These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE BRINK’S COMPANY
|
||
|
(Exact name of registrant as specified in its charter)
|
|
Virginia
|
54-1317776
|
|||
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
|
incorporation or organization)
|
Identification No.)
|
|
|
September 30,
|
December 31,
|
||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
|
|
|
||||||
|
ASSETS
|
|
|
||||||
|
|
|
|
||||||
|
Current assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 200.5 | 183.0 | |||||
|
Accounts receivable, net
|
550.6 | 525.1 | ||||||
|
Prepaid expenses and other
|
134.5 | 121.0 | ||||||
|
Deferred income taxes
|
56.4 | 48.3 | ||||||
|
Total current assets
|
942.0 | 877.4 | ||||||
|
|
||||||||
|
Property and equipment, net
|
717.8 | 698.9 | ||||||
|
Goodwill
|
238.0 | 244.3 | ||||||
|
Other intangibles
|
69.7 | 83.2 | ||||||
|
Deferred income taxes
|
292.1 | 276.0 | ||||||
|
Other
|
84.0 | 90.7 | ||||||
|
|
||||||||
|
Total assets
|
$ | 2,343.6 | 2,270.5 | |||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Short-term borrowings
|
$ | 18.6 | 36.5 | |||||
|
Current maturities of long-term debt
|
24.2 | 29.0 | ||||||
|
Accounts payable
|
133.6 | 141.5 | ||||||
|
Accrued liabilities
|
497.4 | 469.0 | ||||||
|
Total current liabilities
|
673.8 | 676.0 | ||||||
|
|
||||||||
|
Long-term debt
|
358.6 | 323.7 | ||||||
|
Accrued pension costs
|
249.2 | 266.8 | ||||||
|
Retirement benefits other than pensions
|
217.0 | 218.6 | ||||||
|
Deferred income taxes
|
39.1 | 30.6 | ||||||
|
Other
|
180.9 | 171.7 | ||||||
|
Total liabilities
|
1,718.6 | 1,687.4 | ||||||
|
|
||||||||
|
Commitments and contingent liabilities (notes 4, 5 and 11)
|
||||||||
|
|
||||||||
|
Equity:
|
||||||||
|
The Brink’s Company (“Brink’s”) shareholders’ equity:
|
||||||||
|
Common stock
|
46.8 | 46.4 | ||||||
|
Capital in excess of par value
|
557.4 | 542.6 | ||||||
|
Retained earnings
|
578.4 | 537.5 | ||||||
|
Accumulated other comprehensive loss
|
(623.8 | ) | (610.3 | ) | ||||
|
Total Brink’s shareholders’ equity
|
558.8 | 516.2 | ||||||
|
|
||||||||
|
Noncontrolling interests
|
66.2 | 66.9 | ||||||
|
|
||||||||
|
Total equity
|
625.0 | 583.1 | ||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 2,343.6 | 2,270.5 | |||||
|
|
||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
|
Three Months
|
Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
(In millions, except per share amounts)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Revenues
|
$ | 995.8 | 776.1 | 2,888.4 | 2,240.9 | |||||||||||
|
|
||||||||||||||||
|
Costs and expenses:
|
||||||||||||||||
|
Cost of revenues
|
807.7 | 626.5 | 2,373.9 | 1,840.2 | ||||||||||||
|
Selling, general and administrative expenses
|
136.6 | 107.6 | 400.3 | 310.2 | ||||||||||||
|
Total costs and expenses
|
944.3 | 734.1 | 2,774.2 | 2,150.4 | ||||||||||||
|
Other operating income (expense)
|
11.0 | 2.1 | 5.7 | 8.9 | ||||||||||||
|
|
||||||||||||||||
|
Operating profit
|
62.5 | 44.1 | 119.9 | 99.4 | ||||||||||||
|
|
||||||||||||||||
|
Interest expense
|
(6.5 | ) | (4.2 | ) | (18.2 | ) | (9.0 | ) | ||||||||
|
Interest and other income (expense)
|
1.3 | 0.6 | 6.8 | 2.7 | ||||||||||||
|
Income from continuing operations before tax
|
57.3 | 40.5 | 108.5 | 93.1 | ||||||||||||
|
Provision for income taxes
|
20.9 | 15.5 | 37.9 | 46.1 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations
|
36.4 | 25.0 | 70.6 | 47.0 | ||||||||||||
|
|
||||||||||||||||
|
Income (loss) from discontinued operations, net of tax
|
(0.7 | ) | 2.2 | 3.0 | (0.4 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income
|
35.7 | 27.2 | 73.6 | 46.6 | ||||||||||||
|
Less net income attributable to noncontrolling interests
|
(4.9 | ) | (3.3 | ) | (14.9 | ) | (9.4 | ) | ||||||||
|
|
||||||||||||||||
|
Net income attributable to Brink’s
|
$ | 30.8 | 23.9 | 58.7 | 37.2 | |||||||||||
|
|
||||||||||||||||
|
Income (loss) attributable to Brink’s:
|
||||||||||||||||
|
Continuing operations
|
$ | 31.5 | 21.7 | 55.7 | 37.6 | |||||||||||
|
Discontinued operations
|
(0.7 | ) | 2.2 | 3.0 | (0.4 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income attributable to Brink’s
|
$ | 30.8 | 23.9 | 58.7 | 37.2 | |||||||||||
|
|
||||||||||||||||
|
Earnings (loss) per share attributable to Brink’s common shareholders:
|
||||||||||||||||
|
Basic:
|
||||||||||||||||
|
Continuing operations
|
$ | 0.66 | 0.45 | 1.17 | 0.78 | |||||||||||
|
Discontinued operations
|
(0.02 | ) | 0.05 | 0.06 | (0.01 | ) | ||||||||||
|
Net income
|
0.64 | 0.50 | 1.23 | 0.77 | ||||||||||||
|
|
||||||||||||||||
|
Diluted:
|
||||||||||||||||
|
Continuing operations
|
$ | 0.66 | 0.45 | 1.16 | 0.77 | |||||||||||
|
Discontinued operations
|
(0.02 | ) | 0.05 | 0.06 | (0.01 | ) | ||||||||||
|
Net income
|
0.64 | 0.50 | 1.22 | 0.76 | ||||||||||||
|
|
||||||||||||||||
|
Weighted-average shares
|
||||||||||||||||
|
Basic
|
48.0 | 47.8 | 47.8 | 48.4 | ||||||||||||
|
Diluted
|
48.1 | 47.9 | 48.1 | 48.7 | ||||||||||||
|
|
||||||||||||||||
|
Cash dividends paid per common share
|
$ | 0.10 | 0.10 | 0.30 | 0.30 | |||||||||||
|
|
||||||||||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||||||
|
|
Attributable to Brink’s
|
|
|
|||||||||||||||||||||||||
|
|
|
|
Capital
|
|
Accumulated
|
Attributable
|
|
|||||||||||||||||||||
|
|
|
|
in Excess
|
|
Other
|
to
|
|
|||||||||||||||||||||
|
|
|
Common
|
of Par
|
Retained
|
Comprehensive
|
Noncontrolling
|
|
|||||||||||||||||||||
|
(In millions)
|
Shares
|
Stock
|
Value
|
Earnings
|
Loss
|
Interests
|
Total
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance as of December 31, 2010
|
46.4 | $ | 46.4 | 542.6 | 537.5 | (610.3 | ) | 66.9 | 583.1 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Net income
|
- | - | - | 58.7 | - | 14.9 | 73.6 | |||||||||||||||||||||
|
Other comprehensive income (loss)
|
- | - | - | - | (13.5 | ) | (1.7 | ) | (15.2 | ) | ||||||||||||||||||
|
Dividends:
|
||||||||||||||||||||||||||||
|
Brink’s common shareholders
|
||||||||||||||||||||||||||||
|
($0.30 per share)
|
- | - | - | (14.0 | ) | - | - | (14.0 | ) | |||||||||||||||||||
|
Noncontrolling interests
|
- | - | - | - | - | (15.4 | ) | (15.4 | ) | |||||||||||||||||||
|
Share-based compensation:
|
||||||||||||||||||||||||||||
|
Stock options and awards:
|
||||||||||||||||||||||||||||
|
Compensation expense
|
- | - | 5.3 | - | - | - | 5.3 | |||||||||||||||||||||
|
Consideration from exercise
|
||||||||||||||||||||||||||||
|
of stock options
|
0.5 | 0.5 | 10.3 | - | - | - | 10.8 | |||||||||||||||||||||
|
Excess tax benefit of
|
||||||||||||||||||||||||||||
|
stock compensation
|
- | - | 1.1 | - | - | - | 1.1 | |||||||||||||||||||||
|
Other share-based benefit programs
|
(0.1 | ) | (0.1 | ) | (1.9 | ) | (3.8 | ) | - | - | (5.8 | ) | ||||||||||||||||
|
Acquisitions of new subsidiaries
|
- | - | - | - | - | 0.9 | 0.9 | |||||||||||||||||||||
|
Acquisitions of noncontrolling interests
|
- | - | - | - | - | (0.1 | ) | (0.1 | ) | |||||||||||||||||||
|
Capital contributions
|
- | - | - | - | - | 0.7 | 0.7 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance as of September 30, 2011
|
46.8 | $ | 46.8 | 557.4 | 578.4 | (623.8 | ) | 66.2 | 625.0 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
See accompanying notes to consolidated financial statements
|
||||||||||||||||||||||||||||
|
|
Nine Months
|
|||||||
|
|
Ended September 30,
|
|||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
||||||
|
Net income
|
$ | 73.6 | 46.6 | |||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
(Income) loss from discontinued operations, net of tax
|
(3.0 | ) | 0.4 | |||||
|
Depreciation and amortization
|
120.5 | 100.0 | ||||||
|
Stock compensation expense
|
5.3 | 5.1 | ||||||
|
Deferred income taxes
|
(29.4 | ) | 8.8 | |||||
|
Gains and losses:
|
||||||||
|
Sales of available-for-sale securities
|
(4.4 | ) | - | |||||
|
Sales of property and other assets
|
(7.9 | ) | (1.2 | ) | ||||
|
Acquisitions of controlling interest of equity-method or cost-method investments
|
(2.5 | ) | - | |||||
|
Impairment losses
|
0.8 | 0.5 | ||||||
|
Retirement benefit funding (more) less than expense:
|
||||||||
|
Pension
|
6.6 | (4.0 | ) | |||||
|
Other than pension
|
8.4 | 11.9 | ||||||
|
Other operating
|
8.8 | 7.7 | ||||||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
|
Accounts receivable
|
(25.7 | ) | (29.2 | ) | ||||
|
Accounts payable, income taxes payable and accrued liabilities
|
38.2 | 38.1 | ||||||
|
Prepaid and other current assets
|
(24.1 | ) | (34.6 | ) | ||||
|
Other
|
3.4 | 2.3 | ||||||
|
Discontinued operations
|
1.4 | (9.9 | ) | |||||
|
Net cash provided by operating activities
|
170.0 | 142.5 | ||||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(118.7 | ) | (102.5 | ) | ||||
|
Acquisitions
|
(3.0 | ) | (13.9 | ) | ||||
|
Available-for-sale securities:
|
||||||||
|
Purchases
|
(0.5 | ) | (2.6 | ) | ||||
|
Sales
|
12.6 | 1.0 | ||||||
|
Cash proceeds from sale of property, equipment and investments
|
12.8 | 2.5 | ||||||
|
Short term investments
|
- | (10.2 | ) | |||||
|
Cash settlements of foreign currency derivatives
|
0.1 | - | ||||||
|
Other
|
- | (5.4 | ) | |||||
|
Net cash used by investing activities
|
(96.7 | ) | (131.1 | ) | ||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Borrowings (repayments) of debt:
|
||||||||
|
Short-term debt
|
(14.8 | ) | 9.6 | |||||
|
Long-term revolving credit facilities
|
(101.5 | ) | 56.1 | |||||
|
Other long-term debt:
|
||||||||
|
Borrowings
|
100.0 | 3.6 | ||||||
|
Repayments
|
(21.3 | ) | (14.9 | ) | ||||
|
Cash proceeds from sale-leaseback transactions
|
14.7 | 1.2 | ||||||
|
Debt financing costs
|
(0.7 | ) | (2.4 | ) | ||||
|
Repurchase shares of common stock of Brink’s
|
- | (33.7 | ) | |||||
|
Dividends to:
|
||||||||
|
Shareholders of Brink’s
|
(14.0 | ) | (14.3 | ) | ||||
|
Noncontrolling interests in subsidiaries
|
(15.4 | ) | (11.9 | ) | ||||
|
Proceeds from exercise of stock options
|
5.1 | 1.1 | ||||||
|
Excess tax benefits associated with stock compensation
|
1.1 | 0.5 | ||||||
|
Minimum tax withholdings associated with stock compensation
|
(2.5 | ) | (1.8 | ) | ||||
|
Net cash provided (used) by financing activities
|
(49.3 | ) | (6.9 | ) | ||||
|
Effect of exchange rate changes on cash
|
(6.5 | ) | 1.0 | |||||
|
Cash and cash equivalents:
|
||||||||
|
Increase (decrease)
|
17.5 | 5.5 | ||||||
|
Balance at beginning of period
|
183.0 | 143.0 | ||||||
|
Balance at end of period
|
$ | 200.5 | 148.5 | |||||
|
|
||||||||
|
See accompanying notes to consolidated financial statements
|
||||||||
|
·
|
Cash-in-transit (“CIT”) – armored vehicle transportation
|
|
·
|
Automated teller machine (“ATM”) – replenishment and servicing
|
|
·
|
Global Services – transportation of valuables globally
|
|
·
|
Cash Logistics – supply chain management of cash
|
|
·
|
Payment Services – consumers pay utility and other bills at payment locations
|
|
·
|
Guarding Services – including airport security
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months
|
Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Revenues:
|
|
|
|
|
||||||||||||
|
International
|
$ | 751.3 | 547.4 | 2,158.1 | 1,556.1 | |||||||||||
|
North America
|
244.5 | 228.7 | 730.3 | 684.8 | ||||||||||||
|
Revenues
|
$ | 995.8 | 776.1 | 2,888.4 | 2,240.9 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
|
Three Months
|
Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
(In millions)
|
2011 | 2010 | 2011 | 2010 | ||||||||||||
|
|
||||||||||||||||
|
Operating profit:
|
||||||||||||||||
|
International
|
$ | 61.4 | 52.6 | 132.8 | 110.9 | |||||||||||
|
North America
|
8.7 | 5.4 | 25.9 | 26.1 | ||||||||||||
|
Segment operating profit
|
70.1 | 58.0 | 158.7 | 137.0 | ||||||||||||
|
Non-segment
|
(7.6 | ) | (13.9 | ) | (38.8 | ) | (37.6 | ) | ||||||||
|
Operating profit
|
$ | 62.5 | 44.1 | 119.9 | 99.4 | |||||||||||
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Weighted-average shares:
|
|
|
|
|
||||||||||||
|
Basic (a)
|
48.0 | 47.8 | 47.8 | 48.4 | ||||||||||||
|
Effect of dilutive stock options and awards
|
0.1 | 0.1 | 0.3 | 0.3 | ||||||||||||
|
Diluted
|
48.1 | 47.9 | 48.1 | 48.7 | ||||||||||||
|
|
||||||||||||||||
|
Antidilutive stock options and awards excluded from denominator
|
2.7 | 2.7 | 2.2 | 2.6 | ||||||||||||
|
(a)
|
We have deferred compensation plans for directors and certain of our employees. Amounts owed to participants are denominated in common stock units. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Accordingly, included in basic shares are weighted-average units of 1.2 million in the three months and 1.1 million in nine months ended September 30, 2011, and 1.0 million in the three months and 0.9 million in nine months ended September 30, 2010.
|
|
|
U.S. Plans
|
Non-U.S. Plans
|
Total
|
|||||||||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Three months ended September 30,
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Service cost
|
$ | - | - | 2.5 | 1.5 | 2.5 | 1.5 | |||||||||||||||||
|
Interest cost on projected benefit obligation
|
11.6 | 11.6 | 4.3 | 3.2 | 15.9 | 14.8 | ||||||||||||||||||
|
Return on assets – expected
|
(16.2 | ) | (16.7 | ) | (3.0 | ) | (2.6 | ) | (19.2 | ) | (19.3 | ) | ||||||||||||
|
Amortization of losses
|
7.0 | 4.9 | 0.9 | 0.8 | 7.9 | 5.7 | ||||||||||||||||||
|
Settlement loss
|
- | - | 0.7 | - | 0.7 | - | ||||||||||||||||||
|
Net periodic pension cost (credit)
|
$ | 2.4 | (0.2 | ) | 5.4 | 2.9 | 7.8 | 2.7 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Service cost
|
$ | - | - | 7.8 | 4.6 | 7.8 | 4.6 | |||||||||||||||||
|
Interest cost on projected benefit obligation
|
34.7 | 34.9 | 12.9 | 9.8 | 47.6 | 44.7 | ||||||||||||||||||
|
Return on assets – expected
|
(48.7 | ) | (50.1 | ) | (9.1 | ) | (7.9 | ) | (57.8 | ) | (58.0 | ) | ||||||||||||
|
Amortization of losses
|
21.0 | 14.6 | 3.2 | 2.5 | 24.2 | 17.1 | ||||||||||||||||||
|
Settlement loss
|
- | - | 1.7 | - | 1.7 | - | ||||||||||||||||||
|
Net periodic pension cost (credit)
|
$ | 7.0 | (0.6 | ) | 16.5 | 9.0 | 23.5 | 8.4 | ||||||||||||||||
|
|
UMWA plans
|
Black lung and other plans
|
Total
|
|||||||||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Three months ended September 30,
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest cost on accumulated postretirement
|
|
|
|
|
|
|
||||||||||||||||||
|
benefit obligations
|
$ | 5.9 | 6.8 | 0.7 | 0.8 | 6.6 | 7.6 | |||||||||||||||||
|
Return on assets – expected
|
(6.4 | ) | (6.3 | ) | - | - | (6.4 | ) | (6.3 | ) | ||||||||||||||
|
Amortization of losses (gains)
|
3.8 | 4.1 | 0.6 | 0.6 | 4.4 | 4.7 | ||||||||||||||||||
|
Net periodic pension cost (credit)
|
$ | 3.3 | 4.6 | 1.3 | 1.4 | 4.6 | 6.0 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest cost on accumulated postretirement
|
||||||||||||||||||||||||
|
benefit obligations
|
$ | 17.9 | 20.2 | 2.1 | 2.2 | 20.0 | 22.4 | |||||||||||||||||
|
Return on assets – expected
|
(19.2 | ) | (19.0 | ) | - | - | (19.2 | ) | (19.0 | ) | ||||||||||||||
|
Amortization of losses (gains)
|
11.3 | 12.1 | 1.8 | 1.3 | 13.1 | 13.4 | ||||||||||||||||||
|
Net periodic pension cost (credit)
|
$ | 10.0 | 13.3 | 3.9 | 3.5 | 13.9 | 16.8 | |||||||||||||||||
|
|
|
|
Three Months
|
|
Nine Months
|
|
||||
|
|
|
|
Ended September 30,
|
|
Ended September 30,
|
|
||||
|
|
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes (in millions)
|
|
$
|
20.9
|
|
15.5
|
|
37.9
|
|
46.1
|
|
|
Effective tax rate
|
|
|
36.5
|
%
|
38.3
|
%
|
34.9
|
%
|
49.5
|
%
|
|
Three Months
|
||||||||||||||||||||||||
|
|
Ended September 30,
|
|||||||||||||||||||||||
|
Options Granted
|
2011
|
2010
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Number of shares underlying options, in thousands
|
$
|
|
290 |
|
|
367 | ||||||||||||||||||
|
Weighted-average exercise price per share
|
31.47 |
|
|
19.05 | ||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||
|
Assumptions used to estimate fair value
|
|
|
|
|
||||||||||||||||||||
|
Expected dividend yield (a):
|
|
|
|
|
||||||||||||||||||||
|
Weighted-average
|
|
|
1.3 | % |
|
|
2.1 | % | ||||||||||||||||
|
Range
|
|
|
1.3 | % |
|
|
2.1 | % | ||||||||||||||||
|
Expected volatility (b):
|
|
|
|
|
||||||||||||||||||||
|
Weighted-average
|
|
|
36 | % |
|
|
36 | % | ||||||||||||||||
|
Range
|
36 | % | – | 37 | % | 35 | % | – | 39 | % | ||||||||||||||
|
Risk-free interest rate (c):
|
||||||||||||||||||||||||
|
Weighted-average
|
1.2 | % | 1.4 | % | ||||||||||||||||||||
|
Range
|
0.5 | % | – | 1.9 | % | 0.6 | % | – | 1.9 | % | ||||||||||||||
|
Expected term in years (d):
|
||||||||||||||||||||||||
|
Weighted-average
|
3.8 | 3.8 | ||||||||||||||||||||||
|
Range
|
1.9 | – | 5.3 | 1.9 | – | 5.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Weighted-average fair value estimates at grant date:
|
||||||||||||||||||||||||
|
In millions
|
$ | 2.4 | 1.7 | |||||||||||||||||||||
|
Fair value per share
|
$ | 8.17 | 4.65 | |||||||||||||||||||||
|
(a)
|
The expected dividend yield is the calculated yield on Brink’s common stock at the time of the grant.
|
|
(b)
|
The expected volatility was estimated after reviewing the historical volatility of our stock using daily close prices.
|
|
(d)
|
The expected term of the options was based on our historical option exercise, expiration and post-vesting cancellation behaviors.
|
|
Nonvested Share Activity
|
|
|
|
|
||||||||||||
|
|
Number of Shares
|
Weighted-Average
|
||||||||||||||
|
|
2005
|
Directors’
|
|
Grant-Date
|
||||||||||||
|
(in thousands of shares, except per share amounts)
|
Plan
|
Plan
|
Total
|
Fair Value (a)
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Balance as of December 31, 2010
|
299.5 | 29.1 | 328.6 | $ | 22.84 | |||||||||||
|
Granted
|
143.7 | 15.8 | 159.5 | 30.43 | ||||||||||||
|
Cancelled awards
|
(14.9 | ) | - | (14.9 | ) | 23.40 | ||||||||||
|
Vested
|
(120.6 | ) | (29.1 | ) | (149.7 | ) | 24.07 | |||||||||
|
Balance as of September 30, 2011
|
307.7 | 15.8 | 323.5 | $ | 25.99 | |||||||||||
|
(a)
|
Fair value is measured at the date of grant based on the average of the high and low per share quoted sales price of Brink’s common stock, adjusted for a discount on units that do not receive or accrue dividends.
|
|
|
Nine Months
|
|||||||
|
|
Ended September 30,
|
|||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
|
|
|
||||||
|
Cash paid for:
|
|
|
||||||
|
Interest
|
$ | 17.0 | 7.7 | |||||
|
Income taxes
|
60.0 | 48.7 | ||||||
|
Three Months
|
Nine Months
|
|||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
|||||||||||||||
|
(In millions)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Amounts attributable to Brink’s:
|
|
|
|
|
||||||||||||
|
Net income
|
$ | 30.8 | 23.9 | 58.7 | 37.2 | |||||||||||
|
Benefit plan adjustments
|
8.1 | 6.6 | 23.1 | 7.4 | ||||||||||||
|
Benefit plan settlements
|
(0.5 | ) | - | (1.2 | ) | - | ||||||||||
|
Foreign currency
|
(72.5 | ) | 43.0 | (33.8 | ) | 0.1 | ||||||||||
|
Available-for-sale securities
|
(0.9 | ) | 2.0 | (1.6 | ) | 2.3 | ||||||||||
|
Other comprehensive income (loss)
|
(65.8 | ) | 51.6 | (13.5 | ) | 9.8 | ||||||||||
|
Comprehensive income (loss) attributable to Brink’s
|
(35.0 | ) | 75.5 | 45.2 | 47.0 | |||||||||||
|
|
||||||||||||||||
|
Amounts attributable to noncontrolling interests:
|
||||||||||||||||
|
Net income
|
4.9 | 3.3 | 14.9 | 9.4 | ||||||||||||
|
Foreign currency
|
(2.5 | ) | 2.6 | (1.8 | ) | 3.9 | ||||||||||
|
Available-for-sale securities
|
- | - | 0.1 | 0.5 | ||||||||||||
|
Other comprehensive income (loss)
|
(2.5 | ) | 2.6 | (1.7 | ) | 4.4 | ||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
2.4 | 5.9 | 13.2 | 13.8 | ||||||||||||
|
|
||||||||||||||||
|
Comprehensive income (loss)
|
$ | (32.6 | ) | 81.4 | 58.4 | 60.8 | ||||||||||
|
|
September 30,
|
December 31,
|
||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
|
|
|
||||||
|
Cost
|
|
|
||||||
|
Mutual funds
|
$ | 16.7 | 16.9 | |||||
|
Non-U.S. debt securities
|
- | 3.6 | ||||||
|
Equity securities
|
- | 3.7 | ||||||
|
Total
|
$ | 16.7 | 24.2 | |||||
|
|
||||||||
|
Gross Unrealized Gains
|
||||||||
|
Mutual funds
|
$ | 2.9 | 3.4 | |||||
|
Non-U.S. debt securities
|
- | - | ||||||
|
Equity securities
|
- | 2.2 | ||||||
|
Total
|
$ | 2.9 | 5.6 | |||||
|
|
||||||||
|
Gross Unrealized Losses
|
||||||||
|
Mutual funds
|
$ | - | - | |||||
|
Non-U.S. debt securities
|
- | (0.2 | ) | |||||
|
Equity securities
|
- | - | ||||||
|
Total
|
$ | - | (0.2 | ) | ||||
|
|
||||||||
|
Fair Value
|
||||||||
|
Mutual funds
|
$ | 19.6 | 20.3 | |||||
|
Non-U.S. debt securities
|
- | 3.4 | ||||||
|
Equity securities
|
- | 5.9 | ||||||
|
Total
|
$ | 19.6 | 29.6 | |||||
|
|
September 30,
|
December 31,
|
||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
|
|
|
||||||
|
DTA bonds
|
|
|
||||||
|
Carrying value
|
$ | 43.2 | 43.2 | |||||
|
Fair value
|
43.0 | 42.9 | ||||||
|
·
|
armored car transportation, which we refer to as cash in transit (“CIT”)
|
|
·
|
automated teller machine (“ATM”) replenishment and servicing
|
|
·
|
arranging secure transportation of valuables over long distances and around the world (“Global Services”)
|
|
·
|
currency deposit processing and cash management services. Cash management services include cash logistics services (“Cash Logistics”), deploying and servicing safes and safe control devices (e.g., our patented CompuSafe® service), coin sorting and wrapping, integrated check and cash processing services (“Virtual Vault Services”)
|
|
·
|
providing bill payment acceptance and processing services to utility companies and other billers (“Payment Services”)
|
|
·
|
security and guarding services (including airport security)
|
|
|
Third Quarter
|
%
|
Nine Months
|
%
|
||||||||||||||||||||
|
(In millions, except per share amounts)
|
2011
|
2010
|
Change
|
2011
|
2010
|
Change
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
GAAP
|
|
|
|
|
|
|
||||||||||||||||||
|
Revenues
|
$ | 995.8 | 776.1 | 28 | $ | 2,888.4 | 2,240.9 | 29 | ||||||||||||||||
|
Segment operating profit (a)
|
70.1 | 58.0 | 21 | 158.7 | 137.0 | 16 | ||||||||||||||||||
|
Non-segment expense
|
(7.6 | ) | (13.9 | ) | (45 | ) | (38.8 | ) | (37.6 | ) | 3 | |||||||||||||
|
Operating profit
|
62.5 | 44.1 | 42 | 119.9 | 99.4 | 21 | ||||||||||||||||||
|
Income from continuing operations (b)
|
31.5 | 21.7 | 45 | 55.7 | 37.6 | 48 | ||||||||||||||||||
|
Diluted EPS from continuing operations (b)
|
0.66 | 0.45 | 47 | 1.16 | 0.77 | 51 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Non-GAAP
(c)
|
||||||||||||||||||||||||
|
Revenues
|
$ | 995.8 | 776.1 | 28 | $ | 2,888.4 | 2,240.9 | 29 | ||||||||||||||||
|
Segment operating profit (a)
|
70.8 | 58.0 | 22 | 170.5 | 140.2 | 22 | ||||||||||||||||||
|
Non-segment expense
|
(16.9 | ) | (15.1 | ) | 12 | (48.5 | ) | (42.5 | ) | 14 | ||||||||||||||
|
Operating profit
|
53.9 | 42.9 | 26 | 122.0 | 97.7 | 25 | ||||||||||||||||||
|
Income from continuing operations (b)
|
24.9 | 21.9 | 14 | 52.9 | 47.9 | 10 | ||||||||||||||||||
|
Diluted EPS from continuing operations (b)
|
0.52 | 0.46 | 13 | 1.10 | 0.98 | 12 | ||||||||||||||||||
|
(a)
|
Segment operating profit is a non-GAAP measure when presented in any context other than prescribed by ASC Topic 280,
Segment Reporting
. The tables on pages 20 and 23 reconcile the measurement to operating profit, a GAAP measure. Disclosure of total segment operating profit enables investors to assess the total operating performance of The Brink’s Company excluding non-segment income and expense. Forward-looking estimates related to total segment operating profit and non-segment income (expense) for 2011 are provided on page 33.
|
|
(b)
|
Amounts reported in this filing are attributable to the shareholders of The Brink’s Company and exclude earnings related to noncontrolling interests.
|
|
(c)
|
Non-GAAP earnings information is contained on pages 34 –35, including reconciliation to amounts reported under GAAP.
|
|
|
Three Months
|
Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
GAAP Diluted EPS
|
$ | 0.66 | 0.45 | 1.16 | 0.77 | |||||||||||
|
Exclude gains on asset sales, acquisition and disposition
|
(0.14 | ) | - | (0.20 | ) | - | ||||||||||
|
Exclude Belgium settlement charge
|
- | - | 0.13 | - | ||||||||||||
|
Exclude U.S. tax valuation allowance release
|
(0.09 | ) | - | (0.09 | ) | - | ||||||||||
|
Exclude income tax charge related to U.S. healthcare legislation
|
- | - | - | 0.28 | ||||||||||||
|
Adjust quarterly tax rate to full-year average rate
|
0.08 | 0.02 | 0.08 | (0.05 | ) | |||||||||||
|
Other
|
0.01 | (0.01 | ) | 0.02 | (0.02 | ) | ||||||||||
|
Non-GAAP Diluted EPS
|
$ | 0.52 | 0.46 | 1.10 | 0.98 | |||||||||||
|
|
|
Organic
|
Acquisitions /
|
Currency
|
|
% Change
|
||||||||||||||||||||||
|
(In millions)
|
3Q '10
|
Change
|
Dispositions (b)
|
(c)
|
3Q '11
|
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
International:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
EMEA
|
$ | 299.8 | 16.6 | (8.3 | ) | 27.8 | 335.9 | 12 | 6 | |||||||||||||||||||
|
Latin America
|
215.5 | 46.1 | 104.9 | 8.6 | 375.1 | 74 | 21 | |||||||||||||||||||||
|
Asia Pacific
|
32.1 | 6.0 | - | 2.2 | 40.3 | 26 | 19 | |||||||||||||||||||||
|
International
|
547.4 | 68.7 | 96.6 | 38.6 | 751.3 | 37 | 13 | |||||||||||||||||||||
|
North America
|
228.7 | 1.0 | 12.0 | 2.8 | 244.5 | 7 | - | |||||||||||||||||||||
|
Total
|
$ | 776.1 | 69.7 | 108.6 | 41.4 | 995.8 | 28 | 9 | ||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
International
|
$ | 52.6 | 2.9 | 3.1 | 2.8 | 61.4 | 17 | 6 | ||||||||||||||||||||
|
North America
|
5.4 | 2.4 | 0.7 | 0.2 | 8.7 | 61 | 44 | |||||||||||||||||||||
|
Segment operating profit
|
58.0 | 5.3 | 3.8 | 3.0 | 70.1 | 21 | 9 | |||||||||||||||||||||
|
Non-segment (a)
|
(13.9 | ) | (2.5 | ) | 8.8 | - | (7.6 | ) | (45 | ) | 18 | |||||||||||||||||
|
Total
|
$ | 44.1 | 2.8 | 12.6 | 3.0 | 62.5 | 42 | 6 | ||||||||||||||||||||
|
Segment operating margin:
|
||||||||||||||||||||||||||||
|
International
|
9.6 | % | 8.2 | % | ||||||||||||||||||||||||
|
North America
|
2.4 | % | 3.6 | % | ||||||||||||||||||||||||
|
Segment operating margin
|
7.5 | % | 7.0 | % | ||||||||||||||||||||||||
|
Non-GAAP
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Organic
|
Acquisitions /
|
Currency
|
|
% Change
|
||||||||||||||||||||||
|
(In millions)
|
3Q '10
|
Change
|
Dispositions (b)
|
(c)
|
3Q '11
|
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
International:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
EMEA
|
$ | 299.8 | 16.6 | (8.3 | ) | 27.8 | 335.9 | 12 | 6 | |||||||||||||||||||
|
Latin America
|
215.5 | 46.1 | 104.9 | 8.6 | 375.1 | 74 | 21 | |||||||||||||||||||||
|
Asia Pacific
|
32.1 | 6.0 | - | 2.2 | 40.3 | 26 | 19 | |||||||||||||||||||||
|
International
|
547.4 | 68.7 | 96.6 | 38.6 | 751.3 | 37 | 13 | |||||||||||||||||||||
|
North America
|
228.7 | 1.0 | 12.0 | 2.8 | 244.5 | 7 | - | |||||||||||||||||||||
|
Total
|
$ | 776.1 | 69.7 | 108.6 | 41.4 | 995.8 | 28 | 9 | ||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
International
|
$ | 52.6 | 2.9 | 3.8 | 2.8 | 62.1 | 18 | 6 | ||||||||||||||||||||
|
North America
|
5.4 | 2.4 | 0.7 | 0.2 | 8.7 | 61 | 44 | |||||||||||||||||||||
|
Segment operating profit
|
58.0 | 5.3 | 4.5 | 3.0 | 70.8 | 22 | 9 | |||||||||||||||||||||
|
Non-segment (a)
|
(15.1 | ) | (1.8 | ) | - | - | (16.9 | ) | 12 | 12 | ||||||||||||||||||
|
Total
|
$ | 42.9 | 3.5 | 4.5 | 3.0 | 53.9 | 26 | 8 | ||||||||||||||||||||
|
Segment operating margin:
|
||||||||||||||||||||||||||||
|
International
|
9.6 | % | 8.3 | % | ||||||||||||||||||||||||
|
North America
|
2.4 | % | 3.6 | % | ||||||||||||||||||||||||
|
Segment operating margin
|
7.5 | % | 7.1 | % | ||||||||||||||||||||||||
|
|
Amounts may not add due to rounding.
|
|
|
(a)
|
Includes income and expense not allocated to segments (see page 27 for details).
|
|
|
(b)
|
Includes operating results and gains/losses on acquisitions, sales and exit of businesses.
|
|
(c)
|
Revenue and Segment Operating Profit:
The “Currency” amount in the table is the summation of the monthly currency changes, plus (minus) the U.S. dollar amount of remeasurement currency gains (losses) of bolivar fuerte-denominated net monetary assets recorded under highly inflationary accounting rules related to the Venezuelan operations. The monthly currency change is equal to the Revenue or Operating Profit for the month in local currency, on a country-by-country basis, multiplied by the difference in rates used to translate the current period amounts to U.S. dollars versus the translation rates used in the year-ago month. The functional currency in Venezuela is the U.S. dollar under highly inflationary accounting rules. Remeasurement gains and losses under these rules are recorded in U.S. dollars but these gains and losses are not recorded in local currency. Local currency Revenue and Operating Profit used in the calculation of monthly currency change for Venezuela have been derived from the U.S. dollar results of the Venezuelan operations under U.S. GAAP (excluding remeasurement gains and losses) using current period currency exchange rates.
|
|
Summary of Pretax Non-GAAP Adjustments
|
|
Three Months
|
|
||||||
|
|
|
Ended September 30,
|
|
||||||
|
(In millions)
|
2011
|
|
2010
|
||||||
|
|
|
|
|
||||||
|
International:
|
|
|
|
||||||
|
Mexico employee benefit settlement losses
|
$ | 0.7 |
|
- | |||||
|
Non-segment:
|
|
||||||||
|
Gain on sale of U.S. Document Destruction business
|
(6.7 | ) |
|
- | |||||
|
Acquisition of controlling interests
|
(2.1 | ) |
|
- | |||||
|
Gains (losses) on sale of property and other assets
|
(0.5 | ) |
|
- | |||||
|
Royalty from BHS
|
- |
|
(1.2 | ) | |||||
|
·
|
revenues in EMEA were 12% higher ($36 million),
|
|
·
|
revenues in Latin America were 74% higher ($160 million), and
|
|
·
|
revenues in Asia Pacific were 26% higher ($8 million).
|
|
·
|
favorable currency impact ($28 million), and
|
|
·
|
organic growth ($17 million);
|
|
·
|
improved results in Greece, the Netherlands and Global Services,
|
|
·
|
lower losses from the exit of Belgium CIT business ($2 million), and
|
|
·
|
favorable currency exchange rates ($2 million).
|
|
Nine Months
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
GAAP
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
Organic
|
Acquisitions /
|
Currency
|
|
% Change
|
||||||||||||||||||||||
|
(In millions)
|
YTD '10
|
Change
|
Dispositions (b)
|
(c)
|
YTD '11
|
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
International:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
EMEA
|
$ | 885.1 | 47.5 | (22.4 | ) | 66.3 | 976.5 | 10 | 5 | |||||||||||||||||||
|
Latin America
|
583.5 | 115.6 | 315.0 | 53.8 | 1,067.9 | 83 | 20 | |||||||||||||||||||||
|
Asia Pacific
|
87.5 | 20.0 | - | 6.2 | 113.7 | 30 | 23 | |||||||||||||||||||||
|
International
|
1,556.1 | 183.1 | 292.6 | 126.3 | 2,158.1 | 39 | 12 | |||||||||||||||||||||
|
North America
|
684.8 | 0.4 | 36.9 | 8.2 | 730.3 | 7 | - | |||||||||||||||||||||
|
Total
|
$ | 2,240.9 | 183.5 | 329.5 | 134.5 | 2,888.4 | 29 | 8 | ||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
International
|
$ | 110.9 | 13.8 | (6.8 | ) | 14.9 | 132.8 | 20 | 12 | |||||||||||||||||||
|
North America
|
26.1 | (1.8 | ) | 1.1 | 0.5 | 25.9 | (1 | ) | (7 | ) | ||||||||||||||||||
|
Segment operating profit
|
137.0 | 12.0 | (5.7 | ) | 15.4 | 158.7 | 16 | 9 | ||||||||||||||||||||
|
Non-segment (a)
|
(37.6 | ) | (10.4 | ) | 9.2 | - | (38.8 | ) | 3 | 28 | ||||||||||||||||||
|
Total
|
$ | 99.4 | 1.6 | 3.5 | 15.4 | 119.9 | 21 | 2 | ||||||||||||||||||||
|
Segment operating margin:
|
||||||||||||||||||||||||||||
|
International
|
7.1 | % | 6.2 | % | ||||||||||||||||||||||||
|
North America
|
3.8 | % | 3.5 | % | ||||||||||||||||||||||||
|
Segment operating margin
|
6.1 | % | 5.5 | % | ||||||||||||||||||||||||
|
Non-GAAP
|
||||||||||||||||||||||||||||
|
|
Organic
|
Acquisitions /
|
Currency
|
% Change
|
||||||||||||||||||||||||
|
(In millions)
|
YTD '10
|
Change
|
Dispositions (b)
|
(c)
|
YTD '11
|
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||
|
International:
|
||||||||||||||||||||||||||||
|
EMEA
|
$ | 885.1 | 47.5 | (22.4 | ) | 66.3 | 976.5 | 10 | 5 | |||||||||||||||||||
|
Latin America
|
583.5 | 115.6 | 315.0 | 53.8 | 1,067.9 | 83 | 20 | |||||||||||||||||||||
|
Asia Pacific
|
87.5 | 20.0 | - | 6.2 | 113.7 | 30 | 23 | |||||||||||||||||||||
|
International
|
1,556.1 | 183.1 | 292.6 | 126.3 | 2,158.1 | 39 | 12 | |||||||||||||||||||||
|
North America
|
684.8 | 0.4 | 36.9 | 8.2 | 730.3 | 7 | - | |||||||||||||||||||||
|
Total
|
$ | 2,240.9 | 183.5 | 329.5 | 134.5 | 2,888.4 | 29 | 8 | ||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
International
|
$ | 114.1 | 13.8 | 5.0 | 11.7 | 144.6 | 27 | 12 | ||||||||||||||||||||
|
North America
|
26.1 | (1.8 | ) | 1.1 | 0.5 | 25.9 | (1 | ) | (7 | ) | ||||||||||||||||||
|
Segment operating profit
|
140.2 | 12.0 | 6.1 | 12.2 | 170.5 | 22 | 9 | |||||||||||||||||||||
|
Non-segment (a)
|
(42.5 | ) | (6.0 | ) | - | - | (48.5 | ) | 14 | 14 | ||||||||||||||||||
|
Total
|
$ | 97.7 | 6.0 | 6.1 | 12.2 | 122.0 | 25 | 6 | ||||||||||||||||||||
|
Segment operating margin:
|
||||||||||||||||||||||||||||
|
International
|
7.3 | % | 6.7 | % | ||||||||||||||||||||||||
|
North America
|
3.8 | % | 3.5 | % | ||||||||||||||||||||||||
|
Segment operating margin
|
6.3 | % | 5.9 | % | ||||||||||||||||||||||||
|
|
Amounts may not add due to rounding.
|
|
|
See page 20 for footnote explanations.
|
|
|
|
|
||||||
|
Summary of Pretax Non-GAAP Adjustments
|
Nine Months
|
|||||||
|
|
Ended September 30,
|
|||||||
|
( In millions)
|
2011
|
2010
|
||||||
|
|
|
|
||||||
|
International:
|
|
|
||||||
|
Settlement loss related to Belgium bankruptcy
|
$ | 10.1 | - | |||||
|
Mexico employee benefit settlement losses
|
1.7 | - | ||||||
|
Remeasurement of Venezuelan net monetary assets
|
- | 3.2 | ||||||
|
Non-segment:
|
||||||||
|
Gain on sale of U.S. Document Destruction business
|
(6.7 | ) | - | |||||
|
Acquisition of controlling interests
|
(2.5 | ) | - | |||||
|
Gains on sale of property and other assets
|
(0.5 | ) | - | |||||
|
Royalty from BHS
|
- | (4.9 | ) | |||||
|
·
|
revenues in EMEA were 10% higher ($91 million),
|
|
·
|
revenues in Latin America were 83% higher ($484 million), and
|
|
·
|
revenues in Asia Pacific were 30% higher ($26 million).
|
|
·
|
positive currency impact ($66 million), and
|
|
·
|
organic growth ($48 million);
|
|
·
|
lower charges for severance ($3 million versus $7 million in 2010),
|
|
·
|
the benefit of the Belgium CIT exit ($6 million),
|
|
·
|
growth in our Global Services line of business,
|
|
·
|
the results of a profitable project in Germany, and
|
|
·
|
positive currency impact;
|
|
·
|
lower charges for severance ($3 million versus $7 million in 2010),
|
|
·
|
the benefit of the Belgium CIT exit ($6 million),
|
|
·
|
growth in our Global Services line of business,
|
|
·
|
the results of a profitable project in Germany, and
|
|
·
|
positive currency impact.
|
|
·
|
favorable currency impact ($11 million) including the 2010 remeasurement losses on Venezuela monetary assets ($3 million charge), and
|
|
·
|
organic improvement throughout the region, especially in Argentina, Chile, and Colombia;
|
|
·
|
a tax on equity in Colombia,
|
|
·
|
labor agreement expenses, and
|
|
·
|
charges for restructuring and severance ($13 million, $5 million in Mexico, versus $7 million in 2010).
|
|
·
|
positive currency impact ($8 million), and
|
|
·
|
organic growth throughout the region, especially in Argentina, Chile, and Colombia;
|
|
·
|
a tax on equity in Colombia,
|
|
·
|
labor agreement expenses, and
|
|
·
|
charges for restructuring and severance ($11 million, $4 million in Mexico, versus $7 million in 2010).
|
|
GAAP
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||
|
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
||||||||||||||||||||
|
(In millions)
|
2011
|
2010
|
change
|
2011
|
2010
|
change
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate and former operations:
|
|
|
|
|
|
|
||||||||||||||||||
|
General and administrative
|
$ | (11.4 | ) | (9.7 | ) | 18 | (31.3 | ) | (27.4 | ) | 14 | |||||||||||||
|
Retirement costs (primarily former operations)
|
(6.2 | ) | (5.9 | ) | 5 | (18.6 | ) | (16.7 | ) | 11 | ||||||||||||||
|
Subtotal
|
(17.6 | ) | (15.6 | ) | 13 | (49.9 | ) | (44.1 | ) | 13 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Other amounts not allocated to segments:
|
||||||||||||||||||||||||
|
Royalty income:
|
||||||||||||||||||||||||
|
Brand licensing fees from BHS
|
- | 1.2 | (100 | ) | - | 4.9 | (100 | ) | ||||||||||||||||
|
Other
|
0.7 | 0.5 | 40 | 1.4 | 1.3 | 8 | ||||||||||||||||||
|
Remeasurement of previously held ownership interest to fair value
|
- | - | - | 0.4 | - |
fav
|
||||||||||||||||||
|
Bargain purchase of Mexican CIT business
|
2.1 | - |
fav
|
2.1 | - |
fav
|
||||||||||||||||||
|
Gain on sale of U.S. Document Destruction business
|
6.7 | - |
fav
|
6.7 | - |
fav
|
||||||||||||||||||
|
Gains on sale of property and other assets
|
0.5 | - |
fav
|
0.5 | 0.3 | 67 | ||||||||||||||||||
|
Subtotal
|
10.0 | 1.7 |
fav
|
11.1 | 6.5 | 71 | ||||||||||||||||||
|
Non-segment income (expense)
|
$ | (7.6 | ) | (13.9 | ) | (45 | ) | (38.8 | ) | (37.6 | ) | 3 | ||||||||||||
|
·
|
a gain on the sale of the U.S. Document Destruction business ($7 million), and
|
|
·
|
an adjustment to the bargain purchase gain on acquisition of a Mexican CIT business ($2 million);
|
|
·
|
higher general and administrative costs ($2 million), and
|
|
·
|
lower royalty income ($1 million).
|
|
·
|
lower royalty income ($5 million),
|
|
·
|
higher general and administrative costs ($4 million), and
|
|
·
|
increased retirement costs ($2 million);
|
|
·
|
a gain on the sale of the U.S. Document Destruction business ($7 million), and
|
|
·
|
an adjustment to the bargain purchase gain on acquisition of a Mexican CIT business ($2 million).
|
|
Non-GAAP
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||
|
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
||||||||||||||||||||
|
(In millions)
|
2011
|
2010
|
change
|
2011
|
2010
|
change
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate and former operations:
|
|
|
|
|
|
|
||||||||||||||||||
|
General and administrative
|
$ | (11.4 | ) | (9.7 | ) | 18 | (31.3 | ) | (27.4 | ) | 14 | |||||||||||||
|
Retirement costs (primarily former operations)
|
(6.2 | ) | (5.9 | ) | 5 | (18.6 | ) | (16.7 | ) | 11 | ||||||||||||||
|
Subtotal
|
(17.6 | ) | (15.6 | ) | 13 | (49.9 | ) | (44.1 | ) | 13 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Other amounts not allocated to segments:
|
||||||||||||||||||||||||
|
Royalty income
|
0.7 | 0.5 | 40 | 1.4 | 1.3 | 8 | ||||||||||||||||||
|
Gains on sale of property and other assets
|
- | - | - | - | 0.3 | (100 | ) | |||||||||||||||||
|
Subtotal
|
0.7 | 0.5 | 40 | 1.4 | 1.6 | (13 | ) | |||||||||||||||||
|
Non-segment income (expense)
|
$ | (16.9 | ) | (15.1 | ) | 12 | (48.5 | ) | (42.5 | ) | 14 | |||||||||||||
|
·
|
From 2003 to the present the government has maintained an official exchange rate. The rate is available only for transactions that have been approved by the government’s currency control agency, known as CADIVI, or if the purpose of the conversion is to purchase goods or services that are on a list of approved items. In January 2010, the official currency was devalued and split into two separate official rates, one for priority items such as food, and another rate for other imports and other purposes. The ability to exchange funds at either of these rates requires CADIVI’s approval, unless the purpose of the conversion is to purchase goods or services that are on lists of approved items. The rates were 2.6 and 4.3 bolivar fuertes to the dollar.
|
|
·
|
In addition to the official rate, a parallel market exchange rate was available until a June 2010 law disallowed the use of the parallel rate. Prior to June 2010, the parallel rate could be used to convert local cash into U.S. dollars. The average parallel bolivar fuerte to U.S. dollar rate was 6.9 in the first five months of 2010.
|
|
·
|
The June 2010 law also introduced a new government-sanctioned process to convert local currency into U.S. dollars at a rate known as the SITME rate. The SITME exchange process requires each transaction be approved by the government’s central bank. On a daily basis, the central bank publishes ranges of prices at which it may approve transactions to purchase U.S. dollar-denominated bonds, resulting in an exchange rate range of 4.3 to 5.3 bolivar fuertes to the U.S. dollar. To date, approved transactions have been at the upper end of the range. Currency exchanges using the SITME rate may not exceed $350,000 per legal entity per month.
|
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||
|
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
||||||||||||||||||||
|
(In millions)
|
2011
|
2010
|
change
|
2011
|
2010
|
change
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Gain on sale of U.S. Document Destruction business
|
$ | 6.7 | - |
fav
|
6.7 | - |
fav
|
|||||||||||||||||
|
Bargain purchase of Mexican CIT business
|
2.1 | - |
fav
|
2.1 | - |
fav
|
||||||||||||||||||
|
Remeasurement of previously held ownership interest to fair value
|
- | - | - | 0.4 | - |
fav
|
||||||||||||||||||
|
Settlement loss related to Belgium bankruptcy
|
- | - | - | (10.1 | ) | - |
unfav
|
|||||||||||||||||
|
Share in earnings of equity affiliates
|
1.3 | 1.4 | (7 | ) | 3.4 | 3.0 | 13 | |||||||||||||||||
|
Royalty income
|
0.7 | 2.0 | (65 | ) | 1.4 | 6.8 | (79 | ) | ||||||||||||||||
|
Gains (losses) on sale of property and other assets
|
0.7 | 0.5 | 40 | 1.2 | 1.2 | - | ||||||||||||||||||
|
Impairment losses
|
(0.3 | ) | (0.1 | ) |
unfav
|
(0.8 | ) | (0.5 | ) |
unfav
|
||||||||||||||
|
Currency exchange transaction losses
|
(2.2 | ) | (1.2 | ) | 83 | (1.4 | ) | (4.9 | ) | (71 | ) | |||||||||||||
|
Foreign currency hedge gains
|
1.8 | - |
fav
|
1.6 | - |
fav
|
||||||||||||||||||
|
Other
|
0.2 | (0.5 | ) |
fav
|
1.2 | 3.3 | (64 | ) | ||||||||||||||||
|
Other operating income (expense)
|
$ | 11.0 | 2.1 |
fav
|
5.7 | 8.9 | (36 | ) | ||||||||||||||||
|
·
|
a $7 million gain on sale of U.S. Document Destruction business,
|
|
·
|
$2 million in gains on foreign currency hedging transactions, and
|
|
·
|
a $2 million bargain purchase gain adjustment related to the 2010 Mexico acquisition;
|
|
·
|
$1 million in higher foreign currency transaction losses in the third quarter of 2011.
|
|
·
|
$10 million settlement charge related to a legal dispute in Belgium, and
|
|
·
|
lower royalty income;
|
|
·
|
a $7 million gain on sale of U.S. Document Destruction business,
|
|
·
|
$2 million in gains on foreign currency hedging transactions,
|
|
·
|
a $2 million bargain purchase gain adjustment related to the 2010 Mexico acquisition, and
|
|
·
|
lower foreign currency transaction losses, as the first nine months of 2010 included a $3 million loss from the remeasurement of bolivar-fuerte denominated net monetary assets held in Venezuela.
|
|
Interest expense
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||
|
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
||||||||||||||||||||
|
(In millions)
|
2011
|
2010
|
change
|
2011
|
2010
|
change
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest expense
|
$ | 6.5 | 4.2 | 55 | 18.2 | 9.0 | 102 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
·
|
higher average debt outstanding due to:
|
|
·
|
acquisitions in Mexico and Canada late in 2010;
|
|
·
|
increased capital investments (including Mexico and capital leases); and
|
|
·
|
2010 share repurchases;
|
|
·
|
higher average interest rates due to:
|
|
·
|
2010 refinancing of our unsecured $400 million revolving bank credit facility (the “Revolving Facility”) at a higher interest rate; and
|
|
·
|
January 2011 issuance of $100 million in unsecured private placement notes at fixed interest rates that are higher than recent average rates.
|
|
Interest and other income (expense)
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||
|
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
||||||||||||||||||||
|
(In millions)
|
2011
|
2010
|
change
|
2011
|
2010
|
change
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest income
|
1.3 | 0.8 | 63 | 3.7 | 2.5 | 48 | ||||||||||||||||||
|
Gain on sale of available-for-sale securities
|
- | - | - | 4.4 | - |
fav
|
||||||||||||||||||
|
Foreign currency hedge gains (losses)
|
- | 0.1 | (100 | ) | (1.2 | ) | 0.3 |
unfav
|
||||||||||||||||
|
Other
|
- | (0.3 | ) | (100 | ) | (0.1 | ) | (0.1 | ) | - | ||||||||||||||
|
Interest and other income (expense)
|
$ | 1.3 | 0.6 |
fav
|
6.8 | 2.7 |
fav
|
|||||||||||||||||
|
|
|
|
Three Months
|
Nine Months
|
|
|||||
|
|
|
|
Ended September 30,
|
Ended September 30,
|
|
|||||
|
|
|
|
2011
|
|
2010
|
2011
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes (in millions)
|
|
$
|
20.9
|
|
15.5
|
37.9
|
|
|
46.1
|
|
|
Effective tax rate
|
|
|
36.5%
|
|
38.3%
|
34.9%
|
|
|
49.5%
|
|
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||
|
|
Ended September 30,
|
%
|
Ended September 30,
|
%
|
||||||||||||||||||||
|
(In millions)
|
2011
|
2010
|
change
|
2011
|
2010
|
change
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net income attributable to noncontrolling interests
|
$ | 4.9 | 3.3 | 48 | 14.9 | 9.4 | 59 | |||||||||||||||||
|
|
GAAP
|
Non-GAAP
|
||||||||||||||
|
(In millions)
|
Full-Year
|
Full-Year 2011
|
Full-Year
|
Full-Year 2011
|
||||||||||||
|
|
2010
|
Estimate
|
2010
|
Estimate
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Non-Segment Expense:
|
|
|
|
|
||||||||||||
|
General and administrative
|
$ | 39 | 40 | $ | 39 | 40 | ||||||||||
|
Retirement plans
|
23 | 25 | 23 | 25 | ||||||||||||
|
Royalty income (a)
|
(7 | ) | (2 | ) | (2 | ) | (2 | ) | ||||||||
|
(Gains) and losses on acquisitions and asset dispositions (b)
|
9 | (10 | ) | - | - | |||||||||||
|
Non-Segment Expense
|
$ | 63 | 54 | $ | 59 | 63 | ||||||||||
|
|
||||||||||||||||
|
Effective income tax rate
|
48 | % | 36% – 39 | % | 36 | % | 36% – 39 | % | ||||||||
|
|
||||||||||||||||
|
Interest Expense
|
$ | 15 | 22 – 24 | $ | 15 | 22 – 24 | ||||||||||
|
|
||||||||||||||||
|
Net income attributable to
|
||||||||||||||||
|
noncontrolling interests
|
$ | 16 | 20 – 24 | $ | 17 | 20 – 24 | ||||||||||
|
|
||||||||||||||||
|
Fixed Assets acquired:
|
||||||||||||||||
|
Capital expenditures (c)
|
$ | 149 | 180 – 190 | $ | 149 | 180 – 190 | ||||||||||
|
Capital leases (d)
|
34 | 40 – 50 | 34 | 40 – 50 | ||||||||||||
|
Total
|
$ | 183 | 220 – 240 | $ | 183 | 220 – 240 | ||||||||||
|
|
||||||||||||||||
|
Depreciation and amortization
|
$ | 137 | 160 – 170 | $ | 137 | 160 – 170 | ||||||||||
|
|
||||||||||||||||
|
Amounts may not add due to rounding.
|
||||||||||||||||
|
(a)
|
Non-GAAP reflects the elimination of royalties from former home security unit in 2010.
|
|
(b)
|
To eliminate gain recognized on the sale of the U.S. Document Destruction business ($6.7 million), gains related to acquisition of controlling interest in subsidiaries that were previously accounted for as equity or cost method investments ($2.5 million), and gains on sales of former operating assets ($0.5 million)
|
|
(c)
|
The 2011 estimate includes $30 million related to the acquisition in Mexico.
|
|
(d)
|
Includes capital leases for newly acquired assets only. Sales leaseback transactions in the first nine months of 2011 of $15 million for assets that were originally purchased and included as capital expenditures have been excluded from “Fixed assets acquired -- capital leases.”
|
|
·
|
page 22 for organic revenue growth,
|
|
·
|
page 22 for segment operating margin,
|
|
·
|
page 27 non-segment expenses,
|
|
·
|
page 32 for effective income tax rate,
|
|
·
|
page 31 for interest expense,
|
|
·
|
page 32 for net income attributable to noncontrolling interests, and
|
|
·
|
page 37 for depreciation and amortization.
|
|
·
|
without certain income and expense items, and
|
|
·
|
to adjust the quarterly non-GAAP tax rates so that the non-GAAP tax rate in each of the quarters is equal to the full-year non-GAAP tax rate.
|
|
(In millions, except for per share amounts)
|
GAAP Basis
|
Gains on Acquisitions and Asset Dispositions (a)
|
Belgium Settlement Charge (b)
|
Mexico Employee Benefit Settlement Losses (c)
|
U.S. Valuation Allowance Release (d)
|
Adjust Income Tax Rate (e)
|
Non-GAAP Basis
|
|||||||||||||||||||||
|
|
Third Quarter 2011
|
|||||||||||||||||||||||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
International
|
$ | 61.4 | - | - | 0.7 | - | - | 62.1 | ||||||||||||||||||||
|
North America
|
8.7 | - | - | - | - | - | 8.7 | |||||||||||||||||||||
|
Segment operating profit
|
70.1 | - | - | 0.7 | - | - | 70.8 | |||||||||||||||||||||
|
Non-segment
|
(7.6 | ) | (9.3 | ) | - | - | - | - | (16.9 | ) | ||||||||||||||||||
|
Operating profit
|
$ | 62.5 | (9.3 | ) | - | 0.7 | - | - | 53.9 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||
|
Income from continuing operations
|
$ | 31.5 | (6.6 | ) | - | 0.5 | (4.4 | ) | 3.9 | 24.9 | ||||||||||||||||||
|
Diluted EPS – continuing operations
|
0.66 | (0.14 | ) | - | 0.01 | (0.09 | ) | 0.08 | 0.52 | |||||||||||||||||||
|
|
Nine Months 2011
|
|||||||||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
International
|
$ | 132.8 | - | 10.1 | 1.7 | - | - | 144.6 | ||||||||||||||||||||
|
North America
|
25.9 | - | - | - | - | - | 25.9 | |||||||||||||||||||||
|
Segment operating profit
|
158.7 | - | 10.1 | 1.7 | - | - | 170.5 | |||||||||||||||||||||
|
Non-segment
|
(38.8 | ) | (9.7 | ) | - | - | - | - | (48.5 | ) | ||||||||||||||||||
|
Operating profit
|
$ | 119.9 | (9.7 | ) | 10.1 | 1.7 | - | - | 122.0 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||||||
|
Income from continuing operations
|
$ | 55.7 | (9.7 | ) | 6.3 | 1.2 | (4.4 | ) | 3.8 | 52.9 | ||||||||||||||||||
|
Diluted EPS – continuing operations
|
1.16 | (0.20 | ) | 0.13 | 0.02 | (0.09 | ) | 0.08 | 1.10 | |||||||||||||||||||
|
(a)
|
To eliminate gain recognized on the sale of the U.S. Document Destruction business, gains on available-for-sale equity and debt securities, gains related to acquisition of controlling interest in subsidiaries that were previously accounted for as equity or cost method investments, and gains on sales of former operating assets, as follows:
|
|
|
Third Quarter 2011
|
Nine Months 2011
|
||||||||||||||
|
(In millions, except per share amounts)
|
Operating
Profit
|
EPS
|
Operating
Profit
|
EPS
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Sale of U.S. Document Destruction business
|
$ | (6.7 | ) | $ | (0.09 | ) | $ | (6.7 | ) | $ | (0.09 | ) | ||||
|
Gains on available-for-sale equity and debt securities
|
- | - | - | (0.05 | ) | |||||||||||
|
Acquisition of controlling interests
|
(2.1 | ) | (0.04 | ) | (2.5 | ) | (0.05 | ) | ||||||||
|
Sale of former operating assets
|
(0.5 | ) | (0.01 | ) | (0.5 | ) | (0.01 | ) | ||||||||
|
|
$ | (9.3 | ) | $ | (0.14 | ) | $ | (9.7 | ) | $ | (0.20 | ) | ||||
|
(b)
|
To eliminate settlement charge related to exit of Belgium cash-in-transit business.
|
|
(c)
|
To eliminate employee benefit settlement loss related to Mexico. Portions of Brink’s Mexican subsidiaries’ accrued employee termination benefit were paid in the second and third quarters of 2011. The employee termination benefit is accounted for under FASB ASC Topic 715,
Compensation – Retirement Benefits.
Accordingly, the severance payments resulted in settlement losses.
|
|
(d)
|
To eliminate the positive impact of a valuation allowance release in the United States.
|
|
(e)
|
To adjust effective income tax rate to be equal to the full-year non-GAAP effective income tax rate. The mid-point of the range of the estimated non-GAAP effective tax rate is 37.5% for the full-year 2011.
|
|
Non-GAAP Results – Reconciled to Amounts Reported Under GAAP (Continued)
|
||||||||||||||||||||||||
|
|
GAAP Basis
|
Remeasure Venezuelan Net Monetary Assets (a)
|
Royalty from BHS (b)
|
U.S. Healthcare Legislation Tax Charge (c)
|
Adjust Income Tax Rate (d)
|
Non-GAAP Basis
|
||||||||||||||||||
|
|
Third Quarter 2010
|
|||||||||||||||||||||||
|
Operating profit:
|
|
|
|
|
|
|
||||||||||||||||||
|
International
|
$ | 52.6 | - | - | - | - | 52.6 | |||||||||||||||||
|
North America
|
5.4 | - | - | - | - | 5.4 | ||||||||||||||||||
|
Segment operating profit
|
58.0 | - | - | - | - | 58.0 | ||||||||||||||||||
|
Non-segment
|
(13.9 | ) | - | (1.2 | ) | - | - | (15.1 | ) | |||||||||||||||
|
Operating profit
|
$ | 44.1 | - | (1.2 | ) | - | - | 42.9 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||
|
Income from continuing operations
|
$ | 21.7 | - | (0.7 | ) | - | 0.9 | 21.9 | ||||||||||||||||
|
Diluted EPS – continuing operations
|
0.45 | - | (0.01 | ) | - | 0.02 | 0.46 | |||||||||||||||||
|
|
Nine Months 2010
|
|||||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||
|
International
|
$ | 110.9 | 3.2 | - | - | - | 114.1 | |||||||||||||||||
|
North America
|
26.1 | - | - | - | - | 26.1 | ||||||||||||||||||
|
Segment operating profit
|
137.0 | 3.2 | - | - | - | 140.2 | ||||||||||||||||||
|
Non-segment
|
(37.6 | ) | - | (4.9 | ) | - | - | (42.5 | ) | |||||||||||||||
|
Operating profit
|
$ | 99.4 | 3.2 | (4.9 | ) | - | - | 97.7 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||
|
Income from continuing operations
|
$ | 37.6 | 2.0 | (3.0 | ) | 13.7 | (2.4 | ) | 47.9 | |||||||||||||||
|
Diluted EPS – continuing operations
|
0.77 | 0.04 | (0.06 | ) | 0.28 | (0.05 | ) | 0.98 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
(a)
|
To reverse remeasurement gains and losses in Venezuela. For accounting purposes, Venezuela is considered a highly inflationary economy. Under U.S. GAAP, subsidiaries that operate in Venezuela record gains and losses in earnings for the remeasurement of bolivar fuerte-denominated net monetary assets.
|
|
(b)
|
To eliminate royalty income from former home security business.
|
|
(c)
|
To eliminate $13.7 million of tax expense related to the reversal of a deferred tax asset as a result of U.S. healthcare
|
|
(d)
|
To adjust the effective income tax rate to be equal to the full-year non-GAAP effective income tax rate. The non-GAAP
|
|
|
Nine Months
|
|
|
|||||||||||||
|
|
Ended September 30,
|
$ | ||||||||||||||
|
(In millions)
|
2011
|
2010
|
change | |||||||||||||
|
|
|
|
|
|||||||||||||
|
Cash flows from operating activities
|
|
|
|
|||||||||||||
|
Continuing operations:
|
|
|
|
|||||||||||||
|
Before change in customer obligations and income tax payments
|
$ | 236.6 | 192.7 | 43.9 | ||||||||||||
|
Payment of income taxes
|
(60.0 | ) | (48.7 | ) | (11.3 | ) | ||||||||||
|
(Decrease) increase in certain customer obligations
|
(8.0 | ) | 8.4 | (16.4 | ) | |||||||||||
|
Subtotal
|
168.6 | 152.4 | 16.2 | |||||||||||||
|
Discontinued operations
|
1.4 | (9.9 | ) | 11.3 | ||||||||||||
|
Operating activities
|
170.0 | 142.5 | 27.5 | |||||||||||||
|
|
||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Capital expenditures
|
(118.7 | ) | (102.5 | ) | (16.2 | ) | ||||||||||
|
Proceeds from sale of property, equipment and investments
|
12.8 | 2.5 | 10.3 | |||||||||||||
|
Proceeds from the sale of available-for-sale securities
|
12.6 | 1.0 | 11.6 | |||||||||||||
|
Acquisitions
|
(3.0 | ) | (13.9 | ) | 10.9 | |||||||||||
|
Short-term investments
|
- | (10.2 | ) | 10.2 | ||||||||||||
|
Other
|
(0.4 | ) | (8.0 | ) | 7.6 | |||||||||||
|
Investing activities
|
(96.7 | ) | (131.1 | ) | 34.4 | |||||||||||
|
|
||||||||||||||||
|
Cash flows before financing activities
|
$ | 73.3 | 11.4 | 61.9 | ||||||||||||
|
|
|
|
Nine Months
|
|
||
|
|
|
|
Ended September 30,
|
$
|
||
|
(In millions)
|
|
|
2011
|
|
2010
|
change
|
|
|
|
|
|
|
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
International
|
|
$
|
85.6
|
|
71.2
|
14.4
|
|
North America
|
|
|
33.1
|
|
31.3
|
1.8
|
|
Capital expenditures
|
|
$
|
118.7
|
|
102.5
|
16.2
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
International
|
|
$
|
78.6
|
|
67.7
|
10.9
|
|
North America
|
|
|
41.9
|
|
32.3
|
9.6
|
|
Depreciation and amortization
|
|
$
|
120.5
|
|
100.0
|
20.5
|
|
|
Nine Months
|
|||||||
|
|
Ended September 30,
|
|||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
|
|
|
||||||
|
Cash provided (used) by financing activities
|
|
|
||||||
|
Borrowings and repayments:
|
|
|
||||||
|
Short-term debt
|
$ | (14.8 | ) | 9.6 | ||||
|
Long-term revolving credit facilities
|
(101.5 | ) | 56.1 | |||||
|
Unsecured notes
|
100.0 | - | ||||||
|
Other long-term debt
|
(21.3 | ) | (11.3 | ) | ||||
|
Debt financing costs
|
(0.7 | ) | (2.4 | ) | ||||
|
Repurchase shares of common stock of Brink's
|
- | (33.7 | ) | |||||
|
Cash proceeds from sale-leaseback transactions
|
14.7 | 1.2 | ||||||
|
Dividends attributable to:
|
||||||||
|
Shareholders of Brink’s
|
(14.0 | ) | (14.3 | ) | ||||
|
Noncontrolling interests in subsidiaries
|
(15.4 | ) | (11.9 | ) | ||||
|
Other
|
3.7 | (0.2 | ) | |||||
|
Cash flows from financing activities
|
$ | (49.3 | ) | (6.9 | ) | |||
|
|
September 30,
|
December 31,
|
||||||
|
(In millions)
|
2011
|
2010
|
||||||
|
|
|
|
||||||
|
Debt
|
|
|
||||||
|
Short-term
|
$ | 18.6 | 36.5 | |||||
|
Long-term
|
382.8 | 352.7 | ||||||
|
Total Debt
|
401.4 | 389.2 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
200.5 | 183.0 | ||||||
|
Less amounts held by cash logistics operations (a)
|
(28.7 | ) | (38.5 | ) | ||||
|
Amount available for general corporate purposes
|
171.8 | 144.5 | ||||||
|
Net Debt
|
$ | 229.6 | 244.7 | |||||
|
(a)
|
Title to cash received and processed in certain of our secure cash logistics operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources and in our computation of Net Debt.
|
|
Underfunded (Overfunded) Status of U.S. Retirement Plans
|
||||||||||||||||||||||||||||
|
|
Actual
|
Actual
|
Projected
|
|||||||||||||||||||||||||
|
(In millions)
|
2010
|
Nine Months 2011
|
4
th
Quarter
|
2012
|
2013
|
2014
|
2015
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
U.S. pension plans
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Beginning underfunded balance
|
$ | 152.3 | 191.7 | 177.2 | 177.1 | 123.2 | 65.5 | 7.9 | ||||||||||||||||||||
|
Net periodic pension credit (a)
|
(20.3 | ) | (14.0 | ) | (4.8 | ) | (17.9 | ) | (19.2 | ) | (25.6 | ) | (30.8 | ) | ||||||||||||||
|
Payment from Brink’s
|
- | - | - | (35.8 | ) | (33.9 | ) | (30.1 | ) | (26.7 | ) | |||||||||||||||||
|
Benefit plan experience (gain) loss
|
60.5 | - | 5.6 | 1.8 | (1.9 | ) | (0.3 | ) | (0.1 | ) | ||||||||||||||||||
|
Other
|
(0.8 | ) | (0.5 | ) | (0.9 | ) | (2.0 | ) | (2.7 | ) | (1.6 | ) | (1.5 | ) | ||||||||||||||
|
Ending underfunded balance
|
$ | 191.7 | 177.2 | 177.1 | 123.2 | 65.5 | 7.9 | (51.2 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
UMWA plans
|
||||||||||||||||||||||||||||
|
Beginning underfunded balance
|
$ | 157.5 | 164.1 | 162.8 | 162.6 | 161.5 | 160.8 | 160.5 | ||||||||||||||||||||
|
Net periodic postretirement cost (a)
|
1.8 | (1.3 | ) | (0.2 | ) | (1.1 | ) | (0.7 | ) | (0.3 | ) | 0.2 | ||||||||||||||||
|
Benefit plan experience loss
|
4.5 | - | - | - | - | - | - | |||||||||||||||||||||
|
Other
|
0.3 | - | - | - | - | - | - | |||||||||||||||||||||
|
Ending underfunded balance
|
$ | 164.1 | 162.8 | 162.6 | 161.5 | 160.8 | 160.5 | 160.7 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Black lung and other plans
|
||||||||||||||||||||||||||||
|
Beginning unfunded balance
|
$ | 47.1 | 62.2 | 59.0 | 57.2 | 52.5 | 47.9 | 43.5 | ||||||||||||||||||||
|
Net periodic postretirement cost (a)
|
2.9 | 2.1 | 0.7 | 2.7 | 2.5 | 2.3 | 2.2 | |||||||||||||||||||||
|
Payment from Brink’s
|
(5.9 | ) | (5.3 | ) | (2.5 | ) | (7.4 | ) | (7.1 | ) | (6.7 | ) | (6.4 | ) | ||||||||||||||
|
Benefit plan experience gain
|
(1.3 | ) | - | - | - | - | - | - | ||||||||||||||||||||
|
Health care reform remeasurement
|
19.3 | - | - | - | - | - | - | |||||||||||||||||||||
|
Other
|
0.1 | - | - | - | - | - | - | |||||||||||||||||||||
|
Ending unfunded balance
|
$ | 62.2 | 59.0 | 57.2 | 52.5 | 47.9 | 43.5 | 39.3 | ||||||||||||||||||||
|
(a)
Excludes amounts reclassified from accumulated other comprehensive income.
|
||||||||||||||||||||||||||||
|
·
|
changing discount rates and other assumptions in effect at measurement dates (normally December 31),
|
|
·
|
investment returns of plan assets,
|
|
·
|
addition of new participants (historically immaterial due to freezing of pension benefits and exit from coal business),
|
|
·
|
mortality rates, and
|
|
·
|
change in laws.
|
|
Actual
|
Actual
|
Projected
|
||||||||||||||||||||||||||||||
|
(in millions)
|
2010
|
Nine Months 2011
|
4
th
Quarter 2011
|
FY2011
|
2012
|
2013
|
2014
|
2015
|
||||||||||||||||||||||||
|
U.S. pension plans
|
$ | (0.8 | ) | 7.0 | 2.4 | 9.4 | 12.5 | 12.5 | 0.6 | (8.2 | ) | |||||||||||||||||||||
|
UMWA plans
|
17.8 | 10.0 | 3.2 | 13.2 | 13.1 | 12.9 | 12.8 | 12.7 | ||||||||||||||||||||||||
|
Black lung and other plans
|
4.7 | 3.9 | 1.5 | 5.4 | 5.4 | 5.3 | 5.2 | 5.2 | ||||||||||||||||||||||||
|
Total
|
$ | 21.7 | 20.9 | 7.1 | 28.0 | 31.0 | 30.7 | 18.6 | 9.7 | |||||||||||||||||||||||
|
Amounts allocated to:
|
||||||||||||||||||||||||||||||||
|
North America Segment
|
$ | (1.0 | ) | 2.3 | 0.9 | 3.2 | 4.3 | 4.4 | (0.2 | ) | (3.6 | ) | ||||||||||||||||||||
|
Non-segment
|
22.7 | 18.6 | 6.2 | 24.8 | 26.7 | 26.3 | 18.8 | 13.3 | ||||||||||||||||||||||||
|
Total
|
$ | 21.7 | 20.9 | 7.1 | 28.0 | 31.0 | 30.7 | 18.6 | 9.7 | |||||||||||||||||||||||
|
·
|
from Brink’s to U.S. retirement plans, and
|
|
·
|
from the plans to participants.
|
|
|
Actual
|
Actual
|
Projected
|
|||||||||||||||||||||||||||||
|
(in millions)
|
2010
|
Nine Months 2011
|
4
th
Quarter
2011
|
FY2011
|
2012
|
2013
|
2014
|
2015
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Payments from Brink’s to U.S. Plans
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
U.S. pension plans
|
$ | - | - | - | - | 35.8 | 33.9 | 30.1 | 26.7 | |||||||||||||||||||||||
|
Black lung and other plans
|
5.9 | 5.3 | 2.5 | 7.8 | 7.4 | 7.1 | 6.7 | 6.4 | ||||||||||||||||||||||||
|
Total
|
$ | 5.9 | 5.3 | 2.5 | 7.8 | 43.2 | 41.0 | 36.8 | 33.1 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Payments from U.S. Plans to participants
|
||||||||||||||||||||||||||||||||
|
U.S. pension plans
|
$ | 38.0 | 29.6 | 11.5 | 41.1 | 43.1 | 45.2 | 45.7 | 47.1 | |||||||||||||||||||||||
|
UMWA plans
|
38.1 | 27.6 | 8.9 | 36.5 | 36.9 | 37.3 | 36.9 | 36.8 | ||||||||||||||||||||||||
|
Black lung and other plans
|
5.9 | 5.3 | 2.5 | 7.8 | 7.4 | 7.1 | 6.7 | 6.4 | ||||||||||||||||||||||||
|
Total
|
$ | 82.0 | 62.5 | 22.9 | 85.4 | 87.4 | 89.6 | 89.3 | 90.3 | |||||||||||||||||||||||
|
31.1
|
Certification of Michael T. Dan, Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Joseph W. Dziedzic, Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Michael T. Dan, Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Joseph W. Dziedzic, Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended September 30, 2011, furnished in XBRL (eXtensible Business Reporting Language)).
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Consolidated Balance Sheets at September 30, 2011, and December 31, 2010, (ii) the Consolidated Statements of Income for the three and nine months ended September 30, 2011 and 2010, (iii) the Consolidated Statement of Shareholders' Equity for the nine months ended September 30, 2011, (iv) the Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010 and (v) the Notes to Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
THE BRINK’S COMPANY
|
|
|
October 27, 2011
|
By:
/s/ Joseph W. Dziedzic
|
|
Joseph W. Dziedzic
|
|
|
(Vice President and
|
|
|
Chief Financial Officer)
|
|
|
(principal financial officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Digital Ally, Inc. | DGLY |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|