These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE BRINK’S COMPANY
|
||
|
(Exact name of registrant as specified in its charter)
|
|
Virginia
|
54-1317776
|
|||
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
|
incorporation or organization)
|
Identification No.)
|
|
September 30,
|
December 31,
|
|||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 148.5 | 143.0 | |||||
|
Accounts receivable, net
|
458.5 | 427.6 | ||||||
|
Prepaid expenses and other
|
137.4 | 81.0 | ||||||
|
Deferred income taxes
|
35.4 | 38.5 | ||||||
|
Total current assets
|
779.8 | 690.1 | ||||||
|
Property and equipment, net
|
583.5 | 549.5 | ||||||
|
Goodwill
|
232.1 | 213.7 | ||||||
|
Deferred income taxes
|
242.4 | 254.1 | ||||||
|
Other
|
174.2 | 172.4 | ||||||
|
Total assets
|
$ | 2,012.0 | 1,879.8 | |||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Short-term borrowings
|
$ | 18.3 | 7.2 | |||||
|
Current maturities of long-term debt
|
14.7 | 16.1 | ||||||
|
Accounts payable
|
108.1 | 127.2 | ||||||
|
Accrued liabilities
|
438.9 | 369.8 | ||||||
|
Total current liabilities
|
580.0 | 520.3 | ||||||
|
Long-term debt
|
250.9 | 172.3 | ||||||
|
Accrued pension costs
|
172.5 | 192.1 | ||||||
|
Retirement benefits other than pensions
|
216.4 | 198.3 | ||||||
|
Deferred income taxes
|
25.1 | 30.5 | ||||||
|
Other
|
160.1 | 170.5 | ||||||
|
Total liabilities
|
1,405.0 | 1,284.0 | ||||||
|
Commitments and contingent liabilities (notes 4, 5 and 12)
|
||||||||
|
Equity:
|
||||||||
|
The Brink’s Company (“Brink’s”) shareholders’ equity:
|
||||||||
|
Common stock
|
46.4 | 47.9 | ||||||
|
Capital in excess of par value
|
540.7 | 550.2 | ||||||
|
Retained earnings
|
522.4 | 514.8 | ||||||
|
Accumulated other comprehensive loss
|
(568.2 | ) | (578.0 | ) | ||||
|
Total Brink’s shareholders’ equity
|
541.3 | 534.9 | ||||||
|
Noncontrolling interests
|
65.7 | 60.9 | ||||||
|
Total equity
|
607.0 | 595.8 | ||||||
|
Total liabilities and equity
|
$ | 2,012.0 | 1,879.8 | |||||
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
(In millions, except per share amounts)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Revenues
|
$ | 776.1 | 801.8 | 2,240.9 | 2,286.2 | |||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of revenues
|
626.5 | 647.5 | 1,840.2 | 1,859.1 | ||||||||||||
|
Selling, general and administrative expenses
|
107.6 | 107.6 | 310.2 | 314.5 | ||||||||||||
|
Total costs and expenses
|
734.1 | 755.1 | 2,150.4 | 2,173.6 | ||||||||||||
|
Other operating income (expense)
|
2.1 | 14.2 | 8.9 | 16.7 | ||||||||||||
|
Operating profit
|
44.1 | 60.9 | 99.4 | 129.3 | ||||||||||||
|
Interest expense
|
(4.2 | ) | (2.8 | ) | (9.0 | ) | (8.3 | ) | ||||||||
|
Interest and other income
|
0.6 | 1.2 | 2.7 | 7.2 | ||||||||||||
|
Income from continuing operations before tax
|
40.5 | 59.3 | 93.1 | 128.2 | ||||||||||||
|
Provision for income taxes
|
15.5 | 20.6 | 46.1 | 37.7 | ||||||||||||
|
Income from continuing operations
|
25.0 | 38.7 | 47.0 | 90.5 | ||||||||||||
|
Income (loss) from discontinued operations
|
2.2 | 1.0 | (0.4 | ) | 6.1 | |||||||||||
|
Net income
|
27.2 | 39.7 | 46.6 | 96.6 | ||||||||||||
|
Less net income attributable to noncontrolling interests
|
(3.3 | ) | (5.3 | ) | (9.4 | ) | (18.9 | ) | ||||||||
|
Net income attributable to Brink’s
|
$ | 23.9 | 34.4 | 37.2 | 77.7 | |||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 21.7 | 33.4 | 37.6 | 71.6 | |||||||||||
|
Income (loss) from discontinued operations
|
2.2 | 1.0 | (0.4 | ) | 6.1 | |||||||||||
|
Net income attributable to Brink’s
|
$ | 23.9 | 34.4 | 37.2 | 77.7 | |||||||||||
|
Earnings per share attributable to Brink’s common shareholders:
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
Continuing operations
|
$ | 0.45 | 0.70 | 0.78 | 1.53 | |||||||||||
|
Discontinued operations
|
0.05 | 0.02 | (0.01 | ) | 0.13 | |||||||||||
|
Net income
|
0.50 | 0.72 | 0.77 | 1.66 | ||||||||||||
|
Diluted:
|
||||||||||||||||
|
Continuing operations
|
$ | 0.45 | 0.70 | 0.77 | 1.52 | |||||||||||
|
Discontinued operations
|
0.05 | 0.02 | (0.01 | ) | 0.13 | |||||||||||
|
Net income
|
0.50 | 0.72 | 0.76 | 1.65 | ||||||||||||
|
Weighted-average shares
|
||||||||||||||||
|
Basic
|
47.8 | 47.6 | 48.4 | 46.8 | ||||||||||||
|
Diluted
|
47.9 | 47.9 | 48.7 | 47.0 | ||||||||||||
|
Cash dividends paid per common share
|
$ | 0.10 | 0.10 | 0.30 | 0.30 | |||||||||||
|
Attributable to Brink’s
|
||||||||||||||||||||||||||||
|
Capital
|
Accumulated
|
Attributable
|
||||||||||||||||||||||||||
|
in Excess
|
Other
|
to
|
||||||||||||||||||||||||||
|
Common
|
of Par
|
Retained
|
Comprehensive
|
Noncontrolling
|
||||||||||||||||||||||||
|
(In millions)
|
Shares
|
Stock
|
Value
|
Earnings
|
Loss
|
Interests
|
Total
|
|||||||||||||||||||||
|
Balance as of December 31, 2009
|
47.9 | $ | 47.9 | 550.2 | 514.8 | (578.0 | ) | 60.9 | 595.8 | |||||||||||||||||||
|
Net income
|
- | - | - | 37.2 | - | 9.4 | 46.6 | |||||||||||||||||||||
|
Other comprehensive income (loss)
|
- | - | - | - | 9.8 | 4.4 | 14.2 | |||||||||||||||||||||
|
Share repurchases
|
(1.7 | ) | (1.7 | ) | (19.5 | ) | (12.5 | ) | - | - | (33.7 | ) | ||||||||||||||||
|
Dividends:
|
||||||||||||||||||||||||||||
|
Brink’s common shareholders
|
||||||||||||||||||||||||||||
|
($0.30 per share)
|
- | - | - | (14.3 | ) | - | - | (14.3 | ) | |||||||||||||||||||
|
Noncontrolling interests
|
- | - | - | - | - | (11.9 | ) | (11.9 | ) | |||||||||||||||||||
|
Share-based compensation:
|
||||||||||||||||||||||||||||
|
Stock options and awards:
|
||||||||||||||||||||||||||||
|
Compensation expense
|
- | - | 5.1 | - | - | - | 5.1 | |||||||||||||||||||||
|
Consideration received from
|
||||||||||||||||||||||||||||
|
exercise of stock options
|
0.4 | 0.4 | 5.9 | - | - | - | 6.3 | |||||||||||||||||||||
|
Excess tax benefits of stock
|
||||||||||||||||||||||||||||
|
compensation
|
- | - | 0.7 | - | - | - | 0.7 | |||||||||||||||||||||
|
Other share-based benefit programs
|
(0.2 | ) | (0.2 | ) | (1.7 | ) | (2.8 | ) | - | - | (4.7 | ) | ||||||||||||||||
|
Acquisition of new subsidiaries
|
- | - | - | - | - | 2.9 | 2.9 | |||||||||||||||||||||
|
Balance as of September 30, 2010
|
46.4 | $ | 46.4 | 540.7 | 522.4 | (568.2 | ) | 65.7 | 607.0 | |||||||||||||||||||
|
Nine Months
|
||||||||
|
Ended September 30,
|
||||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 46.6 | 96.6 | |||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
(Income) loss from discontinued operations, net of tax
|
0.4 | (6.1 | ) | |||||
|
Depreciation and amortization
|
100.0 | 97.2 | ||||||
|
Stock compensation expense
|
5.1 | 5.5 | ||||||
|
Deferred income taxes
|
8.8 | 29.2 | ||||||
|
Retirement benefit funding (more) less than expense:
|
||||||||
|
Pension
|
(4.0 | ) | (93.7 | ) | ||||
|
Other than pension
|
11.9 | 9.4 | ||||||
|
Gains:
|
||||||||
|
Sales of property and other assets
|
(1.2 | ) | (8.3 | ) | ||||
|
Acquisitions of controlling interest of equity-method investments
|
- | (14.9 | ) | |||||
|
Impairment losses
|
0.5 | 2.3 | ||||||
|
Other operating
|
7.7 | 2.1 | ||||||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
|
Accounts receivable
|
(29.2 | ) | 8.1 | |||||
|
Accounts payable, income taxes payable and accrued liabilities
|
38.1 | 9.1 | ||||||
|
Prepaid and other current assets
|
(34.6 | ) | (33.5 | ) | ||||
|
Other
|
2.3 | 3.8 | ||||||
|
Discontinued operations
|
(9.9 | ) | 23.5 | |||||
|
Net cash provided by operating activities
|
142.5 | 130.3 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(102.5 | ) | (112.5 | ) | ||||
|
Acquisitions
|
(13.9 | ) | (74.6 | ) | ||||
|
Marketable securities:
|
||||||||
|
Purchases
|
(2.6 | ) | (10.6 | ) | ||||
|
Sales
|
1.0 | 4.4 | ||||||
|
Short-term investments
|
(10.2 | ) | - | |||||
|
Other
|
(2.9 | ) | 7.8 | |||||
|
Net cash used by investing activities
|
(131.1 | ) | (185.5 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Borrowings (repayments) of debt:
|
||||||||
|
Short-term debt
|
9.6 | (0.3 | ) | |||||
|
Long-term revolving credit facilities
|
56.1 | 69.4 | ||||||
|
Other long-term debt:
|
||||||||
|
Borrowings
|
3.6 | - | ||||||
|
Repayments
|
(14.9 | ) | (8.7 | ) | ||||
|
Cash proceeds from sale-leaseback transactions
|
1.2 | - | ||||||
|
Debt financing costs
|
(2.4 | ) | - | |||||
|
Repurchase shares of common stock of Brink’s
|
(33.7 | ) | (6.9 | ) | ||||
|
Dividends to:
|
||||||||
|
Shareholders of Brink’s
|
(14.3 | ) | (13.7 | ) | ||||
|
Noncontrolling interests in subsidiaries
|
(11.9 | ) | (10.3 | ) | ||||
|
Proceeds from exercise of stock options
|
1.1 | 1.3 | ||||||
|
Excess tax benefits associated with stock compensation
|
0.5 | 0.3 | ||||||
|
Minimum tax withholdings associated with stock compensation
|
(1.8 | ) | (0.4 | ) | ||||
|
Net cash provided (used) by financing activities
|
(6.9 | ) | 30.7 | |||||
|
Effect of exchange rate changes on cash
|
1.0 | 8.1 | ||||||
|
Cash and cash equivalents:
|
||||||||
|
Increase (decrease)
|
5.5 | (16.4 | ) | |||||
|
Balance at beginning of period
|
143.0 | 250.9 | ||||||
|
Balance at end of period
|
$ | 148.5 | 234.5 | |||||
|
·
|
Cash-in-transit (“CIT”) armored car transportation
|
|
·
|
Automated teller machine (“ATM”) replenishment and servicing
|
|
·
|
Global Services – arranging secure long-distance transportation of valuables
|
|
·
|
Cash Logistics – supply chain management of cash; from point-of-sale through transport, vaulting and bank deposit
|
|
·
|
Payment Services – consumers pay utility and other bills at payment locations
|
|
·
|
Guarding services, including airport security
|
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Revenues:
|
||||||||||||||||
|
International
|
$ | 547.4 | 579.2 | 1,556.1 | 1,620.8 | |||||||||||
|
North America
|
228.7 | 222.6 | 684.8 | 665.4 | ||||||||||||
|
Revenues
|
$ | 776.1 | 801.8 | 2,240.9 | 2,286.2 | |||||||||||
|
Operating profit:
|
||||||||||||||||
|
International
|
$ | 52.6 | 51.3 | 110.9 | 105.1 | |||||||||||
|
North America
|
5.4 | 10.4 | 26.1 | 37.9 | ||||||||||||
|
Segment operating profit
|
58.0 | 61.7 | 137.0 | 143.0 | ||||||||||||
|
Non-segment
|
(13.9 | ) | (0.8 | ) | (37.6 | ) | (13.7 | ) | ||||||||
|
Operating profit
|
$ | 44.1 | 60.9 | 99.4 | 129.3 | |||||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Weighted-average shares:
|
||||||||||||||||
|
Basic (a)
|
47.8 | 47.6 | 48.4 | 46.8 | ||||||||||||
|
Effect of dilutive stock awards
|
0.1 | 0.3 | 0.3 | 0.2 | ||||||||||||
|
Diluted
|
47.9 | 47.9 | 48.7 | 47.0 | ||||||||||||
|
Antidilutive stock options and awards excluded from denominator
|
2.7 | 2.4 | 2.6 | 2.4 | ||||||||||||
|
(a)
|
We have deferred compensation plans for directors and certain of our employees. Amounts owed to participants are denominated in common stock units. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Accordingly, included in basic shares are weighted-average units of 1.0 million in the three months and 0.9 million in the nine months ended September 30, 2010, as well as 0.9 million in the three months and 0.8 million in nine months ended September 30, 2009.
|
|
U.S. Plans
|
Non-U.S. Plans
|
Total
|
||||||||||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||||||
|
Three months ended September 30,
|
||||||||||||||||||||||||
|
Service cost
|
$ | - | - | 1.5 | 1.5 | 1.5 | 1.5 | |||||||||||||||||
|
Interest cost on projected benefit obligation
|
11.6 | 12.2 | 3.2 | 3.2 | 14.8 | 15.4 | ||||||||||||||||||
|
Return on assets – expected
|
(16.7 | ) | (16.3 | ) | (2.6 | ) | (2.3 | ) | (19.3 | ) | (18.6 | ) | ||||||||||||
|
Amortization of losses
|
4.9 | 2.0 | 0.8 | 0.9 | 5.7 | 2.9 | ||||||||||||||||||
|
Net periodic pension cost (credit)
|
$ | (0.2 | ) | (2.1 | ) | 2.9 | 3.3 | 2.7 | 1.2 | |||||||||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
Service cost
|
$ | - | - | 4.6 | 4.4 | 4.6 | 4.4 | |||||||||||||||||
|
Interest cost on projected benefit obligation
|
34.9 | 35.5 | 9.8 | 9.0 | 44.7 | 44.5 | ||||||||||||||||||
|
Return on assets – expected
|
(50.1 | ) | (44.8 | ) | (7.9 | ) | (6.6 | ) | (58.0 | ) | (51.4 | ) | ||||||||||||
|
Amortization of losses
|
14.6 | 7.0 | 2.5 | 2.6 | 17.1 | 9.6 | ||||||||||||||||||
|
Settlement loss
|
- | 0.3 | - | - | - | 0.3 | ||||||||||||||||||
|
Net periodic pension cost (credit)
|
$ | (0.6 | ) | (2.0 | ) | 9.0 | 9.4 | 8.4 | 7.4 | |||||||||||||||
|
UMWA plans
|
Black lung and other plans
|
Total
|
||||||||||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||||||
|
Three months ended September 30,
|
||||||||||||||||||||||||
|
Interest cost on accumulated postretirement
|
||||||||||||||||||||||||
|
benefit obligations
|
$ | 6.8 | 6.2 | 0.8 | 0.7 | 7.6 | 6.9 | |||||||||||||||||
|
Return on assets – expected
|
(6.3 | ) | (5.6 | ) | - | - | (6.3 | ) | (5.6 | ) | ||||||||||||||
|
Amortization of losses (gains)
|
4.1 | 3.9 | 0.6 | (0.1 | ) | 4.7 | 3.8 | |||||||||||||||||
|
Net periodic postretirement cost
|
$ | 4.6 | 4.5 | 1.4 | 0.6 | 6.0 | 5.1 | |||||||||||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
Interest cost on accumulated postretirement
|
||||||||||||||||||||||||
|
benefit obligations
|
$ | 20.2 | 19.6 | 2.2 | 2.1 | 22.4 | 21.7 | |||||||||||||||||
|
Return on assets – expected
|
(19.0 | ) | (16.9 | ) | - | - | (19.0 | ) | (16.9 | ) | ||||||||||||||
|
Amortization of losses (gains)
|
12.1 | 12.8 | 1.3 | (0.1 | ) | 13.4 | 12.7 | |||||||||||||||||
|
Net periodic postretirement cost
|
$ | 13.3 | 15.5 | 3.5 | 2.0 | 16.8 | 17.5 | |||||||||||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Continuing operations
|
||||||||||||||||
|
Provision for income taxes (in millions)
|
$ | 15.5 | 20.6 | 46.1 | 37.7 | |||||||||||
|
Effective tax rate
|
38.3 | % | 34.7 | % | 49.5 | % | 29.4 | % | ||||||||
|
Three and Nine Months
|
||||||||
|
Ended September 30,
|
||||||||
|
Options Granted
|
2010
|
2009
|
||||||
|
Number of shares underlying options, in thousands
|
367 | 289 | ||||||
|
Weighted-average exercise price per share
|
$ | 19.05 | 27.59 | |||||
|
Assumptions used to estimate fair value:
|
||||||||
|
Expected dividend yield:
|
||||||||
|
Weighted-average
|
2.1 | % | 1.4 | % | ||||
|
Range
|
2.1 | % | 1.4 | % | ||||
|
Expected volatility:
|
||||||||
|
Weighted-average
|
36 | % | 36 | % | ||||
|
Range
|
35% - 39 | % | 35% - 39 | % | ||||
|
Risk-free interest rate:
|
||||||||
|
Weighted-average
|
1.4 | % | 1.8 | % | ||||
|
Range
|
0.6% - 1.9 | % | 0.9% - 2.4 | % | ||||
|
Expected term in years:
|
||||||||
|
Weighted-average
|
3.8 | 3.8 | ||||||
|
Range
|
1.9 – 5.3 | 1.9 – 5.3 | ||||||
|
Weighted-average fair value estimates at grant date:
|
||||||||
|
In millions
|
$ | 1.7 | 2.1 | |||||
|
Per share
|
$ | 4.65 | 7.24 | |||||
|
Number of Shares
|
Weighted-Average
|
|||||||||||||||
|
2005
|
Directors’
|
Grant-Date
|
||||||||||||||
|
(in thousands of shares, except per share amounts)
|
Plan
|
Plan
|
Total
|
Fair Value (a)
|
||||||||||||
|
Balance as of December 31, 2009
|
214.2 | 22.7 | 236.9 | $ | 28.45 | |||||||||||
|
Granted
|
144.4 | 29.1 | 173.5 | 18.42 | ||||||||||||
|
Cancelled awards
|
(3.5 | ) | - | (3.5 | ) | 23.11 | ||||||||||
|
Vested
|
(76.7 | ) | (22.7 | ) | (99.4 | ) | 29.12 | |||||||||
|
Balance as of September 30, 2010
|
278.4 | 29.1 | 307.5 | $ | 22.63 | |||||||||||
|
(a)
|
Fair value is measured at the date of grant based on the average of the high and low per share quoted sales price of Brink’s common stock, adjusted for a discount on units that do not receive or accrue dividends.
|
|
·
|
We used $60.2 million to purchase 1,044,300 shares of common stock through the end of 2008 at an average price of $57.58 per share.
|
|
·
|
In the first quarter of 2009, we used $6.1 million to purchase 234,456 shares of common stock at an average price of $26.20 per share. No shares were purchased in the remainder of 2009.
|
|
·
|
During the first nine months of 2010, we purchased 1,682,845 shares of our common stock for $33.7 million at an average price of $20.03 per share.
|
|
Nine Months
|
||||||||
|
Ended September 30,
|
||||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 7.7 | 6.9 | |||||
|
Income taxes
|
48.7 | 15.7 | (a) | |||||
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
(In millions)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||
|
Net income
|
$ | 23.9 | 34.4 | 37.2 | 77.7 | |||||||||||
|
Benefit plan experience gain
|
6.0 | 54.4 | 18.9 | 63.2 | ||||||||||||
|
Benefit plan prior service cost (a)
|
0.6 | 0.3 | (11.5 | ) | 2.2 | |||||||||||
|
Foreign currency translation adjustments
|
43.0 | 28.6 | 0.1 | 48.5 | ||||||||||||
|
Marketable securities
|
2.0 | 0.4 | 2.3 | 1.3 | ||||||||||||
|
Other comprehensive income
|
51.6 | 83.7 | 9.8 | 115.2 | ||||||||||||
|
Comprehensive income attributable to Brink’s
|
75.5 | 118.1 | 47.0 | 192.9 | ||||||||||||
|
Amounts attributable to noncontrolling interests:
|
||||||||||||||||
|
Net income
|
3.3 | 5.3 | 9.4 | 18.9 | ||||||||||||
|
Foreign currency translation adjustments
|
2.6 | 1.4 | 3.9 | 1.9 | ||||||||||||
|
Marketable securities
|
- | (0.2 | ) | 0.5 | (0.2 | ) | ||||||||||
|
Other comprehensive income
|
2.6 | 1.2 | 4.4 | 1.7 | ||||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
5.9 | 6.5 | 13.8 | 20.6 | ||||||||||||
|
Comprehensive income
|
$ | 81.4 | 124.6 | 60.8 | 213.5 | |||||||||||
|
|
(a) Includes $19.3 million loss (net of $7.0 million income tax benefit) in the first quarter of 2010 related to a remeasurement of our black lung obligation.
|
|
September 30,
|
December 31,
|
|||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
Cost
|
||||||||
|
Mutual funds
|
$ | 16.7 | 15.0 | |||||
|
Non-U.S. debt securities
|
3.7 | 3.7 | ||||||
|
Equity securities
|
0.2 | 0.2 | ||||||
|
Total
|
$ | 20.6 | 18.9 | |||||
|
Gross Unrealized Gains
|
||||||||
|
Mutual funds
|
$ | 3.1 | 2.6 | |||||
|
Non-U.S. debt securities
|
- | - | ||||||
|
Equity securities
|
3.6 | 1.8 | ||||||
|
Total
|
$ | 6.7 | 4.4 | |||||
|
Gross Unrealized Losses
|
||||||||
|
Mutual funds
|
$ | - | - | |||||
|
Non-U.S. debt securities
|
- | (0.6 | ) | |||||
|
Equity securities
|
- | - | ||||||
|
Total
|
$ | - | (0.6 | ) | ||||
|
Fair Value
|
||||||||
|
Mutual funds
|
$ | 19.8 | 17.6 | |||||
|
Non-U.S. debt securities
|
3.7 | 3.1 | ||||||
|
Equity securities
|
3.8 | 2.0 | ||||||
|
Total
|
$ | 27.3 | 22.7 | |||||
|
September 30,
|
December 31,
|
|||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
DTA bonds
|
||||||||
|
Carrying value
|
$ | 43.2 | 43.2 | |||||
|
Fair value
|
45.6 | 42.7 | ||||||
|
Third Quarter
|
%
|
Nine Months
|
%
|
|||||||||||||||||||||
|
(In millions, except per share amounts)
|
2010
|
2009
|
Change
|
2010
|
2009
|
Change
|
||||||||||||||||||
|
GAAP
|
||||||||||||||||||||||||
|
Revenues
|
$ | 776 | 802 | (3 | ) | $ | 2,241 | 2,286 | (2 | ) | ||||||||||||||
|
Segment operating profit (a)
|
58 | 62 | (6 | ) | 137 | 143 | (4 | ) | ||||||||||||||||
|
Non-segment expense
|
(14 | ) | (1 | ) |
unfav
|
(38 | ) | (14 | ) |
unfav
|
||||||||||||||
|
Operating profit
|
44 | 61 | (28 | ) | 99 | 129 | (23 | ) | ||||||||||||||||
|
Income from continuing operations (b)
|
22 | 33 | (35 | ) | 38 | 72 | (47 | ) | ||||||||||||||||
|
Diluted EPS from continuing operations (b)
|
0.45 | 0.70 | (36 | ) | 0.77 | 1.52 | (49 | ) | ||||||||||||||||
|
Non-GAAP
|
||||||||||||||||||||||||
|
Revenues
|
$ | 776 | 738 | 5 | $ | 2,241 | 2,109 | 6 | ||||||||||||||||
|
Segment operating profit (a)
|
58 | 54 | 8 | 140 | 123 | 14 | ||||||||||||||||||
|
Non-segment expense
|
(15 | ) | (17 | ) | (8 | ) | (43 | ) | (42 | ) | 1 | |||||||||||||
|
Operating profit
|
43 | 37 | 15 | 98 | 81 | 21 | ||||||||||||||||||
|
Income from continuing operations (b)
|
21 | 20 | 9 | 47 | 38 | 23 | ||||||||||||||||||
|
Diluted EPS from continuing operations (b)
|
0.44 | 0.41 | 7 | 0.95 | 0.81 | 17 | ||||||||||||||||||
|
(a)
|
Segment operating profit is a non-GAAP measure when presented in any context other than prescribed by Accounting Standards Codification Topic 280,
Segment Reporting
. The tables on pages 18 and 21 reconcile the measurement to operating profit, a GAAP measure. Disclosure of total segment operating profit enables investors to assess the total operating performance of Brink’s excluding non-segment income and expense. Forward-looking estimates related to total segment operating profit and non-segment income (expense) for 2010 are provided on page 29.
|
|
(b)
|
Amounts reported in this filing are attributable to the shareholders of The Brink’s Company and exclude earnings related to noncontrolling interests.
|
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
GAAP EPS
|
$ | 0.45 | 0.70 | 0.77 | 1.52 | |||||||||||
|
Adjust quarterly tax rate to full-year average rate
|
0.01 | 0.08 | 0.20 | 0.03 | ||||||||||||
|
Exclude impact of net monetary asset remeasurements in Venezuela
|
- | - | 0.04 | - | ||||||||||||
|
Exclude royalties from former home security unit
|
(0.01 | ) | (0.02 | ) | (0.06 | ) | (0.07 | ) | ||||||||
|
Report 2009 Venezuela results at a less favorable exchange rate
|
- | (0.06 | ) | - | (0.25 | ) | ||||||||||
|
Exclude non-segment gains on asset sales and acquisitions
|
- | (0.29 | ) | - | (0.43 | ) | ||||||||||
|
Non-GAAP EPS
|
$ | 0.44 | 0.41 | 0.95 | 0.81 | |||||||||||
|
GAAP
|
||||||||||||||||||||||||||||
|
Organic
|
Acquisitions/ /
|
Currency
|
% Change
|
|||||||||||||||||||||||||
|
(In millions)
|
3Q ‘09 |
Change
|
Dispositions
|
(b)
|
3Q ‘10 |
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||
|
EMEA
|
$ | 324 | 12 | (10 | ) | (27 | ) | 300 | (8 | ) | 4 | |||||||||||||||||
|
Latin America
|
235 | 48 | - | (67 | ) | 216 | (8 | ) | 20 | |||||||||||||||||||
|
Asia Pacific
|
20 | 6 | 6 | 1 | 32 | 61 | 29 | |||||||||||||||||||||
|
International
|
579 | 65 | (4 | ) | (93 | ) | 547 | (5 | ) | 11 | ||||||||||||||||||
|
North America
|
223 | 4 | - | 2 | 229 | 3 | 2 | |||||||||||||||||||||
|
Total
|
$ | 802 | 69 | (4 | ) | (90 | ) | 776 | (3 | ) | 9 | |||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
International
|
$ | 51 | 18 | - | (17 | ) | 53 | 3 | 35 | |||||||||||||||||||
|
North America
|
10 | (5 | ) | - | - | 5 | (48 | ) | (50 | ) | ||||||||||||||||||
|
Segment operating profit
|
62 | 13 | - | (17 | ) | 58 | (6 | ) | 20 | |||||||||||||||||||
|
Non-segment (a)
|
(1 | ) | (13 | ) | - | - | (14 | ) |
unfav
|
unfav
|
||||||||||||||||||
|
Total
|
$ | 61 | (1 | ) | - | (17 | ) | 44 | (28 | ) | (1 | ) | ||||||||||||||||
|
Segment operating margin:
|
||||||||||||||||||||||||||||
|
International
|
8.9 | % | 9.6 | % | ||||||||||||||||||||||||
|
North America
|
4.7 | % | 2.4 | % | ||||||||||||||||||||||||
|
Segment operating margin
|
7.7 | % | 7.5 | % | ||||||||||||||||||||||||
|
Non-GAAP (c)
|
||||||||||||||||||||||||||||
|
Organic
|
Acquisitions/ /
|
Currency
|
% Change
|
|||||||||||||||||||||||||
|
(In millions)
|
3Q ‘09 |
Change
|
Dispositions
|
(b)
|
3Q ‘10 |
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||
|
EMEA
|
$ | 324 | 12 | (10 | ) | (27 | ) | 300 | (8 | ) | 4 | |||||||||||||||||
|
Latin America
|
171 | 26 | - | 18 | 216 | 26 | 15 | |||||||||||||||||||||
|
Asia Pacific
|
20 | 6 | 6 | 1 | 32 | 61 | 29 | |||||||||||||||||||||
|
International
|
516 | 44 | (4 | ) | (8 | ) | 547 | 6 | 9 | |||||||||||||||||||
|
North America
|
223 | 4 | - | 2 | 229 | 3 | 2 | |||||||||||||||||||||
|
Total
|
$ | 738 | 48 | (4 | ) | (5 | ) | 776 | 5 | 6 | ||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
International
|
$ | 44 | 7 | - | 2 | 53 | 21 | 16 | ||||||||||||||||||||
|
North America
|
10 | (5 | ) | - | - | 5 | (48 | ) | (50 | ) | ||||||||||||||||||
|
Segment operating profit
|
54 | 2 | - | 2 | 58 | 8 | 3 | |||||||||||||||||||||
|
Non-segment (a)
|
(17 | ) | 1 | - | - | (15 | ) | (8 | ) | (8 | ) | |||||||||||||||||
|
Total
|
$ | 37 | 3 | - | 2 | 43 | 15 | 8 | ||||||||||||||||||||
|
Segment operating margin:
|
||||||||||||||||||||||||||||
|
International
|
8.4 | % | 9.6 | % | ||||||||||||||||||||||||
|
North America
|
4.7 | % | 2.4 | % | ||||||||||||||||||||||||
|
Segment operating margin
|
7.3 | % | 7.5 | % | ||||||||||||||||||||||||
|
|
Amounts may not add due to rounding.
|
|
|
(a)
|
Includes income and expense not allocated to segments.
|
|
|
(b)
|
The “Currency” amount in the table is the summation of the monthly currency changes, plus (minus) the U.S. dollar amount of remeasurement currency gains (losses) of bolivar fuerte-denominated net monetary assets recorded under highly inflationary accounting rules in 2010 related to the Venezuelan operations. The monthly currency change is equal to the Revenue or Operating Profit for the month in local currency, on a country-by-country basis, multiplied by the difference in rates used to translate the current period amounts to U.S. dollars versus the translation rates used in the year-ago month. The functional currency in Venezuela was the bolivar fuerte in 2009, and became the U.S. dollar in 2010 under highly inflationary accounting rules. Remeasurement gains and losses under these rules in 2010 are recorded in U.S. dollars but these gains and losses are not recorded in local currency. Local currency Revenue and Operating Profit in 2010 used in the calculation of monthly currency change for Venezuela have been derived from the U.S. dollar results of the Venezuelan operations under U.S. GAAP (excluding remeasurement gains and losses) using current period currency exchange rates.
|
|
(c)
|
Non-GAAP financial information is contained on pages 30 – 34, including reconciliation to amounts reported under GAAP.
|
|
·
|
revenues in EMEA were 8% lower ($24 million),
|
|
·
|
revenues in Latin America were 8% lower ($19 million), and
|
|
·
|
revenues in Asia Pacific were 61% higher ($12 million).
|
|
·
|
revenues in EMEA were 8% lower ($24 million),
|
|
·
|
revenues in Latin America were 26% higher ($45 million), and
|
|
·
|
revenues in Asia Pacific were 61% higher ($12 million).
|
|
·
|
an unfavorable currency impact ($27 million), and
|
|
·
|
a decline in France due to exit of certain guarding operations in 2009 ($13 million).
|
|
·
|
unfavorable currency impact of $1 million,
|
|
·
|
higher costs to support growth in emerging markets, and
|
|
·
|
lower volumes in the Netherlands and Belgium.
|
|
·
|
lower U.S. CIT volumes, and
|
|
·
|
continued pricing pressure.
|
|
GAAP
|
||||||||||||||||||||||||||||
|
Organic
|
Acquisitions/ /
|
Currency
|
% Change
|
|||||||||||||||||||||||||
|
(In millions)
|
YTD ‘09
|
Change
|
Dispositions
|
(b)
|
YTD ‘10
|
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||
|
EMEA
|
$ | 923 | 18 | (32 | ) | (24 | ) | 885 | (4 | ) | 2 | |||||||||||||||||
|
Latin America
|
644 | 119 | - | (179 | ) | 584 | (9 | ) | 18 | |||||||||||||||||||
|
Asia Pacific
|
53 | 6 | 25 | 4 | 88 | 64 | 11 | |||||||||||||||||||||
|
International
|
1,621 | 142 | (8 | ) | (199 | ) | 1,556 | (4 | ) | 9 | ||||||||||||||||||
|
North America
|
665 | 4 | - | 15 | 685 | 3 | 1 | |||||||||||||||||||||
|
Total
|
$ | 2,286 | 146 | (8 | ) | (184 | ) | 2,241 | (2 | ) | 6 | |||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
International
|
$ | 105 | 53 | 2 | (49 | ) | 111 | 6 | 50 | |||||||||||||||||||
|
North America
|
38 | (13 | ) | - | 1 | 26 | (31 | ) | (33 | ) | ||||||||||||||||||
|
Segment operating profit
|
143 | 40 | 2 | (48 | ) | 137 | (4 | ) | 28 | |||||||||||||||||||
|
Non-segment (a)
|
(14 | ) | (24 | ) | - | - | (38 | ) |
unfav
|
unfav
|
||||||||||||||||||
|
Total
|
$ | 129 | 16 | 2 | (48 | ) | 99 | (23 | ) | 13 | ||||||||||||||||||
|
Segment operating margin:
|
||||||||||||||||||||||||||||
|
International
|
6.5 | % | 7.1 | % | ||||||||||||||||||||||||
|
North America
|
5.7 | % | 3.8 | % | ||||||||||||||||||||||||
|
Segment operating margin
|
6.3 | % | 6.1 | % | ||||||||||||||||||||||||
|
Non-GAAP (c)
|
|
|||||||||||||||||||||||||||
|
Organic
|
Acquisitions/ /
|
Currency
|
% Change
|
|||||||||||||||||||||||||
|
(In millions)
|
YTD ‘09
|
Change
|
Dispositions
|
(b)
|
YTD ‘10
|
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||
|
EMEA
|
$ | 923 | 18 | (32 | ) | (24 | ) | 885 | (4 | ) | 2 | |||||||||||||||||
|
Latin America
|
467 | 65 | - | 52 | 584 | 25 | 14 | |||||||||||||||||||||
|
Asia Pacific
|
53 | 6 | 25 | 4 | 88 | 64 | 11 | |||||||||||||||||||||
|
International
|
1,444 | 88 | (8 | ) | 32 | 1,556 | 8 | 6 | ||||||||||||||||||||
|
North America
|
665 | 4 | - | 15 | 685 | 3 | 1 | |||||||||||||||||||||
|
Total
|
$ | 2,109 | 92 | (8 | ) | 47 | 2,241 | 6 | 4 | |||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
International
|
$ | 85 | 23 | 2 | 5 | 114 | 35 | 27 | ||||||||||||||||||||
|
North America
|
38 | (13 | ) | - | 1 | 26 | (31 | ) | (33 | ) | ||||||||||||||||||
|
Segment operating profit
|
123 | 10 | 2 | 6 | 140 | 14 | 8 | |||||||||||||||||||||
|
Non-segment (a)
|
(42 | ) | (1 | ) | - | - | (43 | ) | 1 | 1 | ||||||||||||||||||
|
Total
|
$ | 81 | 10 | 2 | 6 | 98 | 21 | 12 | ||||||||||||||||||||
|
Segment operating margin:
|
||||||||||||||||||||||||||||
|
International
|
5.9 | % | 7.3 | % | ||||||||||||||||||||||||
|
North America
|
5.7 | % | 3.8 | % | ||||||||||||||||||||||||
|
Segment operating margin
|
5.8 | % | 6.3 | % | ||||||||||||||||||||||||
|
|
Amounts may not add due to rounding.
|
|
|
(a)
|
Includes income and expense not allocated to segments.
|
|
|
(b)
|
The “Currency” amount in the table is the summation of the monthly currency changes, plus (minus) the U.S. dollar amount of remeasurement currency gains (losses) of bolivar fuerte-denominated net monetary assets recorded under highly inflationary accounting rules in 2010 related to the Venezuelan operations. The monthly currency change is equal to the Revenue or Operating Profit for the month in local currency, on a country-by-country basis, multiplied by the difference in rates used to translate the current period amounts to U.S. dollars versus the translation rates used in the year-ago month. The functional currency in Venezuela was the bolivar fuerte in 2009, and became the U.S. dollar in 2010 under highly inflationary accounting rules. Remeasurement gains and losses under these rules in 2010 are recorded in U.S. dollars but these gains and losses are not recorded in local currency. Local currency Revenue and Operating Profit in 2010 used in the calculation of monthly currency change for Venezuela have been derived from the U.S. dollar results of the Venezuelan operations under U.S. GAAP (excluding remeasurement gains and losses) using current period currency exchange rates.
|
|
(c)
|
Non-GAAP financial information is contained on pages 30 – 34, including reconciliation to amounts reported under GAAP.
|
|
·
|
revenues in EMEA were 4% lower ($38 million), and
|
|
·
|
revenues in Latin America were 9% lower ($60 million).
|
|
·
|
revenues in Latin America were 25% higher ($117 million), and
|
|
·
|
revenues in Asia Pacific were 64% higher ($35 million).
|
|
·
|
loss of revenue resulting from the sale of certain guarding operations in France in 2009 ($40 million), and
|
|
·
|
loss of guarding contracts in France in 2009 ($9 million)
|
|
·
|
lower U.S. CIT demand, and
|
|
·
|
volume and pricing pressure.
|
|
GAAP
|
Three Months
|
Nine Months
|
||||||||||||||||||||||
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||||||||||||||||||
|
(In millions)
|
2010
|
2009
|
change
|
2010
|
2009
|
change
|
||||||||||||||||||
|
Corporate and former operations:
|
||||||||||||||||||||||||
|
General and administrative
|
$ | (9.7 | ) | (12.4 | ) | (22 | ) | (27.4 | ) | (26.5 | ) | 3 | ||||||||||||
|
Retirement costs (primarily former operations)
|
(5.9 | ) | (3.9 | ) | 51 | (16.7 | ) | (17.1 | ) | (2 | ) | |||||||||||||
|
Subtotal
|
(15.6 | ) | (16.3 | ) | (4 | ) | (44.1 | ) | (43.6 | ) | 1 | |||||||||||||
|
Other amounts not allocated to segments:
|
||||||||||||||||||||||||
|
Royalty income:
|
||||||||||||||||||||||||
|
Former home security business
|
1.2 | 1.7 | (29 | ) | 4.9 | 5.0 | (2 | ) | ||||||||||||||||
|
Other
|
0.5 | 0.4 | 25 | 1.3 | 1.4 | (7 | ) | |||||||||||||||||
|
Currency exchange transaction gains (losses)
|
- | (0.6 | ) | (100 | ) | - | 0.2 | (100 | ) | |||||||||||||||
|
Gains on sale of property and other assets
|
- | 0.1 | (100 | ) | 0.3 | 8.4 | (96 | ) | ||||||||||||||||
|
Gains on acquiring control of an equity method affiliate
|
- | 13.9 | (100 | ) | - | 14.9 | (100 | ) | ||||||||||||||||
|
Subtotal
|
1.7 | 15.5 | (89 | ) | 6.5 | 29.9 | (78 | ) | ||||||||||||||||
|
Non-segment income (expense)
|
$ | (13.9 | ) | (0.8 | ) |
unfav
|
(37.6 | ) | (13.7 | ) |
unfav
|
|||||||||||||
|
Non-GAAP
|
Three Months
|
Nine Months
|
||||||||||||||||||||||
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||||||||||||||||||
|
(In millions)
|
2010
|
2009
|
change
|
2010
|
2009
|
change
|
||||||||||||||||||
|
Corporate and former operations:
|
||||||||||||||||||||||||
|
General and administrative
|
$ | (9.7 | ) | (12.4 | ) | (22 | ) | (27.4 | ) | (26.5 | ) | 3 | ||||||||||||
|
Retirement costs (primarily former operations)
|
(5.9 | ) | (3.9 | ) | 51 | (16.7 | ) | (17.1 | ) | (2 | ) | |||||||||||||
|
Subtotal
|
(15.6 | ) | (16.3 | ) | (4 | ) | (44.1 | ) | (43.6 | ) | 1 | |||||||||||||
|
Other amounts not allocated to segments:
|
||||||||||||||||||||||||
|
Royalty income
|
0.5 | 0.4 | 25 | 1.3 | 1.4 | (7 | ) | |||||||||||||||||
|
Currency exchange transaction gains (losses)
|
- | (0.6 | ) | (100 | ) | - | 0.2 | (100 | ) | |||||||||||||||
|
Gains on sale of property and other assets
|
- | - | - | 0.3 | - |
NM
|
||||||||||||||||||
|
Subtotal
|
0.5 | (0.2 | ) |
NM
|
1.6 | 1.6 | - | |||||||||||||||||
|
Non-segment income (expense)
|
$ | (15.1 | ) | (16.5 | ) | (8 | ) | (42.5 | ) | (42.0 | ) | 1 | ||||||||||||
|
(In millions)
|
2010
|
|||
|
Gain (loss)
|
||||
|
First quarter
|
$ | (4.9 | ) | |
|
Second quarter
|
1.7 | |||
|
Third quarter
|
- | |||
| $ | (3.2 | ) | ||
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||||||||||||||||||
|
(In millions)
|
2010
|
2009
|
change
|
2010
|
2009
|
change
|
||||||||||||||||||
|
Currency exchange transaction gains (losses)
|
$ | (1.2 | ) | (3.6 | ) | (67 | ) | (4.9 | ) | (15.9 | ) | (69 | ) | |||||||||||
|
Royalty income
|
2.0 | 2.1 | (5 | ) | 6.8 | 6.4 | 6 | |||||||||||||||||
|
Gains (losses) on sale of property and other assets
|
0.5 | 0.1 |
fav
|
1.2 | 8.3 | (86 | ) | |||||||||||||||||
|
Share in earnings of equity affiliates
|
1.4 | 1.1 | 27 | 3.0 | 3.3 | (9 | ) | |||||||||||||||||
|
Gains on acquiring control of an equity method affiliate
|
- | 13.9 | (100 | ) | - | 14.9 | (100 | ) | ||||||||||||||||
|
Impairment losses
|
(0.1 | ) | (0.2 | ) | (50 | ) | (0.5 | ) | (2.3 | ) | (78 | ) | ||||||||||||
|
Other
|
(0.5 | ) | 0.8 |
NM
|
3.3 | 2.0 | 65 | |||||||||||||||||
|
Other operating income (expense)
|
$ | 2.1 | 14.2 | (85 | ) | 8.9 | 16.7 | (47 | ) | |||||||||||||||
|
·
|
lower gains on asset sales and acquisitions of $22 million,
|
|
·
|
lower foreign currency transaction losses of $11 million primarily due to the conversion of local currency to U.S. dollars in Venezuela in 2009, and
|
|
·
|
lower impairment losses of $2 million.
|
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||||||||||||||||||
|
(In millions)
|
2010
|
2009
|
change
|
2010
|
2009
|
change
|
||||||||||||||||||
|
Interest expense
|
$ | 4.2 | 2.8 | 50 | 9.0 | 8.3 | 8 | |||||||||||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||||||||||||||||||
|
(In millions)
|
2010
|
2009
|
change
|
2010
|
2009
|
change
|
||||||||||||||||||
|
Interest and other income
|
$ | 0.6 | 1.2 | (50 | ) | 2.7 | 7.2 | (63 | ) | |||||||||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Continuing operations
|
||||||||||||||||
|
Provision for income taxes (in millions)
|
$ | 15.5 | 20.6 | 46.1 | 37.7 | |||||||||||
|
Effective tax rate
|
38.3 | % | 34.7 | % | 49.5 | % | 29.4 | % | ||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||||||||||
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
|||||||||||||||||||||
|
(In millions)
|
2010
|
2009
|
change
|
2010
|
2009
|
change
|
||||||||||||||||||
|
Net income attributable to noncontrolling interests
|
$ | 3.3 | 5.3 | (38 | ) | 9.4 | 18.9 | (50 | ) | |||||||||||||||
|
·
|
2010: Low-to-mid single-digit percentage organic growth over 2009 non-GAAP revenue of $2.9 billion
|
|
·
|
2011: Low-to-mid single-digit percentage organic growth over 2010
|
|
·
|
2010: 6.5% - 7.0%
|
|
·
|
2011: 2010 margin plus 50 basis points
|
|
GAAP
|
Non-GAAP
|
|||||||||||||||
|
(in millions)
|
Full-Year 2009
|
Full-Year 2010
Estimate
|
Full-Year 2009
|
Full-Year 2010
Estimate
|
||||||||||||
|
Non-Segment:
|
||||||||||||||||
|
General and administrative
|
$ | 38 | 38 | $ | 38 | 38 | ||||||||||
|
Retirement plans
|
21 | 23 | 21 | 23 | ||||||||||||
|
Royalty income (a)
|
(9 | ) | (7 | ) | (2 | ) | (2 | ) | ||||||||
|
Other (b)
|
(3 | ) | - | (2 | ) | - | ||||||||||
|
Non-Segment
|
$ | 47 | 54 | $ | 55 | 59 | ||||||||||
|
Effective income tax rate (c)
|
(37 | %) | 47% - 50 | % | 37 | % | 36% – 39 | % | ||||||||
|
Net income attributable to
|
||||||||||||||||
|
noncontrolling interests
|
$ | 32 | $ | 19 | ||||||||||||
|
Capital expenditures
|
171 | 145 – 155 | ||||||||||||||
|
Depreciation and amortization
|
135 | 130 – 140 | ||||||||||||||
|
(a)
|
Non-GAAP outlook reflects the elimination of royalties from former home security unit.
|
|
|
(b)
|
Non-GAAP outlook reflects the elimination of Venezuela currency losses and gains/losses on asset sales and acquisitions.
|
|
|
(c)
|
The tax rate for full year 2010 without the effect of the Patient Protection and Affordable Care Act is expected to be between 36% - 39%.
|
|
GAAP Basis
|
Re-measurement of Venezuelan Net Monetary Assets (a)
|
Royalty from BHS (b)
|
Adjust Income
Tax Rate (c)
|
Non-
GAAP
Basis
|
||||||||||||||||
|
First Quarter 2010
|
||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||
|
International
|
$ | 24.5 | 4.9 | - | - | 29.4 | ||||||||||||||
|
North America
|
10.4 | - | - | - | 10.4 | |||||||||||||||
|
Segment operating profit
|
34.9 | 4.9 | - | - | 39.8 | |||||||||||||||
|
Non-segment
|
(11.1 | ) | - | (1.8 | ) | - | (12.9 | ) | ||||||||||||
|
Operating profit
|
$ | 23.8 | 4.9 | (1.8 | ) | - | 26.9 | |||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||
|
Income from continuing operations
|
$ | (4.8 | ) | 3.0 | (1.1 | ) | 13.9 | 11.0 | ||||||||||||
|
Diluted EPS – continuing operations
|
(0.10 | ) | 0.06 | (0.02 | ) | 0.28 | 0.23 | |||||||||||||
|
Second Quarter 2010
|
||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||
|
International
|
$ | 33.8 | (1.7 | ) | - | - | 32.1 | |||||||||||||
|
North America
|
10.3 | - | - | - | 10.3 | |||||||||||||||
|
Segment operating profit
|
44.1 | (1.7 | ) | - | - | 42.4 | ||||||||||||||
|
Non-segment
|
(12.6 | ) | - | (1.9 | ) | - | (14.5 | ) | ||||||||||||
|
Operating profit
|
$ | 31.5 | (1.7 | ) | (1.9 | ) | - | 27.9 | ||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||
|
Income from continuing operations
|
$ | 20.7 | (1.0 | ) | (1.2 | ) | (4.3 | ) | 14.2 | |||||||||||
|
Diluted EPS – continuing operations
|
0.42 | (0.02 | ) | (0.02 | ) | (0.09 | ) | 0.29 | ||||||||||||
|
(a)
|
To reverse remeasurement gains and losses in Venezuela. For accounting purposes, Venezuela is considered a highly inflationary economy. Under U.S. GAAP, subsidiaries that operate in Venezuela record gains and losses in earnings for the remeasurement of bolivar fuerte-denominated net monetary assets.
|
|
(b)
|
To eliminate royalty income from Brink’s Home Security.
|
|
(c)
|
To adjust effective income tax rate to be equal to 37.5%, the mid-point of the estimated range of full-year 2010 effective income tax rates expected on a Non-GAAP basis. The outlook for 2010’s estimated effective income tax rate (GAAP and Non-GAAP basis) is explained on page 29.
|
|
GAAP Basis
|
Re-measurement of Venezuelan Net Monetary Assets (a)
|
Royalty from BHS (b)
|
Adjust Income
Tax Rate (c)
|
Non-
GAAP
Basis
|
||||||||||||||||
|
Third Quarter 2010
|
||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||
|
International
|
$ | 52.6 | - | - | - | 52.6 | ||||||||||||||
|
North America
|
5.4 | - | - | - | 5.4 | |||||||||||||||
|
Segment operating profit
|
58.0 | - | - | - | 58.0 | |||||||||||||||
|
Non-segment
|
(13.9 | ) | - | (1.2 | ) | - | (15.1 | ) | ||||||||||||
|
Operating profit
|
$ | 44.1 | - | (1.2 | ) | - | 42.9 | |||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||
|
Income from continuing operations
|
$ | 21.7 | - | (0.7 | ) | 0.3 | 21.3 | |||||||||||||
|
Diluted EPS – continuing operations
|
0.45 | - | (0.01 | ) | 0.01 | 0.44 | ||||||||||||||
|
Nine Months 2010
|
||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||
|
International
|
$ | 110.9 | 3.2 | - | - | 114.1 | ||||||||||||||
|
North America
|
26.1 | - | - | - | 26.1 | |||||||||||||||
|
Segment operating profit
|
137.0 | 3.2 | - | - | 140.2 | |||||||||||||||
|
Non-segment
|
(37.6 | ) | - | (4.9 | ) | - | (42.5 | ) | ||||||||||||
|
Operating profit
|
$ | 99.4 | 3.2 | (4.9 | ) | - | 97.7 | |||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||
|
Income from continuing operations
|
$ | 37.6 | 2.0 | (3.0 | ) | 9.9 | 46.5 | |||||||||||||
|
Diluted EPS – continuing operations
|
0.77 | 0.04 | (0.06 | ) | 0.20 | 0.95 | ||||||||||||||
|
GAAP Basis
|
Change to Parallel Rate (a)
|
Venezuelan Currency Losses (b)
|
Acquisition Gain (c)
|
Royalty from BHS (d)
|
Non-Segment Asset Sales (e)
|
Adjust Income Tax Rate (f)
|
Non-GAAP Basis
|
|||||||||||||||||||||||||
|
First Quarter 2009
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
EMEA
|
$ | 293.4 | - | - | - | - | - | - | 293.4 | |||||||||||||||||||||||
|
Latin America
|
199.4 | (54.6 | ) | - | - | - | - | - | 144.8 | |||||||||||||||||||||||
|
Asia Pacific
|
18.8 | - | - | - | - | - | - | 18.8 | ||||||||||||||||||||||||
|
International
|
511.6 | (54.6 | ) | - | - | - | - | - | 457.0 | |||||||||||||||||||||||
|
North America
|
220.9 | - | - | - | - | - | - | 220.9 | ||||||||||||||||||||||||
|
Revenues
|
$ | 732.5 | (54.6 | ) | - | - | - | - | - | 677.9 | ||||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||||||
|
International
|
$ | 37.9 | (13.7 | ) | - | - | - | - | - | 24.2 | ||||||||||||||||||||||
|
North America
|
14.5 | - | - | - | - | - | - | 14.5 | ||||||||||||||||||||||||
|
Segment operating profit
|
52.4 | (13.7 | ) | - | - | - | - | - | 38.7 | |||||||||||||||||||||||
|
Non-segment
|
(10.7 | ) | - | - | (1.5 | ) | (1.6 | ) | (3.1 | ) | - | (16.9 | ) | |||||||||||||||||||
|
Operating profit
|
$ | 41.7 | (13.7 | ) | - | (1.5 | ) | (1.6 | ) | (3.1 | ) | - | 21.8 | |||||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||
|
Income - continuing operations
|
$ | 22.2 | (7.7 | ) | - | (1.5 | ) | (1.0 | ) | (1.9 | ) | (0.9 | ) | 9.2 | ||||||||||||||||||
|
Diluted EPS – cont. ops.
|
0.48 | (0.17 | ) | - | (0.03 | ) | (0.02 | ) | (0.04 | ) | (0.02 | ) | 0.20 | |||||||||||||||||||
|
Second Quarter 2009
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
EMEA
|
$ | 305.6 | - | - | - | - | - | - | 305.6 | |||||||||||||||||||||||
|
Latin America
|
209.7 | (58.8 | ) | - | - | - | - | - | 150.9 | |||||||||||||||||||||||
|
Asia Pacific
|
14.7 | - | - | - | - | - | - | 14.7 | ||||||||||||||||||||||||
|
International
|
530.0 | (58.8 | ) | - | - | - | - | - | 471.2 | |||||||||||||||||||||||
|
North America
|
221.9 | - | - | - | - | - | - | 221.9 | ||||||||||||||||||||||||
|
Revenues
|
$ | 751.9 | (58.8 | ) | - | - | - | - | - | 693.1 | ||||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||||||
|
International
|
$ | 15.9 | (2.2 | ) | 3.4 | - | - | - | - | 17.1 | ||||||||||||||||||||||
|
North America
|
13.0 | - | - | - | - | - | - | 13.0 | ||||||||||||||||||||||||
|
Segment operating profit
|
28.9 | (2.2 | ) | 3.4 | - | - | - | - | 30.1 | |||||||||||||||||||||||
|
Non-segment
|
(2.2 | ) | - | - | 0.5 | (1.7 | ) | (5.2 | ) | - | (8.6 | ) | ||||||||||||||||||||
|
Operating profit
|
$ | 26.7 | (2.2 | ) | 3.4 | 0.5 | (1.7 | ) | (5.2 | ) | - | 21.5 | ||||||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||
|
Income - continuing operations
|
$ | 16.0 | (3.3 | ) | 2.1 | 0.5 | (1.1 | ) | (3.2 | ) | (1.8 | ) | 9.2 | |||||||||||||||||||
|
Diluted EPS – cont. ops.
|
0.34 | (0.08 | ) | 0.05 | 0.01 | (0.02 | ) | (0.07 | ) | (0.04 | ) | 0.20 | ||||||||||||||||||||
|
(a)
|
To reduce revenues and segment operating income to reflect the 2009 results of Venezuelan subsidiaries had they been translated using the parallel currency exchange rate in effect at the time. The average parallel exchange rate used for the non-GAAP full-year earnings was 6.0 bolivar fuertes to the U.S. dollar, compared to an average rate of 2.2 bolivar fuertes to the U.S. dollar that was used for the GAAP financial statements. The official rate of 2.15 bolivar fuertes to the U.S. dollar was used for translation of Venezuela for most of 2009 until the parallel rate was adopted during December. The use of the weaker rate to translate 2009 non-GAAP revenues and earnings of the Venezuelan subsidiaries decreased each measure by 63%.
|
|
(b)
|
To eliminate currency losses incurred in Venezuela related to increases in cash held in U.S. dollars by Venezuelan subsidiaries. These losses would not have been incurred had the operations been translated at the parallel rate.
|
|
(c)
|
To eliminate gains/losses recognized related to acquisitions of controlling interests in subsidiaries that were previously accounted for as equity method investments.
|
|
(d)
|
To eliminate royalty income from Brink’s Home Security.
|
|
(e)
|
To eliminate certain non-segment gains on sales of assets.
|
|
(f)
|
To adjust the quarterly effective income tax rate to be equal to 37%, the full-year 2009 non-GAAP effective income tax rate. The full-year 2009 non-GAAP effective income tax rate is equal to the 2009 GAAP effective income tax rate revised to exclude $118 million of income tax benefits that were recorded under GAAP in the fourth quarter of 2009. The fourth-quarter income tax benefits related to a reduction in the amount of valuation allowance needed for U.S. deferred tax assets as a result of improved investments in retirement plans and improved credit markets.
|
|
GAAP Basis
|
Change to Parallel Rate (a)
|
Venezuelan Currency Losses (b)
|
Acquisition Gain (c)
|
Royalty from BHS (d)
|
Non-Segment Asset Sales (e)
|
Adjust Income Tax Rate (f)
|
Non-GAAP Basis
|
|||||||||||||||||||||||||
|
Third Quarter 2009
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
EMEA
|
$ | 324.4 | - | - | - | - | - | - | 324.4 | |||||||||||||||||||||||
|
Latin America
|
234.9 | (63.7 | ) | - | - | - | - | - | 171.2 | |||||||||||||||||||||||
|
Asia Pacific
|
19.9 | - | - | - | - | - | - | 19.9 | ||||||||||||||||||||||||
|
International
|
579.2 | (63.7 | ) | - | - | - | - | - | 515.5 | |||||||||||||||||||||||
|
North America
|
222.6 | - | - | - | - | - | - | 222.6 | ||||||||||||||||||||||||
|
Revenues
|
$ | 801.8 | (63.7 | ) | - | - | - | - | - | 738.1 | ||||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||||||
|
International
|
$ | 51.3 | (8.4 | ) | 0.6 | - | - | - | - | 43.5 | ||||||||||||||||||||||
|
North America
|
10.4 | - | - | - | - | - | - | 10.4 | ||||||||||||||||||||||||
|
Segment operating profit
|
61.7 | (8.4 | ) | 0.6 | - | - | - | - | 53.9 | |||||||||||||||||||||||
|
Non-segment
|
(0.8 | ) | - | - | (13.9 | ) | (1.7 | ) | (0.1 | ) | - | (16.5 | ) | |||||||||||||||||||
|
Operating profit
|
$ | 60.9 | (8.4 | ) | 0.6 | (13.9 | ) | (1.7 | ) | (0.1 | ) | - | 37.4 | |||||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||
|
Income - continuing operations
|
$ | 33.4 | (3.1 | ) | 0.3 | (13.9 | ) | (1.1 | ) | - | 3.9 | 19.5 | ||||||||||||||||||||
|
Diluted EPS – cont. ops.
|
0.70 | (0.07 | ) | 0.01 | (0.29 | ) | (0.02 | ) | - | 0.08 | 0.41 | |||||||||||||||||||||
|
Fourth Quarter 2009
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
EMEA
|
$ | 334.1 | - | - | - | - | - | - | 334.1 | |||||||||||||||||||||||
|
Latin America
|
260.7 | (60.8 | ) | - | - | - | - | - | 199.9 | |||||||||||||||||||||||
|
Asia Pacific
|
25.3 | - | - | - | - | - | - | 25.3 | ||||||||||||||||||||||||
|
International
|
620.1 | (60.8 | ) | - | - | - | - | - | 559.3 | |||||||||||||||||||||||
|
North America
|
228.7 | - | - | - | - | - | - | 228.7 | ||||||||||||||||||||||||
|
Revenues
|
$ | 848.8 | (60.8 | ) | - | - | - | - | - | 788.0 | ||||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||||||
|
International
|
$ | 51.7 | (18.7 | ) | 0.5 | - | - | - | - | 33.5 | ||||||||||||||||||||||
|
North America
|
18.7 | - | - | - | - | - | - | 18.7 | ||||||||||||||||||||||||
|
Segment operating profit
|
70.4 | (18.7 | ) | 0.5 | - | - | - | - | 52.2 | |||||||||||||||||||||||
|
Non-segment
|
(32.9 | ) | - | 22.5 | - | (1.8 | ) | (1.2 | ) | - | (13.4 | ) | ||||||||||||||||||||
|
Operating profit
|
$ | 37.5 | (18.7 | ) | 23.0 | - | (1.8 | ) | (1.2 | ) | - | 38.8 | ||||||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||
|
Income - continuing operations
|
$ | 124.1 | (9.1 | ) | 22.8 | - | (1.1 | ) | (0.8 | ) | (118.8 | ) | 17.1 | |||||||||||||||||||
|
Diluted EPS – cont. ops.
|
2.53 | (0.19 | ) | 0.47 | - | (0.02 | ) | (0.02 | ) | (2.42 | ) | 0.35 | ||||||||||||||||||||
|
GAAP Basis
|
Change to Parallel Rate (a)
|
Venezuelan Currency Losses (b)
|
Acquisition Gain (c)
|
Royalty from BHS (d)
|
Non-Segment Asset Sales (e)
|
Adjust Income Tax Rate (f)
|
Non-GAAP Basis
|
|||||||||||||||||||||||||
|
Nine Months 2009
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
EMEA
|
$ | 923.4 | - | - | - | - | - | - | 923.4 | |||||||||||||||||||||||
|
Latin America
|
644.0 | (177.1 | ) | - | - | - | - | - | 466.9 | |||||||||||||||||||||||
|
Asia Pacific
|
53.4 | - | - | - | - | - | - | 53.4 | ||||||||||||||||||||||||
|
International
|
1,620.8 | (177.1 | ) | - | - | - | - | - | 1,443.7 | |||||||||||||||||||||||
|
North America
|
665.4 | - | - | - | - | - | - | 665.4 | ||||||||||||||||||||||||
|
Revenues
|
$ | 2,286.2 | (177.1 | ) | - | - | - | - | - | 2,109.1 | ||||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||||||
|
International
|
$ | 105.1 | (24.3 | ) | 4.0 | - | - | - | - | 84.8 | ||||||||||||||||||||||
|
North America
|
37.9 | - | - | - | - | - | - | 37.9 | ||||||||||||||||||||||||
|
Segment operating profit
|
143.0 | (24.3 | ) | 4.0 | - | - | - | - | 122.7 | |||||||||||||||||||||||
|
Non-segment
|
(13.7 | ) | - | - | (14.9 | ) | (5.0 | ) | (8.4 | ) | - | (42.0 | ) | |||||||||||||||||||
|
Operating profit
|
$ | 129.3 | (24.3 | ) | 4.0 | (14.9 | ) | (5.0 | ) | (8.4 | ) | - | 80.7 | |||||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||
|
Income - continuing operations
|
$ | 71.6 | (14.1 | ) | 2.4 | (14.9 | ) | (3.2 | ) | (5.1 | ) | 1.2 | 37.9 | |||||||||||||||||||
|
Diluted EPS – cont. ops.
|
1.52 | (0.30 | ) | 0.05 | (0.32 | ) | (0.07 | ) | (0.11 | ) | 0.03 | 0.81 | ||||||||||||||||||||
|
Full Year 2009
|
||||||||||||||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||||||
|
EMEA
|
$ | 1,257.5 | - | - | - | - | - | - | 1,257.5 | |||||||||||||||||||||||
|
Latin America
|
904.7 | (237.9 | ) | - | - | - | - | - | 666.8 | |||||||||||||||||||||||
|
Asia Pacific
|
78.7 | - | - | - | - | - | - | 78.7 | ||||||||||||||||||||||||
|
International
|
2,240.9 | (237.9 | ) | - | - | - | - | - | 2,003.0 | |||||||||||||||||||||||
|
North America
|
894.1 | - | - | - | - | - | - | 894.1 | ||||||||||||||||||||||||
|
Revenues
|
$ | 3,135.0 | (237.9 | ) | - | - | - | - | - | 2,897.1 | ||||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||||||
|
International
|
$ | 156.8 | (43.0 | ) | 4.5 | - | - | - | - | 118.3 | ||||||||||||||||||||||
|
North America
|
56.6 | - | - | - | - | - | - | 56.6 | ||||||||||||||||||||||||
|
Segment operating profit
|
213.4 | (43.0 | ) | 4.5 | - | - | - | - | 174.9 | |||||||||||||||||||||||
|
Non-segment
|
(46.6 | ) | - | 22.5 | (14.9 | ) | (6.8 | ) | (9.6 | ) | - | (55.4 | ) | |||||||||||||||||||
|
Operating profit
|
$ | 166.8 | (43.0 | ) | 27.0 | (14.9 | ) | (6.8 | ) | (9.6 | ) | - | 119.5 | |||||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||||||
|
Income - continuing operations
|
$ | 195.7 | (23.2 | ) | 25.2 | (14.9 | ) | (4.3 | ) | (5.9 | ) | (117.6 | ) | 55.0 | ||||||||||||||||||
|
Diluted EPS – cont. ops.
|
4.11 | (0.49 | ) | 0.53 | (0.31 | ) | (0.09 | ) | (0.12 | ) | (2.48 | ) | 1.16 | |||||||||||||||||||
|
Nine Months
|
||||||||||||
|
Ended September 30,
|
$ | |||||||||||
|
(In millions)
|
2010
|
2009
|
change
|
|||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Continuing operations
|
$ | 152.4 | 106.8 | 45.6 | ||||||||
|
Discontinued operations
|
(9.9 | ) | 23.5 | (33.4 | ) | |||||||
|
Operating activities
|
142.5 | 130.3 | 12.2 | |||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Capital expenditures
|
(102.5 | ) | (112.5 | ) | 10.0 | |||||||
|
Acquisitions
|
(13.9 | ) | (74.6 | ) | 60.7 | |||||||
|
Short-term investments
|
(10.2 | ) | - | (10.2 | ) | |||||||
|
Other
|
(4.5 | ) | 1.6 | (6.1 | ) | |||||||
|
Investing activities
|
(131.1 | ) | (185.5 | ) | 54.4 | |||||||
|
Cash flows before financing activities
|
$ | 11.4 | (55.2 | ) | 66.6 | |||||||
|
Nine Months
|
||||||||||||
|
Ended September 30,
|
$ | |||||||||||
|
(In millions)
|
2010
|
2009
|
change
|
|||||||||
|
Capital expenditures:
|
||||||||||||
|
International
|
$ | 71.2 | 65.6 | 5.6 | ||||||||
|
North America
|
31.3 | 46.9 | (15.6 | ) | ||||||||
|
Capital expenditures
|
$ | 102.5 | 112.5 | (10.0 | ) | |||||||
|
Depreciation and amortization:
|
||||||||||||
|
International
|
$ | 67.7 | 69.7 | (2.0 | ) | |||||||
|
North America
|
32.3 | 27.5 | 4.8 | |||||||||
|
Depreciation and amortization
|
$ | 100.0 | 97.2 | 2.8 | ||||||||
|
Nine Months
|
||||||||
|
Ended September 30,
|
||||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
Cash provided (used) by financing activities
|
||||||||
|
Borrowings and repayments:
|
||||||||
|
Short-term debt
|
$ | 9.6 | (0.3 | ) | ||||
|
Long-term revolving credit facilities
|
56.1 | 69.4 | ||||||
|
Other long-term debt
|
(11.3 | ) | (8.7 | ) | ||||
|
Debt financing costs
|
(2.4 | ) | - | |||||
|
Repurchase of shares of common stock of Brink’s
|
(33.7 | ) | (6.9 | ) | ||||
|
Dividends attributable to:
|
||||||||
|
Shareholders of Brink’s
|
(14.3 | ) | (13.7 | ) | ||||
|
Noncontrolling interests in subsidiaries
|
(11.9 | ) | (10.3 | ) | ||||
|
Other
|
1.0 | 1.2 | ||||||
|
Cash flows from financing activities
|
$ | (6.9 | ) | 30.7 | ||||
|
September 30,
|
December 31,
|
|||||||
|
(In millions)
|
2010
|
2009
|
||||||
|
Short-term debt
|
$ | 18.3 | 7.2 | |||||
|
Long-term debt
|
265.6 | 188.4 | ||||||
|
Debt
|
283.9 | 195.6 | ||||||
|
Less cash and cash equivalents
|
(148.5 | ) | (143.0 | ) | ||||
|
Net Debt (a)
|
$ | 135.4 | 52.6 | |||||
|
(a)
|
Net Debt is a non-GAAP measure. Net Debt is equal to short-term debt plus the current and noncurrent portion of long-term debt (“Debt” in the table), less cash and cash equivalents.
|
|
·
|
We used $60.2 million to purchase 1,044,300 shares of common stock through the end of 2008 at an average price of $57.58 per share.
|
|
·
|
In the first quarter of 2009, we used $6.1 million to purchase 234,456 shares of common stock at an average price of $26.20 per share. No shares were purchased in the remainder of 2009.
|
|
·
|
During the first nine months of 2010, we purchased 1,682,845 shares of our common stock for $33.7 million at an average price of $20.03 per share.
|
|
Actual
|
Actual
|
Projected
|
||||||||||||||||||||||||||
|
(in millions)
|
2009
|
Nine Months 2010
|
4
th
Quarter 2010
|
2011
|
2012
|
2013
|
2014
|
|||||||||||||||||||||
|
U.S. pension plans
|
||||||||||||||||||||||||||||
|
Beginning underfunded balance
|
$ | 329.2 | 152.3 | 136.5 | 141.4 | 129.4 | 87.4 | 29.4 | ||||||||||||||||||||
|
Net periodic pension credit (a)
|
(13.5 | ) | (15.2 | ) | (5.1 | ) | (17.7 | ) | (15.7 | ) | (16.1 | ) | (21.8 | ) | ||||||||||||||
|
Payment from Brink’s
|
(150.0 | ) | - | - | - | (27.7 | ) | (38.4 | ) | (30.6 | ) | |||||||||||||||||
|
Benefit plan experience (gain) loss
|
(9.2 | ) | - | 11.0 | 7.4 | 3.0 | (1.1 | ) | - | |||||||||||||||||||
|
Other
|
(4.2 | ) | (0.6 | ) | (1.0 | ) | (1.7 | ) | (1.6 | ) | (2.4 | ) | (1.3 | ) | ||||||||||||||
|
Ending underfunded balance
|
$ | 152.3 | 136.5 | 141.4 | 129.4 | 87.4 | 29.4 | (24.3 | ) | |||||||||||||||||||
|
UMWA plans
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 207.5 | 157.5 | 158.7 | 159.3 | 160.7 | 162.6 | 165.0 | ||||||||||||||||||||
|
Net periodic postretirement cost (a)
|
3.2 | 1.2 | 0.6 | 1.4 | 1.9 | 2.4 | 3.0 | |||||||||||||||||||||
|
Payment from Brink’s
|
(0.5 | ) | - | - | - | - | - | - | ||||||||||||||||||||
|
Benefit plan experience gain
|
(52.7 | ) | - | - | - | - | - | - | ||||||||||||||||||||
|
Ending underfunded balance
|
$ | 157.5 | 158.7 | 159.3 | 160.7 | 162.6 | 165.0 | 168.0 | ||||||||||||||||||||
|
Black lung and other plans
|
||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 48.6 | 47.1 | 64.2 | 61.3 | 56.2 | 51.3 | 46.6 | ||||||||||||||||||||
|
Net periodic postretirement cost (a)
|
1.4 | 2.2 | 0.7 | 3.0 | 2.8 | 2.6 | 2.4 | |||||||||||||||||||||
|
Payment from Brink’s
|
(7.6 | ) | (4.4 | ) | (3.6 | ) | (8.1 | ) | (7.7 | ) | (7.3 | ) | (7.0 | ) | ||||||||||||||
|
Benefit plan experience loss
|
4.5 | - | - | - | - | - | - | |||||||||||||||||||||
|
Other
|
0.2 | 19.3 | - | - | - | - | - | |||||||||||||||||||||
|
Ending unfunded balance
|
$ | 47.1 | 64.2 | 61.3 | 56.2 | 51.3 | 46.6 | 42.0 | ||||||||||||||||||||
|
·
|
Changing discount rates and other assumptions in effect at measurement dates (normally December 31)
|
|
·
|
Investment returns of plan assets
|
|
·
|
Addition of new participants (historically immaterial due to freezing of pension benefits and exit from coal business)
|
|
·
|
Mortality rates
|
|
·
|
Change in laws
|
|
Actual
|
Actual
|
Projected
|
||||||||
|
(in millions)
|
2009
|
Nine Months 2010
|
4
th
Quarter 2010
|
FY 2010
|
2011
|
2012
|
2013
|
2014
|
||
|
U.S. pension plans
|
$
|
(4.1)
|
(0.6)
|
(0.1)
|
(0.7)
|
5.9
|
11.7
|
14.0
|
3.1
|
|
|
UMWA plans
|
19.9
|
13.3
|
4.5
|
17.8
|
16.2
|
16.1
|
16.0
|
16.0
|
||
|
Black lung and other plans (a)
|
2.9
|
3.5
|
1.3
|
4.8
|
4.9
|
4.8
|
4.7
|
4.6
|
||
|
Total
|
$
|
18.7
|
16.2
|
5.7
|
21.9
|
27.0
|
32.6
|
34.7
|
23.7
|
|
|
Amounts allocated to:
|
||||||||||
|
Segments (North America)
|
$
|
(2.0)
|
(0.5)
|
(0.2)
|
(0.7)
|
1.7
|
4.0
|
4.9
|
0.7
|
|
|
Non-segment
|
20.7
|
16.7
|
5.9
|
22.6
|
25.3
|
28.6
|
29.8
|
23.0
|
||
|
Total
|
$
|
18.7
|
16.2
|
5.7
|
21.9
|
27.0
|
32.6
|
34.7
|
23.7
|
|
|
(a)
|
Estimates provided previously in the 2009 Form 10-K were (in millions) $2.9 in 2010, $2.9 in 2011, $2.8 in 2012, $2.6 in 2013 and $2.5 in 2014.
|
|
·
|
from Brink’s to U.S. retirement plans, and
|
|
·
|
from the plans to participants.
|
|
Actual
|
Actual
|
Projected
|
||||||||||||||||||||||||||||||
|
(in millions)
|
2009
|
Nine Months 2010
|
4
th
Quarter 2010
|
FY 2010
|
2011
|
2012
|
2013
|
2014
|
||||||||||||||||||||||||
|
Payments from Brink’s to U.S. Plans
|
||||||||||||||||||||||||||||||||
|
U.S. pension plans
|
$ | 150.0 | - | - | - | - | 27.7 | 38.4 | 30.6 | |||||||||||||||||||||||
|
UMWA plans
|
0.5 | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Black lung and other plans (a)
|
7.6 | 4.4 | 3.6 | 8.0 | 8.1 | 7.7 | 7.3 | 7.0 | ||||||||||||||||||||||||
|
Total
|
$ | 158.1 | 4.4 | 3.6 | 8.0 | 8.1 | 35.4 | 45.7 | 37.6 | |||||||||||||||||||||||
|
(a)
|
These plans are not funded by investments. Estimates provided previously in the 2009 Form 10-K were (in millions) $6.3 in 2010, $6.0 in 2011, $5.6 in 2012, $5.3 in 2013 and $4.9 in 2014.
|
|
Payments from U.S. Plans to participants
|
||||||||||||||||||||||||||||||||
|
U.S. pension plans
|
$ | 36.1 | 28.4 | 11.9 | 40.3 | 42.0 | 43.6 | 46.2 | 47.0 | |||||||||||||||||||||||
|
UMWA plans
|
36.4 | 26.9 | 9.5 | 36.4 | 37.2 | 37.6 | 38.0 | 37.6 | ||||||||||||||||||||||||
|
Black lung and other plans
|
7.6 | 4.4 | 3.6 | 8.0 | 8.1 | 7.7 | 7.3 | 7.0 | ||||||||||||||||||||||||
|
Total
|
$ | 80.1 | 59.7 | 25.0 | 84.7 | 87.3 | 88.9 | 91.5 | 91.6 | |||||||||||||||||||||||
|
(d) Maximum Number
|
||||||||||||||||
|
(c) Total Number
|
(or Approximate
|
|||||||||||||||
|
of Shares Purchased
|
Dollar Value) of
|
|||||||||||||||
|
(a) Total Number
|
as Part of Publicly
|
Shares that May Yet
|
||||||||||||||
|
of Shares
|
(b) Average Price
|
Announced Plans
|
be Purchased Under
|
|||||||||||||
|
Period
|
Purchased (1)
|
Paid per Share
|
or Programs
|
the Plans or Programs
|
||||||||||||
|
July 1 through
|
||||||||||||||||
|
July 31, 2010
|
1,060,000 | $ | 19.86 | 1,060,000 | $ | 9,110,901 | ||||||||||
|
August 1 through
|
||||||||||||||||
|
August 31, 2010
|
442,845 | 20.57 | 442,845 | - | ||||||||||||
|
September 1 through
|
||||||||||||||||
|
September 30, 2010
|
- | - | - | - | ||||||||||||
|
(1)
|
On September 14, 2007, the Company’s board of directors authorized the Company to make repurchases of up to $100 million of common stock from time to time as market conditions warrant and as covenants under existing agreements permit. The program did not require the Company to acquire any specific numbers of shares. The Company has now exhausted the $100 million share repurchase authority.
|
|
31.1
|
Certification of Michael T. Dan, Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Joseph W. Dziedzic, Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Michael T. Dan, Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Joseph W. Dziedzic, Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended September 30, 2010, furnished in XBRL (eXtensible Business Reporting Language)).
|
|
THE BRINK’S COMPANY
|
|
|
October 29, 2010
|
By:
/s/ Joseph W. Dziedzic
|
|
Joseph W. Dziedzic
|
|
|
(Vice President and
|
|
|
Chief Financial Officer)
|
|
|
(principal financial officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Digital Ally, Inc. | DGLY |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|