These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE BRINK’S COMPANY
|
||
|
(Exact name of registrant as specified in its charter)
|
|
Virginia
|
54-1317776
|
|||
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
|
incorporation or organization)
|
Identification No.)
|
|
March 31,
|
December 31,
|
|||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 155.5 | 182.9 | |||||
|
Accounts receivable, net
|
599.2 | 550.5 | ||||||
|
Prepaid expenses and other
|
140.1 | 134.1 | ||||||
|
Deferred income taxes
|
81.3 | 66.4 | ||||||
|
Total current assets
|
976.1 | 933.9 | ||||||
|
Property and equipment, net
|
770.2 | 749.2 | ||||||
|
Goodwill
|
254.4 | 231.4 | ||||||
|
Other intangibles
|
64.1 | 63.8 | ||||||
|
Deferred income taxes
|
371.1 | 350.8 | ||||||
|
Other
|
78.9 | 77.1 | ||||||
|
Total assets
|
$ | 2,514.8 | 2,406.2 | |||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Short-term borrowings
|
$ | 23.0 | 25.4 | |||||
|
Current maturities of long-term debt
|
30.6 | 28.7 | ||||||
|
Accounts payable
|
148.7 | 159.5 | ||||||
|
Accrued liabilities
|
497.9 | 488.5 | ||||||
|
Total current liabilities
|
700.2 | 702.1 | ||||||
|
Long-term debt
|
378.3 | 335.3 | ||||||
|
Accrued pension costs
|
359.8 | 369.6 | ||||||
|
Retirement benefits other than pensions
|
317.0 | 315.4 | ||||||
|
Deferred income taxes
|
33.6 | 23.0 | ||||||
|
Other
|
182.2 | 178.4 | ||||||
|
Total liabilities
|
1,971.1 | 1,923.8 | ||||||
|
Commitments and contingent liabilities (notes 3, 4 and 9)
|
||||||||
|
Equity:
|
||||||||
|
The Brink’s Company (“Brink’s”) shareholders:
|
||||||||
|
Common stock
|
47.3 | 46.9 | ||||||
|
Capital in excess of par value
|
570.1 | 559.5 | ||||||
|
Retained earnings
|
601.7 | 589.5 | ||||||
|
Accumulated other comprehensive loss
|
(754.2 | ) | (787.9 | ) | ||||
|
Brink’s shareholders
|
464.9 | 408.0 | ||||||
|
Noncontrolling interests
|
78.8 | 74.4 | ||||||
|
Total equity
|
543.7 | 482.4 | ||||||
|
Total liabilities and equity
|
$ | 2,514.8 | 2,406.2 | |||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
Three Months
|
||||||||
|
Ended March 31,
|
||||||||
|
(In millions, except per share amounts)
|
2012
|
2011
|
||||||
|
Revenues
|
$ | 966.8 | 913.3 | |||||
|
Costs and expenses:
|
||||||||
|
Cost of revenues
|
787.0 | 757.6 | ||||||
|
Selling, general and administrative expenses
|
139.6 | 121.7 | ||||||
|
Total costs and expenses
|
926.6 | 879.3 | ||||||
|
Other operating income (expense)
|
2.2 | 3.0 | ||||||
|
Operating profit
|
42.4 | 37.0 | ||||||
|
Interest expense
|
(6.3 | ) | (5.8 | ) | ||||
|
Interest and other income (expense)
|
3.9 | 4.4 | ||||||
|
Income from continuing operations before tax
|
40.0 | 35.6 | ||||||
|
Provision (benefit) for income taxes
|
16.2 | 11.4 | ||||||
|
Income from continuing operations
|
23.8 | 24.2 | ||||||
|
Income from discontinued operations, net of tax
|
- | 1.1 | ||||||
|
Net income
|
23.8 | 25.3 | ||||||
|
Less net income attributable to noncontrolling interests
|
(6.8 | ) | (5.3 | ) | ||||
|
Net income attributable to Brink’s
|
17.0 | 20.0 | ||||||
|
Income attributable to Brink’s:
|
||||||||
|
Continuing operations
|
17.0 | 18.9 | ||||||
|
Discontinued operations
|
- | 1.1 | ||||||
|
Net income attributable to Brink’s
|
$ | 17.0 | 20.0 | |||||
|
Earnings per share attributable to Brink’s common shareholders:
|
||||||||
|
Basic:
|
||||||||
|
Continuing operations
|
$ | 0.35 | 0.40 | |||||
|
Discontinued operations
|
- | 0.02 | ||||||
|
Net income
|
0.35 | 0.42 | ||||||
|
Diluted:
|
||||||||
|
Continuing operations
|
$ | 0.35 | 0.39 | |||||
|
Discontinued operations
|
- | 0.02 | ||||||
|
Net income
|
0.35 | 0.41 | ||||||
|
Weighted-average shares
|
||||||||
|
Basic
|
48.1 | 47.6 | ||||||
|
Diluted
|
48.3 | 48.1 | ||||||
|
Cash dividends paid per common share
|
$ | 0.10 | 0.10 | |||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
Three Months
|
||||||||
|
Ended March 31,
|
||||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Net income
|
$ | 23.8 | 25.3 | |||||
|
Other comprehensive income (loss):
|
||||||||
|
Benefit plan adjustments:
|
||||||||
|
Net experience gains (losses) arising during the quarter
|
(6.0 | ) | - | |||||
|
Deferred profit sharing
|
0.2 | - | ||||||
|
Tax benefit (provision) related to net experience gains and losses arising during the quarter
|
1.7 | - | ||||||
|
Reclassification adjustment for amortization of prior net experience loss included in net income
|
21.5 | 11.6 | ||||||
|
Tax benefit related to reclassification adjustment
|
(7.9 | ) | (4.3 | ) | ||||
|
Reclassification adjustment for amortization of prior service cost (credit) included in net income
|
0.9 | 0.9 | ||||||
|
Tax provision (benefit) related to reclassification adjustment
|
(0.3 | ) | (0.3 | ) | ||||
|
Benefit plan adjustments, net of tax
|
10.1 | 7.9 | ||||||
|
Foreign currency:
|
||||||||
|
Translation adjustments arising during the quarter
|
26.4 | 23.1 | ||||||
|
Foreign currency translation adjustments, net of tax
|
26.4 | 23.1 | ||||||
|
Available-for-sale securities:
|
||||||||
|
Unrealized net gains (losses) on available-for-sale securities arising during the quarter
|
0.7 | 2.8 | ||||||
|
Tax benefit (provision) related to unrealized net gains and losses on available-for-sale securities
|
(0.2 | ) | (0.2 | ) | ||||
|
Reclassification adjustment for net (gains) losses realized in net income
|
(2.1 | ) | (4.4 | ) | ||||
|
Tax provision (benefit) related to reclassification adjustment
|
0.8 | 0.9 | ||||||
|
Unrealized net gains (losses) on available-for-sale securities, net of tax
|
(0.8 | ) | (0.9 | ) | ||||
|
Other comprehensive income
|
35.7 | 30.1 | ||||||
|
Comprehensive income
|
$ | 59.5 | 55.4 | |||||
|
Amounts attributable to Brink’s:
|
||||||||
|
Net income (loss)
|
$ | 17.0 | 20.0 | |||||
|
Benefit plan adjustments
|
10.1 | 7.9 | ||||||
|
Foreign currency
|
24.4 | 23.1 | ||||||
|
Available-for-sale securities
|
(0.8 | ) | (1.0 | ) | ||||
|
Other comprehensive income
|
33.7 | 30.0 | ||||||
|
Comprehensive income attributable to Brink’s
|
50.7 | 50.0 | ||||||
|
Amounts attributable to noncontrolling interests:
|
||||||||
|
Net income
|
6.8 | 5.3 | ||||||
|
Foreign currency
|
2.0 | - | ||||||
|
Available-for-sale securities
|
- | 0.1 | ||||||
|
Other comprehensive income
|
2.0 | 0.1 | ||||||
|
Comprehensive income attributable to noncontrolling interests
|
8.8 | 5.4 | ||||||
|
Comprehensive income
|
$ | 59.5 | 55.4 | |||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
Attributable to Brink’s
|
||||||||||||||||||||||||||||
|
Capital
|
Accumulated
|
Attributable
|
||||||||||||||||||||||||||
|
in Excess
|
Other
|
to
|
||||||||||||||||||||||||||
|
Common
|
of Par
|
Retained
|
Comprehensive
|
Noncontrolling
|
||||||||||||||||||||||||
|
(In millions)
|
Shares
|
Stock
|
Value
|
Earnings
|
Loss
|
Interests
|
Total
|
|||||||||||||||||||||
|
Balance as of December 31, 2011
|
46.9 | $ | 46.9 | 559.5 | 589.5 | (787.9 | ) | 74.4 | 482.4 | |||||||||||||||||||
|
Net income
|
- | - | - | 17.0 | - | 6.8 | 23.8 | |||||||||||||||||||||
|
Other comprehensive income (loss)
|
- | - | - | - | 33.7 | 2.0 | 35.7 | |||||||||||||||||||||
|
Shares contributed to pension plan (see note 6)
|
0.4 | 0.4 | 8.6 | - | - | - | 9.0 | |||||||||||||||||||||
|
Dividends:
|
||||||||||||||||||||||||||||
|
Brink’s common shareholders ($0.10 per share)
|
- | - | - | (4.7 | ) | - | - | (4.7 | ) | |||||||||||||||||||
|
Noncontrolling interests
|
- | - | - | - | - | (4.6 | ) | (4.6 | ) | |||||||||||||||||||
|
Share-based compensation:
|
||||||||||||||||||||||||||||
|
Stock options and awards
|
- | - | 1.2 | - | - | - | 1.2 | |||||||||||||||||||||
|
Other share-based benefit programs
|
- | - | 0.8 | (0.1 | ) | - | - | 0.7 | ||||||||||||||||||||
|
Capital contributions from noncontrolling interest
|
- | - | - | - | - | 0.2 | 0.2 | |||||||||||||||||||||
|
Balance as of March 31, 2012
|
47.3 | $ | 47.3 | 570.1 | 601.7 | (754.2 | ) | 78.8 | 543.7 | |||||||||||||||||||
|
See accompanying notes to consolidated financial statements
|
||||||||||||||||||||||||||||
|
Three Months
|
||||||||
|
Ended March 31,
|
||||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 23.8 | 25.3 | |||||
|
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
||||||||
|
Income from discontinued operations, net of tax
|
- | (1.1 | ) | |||||
|
Depreciation and amortization
|
42.2 | 38.8 | ||||||
|
Stock compensation expense
|
1.4 | 0.6 | ||||||
|
Deferred income taxes
|
(26.5 | ) | (7.5 | ) | ||||
|
Gains and losses:
|
||||||||
|
Sales of available-for-sale securities
|
(2.1 | ) | (4.4 | ) | ||||
|
Sales of property and other assets
|
(0.2 | ) | 0.4 | |||||
|
Acquisitions of controlling interest
|
- | (0.4 | ) | |||||
|
Retirement benefit funding (more) less than expense:
|
||||||||
|
Pension
|
(3.8 | ) | 3.6 | |||||
|
Other than pension
|
5.3 | 2.5 | ||||||
|
Other operating
|
3.6 | 1.7 | ||||||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
|
Accounts receivable
|
(32.5 | ) | (21.7 | ) | ||||
|
Accounts payable, income taxes payable and accrued liabilities
|
(15.4 | ) | (27.3 | ) | ||||
|
Prepaid and other current assets
|
(14.6 | ) | (21.3 | ) | ||||
|
Other
|
2.4 | 3.9 | ||||||
|
Discontinued operations
|
- | 1.2 | ||||||
|
Net cash provided (used) by operating activities
|
(16.4 | ) | (5.7 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Capital expenditures
|
(34.3 | ) | (29.4 | ) | ||||
|
Acquisitions
|
(16.4 | ) | (1.2 | ) | ||||
|
Available-for-sale securities:
|
||||||||
|
Purchases
|
- | (0.8 | ) | |||||
|
Sales
|
11.5 | 11.8 | ||||||
|
Cash proceeds from sale of property, equipment and investments
|
0.4 | 0.7 | ||||||
|
Other
|
0.2 | - | ||||||
|
Net cash used by investing activities
|
(38.6 | ) | (18.9 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Borrowings (repayments) of debt:
|
||||||||
|
Short-term debt
|
(3.7 | ) | 2.8 | |||||
|
Long-term revolving credit facilities
|
43.9 | (100.2 | ) | |||||
|
Issuance of private placement notes
|
- | 100.0 | ||||||
|
Other long-term debt
|
(6.9 | ) | (5.8 | ) | ||||
|
Debt financing costs
|
(1.5 | ) | (0.3 | ) | ||||
|
Dividends to:
|
||||||||
|
Shareholders of Brink’s
|
(4.7 | ) | (4.7 | ) | ||||
|
Noncontrolling interests in subsidiaries
|
(4.6 | ) | (1.0 | ) | ||||
|
Proceeds from exercise of stock options
|
- | 2.6 | ||||||
|
Excess tax benefits associated with stock compensation
|
- | 0.8 | ||||||
|
Minimum tax withholdings associated with stock compensation
|
(0.3 | ) | (1.4 | ) | ||||
|
Net cash provided (used) by financing activities
|
22.2 | (7.2 | ) | |||||
|
Effect of exchange rate changes on cash
|
5.4 | 4.1 | ||||||
|
Cash and cash equivalents:
|
||||||||
|
Increase (decrease)
|
(27.4 | ) | (27.7 | ) | ||||
|
Balance at beginning of period
|
182.9 | 183.0 | ||||||
|
Balance at end of period
|
$ | 155.5 | 155.3 | |||||
|
See accompanying notes to consolidated financial statements
|
||||||||
|
·
|
Cash-in-transit (“CIT”) – armored vehicle transportation
|
|
·
|
Automated teller machine (“ATM”) – replenishment and servicing, network infrastructure services
|
|
·
|
Global Services – transportation of valuables globally
|
|
·
|
Cash Logistics – supply chain management of cash
|
|
·
|
Payment Services – consumers pay utility and other bills at payment locations
|
|
·
|
Guarding Services – including airport security
|
|
Three Months
|
||||||||
|
Ended March 31,
|
||||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Revenues:
|
||||||||
|
International
|
$ | 730.4 | 674.3 | |||||
|
North America
|
236.4 | 239.0 | ||||||
|
Revenues
|
$ | 966.8 | 913.3 | |||||
|
Three Months
|
||||||||
|
Ended March 31,
|
||||||||
|
(In millions)
|
2012 | 2011 | ||||||
|
Operating profit:
|
||||||||
|
International
|
$ | 60.9 | 45.2 | |||||
|
North America
|
5.8 | 6.8 | ||||||
|
Segment operating profit
|
66.7 | 52.0 | ||||||
|
Non-segment
|
(24.3 | ) | (15.0 | ) | ||||
|
Operating profit
|
$ | 42.4 | 37.0 | |||||
|
U.S. Plans
|
Non-U.S. Plans
|
Total
|
||||||||||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||||||
|
Three months ended March 31,
|
||||||||||||||||||||||||
|
Service cost
|
$ | - | - | 2.6 | 2.8 | 2.6 | 2.8 | |||||||||||||||||
|
Interest cost on projected benefit obligation
|
11.0 | 11.5 | 4.1 | 4.3 | 15.1 | 15.8 | ||||||||||||||||||
|
Return on assets – expected
|
(15.1 | ) | (16.3 | ) | (3.0 | ) | (3.1 | ) | (18.1 | ) | (19.4 | ) | ||||||||||||
|
Amortization of (gains) losses
|
10.0 | 7.0 | 1.1 | 0.8 | 11.1 | 7.8 | ||||||||||||||||||
|
Amortization of prior service cost
|
- | - | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||
|
Settlement loss
|
4.0 | - | 0.8 | - | 4.8 | - | ||||||||||||||||||
|
Net periodic pension cost (credit)
|
$ | 9.9 | 2.2 | 6.0 | 5.2 | 15.9 | 7.4 | |||||||||||||||||
|
UMWA plans
|
Black lung and other plans
|
Total
|
||||||||||||||||||||||
|
(In millions)
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||||||
|
Three months ended March 31,
|
||||||||||||||||||||||||
|
Interest cost on accumulated postretirement benefit obligations
|
$ | 5.6 | 6.1 | 0.8 | 0.7 | 6.4 | 6.8 | |||||||||||||||||
|
Return on assets – expected
|
(5.3 | ) | (6.4 | ) | - | - | (5.3 | ) | (6.4 | ) | ||||||||||||||
|
Amortization of (gains) losses
|
5.4 | 3.7 | 0.2 | 0.1 | 5.6 | 3.8 | ||||||||||||||||||
|
Amortization of prior service cost
|
- | - | 0.5 | 0.5 | 0.5 | 0.5 | ||||||||||||||||||
|
Net periodic pension cost
|
$ | 5.7 | 3.4 | 1.5 | 1.3 | 7.2 | 4.7 | |||||||||||||||||
|
Three Months
|
||||||
|
Ended March 31,
|
||||||
|
2012
|
2011
|
|||||
|
Continuing operations
|
||||||
|
Provision for income taxes (in millions)
|
$
|
16.2
|
11.4
|
|||
|
Effective tax rate
|
40.5
|
%
|
32.0
|
%
|
||
|
Nonvested Share Activity
|
||||||||||||||||
|
Number of Shares
|
Weighted-Average
|
|||||||||||||||
|
2005
|
Directors’
|
Grant-Date
|
||||||||||||||
|
(in thousands of shares, except per share amounts)
|
Plan
|
Plan
|
Total
|
Fair Value (a)
|
||||||||||||
|
Balance as of December 31, 2011
|
299.6 | 15.8 | 315.4 | $ | 25.99 | |||||||||||
|
Granted
|
16.6 | - | 16.6 | 26.74 | ||||||||||||
|
Cancelled awards
|
(0.1 | ) | - | (0.1 | ) | 26.40 | ||||||||||
|
Vested
|
(18.7 | ) | - | (18.7 | ) | 27.66 | ||||||||||
|
Balance as of March 31, 2012
|
297.4 | 15.8 | 313.2 | $ | 25.93 | |||||||||||
|
(a)
|
Fair value is measured at the date of grant based on the average of the high and low per share quoted sales price of Brink’s common stock, adjusted for a discount on units that do not receive or accrue dividends.
|
|
Three Months
|
||||||||
|
Ended March 31,
|
||||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Weighted-average shares:
|
||||||||
|
Basic (a)
|
48.1 | 47.6 | ||||||
|
Effect of dilutive stock options and awards
|
0.2 | 0.5 | ||||||
|
Diluted
|
48.3 | 48.1 | ||||||
|
Antidilutive stock options and awards excluded from denominator
|
2.6 | 2.2 | ||||||
|
(a)
|
We have deferred compensation plans for directors and certain of our employees. Amounts owed to participants are denominated in common stock units. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Accordingly, included in basic shares are 1.2 million weighted-average units in the three months ended March 31, 2012, and 1.1 million weighted-average units in the three months ended March 31, 2011.
|
|
Three Months
|
||||||||
|
Ended March 31,
|
||||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 6.1 | 4.4 | |||||
|
Income taxes
|
18.9 | 19.4 | ||||||
|
March 31,
|
December 31,
|
|||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Mutual Funds
|
||||||||
|
Cost
|
$ | 7.0 | 16.9 | |||||
|
Gross unrealized gains
|
1.8 | 3.1 | ||||||
|
Fair value
|
$ | 8.8 | 20.0 | |||||
|
March 31,
|
December 31,
|
|||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
DTA bonds
|
||||||||
|
Carrying value
|
$ | 43.2 | 43.2 | |||||
|
Fair value
|
44.2 | 44.0 | ||||||
|
Unsecured notes issued in a private placement
|
||||||||
|
Carrying value
|
100.0 | 100.0 | ||||||
|
Fair value
|
106.3 | 106.4 | ||||||
|
·
|
armored car transportation, which we refer to as cash in transit (“CIT”)
|
|
·
|
automated teller machine (“ATM”) - replenishment and servicing, network infrastructure services
|
|
·
|
arranging secure transportation of valuables over long distances and around the world (“Global Services”)
|
|
·
|
currency deposit processing and cash management services. Cash management services include cash logistics services (“Cash Logistics”), deploying and servicing safes and safe control devices (e.g., our patented CompuSafe® service), coin sorting and wrapping, integrated check and cash processing services (“Virtual Vault Services”)
|
|
·
|
providing bill payment acceptance and processing services to utility companies and other billers (“Payment Services”)
|
|
·
|
security and guarding services (including airport security)
|
|
Three months
|
||||||||||||
|
Ended March 31,
|
%
|
|||||||||||
|
(In millions, except per share amounts)
|
2012
|
2011
|
Change
|
|||||||||
|
GAAP
|
||||||||||||
|
Revenues
|
$ | 966.8 | 913.3 | 6 | ||||||||
|
Segment operating profit (a)
|
66.7 | 52.0 | 28 | |||||||||
|
Non-segment expense
|
(24.3 | ) | (15.0 | ) | 62 | |||||||
|
Operating profit
|
42.4 | 37.0 | 15 | |||||||||
|
Income from continuing operations (b)
|
17.0 | 18.9 | (10 | ) | ||||||||
|
Diluted EPS from continuing operations (b)
|
0.35 | 0.39 | (10 | ) | ||||||||
|
Non-GAAP
(c)
|
||||||||||||
|
Revenues
|
$ | 966.8 | 913.3 | 6 | ||||||||
|
Segment operating profit (a)
|
69.7 | 52.7 | 32 | |||||||||
|
Non-segment expense
|
(9.6 | ) | (9.2 | ) | 4 | |||||||
|
Operating profit
|
60.1 | 43.5 | 38 | |||||||||
|
Income from continuing operations (b)
|
27.9 | 18.8 | 48 | |||||||||
|
Diluted EPS from continuing operations (b)
|
0.58 | 0.39 | 49 | |||||||||
|
(a)
|
Segment operating profit is a non-GAAP measure when presented in any context other than prescribed by ASC Topic 280,
Segment Reporting
. The tables on page 17 reconcile the measurement to operating profit, a GAAP measure. Disclosure of total segment operating profit enables investors to assess the total operating performance of Brink’s excluding non-segment income and expense. Forward-looking estimates related to total segment operating profit and non-segment income (expense) for 2012 are provided on page 24.
|
|
(b)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
|
(c)
|
Non-GAAP earnings information is contained on page 25, including reconciliation to amounts reported under GAAP.
|
|
Three Months
|
||||||||
|
Ended March 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
GAAP Diluted EPS
|
$ | 0.35 | 0.39 | |||||
|
Exclude U.S. retirement plan expenses
|
0.22 | 0.09 | ||||||
|
Exclude gains on asset sales and acquisitions
|
(0.02 | ) | (0.06 | ) | ||||
|
Exclude employee benefit settlement charge
|
0.01 | - | ||||||
|
Adjust quarterly tax rate to full-year average rate
|
0.02 | (0.03 | ) | |||||
|
Non-GAAP Diluted EPS
|
$ | 0.58 | 0.39 | |||||
|
Organic
|
Acquisitions /
|
Currency
|
% Change
|
|||||||||||||||||||||||||
|
(In millions)
|
1Q '11
|
Change
|
Dispositions (b)
|
(c)
|
1Q '12
|
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||
|
International:
|
||||||||||||||||||||||||||||
|
Latin America
|
$ | 332.3 | 68.8 | - | (14.8 | ) | 386.3 | 16 | 21 | |||||||||||||||||||
|
EMEA
|
307.1 | 11.9 | 0.3 | (12.8 | ) | 306.5 | - | 4 | ||||||||||||||||||||
|
Asia Pacific
|
34.9 | 3.1 | - | (0.4 | ) | 37.6 | 8 | 9 | ||||||||||||||||||||
|
International
|
674.3 | 83.8 | 0.3 | (28.0 | ) | 730.4 | 8 | 12 | ||||||||||||||||||||
|
North America
|
239.0 | (0.4 | ) | (1.3 | ) | (0.9 | ) | 236.4 | (1 | ) | - | |||||||||||||||||
|
Total
|
$ | 913.3 | 83.4 | (1.0 | ) | (28.9 | ) | 966.8 | 6 | 9 | ||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
International
|
$ | 45.2 | 17.6 | - | (1.9 | ) | 60.9 | 35 | 39 | |||||||||||||||||||
|
North America
|
6.8 | (1.1 | ) | 0.1 | - | 5.8 | (15 | ) | (16 | ) | ||||||||||||||||||
|
Segment operating profit
|
52.0 | 16.5 | 0.1 | (1.9 | ) | 66.7 | 28 | 32 | ||||||||||||||||||||
|
Non-segment (a)
|
(15.0 | ) | (9.3 | ) | - | - | (24.3 | ) | 62 | 62 | ||||||||||||||||||
|
Total
|
$ | 37.0 | 7.2 | 0.1 | (1.9 | ) | 42.4 | 15 | 19 | |||||||||||||||||||
|
Segment operating margin:
|
||||||||||||||||||||||||||||
|
International
|
6.7 | % | 8.3 | % | ||||||||||||||||||||||||
|
North America
|
2.8 | % | 2.5 | % | ||||||||||||||||||||||||
|
Segment operating margin
|
5.7 | % | 6.9 | % | ||||||||||||||||||||||||
|
Non-GAAP
|
||||||||||||||||||||||||||||
|
Organic
|
Acquisitions /
|
Currency
|
% Change
|
|||||||||||||||||||||||||
|
(In millions)
|
1Q '11
|
Change
|
Dispositions (b)
|
(c)
|
1Q '12
|
Total
|
Organic
|
|||||||||||||||||||||
|
Revenues:
|
||||||||||||||||||||||||||||
|
International:
|
||||||||||||||||||||||||||||
|
Latin America
|
$ | 332.3 | 68.8 | - | (14.8 | ) | 386.3 | 16 | 21 | |||||||||||||||||||
|
EMEA
|
307.1 | 11.9 | 0.3 | (12.8 | ) | 306.5 | - | 4 | ||||||||||||||||||||
|
Asia Pacific
|
34.9 | 3.1 | - | (0.4 | ) | 37.6 | 8 | 9 | ||||||||||||||||||||
|
International
|
674.3 | 83.8 | 0.3 | (28.0 | ) | 730.4 | 8 | 12 | ||||||||||||||||||||
|
North America
|
239.0 | (0.4 | ) | (1.3 | ) | (0.9 | ) | 236.4 | (1 | ) | - | |||||||||||||||||
|
Total
|
$ | 913.3 | 83.4 | (1.0 | ) | (28.9 | ) | 966.8 | 6 | 9 | ||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||||||
|
International
|
$ | 45.2 | 18.4 | - | (1.9 | ) | 61.7 | 37 | 41 | |||||||||||||||||||
|
North America
|
7.5 | 0.4 | 0.1 | - | 8.0 | 7 | 5 | |||||||||||||||||||||
|
Segment operating profit
|
52.7 | 18.8 | 0.1 | (1.9 | ) | 69.7 | 32 | 36 | ||||||||||||||||||||
|
Non-segment (a)
|
(9.2 | ) | (0.4 | ) | - | - | (9.6 | ) | 4 | 4 | ||||||||||||||||||
|
Total
|
$ | 43.5 | 18.4 | 0.1 | (1.9 | ) | 60.1 | 38 | 42 | |||||||||||||||||||
|
Segment operating margin:
|
||||||||||||||||||||||||||||
|
International
|
6.7 | % | 8.4 | % | ||||||||||||||||||||||||
|
North America
|
3.1 | % | 3.4 | % | ||||||||||||||||||||||||
|
Segment operating margin
|
5.8 | % | 7.2 | % | ||||||||||||||||||||||||
|
(a)
|
Includes income and expense not allocated to segments (see page 20 for details).
|
|
(b)
|
Includes operating results and gains/losses on acquisitions, sales and exits of businesses.
|
|
(c)
|
Revenue and Segment Operating Profit:
The “Currency” amount in the table is the summation of the monthly currency changes, plus (minus) the U.S. dollar amount of remeasurement currency gains (losses) of bolivar fuerte-denominated net monetary assets recorded under highly inflationary accounting rules related to the Venezuelan operations. The monthly currency change is equal to the Revenue or Operating Profit for the month in local currency, on a country-by-country basis, multiplied by the difference in rates used to translate the current period amounts to U.S. dollars versus the translation rates used in the year-ago month. The functional currency in Venezuela is the U.S. dollar under highly inflationary accounting rules. Remeasurement gains and losses under these rules are recorded in U.S. dollars but these gains and losses are not recorded in local currency. Local currency Revenue and Operating Profit used in the calculation of monthly currency change for Venezuela have been derived from the U.S. dollar results of the Venezuelan operations under U.S. GAAP (excluding remeasurement gains and losses) using current period currency exchange rates.
|
|
|
Amounts may not add due to rounding.
|
|
·
|
revenues in Latin America were 16% higher ($54 million)
|
|
·
|
revenues in EMEA were flat, and
|
|
·
|
revenues in Asia Pacific were 8% higher ($3 million).
|
|
·
|
organic growth of 21% ($69 million) driven by inflation-based price increases across the region, partially offset by
|
|
·
|
an unfavorable currency impact ($15 million).
|
|
·
|
60% organic growth, primarily in Mexico, Venezuela, Argentina and Brazil,
|
|
·
|
a 2011 tax on equity in Colombia which did not recur in 2012, and
|
|
·
|
higher labor agreement expenses in the prior year quarter;
|
|
·
|
63% organic growth, primarily in Mexico, Venezuela, Argentina and Brazil,
|
|
·
|
a 2011 tax on equity in Colombia which did not recur in 2012, and
|
|
·
|
higher labor agreement expenses in the prior year quarter;
|
|
GAAP
|
Three Months
|
|||||||||||
|
Ended March 31,
|
%
|
|||||||||||
|
(In millions)
|
2012
|
2011
|
change
|
|||||||||
|
General and administrative
|
$ | (10.2 | ) | (9.5 | ) | 7 | ||||||
|
Retirement costs (primarily former operations)
|
(14.7 | ) | (6.2 | ) |
unfav
|
|||||||
|
Royalty income
|
0.6 | 0.3 | 100 | |||||||||
|
Business acquisitions and dispositions –
|
||||||||||||
|
remeasurement of previously held ownership interest to fair value
|
- | 0.4 | (100 | ) | ||||||||
|
Non-segment income (expense)
|
$ | (24.3 | ) | (15.0 | ) | 62 | ||||||
|
Non-GAAP
|
Three Months
|
|||||||||||
|
Ended March 31,
|
%
|
|||||||||||
|
(In millions)
|
2012
|
2011
|
change
|
|||||||||
|
General and administrative
|
$ | (10.2 | ) | (9.5 | ) | 7 | ||||||
|
Royalty income
|
0.6 | 0.3 | 100 | |||||||||
|
Non-segment income (expense)
|
$ | (9.6 | ) | (9.2 | ) | 4 | ||||||
|
Three Months
|
||||||||||||
|
Ended March 31,
|
%
|
|||||||||||
|
(In millions)
|
2012
|
2011
|
change
|
|||||||||
|
Share in earnings of equity affiliates
|
$ | 1.2 | 0.9 | 33 | ||||||||
|
Business acquisitions and dispositions –
|
||||||||||||
|
remeasurement of previously held ownership interest to fair value
|
- | 0.4 | (100 | ) | ||||||||
|
Gains (losses) on sale of property and other assets
|
0.2 | (0.4 | ) |
fav
|
||||||||
|
Royalty income
|
0.6 | 0.3 | 100 | |||||||||
|
Foreign currency items:
|
||||||||||||
|
Transaction gains
|
0.4 | 1.0 | (60 | ) | ||||||||
|
Hedge losses
|
(0.1 | ) | - |
unfav
|
||||||||
|
Other
|
(0.1 | ) | 0.8 |
unfav
|
||||||||
|
Other operating income (expense)
|
$ | 2.2 | 3.0 | (27 | ) | |||||||
|
Interest expense
|
||||||||||||
|
Three Months
|
||||||||||||
|
Ended March 31,
|
%
|
|||||||||||
|
(In millions)
|
2012
|
2011
|
change
|
|||||||||
|
Interest expense
|
$ | 6.3 | 5.8 | 9 | ||||||||
|
Interest and other income (expense)
|
||||||||||||
|
Three Months
|
||||||||||||
|
Ended March 31,
|
%
|
|||||||||||
|
(In millions)
|
2012
|
2011
|
change
|
|||||||||
|
Interest income
|
$ | 1.3 | 1.4 | (7 | ) | |||||||
|
Gain on sale of available-for-sale securities
|
2.1 | 4.4 | (52 | ) | ||||||||
|
Foreign currency hedge gains (losses)
|
- | (1.2 | ) | (100 | ) | |||||||
|
Other
|
0.5 | (0.2 | ) |
fav
|
||||||||
|
Interest and other income (expense)
|
$ | 3.9 | 4.4 | (11 | ) | |||||||
|
Three Months
|
||||||
|
Ended March 31,
|
||||||
|
2012
|
2011
|
|||||
|
Continuing operations
|
||||||
|
Provision for income taxes (in millions)
|
$
|
16.2
|
11.4
|
|||
|
Effective tax rate
|
40.5
|
%
|
32.0
|
%
|
||
|
Three Months
|
||||||||||||
|
Ended March 31,
|
%
|
|||||||||||
|
(In millions)
|
2012
|
2011
|
change
|
|||||||||
|
Net income attributable to noncontrolling interests
|
$ | 6.8 | 5.3 | 28 | ||||||||
|
GAAP
|
Non-GAAP
|
|||||||||||||||
|
(In millions)
|
Full-Year
|
Full-Year 2012
|
Full-Year
|
Full-Year 2012
|
||||||||||||
|
2011
|
Estimate
|
2011
|
Estimate
|
|||||||||||||
|
Organic revenue growth
|
||||||||||||||||
|
International
|
12 | % | 7% – 10 | % | 12 | % | 7% – 10 | % | ||||||||
|
North America
|
- | - | - | - | ||||||||||||
|
Total
|
8 | % | 5% – 8 | % | 8 | % | 5% – 8 | % | ||||||||
|
Currency impact on revenue
|
||||||||||||||||
|
International
|
5 | % | (4)% – (6) | % | 5 | % | (4)% – (6) | % | ||||||||
|
North America
|
1 | % | - | 1 | % | - | ||||||||||
|
Total
|
4 | % | (3)% – (5) | % | 4 | % | (3)% – (5) | % | ||||||||
|
Segment margin
|
||||||||||||||||
|
International
|
6.9 | % | 7.0% – 8.0 | % | 7.3 | % | 7.0% – 8.0 | % | ||||||||
|
North America
|
3.2 | % | 3.6% – 4.6 | % | 3.6 | % | 4.5% – 5.5 | % | ||||||||
|
Total
|
5.9 | % |
~ 7%
|
6.3 | % |
~ 7%
|
||||||||||
|
Non-segment expense:
|
||||||||||||||||
|
General and administrative
|
$ | 43 | 43 | $ | 43 | 43 | ||||||||||
|
Retirement plans (a)
|
25 | 47 | - | - | ||||||||||||
|
Royalty income
|
(2 | ) | (2 | ) | (2 | ) | (2 | ) | ||||||||
|
CEO retirement costs (b)
|
4 | - | - | - | ||||||||||||
|
Gains on acquisitions and asset dispositions (c)
|
(10 | ) | - | - | - | |||||||||||
|
Non-segment Expense
|
$ | 60 | 89 | $ | 41 | 41 | ||||||||||
|
Effective income tax rate
|
38 | % | 37% – 40 | % | 39 | % | 37% – 40 | % | ||||||||
|
Interest expense
|
$ | 24 | 23 – 26 | $ | 24 | 23 – 26 | ||||||||||
|
Net income attributable to
|
||||||||||||||||
|
noncontrolling interests
|
$ | 24 | 24 – 28 | $ | 23 | 24 – 28 | ||||||||||
|
Fixed assets acquired:
|
||||||||||||||||
|
Capital expenditures
|
$ | 196 | 210 – 220 | $ | 196 | 210 – 220 | ||||||||||
|
Capital leases (d)
|
43 | 30 – 40 | 43 | 30 – 40 | ||||||||||||
|
Total
|
$ | 239 | 240 – 260 | $ | 239 | 240 – 260 | ||||||||||
|
Depreciation and amortization
|
$ | 162 | 175– 190 | $ | 162 | 175– 190 | ||||||||||
|
Amounts may not add due to rounding.
|
||||||||||||||||
|
(a)
|
Retirement costs related to U.S. retirement plans have been excluded from non-GAAP results.
|
|
(b)
|
Costs related to the retirement of the former CEO are excluded from non-GAAP results.
|
|
(c)
|
Gains recognized on the sale of the U.S. document destruction business ($6.7 million), gains related to acquisition of controlling interest in subsidiaries that were previously accounted for as equity or cost method investments ($2.5 million), and gains on sales of former operating assets ($0.5 million) in 2011 were excluded from non-GAAP results.
|
|
(d)
|
Includes capital leases for newly acquired assets only. Sales leaseback transactions that occurred during 2011 of $18 million for assets that were originally purchased and included as capital expenditures have been excluded from “Fixed assets acquired – capital leases.”
|
|
·
|
page 16 for organic revenue growth,
|
|
·
|
page 16 for segment operating margin,
|
|
·
|
page 20 non-segment expenses,
|
|
·
|
page 23 for effective income tax rate,
|
|
·
|
page 22 for interest expense,
|
|
·
|
page 23 for net income attributable to noncontrolling interests, and
|
|
·
|
page 27 for depreciation and amortization.
|
|
·
|
without certain income and expense items, and
|
|
·
|
to adjust the quarterly non-GAAP tax rates so that the non-GAAP tax rate in each of the quarters is equal to the full-year non-GAAP tax rate.
|
|
(In millions, except for per share amounts)
|
GAAP Basis
|
Gain on Sale of Investments (a)
|
Employee Benefit Settlement Losses (b)
|
U.S. Retirement Plans (c)
|
Adjust Income Tax Rate (d)
|
Non-GAAP Basis
|
||||||||||||||||||
|
First Quarter 2012
|
||||||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||||||
|
International
|
$ | 60.9 | - | 0.8 | - | - | 61.7 | |||||||||||||||||
|
North America
|
5.8 | - | - | 2.2 | - | 8.0 | ||||||||||||||||||
|
Segment operating profit
|
66.7 | - | 0.8 | 2.2 | - | 69.7 | ||||||||||||||||||
|
Non-segment
|
(24.3 | ) | - | - | 14.7 | - | (9.6 | ) | ||||||||||||||||
|
Operating profit
|
$ | 42.4 | - | 0.8 | 16.9 | - | 60.1 | |||||||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||||||
|
Income from continuing operations
|
$ | 17.0 | (1.2 | ) | 0.6 | 10.6 | 0.9 | 27.9 | ||||||||||||||||
|
Diluted EPS – continuing operations
|
0.35 | (0.02 | ) | 0.01 | 0.22 | 0.02 | 0.58 | |||||||||||||||||
|
(a)
|
To eliminate gain related to the sale of investments in mutual fund securities ($2 million). Proceeds from the sale were used to fund the settlement of pension obligations related to the former CEO.
|
|
(b)
|
To eliminate employee benefit settlement losses related to severance payments made by Brink’s subsidiary in Mexico. Employee termination benefits in Mexico are accounted for under FASB ASC Topic 715,
Compensation – Retirement Benefits.
|
|
(c)
|
To eliminate expenses related to U.S. retirement plans.
|
|
(d)
|
To adjust effective income tax rate in the interim period to be equal to the midpoint of the estimated range of the full-year non-GAAP effective income tax rate. The midpoint of the estimated range of the full year non-GAAP effective tax rate for 2012 is 38.5%.
|
|
GAAP Basis
|
Gains on Acquisitions and Asset Dispositions (a)
|
U.S. Retirement Plans (b)
|
Adjust Income Tax Rate (c)
|
Non-GAAP Basis
|
||||||||||||||||
|
First Quarter 2011
|
||||||||||||||||||||
|
Operating profit:
|
||||||||||||||||||||
|
International
|
$ | 45.2 | - | - | - | 45.2 | ||||||||||||||
|
North America
|
6.8 | - | 0.7 | - | 7.5 | |||||||||||||||
|
Segment operating profit
|
52.0 | - | 0.7 | - | 52.7 | |||||||||||||||
|
Non-segment
|
(15.0 | ) | (0.4 | ) | 6.2 | - | (9.2 | ) | ||||||||||||
|
Operating profit
|
$ | 37.0 | (0.4 | ) | 6.9 | - | 43.5 | |||||||||||||
|
Amounts attributable to Brink’s:
|
||||||||||||||||||||
|
Income from continuing operations
|
$ | 18.9 | (3.0 | ) | 4.4 | (1.5 | ) | 18.8 | ||||||||||||
|
Diluted EPS – continuing operations
|
0.39 | (0.06 | ) | 0.09 | (0.03 | ) | 0.39 | |||||||||||||
|
(a)
|
To eliminate gain related to acquisition of controlling interest in a subsidiary that was previously accounted for as an equity method investment ($0.4 million) and gains on sale of marketable securities ($4.4 million).
|
|
(b)
|
To eliminate expenses related to U.S. retirement plans.
|
|
(c)
|
To adjust effective income tax rate in the interim period to be equal to the full-year non-GAAP effective income tax rate. The non-GAAP effective tax rate for 2011 was 38.6%.
|
|
Three Months
|
|||||||||||
|
Ended March 31,
|
$
|
||||||||||
|
(In millions)
|
2012
|
2011
|
change
|
||||||||
|
Cash flows from operating activities
|
|||||||||||
|
Non-GAAP basis
|
$
|
2.4
|
2.8
|
(0.4)
|
|||||||
|
Decrease in certain customer obligations (a)
|
(18.8)
|
(9.7)
|
(9.1)
|
||||||||
|
Discontinued operations (b)
|
-
|
1.2
|
(1.2)
|
||||||||
|
GAAP basis
|
$
|
(16.4)
|
(5.7)
|
(10.7)
|
|||||||
|
(a)
|
To eliminate the change in the balance of customer obligations related to cash received and processed in certain of our secure cash logistics operations. The title to this cash transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources.
|
|
(b)
|
To eliminate cash flows related to our discontinued operations.
|
|
Three Months
|
|||||||||||
|
Ended March 31,
|
$
|
||||||||||
|
(In millions)
|
2012
|
2011
|
change
|
||||||||
|
Cash flows from investing activities
|
|||||||||||
|
Capital expenditures
|
$
|
(34.3)
|
(29.4)
|
(4.9)
|
|||||||
|
Acquisitions
|
(16.4)
|
(1.2)
|
(15.2)
|
||||||||
|
Proceeds from the sale of available-for-sale securities
|
11.5
|
11.8
|
(0.3)
|
||||||||
|
Other
|
0.6
|
(0.1)
|
0.7
|
||||||||
|
Investing activities
|
$
|
(38.6)
|
(18.9)
|
(19.7)
|
|||||||
|
Three Months
|
|||||||||||||||||
|
Ended March 31,
|
$
|
Full Year
|
Outlook
|
||||||||||||||
|
(In millions)
|
2012
|
2011
|
change
|
2011
|
2012
|
||||||||||||
|
Property and Equipment Acquired during the period
|
|||||||||||||||||
|
Capital expenditures:
|
|||||||||||||||||
|
International
|
$
|
19.4
|
22.2
|
(2.8)
|
144.8
|
(a)
|
|||||||||||
|
North America
|
14.9
|
7.2
|
7.7
|
51.4
|
(a)
|
||||||||||||
|
Capital expenditures
|
34.3
|
29.4
|
4.9
|
196.2
|
210 – 220
|
||||||||||||
|
Capital leases (b):
|
|||||||||||||||||
|
International
|
1.9
|
5.3
|
(3.4)
|
7.6
|
(a)
|
||||||||||||
|
North America
|
3.2
|
8.7
|
(5.5)
|
35.4
|
(a)
|
||||||||||||
|
Capital leases
|
5.1
|
14.0
|
(8.9)
|
43.0
|
30 – 40
|
||||||||||||
|
Total:
|
|||||||||||||||||
|
International
|
21.3
|
27.5
|
(6.2)
|
152.4
|
(a)
|
||||||||||||
|
North America
|
18.1
|
15.9
|
2.2
|
86.8
|
(a)
|
||||||||||||
|
Total
|
$
|
39.4
|
43.4
|
(4.0)
|
239.2
|
240 – 260
|
|||||||||||
|
Depreciation and amortization
|
|||||||||||||||||
|
International
|
$
|
26.9
|
25.5
|
1.4
|
105.8
|
(a)
|
|||||||||||
|
North America
|
15.3
|
13.3
|
2.0
|
56.6
|
(a)
|
||||||||||||
|
Depreciation and amortization
|
$
|
42.2
|
38.8
|
3.4
|
162.4
|
175 – 190
|
|||||||||||
|
(a)
|
Not provided
|
|
(b)
|
Represents the amount of property and equipment acquired using capital leases. Since the assets are acquired without using cash, the amounts are not included in the consolidated cash flow statement. Amounts are provided here to assist in the comparison of assets acquired in the current year versus prior years. Sales leaseback transactions are excluded from "Capital leases" above.
|
|
Three Months
|
||||||||
|
Ended March 31,
|
||||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Cash provided (used) by financing activities
|
||||||||
|
Borrowings and repayments:
|
||||||||
|
Short-term debt
|
$ | (3.7 | ) | 2.8 | ||||
|
Long-term revolving credit facilities
|
43.9 | (100.2 | ) | |||||
|
Issuance of private placement notes
|
- | 100.0 | ||||||
|
Other long-term debt
|
(6.9 | ) | (5.8 | ) | ||||
|
Borrowings (repayments)
|
33.3 | (3.2 | ) | |||||
|
Debt financing costs
|
(1.5 | ) | (0.3 | ) | ||||
|
Dividends attributable to:
|
||||||||
|
Shareholders of Brink’s
|
(4.7 | ) | (4.7 | ) | ||||
|
Noncontrolling interests in subsidiaries
|
(4.6 | ) | (1.0 | ) | ||||
|
Other
|
(0.3 | ) | 2.0 | |||||
|
Cash flows from financing activities
|
$ | 22.2 | (7.2 | ) | ||||
|
March 31,
|
December 31,
|
|||||||
|
(In millions)
|
2012
|
2011
|
||||||
|
Debt:
|
||||||||
|
Short-term
|
$ | 23.0 | 25.4 | |||||
|
Long-term
|
408.9 | 364.0 | ||||||
|
Total Debt
|
431.9 | 389.4 | ||||||
|
Cash and cash equivalents
|
155.5 | 182.9 | ||||||
|
Less amounts held by cash logistics operations (a)
|
(8.1 | ) | (25.1 | ) | ||||
|
Cash and cash equivalents available for general corporate purposes
|
147.4 | 157.8 | ||||||
|
Net Debt
|
$ | 284.5 | 231.6 | |||||
|
(a)
|
Title to cash received and processed in certain of our secure cash logistics operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources and in our computation of Net Debt.
|
|
|
|
Funded Status of U.S. Retirement Plans
|
|||||||||||
|
Actual
|
Actual
|
Projected
|
|||||||||
|
(In millions)
|
2011
|
1Q 2012
|
2-4Q 2012
|
2013
|
2014
|
2015
|
2016
|
||||
|
U.S. pension plans
|
|||||||||||
|
Beginning funded status
|
$
|
(191.7)
|
(305.3)
|
(280.9)
|
(248.5)
|
(188.3)
|
(114.9)
|
(39.6)
|
|||
|
Net periodic pension credit (a)
|
18.8
|
4.1
|
12.3
|
16.2
|
22.3
|
28.1
|
33.3
|
||||
|
Payment from Brink’s:
|
|||||||||||
|
Primary U.S. pension plan
|
-
|
9.0
|
22.5
|
41.5
|
51.1
|
47.0
|
42.4
|
||||
|
Other U.S. pension plan
|
0.7
|
11.3
|
1.9
|
2.4
|
0.8
|
0.8
|
0.8
|
||||
|
Benefit plan experience (loss) gain
|
(133.1)
|
-
|
(4.3)
|
0.1
|
(0.8)
|
(0.6)
|
0.1
|
||||
|
Ending funded status
|
$
|
(305.3)
|
(280.9)
|
(248.5)
|
(188.3)
|
(114.9)
|
(39.6)
|
37.0
|
|||
|
UMWA plans
|
|||||||||||
|
Beginning funded status
|
$
|
(164.1)
|
(261.6)
|
(261.9)
|
(262.9)
|
(264.9)
|
(267.7)
|
(271.5)
|
|||
|
Net periodic postretirement credit (cost) (a)
|
1.5
|
(0.3)
|
(1.0)
|
(2.0)
|
(2.8)
|
(3.8)
|
(4.7)
|
||||
|
Benefit plan experience loss
|
(97.6)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||
|
Other
|
(1.4)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||
|
Ending funded status
|
$
|
(261.6)
|
(261.9)
|
(262.9)
|
(264.9)
|
(267.7)
|
(271.5)
|
(276.2)
|
|||
|
Black lung and other plans
|
|||||||||||
|
Beginning funded status
|
$
|
(62.2)
|
(60.9)
|
(59.9)
|
(56.1)
|
(52.6)
|
(49.2)
|
(46.0)
|
|||
|
Net periodic postretirement cost (a)
|
(2.8)
|
(0.6)
|
(1.8)
|
(2.3)
|
(2.1)
|
(2.0)
|
(1.9)
|
||||
|
Payment from Brink’s
|
7.0
|
1.6
|
5.6
|
5.8
|
5.5
|
5.2
|
5.0
|
||||
|
Benefit plan experience loss
|
(2.9)
|
-
|
-
|
-
|
-
|
-
|
-
|
||||
|
Ending funded status
|
$
|
(60.9)
|
(59.9)
|
(56.1)
|
(52.6)
|
(49.2)
|
(46.0)
|
(42.9)
|
|||
|
(a)
|
Excludes amounts reclassified from accumulated other comprehensive income.
|
||||||||||
|
·
|
Changing discount rates and other assumptions in effect at measurement dates (normally December 31)
|
|
·
|
Investment returns of plan assets
|
|
·
|
Addition of new participants (historically immaterial due to freezing of pension benefits and exit from coal business)
|
|
·
|
Mortality rates
|
|
·
|
Change in laws
|
|
Actual
|
Actual
|
Projected
|
||||||||||||||||||||||||||||||
|
(In millions)
|
2011
|
1Q 2012 | 2-4Q 2012 |
FY2012
|
2013 | 2014 | 2015 | 2016 | ||||||||||||||||||||||||
|
U.S. pension plans
|
$ | 9.4 | 9.9 | 17.8 | 27.7 | 25.1 | 13.4 | 4.1 | (3.9 | ) | ||||||||||||||||||||||
|
UMWA plans
|
13.2 | 5.7 | 17.2 | 22.9 | 22.6 | 22.5 | 22.5 | 22.6 | ||||||||||||||||||||||||
|
Black lung and other plans
|
5.4 | 1.3 | 3.9 | 5.2 | 5.0 | 4.9 | 4.7 | 4.5 | ||||||||||||||||||||||||
|
Total
|
$ | 28.0 | 16.9 | 38.9 | 55.8 | 52.7 | 40.8 | 31.3 | 23.2 | |||||||||||||||||||||||
|
Amounts allocated to:
|
||||||||||||||||||||||||||||||||
|
North America Segment
|
$ | 3.2 | 2.2 | 6.7 | 8.9 | 9.5 | 5.0 | 1.4 | (1.7 | ) | ||||||||||||||||||||||
|
Non-segment
|
24.8 | 14.7 | 32.2 | 46.9 | 43.2 | 35.8 | 29.9 | 24.9 | ||||||||||||||||||||||||
|
Total
|
$ | 28.0 | 16.9 | 38.9 | 55.8 | 52.7 | 40.8 | 31.3 | 23.2 | |||||||||||||||||||||||
|
·
|
from Brink’s to U.S. retirement plans, and
|
|
·
|
from the plans to participants.
|
|
Actual
|
Actual
|
Projected
|
||||||||||||||||||||||||||||||
|
(In millions)
|
2011
|
1Q 2012 | 2-4Q 2012 |
FY2012
|
2013 | 2014 | 2015 | 2016 | ||||||||||||||||||||||||
|
Payments from Brink’s to U.S. Plans
|
||||||||||||||||||||||||||||||||
|
Primary U.S. pension plan
|
$ | - | 9.0 | 22.5 | 31.5 | 41.5 | 51.1 | 47.0 | 42.4 | |||||||||||||||||||||||
|
Other U.S. pension plan
|
0.7 | 11.3 | 1.9 | 13.2 | 2.4 | 0.8 | 0.8 | 0.8 | ||||||||||||||||||||||||
|
Black lung and other plans
|
7.0 | 1.6 | 5.6 | 7.2 | 5.8 | 5.5 | 5.2 | 5.0 | ||||||||||||||||||||||||
|
Total
|
$ | 7.7 | 21.9 | 30.0 | 51.9 | 49.7 | 57.4 | 53.0 | 48.2 | |||||||||||||||||||||||
|
Payments from U.S. Plans to participants
|
||||||||||||||||||||||||||||||||
|
Primary U.S. pension plan
|
$ | 39.0 | 10.1 | 32.3 | 42.4 | 43.7 | 45.2 | 46.4 | 47.8 | |||||||||||||||||||||||
|
Other U.S. pension plan
|
0.7 | 11.3 | 1.9 | 13.2 | 2.4 | 0.8 | 0.8 | 0.9 | ||||||||||||||||||||||||
|
UMWA plans
|
39.1 | 9.0 | 27.9 | 36.9 | 37.5 | 37.4 | 37.5 | 36.9 | ||||||||||||||||||||||||
|
Black lung and other plans
|
7.0 | 1.6 | 5.6 | 7.2 | 5.8 | 5.5 | 5.2 | 5.0 | ||||||||||||||||||||||||
|
Total
|
$ | 85.8 | 32.0 | 67.7 | 99.7 | 89.4 | 88.9 | 89.9 | 90.6 | |||||||||||||||||||||||
|
31.1
|
Certification of Thomas C. Schievelbein, Interim President and Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification of Joseph W. Dziedzic, Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification of Thomas C. Schievelbein, Interim President and Chief Executive Officer (Principal Executive Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
Certification of Joseph W. Dziedzic, Vice President and Chief Financial Officer (Principal Financial Officer) of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended March 31, 2012, furnished in XBRL (eXtensible Business Reporting Language).
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Consolidated Balance Sheets at March 31, 2012, and December 31, 2011, (ii) the Consolidated Statements of Income for the three months ended March 31, 2012 and 2011, (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2012 and 2011, (iv) the Consolidated Statement of Equity for the three months ended March 31, 2012, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and 2011 and (vi) the Notes to Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
THE BRINK’S COMPANY
|
|
|
April 26, 2012
|
By:
/s/ Joseph W. Dziedzic
|
|
Joseph W. Dziedzic
|
|
|
(Vice President and
|
|
|
Chief Financial Officer)
|
|
|
(principal financial officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Digital Ally, Inc. | DGLY |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|