | | 36,098 | | | | | | 2.5 % | | | | | | 47,069 | | | | | | 4.8 % | | | | | | 22,720 | | | | | | 2.5 % | | | | | | 19,745 | | | | | | 3.8 % | | | | | | 17,086 | | | | | | 3.7 % | | |
|
Total real estate
|
| | | | 1,269,441 | | | | | | 87.1 % | | | | | | 839,191 | | | | | | 86.0 % | | | | | | 762,359 | | | | | | 85.5 % | | | | | | 428,639 | | | | | | 84.3 % | | | | | | 382,222 | | | | | | 82.3 % | | |
| Consumer | | | | | 2,560 | | | | | | 0.2 % | | | | | | 1,847 | | | | | | 0.2 % | | | | | | 1,096 | | | | | | 0.1 % | | | | | | 1,317 | | | | | | 0.3 % | | | | | | 967 | | | | | | 0.2 % | | |
|
PCI loans
|
| | | | 17,332 | | | | | | 1.1 % | | | | | | 12,804 | | | | | | 1.3 % | | | | | | 14,315 | | | | | | 1.6 % | | | | | | 7,407 | | | | | | 1.4 % | | | | | | 9,854 | | | | | | 2.1 % | | |
|
Total loans
|
| | | | 1,458,080 | | | | | | 100.0 % | | | | | | 975,695 | | | | | | 100.0 % | | | | | | 891,548 | | | | | | 100.0 % | | | | | | 508,350 | | | | | | 100.0 % | | | | | | 464,400 | | | | | | 100.0 % | | |
|
Deferred loan fees and costs, net
|
| | | | (451 ) | | | | | | | | | | | | (366 ) | | | | | | | | | | | | (469 ) | | | | | | | | | | | | (311 ) | | | | | | | | | | | | (342 ) | | | | | | | | |
|
Allowance for loan losses
|
| | | | (7,400 ) | | | | | | | | | | | | (5,140 ) | | | | | | | | | | | | (4,215 ) | | | | | | | | | | | | (3,775 ) | | | | | | | | | | | | (3,850 ) | | | | | | | | |
|
Loans, net
|
| | | $ | 1,450,229 | | | | | | | | | | | $ | 970,189 | | | | | | | | | | | $ | 886,864 | | | | | | | | | | | $ | 504,264 | | | | | | | | | | | $ | 460,208 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
San Francisco Bay
Area (1) |
| |
Other California
|
| |
Total in State of
California |
| |
All Other States
(2)
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
% of
Total in Category |
| |
Amount
|
| |
% of
Total in Category |
| |
Amount
|
| |
% of
Total in Category |
| |
Amount
|
| |
% of
Total in Category |
| |
Amount
|
| |
% of
Total in Category |
| ||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 52,140 | | | | | | 9.7 % | | | | | $ | 56,272 | | | | | | 11.5 % | | | | | $ | 108,412 | | | | | | 10.6 % | | | | | $ | 60,879 | | | | | | 14.1 % | | | | | $ | 169,291 | | | | | | 11.6 % | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | $ | 54,467 | | | | | | 10.2 % | | | | | $ | 44,428 | | | | | | 9.1 % | | | | | $ | 98,895 | | | | | | 9.6 % | | | | | $ | 57,869 | | | | | | 13.4 % | | | | | $ | 156,764 | | | | | | 10.7 % | | |
|
Multifamily residential
|
| | | | 72,248 | | | | | | 13.5 % | | | | | | 82,110 | | | | | | 16.7 % | | | | | | 154,358 | | | | | | 15.1 % | | | | | | 64,052 | | | | | | 14.8 % | | | | | | 218,410 | | | | | | 15.0 % | | |
|
Owner-occupied CRE
|
| | | | 184,255 | | | | | | 34.4 % | | | | | | 144,524 | | | | | | 29.5 % | | | | | | 328,779 | | | | | | 32.1 % | | | | | | 93,774 | | | | | | 21.7 % | | | | | | 422,553 | | | | | | 29.0 % | | |
|
Non-owner occupied
|
| | | | 169,776 | | | | | | 31.7 % | | | | | | 159,363 | | | | | | 32.5 % | | | | | | 329,139 | | | | | | 32.1 % | | | | | | 123,040 | | | | | | 28.4 % | | | | | | 452,179 | | | | | | 31.0 % | | |
|
Construction and
land |
| | | | 2,290 | | | | | | 0.4 % | | | | | | 3,323 | | | | | | 0.7 % | | | | | | 5,613 | | | | | | 0.5 % | | | | | | 30,708 | | | | | | 7.1 % | | | | | | 36,321 | | | | | | 2.5 % | | |
|
Total real estate
|
| | | $ | 483,036 | | | | | | | | | | | $ | 433,748 | | | | | | | | | | | $ | 916,784 | | | | | | | | | | | $ | 369,443 | | | | | | | | | | | $ | 1,286,227 | | | | | | | | |
| Consumer | | | | | 321 | | | | | | 0.1 % | | | | | | — | | | | | | 0.0 % | | | | | | 321 | | | | | | 0.0 % | | | | | | 2,241 | | | | | | 0.5 % | | | | | | 2,562 | | | | | | 0.2 % | | |
|
Total loans
|
| | | $ | 535,497 | | | | | | | | | | | $ | 490,020 | | | | | | | | | | | $ | 1,025,517 | | | | | | | | | | | $ | 432,563 | | | | | | | | | | | $ | 1,458,080 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Non-
Acquired |
| |
Acquired
|
| |
Total
|
| |
Non-
Acquired |
| |
Acquired
|
| |
Total
|
| |
Non-
Acquired |
| |
Acquired
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 139,281 | | | | | $ | 29,466 | | | | | $ | 168,747 | | | | | $ | 90,946 | | | | | $ | 30,907 | | | | | $ | 121,853 | | | | | $ | 76,938 | | | | | $ | 36,840 | | | | | $ | 113,778 | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 39,821 | | | | | | 114,485 | | | | | | 154,306 | | | | | | 24,053 | | | | | | 76,862 | | | | | | 100,915 | | | | | | 19,771 | | | | | | 63,715 | | | | | | 83,486 | | |
|
Multifamily residential
|
| | | | 147,673 | | | | | | 67,400 | | | | | | 215,073 | | | | | | 41,073 | | | | | | 71,885 | | | | | | 112,958 | | | | | | 34,041 | | | | | | 79,718 | | | | | | 113,759 | | |
|
Owner-occupied CRE
|
| | | | 240,096 | | | | | | 176,045 | | | | | | 416,141 | | | | | | 170,599 | | | | | | 99,605 | | | | | | 270,204 | | | | | | 150,419 | | | | | | 98,643 | | | | | | 249,062 | | |
|
Non-owner occupied CRE
|
| | | | 287,431 | | | | | | 160,392 | | | | | | 447,823 | | | | | | 220,471 | | | | | | 87,574 | | | | | | 308,045 | | | | | | 195,670 | | | | | | 97,662 | | | | | | 293,332 | | |
|
Construction and land
|
| | | | 12,372 | | | | | | 23,726 | | | | | | 36,098 | | | | | | 34,188 | | | | | | 12,881 | | | | | | 47,069 | | | | | | 17,028 | | | | | | 5,692 | | | | | | 22,720 | | |
|
Total real estate
|
| | | | 727,393 | | | | | | 542,048 | | | | | | 1,269,441 | | | | | | 490,384 | | | | | | 348,807 | | | | | | 839,191 | | | | | | 416,929 | | | | | | 345,430 | | | | | | 762,359 | | |
| Consumer | | | | | 458 | | | | | | 2,102 | | | | | | 2,560 | | | | | | 588 | | | | | | 1,259 | | | | | | 1,847 | | | | | | 1,005 | | | | | | 91 | | | | | | 1,096 | | |
|
PCI loans
|
| | | | — | | | | | | 17,332 | | | | | | 17,332 | | | | | | — | | | | | | 12,804 | | | | | | 12,804 | | | | | | — | | | | | | 14,315 | | | | | | 14,315 | | |
|
Total Loans
|
| | | | 867,132 | | | | | | 590,948 | | | | | | 1,458,080 | | | | | | 581,918 | | | | | | 393,777 | | | | | | 975,695 | | | | | | 494,872 | | | | | | 396,676 | | | | | | 891,548 | | |
|
Deferred loan fees and costs, net
|
| | | | (474 ) | | | | | | 23 | | | | | | (451 ) | | | | | | (390 ) | | | | | | 24 | | | | | | (366 ) | | | | | | (469 ) | | | | | | — | | | | | | (469 ) | | |
|
Allowance for loan losses
|
| | | | (7,400 ) | | | | | | — | | | | | | (7,400 ) | | | | | | (5,140 ) | | | | | | — | | | | | | (5,140 ) | | | | | | (4,215 ) | | | | | | — | | | | | | (4,215 ) | | |
|
Net loans
|
| | | $ | 859,258 | | | | | $ | 590,971 | | | | | $ | 1,450,229 | | | | | $ | 576,388 | | | | | $ | 393,801 | | | | | $ | 970,189 | | | | | $ | 490,188 | | | | | $ | 396,676 | | | | | $ | 886,864 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Maturing
Within One Year |
| |
Maturing
After One to Five Years |
| |
Maturing
After Five Years |
| |
Total
|
| ||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 33,960 | | | | | $ | 66,957 | | | | | $ | 67,830 | | | | | $ | 168,747 | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 6,762 | | | | | | 33,099 | | | | | | 114,445 | | | | | | 154,306 | | |
|
Multifamily residential
|
| | | | 3,637 | | | | | | 22,362 | | | | | | 189,074 | | | | | | 215,073 | | |
|
Owner-occupied CRE
|
| | | | 11,770 | | | | | | 101,091 | | | | | | 303,280 | | | | | | 416,141 | | |
|
Non-owner occupied CRE
|
| | | | 28,444 | | | | | | 138,478 | | | | | | 280,901 | | | | | | 447,823 | | |
|
Construction and land
|
| | | | 22,644 | | | | | | 9,221 | | | | | | 4,233 | | | | | | 36,098 | | |
|
Total real estate
|
| | | | 73,257 | | | | | | 304,251 | | | | | | 891,933 | | | | | | 1,269,441 | | |
|
Consumer and other
|
| | | | 645 | | | | | | 1,682 | | | | | | 233 | | | | | | 2,560 | | |
|
PCI loans
|
| | | | 2,887 | | | | | | 6,332 | | | | | | 8,113 | | | | | | 17,332 | | |
|
Total loans
|
| | | | 110,749 | | | | | | 379,222 | | | | | | 968,109 | | | | | | 1,458,080 | | |
|
Deferred loan fees and costs, net
|
| | | | (95 ) | | | | | | (198 ) | | | | | | (158 ) | | | | | | (451 ) | | |
|
Allowance for loan losses
|
| | | | (542 ) | | | | | | (1,729 ) | | | | | | (5,129 ) | | | | | | (7,400 ) | | |
|
Loans, net
|
| | | $ | 110,112 | | | | | $ | 377,295 | | | | | $ | 962,822 | | | | | $ | 1,450,229 | | |
| | | |
Floating or
Adjustable Rate |
| |
Fixed
Rate |
| |
Total
|
| |||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
|
Commercial and industrial
|
| | | $ | 77,659 | | | | | $ | 91,088 | | | | | $ | 168,747 | | |
| Real estate: | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 108,783 | | | | | | 45,523 | | | | | | 154,306 | | |
|
Multifamily residential
|
| | | | 193,962 | | | | | | 21,111 | | | | | | 215,073 | | |
|
Owner-occupied CRE
|
| | | | 248,641 | | | | | | 167,500 | | | | | | 416,141 | | |
|
Non-owner occupied CRE
|
| | | | 263,308 | | | | | | 184,515 | | | | | | 447,823 | | |
|
Construction and land
|
| | | | 17,063 | | | | | | 19,035 | | | | | | 36,098 | | |
|
Total real estate
|
| | | | 831,757 | | | | | | 437,684 | | | | | | 1,269,441 | | |
|
Consumer and other
|
| | | | 256 | | | | | | 2,304 | | | | | | 2,560 | | |
|
PCI loans
|
| | | | 11,212 | | | | | | 6,120 | | | | | | 17,332 | | |
|
Total loans
|
| | | $ | 920,884 | | | | | $ | 537,196 | | | | | $ | 1,458,080 | | |
| | | |
Years ended December 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
| Loans originated | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 32,950 | | | | | $ | 30,204 | | | | | $ | 35,817 | | |
| Real estate: | | | | | | | | | | | | | | | | | | | |
| Residential | | | | | 12,979 | | | | | | 5,608 | | | | | | 5,323 | | |
|
Multifamily residential
|
| | | | 92,198 | | | | | | 10,169 | | | | | | 6,465 | | |
|
Owner-occupied CRE
|
| | | | 44,914 | | | | | | 49,758 | | | | | | 41,180 | | |
|
Non-owner occupied CRE
|
| | | | 62,003 | | | | | | 49,712 | | | | | | 50,345 | | |
|
Construction and land
|
| | | | 4,636 | | | | | | 2,286 | | | | | | 26,801 | | |
|
Total real estate
|
| | | | 216,730 | | | | | | 117,533 | | | | | | 130,114 | | |
| Consumer | | | | | 71 | | | | | | 35 | | | | | | 500 | | |
|
Total loans originated
|
| | | | 249,751 | | | | | | 147,772 | | | | | | 166,431 | | |
| Loans purchased | | | | | | | | | | | | | | | | | | | |
|
Net loans purchased in acquisitions
|
| | | | 413,902 | | | | | | 75,384 | | | | | | 381,336 | | |
|
Other loans purchased
|
| | | | 103,970 | | | | | | 14,995 | | | | | | 5,808 | | |
| Loans sold | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | | (16,854 ) | | | | | | (11,641 ) | | | | | | (6,445 ) | | |
|
Real estate
|
| | | | (21,556 ) | | | | | | (16,776 ) | | | | | | (15,867 ) | | |
| Other | | | | | | | | | | | | | | | | | | | |
|
Principal repayments
|
| | | | (248,456 ) | | | | | | (127,583 ) | | | | | | (144,703 ) | | |
|
Transfer to real estate owned
|
| | | | — | | | | | | (394 ) | | | | | | (275 ) | | |
|
(Increase)/decrease in allowance for loan losses and other items, net
|
| | | | (2,345 ) | | | | | | (822 ) | | | | | | (440 ) | | |
|
Net increase in loans receivable and loans held for sale
|
| | | $ | 478,412 | | | | | $ | 80,935 | | | | | $ | 385,845 | | |
| | | |
30 – 59 Days
Past Due |
| |
60 – 89 Days
Past Due |
| |
Greater
Than 90 Days |
| |
Total Past
Due |
| |
Current
|
| |
PCI Loans
|
| |
Total Loans
Receivable |
| |
Non-
performing Loans |
| ||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | | 923 | | | | | | 1,480 | | | | | | 207 | | | | | | 2,610 | | | | | | 166,137 | | | | | | 544 | | | | | | 169,291 | | | | | | 618 | | |
|
Construction and land
|
| | | | 325 | | | | | | 88 | | | | | | 2,961 | | | | | | 3,374 | | | | | | 32,724 | | | | | | 223 | | | | | | 36,321 | | | | | | 2,737 | | |
|
Commercial real estate
|
| | | | 4,668 | | | | | | 4,698 | | | | | | 1,460 | | | | | | 10,826 | | | | | | 1,068,211 | | | | | | 14,105 | | | | | | 1,093,142 | | | | | | 1,986 | | |
| Residential | | | | | 531 | | | | | | 122 | | | | | | 1,392 | | | | | | 2,045 | | | | | | 152,261 | | | | | | 2,458 | | | | | | 156,764 | | | | | | 1,488 | | |
| Consumer | | | | | 14 | | | | | | — | | | | | | 13 | | | | | | 27 | | | | | | 2,533 | | | | | | 2 | | | | | | 2,562 | | | | | | 13 | | |
|
Total
|
| | | $ | 6,461 | | | | | $ | 6,388 | | | | | $ | 6,033 | | | | | $ | 18,882 | | | | | $ | 1,421,866 | | | | | $ | 17,332 | | | | | $ | 1,458,080 | | | | | | 6,842 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
30 – 59 Days
Past Due |
| |
60 – 89 Days
Past Due |
| |
Greater
Than 90 Days |
| |
Total Past
Due |
| |
Current
|
| |
PCI Loans
|
| |
Total Loans
Receivable |
| |
Non-
performing Loans |
| ||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 270 | | | | | $ | 349 | | | | | $ | 1,861 | | | | | $ | 2,480 | | | | | $ | 119,373 | | | | | $ | 2 | | | | | $ | 121,855 | | | | | $ | 1,878 | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 47,069 | | | | | | 233 | | | | | | 47,302 | | | | | | — | | |
|
Commercial real estate
|
| | | | 2,345 | | | | | | 356 | | | | | | 501 | | | | | | 3,202 | | | | | | 688,005 | | | | | | 10,776 | | | | | | 701,983 | | | | | | 596 | | |
| Residential | | | | | 93 | | | | | | — | | | | | | 57 | | | | | | 150 | | | | | | 100,765 | | | | | | 1,793 | | | | | | 102,708 | | | | | | 654 | | |
| Consumer | | | | | — | | | | | | 4 | | | | | | — | | | | | | 4 | | | | | | 1,843 | | | | | | — | | | | | | 1,847 | | | | | | — | | |
|
Total
|
| | | $ | 2,708 | | | | | $ | 709 | | | | | $ | 2,419 | | | | | $ | 5,836 | | | | | $ | 957,055 | | | | | $ | 12,804 | | | | | $ | 975,695 | | | | | $ | 3,128 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| Loans accounted for on a non-accrual basis: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | $ | 618 | | | | | $ | 1,878 | | | | | $ | 13 | | | | | $ | 458 | | | | | $ | 334 | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 1,488 | | | | | | 654 | | | | | | — | | | | | | — | | | | | | — | | |
|
Multifamily residential
|
| | | | 297 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Owner-occupied CRE
|
| | | | 1,349 | | | | | | — | | | | | | 78 | | | | | | — | | | | | | — | | |
|
Non-owner occupied CRE
|
| | | | 340 | | | | | | 596 | | | | | | 88 | | | | | | 632 | | | | | | — | | |
|
Construction and land
|
| | | | 2,737 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total real estate
|
| | | | 6,211 | | | | | | 1,250 | | | | | | 166 | | | | | | 632 | | | | | | — | | |
| Consumer | | | | | 13 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total nonaccrual loans
|
| | | | 6,842 | | | | | | 3,128 | | | | | | 179 | | | | | | 1,090 | | | | | | 334 | | |
|
Real estate owned
|
| | | | 574 | | | | | | 801 | | | | | | — | | | | | | 775 | | | | | | — | | |
|
Total nonperforming assets
(1)
|
| | | $ | 7,416 | | | | | $ | 3,929 | | | | | $ | 179 | | | | | $ | 1,865 | | | | | $ | 334 | | |
|
More than 90 days past due and still accruing
|
| | | $ | 250 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Troubled debt restructurings – performing
|
| | | $ | 789 | | | | | $ | 750 | | | | | $ | 1,045 | | | | | $ | 632 | | | | | $ | — | | |
|
PCI loans
|
| | | $ | 17,332 | | | | | $ | 12,804 | | | | | $ | 14,315 | | | | | $ | 7,407 | | | | | $ | 9,854 | | |
|
Nonperforming assets to total assets
(1)
|
| | | | 0.37 % | | | | | | 0.27 % | | | | | | 0.01 % | | | | | | 0.28 % | | | | | | 0.05 % | | |
|
Nonperforming loans to total loans
(1)
|
| | | | 0.47 % | | | | | | 0.32 % | | | | | | 0.02 % | | | | | | 0.22 % | | | | | | 0.07 % | | |
| | | |
Years ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
|
Allowance, beginning of period
|
| | | $ | 5,140 | | | | | $ | 4,215 | | | | | $ | 3,775 | | | | | $ | 3,850 | | | | | $ | 2,500 | | |
|
Provisions for loan losses
|
| | | | 2,224 | | | | | | 1,842 | | | | | | 462 | | | | | | 599 | | | | | | 1,412 | | |
|
Recoveries:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | | 57 | | | | | | 189 | | | | | | 45 | | | | | | 55 | | | | | | 46 | | |
|
Residential
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Owner-occupied CRE
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Non-owner occupied CRE
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12 | | | | | | — | | |
|
Total recoveries
|
| | | | 58 | | | | | | 189 | | | | | | 45 | | | | | | 67 | | | | | | 46 | | |
| Charge-offs: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Commercial and industrial
|
| | | | — | | | | | | (1,106 ) | | | | | | (63 ) | | | | | | (491 ) | | | | | | (95 ) | | |
|
Residential
|
| | | | (1 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Owner-occupied CRE
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Non-owner occupied CRE
|
| | | | (17 ) | | | | | | — | | | | | | (3 ) | | | | | | (250 ) | | | | | | — | | |
|
Consumer
|
| | | | (4 ) | | | | | | — | | | | | | (1 ) | | | | | | — | | | | | | (13 ) | | |
|
Total charge-offs
|
| | | | (22 ) | | | | | | (1,106 ) | | | | | | (67 ) | | | | | | (741 ) | | | | | | (108 ) | | |
|
Net recoveries/(charge-offs)
|
| | | | 36 | | | | | | (917 ) | | | | | | (22 ) | | | | | | (674 ) | | | | | | (62 ) | | |
|
Balance at end of period
|
| | | $ | 7,400 | | | | | $ | 5,140 | | | | | $ | 4,215 | | | | | $ | 3,775 | | | | | $ | 3,850 | | |
| Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Allowance for loan losses as a percentage of total loans
|
| | | | 0.51 % | | | | | | 0.53 % | | | | | | 0.47 % | | | | | | 0.74 % | | | | | | 0.83 % | | |
|
Allowance for loan losses to total loans excluding PCI loans
|
| | | | 0.51 % | | | | | | 0.53 % | | | | | | 0.48 % | | | | | | 0.75 % | | | | | | 0.85 % | | |
|
Allowance for loan losses excluding acquired loans (loans not covered by the allowance)
|
| | | | 0.86 % | | | | | | 0.88 % | | | | | | 0.85 % | | | | | | 0.87 % | | | | | | 1.08 % | | |
|
Allowance for loan losses as a percentage of total nonperforming loans
|
| | | | 108.16 % | | | | | | 164.32 % | | | | | | 2354.75 % | | | | | | 343.18 % | | | | | | 1152.69 % | | |
|
Net recoveries/(charge-offs) as a percentage of average loans outstanding for the period
|
| | | | 0.00 % | | | | | | -0.09 % | | | | | | 0.00 % | | | | | | -0.14 % | | | | | | -0.02 % | | |
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Loan
Balance |
| |
Allowance
by Loan Category |
| |
Percent of
Loans in Category to Total Loans |
| |
Loan
Balance |
| |
Allowance
by Loan Category |
| |
Percent of
Loans in Category to Total Loans |
| |
Loan
Balance |
| |
Allowance
by Loan Category |
| |
Percent of
Loans in Category to Total Loans |
| |||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Commercial and
industrial |
| | | $ | 168,747 | | | | | $ | 1,789 | | | | | | 11.6 % | | | | | $ | 121,853 | | | | | $ | 1,093 | | | | | | 12.5 % | | | | | $ | 113,778 | | | | | $ | 911 | | | | | | 12.8 % | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 154,306 | | | | | | 428 | | | | | | 10.6 % | | | | | | 100,915 | | | | | | 232 | | | | | | 10.3 % | | | | | | 83,486 | | | | | | 163 | | | | | | 9.4 % | | |
|
Multifamily residential
|
| | | | 215,073 | | | | | | 581 | | | | | | 14.8 % | | | | | | 112,958 | | | | | | 333 | | | | | | 11.6 % | | | | | | 113,759 | | | | | | 289 | | | | | | 12.8 % | | |
|
Owner-occupied
CRE |
| | | | 416,141 | | | | | | 1,893 | | | | | | 28.5 % | | | | | | 270,204 | | | | | | 1,327 | | | | | | 27.7 % | | | | | | 249,062 | | | | | | 1,105 | | | | | | 27.9 % | | |
|
Non-owner occupied
CRE |
| | | | 447,823 | | | | | | 2,528 | | | | | | 30.7 % | | | | | | 308,045 | | | | | | 1,800 | | | | | | 31.6 % | | | | | | 293,332 | | | | | | 1,528 | | | | | | 32.9 % | | |
|
Construction and land
|
| | | | 36,098 | | | | | | 167 | | | | | | 2.5 % | | | | | | 47,069 | | | | | | 352 | | | | | | 4.8 % | | | | | | 22,720 | | | | | | 216 | | | | | | 2.5 % | | |
|
Total real estate
|
| | | | 1,269,441 | | | | | | 5,597 | | | | | | 87.1 % | | | | | | 839,191 | | | | | | 4,044 | | | | | | 86.0 % | | | | | | 762,359 | | | | | | 3,301 | | | | | | 85.5 % | | |
|
Consumer
|
| | | | 2,560 | | | | | | 14 | | | | | | 0.2 % | | | | | | 1,847 | | | | | | 3 | | | | | | 0.2 % | | | | | | 1,096 | | | | | | 3 | | | | | | 0.1 % | | |
|
PCI loans
|
| | | | 17,332 | | | | | | — | | | | | | 1.2 % | | | | | | 12,804 | | | | | | — | | | | | | 1.3 % | | | | | | 14,315 | | | | | | — | | | | | | 1.6 % | | |
|
Total Loans
|
| | | $ | 1,458,080 | | | | | $ | 7,400 | | | | | | 100.0 % | | | | | $ | 975,695 | | | | | $ | 5,140 | | | | | | 100.0 % | | | | | $ | 891,548 | | | | | $ | 4,215 | | | | | | 100.0 % | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
As of December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2016
|
| |
2015
|
| ||||||||||||||||||||||||||||||
| | | |
Loan
Balance |
| |
Allowance
by Loan Category |
| |
Percent of
Loans in Category to Total Loans |
| |
Loan
Balance |
| |
Allowance
by Loan Category |
| |
Percent of
Loans in Category to Total Loans |
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 70,987 | | | | | $ | 1,072 | | | | | | 14.0 % | | | | | $ | 71,357 | | | | | $ | 1,559 | | | | | | 15.4 % | | |
| Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Residential
|
| | | | 30,498 | | | | | | 160 | | | | | | 6.0 % | | | | | | 27,938 | | | | | | 144 | | | | | | 6.0 % | | |
|
Multifamily residential
|
| | | | 38,235 | | | | | | 407 | | | | | | 7.5 % | | | | | | 36,778 | | | | | | 384 | | | | | | 7.9 % | | |
|
Owner-occupied CRE
|
| | | | 145,200 | | | | | | 671 | | | | | | 28.6 % | | | | | | 126,413 | | | | | | 494 | | | | | | 27.2 % | | |
|
Non-owner occupied CRE
|
| | | | 194,961 | | | | | | 1,156 | | | | | | 38.4 % | | | | | | 174,007 | | | | | | 1,032 | | | | | | 37.5 % | | |
|
Construction and land
|
| | | | 19,745 | | | | | | 304 | | | | | | 3.8 % | | | | | | 17,086 | | | | | | 234 | | | | | | 3.7 % | | |
|
Total real estate
|
| | | | 428,639 | | | | | | 2,698 | | | | | | 84.3 % | | | | | | 382,222 | | | | | | 2,288 | | | | | | 82.3 % | | |
|
Consumer
|
| | | | 1,317 | | | | | | 5 | | | | | | 0.3 % | | | | | | 967 | | | | | | 3 | | | | | | 0.2 % | | |
|
PCI loans
|
| | | | 7,407 | | | | | | — | | | | | | 1.4 % | | | | | | 9,854 | | | | | | — | | | | | | 2.1 % | | |
|
Total Loans
|
| | | $ | 508,350 | | | | | $ | 3,775 | | | | | | 100.0 % | | | | | $ | 464,400 | | | | | $ | 3,850 | | | | | | 100.0 % | | |
| | | |
December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
Amount
|
| |
Percent
of Total Deposits |
| |
Increase/
(Decrease) |
| |
Amount
|
| |
Percent
of Total Deposits |
| |
Increase/
(Decrease) |
| |
Amount
|
| |
Percent
of Total Deposits |
| |
Increase/
(Decrease) |
| |||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Noninterest bearing demand
|
| | | $ | 572,341 | | | | | | 33.6 % | | | | | $ | 174,296 | | | | | $ | 398,045 | | | | | | 31.6 % | | | | | $ | 70,736 | | | | | $ | 327,309 | | | | | | 29.6 % | | | | | $ | 198,612 | | |
|
NOW accounts and savings
|
| | | | 314,125 | | | | | | 18.5 % | | | | | | 67,837 | | | | | | 246,288 | | | | | | 19.6 % | | | | | | 54,738 | | | | | | 191,550 | | | | | | 17.3 % | | | | | | 138,364 | | |
|
Money market under
|
| | | | 489,206 | | | | | | 28.8 % | | | | | | 91,125 | | | | | | 398,081 | | | | | | 31.6 % | | | | | | 41,441 | | | | | | 356,640 | | | | | | 32.3 % | | | | | | 108,908 | | |
|
Time deposits – under
$250,000 |
| | | | 189,063 | | | | | | 11.1 % | | | | | | 71,410 | | | | | | 117,653 | | | | | | 9.4 % | | | | | | (8,618 ) | | | | | | 126,271 | | | | | | 11.4 % | | | | | | 47,713 | | |
|
Time deposits – $250,000
and over |
| | | | 136,448 | | | | | | 8.0 % | | | | | | 38,747 | | | | | | 97,701 | | | | | | 7.8 % | | | | | | (4,834 ) | | | | | | 102,535 | | | | | | 9.4 % | | | | | | 19,949 | | |
|
Total
|
| | | $ | 1,701,183 | | | | | | 100.0 % | | | | | $ | 443,415 | | | | | $ | 1,257,768 | | | | | | 100.0 % | | | | | $ | 153,463 | | | | | $ | 1,104,305 | | | | | | 100.0 % | | | | | $ | 513,546 | | |
| | | |
One Year
or Less |
| |
After One
Year Through Two Years |
| |
After Two
Years Through Three Years |
| |
After Three
Years |
| |
Total
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
|
0.00 – 0.99%
|
| | | $ | 43,831 | | | | | $ | 6,895 | | | | | $ | 10,115 | | | | | $ | 2,709 | | | | | $ | 63,550 | | |
|
1.00 – 1.99%
|
| | | | 171,638 | | | | | | 16,753 | | | | | | 6,774 | | | | | | 984 | | | | | | 196,149 | | |
|
2.00% and above
|
| | | | 51,121 | | | | | | 10,005 | | | | | | 2,617 | | | | | | 2,069 | | | | | | 65,812 | | |
|
Total
|
| | | $ | 266,590 | | | | | $ | 33,653 | | | | | $ | 19,506 | | | | | $ | 5,762 | | | | | $ | 325,511 | | |
| | | |
Three
Months or Less |
| |
Over Three
to Six Months |
| |
Over Six
to 12 Months |
| |
Over 12
Months |
| |
Total
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
|
Time deposits under $100,000
|
| | | $ | 14,043 | | | | | $ | 11,541 | | | | | $ | 16,121 | | | | | $ | 12,018 | | | | | $ | 53,723 | | |
|
Time deposits $100,000 and over
|
| | | | 74,666 | | | | | | 51,984 | | | | | | 96,354 | | | | | | 45,878 | | | | | | 268,882 | | |
|
Public funds
|
| | | | 915 | | | | | | 155 | | | | | | 811 | | | | | | 1,025 | | | | | | 2,906 | | |
|
Total
|
| | | $ | 89,624 | | | | | $ | 63,680 | | | | | $ | 113,286 | | | | | $ | 58,921 | | | | | $ | 325,511 | | |
| | | |
December 31,
|
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||
| Maximum balance: | | | | | | | | | | | | | | | | | | | |
|
Subordinated debt
|
| | | $ | 9,485 | | | | | $ | 9,485 | | | | | $ | 6,392 | | |
|
FHLB and other borrowings
|
| | | | — | | | | | | — | | | | | | 13,502 | | |
|
Term loan
(1)
|
| | | | — | | | | | | — | | | | | | 6,000 | | |
| Average balance: | | | | | | | | | | | | | | | | | | | |
|
Subordinated debt
|
| | | | 9,485 | | | | | | 5,654 | | | | | | 3,618 | | |
|
FHLB and other borrowings
|
| | | | — | | | | | | — | | | | | | 85 | | |
|
Term loan
|
| | | | — | | | | | | 2,104 | | | | | | 4,092 | | |
| Weighted average rate: | | | | | | | | | | | | | | | | | | | |
|
Subordinated debt
|
| | | | 6.36 % | | | | | | 7.03 % | | | | | | 5.28 % | | |
|
FHLB and other borrowings
|
| | | | 0.00 % | | | | | | 0.00 % | | | | | | 0.75 % | | |
|
Term loan
|
| | | | 0.00 % | | | | | | 0.00 % | | | | | | 4.71 % | | |
| | | |
Years ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Average
Balance (1) |
| |
Interest
|
| |
Annualized
Average Yield |
| |
Average
Balance (1) |
| |
Interest
|
| |
Annualized
Average Yield |
| |
Average
Balance |
| |
Interest
|
| |
Annualized
Average Yield |
| |||||||||||||||||||||||||||
| Interest earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest earning deposits
|
| | | $ | 336,931 | | | | | $ | 7,464 | | | | | | 2.22 % | | | | | $ | 278,927 | | | | | $ | 5,862 | | | | | | 2.10 % | | | | | $ | 173,321 | | | | | $ | 2,092 | | | | | | 1.21 % | | |
|
Investments available-for-sale
|
| | | | 104,795 | | | | | | 2,828 | | | | | | 2.70 % | | | | | | 57,823 | | | | | | 1,209 | | | | | | 2.09 % | | | | | | 30,452 | | | | | | 631 | | | | | | 2.07 % | | |
|
FHLB Stock
|
| | | | 6,413 | | | | | | 495 | | | | | | 7.72 % | | | | | | 5,013 | | | | | | 446 | | | | | | 8.90 % | | | | | | 4,116 | | | | | | 356 | | | | | | 8.65 % | | |
|
FRB Stock
|
| | | | 4,694 | | | | | | 295 | | | | | | 6.28 % | | | | | | 3,328 | | | | | | 223 | | | | | | 6.70 % | | | | | | 1,863 | | | | | | 87 | | | | | | 4.67 % | | |
|
Total loans
(1)
|
| | | | 1,153,390 | | | | | | 65,462 | | | | | | 5.68 % | | | | | | 907,083 | | | | | | 49,120 | | | | | | 5.42 % | | | | | | 755,404 | | | | | | 41,087 | | | | | | 5.44 % | | |
|
Total interest earning assets
|
| | | | 1,606,223 | | | | | | 76,544 | | | | | | 4.77 % | | | | | | 1,252,174 | | | | | | 56,860 | | | | | | 4.54 % | | | | | | 965,156 | | | | | | 44,253 | | | | | | 4.59 % | | |
|
Non-interest earning assets
|
| | | | 108,631 | | | | | | | | | | | | | | | | | | 68,914 | | | | | | | | | | | | | | | | | | 61,545 | | | | | | | | | | | | | | |
|
Total average assets
|
| | | $ | 1,714,854 | | | | | | | | | | | | | | | | | $ | 1,321,088 | | | | | | | | | | | | | | | | | $ | 1,026,701 | | | | | | | | | | | | | | |
| Interest bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Savings accounts
|
| | | $ | 62,918 | | | | | | 98 | | | | | | 0.16 % | | | | | $ | 41,365 | | | | | | 34 | | | | | | 0.08 % | | | | | $ | 30,748 | | | | | | 28 | | | | | | 0.09 % | | |
|
Interest bearing checking
|
| | | | 202,041 | | | | | | 154 | | | | | | 0.08 % | | | | | | 166,124 | | | | | | 133 | | | | | | 0.08 % | | | | | | 117,965 | | | | | | 120 | | | | | | 0.10 % | | |
|
Money market accounts
|
| | | | 408,328 | | | | | | 2,911 | | | | | | 0.71 % | | | | | | 363,168 | | | | | | 1,895 | | | | | | 0.52 % | | | | | | 317,946 | | | | | | 1,703 | | | | | | 0.54 % | | |
|
Certificates of deposit
|
| | | | 283,776 | | | | | | 5,002 | | | | | | 1.76 % | | | | | | 215,103 | | | | | | 2,400 | | | | | | 1.12 % | | | | | | 191,086 | | | | | | 2,057 | | | | | | 1.08 % | | |
|
Total deposit accounts
|
| | | | 957,063 | | | | | | 8,165 | | | | | | 0.85 % | | | | | | 785,760 | | | | | | 4,462 | | | | | | 0.57 % | | | | | | 657,745 | | | | | | 3,908 | | | | | | 0.59 % | | |
|
Borrowed funds
|
| | | | 9,485 | | | | | | 567 | | | | | | 5.98 % | | | | | | 7,758 | | | | | | 480 | | | | | | 6.19 % | | | | | | 8,485 | | | | | | 404 | | | | | | 4.76 % | | |
|
Total interest bearing
liabilities |
| | | | 966,548 | | | | | | 8,732 | | | | | | 0.90 % | | | | | | 793,518 | | | | | | 4,942 | | | | | | 0.62 % | | | | | | 666,230 | | | | | | 4,312 | | | | | | 0.65 % | | |
|
Non-interest bearing liabilities
|
| | | | 518,188 | | | | | | | | | | | | | | | | | | 356,636 | | | | | | | | | | | | | | | | | | 260,903 | | | | | | | | | | | | | | |
|
Total average liabilities
|
| | | | 1,484,736 | | | | | | | | | | | | | | | | | | 1,150,154 | | | | | | | | | | | | | | | | | | 927,133 | | | | | | | | | | | | | | |
|
Average equity
|
| | | | 230,118 | | | | | | | | | | | | | | | | | | 170,934 | | | | | | | | | | | | | | | | | | 99,568 | | | | | | | | | | | | | | |
|
Total average liabilities and
equity |
| | | $ | 1,714,854 | | | | | | | | | | | | | | | | | $ | 1,321,088 | | | | | | | | | | | | | | | | | $ | 1,026,701 | | | | | | | | | | |||||
|
Net interest income
|
| | | | | | | | | $ | 67,812 | | | | | | | | | | | | | | | | | $ | 51,918 | | | | | | | | | | | | | | | | | $ | 39,941 | | | | | | | | |
|
Interest rate spread
(2)
|
| | | | | | | | | | | | | | | | 3.87 % | | | | | | | | | | | | | | | | | | 3.92 % | | | | | | | | | | | | | | | | | | 3.94 % | | |
|
Net interest margin
(3)
|
| | | | | | | | | | | | | | | | 4.22 % | | | | | | | | | | | | | | | | | | 4.15 % | | | | | | | | | | | | | | | | | | 4.14 % | | |
|
Ratio of average interest earning
assets to average interest bearing liabilities |
| | | | | | | | | | | | | | | | 166.18 % | | | | | | | | | | | | | | | | | | 157.80 % | | | | | | | | | | | | | | | | | | 144.87 % | | |
| | | |
Year ended December 31,
2019 compared to 2018 Increase/(Decrease) Attributable to |
| |
Year ended December 31,
2018 compared to 2017 Increase/(Decrease) Attributable to |
| ||||||||||||||||||||||||||||||
| | | |
Rate
|
| |
Volume
|
| |
Total
|
| |
Rate
|
| |
Volume
|
| |
Total
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||
| Interest earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits
|
| | | $ | 383 | | | | | $ | 1,219 | | | | | $ | 1,602 | | | | | $ | 2,495 | | | | | $ | 1,275 | | | | | $ | 3,770 | | |
|
Investments available for sale
|
| | | | 637 | | | | | | 982 | | | | | | 1,619 | | | | | | 11 | | | | | | 567 | | | | | | 578 | | |
|
Other equity securities
|
| | | | (101 ) | | | | | | 222 | | | | | | 121 | | | | | | 51 | | | | | | 175 | | | | | | 226 | | |
|
Total loans
|
| | | | 3,004 | | | | | | 13,338 | | | | | | 16,342 | | | | | | (217 ) | | | | | | 8,250 | | | | | | 8,033 | | |
|
Total interest income
|
| | | | 3,923 | | | | | | 15,761 | | | | | | 19,684 | | | | | | 2,340 | | | | | | 10,267 | | | | | | 12,607 | | |
| Interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Savings accounts
|
| | | | 46 | | | | | | 18 | | | | | | 64 | | | | | | (4 ) | | | | | | 10 | | | | | | 6 | | |
|
Interest bearing checking
|
| | | | (8 ) | | | | | | 29 | | | | | | 21 | | | | | | (36 ) | | | | | | 49 | | | | | | 13 | | |
|
Money market accounts
|
| | | | 780 | | | | | | 236 | | | | | | 1,016 | | | | | | (50 ) | | | | | | 242 | | | | | | 192 | | |
|
Certificates of deposit
|
| | | | 1,836 | | | | | | 766 | | | | | | 2,602 | | | | | | 84 | | | | | | 259 | | | | | | 343 | | |
|
Total deposits
|
| | | | 2,654 | | | | | | 1,049 | | | | | | 3,703 | | | | | | (6 ) | | | | | | 560 | | | | | | 554 | | |
|
Borrowed funds
|
| | | | (20 ) | | | | | | 107 | | | | | | 87 | | | | | | 111 | | | | | | (35 ) | | | | | | 76 | | |
|
Total interest expense
|
| | | | 2,634 | | | | | | 1,156 | | | | | | 3,790 | | | | | | 105 | | | | | | 525 | | | | | | 630 | | |
|
Net interest income
|
| | | $ | 1,289 | | | | | $ | 14,605 | | | | | $ | 15,894 | | | | | $ | 2,235 | | | | | $ | 9,742 | | | | | $ | 11,977 | | |
| | | |
Year ended December 31,
|
| |
Amount
Increase (Decrease) |
| |
Percent
Increase (Decrease) |
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
Gain on sale of loans
|
| | | $ | 2,999 | | | | | $ | 2,061 | | | | | $ | 938 | | | | | | 45.5 % | | |
|
Service charges and other fees
|
| | | | 2,678 | | | | | | 2,010 | | | | | | 668 | | | | | | 33.2 % | | |
|
Loan servicing and other loan fees
|
| | | | 1,945 | | | | | | 1,243 | | | | | | 702 | | | | | | 56.5 % | | |
|
Gain on sale of OREO
|
| | | | 112 | | | | | | 70 | | | | | | 42 | | | | | | 60.0 % | | |
|
Other income and fees
|
| | | | 1,835 | | | | | | 1,698 | | | | | | 137 | | | | | | 8.1 % | | |
|
Total non interest income
|
| | | $ | 9,569 | | | | | $ | 7,082 | | | | | $ | 2,487 | | | | | | 35.1 % | | |
| | | |
Years ended December 31,
|
| |
Amount
Increase (Decrease) |
| |
Percent
Increase (Decrease) |
| |||||||||||||||
| | | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
Salaries and related benefits
|
| | | $ | 28,807 | | | | | $ | 21,444 | | | | | $ | 7,363 | | | | | | 34.3 % | | |
|
Occupancy and equipment
|
| | | | 5,148 | | | | | | 4,259 | | | | | | 889 | | | | | | 20.9 % | | |
|
Data processing expense
|
| | | | 8,364 | | | | | | 3,806 | | | | | | 4,558 | | | | | | 119.8 % | | |
|
Other expense
|
| | | | 9,147 | | | | | | 7,160 | | | | | | 1,987 | | | | | | 27.8 % | | |
|
Total non interest expense
|
| | | $ | 51,466 | | | | | $ | 36,669 | | | | | $ | 14,797 | | | | | | 40.4 % | | |
| | | |
Years ended December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Average
Balance (1) |
| |
Interest
|
| |
Annualized
Average Yield |
| |
Average
Balance |
| |
Interest
|
| |
Annualized
Average Yield |
| |
Average
Balance |
| |
Interest
|
| |
Annualized
Average Yield |
| |||||||||||||||||||||||||||
| Interest earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest earning deposits
|
| | | $ | 278,927 | | | | | $ | 5,862 | | | | | | 2.10 % | | | | | $ | 173,321 | | | | | $ | 2,092 | | | | | | 1.21 % | | | | | $ | 105,999 | | | | | $ | 566 | | | | | | 0.53 % | | |
|
Investments available-for-sale
|
| | | | 57,823 | | | | | | 1,209 | | | | | | 2.09 % | | | | | | 30,452 | | | | | | 631 | | | | | | 2.07 % | | | | | | 21,400 | | | | | | 268 | | | | | | 1.25 % | | |
|
FHLB Stock
|
| | | | 5,013 | | | | | | 446 | | | | | | 8.90 % | | | | | | 4,116 | | | | | | 356 | | | | | | 8.65 % | | | | | | 2,462 | | | | | | 307 | | | | | | 12.47 % | | |
|
FRB Stock
|
| | | | 3,328 | | | | | | 223 | | | | | | 6.70 % | | | | | | 1,863 | | | | | | 87 | | | | | | 4.67 % | | | | | | 1,441 | | | | | | 90 | | | | | | 6.25 % | | |
|
Total loans
(1)
|
| | | | 907,083 | | | | | | 49,120 | | | | | | 5.42 % | | | | | | 755,404 | | | | | | 41,087 | | | | | | 5.44 % | | | | | | 493,091 | | | | | | 28,394 | | | | | | 5.76 % | | |
|
Total interest earning assets
|
| | | | 1,252,174 | | | | | | 56,860 | | | | | | 4.54 % | | | | | | 965,156 | | | | | | 44,253 | | | | | | 4.59 % | | | | | | 624,393 | | | | | | 29,625 | | | | | | 4.74 % | | |
|
Non-interest earning assets
|
| | | | 68,914 | | | | | | | | | | | | | | | | | | 61,545 | | | | | | | | | | | | | | | | | | 25,350 | | | | | | | | | | | | | | |
|
Total average assets
|
| | | $ | 1,321,088 | | | | | | | | | | | | | | | | | $ | 1,026,701 | | | | | | | | | | | | | | | | | $ | 649,743 | | | | | | | | | | | | | | |
| Interest bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Savings accounts
|
| | | $ | 41,365 | | | | | | 34 | | | | | | 0.08 % | | | | | $ | 30,748 | | | | | | 28 | | | | | | 0.09 % | | | | | $ | 13,694 | | | | | | 21 | | | | | | 0.15 % | | |
|
Interest bearing checking
|
| | | | 166,124 | | | | | | 133 | | | | | | 0.08 % | | | | | | 117,965 | | | | | | 120 | | | | | | 0.10 % | | | | | | 40,222 | | | | | | 77 | | | | | | 0.19 % | | |
|
Money market accounts
|
| | | | 363,168 | | | | | | 1,895 | | | | | | 0.52 % | | | | | | 317,946 | | | | | | 1,703 | | | | | | 0.54 % | | | | | | 228,011 | | | | | | 1,102 | | | | | | 0.48 % | | |
|
Certificates of deposit
|
| | | | 215,103 | | | | | | 2,400 | | | | | | 1.12 % | | | | | | 191,086 | | | | | | 2,057 | | | | | | 1.08 % | | | | | | 136,382 | | | | | | 1,874 | | | | | | 1.37 % | | |
|
Total deposit accounts
|
| | | | 785,760 | | | | | | 4,462 | | | | | | 0.57 % | | | | | | 657,745 | | | | | | 3,908 | | | | | | 0.59 % | | | | | | 418,309 | | | | | | 3,074 | | | | | | 0.73 % | | |
|
Borrowed funds
|
| | | | 7,758 | | | | | | 480 | | | | | | 6.19 % | | | | | | 8,485 | | | | | | 404 | | | | | | 4.76 % | | | | | | 77 | | | | | | — | | | | | | — | | |
|
Total interest bearing liabilities
|
| | | | 793,518 | | | | | | 4,942 | | | | | | 0.62 % | | | | | | 666,230 | | | | | | 4,312 | | | | | | 0.65 % | | | | | | 418,386 | | | | | | 3,074 | | | | | | 0.73 % | | |
|
Non-interest bearing liabilities
|
| | | | 356,636 | | | | | | | | | | | | | | | | | | 260,903 | | | | | | | | | | | | | | | | | | 156,280 | | | | | | | | | | | | | | |
|
Total average liabilities
|
| | | | 1,150,154 | | | | | | | | | | | | | | | | | | 927,133 | | | | | | | | | | | | | | | | | | 574,666 | | | | | | | | | | | | | | |
|
Average equity
|
| | | | 170,934 | | | | | | | | | | | | | | | | | | 99,568 | | | | | | | | | | | | | | | | | | 75,077 | | | | | | | | | | | | | | |
|
Total average liabilities and equity
|
| | | $ | 1,321,088 | | | | | | | | | | | | | | | | | $ | 1,026,701 | | | | | | | | | | | | | | | | | $ | 649,743 | | | | | | | | | | | | | | |
|
Net interest income
|
| | | | | | | | | $ | 51,918 | | | | | | | | | | | | | | | | | $ | 39,941 | | | | | | | | | | | | | | | | | $ | 26,551 | | | | | | | | |
|
Interest rate spread
(2)
|
| | | | | | | | | | | | | | | | 3.92 % | | | | | | | | | | | | | | | | | | 3.94 % | | | | | | | | | | | | | | | | | | 4.01 % | | |
|
Net interest margin
(3)
|
| | | | | | | | | | | | | | | | 4.15 % | | | | | | | | | | | | | | | | | | 4.14 % | | | | | | | | | | | | | | | | | | 4.25 % | | |
|
Ratio of average interest earning assets to average interest bearing liabilities
|
| | | | | | | | | | | | | | | | 157.80 % | | | | | | | | | | | | | | | | | | 144.87 % | | | | | | | | | | | | | | | | | | 149.24 % | | |
| | | |
Year ended December 31,
2018 compared to 2017 Increase/(Decrease) Attributable to |
| |
Year ended December 31,
2017 compared to 2016 Increase/(Decrease) Attributable to |
| ||||||||||||||||||||||||||||||
| | | |
Rate
|
| |
Volume
|
| |
Total
|
| |
Rate
|
| |
Volume
|
| |
Total
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |
(Dollars in thousands)
|
| ||||||||||||||||||||||||||||||
| Interest earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest bearing deposits
|
| | | $ | 2,495 | | | | | $ | 1,275 | | | | | $ | 3,770 | | | | | $ | 716 | | | | | $ | 810 | | | | | $ | 1,526 | | |
|
Investments available for sale
|
| | | | 11 | | | | | | 567 | | | | | | 578 | | | | | | 176 | | | | | | 188 | | | | | | 364 | | |
|
Other equity securities
|
| | | | 51 | | | | | | 175 | | | | | | 226 | | | | | | (117 ) | | | | | | 163 | | | | | | 46 | | |
|
Total loans
|
| | | | (217 ) | | | | | | 8,250 | | | | | | 8,033 | | | | | | (1,578 ) | | | | | | 14,270 | | | | | | 12,692 | | |
|
Total interest income
|
| | | | 2,340 | | | | | | 10,267 | | | | | | 12,607 | | | | | | (803 ) | | | | | | 15,431 | | | | | | 14,628 | | |
| Interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Savings accounts
|
| | | | (4 ) | | | | | | 10 | | | | | | 6 | | | | | | (8 ) | | | | | | 15 | | | | | | 7 | | |
|
Interest bearing checking
|
| | | | (36 ) | | | | | | 49 | | | | | | 13 | | | | | | (37 ) | | | | | | 80 | | | | | | 43 | | |
|
Money market accounts
|
| | | | (50 ) | | | | | | 242 | | | | | | 192 | | | | | | 132 | | | | | | 469 | | | | | | 601 | | |
|
Certificates of deposit
|
| | | | 84 | | | | | | 259 | | | | | | 343 | | | | | | (371 ) | | | | | | 555 | | | | | | 184 | | |
|
Total deposits
|
| | | | (6 ) | | | | | | 560 | | | | | | 554 | | | | | | (284 ) | | | | | | 1,119 | | | | | | 835 | | |
|
Borrowed funds
|
| | | | 111 | | | | | | (35 ) | | | | | | 76 | | | | | | 3 | | | | | | 400 | | | | | | 403 | | |
|
Total interest expense
|
| | | | 105 | | | | | | 525 | | | | | | 630 | | | | | | (281 ) | | | | | | 1,519 | | | | | | 1,238 | | |
|
Net interest income
|
| | | $ | 2,235 | | | | | $ | 9,742 | | | | | $ | 11,977 | | | | | $ | (522 ) | | | | | $ | 13,912 | | | | | $ | 13,390 | | |
| | | |
Year ended December 31,
|
| |
Amount
Increase (Decrease) |
| |
Percent
Increase (Decrease) |
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
Gain on sale of loans
|
| | | $ | 2,061 | | | | | $ | 2,173 | | | | | $ | (112 ) | | | | | | -5.2 % | | |
|
Service charges and other fees
|
| | | | 2,010 | | | | | | 1,249 | | | | | | 761 | | | | | | 60.9 % | | |
|
Loan servicing and other loan fees
|
| | | | 1,243 | | | | | | 566 | | | | | | 677 | | | | | | 119.6 % | | |
|
Gain on sale of OREO
|
| | | | 70.00 | | | | | | 252.00 | | | | | | (182 ) | | | | | | -72.2 % | | |
|
Other income and fees
|
| | | | 1,698 | | | | | | 554 | | | | | | 1,144 | | | | | | 206.5 % | | |
|
Total non interest income
|
| | | $ | 7,082 | | | | | $ | 4,794 | | | | | $ | 2,288 | | | | | | 47.7 % | | |
| | | |
Years ended December 31,
|
| |
Amount
Increase (Decrease) |
| |
Percent
Increase (Decrease) |
| |||||||||||||||
| | | |
2018
|
| |
2017
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||
|
Salaries and related benefits
|
| | | $ | 21,444 | | | | | $ | 17,018 | | | | | $ | 4,426 | | | | | | 26.0 % | | |
|
Occupancy and equipment
|
| | | | 4,259 | | | | | | 3,227 | | | | | | 1,032 | | | | | | 32.0 % | | |
|
Data processing expense
|
| | | | 3,806 | | | | | | 4,735 | | | | | | (929 ) | | | | | | -19.6 % | | |
|
Other expense
|
| | | | 7,160 | | | | | | 5,144 | | | | | | 2,016 | | | | | | 39.2 % | | |
|
Total non interest expense
|
| | | $ | 36,669 | | | | | $ | 30,124 | | | | | $ | 6,545 | | | | | | 21.7 % | | |
| | | |
Actual
|
| |
Minimum
Regulatory Requirement |
| |
Minimum
Regulatory Requirement for “Well-Capitalized” |
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
| BayCom Corp | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of December 31, 2019
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1 leverage ratio
|
| | | $ | 207,575 | | | | | | 11.15 % | | | | | $ | 74,927 | | | | | | 4.00 % | | | | | $ | 93,659 | | | | | | 5.00 % | | |
|
Common equity tier 1 capital
|
| | | | 207,575 | | | | | | 13.81 % | | | | | | 67,648 | | | | | | 4.50 % | | | | | | 97,714 | | | | | | 6.50 % | | |
|
Tier 1 capital to risk-weighted assets
|
| | | | 217,060 | | | | | | 14.44 % | | | | | | 90,198 | | | | | | 6.00 % | | | | | | 120,264 | | | | | | 8.00 % | | |
|
Total capital to risk-weighted assets
|
| | | | 224,875 | | | | | | 14.96 % | | | | | | 120,264 | | | | | | 8.00 % | | | | | | 150,330 | | | | | | 10.00 % | | |
| United Business Bank | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
As of December 31, 2019
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tier 1 leverage ratio
|
| | | $ | 213,749 | | | | | | 10.98 % | | | | | $ | 77,850 | | | | | | 4.00 % | | | | | $ | 97,313 | | | | | | 5.00 % | | |
|
Common equity tier 1 capital
|
| | | | 213,749 | | | | | | 14.23 % | | | | | | 67,586 | | | | | | 4.50 % | | | | | | 97,624 | | | | | | 6.50 % | | |
|
Tier 1 capital to risk-weighted assets
|
| | | | 213,749 | | | | | | 14.23 % | | | | | | 90,114 | | | | | | 6.00 % | | | | | | 120,153 | | | | | | 8.00 % | | |
|
Total capital to risk-weighted assets
|
| | | | 221,564 | | | | | | 14.75 % | | | | | | 120,153 | | | | | | 8.00 % | | | | | | 150,191 | | | | | | 10.00 % | | |
| | | |
Net Interest Income Sensitivity
Immediate Changes in Rates (1) |
| |||||||||||||||||||||||||||
| | | |
-200
|
| |
-100
|
| |
+100
|
| |
+200
|
| |
+300
|
| |||||||||||||||
| | | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dollar change
|
| | | $ | (13,057 ) | | | | | $ | (6,372 ) | | | | | $ | 9,850 | | | | | $ | 19,685 | | | | | $ | 29,378 | | |
|
Percent change
|
| | | | -19 % | | | | | | -9 % | | | | | | 6 % | | | | | | 12 % | | | | | | 18 % | | |
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dollar change
|
| | | $ | (24,997 ) | | | | | $ | (10,812 ) | | | | | $ | 4,627 | | | | | $ | 9,234 | | | | | $ | 13,820 | | |
|
Percent change
|
| | | | -19 % | | | | | | -8 % | | | | | | 4 % | | | | | | 7 % | | | | | | 11 % | | |
| | | | | | 80 | | | |
| | | | | | 81 | | | |
| | Consolidated Financial Statements | | | | | | | |
| | | | | | 82 | | | |
| | | | | | 83 | | | |
| | | | | | 84 | | | |
| | | | | | 85 | | | |
| | | | | | 86 | | | |
| | | | | | 88 | | |
| | | |
2019
|
| |
2018
|
| ||||||
| ASSETS | | | | ||||||||||
|
Cash and due from banks
|
| | | $ | 23,476 | | | | | $ | 20,846 | | |
|
Federal funds sold
|
| | | | 271,906 | | | | | | 302,735 | | |
|
Cash and cash equivalents
|
| | | | 295,382 | | | | | | 323,581 | | |
|
Interest bearing deposits in banks
|
| | | | 1,739 | | | | | | 3,980 | | |
|
Investment securities available-for-sale
|
| | | | 119,889 | | | | | | 99,796 | | |
|
Federal Home Loan Bank (“FHLB”) stock, at par
|
| | | | 7,174 | | | | | | 5,162 | | |
|
Federal Reserve Bank (“FRB”) stock, at par
|
| | | | 6,731 | | | | | | 4,081 | | |
|
Loans held for sale
|
| | | | 2,226 | | | | | | 855 | | |
|
Loans, net of allowance for loan losses of $7,400 and $5,140 at December 31, 2019 and 2018, respectively
|
| | | | 1,450,229 | | | | | | 970,189 | | |
|
Premises and equipment, net
|
| | | | 10,529 | | | | | | 11,168 | | |
|
Other real estate owned (“OREO”)
|
| | | | 574 | | | | | | 801 | | |
|
Core deposit intangible
|
| | | | 9,185 | | | | | | 7,205 | | |
|
Cash surrender value of Bank owned life insurance policies ("BOLI"), net
|
| | | | 20,244 | | | | | | 19,602 | | |
|
Right-of-use assets (“ROU”)
|
| | | | 15,291 | | | | | | — | | |
|
Goodwill
|
| | | | 35,466 | | | | | | 14,594 | | |
|
Interest receivable and other assets
|
| | | | 19,518 | | | | | | 17,381 | | |
|
Total Assets
|
| | | $ | 1,994,177 | | | | | $ | 1,478,395 | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Noninterest and interest bearing deposits
|
| | | $ | 1,701,183 | | | | | $ | 1,257,768 | | |
|
Lease liabilities
|
| | | | 15,599 | | | | | | — | | |
|
Salary continuation plan
|
| | | | 3,658 | | | | | | 3,338 | | |
|
Interest payable and other liabilities
|
| | | | 11,275 | | | | | | 8,375 | | |
|
Junior subordinated deferrable interest debentures, net
|
| | | | 8,242 | | | | | | 8,161 | | |
|
Total liabilities
|
| | | | 1,739,957 | | | | | | 1,277,642 | | |
| Commitments and contingencies (Note 14) | | | | | | | | | | | | | |
| Shareholders’ equity | | | | | | | | | | | | | |
|
Preferred stock – no par value; 10,000,000 shares authorized; no shares issued
and outstanding at December 31, 2019 and 2018, respectively |
| | | | — | | | | | | — | | |
|
Common stock – no par value; 100,000,000 shares authorized; 12,444,632 and
10,869,275 shares issued and outstanding at December 31, 2019 and 2018, respectively |
| | | | 184,043 | | | | | | 149,248 | | |
|
Additional paid in capital
|
| | | | 287 | | | | | | 287 | | |
|
Accumulated other comprehensive income (loss), net of tax
|
| | | | 1,251 | | | | | | (103 ) | | |
|
Retained earnings
|
| | | | 68,639 | | | | | | 51,321 | | |
|
Total shareholders’ equity
|
| | | | 254,220 | | | | | | 200,753 | | |
|
Total Liabilities and Shareholders’ Equity
|
| | | $ | 1,994,177 | | | | | $ | 1,478,395 | | |
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | |
|
Loans, including fees
|
| | | $ | 65,462 | | | | | $ | 49,120 | | | | | $ | 41,087 | | |
|
Investment securities and interest bearing deposits in
banks |
| | | | 10,292 | | | | | | 7,071 | | | | | | 2,723 | | |
|
FHLB dividends
|
| | | | 495 | | | | | | 446 | | | | | | 356 | | |
|
FRB dividends
|
| | | | 295 | | | | | | 223 | | | | | | 87 | | |
|
Total interest and dividend income
|
| | | | 76,544 | | | | | | 56,860 | | | | | | 44,253 | | |
| Interest expense: | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 8,165 | | | | | | 4,462 | | | | | | 3,908 | | |
|
Other borrowings
|
| | | | 567 | | | | | | 480 | | | | | | 404 | | |
|
Total interest expense
|
| | | | 8,732 | | | | | | 4,942 | | | | | | 4,312 | | |
|
Net interest income
|
| | | | 67,812 | | | | | | 51,918 | | | | | | 39,941 | | |
|
Provision for loan losses
|
| | | | 2,224 | | | | | | 1,842 | | | | | | 462 | | |
|
Net interest income after provision for loan losses
|
| | | | 65,588 | | | | | | 50,076 | | | | | | 39,479 | | |
| Noninterest income: | | | | | | | | | | | | | | | | | | | |
|
Gain on sale of loans
|
| | | | 2,999 | | | | | | 2,061 | | | | | | 2,173 | | |
|
Service charges and other fees
|
| | | | 2,678 | | | | | | 2,010 | | | | | | 1,249 | | |
|
Loan servicing fees and other income
|
| | | | 1,945 | | | | | | 1,243 | | | | | | 566 | | |
|
Gain on sale of premises
|
| | | | 187 | | | | | | — | | | | | | — | | |
|
Gain on sale of OREO
|
| | | | 112 | | | | | | 70 | | | | | | 252 | | |
|
Other income
|
| | | | 1,648 | | | | | | 1,698 | | | | | | 554 | | |
|
Total noninterest income
|
| | | | 9,569 | | | | | | 7,082 | | | | | | 4,794 | | |
| Noninterest expense: | | | | | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
|
| | | | 28,807 | | | | | | 21,444 | | | | | | 17,018 | | |
|
Occupancy and equipment
|
| | | | 5,148 | | | | | | 4,259 | | | | | | 3,227 | | |
|
Data processing
|
| | | | 8,364 | | | | | | 3,806 | | | | | | 4,735 | | |
|
Other
|
| | | | 9,147 | | | | | | 7,160 | | | | | | 5,144 | | |
|
Total noninterest expense
|
| | | | 51,466 | | | | | | 36,669 | | | | | | 30,124 | | |
|
Income before provision for income taxes
|
| | | | 23,691 | | | | | | 20,489 | | | | | | 14,149 | | |
|
Provision for income taxes
|
| | | | 6,373 | | | | | | 5,996 | | | | | | 8,889 | | |
|
Net income
|
| | | $ | 17,318 | | | | | $ | 14,493 | | | | | $ | 5,260 | | |
| Earnings per common share: | | | | | | | | | | | | | | | | | | | |
|
Basic earnings per common share
|
| | | $ | 1.47 | | | | | $ | 1.50 | | | | | $ | 0.81 | | |
|
Weighted average shares outstanding
|
| | | | 11,759,334 | | | | | | 9,692,009 | | | | | | 6,520,230 | | |
|
Diluted earnings per common share
|
| | | $ | 1.47 | | | | | $ | 1.50 | | | | | $ | 0.81 | | |
|
Weighted average shares outstanding
|
| | | | 11,759,334 | | | | | | 9,692,009 | | | | | | 6,520,230 | | |
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
|
Net income
|
| | | $ | 17,318 | | | | | $ | 14,493 | | | | | $ | 5,260 | | |
|
Other comprehensive (loss) income:
|
| | | | | | | | | | | | | | | | | | |
|
Change in unrealized gain (loss) on available-for-sale securities
|
| | | | 1,896 | | | | | | (442 ) | | | | | | 152 | | |
|
Deferred tax (expense) benefit
|
| | | | (542 ) | | | | | | 126 | | | | | | (63 ) | | |
|
Other comprehensive income (loss), net of tax
|
| | | | 1,354 | | | | | | (316 ) | | | | | | 89 | | |
|
Total comprehensive income
|
| | | $ | 18,672 | | | | | $ | 14,177 | | | | | $ | 5,349 | | |
| | | |
Number of
Shares |
| |
Common
Stock Amount |
| |
Additional
Paid in Capital |
| |
Accumulated
Other Comprehensive Income/(Loss) |
| |
Retained
Earnings |
| |
Total
Shareholders’ Equity |
| ||||||||||||||||||
|
Balance, January 1, 2017
|
| | | | 5,472,426 | | | | | $ | 46,084 | | | | | $ | 287 | | | | | $ | 88 | | | | | $ | 31,604 | | | | | $ | 78,063 | | |
|
Net income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,260 | | | | | | 5,260 | | |
|
Other comprehensive income, net
|
| | | | | | | | | | | | | | | | | | | | | | 89 | | | | | | | | | | | | 89 | | |
|
Reclassification of stranded tax effects
from change in tax rate |
| | | | | | | | | | | | | | | | | | | | | | 36 | | | | | | (36 ) | | | | | | — | | |
|
Restricted stock granted
|
| | | | 28,500 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Stock based compensation
|
| | | | | | | | | | 423 | | | | | | | | | | | | | | | | | | | | | | | | 423 | | |
|
Issuance of shares
|
| | | | 1,997,960 | | | | | | 34,824 | | | | | | | | | | | | | | | | | | | | | | | | 34,824 | | |
|
Repurchase of shares
|
| | | | (1,891 ) | | | | | | (24 ) | | | | | | | | | | | | | | | | | | | | | | | | (24 ) | | |
|
Balance, December 31, 2017
|
| | | | 7,496,995 | | | | | | 81,307 | | | | | | 287 | | | | | | 213 | | | | | | 36,828 | | | | | | 118,635 | | |
|
Net income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,493 | | | | | | 14,493 | | |
|
Other comprehensive loss, net
|
| | | | | | | | | | | | | | | | | | | | | | (316 ) | | | | | | | | | | | | (316 ) | | |
|
Restricted stock granted
|
| | | | 93,380 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Stock based compensation
|
| | | | | | | | | | 1,180 | | | | | | | | | | | | | | | | | | | | | | | | 1,180 | | |
|
Initial public offering (“IPO”), net
|
| | | | 3,278,900 | | | | | | 66,761 | | | | | | | | | | | | | | | | | | | | | | | | 66,761 | | |
|
Balance, December 31, 2018
|
| | | | 10,869,275 | | | | | | 149,248 | | | | | | 287 | | | | | | (103 ) | | | | | | 51,321 | | | | | | 200,753 | | |
|
Net income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 17,318 | | | | | | 17,318 | | |
|
Other comprehensive income, net
|
| | | | | | | | | | | | | | | | | | | | | | 1,354 | | | | | | | | | | | | 1,354 | | |
|
Restricted stock granted
|
| | | | 77,335 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Stock based compensation
|
| | | | | | | | | | 1,154 | | | | | | | | | | | | | | | | | | | | | | | | 1,154 | | |
|
Issuance of shares
|
| | | | 1,991,809 | | | | | | 44,598 | | | | | | | | | | | | | | | | | | | | | | | | 44,598 | | |
|
Repurchase of shares
|
| | | | (493,787 ) | | | | | | (10,957 ) | | | | | | | | | | | | | | | | | | | | | | | | (10,957 ) | | |
|
Balance, December 31, 2019
|
| | | | 12,444,632 | | | | | $ | 184,043 | | | | | $ | 287 | | | | | $ | 1,251 | | | | | $ | 68,639 | | | | | $ | 254,220 | | |
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 17,318 | | | | | $ | 14,493 | | | | | $ | 5,260 | | |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
| | | | | | | | | | | | | | | | | | |
|
Increase in deferred tax asset, net
|
| | | | 1,375 | | | | | | 740 | | | | | | 3,491 | | |
|
Accretion on acquired loans
|
| | | | (4,313 ) | | | | | | (2,944 ) | | | | | | (3,000 ) | | |
|
Gain on sale of loans
|
| | | | (2,999 ) | | | | | | (2,061 ) | | | | | | (2,173 ) | | |
|
Proceeds from sale of loans
|
| | | | 38,410 | | | | | | 28,959 | | | | | | 24,784 | | |
|
Loans originated for sale
|
| | | | (52,462 ) | | | | | | (37,773 ) | | | | | | (25,558 ) | | |
|
Gain on sale of premises
|
| | | | (187 ) | | | | | | — | | | | | | — | | |
|
Loss on impairment of building held for sale
|
| | | | — | | | | | | 600 | | | | | | — | | |
|
Accretion on junior subordinated debentures
|
| | | | 81 | | | | | | 59 | | | | | | 40 | | |
|
Increase in cash surrender value of life insurance policies
securities |
| | | | (642 ) | | | | | | (301 ) | | | | | | (231 ) | | |
|
Provision for loan losses
|
| | | | 2,224 | | | | | | 1,842 | | | | | | 462 | | |
|
Gain on sale of OREO
|
| | | | (112 ) | | | | | | (70 ) | | | | | | (252 ) | | |
|
Amortization/accretion of premium/discount on investment securities
|
| | | | 507 | | | | | | 441 | | | | | | 369 | | |
|
Depreciation and amortization
|
| | | | 1,207 | | | | | | 935 | | | | | | 762 | | |
|
Core deposit intangible amortization
|
| | | | 1,624 | | | | | | 1,171 | | | | | | 850 | | |
|
Stock based compensation expense
|
| | | | 1,154 | | | | | | 1,180 | | | | | | 423 | | |
|
Decrease (increase) in deferred loan origination fees, net
|
| | | | 85 | | | | | | (103 ) | | | | | | 158 | | |
|
(Increase) decrease in interest receivable and other assets
|
| | | | (12,041 ) | | | | | | (848 ) | | | | | | 990 | | |
|
Increase (decrease) in salary continuation liability, net
|
| | | | 320 | | | | | | (708 ) | | | | | | 126 | | |
|
Increase in interest payable and other liabilities
|
| | | | 15,407 | | | | | | 625 | | | | | | 2,827 | | |
|
Net cash provided by operating activities
|
| | | | 6,956 | | | | | | 6,237 | | | | | | 9,328 | | |
| Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
|
Maturity of interest bearing deposits in banks
|
| | | | 2,241 | | | | | | 1,491 | | | | | | 2,522 | | |
|
Purchase of investment securities
|
| | | | (16,858 ) | | | | | | (41,353 ) | | | | | | (1,180 ) | | |
|
Proceeds from the sale, maturity and repayment of investment securities
|
| | | | 29,498 | | | | | | 37,377 | | | | | | 7,651 | | |
|
Purchase of Federal Home Loan Bank stock ("FHLB")
|
| | | | (236 ) | | | | | | (236 ) | | | | | | 319 | | |
|
Purchase of Federal Reserve Bank stock ("FRB")
|
| | | | (1,858 ) | | | | | | (921 ) | | | | | | (1,576 ) | | |
|
Net (increase) decrease in loans
|
| | | | (48,454 ) | | | | | | 4,267 | | | | | | 295 | | |
|
Purchase of equipment and leasehold improvements
|
| | | | (1,399 ) | | | | | | (1,013 ) | | | | | | (368 ) | | |
|
Proceeds from sale of premises
|
| | | | 4,961 | | | | | | — | | | | | | — | | |
|
Proceeds from sale of OREO
|
| | | | 457 | | | | | | 729 | | | | | | 1,754 | | |
|
Purchase of Bank owned life insurance
|
| | | | — | | | | | | — | | | | | | (4,003 ) | | |
|
Proceeds from death benefit on BOLI investment
|
| | | | — | | | | | | 1,382 | | | | | | — | | |
|
Net cash received from (paid out) for acquisition
|
| | | | 32,575 | | | | | | (12,974 ) | | | | | | 84,996 | | |
|
Net cash provided by (used in) investing activities
|
| | | | 927 | | | | | | (11,251 ) | | | | | | 90,410 | | |
| | | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
|
Net increase in noninterest and interest bearing deposits
|
| | | | 13,435 | | | | | | 69,144 | | | | | | 7,812 | | |
|
Net (decrease) increase in time deposits
|
| | | | (38,560 ) | | | | | | (51,163 ) | | | | | | 23,538 | | |
|
Repurchase of common stock
|
| | | | (10,957 ) | | | | | | — | | | | | | (24 ) | | |
|
(Decrease) increase in long-term borrowings
|
| | | | — | | | | | | (6,000 ) | | | | | | 6,000 | | |
|
Decrease in short-term borrowings
|
| | | | — | | | | | | — | | | | | | (15,895 ) | | |
|
Proceeds from initial public offering, net
|
| | | | — | | | | | | 66,761 | | | | | | — | | |
|
Net cash (used in) provided by financing activities
|
| | | | (36,082 ) | | | | | | 78,742 | | | | | | 21,431 | | |
|
(Decrease) increase in cash and cash equivalents
|
| | | | (28,199 ) | | | | | | 73,728 | | | | | | 121,169 | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 323,581 | | | | | | 249,853 | | | | | | 128,684 | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 295,382 | | | | | $ | 323,581 | | | | | $ | 249,853 | | |
| Supplemental disclosure of cash flow information: | | | | | |||||||||||||||
| Cash paid during the year for: | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | $ | 7,454 | | | | | $ | 4,939 | | | | | $ | 4,178 | | |
|
Income tax, net of refunds
|
| | | $ | 5,054 | | | | | | 5,402 | | | | | | 3,838 | | |
| Non-cash investing and financing activities: | | | | | | | | | | | | | | | | | | | |
|
Change in unrealized gain (loss) on available-for-sale securities, net of
tax |
| | | $ | 1,354 | | | | | $ | (316 ) | | | | | $ | 89 | | |
|
Transfer of loans to other real estate owned
|
| | | | — | | | | | | 394 | | | | | | 275 | | |
|
Recognition of ROU assets
|
| | | | 17,181 | | | | | | — | | | | | | — | | |
|
Recognition of Lease Liability
|
| | | | 17,201 | | | | | | — | | | | | | — | | |
| Acquisition: | | | | | | | | | | | | | | | | | | | |
|
Assets acquired, net of cash received
|
| | | $ | 463,091 | | | | | $ | 143,542 | | | | | $ | 444,826 | | |
|
Liabilities assumed
|
| | | | 471,940 | | | | | | 138,526 | | | | | | 505,364 | | |
|
Common stock issued
|
| | | | 44,598 | | | | | | — | | | | | | 34,824 | | |
|
Cash consideration
|
| | | | 57,998 | | | | | | 23,523 | | | | | | 19,156 | | |
|
Goodwill
|
| | | | 20,872 | | | | | | 4,229 | | | | | | 10,365 | | |
| | | |
TIG
Acquisition Date October 21, 2019 |
| |
Uniti
Acquisition Date May 24, 2019 |
| |
BFC
Acquisition Date November 30, 2018 |
| |||||||||
|
Fair value of assets:
|
| | | | | | | | | | | | | | | | | | |
|
Cash and due from banks
|
| | | $ | 6,146 | | | | | $ | 6,392 | | | | | $ | 4,932 | | |
|
Federal funds sold
|
| | | | 55,955 | | | | | | 22,080 | | | | | | 9,346 | | |
|
Total cash and cash equivalents
|
| | | | 62,101 | | | | | | 28,472 | | | | | | 14,278 | | |
|
Investment securities
|
| | | | 26,382 | | | | | | 5,096 | | | | | | 56,198 | | |
|
FHLB stock, at par
|
| | | | 241 | | | | | | 1,535 | | | | | | 154 | | |
|
FRB stock, at par
|
| | | | 792 | | | | | | — | | | | | | 173 | | |
|
Loans, net
|
| | | | 137,183 | | | | | | 276,719 | | | | | | 75,384 | | |
|
Premises and equipment
|
| | | | 3,480 | | | | | | 463 | | | | | | — | | |
|
Other real estate owned
|
| | | | 42 | | | | | | 76 | | | | | | 1,066 | | |
|
Core deposit intangible
|
| | | | 3,038 | | | | | | 566 | | | | | | 3,604 | | |
|
BOLI
|
| | | | — | | | | | | — | | | | | | 2,937 | | |
|
Deferred tax assets (liabilities), net
|
| | | | 308 | | | | | | 234 | | | | | | 3,291 | | |
|
Servicing asset
|
| | | | — | | | | | | 1,824 | | | | | | — | | |
|
Other assets
|
| | | | 2,079 | | | | | | 3,033 | | | | | | 735 | | |
|
Total assets acquired
|
| | | | 235,646 | | | | | | 318,018 | | | | | | 157,820 | | |
|
Liabilities:
|
| | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | | | | | | | | | | | | | | | |
|
Noninterest bearing
|
| | | | 77,157 | | | | | | 143,082 | | | | | | 97,771 | | |
|
Interest bearing
|
| | | | 125,597 | | | | | | 122,704 | | | | | | 37,711 | | |
| | | | | | 202,754 | | | | | | 265,786 | | | | | | 135,482 | | |
|
Other borrowings
|
| | | | — | | | | | | — | | | | | | 2,715 | | |
|
Other liabilities
|
| | | | 2,014 | | | | | | 1,386 | | | | | | 329 | | |
|
Total liabilities assumed
|
| | | | 204,768 | | | | | | 267,172 | | | | | | 138,526 | | |
|
Stock issued
|
| | | | 19,711 | | | | | | 24,887 | | | | | | — | | |
|
Cash consideration
|
| | | | 20,184 | | | | | | 37,814 | | | | | | 23,523 | | |
|
Goodwill
|
| | | $ | 9,017 | | | | | $ | 11,855 | | | | | $ | 4,229 | | |
| | | |
TIG
Acquisition Date October 21, 2019 |
| |
Uniti
Acquisition Date May 24, 2019 |
| |
BFC
Acquisition Date November 30, 2018 |
| |||||||||
|
Book value of net assets acquired
|
| | | $ | 29,164 | | | | | $ | 47,445 | | | | | $ | 16,201 | | |
| Fair value adjustments: | | | | | |||||||||||||||
|
Investments
|
| | | | (627 ) | | | | | | — | | | | | | (382 ) | | |
|
Loans
|
| | | | 382 | | | | | | 4,617 | | | | | | 284 | | |
|
Premises and equipment, net
|
| | | | 180 | | | | | | — | | | | | | 668 | | |
|
Write-down on OREO
|
| | | | (18 ) | | | | | | (32 ) | | | | | | (229 ) | | |
|
Core deposit intangible
|
| | | | 3,038 | | | | | | 566 | | | | | | 3,604 | | |
|
Tax assets
|
| | | | (774 ) | | | | | | (695 ) | | | | | | (1,176 ) | | |
|
Time deposits
|
| | | | (308 ) | | | | | | (250 ) | | | | | | (54 ) | | |
|
Write-down on servicing assets
|
| | | | — | | | | | | (805 ) | | | | | | — | | |
|
Write-down other assets
|
| | | | (159 ) | | | | | | — | | | | | | — | | |
|
Trust preferred securities
|
| | | | — | | | | | | — | | | | | | 378 | | |
|
Total purchase accounting adjustments
|
| | | | 1,714 | | | | | | 3,401 | | | | | | 3,093 | | |
|
Fair value of net assets acquired
|
| | | | 30,878 | | | | | | 50,846 | | | | | | 19,294 | | |
|
Price paid:
|
| | | | | | | | | | | | | | | | | | |
|
Common stock issued
|
| | | | 19,711 | | | | | | 24,887 | | | | | | — | | |
|
Cash paid
|
| | | | 20,184 | | | | | | 37,841 | | | | | | 23,523 | | |
|
Total price paid
|
| | | | 39,895 | | | | | | 62,701 | | | | | | 23,523 | | |
|
Goodwill
|
| | | $ | 9,017 | | | | | $ | 11,855 | | | | | $ | 4,229 | | |
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| |
December 31,
2017 |
| |||||||||
|
Net interest income
|
| | | $ | 80,649 | | | | | $ | 82,141 | | | | | $ | 66,972 | | |
|
Net income
|
| | | | 20,447 | | | | | | 21,263 | | | | | | 6,849 | | |
|
Basic earnings per share
|
| | | $ | 1.74 | | | | | $ | 2.19 | | | | | $ | 1.05 | | |
|
Diluted earnings per share
|
| | | $ | 1.74 | | | | | $ | 2.19 | | | | | $ | 1.05 | | |
| | | |
December 31, 2019
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| |||||||||||||||||||||||||||||||||
| | | |
TIG
|
| |
Uniti
|
| |
Total
|
| |
BFC
|
| |
Plaza
|
| |
FULB
|
| |
Total
|
| |||||||||||||||||||||
|
Professional fees
|
| | | $ | 403 | | | | | $ | 535 | | | | | $ | 938 | | | | | $ | 130 | | | | | $ | 225 | | | | | $ | 349 | | | | | $ | 574 | | |
|
Data processing
|
| | | | 1,709 | | | | | | 2,657 | | | | | | 4,366 | | | | | | 1,290 | | | | | | 855 | | | | | | 1,586 | | | | | | 2,441 | | |
|
Severance expense
|
| | | | 257 | | | | | | 578 | | | | | | 835 | | | | | | 536 | | | | | | 75 | | | | | | 212 | | | | | | 287 | | |
|
Other
|
| | | | 115 | | | | | | 365 | | | | | | 480 | | | | | | 369 | | | | | | 54 | | | | | | 120 | | | | | | 174 | | |
|
Total
|
| | | $ | 2,484 | | | | | $ | 4,135 | | | | | $ | 6,619 | | | | | $ | 2,325 | | | | | $ | 1,209 | | | | | $ | 2,267 | | | | | $ | 3,476 | | |
| | | |
Amortized
cost |
| |
Gross
unrealized gains |
| |
Gross
unrealized losses |
| |
Estimated
fair value |
| ||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasuries
|
| | | $ | 999 | | | | | $ | — | | | | | $ | — | | | | | $ | 999 | | |
|
U.S. Government Agencies
|
| | | | 10,033 | | | | | | 64 | | | | | | (7 ) | | | | | | 10,090 | | |
|
Municipal securities
|
| | | | 17,888 | | | | | | 408 | | | | | | (5 ) | | | | | | 18,291 | | |
|
Mortgage-backed securities
|
| | | | 42,931 | | | | | | 860 | | | | | | (48 ) | | | | | | 43,743 | | |
|
Collateralized mortgage obligations
|
| | | | 28,197 | | | | | | 476 | | | | | | (68 ) | | | | | | 28,605 | | |
|
SBA securities
|
| | | | 9,550 | | | | | | 2 | | | | | | (66 ) | | | | | | 9,486 | | |
|
Corporate bonds
|
| | | | 8,534 | | | | | | 141 | | | | | | — | | | | | | 8,675 | | |
|
Total
|
| | | $ | 118,132 | | | | | $ | 1,951 | | | | | $ | (194 ) | | | | | $ | 119,889 | | |
| | |||||||||||||||||||||||||
| | | |
Amortized
cost |
| |
Gross
unrealized gains |
| |
Gross
unrealized losses |
| |
Estimated
fair value |
| ||||||||||||
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasuries
|
| | | $ | 984 | | | | | $ | 1 | | | | | $ | — | | | | | $ | 985 | | |
|
U.S. Government Agencies
|
| | | | 13,761 | | | | | | 21 | | | | | | (17 ) | | | | | | 13,765 | | |
|
Municipal securities
|
| | | | 19,604 | | | | | | 65 | | | | | | (166 ) | | | | | | 19,503 | | |
|
Mortgage-backed securities
|
| | | | 49,565 | | | | | | 243 | | | | | | (206 ) | | | | | | 49,602 | | |
|
Collateralized mortgage obligations
|
| | | | 4,705 | | | | | | 32 | | | | | | (20 ) | | | | | | 4,717 | | |
|
SBA securities
|
| | | | 4,300 | | | | | | 2 | | | | | | (61 ) | | | | | | 4,241 | | |
|
Corporate bonds
|
| | | | 7,016 | | | | | | 4 | | | | | | (37 ) | | | | | | 6,983 | | |
|
Total
|
| | | $ | 99,935 | | | | | $ | 368 | | | | | $ | (507 ) | | | | | $ | 99,796 | | |
| | |||||||||||||||||||||||||
| | | |
Less than 12 months
|
| |
12 months or more
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Estimated
fair value |
| |
Unrealized
loss |
| |
Estimated
fair value |
| |
Unrealized
loss |
| |
Estimated
fair value |
| |
Unrealized
loss |
| ||||||||||||||||||
| December 31, 2019 | | | | | | | | ||||||||||||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. Government Agencies
|
| | | | 1,497 | | | | | | (1 ) | | | | | | 1,514 | | | | | | (6 ) | | | | | | 3,011 | | | | | | (7 ) | | |
|
Municipal securities
|
| | | | 3,147 | | | | | | (5 ) | | | | | | — | | | | | | — | | | | | | 3,147 | | | | | | (5 ) | | |
|
Mortgage-backed securities
|
| | | | 7,772 | | | | | | (47 ) | | | | | | 81 | | | | | | (1 ) | | | | | | 7,853 | | | | | | (48 ) | | |
|
Collateralized mortgage obligations
|
| | | | 4,155 | | | | | | (56 ) | | | | | | 883 | | | | | | (12 ) | | | | | | 5,038 | | | | | | (68 ) | | |
|
SBA securities
|
| | | | 6,937 | | | | | | (24 ) | | | | | | 1,530 | | | | | | (42 ) | | | | | | 8,467 | | | | | | (66 ) | | |
|
Corporate bonds
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 23,508 | | | | | $ | (133 ) | | | | | $ | 4,008 | | | | | $ | (61 ) | | | | | $ | 27,516 | | | | | $ | (194 ) | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Less than 12 months
|
| |
12 months or more
|
| |
Total
|
| |||||||||||||||||||||||||||
| | | |
Estimated
fair value |
| |
Unrealized
loss |
| |
Estimated
fair value |
| |
Unrealized
loss |
| |
Estimated
fair value |
| |
Unrealized
loss |
| ||||||||||||||||||
| December 31, 2018 | | | | | | | | ||||||||||||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
U.S. Government Agencies
|
| | | | 4,014 | | | | | | (9 ) | | | | | | 1,743 | | | | | | (8 ) | | | | | | 5,757 | | | | | | (17 ) | | |
|
Municipal securities
|
| | | | 6,883 | | | | | | (35 ) | | | | | | 7,537 | | | | | | (131 ) | | | | | | 14,420 | | | | | | (166 ) | | |
|
Mortgage-backed securities
|
| | | | 14,919 | | | | | | (91 ) | | | | | | 6,054 | | | | | | (115 ) | | | | | | 20,973 | | | | | | (206 ) | | |
|
Collateralized mortgage obligations
|
| | | | 2,427 | | | | | | (9 ) | | | | | | 477 | | | | | | (11 ) | | | | | | 2,904 | | | | | | (20 ) | | |
|
SBA securities
|
| | | | 677 | | | | | | (32 ) | | | | | | 2,336 | | | | | | (29 ) | | | | | | 3,013 | | | | | | (61 ) | | |
|
Corporate bonds
|
| | | | 4,975 | | | | | | (37 ) | | | | | | — | | | | | | — | | | | | | 4,975 | | | | | | (37 ) | | |
|
Total
|
| | | $ | 33,895 | | | | | $ | (213 ) | | | | | $ | 18,147 | | | | | $ | (294 ) | | | | | $ | 52,042 | | | | | $ | (507 ) | | |
| | | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||||||||||||||
| | | |
Amortized
cost |
| |
Estimated
fair value |
| |
Amortized
cost |
| |
Estimated
fair value |
| ||||||||||||
| Available-for-sale: | | | | | | ||||||||||||||||||||
|
Due in one year or less
|
| | | $ | 10,737 | | | | | $ | 10,781 | | | | | $ | 14,292 | | | | | $ | 14,279 | | |
|
Due after one through five years
|
| | | | 24,078 | | | | | | 24,560 | | | | | | 26,287 | | | | | | 26,327 | | |
|
Due after five years through ten years
|
| | | | 22,914 | | | | | | 23,366 | | | | | | 20,840 | | | | | | 20,758 | | |
|
Due after ten years
|
| | | | 60,403 | | | | | | 61,182 | | | | | | 38,516 | | | | | | 38,432 | | |
|
Total
|
| | | $ | 118,132 | | | | | $ | 119,889 | | | | | $ | 99,935 | | | | | $ | 99,796 | | |
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
|
Commercial and industrial
|
| | | $ | 169,291 | | | | | $ | 121,855 | | |
|
Construction and land
|
| | | | 36,321 | | | | | | 47,302 | | |
|
Commercial real estate
|
| | | | 1,093,142 | | | | | | 701,983 | | |
|
Residential
|
| | | | 156,764 | | | | | | 102,708 | | |
|
Consumer
|
| | | | 2,562 | | | | | | 1,847 | | |
|
Total loans
|
| | | | 1,458,080 | | | | | | 975,695 | | |
|
Net deferred loan fees
|
| | | | (451 ) | | | | | | (366 ) | | |
|
Allowance for loan losses
|
| | | | (7,400 ) | | | | | | (5,140 ) | | |
|
Net loans
|
| | | $ | 1,450,229 | | | | | $ | 970,189 | | |
| | | |
Commercial
and industrial |
| |
Construction
and land |
| |
Commercial
real estate |
| |
Residential
|
| |
Consumer
|
| |
Total
|
| ||||||||||||||||||
| December 31, 2019 | | | | | | | | ||||||||||||||||||||||||||||||
| Recorded investment in impaired loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
With no specific allowance recorded
|
| | | $ | 523 | | | | | $ | 2,737 | | | | | $ | 2,711 | | | | | $ | 1,488 | | | | | $ | 1 | | | | | $ | 7,460 | | |
|
With a specific allowance recorded
|
| | | | 95 | | | | | | — | | | | | | 64 | | | | | | — | | | | | | 12 | | | | | | 171 | | |
|
Total recorded investment in impaired loans
|
| | | $ | 618 | | | | | $ | 2,737 | | | | | $ | 2,775 | | | | | $ | 1,488 | | | | | $ | 13 | | | | | $ | 7,631 | | |
|
Specific allowance on impaired loans
|
| | | | 171 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 171 | | |
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Recorded investment in impaired loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
With no specific allowance recorded
|
| | | $ | 1,868 | | | | | $ | — | | | | | $ | 1,346 | | | | | $ | 654 | | | | | $ | — | | | | | $ | 3,868 | | |
|
With a specific allowance recorded
|
| | | | 10 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10 | | |
|
Total recorded investment in impaired loans
|
| | | $ | 1,878 | | | | | $ | — | | | | | $ | 1,346 | | | | | $ | 654 | | | | | $ | — | | | | | $ | 3,878 | | |
|
Specific allowance on impaired loans
|
| | | | 10 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10 | | |
| Year ended December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average recorded investment in impaired loans
|
| | | $ | 1,893 | | | | | $ | 1,369 | | | | | $ | 2,131 | | | | | $ | 593 | | | | | $ | 3 | | | | | $ | 5,989 | | |
|
Interest recognized
|
| | | | 34 | | | | | | — | | | | | | 33 | | | | | | 6 | | | | | | — | | | | | | 73 | | |
| Year ended December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average recorded investment in impaired loans
|
| | | | 2,004 | | | | | | — | | | | | | 629 | | | | | | 664 | | | | | | — | | | | | | 3,297 | | |
|
Interest recognized
|
| | | | 54 | | | | | | — | | | | | | 106 | | | | | | 24 | | | | | | — | | | | | | 184 | | |
| Year ended December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Average recorded investment in impaired loans
|
| | | | — | | | | | | — | | | | | | 1,160 | | | | | | — | | | | | | — | | | | | | 1,160 | | |
|
Interest recognized
|
| | | | — | | | | | | — | | | | | | 58 | | | | | | — | | | | | | — | | | | | | 58 | | |
| | | |
Number of
loans |
| |
Rate
modification |
| |
Term
modification |
| |
Interest only
modification |
| |
Rate & term
modification |
| |
Total
|
| ||||||||||||||||||
| Year ended December 31, 2019 | | | | | | | | ||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | | 3 | | | | | $ | — | | | | | $ | 447 | | | | | $ | — | | | | | $ | — | | | | | $ | 447 | | |
|
Construction and land
|
| | | | 1 | | | | | | — | | | | | | 2,737 | | | | | | — | | | | | | — | | | | | | 2,737 | | |
|
Commercial real estate
|
| | | | 2 | | | | | | — | | | | | | 444 | | | | | | — | | | | | | — | | | | | | 444 | | |
|
Residential
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | | 6 | | | | | $ | — | | | | | $ | 4,417 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,628 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Number of
loans |
| |
Rate
modification |
| |
Term
modification |
| |
Interest only
modification |
| |
Rate & term
modification |
| |
Total
|
| ||||||||||||||||||
| Year ended December 31, 2018 | | | | | | | | ||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Commercial real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Residential
|
| | | | 2 | | | | | | — | | | | | | 125 | | | | | | — | | | | | | 471 | | | | | | 596 | | |
|
Consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | | 2 | | | | | $ | — | | | | | $ | 125 | | | | | $ | — | | | | | $ | 471 | | | | | $ | 596 | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
Pass
|
| |
Special
mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| |||||||||||||||
| December 31, 2019 | | | | | | | |||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 166,613 | | | | | $ | 1,166 | | | | | $ | 1,512 | | | | | $ | — | | | | | $ | 169,291 | | |
|
Construction and land
|
| | | | 32,879 | | | | | | 93 | | | | | | 3,349 | | | | | | — | | | | | | 36,321 | | |
|
Commercial real estate
|
| | | | 1,071,771 | | | | | | 16,021 | | | | | | 5,350 | | | | | | — | | | | | | 1,093,142 | | |
|
Residential
|
| | | | 153,484 | | | | | | 1,215 | | | | | | 2,065 | | | | | | — | | | | | | 156,764 | | |
|
Consumer
|
| | | | 2,541 | | | | | | — | | | | | | 21 | | | | | | — | | | | | | 2,562 | | |
|
Total
|
| | | $ | 1,427,288 | | | | | $ | 18,495 | | | | | $ | 12,297 | | | | | $ | — | | | | | $ | 1,458,080 | | |
| | |||||||||||||||||||||||||||||||
| | | |
Pass
|
| |
Special
mention |
| |
Substandard
|
| |
Doubtful
|
| |
Total
|
| |||||||||||||||
| December 31, 2018 | | | | | | | |||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 119,926 | | | | | $ | 1,302 | | | | | $ | 627 | | | | | $ | — | | | | | $ | 121,855 | | |
|
Construction and land
|
| | | | 44,490 | | | | | | — | | | | | | 2,812 | | | | | | — | | | | | | 47,302 | | |
|
Commercial real estate
|
| | | | 686,154 | | | | | | 12,120 | | | | | | 3,709 | | | | | | — | | | | | | 701,983 | | |
|
Residential
|
| | | | 101,908 | | | | | | 147 | | | | | | 653 | | | | | | — | | | | | | 102,708 | | |
|
Consumer
|
| | | | 1,847 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,847 | | |
|
Total
|
| | | $ | 954,325 | | | | | $ | 13,569 | | | | | $ | 7,801 | | | | | $ | — | | | | | $ | 975,695 | | |
| | | |
30 – 59 Days
past due |
| |
60 – 89 Days
past due |
| |
90 Days
or more past due |
| |
Total
past due |
| |
Current
|
| |
PCI loans
|
| |
Total loans
receivable |
| |
Non-
performing loans |
| ||||||||||||||||||||||||
| December 31, 2019 | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 923 | | | | | $ | 1,480 | | | | | $ | 207 | | | | | $ | 2,610 | | | | | $ | 166,137 | | | | | $ | 544 | | | | | $ | 169,291 | | | | | $ | 618 | | |
|
Construction and land
|
| | | | 325 | | | | | | 88 | | | | | | 2,961 | | | | | | 3,374 | | | | | | 32,724 | | | | | | 223 | | | | | | 36,321 | | | | | | 2,737 | | |
|
Commercial real estate
|
| | | | 4,668 | | | | | | 4,698 | | | | | | 1,460 | | | | | | 10,826 | | | | | | 1,068,211 | | | | | | 14,105 | | | | | | 1,093,142 | | | | | | 1,986 | | |
|
Residential
|
| | | | 531 | | | | | | 122 | | | | | | 1,392 | | | | | | 2,045 | | | | | | 152,261 | | | | | | 2,458 | | | | | | 156,764 | | | | | | 1,488 | | |
|
Consumer
|
| | | | 14 | | | | | | — | | | | | | 13 | | | | | | 27 | | | | | | 2,533 | | | | | | 2 | | | | | | 2,562 | | | | | | 13 | | |
|
Total
|
| | | $ | 6,461 | | | | | $ | 6,388 | | | | | $ | 6,033 | | | | | $ | 18,882 | | | | | $ | 1,421,866 | | | | | $ | 17,332 | | | | | $ | 1,458,080 | | | | | $ | 6,842 | | |
| | | |
30 – 59 Days
past due |
| |
60 – 89 Days
past due |
| |
90 Days
or more past due |
| |
Total
past due |
| |
Current
|
| |
PCI loans
|
| |
Total loans
receivable |
| |
Non-
performing loans |
| ||||||||||||||||||||||||
| December 31, 2018 | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Commercial and industrial
|
| | | $ | 270 | | | | | $ | 349 | | | | | $ | 1,861 | | | | | $ | 2,480 | | | | | $ | 119,373 | | | | | $ | 2 | | | | | $ | 121,855 | | | | | $ | 1,878 | | |
|
Construction and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 47,069 | | | | | | 233 | | | | | | 47,302 | | | | | | — | | |
|
Commercial real estate
|
| | | | 2,345 | | | | | | 356 | | | | | | 501 | | | | | | 3,202 | | | | | | 688,005 | | | | | | 10,776 | | | | | | 701,983 | | | | | | 596 | | |
|
Residential
|
| | | | 93 | | | | | | — | | | | | | 57 | | | | | | 150 | | | | | | 100,765 | | | | | | 1,793 | | | | | | 102,708 | | | | | | 654 | | |
|
Consumer
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | 4 | | | | | | 1,843 | | | | | | — | | | | | | 1,847 | | | | | | — | | |
|
Total
|
| | | $ | 2,708 | | | | | $ | 709 | | | | | $ | 2,419 | | | | | $ | 5,836 | | | | | $ | 957,055 | | | | | $ | 12,804 | | | | | $ | 975,695 | | | | | $ | 3,128 | | |
| | | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||||||||||||||
| | | |
Unpaid
principal balance |
| |
Carrying
value |
| |
Unpaid
principal balance |
| |
Carrying
value |
| ||||||||||||
|
Commercial and industrial
|
| | | $ | 1,225 | | | | | $ | 544 | | | | | $ | 125 | | | | | $ | 2 | | |
|
Construction and land
|
| | | | 338 | | | | | | 223 | | | | | | 335 | | | | | | 233 | | |
|
Commercial real estate
|
| | | | 15,930 | | | | | | 14,105 | | | | | | 12,605 | | | | | | 10,776 | | |
|
Residential
|
| | | | 3,238 | | | | | | 2,458 | | | | | | 2,381 | | | | | | 1,793 | | |
|
Consumer
|
| | | | 8 | | | | | | 2 | | | | | | — | | | | | | — | | |
|
Total
|
| | | $ | 20,739 | | | | | $ | 17,332 | | | | | $ | 15,446 | | | | | $ | 12,804 | | |
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
|
Balance at beginning of period
|
| | | $ | 256 | | | | | $ | 372 | | |
|
Additions
|
| | | | 492 | | | | | | 485 | | |
|
Removals
|
| | | | 632 | | | | | | 301 | | |
|
Transfers from nonaccretable yield
|
| | | | 94 | | | | | | — | | |
|
Accretion
|
| | | | (920 ) | | | | | | (902 ) | | |
|
Balance at end of period
|
| | | $ | 554 | | | | | $ | 256 | | |
| | | |
Commercial
and industrial |
| |
Construction
and land |
| |
Commercial
real estate |
| |
Residential
|
| |
Consumer
|
| |
Unallocated
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2019 | | | | | | | | | |||||||||||||||||||||||||||||||||||
| Allowance for loan losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 1,017 | | | | | $ | 327 | | | | | $ | 3,214 | | | | | $ | 215 | | | | | $ | 3 | | | | | $ | 364 | | | | | $ | 5,140 | | |
|
Charge-offs
|
| | | | — | | | | | | — | | | | | | (17 ) | | | | | | (1 ) | | | | | | (4 ) | | | | | | — | | | | | | (22 ) | | |
|
Recoveries
|
| | | | 57 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 58 | | |
|
Provision for loan losses
|
| | | | 688 | | | | | | (163 ) | | | | | | 1,729 | | | | | | 206 | | | | | | 15 | | | | | | (251 ) | | | | | | 2,224 | | |
|
Ending balance
|
| | | $ | 1,762 | | | | | $ | 164 | | | | | $ | 4,926 | | | | | $ | 421 | | | | | $ | 14 | | | | | $ | 113 | | | | | $ | 7,400 | | |
|
Allowance for loan losses related to:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans individually evaluated for impairment
|
| | | $ | 171 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 171 | | |
|
Loans collectively evaluated for impairment
|
| | | | 1,591 | | | | | | 164 | | | | | | 4,926 | | | | | | 421 | | | | | | 14 | | | | | | 113 | | | | | | 7,229 | | |
|
PCI loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Loans receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for impairment
|
| | | $ | 618 | | | | | $ | 2,737 | | | | | $ | 2,775 | | | | | $ | 1,488 | | | | | $ | 13 | | | | | $ | — | | | | | $ | 7,631 | | |
|
Collectively evaluated for impairment
|
| | | | 168,129 | | | | | | 33,361 | | | | | | 1,076,263 | | | | | | 152,818 | | | | | | 2,546 | | | | | | 113 | | | | | | 1,433,230 | | |
|
PCI loans
|
| | | | 544 | | | | | | 223 | | | | | | 14,105 | | | | | | 2,458 | | | | | | 2 | | | | | | — | | | | | | 17,332 | | |
|
Total loans
|
| | | $ | 169,291 | | | | | $ | 36,321 | | | | | $ | 1,093,143 | | | | | $ | 156,764 | | | | | $ | 2,561 | | | | | $ | 113 | | | | | $ | 1,458,080 | | |
| | | |
Commercial
and industrial |
| |
Construction
and land |
| |
Commercial
real estate |
| |
Residential
|
| |
Consumer
|
| |
Unallocated
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2018 | | | | | | | | | |||||||||||||||||||||||||||||||||||
| Allowance for loan losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 841 | | | | | $ | 199 | | | | | $ | 2,695 | | | | | $ | 150 | | | | | $ | 3 | | | | | $ | 327 | | | | | $ | 4,215 | | |
|
Charge-offs
|
| | | | (1,106 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,106 ) | | |
|
Recoveries
|
| | | | 189 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 189 | | |
|
Provision (reclassification) for loan
losses |
| | | $ | 1,093 | | | | | $ | 128 | | | | | $ | 519 | | | | | $ | 65 | | | | | | — | | | | | $ | 37 | | | | | $ | 1,842 | | |
|
Ending balance
|
| | | | 1,017 | | | | | | 327 | | | | | | 3,214 | | | | | | 215 | | | | | $ | 3 | | | | | | 364 | | | | | | 5,140 | | |
| Allowance for loan losses related to: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans individually evaluated for impairment
|
| | | $ | 10 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 10 | | |
|
Loans collectively evaluated for impairment
|
| | | | 1,007 | | | | | | 327 | | | | | | 3,214 | | | | | | 215 | | | | | | 3 | | | | | | 364 | | | | | | 5,130 | | |
|
PCI loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Loans receivable | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Individually evaluated for impairment
|
| | | $ | 1,878 | | | | | $ | — | | | | | $ | 1,346 | | | | | $ | 654 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,878 | | |
|
Collectively evaluated for impairment
|
| | | | 119,975 | | | | | | 47,069 | | | | | | 689,681 | | | | | | 100,261 | | | | | | 1,847 | | | | | | — | | | | | | 959,013 | | |
|
PCI loans
|
| | | | 2 | | | | | | 233 | | | | | | 10,776 | | | | | | 1,793 | | | | | | — | | | | | | — | | | | | | 12,804 | | |
|
Total loans
|
| | | $ | 121,855 | | | | | $ | 47,302 | | | | | $ | 702,733 | | | | | $ | 102,708 | | | | | $ | 1,847 | | | | | $ | — | | | | | $ | 975,695 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
Commercial
and industrial |
| |
Construction
and land |
| |
Commercial
real estate |
| |
Residential
|
| |
Consumer
|
| |
Unallocated
|
| |
Total
|
| |||||||||||||||||||||
| December 31, 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Allowance for loan losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Beginning balance
|
| | | $ | 1,011 | | | | | $ | 287 | | | | | $ | 2,105 | | | | | $ | 151 | | | | | $ | 4 | | | | | $ | 217 | | | | | $ | 3,775 | | |
|
Charge-offs
|
| | | | (63 ) | | | | | | — | | | | | | (3 ) | | | | | | — | | | | | | (1 ) | | | | | | — | | | | | | (67 ) | | |
|
Recoveries
|
| | | | 45 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 45 | | |
|
Provision (reclassification) for loan losses
|
| | | | (152 ) | | | | | | (88 ) | | | | | | 593 | | | | | | (1 ) | | | | | | — | | | | | | 110 | | | | | | 462 | | |
|
Ending balance
|
| | | $ | 841 | | | | | $ | 199 | | | | | $ | 2,695 | | | | | $ | 150 | | | | | $ | 3 | | | | | $ | 327 | | | | | $ | 4,215 | | |
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
|
Premises owned
|
| | | $ | 7,906 | | | | | $ | 10,267 | | |
|
Write-down on premises owned
|
| | | | — | | | | | | (600 ) | | |
|
Premises owned, net
|
| | | | 7,906 | | | | | | 9,667 | | |
|
Leasehold improvements
|
| | | | 2,362 | | | | | | 1,654 | | |
|
Furniture, fixtures and equipment
|
| | | | 5,053 | | | | | | 3,835 | | |
|
Less accumulated depreciation and amortization
|
| | | | (4,792 ) | | | | | | (3,988 ) | | |
|
Total premises and equipment, net
|
| | | $ | 10,529 | | | | | $ | 11,168 | | |
| | |||||||||||||
| |
Year ending December 31,
|
| | | | | | |
| |
2020
|
| | | $ | 3,400 | | |
| |
2021
|
| | | | 3,174 | | |
| |
2022
|
| | | | 2,565 | | |
| |
2023
|
| | | | 2,084 | | |
| |
2024
|
| | | | 1,485 | | |
| |
Thereafter
|
| | | | 4,348 | | |
| |
Total lease payments
|
| | | | 17,056 | | |
| |
Less: interest
|
| | | | (1,457 ) | | |
| |
Present value of lease liabilities
|
| | | $ | 15,599 | | |
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
|
Land
|
| | | $ | 574 | | | | | $ | 490 | | |
|
Commercial real estate
|
| | | | — | | | | | | 311 | | |
|
Total
|
| | | $ | 574 | | | | | $ | 801 | | |
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
|
Balance at beginning of period
|
| | | $ | 14,594 | | | | | $ | 10,365 | | |
|
Acquired goodwill
|
| | | | 20,872 | | | | | | 4,229 | | |
|
Impairment
|
| | | | — | | | | | | — | | |
|
Balance at end of period
|
| | | $ | 35,466 | | | | | $ | 14,594 | | |
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
|
Balance at beginning of period
|
| | | $ | 7,205 | | | | | $ | 4,772 | | |
|
Additions
|
| | | | 3,604 | | | | | | 3,604 | | |
|
Less amortization
|
| | | | (1,624 ) | | | | | | (1,171 ) | | |
|
Balance at end of period
|
| | | $ | 9,185 | | | | | $ | 7,205 | | |
| |
Year ending December 31,
|
| | | | | | |
| |
2020
|
| | | $ | 1,745 | | |
| |
2021
|
| | | | 1,718 | | |
| |
2022
|
| | | | 1,718 | | |
| |
2023
|
| | | | 939 | | |
| |
2024
|
| | | | 875 | | |
| |
Thereafter
|
| | | | 2,190 | | |
| |
Total
|
| | | $ | 9,185 | | |
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
|
Deferred tax assets, net
|
| | | $ | 5,922 | | | | | $ | 5,891 | | |
|
Accrued interest receivable
|
| | | | 5,495 | | | | | | 3,676 | | |
|
Investment in SBIC Funds
|
| | | | 2,272 | | | | | | 1,347 | | |
|
Prepaid assets
|
| | | | 1,160 | | | | | | 2,156 | | |
|
Servicing asset
|
| | | | 2,097 | | | | | | 814 | | |
|
Low income housing partnerships, net
|
| | | | 1,171 | | | | | | 607 | | |
|
Investment in statutory trusts
|
| | | | 475 | | | | | | 395 | | |
|
All other
|
| | | | 926 | | | | | | 2,495 | | |
|
Total
|
| | | $ | 19,518 | | | | | $ | 17,381 | | |
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
|
Demand deposits
|
| | | $ | 572,341 | | | | | $ | 398,045 | | |
|
NOW accounts and savings
|
| | | | 314,125 | | | | | | 246,288 | | |
|
Money market
|
| | | | 489,206 | | | | | | 398,081 | | |
|
Time under $250,000
|
| | | | 189,063 | | | | | | 117,653 | | |
|
Time $250,000 and over
|
| | | | 136,448 | | | | | | 97,701 | | |
|
Total
|
| | | $ | 1,701,183 | | | | | $ | 1,257,768 | | |
| |
Year ending December 31,
|
| | | | | | |
| |
2020
|
| | | $ | 266,590 | | |
| |
2021
|
| | | | 33,653 | | |
| |
2022
|
| | | | 19,507 | | |
| |
2023
|
| | | | 2,582 | | |
| |
2024
|
| | | | 3,179 | | |
| |
Total
|
| | | $ | 325,511 | | |
| | ||||||||
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| |
December 31,
2017 |
| |||||||||
|
NOW accounts and savings
|
| | | $ | 252 | | | | | $ | 167 | | | | | $ | 148 | | |
|
Money market
|
| | | | 2,912 | | | | | | 1,895 | | | | | | 1,703 | | |
|
Time under $250,000
|
| | | | 2,326 | | | | | | 949 | | | | | | 1,137 | | |
|
Time $250,000 and over
|
| | | | 2,675 | | | | | | 1,451 | | | | | | 920 | | |
|
Total
|
| | | $ | 8,165 | | | | | $ | 4,462 | | | | | $ | 3,908 | | |
| | | |
December 31, 2019
|
| |||||||||||||||||||||||||||
|
Subordinated debenture
|
| |
Gross
|
| |
Mark to market
|
| |
Net
|
| |
Interest rate
|
| |
Effective rate
|
| |||||||||||||||
|
BFC Trust
|
| | | $ | 3,093 | | | | | $ | (355 ) | | | | | $ | 2,738 | | | | | | 4.65 % | | | | | | 6.32 % | | |
|
FULB Trust
|
| | | | 6,392 | | | | | | (888 ) | | | | | | 5,504 | | | | | | 4.39 % | | | | | | 6.38 % | | |
|
Total
|
| | | $ | 9,485 | | | | | $ | (1,243 ) | | | | | $ | 8,242 | | | | | | 4.48 % | | | | | | 6.36 % | | |
| | |||||||||||||||||||||||||||||||
| | | |
December 31, 2018
|
| |||||||||||||||||||||||||||
|
Subordinated debenture
|
| |
Gross
|
| |
Mark to Market
|
| |
Net
|
| |
Interest rate
|
| |
Effective Rate
|
| |||||||||||||||
|
BFC Trust
|
| | | $ | 3,093 | | | | | $ | (376 ) | | | | | $ | 2,717 | | | | | | 5.54 % | | | | | | 7.00 % | | |
|
FULB Trust
|
| | | | 6,392 | | | | | | (948 ) | | | | | | 5,444 | | | | | | 5.29 % | | | | | | 7.05 % | | |
|
Total
|
| | | $ | 9,485 | | | | | $ | (1,324 ) | | | | | $ | 8,161 | | | | | | 5.37 % | | | | | | 7.03 % | | |
| | | |
December 31, 2019
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| |||||||||||||||||||||||||||
| | | |
Federal
|
| |
State
|
| |
Federal
|
| |
State
|
| |
Federal
|
| |
State
|
| ||||||||||||||||||
|
Current income taxes
|
| | | $ | 4,813 | | | | | $ | 2,935 | | | | | $ | 3,157 | | | | | $ | 2,299 | | | | | $ | 4,164 | | | | | $ | 1,234 | | |
|
Deferred tax asset adjustment for enacted change in tax rate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,681 | | | | | | — | | |
|
Deferred income taxes, net
|
| | | | (938 ) | | | | | | (437 ) | | | | | | 517 | | | | | | 23 | | | | | | 437 | | | | | | 373 | | |
|
Total provision for income taxes
|
| | | $ | 3,875 | | | | | $ | 2,498 | | | | | $ | 3,674 | | | | | $ | 2,322 | | | | | $ | 7,282 | | | | | $ | 1,607 | | |
| | | |
December 31, 2019
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| |||||||||||||||||||||||||||
| | | |
Amount
|
| |
Rate%
|
| |
Amount
|
| |
Rate%
|
| |
Amount
|
| |
Rate%
|
| ||||||||||||||||||
|
Federal statutory tax rate
|
| | | $ | 5,000 | | | | | | 21.00 % | | | | | $ | 4,303 | | | | | | 21.00 % | | | | | $ | 4,811 | | | | | | 34.00 % | | |
|
State statutory tax rate, net of federal effective
tax rate |
| | | | 1,963 | | | | | | 8.29 % | | | | | | 1,835 | | | | | | 8.95 % | | | | | | 1,061 | | | | | | 7.50 % | | |
|
Tax exempt interest
|
| | | | (76 ) | | | | | | 0.32 % | | | | | | (51 ) | | | | | | -0.25 % | | | | | | (77 ) | | | | | | -0.54 % | | |
|
Bank owned life insurance
|
| | | | (132 ) | | | | | | -0.56 % | | | | | | (190 ) | | | | | | -0.93 % | | | | | | (79 ) | | | | | | -0.56 % | | |
|
Tax impact from enacted change in tax rate
|
| | | | — | | | | | | 0.00 % | | | | | | — | | | | | | 0.00 % | | | | | | 2,681 | | | | | | 18.95 % | | |
|
Acquisition expenses
|
| | | | 147 | | | | | | 0.62 % | | | | | | 30 | | | | | | 0.14 % | | | | | | 179 | | | | | | 1.26 % | | |
|
Other
|
| | | | (529 ) | | | | | | -2.23 % | | | | | | 69 | | | | | | 0.35 % | | | | | | 313 | | | | | | 2.21 % | | |
|
Total income tax expense
|
| | | $ | 6,373 | | | | | | 26.80 % | | | | | $ | 5,996 | | | | | | 29.26 % | | | | | $ | 8,889 | | | | | | 62.82 % | | |
| | |||||||||||||||||||||||||||||||||||||
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| | ||||||||
| Deferred tax assets | | | | | | | | | | | | | | | | |
|
Net operating loss carryforward
|
| | | $ | 3,337 | | | | | $ | 3,717 | | | | ||
|
Salary continuation plan
|
| | | | 1,066 | | | | | | 962 | | | | ||
|
Allowance for loan losses
|
| | | | 2,157 | | | | | | 1,214 | | | | ||
|
Amortization of start up costs
|
| | | | 18 | | | | | | 134 | | | | ||
|
Stock based compensation
|
| | | | 377 | | | | | | 296 | | | | ||
|
Lease Liability
|
| | | | 4,546 | | | | | | — | | | | ||
|
Depreciation
|
| | | | — | | | | | | 195 | | | | ||
|
Other liabilities
|
| | | | 549 | | | | | | 69 | | | | ||
|
Unrealized loss on AFS securities
|
| | | | — | | | | | | 42 | | | | ||
|
Other
|
| | | | 1,187 | | | | | | 785 | | | | ||
|
Total deferred tax assets
|
| | | | 13,237 | | | | | | 7,414 | | | | ||
| Deferred tax liabilities | | | | | | | | | | | | | | | | |
|
Mark to market adjustment
|
| | | | (1,036 ) | | | | | | (766 ) | | | | ||
|
Depreciation
|
| | | | (169 ) | | | | | | — | | | | ||
|
ROU assets
|
| | | | (4,456 ) | | | | | | — | | | | ||
|
FHLB stock dividend
|
| | | | (247 ) | | | | | | (197 ) | | | | ||
|
Unrealized gain on AFS securities
|
| | | | (512 ) | | | | | | — | | | | ||
|
Other
|
| | | | (895 ) | | | | | | (560 ) | | | | ||
|
Total deferred tax liability
|
| | | | (7,315 ) | | | | | | (1,523 ) | | | | ||
|
Deferred tax assets, net
|
| | | $ | 5,922 | | | | | $ | 5,891 | | | | | |
| | | |
December 31, 2019
|
| |
December 31, 2018
|
| ||||||||||||||||||
| | | |
Shares
|
| |
Weighted-average
grant date fair value |
| |
Shares
|
| |
Weighted-average
grant date fair value |
| ||||||||||||
|
Non-vested at January 1,
|
| | | | 131,000 | | | | | $ | 19.18 | | | | | | 67,481 | | | | | $ | 13.51 | | |
|
Granted
|
| | | | 77,335 | | | | | | 23.64 | | | | | | 93,380 | | | | | | 21.58 | | |
|
Vested
|
| | | | (66,232 ) | | | | | | 20.11 | | | | | | (29,861 ) | | | | | | 13.88 | | |
|
Non-vested at December 31,
|
| | | | 142,103 | | | | | $ | 22.11 | | | | | | 131,000 | | | | | $ | 19.18 | | |
| | | |
As of December 31, 2019
|
| |
As of December 31, 2018
|
| ||||||||||||||||||
| | | |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||
| Leverage Ratio | | | | | | ||||||||||||||||||||
|
BayCom Corp
|
| | | $ | 207,575 | | | | | | 11.15 % | | | | | $ | 177,573 | | | | | | 12.11 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 93,659 | | | | | | 5.00 % | | | | | | 73,337 | | | | | | 5.00 % | | |
|
Minimum regulatory requirement
|
| | | | 74,927 | | | | | | 4.00 % | | | | | | 58,670 | | | | | | 4.00 % | | |
|
United Business Bank
|
| | | | 213,749 | | | | | | 10.98 % | | | | | | 147,209 | | | | | | 10.04 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 97,313 | | | | | | 5.00 % | | | | | | 73,328 | | | | | | 5.00 % | | |
|
Minimum regulatory requirement
|
| | | | 77,850 | | | | | | 4.00 % | | | | | | 58,663 | | | | | | 4.00 % | | |
| Common Equity Tier 1 Ratio | | | | | | | | | | | | | | | | | | | | | | | | | |
|
BayCom Corp
|
| | | | 207,575 | | | | | | 13.81 % | | | | | | 177,573 | | | | | | 17.63 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 97,714 | | | | | | 6.50 % | | | | | | 65,466 | | | | | | 6.50 % | | |
|
Minimum regulatory requirement
|
| | | | 67,648 | | | | | | 4.50 % | | | | | | 45,322 | | | | | | 4.50 % | | |
|
United Business Bank
|
| | | | 213,749 | | | | | | 14.23 % | | | | | | 147,209 | | | | | | 14.63 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 97,624 | | | | | | 6.50 % | | | | | | 65,424 | | | | | | 6.50 % | | |
|
Minimum regulatory requirement
|
| | | | 67,586 | | | | | | 4.50 % | | | | | | 45,293 | | | | | | 4.50 % | | |
| Tier 1 Risk-Based Capital Ratio | | | | | | | | | | | | | | | | | | | | | | | | | |
|
BayCom Corp
|
| | | | 217,060 | | | | | | 14.44 % | | | | | | 185,734 | | | | | | 18.44 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 120,264 | | | | | | 8.00 % | | | | | | 80,573 | | | | | | 8.00 % | | |
|
Minimum regulatory requirement
|
| | | | 90,198 | | | | | | 6.00 % | | | | | | 60,430 | | | | | | 6.00 % | | |
|
United Business Bank
|
| | | | 213,749 | | | | | | 14.23 % | | | | | | 147,209 | | | | | | 14.63 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 120,153 | | | | | | 8.00 % | | | | | | 80,522 | | | | | | 8.00 % | | |
|
Minimum regulatory requirement
|
| | | | 90,114 | | | | | | 6.00 % | | | | | | 60,391 | | | | | | 6.00 % | | |
| Total Risk-Based Capital Ratio | | | | | | | | | | | | | | | | | | | | | | | | | |
|
BayCom Corp
|
| | | | 224,875 | | | | | | 14.96 % | | | | | | 191,204 | | | | | | 18.98 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 150,330 | | | | | | 10.00 % | | | | | | 100,716 | | | | | | 10.00 % | | |
|
Minimum regulatory requirement
|
| | | | 120,264 | | | | | | 8.00 % | | | | | | 80,573 | | | | | | 8.00 % | | |
|
United Business Bank
|
| | | | 221,564 | | | | | | 14.75 % | | | | | | 152,679 | | | | | | 15.17 % | | |
|
Minimum requirement for “Well-Capitalized”
|
| | | | 150,191 | | | | | | 10.00 % | | | | | | 100,652 | | | | | | 10.00 % | | |
|
Minimum regulatory requirement
|
| | | | 120,153 | | | | | | 8.00 % | | | | | | 80,522 | | | | | | 8.00 % | | |
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| ||||||
|
Beginning of the year
|
| | | $ | 13,661 | | | | | $ | 4,559 | | |
|
Disbursements
|
| | | | 7,148 | | | | | | 9,301 | | |
|
Amounts paid
|
| | | | (1,480 ) | | | | | | (199 ) | | |
|
End of year
|
| | | $ | 19,329 | | | | | $ | 13,661 | | |
|
Undisbursed commitments to related parties
|
| | | $ | 1,017 | | | | | $ | 5,741 | | |
| | | |
December 31,
2019 |
| |
December 31,
2018 |
| |
December 31,
2017 |
| |||||||||
|
Professional fees
|
| | | $ | 2,532 | | | | | $ | 1,885 | | | | | $ | 1,217 | | |
|
Core deposit premium amortization
|
| | | | 1,624 | | | | | | 1,171 | | | | | | 850 | | |
|
Marketing and promotions
|
| | | | 1,250 | | | | | | 979 | | | | | | 601 | | |
|
Stationary and supplies
|
| | | | 629 | | | | | | 460 | | | | | | 585 | | |
|
Insurance (including FDIC premiums)
|
| | | | 406 | | | | | | 556 | | | | | | 508 | | |
|
Communication and postage
|
| | | | 568 | | | | | | 456 | | | | | | 368 | | |
|
Loan default related expense (recovery)
|
| | | | 391 | | | | | | (73 ) | | | | | | 234 | | |
|
Director fees and stock compensation
|
| | | | 301 | | | | | | 251 | | | | | | 219 | | |
|
Bank service charges
|
| | | | 89 | | | | | | 62 | | | | | | 113 | | |
|
Courier expense
|
| | | | 484 | | | | | | 200 | | | | | | 112 | | |
|
Impairment of asset
|
| | | | — | | | | | | 600 | | | | | | — | | |
|
Other
|
| | | | 873 | | | | | | 613 | | | | | | 337 | | |
|
Total
|
| | | $ | 9,147 | | | | | $ | 7,160 | | | | | $ | 5,144 | | |
| | | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
U.S. Treasuries
|
| | | $ | 999 | | | | | $ | 999 | | | | | $ | — | | | | | $ | — | | |
|
U.S. Government Agencies
|
| | | | 10,090 | | | | | | — | | | | | | 10,090 | | | | | | — | | |
|
Municipal securities
|
| | | | 18,291 | | | | | | — | | | | | | 18,291 | | | | | | — | | |
|
Mortgage-backed securities
|
| | | | 43,743 | | | | | | — | | | | | | 43,743 | | | | | | — | | |
|
Collateralized mortgage obligations
|
| | | | 28,605 | | | | | | — | | | | | | 28,605 | | | | | | — | | |
|
SBA securities
|
| | | | 9,486 | | | | | | — | | | | | | 9,486 | | | | | | — | | |
|
Corporate bonds
|
| | | | 8,675 | | | | | | — | | | | | | 8,675 | | | | | | — | | |
|
Total assets measured at fair value
|
| | | $ | 119,889 | | | | | $ | 999 | | | | | $ | 118,890 | | | | | $ | — | | |
| | |||||||||||||||||||||||||
| | | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| December 31, 2018 | | | | | | ||||||||||||||||||||
|
U.S. Treasuries
|
| | | $ | 985 | | | | | $ | 985 | | | | | $ | — | | | | | $ | — | | |
|
U.S. Government Agencies
|
| | | | 13,765 | | | | | | — | | | | | | 13,765 | | | | | | — | | |
|
Municipal securities
|
| | | | 19,503 | | | | | | — | | | | | | 19,503 | | | | | | — | | |
|
Mortgage-backed securities
|
| | | | 49,602 | | | | | | — | | | | | | 49,602 | | | | | | — | | |
|
Collateralized mortgage obligations
|
| | | | 6,983 | | | | | | — | | | | | | 6,983 | | | | | | — | | |
|
SBA securities
|
| | | | 4,241 | | | | | | — | | | | | | 4,241 | | | | | | — | | |
|
Corporate bonds
|
| | | | 4,717 | | | | | | — | | | | | | 4,717 | | | | | | — | | |
|
Total assets measured at fair value
|
| | | $ | 99,796 | | | | | $ | 985 | | | | | $ | 98,811 | | | | | $ | — | | |
| | | |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||
| December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Performing impaired loans
|
| | | $ | 789 | | | | | $ | — | | | | | $ | — | | | | | $ | 789 | | |
|
Nonperforming impaired loans
|
| | | | 6,842 | | | | | | — | | | | | | — | | | | | | 6,842 | | |
|
OREO
|
| | | | 574 | | | | | | — | | | | | | — | | | | | | 574 | | |
|
Total assets measured at fair value
|
| | | $ | 8,205 | | | | | $ | — | | | | | $ | — | | | | | $ | 8,205 | | |
| December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Performing impaired loans
|
| | | $ | 750 | | | | | $ | — | | | | | $ | — | | | | | $ | 750 | | |
|
Nonperforming impaired loans
|
| | | | 3,128 | | | | | | — | | | | | | — | | | | | | 3,128 | | |
|
OREO
|
| | | | 801 | | | | | | — | | | | | | — | | | | | | 801 | | |
|
Total assets measured at fair value
|
| | | $ | 4,679 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,679 | | |
| | | |
Carrying
amount |
| |
Fair
value |
| |
Fair value measurements
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||||||
| December 31, 2019 | | | | | | | |||||||||||||||||||||||||
| Financial assets: | | | | | | | |||||||||||||||||||||||||
|
Cash and cash equivalents
|
| | | $ | 295,382 | | | | | $ | 295,382 | | | | | $ | 295,382 | | | | | $ | — | | | | | $ | — | | |
|
Interest bearing deposits in banks
|
| | | | 1,739 | | | | | | 1,739 | | | | | | 1,739 | | | | | | — | | | | | | — | | |
|
Securities available for sale
|
| | | | 118,132 | | | | | | 119,889 | | | | | | 999 | | | | | | 118,890 | | | | | | — | | |
|
Loans, net
|
| | | | 1,450,229 | | | | | | 1,453,067 | | | | | | — | | | | | | — | | | | | | 1,453,067 | | |
|
Loans held for sale
|
| | | | 2,226 | | | | | | 2,226 | | | | | | — | | | | | | 2,226 | | | | | | — | | |
|
Other equity securities
|
| | | | 13,905 | | | | | | 13,905 | | | | | | 13,905 | | | | | | — | | | | | | — | | |
|
Accrued interest receivable
|
| | | | 5,495 | | | | | | 5,495 | | | | | | — | | | | | | 5,495 | | | | | | — | | |
| Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 1,701,183 | | | | | | 1,704,428 | | | | | | — | | | | | | 1,704,428 | | | | | | — | | |
|
Subordinated debentures
|
| | | | 8,242 | | | | | | 8,086 | | | | | | — | | | | | | — | | | | | | 8,086 | | |
|
Accrued interest payable
|
| | | | 1,607 | | | | | | 1,607 | | | | | | — | | | | | | 1,607 | | | | | | — | | |
| Off-balance sheet liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Undisbursed loan commitments, lines of credit, standby letters of credit
|
| | | | 128,934 | | | | | | 128,519 | | | | | | — | | | | | | — | | | | | | 128,519 | | |
| | | |
Carrying
amount |
| |
Fair
value |
| |
Fair value measurements
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |||||||||||||||||||||
| December 31, 2018 | | | | | | | |||||||||||||||||||||||||
| Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 323,581 | | | | | $ | 323,581 | | | | | $ | 323,581 | | | | | $ | — | | | | | $ | — | | |
|
Interest bearing deposits in banks
|
| | | | 3,980 | | | | | | 3,980 | | | | | | 3,980 | | | | | | — | | | | | | — | | |
|
Securities available for sale
|
| | | | 99,796 | | | | | | 99,796 | | | | | | 985 | | | | | | 98,811 | | | | | | — | | |
|
Loans, net
|
| | | | 970,189 | | | | | | 967,882 | | | | | | — | | | | | | — | | | | | | 967,882 | | |
|
Loans held for sale
|
| | | | 855 | | | | | | 855 | | | | | | — | | | | | | 855 | | | | | | — | | |
|
Other equity securities
|
| | | | 9,243 | | | | | | 9,243 | | | | | | 9,243 | | | | | | — | | | | | | — | | |
|
Accrued interest receivable
|
| | | | 3,676 | | | | | | 3,676 | | | | | | — | | | | | | 3,676 | | | | | | — | | |
| Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Deposits
|
| | | | 1,257,768 | | | | | | 1,259,045 | | | | | | — | | | | | | 1,259,045 | | | | | | — | | |
|
Subordinated debentures
|
| | | | 8,161 | | | | | | 6,824 | | | | | | — | | | | | | — | | | | | | 6,824 | | |
|
Accrued interest payable
|
| | | | 198 | | | | | | 198 | | | | | | — | | | | | | 198 | | | | | | — | | |
| Off-balance sheet liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Undisbursed loan commitments, lines of
credit, standby letters of credit |
| | | | 101,076 | | | | | | 100,746 | | | | | | — | | | | | | — | | | | | | 100,746 | | |
| | | |
2019
|
| |
2018
|
| ||||||
| ASSETS | | | | ||||||||||
|
Cash and due from banks
|
| | | $ | 756 | | | | | $ | 37,954 | | |
|
Investment in bank subsidiary
|
| | | | 260,394 | | | | | | 170,783 | | |
|
Premises and equipment, net
|
| | | | — | | | | | | 1 | | |
|
Interest receivable and other assets
|
| | | | 1,388 | | | | | | 245 | | |
|
Total Assets
|
| | | $ | 262,538 | | | | | $ | 208,983 | | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Junior subordinated deferrable interest debentures, net
|
| | | $ | 8,242 | | | | | $ | 8,161 | | |
|
Interest payable and other liabilities
|
| | | | 76 | | | | | | 69 | | |
|
Total liabilities
|
| | | | 8,318 | | | | | | 8,230 | | |
| Shareholders’ equity | | | | | | | | | | | | | |
|
Preferred stock – no par value; 10,000,000 shares authorized; no shares issued and outstanding at December 31, 2019 and 2018, respectively
|
| | | | — | | | | | | — | | |
|
Common stock – no par value; 100,000,000 shares authorized; 12,444,632 and 10,869,275 shares issued and outstanding at December 31, 2019 and 2018, respectively
|
| | | | 184,043 | | | | | | 149,248 | | |
|
Additional paid in capital
|
| | | | 287 | | | | | | 287 | | |
|
Accumulated other comprehensive income (loss), net of tax
|
| | | | 1,251 | | | | | | (103 ) | | |
|
Retained earnings
|
| | | | 68,639 | | | | | | 51,321 | | |
|
Total shareholders’ equity
|
| | | | 254,220 | | | | | | 200,753 | | |
|
Total Liabilities and Shareholders’ Equity
|
| | | $ | 262,538 | | | | | $ | 208,983 | | |
| | | |
2019
|
| |
2018
|
| ||||||
| Income: | | | | ||||||||||
|
Interest income
|
| | | $ | 210 | | | | | $ | 466 | | |
|
Dividends from bank subsidiary
|
| | | | 17,528 | | | | | | 14,535 | | |
|
Dividends from statutory trusts
|
| | | | 18 | | | | | | 2 | | |
|
Total income
|
| | | | 17,756 | | | | | | 15,003 | | |
| Expense: | | | | | | | | | | | | | |
|
Interest expense
|
| | | | 567 | | | | | | 480 | | |
|
Noninterest expense
|
| | | | 55 | | | | | | 98 | | |
|
Total expense
|
| | | | 622 | | | | | | 578 | | |
|
Income before provision for income taxes
|
| | | | 17,134 | | | | | | 14,425 | | |
|
Provision for income taxes
|
| | | | (184 ) | | | | | | (68 ) | | |
|
Net income
|
| | | $ | 17,318 | | | | | $ | 14,493 | | |
| | | |
2019
|
| |
2018
|
| ||||||
| Cash flows from operating activities: | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 17,318 | | | | | $ | 14,493 | | |
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
| | | | | | | | | | | | |
|
Income from subsidiary
|
| | | | (17,732 ) | | | | | | (14,655 ) | | |
|
Dividend from subsidiary
|
| | | | 20,200 | | | | | | — | | |
|
Depreciation of furniture, fixtures and equipment
|
| | | | 1 | | | | | | 3 | | |
|
Income tax benefit
|
| | | | (184 ) | | | | | | (68 ) | | |
|
Accretion on junior subordinated debentures
|
| | | | 81 | | | | | | 36 | | |
|
Stock-based compensation expense
|
| | | | 26 | | | | | | 45 | | |
|
Decrease (increase) in interest receivable and other assets
|
| | | | 888 | | | | | | (88 ) | | |
|
(Decrease) in interest payable and other liabilities
|
| | | | (24 ) | | | | | | (217 ) | | |
|
Net cash (used in) provided by operating activities
|
| | | | 20,574 | | | | | | (451 ) | | |
| Cash flows from investing activities: | | | | | | | | | | | | | |
|
Capital contribution to subsidiary
|
| | | | (34,543 ) | | | | | | (644 ) | | |
|
Net cash paid for acquisitions
|
| | | | (57,998 ) | | | | | | (23,523 ) | | |
|
Net cash used in investing activities
|
| | | | (92,541 ) | | | | | | (24,167 ) | | |
| Cash flows from financing activities: | | | | | | | | | | | | | |
|
Restricted stock issued
|
| | | | 1,128 | | | | | | 1,135 | | |
|
(Decrease) increase in long-term borrowings
|
| | | | — | | | | | | (6,000 ) | | |
|
Issuance of shares
|
| | | | 44,598 | | | | | | — | | |
|
Repurchase of shares
|
| | | | (10,957 ) | | | | | | — | | |
|
Proceeds from initial public offering, net
|
| | | | — | | | | | | 66,761 | | |
|
Net cash provided by financing activities
|
| | | | 34,769 | | | | | | 61,896 | | |
|
Increase in cash and cash equivalents
|
| | | | (37,198 ) | | | | | | 37,278 | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 37,954 | | | | | | 676 | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 756 | | | | | $ | 37,954 | | |
|
Name
|
| |
Age
|
| |
Position(s) Held in the Company
|
| |
Director
Since (1) |
|
| Lloyd W. Kendall, Jr. | | |
73
|
| | Chairman of the Board | | |
2004
|
|
| George J. Guarini | | |
66
|
| | President, Chief Executive Officer and Director | | |
2004
|
|
| James S. Camp | | |
68
|
| | Director | | |
2004
|
|
| Harpreet S. Chaudhary | | |
58
|
| | Director | | |
2011
|
|
| Rocco Davis | | |
61
|
| | Director | | |
2017
|
|
| Malcolm F. Hotchkiss | | |
71
|
| | Director | | |
2017
|
|
| Robert G. Laverne, MD | | |
71
|
| | Director | | |
2004
|
|
| Syvia L. Magid | | |
49
|
| | Director | | |
2019
|
|
| David M. Spatz | | |
72
|
| | Director | | |
2004
|
|
|
Name and Principal Position
|
| |
Year
|
| |
Salary
|
| |
Bonus
|
| |
Stock
Awards (1) |
| |
All Other
Compensation (2) |
| |
Total
|
| ||||||||||||||||||
|
George J. Guarini
President and CEO |
| | | | 2019 | | | | | $ | 650,000 | | | | | $ | 505,903 | | | | | $ | 490,228 | | | | | $ | 353,809 | | | | | $ | 1,999,940 | | |
| | | | 2018 | | | | | | 495,000 | | | | | | 394,451 | | | | | | 250,793 | | | | | | 304,267 | | | | | | 1,444,511 | | | ||
|
Janet L. King
Senior Executive Vice President and COO |
| | | | 2019 | | | | | | 375,000 | | | | | | 250,172 | | | | | | 146,479 | | | | | | 105,786 | | | | | | 877,437 | | |
| | | | 2018 | | | | | | 357,500 | | | | | | 203,487 | | | | | | 79,871 | | | | | | 104,779 | | | | | | 745,637 | | | ||
|
Keary L. Colwell
Senior Executive Vice President, CFO and Corporate Secretary |
| | | | 2019 | | | | | | 375,000 | | | | | | 250,172 | | | | | | 146,479 | | | | | | 102,714 | | | | | | 874,365 | | |
| | | | 2018 | | | | | | 357,500 | | | | | | 203,487 | | | | | | 79,871 | | | | | | 101,707 | | | | | | 742,565 | | | ||
|
Name
|
| |
401(k)
Matching Contributions |
| |
Auto
|
| |
Salary
Continuation Plan |
| |
Other
|
| |
Total
|
| |||||||||||||||
|
George J. Guarini
|
| | | $ | 11,000 | | | | | $ | 9,600 | | | | | $ | 325,228 | | | | | $ | 7,981 | | | | | $ | 353,809 | | |
|
Janet L. King
|
| | | | 11,000 | | | | | | 9,600 | | | | | | 83,384 | | | | | | 1,802 | | | | | | 105,786 | | |
|
Keary L. Colwell
|
| | | | 11,000 | | | | | | 6,000 | | | | | | 83,384 | | | | | | 2,330 | | | | | | 102,714 | | |
| | | |
Stock Awards
|
| | |||||||||||
|
Name
|
| |
Number of
Unvested Shares |
| |
Market Value
of Unvested Shares (1) |
| |
Vesting Date
|
| ||||||
|
George J. Guarini
|
| | | | 5,813 | | | | | | 132,188 | | | |
1/1/2020
|
|
| | | | 1,112 | | | | | | 25,287 | | | |
1/2/2020
|
| ||
| | | | 20,877 | | | | | | 474,743 | | | |
5/8/2020
|
| ||
| | | | 4,238 | | | | | | 96,372 | | | |
1/1/2021
|
| ||
| | | | 1,112 | | | | | | 25,287 | | | |
1/2/2021
|
| ||
| | | | 20,877 | | | | | | 474,743 | | | |
5/8/2021
|
| ||
| | | | 2,786 | | | | | | 63,354 | | | |
1/1/2022
|
| ||
| | | | 1,111 | | | | | | 25,264 | | | |
1/2/2022
|
| ||
| | | | 9,856 | | | | | | 224,125 | | | |
5/8/2022
|
| ||
| | | | 1,272 | | | | | | 28,925 | | | |
1/1/2023
|
| ||
| | | | 1,111 | | | | | | 25,264 | | | |
1/2/2023
|
| ||
| | | | 1,111 | | | | | | 25,264 | | | |
1/2/2024
|
| ||
| Total | | | | | 71,276 | | | | | $ | 1,620,816 | | | | | |
| | | | | | ||||||||||||
|
Janet L. King
|
| | | | 2,361 | | | | | | 53,689 | | | |
1/1/2020
|
|
| | | | 480 | | | | | | 10,915 | | | |
1/2/2020
|
| ||
| | | | 5,694 | | | | | | 129,482 | | | |
5/8/2020
|
| ||
| | | | 1,760 | | | | | | 40,023 | | | |
1/1/2021
|
| ||
| | | | 479 | | | | | | 10,892 | | | |
1/2/2021
|
| ||
| | | | 5,693 | | | | | | 129,459 | | | |
5/8/2021
|
| ||
| | | | 1,207 | | | | | | 27,448 | | | |
1/1/2022
|
| ||
| | | | 479 | | | | | | 10,892 | | | |
1/2/2022
|
| ||
| | | | 2,688 | | | | | | 61,125 | | | |
5/8/2022
|
| ||
| | | | 551 | | | | | | 12,530 | | | |
1/1/2023
|
| ||
| | | | 479 | | | | | | 10,892 | | | |
1/2/2023
|
| ||
| | | | 479 | | | | | | 10,892 | | | |
1/2/2024
|
| ||
| Total | | | | | 22,350 | | | | | $ | 508,239 | | | | | |
| | | | | | ||||||||||||
|
Keary L. Colwell
|
| | | | 2,361 | | | | | | 53,689 | | | |
1/1/2020
|
|
| | | | 480 | | | | | | 10,915 | | | |
1/2/2020
|
| ||
| | | | 5,694 | | | | | | 129,482 | | | |
5/8/2020
|
| ||
| | | | 1,760 | | | | | | 40,023 | | | |
1/1/2021
|
| ||
| | | | 479 | | | | | | 10,892 | | | |
1/2/2021
|
| ||
| | | | 5,693 | | | | | | 129,459 | | | |
5/8/2021
|
| ||
| | | | 1,207 | | | | | | 27,448 | | | |
1/1/2022
|
| ||
| | | | 479 | | | | | | 10,892 | | | |
1/2/2022
|
| ||
| | | | 2,688 | | | | | | 61,125 | | | |
5/8/2022
|
| ||
| | | | 551 | | | | | | 12,530 | | | |
1/1/2023
|
| ||
| | | | 479 | | | | | | 10,892 | | | |
1/2/2023
|
| ||
| | | | 479 | | | | | | 10,892 | | | |
1/2/2024
|
| ||
| Total | | | | | 22,350 | | | | | $ | 508,239 | | | | | |
|
Name
|
| |
Fees Earned or
Paid in Cash |
| |
Stock Awards
(1)
|
| |
Total
Compensation |
| |||||||||
|
Lloyd W. Kendall, Jr.
|
| | | $ | 61,100 | | | | | $ | 49,892 | | | | | $ | 110,992 | | |
|
James S. Camp
|
| | | | 22,250 | | | | | | 49,892 | | | | | | 72,142 | | |
|
Harpreet S. Chaudhary
|
| | | | 49,050 | | | | | | 49,892 | | | | | | 98,942 | | |
|
Rocco Davis
|
| | | | 8,000 | | | | | | 19,352 | | | | | | 27,352 | | |
|
Malcolm F. Hotchkiss
|
| | | | 30,140 | | | | | | 49,892 | | | | | | 80,032 | | |
|
Robert G. Laverne, MD
|
| | | | 29,000 | | | | | | 49,892 | | | | | | 78,892 | | |
|
David M. Spatz
|
| | | | 34,900 | | | | | | 49,892 | | | | | | 84,792 | | |
|
Plan category
|
| |
Number of securities to
be issued upon exercise of outstanding options, warrants, and rights |
| |
Weighted-average
exercise price of outstanding options, warrants, and rights |
| |
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) (1) |
| |||||||||
| | | |
(a)
|
| |
(b)
|
| |
(c)
|
| |||||||||
|
Equity compensation plans (stock options) approved by security holders:
|
| | | | | | | | | | | | | | | | | | |
|
2017 Omnibus Equity Incentive Plan
(1)
|
| | | | — | | | | | $ | — | | | | | | 279,285 | | |
|
Equity compensation plans not approved by security holders
|
| | | | — | | | | | | — | | | | | | — | | |
|
Total
|
| | | | — | | | | | $ | — | | | | | | 279,285 | | |
|
Name of Beneficial Owner
|
| |
Number of Shares
Beneficially Owned (1) |
| |
Percent of Common
Stock Outstanding |
| ||||||
| Name of Beneficial Owners Greater than 5% Shareholders | | | | | | | | | | | | | |
|
RMB Capital Holdings, LLC
|
| | | | 872,888 (1) | | | | | | 7.0 % | | |
|
115 S. LaSalle Street, 34th Floor
Chicago, IL 60603 |
| | | | | | | | | | | | |
|
EJF Capital LLC 2107 Wilson Boulevard, Suite 410
Arlington, VA 22201 |
| | | | 650,000 (2) | | | | | | 6.0 % | | |
| Directors and Executive Officers | | | | | | | | | | | | | |
|
Lloyd W. Kendall, Jr.
|
| | | | 73,586 (3) | | | | | | * | | |
|
George J. Guarini
|
| | | | 113,271 (4) | | | | | | * | | |
|
James S. Camp
|
| | | | 110,864 (5) | | | | | | * | | |
|
Harpreet S. Chaudhary
|
| | | | 39,043 (6) | | | | | | * | | |
|
Rocco Davis
|
| | | | 3,963 (7) | | | | | | * | | |
|
Malcolm F. Hotchkiss
|
| | | | 12,116 (8) | | | | | | * | | |
|
Robert G. Laverne, M.D.
|
| | | | 110,137 (9) | | | | | | * | | |
|
Syvia L. Magid
|
| | | | — | | | | | | * | | |
|
David M. Spatz
|
| | | | 49,892 (10) | | | | | | * | | |
|
Keary L. Colwell
|
| | | | 44,153 (11) | | | | | | * | | |
|
Janet L. King
|
| | | | 48,153 (12) | | | | | | * | | |
|
All directors and executive officers as a group (15 persons)
|
| | | | 606,942 (13) | | | | | | 4.9 % | | |
| | | |
2019
|
| |
2018
|
| ||||||
|
Audit fees
|
| | | $ | 405,000 | | | | | $ | 310,000 | | |
|
Audit-related fees
|
| | | | — | | | | | | — | | |
|
Tax fees
|
| | | | — | | | | | | 20,000 | | |
| | | | | BAYCOM CORP | |
| |
Date:
March 13, 2020
|
| |
By:
/s/ George J. Guarini
George J. Guarini
President and Chief Executive Officer |
|
| |
/s/ George J. Guarini
George J. Guarini, President, Chief Executive Officer and Director
(Principal Executive Officer)
|
| |
Date:
March 13, 2020
|
|
| |
/s/ Lloyd W. Kendall
Lloyd W. Kendall, Chairman of the Board and Director
|
| |
Date:
March 13, 2020
|
|
| |
/s/ James S. Camp
James S. Camp, Director
|
| |
Date:
March 13, 2020
|
|
| |
/s/ Harpreet S. Chaudhary
Harpreet S. Chaudhary, Director
|
| |
Date:
March 13, 2020
|
|
| |
/s/ Rocco Davis
Rocco Davis, Director
|
| |
Date:
March 13, 2020
|
|
| |
/s/ Malcolm F. Hotchkiss
Malcolm F. Hotchkiss, Director
|
| |
Date:
March 13, 2020
|
|
| |
/s/ Robert G. Laverne
Robert G. Laverne, MD, Director
|
| |
Date:
March 13, 2020
|
|
| |
/s/ Syvia L. Magid
Syvia L. Magid, Director
|
| |
Date:
March 13, 2020
|
|
| |
/s/ David M. Spatz
David M. Spatz, Director
|
| |
Date:
March 13, 2020
|
|
| |
/s/ Keary L. Colwell
Keary L. Colwell, Senior Executive Vice President and Chief Financial Officer and Secretary
(Principal Financial and Accounting Officer)
|
| |
Date:
March 13, 2020
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|