These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the fiscal year ended December 31, 2017
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
|
|
|
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from ____________ to ____________
|
|
|
Virginia
|
|
54-1317776
|
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
|
|
incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
|
|
|
|
P.O. Box 18100,
|
|
|
|
|
|
1801 Bayberry Court
|
|
|
|
|
|
Richmond, Virginia
|
|
23226-8100
|
|
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
|
|
|
|
Registrant’s telephone number, including area code
|
|
(804) 289-9600
|
|
|
|
|
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
Name of each exchange on
|
|
|
|
Title of each class
|
|
which registered
|
|
|
|
The Brink’s Company Common Stock, Par Value $1
|
|
New York Stock Exchange
|
|
|
|
|
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act: None
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 16.
|
Form 10-K Summary
|
|
|
|
|
(In millions)
|
2017
|
% total
|
% change
|
2016
|
% total
|
% change
|
2015
|
% total
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Revenues by segment:
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
North America
|
$
|
1,254.2
|
|
37
|
4
|
$
|
1,210.3
|
|
40
|
(1
|
)
|
$
|
1,224.0
|
|
40
|
|
South America
|
924.6
|
|
28
|
29
|
718.7
|
|
24
|
—
|
|
719.3
|
|
23
|
|||
|
Rest of World
|
1,014.1
|
|
30
|
4
|
979.4
|
|
32
|
(5
|
)
|
1,033.6
|
|
34
|
|||
|
Total reportable segments
|
3,192.9
|
|
95
|
10
|
2,908.4
|
|
96
|
(2
|
)
|
2,976.9
|
|
97
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other items not allocated to segments
|
154.1
|
|
5
|
37
|
112.2
|
|
4
|
33
|
|
84.5
|
|
3
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Revenues
|
$
|
3,347.0
|
|
100
|
11
|
$
|
3,020.6
|
|
100
|
(1
|
)
|
$
|
3,061.4
|
|
100
|
|
(a)
|
Based on publicly available company data for cash services businesses.
|
|
•
|
Accelerate profitable growth ("APG")
|
|
•
|
Close the gap with operational excellence ("CTG")
|
|
•
|
Introduce differentiated services ("IDS")
|
|
•
|
growing High-Value Services
|
|
•
|
growing account share with existing customers
|
|
•
|
increasing focus on smaller financial institutions
|
|
•
|
penetrating large, unvended retail market
|
|
•
|
exploring core and adjacent acquisitions
|
|
•
|
leading our industry in safety and security
|
|
•
|
exceeding customer expectations
|
|
•
|
increasing operational productivity
|
|
•
|
achieving industry-leading margins
|
|
•
|
leveraging uniform, best-in-class global technology base for logistics and operating systems
|
|
•
|
offering end-to-end cash supply chain managed services
|
|
•
|
launching a customer portal and value-added, fee-based services
|
|
•
|
cash between businesses and financial institutions, such as banks and credit unions
|
|
•
|
cash, securities and other valuables between commercial banks, central banks and investment banking and brokerage firms
|
|
•
|
new currency, coins, bullion and precious metals for central banks and other customers
|
|
•
|
money processing (e.g., counting, sorting, wrapping, checking condition of bills, etc.) and other cash management services
|
|
•
|
services related to deploying and servicing “intelligent” safes and safe control devices, including our patented CompuSafe
®
service
|
|
•
|
check imaging services
|
|
•
|
brand name recognition
|
|
•
|
reputation for a high level of service and security
|
|
•
|
risk management and logistics expertise
|
|
•
|
global network and customer base
|
|
•
|
proven operational excellence, and
|
|
•
|
high-quality insurance coverage and financial strength
|
|
•
|
We sold our 70% ownership interest in a Russian cash management business in November 2015 and recognized a $5.9 million loss on the disposition. A significant part of the loss ($5.0 million) represented the reclassification of foreign currency translation adjustments from accumulated other comprehensive income (loss) into earnings.
|
|
•
|
We sold an Irish guarding operation in November 2015.
|
|
•
|
In September 2016, we shut down the remaining operations in the Republic of Ireland and Northern Ireland. During 2016, we incurred approximately $16 million in losses as we exited these operations. These losses included $5 million in severance costs and $2 million in property impairment charges. During 2017, additional losses incurred related to the Ireland operations were not significant.
|
|
•
|
We sold a German guarding operation in October 2016.
|
|
•
|
In March 2017, we acquired 100% of the capital stock of American Armored Transport, Inc. ("AATI"). AATI provides secured trucking transportation of high-value cargo within the continental United States.
|
|
•
|
We acquired 100% of the capital stock of Muitofacil Holding Ltda., a Brazil-based holding company, and its subsidiary, Muitofacil Arrecadacao e Recebimento Ltda. (together "Pag Facil") in April 2017. Pag Facil offers bank correspondent services, bill payment processing and mobile phone top-up services in Brazil.
|
|
•
|
In June 2017, we acquired 100% of the capital stock of Global Security S.A. (“LGS”). LGS is a Chilean security company specializing
|
|
•
|
We acquired 100% of the shares of Maco Transportadora de Caudales S.A. ("Maco Transportadora") in July 2017. Maco Transportadora is a CIT and Money Processing business based in Argentina.
|
|
•
|
In August 2017, we acquired 100% of the capital stock of Maco Litoral, S.A., an Argentina-based company which provides CIT and ATM services.
|
|
•
|
We acquired 100% of the shares of Temis S.A.S. and its wholly-owned subsidiaries, Les Goelands S.A.S. and Temis Conseil et Formation S.A.R.L (together "Temis") in October 2017. Temis provides CIT and Money Processing services in France.
|
|
•
|
Annual reports on Form 10-K
|
|
•
|
Quarterly reports on Form 10-Q
|
|
•
|
Current reports on Form 8-K, and amendments to those reports
|
|
•
|
Corporate Governance Policies
|
|
•
|
Code of Ethics
|
|
•
|
The charters of the following committees of our Board of Directors (the “Board”): Audit and Ethics, Compensation and Benefits, Corporate Governance and Nominating, and Finance and Strategy
|
|
•
|
the difficulty of enforcing agreements, collecting receivables and protecting assets through foreign legal systems;
|
|
•
|
trade protection measures and import or export licensing requirements;
|
|
•
|
difficulty in staffing and managing widespread operations;
|
|
•
|
required compliance with a variety of foreign laws and regulations;
|
|
•
|
enforcement of our global compliance program in foreign countries with a variety of laws, cultures and customs;
|
|
•
|
varying permitting and licensing requirements in different jurisdictions;
|
|
•
|
foreign ownership laws;
|
|
•
|
changes in the general political and economic conditions in the countries where we operate, particularly in emerging markets;
|
|
•
|
threat of nationalization and expropriation;
|
|
•
|
higher costs and risks of doing business in a number of foreign jurisdictions;
|
|
•
|
laws or other requirements and restrictions associated with organized labor;
|
|
•
|
limitations on the repatriation of earnings;
|
|
•
|
fluctuations in equity, revenues and profits due to changes in foreign currency exchange rates, including measures taken by governments to devalue official currency exchange rates;
|
|
•
|
inflation levels exceeding that of the U.S; and
|
|
•
|
inability to collect for services provided to government entities.
|
|
•
|
the rate of price increases for services will not keep pace with the cost of inflation;
|
|
•
|
adverse economic conditions may discourage business growth which could affect demand for our services;
|
|
•
|
the devaluation of the currency may exceed the rate of inflation and reported U.S. dollar revenues and profits may decline; and
|
|
•
|
these countries may be deemed “highly inflationary” for U.S. generally accepted accounting principles (“GAAP”) purposes.
|
|
•
|
our ability to improve profitability and execute further cost and operational improvement and efficiencies in our core businesses;
|
|
•
|
our ability to improve service levels and quality in our core businesses;
|
|
•
|
market volatility and commodity price fluctuations;
|
|
•
|
seasonality, pricing and other competitive industry factors;
|
|
•
|
investment in information technology and its impact on revenue and profit growth;
|
|
•
|
our ability to maintain an effective IT infrastructure and safeguard confidential information;
|
|
•
|
our ability to effectively develop and implement solutions for our customers;
|
|
•
|
risks associated with operating in foreign countries, including changing political, labor and economic conditions, regulatory issues, currency restrictions and devaluations, restrictions on and cost of repatriating earnings and capital, impact on the Company’s financial results as a result of jurisdictions determined to be highly inflationary, and restrictive government actions, including nationalization;
|
|
•
|
labor issues, including negotiations with organized labor and work stoppages;
|
|
•
|
the strength of the U.S. dollar relative to foreign currencies and foreign currency exchange rates;
|
|
•
|
our ability to identify, evaluate and complete acquisitions and other strategic transactions, and to successfully integrate acquired companies;
|
|
•
|
costs related to dispositions and market exits;
|
|
•
|
our ability to obtain appropriate insurance coverage, positions taken by insurers relative to claims and the financial condition of insurers;
|
|
•
|
safety and security performance and loss experience;
|
|
•
|
employee, environmental and other liabilities in connection with former coal operations, including black lung claims;
|
|
•
|
the impact of the Patient Protection and Affordable Care Act on legacy liabilities and ongoing operations;
|
|
•
|
funding requirements, accounting treatment, and investment performance of our pension plans, the VEBA and other employee benefits;
|
|
•
|
changes to estimated liabilities and assets in actuarial assumptions;
|
|
•
|
the nature of hedging relationships and counterparty risk;
|
|
•
|
access to the capital and credit markets;
|
|
•
|
our ability to realize deferred tax assets;
|
|
•
|
the outcome of pending and future claims, litigation, and administrative proceedings;
|
|
•
|
public perception of our business, reputation and brand;
|
|
•
|
changes in estimates and assumptions underlying critical accounting policies;
|
|
•
|
the promulgation and adoption of new accounting standards, new government regulations and interpretation of existing standards and regulations.
|
|
|
Facilities
|
|
Vehicles
|
||||||||||||||
|
|
Leased
|
|
Owned
|
|
Total
|
|
Leased
|
|
Owned
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
236
|
|
|
98
|
|
|
334
|
|
|
2,921
|
|
|
2,107
|
|
|
5,028
|
|
|
South America
|
225
|
|
|
32
|
|
|
257
|
|
|
523
|
|
|
2,304
|
|
|
2,827
|
|
|
Rest of World
|
396
|
|
|
37
|
|
|
433
|
|
|
1,646
|
|
|
2,058
|
|
|
3,704
|
|
|
Corporate Items
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Venezuela
|
36
|
|
|
28
|
|
|
64
|
|
|
—
|
|
|
995
|
|
|
995
|
|
|
Total
|
898
|
|
|
195
|
|
|
1,093
|
|
|
5,090
|
|
|
7,464
|
|
|
12,554
|
|
|
Name
|
Age
|
|
Positions and Offices Held
|
|
Held Since
|
|
|
Douglas A. Pertz
|
63
|
|
|
Director, President and Chief Executive Officer
|
|
2016
|
|
Ronald J. Domanico
|
59
|
|
|
Executive Vice President, Chief Financial Officer
|
|
2016
|
|
Michael F. Beech
|
56
|
|
|
Executive Vice President
|
|
2014
|
|
McAlister C. Marshall, II
|
48
|
|
|
Senior Vice President, General Counsel and Chief Administrative Officer
|
|
2008
|
|
Rohan Pal
|
52
|
|
|
Senior Vice President, Chief Information Officer and Chief Digital Officer
|
|
2016
|
|
Amit Zukerman
|
46
|
|
|
Executive Vice President
|
|
2014
|
|
|
|
|
2016 Quarters
|
|
2017 Quarters
|
||||||||||||||||||||||
|
|
1
st
|
|
2
nd
|
|
3
rd
|
|
4
th
|
|
1
st
|
|
2
nd
|
|
3
rd
|
|
4
th
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends declared per common share
|
$
|
0.1000
|
|
|
0.1000
|
|
|
0.1000
|
|
|
0.1000
|
|
|
$
|
0.1000
|
|
|
0.1500
|
|
|
0.1500
|
|
|
0.1500
|
|
|
Stock prices:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
High
|
$
|
34.13
|
|
|
35.35
|
|
|
37.92
|
|
|
45.10
|
|
|
$
|
54.98
|
|
|
67.85
|
|
|
84.40
|
|
|
87.30
|
|
|
Low
|
25.87
|
|
|
26.86
|
|
|
26.96
|
|
|
36.24
|
|
|
40.95
|
|
|
52.70
|
|
|
66.10
|
|
|
74.15
|
|
||
|
|
Years Ended December 31,
|
|||||||||||||||||
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
The Brink's Company
|
$
|
100.00
|
|
|
121.32
|
|
|
88.07
|
|
|
105.59
|
|
|
152.80
|
|
|
294.09
|
|
|
S&P SmallCap 600 Index
|
100.00
|
|
|
141.31
|
|
|
149.45
|
|
|
146.50
|
|
|
185.40
|
|
|
209.94
|
|
|
|
S&P 600 Commercial & Professional Services Index
|
100.00
|
|
|
147.74
|
|
|
146.37
|
|
|
148.26
|
|
|
183.77
|
|
|
205.57
|
|
|
|
(a)
|
For the line designated as “The Brink’s Company” the graph depicts the cumulative return on $100 invested in The Brink’s Company’s common stock at December 31, 2012. The cumulative return for each index is measured on an annual basis for the periods from December 31, 2012, through December 31, 2017, with the value of each index set to $100 on December 31, 2012. Total return assumes reinvestment of dividends. We chose the S&P SmallCap 600 Index and the S&P 600 Commercial & Professional Services Index as appropriate comparisons. We believe that these indices broadly measure the performance of small-cap companies in the United States market and for a smaller subset of small-cap companies in the commercial services industry, respectively.
|
|
GAAP Basis
|
|||||||||||||||
|
(In millions, except for per share amounts)
|
2017
(a)
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
3,347.0
|
|
|
3,020.6
|
|
|
3,061.4
|
|
|
3,562.3
|
|
|
3,778.6
|
|
|
Operating profit
|
273.9
|
|
|
184.5
|
|
|
96.4
|
|
|
59.4
|
|
|
232.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) attributable to Brink’s
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
16.9
|
|
|
36.2
|
|
|
(9.1
|
)
|
|
(54.8
|
)
|
|
66.0
|
|
|
Discontinued operations
|
(0.2
|
)
|
|
(1.7
|
)
|
|
(2.8
|
)
|
|
(29.1
|
)
|
|
(9.2
|
)
|
|
|
Net income (loss)
attributable to Brink’s
|
$
|
16.7
|
|
|
34.5
|
|
|
(11.9
|
)
|
|
(83.9
|
)
|
|
56.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Position
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
$
|
640.9
|
|
|
531.0
|
|
|
549.0
|
|
|
669.5
|
|
|
758.7
|
|
|
Total assets
|
3,059.6
|
|
|
1,994.8
|
|
|
1,946.7
|
|
|
2,192.0
|
|
|
2,497.4
|
|
|
|
Long-term debt, less current maturities
|
1,139.6
|
|
|
247.6
|
|
|
358.1
|
|
|
373.1
|
|
|
329.9
|
|
|
|
Brink’s shareholders’ equity
|
317.4
|
|
|
337.1
|
|
|
317.9
|
|
|
434.0
|
|
|
693.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
$
|
146.6
|
|
|
131.6
|
|
|
139.9
|
|
|
161.9
|
|
|
165.8
|
|
|
Capital expenditures
|
174.5
|
|
|
112.2
|
|
|
101.1
|
|
|
136.1
|
|
|
172.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share attributable to Brink’s common shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
$
|
0.33
|
|
|
0.72
|
|
|
(0.19
|
)
|
|
(1.12
|
)
|
|
1.36
|
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.03
|
)
|
|
(0.06
|
)
|
|
(0.59
|
)
|
|
(0.19
|
)
|
|
|
Net income (loss)
|
0.33
|
|
|
0.69
|
|
|
(0.24
|
)
|
|
(1.71
|
)
|
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
0.33
|
|
|
0.72
|
|
|
(0.19
|
)
|
|
(1.12
|
)
|
|
1.35
|
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.03
|
)
|
|
(0.06
|
)
|
|
(0.59
|
)
|
|
(0.19
|
)
|
|
|
Net income (loss)
|
0.32
|
|
|
0.68
|
|
|
(0.24
|
)
|
|
(1.71
|
)
|
|
1.16
|
|
|
|
Cash dividends
|
$
|
0.55
|
|
|
0.40
|
|
|
0.40
|
|
|
0.40
|
|
|
0.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average Shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
50.7
|
|
|
50.0
|
|
|
49.3
|
|
|
49.0
|
|
|
48.7
|
|
|
|
Diluted
|
51.8
|
|
|
50.6
|
|
|
49.3
|
|
|
49.0
|
|
|
49.0
|
|
|
|
Non-GAAP Basis*
|
|||||||||||||||
|
(In millions, except for per share amounts)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-GAAP revenues
|
$
|
3,192.9
|
|
|
2,908.4
|
|
|
2,976.9
|
|
|
3,350.5
|
|
|
3,331.5
|
|
|
Non-GAAP operating profit
|
281.4
|
|
|
215.8
|
|
|
167.5
|
|
|
134.5
|
|
|
163.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to Brink’s
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income from continuing operations
|
$
|
157.2
|
|
|
115.6
|
|
|
87.1
|
|
|
53.3
|
|
|
65.6
|
|
|
Non-GAAP diluted EPS – continuing operations
|
$
|
3.03
|
|
|
2.28
|
|
|
1.75
|
|
|
1.09
|
|
|
1.34
|
|
|
(a)
|
In 2017, we acquired six business operations in five countries for an aggregate purchase price of approximately $365 million. We also entered into a new $1.5 billion senior secured credit facility and issued $600 million in senior unsecured notes in 2017. See Note 6 and Note 14 to the consolidated financial statements for more detailed information on the business acquisitions and debt.
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
Analysis of Results: 2017 versus 2016
|
|
|
|
Analysis of Results: 2016 versus 2015
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
•
|
Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables
|
|
•
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
|
•
|
Global Services – secure international transportation of valuables
|
|
•
|
Cash Management Services
|
|
◦
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
|
◦
|
Safe and safe control device installation and servicing (including our patented CompuSafe
®
service)
|
|
◦
|
Vaulting services
|
|
◦
|
Check imaging services
|
|
•
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s – operated payment locations in Brazil, Colombia, Panama and Mexico and Brink’s Money™ general purpose reloadable prepaid cards and payroll cards in the U.S.
|
|
•
|
Commercial Security Systems Services – design and installation of security systems in designated markets in Europe
|
|
•
|
Guarding Services – protection of airports, offices, and certain other locations in Europe and Brazil with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
|
•
|
North America
|
|
•
|
South America
|
|
•
|
Rest of World.
|
|
•
|
track record of refining our business portfolio to deliver shareholder value
|
|
•
|
medium-term growth drivers from high-value services
|
|
•
|
global footprint in a world with increasing security needs
|
|
•
|
brand name recognition
|
|
•
|
reputation for a high level of service and security
|
|
•
|
risk management and logistics expertise
|
|
•
|
value-based solutions expertise
|
|
•
|
operational excellence
|
|
•
|
high-quality insurance coverage and financial strength
|
|
Years Ended December 31,
|
2017
|
|
2016
|
|
% Change
|
||||
|
(In millions, except for per share amounts)
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
GAAP
|
|
|
|
|
|
||||
|
Revenues
|
$
|
3,347.0
|
|
|
3,020.6
|
|
|
11
|
|
|
Cost of revenues
|
2,608.2
|
|
|
2,391.7
|
|
|
9
|
|
|
|
Selling, general and administrative expenses
|
468.2
|
|
|
424.3
|
|
|
10
|
|
|
|
Operating profit
|
273.9
|
|
|
184.5
|
|
|
48
|
|
|
|
Income from continuing operations
(a)
|
16.9
|
|
|
36.2
|
|
|
(53
|
)
|
|
|
Diluted EPS from continuing operations
(a)
|
$
|
0.33
|
|
|
0.72
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
||||
|
Non-GAAP
(b)
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP revenues
|
$
|
3,192.9
|
|
|
2,908.4
|
|
|
10
|
|
|
Non-GAAP operating profit
|
281.4
|
|
|
215.8
|
|
|
30
|
|
|
|
Non-GAAP income from continuing operations
(a)
|
157.2
|
|
|
115.6
|
|
|
36
|
|
|
|
Non-GAAP diluted EPS from continuing operations
(a)
|
$
|
3.03
|
|
|
2.28
|
|
|
33
|
|
|
(a)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
|
(b)
|
Non-GAAP results are reconciled to the applicable GAAP results on pages 35–37.
|
|
•
|
organic increases in Venezuela ($115.8 million), South America ($52.6 million) and North America ($31.3 million), and
|
|
•
|
the favorable impact of acquisitions and dispositions ($21.0 million),
|
|
•
|
lower organic impact of costs from reorganization and restructuring actions and acquisition and disposition activities ($18.8 million) included in "Other items not allocated to segments",
|
|
•
|
unfavorable changes in currency exchange rates ($122.2 million), including the effects of Venezuela devaluations, and
|
|
•
|
higher corporate expenses ($27.6 million on an organic basis) due to higher incentive-based compensation and security losses
|
|
•
|
organic increases in South America ($52.6 million) and North America ($31.3 million), and
|
|
•
|
the favorable impact of acquisitions and dispositions ($19.9 million),
|
|
•
|
higher corporate expenses ($27.6 million on an organic basis) due to higher incentive-based compensation and security losses, and
|
|
•
|
unfavorable changes in currency exchange rates ($10.3 million).
|
|
|
|
|
Organic
|
|
Acquisitions /
|
|
|
|
|
|
% Change
|
||||||||||
|
(In millions)
|
2016
|
|
Change
|
|
Dispositions
(a)
|
|
Currency
(b)
|
|
2017
|
|
Total
|
|
Organic
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
1,210.3
|
|
|
33.2
|
|
|
10.7
|
|
|
—
|
|
|
1,254.2
|
|
|
4
|
|
|
3
|
|
|
South America
|
718.7
|
|
|
134.7
|
|
|
63.7
|
|
|
7.5
|
|
|
924.6
|
|
|
29
|
|
|
19
|
|
|
|
Rest of World
|
979.4
|
|
|
18.1
|
|
|
(4.0
|
)
|
|
20.6
|
|
|
1,014.1
|
|
|
4
|
|
|
2
|
|
|
|
Revenues - non-GAAP
|
2,908.4
|
|
|
186.0
|
|
|
70.4
|
|
|
28.1
|
|
|
3,192.9
|
|
|
10
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other items not allocated to segments
(d)
|
112.2
|
|
|
445.5
|
|
|
(2.8
|
)
|
|
(400.8
|
)
|
|
154.1
|
|
|
37
|
|
|
fav
|
|
|
|
Revenues - GAAP
|
$
|
3,020.6
|
|
|
631.5
|
|
|
67.6
|
|
|
(372.7
|
)
|
|
3,347.0
|
|
|
11
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
40.1
|
|
|
31.3
|
|
|
1.9
|
|
|
0.7
|
|
|
74.0
|
|
|
85
|
|
|
78
|
|
|
South America
|
122.6
|
|
|
52.6
|
|
|
16.0
|
|
|
(8.4
|
)
|
|
182.8
|
|
|
49
|
|
|
43
|
|
|
|
Rest of World
|
111.3
|
|
|
(0.3
|
)
|
|
2.0
|
|
|
2.2
|
|
|
115.2
|
|
|
4
|
|
|
—
|
|
|
|
Segment operating profit
|
274.0
|
|
|
83.6
|
|
|
19.9
|
|
|
(5.5
|
)
|
|
372.0
|
|
|
36
|
|
|
31
|
|
|
|
Corporate expenses
(c)
|
(58.2
|
)
|
|
(27.6
|
)
|
|
—
|
|
|
(4.8
|
)
|
|
(90.6
|
)
|
|
56
|
|
|
47
|
|
|
|
Operating profit - non-GAAP
|
215.8
|
|
|
56.0
|
|
|
19.9
|
|
|
(10.3
|
)
|
|
281.4
|
|
|
30
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other items not allocated to segments
(d)
|
(31.3
|
)
|
|
134.6
|
|
|
1.1
|
|
|
(111.9
|
)
|
|
(7.5
|
)
|
|
(76
|
)
|
|
fav
|
|
|
|
Operating profit (loss) - GAAP
|
$
|
184.5
|
|
|
190.6
|
|
|
21.0
|
|
|
(122.2
|
)
|
|
273.9
|
|
|
48
|
|
|
fav
|
|
|
(a)
|
Non-GAAP amounts include the impact of prior year comparable period results for acquired and disposed businesses. GAAP results also include the impact of acquisition-related intangible amortization, restructuring and other charges, and disposition related gains/losses.
|
|
(b)
|
The amounts in the “Currency” column consist of the effects of Venezuela devaluations and the sum of monthly currency changes. Monthly currency changes represent the accumulation throughout the year of the impact on current period results of changes in foreign currency rates from the prior year period.
|
|
(c)
|
Corporate expenses are not allocated to segment results. Corporate expenses include salaries and other costs to manage the global business and to perform activities required by public companies.
|
|
(d)
|
See pages 28–30 for more information.
|
|
Years Ended December 31,
|
2016
|
|
2015
|
|
% Change
|
||||
|
(In millions, except for per share amounts)
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
GAAP
|
|
|
|
|
|
||||
|
Revenues
|
$
|
3,020.6
|
|
|
3,061.4
|
|
|
(1
|
)
|
|
Cost of revenues
|
2,391.7
|
|
|
2,443.7
|
|
|
(2
|
)
|
|
|
Selling, general and administrative expenses
|
424.3
|
|
|
451.9
|
|
|
(6
|
)
|
|
|
Operating profit
|
184.5
|
|
|
96.4
|
|
|
91
|
|
|
|
Income (loss) from continuing operations
(a)
|
36.2
|
|
|
(9.1
|
)
|
|
fav
|
|
|
|
Diluted EPS from continuing operations
(a)
|
$
|
0.72
|
|
|
(0.19
|
)
|
|
fav
|
|
|
|
|
|
|
|
|
||||
|
Non-GAAP
(b)
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP revenues
|
$
|
2,908.4
|
|
|
2,976.9
|
|
|
(2
|
)
|
|
Non-GAAP operating profit
|
215.8
|
|
|
167.5
|
|
|
29
|
|
|
|
Non-GAAP income from continuing operations
(a)
|
115.6
|
|
|
87.1
|
|
|
33
|
|
|
|
Non-GAAP diluted EPS from continuing operations
(a)
|
$
|
2.28
|
|
|
1.75
|
|
|
30
|
|
|
(a)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
|
(b)
|
Non-GAAP results are reconciled to the applicable GAAP results on pages 35–37.
|
|
•
|
a $35.3 million charge in 2015 related to impairment of fixed assets in Venezuela, which did not reoccur in 2016,
|
|
•
|
organic increases in Venezuela ($84.8 million), South America ($49.3 million), and Rest of World ($5.5 million), and
|
|
•
|
lower corporate expenses ($13.4 million on an organic basis),
|
|
•
|
unfavorable changes in currency exchange rates ($76.1 million), including the effects of Venezuela devaluations,
|
|
•
|
higher reorganization and restructuring costs in 2016 ($15.0 million),
|
|
•
|
negative impact of exiting operations in Ireland ($10.0 million), and
|
|
•
|
organic decreases in North America ($1.1 million).
|
|
•
|
organic increases in South America ($49.3 million) and Rest of World ($5.5 million), and
|
|
•
|
lower corporate expenses ($13.4 million on an organic basis),
|
|
•
|
unfavorable changes in currency exchange rates ($23.0 million), and
|
|
•
|
organic decreases in North America ($1.1 million).
|
|
|
|
|
Organic
|
|
Acquisitions /
|
|
|
|
|
|
% Change
|
||||||||||
|
(In millions)
|
2015
|
|
Change
|
|
Dispositions
(a)
|
|
Currency
(b)
|
|
2016
|
|
Total
|
|
Organic
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
1,224.0
|
|
|
45.4
|
|
|
—
|
|
|
(59.1
|
)
|
|
1,210.3
|
|
|
(1
|
)
|
|
4
|
|
|
South America
|
719.3
|
|
|
124.7
|
|
|
—
|
|
|
(125.3
|
)
|
|
718.7
|
|
|
—
|
|
|
17
|
|
|
|
Rest of World
|
1,033.6
|
|
|
(3.4
|
)
|
|
(37.1
|
)
|
|
(13.7
|
)
|
|
979.4
|
|
|
(5
|
)
|
|
—
|
|
|
|
Revenues - non-GAAP
|
2,976.9
|
|
|
166.7
|
|
|
(37.1
|
)
|
|
(198.1
|
)
|
|
2,908.4
|
|
|
(2
|
)
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other items not allocated to segments
(d)
|
84.5
|
|
|
226.4
|
|
|
2.8
|
|
|
(201.5
|
)
|
|
112.2
|
|
|
33
|
|
|
fav
|
|
|
|
Revenues - GAAP
|
$
|
3,061.4
|
|
|
393.1
|
|
|
(34.3
|
)
|
|
(399.6
|
)
|
|
3,020.6
|
|
|
(1
|
)
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
45.6
|
|
|
(1.1
|
)
|
|
—
|
|
|
(4.4
|
)
|
|
40.1
|
|
|
(12
|
)
|
|
(2
|
)
|
|
South America
|
104.6
|
|
|
49.3
|
|
|
—
|
|
|
(31.3
|
)
|
|
122.6
|
|
|
17
|
|
|
47
|
|
|
|
Rest of World
|
102.5
|
|
|
5.5
|
|
|
4.2
|
|
|
(0.9
|
)
|
|
111.3
|
|
|
9
|
|
|
5
|
|
|
|
Segment operating profit
|
252.7
|
|
|
53.7
|
|
|
4.2
|
|
|
(36.6
|
)
|
|
274.0
|
|
|
8
|
|
|
21
|
|
|
|
Corporate expenses
(c)
|
(85.2
|
)
|
|
13.4
|
|
|
—
|
|
|
13.6
|
|
|
(58.2
|
)
|
|
(32
|
)
|
|
(16
|
)
|
|
|
Operating profit - non-GAAP
|
167.5
|
|
|
67.1
|
|
|
4.2
|
|
|
(23.0
|
)
|
|
215.8
|
|
|
29
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other items not allocated to segments
(d)
|
(71.1
|
)
|
|
100.3
|
|
|
(7.4
|
)
|
|
(53.1
|
)
|
|
(31.3
|
)
|
|
(56
|
)
|
|
fav
|
|
|
|
Operating profit (loss) - GAAP
|
$
|
96.4
|
|
|
167.4
|
|
|
(3.2
|
)
|
|
(76.1
|
)
|
|
184.5
|
|
|
91
|
|
|
fav
|
|
|
|
Years Ended December 31,
|
|
% change
|
|||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
General, administrative and other expenses
|
$
|
(84.3
|
)
|
|
(59.8
|
)
|
|
(81.0
|
)
|
|
41
|
|
(26
|
)
|
|
Foreign currency transaction gains (losses)
|
(1.1
|
)
|
|
3.8
|
|
|
(8.8
|
)
|
|
unfav
|
|
fav
|
|
|
|
Reconciliation of segment policies to GAAP
|
(5.2
|
)
|
|
(2.2
|
)
|
|
4.6
|
|
|
unfav
|
|
unfav
|
|
|
|
Corporate items
|
$
|
(90.6
|
)
|
|
(58.2
|
)
|
|
(85.2
|
)
|
|
56
|
|
(32
|
)
|
|
|
Years Ended December 31,
|
|
% change
|
||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Venezuela operations
|
$
|
154.1
|
|
|
109.4
|
|
|
84.5
|
|
|
41
|
|
|
29
|
|
|
Acquisitions and dispositions
|
—
|
|
|
2.8
|
|
|
—
|
|
|
(100
|
)
|
|
fav
|
|
|
|
Revenues
|
$
|
154.1
|
|
|
112.2
|
|
|
84.5
|
|
|
37
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
||||||
|
Venezuela operations
|
$
|
20.4
|
|
|
18.5
|
|
|
(45.6
|
)
|
|
10
|
|
|
fav
|
|
|
Reorganization and Restructuring
|
(22.6
|
)
|
|
(30.3
|
)
|
|
(15.3
|
)
|
|
(25
|
)
|
|
98
|
|
|
|
Acquisitions and dispositions
|
(5.3
|
)
|
|
(19.5
|
)
|
|
(10.2
|
)
|
|
(73
|
)
|
|
91
|
|
|
|
Operating profit
|
$
|
(7.5
|
)
|
|
(31.3
|
)
|
|
(71.1
|
)
|
|
(76
|
)
|
|
(56
|
)
|
|
•
|
Continued inability to repatriate cash to redeploy to other operations or dividend to shareholders
|
|
•
|
Highly inflationary environment
|
|
•
|
Fixed exchange rate policy
|
|
•
|
Continued currency devaluations and
|
|
•
|
Difficulty raising prices and controlling costs
|
|
|
Years Ended December 31,
|
|
% change
|
|||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
|
|
|||||
|
North America
|
$
|
(5.3
|
)
|
|
(6.0
|
)
|
|
(1.7
|
)
|
|
(12
|
)
|
|
unfav
|
|
South America
|
(4.6
|
)
|
|
(4.6
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
unfav
|
|
|
Rest of World
|
(10.1
|
)
|
|
(13.2
|
)
|
|
(6.7
|
)
|
|
(23
|
)
|
|
97
|
|
|
Total reportable segments
|
(20.0
|
)
|
|
(23.8
|
)
|
|
(9.6
|
)
|
|
(16
|
)
|
|
unfav
|
|
|
Corporate items
|
(2.6
|
)
|
|
(6.5
|
)
|
|
(5.7
|
)
|
|
(60
|
)
|
|
14
|
|
|
Total
|
$
|
(22.6
|
)
|
|
(30.3
|
)
|
|
(15.3
|
)
|
|
(25
|
)
|
|
98
|
|
•
|
Amortization expense for acquisition-related intangible assets was $8.4 million in 2017.
|
|
•
|
Fourth quarter 2017 net gain related to the sale of real estate in Mexico ($7.8 million, net of statutory employee benefit).
|
|
•
|
Severance costs of $4.0 million related to our recent acquisitions in Argentina and Brazil.
|
|
•
|
Transaction costs of $2.6 million related to acquisitions of new businesses in 2017.
|
|
•
|
Currency transaction gains of $1.8 million related to acquisition activity.
|
|
•
|
Due to management's decision in the first quarter of 2016 to exit the Republic of Ireland, the prospective impacts of shutting down this operation were included in items not allocated to segments and were excluded from the operating segments effective March 1, 2016. This activity is also excluded from the consolidated non-GAAP results. Beginning May 1, 2016, due to management's decision to also exit Northern Ireland, the results of shutting down these operations were treated similarly to the Republic of Ireland. 2015 revenues from both Ireland operations were approximately
$20 million
. Charges included in our full-year 2016 GAAP results include
$4.9 million
in severance costs,
$1.8 million
in property impairment charges, lease restructuring charges of
$0.5 million
and an additional
$7.0 million
in operating and other exit costs. These costs have been excluded from our segment and our consolidated non-GAAP results. International shipments to and from Ireland will continue to be provided through BGS.
|
|
•
|
Amortization expense for acquisition-related intangible assets was $3.6 million in 2016.
|
|
•
|
Brink's recognized a $2.0 million loss related to the sale of corporate assets in the second quarter of 2016.
|
|
•
|
These items related primarily to Brink's sale of its 70% interest in a cash management business in Russia in the fourth quarter of 2015 from which we recognized a $5.9 million loss on the sale.
|
|
•
|
Amortization expense for acquisition-related intangible assets of $4.2 million in 2015.
|
|
|
Years Ended December 31,
|
|
% change
|
||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency items:
|
|
|
|
|
|
|
|
|
|
||||||
|
Transaction gains (losses)
|
$
|
(9.2
|
)
|
|
1.4
|
|
|
(26.8
|
)
|
|
unfav
|
|
|
fav
|
|
|
Foreign currency derivative instrument gains (losses)
|
0.8
|
|
|
(2.4
|
)
|
|
2.9
|
|
|
fav
|
|
|
unfav
|
|
|
|
Gains (losses) on sale of property
|
9.2
|
|
|
(1.3
|
)
|
|
0.9
|
|
|
fav
|
|
|
unfav
|
|
|
|
Argentina conversion losses
|
—
|
|
|
(0.1
|
)
|
|
(7.1
|
)
|
|
(100
|
)
|
|
(99
|
)
|
|
|
Impairment losses
|
(3.4
|
)
|
|
(20.6
|
)
|
|
(37.2
|
)
|
|
(83
|
)
|
|
(45
|
)
|
|
|
Share in earnings (losses) of equity affiliates
|
0.4
|
|
|
(1.5
|
)
|
|
0.5
|
|
|
fav
|
|
|
unfav
|
|
|
|
Royalty income
|
1.9
|
|
|
2.6
|
|
|
2.1
|
|
|
(27
|
)
|
|
24
|
|
|
|
Gains (losses) on business acquisitions and dispositions
|
0.6
|
|
|
0.1
|
|
|
(6.3
|
)
|
|
fav
|
|
|
fav
|
|
|
|
Other
|
3.0
|
|
|
1.7
|
|
|
1.6
|
|
|
76
|
|
|
6
|
|
|
|
Other operating income (expense)
|
$
|
3.3
|
|
|
(20.1
|
)
|
|
(69.4
|
)
|
|
fav
|
|
|
(71
|
)
|
|
|
Years Ended December 31,
|
|
% change
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
$
|
32.2
|
|
|
20.4
|
|
|
18.9
|
|
|
58
|
|
8
|
|
|
Years Ended December 31,
|
|
% change
|
|||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income
|
$
|
4.1
|
|
|
2.6
|
|
|
3.3
|
|
|
58
|
|
(21
|
)
|
|
Gain on available-for-sale securities
|
1.5
|
|
|
0.5
|
|
|
1.1
|
|
|
fav
|
|
(55
|
)
|
|
|
Foreign currency transaction losses
|
(7.6
|
)
|
|
—
|
|
|
—
|
|
|
unfav
|
|
—
|
|
|
|
Derivative instruments
|
1.1
|
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
fav
|
|
20
|
|
|
|
Retirement benefit cost other than service cost
|
(47.8
|
)
|
|
(40.3
|
)
|
|
(39.8
|
)
|
|
19
|
|
1
|
|
|
|
Prepayment penalties
(a)
|
(8.3
|
)
|
|
—
|
|
|
—
|
|
|
unfav
|
|
—
|
|
|
|
Interest on Brazil tax claim
(b)
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
unfav
|
|
—
|
|
|
|
Other
|
(1.6
|
)
|
|
(1.3
|
)
|
|
(0.5
|
)
|
|
23
|
|
unfav
|
|
|
|
Interest and other income (expense)
|
$
|
(60.2
|
)
|
|
(39.1
|
)
|
|
(36.4
|
)
|
|
54
|
|
7
|
|
|
(a)
|
Penalties upon prepayment of Private Placement notes in September 2017 and a term loan in October 2017.
|
|
(b)
|
Related to an unfavorable court ruling in 2017 on a non-income tax claim in Brazil. The court ruled that Brink's must pay interest accruing from the initial claim filing in 1994 to the current date. The principal amount of the claim was approximately $1 million and was recognized in selling, general and administrative expenses in 2017.
|
|
(In percentages)
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|
|||
|
U.S. federal tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increases (reductions) in taxes due to:
|
|
|
|
|
|
|||
|
Venezuela devaluation
|
—
|
|
|
2.9
|
|
|
61.3
|
|
|
Tax on accelerated U.S. income
(a)
|
(0.2
|
)
|
|
—
|
|
|
57.3
|
|
|
Adjustments to valuation allowances
|
3.4
|
|
|
18.2
|
|
|
18.9
|
|
|
Foreign income taxes
|
1.8
|
|
|
4.2
|
|
|
(18.2
|
)
|
|
Tax reform
|
47.4
|
|
|
—
|
|
|
—
|
|
|
French business tax
|
2.0
|
|
|
3.0
|
|
|
8.9
|
|
|
Taxes on undistributed earnings of foreign affiliates
|
0.9
|
|
|
0.7
|
|
|
(1.2
|
)
|
|
State income taxes, net
|
(1.3
|
)
|
|
(1.0
|
)
|
|
(4.1
|
)
|
|
Share-based compensation
|
(3.5
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
Other
|
1.4
|
|
|
1.2
|
|
|
3.9
|
|
|
Income tax rate on continuing operations
|
86.9
|
%
|
|
62.8
|
%
|
|
161.8
|
%
|
|
(a)
|
In the fourth quarter of 2015, we recognized a
$23.5 million
increase to current tax expense related to a transaction that accelerated U.S. taxable income. In 2017, we recognized a $0.4 million decrease to non-U.S. tax expense related to the 2015 transaction.
|
|
(In percentages)
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|
|||
|
U.S. federal tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increases (reductions) in taxes due to:
|
|
|
|
|
|
|
|
|
|
Adjustments to valuation allowances
|
1.2
|
|
|
1.2
|
|
|
1.9
|
|
|
French business tax
|
1.5
|
|
|
2.0
|
|
|
2.5
|
|
|
Other
|
(3.5
|
)
|
|
(1.4
|
)
|
|
(2.6
|
)
|
|
Income tax rate on Non-GAAP continuing operations
|
34.2
|
%
|
|
36.8
|
%
|
|
36.8
|
%
|
|
(a)
|
See pages 35–37 for a reconciliation of non-GAAP results to GAAP.
|
|
•
|
changes in judgment about the need for valuation allowances
|
|
•
|
changes in the geographical mix of earnings
|
|
•
|
nontaxable acquisition gains and losses
|
|
•
|
changes in laws in the U.S., France, Mexico, and Argentina
|
|
•
|
U.S. tax on accelerated taxable income
|
|
•
|
changes in the foreign currency rate used to measure Venezuela’s tax results
|
|
•
|
timing of benefit recognition for uncertain tax positions
|
|
•
|
state income taxes
|
|
•
|
tax benefit for distributions of share-based payments
|
|
|
Years Ended December 31,
|
|
% change
|
|||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income (loss) attributable to noncontrolling interests
|
$
|
6.9
|
|
|
10.3
|
|
|
(16.3
|
)
|
|
(33
|
)
|
|
fav
|
|
|
2017
|
|
2016
|
||||||||||||||||
|
|
Pre-tax
|
|
Tax
|
|
Effective tax rate
|
|
Pre-tax
|
|
Tax
|
|
Effective tax rate
|
||||||||
|
Effective Income Tax Rate
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP
|
$
|
181.5
|
|
|
157.7
|
|
|
86.9
|
%
|
|
$
|
125.0
|
|
|
78.5
|
|
|
62.8
|
%
|
|
Retirement plans
(e)
|
34.9
|
|
|
12.6
|
|
|
|
|
31.5
|
|
|
11.3
|
|
|
|
||||
|
Venezuela operations
(b)
|
(13.5
|
)
|
|
(12.7
|
)
|
|
|
|
(15.9
|
)
|
|
(14.1
|
)
|
|
|
||||
|
Reorganization and Restructuring
(b)
|
22.6
|
|
|
7.6
|
|
|
|
|
30.3
|
|
|
7.4
|
|
|
|
||||
|
Acquisitions and dispositions
(b)
|
12.7
|
|
|
4.5
|
|
|
|
|
20.0
|
|
|
1.8
|
|
|
|
||||
|
Prepayment penalties
(f)
|
8.3
|
|
|
0.2
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Deferred tax valuation allowance
(c)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
(14.7
|
)
|
|
|
||||
|
Interest on Brazil tax claim
(g)
|
1.6
|
|
|
0.5
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Tax reform
(h)
|
—
|
|
|
(86.0
|
)
|
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Tax on accelerated income
(d)
|
—
|
|
|
0.4
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Non-GAAP
|
$
|
248.1
|
|
|
84.8
|
|
|
34.2
|
%
|
|
$
|
190.9
|
|
|
70.2
|
|
|
36.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
2015
|
||||||||||||||||
|
|
|
|
|
|
|
|
Pre-tax
|
|
Tax
|
|
Effective tax rate
|
||||||||
|
Effective Income Tax Rate
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP
|
|
|
|
|
|
|
$
|
41.1
|
|
|
66.5
|
|
|
161.8
|
%
|
||||
|
Retirement plans
(e)
|
|
|
|
|
|
|
31.2
|
|
|
10.8
|
|
|
|
||||||
|
Venezuela operations
(b)
|
|
|
|
|
|
|
47.8
|
|
|
(5.5
|
)
|
|
|
|
|||||
|
Reorganization and Restructuring
(b)
|
|
|
|
|
|
|
15.3
|
|
|
3.9
|
|
|
|
||||||
|
Acquisitions and dispositions
(b)
|
|
|
|
|
|
|
10.2
|
|
|
1.4
|
|
|
|
||||||
|
Tax on accelerated income
(d)
|
|
|
|
|
|
|
—
|
|
|
(23.5
|
)
|
|
|
||||||
|
Non-GAAP
|
|
|
|
|
|
|
$
|
145.6
|
|
|
53.6
|
|
|
36.8
|
%
|
||||
|
(a)
|
From continuing operations.
|
|
(b)
|
See “Other Items Not Allocated To Segments” on pages 28–30 for details. We do not consider these items to be reflective of our core operating performance due to the variability of such items from period-to-period in terms of size, nature and significance.
|
|
(c)
|
There was a change in judgment resulting in a valuation allowance against certain tax attributes with a limited statutory carryforward period that are no longer more-likely-than-not to be realized due to lower than expected U.S. operating results, certain non-GAAP pre-tax items, and the timing of tax deductions related to executive leadership transition.
|
|
(d)
|
The non-GAAP tax rate excludes the 2017 foreign tax benefit that resulted from the transaction that accelerated U.S. tax in 2015.
|
|
(e)
|
Our U.S. retirement plans are frozen and costs related to these plans are excluded from non-GAAP results. Certain non-U.S. operations also have retirement plans. Settlement charges related to these non-U.S. plans are also excluded from non-GAAP results.
|
|
(f)
|
Penalties upon prepayment of Private Placement notes in September 2017 and a term loan in October 2017.
|
|
(g)
|
Related to an unfavorable court ruling in the third quarter of 2017 on a non-income tax claim in Brazil. The court ruled that Brink's must pay interest accruing from the initial claim filing in 1994 to the current date. The principal amount of the claim was approximately $1 million and was recognized in selling, general and administrative expenses in the third quarter of 2017.
|
|
(h)
|
Represents the estimated impact of tax legislation enacted into law in the fourth quarter of 2017. This primarily relates to the U.S. Tax Reform expense from the remeasurement of our net deferred tax assets.
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Revenues:
|
|
|
|
|
|
||||
|
GAAP
|
$
|
3,347.0
|
|
|
3,020.6
|
|
|
3,061.4
|
|
|
Venezuela operations
(b)
|
(154.1
|
)
|
|
(109.4
|
)
|
|
(84.5
|
)
|
|
|
Acquisitions and dispositions
(b)
|
—
|
|
|
(2.8
|
)
|
|
—
|
|
|
|
Non-GAAP
|
$
|
3,192.9
|
|
|
2,908.4
|
|
|
2,976.9
|
|
|
|
|
|
|
|
|
||||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
$
|
273.9
|
|
|
184.5
|
|
|
96.4
|
|
|
Venezuela operations
(b)
|
(20.4
|
)
|
|
(18.5
|
)
|
|
45.6
|
|
|
|
Reorganization and Restructuring
(b)
|
22.6
|
|
|
30.3
|
|
|
15.3
|
|
|
|
Acquisitions and dispositions
(b)
|
5.3
|
|
|
19.5
|
|
|
10.2
|
|
|
|
Non-GAAP
|
$
|
281.4
|
|
|
215.8
|
|
|
167.5
|
|
|
|
|
|
|
|
|
||||
|
Interest expense:
|
|
|
|
|
|
||||
|
GAAP
|
$
|
(32.2
|
)
|
|
(20.4
|
)
|
|
(18.9
|
)
|
|
Venezuela operations
(b)
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
|
Acquisitions and dispositions
(b)
|
1.1
|
|
|
—
|
|
|
—
|
|
|
|
Non-GAAP
|
$
|
(31.0
|
)
|
|
(20.3
|
)
|
|
(18.9
|
)
|
|
|
|
|
|
|
|
||||
|
Interest and other income (expense):
|
|
|
|
|
|
||||
|
GAAP
|
$
|
(60.2
|
)
|
|
(39.1
|
)
|
|
(36.4
|
)
|
|
Retirement plans
(e)
|
34.9
|
|
|
31.5
|
|
|
31.2
|
|
|
|
Venezuela operations
(b)
|
6.8
|
|
|
2.5
|
|
|
2.2
|
|
|
|
Acquisitions and dispositions
(b)
|
6.3
|
|
|
0.5
|
|
|
—
|
|
|
|
Prepayment penalties
(f)
|
8.3
|
|
|
—
|
|
|
—
|
|
|
|
Interest on Brazil tax claim
(g)
|
1.6
|
|
|
—
|
|
|
—
|
|
|
|
Non-GAAP
|
$
|
(2.3
|
)
|
|
(4.6
|
)
|
|
(3.0
|
)
|
|
|
|
|
|
|
|
||||
|
Provision for income taxes:
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
$
|
157.7
|
|
|
78.5
|
|
|
66.5
|
|
|
Retirement plans
(e)
|
12.6
|
|
|
11.3
|
|
|
10.8
|
|
|
|
Venezuela operations
(b)
|
(12.7
|
)
|
|
(14.1
|
)
|
|
(5.5
|
)
|
|
|
Reorganization and Restructuring
(b)
|
7.6
|
|
|
7.4
|
|
|
3.9
|
|
|
|
Acquisitions and dispositions
(b)
|
4.5
|
|
|
1.8
|
|
|
1.4
|
|
|
|
Prepayment penalties
(f)
|
0.2
|
|
|
—
|
|
|
—
|
|
|
|
Deferred tax valuation allowance
(c)
|
—
|
|
|
(14.7
|
)
|
|
—
|
|
|
|
Interest on Brazil tax claim
(g)
|
0.5
|
|
|
—
|
|
|
—
|
|
|
|
Tax reform
(h)
|
(86.0
|
)
|
|
—
|
|
|
—
|
|
|
|
Tax on accelerated income
(d)
|
0.4
|
|
|
—
|
|
|
(23.5
|
)
|
|
|
Non-GAAP
|
$
|
84.8
|
|
|
70.2
|
|
|
53.6
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
$
|
6.9
|
|
|
10.3
|
|
|
(16.3
|
)
|
|
Venezuela operations
(b)
|
(1.6
|
)
|
|
(4.4
|
)
|
|
21.2
|
|
|
|
Reorganization and Restructuring
(b)
|
0.8
|
|
|
(0.8
|
)
|
|
—
|
|
|
|
Non-GAAP
|
$
|
6.1
|
|
|
5.1
|
|
|
4.9
|
|
|
|
|
|
|
|
|
||||
|
Non-GAAP margin
|
8.8
|
%
|
|
7.4
|
%
|
|
5.6
|
%
|
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions, except for per share amounts)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
$
|
16.9
|
|
|
36.2
|
|
|
(9.1
|
)
|
|
Retirement plans
(e)
|
22.3
|
|
|
20.2
|
|
|
20.4
|
|
|
|
Venezuela operations
(b)
|
0.8
|
|
|
2.6
|
|
|
32.1
|
|
|
|
Reorganization and Restructuring
(b)
|
14.2
|
|
|
23.7
|
|
|
11.4
|
|
|
|
Acquisitions and dispositions
(b)
|
8.2
|
|
|
18.2
|
|
|
8.8
|
|
|
|
Prepayment penalties
(f)
|
8.1
|
|
|
—
|
|
|
—
|
|
|
|
Deferred tax valuation allowance
(c)
|
—
|
|
|
14.7
|
|
|
—
|
|
|
|
Interest on Brazil tax claim
(g)
|
1.1
|
|
|
—
|
|
|
—
|
|
|
|
Tax reform
(h)
|
86.0
|
|
|
—
|
|
|
—
|
|
|
|
Tax on accelerated income
(d)
|
(0.4
|
)
|
|
—
|
|
|
23.5
|
|
|
|
Non-GAAP
|
$
|
157.2
|
|
|
115.6
|
|
|
87.1
|
|
|
|
|
|
|
|
|
||||
|
Diluted EPS
|
|
|
|
|
|
|
|
|
|
|
GAAP
|
$
|
0.33
|
|
|
0.72
|
|
|
(0.19
|
)
|
|
Retirement plans
(e)
|
0.43
|
|
|
0.39
|
|
|
0.41
|
|
|
|
Venezuela operations
(b)
|
0.02
|
|
|
0.05
|
|
|
0.64
|
|
|
|
Reorganization and Restructuring
(b)
|
0.27
|
|
|
0.47
|
|
|
0.23
|
|
|
|
Acquisitions and dispositions
(b)
|
0.16
|
|
|
0.37
|
|
|
0.18
|
|
|
|
Prepayment penalties
(f)
|
0.16
|
|
|
—
|
|
|
—
|
|
|
|
Deferred tax valuation allowance
(c)
|
—
|
|
|
0.29
|
|
|
—
|
|
|
|
Interest on Brazil tax claim
(g)
|
0.02
|
|
|
—
|
|
|
—
|
|
|
|
Tax reform
(h)
|
1.66
|
|
|
—
|
|
|
—
|
|
|
|
Tax on accelerated income
(d)
|
(0.01
|
)
|
|
—
|
|
|
0.47
|
|
|
|
Non-GAAP
|
$
|
3.03
|
|
|
2.28
|
|
|
1.75
|
|
|
•
|
invest in the infrastructure of our business (new facilities, cash sorting and other equipment for our Cash Management Services operations, armored trucks, CompuSafe
®
units, and information technology) ($388 million),
|
|
•
|
acquire new business operations ($317 million), and
|
|
•
|
pay dividends to Brink’s shareholders ($67 million).
|
|
|
Years Ended December 31,
|
|
$ change
|
|||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating activities - GAAP
|
$
|
252.1
|
|
|
167.5
|
|
|
195.9
|
|
|
$
|
84.6
|
|
|
(28.4
|
)
|
|
Venezuela operations
|
(17.3
|
)
|
|
(16.4
|
)
|
|
(2.3
|
)
|
|
(0.9
|
)
|
|
(14.1
|
)
|
||
|
(Increase) decrease in certain customer obligations
(a)
|
(6.1
|
)
|
|
13.2
|
|
|
(12.5
|
)
|
|
(19.3
|
)
|
|
25.7
|
|
||
|
Discontinued operations
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
(2.0
|
)
|
||
|
Operating activities - non-GAAP
|
$
|
228.7
|
|
|
164.3
|
|
|
183.1
|
|
|
$
|
64.4
|
|
|
(18.8
|
)
|
|
(a)
|
To adjust for the change in the balance of customer obligations related to cash received and processed in certain of our secure Cash Management Services operations. The title to this cash transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources.
|
|
|
Years Ended December 31,
|
|
$ change
|
|||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|||||||
|
Capital expenditures
|
$
|
(174.5
|
)
|
|
(112.2
|
)
|
|
(101.1
|
)
|
|
$
|
(62.3
|
)
|
|
(11.1
|
)
|
|
Acquisitions, net of cash acquired
|
(225.1
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
(224.4
|
)
|
|
(0.7
|
)
|
||
|
Dispositions, net of cash disposed
|
1.4
|
|
|
(0.6
|
)
|
|
(14.6
|
)
|
|
2.0
|
|
|
14.0
|
|
||
|
Marketable securities:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Purchases
|
(38.0
|
)
|
|
(9.2
|
)
|
|
(27.3
|
)
|
|
(28.8
|
)
|
|
18.1
|
|
||
|
Sales
|
38.3
|
|
|
9.1
|
|
|
33.9
|
|
|
29.2
|
|
|
(24.8
|
)
|
||
|
Proceeds from sale of property, equipment and investments
|
1.9
|
|
|
4.7
|
|
|
1.9
|
|
|
(2.8
|
)
|
|
2.8
|
|
||
|
Other
|
1.1
|
|
|
—
|
|
|
3.5
|
|
|
1.1
|
|
|
(3.5
|
)
|
||
|
Investing activities
|
$
|
(394.9
|
)
|
|
(108.9
|
)
|
|
(103.7
|
)
|
|
$
|
(286.0
|
)
|
|
(5.2
|
)
|
|
|
Years Ended December 31,
|
|
$ change
|
|||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Property and Equipment Acquired during the year
|
|
|
|
|
|
|
|
|
|
|||||||
|
Capital expenditures
(a)
:
|
|
|
|
|
|
|
|
|
|
|||||||
|
North America
|
$
|
86.3
|
|
|
42.0
|
|
|
37.1
|
|
|
$
|
44.3
|
|
|
4.9
|
|
|
South America
|
39.2
|
|
|
24.0
|
|
|
21.4
|
|
|
15.2
|
|
|
2.6
|
|
||
|
Rest of World
|
35.9
|
|
|
32.2
|
|
|
31.3
|
|
|
3.7
|
|
|
0.9
|
|
||
|
Corporate items
|
8.9
|
|
|
9.0
|
|
|
7.0
|
|
|
(0.1
|
)
|
|
2.0
|
|
||
|
Capital expenditures - non-GAAP
|
170.3
|
|
|
107.2
|
|
|
96.8
|
|
|
63.1
|
|
|
10.4
|
|
||
|
Venezuela
|
4.2
|
|
|
5.0
|
|
|
4.3
|
|
|
(0.8
|
)
|
|
0.7
|
|
||
|
Capital expenditures - GAAP
|
$
|
174.5
|
|
|
112.2
|
|
|
101.1
|
|
|
$
|
62.3
|
|
|
11.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Capital leases
(b):
|
|
|
|
|
|
|
|
|
|
|||||||
|
North America
|
$
|
47.3
|
|
|
23.2
|
|
|
16.3
|
|
|
$
|
24.1
|
|
|
6.9
|
|
|
South America
|
4.4
|
|
|
6.2
|
|
|
2.6
|
|
|
(1.8
|
)
|
|
3.6
|
|
||
|
Capital leases - GAAP and non-GAAP
|
$
|
51.7
|
|
|
29.4
|
|
|
18.9
|
|
|
$
|
22.3
|
|
|
10.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total:
|
|
|
|
|
|
|
|
|
|
|||||||
|
North America
|
$
|
133.6
|
|
|
65.2
|
|
|
53.4
|
|
|
$
|
68.4
|
|
|
11.8
|
|
|
South America
|
43.6
|
|
|
30.2
|
|
|
24.0
|
|
|
13.4
|
|
|
6.2
|
|
||
|
Rest of World
|
35.9
|
|
|
32.2
|
|
|
31.3
|
|
|
3.7
|
|
|
0.9
|
|
||
|
Corporate items
|
8.9
|
|
|
9.0
|
|
|
7.0
|
|
|
(0.1
|
)
|
|
2.0
|
|
||
|
Total property and equipment acquired excluding Venezuela
|
222.0
|
|
|
136.6
|
|
|
115.7
|
|
|
85.4
|
|
|
20.9
|
|
||
|
Venezuela
|
4.2
|
|
|
5.0
|
|
|
4.3
|
|
|
(0.8
|
)
|
|
0.7
|
|
||
|
Total property and equipment acquired
|
$
|
226.2
|
|
|
141.6
|
|
|
120.0
|
|
|
$
|
84.6
|
|
|
21.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Depreciation and amortization
(a)
|
|
|
|
|
|
|
|
|
|
|||||||
|
North America
|
$
|
68.4
|
|
|
66.8
|
|
|
70.1
|
|
|
$
|
1.6
|
|
|
(3.3
|
)
|
|
South America
|
23.5
|
|
|
19.0
|
|
|
19.5
|
|
|
4.5
|
|
|
(0.5
|
)
|
||
|
Rest of World
|
30.4
|
|
|
29.8
|
|
|
30.9
|
|
|
0.6
|
|
|
(1.1
|
)
|
||
|
Corporate items
|
12.0
|
|
|
10.9
|
|
|
11.3
|
|
|
1.1
|
|
|
(0.4
|
)
|
||
|
Depreciation and amortization - non-GAAP
|
134.3
|
|
|
126.5
|
|
|
131.8
|
|
|
7.8
|
|
|
(5.3
|
)
|
||
|
Venezuela
|
1.7
|
|
|
0.7
|
|
|
3.9
|
|
|
1.0
|
|
|
(3.2
|
)
|
||
|
Reorganization and Restructuring
|
2.2
|
|
|
0.8
|
|
|
—
|
|
|
1.4
|
|
|
0.8
|
|
||
|
Amortization of intangible assets
|
8.4
|
|
|
3.6
|
|
|
4.2
|
|
|
4.8
|
|
|
(0.6
|
)
|
||
|
Depreciation and amortization - GAAP
|
$
|
146.6
|
|
|
131.6
|
|
|
139.9
|
|
|
$
|
15.0
|
|
|
(8.3
|
)
|
|
(a)
|
Capital expenditures as well as depreciation and amortization related to Venezuela have been excluded from South America and accelerated depreciation related to 2016 Restructuring activities has been excluded from non-GAAP amounts. Amortization of acquisition-related intangible assets has also been excluded from non-GAAP amounts.
|
|
(b)
|
Represents the amount of property and equipment acquired using capital leases. Because the assets are acquired without using cash, the acquisitions are not reflected in the consolidated cash flow statement. Amounts are provided here to assist in the comparison of assets acquired in the current year versus prior years.
|
|
|
Years Ended December 31,
|
|
$ change
|
|||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|||||||
|
Borrowings and repayments:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Short-term borrowings
|
$
|
(125.2
|
)
|
|
115.0
|
|
|
(22.7
|
)
|
|
$
|
(240.2
|
)
|
|
137.7
|
|
|
Long-term revolving credit facilities, net
|
(58.1
|
)
|
|
(112.2
|
)
|
|
(64.4
|
)
|
|
54.1
|
|
|
(47.8
|
)
|
||
|
Other long-term debt, net
|
922.5
|
|
|
(34.2
|
)
|
|
44.1
|
|
|
956.7
|
|
|
(78.3
|
)
|
||
|
Borrowings (repayments)
|
739.2
|
|
|
(31.4
|
)
|
|
(43.0
|
)
|
|
770.6
|
|
|
11.6
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Debt financing costs
|
(16.3
|
)
|
|
—
|
|
|
(2.0
|
)
|
|
(16.3
|
)
|
|
2.0
|
|
||
|
Payment of acquisition-related obligation
|
(90.9
|
)
|
|
—
|
|
|
—
|
|
|
(90.9
|
)
|
|
—
|
|
||
|
Nonrecourse financing of real estate transaction
|
—
|
|
|
—
|
|
|
14.5
|
|
|
—
|
|
|
(14.5
|
)
|
||
|
Prepayment penalties
|
(8.3
|
)
|
|
—
|
|
|
—
|
|
|
(8.3
|
)
|
|
—
|
|
||
|
Common stock issued
|
—
|
|
|
3.0
|
|
|
—
|
|
|
(3.0
|
)
|
|
3.0
|
|
||
|
Dividends to:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Shareholders of Brink’s
|
(27.7
|
)
|
|
(19.8
|
)
|
|
(19.5
|
)
|
|
(7.9
|
)
|
|
(0.3
|
)
|
||
|
Noncontrolling interests in subsidiaries
|
(4.6
|
)
|
|
(4.6
|
)
|
|
(5.3
|
)
|
|
—
|
|
|
0.7
|
|
||
|
Proceeds from exercise of stock options
|
2.7
|
|
|
12.2
|
|
|
3.8
|
|
|
(9.5
|
)
|
|
8.4
|
|
||
|
Other
|
(8.3
|
)
|
|
(4.3
|
)
|
|
(1.0
|
)
|
|
(4.0
|
)
|
|
(3.3
|
)
|
||
|
Financing activities
|
$
|
585.8
|
|
|
(44.9
|
)
|
|
(52.5
|
)
|
|
$
|
630.7
|
|
|
7.6
|
|
|
|
Amount available under credit facilities
|
|
Outstanding balance
|
|
|
|||||||||
|
|
December 31,
|
|
December 31,
|
|
|
|||||||||
|
(In millions)
|
2017
|
|
2017
|
|
2016
|
|
$ change
(a)
|
|||||||
|
Debt:
|
|
|
|
|
|
|
|
|||||||
|
Short-term borrowings
|
|
|
|
|
|
|
|
|||||||
|
Uncommitted credit facilities
|
$
|
—
|
|
|
$
|
—
|
|
|
108.3
|
|
|
(108.3
|
)
|
|
|
Restricted cash borrowings
(b)
|
—
|
|
|
27.0
|
|
|
22.3
|
|
|
4.7
|
|
|||
|
Other
|
—
|
|
|
18.2
|
|
|
32.2
|
|
|
(14.0
|
)
|
|||
|
Total Short-term borrowings
|
$
|
—
|
|
|
$
|
45.2
|
|
|
162.8
|
|
|
(117.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|||||||
|
Revolving Facility
|
$
|
—
|
|
|
$
|
—
|
|
|
55.8
|
|
|
$
|
(55.8
|
)
|
|
Private Placement Notes
|
—
|
|
|
—
|
|
|
85.6
|
|
|
(85.6
|
)
|
|||
|
Term Loan
|
—
|
|
|
—
|
|
|
65.6
|
|
|
(65.6
|
)
|
|||
|
Multi-currency revolving facilities
|
—
|
|
|
—
|
|
|
3.6
|
|
|
(3.6
|
)
|
|||
|
Senior Secured - Revolving Facility
|
1,000.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Senior Secured - Term Loan A
|
—
|
|
|
491.4
|
|
|
—
|
|
|
491.4
|
|
|||
|
Senior Unsecured Notes
|
—
|
|
|
591.2
|
|
|
—
|
|
|
591.2
|
|
|||
|
Letter of Credit Facilities
|
37.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
—
|
|
|
12.0
|
|
|
2.8
|
|
|
9.2
|
|
|||
|
Capital leases
|
—
|
|
|
96.9
|
|
|
67.0
|
|
|
29.9
|
|
|||
|
Total Long-term debt
|
$
|
1,037.6
|
|
|
$
|
1,191.5
|
|
|
280.4
|
|
|
$
|
911.1
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total Debt
|
$
|
1,037.6
|
|
|
$
|
1,236.7
|
|
|
443.2
|
|
|
$
|
793.5
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Total equity
|
|
|
$
|
338.2
|
|
|
354.8
|
|
|
$
|
(16.6
|
)
|
||
|
(a)
|
In addition to cash borrowings and repayments, the change in the debt balance also includes changes in currency exchange rates.
|
|
(b)
|
These
2017
and
2016
amounts are for short-term borrowings related to cash borrowed under lending arrangements used in the process of managing customer cash supply chains, which is currently classified as restricted cash and not available for general corporate purposes. See Note 19 for more details.
|
|
|
December 31,
|
|
|
|||||||
|
(In millions)
|
2017
|
|
2016
|
|
$ change
|
|||||
|
|
|
|
|
|
|
|||||
|
Debt:
|
|
|
|
|
|
|||||
|
Short-term borrowings
|
$
|
45.2
|
|
|
162.8
|
|
|
$
|
(117.6
|
)
|
|
Long-term debt
|
1,191.5
|
|
|
280.4
|
|
|
911.1
|
|
||
|
Total Debt
|
1,236.7
|
|
|
443.2
|
|
|
793.5
|
|
||
|
Restricted cash borrowings
(a)
|
(27.0
|
)
|
|
(22.3
|
)
|
|
(4.7
|
)
|
||
|
Total Debt without restricted cash borrowings
|
1,209.7
|
|
|
420.9
|
|
|
788.8
|
|
||
|
|
|
|
|
|
|
|||||
|
Less:
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
614.3
|
|
|
183.5
|
|
|
430.8
|
|
||
|
Amounts held by Cash Management Services operations
(b)
|
(16.1
|
)
|
|
(9.8
|
)
|
|
(6.3
|
)
|
||
|
Cash and cash equivalents available for general corporate purposes
|
598.2
|
|
|
173.7
|
|
|
424.5
|
|
||
|
|
|
|
|
|
|
|||||
|
Net Debt
|
$
|
611.5
|
|
|
247.2
|
|
|
$
|
364.3
|
|
|
(a)
|
Restricted cash borrowings are related to cash borrowed under lending arrangements used in the process of managing customer cash supply chains, which is currently classified as restricted cash and not available for general corporate purposes.
|
|
(b)
|
Title to cash received and processed in certain of our secure Cash Management Services operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources and in our computation of Net Debt.
|
|
|
Estimated Payments Due by Period
|
||||||||||||||||||||
|
(In millions)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
Later Years
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt obligations
|
$
|
29.3
|
|
|
27.7
|
|
|
26.5
|
|
|
25.2
|
|
|
393.9
|
|
|
603.1
|
|
|
1,105.7
|
|
|
Interest payments on long-term debt
(a)
|
41.5
|
|
|
43.0
|
|
|
42.2
|
|
|
41.3
|
|
|
37.4
|
|
|
132.9
|
|
|
338.3
|
|
|
|
Capital lease obligations
|
22.6
|
|
|
18.4
|
|
|
16.7
|
|
|
15.0
|
|
|
12.8
|
|
|
11.4
|
|
|
96.9
|
|
|
|
Operating lease obligations
|
91.8
|
|
|
84.8
|
|
|
69.8
|
|
|
44.8
|
|
|
36.7
|
|
|
93.5
|
|
|
421.4
|
|
|
|
Acquisition-related payments
(b)
|
18.4
|
|
|
18.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37.2
|
|
|
|
Purchase obligations
|
19.3
|
|
|
2.6
|
|
|
2.0
|
|
|
2.0
|
|
|
2.0
|
|
|
1.3
|
|
|
29.2
|
|
|
|
Other long-term liabilities reflected on the
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Company’s balance sheet under GAAP:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Primary U.S. pension plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Other retirement obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
UMWA plans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
501.9
|
|
|
501.9
|
|
|
|
Black lung and other plans
|
8.0
|
|
|
8.2
|
|
|
7.3
|
|
|
6.7
|
|
|
6.3
|
|
|
73.8
|
|
|
110.3
|
|
|
|
Workers compensation and other claims
|
16.8
|
|
|
13.3
|
|
|
8.6
|
|
|
5.7
|
|
|
4.6
|
|
|
25.5
|
|
|
74.5
|
|
|
|
Uncertain tax positions
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
|
Other
|
1.8
|
|
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|
7.1
|
|
|
12.1
|
|
|
|
Total
|
$
|
250.9
|
|
|
217.6
|
|
|
173.9
|
|
|
141.5
|
|
|
494.5
|
|
|
1,450.5
|
|
|
2,728.9
|
|
|
(a)
|
Estimated future interest payments on our long term debt are based on the outstanding borrowings as of December 31, 2017, the respective maturity dates of the debt agreements and the interest rates in effect at December 31, 2017.
|
|
(b)
|
Remaining undiscounted amounts due under the contract, assuming no reduction for any potential seller's indemnified losses.
|
|
•
|
Changing discount rates and other assumptions in effect at measurement dates (normally December 31)
|
|
•
|
Investment returns of plan assets
|
|
•
|
Addition of new participants (historically immaterial due to freezing of pension benefits and exit from coal business)
|
|
•
|
Mortality rates
|
|
•
|
Change in laws
|
|
|
Actual
|
Projected
|
|||||||||||
|
(In millions)
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Primary U.S. pension plan
|
|
|
|
|
|
|
|||||||
|
Beginning funded status
|
$
|
(107.8
|
)
|
(102.3
|
)
|
(79.3
|
)
|
(55.4
|
)
|
(30.5
|
)
|
(4.5
|
)
|
|
Net periodic pension credit
(a)
|
18.5
|
|
22.0
|
|
22.9
|
|
23.5
|
|
25.4
|
|
27.2
|
|
|
|
Payment from Brink’s
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Benefit plan actuarial gain (loss)
|
(13.0
|
)
|
1.0
|
|
1.0
|
|
1.4
|
|
0.6
|
|
—
|
|
|
|
Ending funded status
|
$
|
(102.3
|
)
|
(79.3
|
)
|
(55.4
|
)
|
(30.5
|
)
|
(4.5
|
)
|
22.7
|
|
|
|
|
|
|
|
|
|
|||||||
|
UMWA plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(226.6
|
)
|
(294.3
|
)
|
(295.5
|
)
|
(297.6
|
)
|
(300.6
|
)
|
(304.6
|
)
|
|
Net periodic postretirement cost
(a)
|
(1.9
|
)
|
(1.2
|
)
|
(2.1
|
)
|
(3.0
|
)
|
(4.0
|
)
|
(5.2
|
)
|
|
|
Benefit plan actuarial gain (loss)
|
(66.3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Other
|
0.5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Ending funded status
|
$
|
(294.3
|
)
|
(295.5
|
)
|
(297.6
|
)
|
(300.6
|
)
|
(304.6
|
)
|
(309.8
|
)
|
|
|
|
|
|
|
|
|
|||||||
|
Black lung plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(57.2
|
)
|
(67.0
|
)
|
(62.1
|
)
|
(57.5
|
)
|
(53.2
|
)
|
(49.2
|
)
|
|
Net periodic postretirement cost
(a)
|
(2.4
|
)
|
(2.2
|
)
|
(2.0
|
)
|
(1.9
|
)
|
(1.8
|
)
|
(1.6
|
)
|
|
|
Payment from Brink’s
|
7.3
|
|
7.1
|
|
6.6
|
|
6.2
|
|
5.8
|
|
5.4
|
|
|
|
Benefit plan actuarial gain (loss)
|
(14.7
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
Ending funded status
|
$
|
(67.0
|
)
|
(62.1
|
)
|
(57.5
|
)
|
(53.2
|
)
|
(49.2
|
)
|
(45.4
|
)
|
|
(a)
|
Excludes amounts reclassified from accumulated other comprehensive income (loss).
|
|
|
Actual
|
Projected
|
|||||||||||
|
(In millions)
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Primary U.S. pension plan
|
$
|
7.7
|
|
6.3
|
|
2.6
|
|
(0.3
|
)
|
(5.9
|
)
|
(10.9
|
)
|
|
UMWA plans
|
16.8
|
|
18.6
|
|
18.3
|
|
18.3
|
|
18.4
|
|
18.6
|
|
|
|
Black lung plans
|
8.4
|
|
8.4
|
|
6.2
|
|
5.8
|
|
5.4
|
|
4.9
|
|
|
|
Total
|
$
|
32.9
|
|
33.3
|
|
27.1
|
|
23.8
|
|
17.9
|
|
12.6
|
|
|
|
Actual
|
Projected
|
|||||||||||
|
(In millions)
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
Payments from U.S. Plans to participants
|
|
|
|
|
|
|
|||||||
|
Primary U.S. pension plan
|
$
|
49.1
|
|
50.3
|
|
50.6
|
|
50.8
|
|
50.9
|
|
50.8
|
|
|
UMWA plans
|
33.5
|
|
34.2
|
|
34.0
|
|
34.4
|
|
34.3
|
|
33.6
|
|
|
|
Black lung plans
|
7.3
|
|
7.1
|
|
6.6
|
|
6.2
|
|
5.8
|
|
5.4
|
|
|
|
Total
|
$
|
89.9
|
|
91.6
|
|
91.2
|
|
91.4
|
|
91.0
|
|
89.8
|
|
|
|
Projected Payments to Plans from Brink's
|
|||||||||||
|
(In millions)
|
Primary U.S. Pension Plan
|
|
UMWA Plans
|
|
Black Lung Plans
|
|
Total
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Projected payments
|
|
|
|
|
|
|
|
|||||
|
2018
|
$
|
—
|
|
|
—
|
|
|
7.1
|
|
|
7.1
|
|
|
2019
|
—
|
|
|
—
|
|
|
6.6
|
|
|
6.6
|
|
|
|
2020
|
—
|
|
|
—
|
|
|
6.2
|
|
|
6.2
|
|
|
|
2021
|
—
|
|
|
—
|
|
|
5.8
|
|
|
5.8
|
|
|
|
2022
|
—
|
|
|
—
|
|
|
5.4
|
|
|
5.4
|
|
|
|
2023
|
—
|
|
|
—
|
|
|
5.0
|
|
|
5.0
|
|
|
|
2024
|
—
|
|
|
—
|
|
|
4.6
|
|
|
4.6
|
|
|
|
2025
|
—
|
|
|
—
|
|
|
4.2
|
|
|
4.2
|
|
|
|
2026
|
—
|
|
|
—
|
|
|
3.9
|
|
|
3.9
|
|
|
|
2027
|
—
|
|
|
18.9
|
|
|
3.7
|
|
|
22.6
|
|
|
|
2028
|
—
|
|
|
28.9
|
|
|
3.4
|
|
|
32.3
|
|
|
|
2029
|
—
|
|
|
28.1
|
|
|
3.2
|
|
|
31.3
|
|
|
|
2030
|
—
|
|
|
27.3
|
|
|
3.0
|
|
|
30.3
|
|
|
|
2031
|
—
|
|
|
26.4
|
|
|
2.8
|
|
|
29.2
|
|
|
|
2032 and thereafter
|
—
|
|
|
372.3
|
|
|
27.8
|
|
|
400.1
|
|
|
|
Total projected payments
|
$
|
—
|
|
|
501.9
|
|
|
92.7
|
|
|
594.6
|
|
|
|
December 31,
|
|||||
|
(In millions)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
U.S.
|
$
|
80.0
|
|
|
38.1
|
|
|
Non-U.S.
|
18.9
|
|
|
24.7
|
|
|
|
Total
|
$
|
98.9
|
|
|
62.8
|
|
|
•
|
projected revenues and operating income for our U.S. entities,
|
|
•
|
projected royalties and management fees paid to U.S. entities from subsidiaries outside the U.S.,
|
|
•
|
estimated required contributions to our U.S. retirement plans,
|
|
•
|
the estimated impact of U.S. tax reform, and
|
|
•
|
interest rates on projected U.S. borrowings.
|
|
|
Primary U.S. Plan
|
|
UMWA Plans
|
|
Black Lung
|
|||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||
|
Discount rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Retirement cost
|
4.3
|
%
|
|
4.5
|
%
|
|
4.1
|
%
|
|
4.1
|
%
|
|
4.4
|
%
|
|
4.0
|
%
|
|
3.9
|
%
|
|
4.2
|
%
|
|
3.7
|
%
|
|
Benefit obligation at year end
|
3.7
|
%
|
|
4.3
|
%
|
|
4.5
|
%
|
|
3.6
|
%
|
|
4.1
|
%
|
|
4.4
|
%
|
|
3.5
|
%
|
|
3.9
|
%
|
|
4.2
|
%
|
|
(In millions)
|
Hypothetical
1% lower
|
Actual
|
Hypothetical
1% higher
|
||
|
|
|
|
|
||
|
Primary U.S. pension plan
|
$
|
996.2
|
|
879.5
|
784.3
|
|
UMWA plans
|
575.0
|
|
513.5
|
462.6
|
|
|
(In millions, except for percentages)
|
|
Hypothetical sensitivity analysis
for discount rate assumption
|
|
Hypothetical sensitivity analysis
for discount rate assumption
|
||||||||||
|
|
Actual
|
1% lower
|
1% higher
|
Projected
|
1% lower
|
1% higher
|
||||||||
|
Years Ending December 31,
|
2017
|
2017
|
2017
|
2018
|
2018
|
2018
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
Primary U.S. pension plan
|
|
|
|
|
|
|
||||||||
|
Discount rate assumption
|
4.3
|
%
|
3.3
|
%
|
5.3
|
%
|
3.7
|
%
|
2.7
|
%
|
4.7
|
%
|
||
|
Retirement cost
|
$
|
7.7
|
|
16.1
|
|
0.4
|
|
$
|
6.3
|
|
13.8
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
UMWA plans
|
|
|
|
|
|
|
||||||||
|
Discount rate assumption
|
4.1
|
%
|
3.1
|
%
|
5.1
|
%
|
3.6
|
%
|
2.6
|
%
|
4.6
|
%
|
||
|
Retirement cost
|
$
|
16.8
|
|
17.9
|
|
15.7
|
|
$
|
18.6
|
|
19.9
|
|
17.3
|
|
|
(In millions, except for percentages)
|
|
Hypothetical sensitivity analysis
for expected-return-on asset
assumption
|
|
Hypothetical sensitivity analysis
for expected-return-on asset
assumption
|
||||||||||
|
|
Actual
|
1% lower
|
1% higher
|
Projected
|
1% lower
|
1% higher
|
||||||||
|
Years Ending December 31,
|
2017
|
2017
|
2017
|
2018
|
2018
|
2018
|
||||||||
|
|
|
|
|
|
|
|
||||||||
|
Expected-return-on-asset assumption
|
|
|
|
|
|
|
||||||||
|
Primary U.S. pension plan
|
7.25
|
%
|
6.25
|
%
|
8.25
|
%
|
7.25
|
%
|
6.25
|
%
|
8.25
|
%
|
||
|
UMWA plans
|
8.25
|
%
|
7.25
|
%
|
9.25
|
%
|
8.25
|
%
|
7.25
|
%
|
9.25
|
%
|
||
|
|
|
|
|
|
|
|
||||||||
|
Primary U.S. pension plan
|
$
|
7.7
|
|
15.1
|
|
0.5
|
|
$
|
6.3
|
|
13.7
|
|
(1.1
|
)
|
|
UMWA plans
|
16.8
|
|
18.8
|
|
14.8
|
|
18.6
|
|
20.6
|
|
16.6
|
|
||
|
(In millions, except for percentages)
|
|
Hypothetical sensitivity analysis of 2018 asset return
better or worse than expected
|
|||||
|
Years Ending December 31,
|
Projected
|
Better return
|
Worse return
|
||||
|
|
|
|
|
||||
|
Return on investments in 2018
|
|
|
|
||||
|
Primary U.S. pension plan
|
7.25
|
%
|
14.50
|
%
|
—
|
%
|
|
|
UMWA plans
|
8.25
|
%
|
16.50
|
%
|
—
|
%
|
|
|
|
|
|
|
||||
|
Projected Funded Status at December 31, 2018
|
|
|
|
||||
|
Primary U.S. pension plan
|
$
|
(79
|
)
|
(25
|
)
|
(134
|
)
|
|
UMWA plans
|
(295
|
)
|
(280
|
)
|
(312
|
)
|
|
|
|
|
|
|
||||
|
2019 Expense
(a)
|
|
|
|
||||
|
Primary U.S. pension plan
|
$
|
3
|
|
—
|
|
5
|
|
|
UMWA plans
|
18
|
|
16
|
|
21
|
|
|
|
(a)
|
Actual future returns on investments will not affect our earnings until
2019
since the earnings in
2018
will be based on the "expected return on assets" assumption.
|
|
(In millions)
|
Based on market-related value of assets
|
|
Hypothetical
(a)
|
||||||||||||||||
|
|
Actual
|
|
Projected
|
|
Projected
|
|
|
|
|
|
|
||||||||
|
Years Ending December 31,
|
2017
|
|
2018
|
|
2019
|
|
2017
|
|
2018
|
|
2019
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Primary U.S. pension plan expense
|
$
|
7.7
|
|
|
6.3
|
|
|
2.6
|
|
|
$
|
13.7
|
|
|
3.1
|
|
|
(0.5
|
)
|
|
(a)
|
Assumes that our accounting policy was to use the fair market value of assets instead of the market-related value of assets to determine our expense related to our primary U.S. pension plan.
|
|
|
Number of participants
|
||||||||
|
Plan
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
UMWA plans
|
3,300
|
|
3,600
|
|
3,700
|
|
3,900
|
|
4,100
|
|
Black Lung
|
760
|
|
750
|
|
700
|
|
700
|
|
710
|
|
U.S. pension
|
14,200
|
|
14,800
|
|
15,000
|
|
15,200
|
|
19,800
|
|
•
|
Our investment in our Venezuelan operations on an equity-method basis was
$23.1 million
at
December 31, 2017
, and
$19.2 million
at
December 31, 2016
.
|
|
•
|
Our Venezuelan operations had net payables to other Brink's affiliates of
$2.7 million
at
December 31, 2017
and
$6.1 million
at
December 31, 2016
.
|
|
•
|
Our Venezuelan operations had net nonmonetary assets of
$23.0 million
at
December 31, 2017
, and
$17.6 million
at
December 31, 2016
.
|
|
•
|
Our bolivar-denominated net monetary net liabilities were
$2.3 million
(including
$3.4 million
of cash and cash equivalents) at
December 31, 2017
, and
$1.4 million
net monetary assets (including
$6.8 million
of cash and cash equivalents) at
December 31, 2016
.
|
|
•
|
Accumulated other comprehensive losses attributable to Brink’s shareholders related to our operations in Venezuela were approximately
$114.9 million
at
December 31, 2017
and
$114.7 million
at
December 31, 2016
.
|
|
(In millions)
|
Hypothetical Effects
Increase/ (decrease)
|
||
|
|
|
||
|
Effect on Earnings:
|
|
||
|
Translation of 2017 earnings into U.S. dollars
|
$
|
(21.3
|
)
|
|
Transaction gains (losses)
(a)
|
(3.6
|
)
|
|
|
Effect on Other Comprehensive Income (Loss):
|
|
|
|
|
Translation of net assets of foreign subsidiaries
|
(101.4
|
)
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Note 6 – Acquisitions
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
December 31,
|
|||||
|
(In millions, except for per share amounts)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
ASSETS
|
|
|
|
|||
|
|
|
|
|
|||
|
Current assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
614.3
|
|
|
183.5
|
|
|
Restricted cash
|
112.6
|
|
|
55.5
|
|
|
|
Accounts receivable (net of allowance: 2017 - $11.2; 2016 - $8.3)
|
642.3
|
|
|
501.1
|
|
|
|
Prepaid expenses and other
|
119.0
|
|
|
103.6
|
|
|
|
Total current assets
|
1,488.2
|
|
|
843.7
|
|
|
|
|
|
|
|
|||
|
Property and equipment, net
|
640.9
|
|
|
531.0
|
|
|
|
Goodwill
|
453.7
|
|
|
186.2
|
|
|
|
Other intangibles
|
105.7
|
|
|
19.1
|
|
|
|
Deferred income taxes
|
226.2
|
|
|
327.9
|
|
|
|
Other
|
144.9
|
|
|
86.9
|
|
|
|
|
|
|
|
|||
|
Total assets
|
$
|
3,059.6
|
|
|
1,994.8
|
|
|
|
|
|
|
|||
|
LIABILITIES AND EQUITY
|
|
|
|
|||
|
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|||
|
Short-term borrowings
|
$
|
45.2
|
|
|
162.8
|
|
|
Current maturities of long-term debt
|
51.9
|
|
|
32.8
|
|
|
|
Accounts payable
|
174.6
|
|
|
139.3
|
|
|
|
Accrued liabilities
|
488.5
|
|
|
385.7
|
|
|
|
Restricted cash held for customers
|
74.7
|
|
|
33.2
|
|
|
|
Total current liabilities
|
834.9
|
|
|
753.8
|
|
|
|
|
|
|
|
|||
|
Long-term debt
|
1,139.6
|
|
|
247.6
|
|
|
|
Accrued pension costs
|
208.8
|
|
|
208.8
|
|
|
|
Retirement benefits other than pensions
|
362.8
|
|
|
286.1
|
|
|
|
Deferred income taxes
|
25.1
|
|
|
7.6
|
|
|
|
Other
|
150.2
|
|
|
136.1
|
|
|
|
Total liabilities
|
2,721.4
|
|
|
1,640.0
|
|
|
|
|
|
|
|
|||
|
Commitments and contingent liabilities (notes 3, 4, 14, 16, 22 and 23)
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Equity:
|
|
|
|
|||
|
The Brink’s Company (“Brink’s”) shareholders:
|
|
|
|
|||
|
Common stock, par value $1 per share:
|
|
|
|
|||
|
Shares authorized: 100.0
|
|
|
|
|||
|
Shares issued and outstanding: 2017 - 50.5; 2016 - 50.0
|
50.5
|
|
|
50.0
|
|
|
|
Capital in excess of par value
|
628.6
|
|
|
618.1
|
|
|
|
Retained earnings
|
564.9
|
|
|
576.0
|
|
|
|
Accumulated other comprehensive income (loss):
|
|
|
|
|||
|
Benefit plan adjustments
|
(601.0
|
)
|
|
(559.6
|
)
|
|
|
Foreign currency translation
|
(327.4
|
)
|
|
(349.1
|
)
|
|
|
Unrealized gains on available-for-sale securities
|
1.1
|
|
|
1.0
|
|
|
|
Gains on cash flow hedges
|
0.7
|
|
|
0.7
|
|
|
|
Accumulated other comprehensive loss
|
(926.6
|
)
|
|
(907.0
|
)
|
|
|
|
|
|
|
|||
|
Brink’s shareholders
|
317.4
|
|
|
337.1
|
|
|
|
|
|
|
|
|||
|
Noncontrolling interests
|
20.8
|
|
|
17.7
|
|
|
|
|
|
|
|
|||
|
Total equity
|
338.2
|
|
|
354.8
|
|
|
|
|
|
|
|
|||
|
Total liabilities and equity
|
$
|
3,059.6
|
|
|
1,994.8
|
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions, except for per share amounts)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Revenues
|
$
|
3,347.0
|
|
|
3,020.6
|
|
|
3,061.4
|
|
|
|
|
|
|
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
||||
|
Cost of revenues
|
2,608.2
|
|
|
2,391.7
|
|
|
2,443.7
|
|
|
|
Selling, general and administrative expenses
|
468.2
|
|
|
424.3
|
|
|
451.9
|
|
|
|
Total costs and expenses
|
3,076.4
|
|
|
2,816.0
|
|
|
2,895.6
|
|
|
|
Other operating income (expense)
|
3.3
|
|
|
(20.1
|
)
|
|
(69.4
|
)
|
|
|
|
|
|
|
|
|
||||
|
Operating profit
|
273.9
|
|
|
184.5
|
|
|
96.4
|
|
|
|
|
|
|
|
|
|
||||
|
Interest expense
|
(32.2
|
)
|
|
(20.4
|
)
|
|
(18.9
|
)
|
|
|
Interest and other expense
|
(60.2
|
)
|
|
(39.1
|
)
|
|
(36.4
|
)
|
|
|
Income from continuing operations before tax
|
181.5
|
|
|
125.0
|
|
|
41.1
|
|
|
|
Provision for income taxes
|
157.7
|
|
|
78.5
|
|
|
66.5
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations
|
23.8
|
|
|
46.5
|
|
|
(25.4
|
)
|
|
|
|
|
|
|
|
|
||||
|
Loss from discontinued operations, net of tax
|
(0.2
|
)
|
|
(1.7
|
)
|
|
(2.8
|
)
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
23.6
|
|
|
44.8
|
|
|
(28.2
|
)
|
|
|
Less net income (loss) attributable to noncontrolling interests
|
6.9
|
|
|
10.3
|
|
|
(16.3
|
)
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to Brink’s
|
$
|
16.7
|
|
|
34.5
|
|
|
(11.9
|
)
|
|
|
|
|
|
|
|
||||
|
Amounts attributable to Brink’s:
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
16.9
|
|
|
36.2
|
|
|
(9.1
|
)
|
|
Discontinued operations
|
(0.2
|
)
|
|
(1.7
|
)
|
|
(2.8
|
)
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to Brink’s
|
$
|
16.7
|
|
|
34.5
|
|
|
(11.9
|
)
|
|
|
|
|
|
|
|
||||
|
Earnings (loss) per share attributable to Brink’s common shareholders
(a)
:
|
|
|
|
|
|
||||
|
Basic:
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
0.33
|
|
|
0.72
|
|
|
(0.19
|
)
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.03
|
)
|
|
(0.06
|
)
|
|
|
Net income (loss)
|
0.33
|
|
|
0.69
|
|
|
(0.24
|
)
|
|
|
|
|
|
|
|
|
||||
|
Diluted:
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
0.33
|
|
|
0.72
|
|
|
(0.19
|
)
|
|
Discontinued operations
|
(0.01
|
)
|
|
(0.03
|
)
|
|
(0.06
|
)
|
|
|
Net income (loss)
|
0.32
|
|
|
0.68
|
|
|
(0.24
|
)
|
|
|
|
|
|
|
|
|
||||
|
Weighted-average shares
|
|
|
|
|
|
||||
|
Basic
|
50.7
|
|
|
50.0
|
|
|
49.3
|
|
|
|
Diluted
|
51.8
|
|
|
50.6
|
|
|
49.3
|
|
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
23.6
|
|
|
44.8
|
|
|
(28.2
|
)
|
|
|
|
|
|
|
|
||||
|
Benefit plan adjustments:
|
|
|
|
|
|
||||
|
Benefit plan actuarial gains (losses)
|
(43.6
|
)
|
|
12.6
|
|
|
4.4
|
|
|
|
Benefit plan prior service costs
|
(0.9
|
)
|
|
(1.6
|
)
|
|
(3.6
|
)
|
|
|
Deferred profit sharing
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
|
Total benefit plan adjustments
|
(44.5
|
)
|
|
10.7
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustments
|
23.6
|
|
|
(26.3
|
)
|
|
(104.1
|
)
|
|
|
Unrealized net gains (losses) on available-for-sale securities
|
0.2
|
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
|
Gains (loss) on cash flow hedges
|
0.1
|
|
|
0.8
|
|
|
(0.3
|
)
|
|
|
Other comprehensive loss before tax
|
(20.6
|
)
|
|
(14.9
|
)
|
|
(104.1
|
)
|
|
|
Provision (benefit) for income taxes
|
(1.8
|
)
|
|
0.9
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
|
|
||||
|
Other comprehensive loss
|
(18.8
|
)
|
|
(15.8
|
)
|
|
(103.4
|
)
|
|
|
|
|
|
|
|
|
||||
|
Comprehensive income (loss)
|
4.8
|
|
|
29.0
|
|
|
(131.6
|
)
|
|
|
Less comprehensive income (loss) attributable to noncontrolling interests
|
7.7
|
|
|
9.6
|
|
|
(20.1
|
)
|
|
|
|
|
|
|
|
|
||||
|
Comprehensive income (loss) attributable to Brink’s
|
$
|
(2.9
|
)
|
|
19.4
|
|
|
(111.5
|
)
|
|
(In millions)
|
Shares
|
Common
Stock
|
Capital in Excess of Par Value
|
Retained
Earnings
|
Accumulated Other Comprehensive Loss
|
Attributable to
Noncontrolling
Interests
|
Total
|
||||||||
|
Balance as of December 31, 2014
|
48.6
|
|
$
|
48.6
|
|
584.5
|
|
592.9
|
|
(792.0
|
)
|
39.8
|
|
473.8
|
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
(11.9
|
)
|
—
|
|
(16.3
|
)
|
(28.2
|
)
|
|
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(99.6
|
)
|
(3.8
|
)
|
(103.4
|
)
|
|
|
Dividends to:
|
|
|
|
|
|
|
|
||||||||
|
Brink’s common shareholders ($0.40 per share)
|
—
|
|
—
|
|
—
|
|
(19.5
|
)
|
—
|
|
—
|
|
(19.5
|
)
|
|
|
Noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5.3
|
)
|
(5.3
|
)
|
|
|
Share-based compensation:
|
|
|
|
|
|
|
|
||||||||
|
Stock options and awards:
|
|
|
|
|
|
|
|
||||||||
|
Compensation expense
|
—
|
|
—
|
|
14.1
|
|
—
|
|
—
|
|
—
|
|
14.1
|
|
|
|
Consideration from exercise of stock options
|
0.2
|
|
0.2
|
|
3.6
|
|
—
|
|
—
|
|
—
|
|
3.8
|
|
|
|
Reduction in excess tax benefit of stock compensation
|
—
|
|
—
|
|
(1.8
|
)
|
—
|
|
—
|
|
—
|
|
(1.8
|
)
|
|
|
Other share-based benefit transactions
|
0.1
|
|
0.1
|
|
0.6
|
|
(0.2
|
)
|
—
|
|
—
|
|
0.5
|
|
|
|
Business dispositions
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1.9
|
)
|
(1.9
|
)
|
|
|
Acquisitions of noncontrolling interests
|
—
|
|
—
|
|
(1.4
|
)
|
—
|
|
(0.3
|
)
|
0.2
|
|
(1.5
|
)
|
|
|
Balance as of December 31, 2015
|
48.9
|
|
48.9
|
|
599.6
|
|
561.3
|
|
(891.9
|
)
|
12.7
|
|
330.6
|
|
|
|
Cumulative effect of change in accounting principle
(a)
|
—
|
|
—
|
|
—
|
|
0.2
|
|
—
|
|
—
|
|
0.2
|
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
34.5
|
|
—
|
|
10.3
|
|
44.8
|
|
|
|
Other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
(15.1
|
)
|
(0.7
|
)
|
(15.8
|
)
|
|
|
Common stock issued
|
0.1
|
|
0.1
|
|
2.9
|
|
—
|
|
—
|
|
—
|
|
3.0
|
|
|
|
Dividends to:
|
|
|
|
|
|
|
|
||||||||
|
Brink’s common shareholders ($0.40 per share)
|
—
|
|
—
|
|
—
|
|
(19.8
|
)
|
—
|
|
—
|
|
(19.8
|
)
|
|
|
Noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4.6
|
)
|
(4.6
|
)
|
|
|
Share-based compensation:
|
|
|
|
|
|
|
|
||||||||
|
Stock options and awards:
|
|
|
|
|
|
|
|
||||||||
|
Compensation expense
|
—
|
|
—
|
|
9.5
|
|
—
|
|
—
|
|
—
|
|
9.5
|
|
|
|
Consideration from exercise of stock options
|
0.5
|
|
0.5
|
|
11.7
|
|
—
|
|
—
|
|
—
|
|
12.2
|
|
|
|
Other share-based benefit transactions
|
0.5
|
|
0.5
|
|
(5.6
|
)
|
(0.2
|
)
|
—
|
|
—
|
|
(5.3
|
)
|
|
|
Balance as of December 31, 2016
|
50.0
|
|
50.0
|
|
618.1
|
|
576.0
|
|
(907.0
|
)
|
17.7
|
|
354.8
|
|
|
|
Net income
|
—
|
|
—
|
|
—
|
|
16.7
|
|
—
|
|
6.9
|
|
23.6
|
|
|
|
Other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
(19.6
|
)
|
0.8
|
|
(18.8
|
)
|
|
|
Dividends to:
|
|
|
|
|
|
|
|
||||||||
|
Brink’s common shareholders ($0.55 per share)
|
—
|
|
—
|
|
—
|
|
(27.7
|
)
|
—
|
|
—
|
|
(27.7
|
)
|
|
|
Noncontrolling interests
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4.6
|
)
|
(4.6
|
)
|
|
|
Share-based compensation:
|
|
|
|
|
|
|
|
||||||||
|
Stock options and awards:
|
|
|
|
|
|
|
|
||||||||
|
Compensation expense
|
—
|
|
—
|
|
17.7
|
|
—
|
|
—
|
|
—
|
|
17.7
|
|
|
|
Consideration from exercise of stock options
|
0.1
|
|
0.1
|
|
2.6
|
|
—
|
|
—
|
|
—
|
|
2.7
|
|
|
|
Other share-based benefit transactions
|
0.4
|
|
0.4
|
|
(9.8
|
)
|
(0.1
|
)
|
—
|
|
—
|
|
(9.5
|
)
|
|
|
Balance as of December 31, 2017
|
50.5
|
|
$
|
50.5
|
|
628.6
|
|
564.9
|
|
(926.6
|
)
|
20.8
|
|
338.2
|
|
|
(a)
|
We elected to early adopt the provisions of ASU 2016-09,
Improvements to Employee Share-Based Payment Accounting
, in the fourth quarter of 2016 resulting in a cumulative effect adjustment to Retained Earnings for previously unrecognized excess tax benefits. See Note 1 for further discussion of the impacts of this standard.
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||
|
Net income (loss)
|
$
|
23.6
|
|
|
44.8
|
|
|
(28.2
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||
|
Loss from discontinued operations, net of tax
|
0.2
|
|
|
1.7
|
|
|
2.8
|
|
|
|
Depreciation and amortization
|
146.6
|
|
|
131.6
|
|
|
139.9
|
|
|
|
Share-based compensation expense
|
17.7
|
|
|
9.5
|
|
|
14.1
|
|
|
|
Deferred income taxes
|
94.2
|
|
|
(2.9
|
)
|
|
7.1
|
|
|
|
Gains and losses:
|
|
|
|
|
|
||||
|
Prepayment penalties
|
8.3
|
|
|
—
|
|
|
—
|
|
|
|
Property and other assets
|
(9.2
|
)
|
|
1.3
|
|
|
(0.9
|
)
|
|
|
Other gains and losses
|
(2.8
|
)
|
|
(0.6
|
)
|
|
5.2
|
|
|
|
Venezuela impairment
|
—
|
|
|
—
|
|
|
35.3
|
|
|
|
Other impairment losses
|
3.4
|
|
|
20.6
|
|
|
1.9
|
|
|
|
Retirement benefit funding (more) less than expense:
|
|
|
|
|
|
||||
|
Pension
|
15.9
|
|
|
13.6
|
|
|
10.8
|
|
|
|
Other than pension
|
17.9
|
|
|
13.7
|
|
|
9.2
|
|
|
|
Remeasurement losses due to Venezuela currency devaluations
|
9.1
|
|
|
4.8
|
|
|
18.1
|
|
|
|
Other operating
|
6.0
|
|
|
3.7
|
|
|
2.6
|
|
|
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
||||
|
Accounts receivable and income taxes receivable
|
(164.9
|
)
|
|
(53.2
|
)
|
|
(44.8
|
)
|
|
|
Accounts payable, income taxes payable and accrued liabilities
|
100.9
|
|
|
13.9
|
|
|
20.1
|
|
|
|
Customer obligations
|
6.1
|
|
|
(13.2
|
)
|
|
12.5
|
|
|
|
Prepaid and other current assets
|
(11.4
|
)
|
|
(10.0
|
)
|
|
(3.4
|
)
|
|
|
Other
|
(9.5
|
)
|
|
(11.8
|
)
|
|
(4.4
|
)
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
|
Net cash provided by operating activities
|
252.1
|
|
|
167.5
|
|
|
195.9
|
|
|
|
|
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||
|
Capital expenditures
|
(174.5
|
)
|
|
(112.2
|
)
|
|
(101.1
|
)
|
|
|
Acquisitions, net of cash acquired
|
(225.1
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
|
Dispositions, net of cash disposed
|
1.4
|
|
|
(0.6
|
)
|
|
(14.6
|
)
|
|
|
Marketable securities:
|
|
|
|
|
|
||||
|
Purchases
|
(38.0
|
)
|
|
(9.2
|
)
|
|
(27.3
|
)
|
|
|
Sales
|
38.3
|
|
|
9.1
|
|
|
33.9
|
|
|
|
Cash proceeds from sale of property, equipment and investments
|
1.9
|
|
|
4.7
|
|
|
1.9
|
|
|
|
Other
|
1.1
|
|
|
—
|
|
|
3.5
|
|
|
|
Net cash used by investing activities
|
(394.9
|
)
|
|
(108.9
|
)
|
|
(103.7
|
)
|
|
|
|
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||
|
Borrowings (repayments) of debt:
|
|
|
|
|
|
||||
|
Short-term borrowings
|
(125.2
|
)
|
|
115.0
|
|
|
(22.7
|
)
|
|
|
Long-term revolving credit facilities:
|
|
|
|
|
|
||||
|
Borrowings
|
941.8
|
|
|
494.0
|
|
|
569.5
|
|
|
|
Repayments
|
(999.9
|
)
|
|
(606.2
|
)
|
|
(633.9
|
)
|
|
|
Other long-term debt:
|
|
|
|
|
|
||||
|
Borrowings
|
1,109.9
|
|
|
4.8
|
|
|
86.1
|
|
|
|
Repayments
|
(187.4
|
)
|
|
(39.0
|
)
|
|
(42.0
|
)
|
|
|
Debt financing costs
|
(16.3
|
)
|
|
—
|
|
|
(2.0
|
)
|
|
|
Payment of acquisition-related obligation
|
(90.9
|
)
|
|
—
|
|
|
—
|
|
|
|
Nonrecourse financing of real estate transaction
|
—
|
|
|
—
|
|
|
14.5
|
|
|
|
Prepayment penalties
|
(8.3
|
)
|
|
—
|
|
|
—
|
|
|
|
Common stock issued
|
—
|
|
|
3.0
|
|
|
—
|
|
|
|
Dividends to:
|
|
|
|
|
|
||||
|
Shareholders of Brink’s
|
(27.7
|
)
|
|
(19.8
|
)
|
|
(19.5
|
)
|
|
|
Noncontrolling interests in subsidiaries
|
(4.6
|
)
|
|
(4.6
|
)
|
|
(5.3
|
)
|
|
|
Proceeds from exercise of stock options
|
2.7
|
|
|
12.2
|
|
|
3.8
|
|
|
|
Minimum tax withholdings associated with share-based compensation
|
(10.2
|
)
|
|
(6.6
|
)
|
|
(2.0
|
)
|
|
|
Other
|
1.9
|
|
|
2.3
|
|
|
1.0
|
|
|
|
Net cash provided (used) by financing activities
|
585.8
|
|
|
(44.9
|
)
|
|
(52.5
|
)
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
(12.2
|
)
|
|
(12.1
|
)
|
|
(34.0
|
)
|
|
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
Increase
|
430.8
|
|
|
1.6
|
|
|
5.7
|
|
|
|
Balance at beginning of period
|
183.5
|
|
|
181.9
|
|
|
176.2
|
|
|
|
Balance at end of period
|
$
|
614.3
|
|
|
183.5
|
|
|
181.9
|
|
|
Estimated Useful Lives
|
Years
|
|
Buildings
|
16 to 25
|
|
Building leasehold improvements
|
3 to 10
|
|
Vehicles
|
3 to 10
|
|
Capitalized software
|
3 to 5
|
|
Other machinery and equipment
|
3 to 10
|
|
•
|
U.S.
|
|
•
|
Mexico
|
|
•
|
Canada
|
|
•
|
France
|
|
•
|
Brazil
|
|
•
|
Global Markets - South America
|
|
•
|
Global Markets - EMEA
|
|
•
|
Global Markets - Asia
|
|
•
|
Our investment in our Venezuelan operations on an equity-method basis was
$23.1 million
at
December 31, 2017
, and
$19.2 million
at
December 31, 2016
.
|
|
•
|
Our Venezuelan operations had net payables to other Brink's affiliates of
$2.7 million
at
December 31, 2017
and
$6.1 million
at
December 31, 2016
.
|
|
•
|
Our Venezuelan operations had net nonmonetary assets of
$23.0 million
at
December 31, 2017
, and
$17.6 million
at
December 31, 2016
.
|
|
•
|
Our bolivar-denominated net monetary liabilities were
$2.3 million
(including
$3.4 million
of cash and cash equivalents) at
December 31, 2017
, and
$1.4 million
net monetary assets (including
$6.8 million
of cash and cash equivalents) at
December 31, 2016
.
|
|
•
|
Accumulated other comprehensive losses attributable to Brink’s shareholders related to our operations in Venezuela were approximately
$114.9 million
at
December 31, 2017
and
$114.7 million
at
December 31, 2016
.
|
|
•
|
CIT Services – armored vehicle transportation of valuables
|
|
•
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
|
•
|
Global Services – secure international transportation of valuables
|
|
•
|
Cash Management Services
|
|
◦
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
|
◦
|
Safe and safe control device installation and servicing (including our patented CompuSafe
®
service)
|
|
◦
|
Vaulting services
|
|
◦
|
Check imaging services for banking customers
|
|
•
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s-operated payment locations in Brazil, Colombia, Panama and Mexico and Brink’s Money™ general purpose reloadable prepaid cards and payroll cards in the U.S.
|
|
•
|
Commercial Security Systems Services – design and installation of security systems in designated markets in Europe.
|
|
•
|
Guarding Services – protection of airports, offices, and certain other locations in Europe and Brazil with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
|
•
|
Corporate expenses - former non-segment and regional management costs, currency transaction gains and losses, adjustments to
|
|
•
|
Other items not allocated to segments - certain significant items such as reorganization and restructuring actions that are evaluated
|
|
•
|
North America
|
|
•
|
South America
|
|
•
|
Rest of World.
|
|
|
Revenues
|
|
Operating Profit
|
||||||||||||||||
|
|
Years Ended December 31,
|
|
Years Ended December 31,
|
||||||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
1,254.2
|
|
|
1,210.3
|
|
|
1,224.0
|
|
|
$
|
74.0
|
|
|
40.1
|
|
|
45.6
|
|
|
South America
|
924.6
|
|
|
718.7
|
|
|
719.3
|
|
|
182.8
|
|
|
122.6
|
|
|
104.6
|
|
||
|
Rest of World
|
1,014.1
|
|
|
979.4
|
|
|
1,033.6
|
|
|
115.2
|
|
|
111.3
|
|
|
102.5
|
|
||
|
Total reportable segments
|
3,192.9
|
|
|
2,908.4
|
|
|
2,976.9
|
|
|
372.0
|
|
|
274.0
|
|
|
252.7
|
|
||
|
Reconciling Items:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate items:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
General, administrative and other expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(84.3
|
)
|
|
(59.8
|
)
|
|
(81.0
|
)
|
||
|
Foreign currency transaction losses
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
3.8
|
|
|
(8.8
|
)
|
||
|
Reconciliation of segment policies to GAAP
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
|
(2.2
|
)
|
|
4.6
|
|
||
|
Other items not allocated to segments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Venezuela operations
|
154.1
|
|
|
109.4
|
|
|
84.5
|
|
|
20.4
|
|
|
18.5
|
|
|
(45.6
|
)
|
||
|
Reorganization and Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
(22.6
|
)
|
|
(30.3
|
)
|
|
(15.3
|
)
|
||
|
Acquisitions and dispositions
|
—
|
|
|
2.8
|
|
|
—
|
|
|
(5.3
|
)
|
|
(19.5
|
)
|
|
(10.2
|
)
|
||
|
Total
|
$
|
3,347.0
|
|
|
3,020.6
|
|
|
3,061.4
|
|
|
$
|
273.9
|
|
|
184.5
|
|
|
96.4
|
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Capital Expenditures by Reportable Segment
|
|
|
|
|
|
||||
|
North America
|
$
|
86.3
|
|
|
42.0
|
|
|
37.1
|
|
|
South America
|
39.2
|
|
|
24.0
|
|
|
21.4
|
|
|
|
Rest of World
|
35.9
|
|
|
32.2
|
|
|
31.3
|
|
|
|
Total reportable segments
|
161.4
|
|
|
98.2
|
|
|
89.8
|
|
|
|
Corporate items
|
8.9
|
|
|
9.0
|
|
|
7.0
|
|
|
|
Venezuela
|
4.2
|
|
|
5.0
|
|
|
4.3
|
|
|
|
Total
|
$
|
174.5
|
|
|
112.2
|
|
|
101.1
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and Amortization by Reportable Segment
|
|
|
|
|
|
||||
|
Depreciation and amortization of property and equipment:
|
|
|
|
|
|
||||
|
North America
|
$
|
68.4
|
|
|
66.8
|
|
|
70.1
|
|
|
South America
|
23.5
|
|
|
19.0
|
|
|
19.5
|
|
|
|
Rest of World
|
30.4
|
|
|
29.8
|
|
|
30.9
|
|
|
|
Total reportable segments
|
122.3
|
|
|
115.6
|
|
|
120.5
|
|
|
|
Corporate items
|
12.0
|
|
|
10.9
|
|
|
11.3
|
|
|
|
Venezuela
|
1.7
|
|
|
0.7
|
|
|
3.9
|
|
|
|
Reorganization and Restructuring
|
2.2
|
|
|
0.8
|
|
|
—
|
|
|
|
Depreciation and amortization of property and equipment
|
138.2
|
|
|
128.0
|
|
|
135.7
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization of intangible assets
(a)
|
8.4
|
|
|
3.6
|
|
|
4.2
|
|
|
|
Total
|
$
|
146.6
|
|
|
131.6
|
|
|
139.9
|
|
|
(a)
|
Amortization of acquisition-related intangible assets has been excluded from reportable segment amounts.
|
|
|
December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Assets held by Reportable Segment
|
|
|
|
|
|
||||
|
North America
|
$
|
733.5
|
|
|
629.4
|
|
|
638.4
|
|
|
South America
|
740.5
|
|
|
371.4
|
|
|
315.0
|
|
|
|
Rest of World
|
883.3
|
|
|
621.8
|
|
|
614.0
|
|
|
|
Total reportable segments
|
2,357.3
|
|
|
1,622.6
|
|
|
1,567.4
|
|
|
|
Corporate items
|
643.6
|
|
|
321.3
|
|
|
332.4
|
|
|
|
Venezuela
|
58.7
|
|
|
50.9
|
|
|
46.9
|
|
|
|
Total
|
$
|
3,059.6
|
|
|
1,994.8
|
|
|
1,946.7
|
|
|
Long-Lived Assets by Geographic Area
(a)
|
|
|
|
|
|
||||
|
Non-U.S.:
|
|
|
|
|
|
||||
|
Mexico
|
$
|
99.6
|
|
|
78.1
|
|
|
93.2
|
|
|
France
|
84.1
|
|
|
67.5
|
|
|
68.1
|
|
|
|
Brazil
|
57.2
|
|
|
45.3
|
|
|
34.0
|
|
|
|
Canada
|
46.7
|
|
|
42.4
|
|
|
38.9
|
|
|
|
Other
|
146.5
|
|
|
127.2
|
|
|
122.7
|
|
|
|
Subtotal
|
434.1
|
|
|
360.5
|
|
|
356.9
|
|
|
|
U.S.
|
206.8
|
|
|
170.5
|
|
|
192.1
|
|
|
|
Total
|
$
|
640.9
|
|
|
531.0
|
|
|
549.0
|
|
|
(a)
|
Long-lived assets include only property and equipment.
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Revenues by Geographic Area
(a)
|
|
|
|
|
|
||||
|
Outside the U.S.:
|
|
|
|
|
|
||||
|
Brazil
|
$
|
434.6
|
|
|
344.9
|
|
|
336.4
|
|
|
France
|
429.4
|
|
|
424.5
|
|
|
431.5
|
|
|
|
Mexico
|
327.2
|
|
|
296.3
|
|
|
333.7
|
|
|
|
Argentina
|
250.3
|
|
|
156.4
|
|
|
158.4
|
|
|
|
Venezuela
|
154.1
|
|
|
109.4
|
|
|
84.5
|
|
|
|
Canada
|
151.2
|
|
|
150.2
|
|
|
153.7
|
|
|
|
Other
|
824.4
|
|
|
775.1
|
|
|
826.7
|
|
|
|
Subtotal
|
2,571.2
|
|
|
2,256.8
|
|
|
2,324.9
|
|
|
|
U.S.
|
775.8
|
|
|
763.8
|
|
|
736.5
|
|
|
|
Total
|
$
|
3,347.0
|
|
|
3,020.6
|
|
|
3,061.4
|
|
|
(a)
|
Revenues are recorded in the country where service is initiated or performed. No single customer represents more than 10% of total revenue.
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Revenues by Service Type:
|
|
|
|
|
|
||||
|
Core services
|
$
|
1,719.5
|
|
|
1,597.6
|
|
|
1,615.7
|
|
|
High-value services
|
1,409.8
|
|
|
1,209.3
|
|
|
1,208.8
|
|
|
|
Other security services
|
217.7
|
|
|
213.7
|
|
|
236.9
|
|
|
|
Total
|
$
|
3,347.0
|
|
|
3,020.6
|
|
|
3,061.4
|
|
|
|
December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Net assets outside the U.S.
|
|
|
|
|
|
||||
|
France
|
$
|
219.4
|
|
|
102.1
|
|
|
87.1
|
|
|
Other Rest of World countries
|
273.1
|
|
|
205.0
|
|
|
221.2
|
|
|
|
Mexico
|
133.7
|
|
|
86.1
|
|
|
86.1
|
|
|
|
Argentina
|
234.0
|
|
|
28.6
|
|
|
28.3
|
|
|
|
Brazil
|
151.3
|
|
|
106.3
|
|
|
87.9
|
|
|
|
Other South American countries
|
116.2
|
|
|
98.4
|
|
|
86.9
|
|
|
|
Canada
|
63.3
|
|
|
57.6
|
|
|
50.3
|
|
|
|
Total
|
$
|
1,191.0
|
|
|
684.1
|
|
|
647.8
|
|
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Information about Unconsolidated Equity Affiliates held by Rest of World:
|
|
|
|
|
|
||||
|
Carrying value of investments and advances at December 31
|
$
|
4.0
|
|
|
3.5
|
|
|
4.9
|
|
|
Undistributed earnings at December 31
|
2.6
|
|
|
2.5
|
|
|
2.2
|
|
|
|
Share of equity earnings (loss)
|
0.4
|
|
|
(1.5
|
)
|
|
0.5
|
|
|
|
(In millions)
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
||||||||||||||||||||||||
|
Years Ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
11.3
|
|
|
10.5
|
|
|
10.4
|
|
|
$
|
11.3
|
|
|
10.5
|
|
|
10.4
|
|
|
Interest cost on projected benefit obligation
|
35.1
|
|
|
37.1
|
|
|
36.0
|
|
|
15.2
|
|
|
11.5
|
|
|
11.2
|
|
|
50.3
|
|
|
48.6
|
|
|
47.2
|
|
|||
|
Return on assets – expected
|
(53.3
|
)
|
|
(54.6
|
)
|
|
(54.6
|
)
|
|
(9.9
|
)
|
|
(9.5
|
)
|
|
(9.5
|
)
|
|
(63.2
|
)
|
|
(64.1
|
)
|
|
(64.1
|
)
|
|||
|
Amortization of losses
|
26.6
|
|
|
24.9
|
|
|
31.2
|
|
|
5.3
|
|
|
5.1
|
|
|
5.0
|
|
|
31.9
|
|
|
30.0
|
|
|
36.2
|
|
|||
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
1.0
|
|
|
0.9
|
|
|
1.1
|
|
|
1.0
|
|
|
0.9
|
|
|||
|
Settlement loss
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
3.1
|
|
|
5.7
|
|
|
2.0
|
|
|
3.1
|
|
|
5.7
|
|
|||
|
Net periodic pension cost
|
$
|
8.4
|
|
|
7.4
|
|
|
12.6
|
|
|
$
|
25.0
|
|
|
21.7
|
|
|
23.7
|
|
|
$
|
33.4
|
|
|
29.1
|
|
|
36.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Continuing operations
|
$
|
8.4
|
|
|
7.4
|
|
|
12.6
|
|
|
$
|
25.0
|
|
|
21.7
|
|
|
22.6
|
|
|
$
|
33.4
|
|
|
29.1
|
|
|
35.2
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|||
|
Net periodic pension cost
|
$
|
8.4
|
|
|
7.4
|
|
|
12.6
|
|
|
$
|
25.0
|
|
|
21.7
|
|
|
23.7
|
|
|
$
|
33.4
|
|
|
29.1
|
|
|
36.3
|
|
|
(In millions)
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|||||||||||||
|
Years Ended December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Benefit obligation at beginning of year
|
$
|
845.9
|
|
|
844.8
|
|
|
267.3
|
|
|
262.8
|
|
|
1,113.2
|
|
|
1,107.6
|
|
|
Service cost
|
—
|
|
|
—
|
|
|
11.3
|
|
|
10.5
|
|
|
11.3
|
|
|
10.5
|
|
|
|
Interest cost
|
35.1
|
|
|
37.1
|
|
|
15.2
|
|
|
11.5
|
|
|
50.3
|
|
|
48.6
|
|
|
|
Participant contributions
|
—
|
|
|
—
|
|
|
0.4
|
|
|
0.2
|
|
|
0.4
|
|
|
0.2
|
|
|
|
Plan amendments
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
|
Plan combinations
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.4
|
|
|
0.6
|
|
|
0.4
|
|
|
|
Acquisition
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
|
Settlements
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(9.3
|
)
|
|
(1.0
|
)
|
|
(9.3
|
)
|
|
|
Benefits paid
|
(49.1
|
)
|
|
(47.8
|
)
|
|
(16.6
|
)
|
|
(12.7
|
)
|
|
(65.7
|
)
|
|
(60.5
|
)
|
|
|
Actuarial (gains) losses
|
58.4
|
|
|
11.8
|
|
|
7.4
|
|
|
17.7
|
|
|
65.8
|
|
|
29.5
|
|
|
|
Foreign currency exchange effects
|
—
|
|
|
—
|
|
|
14.4
|
|
|
(13.6
|
)
|
|
14.4
|
|
|
(13.6
|
)
|
|
|
Benefit obligation at end of year
|
$
|
890.3
|
|
|
845.9
|
|
|
301.5
|
|
|
267.3
|
|
|
1,191.8
|
|
|
1,113.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fair value of plan assets at beginning of year
|
$
|
728.5
|
|
|
721.4
|
|
|
173.4
|
|
|
164.8
|
|
|
901.9
|
|
|
886.2
|
|
|
Return on assets – actual
|
97.1
|
|
|
54.3
|
|
|
16.1
|
|
|
18.2
|
|
|
113.2
|
|
|
72.5
|
|
|
|
Participant contributions
|
—
|
|
|
—
|
|
|
0.4
|
|
|
0.2
|
|
|
0.4
|
|
|
0.2
|
|
|
|
Plan combinations
|
—
|
|
|
—
|
|
|
0.6
|
|
|
0.4
|
|
|
0.6
|
|
|
0.4
|
|
|
|
Employer contributions
|
0.7
|
|
|
0.6
|
|
|
16.8
|
|
|
14.9
|
|
|
17.5
|
|
|
15.5
|
|
|
|
Settlements
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(9.3
|
)
|
|
(1.0
|
)
|
|
(9.3
|
)
|
|
|
Benefits paid
|
(49.1
|
)
|
|
(47.8
|
)
|
|
(16.6
|
)
|
|
(12.7
|
)
|
|
(65.7
|
)
|
|
(60.5
|
)
|
|
|
Foreign currency exchange effects
|
—
|
|
|
—
|
|
|
13.2
|
|
|
(3.1
|
)
|
|
13.2
|
|
|
(3.1
|
)
|
|
|
Fair value of plan assets at end of year
|
$
|
777.2
|
|
|
728.5
|
|
|
202.9
|
|
|
173.4
|
|
|
980.1
|
|
|
901.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Funded status
|
$
|
(113.1
|
)
|
|
(117.4
|
)
|
|
(98.6
|
)
|
|
(93.9
|
)
|
|
(211.7
|
)
|
|
(211.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liability, included in accrued liabilities
|
$
|
0.7
|
|
|
0.9
|
|
|
2.2
|
|
|
1.6
|
|
|
2.9
|
|
|
2.5
|
|
|
Noncurrent liability
|
112.4
|
|
|
116.5
|
|
|
96.4
|
|
|
92.3
|
|
|
208.8
|
|
|
208.8
|
|
|
|
Net pension liability
|
$
|
113.1
|
|
|
117.4
|
|
|
98.6
|
|
|
93.9
|
|
|
211.7
|
|
|
211.3
|
|
|
(In millions)
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|||||||||||||
|
Years Ended December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Benefit plan net actuarial losses recognized in accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning of year
|
$
|
(320.9
|
)
|
|
(333.7
|
)
|
|
(82.9
|
)
|
|
(95.0
|
)
|
|
(403.8
|
)
|
|
(428.7
|
)
|
|
Net actuarial gains (losses) arising during the year
|
(14.6
|
)
|
|
(12.1
|
)
|
|
(1.2
|
)
|
|
(9.0
|
)
|
|
(15.8
|
)
|
|
(21.1
|
)
|
|
|
Reclassification adjustment for amortization of prior actuarial losses included in net income (loss)
|
26.6
|
|
|
24.9
|
|
|
7.3
|
|
|
8.2
|
|
|
33.9
|
|
|
33.1
|
|
|
|
Foreign currency exchange effects
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|
12.9
|
|
|
(6.1
|
)
|
|
12.9
|
|
|
|
End of year
|
$
|
(308.9
|
)
|
|
(320.9
|
)
|
|
(82.9
|
)
|
|
(82.9
|
)
|
|
(391.8
|
)
|
|
(403.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Benefit plan prior service cost recognized in accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning of year
|
$
|
—
|
|
|
—
|
|
|
(9.2
|
)
|
|
(10.8
|
)
|
|
(9.2
|
)
|
|
(10.8
|
)
|
|
Prior service credit (cost) from plan amendments during the year
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
|
Reclassification adjustment for amortization of prior service cost included in net income (loss)
|
—
|
|
|
—
|
|
|
1.1
|
|
|
1.0
|
|
|
1.1
|
|
|
1.0
|
|
|
|
Foreign currency exchange effects
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.4
|
|
|
(0.2
|
)
|
|
0.4
|
|
|
|
End of year
|
$
|
—
|
|
|
—
|
|
|
(8.3
|
)
|
|
(9.2
|
)
|
|
(8.3
|
)
|
|
(9.2
|
)
|
|
(In millions)
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|||||||||||||
|
December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Information for pension plans with an ABO in excess of plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fair value of plan assets
|
$
|
777.2
|
|
|
728.5
|
|
|
47.6
|
|
|
41.3
|
|
|
824.8
|
|
|
769.8
|
|
|
Accumulated benefit obligation
|
890.3
|
|
|
845.9
|
|
|
120.2
|
|
|
107.3
|
|
|
1,010.5
|
|
|
953.2
|
|
|
|
Projected benefit obligation
|
890.3
|
|
|
845.9
|
|
|
139.8
|
|
|
127.9
|
|
|
1,030.1
|
|
|
973.8
|
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
(b)
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Discount rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pension cost
|
4.3
|
%
|
|
4.5
|
%
|
|
4.1
|
%
|
|
3.7
|
%
|
|
5.1
|
%
|
|
5.1
|
%
|
|
Benefit obligation at year end
|
3.7
|
%
|
|
4.3
|
%
|
|
4.5
|
%
|
|
3.5
|
%
|
|
3.7
|
%
|
|
5.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Expected return on assets – pension cost
|
7.25
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|
5.50
|
%
|
|
5.65
|
%
|
|
5.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Average rate of increase in salaries
(a):
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Pension cost
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
2.7
|
%
|
|
3.8
|
%
|
|
3.9
|
%
|
|
Benefit obligation at year end
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
2.6
|
%
|
|
2.7
|
%
|
|
3.8
|
%
|
|
(a)
|
Salary scale assumptions are determined through historical experience and vary by age and industry. The U.S. plan benefits are frozen and will not increase due to future salary increases.
|
|
(b)
|
The discount and salary increase rates of our Venezuela benefit plan are not adjusted for inflation. See the separate section below for more details.
|
|
(In millions)
|
U.S. Plans
|
|
Non-U.S. Plans
(a)
|
|
Total
|
||||
|
|
|
|
|
|
|
||||
|
2018
|
$
|
51.1
|
|
|
11.5
|
|
|
62.6
|
|
|
2019
|
52.0
|
|
|
11.3
|
|
|
63.3
|
|
|
|
2020
|
51.6
|
|
|
11.7
|
|
|
63.3
|
|
|
|
2021
|
51.5
|
|
|
13.0
|
|
|
64.5
|
|
|
|
2022
|
51.5
|
|
|
13.3
|
|
|
64.8
|
|
|
|
2023 through 2027
|
256.7
|
|
|
86.8
|
|
|
343.5
|
|
|
|
(a)
|
Excludes projected benefit payments related to our Venezuela benefit plan, which are presented separately in the section below.
|
|
(In millions)
|
Venezuela
|
|
|
|
|
|
|
2018
|
0.8
|
|
|
2019
|
4.7
|
|
|
2020
|
40.5
|
|
|
2021
|
354.6
|
|
|
2022
|
3,243.4
|
|
|
2023 through 2027
|
38,740,810.4
|
|
|
(In millions)
|
UMWA Plans
|
|
Black Lung and Other Plans
|
|
Total
|
||||||||||||||||||||||||
|
Years Ended December 31,
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
$
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
Interest cost on APBO
|
18.4
|
|
|
18.9
|
|
|
17.1
|
|
|
3.2
|
|
|
2.7
|
|
|
2.8
|
|
|
21.6
|
|
|
21.6
|
|
|
19.9
|
|
|||
|
Return on assets – expected
|
(16.5
|
)
|
|
(17.5
|
)
|
|
(20.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.5
|
)
|
|
(17.5
|
)
|
|
(20.6
|
)
|
|||
|
Amortization of losses
|
19.5
|
|
|
18.0
|
|
|
15.5
|
|
|
4.1
|
|
|
2.5
|
|
|
3.1
|
|
|
23.6
|
|
|
20.5
|
|
|
18.6
|
|
|||
|
Amortization of prior service cost (credit)
|
(4.6
|
)
|
|
(4.6
|
)
|
|
(4.6
|
)
|
|
1.7
|
|
|
1.7
|
|
|
1.8
|
|
|
(2.9
|
)
|
|
(2.9
|
)
|
|
(2.8
|
)
|
|||
|
Curtailment (gain)
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
|
Net periodic postretirement cost
|
$
|
16.8
|
|
|
14.8
|
|
|
7.4
|
|
|
$
|
9.0
|
|
|
6.9
|
|
|
7.8
|
|
|
$
|
25.8
|
|
|
21.7
|
|
|
15.2
|
|
|
(In millions)
|
UMWA Plans
|
|
Black Lung and Other Plans
|
|
Total
|
|||||||||||||
|
Years Ended December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
APBO at beginning of year
|
$
|
444.2
|
|
|
433.1
|
|
|
66.1
|
|
|
59.8
|
|
|
510.3
|
|
|
492.9
|
|
|
Service cost
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
|
Interest cost
|
18.4
|
|
|
18.9
|
|
|
3.2
|
|
|
2.7
|
|
|
21.6
|
|
|
21.6
|
|
|
|
Plan amendments
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
|
Curtailment
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
|
Benefits paid
|
(33.5
|
)
|
|
(31.7
|
)
|
|
(7.4
|
)
|
|
(8.3
|
)
|
|
(40.9
|
)
|
|
(40.0
|
)
|
|
|
Actuarial (gains) losses, net
|
84.4
|
|
|
23.9
|
|
|
17.3
|
|
|
11.2
|
|
|
101.7
|
|
|
35.1
|
|
|
|
Foreign currency exchange effects
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
|
APBO at end of year
|
$
|
513.5
|
|
|
444.2
|
|
|
75.8
|
|
|
66.1
|
|
|
589.3
|
|
|
510.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Fair value of plan assets at beginning of year
|
$
|
217.6
|
|
|
227.4
|
|
|
—
|
|
|
—
|
|
|
217.6
|
|
|
227.4
|
|
|
Return on assets – actual
|
34.6
|
|
|
22.2
|
|
|
—
|
|
|
—
|
|
|
34.6
|
|
|
22.2
|
|
|
|
Employer contributions
|
0.5
|
|
|
(0.3
|
)
|
|
7.4
|
|
|
8.3
|
|
|
7.9
|
|
|
8.0
|
|
|
|
Benefits paid
|
(33.5
|
)
|
|
(31.7
|
)
|
|
(7.4
|
)
|
|
(8.3
|
)
|
|
(40.9
|
)
|
|
(40.0
|
)
|
|
|
Fair value of plan assets at end of year
|
$
|
219.2
|
|
|
217.6
|
|
|
—
|
|
|
—
|
|
|
219.2
|
|
|
217.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Funded status
|
$
|
(294.3
|
)
|
|
(226.6
|
)
|
|
(75.8
|
)
|
|
(66.1
|
)
|
|
(370.1
|
)
|
|
(292.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Included in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current, included in accrued liabilities
|
$
|
—
|
|
|
—
|
|
|
7.3
|
|
|
6.6
|
|
|
7.3
|
|
|
6.6
|
|
|
Noncurrent
|
294.3
|
|
|
226.6
|
|
|
68.5
|
|
|
59.5
|
|
|
362.8
|
|
|
286.1
|
|
|
|
Retirement benefits other than pension liability
|
$
|
294.3
|
|
|
226.6
|
|
|
75.8
|
|
|
66.1
|
|
|
370.1
|
|
|
292.7
|
|
|
(In millions)
|
UMWA Plans
|
|
Black Lung and Other Plans
|
|
Total
|
|||||||||||||
|
Years Ended December 31,
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Benefit plan net actuarial gain (loss) recognized in accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning of year
|
$
|
(263.0
|
)
|
|
(261.8
|
)
|
|
(32.2
|
)
|
|
(25.8
|
)
|
|
(295.2
|
)
|
|
(287.6
|
)
|
|
Net actuarial gains (losses) arising during the year
|
(66.3
|
)
|
|
(19.2
|
)
|
|
(14.9
|
)
|
|
(11.2
|
)
|
|
(81.2
|
)
|
|
(30.4
|
)
|
|
|
Reclassification adjustment for amortization of prior actuarial losses included in net income (loss)
|
19.5
|
|
|
18.0
|
|
|
4.1
|
|
|
2.5
|
|
|
23.6
|
|
|
20.5
|
|
|
|
Foreign currency exchange effects
|
—
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
2.3
|
|
|
|
End of year
|
$
|
(309.8
|
)
|
|
(263.0
|
)
|
|
(43.0
|
)
|
|
(32.2
|
)
|
|
(352.8
|
)
|
|
(295.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Benefit plan prior service (cost) credit recognized in accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning of year
|
$
|
41.9
|
|
|
46.5
|
|
|
(2.1
|
)
|
|
(3.5
|
)
|
|
39.8
|
|
|
43.0
|
|
|
Prior service credit from plan amendments during the year
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
|
Reclassification adjustment for amortization or curtailment of prior service cost included in net income (loss)
|
(4.6
|
)
|
|
(4.6
|
)
|
|
1.6
|
|
|
1.7
|
|
|
(3.0
|
)
|
|
(2.9
|
)
|
|
|
Foreign currency exchange effects
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
0.1
|
|
|
(0.3
|
)
|
|
|
End of year
|
$
|
37.3
|
|
|
41.9
|
|
|
0.7
|
|
|
(2.1
|
)
|
|
38.0
|
|
|
39.8
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|
|||
|
Weighted-average discount rate:
|
|
|
|
|
|
|||
|
Postretirement cost:
|
|
|
|
|
|
|||
|
UMWA plans
|
4.1
|
%
|
|
4.4
|
%
|
|
4.0
|
%
|
|
Black lung
|
3.9
|
%
|
|
4.2
|
%
|
|
3.7
|
%
|
|
Weighted-average
|
4.2
|
%
|
|
4.4
|
%
|
|
4.1
|
%
|
|
Benefit obligation at year end:
|
|
|
|
|
|
|||
|
UMWA plans
|
3.6
|
%
|
|
4.1
|
%
|
|
4.4
|
%
|
|
Black lung
|
3.5
|
%
|
|
3.9
|
%
|
|
4.2
|
%
|
|
Weighted-average
|
3.7
|
%
|
|
4.2
|
%
|
|
4.4
|
%
|
|
Expected return on assets
|
8.25
|
%
|
|
8.25
|
%
|
|
8.25
|
%
|
|
|
Effect of Change in Assumed Healthcare Trend Rates
|
|||||
|
(In millions)
|
Increase 1%
|
|
Decrease 1%
|
|||
|
|
|
|
|
|||
|
Higher (lower):
|
|
|
|
|||
|
Service and interest cost in 2018
|
$
|
2.3
|
|
|
(1.9
|
)
|
|
APBO at December 31, 2018
|
79.4
|
|
|
(67.0
|
)
|
|
|
(In millions)
|
UMWA Plans
|
|
Black Lung and Other Plans
|
|
Total
|
||||
|
|
|
|
|
|
|
||||
|
2018
|
$
|
34.2
|
|
|
7.3
|
|
|
41.5
|
|
|
2019
|
34.0
|
|
|
6.9
|
|
|
40.9
|
|
|
|
2020
|
34.4
|
|
|
6.4
|
|
|
40.8
|
|
|
|
2021
|
34.3
|
|
|
6.0
|
|
|
40.3
|
|
|
|
2022
|
33.6
|
|
|
5.6
|
|
|
39.2
|
|
|
|
2023 through 2027
|
156.3
|
|
|
22.9
|
|
|
179.2
|
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|||||||||||
|
(In millions, except for percentages)
|
Fair Value Level
|
|
Total Fair Value
|
|
% Actual Allocation
|
|
% Target Allocation
|
|
Total Fair Value
|
|
% Actual Allocation
|
|
% Target Allocation
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. Pension Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cash, cash equivalents and receivables
|
|
|
$
|
4.6
|
|
|
1
|
|
—
|
|
4.0
|
|
|
—
|
|
—
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. large-cap
(a)
|
1
|
|
88.1
|
|
|
11
|
|
12
|
|
94.1
|
|
|
13
|
|
14
|
|
|
U.S. small/mid-cap
(a)
|
1
|
|
36.4
|
|
|
5
|
|
5
|
|
40.6
|
|
|
6
|
|
6
|
|
|
International
(a)
|
1
|
|
111.5
|
|
|
14
|
|
15
|
|
80.1
|
|
|
11
|
|
12
|
|
|
Emerging markets
(b)
|
1
|
|
15.0
|
|
|
2
|
|
2
|
|
9.9
|
|
|
1
|
|
2
|
|
|
Dynamic asset allocation
(c)
|
1
|
|
29.8
|
|
|
4
|
|
4
|
|
26.6
|
|
|
4
|
|
4
|
|
|
Fixed-income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Long duration - mutual fund
(d)
|
1
|
|
304.2
|
|
|
49
|
|
48
|
|
282.6
|
|
|
48
|
|
48
|
|
|
Long duration - Treasury strips
(d)
|
2
|
|
74.5
|
|
|
|
|
65.3
|
|
|
|
|||||
|
High yield
(e)
|
1
|
|
14.8
|
|
|
2
|
|
2
|
|
10.5
|
|
|
1
|
|
2
|
|
|
Emerging markets
(f)
|
1
|
|
15.2
|
|
|
2
|
|
2
|
|
9.7
|
|
|
1
|
|
2
|
|
|
Other types of investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Core property
(g) (l)
|
|
|
41.0
|
|
|
5
|
|
5
|
|
56.9
|
|
|
8
|
|
5
|
|
|
Structured credit
(h) (l)
|
|
|
42.1
|
|
|
5
|
|
5
|
|
48.2
|
|
|
7
|
|
5
|
|
|
Total
|
|
|
$
|
777.2
|
|
|
100
|
|
100
|
|
728.5
|
|
|
100
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
UMWA Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. large-cap
(a)
|
1
|
|
$
|
40.3
|
|
|
18
|
|
19
|
|
45.5
|
|
|
21
|
|
22
|
|
U.S. small/mid-cap
(a)
|
1
|
|
16.8
|
|
|
8
|
|
8
|
|
19.9
|
|
|
9
|
|
10
|
|
|
International
(a)
|
1
|
|
50.6
|
|
|
23
|
|
24
|
|
40.1
|
|
|
19
|
|
19
|
|
|
Emerging markets
(b)
|
1
|
|
8.6
|
|
|
4
|
|
4
|
|
8.2
|
|
|
4
|
|
4
|
|
|
Dynamic asset allocation
(c)
|
1
|
|
15.2
|
|
|
7
|
|
7
|
|
14.9
|
|
|
7
|
|
7
|
|
|
Fixed-income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
High yield
(e)
|
1
|
|
4.3
|
|
|
2
|
|
2
|
|
4.4
|
|
|
2
|
|
2
|
|
|
Emerging markets
(f)
|
1
|
|
8.7
|
|
|
4
|
|
4
|
|
8.1
|
|
|
4
|
|
4
|
|
|
Multi asset real return
(i)
|
1
|
|
10.8
|
|
|
5
|
|
5
|
|
10.6
|
|
|
5
|
|
5
|
|
|
Other types of investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Core property
(g) (l)
|
|
|
23.1
|
|
|
11
|
|
10
|
|
24.9
|
|
|
11
|
|
10
|
|
|
Structured credit
(h) (l)
|
|
|
12.4
|
|
|
6
|
|
5
|
|
16.1
|
|
|
7
|
|
5
|
|
|
Global private equity
(j) (l)
|
|
|
11.8
|
|
|
5
|
|
7
|
|
8.6
|
|
|
4
|
|
7
|
|
|
Energy debt
(k) (l)
|
|
|
16.6
|
|
|
7
|
|
5
|
|
16.3
|
|
|
7
|
|
5
|
|
|
Total
|
|
|
$
|
219.2
|
|
|
100
|
|
100
|
|
217.6
|
|
|
100
|
|
100
|
|
(a)
|
These categories include passively managed U.S. large-cap mutual funds and actively managed U.S. small/mid-cap and international mutual funds that track various indices such as the S&P 500 Index, the Russell 2500 Index and the MSCI All Country World Ex-U.S. Index.
|
|
(b)
|
This category represents an actively managed mutual fund that invests primarily in equity securities of emerging market issuers. Emerging market countries are those countries that are characterized as developing or emerging by any of the World Bank, the United Nations, the International Finance Corporation, or the European Bank for Reconstruction and Development or included in an emerging markets index by a recognized index provider.
|
|
(c)
|
This category represents an actively managed mutual fund that seeks to generate total return over time by selecting investments from among a broad range of asset classes. The fund’s allocations among asset classes may be adjusted over short periods and can vary from multiple to a single asset class.
|
|
(d)
|
This category represents actively managed mutual funds that seek to duplicate the risk and return characteristics of a long-term fixed-income security portfolio with approximate duration of
25 years
and longer by using a long duration bond portfolio. This category also includes Treasury future contracts and
zero
-coupon securities created by the U.S. Treasury.
|
|
(e)
|
This category represents an actively managed mutual fund that invests primarily in fixed-income securities rated below investment grade, including corporate bonds and debentures, convertible and preferred securities and zero-coupon obligations. The fund’s average weighted maturity may vary and will generally not exceed
ten
years.
|
|
(f)
|
This category represents an actively managed mutual fund that invests primarily in U.S. dollar-denominated debt securities of government, government-related and corporate issuers in emerging market countries, as well as entities organized to restructure the outstanding debt of such issuers.
|
|
(g)
|
This category represents an actively managed real estate fund of funds that seeks both current income and long-term capital appreciation through investing in underlying funds that acquire, manage, and dispose of commercial real estate properties. These properties are high-quality, low-leveraged, income-generating office, industrial, retail, and multi-family properties, generally fully-leased to creditworthy companies and governmental entities.
|
|
(h)
|
This category invests primarily in a diversified portfolio comprised primarily of collateralized loan obligations and other structured credit investments backed primarily by bank loans.
|
|
(i)
|
This category represents an actively managed mutual fund that invests primarily in fixed income and equity securities and commodity linked instruments. The category seeks total returns that exceed the rate of inflation over a full market cycle regardless of market conditions.
|
|
(j)
|
This category will offer exposure to a diversified pool of global private assets fund investments. Further, the category will seek to shorten the duration of the typical private assets fund of funds through a dedicated focus on secondary strategies (i.e. funds whose investment strategy is to purchase interests in other private market investments/funds as a way to provide the original investors liquidity prior to the end of those investments’/funds’ contracted end date), income-producing investment strategies (e.g. debt, real estate, and to a lesser extent, real assets), and underlying funds whose stated life is
five
to
seven
years, as opposed to the more typical
10
-year life of private assets funds.
|
|
(k)
|
This category invests in credit securities of commodity oriented companies affected by the dislocation in the commodity markets with the investment objective of producing an equity like return with less downside risk than equity or commodity investments.
|
|
(l)
|
In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|||||||||||
|
(In millions, except for percentages)
|
Total Fair Value
|
|
% Actual Allocation
|
|
% Target Allocation
|
|
Total Fair Value
|
|
% Actual Allocation
|
|
% Target Allocation
|
|||
|
Non-U.S. Pension Plans
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
0.3
|
|
|
—
|
|
—
|
|
0.9
|
|
|
—
|
|
—
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. equity funds
(a)
|
28.3
|
|
|
|
|
|
|
25.5
|
|
|
|
|
|
|
|
Canadian equity funds
(a)
|
39.0
|
|
|
|
|
|
|
33.9
|
|
|
|
|
|
|
|
European equity funds
(a)
|
4.8
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
Emerging markets
(a)
|
5.6
|
|
|
|
|
|
|
4.6
|
|
|
|
|
|
|
|
Other non-U.S. equity funds
(a)
|
24.8
|
|
|
|
|
|
|
22.7
|
|
|
|
|
|
|
|
Total equity securities
|
102.5
|
|
|
51
|
|
52
|
|
91.2
|
|
|
53
|
|
53
|
|
|
Fixed-income securities:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
European fixed-income funds
(b)
|
18.4
|
|
|
|
|
|
|
14.1
|
|
|
|
|
|
|
|
High-yield
(c)
|
1.3
|
|
|
|
|
|
|
1.2
|
|
|
|
|
|
|
|
Emerging markets
(d)
|
1.6
|
|
|
|
|
|
|
1.4
|
|
|
|
|
|
|
|
Long-duration
(e)
|
77.1
|
|
|
|
|
|
|
63.1
|
|
|
|
|
|
|
|
Total fixed-income securities
|
98.4
|
|
|
49
|
|
47
|
|
79.8
|
|
|
46
|
|
46
|
|
|
Other types of investments:
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other
|
1.7
|
|
|
|
|
|
|
1.5
|
|
|
|
|
|
|
|
Total other types of investments
|
1.7
|
|
|
—
|
|
1
|
|
1.5
|
|
|
1
|
|
1
|
|
|
Total
|
$
|
202.9
|
|
|
100
|
|
100
|
|
173.4
|
|
|
100
|
|
100
|
|
(a)
|
These categories are comprised of equity index actively and passively managed funds that track various indices such as S&P 500 Composite Total Return Index, Russell 1000 and 2000 Indices, MSCI Europe Ex-UK Index, S&P/TSX Total Return Index, MSCI EAFE Index and others. Some of these funds use a dynamic asset allocation investment strategy seeking to generate total return over time by selecting investments from among a broad range of asset classes, investing primarily through the use of derivatives.
|
|
(b)
|
This category is primarily designed to generate income and exhibit volatility similar to that of the Sterling denominated bond market. This category primarily invests in investment grade or better securities.
|
|
(c)
|
This category consists of global high-yield bonds. This category invests in lower rated and unrated fixed income, floating rate and other debt securities issued by European and American companies.
|
|
(d)
|
This category consists of a diversified portfolio of debt securities issued by governments, financial institutions, companies or other entities domiciled in emerging market countries.
|
|
(e)
|
This category is designed to achieve a return consistent with holding longer term debt instruments. This category invests in interest rate and inflation derivatives, government-issued bonds, real-return bonds, and futures contracts.
|
|
(In millions)
|
December 31, 2017
|
|
December 31, 2016
|
|||
|
|
|
|
|
|||
|
Quoted prices in active markets for identical assets (Level 1)
|
$
|
182.6
|
|
|
156.0
|
|
|
Net asset value per share practical expedient
(a)
|
20.3
|
|
|
17.4
|
|
|
|
Total fair value
|
$
|
202.9
|
|
|
173.4
|
|
|
(a)
|
In accordance with Subtopic 820-10, certain investments that are measured at fair value using the net asset value per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets.
|
|
(In millions)
|
|
|
|
|
|
||||
|
Years Ended December 31,
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
U.S. 401(K)
|
$
|
4.4
|
|
|
3.4
|
|
|
3.6
|
|
|
Other plans
|
4.6
|
|
|
4.5
|
|
|
0.3
|
|
|
|
Total
|
$
|
9.0
|
|
|
7.9
|
|
|
3.9
|
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
|
|
|
|
|
||||
|
U.S.
|
$
|
(41.6
|
)
|
|
(28.3
|
)
|
|
(23.2
|
)
|
|
Foreign
|
223.1
|
|
|
153.3
|
|
|
64.3
|
|
|
|
Income from continuing operations before income taxes
|
$
|
181.5
|
|
|
125.0
|
|
|
41.1
|
|
|
Provision (benefit) for income taxes from continuing operations
|
|
|
|
|
|
||||
|
Current tax expense (benefit)
|
|
|
|
|
|
||||
|
U.S. federal
|
$
|
(33.7
|
)
|
|
(3.3
|
)
|
|
(1.0
|
)
|
|
State
|
0.4
|
|
|
0.5
|
|
|
(0.2
|
)
|
|
|
Foreign
|
96.8
|
|
|
84.2
|
|
|
60.6
|
|
|
|
Current tax expense
|
63.5
|
|
|
81.4
|
|
|
59.4
|
|
|
|
|
|
|
|
|
|
||||
|
Deferred tax expense (benefit)
|
|
|
|
|
|
||||
|
U.S. federal
|
106.2
|
|
|
0.6
|
|
|
7.7
|
|
|
|
State
|
(4.9
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
|
Foreign
|
(7.1
|
)
|
|
(3.4
|
)
|
|
(0.6
|
)
|
|
|
Deferred tax expense (benefit)
|
94.2
|
|
|
(2.9
|
)
|
|
7.1
|
|
|
|
Provision for income taxes of continuing operations
|
$
|
157.7
|
|
|
78.5
|
|
|
66.5
|
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Comprehensive provision (benefit) for income taxes allocable to
|
|
|
|
|
|
||||
|
Continuing operations
|
$
|
157.7
|
|
|
78.5
|
|
|
66.5
|
|
|
Discontinued operations
|
(0.1
|
)
|
|
(1.1
|
)
|
|
(1.0
|
)
|
|
|
Other comprehensive income (loss)
|
(1.8
|
)
|
|
0.9
|
|
|
(0.7
|
)
|
|
|
Equity
|
—
|
|
|
(0.2
|
)
|
|
1.8
|
|
|
|
Comprehensive provision for income taxes
|
$
|
155.8
|
|
|
78.1
|
|
|
66.6
|
|
|
|
Years Ended December 31,
|
|||||||
|
(In percentages)
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|
|||
|
U.S. federal tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increases (reductions) in taxes due to:
|
|
|
|
|
|
|||
|
Venezuela devaluation
|
—
|
|
|
2.9
|
|
|
61.3
|
|
|
Tax on accelerated U.S. income
(a)
|
(0.2
|
)
|
|
—
|
|
|
57.3
|
|
|
Adjustments to valuation allowances
|
3.4
|
|
|
18.2
|
|
|
18.9
|
|
|
Foreign income taxes
|
1.8
|
|
|
4.2
|
|
|
(18.2
|
)
|
|
Tax reform
|
47.4
|
|
|
—
|
|
|
—
|
|
|
French business tax
|
2.0
|
|
|
3.0
|
|
|
8.9
|
|
|
Taxes on undistributed earnings of foreign affiliates
|
0.9
|
|
|
0.7
|
|
|
(1.2
|
)
|
|
State income taxes, net
|
(1.3
|
)
|
|
(1.0
|
)
|
|
(4.1
|
)
|
|
Share-based compensation
|
(3.5
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
Other
|
1.4
|
|
|
1.2
|
|
|
3.9
|
|
|
Actual income tax rate on continuing operations
|
86.9
|
%
|
|
62.8
|
%
|
|
161.8
|
%
|
|
(a)
|
In the fourth quarter of 2015, we recognized a
$23.5 million
increase to current tax expense related to a transaction that accelerated U.S. taxable income. In 2017, we recognized a benefit of
$0.4 million
related to that transaction.
|
|
|
December 31,
|
|||||
|
(In millions)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
Deferred tax assets
|
|
|
|
|||
|
Pension liabilities
|
$
|
56.2
|
|
|
74.5
|
|
|
Retirement benefits other than pensions
|
71.3
|
|
|
87.2
|
|
|
|
Workers’ compensation and other claims
|
29.1
|
|
|
41.7
|
|
|
|
Property and equipment, net
|
5.2
|
|
|
6.6
|
|
|
|
Other assets and liabilities
|
88.6
|
|
|
107.3
|
|
|
|
Net operating loss carryforwards
|
41.1
|
|
|
42.4
|
|
|
|
Alternative minimum and other tax credits
(a)
|
68.2
|
|
|
62.0
|
|
|
|
Subtotal
|
359.7
|
|
|
421.7
|
|
|
|
Valuation allowances
|
(98.9
|
)
|
|
(62.8
|
)
|
|
|
Total deferred tax assets
|
260.8
|
|
|
358.9
|
|
|
|
|
|
|
|
|||
|
Deferred tax liabilities
|
|
|
|
|||
|
Property and equipment, net
|
3.7
|
|
|
—
|
|
|
|
Retirement benefits other than pensions
|
2.0
|
|
|
2.1
|
|
|
|
Other assets and miscellaneous
|
54.0
|
|
|
36.5
|
|
|
|
Deferred tax liabilities
|
59.7
|
|
|
38.6
|
|
|
|
Net deferred tax asset
|
$
|
201.1
|
|
|
320.3
|
|
|
|
|
|
|
|||
|
Included in:
|
|
|
|
|||
|
Noncurrent assets
|
226.2
|
|
|
327.9
|
|
|
|
Noncurrent liabilities
|
(25.1
|
)
|
|
(7.6
|
)
|
|
|
Net deferred tax asset
|
$
|
201.1
|
|
|
320.3
|
|
|
(a)
|
U.S. foreign tax credits of
$64.2 million
have a
10
year carryforward period and the remaining credits of
$4.0 million
have various carryforward periods. The foreign tax credits include an estimated
$31.1 million
related to the Tax Reform Act. The U.S. foreign tax credits and other U.S. tax credits have a full valuation allowance.
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Valuation allowances:
|
|
|
|
|
|
||||
|
Beginning of year
|
$
|
62.8
|
|
|
45.7
|
|
|
40.1
|
|
|
Expiring tax credits
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.3
|
)
|
|
|
Acquisitions and dispositions
|
(3.4
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
|
Changes in judgment about deferred tax assets
(a)
|
(1.8
|
)
|
|
2.6
|
|
|
1.5
|
|
|
|
Other changes in deferred tax assets, charged to:
|
|
|
|
|
|
||||
|
Income from continuing operations
|
43.9
|
|
|
20.5
|
|
|
8.4
|
|
|
|
Other comprehensive income (loss)
|
0.2
|
|
|
0.7
|
|
|
0.3
|
|
|
|
Retained earnings
(b)
|
—
|
|
|
2.5
|
|
|
—
|
|
|
|
Foreign currency exchange effects
|
(2.4
|
)
|
|
(8.5
|
)
|
|
(4.3
|
)
|
|
|
End of year
|
$
|
98.9
|
|
|
62.8
|
|
|
45.7
|
|
|
(a)
|
Changes in judgment about valuation allowances are based on a recognition threshold of “more-likely-than-not” of realizing beginning-of-year balances of deferred tax assets. Amounts are recognized in income from continuing operations.
|
|
(b)
|
In 2016, we recognized
$2.5 million
in retained earnings as a result of the early adoption of ASU 2016-09.
|
|
(In millions)
|
Federal
|
|
State
|
|
Foreign
|
|
Total
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Years of expiration
|
|
|
|
|
|
|
|
|||||
|
2018-2022
|
$
|
—
|
|
|
0.1
|
|
|
6.1
|
|
|
6.2
|
|
|
2023-2027
|
—
|
|
|
0.6
|
|
|
4.3
|
|
|
4.9
|
|
|
|
2028 and thereafter
|
—
|
|
|
15.8
|
|
|
1.1
|
|
|
16.9
|
|
|
|
Unlimited
|
—
|
|
|
—
|
|
|
13.1
|
|
|
13.1
|
|
|
|
|
$
|
—
|
|
|
16.5
|
|
|
24.6
|
|
|
41.1
|
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Uncertain tax positions:
|
|
|
|
|
|
||||
|
Beginning of year
|
$
|
6.4
|
|
|
6.9
|
|
|
7.2
|
|
|
Increases related to prior-year tax positions
|
0.1
|
|
|
0.6
|
|
|
—
|
|
|
|
Decreases related to prior-year tax positions
|
(0.5
|
)
|
|
(0.4
|
)
|
|
(0.3
|
)
|
|
|
Increases related to current-year tax positions
|
1.4
|
|
|
1.2
|
|
|
1.1
|
|
|
|
Increases related to acquisitions
|
4.2
|
|
|
—
|
|
|
—
|
|
|
|
Settlements
|
(0.1
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
|
Effect of the expiration of statutes of limitation
|
(0.8
|
)
|
|
(0.8
|
)
|
|
(0.7
|
)
|
|
|
Foreign currency exchange effects
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(0.4
|
)
|
|
|
End of year
|
$
|
10.4
|
|
|
6.4
|
|
|
6.9
|
|
|
|
December 31,
|
|||||
|
(In millions)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
Land
|
$
|
56.7
|
|
|
51.4
|
|
|
Buildings
|
220.5
|
|
|
196.4
|
|
|
|
Leasehold improvements
|
205.5
|
|
|
187.5
|
|
|
|
Vehicles
|
490.9
|
|
|
394.5
|
|
|
|
Capitalized software
(a)
|
199.3
|
|
|
179.1
|
|
|
|
Other machinery and equipment
|
634.0
|
|
|
549.6
|
|
|
|
|
1,806.9
|
|
|
1,558.5
|
|
|
|
Accumulated depreciation and amortization
|
(1,166.0
|
)
|
|
(1,027.5
|
)
|
|
|
Property and equipment, net
|
$
|
640.9
|
|
|
531.0
|
|
|
(a)
|
Amortization of capitalized software costs included in continuing operations was
$20.5 million
in
2017
,
$19.6 million
in
2016
and
$20.7 million
in
2015
.
|
|
(In millions)
|
Estimated Fair Value at Acquisition Date
|
||
|
|
|
||
|
Fair value of purchase consideration
|
|
||
|
|
|
||
|
Cash paid through December 31, 2017
|
$
|
173.3
|
|
|
Fair value of future payments to sellers
|
2.5
|
|
|
|
Contingent consideration
|
28.7
|
|
|
|
Fair value of purchase consideration
|
$
|
204.5
|
|
|
|
|
||
|
Fair value of net assets acquired
|
|
||
|
|
|
||
|
Cash
|
$
|
10.3
|
|
|
Accounts receivable
|
16.6
|
|
|
|
Other current assets
|
0.6
|
|
|
|
Property and equipment, net
|
2.4
|
|
|
|
Intangible assets
(a)
|
60.2
|
|
|
|
Goodwill
(b)
|
147.6
|
|
|
|
Other noncurrent assets
|
0.1
|
|
|
|
Current liabilities
|
(11.8
|
)
|
|
|
Noncurrent liabilities
|
(21.5
|
)
|
|
|
Fair value of net assets acquired
|
$
|
204.5
|
|
|
(a)
|
Intangible assets are comprised of customer relationships, trade name and non-competition agreements. Final allocation will be determined once the valuation is complete.
|
|
(b)
|
Consists of intangible assets that do not qualify for separate recognition, combined with synergies expected from integrating Maco Transportadora’s operations into our existing Brink’s Argentina operations. All of the goodwill has been assigned to the South America reporting unit and is not expected to be deductible for tax purposes.
|
|
(In millions)
|
Estimated Fair Value at Acquisition Date
|
||
|
|
|
||
|
Fair value of purchase consideration
|
|
||
|
|
|
||
|
Cash paid through December 31, 2017
|
$
|
160.4
|
|
|
Indemnification asset
|
(4.0
|
)
|
|
|
Fair value of future payments to sellers
|
3.9
|
|
|
|
Fair value of purchase consideration
|
$
|
160.3
|
|
|
|
|
||
|
Fair value of net assets acquired
|
|
||
|
|
|
||
|
Cash
|
$
|
7.4
|
|
|
Accounts receivable
|
20.1
|
|
|
|
Property and equipment, net
|
13.2
|
|
|
|
Intangible assets
(a)
|
39.6
|
|
|
|
Goodwill
(b)
|
118.9
|
|
|
|
Other current and noncurrent assets
|
5.0
|
|
|
|
Current liabilities
|
(24.2
|
)
|
|
|
Noncurrent liabilities
|
(19.7
|
)
|
|
|
Fair value of net assets acquired
|
$
|
160.3
|
|
|
(a)
|
Intangible assets are comprised of customer relationships, trade names and non-competition agreements. Final allocation will be determined once all valuations have been completed.
|
|
(b)
|
Consists of intangible assets that do not qualify for separate recognition, combined with synergies expected from integrating these acquired operations into our existing operations. The goodwill from these acquisitions has been assigned to the following reporting units: AATI (U.S.), Pag Facil (Brazil), LGS and Maco Litoral (South America), and Temis (France). We do not expect goodwill related to AATI, LGS, Maco Litoral or Temis to be deductible for tax purposes. If certain conditions are met in the future, goodwill related to Pag Facil will be deductible for tax purposes.
|
|
(In millions)
|
Revenue
|
|
Net income attributable to Brink's
|
|||
|
|
|
|
|
|||
|
Actual results included in Brink's consolidated 2017 results for businesses acquired in 2017 from the date of acquisition
|
|
|
|
|||
|
|
|
|
|
|||
|
Twelve months ended December 31, 2017
|
|
|
|
|||
|
Maco Transportadora
|
$
|
49.3
|
|
|
7.8
|
|
|
Other acquisitions
(a)
|
50.8
|
|
|
2.2
|
|
|
|
Total
|
$
|
100.1
|
|
|
10.0
|
|
|
|
|
|
|
|||
|
Pro forma results of Brink's for the twelve months ended December 31,
|
|
|
|
|||
|
2017
|
|
|
|
|||
|
Brink's as reported
|
$
|
3,347.0
|
|
|
16.7
|
|
|
Maco Transportadora
(b)
|
56.9
|
|
|
6.2
|
|
|
|
Other acquisitions
(b)
|
65.7
|
|
|
2.6
|
|
|
|
Total
|
$
|
3,469.6
|
|
|
25.5
|
|
|
|
|
|
|
|||
|
2016
|
|
|
|
|||
|
Brink's as reported
|
$
|
3,020.6
|
|
|
34.5
|
|
|
Maco Transportadora
(b)
|
79.5
|
|
|
6.2
|
|
|
|
Other acquisitions
(b)
|
98.0
|
|
|
5.2
|
|
|
|
Total
|
$
|
3,198.1
|
|
|
45.9
|
|
|
(a)
|
Includes the actual results of AATI, Pag Facil, LGS, Maco Litoral and Temis.
|
|
(b)
|
Represents amounts prior to acquisition by Brink's.
|
|
|
December 31, 2017
|
|||||||||||
|
(In millions)
|
Beginning Balance
|
|
Acquisitions/
Dispositions
|
|
Currency
|
|
Ending Balance
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Goodwill:
|
|
|
|
|
|
|
|
|||||
|
North America
|
$
|
23.9
|
|
|
7.8
|
|
|
0.3
|
|
|
32.0
|
|
|
South America
|
27.1
|
|
|
203.7
|
|
|
(15.9
|
)
|
|
214.9
|
|
|
|
Rest of World
|
135.2
|
|
|
55.0
|
|
|
16.6
|
|
|
206.8
|
|
|
|
Total Goodwill
|
$
|
186.2
|
|
|
266.5
|
|
|
1.0
|
|
|
453.7
|
|
|
|
December 31, 2016
|
|||||||||||
|
(In millions)
|
Beginning Balance
|
|
Acquisitions/
Dispositions
|
|
Currency
|
|
Ending Balance
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Goodwill:
|
|
|
|
|
|
|
|
|||||
|
North America
|
$
|
22.3
|
|
|
—
|
|
|
1.6
|
|
|
23.9
|
|
|
South America
|
23.0
|
|
|
—
|
|
|
4.1
|
|
|
27.1
|
|
|
|
Rest of World
|
140.0
|
|
|
(0.2
|
)
|
|
(4.6
|
)
|
|
135.2
|
|
|
|
Total Goodwill
|
$
|
185.3
|
|
|
(0.2
|
)
|
|
1.1
|
|
|
186.2
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|||||||||||||||||
|
(In millions)
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Weighted-average amortization period
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Customer relationships
|
137.5
|
|
|
(51.9
|
)
|
|
85.6
|
|
|
50.2
|
|
|
(43.5
|
)
|
|
6.7
|
|
|
8.9
|
|
||
|
Indefinite-lived trade names
|
7.9
|
|
|
—
|
|
|
7.9
|
|
|
7.5
|
|
|
—
|
|
|
7.5
|
|
|
—
|
|
||
|
Finite-lived trade names
|
8.4
|
|
|
(2.3
|
)
|
|
6.1
|
|
|
1.3
|
|
|
(1.2
|
)
|
|
0.1
|
|
|
3.8
|
|
||
|
Other contract-related assets
|
6.6
|
|
|
(3.0
|
)
|
|
3.6
|
|
|
6.7
|
|
|
(2.4
|
)
|
|
4.3
|
|
|
6.6
|
|
||
|
Other
|
6.5
|
|
|
(4.0
|
)
|
|
2.5
|
|
|
3.7
|
|
|
(3.2
|
)
|
|
0.5
|
|
|
2.1
|
|
||
|
Total
|
$
|
166.9
|
|
|
(61.2
|
)
|
|
105.7
|
|
|
$
|
69.4
|
|
|
(50.3
|
)
|
|
19.1
|
|
|
|
|
|
(In millions)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization expense
|
$
|
14.7
|
|
|
13.3
|
|
|
11.5
|
|
|
11.1
|
|
|
9.7
|
|
|
|
December 31,
|
|||||
|
(In millions)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
Prepaid expenses
|
$
|
72.5
|
|
|
60.3
|
|
|
Mobile airtime inventory
|
4.8
|
|
|
10.9
|
|
|
|
Income tax receivable
|
21.1
|
|
|
16.5
|
|
|
|
Other
|
20.6
|
|
|
15.9
|
|
|
|
Prepaid expenses and other
|
$
|
119.0
|
|
|
103.6
|
|
|
|
December 31,
|
|||||
|
(In millions)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
Deposits
|
$
|
11.4
|
|
|
12.4
|
|
|
Deferred profit sharing asset
|
11.3
|
|
|
11.3
|
|
|
|
Income tax receivable
|
75.4
|
|
|
31.9
|
|
|
|
Derivative instruments
|
0.8
|
|
|
1.6
|
|
|
|
Equity method investment in unconsolidated entities
|
4.0
|
|
|
3.5
|
|
|
|
Marketable securities
|
4.1
|
|
|
4.1
|
|
|
|
Other
|
37.9
|
|
|
22.1
|
|
|
|
Other assets
|
$
|
144.9
|
|
|
86.9
|
|
|
|
Amounts Arising During the Current Period
|
|
Amounts Reclassified to Net Income (Loss)
|
|
|
||||||||||
|
(In millions)
|
Pretax
|
|
Income Tax
|
|
Pretax
|
|
Income Tax
|
|
Total Other Comprehensive Income (Loss)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
|
$
|
(99.3
|
)
|
|
21.2
|
|
|
54.9
|
|
|
(18.2
|
)
|
|
(41.4
|
)
|
|
Foreign currency translation adjustments
|
22.7
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
21.7
|
|
|
|
Unrealized gains (losses) on available-for-sale securities
|
1.7
|
|
|
(0.6
|
)
|
|
(1.5
|
)
|
|
0.5
|
|
|
0.1
|
|
|
|
Gains (losses) on cash flow hedges
|
(0.1
|
)
|
|
(0.1
|
)
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
|
|
(75.0
|
)
|
|
19.5
|
|
|
53.6
|
|
|
(17.7
|
)
|
|
(19.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
|
(0.8
|
)
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
(0.1
|
)
|
|
|
Foreign currency translation adjustments
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
|
|
0.1
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
(a)
|
(100.1
|
)
|
|
21.2
|
|
|
55.6
|
|
|
(18.2
|
)
|
|
(41.5
|
)
|
|
|
Foreign currency translation adjustments
(b)
|
23.6
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
22.6
|
|
|
|
Unrealized gains (losses) on available-for-sale securities
(c)
|
1.7
|
|
|
(0.6
|
)
|
|
(1.5
|
)
|
|
0.5
|
|
|
0.1
|
|
|
|
Gains (losses) on cash flow hedges
(d)
|
(0.1
|
)
|
|
(0.1
|
)
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
|
|
$
|
(74.9
|
)
|
|
19.5
|
|
|
54.3
|
|
|
(17.7
|
)
|
|
(18.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
$
|
(39.5
|
)
|
|
16.7
|
|
|
51.3
|
|
|
(17.6
|
)
|
|
10.9
|
|
|
Foreign currency translation adjustments
|
(26.6
|
)
|
|
0.2
|
|
|
(0.1
|
)
|
|
—
|
|
|
(26.5
|
)
|
|
|
Unrealized gains (losses) on available-for-sale securities
|
0.4
|
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
0.2
|
|
|
(0.1
|
)
|
|
|
Gains (losses) on cash flow hedges
|
(1.2
|
)
|
|
—
|
|
|
2.0
|
|
|
(0.2
|
)
|
|
0.6
|
|
|
|
|
(66.9
|
)
|
|
16.7
|
|
|
52.7
|
|
|
(17.6
|
)
|
|
(15.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
|
(1.5
|
)
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
(1.1
|
)
|
|
|
Foreign currency translation adjustments
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
|
|
(1.1
|
)
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
(a)
|
(41.0
|
)
|
|
16.7
|
|
|
51.7
|
|
|
(17.6
|
)
|
|
9.8
|
|
|
|
Foreign currency translation adjustments
(b)
|
(26.2
|
)
|
|
0.2
|
|
|
(0.1
|
)
|
|
—
|
|
|
(26.1
|
)
|
|
|
Unrealized gains (losses) on available-for-sale securities
(c)
|
0.4
|
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
0.2
|
|
|
(0.1
|
)
|
|
|
Gains (losses) on cash flow hedges
(d)
|
(1.2
|
)
|
|
—
|
|
|
2.0
|
|
|
(0.2
|
)
|
|
0.6
|
|
|
|
|
$
|
(68.0
|
)
|
|
16.7
|
|
|
53.1
|
|
|
(17.6
|
)
|
|
(15.8
|
)
|
|
|
Amounts Arising During the Current Period
|
|
Amounts Reclassified to Net Income (Loss)
|
|
|
||||||||||
|
(In millions)
|
Pretax
|
|
Income Tax
|
|
Pretax
|
|
Income Tax
|
|
Total Other Comprehensive Income (Loss)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
2015
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
|
$
|
(57.1
|
)
|
|
20.4
|
|
|
58.1
|
|
|
(20.2
|
)
|
|
1.2
|
|
|
Foreign currency translation adjustments
|
(106.2
|
)
|
|
0.3
|
|
|
5.7
|
|
|
—
|
|
|
(100.2
|
)
|
|
|
Unrealized gains (losses) on available-for-sale securities
|
0.6
|
|
|
(0.2
|
)
|
|
(1.1
|
)
|
|
0.4
|
|
|
(0.3
|
)
|
|
|
Gains (losses) on cash flow hedges
|
3.3
|
|
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
|
|
(159.4
|
)
|
|
20.5
|
|
|
59.1
|
|
|
(19.8
|
)
|
|
(99.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
(0.7
|
)
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
(0.2
|
)
|
|
|
Foreign currency translation adjustments
|
(3.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.6
|
)
|
|
|
|
(4.3
|
)
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
(3.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
(a)
|
(57.8
|
)
|
|
20.4
|
|
|
58.6
|
|
|
(20.2
|
)
|
|
1.0
|
|
|
|
Foreign currency translation adjustments
(b)
|
(109.8
|
)
|
|
0.3
|
|
|
5.7
|
|
|
—
|
|
|
(103.8
|
)
|
|
|
Unrealized gains (losses) on available-for-sale securities
(c)
|
0.6
|
|
|
(0.2
|
)
|
|
(1.1
|
)
|
|
0.4
|
|
|
(0.3
|
)
|
|
|
Gains (losses) on cash flow hedges
(d)
|
3.3
|
|
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
|
|
$
|
(163.7
|
)
|
|
20.5
|
|
|
59.6
|
|
|
(19.8
|
)
|
|
(103.4
|
)
|
|
(a)
|
The amortization of prior actuarial losses and prior service cost is part of total net periodic retirement benefit cost when reclassified to net income (loss). Net periodic retirement benefit cost also includes service cost, interest cost, expected returns on assets, and settlement costs. Due to the adoption of ASU 2017-07 (see Note 1), total service cost is allocated between cost of revenues and selling, general and administrative expenses on a plan-by-plan basis and the remaining net periodic retirement benefit cost items are allocated to interest and other income (expense):
|
|
|
December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Total net periodic retirement benefit cost included in:
|
|
|
|
|
|
||||
|
Cost of revenues
|
$
|
9.0
|
|
|
8.9
|
|
|
8.2
|
|
|
Selling, general and administrative expenses
|
2.4
|
|
|
1.6
|
|
|
2.4
|
|
|
|
Interest and other income (expense)
|
47.8
|
|
|
40.3
|
|
|
39.8
|
|
|
|
(b)
|
Reclassification of foreign currency translation amounts in 2015 relate primarily to the sale of our Russian cash management operations. These amounts are included in other operating income (expense).
|
|
(c)
|
Gains and losses on sales of available-for-sale securities are reclassified from accumulated other comprehensive loss to the consolidated statements of operations when the gains or losses are realized. Pretax amounts are classified in the consolidated statements of operations as interest and other income (expense).
|
|
(d)
|
Pretax gains and losses on cash flow hedges are classified in the consolidated statements of operations as
|
|
•
|
other operating income (expense) (
$0.1 million
losses in
2017
,
$1.3 million
losses in
2016
and
$4.1 million
gains in
2015
)
|
|
•
|
interest and other income (expense) (
$0.1 million
losses in
2017
,
$0.3 million
losses in
2016
and
$0.5 million
losses in
2015
.)
|
|
(In millions)
|
Benefit Plan Adjustments
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Total
|
||||||
|
Balance as of December 31, 2014
|
$
|
(571.7
|
)
|
|
(222.1
|
)
|
|
1.4
|
|
|
0.4
|
|
|
(792.0
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
(36.7
|
)
|
|
(105.9
|
)
|
|
0.4
|
|
|
3.3
|
|
|
(138.9
|
)
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
37.9
|
|
|
5.7
|
|
|
(0.7
|
)
|
|
(3.6
|
)
|
|
39.3
|
|
|
|
Other comprehensive income (loss) attributable to Brink's
|
1.2
|
|
|
(100.2
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
(99.6
|
)
|
|
|
Acquisitions of noncontrolling interests
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
|
Balance as of December 31, 2015
|
(570.5
|
)
|
|
(322.6
|
)
|
|
1.1
|
|
|
0.1
|
|
|
(891.9
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
(22.8
|
)
|
|
(26.4
|
)
|
|
0.2
|
|
|
(1.2
|
)
|
|
(50.2
|
)
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
33.7
|
|
|
(0.1
|
)
|
|
(0.3
|
)
|
|
1.8
|
|
|
35.1
|
|
|
|
Other comprehensive income (loss) attributable to Brink's
|
10.9
|
|
|
(26.5
|
)
|
|
(0.1
|
)
|
|
0.6
|
|
|
(15.1
|
)
|
|
|
Balance as of December 31, 2016
|
(559.6
|
)
|
|
(349.1
|
)
|
|
1.0
|
|
|
0.7
|
|
|
(907.0
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
(78.1
|
)
|
|
21.7
|
|
|
1.1
|
|
|
(0.2
|
)
|
|
(55.5
|
)
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
36.7
|
|
|
—
|
|
|
(1.0
|
)
|
|
0.2
|
|
|
35.9
|
|
|
|
Other comprehensive income (loss) attributable to Brink's
|
(41.4
|
)
|
|
21.7
|
|
|
0.1
|
|
|
—
|
|
|
(19.6
|
)
|
|
|
Balance as of December 31, 2017
|
$
|
(601.0
|
)
|
|
(327.4
|
)
|
|
1.1
|
|
|
0.7
|
|
|
(926.6
|
)
|
|
|
December 31,
|
|||||
|
(In millions)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
Unsecured notes issued in a private placement
(a)
|
|
|
|
|||
|
Carrying value
|
$
|
—
|
|
|
85.7
|
|
|
Fair value
|
—
|
|
|
88.2
|
|
|
|
|
|
|
|
|||
|
Senior unsecured notes
|
|
|
|
|||
|
Carrying value
|
600.0
|
|
|
—
|
|
|
|
Fair value
|
590.6
|
|
|
—
|
|
|
|
(a)
|
Prepaid in September 2017.
|
|
|
December 31,
|
|||||
|
(In millions)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
Payroll and other employee liabilities
|
$
|
157.6
|
|
|
123.2
|
|
|
Taxes, except income taxes
|
95.7
|
|
|
80.8
|
|
|
|
Income taxes payable
|
26.0
|
|
|
23.2
|
|
|
|
Acquisition-related obligations
|
18.0
|
|
|
—
|
|
|
|
Workers’ compensation and other claims
|
16.8
|
|
|
19.2
|
|
|
|
Cash held by Cash Management Services operations
(a)
|
16.1
|
|
|
9.8
|
|
|
|
Cash supply chain deposit liability
|
10.9
|
|
|
—
|
|
|
|
Retirement benefits (see Note 3)
|
10.2
|
|
|
9.1
|
|
|
|
Other
|
137.2
|
|
|
120.4
|
|
|
|
Accrued liabilities
|
$
|
488.5
|
|
|
385.7
|
|
|
(a)
|
Title to cash received and processed in certain of our secure Cash Management Services operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we record a liability while the cash is in our possession.
|
|
|
December 31,
|
|||||
|
(In millions)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
Workers’ compensation and other claims
|
$
|
57.7
|
|
|
56.5
|
|
|
Non-recourse financing liability
(a)
|
—
|
|
|
12.6
|
|
|
|
Post-employment benefits
|
10.9
|
|
|
11.5
|
|
|
|
Asset retirement and remediation obligations
|
12.6
|
|
|
14.3
|
|
|
|
Acquisition-related obligations
|
17.8
|
|
|
—
|
|
|
|
Noncurrent tax liabilities
|
9.1
|
|
|
5.3
|
|
|
|
Other
|
42.1
|
|
|
35.9
|
|
|
|
Other liabilities
|
$
|
150.2
|
|
|
136.1
|
|
|
(a)
|
Brink's Mexico entered into a transaction in 2015 to sell its headquarters building in Mexico City and lease the property back for
two
years. The transaction did not qualify for sale-leaseback accounting due to continuing involvement with the property. Therefore, proceeds received were recorded as a financing liability. The transaction qualified for sale recognition in the fourth quarter of 2017 and, as a result, the non-recourse financing liability was removed.
|
|
|
December 31,
|
|||||
|
(In millions)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
Debt:
|
|
|
|
|||
|
Short-term borrowings
|
|
|
|
|||
|
Uncommitted credit facilities (year-end weighted-average interest rate of 1.7% in 2016)
|
$
|
—
|
|
|
108.3
|
|
|
Restricted cash borrowings (year-end weighted-average interest rate of 0.0% in 2017 and 0.5% in 2016)
(a)
|
27.0
|
|
|
22.3
|
|
|
|
Other (year-end weighted-average interest rate of 8.9% in 2017 and 8.1% in 2016)
|
18.2
|
|
|
32.2
|
|
|
|
Total short-term borrowings
|
$
|
45.2
|
|
|
162.8
|
|
|
|
|
|
|
|||
|
Long-term debt
|
|
|
|
|||
|
Bank credit facilities:
|
|
|
|
|||
|
Term loan A (year-end effective interest rate of 3.3% in 2017 )
|
|
|
|
|||
|
less unamortized issuance cost of $2.3 million in 2017
|
$
|
491.4
|
|
|
—
|
|
|
Senior unsecured notes (year-end effective interest rate of 4.6% in 2017 )
|
|
|
|
|||
|
less unamortized issuance cost of $8.8 million in 2017
|
591.2
|
|
|
—
|
|
|
|
Revolving Facility (year-end weighted average interest rate of 1.8% in 2016)
|
—
|
|
|
55.8
|
|
|
|
Private Placement Notes (Series A effective interest rate of 4.6%, Series B effective interest
|
|
|
|
|||
|
rate of 5.2%), less unamortized debt costs of $0.1 million in 2016
|
—
|
|
|
85.6
|
|
|
|
Term loan (year-end effective interest rate of 2.5% in 2016)
|
|
|
|
|||
|
less unamortized debt costs of $0.2 million in 2016
|
—
|
|
|
65.6
|
|
|
|
Other primarily non-U.S. dollar-denominated facilities (year-end weighted-
|
|
|
|
|||
|
average interest rate of 4.4% in 2017 and 6.9% in 2016)
|
12.0
|
|
|
6.4
|
|
|
|
Capital leases (year-end weighted-average interest rate of 5.0% in 2017 and 4.2% in 2016)
|
96.9
|
|
|
67.0
|
|
|
|
Total long-term debt
|
$
|
1,191.5
|
|
|
280.4
|
|
|
|
|
|
|
|||
|
Total Debt
|
$
|
1,236.7
|
|
|
443.2
|
|
|
|
|
|
|
|||
|
Included in:
|
|
|
|
|||
|
Current liabilities
|
$
|
97.1
|
|
|
195.6
|
|
|
Noncurrent liabilities
|
1,139.6
|
|
|
247.6
|
|
|
|
Total debt
|
$
|
1,236.7
|
|
|
443.2
|
|
|
(a)
|
These
2017
and
2016
amounts are for short-term borrowings related to cash borrowed under lending arrangements used in the process of managing customer cash supply chains, which is currently classified as restricted cash and not available for general corporate purposes. See Note 19 for more details.
|
|
(In millions)
|
Capital leases
|
|
Other long-term debt
|
|
Total
|
||||
|
|
|
|
|
|
|
||||
|
2018
|
$
|
22.6
|
|
|
29.3
|
|
|
51.9
|
|
|
2019
|
18.4
|
|
|
27.7
|
|
|
46.1
|
|
|
|
2020
|
16.7
|
|
|
26.5
|
|
|
43.2
|
|
|
|
2021
|
15.0
|
|
|
25.2
|
|
|
40.2
|
|
|
|
2022
|
12.8
|
|
|
393.9
|
|
|
406.7
|
|
|
|
Later years
|
11.4
|
|
|
603.1
|
|
|
614.5
|
|
|
|
Total
|
$
|
96.9
|
|
|
1,105.7
|
|
|
1,202.6
|
|
|
|
December 31,
|
|||||
|
(In millions)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
Asset class:
|
|
|
|
|||
|
Buildings
|
$
|
2.2
|
|
|
2.0
|
|
|
Vehicles
|
175.7
|
|
|
131.8
|
|
|
|
Machinery and equipment
|
1.5
|
|
|
1.4
|
|
|
|
|
179.4
|
|
|
135.2
|
|
|
|
Less: accumulated amortization
|
(76.4
|
)
|
|
(63.5
|
)
|
|
|
Total
|
$
|
103.0
|
|
|
71.7
|
|
|
|
December 31,
|
|||||
|
(In millions)
|
2017
|
|
2016
|
|||
|
|
|
|
|
|||
|
Trade
|
$
|
605.7
|
|
|
485.9
|
|
|
Other
|
47.8
|
|
|
23.5
|
|
|
|
Total accounts receivable
|
653.5
|
|
|
509.4
|
|
|
|
Allowance for doubtful accounts
|
(11.2
|
)
|
|
(8.3
|
)
|
|
|
Accounts receivable, net
|
$
|
642.3
|
|
|
501.1
|
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Allowance for doubtful accounts:
|
|
|
|
|
|
||||
|
Beginning of year
|
$
|
8.3
|
|
|
9.1
|
|
|
10.0
|
|
|
Provision for uncollectible accounts receivable:
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
5.0
|
|
|
2.8
|
|
|
2.9
|
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
|
Write offs less recoveries
|
(1.0
|
)
|
|
(3.0
|
)
|
|
(0.9
|
)
|
|
|
Foreign currency exchange effects
|
(1.1
|
)
|
|
(0.6
|
)
|
|
(2.7
|
)
|
|
|
End of year
|
$
|
11.2
|
|
|
8.3
|
|
|
9.1
|
|
|
(In millions)
|
Facilities
|
|
Vehicles
|
|
Other
|
|
Total
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
2018
|
$
|
55.6
|
|
|
17.6
|
|
|
18.6
|
|
|
91.8
|
|
|
2019
|
48.0
|
|
|
17.3
|
|
|
19.5
|
|
|
84.8
|
|
|
|
2020
|
40.3
|
|
|
16.7
|
|
|
12.8
|
|
|
69.8
|
|
|
|
2021
|
28.9
|
|
|
12.1
|
|
|
3.8
|
|
|
44.8
|
|
|
|
2022
|
25.0
|
|
|
11.1
|
|
|
0.6
|
|
|
36.7
|
|
|
|
Later years
|
93.4
|
|
|
0.1
|
|
|
—
|
|
|
93.5
|
|
|
|
|
$
|
291.2
|
|
|
74.9
|
|
|
55.3
|
|
|
421.4
|
|
|
|
Compensation Expense
|
|
Unrecognized Expense for Nonvested Awards at
|
|
Weighted-average No. of Years Unrecognized Expense to be Recognized
|
||||||||||
|
|
Years Ended December 31,
|
|
Dec 31, 2017
|
|
|
||||||||||
|
(in millions except years)
|
2017
|
|
2016
|
|
2015
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Performance Share Units
|
$
|
9.5
|
|
|
4.1
|
|
|
8.1
|
|
|
$
|
14.2
|
|
|
1.9
|
|
Market Share Units
|
0.3
|
|
|
0.1
|
|
|
2.3
|
|
|
—
|
|
|
0.2
|
||
|
Restricted Stock Units
|
4.7
|
|
|
3.8
|
|
|
3.2
|
|
|
4.5
|
|
|
1.5
|
||
|
Deferred Stock Units and fees paid in stock
|
1.0
|
|
|
0.9
|
|
|
0.5
|
|
|
0.2
|
|
|
0.3
|
||
|
Performance-based Options
|
2.2
|
|
|
0.6
|
|
|
—
|
|
|
4.3
|
|
|
1.9
|
||
|
Options
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
2.8
|
||
|
Share-based payment expense
|
17.7
|
|
|
9.5
|
|
|
14.1
|
|
|
|
|
|
|||
|
Income tax benefit
|
(3.4
|
)
|
|
(3.0
|
)
|
|
(4.6
|
)
|
|
|
|
|
|||
|
Share-based payment expense, net of tax
|
$
|
14.3
|
|
|
6.5
|
|
|
9.5
|
|
|
|
|
|
||
|
|
Fair Value of Shares Distributed or Exercised
(a)
|
||||||||
|
|
Years Ended December 31,
|
||||||||
|
(in millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Performance Share Units
(b)
|
$
|
13.3
|
|
|
8.2
|
|
|
—
|
|
|
Market Share Units
(b)
|
4.3
|
|
|
2.7
|
|
|
—
|
|
|
|
Restricted Stock Units
|
7.3
|
|
|
4.1
|
|
|
5.3
|
|
|
|
Deferred Stock Units and fees paid in stock
|
2.7
|
|
|
1.9
|
|
|
0.2
|
|
|
|
Options
(a)
|
2.0
|
|
|
5.3
|
|
|
1.1
|
|
|
|
Total
|
$
|
29.6
|
|
|
22.2
|
|
|
6.6
|
|
|
(a)
|
Intrinsic value for Options.
|
|
(b)
|
No Performance Share Units or Market Share Units had vested as of December 31, 2015.
|
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant Date Fair Value Per Share
|
|||
|
|
|
|
|
|||
|
Nonvested balance as of December 31, 2016
|
296.5
|
|
|
$
|
27.84
|
|
|
Activity from January 1 to December 31, 2017:
|
|
|
|
|
||
|
Granted
|
111.4
|
|
|
55.85
|
|
|
|
Forfeited
|
(23.3
|
)
|
|
29.96
|
|
|
|
Vested
|
(118.8
|
)
|
|
26.92
|
|
|
|
Nonvested balance as of December 31, 2017
|
265.8
|
|
|
$
|
39.80
|
|
|
|
Shares
(in thousands) |
|
Weighted-Average Grant Date Fair Value Per Share
|
|||
|
|
|
|
|
|||
|
Nonvested balance as of December 31, 2016
|
603.2
|
|
|
$
|
28.02
|
|
|
Activity from January 1 to December 31, 2017:
|
|
|
|
|
||
|
Granted
|
220.9
|
|
|
54.31
|
|
|
|
Forfeited
|
(18.7
|
)
|
|
33.08
|
|
|
|
Vested
(a)
|
(134.2
|
)
|
|
24.39
|
|
|
|
Nonvested balance as of December 31, 2017
|
671.2
|
|
|
$
|
37.26
|
|
|
(a)
|
The vested PSUs presented are based on the target amount of the award. In accordance with the terms of the underlying award agreements or plan provisions, the actual shares earned and distributed for the performance period ended December 31, 2016 were
252.0
.
|
|
|
Shares
(in thousands) |
|
Weighted-Average Grant Date Fair Value Per Share
|
|||
|
|
|
|
|
|||
|
Nonvested balance as of December 31, 2016
|
141.7
|
|
|
$
|
27.02
|
|
|
Activity from January 1 to December 31, 2017:
|
|
|
|
|
||
|
Granted
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Vested
(a)
|
(67.5
|
)
|
|
23.34
|
|
|
|
Nonvested balance as of December 31, 2017
|
74.2
|
|
|
$
|
30.37
|
|
|
(a)
|
The vested MSUs presented are based on the target amount of the award. In accordance with the terms of the underlying award agreements of plan provisions, the actual shares earned and distributed for the performance period ended December 31, 2016 were
81.8
. No additional compensation expense was required to be recognized for the additional shares distributed, as the market condition was included in the
$23.34
grant date fair value.
|
|
Terms and Assumptions Used to Estimate Fair Value
|
2017 TSR PSUs
|
|
2016 TSR PSUs
|
|
2015 Prior PSUs
|
|
2015 MSUs
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Terms of awards:
|
|
|
|
|
|
|
|
|||||
|
Performance period
|
Jan. 1, 2017 to
|
|
Jan. 1, 2016 to
|
|
Jan. 1, 2015 to
|
|
Jan. 1, 2015 to
|
|||||
|
|
Dec. 31, 2019
|
|
Dec. 31, 2018
|
|
Dec. 31, 2017
|
|
Dec. 31, 2017
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Weighted-average assumptions used to estimate fair value:
|
|
|
|
|
|
|
|
|
|
|
||
|
Expected dividend yield
(a)
|
0.8
|
%
|
|
1.4
|
%
|
|
1.5
|
%
|
|
1.5
|
%
|
|
|
Expected stock price volatility
(b)
|
30.6
|
%
|
|
29.1
|
%
|
|
30.0
|
%
|
|
30.0
|
%
|
|
|
Risk-free interest rate
(c)
|
1.4
|
%
|
|
0.8
|
%
|
|
1.0
|
%
|
|
1.0
|
%
|
|
|
Contractual term in years
|
2.9
|
|
|
2.7
|
|
|
2.8
|
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Weighted-average fair value estimates at grant date:
|
|
|
|
|
|
|
|
|||||
|
In millions
|
$
|
2.0
|
|
|
2.3
|
|
|
5.8
|
|
|
3.3
|
|
|
Fair value per share
|
$
|
67.81
|
|
|
31.64
|
|
|
29.10
|
|
|
30.37
|
|
|
(a)
|
TSR is determined assuming that dividends are reinvested. The stock price projection in the Monte Carlo simulation model assumed a
0%
dividend yield, which is mathematically equivalent to reinvesting dividends over the performance period. For the valuation of the TSR PSU and the TSR component of the Prior PSU awards, because the holders of the awards have no rights to any dividend paid during the vesting period, we applied a dividend yield in the Monte Carlo simulation model to reduce the projected stock price as of the grant date. Similar methodology was applied to the valuation of the MSU awards because the holders of the awards have no rights to any dividend during the vesting period.
|
|
(b)
|
The expected stock price volatility was calculated on the grant date for the most recent term equivalent to the contractual term in years.
|
|
(c)
|
The risk-free interest rate on each date of grant is the rate for a zero-coupon U.S. Treasury bill that was commensurate with the grant date contractual term.
|
|
|
Shares
(in thousands)
|
|
Weighted- Average
Exercise Price Per Share
|
|
Weighted-Average Grant Date Fair Value Per Share
|
|
Weighted- Average
Remaining Contractual
Term (in years)
|
|
Aggregate Intrinsic Value
(a)
(in millions)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Outstanding at December 31, 2016
|
580.9
|
|
|
$
|
30.33
|
|
|
$
|
6.01
|
|
|
|
|
|
|
|
|
Granted
|
298.9
|
|
|
52.75
|
|
|
11.97
|
|
|
|
|
|
||||
|
Forfeited or expired
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
|
Exercised
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2017
|
879.8
|
|
|
$
|
37.95
|
|
|
$
|
8.04
|
|
|
4.7
|
|
$
|
35.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Of the above, as of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Exercisable
|
—
|
|
|
$
|
—
|
|
|
|
|
0
|
|
$
|
—
|
|
||
|
Expected to vest in future periods
(b)
|
879.7
|
|
|
$
|
37.95
|
|
|
|
|
4.7
|
|
$
|
35.9
|
|
||
|
(a)
|
The intrinsic value of a stock option is the difference between the market price of the shares underlying the option and the exercise price of the option. The market price at December 29, 2017 was
$78.70
.
|
|
(b)
|
The number of options expected to vest takes into account an estimate of expected forfeitures. We currently have applied a
0%
expected forfeiture rate to these options.
|
|
Terms and Assumptions Used to Estimate Fair Value of Performance-Based Options Granted
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Terms of awards:
|
|
|
|
||||
|
Performance period for achieving stock price hurdles
|
Three years from
|
|
Three years from
|
||||
|
|
grant date
|
|
grant date
|
||||
|
|
|
|
|
||||
|
Assumptions used to estimate fair value:
|
|
|
|
||||
|
Expected dividend yield
(a)
|
0.8
|
%
|
|
1.3
|
%
|
||
|
Expected stock price volatility
(b)
|
29.3
|
%
|
|
30.9
|
%
|
||
|
Risk-free interest rate
(c)
|
1.8
|
%
|
|
1.1
|
%
|
||
|
Expected term in years
(d)
|
4.5
|
|
|
4.5
|
|
||
|
|
|
|
|
||||
|
Weighted-average fair value estimates at grant date:
|
|
|
|
||||
|
In millions
|
$
|
3.6
|
|
|
$
|
3.5
|
|
|
Fair value per share
|
$
|
11.97
|
|
|
$
|
6.01
|
|
|
(a)
|
Since the holders of the awards have no rights to any dividend paid during the vesting period, we applied a dividend yield in the Monte Carlo simulation model. At each grant date, the dividend yield was calculated based on the most recent annualized dividend payment of
$0.40
and Brink's stock price at the date of grant.
|
|
(b)
|
The expected stock price volatility was calculated on each grant date for the most recent
4.5
year term.
|
|
(c)
|
The risk-free interest rate on each grant date is the rate for a zero-coupon U.S. Treasury bill that was commensurate with the expected life of
4.5
years.
|
|
(d)
|
Because we did not have historical exercise behavior for instruments with premiums, we assumed that the exercise of vested options occurred at the mid-point between the
three
-year vesting date and the
six
-year contractual term. In the Monte Carlo simulation, at each iteration of forecasted Brink's stock prices, the option was assumed to be exercised at the mid-point of
4.5
years if the stock price hurdle had been achieved. When the hurdle is achieved, the exercise price was then subtracted from the projected stock price, and discounted back to the grant date. In situations where the projected price had not met the hurdle, no value was attributed.
|
|
|
Shares
(in thousands)
|
|
Weighted- Average
Exercise Price Per Share
|
|
Weighted-Average Grant Date Fair Value Per Share
|
|
Weighted- Average
Remaining Contractual
Term (in years)
|
|
Aggregate Intrinsic Value
(a)
(in millions)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Outstanding at December 31, 2016
|
121.5
|
|
|
$
|
28.80
|
|
|
$
|
5.90
|
|
|
|
|
|
|
|
|
Granted
|
2.7
|
|
|
84.65
|
|
|
21.09
|
|
|
|
|
|
||||
|
Forfeited or expired
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|||
|
Exercised
|
(83.6
|
)
|
|
31.62
|
|
|
5.06
|
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2017
(b)
|
40.6
|
|
|
$
|
26.74
|
|
|
$
|
8.66
|
|
|
0.9
|
|
$
|
2.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Of the above, as of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Exercisable
|
37.9
|
|
|
$
|
22.57
|
|
|
|
|
0.5
|
|
$
|
1.5
|
|
||
|
Expected to vest in future periods
(c)
|
1.9
|
|
|
$
|
84.65
|
|
|
|
|
5.8
|
|
$
|
—
|
|
||
|
(a)
|
The intrinsic value of a stock option is the difference between the market price of the shares underlying the option and the exercise price of the option. The market price at December 29, 2017 was
$78.70
.
|
|
(b)
|
There were
0.1 million
shares of exercisable options with a weighted-average exercise price of
$28.80
per share at
December 31, 2016
and
0.7 million
shares of exercisable options with a weighted-average exercise price of
$26.01
per share at
December 31, 2015
.
|
|
(c)
|
The number of options expected to vest takes into account an estimate of expected forfeitures.
|
|
Assumptions Used to Estimate Fair Value of Time-Based Options
|
2017
|
||
|
|
|
||
|
Assumptions used to estimate fair value:
|
|
||
|
Expected dividend yield
(a)
|
0.7
|
%
|
|
|
Expected stock price volatility
(b)
|
28.9
|
%
|
|
|
Risk-free interest rate
(c)
|
1.7
|
%
|
|
|
Expected term in years
(d)
|
4.5
|
|
|
|
|
|
||
|
Weighted-average fair value estimates at grant date:
|
|
||
|
In millions
|
$
|
0.1
|
|
|
Fair value per share
|
$
|
21.09
|
|
|
(a)
|
The expected dividend yield is the calculated annual yield on Brink's stock at the time of the grant.
|
|
(b)
|
The expected stock price volatility was calculated at time of the grant after reviewing the historic volatility of our stock using daily close prices.
|
|
(c)
|
The risk-free interest rate the grant date was the rate for a zero-coupon U.S. Treasury bill that was commensurate with the expected life of
4.5
years.
|
|
(d)
|
The expected term of the options was based on historical exercise, expiration and post-cancellation behavior.
|
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant-Date Fair Value
|
|||
|
|
|
|
|
|||
|
Nonvested balance as of December 31, 2016
|
29.7
|
|
|
$
|
29.41
|
|
|
Activity from January 1 to December 31, 2017:
|
|
|
|
|||
|
Granted
|
12.7
|
|
|
60.80
|
|
|
|
Forfeited
|
(5.5
|
)
|
|
39.65
|
|
|
|
Vested
|
(26.0
|
)
|
|
29.42
|
|
|
|
Nonvested balance as of December 31, 2017
|
10.9
|
|
|
$
|
60.80
|
|
|
|
Years Ended December 31,
|
|||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|||
|
|
|
|
|
|
|
|||
|
Weighted-average shares
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
Basic
(a)
|
50.7
|
|
|
50.0
|
|
|
49.3
|
|
|
Effect of dilutive stock awards
|
1.1
|
|
|
0.6
|
|
|
—
|
|
|
Diluted
(a)
|
51.8
|
|
|
50.6
|
|
|
49.3
|
|
|
|
|
|
|
|
|
|||
|
Antidilutive stock awards excluded from denominator
|
0.1
|
|
|
0.1
|
|
|
1.7
|
|
|
(a)
|
We have deferred compensation plans for directors and certain of our employees. Some amounts owed to participants are denominated in common stock units. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average common stock units credited to employees and directors under the deferred compensation plans. Additionally, nonvested units are also included in the computation of basic weighted-average shares when the requisite service period has been completed. Accordingly, basic and diluted shares include weighted-average units of
0.3 million
in
2017
,
0.5 million
in
2016
and
0.5 million
in
2015
.
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Cash paid for:
|
|
|
|
|
|
||||
|
Interest
|
$
|
27.1
|
|
|
20.1
|
|
|
18.6
|
|
|
Income taxes, net
|
83.8
|
|
|
64.3
|
|
|
45.4
|
|
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Foreign currency items:
|
|
|
|
|
|
||||
|
Transaction gains (losses)
(a)
|
$
|
(9.2
|
)
|
|
1.4
|
|
|
(26.8
|
)
|
|
Foreign currency derivative instrument gains (losses)
|
0.8
|
|
|
(2.4
|
)
|
|
2.9
|
|
|
|
Gains (losses) on sale of property and equity investment
(b)
|
9.2
|
|
|
(1.3
|
)
|
|
0.9
|
|
|
|
Argentina conversion losses
|
—
|
|
|
(0.1
|
)
|
|
(7.1
|
)
|
|
|
Impairment losses
(c)
|
(3.4
|
)
|
|
(20.6
|
)
|
|
(37.2
|
)
|
|
|
Share in earnings (losses) of equity affiliates
|
0.4
|
|
|
(1.5
|
)
|
|
0.5
|
|
|
|
Royalty income
|
1.9
|
|
|
2.6
|
|
|
2.1
|
|
|
|
Gains (losses) on business acquisitions and dispositions
|
0.6
|
|
|
0.1
|
|
|
(6.3
|
)
|
|
|
Other
|
3.0
|
|
|
1.7
|
|
|
1.6
|
|
|
|
Other operating income (expense)
|
$
|
3.3
|
|
|
(20.1
|
)
|
|
(69.4
|
)
|
|
(a)
|
Includes losses from devaluations in Venezuela of
$9.1 million
in
2017
,
$4.8 million
in
2016
, and
$18.1 million
in
2015
.
|
|
(b)
|
Includes an
$8.4 million
gain in 2017 related to the sale of real estate in Mexico.
|
|
(c)
|
Includes
$13.6
million of impairment losses in 2016 related to the 2016 Reorganization and Restructuring and
$35.3 million
of impairment losses in 2015 related to property and equipment in Venezuela.
|
|
|
Years Ended December 31,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||||
|
Interest income
|
$
|
4.1
|
|
|
2.6
|
|
|
3.3
|
|
|
Gain on available-for-sale securities
|
1.5
|
|
|
0.5
|
|
|
1.1
|
|
|
|
Foreign currency transaction losses
|
(7.6
|
)
|
|
—
|
|
|
—
|
|
|
|
Derivative instruments
|
1.1
|
|
|
(0.6
|
)
|
|
(0.5
|
)
|
|
|
Retirement benefit cost other than service cost
|
(47.8
|
)
|
|
(40.3
|
)
|
|
(39.8
|
)
|
|
|
Prepayment penalties
(a)
|
(8.3
|
)
|
|
—
|
|
|
—
|
|
|
|
Interest on Brazil tax claim
(b)
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
|
Other
|
(1.6
|
)
|
|
(1.3
|
)
|
|
(0.5
|
)
|
|
|
Total
|
$
|
(60.2
|
)
|
|
(39.1
|
)
|
|
(36.4
|
)
|
|
(a)
|
Penalties upon prepayment of Private Placement notes in September 2017 and a term loan in October 2017.
|
|
(b)
|
Related to an unfavorable court ruling in 2017 on a non-income tax claim in Brazil. The court ruled that Brink's must pay interest accruing from the initial claim filing in 1994 to the current date. The principal amount of the claim was approximately
$1 million
and was recognized in selling, general and administrative expenses in 2017.
|
|
(In millions)
|
Asset Related Adjustments
|
|
Severance Costs
|
|
Lease Terminations
|
|
Benefit Program Termination
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1, 2016
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Expense (benefit)
|
16.3
|
|
|
7.2
|
|
|
0.7
|
|
|
(6.1
|
)
|
|
18.1
|
|
|
|
Payments and utilization
|
(16.3
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
6.1
|
|
|
(10.5
|
)
|
|
|
Balance as of December 31, 2016
|
$
|
—
|
|
|
7.0
|
|
|
0.6
|
|
|
—
|
|
|
7.6
|
|
|
Expense (benefit)
|
4.1
|
|
|
10.4
|
|
|
0.6
|
|
|
2.2
|
|
|
17.3
|
|
|
|
Payments and utilization
|
(4.1
|
)
|
|
(16.0
|
)
|
|
(0.8
|
)
|
|
(2.2
|
)
|
|
(23.1
|
)
|
|
|
Foreign currency exchange effects
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
|
Balance as of December 31, 2017
|
$
|
—
|
|
|
1.6
|
|
|
0.4
|
|
|
—
|
|
|
2.0
|
|
|
|
2017 Quarters
|
|
2016 Quarters
|
||||||||||||||||||||||
|
(In millions, except for per share amounts)
|
1
st
|
|
|
2
nd
|
|
|
3
rd
|
|
|
4
th
|
|
|
1
st
|
|
|
2
nd
|
|
|
3
rd
|
|
|
4
th
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
788.4
|
|
|
805.9
|
|
|
849.5
|
|
|
903.2
|
|
|
$
|
721.8
|
|
|
739.5
|
|
|
755.8
|
|
|
803.5
|
|
|
Operating profit
|
70.9
|
|
|
48.3
|
|
|
66.4
|
|
|
88.3
|
|
|
23.5
|
|
|
32.2
|
|
|
59.7
|
|
|
69.1
|
|
||
|
Amounts attributable to Brink’s:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income (loss) from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Continuing operations
|
$
|
34.7
|
|
|
14.3
|
|
|
19.9
|
|
|
(52.0
|
)
|
|
$
|
(3.1
|
)
|
|
0.3
|
|
|
24.5
|
|
|
14.5
|
|
|
Discontinued operations
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
||
|
Net income (loss) attributable to Brink’s
|
$
|
34.7
|
|
|
14.2
|
|
|
19.9
|
|
|
(52.1
|
)
|
|
$
|
(3.1
|
)
|
|
0.3
|
|
|
24.5
|
|
|
12.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
$
|
33.9
|
|
|
34.6
|
|
|
37.9
|
|
|
40.2
|
|
|
$
|
32.2
|
|
|
32.9
|
|
|
32.4
|
|
|
34.1
|
|
|
Capital expenditures
|
27.8
|
|
|
43.3
|
|
|
46.3
|
|
|
57.1
|
|
|
20.8
|
|
|
24.2
|
|
|
27.4
|
|
|
39.8
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings (loss) per share attributable to Brink’s common shareholders:
|
|||||||||||||||||||||||||
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Continuing operations
|
$
|
0.69
|
|
|
0.28
|
|
|
0.39
|
|
|
(1.02
|
)
|
|
$
|
(0.06
|
)
|
|
0.01
|
|
|
0.49
|
|
|
0.29
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
||
|
Net income (loss)
|
$
|
0.69
|
|
|
0.28
|
|
|
0.39
|
|
|
(1.03
|
)
|
|
$
|
(0.06
|
)
|
|
0.01
|
|
|
0.49
|
|
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
0.67
|
|
|
0.28
|
|
|
0.38
|
|
|
(1.02
|
)
|
|
$
|
(0.06
|
)
|
|
0.01
|
|
|
0.48
|
|
|
0.28
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.03
|
)
|
||
|
Net income (loss)
|
$
|
0.67
|
|
|
0.28
|
|
|
0.38
|
|
|
(1.03
|
)
|
|
$
|
(0.06
|
)
|
|
0.01
|
|
|
0.48
|
|
|
0.25
|
|
|
|
|
|
|
(a)
|
1.
|
All financial statements – see pages 60–118.
|
|
|
|
|
|
|
2.
|
Financial statement schedules – not applicable.
|
|
|
|
|
|
|
3.
|
Exhibits – see exhibit index.
|
|
Exhibit
Number
|
Description
|
|
|
|
|
|
|
3.1
|
||
|
|
|
|
|
3.2
|
||
|
|
|
|
|
4.1
|
||
|
|
|
|
|
10.1*
|
||
|
|
|
|
|
10.2*
|
||
|
|
|
|
|
10.3*
|
||
|
|
|
|
|
10.4*
|
||
|
|
|
|
|
10.5*
|
||
|
|
|
|
|
10.6*
|
||
|
|
|
|
|
10.7*
|
||
|
|
|
|
|
10.8*
|
||
|
|
|
|
|
10.9*
|
||
|
|
|
|
|
10.10*
|
||
|
|
|
|
|
10.11*
|
||
|
|
|
|
|
10.12*
|
||
|
|
|
|
|
10.13*
|
||
|
|
|
|
|
10.14*
|
||
|
|
|
|
|
10.15*
|
||
|
|
|
|
|
10.16*
|
||
|
|
|
|
|
10.17*
|
||
|
|
|
|
|
10.18*
|
||
|
|
|
|
|
10.19*
|
||
|
|
|
|
|
10.20*
|
||
|
|
|
|
|
10.21*
|
||
|
|
|
|
|
10.22*
|
||
|
|
|
|
|
10.23*
|
||
|
|
|
|
|
10.24*
|
||
|
|
|
|
|
10.25*
|
||
|
|
|
|
|
10.26*
|
||
|
|
|
|
|
10.27*
|
||
|
|
|
|
|
10.28*
|
||
|
|
|
|
|
10.29*
|
Form of Indemnification Agreement entered into by the Registrant with its directors and officers. Exhibit 10(l) to the 1991 Form 10-K.
|
|
|
|
|
|
|
10.30*
|
||
|
|
|
|
|
10.31*
|
||
|
|
|
|
|
10.32*
|
||
|
|
|
|
|
10.33*
|
||
|
|
|
|
|
10.34*
|
||
|
|
|
|
|
10.35*
|
||
|
|
|
|
|
10.36*
|
||
|
|
|
|
|
10.37*
|
||
|
|
|
|
|
10.38*
|
||
|
|
|
|
|
10.39*
|
||
|
|
|
|
|
10.40*
|
||
|
|
|
|
|
10.41
|
||
|
|
|
|
|
10.42
|
|
|
|
|
|
|
|
10.43
|
||
|
|
|
|
|
10.44
|
||
|
|
|
|
|
10.45
|
||
|
|
|
|
|
10.46
|
||
|
|
|
|
|
10.47
|
||
|
|
|
|
|
21
|
||
|
|
|
|
|
23.1
|
||
|
|
|
|
|
23.2
|
||
|
|
|
|
|
24
|
||
|
|
|
|
|
31.1
|
||
|
|
|
|
|
31.2
|
||
|
|
|
|
|
32.1
|
||
|
|
|
|
|
32.2
|
||
|
|
|
|
|
99.1*
|
||
|
|
|
|
|
99.2*
|
||
|
|
|
|
|
99.3*
|
||
|
|
|
|
|
101
|
Interactive Data File (Annual Report on Form 10-K, for the year ended December 31, 2017, furnished in XBRL (eXtensible Business Reporting Language)).
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Consolidated Balance Sheets at December 31, 2017, and December 31, 2016, (ii) the Consolidated Statements of Operations for the years ended December 31, 2017, 2016 and 2015, (iii) the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2017, 2016 and 2014, (iv) the Consolidated Statements of Equity for the years ended December 31, 2017, 2016 and 2015, (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016 and 2015, and (vi) the Notes to Consolidated Financial Statements, tagged as blocks of text. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
|
|
|
|
The Brink’s Company
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
By
|
/s/ Douglas A. Pertz
|
|
|
|
Douglas A. Pertz
|
|
|
|
(President and
|
|
|
|
Chief Executive Officer)
|
|
Signature
|
Title
|
|
|
|
|
/s/ Douglas A. Pertz
|
Director, President
and Chief Executive Officer
(Principal Executive Officer)
|
|
Douglas A. Pertz
|
|
|
/s/ Ronald J. Domanico
|
Executive Vice President
and Chief Financial Officer
(Principal Financial Officer)
|
|
Ronald J. Domanico
|
|
|
/s/ Thomas R. Colan
|
Controller
(Principal Accounting Officer)
|
|
Thomas R. Colan
|
|
|
|
|
|
*
|
Director
|
|
Paul G. Boynton
|
|
|
|
|
|
*
|
Director
|
|
Ian D. Clough
|
|
|
|
|
|
*
|
Director
|
|
Susan E. Docherty
|
|
|
|
|
|
*
|
Director
|
|
Reginald D. Hedgebeth
|
|
|
|
|
|
*
|
Director
|
|
Dan R. Henry
|
|
|
|
|
|
*
|
Director
|
|
Michael J. Herling
|
|
|
|
|
|
*
|
Director
|
|
George I. Stoeckert
|
|
|
|
|
|
* By:
|
|
/s/ Douglas A. Pertz
|
|
|
|
Douglas A. Pertz, Attorney-in-Fact
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Digital Ally, Inc. | DGLY |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|