These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2014
|
|
Virginia
|
54-1317776
|
|||
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
|
incorporation or organization)
|
Identification No.)
|
|||
|
P.O. Box 18100,
|
||||
|
1801 Bayberry Court
|
||||
|
Richmond, Virginia
|
23226-8100
|
|||
|
(Address of principal executive offices)
|
(Zip Code)
|
|||
|
Registrant’s telephone number, including area code
|
(804) 289-9600
|
|||
|
Securities registered pursuant to Section 12(b) of the Act:
|
||||
|
Name of each exchange on
|
||||
|
Title of each class
|
which registered
|
|||
|
The Brink’s Company Common Stock, Par Value $1
|
New York Stock Exchange
|
|||
|
Securities registered pursuant to Section 12(g) of the Act: None
|
|
Page
|
||
|
Item 1.
|
Business
|
1
|
|
Item 1A.
|
Risk Factors
|
7
|
|
Item 1B.
|
Unresolved Staff Comments
|
15
|
|
Item 2.
|
Properties
|
15
|
|
Item 3.
|
Legal Proceedings
|
15
|
|
Item 4.
|
Mine Safety Disclosures
|
15
|
|
Executive Officers of the Registrant
|
16
|
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
|
|
|
Purchases of Equity Securities
|
17
|
|
|
Item 6.
|
Selected Financial Data
|
19
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
20
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
58
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
60
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
112
|
|
Item 9A.
|
Controls and Procedures
|
112
|
|
Item 9B.
|
Other Information
|
112
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
113
|
|
Item 11.
|
Executive Compensation
|
113
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
113
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
113
|
|
Item 14.
|
Principal Accountant Fees and Services
|
113
|
|
PART IV
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
114
|
|
|
|
(In millions)
|
2014
|
% total
|
% change
|
2013
|
% total
|
% change
|
2012
|
% total
|
% change
|
|||||||
|
Revenues by segment:
|
||||||||||||||||
|
Largest 5 Markets:
|
||||||||||||||||
|
U.S.
|
$
|
727.8
|
20
|
3
|
$
|
707.5
|
19
|
-
|
$
|
706.7
|
20
|
(4)
|
||||
|
France
|
517.4
|
15
|
-
|
517.6
|
14
|
1
|
511.4
|
14
|
(1)
|
|||||||
|
Mexico
|
388.2
|
11
|
(8)
|
423.9
|
11
|
7
|
395.0
|
11
|
2
|
|||||||
|
Brazil
|
364.1
|
10
|
3
|
354.4
|
9
|
(3)
|
363.6
|
10
|
1
|
|||||||
|
Canada
|
179.7
|
5
|
(6)
|
191.4
|
5
|
2
|
187.5
|
5
|
(1)
|
|||||||
|
Largest 5 Markets
|
2,177.2
|
61
|
(1)
|
2,194.8
|
58
|
1
|
2,164.2
|
60
|
(1)
|
|||||||
|
Latin America
|
592.4
|
17
|
(31)
|
854.2
|
23
|
15
|
744.4
|
21
|
17
|
|||||||
|
EMEA
|
556.3
|
16
|
3
|
540.6
|
14
|
7
|
503.1
|
14
|
(4)
|
|||||||
|
Asia
|
139.8
|
4
|
4
|
134.2
|
4
|
7
|
125.9
|
4
|
-
|
|||||||
|
Global Markets
|
1,288.5
|
36
|
(16)
|
1,529.0
|
40
|
11
|
1,373.4
|
38
|
7
|
|||||||
|
Payment Services
|
96.6
|
3
|
76
|
54.8
|
1
|
37
|
40.0
|
1
|
(1)
|
|||||||
|
Total Revenues
|
$
|
3,562.3
|
100
|
(6)
|
$
|
3,778.6
|
100
|
6
|
$
|
3,577.6
|
100
|
2
|
||||
|
Amounts may not add due to rounding.
|
||||||||||||||||
|
·
|
consolidating organizational structure to streamline management and administrative expenses
|
|
·
|
centralizing support functions to reduce costs and enable country-level operating management to focus on customers and operations
|
|
·
|
using “Lean” principles to improve processes and reduce costs at the branch level
|
|
·
|
improving route logistics with IT-based productivity tools
|
|
·
|
leveraging global purchasing power to reduce costs for vehicles, equipment, maintenance, travel and other services
|
|
·
|
integrated armored transportation and money processing services
|
|
·
|
full-service management of entire ATM networks
|
|
·
|
CompuSafe
®
service (“intelligent safes”)
|
|
·
|
new market opportunities for Global Services
|
|
·
|
We reorganized the majority of Brink’s country operations under two business units: Largest 5 Markets (including U.S., France, Mexico, Brazil and Canada), and Global Markets (the 36 countries besides the Largest 5 Markets). Country operations typically provide Cash-in-Transit (“CIT”) Services, ATM Services, Cash Management Services and Global Services. Reporting lines within these two business units are supplemented by a matrixed centralized management of the Global Services operations.
|
|
·
|
We decided to maintain our centralized organization structure for the Payment Services business.
|
|
·
|
We centralized the reporting structure of our
support functions, including IT, HR, finance, legal, procurement, security and project management. Under the new structure, field employees now report to the global functional leaders instead of the country or regional leaders.
|
|
·
|
We eliminated regional roles and structures in Europe, Middle East and Africa (“EMEA”) and Latin America and are planning to exit the regional office leased spaces in 2015.
|
|
·
|
We substantially completed a global workforce reduction of 1,700 positions, which accounts for $30 to $35 million of the projected 2015 savings.
|
|
·
|
Each of the five countries within Largest 5 Markets (U.S., France, Mexico, Brazil and Canada)
|
|
·
|
Each of the three regions within Global Markets (Latin America, EMEA and Asia representing a total of 36 countries)
|
|
·
|
Payment Services
|
|
·
|
cash between businesses and financial institutions, such as banks and credit unions
|
|
·
|
cash, securities and other valuables between commercial banks, central banks and investment banking and brokerage firms
|
|
·
|
new currency, coins, bullion and precious metals for central banks and other customers
|
|
·
|
money processing (e.g., counting, sorting, wrapping, checking condition of bills, etc.) and other cash management services
|
|
·
|
deploying and servicing “intelligent” safes and safe control devices, including our patented CompuSafe
®
service
|
|
·
|
integrated check and cash processing services (“Virtual Vault”)
|
|
·
|
check imaging services
|
|
·
|
brand name recognition
|
|
·
|
reputation for a high level of service and security
|
|
·
|
risk management and logistics expertise
|
|
·
|
global infrastructure and customer base
|
|
·
|
proprietary cash processing
|
|
·
|
proven operational excellence
|
|
·
|
high-quality insurance coverage and financial strength
|
|
·
|
Poland (sold in March 2013)
|
|
·
|
Turkey (shut down in June 2013)
|
|
·
|
Hungary (sold in September 2013)
|
|
·
|
Germany (sold in December 2013)
|
|
·
|
Australia (sold in October 2014)
|
|
·
|
Puerto Rico (shut down in November 2014)
|
|
·
|
Netherlands (sold in December 2014)
|
|
·
|
Morocco (December 2012)
|
|
·
|
France (January 2013)
|
|
·
|
Germany (July 2013)
|
|
·
|
We sold Threshold Financial Technologies, Inc. in Canada in November 2013. Threshold operated private-label ATM network and payment processing businesses. Brink’s continues to own and operate Brink’s Integrated Managed Services for ATM customers.
|
|
·
|
We sold ICD Limited and other affiliated subsidiaries in November 2013. ICD had operations in China and other locations in Asia. ICD designed and installed security systems for commercial customers.
|
|
·
|
Annual reports on Form 10-K
|
|
·
|
Quarterly reports on Form 10-Q
|
|
·
|
Current reports on Form 8-K, and amendments to those reports
|
|
·
|
Corporate Governance Policies
|
|
·
|
Code of Ethics
|
|
·
|
The charters of the following committees of our Board of Directors (the “Board”): Audit and Ethics, Compensation and Benefits, and Corporate Governance and Nominating
|
|
·
|
the difficulty of enforcing agreements, collecting receivables and protecting assets through foreign legal systems;
|
|
·
|
trade protection measures and import or export licensing requirements;
|
|
·
|
difficulty in staffing and managing widespread operations;
|
|
·
|
required compliance with a variety of foreign laws and regulations;
|
|
·
|
enforcement of our global compliance program in foreign countries with a variety of laws, cultures and customs;
|
|
·
|
varying permitting and licensing requirements in different jurisdictions;
|
|
·
|
foreign ownership laws;
|
|
·
|
changes in the general political and economic conditions in the countries where we operate, particularly in emerging markets;
|
|
·
|
threat of nationalization and expropriation;
|
|
·
|
higher costs and risks of doing business in a number of foreign jurisdictions;
|
|
·
|
laws or other requirements and restrictions associated with organized labor;
|
|
·
|
limitations on the repatriation of earnings;
|
|
·
|
fluctuations in equity, revenues and profits due to changes in foreign currency exchange rates, including measures taken by governments to devalue official currency exchange rates;
|
|
·
|
inflation levels exceeding that of the U.S; and
|
|
·
|
inability to collect for services provided to government entities.
|
|
·
|
the rate of price increases for services will not keep pace with the cost of inflation;
|
|
·
|
adverse economic conditions may discourage business growth which could affect demand for our services;
|
|
·
|
the devaluation of the currency may exceed the rate of inflation and reported U.S. dollar revenues and profits may decline; and
|
|
·
|
these countries may be deemed “highly inflationary” for U.S. generally accepted accounting principles (“GAAP”) purposes.
|
|
·
|
our ability to improve profitability in our largest five markets;
|
|
·
|
our ability to identify and execute further cost and operational improvements and efficiencies in our core businesses;
|
|
·
|
continuing market volatility and commodity price fluctuations and their impact on the demand for our services;
|
|
·
|
our ability to maintain or improve volumes at favorable pricing levels and increase cost and productivity efficiencies, particularly in the United States and Mexico;
|
|
·
|
investments in information technology and adjacent businesses and their impact on revenues and profit growth;
|
|
·
|
our ability to develop and implement solutions for our customers and gain market acceptance of those solutions;
|
|
·
|
our ability to maintain an effective IT infrastructure and safeguard confidential information;
|
|
·
|
risks customarily associated with operating in foreign countries including changing labor and economic conditions, currency restrictions and devaluations, safety and security issues, political instability, restrictions on repatriation of earnings and capital, nationalization, expropriation and other forms of restrictive government actions;
|
|
·
|
the strength of the U.S. dollar relative to foreign currencies and foreign currency exchange rates;
|
|
·
|
the stability of the Venezuelan economy, changes in Venezuelan policy regarding foreign-owned businesses;
|
|
·
|
regulatory and labor issues in many of our global operations, including negotiations with organized labor and the possibility of work stoppages;
|
|
·
|
our ability to integrate successfully recently acquired companies and improve their operating profit margins;
|
|
·
|
costs related to dispositions and market exits;
|
|
·
|
our ability to identify evaluate and pursue acquisitions and other strategic opportunities;
|
|
·
|
the willingness of our customers to absorb fuel surcharges and other future price increases;
|
|
·
|
our ability to obtain necessary information technology and other services at favorable pricing levels from third party service providers;
|
|
·
|
variations in costs or expenses and performance delays of any public or private sector supplier, service provider or customer;
|
|
·
|
our ability to obtain appropriate insurance coverage, positions taken by insurers with respect to claims made and the financial condition of insurers, safety and security performance, our loss experience, and changes in insurance costs;
|
|
·
|
security threats worldwide and losses of customer valuables;
|
|
·
|
costs associated with the purchase and implementation of cash processing and security equipment;
|
|
·
|
employee and environmental liabilities in connection with our former coal operations, including black lung claims incidence;
|
|
·
|
the impact of the Patient Protection and Affordable Care Act on black lung liability and the Company's ongoing operations;
|
|
·
|
changes to estimated liabilities and assets in actuarial assumptions due to payments made, investment returns, interest rates and annual actuarial revaluations, the funding requirements, accounting treatment, investment performance and costs and expenses of our pension plans, the VEBA and other employee benefits, mandatory or voluntary pension plan contributions;
|
|
·
|
the nature of our hedging relationships;
|
|
·
|
changes in estimates and assumptions underlying our critical accounting policies;
|
|
·
|
our ability to realize deferred tax assets;
|
|
·
|
the outcome of pending and future claims, litigation, and administrative proceedings;
|
|
·
|
public perception of the Company's business and reputation;
|
|
·
|
access to the capital and credit markets;
|
|
·
|
seasonality, pricing and other competitive industry factors; and
|
|
·
|
the promulgation and adoption of new accounting standards and interpretations, new government regulations and interpretation of existing regulations.
|
|
Facilities
|
Vehicles
|
|||||||||||||||||||||||
|
Leased
|
Owned
|
Total
|
Leased
|
Owned
|
Total
|
|||||||||||||||||||
|
Largest 5 Markets
|
||||||||||||||||||||||||
|
U.S.
|
128 | 25 | 153 | 1,919 | 179 | 2,098 | ||||||||||||||||||
|
France
|
84 | 34 | 118 | 870 | 568 | 1,438 | ||||||||||||||||||
|
Mexico
|
161 | 67 | 228 | 91 | 2,551 | 2,642 | ||||||||||||||||||
|
Brazil
|
59 | 4 | 63 | 441 | 774 | 1,215 | ||||||||||||||||||
|
Canada
|
37 | 14 | 51 | 464 | 11 | 475 | ||||||||||||||||||
|
Global Markets
|
||||||||||||||||||||||||
|
Latin America
|
159 | 55 | 214 | - | 2,255 | 2,255 | ||||||||||||||||||
|
EMEA
|
114 | 3 | 117 | 437 | 1,024 | 1,461 | ||||||||||||||||||
|
Asia
|
101 | - | 101 | 7 | 652 | 659 | ||||||||||||||||||
|
Payment Services
|
34 | - | 34 | 85 | 7 | 92 | ||||||||||||||||||
|
Total
|
877 | 202 | 1,079 | 4,314 | 8,021 | 12,335 | ||||||||||||||||||
|
Name
|
Age
|
Positions and Offices Held
|
Held Since
|
||||||
|
Thomas C. Schievelbein
|
61 |
Chairman, President and Chief Executive Officer
|
2012 | ||||||
|
Joseph W. Dziedzic
|
46 |
Executive Vice President and Chief Financial Officer
|
2009 | ||||||
|
Michael F. Beech
|
53 |
Executive Vice President, Strategy and Focus Markets
|
2014 | ||||||
|
McAlister C. Marshall, II
|
45 |
Vice President and General Counsel
|
2008 | ||||||
|
Matthew A. P. Schumacher
|
56 |
Vice President and Controller
|
2001 | ||||||
|
Holly R. Tyson
|
43 |
Vice President and Chief Human Resources Officer
|
2012 | ||||||
|
Patricia A. Watson
|
48 |
Vice President and Chief Information Officer
|
2013 | ||||||
|
Amit Zukerman
|
43 |
Executive Vice President, Global Operations
|
2014 | ||||||
|
|
|
2014 Quarters
|
2013 Quarters
|
|||||||||||||||||||||||||||||||
|
1
st
|
2
nd
|
3
rd
|
4
th
|
1
st
|
2
nd
|
3
rd
|
4
th
|
|||||||||||||||||||||||||
|
Dividends declared per common share
|
$ | 0.1000 | 0.1000 | 0.1000 | 0.1000 | $ | 0.1000 | 0.1000 | 0.1000 | 0.1000 | ||||||||||||||||||||||
|
Stock prices:
|
||||||||||||||||||||||||||||||||
|
High
|
$ | 35.73 | 30.56 | 28.80 | 24.71 | $ | 30.75 | 28.36 | 28.76 | 34.76 | ||||||||||||||||||||||
|
Low
|
27.59 | 24.25 | 23.85 | 19.15 | 25.90 | 24.07 | 25.41 | 26.58 | ||||||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||||||
|
2009
|
2010
|
2011
|
2012
|
2013
|
2014
|
|||||||||||||||||||
|
The Brink's Company
|
$ | 100.00 | 112.36 | 113.99 | 122.92 | 149.12 | 108.25 | |||||||||||||||||
|
S&P Midcap 400 Index
|
100.00 | 126.64 | 124.45 | 146.70 | 195.84 | 214.97 | ||||||||||||||||||
|
S&P Midcap 400 Commercial Services & Supplies Index
|
100.00 | 121.98 | 132.85 | 155.47 | 215.15 | 203.74 | ||||||||||||||||||
|
Russell 2000 Index
|
100.00 | 126.81 | 121.52 | 141.42 | 196.32 | 205.93 | ||||||||||||||||||
|
Russell 3000 Commercial Services Index
|
100.00 | 112.75 | 105.14 | 115.03 | 158.91 | 169.25 | ||||||||||||||||||
|
(a)
|
For the line designated as “The Brink’s Company” the graph depicts the cumulative return on $100 invested in The Brink’s Company’s common stock at December 31, 2009. The cumulative return for each index is measured on an annual basis for the periods from December 31, 2009, through December 31, 2014, with the value of each index set to $100 on December 31, 2009. Total return assumes reinvestment of dividends. In 2013, we chose the S&P Midcap 400 and the S&P Midcap 400 Commercial Services & Supplies Industry Index because we were included in these indices, which broadly measure the performance of mid-cap companies in the United States market and for a smaller subset of mid-cap companies in the commercial services industry, respectively. In 2014, we changed the indices we provide as comparisons to the stock performance of Brink’s common stock because we are no longer included in the indices we provided as comparisons for in 2013. For 2014, we chose the Russell 2000 Index and the Russell 3000 Commercial Services Index as appropriate comparisons because we are now considered a small-cap stock. We believe that these indices broadly measure the performance of small-cap companies in the United States market and for a smaller subset of small-cap companies in the commercial services industry, respectively.
|
|
GAAP Basis
|
||||||||||||||||||||
|
(In millions, except for per share amounts)
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
Revenues
|
$ | 3,562.3 | 3,778.6 | 3,577.6 | 3,515.4 | 2,810.7 | ||||||||||||||
|
Operating profit (loss)
|
(27.5 | ) | 163.2 | 162.2 | 199.7 | 175.2 | ||||||||||||||
|
Income (loss) attributable to Brink’s
|
||||||||||||||||||||
|
Continuing operations
|
$ | (54.8 | ) | 66.0 | 102.3 | 98.7 | 82.9 | |||||||||||||
|
Discontinued operations
|
(29.1 | ) | (9.2 | ) | (13.4 | ) | (24.2 | ) | (25.8 | ) | ||||||||||
|
Net income (loss)
attributable to Brink’s
|
$ | (83.9 | ) | 56.8 | 88.9 | 74.5 | 57.1 | |||||||||||||
|
Financial Position
|
||||||||||||||||||||
|
Property and equipment, net
|
$ | 669.5 | 758.7 | 793.8 | 749.2 | 698.9 | ||||||||||||||
|
Total assets
|
2,192.2 | 2,498.0 | 2,553.9 | 2,406.2 | 2,270.5 | |||||||||||||||
|
Long-term debt, less current maturities
|
373.3 | 330.5 | 335.6 | 335.3 | 323.7 | |||||||||||||||
|
Brink’s shareholders’ equity
|
434.0 | 693.9 | 501.8 | 408.0 | 516.2 | |||||||||||||||
|
Supplemental Information
|
||||||||||||||||||||
|
Depreciation and amortization
|
$ | 161.9 | 165.8 | 148.4 | 140.0 | 116.6 | ||||||||||||||
|
Capital expenditures
|
136.1 | 172.9 | 170.9 | 176.0 | 128.4 | |||||||||||||||
|
Earnings (loss) per share attributable to Brink’s common shareholders
|
||||||||||||||||||||
|
Basic:
|
||||||||||||||||||||
|
Continuing operations
|
$ | (1.12 | ) | 1.36 | 2.12 | 2.06 | 1.72 | |||||||||||||
|
Discontinued operations
|
(0.59 | ) | (0.19 | ) | (0.28 | ) | (0.51 | ) | (0.54 | ) | ||||||||||
|
Net income (loss)
|
$ | (1.71 | ) | 1.17 | 1.84 | 1.56 | 1.18 | |||||||||||||
|
Diluted:
|
||||||||||||||||||||
|
Continuing operations
|
$ | (1.12 | ) | 1.35 | 2.11 | 2.05 | 1.71 | |||||||||||||
|
Discontinued operations
|
(0.59 | ) | (0.19 | ) | (0.28 | ) | (0.50 | ) | (0.53 | ) | ||||||||||
|
Net income (loss)
|
$ | (1.71 | ) | 1.16 | 1.83 | 1.55 | 1.18 | |||||||||||||
|
Cash dividends
|
$ | 0.40 | 0.40 | 0.40 | 0.40 | 0.40 | ||||||||||||||
|
Weighted-average Shares
|
||||||||||||||||||||
|
Basic
|
49.0 | 48.7 | 48.4 | 47.8 | 48.2 | |||||||||||||||
|
Diluted
|
49.0 | 49.0 | 48.6 | 48.1 | 48.4 | |||||||||||||||
|
Non-GAAP Basis*
|
||||||||||||||||||||
|
(In millions, except for per share amounts)
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
Revenues
|
$ | 3,562.3 | 3,778.6 | 3,577.6 | 3,515.4 | 2,810.7 | ||||||||||||||
|
Operating profit
|
169.0 | 227.3 | 207.0 | 219.9 | 197.6 | |||||||||||||||
|
Amounts attributable to Brink’s
|
||||||||||||||||||||
|
Income from continuing operations
|
$ | 73.2 | 104.5 | 97.8 | 106.4 | 109.5 | ||||||||||||||
|
Diluted EPS – continuing operations
|
$ | 1.49 | 2.13 | 2.01 | 2.21 | 2.26 | ||||||||||||||
|
*Reconciliations to GAAP results are found beginning on page 36.
|
||||||||||||||||||||
|
Page
|
||
|
OPERATIONS
|
21
|
|
|
RESULTS OF OPERATIONS
|
||
|
Executive Summary
|
22
|
|
|
Outlook
|
23
|
|
|
Analysis of Results: 2014 versus 2013
|
25
|
|
|
Analysis of Results: 2013 versus 2012
|
27
|
|
|
Income and Expense Not Allocated to Segments
|
30
|
|
|
Other Operating Income and Expense
|
31
|
|
|
Nonoperating Income and Expense
|
32
|
|
|
Income Taxes
|
33
|
|
|
Noncontrolling Interests
|
34
|
|
|
Loss from Discontinued Operations
|
35
|
|
|
Non-GAAP Results Reconciled to GAAP
|
36
|
|
|
Foreign Operations
|
38
|
|
|
LIQUIDITY AND CAPITAL RESOURCES
|
||
|
Overview
|
39
|
|
|
Operating Activities
|
39
|
|
|
Investing Activities
|
40
|
|
|
Financing Activities
|
42
|
|
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
42
|
|
|
Capitalization
|
43
|
|
|
Off Balance Sheet Arrangements
|
45
|
|
|
Contractual Obligations
|
46
|
|
|
Contingent Matters
|
49
|
|
|
APPLICATION OF CRITICAL ACCOUNTING POLICIES
|
||
|
Deferred Tax Asset Valuation Allowance
|
50
|
|
|
Goodwill, Other Intangible Assets and Property and Equipment Valuations
|
51
|
|
|
Retirement and Postemployment Benefit Obligations
|
52
|
|
|
Foreign Currency Translation
|
56
|
|
|
·
|
Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables
|
|
·
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
|
·
|
Global Services* – secure international transportation of valuables
|
|
·
|
Cash Management Services*
|
|
o
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
|
o
|
Safe and safe control device installation and servicing (including our patented CompuSafe
®
service)
|
|
o
|
Check and cash processing services for banking customers (“Virtual Vault Services”)
|
|
o
|
Check imaging services for banking customers
|
|
·
|
Payment Services* – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s – operated payment locations in Latin America and Brink’s Money™ general purpose reloadable prepaid cards and payroll cards in the U.S.
|
|
·
|
Guarding Services – protection of airports, offices, and certain other locations in Europe and Brazil with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
|
·
|
Each of the five countries within Largest 5 Markets (U.S., France, Mexico, Brazil and Canada)
|
|
·
|
Each of the three regions within Global Markets (Latin America, EMEA and Asia)
|
|
·
|
Payment Services
|
|
·
|
brand name recognition
|
|
·
|
reputation for a high level of service and security
|
|
·
|
risk management and logistics expertise
|
|
·
|
value-based solutions expertise
|
|
·
|
global infrastructure and customer base
|
|
·
|
proprietary cash processing and information systems
|
|
·
|
proven operational excellence
|
|
·
|
high-quality insurance coverage and general financial strength
|
|
2014
|
2015
|
|||||||||||
|
2014
|
Adjusted
|
Non-GAAP
|
||||||||||
|
GAAP
|
Non-GAAP
(a)
|
Outlook
(a)
|
% Change
|
|||||||||
|
Revenues
|
$
|
3,562
|
3,449
|
3,400
|
||||||||
|
Operating profit (loss)
|
(28)
|
140
|
173 – 190
|
|||||||||
|
Nonoperating income (expense)
|
(22)
|
(22)
|
(21)
|
|||||||||
|
Provision for income taxes
|
(37)
|
(50)
|
(64) – (71)
|
|||||||||
|
Noncontrolling interests
|
31
|
(10)
|
(11)
|
|||||||||
|
Income (loss) from continuing operations attributable to Brink's
|
(55)
|
59
|
77 – 87
|
|||||||||
|
EPS from continuing operations attributable to Brink's
|
$
|
(1.12)
|
1.20
|
1.55 – 1.75
|
||||||||
|
Key Metrics
|
||||||||||||
|
Revenues Change
|
||||||||||||
|
Organic
|
200
|
6%
|
||||||||||
|
Currency
|
(250)
|
(7%)
|
||||||||||
|
Total
|
(50)
|
(1%)
|
||||||||||
|
Operating profit margin
|
(0.8%)
|
4.1%
|
5.1% – 5.6%
|
|||||||||
|
Effective income tax rate
|
(74.9%)
|
42.1%
|
42.0%
|
|||||||||
|
Fixed assets acquired
|
||||||||||||
|
Capital expenditures
|
$
|
136
|
145 – 155
|
|||||||||
|
Capital leases
(b)
|
12
|
15
|
||||||||||
|
Total
|
$
|
148
|
160 – 170
|
|||||||||
|
Depreciation and amortization
|
$
|
162
|
160
|
|||||||||
|
·
|
$2.00 to $2.40 earnings per share
|
|
·
|
Revenues of $3.6 billion
|
|
·
|
Operating profit margin of 6.7%
|
|
·
|
U.S. operating profit margin of 6%
|
|
·
|
Mexico operating profit margin of 10%
|
|
(a)
|
See pages 36 and 37 for information about reconciliations to GAAP.
|
|
(b)
|
Includes capital leases for newly acquired assets only.
|
|
Years Ended December 31,
|
2014
|
2013
|
% Change
|
|||||||||
|
(In millions, except for per share amounts)
|
||||||||||||
|
GAAP
|
||||||||||||
|
Revenues
|
$ | 3,562.3 | 3,778.6 | (6 | ) | |||||||
|
Operating profit (loss)
|
(27.5 | ) | 163.2 |
unfav
|
||||||||
|
Income (loss) from continuing operations
(a)
|
(54.8 | ) | 66.0 |
unfav
|
||||||||
|
Diluted EPS from continuing operations
(a)
|
$ | (1.12 | ) | 1.35 |
unfav
|
|||||||
|
Non-GAAP
(b)
|
||||||||||||
|
Revenues
|
$ | 3,562.3 | 3,778.6 | (6 | ) | |||||||
|
Operating profit
|
169.0 | 227.3 | (26 | ) | ||||||||
|
Income from continuing operations
(a)
|
73.2 | 104.5 | (30 | ) | ||||||||
|
Diluted EPS from continuing operations
(a)
|
$ | 1.49 | 2.13 | (30 | ) | |||||||
|
(a)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
|
(b)
|
Non-GAAP results are reconciled to the applicable GAAP results on pages 36–37.
|
|
·
|
the negative impact of changes in currency exchange rates ($206.6), including a $121.6 million charge related to the remeasurement of net monetary assets as a result of the 88% devaluation of Venezuela currency (compared to a $13.4 million charge for a 16% devaluation in 2013) and lower translated U.S. dollar operating profit in Venezuela due to the 2014 devalulation,
|
|
·
|
costs associated with the recently announced restructuring plan ($21.8 million),
|
|
·
|
higher U.S. pension costs ($20.2 million) and
|
|
·
|
an organic profit decrease in Mexico ($16.6 million)
|
|
Organic
|
Acquisitions /
|
Currency
|
% Change
|
|||||||||||||||||||||||||
|
(In millions)
|
2013
|
Change
|
Dispositions (a)
|
(b)
|
2014
|
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||
|
U.S.
|
$ | 707.5 | 20.3 | - | - | 727.8 | 3 | 3 | ||||||||||||||||||||
|
France
|
517.6 | (0.1 | ) | - | (0.1 | ) | 517.4 | - | - | |||||||||||||||||||
|
Mexico
|
423.9 | (19.0 | ) | - | (16.7 | ) | 388.2 | (8 | ) | (4 | ) | |||||||||||||||||
|
Brazil
|
354.4 | 43.2 | - | (33.5 | ) | 364.1 | 3 | 12 | ||||||||||||||||||||
|
Canada
|
191.4 | 1.4 | - | (13.1 | ) | 179.7 | (6 | ) | 1 | |||||||||||||||||||
|
Largest 5 Markets
|
2,194.8 | 45.8 | - | (63.4 | ) | 2,177.2 | (1 | ) | 2 | |||||||||||||||||||
|
Latin America
|
854.2 | 396.8 | - | (658.6 | ) | 592.4 | (31 | ) | 46 | |||||||||||||||||||
|
EMEA
|
540.6 | 22.9 | - | (7.2 | ) | 556.3 | 3 | 4 | ||||||||||||||||||||
|
Asia
|
134.2 | 9.1 | - | (3.5 | ) | 139.8 | 4 | 7 | ||||||||||||||||||||
|
Global Markets
|
1,529.0 | 428.8 | - | (669.3 | ) | 1,288.5 | (16 | ) | 28 | |||||||||||||||||||
|
Payment Services
|
54.8 | 49.4 | - | (7.6 | ) | 96.6 | 76 | 90 | ||||||||||||||||||||
|
Total
|
$ | 3,778.6 | 524.0 | - | (740.3 | ) | 3,562.3 | (6 | ) | 14 | ||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
U.S.
|
$ | 12.8 | 10.0 | - | - | 22.8 | 78 | 78 | ||||||||||||||||||||
|
France
|
44.5 | (4.6 | ) | - | (0.5 | ) | 39.4 | (11 | ) | (10 | ) | |||||||||||||||||
|
Mexico
|
26.9 | (16.6 | ) | - | (0.7 | ) | 9.6 | (64 | ) | (62 | ) | |||||||||||||||||
|
Brazil
|
41.1 | (3.0 | ) | - | (3.9 | ) | 34.2 | (17 | ) | (7 | ) | |||||||||||||||||
|
Canada
|
10.5 | 3.3 | - | (1.0 | ) | 12.8 | 22 | 31 | ||||||||||||||||||||
|
Largest 5 Markets
|
135.8 | (10.9 | ) | - | (6.1 | ) | 118.8 | (13 | ) | (8 | ) | |||||||||||||||||
|
Latin America
|
136.2 | 28.5 | - | (74.1 | ) | 90.6 | (33 | ) | 21 | |||||||||||||||||||
|
EMEA
|
47.0 | 6.6 | - | (1.1 | ) | 52.5 | 12 | 14 | ||||||||||||||||||||
|
Asia
|
21.0 | 2.4 | - | (0.3 | ) | 23.1 | 10 | 11 | ||||||||||||||||||||
|
Global Markets
|
204.2 | 37.5 | - | (75.5 | ) | 166.2 | (19 | ) | 18 | |||||||||||||||||||
|
Payment Services
|
1.0 | (5.3 | ) | - | (0.6 | ) | (4.9 | ) |
unfav
|
unfav
|
||||||||||||||||||
|
Corporate items
(c)
|
(113.7 | ) | 2.6 | - | - | (111.1 | ) | (2 | ) | (2 | ) | |||||||||||||||||
|
Operating profit - non-GAAP
|
227.3 | 23.9 | - | (82.2 | ) | 169.0 | (26 | ) | 11 | |||||||||||||||||||
|
Other items not allocated to segments
(d)
|
(64.1 | ) | (51.6 | ) | 43.6 | (124.4 | ) | (196.5 | ) |
unfav
|
80 | |||||||||||||||||
|
Operating profit (loss) - GAAP
|
$ | 163.2 | (27.7 | ) | 43.6 | (206.6 | ) | (27.5 | ) |
unfav
|
(17 | ) | ||||||||||||||||
|
|
Amounts may not add due to rounding.
|
|
(a)
|
Includes operating results and gains/losses on acquisitions, sales and exits of businesses. The 2014 divestiture of an equity interest in a business in Peru is included in “Other items not allocated to segments”.
|
|
(b)
|
The “Currency” amount in the GAAP table is the sum of the “monthly currency changes” adjusted for any additional expense recorded under highly inflationary accounting rules. The “monthly currency change” is equal to the Revenues or Operating Profit for the month in local currency, on a country-by-country basis, multiplied by the difference in rates used to translate the current period amounts to U.S. dollars versus the translation rates used in the year-ago month. Venezuela is translated to the U.S. dollar under highly inflationary accounting rules. Net monetary assets in local currency are remeasured to U.S. dollars using current exchange rates with losses recognized in earnings. Nonmonetary assets under these rules are not remeasured to a lower basis in U.S. dollars when the currency devalues. Instead, these assets retain their higher U.S. dollar historical bases and the excess basis is recognized in earnings as each asset is consumed. Both of these effects are included in “Currency” in the GAAP table. The Non-GAAP table excludes any excess basis recognized in earnings as the nonmonetary assets are consumed.
|
|
(c)
|
Corporate items are not allocated to segment results. Corporate items include salaries and other costs to manage the global business.
|
|
(d)
|
See page 30 for more information.
|
|
Years Ended December 31,
|
2013
|
2012
|
% Change
|
|||||||||
|
(In millions, except for per share amounts)
|
||||||||||||
|
GAAP
|
||||||||||||
|
Revenues
|
$ | 3,778.6 | 3,577.6 | 6 | ||||||||
|
Operating profit
|
163.2 | 162.2 | 1 | |||||||||
|
Income from continuing operations
(a)
|
66.0 | 102.3 | (35 | ) | ||||||||
|
Diluted EPS from continuing operations
(a)
|
$ | 1.35 | 2.11 | (36 | ) | |||||||
|
Non-GAAP
(b)
|
||||||||||||
|
Revenues
|
$ | 3,778.6 | 3,577.6 | 6 | ||||||||
|
Operating profit
|
227.3 | 207.0 | 10 | |||||||||
|
Income from continuing operations
(a)
|
104.5 | 97.8 | 7 | |||||||||
|
Diluted EPS from continuing operations
(a)
|
$ | 2.13 | 2.01 | 6 | ||||||||
|
(a)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
|
(b)
|
Non-GAAP results are reconciled to the applicable GAAP results on pages 36–37.
|
|
·
|
the negative impact of changes in currency exchange rates ($35.8), including a $13.4 million charge related to the remeasurement of net monetary assets as a result of the devaluation of Venezuela currency
|
|
·
|
an organic decrease in the U.S. ($19.2 million)
|
|
·
|
the $18.7 million loss related to the February 2013 robbery in Brussels, Belgium, and
|
|
·
|
an increase in expenses related to the implementation of a new finance shared service center.
|
|
·
|
the negative impact of changes in currency exchange rates ($21.1 million),
|
|
·
|
an organic decrease in the U.S. ($19.2 million)
|
|
·
|
the $18.7 million loss related to the February 2013 robbery in Brussels, Belgium, and
|
|
·
|
an increase in expenses related to the implementation of a new finance shared service center.
|
|
Acquisitions /
|
||||||||||||||||||||||||||||
|
Organic
|
Dispositions
|
Currency
|
% Change
|
|||||||||||||||||||||||||
|
(In millions)
|
2012
|
Change
|
(a)
|
(b)
|
2013
|
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||
|
U.S.
|
$ | 706.7 | 0.8 | - | - | 707.5 | - | - | ||||||||||||||||||||
|
France
|
511.4 | (10.5 | ) | - | 16.7 | 517.6 | 1 | (2 | ) | |||||||||||||||||||
|
Mexico
|
395.0 | 15.5 | - | 13.4 | 423.9 | 7 | 4 | |||||||||||||||||||||
|
Brazil
|
363.6 | 28.6 | - | (37.8 | ) | 354.4 | (3 | ) | 8 | |||||||||||||||||||
|
Canada
|
187.5 | 9.8 | - | (5.9 | ) | 191.4 | 2 | 5 | ||||||||||||||||||||
|
Largest 5 Markets
|
2,164.2 | 44.2 | - | (13.6 | ) | 2,194.8 | 1 | 2 | ||||||||||||||||||||
|
Latin America
|
744.4 | 210.5 | 1.7 | (102.4 | ) | 854.2 | 15 | 28 | ||||||||||||||||||||
|
EMEA
|
503.1 | 29.9 | - | 7.6 | 540.6 | 7 | 6 | |||||||||||||||||||||
|
Asia
|
125.9 | 13.3 | - | (5.0 | ) | 134.2 | 7 | 11 | ||||||||||||||||||||
|
Global Markets
|
1,373.4 | 253.7 | 1.7 | (99.8 | ) | 1,529.0 | 11 | 18 | ||||||||||||||||||||
|
Payment Services
|
40.0 | 5.2 | 13.9 | (4.3 | ) | 54.8 | 37 | 13 | ||||||||||||||||||||
|
Total
|
$ | 3,577.6 | 303.1 | 15.6 | (117.7 | ) | 3,778.6 | 6 | 8 | |||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
U.S.
|
$ | 32.0 | (19.2 | ) | - | - | 12.8 | (60 | ) | (60 | ) | |||||||||||||||||
|
France
|
39.7 | 3.1 | - | 1.7 | 44.5 | 12 | 8 | |||||||||||||||||||||
|
Mexico
|
17.7 | 8.5 | - | 0.7 | 26.9 | 52 | 48 | |||||||||||||||||||||
|
Brazil
|
39.9 | 6.1 | - | (4.9 | ) | 41.1 | 3 | 15 | ||||||||||||||||||||
|
Canada
|
9.3 | 1.6 | - | (0.4 | ) | 10.5 | 13 | 17 | ||||||||||||||||||||
|
Largest 5 Markets
|
138.6 | 0.1 | - | (2.9 | ) | 135.8 | (2 | ) | - | |||||||||||||||||||
|
Latin America
|
90.0 | 64.0 | 0.3 | (18.1 | ) | 136.2 | 51 | 71 | ||||||||||||||||||||
|
EMEA
|
45.3 | 1.2 | - | 0.5 | 47.0 | 4 | 3 | |||||||||||||||||||||
|
Asia
|
14.8 | 6.5 | - | (0.3 | ) | 21.0 | 42 | 44 | ||||||||||||||||||||
|
Global Markets
|
150.1 | 71.7 | 0.3 | (17.9 | ) | 204.2 | 36 | 48 | ||||||||||||||||||||
|
Payment Services
|
1.2 | (1.4 | ) | 1.5 | (0.3 | ) | 1.0 | (17 | ) | unfav | ||||||||||||||||||
|
Corporate items
(c)
|
(82.9 | ) | (30.8 | ) | - | - | (113.7 | ) | 37 | 37 | ||||||||||||||||||
|
Operating profit - non-GAAP
|
207.0 | 39.6 | 1.8 | (21.1 | ) | 227.3 | 10 | 19 | ||||||||||||||||||||
|
Other items not allocated to segments
(d)
|
(44.8 | ) | 4.1 | (8.7 | ) | (14.7 | ) | (64.1 | ) | (43 | ) | (9 | ) | |||||||||||||||
|
Operating profit - GAAP
|
$ | 162.2 | 43.7 | (6.9 | ) | (35.8 | ) | 163.2 | 1 | 27 | ||||||||||||||||||
|
Years Ended December 31,
|
% change
|
|||||||||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
2014
|
2013
|
|||||||||||||||
|
General, administrative and other expenses
|
$ | (108.8 | ) | (116.4 | ) | (87.4 | ) | (7 | ) | 33 | ||||||||||
|
Reconciliation of segment policies to GAAP
|
(2.3 | ) | 2.7 | 4.5 |
unfav
|
(40 | ) | |||||||||||||
|
Corporate items
|
$ | (111.1 | ) | (113.7 | ) | (82.9 | ) | (2 | ) | 37 | ||||||||||
|
Years Ended December 31,
|
% change
|
|||||||||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
2014
|
2013
|
|||||||||||||||
|
FX devaluation in Venezuela
|
$ | (142.7 | ) | (14.6 | ) | - |
unfav
|
unfav
|
||||||||||||
|
U.S. retirement plans
|
(73.1 | ) | (52.9 | ) | (56.2 | ) | 38 | (6 | ) | |||||||||||
|
2014 Reorganization and Restructuring
|
(21.8 | ) | - | - |
unfav
|
- | ||||||||||||||
|
Acquisitions and dispositions
|
49.4 | 5.8 | 14.6 |
fav
|
(60 | ) | ||||||||||||||
|
Mexican settlement losses
|
(5.9 | ) | (2.4 | ) | (3.2 | ) | unfav | (25 | ) | |||||||||||
|
Share-based compensation adj.
|
(2.4 | ) | - | - |
unfav
|
- | ||||||||||||||
|
Total
|
$ | (196.5 | ) | (64.1 | ) | (44.8 | ) | unfav | 43 | |||||||||||
|
Years Ended December 31,
|
% change
|
|||||||||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
2014
|
2013
|
|||||||||||||||
|
Foreign currency items:
|
||||||||||||||||||||
|
Transaction losses
|
$ | (130.8 | ) | (20.2 | ) | (4.0 | ) |
unfav
|
unfav
|
|||||||||||
|
Hedge gains (losses)
|
1.4 | (0.4 | ) | 0.2 |
fav
|
unfav
|
||||||||||||||
|
Gains on sale of property and other assets
|
44.9 | 2.4 | 7.6 |
fav
|
(68 | ) | ||||||||||||||
|
Impairment losses
|
(3.3 | ) | (2.9 | ) | (2.4 | ) | 14 | 21 | ||||||||||||
|
Share in earnings of equity affiliates
|
4.3 | 6.7 | 6.0 | (36 | ) | 12 | ||||||||||||||
|
Royalty income
|
1.5 | 1.9 | 2.1 | (21 | ) | (10 | ) | |||||||||||||
|
Gains on business acquisitions and dispositions
|
- | 2.8 | 0.8 | (100 | ) |
fav
|
||||||||||||||
|
Other
|
1.0 | 0.3 | 0.9 |
fav
|
(67 | ) | ||||||||||||||
|
Other operating income and expense
|
$ | (81.0 | ) | (9.4 | ) | 11.2 |
unfav
|
unfav
|
||||||||||||
|
·
|
$16.2 million in higher foreign currency exchange losses related primarily to the February 2013 devaluation of the official exchange rate in Venezuela ($13.4 million) and converting Argentinean pesos to U.S. dollars ($2.0 million)
|
|
·
|
a $7.2 million gain on sale of real estate in Venezuela in 2012
|
|
·
|
$1.7 million in gains from favorable purchase price adjustments primarily related to a January 2013 purchase of a Payment Services business in Brazil
|
|
·
|
a $1.1 million gain related to favorable purchase price adjustment for the 2010 Mexico acquisition.
|
|
Years Ended December 31,
|
% change
|
|||||||||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
2014
|
2013
|
|||||||||||||||
|
Interest expense
|
$ | 23.4 | 25.1 | 23.1 | (7 | ) | 9 | |||||||||||||
|
Years Ended December 31,
|
% change
|
||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
2014
|
2013
|
||||
|
Interest income
|
$
|
3.0
|
2.7
|
4.6
|
11
|
(41)
|
|||
|
Gain on available-for-sale securities
|
0.4
|
0.4
|
2.9
|
-
|
(86)
|
||||
|
Foreign currency hedge losses
|
(1.0)
|
(1.0)
|
-
|
-
|
unfav
|
||||
|
Other
|
(0.5)
|
(0.6)
|
(0.5)
|
(17)
|
20
|
||||
|
Interest and other income (expense)
|
$
|
1.9
|
1.5
|
7.0
|
27
|
(79)
|
|||
|
·
|
a $2.5 million decrease in gain on available-for-sale securities as we realized gains in 2012 on security sales to fund pension payments to former executives
|
|
·
|
a $1.9 million decrease in interest income primarily due to lower amounts of investments in India as interest-earning short-term investments were sold to fund the repurchase of noncontrolling interest shares in our Indian subsidiary
|
|
·
|
$1.0 million in foreign currency hedge losses in 2013 related to a cross currency swap contract.
|
|
Summary Rate Reconciliation – GAAP
|
||||||||||||
|
(In percentages)
|
2014
|
2013
|
2012
|
|||||||||
|
U.S. federal tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
|
Increases (reductions) in taxes due to:
|
||||||||||||
|
Venezuela devaluation
|
(86.4 | ) | - | - | ||||||||
|
Adjustments to valuation allowances
|
(16.9 | ) | 4.2 | 1.1 | ||||||||
|
Foreign income taxes
|
(0.7 | ) | (6.7 | ) | (1.8 | ) | ||||||
|
Medicare subsidy for retirement plans
|
- | (1.1 | ) | (15.6 | ) | |||||||
|
French business tax
|
(9.1 | ) | 3.2 | 3.0 | ||||||||
|
Taxes on undistributed earnings of foreign affiliates
|
(3.7 | ) | (0.1 | ) | (2.4 | ) | ||||||
|
State income taxes, net
|
5.2 | (0.1 | ) | (0.1 | ) | |||||||
|
Change in judgment about uncertain tax positions in Mexico
|
- | - | (5.1 | ) | ||||||||
|
Other
|
1.7 | 0.9 | 1.6 | |||||||||
|
Income tax rate on continuing operations
|
(74.9 | ) % | 35.3 | % | 15.7 | % | ||||||
|
(In percentages)
|
2014
|
2013
|
2012
|
||||||||||
|
U.S. federal tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | |||||||
|
Increases (reductions) in taxes due to:
|
|||||||||||||
|
Adjustments to valuation allowances
|
5.6 | 1.6 | 0.8 | ||||||||||
|
French business tax
|
3.0 | 2.2 | 2.3 | ||||||||||
|
Other
|
(5.1 | ) | (4.6 | ) | - | ||||||||
|
Income tax rate on Non-GAAP continuing operations
|
38.5 | % | 34.2 | % | 38.1 | % | |||||||
|
(a)
|
See pages 36–37 for a reconciliation of non-GAAP results to GAAP.
|
||||||||||||
|
·
|
changes in judgment about the need for valuation allowances
|
|
·
|
changes in the geographical mix of earnings
|
|
·
|
nontaxable acquisition gains and losses
|
|
·
|
changes in laws in the U.S., France and Mexico
|
|
·
|
changes in the foreign currency rate used to measure Venezuela’s tax results
|
|
·
|
timing of benefit recognition for uncertain tax positions
|
|
·
|
state income taxes
|
|
Years Ended December 31,
|
% change
|
||||||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
2014
|
2013
|
||||||||||||
|
Net income (loss) attributable to noncontrolling interests
|
$ | (30.9 | ) | 24.3 | 20.8 |
unfav
|
17 | ||||||||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Loss from operations
(a)(b)
|
$ | (13.3 | ) | (17.4 | ) | (9.5 | ) | |||||
|
Gain (loss) on sales
|
(18.9 | ) | 16.3 | (0.3 | ) | |||||||
|
Adjustments to contingencies of former operations
(c)
:
|
||||||||||||
|
Workers' compensation
|
(4.4 | ) | (1.7 | ) | (0.2 | ) | ||||||
|
Insurance recoveries related to BAX Global indemnification
(d)
|
9.5 | - | - | |||||||||
|
Other
|
(1.6 | ) | 1.0 | (0.3 | ) | |||||||
|
Loss from discontinued operations before income taxes
|
(28.7 | ) | (1.8 | ) | (10.3 | ) | ||||||
|
Provision for income taxes
|
0.4 | 7.4 | 3.1 | |||||||||
|
Loss from discontinued operations, net of tax
|
$ | (29.1 | ) | (9.2 | ) | (13.4 | ) | |||||
|
(b)
|
The loss from operations in 2014 included $15.6 million in non-cash severance and impairment charges related to the Netherlands cash-in-transit operations. The loss from operations in 2013 included $16.2 million of severance expenses paid to terminate certain employees of the German cash-in-transit operations. We contributed a portion of the cost to fund the German severance payments to the business prior to the execution of the December 2013 sale transaction.
|
|
(c)
|
Primarily related to former coal businesses and BAX Global, a former freight forwarding and logistics business.
|
|
(d)
|
BAX Global had been defending a claim related to the apparent diversion by a third party of goods being transported for a customer. In 2010, the Dutch Supreme Court denied the final appeal of BAX Global, letting stand the lower court ruling that BAX Global was liable for this claim. We had contractually indemnified the purchaser of BAX Global for this contingency. Through 2010, we had recognized $11.5 million of expense related to the payment made in satisfaction of the judgment. In 2014, we recovered $9.5 million from insurance companies related to this matter.
|
|
·
|
Poland (sold in March 2013)
|
|
·
|
Turkey (shut down in June 2013)
|
|
·
|
Hungary (sold in September 2013)
|
|
·
|
Germany (sold in December 2013)
|
|
·
|
Australia (sold in October 2014)
|
|
·
|
Puerto Rico (shut down in November 2014)
|
|
·
|
Netherlands (sold in December 2014)
|
|
·
|
Morocco (December 2012)
|
|
·
|
France (January 2013)
|
|
·
|
Germany (July 2013)
|
|
·
|
We sold Threshold Financial Technologies, Inc. in Canada in November 2013. Threshold operated private-label ATM network and payment processing businesses. Brink’s continues to own and operate Brink’s Integrated Managed Services for ATM customers.
|
|
·
|
We sold ICD Limited and other affiliated subsidiaries in November 2013. ICD had operations in China and other locations in Asia. ICD designed and installed security systems for commercial customers.
|
|
·
|
We sold a small Mexican parcel delivery business in 2015.
|
|
2014
|
2013
|
|||||||||||||||
|
Pre-tax
|
Tax
|
Effective tax rate
|
Pre-tax
|
Tax
|
Effective tax rate
|
|||||||||||
|
Effective Income Tax Rate
(a)
|
||||||||||||||||
|
Adjusted Non-GAAP
|
$
|
118.6
|
49.9
|
42.1%
|
$
|
135.3
|
56.8
|
42.0%
|
||||||||
|
Effect of Venezuela at 50 VEF/USD
(b)
|
28.9
|
6.8
|
(3.6%)
|
68.4
|
12.9
|
(7.8%)
|
||||||||||
|
Non-GAAP
|
147.5
|
56.7
|
38.5%
|
203.7
|
69.7
|
34.2%
|
||||||||||
|
Other items not allocated to segments
(c)
|
(196.5)
|
(20.0)
|
(113.4%)
|
(64.1)
|
(20.4)
|
1.1%
|
||||||||||
|
GAAP
|
$
|
(49.0)
|
36.7
|
(74.9%)
|
$
|
139.6
|
49.3
|
35.3%
|
||||||||
|
2012
(d)
|
||||||||||||||||
|
Pre-tax
|
Tax
|
Effective tax rate
|
||||||||||||||
|
Effective Income Tax Rate
(a)
|
||||||||||||||||
|
Non-GAAP
|
188.5
|
71.8
|
38.1%
|
|||||||||||||
|
Other items not allocated to segments
(c)
|
(42.4)
|
(48.8)
|
(22.4%)
|
|||||||||||||
|
GAAP
|
$
|
146.1
|
23.0
|
15.7%
|
||||||||||||
|
(a)
|
From continuing operations.
|
|
(b)
|
Effective March 24, 2014, Brink’s began remeasuring its Venezuelan operating results using currency exchange rates reported under a newly established currency exchange process in Venezuela (the “SICAD II process”). The rate published for this process has averaged approximately 50 since opening. For non-GAAP operating profit, non-GAAP income from continuing operations and for non-GAAP EPS, we include an adjustment to reflect lower revenues and operating profit as a result of a hypothetical remeasurement of Brink’s Venezuela’s 2013 and first quarter 2014 revenues and operating results using a rate of 50 bolivars to the U.S. dollar, which approximates the rate observed in the SICAD II process in March 2014.
|
|
(c)
|
See “Other Items Not Allocated To Segments” on page 30 for pre-tax amounts and details. Other Items Not Allocated To Segments for noncontrolling interests, income from continuing operations attributable to Brink's and EPS are the effects of the same items at their respective line items of the consolidated statements of income (loss).
|
|
(d)
|
Adjusted Non-GAAP results are not provided for 2012.
|
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
(d)
|
|||||||||
|
Revenues:
|
||||||||||||
|
Adjusted Non-GAAP
|
$ | 3,449.2 | 3,387.1 | N/A | ||||||||
|
Effect of Venezuela at 50 VEF/USD
(b)
|
113.1 | 391.5 | N/A | |||||||||
|
Non-GAAP and GAAP
|
$ | 3,562.3 | 3,778.6 | 3,577.6 | ||||||||
|
Operating profit (loss):
|
||||||||||||
|
Adjusted Non-GAAP
|
$ | 140.1 | 158.4 | N/A | ||||||||
|
Effect of Venezuela at 50 VEF/USD
(b)
|
28.9 | 68.9 | N/A | |||||||||
|
Non-GAAP
|
169.0 | 227.3 | 207.0 | |||||||||
|
Other items not allocated to segments
(c)
|
(196.5 | ) | (64.1 | ) | (44.8 | ) | ||||||
|
GAAP
|
$ | (27.5 | ) | 163.2 | 162.2 | |||||||
|
Provision for income taxes:
|
||||||||||||
|
Adjusted Non-GAAP
|
$ | 49.9 | 56.8 | N/A | ||||||||
|
Effect of Venezuela at 50 VEF/USD
(b)
|
6.8 | 12.9 | N/A | |||||||||
|
Non-GAAP
|
56.7 | 69.7 | 71.8 | |||||||||
|
Other items not allocated to segments
(c)
|
(20.0 | ) | (20.4 | ) | (48.8 | ) | ||||||
|
GAAP
|
$ | 36.7 | 49.3 | 23.0 | ||||||||
|
Net income (loss) attributable to noncontrolling interests:
|
||||||||||||
|
Adjusted Non-GAAP
|
$ | 10.0 | 10.2 | N/A | ||||||||
|
Effect of Venezuela at 50 VEF/USD
(b)
|
7.6 | 19.3 | N/A | |||||||||
|
Non-GAAP
|
17.6 | 29.5 | 18.9 | |||||||||
|
Other items not allocated to segments
(c)
|
(48.5 | ) | (5.2 | ) | 1.9 | |||||||
|
GAAP
|
$ | (30.9 | ) | 24.3 | 20.8 | |||||||
|
Income (loss) from continuing operations attributable to Brink's:
|
||||||||||||
|
Adjusted Non-GAAP
|
$ | 58.7 | 68.3 | N/A | ||||||||
|
Effect of Venezuela at 50 VEF/USD
(b)
|
14.5 | 36.2 | N/A | |||||||||
|
Non-GAAP
|
73.2 | 104.5 | 97.8 | |||||||||
|
Other items not allocated to segments
(c)
|
(128.0 | ) | (38.5 | ) | 4.5 | |||||||
|
GAAP
|
$ | (54.8 | ) | 66.0 | 102.3 | |||||||
|
Diluted EPS
|
||||||||||||
|
Adjusted Non-GAAP
|
$ | 1.20 | 1.40 | N/A | ||||||||
|
Effect of Venezuela at 50 VEF/USD
(b)
|
0.30 | 0.74 | N/A | |||||||||
|
Non-GAAP
|
1.49 | 2.13 | 2.01 | |||||||||
|
Other items not allocated to segments
(c)
|
(2.61 | ) | (0.78 | ) | 0.10 | |||||||
|
GAAP
|
$ | (1.12 | ) | 1.35 | 2.11 | |||||||
|
Adjusted Non-GAAP margin
|
4.1 | % | 4.7 | % | N/A | |||||||
|
·
|
invest in the infrastructure of our business (new facilities, cash sorting and other equipment for our Cash Management Services operations, armored trucks, CompuSafe
®
units, and information technology) ($480 million),
|
|
·
|
contribute funds to a U.S. pension plan ($114 million),
|
|
·
|
acquire businesses and noncontrolling interests in subsidiaries ($81 million), and
|
|
·
|
pay dividends to Brink’s shareholders ($58 million).
|
|
·
|
We expect our capital expenditures (excluding assets acquired using capital leases) in 2015 to be between $145 million and $155 million as we continue to reduce maintenance capital spending through efficiency projects and reallocate more of our spending to growth and productivity initiatives.
|
|
·
|
Based on current assumptions, we do not expect to pay additional amounts to the primary U.S. pension plan in the future.
|
|
·
|
We expect to pay approximately $20 million in severance as a result of the 2014 Reorganization and Restructuring.
|
|
Years Ended December 31,
|
$ change
|
|||||||||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
2014
|
2013
|
|||||||||||||||
|
Cash flows from operating activities
|
||||||||||||||||||||
|
Non-GAAP basis (before pension contribution)
|
$ | 207.6 | 207.2 | 229.1 | $ | 0.4 | (21.9 | ) | ||||||||||||
|
Contributions to primary U.S. pension plan
|
(87.2 | ) | (13.0 | ) | (13.4 | ) | (74.2 | ) | 0.4 | |||||||||||
|
Non-GAAP basis (reduced by pension contribution)
|
120.4 | 194.2 | 215.7 | (73.8 | ) | (21.5 | ) | |||||||||||||
|
Increase (decrease) in certain customer obligations
(a)
|
15.4 | (9.7 | ) | 13.9 | 25.1 | (23.6 | ) | |||||||||||||
|
Discontinued operations
(b)
|
5.5 | 17.0 | 20.9 | (11.5 | ) | (3.9 | ) | |||||||||||||
|
GAAP basis
|
$ | 141.3 | 201.5 | 250.5 | $ | (60.2 | ) | (49.0 | ) | |||||||||||
|
(a)
|
To eliminate the change in the balance of customer obligations related to cash received and processed in certain of our secure Cash Management Services operations. The title to this cash transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources.
|
|
(b)
|
To eliminate cash flows related to our discontinued operations.
|
|
Years Ended December 31,
|
$ change
|
|||||||||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
2014
|
2013
|
|||||||||||||||
|
Cash flows from investing activities
|
||||||||||||||||||||
|
Capital expenditures
|
$ | (136.1 | ) | (172.9 | ) | (170.9 | ) | $ | 36.8 | (2.0 | ) | |||||||||
|
Acquisitions
|
(4.6 | ) | (18.1 | ) | (17.2 | ) | 13.5 | (0.9 | ) | |||||||||||
|
Sales of available-for-sale securities
|
0.9 | 9.9 | 15.4 | (9.0 | ) | (5.5 | ) | |||||||||||||
|
Sales of other investments and property
|
62.7 | 5.9 | 12.5 | 56.8 | (6.6 | ) | ||||||||||||||
|
Redemption of cash-surrender value of life insurance policies
|
- | - | 6.2 | - | (6.2 | ) | ||||||||||||||
|
Other
|
(3.6 | ) | (0.5 | ) | 4.9 | (3.1 | ) | (5.4 | ) | |||||||||||
|
Discontinued operations
|
(13.3 | ) | 52.7 | (18.2 | ) | (66.0 | ) | 70.9 | ||||||||||||
|
Investing activities
|
$ | (94.0 | ) | (123.0 | ) | (167.3 | ) | $ | 29.0 | 44.3 | ||||||||||
|
Outlook
|
Years Ended December 31,
|
$ change
|
||||||||||||||||||||||
|
(In millions)
|
2015
|
2014
|
2013
|
2012
|
2014
|
2013
|
||||||||||||||||||
|
Property and Equipment Acquired during the year
|
||||||||||||||||||||||||
|
Capital expenditures:
|
||||||||||||||||||||||||
|
Largest 5 Markets
|
$ | (a | ) | 83.4 | 103.5 | 103.7 | $ | (20.1 | ) | (0.2 | ) | |||||||||||||
|
Global Markets
|
(a)
|
35.2 | 38.1 | 51.5 | (2.9 | ) | (13.4 | ) | ||||||||||||||||
|
Payment Services
|
(a)
|
0.8 | 1.5 | 1.8 | (0.7 | ) | (0.3 | ) | ||||||||||||||||
|
Corporate items
|
(a)
|
16.7 | 29.8 | 13.9 | (13.1 | ) | 15.9 | |||||||||||||||||
|
Capital expenditures
|
$ | 145 - 155 | 136.1 | 172.9 | 170.9 | $ | (36.8 | ) | 2.0 | |||||||||||||||
|
Capital leases
(b):
|
||||||||||||||||||||||||
|
Largest 5 Markets
|
$ | (a | ) | 10.6 | 5.4 | 18.1 | $ | 5.2 | (12.7 | ) | ||||||||||||||
|
Global Markets
|
(a)
|
0.3 | - | 0.1 | 0.3 | (0.1 | ) | |||||||||||||||||
|
Payment Services
|
(a)
|
1.2 | - | - | 1.2 | - | ||||||||||||||||||
|
Corporate items
|
(a)
|
- | - | - | - | - | ||||||||||||||||||
|
Capital leases
|
$ | 15 | 12.1 | 5.4 | 18.2 | $ | 6.7 | (12.8 | ) | |||||||||||||||
|
Total:
|
||||||||||||||||||||||||
|
Largest 5 Markets
|
$ | (a | ) | 94.0 | 108.9 | 121.8 | $ | (14.9 | ) | (12.9 | ) | |||||||||||||
|
Global Markets
|
(a)
|
35.5 | 38.1 | 51.6 | (2.6 | ) | (13.5 | ) | ||||||||||||||||
|
Payment Services
|
(a)
|
2.0 | 1.5 | 1.8 | 0.5 | (0.3 | ) | |||||||||||||||||
|
Corporate items
|
(a)
|
16.7 | 29.8 | 13.9 | (13.1 | ) | 15.9 | |||||||||||||||||
|
Total
|
$ | 160 - 170 | 148.2 | 178.3 | 189.1 | $ | (30.1 | ) | (10.8 | ) | ||||||||||||||
|
Depreciation and amortization
|
||||||||||||||||||||||||
|
Largest 5 Markets
|
$ | (a | ) | 107.7 | 110.0 | 100.9 | $ | (2.3 | ) | 9.1 | ||||||||||||||
|
Global Markets
|
(a)
|
41.0 | 45.7 | 41.0 | (4.7 | ) | 4.7 | |||||||||||||||||
|
Payment Services
|
(a)
|
3.7 | 3.7 | 2.0 | - | 1.7 | ||||||||||||||||||
|
Corporate items
|
(a)
|
9.5 | 6.4 | 4.5 | 3.1 | 1.9 | ||||||||||||||||||
|
Depreciation and amortization
|
$ | 160 | 161.9 | 165.8 | 148.4 | $ | (3.9 | ) | 17.4 | |||||||||||||||
|
(a)
|
Not provided.
|
|
(b)
|
Represents the amount of property and equipment acquired using capital leases. Because the assets are acquired without using cash, the acquisitions are not reflected in the consolidated cash flow statement. Amounts are provided here to assist in the comparison of assets acquired in the current year versus prior years. Sale leaseback transactions are excluded from “Capital leases” in this table.
|
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Cash provided (used) by financing activities
|
||||||||||||
|
Borrowings and repayments:
|
||||||||||||
|
Short-term debt
|
$ | (7.8 | ) | 60.5 | 3.3 | |||||||
|
Long-term revolving credit facilities
|
115.0 | 13.8 | (4.5 | ) | ||||||||
|
Other long-term debt
|
(73.5 | ) | (23.5 | ) | (20.0 | ) | ||||||
|
Borrowings (repayments)
|
33.7 | 50.8 | (21.2 | ) | ||||||||
|
Dividends attributable to:
|
||||||||||||
|
Shareholders of Brink’s
|
(19.4 | ) | (19.2 | ) | (19.0 | ) | ||||||
|
Noncontrolling interests in subsidiaries
|
(8.6 | ) | (6.0 | ) | (13.0 | ) | ||||||
|
Acquisition-related financing activities:
|
||||||||||||
|
Acquisition of noncontrolling interests in subsidiaries
|
- | (18.5 | ) | (9.4 | ) | |||||||
|
Payment of acquisition-related obligation
|
- | (12.8 | ) | - | ||||||||
|
Other
|
(2.4 | ) | 2.2 | (5.2 | ) | |||||||
|
Discontinued operations
|
- | (2.5 | ) | (0.2 | ) | |||||||
|
Cash flows from financing activities
|
$ | 3.3 | (6.0 | ) | (68.0 | ) | ||||||
|
Amount available
|
||||||||||||||||
|
under credit facilities
|
Outstanding balance
|
|||||||||||||||
|
December 31,
|
December 31,
|
|||||||||||||||
|
(In millions)
|
2014
|
2014
|
2013
|
$ change
(a)
|
||||||||||||
|
Debt:
|
||||||||||||||||
|
Revolving Facility
|
$ | 247.0 | $ | 233.0 | 120.6 | $ | 112.4 | |||||||||
|
Private Placement Notes
|
- | 100.0 | 100.0 | - | ||||||||||||
|
Capital leases
|
- | 64.9 | 76.4 | (11.5 | ) | |||||||||||
|
Dominion Terminal Associates bonds
(b)
|
- | - | 43.2 | (43.2 | ) | |||||||||||
|
Multi-currency revolving facilities
|
20.0 | 5.7 | 6.2 | (0.5 | ) | |||||||||||
|
2012 Credit Facility
|
24.5 | - | 11.0 | (11.0 | ) | |||||||||||
|
Letter of Credit Facilities
|
72.0 | - | - | - | ||||||||||||
|
Other
|
- | 63.2 | 78.6 | (15.4 | ) | |||||||||||
|
Debt
|
$ | 363.5 | $ | 466.8 | 436.0 | $ | 30.8 | |||||||||
|
Total equity
|
$ | 473.8 | 779.5 | $ | (305.7 | ) | ||||||||||
|
(a)
|
In addition to cash borrowings and repayments, the change in the debt balance also includes changes in currency exchange rates.
|
|
(b)
|
Redeemed in 2014.
|
|
December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
$ change
|
|||||||||
|
Debt:
|
||||||||||||
|
Short-term debt
|
$ | 59.4 | 80.9 | $ | (21.5 | ) | ||||||
|
Long-term debt
|
407.4 | 355.1 | 52.3 | |||||||||
|
Total Debt
|
466.8 | 436.0 | 30.8 | |||||||||
|
Less:
|
||||||||||||
|
Cash and cash equivalents
|
176.2 | 255.5 | (79.3 | ) | ||||||||
|
Amounts held by Cash Management Services operations
(a)
|
(28.0 | ) | (31.3 | ) | 3.3 | |||||||
|
Cash and cash equivalents available for general corporate purposes
|
148.2 | 224.2 | (76.0 | ) | ||||||||
|
Net Debt
|
$ | 318.6 | 211.8 | $ | 106.8 | |||||||
|
(a)
|
Title to cash received and processed in certain of our secure Cash Management Services operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources and in our computation of Net Debt.
|
|
Estimated Payments Due by Period
|
||||||||||||||||||||||||||||
|
Later
|
||||||||||||||||||||||||||||
|
(In millions)
|
2015
|
2016
|
2017
|
2018
|
2019
|
Years
|
Total
|
|||||||||||||||||||||
|
Contractual obligations:
|
||||||||||||||||||||||||||||
|
Long-term debt obligations
|
$ | 12.8 | 8.9 | 240.6 | 7.1 | 7.1 | 66.0 | 342.5 | ||||||||||||||||||||
|
Capital lease obligations
|
21.3 | 17.3 | 9.7 | 7.1 | 4.5 | 5.0 | 64.9 | |||||||||||||||||||||
|
Operating lease obligations
|
67.4 | 52.2 | 39.9 | 25.8 | 19.2 | 45.5 | 250.0 | |||||||||||||||||||||
|
Purchase obligations
|
5.3 | 2.3 | 2.1 | 0.8 | 0.7 | - | 11.2 | |||||||||||||||||||||
|
Other long-term liabilities reflected on the
|
||||||||||||||||||||||||||||
|
Company’s balance sheet under GAAP:
|
||||||||||||||||||||||||||||
|
Retirement obligations:
|
||||||||||||||||||||||||||||
|
UMWA plans
|
- | - | - | - | - | 339.1 | 339.1 | |||||||||||||||||||||
|
Black lung and other plans
|
6.9 | 6.4 | 6.1 | 5.7 | 6.0 | 73.1 | 104.2 | |||||||||||||||||||||
|
Workers compensation and other claims
|
22.5 | 11.2 | 6.7 | 4.5 | 3.9 | 21.3 | 70.1 | |||||||||||||||||||||
|
Uncertain tax positions
|
0.7 | - | - | - | - | - | 0.7 | |||||||||||||||||||||
|
Other
|
0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 9.3 | 13.3 | |||||||||||||||||||||
|
Total
|
$ | 137.7 | 99.1 | 305.9 | 51.8 | 42.2 | 559.3 | 1,196.0 | ||||||||||||||||||||
|
·
|
Changing discount rates and other assumptions in effect at measurement dates (normally December 31)
|
|
·
|
Investment returns of plan assets
|
|
·
|
Addition of new participants (historically immaterial due to freezing of pension benefits and exit from coal business)
|
|
·
|
Mortality rates
|
|
·
|
Change in laws
|
|
Funded Status of U.S. Retirement Plans
|
||||||||||||||||||||||||
|
Actual
|
Projected
|
|||||||||||||||||||||||
|
(In millions)
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||||
|
U.S. pension plans
|
||||||||||||||||||||||||
|
Beginning funded status
|
$ | (123.1 | ) | (117.8 | ) | (98.3 | ) | (77.9 | ) | (56.7 | ) | (32.2 | ) | |||||||||||
|
Net periodic pension credit
(a)
|
18.6 | 18.5 | 20.3 | 22.4 | 24.3 | 25.9 | ||||||||||||||||||
|
Payment from Brink’s:
|
||||||||||||||||||||||||
|
Primary U.S. pension plan
|
87.2 | - | - | - | - | - | ||||||||||||||||||
|
Other U.S. pension plan
|
0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 1.3 | ||||||||||||||||||
|
Benefit plan experience gain (loss)
|
(101.1 | ) | 0.4 | (0.5 | ) | (1.8 | ) | (0.4 | ) | - | ||||||||||||||
|
Ending funded status
|
$ | (117.8 | ) | (98.3 | ) | (77.9 | ) | (56.7 | ) | (32.2 | ) | (5.0 | ) | |||||||||||
|
UMWA plans
|
||||||||||||||||||||||||
|
Beginning funded status
|
$ | (142.1 | ) | (197.2 | ) | (194.5 | ) | (192.1 | ) | (190.1 | ) | (188.5 | ) | |||||||||||
|
Net periodic postretirement credit
(a)
|
4.3 | 2.7 | 2.4 | 2.0 | 1.6 | 1.1 | ||||||||||||||||||
|
Benefit plan experience gain (loss)
|
(58.6 | ) | - | - | - | - | - | |||||||||||||||||
|
Other
|
(0.8 | ) | - | - | - | - | - | |||||||||||||||||
|
Ending funded status
|
$ | (197.2 | ) | (194.5 | ) | (192.1 | ) | (190.1 | ) | (188.5 | ) | (187.4 | ) | |||||||||||
|
Black lung and other plans
|
||||||||||||||||||||||||
|
Beginning funded status
|
$ | (44.3 | ) | (58.3 | ) | (54.1 | ) | (50.3 | ) | (46.6 | ) | (43.2 | ) | |||||||||||
|
Net periodic postretirement cost
(a)
|
(1.9 | ) | (2.1 | ) | (2.0 | ) | (1.8 | ) | (1.7 | ) | (1.6 | ) | ||||||||||||
|
Payment from Brink’s
|
7.3 | 6.3 | 5.8 | 5.5 | 5.1 | 4.7 | ||||||||||||||||||
|
Benefit plan experience gain (loss)
|
(19.4 | ) | - | - | - | - | - | |||||||||||||||||
|
Ending funded status
|
$ | (58.3 | ) | (54.1 | ) | (50.3 | ) | (46.6 | ) | (43.2 | ) | (40.1 | ) | |||||||||||
|
(a)
|
Excludes amounts reclassified from accumulated other comprehensive income (loss).
|
|
Actual
|
Projected
|
|||||||||||||||||||||||
|
(In millions)
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||||
|
U.S. pension plans
|
$ | 65.7 | 12.4 | 6.7 | 0.3 | (4.3 | ) | (8.1 | ) | |||||||||||||||
|
UMWA plans
|
3.4 | 9.6 | 9.2 | 8.9 | 8.6 | 8.5 | ||||||||||||||||||
|
Black lung and other plans
|
4.0 | 6.0 | 5.8 | 5.5 | 4.7 | 2.8 | ||||||||||||||||||
|
Total
|
$ | 73.1 | 28.0 | 21.7 | 14.7 | 9.0 | 3.2 | |||||||||||||||||
|
Actual
|
Projected
|
|||||||||||||||||||||||
|
(In millions)
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
||||||||||||||||||
|
Payments from U.S. Plans to participants
|
||||||||||||||||||||||||
|
U.S. pension plans
|
$ | 193.9 | 47.0 | 47.3 | 48.0 | 48.6 | 49.6 | |||||||||||||||||
|
UMWA plans
|
33.9 | 30.4 | 30.2 | 30.3 | 32.2 | 31.7 | ||||||||||||||||||
|
Black lung and other plans
|
7.3 | 6.3 | 5.8 | 5.5 | 5.1 | 4.7 | ||||||||||||||||||
|
Total
|
$ | 235.1 | 83.7 | 83.3 | 83.8 | 85.9 | 86.0 | |||||||||||||||||
|
Projected Payments to Plans from Brink's
|
||||||||||||||||||||
|
(In millions)
|
Primary U.S. Pension Plan
|
Other U.S. Pension Plan
|
UMWA Plans
|
Black Lung and Other Plans
|
Total
|
|||||||||||||||
|
Projected payments
|
||||||||||||||||||||
|
2015
|
$ | - | 0.6 | - | 6.3 | 6.9 | ||||||||||||||
|
2016
|
- | 0.6 | - | 5.8 | 6.4 | |||||||||||||||
|
2017
|
- | 0.6 | - | 5.5 | 6.1 | |||||||||||||||
|
2018
|
- | 0.6 | - | 5.1 | 5.7 | |||||||||||||||
|
2019
|
- | 1.3 | - | 4.7 | 6.0 | |||||||||||||||
|
2020
|
- | 0.6 | - | 4.4 | 5.0 | |||||||||||||||
|
2021
|
- | 0.6 | - | 4.1 | 4.7 | |||||||||||||||
|
2022
|
- | 0.6 | - | 3.8 | 4.4 | |||||||||||||||
|
2023
|
- | 0.6 | - | 3.5 | 4.1 | |||||||||||||||
|
2024
|
- | 0.6 | - | 3.2 | 3.8 | |||||||||||||||
|
2025
|
- | 0.6 | - | 2.9 | 3.5 | |||||||||||||||
|
2026
|
- | 0.6 | - | 2.7 | 3.3 | |||||||||||||||
|
2027
|
- | 0.6 | - | 2.5 | 3.1 | |||||||||||||||
|
2028
|
- | 0.6 | - | 2.3 | 2.9 | |||||||||||||||
|
2029
|
- | 0.5 | - | 2.2 | 2.7 | |||||||||||||||
|
2030
|
- | 0.5 | - | 2.0 | 2.5 | |||||||||||||||
|
2031
|
- | 0.5 | - | 1.9 | 2.4 | |||||||||||||||
|
2032
|
- | 0.5 | 20.7 | 1.8 | 23.0 | |||||||||||||||
|
2033
|
- | 0.5 | 20.0 | 1.8 | 22.3 | |||||||||||||||
|
2034
|
- | 0.4 | 19.5 | 1.6 | 21.5 | |||||||||||||||
|
2035
|
- | 0.4 | 18.9 | 1.5 | 20.8 | |||||||||||||||
|
2036
|
- | 0.4 | 18.3 | 1.3 | 20.0 | |||||||||||||||
|
2037
|
- | 0.4 | 17.6 | 1.3 | 19.3 | |||||||||||||||
|
2038
|
- | 0.3 | 17.0 | 1.2 | 18.5 | |||||||||||||||
|
2039
|
- | 0.3 | 16.4 | 1.2 | 17.9 | |||||||||||||||
|
2040
|
- | 0.3 | 15.8 | 1.1 | 17.2 | |||||||||||||||
|
2041
|
- | 0.3 | 15.1 | 1.0 | 16.4 | |||||||||||||||
|
2042
|
- | 0.2 | 14.2 | 0.9 | 15.3 | |||||||||||||||
|
2043
|
- | 0.2 | 13.5 | 0.8 | 14.5 | |||||||||||||||
|
2044
|
- | 0.2 | 12.5 | 0.8 | 13.5 | |||||||||||||||
|
2045
|
- | 0.2 | 11.7 | 0.7 | 12.6 | |||||||||||||||
|
2046
|
- | 0.2 | 10.9 | 0.6 | 11.7 | |||||||||||||||
|
2047
|
- | 0.2 | 10.2 | 0.6 | 11.0 | |||||||||||||||
|
2048
|
- | 0.2 | 9.4 | 0.6 | 10.2 | |||||||||||||||
|
2049
|
- | 0.2 | 8.7 | 0.6 | 9.5 | |||||||||||||||
|
2050
|
- | 0.1 | 7.9 | 0.5 | 8.5 | |||||||||||||||
|
2051
|
- | 0.1 | 7.2 | 0.5 | 7.8 | |||||||||||||||
|
2052
|
- | 0.1 | 6.5 | 0.5 | 7.1 | |||||||||||||||
|
2053
|
- | 0.1 | 5.9 | 0.4 | 6.4 | |||||||||||||||
|
2054
|
- | 0.1 | 5.2 | 0.4 | 5.7 | |||||||||||||||
|
2055
|
- | 0.1 | 4.7 | 0.4 | 5.2 | |||||||||||||||
|
2056
|
- | 0.1 | 4.1 | 0.3 | 4.5 | |||||||||||||||
|
2057
|
- | 0.1 | 3.6 | 0.3 | 4.0 | |||||||||||||||
|
2058
|
- | - | 3.2 | 0.2 | 3.4 | |||||||||||||||
|
2059
|
- | - | 2.8 | 0.2 | 3.0 | |||||||||||||||
|
2060
|
- | - | 2.4 | 0.2 | 2.6 | |||||||||||||||
|
2061 and thereafter
|
- | - | 15.2 | 1.2 | 16.4 | |||||||||||||||
|
Total projected payments
|
$ | - | 16.8 | 339.1 | 87.4 | 443.3 | ||||||||||||||
|
Discounted Cash Flows at Plan Discount Rates – Reconciled to Liability Amounts Reported under U.S. GAAP
|
||||||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
(In millions)
|
Primary U.S. Pension Plan
(b)
|
UMWA Plans
(c)
|
Other Unfunded U.S. Plans
|
Total
|
||||||||||||
|
Funded status of U.S. retirement plans – GAAP
|
$ | 107.7 | 197.2 | 68.4 | 373.3 | |||||||||||
|
Present value of projected earnings of plan assets
(a)
|
(107.7 | ) | (81.5 | ) | - | (189.2 | ) | |||||||||
|
Discounted cash flows at plan discount rates – Non-GAAP
|
$ | - | 115.7 | 68.4 | 184.1 | |||||||||||
|
Plan discount rate
|
4.10 | % | 4.00 | % | ||||||||||||
|
Expected return of assets
|
7.50 | % | 8.25 | % | ||||||||||||
|
(a)
|
Under GAAP, the funded status of a benefit plan is reduced by the fair market value of plan assets at the balance sheet date, and the present value of the projected earnings on plan assets does not reduce the funded status at the balance sheet date. The non-GAAP measure presented above additionally reduces the funded status as computed under GAAP by the present value of projected earnings of plan assets using the expected return on asset assumptions of the respective plan.
|
|
(b)
|
For the primary U.S. pension plan, we are required by ERISA regulations to maintain minimum funding levels. We achieved the required funded ratio in 2014 after accelerating the 2015 and 2016 contributions.
|
|
(c)
|
There are no minimum funding requirements for the UMWA plans because they are not covered by ERISA funding regulations. Using assumptions at the end of 2014, we project that the plan assets plus expected earnings on those investments will cover the benefit payments for these plans through 2031. We project that Brink’s will be required to contribute cash to the plan beginning in 2032 to pay beneficiaries.
|
|
December 31,
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
U.S.
|
$ | 20.0 | 16.7 | |||||
|
Non-U.S.
|
20.1 | 15.7 | ||||||
|
Total
|
$ | 40.1 | 32.4 | |||||
|
·
|
projected revenues and operating income for our U.S. entities,
|
|
·
|
projected royalties and management fees paid to U.S. entities from subsidiaries outside the U.S.,
|
|
·
|
estimated required contributions to our U.S. retirement plans, and
|
|
·
|
interest rates on projected U.S. borrowings.
|
|
Primary U.S. Plan
|
UMWA Plans
|
Black Lung
|
||||||||||||||||||||||||||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||
|
Discount rate:
|
||||||||||||||||||||||||||||||||||||
|
Retirement cost
|
5.0 | % | 4.2 | % | 4.6 | % | 4.7 | % | 3.9 | % | 4.4 | % | 4.4 | % | 3.5 | % | 4.2 | % | ||||||||||||||||||
|
Benefit obligation at year end
|
4.1 | % | 5.0 | % | 4.2 | % | 4.0 | % | 4.7 | % | 3.9 | % | 3.7 | % | 4.4 | % | 3.5 | % | ||||||||||||||||||
|
Hypothetical
|
Hypothetical
|
|||||||||
|
(In millions)
|
1% lower
|
Actual
|
1% higher
|
|||||||
|
Primary U.S. pension plan
|
$
|
1,020.1
|
894.0
|
792.0
|
||||||
|
UMWA plans
|
517.4
|
461.8
|
416.0
|
|||||||
|
Hypothetical sensitivity analysis
|
Hypothetical sensitivity analysis
|
|||||||||||||
|
(In millions, except for percentages)
|
for discount rate assumption
|
for discount rate assumption
|
||||||||||||
|
Actual
|
1% lower
|
1% higher
|
Projected
|
1% lower
|
1% higher
|
|||||||||
|
Years Ending December 31,
|
2014
|
2014
|
2014
|
2015
|
2015
|
2015
|
||||||||
|
Primary U.S. pension plan
|
||||||||||||||
|
Discount rate assumption
|
5.0 %
|
4.0 %
|
6.0 %
|
4.1 %
|
3.1 %
|
5.1 %
|
||||||||
|
Retirement cost
|
$
|
9.2
|
18.7
|
1.2
|
$
|
11.7
|
19.3
|
5.2
|
||||||
|
UMWA plans
|
||||||||||||||
|
Discount rate assumption
|
4.7 %
|
3.7 %
|
5.7 %
|
4.0 %
|
3.0 %
|
5.0 %
|
||||||||
|
Retirement cost
|
$
|
3.4
|
4.5
|
2.6
|
$
|
9.6
|
10.8
|
8.6
|
||||||
|
Hypothetical sensitivity analysis
|
Hypothetical sensitivity analysis
|
|||||||||||||
|
for expected-return-on asset
|
for expected-return-on asset
|
|||||||||||||
|
(In millions, except for percentages)
|
assumption
|
assumption
|
||||||||||||
|
Actual
|
1% lower
|
1% higher
|
Projected
|
1% lower
|
1% higher
|
|||||||||
|
Years Ending December 31,
|
2014
|
2014
|
2014
|
2015
|
2015
|
2015
|
||||||||
|
Expected-return-on-asset assumption
|
||||||||||||||
|
Primary U.S. pension plan
|
8.00 %
|
7.00 %
|
9.00 %
|
7.50 %
|
6.50 %
|
8.50 %
|
||||||||
|
UMWA plans
|
8.25 %
|
7.25 %
|
9.25 %
|
8.25 %
|
7.25 %
|
9.25 %
|
||||||||
|
Primary U.S. pension plan
|
$
|
9.2
|
17.2
|
1.2
|
$
|
11.7
|
19.0
|
4.4
|
||||||
|
UMWA plans
|
3.4
|
6.2
|
0.8
|
9.6
|
12.2
|
7.2
|
||||||||
|
Hypothetical sensitivity analysis of 2015 asset return
|
||||||||
|
(In millions, except for percentages)
|
better or worse than expected
|
|||||||
|
Better
|
Worse
|
|||||||
|
Years Ending December 31,
|
Projected
|
return
|
return
|
|||||
|
Return on investments in 2015
|
||||||||
|
Primary U.S. pension plan
|
7.50 %
|
15.00 %
|
- %
|
|||||
|
UMWA plans
|
8.25 %
|
16.50 %
|
- %
|
|||||
|
Projected Funded Status at December 31, 2015
|
||||||||
|
Primary U.S. pension plan
|
$
|
(88)
|
(31)
|
(146)
|
||||
|
UMWA plans
|
(195)
|
(174)
|
(215)
|
|||||
|
2016 Expense
(a)
|
||||||||
|
Primary U.S. pension plan
|
$
|
6
|
4
|
8
|
||||
|
UMWA plans
|
9
|
6
|
13
|
|||||
|
(a)
|
Actual future returns on investments will not affect our earnings until 2016 since the earnings in 2015 will be based on the "expected return on assets" assumption.
|
|
(In millions)
|
Based on market-related value of assets
|
Hypothetical
(a)
|
||||||||||||||||||||||
|
Actual
|
Projected
|
Projected
|
||||||||||||||||||||||
|
Years Ending December 31,
|
2014
|
2015
|
2016
|
2014
|
2015
|
2016
|
||||||||||||||||||
|
Primary U.S. pension plan expense (income)
|
$ | 9.2 | 11.7 | 6.2 | $ | 3.1 | 6.1 | 2.6 | ||||||||||||||||
|
(a)
|
Assumes that our accounting policy was to use the fair market value of assets instead of the market-related value of assets to determine our expense related to our primary U.S. pension plan.
|
|
Number of participants
. The number of participants by major plan in the past five years is as follows:
|
||||||||||||||||||||
|
Number of participants
|
||||||||||||||||||||
|
Plan
|
2014
|
2013
|
2012
|
2011
|
2010
|
|||||||||||||||
|
UMWA plans
|
3,900 | 4,100 | 4,300 | 4,400 | 4,600 | |||||||||||||||
|
Black Lung
|
700 | 710 | 780 | 800 | 800 | |||||||||||||||
|
U.S. pension
|
15,200 | 19,800 | 20,100 | 20,400 | 21,000 | |||||||||||||||
|
·
|
Brink’s Venezuela has become a less-significant component of Brink’s consolidated revenues and operating profit.
|
|
·
|
Brink’s Venezuela’s profit margin percentage declined as the historical U.S. dollar nonmonetary assets were not remeasured to a lower U.S. dollar basis but instead retained a historical higher basis which was used for depreciation and other expense attribution. Our nonmonetary assets were $59.9 million at December 31, 2013, and $55.0 million at December 31, 2014.
|
|
·
|
Our investment in our Venezuelan operations on an equity-method basis has declined. Our investment was $125.3 million at December 31, 2013, and $59.6 million at December 31, 2014.
|
|
·
|
Our bolivar-denominated net monetary assets included in our consolidated balance sheets have declined. Our bolivar-denominated net monetary assets were $120.4 million (including $93.8 million of cash and cash equivalents) at December 31, 2013, and $23.5 million (including $12.6 million of cash and cash equivalents) at December 31, 2014.
|
|
Hypothetical Effects
|
||||||||||||
|
Increase/ (decrease)
|
||||||||||||
|
(In millions)
|
Venezuela
|
Other countries
|
Total
|
|||||||||
|
Effect on Earnings:
|
||||||||||||
|
Translation of 2014 earnings into U.S. dollars
|
$ | (1.9 | ) | (12.0 | ) | (13.9 | ) | |||||
|
Transaction gains (losses)
|
(2.3 | ) | - | (2.3 | ) | |||||||
|
Effect on Other Comprehensive Income (Loss):
|
||||||||||||
|
Translation of net assets of foreign subsidiaries
|
- | (63.4 | ) | (63.4 | ) | |||||||
|
December 31,
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Equity-method investment in Venezuelan subsidiaries
(a)
|
$ | 59.6 | 125.3 | |||||
|
Net monetary assets held by our Venezuelan subsidiaries
|
||||||||
|
Cash and short-term investments denominated in U.S. dollars
|
$ | 1.1 | 0.5 | |||||
|
Net monetary assets denominated in bolivars:
|
||||||||
|
Cash and cash equivalents
|
$ | 12.6 | 93.8 | |||||
|
Accounts receivable, accounts payable and other, net
|
10.9 | 26.6 | ||||||
|
Total
|
$ | 23.5 | 120.4 | |||||
|
(a)
|
The amount represents retained earnings net of currency translation adjustments of the business.
|
|
Page
|
||
|
MANAGEMENT’S ANNUAL REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
|
61
|
|
|
REPORTS OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
62
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
Consolidated Balance Sheets
|
64
|
|
|
Consolidated Statements of Income (Loss)
|
65
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
66
|
|
|
Consolidated Statements of Equity
|
67
|
|
|
Consolidated Statements of Cash Flows
|
68
|
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
Note 1 – Summary of Significant Accounting Policies
|
69
|
|
|
Note 2 – Segment Information
|
74
|
|
|
Note 3 – Retirement Benefits
|
79
|
|
|
Note 4 – Income Taxes
|
88
|
|
|
Note 5 – Property and Equipment
|
91
|
|
|
Note 6 – Acquisitions
|
91
|
|
|
Note 7 – Goodwill and Other Intangible Assets
|
92
|
|
|
Note 8 – Prepaid Expenses and Other
|
93
|
|
|
Note 9 – Other Assets
|
93
|
|
|
|
94
|
|
|
Note 11 – Fair Value of Financial Instruments
|
96
|
|
|
Note 12 – Accrued Liabilities
|
96
|
|
|
Note 13 – Other Liabilities
|
97
|
|
|
Note 14 – Long-Term Debt
|
97
|
|
|
Note 15 – Accounts Receivable
|
99
|
|
|
Note 16 – Operating Leases
|
99
|
|
|
Note 17 – Share-Based Compensation Plans
|
100
|
|
|
Note 18 – Capital Stock
|
106
|
|
|
Note 19 – Loss from Discontinued Operations
|
107
|
|
|
Note 20 – Supplemental Cash Flow Information
|
109
|
|
|
Note 21 – Other Operating Income (Expense)
|
109
|
|
|
Note 22 – Interest and Other Nonoperating Income (Expense)
|
109
|
|
|
Note 23 – Other Commitments and Contingencies
|
110
|
|
|
Note 24 – 2014 Reorganization and Restructuring
|
110
|
|
|
Note 25 – Selected Quarterly Financial Data (unaudited)
|
111
|
|
|
December 31,
|
||||||||
|
(In millions, except for per share amounts)
|
2014
|
2013
|
||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 176.2 | 255.5 | |||||
|
Accounts receivable (net of allowance: 2014 - $10.0; 2013 - $8.2)
|
530.5 | 622.2 | ||||||
|
Prepaid expenses and other
|
129.0 | 153.0 | ||||||
|
Deferred income taxes
|
71.9 | 72.0 | ||||||
|
Total current assets
|
907.6 | 1,102.7 | ||||||
|
Property and equipment, net
|
669.5 | 758.7 | ||||||
|
Goodwill
|
215.7 | 240.2 | ||||||
|
Other intangibles
|
39.8 | 46.3 | ||||||
|
Deferred income taxes
|
289.5 | 251.7 | ||||||
|
Other
|
70.1 | 98.4 | ||||||
|
Total assets
|
$ | 2,192.2 | 2,498.0 | |||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Short-term borrowings
|
$ | 59.4 | 80.9 | |||||
|
Current maturities of long-term debt
|
34.1 | 24.6 | ||||||
|
Accounts payable
|
168.6 | 185.6 | ||||||
|
Accrued liabilities
|
466.3 | 507.5 | ||||||
|
Total current liabilities
|
728.4 | 798.6 | ||||||
|
Long-term debt
|
373.3 | 330.5 | ||||||
|
Accrued pension costs
|
219.0 | 214.8 | ||||||
|
Retirement benefits other than pensions
|
257.1 | 186.0 | ||||||
|
Deferred income taxes
|
10.8 | 18.0 | ||||||
|
Other
|
129.8 | 170.6 | ||||||
|
Total liabilities
|
1,718.4 | 1,718.5 | ||||||
|
Commitments and contingent liabilities (notes 3, 4, 14, 16, 19 and 23)
|
||||||||
|
Equity:
|
||||||||
|
The Brink’s Company (“Brink’s”) shareholders:
|
||||||||
|
Common stock, par value $1 per share:
|
||||||||
|
Shares authorized: 100.0
|
||||||||
|
Shares issued and outstanding: 2014 - 48.6; 2013 - 48.4
|
48.6 | 48.4 | ||||||
|
Capital in excess of par value
|
584.5 | 566.4 | ||||||
|
Retained earnings
|
592.9 | 696.4 | ||||||
|
Accumulated other comprehensive income (loss):
|
||||||||
|
Benefit plan adjustments
|
(571.7 | ) | (478.0 | ) | ||||
|
Foreign currency translation
|
(222.1 | ) | (141.5 | ) | ||||
|
Unrealized gains on available-for-sale securities
|
1.4 | 1.6 | ||||||
|
Gains on cash flow hedges
|
0.4 | 0.6 | ||||||
|
Accumulated other comprehensive loss
|
(792.0 | ) | (617.3 | ) | ||||
|
Brink’s shareholders
|
434.0 | 693.9 | ||||||
|
Noncontrolling interests
|
39.8 | 85.6 | ||||||
|
Total equity
|
473.8 | 779.5 | ||||||
|
Total liabilities and equity
|
$ | 2,192.2 | 2,498.0 | |||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
Years Ended December 31,
|
||||||
|
(In millions, except for per share amounts)
|
2014
|
2013
|
2012
|
|||
|
Revenues
|
$
|
3,562.3
|
3,778.6
|
3,577.6
|
||
|
Costs and expenses:
|
||||||
|
Cost of revenues
|
2,948.2
|
3,059.2
|
2,894.2
|
|||
|
Selling, general and administrative expenses
|
560.6
|
546.8
|
532.4
|
|||
|
Total costs and expenses
|
3,508.8
|
3,606.0
|
3,426.6
|
|||
|
Other operating income (expense)
|
(81.0)
|
(9.4)
|
11.2
|
|||
|
Operating profit (loss)
|
(27.5)
|
163.2
|
162.2
|
|||
|
Interest expense
|
(23.4)
|
(25.1)
|
(23.1)
|
|||
|
Interest and other income (expense)
|
1.9
|
1.5
|
7.0
|
|||
|
Income (loss) from continuing operations before tax
|
(49.0)
|
139.6
|
146.1
|
|||
|
Provision for income taxes
|
36.7
|
49.3
|
23.0
|
|||
|
Income (loss) from continuing operations
|
(85.7)
|
90.3
|
123.1
|
|||
|
Loss from discontinued operations, net of tax
|
(29.1)
|
(9.2)
|
(13.4)
|
|||
|
Net income (loss)
|
(114.8)
|
81.1
|
109.7
|
|||
|
Less net income (loss) attributable to noncontrolling interests
|
(30.9)
|
24.3
|
20.8
|
|||
|
Net income (loss) attributable to Brink’s
|
$
|
(83.9)
|
56.8
|
88.9
|
||
|
Amounts attributable to Brink’s:
|
||||||
|
Continuing operations
|
$
|
(54.8)
|
66.0
|
102.3
|
||
|
Discontinued operations
|
(29.1)
|
(9.2)
|
(13.4)
|
|||
|
Net income (loss) attributable to Brink’s
|
$
|
(83.9)
|
56.8
|
88.9
|
||
|
Earnings (loss) per share attributable to Brink’s common shareholders
(a)
:
|
||||||
|
Basic:
|
||||||
|
Continuing operations
|
$
|
(1.12)
|
1.36
|
2.12
|
||
|
Discontinued operations
|
(0.59)
|
(0.19)
|
(0.28)
|
|||
|
Net income (loss)
|
(1.71)
|
1.17
|
1.84
|
|||
|
Diluted:
|
||||||
|
Continuing operations
|
$
|
(1.12)
|
1.35
|
2.11
|
||
|
Discontinued operations
|
(0.59)
|
(0.19)
|
(0.28)
|
|||
|
Net income (loss)
|
(1.71)
|
1.16
|
1.83
|
|||
|
Weighted-average shares
|
||||||
|
Basic
|
49.0
|
48.7
|
48.4
|
|||
|
Diluted
|
49.0
|
49.0
|
48.6
|
|||
|
(a)
|
Amounts may not add due to rounding.
|
|||||
|
See accompanying notes to consolidated financial statements.
|
||||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Net income (loss)
|
$ | (114.8 | ) | 81.1 | 109.7 | |||||||
|
Benefit plan adjustments:
|
||||||||||||
|
Benefit plan experience gains (losses)
|
(134.3 | ) | 265.0 | 27.3 | ||||||||
|
Benefit plan prior service (costs) credits
|
(2.9 | ) | 63.0 | (5.8 | ) | |||||||
|
Deferred profit sharing
|
0.3 | (0.3 | ) | 0.5 | ||||||||
|
Total benefit plan adjustments
|
(136.9 | ) | 327.7 | 22.0 | ||||||||
|
Foreign currency translation adjustments
|
(87.0 | ) | (32.8 | ) | 3.4 | |||||||
|
Unrealized net gains (losses) on available-for-sale securities
|
(0.4 | ) | 0.1 | (2.1 | ) | |||||||
|
Gains (loss) on cash flow hedges
|
(0.2 | ) | 0.6 | - | ||||||||
|
Other comprehensive income (loss) before tax
|
(224.5 | ) | 295.6 | 23.3 | ||||||||
|
Provision (benefit) for income taxes
|
(43.0 | ) | 141.0 | 9.3 | ||||||||
|
Other comprehensive income (loss)
|
(181.5 | ) | 154.6 | 14.0 | ||||||||
|
Comprehensive income (loss)
|
(296.3 | ) | 235.7 | 123.7 | ||||||||
|
Less comprehensive income (loss) attributable to noncontrolling interests
|
(37.7 | ) | 22.5 | 20.3 | ||||||||
|
Comprehensive income (loss) attributable to Brink’s
|
$ | (258.6 | ) | 213.2 | 103.4 | |||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
Capital
|
Accumulated
|
Attributable
|
|||||||||||||||
|
in Excess
|
Other
|
to
|
|||||||||||||||
|
Common
|
of Par
|
Retained
|
Comprehensive
|
Noncontrolling
|
|||||||||||||
|
(In millions)
|
Shares
|
Stock
|
Value
|
Earnings
|
Loss
|
Interests
|
Total
|
||||||||||
|
Balance as of December 31, 2011
|
46.9
|
46.9
|
559.5
|
589.5
|
(787.9)
|
74.4
|
482.4
|
||||||||||
|
Net income
|
-
|
-
|
-
|
88.9
|
-
|
20.8
|
109.7
|
||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
14.5
|
(0.5)
|
14.0
|
||||||||||
|
Shares contributed to pension plan (see note 18)
|
0.4
|
0.4
|
8.6
|
-
|
-
|
-
|
9.0
|
||||||||||
|
Dividends to:
|
|||||||||||||||||
|
Brink’s common shareholders ($0.40 per share)
|
-
|
-
|
-
|
(19.0)
|
-
|
-
|
(19.0)
|
||||||||||
|
Noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
(13.0)
|
(13.0)
|
||||||||||
|
Share-based compensation:
|
|||||||||||||||||
|
Stock options and awards:
|
|||||||||||||||||
|
Compensation expense
|
-
|
-
|
8.0
|
-
|
-
|
-
|
8.0
|
||||||||||
|
Consideration from exercise of stock options
|
-
|
-
|
1.4
|
-
|
-
|
-
|
1.4
|
||||||||||
|
Reduction in excess tax benefit of stock compensation
|
-
|
-
|
(2.7)
|
-
|
-
|
-
|
(2.7)
|
||||||||||
|
Other share-based benefit programs
|
0.5
|
0.5
|
(3.7)
|
(0.3)
|
-
|
-
|
(3.5)
|
||||||||||
|
Acquisitions of noncontrolling interests
|
-
|
-
|
(2.8)
|
-
|
-
|
(7.3)
|
(10.1)
|
||||||||||
|
Capital contributions from noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
0.6
|
0.6
|
||||||||||
|
Balance as of December 31, 2012
|
47.8
|
47.8
|
568.3
|
659.1
|
(773.4)
|
75.0
|
576.8
|
||||||||||
|
Net income
|
-
|
-
|
-
|
56.8
|
-
|
24.3
|
81.1
|
||||||||||
|
Other comprehensive income (loss)
|
-
|
-
|
-
|
-
|
156.4
|
(1.8)
|
154.6
|
||||||||||
|
Dividends to:
|
|||||||||||||||||
|
Brink’s common shareholders ($0.40 per share)
|
-
|
-
|
-
|
(19.2)
|
-
|
-
|
(19.2)
|
||||||||||
|
Noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
(6.0)
|
(6.0)
|
||||||||||
|
Share-based compensation:
|
|||||||||||||||||
|
Stock options and awards:
|
|||||||||||||||||
|
Compensation expense
|
-
|
-
|
9.9
|
-
|
-
|
-
|
9.9
|
||||||||||
|
Consideration from exercise of stock options
|
0.3
|
0.3
|
6.4
|
-
|
-
|
-
|
6.7
|
||||||||||
|
Reduction in excess tax benefit of stock compensation
|
-
|
-
|
(2.8)
|
-
|
-
|
-
|
(2.8)
|
||||||||||
|
Other share-based benefit programs
|
0.3
|
0.3
|
(3.6)
|
(0.3)
|
-
|
-
|
(3.6)
|
||||||||||
|
Acquisitions of noncontrolling interests
|
-
|
-
|
(11.8)
|
-
|
(0.3)
|
(6.4)
|
(18.5)
|
||||||||||
|
Capital contributions from noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
0.5
|
0.5
|
||||||||||
|
Balance as of December 31, 2013
|
48.4
|
48.4
|
566.4
|
696.4
|
(617.3)
|
85.6
|
779.5
|
||||||||||
|
Net loss
|
-
|
-
|
-
|
(83.9)
|
-
|
(30.9)
|
(114.8)
|
||||||||||
|
Other comprehensive loss
|
-
|
-
|
-
|
-
|
(174.7)
|
(6.8)
|
(181.5)
|
||||||||||
|
Dividends to:
|
|||||||||||||||||
|
Brink’s common shareholders ($0.40 per share)
|
-
|
-
|
-
|
(19.4)
|
-
|
-
|
(19.4)
|
||||||||||
|
Noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
(8.6)
|
(8.6)
|
||||||||||
|
Share-based compensation:
|
|||||||||||||||||
|
Stock options and awards:
|
|||||||||||||||||
|
Compensation expense
|
-
|
-
|
17.3
|
-
|
-
|
-
|
17.3
|
||||||||||
|
Consideration from exercise of stock options
|
-
|
-
|
0.4
|
-
|
-
|
-
|
0.4
|
||||||||||
|
Reduction in excess tax benefit of stock compensation
|
-
|
-
|
(0.6)
|
-
|
-
|
-
|
(0.6)
|
||||||||||
|
Other share-based benefit programs
|
0.2
|
0.2
|
1.0
|
(0.2)
|
-
|
-
|
1.0
|
||||||||||
|
Capital contributions from noncontrolling interest
|
-
|
-
|
-
|
-
|
-
|
0.5
|
0.5
|
||||||||||
|
Balance as of December 31, 2014
|
48.6
|
$
|
48.6
|
584.5
|
592.9
|
(792.0)
|
39.8
|
473.8
|
|||||||||
|
See accompanying notes to consolidated financial statements.
|
|||||||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income (loss)
|
$ | (114.8 | ) | 81.1 | 109.7 | |||||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||||||
|
Loss from discontinued operations, net of tax
|
29.1 | 9.2 | 13.4 | |||||||||
|
Depreciation and amortization
|
161.9 | 165.8 | 148.4 | |||||||||
|
Share-based compensation expense
|
17.3 | 9.9 | 8.0 | |||||||||
|
Deferred income taxes
|
(28.4 | ) | (34.6 | ) | (43.5 | ) | ||||||
|
Gains and losses:
|
||||||||||||
|
Available-for-sale securities
|
(0.4 | ) | (0.4 | ) | (2.9 | ) | ||||||
|
Property and other assets
|
(44.9 | ) | (2.4 | ) | (7.6 | ) | ||||||
|
Business acquisitions and dispositions
|
- | (2.8 | ) | (0.8 | ) | |||||||
|
Impairment losses
|
3.3 | 2.9 | 2.4 | |||||||||
|
Retirement benefit funding (more) less than expense:
|
||||||||||||
|
Pension
|
(23.6 | ) | 11.3 | (1.9 | ) | |||||||
|
Other than pension
|
1.5 | 15.0 | 22.3 | |||||||||
|
Remeasurement losses due to Venezuela currency devaluations
|
121.6 | 13.4 | - | |||||||||
|
Other operating
|
7.6 | 2.3 | 11.7 | |||||||||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||||||
|
Accounts receivable and income taxes receivable
|
(90.7 | ) | (69.7 | ) | (70.6 | ) | ||||||
|
Accounts payable, income taxes payable and accrued liabilities
|
105.5 | 23.6 | 15.7 | |||||||||
|
Customer obligations
|
15.4 | (9.7 | ) | 13.9 | ||||||||
|
Prepaid and other current assets
|
(9.9 | ) | (19.4 | ) | 3.9 | |||||||
|
Other
|
(14.7 | ) | (11.0 | ) | 7.5 | |||||||
|
Discontinued operations
|
5.5 | 17.0 | 20.9 | |||||||||
|
Net cash provided by operating activities
|
141.3 | 201.5 | 250.5 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Capital expenditures
|
(136.1 | ) | (172.9 | ) | (170.9 | ) | ||||||
|
Acquisitions
|
(4.6 | ) | (18.1 | ) | (17.2 | ) | ||||||
|
Sales of available-for-sale securities
|
0.9 | 9.9 | 15.4 | |||||||||
|
Sales of other investments and property
|
62.7 | 5.9 | 12.5 | |||||||||
|
Redemption of cash-surrender value of life insurance policies
|
- | - | 6.2 | |||||||||
|
Other
|
(3.6 | ) | (0.5 | ) | 4.9 | |||||||
|
Discontinued operations
|
(13.3 | ) | 52.7 | (18.2 | ) | |||||||
|
Net cash used by investing activities
|
(94.0 | ) | (123.0 | ) | (167.3 | ) | ||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Borrowings (repayments) of debt:
|
||||||||||||
|
Short-term debt
|
(7.8 | ) | 60.5 | 3.3 | ||||||||
|
Long-term revolving credit facilities
|
115.0 | 13.8 | (4.5 | ) | ||||||||
|
Other long-term debt:
|
||||||||||||
|
Borrowings
|
7.5 | 3.8 | 9.7 | |||||||||
|
Repayments
|
(81.0 | ) | (27.3 | ) | (29.7 | ) | ||||||
|
Acquisition of a noncontrolling interest in a subsidiary
|
- | (18.5 | ) | (9.4 | ) | |||||||
|
Payment of acquisition-related obligation
|
- | (12.8 | ) | - | ||||||||
|
Dividends to:
|
||||||||||||
|
Shareholders of Brink’s
|
(19.4 | ) | (19.2 | ) | (19.0 | ) | ||||||
|
Noncontrolling interests in subsidiaries
|
(8.6 | ) | (6.0 | ) | (13.0 | ) | ||||||
|
Proceeds from exercise of stock options
|
0.4 | 6.7 | 1.4 | |||||||||
|
Minimum tax withholdings associated with share-based compensation
|
(1.2 | ) | (3.5 | ) | (5.6 | ) | ||||||
|
Other
|
(1.6 | ) | (1.0 | ) | (1.0 | ) | ||||||
|
Discontinued operations
|
- | (2.5 | ) | (0.2 | ) | |||||||
|
Net cash used by financing activities
|
3.3 | (6.0 | ) | (68.0 | ) | |||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
(129.9 | ) | (18.7 | ) | 3.6 | |||||||
|
Cash and cash equivalents:
|
||||||||||||
|
Increase (decrease)
|
(79.3 | ) | 53.8 | 18.8 | ||||||||
|
Balance at beginning of period
|
255.5 | 201.7 | 182.9 | |||||||||
|
Balance at end of period
|
$ | 176.2 | 255.5 | 201.7 | ||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
Estimated Useful Lives
|
Years
|
|
Buildings
|
16 to 25
|
|
Building leasehold improvements
|
3 to 10
|
|
Vehicles
|
3 to 10
|
|
Capitalized software
|
3 to 5
|
|
Other machinery and equipment
|
3 to 10
|
|
·
|
each of the five countries within Largest 5 Markets (U.S., France, Mexico, Brazil and Canada),
|
|
·
|
each of the three regions within Global Markets (Latin America, EMEA and Asia),
|
|
·
|
the Latin American Payment Services businesses, and
|
|
·
|
the U.S. Payment Services business
|
|
·
|
Brink’s Venezuela has become a less-significant component of Brink’s consolidated revenues and operating profit.
|
|
·
|
Brink’s Venezuela’s profit margin percentage declined as the historical U.S. dollar nonmonetary assets were not remeasured to a lower U.S. dollar basis but instead retained a historical higher basis which was used for depreciation and other expense attribution. Our nonmonetary assets were $59.9 million at December 31, 2013, and $55.0 million at December 31, 2014.
|
|
·
|
Our investment in our Venezuelan operations on an equity-method basis has declined. Our investment was $125.3 million at December 31, 2013, and $59.6 million at December 31, 2014.
|
|
·
|
Our bolivar-denominated net monetary assets included in our consolidated balance sheets have declined. Our bolivar-denominated net monetary assets were $120.4 million (including $93.8 million of cash and cash equivalents) at December 31, 2013, and $23.5 million (including $12.6 million of cash and cash equivalents) at December 31, 2014.
|
|
|
Level 1: Quoted prices in active markets that are accessible at the measurement date for identical assets and liabilities.
|
|
|
Level 2: Observable prices that are based on inputs not quoted on active markets, but are corroborated by market data.
|
|
|
Level 3: Unobservable inputs are used when little or no market data is available.
|
|
·
|
Each of the five countries within Largest 5 Markets (U.S., France, Mexico, Brazil and Canada)
|
|
·
|
Each of the three regions within Global Markets (Latin America, EMEA and Asia)
|
|
·
|
Payment Services
|
|
·
|
CIT Services – armored vehicle transportation of valuables
|
|
·
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
|
·
|
Global Services – secure international transportation of valuables
|
|
·
|
Cash Management Services
|
|
o
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
|
o
|
Safe and safe control device installation and servicing (including our patented CompuSafe
®
service)
|
|
o
|
Check and cash processing services for banking customers (“Virtual Vault Services”)
|
|
o
|
Check imaging services for banking customers
|
|
·
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s operated payment locations in Latin America and Brink’s Money™ general purpose reloadable prepaid cards and payroll cards in the U.S.
|
|
·
|
Guarding Services – protection of airports, offices, and certain other locations in Europe with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
|
Revenues
|
Operating Profit (Loss)
|
|||||||||||||||||||||||
|
Years Ended December 31,
|
Years Ended December 31,
|
|||||||||||||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
||||||||||||||||||
|
Reportable Segments:
|
||||||||||||||||||||||||
|
U.S.
|
$ | 727.8 | 707.5 | 706.7 | $ | 22.8 | 12.8 | 32.0 | ||||||||||||||||
|
France
|
517.4 | 517.6 | 511.4 | 39.4 | 44.5 | 39.7 | ||||||||||||||||||
|
Mexico
|
388.2 | 423.9 | 395.0 | 9.6 | 26.9 | 17.7 | ||||||||||||||||||
|
Brazil
|
364.1 | 354.4 | 363.6 | 34.2 | 41.1 | 39.9 | ||||||||||||||||||
|
Canada
|
179.7 | 191.4 | 187.5 | 12.8 | 10.5 | 9.3 | ||||||||||||||||||
|
Largest 5 Markets
|
2,177.2 | 2,194.8 | 2,164.2 | 118.8 | 135.8 | 138.6 | ||||||||||||||||||
|
Latin America
|
592.4 | 854.2 | 744.4 | 90.6 | 136.2 | 90.0 | ||||||||||||||||||
|
EMEA
|
556.3 | 540.6 | 503.1 | 52.5 | 47.0 | 45.3 | ||||||||||||||||||
|
Asia
|
139.8 | 134.2 | 125.9 | 23.1 | 21.0 | 14.8 | ||||||||||||||||||
|
Global Markets
|
1,288.5 | 1,529.0 | 1,373.4 | 166.2 | 204.2 | 150.1 | ||||||||||||||||||
|
Payment Services
|
96.6 | 54.8 | 40.0 | (4.9 | ) | 1.0 | 1.2 | |||||||||||||||||
|
Total reportable segments
|
3,562.3 | 3,778.6 | 3,577.6 | 280.1 | 341.0 | 289.9 | ||||||||||||||||||
|
Reconciling Items:
|
||||||||||||||||||||||||
|
Corporate items:
|
||||||||||||||||||||||||
|
General, administrative and other expenses
|
- | - | - | (108.8 | ) | (116.4 | ) | (87.4 | ) | |||||||||||||||
|
Reconciliation of segment policies to GAAP
|
- | - | - | (2.3 | ) | 2.7 | 4.5 | |||||||||||||||||
|
Other items not allocated to segments:
|
||||||||||||||||||||||||
|
FX devaluation in Venezuela
|
- | - | - | (142.7 | ) | (14.6 | ) | - | ||||||||||||||||
|
U.S. retirement plans (see note 3)
|
- | - | - | (73.1 | ) | (52.9 | ) | (56.2 | ) | |||||||||||||||
|
2014 Reorganization and Restructuring
|
- | - | - | (21.8 | ) | - | - | |||||||||||||||||
|
Acquisitions and dispositions
|
- | - | - | 49.4 | 5.8 | 14.6 | ||||||||||||||||||
|
Mexican settlement losses (see note 3)
|
- | - | - | (5.9 | ) | (2.4 | ) | (3.2 | ) | |||||||||||||||
|
Share-based compensation adj. (see note 17)
|
- | - | - | (2.4 | ) | - | - | |||||||||||||||||
|
Total
|
$ | 3,562.3 | 3,778.6 | 3,577.6 | $ | (27.5 | ) | 163.2 | 162.2 | |||||||||||||||
|
·
|
Brink’s sold an equity investment in a CIT business in Peru and recognized a $44.3 million gain in 2014. Other divestiture gains in 2014 were $0.6 million. Equity earnings related to our former investment in Peru recognized in prior periods ($3.8 million in 2014, $6.1 million in 2013 and $5.8 million in 2012).
|
|
·
|
Adjustments to the 2010 business acquisition gain for Mexico ($0.7 million favorable adjustment in 2014, $1.1 million in unfavorable adjustments in 2013 and a $2.1 million favorable adjustment in 2012).
|
|
·
|
Adjustments to the purchase price of the January 2013 acquisition of Rede Trel in Brazil ($1.7 million of favorable adjustments in 2013).
|
|
·
|
The $0.9 million impairment in 2013 of an intangible asset acquired in the 2009 India acquisition.
|
|
·
|
A 2012 gain on the sale of real estate in Venezuela ($7.2 million).
|
|
·
|
Unfavorable adjustments of $0.5 million recognized in 2012 related to various acquisitions and dispositions.
|
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Capital Expenditures by Business Segment
|
||||||||||||
|
U.S.
|
$ | 31.1 | 42.4 | 39.0 | ||||||||
|
France
|
17.9 | 13.8 | 15.8 | |||||||||
|
Mexico
|
13.3 | 24.5 | 27.4 | |||||||||
|
Brazil
|
14.7 | 13.2 | 12.4 | |||||||||
|
Canada
|
6.4 | 9.6 | 9.1 | |||||||||
|
Largest 5 Markets
|
83.4 | 103.5 | 103.7 | |||||||||
|
Latin America
|
22.4 | 26.8 | 37.3 | |||||||||
|
EMEA
|
9.2 | 8.9 | 9.8 | |||||||||
|
Asia
|
3.6 | 2.4 | 4.4 | |||||||||
|
Global Markets
|
35.2 | 38.1 | 51.5 | |||||||||
|
Payment Services
|
0.8 | 1.5 | 1.8 | |||||||||
|
Segments
|
119.4 | 143.1 | 157.0 | |||||||||
|
Corporate items
|
16.7 | 29.8 | 13.9 | |||||||||
|
Total
|
$ | 136.1 | 172.9 | 170.9 | ||||||||
|
Depreciation and Amortization by Business Segment
|
||||||||||||
|
Depreciation and amortization of property and equipment:
|
||||||||||||
|
U.S.
|
$ | 49.8 | 49.1 | 45.6 | ||||||||
|
France
|
19.3 | 22.1 | 20.6 | |||||||||
|
Mexico
|
19.6 | 19.2 | 14.3 | |||||||||
|
Brazil
|
8.8 | 9.0 | 8.7 | |||||||||
|
Canada
|
8.5 | 8.3 | 9.0 | |||||||||
|
Largest 5 Markets
|
106.0 | 107.7 | 98.2 | |||||||||
|
Latin America
|
21.9 | 22.5 | 21.1 | |||||||||
|
EMEA
|
13.6 | 16.9 | 12.5 | |||||||||
|
Asia
|
3.2 | 3.7 | 3.6 | |||||||||
|
Global Markets
|
38.7 | 43.1 | 37.2 | |||||||||
|
Payment Services
|
2.2 | 2.2 | 1.3 | |||||||||
|
Segments
|
146.9 | 153.0 | 136.7 | |||||||||
|
Corporate items
|
9.5 | 6.4 | 4.5 | |||||||||
|
Depreciation and amortization of property and equipment
|
156.4 | 159.4 | 141.2 | |||||||||
|
Amortization of intangible assets:
|
||||||||||||
|
U.S.
|
- | 0.2 | 0.3 | |||||||||
|
France
|
0.3 | 0.4 | 0.3 | |||||||||
|
Brazil
|
1.4 | 1.7 | 2.1 | |||||||||
|
Largest 5 Markets
|
1.7 | 2.3 | 2.7 | |||||||||
|
Latin America
|
0.3 | 0.4 | 0.4 | |||||||||
|
EMEA
|
1.1 | 1.2 | 2.3 | |||||||||
|
Asia
|
0.9 | 1.0 | 1.1 | |||||||||
|
Global Markets
|
2.3 | 2.6 | 3.8 | |||||||||
|
Payment Services
|
1.5 | 1.5 | 0.7 | |||||||||
|
Amortization of intangible assets
|
5.5 | 6.4 | 7.2 | |||||||||
|
Total
|
$ | 161.9 | 165.8 | 148.4 | ||||||||
|
December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Assets held by Segment
|
||||||||||||
|
U.S.
|
$ | 327.4 | 330.0 | 345.2 | ||||||||
|
France
|
244.7 | 246.6 | 244.1 | |||||||||
|
Mexico
|
258.9 | 285.1 | 269.3 | |||||||||
|
Brazil
|
165.0 | 165.8 | 165.7 | |||||||||
|
Canada
|
92.3 | 96.5 | 120.4 | |||||||||
|
Largest 5 Markets
|
1,088.3 | 1,124.0 | 1,144.7 | |||||||||
|
Latin America
|
296.0 | 521.1 | 418.0 | |||||||||
|
EMEA
|
308.0 | 382.8 | 433.9 | |||||||||
|
Asia
|
109.2 | 115.1 | 148.3 | |||||||||
|
Global Markets
|
713.2 | 1,019.0 | 1,000.2 | |||||||||
|
Payment Services
|
63.7 | 72.0 | 27.9 | |||||||||
|
Segments
|
1,865.2 | 2,215.0 | 2,172.8 | |||||||||
|
Corporate items
|
327.0 | 283.0 | 381.1 | |||||||||
|
Total
|
$ | 2,192.2 | 2,498.0 | 2,553.9 | ||||||||
|
Long-Lived Assets by Geographic Area
(a)
|
||||||||||||
|
Non-U.S.:
|
||||||||||||
|
France
|
$ | 75.7 | 88.5 | 94.3 | ||||||||
|
Mexico
|
114.4 | 136.8 | 133.7 | |||||||||
|
Brazil
|
47.9 | 47.6 | 47.9 | |||||||||
|
Canada
|
47.9 | 50.7 | 68.4 | |||||||||
|
Other
|
175.5 | 216.3 | 240.0 | |||||||||
|
Subtotal
|
461.4 | 539.9 | 584.3 | |||||||||
|
U.S.
|
208.1 | 218.8 | 209.5 | |||||||||
|
Total
|
$ | 669.5 | 758.7 | 793.8 | ||||||||
|
(a) Long-lived assets include only property and equipment.
|
||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014 | 2013 | 2012 | |||||||||
|
Revenues by Geographic Area
(a)
|
||||||||||||
|
Outside the U.S.:
|
||||||||||||
|
France
|
$ | 517.4 | 542.5 | 535.5 | ||||||||
|
Mexico
|
388.5 | 424.1 | 395.0 | |||||||||
|
Brazil
|
442.3 | 392.0 | 388.3 | |||||||||
|
Canada
|
179.7 | 191.4 | 187.5 | |||||||||
|
Other
|
1,305.8 | 1,521.1 | 1,364.6 | |||||||||
|
Subtotal
|
2,833.7 | 3,071.1 | 2,870.9 | |||||||||
|
U.S.
|
728.6 | 707.5 | 706.7 | |||||||||
|
Total
|
$ | 3,562.3 | 3,778.6 | 3,577.6 | ||||||||
|
December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Net assets outside the U.S.
|
||||||||||||
|
France
|
$ | 96.3 | 110.8 | 79.2 | ||||||||
|
Other EMEA countries
|
146.1 | 180.6 | 192.9 | |||||||||
|
Mexico
|
88.4 | 101.2 | 131.5 | |||||||||
|
Brazil
|
111.1 | 105.2 | 103.1 | |||||||||
|
Other Latin America countries
|
182.4 | 273.0 | 203.6 | |||||||||
|
Asian countries
|
69.2 | 72.7 | 89.1 | |||||||||
|
Canada
|
53.4 | 69.3 | 43.2 | |||||||||
|
Total
|
$ | 746.9 | 912.8 | 842.6 | ||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Information about Unconsolidated Equity Affiliates held by Global Markets – Asia Segment:
|
||||||||||||
|
Carrying value of investments at December 31
|
$ | 2.7 | 2.3 | 1.8 | ||||||||
|
Undistributed earnings at December 31
|
1.1 | 0.8 | 0.4 | |||||||||
|
Share of earnings included in Brink's consolidated earnings during the year
|
0.5 | 0.7 | 0.2 | |||||||||
|
Brink’s sold an equity investment in a CIT business in Peru in 2014. This investment is not allocated to segments. The carrying value was $13.5 million at December 31, 2013, and $13.8 million at December 31, 2012. The equity earnings from this investment were $3.8 million in 2014, $6.1 million in 2013 and $5.8 million in 2012.
|
||||||||||||
|
(In millions)
|
U.S. Plans
|
Non-U.S. Plans
|
Total
|
|||||||||||||||||||||||||||||||||
|
Years Ended December 31,
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
|||||||||||||||||||||||||||
|
Service cost
|
$ | - | - | - | $ | 12.5 | 15.0 | 11.1 | $ | 12.5 | 15.0 | 11.1 | ||||||||||||||||||||||||
|
Interest cost on projected benefit obligation
|
45.3 | 42.2 | 43.8 | 18.4 | 19.1 | 19.1 | 63.7 | 61.3 | 62.9 | |||||||||||||||||||||||||||
|
Return on assets – expected
|
(63.9 | ) | (56.9 | ) | (60.0 | ) | (14.4 | ) | (12.9 | ) | (12.2 | ) | (78.3 | ) | (69.8 | ) | (72.2 | ) | ||||||||||||||||||
|
Amortization of losses
|
28.2 | 45.1 | 39.5 | 2.3 | 6.1 | 4.0 | 30.5 | 51.2 | 43.5 | |||||||||||||||||||||||||||
|
Amortization of prior service cost
|
- | - | - | 1.0 | 0.8 | 2.0 | 1.0 | 0.8 | 2.0 | |||||||||||||||||||||||||||
|
Settlement loss
(a)
|
56.1 | 0.1 | 5.0 | 6.3 | 2.6 | 3.3 | 62.4 | 2.7 | 8.3 | |||||||||||||||||||||||||||
|
Net periodic pension cost
|
$ | 65.7 | 30.5 | 28.3 | $ | 26.1 | 30.7 | 27.3 | $ | 91.8 | 61.2 | 55.6 | ||||||||||||||||||||||||
|
Included in:
|
||||||||||||||||||||||||||||||||||||
|
Continuing operations
|
$ | 65.7 | 30.5 | 28.3 | $ | 24.4 | 28.7 | 25.2 | $ | 90.1 | 59.2 | 53.5 | ||||||||||||||||||||||||
|
Discontinued operations
|
- | - | - | 1.7 | 2.0 | 2.1 | 1.7 | 2.0 | 2.1 | |||||||||||||||||||||||||||
|
Net periodic pension cost
|
$ | 65.7 | 30.5 | 28.3 | $ | 26.1 | 30.7 | 27.3 | $ | 91.8 | 61.2 | 55.6 | ||||||||||||||||||||||||
|
(In millions)
|
U.S. Plans
|
Non-U.S. Plans
|
Total
|
|||||||||||||||||||||
|
Years Ended December 31,
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||||
|
Benefit obligation at beginning of year
|
$ | 934.9 | 1,031.3 | 390.4 | 392.3 | 1,325.3 | 1,423.6 | |||||||||||||||||
|
Service cost
|
- | - | 12.5 | 15.0 | 12.5 | 15.0 | ||||||||||||||||||
|
Interest cost
|
45.3 | 42.2 | 18.4 | 19.1 | 63.7 | 61.3 | ||||||||||||||||||
|
Participant contributions
|
- | - | 4.2 | 3.8 | 4.2 | 3.8 | ||||||||||||||||||
|
Plan amendments
|
- | - | (0.1 | ) | (4.9 | ) | (0.1 | ) | (4.9 | ) | ||||||||||||||
|
Curtailments
|
- | - | (0.1 | ) | (0.2 | ) | (0.1 | ) | (0.2 | ) | ||||||||||||||
|
Settlements
(a)
|
(149.0 | ) | (0.5 | ) | - | (2.0 | ) | (149.0 | ) | (2.5 | ) | |||||||||||||
|
Benefits paid
|
(44.9 | ) | (43.6 | ) | (24.2 | ) | (18.8 | ) | (69.1 | ) | (62.4 | ) | ||||||||||||
|
Sale of Brink’s Netherlands
|
- | - | (132.7 | ) | - | (132.7 | ) | - | ||||||||||||||||
|
Actuarial (gains) losses
|
117.8 | (94.5 | ) | 59.7 | (8.0 | ) | 177.5 | (102.5 | ) | |||||||||||||||
|
Foreign currency exchange effects
|
- | - | (45.0 | ) | (5.9 | ) | (45.0 | ) | (5.9 | ) | ||||||||||||||
|
Benefit obligation at end of year
|
$ | 904.1 | 934.9 | 283.1 | 390.4 | 1,187.2 | 1,325.3 | |||||||||||||||||
|
Fair value of plan assets at beginning of year
|
$ | 811.8 | 756.3 | 322.0 | 283.0 | 1,133.8 | 1,039.3 | |||||||||||||||||
|
Return on assets – actual
|
80.6 | 85.5 | 23.8 | 16.6 | 104.4 | 102.1 | ||||||||||||||||||
|
Participant contributions
|
- | - | 4.2 | 3.8 | 4.2 | 3.8 | ||||||||||||||||||
|
Employer contributions
|
87.8 | 14.1 | 31.0 | 40.1 | 118.8 | 54.2 | ||||||||||||||||||
|
Settlements
(a)
|
(149.0 | ) | (0.5 | ) | - | (2.0 | ) | (149.0 | ) | (2.5 | ) | |||||||||||||
|
Benefits paid
|
(44.9 | ) | (43.6 | ) | (24.2 | ) | (18.8 | ) | (69.1 | ) | (62.4 | ) | ||||||||||||
|
Sale of Brink’s Netherlands
|
- | - | (157.2 | ) | - | (157.2 | ) | - | ||||||||||||||||
|
Foreign currency exchange effects
|
- | - | (20.3 | ) | (0.7 | ) | (20.3 | ) | (0.7 | ) | ||||||||||||||
|
Fair value of plan assets at end of year
|
$ | 786.3 | 811.8 | 179.3 | 322.0 | 965.6 | 1,133.8 | |||||||||||||||||
|
Funded status
|
$ | (117.8 | ) | (123.1 | ) | (103.8 | ) | (68.4 | ) | (221.6 | ) | (191.5 | ) | |||||||||||
|
Included in:
|
||||||||||||||||||||||||
|
Noncurrent asset
|
$ | - | - | - | (28.6 | ) | - | (28.6 | ) | |||||||||||||||
|
Current liability, included in accrued liabilities
|
0.6 | 0.8 | 2.0 | 4.5 | 2.6 | 5.3 | ||||||||||||||||||
|
Noncurrent liability
|
117.2 | 122.3 | 101.8 | 92.5 | 219.0 | 214.8 | ||||||||||||||||||
|
Net pension liability
|
$ | 117.8 | 123.1 | 103.8 | 68.4 | 221.6 | 191.5 | |||||||||||||||||
|
(a)
|
|
(In millions)
|
U.S. Plans
|
Non-U.S. Plans
|
Total
|
|||||||||||||||||||||
|
Years Ended December 31,
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||||
|
Benefit plan net experience losses recognized in
|
||||||||||||||||||||||||
|
accumulated other comprehensive income (loss):
|
||||||||||||||||||||||||
|
Beginning of year
|
$ | (323.6 | ) | (491.9 | ) | (39.2 | ) | (59.7 | ) | (362.8 | ) | (551.6 | ) | |||||||||||
|
Net experience gains (losses) arising during the year
|
(101.1 | ) | 123.1 | (50.3 | ) | 11.7 | (151.4 | ) | 134.8 | |||||||||||||||
|
Reclassification adjustment for amortization of
|
||||||||||||||||||||||||
|
prior experience losses included in net income (loss)
(a)
|
84.3 | 45.2 | 3.8 | 8.8 | 88.1 | 54.0 | ||||||||||||||||||
|
End of year
|
$ | (340.4 | ) | (323.6 | ) | (85.7 | ) | (39.2 | ) | (426.1 | ) | (362.8 | ) | |||||||||||
|
Benefit plan prior service cost recognized in
|
||||||||||||||||||||||||
|
accumulated other comprehensive income (loss):
|
||||||||||||||||||||||||
|
Beginning of year
|
$ | - | - | (10.2 | ) | (15.8 | ) | (10.2 | ) | (15.8 | ) | |||||||||||||
|
Prior service credit (cost) from plan amendments
|
||||||||||||||||||||||||
|
during the year
|
- | - | 0.1 | 4.9 | 0.1 | 4.9 | ||||||||||||||||||
|
Reclassification adjustment for amortization of
|
||||||||||||||||||||||||
|
prior service cost included in net income (loss)
(a)
|
- | - | 0.8 | 0.7 | 0.8 | 0.7 | ||||||||||||||||||
|
End of year
|
$ | - | - | (9.3 | ) | (10.2 | ) | (9.3 | ) | (10.2 | ) | |||||||||||||
|
(In millions)
|
U.S. Plans
|
Non-U.S. Plans
|
Total
|
|||||||||||||||||||||
|
December 31,
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||||
|
Information for pension plans with an ABO in excess of plan assets:
|
||||||||||||||||||||||||
|
Fair value of plan assets
|
$ | 786.3 | 811.8 | 45.6 | 38.1 | 831.9 | 849.9 | |||||||||||||||||
|
Accumulated benefit obligation
|
904.1 | 934.9 | 111.9 | 103.6 | 1,016.0 | 1,038.5 | ||||||||||||||||||
|
Projected benefit obligation
|
904.1 | 934.9 | 137.0 | 135.1 | 1,041.1 | 1,070.0 | ||||||||||||||||||
|
U.S. Plans
|
Non-U.S. Plans
|
|||||||||||||||||||||||
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
|||||||||||||||||||
|
Discount rate:
|
||||||||||||||||||||||||
|
Pension cost
|
5.0 | % | 4.2 | % | 4.6 | % | 6.3 | % | 5.3 | % | 5.4 | % | ||||||||||||
|
Benefit obligation at year end
|
4.1 | % | 5.0 | % | 4.2 | % | 5.1 | % | 6.3 | % | 5.3 | % | ||||||||||||
|
Expected return on assets – pension cost
|
8.00 | % | 8.00 | % | 8.25 | % | 5.83 | % | 4.64 | % | 4.92 | % | ||||||||||||
|
Average rate of increase in salaries
(a):
|
||||||||||||||||||||||||
|
Pension cost
|
N/A | N/A | N/A | 3.9 | % | 3.8 | % | 3.2 | % | |||||||||||||||
|
Benefit obligation at year end
|
N/A | N/A | N/A | 3.9 | % | 3.9 | % | 3.8 | % | |||||||||||||||
|
(a)
|
|
(In millions)
|
U.S. Plans
|
Non-U.S. Plans
|
Total
|
|||||||||
|
2015
|
$ | 47.0 | 12.1 | 59.1 | ||||||||
|
2016
|
47.3 | 11.7 | 59.0 | |||||||||
|
2017
|
48.0 | 12.6 | 60.6 | |||||||||
|
2018
|
48.6 | 14.7 | 63.3 | |||||||||
|
2019
|
49.6 | 15.9 | 65.5 | |||||||||
|
2020 through 2024
|
$ | 250.4 | 114.3 | 364.7 | ||||||||
|
(In millions)
|
UMWA Plans
|
Black Lung and Other Plans
(a)
|
Total
|
|||||||||||||||||||||||||||||||||
|
Years Ended December 31,
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
2014
|
2013
|
2012
|
|||||||||||||||||||||||||||
|
Service cost
|
$ | - | - | - | $ | 0.1 | 0.3 | 0.6 | $ | 0.1 | 0.3 | 0.6 | ||||||||||||||||||||||||
|
Interest cost on APBO
|
17.9 | 19.7 | 22.3 | 2.3 | 1.9 | 2.8 | 20.2 | 21.6 | 25.1 | |||||||||||||||||||||||||||
|
Return on assets – expected
|
(22.2 | ) | (20.8 | ) | (21.3 | ) | - | - | - | (22.2 | ) | (20.8 | ) | (21.3 | ) | |||||||||||||||||||||
|
Amortization of losses
|
12.3 | 19.6 | 21.0 | 0.6 | 0.7 | 1.5 | 12.9 | 20.3 | 22.5 | |||||||||||||||||||||||||||
|
Amortization of prior service cost (credit)
|
(4.6 | ) | - | - | 1.7 | 1.7 | 2.0 | (2.9 | ) | 1.7 | 2.0 | |||||||||||||||||||||||||
|
Net periodic postretirement cost
|
$ | 3.4 | 18.5 | 22.0 | $ | 4.7 | 4.6 | 6.9 | $ | 8.1 | 23.1 | 28.9 | ||||||||||||||||||||||||
|
(a)
|
|
(In millions)
|
UMWA Plans
|
Black Lung and Other Plans
|
Total
|
|||||||||||||||||||||
|
Years Ended December 31,
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||||
|
APBO at beginning of year
|
$ | 426.5 | 525.3 | 48.9 | 53.0 | 475.4 | 578.3 | |||||||||||||||||
|
Service cost
|
- | - | 0.1 | 0.3 | 0.1 | 0.3 | ||||||||||||||||||
|
Interest cost
|
17.9 | 19.7 | 2.3 | 1.9 | 20.2 | 21.6 | ||||||||||||||||||
|
Plan amendments
|
- | (55.7 | ) | - | - | - | (55.7 | ) | ||||||||||||||||
|
Benefits paid
|
(34.5 | ) | (34.2 | ) | (7.4 | ) | (7.1 | ) | (41.9 | ) | (41.3 | ) | ||||||||||||
|
Medicare subsidy received
|
0.6 | 3.1 | - | - | 0.6 | 3.1 | ||||||||||||||||||
|
Actuarial (gains) losses, net
|
51.3 | (31.7 | ) | 23.2 | 0.8 | 74.5 | (30.9 | ) | ||||||||||||||||
|
Foreign currency exchange effects
|
- | - | (0.9 | ) | - | (0.9 | ) | - | ||||||||||||||||
|
APBO at end of year
|
$ | 461.8 | 426.5 | 66.2 | 48.9 | 528.0 | 475.4 | |||||||||||||||||
|
Fair value of plan assets at beginning of year
|
$ | 284.4 | 268.7 | - | - | 284.4 | 268.7 | |||||||||||||||||
|
Employer contributions
|
(0.8 | ) | 1.0 | 7.4 | 7.1 | 6.6 | 8.1 | |||||||||||||||||
|
Return on assets – actual
|
14.9 | 45.8 | - | - | 14.9 | 45.8 | ||||||||||||||||||
|
Benefits paid
|
(34.5 | ) | (34.2 | ) | (7.4 | ) | (7.1 | ) | (41.9 | ) | (41.3 | ) | ||||||||||||
|
Medicare subsidy received
|
0.6 | 3.1 | - | - | 0.6 | 3.1 | ||||||||||||||||||
|
Fair value of plan assets at end of year
|
$ | 264.6 | 284.4 | - | - | 264.6 | 284.4 | |||||||||||||||||
|
Funded status
|
$ | (197.2 | ) | (142.1 | ) | (66.2 | ) | (48.9 | ) | (263.4 | ) | (191.0 | ) | |||||||||||
|
Included in:
|
||||||||||||||||||||||||
|
Current, included in accrued liabilities
|
$ | - | - | 6.3 | 5.0 | 6.3 | 5.0 | |||||||||||||||||
|
Noncurrent
|
197.2 | 142.1 | 59.9 | 43.9 | 257.1 | 186.0 | ||||||||||||||||||
|
Retirement benefits other than pension liability
|
$ | 197.2 | 142.1 | 66.2 | 48.9 | 263.4 | 191.0 | |||||||||||||||||
|
Black Lung and Other
|
||||||||||||||||||||||||
|
(In millions)
|
UMWA Plans
|
Plans
|
Total
|
|||||||||||||||||||||
|
Years Ended December 31,
|
2014
|
2013
|
2014
|
2013
|
2014
|
2013
|
||||||||||||||||||
|
Benefit plan net experience gain (loss) recognized in
|
||||||||||||||||||||||||
|
accumulated other comprehensive income (loss):
|
||||||||||||||||||||||||
|
Beginning of year
|
$ | (219.4 | ) | (295.7 | ) | (6.3 | ) | (6.2 | ) | (225.7 | ) | (301.9 | ) | |||||||||||
|
Net experience gains (losses) arising during the year
|
(58.6 | ) | 56.7 | (23.2 | ) | (0.8 | ) | (81.8 | ) | 55.9 | ||||||||||||||
|
Reclassification adjustment for amortization of
|
||||||||||||||||||||||||
|
prior experience losses included in net income (loss)
|
12.4 | 19.6 | 0.5 | 0.7 | 12.9 | 20.3 | ||||||||||||||||||
|
End of year
|
$ | (265.6 | ) | (219.4 | ) | (29.0 | ) | (6.3 | ) | (294.6 | ) | (225.7 | ) | |||||||||||
|
Benefit plan prior service (cost) credit recognized in
|
||||||||||||||||||||||||
|
accumulated other comprehensive income (loss):
|
||||||||||||||||||||||||
|
Beginning of year
|
$ | 55.7 | - | (7.7 | ) | (9.4 | ) | 48.0 | (9.4 | ) | ||||||||||||||
|
Prior service credit from plan amendments during the year
|
- | 55.7 | - | - | - | 55.7 | ||||||||||||||||||
|
Reclassification adjustment for amortization or curtailment
|
||||||||||||||||||||||||
|
of prior service cost included in net income (loss)
|
(4.6 | ) | - | 1.7 | 1.7 | (2.9 | ) | 1.7 | ||||||||||||||||
|
End of year
|
$ | 51.1 | 55.7 | (6.0 | ) | (7.7 | ) | 45.1 | 48.0 | |||||||||||||||
|
2014
|
2013
|
2012
|
||||||||||
|
Weighted-average discount rate:
|
||||||||||||
|
Postretirement cost:
|
||||||||||||
|
UMWA plans
|
4.7 | % | 3.9 | % | 4.4 | % | ||||||
|
Black lung
|
4.4 | % | 3.5 | % | 4.2 | % | ||||||
|
Weighted-average
|
4.7 | % | 3.9 | % | 4.4 | % | ||||||
|
Benefit obligation at year end:
|
||||||||||||
|
UMWA plans
|
4.0 | % | 4.7 | % | 3.9 | % | ||||||
|
Black lung
|
3.7 | % | 4.4 | % | 3.5 | % | ||||||
|
Weighted-average
|
4.1 | % | 4.7 | % | 3.9 | % | ||||||
|
Expected return on assets
|
8.25 | % | 8.25 | % | 8.50 | % | ||||||
|
Effect of Change in Assumed Healthcare Trend Rates
|
||||||||
|
(In millions)
|
Increase 1%
|
Decrease 1%
|
||||||
|
Higher (lower):
|
||||||||
|
Service and interest cost in 2014
|
$ | 2.1 | (1.8 | ) | ||||
|
APBO at December 31, 2014
|
59.3 | (49.6 | ) | |||||
|
(In millions)
|
UMWA Plans
|
Black Lung and Other Plans
|
Total
|
|||||||||
|
2015
|
$ | 30.4 | 6.3 | 36.7 | ||||||||
|
2016
|
30.2 | 5.9 | 36.1 | |||||||||
|
2017
|
30.3 | 5.6 | 35.9 | |||||||||
|
2018
|
32.2 | 5.2 | 37.4 | |||||||||
|
2019
|
31.7 | 4.9 | 36.6 | |||||||||
|
2020 through 2024
|
143.6 | 20.0 | 163.6 | |||||||||
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||
|
Fair
|
%
|
%
|
%
|
%
|
|||||||||||
|
Value
|
Total Fair
|
Actual
|
Target
|
Total Fair
|
Actual
|
Target
|
|||||||||
|
(In millions, except for percentages)
|
Level
|
Value
|
Allocation
|
Allocation
|
Value
|
Allocation
|
Allocation
|
||||||||
|
U.S. Pension Plans
|
|||||||||||||||
|
Cash, cash equivalents and receivables
|
$
|
4.1
|
1
|
-
|
3.8
|
-
|
-
|
||||||||
|
Equity securities:
|
|||||||||||||||
|
U.S. large-cap
(a)
|
1
|
93.1
|
12
|
12
|
132.1
|
16
|
16
|
||||||||
|
U.S. small/mid-cap
(a)
|
1
|
40.2
|
5
|
5
|
58.6
|
7
|
7
|
||||||||
|
International
(a)
|
1
|
72.6
|
9
|
10
|
114.4
|
14
|
14
|
||||||||
|
Emerging markets
(b)
|
1
|
13.8
|
2
|
2
|
31.7
|
4
|
4
|
||||||||
|
Dynamic asset allocation
(c)
|
1
|
33.7
|
4
|
4
|
50.2
|
6
|
6
|
||||||||
|
Fixed-income securities:
|
|||||||||||||||
|
Long duration
(d)
|
1
|
277.6
|
47
|
48
|
190.8
|
32
|
32
|
||||||||
|
Long duration
(d)
|
2
|
95.7
|
65.0
|
||||||||||||
|
High yield
(e)
|
1
|
15.3
|
2
|
2
|
24.5
|
3
|
3
|
||||||||
|
Emerging markets
(f)
|
1
|
14.5
|
2
|
2
|
23.2
|
3
|
3
|
||||||||
|
Other types of investments:
|
|||||||||||||||
|
Hedge fund of funds
(g)
|
2
|
37.9
|
5
|
5
|
37.3
|
5
|
5
|
||||||||
|
Core property
(h)
|
2
|
45.0
|
6
|
5
|
40.2
|
5
|
5
|
||||||||
|
Structured credit
(i)
|
3
|
42.8
|
5
|
5
|
40.0
|
5
|
5
|
||||||||
|
Total
|
$
|
786.3
|
100
|
100
|
811.8
|
100
|
100
|
||||||||
|
UMWA Plans
|
|||||||||||||||
|
Equity securities:
|
|||||||||||||||
|
U.S. large-cap
(a)
|
1
|
$
|
58.5
|
21
|
21
|
107.0
|
38
|
37
|
|||||||
|
U.S. small/mid-cap
(a)
|
1
|
25.5
|
10
|
9
|
27.9
|
10
|
9
|
||||||||
|
International
(a)
|
1
|
49.3
|
19
|
18
|
41.8
|
15
|
14
|
||||||||
|
Emerging markets
(b)
|
1
|
10.7
|
4
|
4
|
-
|
-
|
-
|
||||||||
|
Dynamic asset allocation
(c)
|
1
|
20.0
|
8
|
7
|
-
|
-
|
-
|
||||||||
|
Fixed-income securities:
|
|||||||||||||||
|
High yield
(e)
|
1
|
10.9
|
4
|
4
|
24.1
|
8
|
8
|
||||||||
|
Emerging markets
(f)
|
1
|
10.4
|
4
|
4
|
10.9
|
4
|
4
|
||||||||
|
Multi asset real return
(j)
|
1
|
21.6
|
8
|
8
|
29.3
|
10
|
13
|
||||||||
|
Other types of investments:
|
|||||||||||||||
|
Hedge fund of funds
(g)
|
2
|
14.6
|
6
|
3
|
29.2
|
10
|
10
|
||||||||
|
Core property
(h)
|
2
|
28.8
|
11
|
10
|
14.2
|
5
|
5
|
||||||||
|
Structured credit
(i)
|
3
|
14.3
|
5
|
5
|
-
|
-
|
-
|
||||||||
|
U.S. Private Equity
(k)
|
-
|
-
|
7
|
-
|
-
|
-
|
|||||||||
|
Total
|
$
|
264.6
|
100
|
100
|
284.4
|
100
|
100
|
||||||||
|
(a)
|
|
(b)
|
This category represents an actively managed mutual fund that invests primarily in
equity securities of emerging market issuers. Emerging market countries are those countries that are characterized as developing or emerging by any of the World Bank, the United Nations, the International Finance Corporation, or the European Bank for Reconstruction and Development or included in an emerging markets index by a recognized index provider.
|
|
(c)
|
This category represents an actively managed mutual fund that seeks to generate total return over time by selecting investments from among a broad range of asset classes. The fund’s allocations among asset classes may be adjusted over short periods and can vary from multiple to a single asset class.
|
|
(d)
|
This category represents actively managed mutual funds that seeks to duplicate the risk and return characteristics of a long-term fixed-income securities portfolio with an approximate duration of 10 years and longer by using a long duration bond portfolio, including interest-rate swap agreements and Treasury futures contracts, and zero-coupon securities created by the U.S. Treasury, for the purpose of managing the overall duration of this fund.
|
|
(e)
|
This category represents an actively managed mutual fund that invests primarily in fixed-income securities rated below investment grade, including corporate bonds and debentures, convertible and preferred securities and zero-coupon obligations. The fund’s average weighted maturity may vary and will generally not exceed ten years.
|
|
(f)
|
This category represents an actively managed mutual fund that invests primarily in U.S.-dollar-denominated debt securities of government, government-related and corporate issuers in emerging market countries, as well as entities organized to restructure the outstanding debt of such issuers.
|
|
(g)
|
This category represents an actively managed mutual fund that invests in different hedge-fund investments. The fund holds approximately 40 separate hedge-fund investments. Strategies included (1) long-short equity, (2) event-driven and distressed-debt, (3) global macro, (4) credit hedging, (5) multi-strategy, and (6) fixed-income arbitrage. Its investment objective is to seek to achieve an attractive risk-adjusted return with moderate volatility and moderate directional market exposure over a full market cycle.
|
|
(h)
|
This category represents an actively managed mutual fund that seeks both current income and long-term capital appreciation through investing in underlying funds that acquire, manage, and dispose of commercial real estate properties. These properties are high-quality, low-leveraged, income-generating office, industrial, retail, and multi-family properties, generally fully-leased to creditworthy companies and governmental entities.
|
|
(i)
|
This category represents an actively managed mutual fund that invests primarily in a diversified portfolio comprised primarily of collateralized loan obligations and other structured credit investments backed primarily by bank loans.
|
|
(j)
|
This category represents an actively managed mutual fund that invests primarily in fixed income and equity securities and commodity linked instruments. The category seeks total returns that exceed the rate of inflation over a full market cycle regardless of market conditions
|
|
(k)
|
This category will offer exposure to a diversified pool of global private assets fund investments. Further, the category will seek to shorten the duration of the typical private assets fund of funds through a dedicated focus on secondaries strategies (i.e. funds whose investment strategy is to purchase interests in other private market investments/funds as a way to provide the original investors liquidity prior to the end of those investments’/funds’ contracted end date), income-producing investment strategies (e.g. debt, real estate, and to a lesser extent, real assets), and underlying funds whose stated life is five to seven years, as opposed to the more typical 10-year life of private assets funds.
|
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||
|
%
|
%
|
%
|
%
|
||||||||||||
|
Total Fair
|
Actual
|
Target
|
Total Fair
|
Actual
|
Target
|
||||||||||
|
(In millions, except for percentages)
|
Value
|
Allocation
|
Allocation
|
Value
|
Allocation
|
Allocation
|
|||||||||
|
Non-U.S. Pension Plans
|
|||||||||||||||
|
Cash and cash equivalents
|
$
|
1.1
|
-
|
-
|
5.2
|
2
|
-
|
||||||||
|
Equity securities:
|
|||||||||||||||
|
U.S. equity funds
(a)
|
31.6
|
30.0
|
|||||||||||||
|
Canadian equity funds
(a)
|
39.6
|
38.3
|
|||||||||||||
|
European equity funds
(a)
|
8.8
|
8.9
|
|||||||||||||
|
Asia Pacific equity funds
(a)
|
1.7
|
1.7
|
|||||||||||||
|
Emerging markets
(a)
|
3.5
|
9.3
|
|||||||||||||
|
Other non-U.S. equity funds
(a)
|
20.4
|
38.8
|
|||||||||||||
|
Total equity securities
|
105.6
|
59
|
65
|
127.0
|
39
|
39
|
|||||||||
|
Fixed-income securities:
|
|||||||||||||||
|
Global credit
(b)
|
0.3
|
37.5
|
|||||||||||||
|
Canadian fixed-income funds
(c)
|
25.7
|
24.8
|
|||||||||||||
|
European fixed-income funds
(d)
|
14.9
|
11.0
|
|||||||||||||
|
High-yield
(e)
|
1.0
|
12.3
|
|||||||||||||
|
Emerging markets
(f)
|
1.2
|
6.9
|
|||||||||||||
|
Long-duration
(g)
|
27.9
|
79.4
|
|||||||||||||
|
Total fixed-income securities
|
71.0
|
40
|
35
|
171.9
|
53
|
55
|
|||||||||
|
Other types of investments:
|
|||||||||||||||
|
Convertible securities
(h)
|
-
|
12.0
|
|||||||||||||
|
Commodity derivatives
(i)
|
-
|
4.7
|
|||||||||||||
|
Other
|
1.6
|
1.2
|
|||||||||||||
|
Total other types of investments
|
1.6
|
1
|
-
|
17.9
|
6
|
6
|
|||||||||
|
Total
|
$
|
179.3
|
100
|
100
|
322.0
|
100
|
100
|
||||||||
|
(b)
|
This category represents investment-grade fixed income debt securities of European issuers from diverse industries.
|
|
(c)
|
This category seeks to achieve a return that exceeds the Scotia Capital Markets Universe Bond Index.
|
|
(d)
|
This category is designed to generate income and exhibit volatility similar to that of the Sterling denominated bond market. This category primarily invests in investment grade or better securities.
|
|
(e)
|
This category consists of global high-yield bonds. This category invests in lower rated and unrated fixed income, floating rate and other debt securities issued by European and American companies.
|
|
(f)
|
This category consists of a diversified portfolio of listed and unlisted debt securities issued by governments, financial institutions, companies or other entities domiciled in emerging market countries.
|
|
(g)
|
This category is designed to achieve a return consistent with holding longer term debt instruments. This category invests in interest rate and inflation derivatives, government-issued bonds, real-return bonds, and futures contracts.
|
|
(h)
|
This category invests in convertible securities of global issuers from diverse industries.
|
|
(i)
|
This category invests in commodities through financial derivatives of global issuers and short-dated government paper and cash components.
|
|
(In millions)
|
U.S. Pension Plans
|
UMWA Plans
|
Non-U.S. Pension Plans
|
|||||||||
|
Balance at December 31, 2012
|
$
|
99.3
|
40.9
|
0.6
|
||||||||
|
Actual return on plan assets relating to assets still held at the reporting date
|
0.4
|
-
|
-
|
|||||||||
|
Purchases, sales and settlements
|
39.6
|
-
|
-
|
|||||||||
|
Transfers out of Level 3
(a)
|
(99.3)
|
(40.9)
|
(0.6)
|
|||||||||
|
Balance at December 31, 2013
|
40.0
|
-
|
-
|
|||||||||
|
Actual return on plan assets relating to assets still held at the reporting date
|
2.8
|
0.5
|
-
|
|||||||||
|
Purchases, sales and settlements
|
-
|
13.8
|
-
|
|||||||||
|
Balance at December 31, 2014
|
$
|
42.8
|
14.3
|
-
|
||||||||
|
(In millions)
|
||||||||||||
|
Years Ended December 31,
|
2014
|
2013
|
2012
|
|||||||||
|
U.S. 401(K)
|
$ | 2.2 | 2.6 | 4.6 | ||||||||
|
Other plans
|
2.3 | 2.9 | 2.5 | |||||||||
|
Total
|
$ | 4.5 | 5.5 | 7.1 | ||||||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Income (loss) from continuing operations before income taxes
|
||||||||||||
|
U.S.
|
$ | (79.4 | ) | (58.1 | ) | (25.3 | ) | |||||
|
Foreign
|
30.4 | 197.7 | 171.4 | |||||||||
|
Income (loss) from continuing operations before income taxes
|
$ | (49.0 | ) | 139.6 | 146.1 | |||||||
|
Provision (benefit) for income taxes from continuing operations
|
||||||||||||
|
Current tax expense (benefit)
|
||||||||||||
|
U.S. federal
|
$ | (3.8 | ) | 0.5 | (2.0 | ) | ||||||
|
State
|
(0.8 | ) | 1.5 | (0.3 | ) | |||||||
|
Foreign
|
69.7 | 81.9 | 68.8 | |||||||||
|
Current tax expense
|
65.1 | 83.9 | 66.5 | |||||||||
|
Deferred tax expense (benefit)
|
||||||||||||
|
U.S. federal
|
(7.6 | ) | (20.6 | ) | (29.9 | ) | ||||||
|
State
|
(1.9 | ) | (1.9 | ) | (1.4 | ) | ||||||
|
Foreign
|
(18.9 | ) | (12.1 | ) | (12.2 | ) | ||||||
|
Deferred tax benefit
|
(28.4 | ) | (34.6 | ) | (43.5 | ) | ||||||
|
Provision (benefit) for income taxes of continuing operations
|
$ | 36.7 | 49.3 | 23.0 | ||||||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Comprehensive provision (benefit) for income taxes allocable to
|
||||||||||||
|
Continuing operations
|
$ | 36.7 | 49.3 | 23.0 | ||||||||
|
Discontinued operations
|
0.4 | 7.4 | 3.1 | |||||||||
|
Other comprehensive income (loss)
|
(43.0 | ) | 141.0 | 9.3 | ||||||||
|
Equity
|
0.6 | 2.8 | 2.7 | |||||||||
|
Comprehensive provision (benefit) for income taxes
|
$ | (5.3 | ) | 200.5 | 38.1 | |||||||
|
Years Ended December 31,
|
||||||||||||
|
(In percentages)
|
2014
|
2013
|
2012
|
|||||||||
|
U.S. federal tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
|
Increases (reductions) in taxes due to:
|
||||||||||||
|
Venezuela devaluation
|
(86.4 | ) | - | - | ||||||||
|
Adjustments to valuation allowances
|
(16.9 | ) | 4.2 | 1.1 | ||||||||
|
Foreign income taxes
|
(0.7 | ) | (6.7 | ) | (1.8 | ) | ||||||
|
Medicare subsidy for retirement plans
|
- | (1.1 | ) | (15.6 | ) | |||||||
|
French business tax
|
(9.1 | ) | 3.2 | 3.0 | ||||||||
|
Taxes on undistributed earnings of foreign affiliates
|
(3.7 | ) | (0.1 | ) | (2.4 | ) | ||||||
|
State income taxes, net
|
5.2 | (0.1 | ) | (0.1 | ) | |||||||
|
Change in judgment about uncertain tax positions in Mexico
|
- | - | (5.1 | ) | ||||||||
|
Other
|
1.7 | 0.9 | 1.6 | |||||||||
|
Actual income tax rate on continuing operations
|
(74.9 | ) % | 35.3 | % | 15.7 | % | ||||||
|
December 31,
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Deferred tax assets
|
||||||||
|
Pension liabilities
|
$ | 74.2 | 70.0 | |||||
|
Retirement benefits other than pensions
|
77.8 | 60.7 | ||||||
|
Workers’ compensation and other claims
|
42.4 | 35.1 | ||||||
|
Property and equipment, net
|
4.1 | - | ||||||
|
Other assets and liabilities
|
135.2 | 138.6 | ||||||
|
Net operating loss carryforwards
|
47.4 | 26.8 | ||||||
|
Alternative minimum and other tax credits
(a)
|
46.7 | 44.7 | ||||||
|
Subtotal
|
427.8 | 375.9 | ||||||
|
Valuation allowances
|
(40.1 | ) | (32.4 | ) | ||||
|
Total deferred tax assets
|
387.7 | 343.5 | ||||||
|
Deferred tax liabilities
|
||||||||
|
Property and equipment, net
|
- | 9.9 | ||||||
|
Other assets and miscellaneous
|
38.9 | 31.0 | ||||||
|
Deferred tax liabilities
|
38.9 | 40.9 | ||||||
|
Net deferred tax asset
|
$ | 348.8 | 302.6 | |||||
|
Included in:
|
||||||||
|
Current assets
|
$ | 71.9 | 72.0 | |||||
|
Noncurrent assets
|
289.5 | 251.7 | ||||||
|
Current liabilities, included in accrued liabilities
|
(1.8 | ) | (3.1 | ) | ||||
|
Noncurrent liabilities
|
(10.8 | ) | (18.0 | ) | ||||
|
Net deferred tax asset
|
$ | 348.8 | 302.6 | |||||
|
U.S. alternative minimum tax credits of $34.4 million have an unlimited carryforward period, U.S. foreign tax credits of $10.4 million with a 10 year carryforward and the remaining credits of $1.9 million have various carryforward periods. The U.S. foreign tax credits have a valuation allowance.
|
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Valuation allowances:
|
||||||||||||
|
Beginning of year
|
$ | 32.4 | 47.4 | 43.9 | ||||||||
|
Expiring tax credits
|
(0.5 | ) | (1.8 | ) | (0.8 | ) | ||||||
|
Acquisitions and dispositions
|
(1.0 | ) | (32.7 | ) | (0.9 | ) | ||||||
|
Changes in judgment about deferred tax assets
(a)
|
1.9 | (0.2 | ) | (1.0 | ) | |||||||
|
Other changes in deferred tax assets, charged to:
|
||||||||||||
|
Income from continuing operations
|
6.3 | 6.1 | 3.0 | |||||||||
|
Income from discontinued operations
|
3.3 | 12.6 | 2.3 | |||||||||
|
Other comprehensive income (loss)
|
0.6 | - | 0.1 | |||||||||
|
Foreign currency exchange effects
|
(2.9 | ) | 1.0 | 0.8 | ||||||||
|
End of year
|
$ | 40.1 | 32.4 | 47.4 | ||||||||
|
(In millions)
|
Federal
|
State
|
Foreign
|
Total
|
|||||||||||||||
|
Years of expiration
|
|||||||||||||||||||
| 2015-2019 | $ | - | 0.2 | 4.1 | 4.3 | ||||||||||||||
| 2020-2024 | - | 0.4 | 10.3 | 10.7 | |||||||||||||||
|
2025 and thereafter
|
12.3 | 11.9 | 2.3 | 26.5 | |||||||||||||||
|
No expiration
|
- | - | 5.9 | 5.9 | |||||||||||||||
| $ | 12.3 | 12.5 | 22.6 | 47.4 | |||||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Uncertain tax positions:
|
||||||||||||
|
Beginning of year
|
$ | 10.8 | 11.8 | 17.2 | ||||||||
|
Increases related to prior-year tax positions
|
0.4 | 0.1 | 1.4 | |||||||||
|
Decreases related to prior-year tax positions
|
- | - | (6.9 | ) | ||||||||
|
Increases related to current-year tax positions
|
1.1 | 2.3 | 1.6 | |||||||||
|
Settlements
|
- | (0.7 | ) | (0.7 | ) | |||||||
|
Effect of the expiration of statutes of limitation
|
(1.3 | ) | (3.4 | ) | (1.2 | ) | ||||||
|
Decrease related to dispositions
|
(1.0 | ) | - | - | ||||||||
|
Foreign currency exchange effects
|
(2.8 | ) | 0.7 | 0.4 | ||||||||
|
End of year
|
$ | 7.2 | 10.8 | 11.8 | ||||||||
|
December 31,
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Land
|
$ | 62.7 | 68.0 | |||||
|
Buildings
|
231.2 | 258.0 | ||||||
|
Leasehold improvements
|
199.8 | 215.6 | ||||||
|
Vehicles
|
401.6 | 438.0 | ||||||
|
Capitalized software
(a)
|
183.0 | 184.6 | ||||||
|
Other machinery and equipment
|
668.1 | 692.5 | ||||||
| 1,746.4 | 1,856.7 | |||||||
|
Accumulated depreciation and amortization
|
(1,076.9 | ) | (1,098.0 | ) | ||||
|
Property and equipment, net
|
$ | 669.5 | 758.7 | |||||
|
(a)
|
|
Estimated Fair
|
||||
|
Value at
|
||||
|
(In millions)
|
January 31, 2013
|
|||
|
Fair value of purchase consideration
|
||||
|
Cash paid for 100% of shares
|
$ | 25.9 | ||
|
Fair value of contingent consideration
|
1.8 | |||
|
Fair value of purchase consideration
|
$ | 27.7 | ||
|
Fair value of net assets acquired
|
||||
|
Cash
|
$ | 10.0 | ||
|
Accounts receivable
|
7.8 | |||
|
Other current assets
|
19.9 | |||
|
Property and equipment
|
4.0 | |||
|
Intangible assets
(a)
|
11.8 | |||
|
Goodwill
(b)
|
14.0 | |||
|
Current liabilities
|
(38.8 | ) | ||
|
Noncurrent liabilities
|
(1.0 | ) | ||
|
Fair value of net assets acquired
|
$ | 27.7 | ||
|
(a)
|
|
(b)
|
Consists of intangible assets that do not qualify for separate recognition, combined with synergies expected from integrating Rede Trel's distribution network into our existing ePago business. All of the goodwill was assigned to the Latin America reporting unit at the acquisition date and is expected to be deductible for tax purposes.
|
|
December 31, 2014
|
||||||||||||||||||||
|
Beginning
|
Acquisitions/
|
Ending
|
||||||||||||||||||
|
(In millions)
|
Balance
|
Dispositions
|
Adjustments
|
Currency
|
Balance
|
|||||||||||||||
|
Goodwill:
|
||||||||||||||||||||
|
Largest 5 Markets:
|
||||||||||||||||||||
|
U.S.
|
$ | 12.5 | - | - | - | 12.5 | ||||||||||||||
|
France
|
53.6 | - | - | (7.3 | ) | 46.3 | ||||||||||||||
|
Mexico
|
12.8 | - | - | (1.5 | ) | 11.3 | ||||||||||||||
|
Brazil
|
17.5 | - | - | (2.0 | ) | 15.5 | ||||||||||||||
|
Canada
|
4.7 | - | - | (0.9 | ) | 3.8 | ||||||||||||||
|
Global Markets:
|
||||||||||||||||||||
|
Latin America
|
18.1 | - | - | (2.1 | ) | 16.0 | ||||||||||||||
|
EMEA
|
94.4 | 3.5 | (0.2 | ) | (13.3 | ) | 84.4 | |||||||||||||
|
Asia
|
25.0 | - | - | (0.5 | ) | 24.5 | ||||||||||||||
|
Payment Services
|
1.6 | - | - | (0.2 | ) | 1.4 | ||||||||||||||
|
Total Goodwill
|
$ | 240.2 | 3.5 | (0.2 | ) | (27.8 | ) | 215.7 | ||||||||||||
|
December 31, 2013
|
||||||||||||||||||||
|
Beginning
|
Acquisitions/
|
Ending
|
||||||||||||||||||
|
(In millions)
|
Balance
|
Dispositions
|
Adjustments
|
Currency
|
Balance
|
|||||||||||||||
|
Goodwill:
|
||||||||||||||||||||
|
Largest 5 Markets:
|
||||||||||||||||||||
|
U.S.
|
$ | 12.5 | - | - | - | 12.5 | ||||||||||||||
|
France
|
51.2 | 0.9 | - | 1.5 | 53.6 | |||||||||||||||
|
Mexico
|
11.5 | 3.2 | - | (1.9 | ) | 12.8 | ||||||||||||||
|
Brazil
|
15.8 | 4.4 | - | (2.7 | ) | 17.5 | ||||||||||||||
|
Canada
|
8.0 | (2.4 | ) | - | (0.9 | ) | 4.7 | |||||||||||||
|
Global Markets:
|
||||||||||||||||||||
|
Latin America
|
16.3 | 4.6 | - | (2.8 | ) | 18.1 | ||||||||||||||
|
EMEA
|
90.9 | 0.9 | - | 2.6 | 94.4 | |||||||||||||||
|
Asia
|
37.6 | (9.4 | ) | - | (3.2 | ) | 25.0 | |||||||||||||
|
Payment Services
|
- | 1.8 | - | (0.2 | ) | 1.6 | ||||||||||||||
|
Total Goodwill
|
$ | 243.8 | 4.0 | - | (7.6 | ) | 240.2 | |||||||||||||
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||||||
|
Gross Carrying
|
Accumulated
|
Net Carrying
|
Gross Carrying
|
Accumulated
|
Net Carrying
|
||||||||||||||
|
(In millions)
|
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
|||||||||||||
|
Customer relationships
|
64.7
|
(43.4)
|
21.3
|
69.1
|
(43.5)
|
25.6
|
|||||||||||||
|
Indefinite-lived trade names
|
10.4
|
-
|
10.4
|
11.8
|
-
|
11.8
|
|||||||||||||
|
Finite-lived trade names
|
1.6
|
(1.3)
|
0.3
|
1.7
|
(1.3)
|
0.4
|
|||||||||||||
|
Other contract-related assets
|
8.3
|
(1.5)
|
6.8
|
9.3
|
(0.8)
|
8.5
|
|||||||||||||
|
Other
|
4.0
|
(3.0)
|
1.0
|
2.9
|
(2.9)
|
-
|
|||||||||||||
|
Total
|
$
|
89.0
|
(49.2)
|
39.8
|
$
|
94.8
|
(48.5)
|
46.3
|
|||||||||||
|
(In millions)
|
2015
|
2016
|
2017
|
2018
|
2019
|
|||||||||||||||
|
Amortization expense
|
$ | 4.7 | 4.2 | 3.6 | 3.2 | 2.8 | ||||||||||||||
|
December 31,
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Prepaid expenses
|
$ | 63.5 | 89.7 | |||||
|
Mobile airtime inventory
|
15.8 | 14.6 | ||||||
|
Income tax receivable
|
28.3 | 29.9 | ||||||
|
Other
|
21.4 | 18.8 | ||||||
|
Prepaid expenses and other
|
$ | 129.0 | 153.0 | |||||
|
December 31,
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Deposits
|
$ | 26.4 | 24.0 | |||||
|
Income tax receivable
|
15.9 | 8.9 | ||||||
|
Cross currency swap contract
|
4.4 | 4.7 | ||||||
|
Prepaid pension assets
|
- | 28.6 | ||||||
|
Equity method investment in unconsolidated entities
|
2.7 | 15.8 | ||||||
|
Available-for-sale securities
|
3.7 | 4.5 | ||||||
|
Other
|
17.0 | 11.9 | ||||||
|
Other assets
|
$ | 70.1 | 98.4 | |||||
|
Amounts Arising During
|
Amounts Reclassified to
|
|||||||||||||||||||
|
the Current Period
|
Net Income (Loss)
|
|||||||||||||||||||
|
Total Other
|
||||||||||||||||||||
|
Income
|
Income
|
Comprehensive
|
||||||||||||||||||
|
(In millions)
|
Pretax
|
Tax
|
Pretax
|
Tax
|
Income (Loss)
|
|||||||||||||||
|
2014
|
||||||||||||||||||||
|
Amounts attributable to Brink's:
|
||||||||||||||||||||
|
Benefit plan adjustments
|
$ | (231.2 | ) | 78.1 | 95.3 | (35.9 | ) | (93.7 | ) | |||||||||||
|
Foreign currency translation adjustments
|
(82.2 | ) | - | 1.3 | 0.3 | (80.6 | ) | |||||||||||||
|
Unrealized gains (losses) on available-for-sale securities
|
0.1 | - | (0.5 | ) | 0.2 | (0.2 | ) | |||||||||||||
|
Gains (losses) on cash flow hedges
|
0.7 | - | (0.9 | ) | - | (0.2 | ) | |||||||||||||
| (312.6 | ) | 78.1 | 95.2 | (35.4 | ) | (174.7 | ) | |||||||||||||
|
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
|
Benefit plan adjustments
|
(1.4 | ) | 0.4 | 0.4 | (0.1 | ) | (0.7 | ) | ||||||||||||
|
Foreign currency translation adjustments
|
(6.1 | ) | - | - | - | (6.1 | ) | |||||||||||||
|
Unrealized gains (losses) on available-for-sale securities
|
- | - | - | - | - | |||||||||||||||
|
Gains (losses) on cash flow hedges
|
- | - | - | - | - | |||||||||||||||
| (7.5 | ) | 0.4 | 0.4 | (0.1 | ) | (6.8 | ) | |||||||||||||
|
Total
|
||||||||||||||||||||
|
Benefit plan adjustments
(a),(b)
|
(232.6 | ) | 78.5 | 95.7 | (36.0 | ) | (94.4 | ) | ||||||||||||
|
Foreign currency translation adjustments
(b)
|
(88.3 | ) | - | 1.3 | 0.3 | (86.7 | ) | |||||||||||||
|
Unrealized gains (losses) on available-for-sale securities
(c)
|
0.1 | - | (0.5 | ) | 0.2 | (0.2 | ) | |||||||||||||
|
Gains (losses) on cash flow hedges
(d)
|
0.7 | - | (0.9 | ) | - | (0.2 | ) | |||||||||||||
| $ | (320.1 | ) | 78.5 | 95.6 | (35.5 | ) | (181.5 | ) | ||||||||||||
|
2013
|
||||||||||||||||||||
|
Amounts attributable to Brink's:
|
||||||||||||||||||||
|
Benefit plan adjustments
|
$ | 251.9 | (114.1 | ) | 76.4 | (27.1 | ) | 187.1 | ||||||||||||
|
Foreign currency translation adjustments
|
(30.9 | ) | - | (0.5 | ) | 0.1 | (31.3 | ) | ||||||||||||
|
Unrealized gains (losses) on available-for-sale securities
|
(0.3 | ) | 0.1 | 0.4 | (0.2 | ) | - | |||||||||||||
|
Gains (losses) on cash flow hedges
|
2.9 | - | (2.3 | ) | - | 0.6 | ||||||||||||||
| 223.6 | (114.0 | ) | 74.0 | (27.2 | ) | 156.4 | ||||||||||||||
|
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
|
Benefit plan adjustments
|
(0.9 | ) | 0.3 | 0.3 | (0.1 | ) | (0.4 | ) | ||||||||||||
|
Foreign currency translation adjustments
|
(1.4 | ) | - | - | - | (1.4 | ) | |||||||||||||
|
Unrealized gains (losses) on available-for-sale securities
|
- | - | - | - | - | |||||||||||||||
|
Gains (losses) on cash flow hedges
|
- | - | - | - | - | |||||||||||||||
| (2.3 | ) | 0.3 | 0.3 | (0.1 | ) | (1.8 | ) | |||||||||||||
|
Total
|
||||||||||||||||||||
|
Benefit plan adjustments
(a)
|
251.0 | (113.8 | ) | 76.7 | (27.2 | ) | 186.7 | |||||||||||||
|
Foreign currency translation adjustments
(b)
|
(32.3 | ) | - | (0.5 | ) | 0.1 | (32.7 | ) | ||||||||||||
|
Unrealized gains (losses) on available-for-sale securities
(c)
|
(0.3 | ) | 0.1 | 0.4 | (0.2 | ) | - | |||||||||||||
|
Gains (losses) on cash flow hedges
(d)
|
2.9 | - | (2.3 | ) | - | 0.6 | ||||||||||||||
| $ | 221.3 | (113.7 | ) | 74.3 | (27.3 | ) | 154.6 | |||||||||||||
|
Amounts Arising During
|
Amounts Reclassified to
|
|||||||||||||||||||
|
the Current Period
|
Net Income (Loss)
|
|||||||||||||||||||
|
Total Other
|
||||||||||||||||||||
|
Income
|
Income
|
Comprehensive
|
||||||||||||||||||
|
(In millions)
|
Pretax
|
Tax
|
Pretax
|
Tax
|
Income (Loss)
|
|||||||||||||||
|
2012
|
||||||||||||||||||||
|
Amounts attributable to Brink's:
|
||||||||||||||||||||
|
Benefit plan adjustments
|
$ | (53.4 | ) | 17.3 | 78.3 | (27.2 | ) | 15.0 | ||||||||||||
|
Foreign currency translation adjustments
|
1.0 | (0.2 | ) | - | - | 0.8 | ||||||||||||||
|
Unrealized gains (losses) on available-for-sale securities
|
0.8 | (0.2 | ) | (2.9 | ) | 1.0 | (1.3 | ) | ||||||||||||
| (51.6 | ) | 16.9 | 75.4 | (26.2 | ) | 14.5 | ||||||||||||||
|
Amounts attributable to noncontrolling interests:
|
||||||||||||||||||||
|
Benefit plan adjustments
|
(2.9 | ) | - | - | - | (2.9 | ) | |||||||||||||
|
Foreign currency translation adjustments
|
2.4 | - | - | - | 2.4 | |||||||||||||||
|
Unrealized gains (losses) on available-for-sale securities
|
- | - | - | - | - | |||||||||||||||
| (0.5 | ) | - | - | - | (0.5 | ) | ||||||||||||||
|
Total
|
||||||||||||||||||||
|
Benefit plan adjustments
(a)
|
(56.3 | ) | 17.3 | 78.3 | (27.2 | ) | 12.1 | |||||||||||||
|
Foreign currency translation adjustments
|
3.4 | (0.2 | ) | - | - | 3.2 | ||||||||||||||
|
Unrealized gains (losses) on available-for-sale securities
(c)
|
0.8 | (0.2 | ) | (2.9 | ) | 1.0 | (1.3 | ) | ||||||||||||
| $ | (52.1 | ) | 16.9 | 75.4 | (26.2 | ) | 14.0 | |||||||||||||
|
The amortization of prior experience losses and prior service cost is part of total net periodic retirement benefit cost when reclassified to net income (loss). Net periodic retirement benefit cost also includes service costs, interest costs, expected returns on assets, and settlement costs. The total pretax expense is allocated between cost of revenues and selling, general and administrative expenses on a plan-by-plan basis:
|
|
December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Total net periodic retirement benefit cost included in:
|
||||||||||||
|
Cost of revenues
|
$ | 68.0 | 66.8 | 64.7 | ||||||||
|
Selling, general and administrative expenses
|
29.5 | 17.5 | 19.8 | |||||||||
|
|
Pretax benefit plan adjustments of $8 million (including related deferred tax component) and foreign currency translation adjustments reclassified to the income statement in 2014 relate to the sale of CIT operations in the Netherlands. Reclassification of
foreign currency translation amounts in 2013 relate to the sale of ICD Limited and its affiliates, as well as CIT operations in Hungary and Poland. The amounts are included in loss from discontinued operations in the income statement.
|
|
|
(c)
|
Gains and losses on sales of available-for-sale securities are reclassified from accumulated other comprehensive loss to the income statement when the gains or losses are realized. Pretax amounts are classified in the income statement as interest and other income (expense).
|
|
|
(d)
|
Pretax gains and losses on cash flow hedges are classified in the income statement as
|
|
·
|
other operating income (expense) ($1.9 million gains in 2014 and $3.3 million gains in 2013)
|
|
·
|
interest and other income (expense) ($1.0 million losses in 2014 and 2013)
|
|
Benefit Plan Adjustments
|
Foreign Currency Translation Adjustments
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
Gains (Losses) on Cash Flow Hedges
|
Total
|
||||||||
|
(In millions)
|
||||||||||||
|
Balance as of December 31, 2011
|
$
|
(680.1)
|
(110.7)
|
2.9
|
-
|
(787.9)
|
||||||
|
Other comprehensive income (loss) before reclassifications
|
(36.1)
|
0.8
|
0.6
|
-
|
(34.7)
|
|||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
51.1
|
-
|
(1.9)
|
-
|
49.2
|
|||||||
|
Other comprehensive income (loss) attributable to Brink's
|
15.0
|
0.8
|
(1.3)
|
-
|
14.5
|
|||||||
|
Balance as of December 31, 2012
|
(665.1)
|
(109.9)
|
1.6
|
-
|
(773.4)
|
|||||||
|
Other comprehensive income (loss) before reclassifications
|
137.8
|
(30.9)
|
(0.2)
|
2.9
|
109.6
|
|||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
49.3
|
(0.4)
|
0.2
|
(2.3)
|
46.8
|
|||||||
|
Other comprehensive income (loss) attributable to Brink's
|
187.1
|
(31.3)
|
-
|
0.6
|
156.4
|
|||||||
|
Acquisitions of noncontrolling interests
|
-
|
(0.3)
|
-
|
-
|
(0.3)
|
|||||||
|
Balance as of December 31, 2013
|
(478.0)
|
(141.5)
|
1.6
|
0.6
|
(617.3)
|
|||||||
|
Other comprehensive income (loss) before reclassifications
|
(153.1)
|
(82.2)
|
0.1
|
0.7
|
(234.5)
|
|||||||
|
Amounts reclassified from accumulated other comprehensive loss
|
59.4
|
1.6
|
(0.3)
|
(0.9)
|
59.8
|
|||||||
|
Other comprehensive income (loss) attributable to Brink's
|
(93.7)
|
(80.6)
|
(0.2)
|
(0.2)
|
(174.7)
|
|||||||
|
Balance as of December 31, 2014
|
$
|
(571.7)
|
(222.1)
|
1.4
|
0.4
|
(792.0)
|
||||||
|
December 31,
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Unsecured notes issued in a private placement
|
||||||||
|
Carrying value
|
$ | 100.0 | 100.0 | |||||
|
Fair value
|
105.6 | 105.8 | ||||||
|
DTA bonds
(a)
|
||||||||
|
Carrying value
|
- | 43.2 | ||||||
|
Fair value
|
- | 42.8 | ||||||
|
December 31,
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Payroll and other employee liabilities
|
$ | 138.8 | 172.8 | |||||
|
Taxes, except income taxes
|
96.3 | 110.5 | ||||||
|
Cash held by Cash Management Services operations
(a)
|
28.0 | 31.3 | ||||||
|
Workers’ compensation and other claims
|
22.5 | 24.3 | ||||||
|
Retirement benefits (see note 3)
|
8.9 | 10.3 | ||||||
|
Income taxes payable
|
11.9 | 14.5 | ||||||
|
Other
|
159.9 | 143.8 | ||||||
|
Accrued liabilities
|
$ | 466.3 | 507.5 | |||||
|
(a)
|
|
December 31,
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Workers’ compensation and other claims
|
$ | 47.6 | 42.1 | |||||
|
Post-employment benefits
|
16.6 | 42.0 | ||||||
|
Asset retirement and remediation obligations
|
12.0 | 18.9 | ||||||
|
Employee-related liabilities
|
7.1 | 14.0 | ||||||
|
Noncurrent tax liabilities
|
6.4 | 10.2 | ||||||
|
Other
|
40.1 | 43.4 | ||||||
|
Other liabilities
|
$ | 129.8 | 170.6 | |||||
|
December 31,
|
|||||
|
(In millions)
|
2014
|
2013
|
|||
|
Bank credit facilities:
|
|||||
|
Revolving Facility (year-end weighted average interest
|
|||||
|
rate of 1.6% in 2014 and 1.6% in 2013)
|
$
|
233.0
|
120.6
|
||
|
Private Placement Notes (Series A interest rate of 4.6%, Series B interest
|
|||||
|
rate of 5.2%), due 2021
|
100.0
|
100.0
|
|||
|
Other non-U.S. dollar-denominated facilities (year-end weighted
|
|||||
|
average interest rate of 6.9% in 2014 and 5.7% in 2013)
|
9.5
|
14.9
|
|||
|
Dominion Terminal Associates 6.0% bonds
(a)
|
-
|
43.2
|
|||
|
Capital leases (average rates: 3.5% in 2014 and 3.7% in 2013)
|
64.9
|
76.4
|
|||
|
Total long-term debt
|
$
|
407.4
|
355.1
|
||
|
Included in:
|
|||||
|
Current liabilities
|
$
|
34.1
|
24.6
|
||
|
Noncurrent liabilities
|
373.3
|
330.5
|
|||
|
Total long-term debt
|
$
|
407.4
|
355.1
|
||
|
(a)
|
Redeemed in 2014. | ||||
|
Minimum repayments of long-term debt are as follows:
|
||||||||||||
|
(In millions)
|
Capital leases
|
Other long-term debt
|
Total
|
|||||||||
|
2015
|
$ | 21.3 | 12.8 | 34.1 | ||||||||
|
2016
|
17.3 | 8.9 | 26.2 | |||||||||
|
2017
|
9.7 | 240.6 | 250.3 | |||||||||
|
2018
|
7.1 | 7.1 | 14.2 | |||||||||
|
2019
|
4.5 | 7.1 | 11.6 | |||||||||
|
Later years
|
5.0 | 66.0 | 71.0 | |||||||||
|
Total
|
$ | 64.9 | 342.5 | 407.4 | ||||||||
|
December 31,
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Asset class:
|
||||||||
|
Buildings
|
$ | 2.3 | 2.6 | |||||
|
Vehicles
|
107.5 | 103.7 | ||||||
|
Machinery and equipment
|
31.5 | 31.8 | ||||||
| 141.3 | 138.1 | |||||||
|
Less: accumulated amortization
|
(71.2 | ) | (57.6 | ) | ||||
|
Total
|
$ | 70.1 | 80.5 | |||||
|
December 31,
|
||||||||
|
(In millions)
|
2014
|
2013
|
||||||
|
Trade
|
$ | 516.3 | 595.2 | |||||
|
Other
|
24.2 | 35.2 | ||||||
|
Total accounts receivable
|
540.5 | 630.4 | ||||||
|
Allowance for doubtful accounts
|
(10.0 | ) | (8.2 | ) | ||||
|
Accounts receivable, net
|
$ | 530.5 | 622.2 | |||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Allowance for doubtful accounts:
|
||||||||||||
|
Beginning of year
|
$ | 8.2 | 9.2 | 8.9 | ||||||||
|
Provision for uncollectible accounts receivable:
|
||||||||||||
|
Continuing operations
|
7.5 | 4.1 | 1.7 | |||||||||
|
Discontinued operations
|
(0.5 | ) | 0.1 | 1.0 | ||||||||
|
Write offs less recoveries
|
(2.6 | ) | (3.9 | ) | (1.0 | ) | ||||||
|
Foreign currency exchange effects
|
(2.6 | ) | (1.3 | ) | (1.4 | ) | ||||||
|
End of year
|
$ | 10.0 | 8.2 | 9.2 | ||||||||
|
(In millions)
|
Facilities
|
Vehicles
|
Other
|
Total
|
||||||||||||
|
2015
|
$ | 44.3 | 8.3 | 14.8 | 67.4 | |||||||||||
|
2016
|
34.7 | 9.0 | 8.5 | 52.2 | ||||||||||||
|
2017
|
26.8 | 8.9 | 4.2 | 39.9 | ||||||||||||
|
2018
|
20.4 | 3.6 | 1.8 | 25.8 | ||||||||||||
|
2019
|
15.9 | 2.2 | 1.1 | 19.2 | ||||||||||||
|
Later years
|
45.0 | - | 0.5 | 45.5 | ||||||||||||
| $ | 187.1 | 32.0 | 30.9 | 250.0 | ||||||||||||
|
Weighted-
|
|||||||||
|
Unrecognized
|
average
|
||||||||
|
Expense for
|
No. of Years
|
||||||||
|
Compensation Expense
|
Nonvested
|
Unrecognized
|
|||||||
|
Years Ended December 31,
|
Awards at
|
Expense to be
|
|||||||
|
(in millions except years)
|
2014
|
2013
|
2012
|
Dec 31, 2014
|
Recognized
|
||||
|
Performance Share Units
|
$
|
6.8
|
4.0
|
-
|
$
|
5.6
|
1.8
|
||
|
Market Share Units
|
1.6
|
1.8
|
-
|
0.7
|
1.7
|
||||
|
Restricted Stock Units
|
6.0
|
3.1
|
5.4
|
3.6
|
1.5
|
||||
|
Deferred Stock Units
|
0.6
|
0.5
|
0.5
|
0.1
|
0.3
|
||||
|
Stock Options
|
2.3
|
0.5
|
2.1
|
0.1
|
0.6
|
||||
|
Share-based payment expense
|
17.3
|
9.9
|
8.0
|
||||||
|
Income tax benefit
|
(5.6)
|
(3.4)
|
(2.7)
|
||||||
|
Share-based payment expense, net of tax
|
$
|
11.7
|
6.5
|
5.3
|
|||||
|
Fair Value of Shares Vested
(a)
|
||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
(in millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Restricted Stock Units
|
4.1 | 4.1 | 4.4 | |||||||||
|
Deferred Stock Units
|
0.3 | - | - | |||||||||
|
Stock Options
|
0.1 | 2.0 | 0.6 | |||||||||
|
Total
|
4.5 | 6.1 | 5.0 | |||||||||
|
(a)
|
|
Weighted-
|
||||||||||||
|
Fair Value
|
Average
|
|||||||||||
|
Shares
|
at Issuance
|
Grant Date
|
||||||||||
|
(in thousands)
|
Date
(a)
|
Fair Value
(a)
|
||||||||||
|
Nonvested balance as of December 31, 2013
|
396.4 | $ | 24.58 | |||||||||
|
Activity from January 1 to July 11, 2014:
|
||||||||||||
|
Granted
|
136.7 | 29.97 | ||||||||||
|
Cancelled
|
(5.6 | ) | 24.75 | |||||||||
|
Vested
|
(142.8 | ) | 25.44 | |||||||||
|
Nonvested balance as of July 11, 2014
|
384.7 | $ | 26.18 | $ | 26.47 | |||||||
|
Activity from July 12 to December 31, 2014:
|
||||||||||||
|
Granted
|
45.0 | 21.67 | ||||||||||
|
Cancelled
|
(50.0 | ) | 26.37 | |||||||||
|
Vested
|
(12.6 | ) | 26.93 | |||||||||
|
Nonvested balance as of December 31, 2014
|
367.1 | $ | 25.87 | |||||||||
|
Weighted-
|
||||||||||||
|
Fair Value
|
Average
|
|||||||||||
|
Shares
|
at Issuance
|
Grant Date
|
||||||||||
|
(in thousands)
|
Date
(a)
|
Fair Value
(a)
|
||||||||||
|
Nonvested balance as of December 31, 2013
|
199.3 | $ | 26.22 | |||||||||
|
Activity from January 1 to July 11, 2014:
|
||||||||||||
|
Granted
|
187.8 | 30.67 | ||||||||||
|
Cancelled
|
(2.7 | ) | 26.46 | |||||||||
|
Nonvested balance as of July 11, 2014
|
384.4 | $ | 28.39 | $ | 24.06 | |||||||
|
Activity from July 12 to December 31, 2014:
|
||||||||||||
|
Granted
|
1.5 | 24.41 | ||||||||||
|
Cancelled
|
(42.3 | ) | 24.02 | |||||||||
|
Nonvested balance as of December 31, 2014
|
343.6 | $ | 24.06 | |||||||||
|
Terms and Assumptions Used to Estimate Fair Value of PSUs
|
PSUs Granted in 2014
|
PSUs Granted in 2013
|
||||||||||||||
|
Date of Measurement
|
February 20,
2014
(a)
|
July 11,
2014
(b)
|
May 3,
2013
(a)
|
July 11,
2014
(b)
|
||||||||||||
|
Terms of awards:
|
||||||||||||||||
|
Performance period
|
Jan. 1, 2014 to
|
April 1, 2013 to
|
||||||||||||||
|
Dec. 31, 2016
|
Dec. 31, 2015
|
|||||||||||||||
|
Beginning average price of Brink’s common stock
|
$ | 33.29 | 33.29 | 27.59 | 27.59 | |||||||||||
|
Assumptions used to estimate fair value:
|
||||||||||||||||
|
Expected dividend yield
(c)
|
- | % | - | % | - | % | - | % | ||||||||
|
Expected stock price volatility
|
38 | % | 32 | % | 39 | % | 28 | % | ||||||||
|
Risk-free interest rate
|
0.7 | % | 0.7 | % | 0.3 | % | 0.3 | % | ||||||||
|
Contractual term in years
|
2.9 | 2.5 | 2.7 | 1.5 | ||||||||||||
|
Weighted-average fair value estimate per share
|
$ | 30.71 | 24.39 | 26.22 | 23.68 | |||||||||||
|
(a)
|
Represents the date awards were granted to employee.
|
|
(b)
|
Represents the date the recoupment policy was amended (see
Recoupment Policy Change in 2014
above) and an additional goal was added (see
2014 Additional Performance Goal for the 2013 and 2014 PSU Grants
above). The employees and employer are deemed to have a mutual understanding of the terms of the award at this date.
|
|
(c)
|
PSUs are not entitled to dividends during the performance period.
|
|
Terms and Assumptions Used to Estimate Fair Value of MSUs
|
MSUs Granted in 2014
|
MSUs Granted in 2013
|
||||||||||||||
|
Date of Measurement
|
February 20,
2014
(a)
|
July 11,
2014
(b)
|
May 3,
2013
(a)
|
July 11,
2014
(b)
|
||||||||||||
|
Terms of awards:
|
||||||||||||||||
|
Performance period
|
Jan. 1, 2014 to
|
April 1, 2013 to
|
||||||||||||||
|
Dec. 31, 2016
|
Dec. 31, 2015
|
|||||||||||||||
|
Beginning average price of Brink’s common stock
|
$ | 33.29 | 33.29 | 27.59 | 27.59 | |||||||||||
|
Assumptions used to estimate fair value:
|
||||||||||||||||
|
Expected dividend yield
(c)
|
0 | % | 0 | % | 0 | % | 0 | % | ||||||||
|
Expected stock price volatility
|
38 | % | 32 | % | 39 | % | 28 | % | ||||||||
|
Risk-free interest rate
|
0.7 | % | 0.7 | % | 0.3 | % | 0.3 | % | ||||||||
|
Contractual term in years
|
2.9 | 2.5 | 2.7 | 1.5 | ||||||||||||
|
Weighted-average fair value estimate per share
|
$ | 30.87 | 23.34 | 26.42 | 27.30 | |||||||||||
|
(b)
|
Represents the date the recoupment policy was amended (see
Recoupment Policy Change in 2014
above). The employees and employer are deemed to have a mutual understanding of the terms of the award at this date.
|
|
(c)
|
MSUs are not entitled to dividends during the performance period.
|
|
Weighted-
|
||||||||||||
|
Fair Value
|
Average
|
|||||||||||
|
Shares
|
at Issuance
|
Grant Date
|
||||||||||
|
(in thousands)
|
Date
(a)
|
Fair Value
(a)
|
||||||||||
|
Nonvested balance as of December 31, 2013
|
96.2 | $ | 26.42 | |||||||||
|
Activity from January 1 to July 11, 2014:
|
||||||||||||
|
Granted
|
82.9 | 30.87 | ||||||||||
|
Nonvested balance as of July 11, 2014
|
179.1 | $ | 28.48 | $ | 25.47 | |||||||
|
Activity from July 12 to December 31, 2014:
|
||||||||||||
|
Cancelled
|
(15.8 | ) | 25.47 | |||||||||
|
Nonvested balance as of December 31, 2014
|
163.3 | $ | 25.47 | |||||||||
|
Weighted-
|
||||||||||||
|
Fair Value
|
Average
|
|||||||||||
|
Shares
|
at Issuance
|
Grant Date
|
||||||||||
|
(in thousands)
(a)
|
Date
|
Fair Value
(a)
|
||||||||||
|
Outstanding balance as of December 31, 2013
|
1,474.9 | $ | 7.68 | |||||||||
|
Activity from January 1 to July 11, 2014:
|
||||||||||||
|
Cancelled
|
(593.3 | ) | 8.22 | |||||||||
|
Exercised
|
(9.9 | ) | 5.69 | |||||||||
|
Outstanding balance as of July 11, 2014
|
871.7 | $ | 7.33 | $ | 5.74 | |||||||
|
Activity from July 12 to December 31, 2014:
|
||||||||||||
|
Cancelled
|
(18.5 | ) | 6.18 | |||||||||
|
Exercised
|
(8.4 | ) | 7.77 | |||||||||
|
Outstanding balance as of December 31, 2014
|
844.8 | $ | 5.83 | |||||||||
|
Weighted-Average
|
Aggregate
|
|||||||||||||
|
Shares
|
Weighted- Average
|
Remaining Contractual
|
Intrinsic Value
(a)
|
|||||||||||
|
(in thousands)
|
Exercise Price Per Share
|
Term (in years)
|
(in millions)
|
|||||||||||
|
Outstanding at December 31, 2013
|
1,474.9
|
$
|
29.58
|
|||||||||||
|
Exercised
|
(18.3)
|
20.34
|
||||||||||||
|
Cancelled
|
(611.8)
|
34.96
|
||||||||||||
|
Outstanding at December 31, 2014
(b)
|
||||||||||||||
|
844.8
|
$
|
25.88
|
2.5
|
$
|
1.2
|
|||||||||
|
Of the above, as of December 31, 2014:
|
||||||||||||||
|
Exercisable
|
726.7
|
$
|
26.44
|
2.4
|
$
|
1.0
|
||||||||
|
Expected to vest in future periods
(c)
|
117.6
|
$
|
22.46
|
3.5
|
$
|
0.2
|
||||||||
|
(a)
|
|
(b)
|
There were 1.2 million shares of exercisable options with a weighted-average exercise price of $30.92 per share at December 31, 2013 and 2.0 million shares of exercisable options with a weighted-average exercise price of $32.15 per share at December 31, 2012.
|
|
(c)
|
The number of options expected to vest takes into account an estimate of expected forfeitures.
|
|
Stock Options Granted in
|
July 11,
|
||||||||||
|
Assumptions Used to Estimate Fair Value of Stock Options
|
2012
(a)
|
2014
(a)
|
|||||||||
|
Weighted-average exercise price per share
|
$
|
22.55
|
22.52
|
||||||||
|
Assumptions used to estimate fair value
|
|||||||||||
|
Weighted-average expected dividend yield
(b)
:
|
1.8 %
|
1.5 %
|
|||||||||
|
Weighted-average expected volatility
(c)
:
|
40 %
|
37 %
|
|||||||||
|
Weighted-average risk-free interest rate:
|
0.6 %
|
0.9 %
|
|||||||||
|
Expected term in years
(d)
:
|
|||||||||||
|
Weighted-average
|
4.3
|
2.5
|
|||||||||
|
Range
|
3.3
|
–
|
5.3
|
2.4
|
–
|
2.8
|
|||||
|
Weighted-average fair value estimate per share
|
$
|
6.32
|
7.78
|
||||||||
|
(b)
|
The expected dividend yield is the calculated yield on Brink’s stock at the accounting grant date.
|
|
(c)
|
The expected volatility was estimated after reviewing the historical volatility of our stock using daily close prices.
|
|
(d)
|
The expected term of the options was based on historical option exercise, expiration and post-vesting cancellation behaviors.
|
|
Shares
(in thousands)
|
Weighted-Average Grant-Date Fair Value
|
|||||||
|
Nonvested balance as of December 31, 2013
|
19.2 | $ | 26.80 | |||||
|
Granted
|
28.3 | 24.70 | ||||||
|
Vested
|
(19.2 | ) | 26.80 | |||||
|
Nonvested balance as of December 31, 2014
|
28.3 | $ | 24.70 | |||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Weighted-average shares
|
||||||||||||
|
Basic
(a)
|
49.0 | 48.7 | 48.4 | |||||||||
|
Effect of dilutive stock awards
|
- | 0.3 | 0.2 | |||||||||
|
Diluted
(a)
|
49.0 | 49.0 | 48.6 | |||||||||
|
Antidilutive stock awards excluded from denominator
|
1.7 | 1.3 | 2.4 | |||||||||
|
We have deferred compensation plans for directors and certain of our employees. Amounts owed to participants are denominated in common stock units. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Additionally, nonvested units are also included in the computation of basic weighted average shares when the requisite service period has been completed. Accordingly, basic and diluted shares include weighted-average units of 0.5 million in 2014, 0.6 million in 2013 and 0.9 million in 2012.
|
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Loss from operations
(a)(b)
|
$ | (13.3 | ) | (17.4 | ) | (9.5 | ) | |||||
|
Gain (loss) on sales
|
(18.9 | ) | 16.3 | (0.3 | ) | |||||||
|
Adjustments to contingencies of former operations
(c)
:
|
||||||||||||
|
Workers' compensation
|
(4.4 | ) | (1.7 | ) | (0.2 | ) | ||||||
|
Insurance recoveries related to BAX Global indemnification
(d)
|
9.5 | - | - | |||||||||
|
Other
|
(1.6 | ) | 1.0 | (0.3 | ) | |||||||
|
Loss from discontinued operations before income taxes
|
(28.7 | ) | (1.8 | ) | (10.3 | ) | ||||||
|
Provision for income taxes
|
0.4 | 7.4 | 3.1 | |||||||||
|
Loss from discontinued operations, net of tax
|
$ | (29.1 | ) | (9.2 | ) | (13.4 | ) | |||||
|
(a)
|
Discontinued operations include gains and losses related to businesses that we recently sold or shut down or that we expect to sell in 2015. No interest expense was included in discontinued operations in 2014. Interest expense included in discontinued operations was $0.4 million in 2013 and $0.8 million in 2012.
|
|
(b)
|
The loss from operations in 2014 included $15.6 million in non-cash severance and impairment charges related to the Netherlands cash-in-transit operations. The loss from operations in 2013 included $16.2 million of severance expenses paid to terminate certain employees of the German cash-in-transit operations. We contributed a portion of the cost to fund the German severance payments to the business prior to the execution of the December 2013 sale transaction.
|
|
(c)
|
Primarily related to former coal businesses and BAX Global, a former freight forwarding and logistics business.
|
|
(d)
|
BAX Global had been defending a claim related to the apparent diversion by a third party of goods being transported for a customer. In 2010, the Dutch Supreme Court denied the final appeal of BAX Global, letting stand the lower court ruling that BAX Global was liable for this claim. We had contractually indemnified the purchaser of BAX Global for this contingency. Through 2010, we had recognized $11.5 million of expense related to the payment made in satisfaction of the judgment. In 2014, we recovered $9.5 million from insurance companies related to this matter.
|
|
·
|
Poland (sold in March 2013)
|
|
·
|
Turkey (shut down in June 2013)
|
|
·
|
Hungary (sold in September 2013)
|
|
·
|
Germany (sold in December 2013)
|
|
·
|
Australia (sold in October 2014)
|
|
·
|
Puerto Rico (shut down in November 2014)
|
|
·
|
Netherlands (sold in December 2014)
|
|
·
|
Morocco (December 2012)
|
|
·
|
France (January 2013)
|
|
·
|
Germany (July 2013)
|
|
·
|
We sold Threshold Financial Technologies, Inc. in Canada in November 2013. Threshold operated private-label ATM network and payment processing businesses. Brink’s continues to own and operate Brink’s Integrated Managed Services for ATM customers.
|
|
·
|
We sold ICD Limited and other affiliated subsidiaries in November 2013. ICD had operations in China and other locations in Asia. ICD designed and installed security systems for commercial customers.
|
|
·
|
We sold a small Mexican parcel delivery business in 2015.
|
|
December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
France
|
$ | - | - | 16.4 | ||||||||
|
Mexico
|
21.2 | 26.5 | 29.1 | |||||||||
|
Canada
|
- | 41.2 | 52.1 | |||||||||
|
Largest 5 Markets
|
21.2 | 67.7 | 97.6 | |||||||||
|
Latin America
|
4.9 | 6.6 | 6.3 | |||||||||
|
EMEA
|
126.0 | 197.1 | 231.5 | |||||||||
|
Asia
|
7.6 | 34.6 | 33.5 | |||||||||
|
Global Markets
|
138.5 | 238.3 | 271.3 | |||||||||
|
Total
|
$ | 159.7 | 306.0 | 368.9 | ||||||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Netherlands CIT operations:
|
||||||||||||
|
Revenues
|
$ | 126.0 | 119.5 | 111.0 | ||||||||
|
Income (loss) from operations before tax
|
(2.0 | ) | 13.0 | 15.2 | ||||||||
|
German CIT operations:
|
||||||||||||
|
Revenues
|
$ | - | 56.4 | 57.7 | ||||||||
|
Loss from operations before tax
|
- | (24.3 | ) | (10.0 | ) | |||||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Cash paid for:
|
||||||||||||
|
Interest
|
$ | 22.9 | 23.7 | 22.7 | ||||||||
|
Income taxes, net
|
68.6 | 92.7 | 89.3 | |||||||||
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Foreign currency items:
|
||||||||||||
|
Transaction losses
(a)
|
$ | (130.8 | ) | (20.2 | ) | (4.0 | ) | |||||
|
Hedge gains (losses)
|
1.4 | (0.4 | ) | 0.2 | ||||||||
|
Gains on sale of property and other assets
(b)
|
44.9 | 2.4 | 7.6 | |||||||||
|
Impairment losses
|
(3.3 | ) | (2.9 | ) | (2.4 | ) | ||||||
|
Share in earnings of equity affiliates
|
4.3 | 6.7 | 6.0 | |||||||||
|
Royalty income
|
1.5 | 1.9 | 2.1 | |||||||||
|
Gains on business acquisitions and dispositions
|
- | 2.8 | 0.8 | |||||||||
|
Other
|
1.0 | 0.3 | 0.9 | |||||||||
|
Other operating income (expense)
|
$ | (81.0 | ) | (9.4 | ) | 11.2 | ||||||
|
(a)
|
|
(b)
|
Includes a $44.3 million gain on the sale of a noncontrolling interest in a Peruvian cash-in-transit business
.
|
|
Years Ended December 31,
|
||||||||||||
|
(In millions)
|
2014
|
2013
|
2012
|
|||||||||
|
Interest income
|
$ | 3.0 | 2.7 | 4.6 | ||||||||
|
Gain on available-for-sale securities
|
0.4 | 0.4 | 2.9 | |||||||||
|
Foreign currency hedge losses
|
(1.0 | ) | (1.0 | ) | - | |||||||
|
Other
|
(0.5 | ) | (0.6 | ) | (0.5 | ) | ||||||
|
Total
|
$ | 1.9 | 1.5 | 7.0 | ||||||||
|
(In millions)
|
Severance Costs
|
|||
|
Balance as of January 1, 2014
|
$ | - | ||
|
Expenses
|
21.8 | |||
|
Payments
|
(0.3 | ) | ||
|
Foreign currency exchange effects
|
(0.1 | ) | ||
|
Balance as of December 31, 2014
|
$ | 21.4 | ||
|
2014 Quarters
|
2013 Quarters
|
|||||||||||||||||||||||||||||||
|
(In millions, except for per share amounts)
|
1
st
|
2
nd
|
3
rd
|
4
th
|
1
st
|
2
nd
|
3
rd
|
4
th
|
||||||||||||||||||||||||
|
Revenues
|
$ | 949.6 | 859.0 | 872.5 | 881.2 | $ | 910.3 | 929.0 | 942.1 | 997.2 | ||||||||||||||||||||||
|
Operating profit
|
(73.7 | ) | 8.7 | 61.2 | (23.7 | ) | 15.2 | 31.7 | 56.9 | 59.4 | ||||||||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||
|
Income (loss) from:
|
||||||||||||||||||||||||||||||||
|
Continuing operations
|
$ | (59.0 | ) | 0.9 | 28.8 | (25.5 | ) | $ | 1.6 | 12.1 | 28.4 | 23.9 | ||||||||||||||||||||
|
Discontinued operations
|
0.5 | 0.7 | (8.6 | ) | (21.7 | ) | (18.2 | ) | (3.4 | ) | (4.6 | ) | 17.0 | |||||||||||||||||||
|
Net income (loss) attributable to Brink’s
|
$ | (58.5 | ) | 1.6 | 20.2 | (47.2 | ) | $ | (16.6 | ) | 8.7 | 23.8 | 40.9 | |||||||||||||||||||
|
Depreciation and amortization
|
$ | 41.9 | 40.9 | 39.7 | 39.4 | $ | 40.2 | 40.4 | 40.4 | 44.8 | ||||||||||||||||||||||
|
Capital expenditures
|
23.8 | 32.3 | 26.3 | 53.7 | 32.5 | 43.6 | 43.1 | 53.7 | ||||||||||||||||||||||||
|
Earnings (loss) per share attributable to Brink’s common shareholders:
|
||||||||||||||||||||||||||||||||
|
Basic
|
||||||||||||||||||||||||||||||||
|
Continuing operations
|
$ | (1.21 | ) | 0.02 | 0.59 | (0.52 | ) | $ | 0.03 | 0.25 | 0.58 | 0.49 | ||||||||||||||||||||
|
Discontinued operations
|
0.01 | 0.01 | (0.17 | ) | (0.44 | ) | (0.37 | ) | (0.07 | ) | (0.09 | ) | 0.35 | |||||||||||||||||||
|
Net income (loss)
|
$ | (1.20 | ) | 0.03 | 0.41 | (0.96 | ) | $ | (0.34 | ) | 0.18 | 0.49 | 0.84 | |||||||||||||||||||
|
Diluted
|
||||||||||||||||||||||||||||||||
|
Continuing operations
|
$ | (1.21 | ) | 0.02 | 0.58 | (0.52 | ) | $ | 0.03 | 0.25 | 0.58 | 0.49 | ||||||||||||||||||||
|
Discontinued operations
|
0.01 | 0.01 | (0.17 | ) | (0.44 | ) | (0.37 | ) | (0.07 | ) | (0.09 | ) | 0.35 | |||||||||||||||||||
|
Net income (loss)
|
$ | (1.20 | ) | 0.03 | 0.41 | (0.96 | ) | $ | (0.34 | ) | 0.18 | 0.49 | 0.83 | |||||||||||||||||||
|
|
|
|
|
(a)
|
1.
|
All financial statements – see pages 60–111.
|
|
2.
|
Financial statement schedules – not applicable.
|
|
|
3.
|
Exhibits – see exhibit index.
|
|
|
The Brink’s Company
|
|||
|
(Registrant)
|
|||
|
By
|
/s/ Thomas. C. Schievelbein
|
||
|
Thomas C. Schievelbein,
|
|||
|
(President and
|
|||
|
Chief Executive Officer)
|
|
Signature
|
Title
|
|
|
/s/ Thomas. C. Schievelbein
|
Director, President
and Chief Executive Officer
(Principal Executive Officer)
|
|
|
Thomas C. Schievelbein
|
||
|
/s/ J.W. Dziedzic
|
Executive Vice President
and Chief Financial Officer
(Principal Financial Officer)
|
|
|
Joseph W. Dziedzic
|
||
|
/s/ M. A. P. Schumacher
|
Vice President and Controller
(Principal Accounting Officer)
|
|
|
Matthew A.P. Schumacher
|
||
|
*
|
Director
|
|
|
Betty C. Alewine
|
||
|
*
|
Director
|
|
|
Paul G. Boynton
|
||
|
*
|
Director
|
|
|
Susan E. Docherty
|
||
|
*
|
Director
|
|
|
Reginald D. Hedgebeth
|
||
|
*
|
Director
|
|
|
Michael J. Herling
|
||
|
*
|
Director
|
|
|
Murray D. Martin
|
||
|
*
|
Director
|
|
|
Ronald L. Turner
|
|
* By:
|
/s/ Thomas. C. Schievelbein,
|
|
|
Thomas C. Schievelbein, Attorney-in-Fact
|
|
Exhibit
Number
|
Description
|
||
|
3(i)
|
(a)
|
Amended and Restated Articles of Incorporation of the Registrant. Exhibit 3(i) to the Registrant’s Current Report on Form 8-K filed November 20, 2007.
|
|
|
(b)
|
Articles of Amendment to the Amended and Restated Articles of Incorporation of the Registrant. Exhibit 3(i) to the Registrant’s Current Report on Form 8-K filed May 10, 2011.
|
||
|
3(ii)
|
Bylaws of the Registrant. Exhibit 3(ii) to the Registrant’s Current Report on Form 8-K filed May 7, 2014.
|
||
|
10(a)*
|
Amended and Restated Key Employees Incentive Plan, amended and restated as of May 6, 2011. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed May 10, 2011.
|
||
|
10(b)*
|
Key Employees’ Deferred Compensation Program, as amended and restated as of July 10, 2014. Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2014.
|
||
|
10(c)*
|
Pension Equalization Plan, as amended and restated as of July 23, 2012. Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 (the “Second Quarter 2012 Form 10-Q”).
|
||
|
10(d)*
|
Executive Salary Continuation Plan. Exhibit 10(e) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 1991 (the “1991 Form 10-K”).
|
||
|
10(e)*
|
2005 Equity Incentive Plan, as amended and restated as of February 19, 2010. Exhibit 10(f) to the Registrant’s Form 10-K for the year ended December 31, 2009 (the “2009 Form 10-K”).
|
||
|
10(f)*
|
2013 Equity Incentive Plan, effective as of February 22, 2013. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed May 9, 2013.
|
||
|
10(g)*
|
(i)
|
Form of Option Agreement for options granted before July 8, 2010 under 2005 Equity Incentive Plan. Exhibit 99 to the Registrant’s Current Report on Form 8-K filed July 13, 2005.
|
|
|
(ii)
|
Form of Option Agreement for options granted under 2005 Equity Incentive Plan, effective July 8, 2010. Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed July 12, 2010.
|
||
|
(iii)
|
Terms and Conditions for options granted under 2005 Equity Incentive Plan, effective July 7, 2011. Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (the “Second Quarter 2011 Form 10-Q”).
|
||
|
(iv)
|
Terms and Conditions for options granted under 2005 Equity Incentive Plan, effective July 11, 2012. Exhibit 10.3 to the Registrant’s Second Quarter 2012 Form 10-Q.
|
||
|
10(h)*
|
(i)
|
Terms and Conditions for restricted stock units granted under 2005 Equity Incentive Plan, effective July 7, 2011. Exhibit 10.2 to the Second Quarter 2011 Form 10-Q.
|
|
|
(ii)
|
Terms and Conditions for restricted stock units granted under 2005 Equity Incentive Plan, effective July 11, 2012. Exhibit 10.4 to the Second Quarter 2012 Form 10-Q.
|
||
|
(iii)
|
Form of Restricted Stock Units Award Agreement, effective May 3, 2013. Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed May 9, 2013.
|
||
|
(iv)
|
Form of Restricted Stock Units Award Agreement, effective November 13, 2014. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed February 25, 2015.
|
||
|
10(i)*
|
(i)
|
Form of Market Share Units Award Agreement, effective May 3, 2013. Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed May 9, 2013.
|
|
|
(ii)
|
Form of Market Share Units Award Agreement, effective November 13, 2014. Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed February 25, 2015.
|
|
|
10(j)*
|
(i)
|
Form of Performance Share Units Award Agreement, effective May 3, 2013. Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed May 9, 2013.
|
|
(ii)
|
Form of Performance Share Units Award Agreement, effective November 13, 2014. Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed February 25, 2015.
|
|
|
10(k)*
|
Management Performance Improvement Plan, as amended and restated as of February 19, 2010. Exhibit 10(h) to the 2009 Form 10-K.
|
|
|
10(l)*
|
Form of Change in Control Agreement. Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed February 25, 2015.
|
|
|
10(m)*
|
Stock Option Award Agreement, dated as of June 15, 2012, between the Registrant and Thomas C. Schievelbein. Exhibit 10.6 to the Registrant’s Second Quarter 2012 Form 10-Q.
|
|
|
10(n)*
|
Restricted Stock Unit Award Agreement, dated as of June 15, 2012, between the Registrant and Thomas C. Schievelbein. Exhibit 10.7 to the Registrant’s Second Quarter 2012 Form 10-Q.
|
|
|
10(o)*
|
Form of Indemnification Agreement entered into by the Registrant with its directors and officers. Exhibit 10(l) to the 1991 Form 10-K.
|
|
|
10(p)*
|
Non-Employee Directors’ Stock Option Plan, as amended and restated as of July 8, 2005. Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005.
|
|
|
10(q)*
|
Non-Employee Directors’ Equity Plan, as amended and restated as of July 12, 2012. Exhibit 10.9 to the Registrant’s Second Quarter 2012 Form 10-Q.
|
|
|
10(r)*
|
(i)
|
Form of Award Agreement for deferred stock units granted in 2008 under the Non-Employee Directors’ Equity Plan. Exhibit 10.3 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2008.
|
|
(ii)
|
Form of Award Agreement for deferred stock units granted in 2009, 2010, 2011, 2012, 2013 and 2014 under the Non-Employee Directors’ Equity Plan. Exhibit 10.5 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2009.
|
|
|
(iii)
|
Form of 2014 Award Agreement for deferred stock units to be distributed upon vesting the Non-Employee Directors’ Equity Plan. Exhibit 10.2 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014 (the “Second Quarter 2014 Form 10-Q”).
|
|
|
10(s)*
|
Plan for Deferral of Directors’ Fees, as amended and restated as of May 2, 2014. Exhibit 10.1 to the Second Quarter 2014 Form 10-Q.
|
|
|
10(t)
|
Amendment and Restatement of The Brink’s Company Employee Welfare Benefit Trust. Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2013.
|
|
|
10(u)
|
$85,000,000 Amended and Restated Letter of Credit Agreement, dated as of June 17, 2011, among the Registrant, Pittston Services Group Inc., Brink’s Holding Company, Brink’s, Incorporated, and The Royal Bank of Scotland N.V. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed June 20, 2011.
|
|
|
10(v)
|
(i)
|
$400,000,000 Credit Agreement, dated as of July 16, 2010, among the Registrant, as Parent Borrower and as a Guarantor, the subsidiary borrowers referred to therein, as Subsidiary Borrowers, certain of Parent Borrower’s subsidiaries, as Guarantors, Wells Fargo Bank, National Association, as Administrative Agent, an Issuing Lender, Swingline Lender and a Revolving A Lender, Bank of Tokyo-Mitsubishi UFJ Trust Company and Societe Generale, as Co-Documentation Agents and Revolving A Lenders, Bank of America, N.A. and JPMorgan Chase Bank, N.A., as Co-Syndication Agents and Revolving A Lenders, and various other Revolving A Lenders and Revolving B Lenders named therein. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed July 20, 2010.
|
|
(ii)
|
First Amendment to Credit Agreement, dated as of January 6, 2012, among the Registrant, as Parent Borrower and as a Guarantor, the subsidiary borrowers referred to therein, as Subsidiary Borrowers, certain of Parent Borrower’s subsidiaries, as Guarantors, Wells Fargo Bank, National Association, as Administrative Agent, and the various lenders named therein. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed January 9, 2012.
|
|
|
(iii)
|
Second Amendment to Credit Agreement, dated as of May 9, 2013, among The Brink’s Company, as Parent Borrower and as a Guarantor, the subsidiary borrowers referred to therein, as Subsidiary Borrowers, certain of Parent Borrower’s subsidiaries, as Guarantors, Wells Fargo Bank, National Association, as Administrative Agent, and the various lenders named therein. Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2013.
|
|
|
10(w)
|
Note Purchase Agreement, dated as of January 24, 2011, among the Registrant, Pittston Services Group Inc., Brink’s Holding Company, Brink’s, Incorporated, and the purchasers party thereto. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed January 26, 2011.
|
|
|
10(x)
|
Stock Purchase Agreement, dated as of November 15, 2005, by and among BAX Holding Company, BAX Global Inc., The Brink’s Company and Deutsche Bahn AG. Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed November 16, 2005.
|
|
|
10(y)
|
Separation and Distribution Agreement between the Registrant and Brink’s Home Security Holdings, Inc. dated as of October 31, 2008. Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed November 5, 2008.
|
|
|
10(z)
|
Tax Matters Agreement between the Registrant and Brink’s Home Security Holdings, Inc. dated as of October 31, 2008. Exhibit 10.3 to the Registrant’s Current Report on Form 8-K filed November 5, 2008.
|
|
|
10(aa)
|
Employee Matters Agreement between the Registrant and Brink’s Home Security Holdings, Inc. dated as of October 31, 2008. Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed November 5, 2008.
|
|
|
21
|
Subsidiaries of the Registrant.
|
|
|
23
|
Consent of Independent Registered Public Accounting Firm.
|
|
|
24
|
Powers of Attorney.
|
|
|
31
|
Rule 13a-14(a)/15d-14(a) Certifications.
|
|
|
32
|
Section 1350 Certifications.
|
|
|
99(a)*
|
Excerpt from Pension-Retirement Plan relating to preservation of assets of the Pension-Retirement Plan upon a change in control. Exhibit 99(a) to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2008.
|
|
|
101
|
Interactive Data File (Annual Report on Form 10-K, for the year ended December 31, 2014, furnished in XBRL (eXtensible Business Reporting Language)).
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Consolidated Balance Sheets at December 31, 2014, and December 31, 2013, (ii) the Consolidated Statements of Income (Loss) for the years ended December 31, 2014, 2013 and 2012, (iii) the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2014, 2013 and 2012, (iv) the Consolidated Statements of Equity for the years ended December 31, 2014, 2013 and 2012, (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012, and (vi) the Notes to Consolidated Financial Statements, tagged as blocks of text. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Digital Ally, Inc. | DGLY |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|