These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE BRINK’S COMPANY
|
|
|
|
(Exact name of registrant as specified in its charter)
|
|
|
Virginia
|
|
54-1317776
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
incorporation or organization)
|
|
Identification No.)
|
|
(In millions)
|
June 30, 2018
|
|
December 31, 2017
|
|||
|
ASSETS
|
|
|
|
|||
|
Current assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
548.5
|
|
|
614.3
|
|
|
Restricted cash
|
101.6
|
|
|
112.6
|
|
|
|
Accounts receivable, net
|
595.7
|
|
|
642.3
|
|
|
|
Prepaid expenses and other
|
151.6
|
|
|
119.0
|
|
|
|
Total current assets
|
1,397.4
|
|
|
1,488.2
|
|
|
|
|
|
|
|
|||
|
Property and equipment, net
|
627.4
|
|
|
640.9
|
|
|
|
Goodwill
|
375.0
|
|
|
453.7
|
|
|
|
Other intangibles
|
77.0
|
|
|
105.7
|
|
|
|
Deferred income taxes
|
227.2
|
|
|
226.2
|
|
|
|
Other
|
166.4
|
|
|
144.9
|
|
|
|
|
|
|
|
|||
|
Total assets
|
$
|
2,870.4
|
|
|
3,059.6
|
|
|
|
|
|
|
|||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|
|
|
|
Short-term borrowings
|
$
|
41.4
|
|
|
45.2
|
|
|
Current maturities of long-term debt
|
53.3
|
|
|
51.9
|
|
|
|
Accounts payable
|
157.4
|
|
|
174.6
|
|
|
|
Accrued liabilities
|
470.4
|
|
|
488.5
|
|
|
|
Restricted cash held for customers
|
57.0
|
|
|
74.7
|
|
|
|
Total current liabilities
|
779.5
|
|
|
834.9
|
|
|
|
|
|
|
|
|||
|
Long-term debt
|
1,133.9
|
|
|
1,139.6
|
|
|
|
Accrued pension costs
|
188.6
|
|
|
208.8
|
|
|
|
Retirement benefits other than pensions
|
359.0
|
|
|
362.8
|
|
|
|
Deferred income taxes
|
20.2
|
|
|
25.1
|
|
|
|
Other
|
144.1
|
|
|
150.2
|
|
|
|
Total liabilities
|
2,625.3
|
|
|
2,721.4
|
|
|
|
|
|
|
|
|||
|
Commitments and contingent liabilities (notes 4, 8 and 13)
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Equity:
|
|
|
|
|
|
|
|
The Brink's Company ("Brink's") shareholders:
|
|
|
|
|
|
|
|
Common stock, par value $1 per share:
|
|
|
|
|||
|
Shares authorized: 100.0
|
|
|
|
|||
|
Shares issued and outstanding: 2018 - 51.0; 2017 - 50.5
|
51.0
|
|
|
50.5
|
|
|
|
Capital in excess of par value
|
631.6
|
|
|
628.6
|
|
|
|
Retained earnings
|
467.4
|
|
|
564.9
|
|
|
|
Accumulated other comprehensive loss
|
(927.0
|
)
|
|
(926.6
|
)
|
|
|
Brink’s shareholders
|
223.0
|
|
|
317.4
|
|
|
|
|
|
|
|
|||
|
Noncontrolling interests
|
22.1
|
|
|
20.8
|
|
|
|
|
|
|
|
|||
|
Total equity
|
245.1
|
|
|
338.2
|
|
|
|
|
|
|
|
|||
|
Total liabilities and equity
|
$
|
2,870.4
|
|
|
3,059.6
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||
|
(In millions, except for per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
849.7
|
|
|
805.9
|
|
|
$
|
1,728.8
|
|
|
1,594.3
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
666.8
|
|
|
628.9
|
|
|
1,360.4
|
|
|
1,239.2
|
|
||
|
Selling, general and administrative expenses
|
119.9
|
|
|
122.8
|
|
|
243.0
|
|
|
229.9
|
|
||
|
Total costs and expenses
|
786.7
|
|
|
751.7
|
|
|
1,603.4
|
|
|
1,469.1
|
|
||
|
Other operating income (expense)
|
(1.3
|
)
|
|
(5.9
|
)
|
|
1.1
|
|
|
(6.0
|
)
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Operating profit
|
61.7
|
|
|
48.3
|
|
|
126.5
|
|
|
119.2
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
(15.8
|
)
|
|
(6.0
|
)
|
|
(30.8
|
)
|
|
(10.8
|
)
|
||
|
Loss on deconsolidation of Venezuela operations
|
(126.7
|
)
|
|
—
|
|
|
(126.7
|
)
|
|
—
|
|
||
|
Interest and other income (expense)
|
(8.1
|
)
|
|
(11.4
|
)
|
|
(21.2
|
)
|
|
(22.6
|
)
|
||
|
Income (loss) from continuing operations before tax
|
(88.9
|
)
|
|
30.9
|
|
|
(52.2
|
)
|
|
85.8
|
|
||
|
Provision for income taxes
|
18.6
|
|
|
17.3
|
|
|
30.0
|
|
|
31.7
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
(107.5
|
)
|
|
13.6
|
|
|
(82.2
|
)
|
|
54.1
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) from discontinued operations, net of tax
|
(0.1
|
)
|
|
(0.1
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
(107.6
|
)
|
|
13.5
|
|
|
(82.1
|
)
|
|
54.0
|
|
||
|
Less net income (loss) attributable to noncontrolling interests
|
0.3
|
|
|
(0.7
|
)
|
|
3.5
|
|
|
5.1
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to Brink’s
|
(107.9
|
)
|
|
14.2
|
|
|
(85.6
|
)
|
|
48.9
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to Brink’s
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
(107.8
|
)
|
|
14.3
|
|
|
(85.7
|
)
|
|
49.0
|
|
||
|
Discontinued operations
|
(0.1
|
)
|
|
(0.1
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to Brink’s
|
$
|
(107.9
|
)
|
|
14.2
|
|
|
$
|
(85.6
|
)
|
|
48.9
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) per share attributable to Brink’s common shareholders
(a)
:
|
|
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(2.11
|
)
|
|
0.28
|
|
|
$
|
(1.68
|
)
|
|
0.97
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Net income
|
$
|
(2.11
|
)
|
|
0.28
|
|
|
$
|
(1.68
|
)
|
|
0.97
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted:
|
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
(2.11
|
)
|
|
0.28
|
|
|
$
|
(1.68
|
)
|
|
0.95
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Net income
|
$
|
(2.11
|
)
|
|
0.28
|
|
|
$
|
(1.68
|
)
|
|
0.95
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares
|
|
|
|
|
|
|
|
||||||
|
Basic
|
51.2
|
|
|
50.7
|
|
|
51.0
|
|
|
50.6
|
|
||
|
Diluted
|
51.2
|
|
|
51.6
|
|
|
51.0
|
|
|
51.5
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Cash dividends paid per common share
|
$
|
0.15
|
|
|
0.15
|
|
|
$
|
0.30
|
|
|
0.25
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
(107.6
|
)
|
|
13.5
|
|
|
$
|
(82.1
|
)
|
|
54.0
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments:
|
|
|
|
|
|
|
|
|
|
||||
|
Benefit plan actuarial gains
|
22.9
|
|
|
11.1
|
|
|
37.7
|
|
|
22.9
|
|
||
|
Benefit plan prior service credits (costs)
|
1.1
|
|
|
(0.7
|
)
|
|
0.3
|
|
|
(1.2
|
)
|
||
|
Deferred profit sharing
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||
|
Total benefit plan adjustments
|
24.0
|
|
|
10.5
|
|
|
38.0
|
|
|
21.8
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(31.8
|
)
|
|
5.7
|
|
|
(30.8
|
)
|
|
32.9
|
|
||
|
Unrealized net gains on available-for-sale securities
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.7
|
|
||
|
Gains (losses) on cash flow hedges
|
0.2
|
|
|
(0.1
|
)
|
|
0.6
|
|
|
(0.1
|
)
|
||
|
Other comprehensive income (loss) before tax
|
(7.6
|
)
|
|
16.6
|
|
|
7.8
|
|
|
55.3
|
|
||
|
Provision for income taxes
|
3.8
|
|
|
4.4
|
|
|
7.0
|
|
|
8.8
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income (loss)
|
(11.4
|
)
|
|
12.2
|
|
|
0.8
|
|
|
46.5
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income (loss)
|
(119.0
|
)
|
|
25.7
|
|
|
(81.3
|
)
|
|
100.5
|
|
||
|
Less comprehensive income (loss) attributable to noncontrolling interests
|
(0.7
|
)
|
|
(2.5
|
)
|
|
3.6
|
|
|
4.4
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income (loss) attributable to Brink's
|
$
|
(118.3
|
)
|
|
28.2
|
|
|
$
|
(84.9
|
)
|
|
96.1
|
|
|
|
Attributable to Brink’s
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Shares
|
|
Common
Stock
|
|
Capital
in Excess
of Par
Value
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Attributable
to
Noncontrolling
Interests
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of December 31, 2016
|
50.0
|
|
|
$
|
50.0
|
|
|
618.1
|
|
|
576.0
|
|
|
(907.0
|
)
|
|
17.7
|
|
|
354.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
48.9
|
|
|
—
|
|
|
5.1
|
|
|
54.0
|
|
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47.2
|
|
|
(0.7
|
)
|
|
46.5
|
|
|
|
Dividends to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brink’s common shareholders ($0.25 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.6
|
)
|
|
—
|
|
|
—
|
|
|
(12.6
|
)
|
|
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.6
|
)
|
|
(2.6
|
)
|
|
|
Share-based compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock awards and options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense
|
—
|
|
|
—
|
|
|
8.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.5
|
|
|
|
Consideration from exercise of stock options
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
|
Other share-based benefit transactions
|
0.4
|
|
|
0.4
|
|
|
(8.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of June 30, 2017
|
50.4
|
|
|
$
|
50.4
|
|
|
620.4
|
|
|
612.3
|
|
|
(859.8
|
)
|
|
19.5
|
|
|
442.8
|
|
|
|
Attributable to Brink’s
|
|
|
|
|
||||||||||||||||
|
(In millions)
|
Shares
|
|
Common
Stock
|
|
Capital
in Excess
of Par
Value
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Attributable
to
Noncontrolling
Interests
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of December 31, 2017
|
50.5
|
|
|
$
|
50.5
|
|
|
628.6
|
|
|
564.9
|
|
|
(926.6
|
)
|
|
20.8
|
|
|
338.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cumulative effect of change in accounting principle
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
(1.1
|
)
|
|
—
|
|
|
2.2
|
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(85.6
|
)
|
|
—
|
|
|
3.5
|
|
|
(82.1
|
)
|
|
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
0.1
|
|
|
0.8
|
|
|
|
Dividends to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brink’s common shareholders ($0.30 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.2
|
)
|
|
—
|
|
|
—
|
|
|
(15.2
|
)
|
|
|
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
(1.9
|
)
|
|
|
Share-based compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock awards and options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense
|
—
|
|
|
—
|
|
|
12.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.5
|
|
|
|
Consideration from exercise of stock options
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
|
Other share-based benefit transactions
|
0.5
|
|
|
0.5
|
|
|
(10.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.8
|
)
|
|
|
Dispositions of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance as of June 30, 2018
|
51.0
|
|
|
$
|
51.0
|
|
|
631.6
|
|
|
467.4
|
|
|
(927.0
|
)
|
|
22.1
|
|
|
245.1
|
|
|
(a)
|
Effective January 1, 2018, we adopted the provisions of ASU 2014-09,
Revenue From Contracts with Customers
, ASU 2016-01,
Recognition and Measurement of Financial Assets and Financial Liabilities,
and ASU 2016-16,
Intra-Entity Transfers of Assets Other Than Inventory.
We recognized a cumulative effect adjustment to January 1, 2018 retained earnings as a result of adopting each of these standards. See Note 1 for further details of the impact of each standard.
|
|
|
Six Months
Ended June 30, |
|||||
|
(In millions)
|
2018
|
|
2017
|
|||
|
Cash flows from operating activities:
|
|
|
|
|||
|
Net income (loss)
|
$
|
(82.1
|
)
|
|
54.0
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|||
|
(Income) loss from discontinued operations, net of tax
|
(0.1
|
)
|
|
0.1
|
|
|
|
Depreciation and amortization
|
77.9
|
|
|
68.5
|
|
|
|
Share-based compensation expense
|
12.5
|
|
|
8.5
|
|
|
|
Deferred income taxes
|
(9.5
|
)
|
|
(7.7
|
)
|
|
|
Gains on sale of property, equipment and marketable securities
|
(2.0
|
)
|
|
(1.0
|
)
|
|
|
Gain on business dispositions
|
(10.3
|
)
|
|
(0.6
|
)
|
|
|
Loss on deconsolidation of Venezuela operations
|
126.7
|
|
|
—
|
|
|
|
Impairment losses
|
2.7
|
|
|
1.0
|
|
|
|
Retirement benefit funding (more) less than expense:
|
|
|
|
|||
|
Pension
|
5.1
|
|
|
9.8
|
|
|
|
Other than pension
|
8.5
|
|
|
9.0
|
|
|
|
Remeasurement (gains) losses due to Venezuela currency devaluation
|
(2.2
|
)
|
|
8.4
|
|
|
|
Other operating
|
4.8
|
|
|
3.1
|
|
|
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|||
|
Accounts receivable and income taxes receivable
|
(66.7
|
)
|
|
(83.0
|
)
|
|
|
Accounts payable, income taxes payable and accrued liabilities
|
42.0
|
|
|
41.8
|
|
|
|
Restricted cash held for customers
|
4.4
|
|
|
23.4
|
|
|
|
Customer obligations
|
5.7
|
|
|
7.1
|
|
|
|
Prepaid and other current assets
|
(15.8
|
)
|
|
(17.6
|
)
|
|
|
Other
|
7.5
|
|
|
(0.1
|
)
|
|
|
Net cash provided by operating activities
|
109.1
|
|
|
124.7
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Capital expenditures
|
(73.3
|
)
|
|
(71.1
|
)
|
|
|
Acquisitions, net of cash acquired
|
—
|
|
|
(65.0
|
)
|
|
|
Dispositions, net of cash disposed
|
9.6
|
|
|
1.1
|
|
|
|
Marketable securities:
|
|
|
|
|||
|
Purchases
|
(50.1
|
)
|
|
(19.3
|
)
|
|
|
Sales
|
5.5
|
|
|
5.4
|
|
|
|
Cash proceeds from sale of property and equipment
|
1.8
|
|
|
1.4
|
|
|
|
Other
|
(0.9
|
)
|
|
—
|
|
|
|
Net cash used by investing activities
|
(107.4
|
)
|
|
(147.5
|
)
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Borrowings (repayments) of debt:
|
|
|
|
|
|
|
|
Short-term borrowings
|
10.5
|
|
|
5.5
|
|
|
|
Cash supply chain customer debt
|
(11.7
|
)
|
|
1.8
|
|
|
|
Long-term revolving credit facilities:
|
|
|
|
|||
|
Borrowings
|
—
|
|
|
398.1
|
|
|
|
Repayments
|
—
|
|
|
(290.7
|
)
|
|
|
Other long-term debt:
|
|
|
|
|
|
|
|
Borrowings
|
1.8
|
|
|
6.8
|
|
|
|
Repayments
|
(27.7
|
)
|
|
(22.0
|
)
|
|
|
Dividends to:
|
|
|
|
|
|
|
|
Shareholders of Brink’s
|
(15.2
|
)
|
|
(12.6
|
)
|
|
|
Noncontrolling interests in subsidiaries
|
(1.9
|
)
|
|
(2.6
|
)
|
|
|
Proceeds from exercise of stock options
|
0.8
|
|
|
2.6
|
|
|
|
Tax withholdings associated with share-based compensation
|
(11.3
|
)
|
|
(8.9
|
)
|
|
|
Other
|
0.2
|
|
|
1.0
|
|
|
|
Net cash (used) provided by financing activities
|
(54.5
|
)
|
|
79.0
|
|
|
|
Effect of exchange rate changes on cash
|
(24.0
|
)
|
|
(0.4
|
)
|
|
|
Cash, cash equivalents and restricted cash:
|
|
|
|
|
|
|
|
Increase (decrease)
|
(76.8
|
)
|
|
55.8
|
|
|
|
Balance at beginning of period
|
726.9
|
|
|
239.0
|
|
|
|
Balance at end of period
|
$
|
650.1
|
|
|
294.8
|
|
|
•
|
North America
|
|
•
|
South America
|
|
•
|
Rest of World
|
|
•
|
Our investment in our Venezuelan operations on an equity-method basis was
$23.1 million
at
December 31, 2017
.
|
|
•
|
Our Venezuelan operations had net payables to other Brink's affiliates of
$2.7 million
at
December 31, 2017
.
|
|
•
|
Our Venezuelan operations had net nonmonetary assets of
$23.0 million
at
December 31, 2017
.
|
|
•
|
Our bolivar-denominated net monetary liabilities were
$2.3 million
(including
$3.4 million
of cash and cash equivalents) at
December 31, 2017
.
|
|
•
|
Accumulated other comprehensive losses attributable to Brink’s shareholders related to our Venezuelan operations were
$114.9 million
at
December 31, 2017
.
|
|
(In millions)
|
Core Services
|
|
High-Value Services
|
|
Other Security Services
|
|
Total
|
|||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
|||||
|
North America
|
$
|
189.8
|
|
|
134.2
|
|
|
—
|
|
|
324.0
|
|
|
South America
|
113.9
|
|
|
116.2
|
|
|
3.2
|
|
|
233.3
|
|
|
|
Rest of World
|
88.3
|
|
|
128.9
|
|
|
49.6
|
|
|
266.8
|
|
|
|
Total reportable segments
|
392.0
|
|
|
379.3
|
|
|
52.8
|
|
|
824.1
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Not Allocated to Segments:
|
|
|
|
|
|
|
|
|||||
|
Venezuela
|
7.7
|
|
|
17.9
|
|
|
—
|
|
|
25.6
|
|
|
|
Total
|
$
|
399.7
|
|
|
397.2
|
|
|
52.8
|
|
|
849.7
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Three months ended June 30, 2017
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
|||||
|
North America
|
$
|
182.9
|
|
|
128.1
|
|
|
—
|
|
|
311.0
|
|
|
South America
|
97.0
|
|
|
104.6
|
|
|
3.0
|
|
|
204.6
|
|
|
|
Rest of World
|
77.1
|
|
|
117.0
|
|
|
49.9
|
|
|
244.0
|
|
|
|
Total reportable segments
|
357.0
|
|
|
349.7
|
|
|
52.9
|
|
|
759.6
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Not Allocated to Segments:
|
|
|
|
|
|
|
|
|||||
|
Venezuela
|
24.3
|
|
|
22.0
|
|
|
—
|
|
|
46.3
|
|
|
|
Total
|
$
|
381.3
|
|
|
371.7
|
|
|
52.9
|
|
|
805.9
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Six months ended June 30, 2018
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
|||||
|
North America
|
$
|
379.8
|
|
|
264.3
|
|
|
—
|
|
|
644.1
|
|
|
South America
|
239.3
|
|
|
242.7
|
|
|
6.1
|
|
|
488.1
|
|
|
|
Rest of World
|
181.9
|
|
|
259.3
|
|
|
104.0
|
|
|
545.2
|
|
|
|
Total reportable segments
|
801.0
|
|
|
766.3
|
|
|
110.1
|
|
|
1,677.4
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Not Allocated to Segments:
|
|
|
|
|
|
|
|
|||||
|
Venezuela
|
18.4
|
|
|
33.0
|
|
|
—
|
|
|
51.4
|
|
|
|
Total
|
$
|
819.4
|
|
|
799.3
|
|
|
110.1
|
|
|
1,728.8
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Six months ended June 30, 2017
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
|||||
|
North America
|
$
|
355.2
|
|
|
260.4
|
|
|
—
|
|
|
615.6
|
|
|
South America
|
193.8
|
|
|
206.0
|
|
|
7.0
|
|
|
406.8
|
|
|
|
Rest of World
|
155.8
|
|
|
228.0
|
|
|
93.7
|
|
|
477.5
|
|
|
|
Total reportable segments
|
704.8
|
|
|
694.4
|
|
|
100.7
|
|
|
1,499.9
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Not Allocated to Segments:
|
|
|
|
|
|
|
|
|||||
|
Venezuela
|
48.4
|
|
|
46.0
|
|
|
—
|
|
|
94.4
|
|
|
|
Total
|
$
|
753.2
|
|
|
740.4
|
|
|
100.7
|
|
|
1,594.3
|
|
|
(In millions)
|
Receivables
|
|
Contract Asset
|
|
Contract Liability
|
||||
|
|
|
|
|
|
|
||||
|
Opening (January 1, 2018)
|
$
|
642.3
|
|
|
0.4
|
|
|
5.6
|
|
|
Closing (June 30, 2018)
|
595.7
|
|
|
0.8
|
|
|
4.4
|
|
|
|
Increase (decrease)
|
$
|
(46.6
|
)
|
|
0.4
|
|
|
(1.2
|
)
|
|
(In millions)
|
As reported
|
|
Impact of New Revenue Recognition Standard
|
|
Pro Forma under Old Revenue Recognition Standard
|
||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Statement of Operations
|
|
|
|
|
|
||||
|
Revenues
|
$
|
849.7
|
|
|
(0.3
|
)
|
|
850.0
|
|
|
Operating profit
|
61.7
|
|
|
(0.7
|
)
|
|
62.4
|
|
|
|
Net income (loss) attributable to Brink's
|
(107.9
|
)
|
|
(0.4
|
)
|
|
(107.5
|
)
|
|
|
|
|
|
|
|
|
||||
|
Six months ended June 30, 2018
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
Statement of Operations
|
|
|
|
|
|
||||
|
Revenues
|
$
|
1,728.8
|
|
|
2.7
|
|
|
1,726.1
|
|
|
Operating profit
|
126.5
|
|
|
0.4
|
|
|
126.1
|
|
|
|
Net income (loss) attributable to Brink's
|
(85.6
|
)
|
|
0.2
|
|
|
(85.8
|
)
|
|
|
|
|
|
|
|
|
||||
|
As of June 30, 2018
|
|
|
|
|
|
||||
|
Balance Sheet
|
|
|
|
|
|
||||
|
Prepaid expenses and other assets
|
$
|
151.6
|
|
|
0.8
|
|
|
150.8
|
|
|
Other assets
|
166.4
|
|
|
1.6
|
|
|
164.8
|
|
|
|
Retained earnings
|
467.4
|
|
|
1.7
|
|
|
465.7
|
|
|
|
•
|
Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables
|
|
•
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
|
•
|
Global Services – secure international transportation of valuables
|
|
•
|
Cash Management Services
|
|
◦
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
|
◦
|
Safe and safe control device installation and servicing (including our patented CompuSafe
®
service)
|
|
◦
|
Vaulting services
|
|
◦
|
Check imaging services for banking customers
|
|
•
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s-operated payment locations in Brazil, Colombia, Panama and Mexico and Brink’s Money™ general purpose reloadable prepaid cards and payroll cards in the U.S.
|
|
•
|
Commercial Security Systems Services – design and installation of security systems in designated markets in Europe
|
|
•
|
Guarding Services – protection of airports, offices, and certain other locations in Europe and Brazil with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
|
•
|
Corporate expenses - former non-segment and regional management costs, currency transaction gains and losses, adjustments to reconcile segment accounting policies to U.S. GAAP, and costs related to global initiatives
|
|
•
|
Other items not allocated to segments - certain significant items such as reorganization and restructuring actions that are evaluated on an individual basis by management and are not considered part of the ongoing activities of the business are excluded from segment results. Prior to deconsolidation (see Note 1), results from Venezuela operations were also excluded from our segment results due to the Venezuelan government's restrictions that have prevented us from repatriating funds. We also exclude certain costs, gains and losses related to acquisitions and dispositions of assets and of businesses. Incremental third party costs incurred related to the mitigation of material weaknesses and the implementation and adoption of ASU 2016-02, the new lease accounting standard effective for us January 1, 2019, are also excluded from segment results.
|
|
•
|
North America
|
|
•
|
South America
|
|
•
|
Rest of World.
|
|
|
Revenues
|
|
Operating Profit
|
||||||||||
|
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
||||||
|
North America
|
$
|
324.0
|
|
|
311.0
|
|
|
$
|
26.1
|
|
|
16.8
|
|
|
South America
|
233.3
|
|
|
204.6
|
|
|
46.1
|
|
|
36.4
|
|
||
|
Rest of World
|
266.8
|
|
|
244.0
|
|
|
26.2
|
|
|
25.4
|
|
||
|
Total reportable segments
|
824.1
|
|
|
759.6
|
|
|
98.4
|
|
|
78.6
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Reconciling Items:
|
|
|
|
|
|
|
|
||||||
|
Corporate expenses:
|
|
|
|
|
|
|
|
||||||
|
General, administrative and other expenses
|
—
|
|
|
—
|
|
|
(20.9
|
)
|
|
(18.3
|
)
|
||
|
Foreign currency transaction gains (losses)
|
—
|
|
|
—
|
|
|
(1.7
|
)
|
|
1.4
|
|
||
|
Reconciliation of segment policies to GAAP
|
—
|
|
|
—
|
|
|
0.4
|
|
|
(0.9
|
)
|
||
|
Other items not allocated to segments:
|
|
|
|
|
|
|
|
|
|
|
|||
|
Venezuela operations
|
25.6
|
|
|
46.3
|
|
|
(1.2
|
)
|
|
(4.5
|
)
|
||
|
Reorganization and Restructuring
|
—
|
|
|
—
|
|
|
(4.5
|
)
|
|
(5.6
|
)
|
||
|
Acquisitions and dispositions
|
—
|
|
|
—
|
|
|
(7.4
|
)
|
|
(2.4
|
)
|
||
|
Reporting compliance
(a)
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
||
|
Total
|
$
|
849.7
|
|
|
805.9
|
|
|
$
|
61.7
|
|
|
48.3
|
|
|
(a)
|
Accounting standard implementation and material weakness mitigation. Additional information provided at page 41.
|
|
|
Revenues
|
|
Operating Profit
|
||||||||||
|
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
||||||
|
North America
|
$
|
644.1
|
|
|
615.6
|
|
|
$
|
46.7
|
|
|
27.0
|
|
|
South America
|
488.1
|
|
|
406.8
|
|
|
101.7
|
|
|
75.6
|
|
||
|
Rest of World
|
545.2
|
|
|
477.5
|
|
|
51.8
|
|
|
50.8
|
|
||
|
Total reportable segments
|
1,677.4
|
|
|
1,499.9
|
|
|
200.2
|
|
|
153.4
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Reconciling Items:
|
|
|
|
|
|
|
|
||||||
|
Corporate expenses:
|
|
|
|
|
|
|
|
||||||
|
General, administrative and other expenses
|
—
|
|
|
—
|
|
|
(52.0
|
)
|
|
(37.5
|
)
|
||
|
Foreign currency transaction gains (losses)
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
0.2
|
|
||
|
Reconciliation of segment policies to GAAP
|
—
|
|
|
—
|
|
|
1.7
|
|
|
(1.8
|
)
|
||
|
Other items not allocated to segments:
|
|
|
|
|
|
|
|
||||||
|
Venezuela operations
|
51.4
|
|
|
94.4
|
|
|
2.3
|
|
|
16.6
|
|
||
|
Reorganization and Restructuring
|
—
|
|
|
—
|
|
|
(8.2
|
)
|
|
(9.7
|
)
|
||
|
Acquisitions and dispositions
|
—
|
|
|
—
|
|
|
(13.9
|
)
|
|
(2.0
|
)
|
||
|
Reporting compliance
(a)
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
||
|
Total
|
$
|
1,728.8
|
|
|
1,594.3
|
|
|
$
|
126.5
|
|
|
119.2
|
|
|
(a)
|
Accounting standard implementation and material weakness mitigation. Additional information provided at page 41.
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
Total
|
|||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three months ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Service cost
|
$
|
—
|
|
|
—
|
|
|
2.6
|
|
|
2.8
|
|
|
2.6
|
|
|
2.8
|
|
|
Interest cost on projected benefit obligation
|
8.0
|
|
|
8.8
|
|
|
3.3
|
|
|
4.3
|
|
|
11.3
|
|
|
13.1
|
|
|
|
Return on assets – expected
|
(13.4
|
)
|
|
(13.3
|
)
|
|
(2.8
|
)
|
|
(2.4
|
)
|
|
(16.2
|
)
|
|
(15.7
|
)
|
|
|
Amortization of losses
|
6.9
|
|
|
6.1
|
|
|
1.0
|
|
|
1.3
|
|
|
7.9
|
|
|
7.4
|
|
|
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
|
Settlement loss
|
—
|
|
|
—
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|
|
Net periodic pension cost
|
$
|
1.5
|
|
|
1.6
|
|
|
4.6
|
|
|
6.7
|
|
|
6.1
|
|
|
8.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Six months ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Service cost
|
$
|
—
|
|
|
—
|
|
|
5.6
|
|
|
5.7
|
|
|
5.6
|
|
|
5.7
|
|
|
Interest cost on projected benefit obligation
|
16.0
|
|
|
17.6
|
|
|
7.3
|
|
|
9.1
|
|
|
23.3
|
|
|
26.7
|
|
|
|
Return on assets – expected
|
(26.8
|
)
|
|
(26.6
|
)
|
|
(5.7
|
)
|
|
(4.8
|
)
|
|
(32.5
|
)
|
|
(31.4
|
)
|
|
|
Amortization of losses
|
14.0
|
|
|
12.4
|
|
|
2.3
|
|
|
2.6
|
|
|
16.3
|
|
|
15.0
|
|
|
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.4
|
|
|
0.2
|
|
|
0.4
|
|
|
|
Settlement loss
|
—
|
|
|
—
|
|
|
1.0
|
|
|
0.8
|
|
|
1.0
|
|
|
0.8
|
|
|
|
Net periodic pension cost
|
$
|
3.2
|
|
|
3.4
|
|
|
10.7
|
|
|
13.8
|
|
|
13.9
|
|
|
17.2
|
|
|
|
UMWA Plans
|
|
Black Lung and Other Plans
|
|
Total
|
|||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Three months ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Service cost
|
$
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Interest cost on accumulated postretirement benefit obligations
|
4.2
|
|
|
4.7
|
|
|
0.9
|
|
|
0.8
|
|
|
5.1
|
|
|
5.5
|
|
|
|
Return on assets – expected
|
(4.2
|
)
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
(4.1
|
)
|
|
|
Amortization of losses
|
5.0
|
|
|
5.0
|
|
|
1.5
|
|
|
1.1
|
|
|
6.5
|
|
|
6.1
|
|
|
|
Amortization of prior service (credit) cost
|
(1.2
|
)
|
|
(1.2
|
)
|
|
0.3
|
|
|
0.3
|
|
|
(0.9
|
)
|
|
(0.9
|
)
|
|
|
Net periodic postretirement cost
|
$
|
3.8
|
|
|
4.4
|
|
|
2.8
|
|
|
2.3
|
|
|
6.6
|
|
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Six months ended June 30,
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Service cost
|
$
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Interest cost on accumulated postretirement benefit obligations
|
8.7
|
|
|
9.1
|
|
|
1.6
|
|
|
1.5
|
|
|
10.3
|
|
|
10.6
|
|
|
|
Return on assets – expected
|
(8.4
|
)
|
|
(8.3
|
)
|
|
—
|
|
|
—
|
|
|
(8.4
|
)
|
|
(8.3
|
)
|
|
|
Amortization of losses
|
10.5
|
|
|
9.4
|
|
|
2.7
|
|
|
2.0
|
|
|
13.2
|
|
|
11.4
|
|
|
|
Amortization of prior service (credit) cost
|
(2.3
|
)
|
|
(2.3
|
)
|
|
0.6
|
|
|
0.8
|
|
|
(1.7
|
)
|
|
(1.5
|
)
|
|
|
Net periodic postretirement cost
|
$
|
8.5
|
|
|
7.9
|
|
|
5.0
|
|
|
4.4
|
|
|
13.5
|
|
|
12.3
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Continuing operations
|
|
|
|
|
|
|
|
||||||
|
Provision for income taxes (in millions)
|
$
|
18.6
|
|
|
17.3
|
|
|
$
|
30.0
|
|
|
31.7
|
|
|
Effective tax rate
|
(20.9
|
%)
|
|
56.0
|
%
|
|
(57.5
|
%)
|
|
36.9
|
%
|
||
|
(In millions)
|
Estimated Fair Value at Acquisition Date
|
||
|
|
|
||
|
Fair value of purchase consideration
|
|
||
|
|
|
||
|
Cash paid through June 30, 2018
|
$
|
173.9
|
|
|
Fair value of future payments to sellers
|
1.9
|
|
|
|
Contingent consideration
|
28.7
|
|
|
|
Fair value of purchase consideration
|
$
|
204.5
|
|
|
|
|
||
|
Fair value of net assets acquired
|
|
||
|
|
|
||
|
Cash
|
$
|
10.3
|
|
|
Accounts receivable
|
16.6
|
|
|
|
Other current assets
|
0.6
|
|
|
|
Property and equipment, net
|
2.4
|
|
|
|
Intangible assets
(a)
|
60.2
|
|
|
|
Goodwill
(b)
|
147.6
|
|
|
|
Other noncurrent assets
|
0.1
|
|
|
|
Current liabilities
|
(11.8
|
)
|
|
|
Noncurrent liabilities
|
(21.5
|
)
|
|
|
Fair value of net assets acquired
|
$
|
204.5
|
|
|
(a)
|
Intangible assets are composed of customer relationships, trade name and non-competition agreements. Final allocation will be determined once the valuation is complete.
|
|
(b)
|
Consists of intangible assets that do not qualify for separate recognition, combined with synergies expected from integrating Maco Transportadora’s operations into our existing Brink’s Argentina operations. All of the goodwill has been assigned to the South America reporting unit and is not expected to be deductible for tax purposes.
|
|
(In millions)
|
Estimated Fair Value at Acquisition Date
|
||
|
|
|
||
|
Fair value of purchase consideration
|
|
||
|
|
|
||
|
Cash paid through June 30, 2018
|
$
|
160.4
|
|
|
Indemnification asset
|
(9.6
|
)
|
|
|
Fair value of future payments to sellers
|
3.9
|
|
|
|
Fair value of purchase consideration
|
$
|
154.7
|
|
|
|
|
||
|
Fair value of net assets acquired
|
|
||
|
|
|
||
|
Cash
|
$
|
7.4
|
|
|
Accounts receivable
|
20.1
|
|
|
|
Property and equipment, net
|
14.0
|
|
|
|
Intangible assets
(a)
|
40.6
|
|
|
|
Goodwill
(b)
|
114.2
|
|
|
|
Other current and noncurrent assets
|
7.3
|
|
|
|
Current liabilities
|
(23.5
|
)
|
|
|
Noncurrent liabilities
|
(25.4
|
)
|
|
|
Fair value of net assets acquired
|
$
|
154.7
|
|
|
(a)
|
Intangible assets are composed of customer relationships, trade names and non-competition agreements. Final allocation will be determined after all valuations have been completed.
|
|
(b)
|
Consists of intangible assets that do not qualify for separate recognition, combined with synergies expected from integrating these acquired operations into our existing operations. The goodwill from these acquisitions have been assigned to the following reporting units: AATI (U.S.), Pag Facil (Brazil), LGS and Maco Litoral (South America), and Temis (France). We do not expect goodwill related to AATI, LGS, Maco Litoral or Temis to be deductible for tax purposes. If certain conditions are met in the future, goodwill related to Pag Facil will be deductible for tax purposes.
|
|
(In millions)
|
Revenue
|
|
Net income (loss) attributable to Brink's
|
|||
|
|
|
|
|
|||
|
Actual results included in Brink's consolidated results for businesses acquired in 2017 from the date of acquisition
|
|
|
|
|||
|
|
|
|
|
|||
|
Three months ended June 30, 2018
|
|
|
|
|||
|
Maco Transportadora
|
$
|
20.3
|
|
|
0.7
|
|
|
Other acquisitions
(a)
|
26.4
|
|
|
0.2
|
|
|
|
Total
|
$
|
46.7
|
|
|
0.9
|
|
|
|
|
|
|
|||
|
Three months ended June 30, 2017
|
|
|
|
|||
|
Maco Transportadora
|
$
|
—
|
|
|
—
|
|
|
Other acquisitions
(a)
|
6.4
|
|
|
0.5
|
|
|
|
Total
|
$
|
6.4
|
|
|
0.5
|
|
|
|
|
|
|
|||
|
Six months ended June 30, 2018
|
|
|
|
|||
|
Maco Transportadora
|
$
|
44.6
|
|
|
4.1
|
|
|
Other acquisitions
(a)
|
56.2
|
|
|
0.7
|
|
|
|
Total
|
$
|
100.8
|
|
|
4.8
|
|
|
|
|
|
|
|||
|
Six months ended June 30, 2017
|
|
|
|
|||
|
Maco Transportadora
|
$
|
—
|
|
|
—
|
|
|
Other acquisitions
(a)
|
7.0
|
|
|
0.6
|
|
|
|
Total
|
$
|
7.0
|
|
|
0.6
|
|
|
|
|
|
|
|||
|
Pro forma results of Brink's for the three months ended June 30,
|
|
|
|
|||
|
2018
|
|
|
|
|||
|
Brink's as reported
|
$
|
849.7
|
|
|
(107.9
|
)
|
|
Maco Transportadora
(b)
|
—
|
|
|
—
|
|
|
|
Other acquisitions
(b)
|
—
|
|
|
—
|
|
|
|
Total
|
$
|
849.7
|
|
|
(107.9
|
)
|
|
|
|
|
|
|||
|
2017
|
|
|
|
|||
|
Brink's as reported
|
$
|
805.9
|
|
|
14.2
|
|
|
Maco Transportadora
(b)
|
26.9
|
|
|
2.9
|
|
|
|
Other acquisitions
(b)
|
19.1
|
|
|
1.7
|
|
|
|
Total
|
$
|
851.9
|
|
|
18.8
|
|
|
|
|
|
|
|||
|
Pro forma results of Brink's for the six months ended June 30
|
|
|
|
|||
|
2018
|
|
|
|
|||
|
Brink's as reported
|
$
|
1,728.8
|
|
|
(85.6
|
)
|
|
Maco Transportadora
(b)
|
—
|
|
|
—
|
|
|
|
Other acquisitions
(b)
|
—
|
|
|
—
|
|
|
|
Total
|
$
|
1,728.8
|
|
|
(85.6
|
)
|
|
|
|
|
|
|||
|
2017
|
|
|
|
|||
|
Brink's as reported
|
$
|
1,594.3
|
|
|
48.9
|
|
|
Maco Transportadora
(b)
|
51.8
|
|
|
5.5
|
|
|
|
Other acquisitions
(b)
|
47.1
|
|
|
2.2
|
|
|
|
Total
|
$
|
1,693.2
|
|
|
56.6
|
|
|
(a)
|
Includes the actual results of AATI, Pag Facil, LGS, Maco Litoral and Temis.
|
|
(b)
|
Represents amounts prior to acquisition by Brink's in 2017. We did not acquire any business operations in the first six months of 2018.
|
|
|
Amounts Arising During
the Current Period
|
|
Amounts Reclassified to
Net Income (Loss)
|
|
|
||||||||||
|
(In millions)
|
Pretax
|
|
Income
Tax
|
|
Pretax
|
|
Income
Tax
|
|
Total Other
Comprehensive
Income (Loss)
|
||||||
|
Three months ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
|
$
|
1.3
|
|
|
0.2
|
|
|
22.9
|
|
|
(3.4
|
)
|
|
21.0
|
|
|
Foreign currency translation adjustments
(d)
|
(138.2
|
)
|
|
—
|
|
|
107.2
|
|
|
(0.5
|
)
|
|
(31.5
|
)
|
|
|
Gains (losses) on cash flow hedges
|
0.2
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
|
|
(136.7
|
)
|
|
0.1
|
|
|
130.1
|
|
|
(3.9
|
)
|
|
(10.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
|
Foreign currency translation adjustments
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
(a)
|
1.3
|
|
|
0.2
|
|
|
22.7
|
|
|
(3.4
|
)
|
|
20.8
|
|
|
|
Foreign currency translation adjustments
(d)
|
(139.0
|
)
|
|
—
|
|
|
107.2
|
|
|
(0.5
|
)
|
|
(32.3
|
)
|
|
|
Gains (losses) on cash flow hedges
(c)
|
0.2
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
|
|
$
|
(137.5
|
)
|
|
0.1
|
|
|
129.9
|
|
|
(3.9
|
)
|
|
(11.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Three months ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
$
|
(2.8
|
)
|
|
0.2
|
|
|
13.2
|
|
|
(4.5
|
)
|
|
6.1
|
|
|
Foreign currency translation adjustments
|
7.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|
|
Unrealized gains (losses) on available-for-sale securities
|
0.7
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|
0.4
|
|
|
|
Gains (losses) on cash flow hedges
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
|
|
5.5
|
|
|
—
|
|
|
12.9
|
|
|
(4.4
|
)
|
|
14.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
|
Foreign currency translation adjustments
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
|
|
(1.9
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(1.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
(a)
|
(2.8
|
)
|
|
0.2
|
|
|
13.3
|
|
|
(4.5
|
)
|
|
6.2
|
|
|
|
Foreign currency translation adjustments
|
5.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.7
|
|
|
|
Unrealized gains (losses) on available-for-sale securities
(b)
|
0.7
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|
0.4
|
|
|
|
Gains (losses) on cash flow hedges
(c)
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
|
|
$
|
3.6
|
|
|
—
|
|
|
13.0
|
|
|
(4.4
|
)
|
|
12.2
|
|
|
|
Amounts Arising During
the Current Period
|
|
Amounts Reclassified to
Net Income (Loss)
|
|
|
||||||||||
|
(In millions)
|
Pretax
|
|
Income
Tax
|
|
Pretax
|
|
Income
Tax
|
|
Total Other
Comprehensive
Income (Loss)
|
||||||
|
Six months ended June 30, 2018
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
||||||
|
Benefit plan adjustments
|
$
|
0.3
|
|
|
0.5
|
|
|
37.7
|
|
|
(6.8
|
)
|
|
31.7
|
|
|
Foreign currency translation adjustments
(d)
|
(138.1
|
)
|
|
—
|
|
|
107.2
|
|
|
(0.5
|
)
|
|
(31.4
|
)
|
|
|
Gains (losses) on cash flow hedges
|
0.6
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
|
|
(137.2
|
)
|
|
0.3
|
|
|
144.9
|
|
|
(7.3
|
)
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Foreign currency translation adjustments
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
(a)
|
0.3
|
|
|
0.5
|
|
|
37.7
|
|
|
(6.8
|
)
|
|
31.7
|
|
|
|
Foreign currency translation adjustments
(d)
|
(138.0
|
)
|
|
—
|
|
|
107.2
|
|
|
(0.5
|
)
|
|
(31.3
|
)
|
|
|
Gains (losses) on cash flow hedges
(c)
|
0.6
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
|
|
$
|
(137.1
|
)
|
|
0.3
|
|
|
144.9
|
|
|
(7.3
|
)
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Six months ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to Brink's:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
$
|
(4.3
|
)
|
|
0.4
|
|
|
25.8
|
|
|
(9.0
|
)
|
|
12.9
|
|
|
Foreign currency translation adjustments
|
33.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.9
|
|
|
|
Unrealized gains (losses) on available-for-sale securities
|
0.9
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|
0.5
|
|
|
|
Gains (losses) on cash flow hedges
|
(0.2
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(0.1
|
)
|
|
|
|
30.3
|
|
|
0.1
|
|
|
25.7
|
|
|
(8.9
|
)
|
|
47.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Amounts attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
|
Foreign currency translation adjustments
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
|
|
(1.0
|
)
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
(0.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit plan adjustments
(a)
|
(4.3
|
)
|
|
0.4
|
|
|
26.1
|
|
|
(9.0
|
)
|
|
13.2
|
|
|
|
Foreign currency translation adjustments
|
32.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32.9
|
|
|
|
Unrealized gains (losses) on available-for-sale securities
(b)
|
0.9
|
|
|
(0.3
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|
0.5
|
|
|
|
Gains (losses) on cash flow hedges
(c)
|
(0.2
|
)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
(0.1
|
)
|
|
|
|
$
|
29.3
|
|
|
0.1
|
|
|
26.0
|
|
|
(8.9
|
)
|
|
46.5
|
|
|
(a)
|
The amortization of actuarial losses and prior service cost is part of total net periodic retirement benefit cost when reclassified to net income. Net periodic retirement benefit cost also includes service cost, interest cost, expected return on assets, and settlement losses. Total service cost is allocated between cost of revenues and selling, general and administrative expenses on a plan-by-plan basis and the remaining net periodic retirement benefit cost items are allocated to interest and other income (expense):
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Total net periodic retirement benefit cost included in:
|
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
$
|
2.1
|
|
|
2.4
|
|
|
$
|
4.5
|
|
|
4.7
|
|
|
Selling, general and administrative expenses
|
0.6
|
|
|
0.5
|
|
|
1.2
|
|
|
1.1
|
|
||
|
Interest and other income (expense)
|
10.0
|
|
|
12.1
|
|
|
21.7
|
|
|
23.7
|
|
||
|
(b)
|
Prior to adoption of ASU 2016-01 (see Note 1) in the first quarter of 2018, gains and losses on sales of available-for-sale securities were reclassified from accumulated other comprehensive loss to the condensed consolidated statements of operations when the gains or losses were realized. Pretax amounts were classified in the condensed consolidated statements of operations as interest and other income (expense).
|
|
(c)
|
Pretax gains and losses on cash flow hedges are classified in the condensed consolidated statements of operations as:
|
|
•
|
other operating income (expense) (
no
gains or losses in the three months ended
June 30, 2018
and
$0.2 million
of gains in the three months ended
June 30, 2017
; as well as
no
gains or losses in the
six
months ended
June 30, 2018
and
no
gains or losses in the
six
months ended
June 30, 2017
)
|
|
•
|
interest and other income (expense) (
no
gains or losses in the three months ended
June 30, 2018
and
$0.1 million
of losses in the three months ended
June 30, 2017
; as well as
no
gains or losses in the
six
months ended
June 30, 2018
and
$0.1 million
of losses in the
six
months ended
June 30, 2017
).
|
|
(d)
|
2018 foreign currency translation adjustment amounts reclassified to net income are due to the deconsolidation of Venezuela (see Note 1). 2018 foreign currency translation adjustment amounts arising during the current period reflect primarily the devaluation of the Argentine peso and Brazilian real.
|
|
(In millions)
|
Benefit Plan Adjustments
|
|
Foreign Currency Translation Adjustments
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities
|
|
Gains (Losses) on Cash Flow Hedges
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of December 31, 2017
|
$
|
(601.0
|
)
|
|
(327.4
|
)
|
|
1.1
|
|
|
0.7
|
|
|
(926.6
|
)
|
|
Other comprehensive income (loss) before reclassifications
|
0.8
|
|
|
(138.1
|
)
|
|
—
|
|
|
0.4
|
|
|
(136.9
|
)
|
|
|
Amounts reclassified from accumulated other comprehensive loss to net income (loss)
|
30.9
|
|
|
106.7
|
|
|
—
|
|
|
—
|
|
|
137.6
|
|
|
|
Other comprehensive income (loss) attributable to Brink's
|
31.7
|
|
|
(31.4
|
)
|
|
—
|
|
|
0.4
|
|
|
0.7
|
|
|
|
Cumulative effect of change in accounting principle
(a)
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
|
Balance as of June 30, 2018
|
$
|
(569.3
|
)
|
|
(358.8
|
)
|
|
—
|
|
|
1.1
|
|
|
(927.0
|
)
|
|
(a)
|
We adopted ASU 2016-01 (see Note 1) effective January 1, 2018 and recognized a cumulative-effect adjustment to retained earnings.
|
|
(In millions)
|
June 30, 2018
|
|
December 31, 2017
|
|||
|
|
|
|
|
|||
|
Senior unsecured notes
|
|
|
|
|||
|
Carrying value
|
$
|
600.0
|
|
|
600.0
|
|
|
Fair value
|
548.3
|
|
|
590.6
|
|
|
|
|
June 30,
|
|
December 31,
|
|||
|
(In millions)
|
2018
|
|
2017
|
|||
|
Debt:
|
|
|
|
|||
|
Short-term borrowings
|
|
|
|
|||
|
Restricted cash borrowings
(a)
|
$
|
14.6
|
|
|
27.0
|
|
|
Other
|
26.8
|
|
|
18.2
|
|
|
|
Total short-term borrowings
|
$
|
41.4
|
|
|
45.2
|
|
|
|
|
|
|
|||
|
Long-term debt
|
|
|
|
|||
|
Bank credit facilities:
|
|
|
|
|||
|
Term loan A
(b)
|
$
|
479.2
|
|
|
491.4
|
|
|
Senior unsecured notes
(c)
|
591.6
|
|
|
591.2
|
|
|
|
Other
|
8.8
|
|
|
12.0
|
|
|
|
Capital leases
|
107.6
|
|
|
96.9
|
|
|
|
Total long-term debt
|
$
|
1,187.2
|
|
|
1,191.5
|
|
|
|
|
|
|
|||
|
Total debt
|
$
|
1,228.6
|
|
|
1,236.7
|
|
|
|
|
|
|
|||
|
Included in:
|
|
|
|
|||
|
Current liabilities
|
$
|
94.7
|
|
|
97.1
|
|
|
Noncurrent liabilities
|
1,133.9
|
|
|
1,139.6
|
|
|
|
Total debt
|
$
|
1,228.6
|
|
|
1,236.7
|
|
|
(a)
|
These amounts are for short-term borrowings related to cash borrowed under lending arrangements used in the process of managing customer cash supply chains, which is currently classified as restricted cash and not available for general corporate purposes. See Note 12 for more details.
|
|
(b)
|
Amounts outstanding are net of unamortized debt costs of
$2.1 million
as of
June 30, 2018
and
$2.3 million
as of December 31, 2017.
|
|
(c)
|
Amounts outstanding are net of unamortized debt costs of
$8.4 million
as of
June 30, 2018
and
$8.8 million
as of December 31, 2017.
|
|
|
Compensation Expense
|
|
Compensation Expense
|
||||||||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
(in millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Performance Share Units
|
$
|
2.7
|
|
|
1.9
|
|
|
$
|
6.6
|
|
|
4.5
|
|
|
Market Share Units
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||
|
Restricted Stock Units
|
1.5
|
|
|
1.2
|
|
|
3.3
|
|
|
2.4
|
|
||
|
Deferred Stock Units and fees paid in stock
|
0.3
|
|
|
0.3
|
|
|
0.5
|
|
|
0.5
|
|
||
|
Stock Options
|
1.2
|
|
|
0.6
|
|
|
2.0
|
|
|
1.0
|
|
||
|
Share-based payment expense
|
5.7
|
|
|
4.0
|
|
|
12.5
|
|
|
8.5
|
|
||
|
Income tax benefit
|
(1.3
|
)
|
|
(1.5
|
)
|
|
(2.9
|
)
|
|
(3.1
|
)
|
||
|
Share-based payment expense, net of tax
|
$
|
4.4
|
|
|
2.5
|
|
|
$
|
9.6
|
|
|
5.4
|
|
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant-Date Fair Value
|
|||
|
Outstanding balance as of December 31, 2017
|
879.8
|
|
|
$
|
8.04
|
|
|
Granted
|
417.6
|
|
|
16.73
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Exercised
|
—
|
|
|
—
|
|
|
|
Outstanding balance as of June 30, 2018
|
1,297.4
|
|
|
$
|
10.83
|
|
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant-Date Fair Value
|
|||
|
Outstanding balance as of December 31, 2017
|
40.6
|
|
|
$
|
8.66
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Exercised
|
(37.9
|
)
|
|
7.77
|
|
|
|
Outstanding balance as of June 30, 2018
|
2.7
|
|
|
$
|
21.09
|
|
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant-Date Fair Value
|
|||
|
Nonvested balance as of December 31, 2017
|
265.8
|
|
|
$
|
39.80
|
|
|
Granted
|
81.8
|
|
|
72.33
|
|
|
|
Forfeited
|
(3.2
|
)
|
|
54.85
|
|
|
|
Vested
|
(94.6
|
)
|
|
35.83
|
|
|
|
Nonvested balance as of June 30, 2018
|
249.8
|
|
|
$
|
51.77
|
|
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant-Date Fair Value
|
|||
|
Nonvested balance as of December 31, 2017
|
671.2
|
|
|
$
|
37.26
|
|
|
Granted
|
171.7
|
|
|
73.49
|
|
|
|
Forfeited
|
(5.4
|
)
|
|
49.00
|
|
|
|
Vested
(a)
|
(137.7
|
)
|
|
29.17
|
|
|
|
Nonvested balance as of June 30, 2018
|
699.8
|
|
|
$
|
47.64
|
|
|
(a)
|
The vested Prior PSUs presented are based on the target amount of the award. In accordance with the terms of the underlying award agreements, the actual shares earned and distributed for the performance period ended December 31, 2017 were
344.3
.
|
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant-Date Fair Value
|
|||
|
Nonvested balance as of December 31, 2017
|
74.2
|
|
|
$
|
30.37
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Vested
(a)
|
(74.2
|
)
|
|
30.37
|
|
|
|
Nonvested balance as of June 30, 2018
|
—
|
|
|
$
|
—
|
|
|
(a)
|
The vested MSUs presented are based on the target amount of the award. In accordance with the terms of the underlying award agreements, the actual shares earned and distributed for the performance period ended December 31, 2017 were
111.3
. No additional compensation expense was required to be recognized for the additional shares distributed, as the market condition was included in the
$30.37
grant date fair value.
|
|
|
Shares
(in thousands)
|
|
Weighted-Average Grant-Date Fair Value
|
|||
|
Nonvested balance as of December 31, 2017
|
10.9
|
|
|
$
|
60.80
|
|
|
Granted
|
12.5
|
|
|
74.43
|
|
|
|
Forfeited
|
—
|
|
|
—
|
|
|
|
Vested
|
(10.9
|
)
|
|
60.80
|
|
|
|
Nonvested balance as of June 30, 2018
|
12.5
|
|
|
$
|
74.43
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Weighted-average shares:
|
|
|
|
|
|
|
|
||||
|
Basic
(a)
|
51.2
|
|
|
50.7
|
|
|
51.0
|
|
|
50.6
|
|
|
Effect of dilutive stock awards and options
|
—
|
|
|
0.9
|
|
|
—
|
|
|
0.9
|
|
|
Diluted
|
51.2
|
|
|
51.6
|
|
|
51.0
|
|
|
51.5
|
|
|
|
|
|
|
|
|
|
|
||||
|
Antidilutive stock awards and options excluded from denominator
|
1.6
|
|
|
0.3
|
|
|
1.7
|
|
|
0.2
|
|
|
(a)
|
We have deferred compensation plans for directors and certain of our employees. For participants electing to defer compensation into common stock units, amounts owed to participants will be paid out in shares of Brink's common stock. Each unit represents one share of common stock. The number of shares used to calculate basic earnings per share includes the weighted-average units credited to employees and directors under the deferred compensation plans. Accordingly, included in basic shares are
0.3 million
in the three months and
0.3 million
in the
six
months ended
June 30, 2018
, and
0.3 million
in the three months and
0.3 million
in the
six
months ended
June 30, 2017
.
|
|
|
Six Months
Ended June 30, |
|||||
|
(In millions)
|
2018
|
|
2017
|
|||
|
Cash paid for:
|
|
|
|
|||
|
Interest
|
$
|
29.3
|
|
|
10.7
|
|
|
Income taxes, net
|
48.6
|
|
|
50.4
|
|
|
|
|
June 30,
|
|
December 31,
|
|||
|
(In millions)
|
2018
|
|
2017
|
|||
|
Cash and cash equivalents
|
$
|
548.5
|
|
|
614.3
|
|
|
Restricted cash
|
101.6
|
|
|
112.6
|
|
|
|
Total, cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows
|
$
|
650.1
|
|
|
726.9
|
|
|
(In millions)
|
Asset Related Adjustments
|
|
Severance Costs
|
|
Lease Terminations
|
|
Benefit Program Termination
|
|
Total
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1, 2017
|
$
|
—
|
|
|
7.0
|
|
|
0.6
|
|
|
—
|
|
|
7.6
|
|
|
Expense (benefit)
|
2.1
|
|
|
3.7
|
|
|
—
|
|
|
2.2
|
|
|
8.0
|
|
|
|
Payments and utilization
|
(2.1
|
)
|
|
(6.9
|
)
|
|
0.1
|
|
|
(1.9
|
)
|
|
(10.8
|
)
|
|
|
Foreign currency exchange effects
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
|
Balance as of June 30, 2017
|
$
|
—
|
|
|
3.9
|
|
|
0.7
|
|
|
0.3
|
|
|
4.9
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1, 2018
|
$
|
—
|
|
|
1.6
|
|
|
0.4
|
|
|
—
|
|
|
2.0
|
|
|
Expense (benefit)
|
1.5
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
|
Payments and utilization
|
(1.5
|
)
|
|
(5.4
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(7.1
|
)
|
|
|
Foreign currency exchange effects
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Balance as of June 30, 2018
|
$
|
—
|
|
|
0.7
|
|
|
0.2
|
|
|
—
|
|
|
0.9
|
|
|
•
|
Cash-in-Transit (“CIT”) Services – armored vehicle transportation of valuables
|
|
•
|
ATM Services – replenishing and maintaining customers’ automated teller machines; providing network infrastructure services
|
|
•
|
Global Services – secure international transportation of valuables
|
|
•
|
Cash Management Services
|
|
◦
|
Currency and coin counting and sorting; deposit preparation and reconciliations; other cash management services
|
|
◦
|
Safe and safe control device installation and servicing (including our patented CompuSafe
®
service)
|
|
◦
|
Vaulting services
|
|
◦
|
Check imaging services
|
|
•
|
Payment Services – bill payment and processing services on behalf of utility companies and other billers at any of our Brink’s or Brink’s-operated payment locations in Brazil, Colombia, Panama, and Mexico and Brink’s Money™ general purpose reloadable prepaid cards and payroll cards in the U.S.
|
|
•
|
Commercial Security Systems Services – design and installation of security systems in designated markets in Europe
|
|
•
|
Guarding Services – protection of airports, offices, and certain other locations in Europe and Brazil with or without electronic surveillance, access control, fire prevention and highly trained patrolling personnel
|
|
•
|
North America
|
|
•
|
South America
|
|
•
|
Rest of World.
|
|
|
Three Months
Ended June 30, |
|
%
|
|
Six Months
Ended June 30, |
|
%
|
||||||||||
|
(In millions, except for per share amounts)
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
849.7
|
|
|
805.9
|
|
|
5
|
|
|
1,728.8
|
|
|
1,594.3
|
|
|
8
|
|
Cost of revenues
|
666.8
|
|
|
628.9
|
|
|
6
|
|
|
1,360.4
|
|
|
1,239.2
|
|
|
10
|
|
|
Selling, general and administrative expenses
|
119.9
|
|
|
122.8
|
|
|
(2
|
)
|
|
243.0
|
|
|
229.9
|
|
|
6
|
|
|
Operating profit
|
61.7
|
|
|
48.3
|
|
|
28
|
|
|
126.5
|
|
|
119.2
|
|
|
6
|
|
|
Income (loss) from continuing operations
(a)
|
(107.8
|
)
|
|
14.3
|
|
|
unfav
|
|
|
(85.7
|
)
|
|
49.0
|
|
|
unfav
|
|
|
Diluted EPS from continuing operations
(a)
|
$
|
(2.11
|
)
|
|
0.28
|
|
|
unfav
|
|
|
(1.68
|
)
|
|
0.95
|
|
|
unfav
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-GAAP
(b)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-GAAP revenues
|
$
|
824.1
|
|
|
759.6
|
|
|
8
|
|
|
1,677.4
|
|
|
1,499.9
|
|
|
12
|
|
Non-GAAP operating profit
|
76.2
|
|
|
60.8
|
|
|
25
|
|
|
147.7
|
|
|
114.3
|
|
|
29
|
|
|
Non-GAAP income from continuing operations
(a)
|
38.6
|
|
|
34.1
|
|
|
13
|
|
|
72.4
|
|
|
64.1
|
|
|
13
|
|
|
Non-GAAP diluted EPS from continuing operations
(a)
|
$
|
0.74
|
|
|
0.66
|
|
|
12
|
|
|
1.39
|
|
|
1.24
|
|
|
12
|
|
(a)
|
Amounts reported in this table are attributable to the shareholders of Brink’s and exclude earnings related to noncontrolling interests.
|
|
(b)
|
Non-GAAP results are reconciled to the applicable GAAP results on pages 47–49.
|
|
•
|
organic increases in Venezuela ($590.1 million), South America ($15.8 million) and North America ($10.0 million), and
|
|
•
|
the favorable operating impact of business acquisitions ($8.3 million), excluding intangible asset amortization and acquisition-related severance charges,
|
|
•
|
unfavorable changes in currency exchange rates ($602.7 million), including the effects of Venezuela and South America devaluations, and
|
|
•
|
higher costs related to business acquisitions and dispositions ($5.0 million), primarily from the impact of intangible asset amortization and acquisition-related severance charges.
|
|
•
|
organic increases in Venezuela ($581.4 million), South America ($32.1 million) and North America ($19.2 million), and
|
|
•
|
the favorable operating impact of business acquisitions ($17.3 million), excluding intangible asset amortization and acquisition-related severance charges,
|
|
•
|
unfavorable changes in currency exchange rates ($615.4 million), including the effects of Venezuela and South America devaluations,
|
|
•
|
higher costs related to business acquisitions and dispositions ($11.9 million), primarily from the impact of intangible asset amortization and acquisition-related severance charges, and
|
|
•
|
higher corporate expenses ($11.1 million on an organic basis) primarily due to higher security-related costs.
|
|
•
|
organic increases in South America ($15.8 million) and North America ($10.0 million), and
|
|
•
|
the favorable operating impact of business acquisitions ($8.3 million),
|
|
•
|
unfavorable changes in currency exchange rates ($16.1 million).
|
|
•
|
organic increases in South America ($32.1 million) and North America ($19.2 million), and
|
|
•
|
the favorable operating impact of business acquisitions ($17.3 million),
|
|
•
|
unfavorable changes in currency exchange rates ($19.8 million), and
|
|
•
|
higher corporate expenses ($11.1 million on an organic basis) due to higher security-related costs.
|
|
|
|
|
Organic
|
|
Acquisitions /
|
|
|
|
|
|
% Change
|
||||||||||
|
(In millions)
|
2Q'17
|
|
Change
|
|
Dispositions
(a)
|
|
Currency
(b)
|
|
2Q'18
|
|
Total
|
|
Organic
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
311.0
|
|
|
15.7
|
|
|
—
|
|
|
(2.7
|
)
|
|
324.0
|
|
|
4
|
|
|
5
|
|
|
South America
|
204.6
|
|
|
40.5
|
|
|
30.3
|
|
|
(42.1
|
)
|
|
233.3
|
|
|
14
|
|
|
20
|
|
|
|
Rest of World
|
244.0
|
|
|
3.3
|
|
|
5.9
|
|
|
13.6
|
|
|
266.8
|
|
|
9
|
|
|
1
|
|
|
|
Segment revenues
(e)
|
759.6
|
|
|
59.5
|
|
|
36.2
|
|
|
(31.2
|
)
|
|
824.1
|
|
|
8
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other items not allocated to segments
(d)
|
46.3
|
|
|
1,657.6
|
|
|
—
|
|
|
(1,678.3
|
)
|
|
25.6
|
|
|
(45
|
)
|
|
fav
|
|
|
|
Revenues - GAAP
|
$
|
805.9
|
|
|
1,717.1
|
|
|
36.2
|
|
|
(1,709.5
|
)
|
|
849.7
|
|
|
5
|
|
|
fav
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
16.8
|
|
|
10.0
|
|
|
—
|
|
|
(0.7
|
)
|
|
26.1
|
|
|
55
|
|
|
60
|
|
|
South America
|
36.4
|
|
|
15.8
|
|
|
6.9
|
|
|
(13.0
|
)
|
|
46.1
|
|
|
27
|
|
|
43
|
|
|
|
Rest of World
|
25.4
|
|
|
(1.4
|
)
|
|
1.4
|
|
|
0.8
|
|
|
26.2
|
|
|
3
|
|
|
(6
|
)
|
|
|
Segment operating profit
|
78.6
|
|
|
24.4
|
|
|
8.3
|
|
|
(12.9
|
)
|
|
98.4
|
|
|
25
|
|
|
31
|
|
|
|
Corporate
(c)
|
(17.8
|
)
|
|
(1.2
|
)
|
|
—
|
|
|
(3.2
|
)
|
|
(22.2
|
)
|
|
25
|
|
|
7
|
|
|
|
Operating profit - non-GAAP
|
60.8
|
|
|
23.2
|
|
|
8.3
|
|
|
(16.1
|
)
|
|
76.2
|
|
|
25
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other items not allocated to segments
(d)
|
(12.5
|
)
|
|
589.3
|
|
|
(4.7
|
)
|
|
(586.6
|
)
|
|
(14.5
|
)
|
|
16
|
|
|
fav
|
|
|
|
Operating profit - GAAP
|
$
|
48.3
|
|
|
612.5
|
|
|
3.6
|
|
|
(602.7
|
)
|
|
61.7
|
|
|
28
|
|
|
fav
|
|
|
(a)
|
Non-GAAP amounts include the impact of prior year comparable period results for acquired and disposed businesses. GAAP results also include the impact of acquisition-related intangible amortization, restructuring and other charges, and disposition-related gains/losses.
|
|
(b)
|
The amounts in the “Currency” column consist of the effects of Venezuela devaluations and the sum of monthly currency changes. Monthly currency changes represent the accumulation throughout the year of the impact on current period results of changes in foreign currency rates from the prior year period.
|
|
(c)
|
Corporate expenses are not allocated to segment results. Corporate expenses include salaries and other costs to manage the global business and to perform activities required by public companies.
|
|
(d)
|
See pages 40–41 for more information.
|
|
(e)
|
Segment revenues equal our total reported non-GAAP revenues.
|
|
|
|
|
Organic
|
|
Acquisitions /
|
|
|
|
|
|
% Change
|
||||||||||
|
(In millions)
|
YTD '17
|
|
Change
|
|
Dispositions
(a)
|
|
Currency
(b)
|
|
YTD '18
|
|
Total
|
|
Organic
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
615.6
|
|
|
20.9
|
|
|
1.9
|
|
|
5.7
|
|
|
644.1
|
|
|
5
|
|
|
3
|
|
|
South America
|
406.8
|
|
|
76.2
|
|
|
66.9
|
|
|
(61.8
|
)
|
|
488.1
|
|
|
20
|
|
|
19
|
|
|
|
Rest of World
|
477.5
|
|
|
7.1
|
|
|
18.3
|
|
|
42.3
|
|
|
545.2
|
|
|
14
|
|
|
1
|
|
|
|
Segment revenues
(e)
|
1,499.9
|
|
|
104.2
|
|
|
87.1
|
|
|
(13.8
|
)
|
|
1,677.4
|
|
|
12
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other items not allocated to segments
(d)
|
94.4
|
|
|
1,995.7
|
|
|
—
|
|
|
(2,038.7
|
)
|
|
51.4
|
|
|
(46
|
)
|
|
fav
|
|
|
|
Revenues - GAAP
|
$
|
1,594.3
|
|
|
2,099.9
|
|
|
87.1
|
|
|
(2,052.5
|
)
|
|
1,728.8
|
|
|
8
|
|
|
fav
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
27.0
|
|
|
19.2
|
|
|
0.3
|
|
|
0.2
|
|
|
46.7
|
|
|
73
|
|
|
71
|
|
|
South America
|
75.6
|
|
|
32.1
|
|
|
14.2
|
|
|
(20.2
|
)
|
|
101.7
|
|
|
35
|
|
|
42
|
|
|
|
Rest of World
|
50.8
|
|
|
(4.3
|
)
|
|
2.8
|
|
|
2.5
|
|
|
51.8
|
|
|
2
|
|
|
(8
|
)
|
|
|
Segment operating profit
|
153.4
|
|
|
47.0
|
|
|
17.3
|
|
|
(17.5
|
)
|
|
200.2
|
|
|
31
|
|
|
31
|
|
|
|
Corporate
(c)
|
(39.1
|
)
|
|
(11.1
|
)
|
|
—
|
|
|
(2.3
|
)
|
|
(52.5
|
)
|
|
34
|
|
|
28
|
|
|
|
Operating profit - non-GAAP
|
114.3
|
|
|
35.9
|
|
|
17.3
|
|
|
(19.8
|
)
|
|
147.7
|
|
|
29
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other items not allocated to segments
(d)
|
4.9
|
|
|
580.8
|
|
|
(11.3
|
)
|
|
(595.6
|
)
|
|
(21.2
|
)
|
|
unfav
|
|
|
fav
|
|
|
|
Operating profit - GAAP
|
$
|
119.2
|
|
|
616.7
|
|
|
6.0
|
|
|
(615.4
|
)
|
|
126.5
|
|
|
6
|
|
|
fav
|
|
|
|
Three Months
Ended June 30, |
|
%
|
|
Six Months
Ended June 30, |
|
%
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
|
2018
|
|
2017
|
|
change
|
||||||
|
General, administrative and other expenses
|
$
|
(20.9
|
)
|
|
(18.3
|
)
|
|
14
|
|
$
|
(52.0
|
)
|
|
(37.5
|
)
|
|
39
|
|
Foreign currency transaction gains (losses)
|
(1.7
|
)
|
|
1.4
|
|
|
unfav
|
|
(2.2
|
)
|
|
0.2
|
|
|
unfav
|
||
|
Reconciliation of segment policies to GAAP
|
0.4
|
|
|
(0.9
|
)
|
|
fav
|
|
1.7
|
|
|
(1.8
|
)
|
|
fav
|
||
|
Corporate expenses
|
$
|
(22.2
|
)
|
|
(17.8
|
)
|
|
25
|
|
$
|
(52.5
|
)
|
|
(39.1
|
)
|
|
34
|
|
|
Three Months
Ended June 30, |
|
%
|
|
Six Months
Ended June 30, |
|
%
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
|
2018
|
|
2017
|
|
change
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Venezuela operations
|
$
|
25.6
|
|
|
46.3
|
|
|
(45
|
)
|
|
$
|
51.4
|
|
|
94.4
|
|
|
(46
|
)
|
|
Revenues
|
$
|
25.6
|
|
|
46.3
|
|
|
(45
|
)
|
|
51.4
|
|
|
94.4
|
|
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Venezuela operations
|
$
|
(1.2
|
)
|
|
(4.5
|
)
|
|
(73
|
)
|
|
2.3
|
|
|
16.6
|
|
|
(86
|
)
|
|
|
Reorganization and Restructuring
|
(4.5
|
)
|
|
(5.6
|
)
|
|
(20
|
)
|
|
(8.2
|
)
|
|
(9.7
|
)
|
|
(15
|
)
|
||
|
Acquisitions and dispositions
|
(7.4
|
)
|
|
(2.4
|
)
|
|
unfav
|
|
|
(13.9
|
)
|
|
(2.0
|
)
|
|
unfav
|
|
||
|
Reporting compliance
|
(1.4
|
)
|
|
—
|
|
|
unfav
|
|
|
(1.4
|
)
|
|
—
|
|
|
unfav
|
|
||
|
Operating profit
|
$
|
(14.5
|
)
|
|
(12.5
|
)
|
|
16
|
|
|
$
|
(21.2
|
)
|
|
4.9
|
|
|
unfav
|
|
|
•
|
Continued inability to repatriate cash to redeploy to other operations or dividend to shareholders
|
|
•
|
Highly inflationary environment
|
|
•
|
Previous fixed exchange rate policy
|
|
•
|
Continued currency devaluations and
|
|
•
|
Difficulty raising prices and controlling costs
|
|
|
Three Months Ended June 30,
|
|
%
|
|
Six Months
Ended June 30, |
|
%
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
|
2018
|
|
2017
|
|
change
|
||||||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
(0.1
|
)
|
|
(1.6
|
)
|
|
(94
|
)
|
|
$
|
(0.6
|
)
|
|
(2.7
|
)
|
|
(78
|
)
|
|
South America
|
(0.2
|
)
|
|
(0.4
|
)
|
|
(50
|
)
|
|
(1.0
|
)
|
|
(2.8
|
)
|
|
(64
|
)
|
||
|
Rest of World
|
(4.2
|
)
|
|
(1.1
|
)
|
|
unfav
|
|
|
(6.6
|
)
|
|
(1.6
|
)
|
|
unfav
|
|
||
|
Total reportable segments
|
(4.5
|
)
|
|
(3.1
|
)
|
|
45
|
|
|
(8.2
|
)
|
|
(7.1
|
)
|
|
15
|
|
||
|
Corporate items
|
—
|
|
|
(2.5
|
)
|
|
(100
|
)
|
|
—
|
|
|
(2.6
|
)
|
|
(100
|
)
|
||
|
Total
|
$
|
(4.5
|
)
|
|
(5.6
|
)
|
|
(20
|
)
|
|
$
|
(8.2
|
)
|
|
(9.7
|
)
|
|
(15
|
)
|
|
•
|
Amortization expense for acquisition-related intangible assets was $7.2 million in the first
six
months of 2018.
|
|
•
|
Severance costs related to our 2017 acquisitions in Argentina, France and Brazil were $3.3 million in the first
six
months of 2018.
|
|
•
|
Transaction costs related to business acquisitions were $2.1 million in the first
six
months of 2018.
|
|
•
|
We recognized $0.8 million in gains in the first quarter of 2017 related to the liquidation of our former cash-in-transit operation in Puerto Rico.
|
|
•
|
Amortization expense for acquisition-related intangible assets was $1.7 million in the first
six
months of 2017.
|
|
•
|
Transaction costs related to business acquisitions were $0.7 million in the first
six
months of 2017.
|
|
|
Three Months
Ended June 30, |
|
%
|
|
Six Months
Ended June 30, |
|
%
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
|
2018
|
|
2017
|
|
change
|
||||||||
|
Foreign currency items:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Transaction gains (losses)
|
$
|
(7.7
|
)
|
|
(7.8
|
)
|
|
(1
|
)
|
|
$
|
(3.3
|
)
|
|
(10.0
|
)
|
|
(67
|
)
|
|
Foreign currency derivative instrument gains (losses)
|
5.5
|
|
|
1.2
|
|
|
fav
|
|
|
3.4
|
|
|
1.9
|
|
|
79
|
|
||
|
Gains on sale of property and other assets
|
0.1
|
|
|
0.6
|
|
|
(83
|
)
|
|
0.5
|
|
|
0.8
|
|
|
(38
|
)
|
||
|
Impairment losses
|
(0.9
|
)
|
|
(0.6
|
)
|
|
50
|
|
|
(2.7
|
)
|
|
(1.0
|
)
|
|
unfav
|
|
||
|
Share in earnings of equity affiliates
|
0.3
|
|
|
—
|
|
|
fav
|
|
|
1.4
|
|
|
0.1
|
|
|
fav
|
|
||
|
Royalty income
|
1.3
|
|
|
0.4
|
|
|
fav
|
|
|
1.8
|
|
|
1.0
|
|
|
80
|
|
||
|
Other
|
0.1
|
|
|
0.3
|
|
|
(67
|
)
|
|
—
|
|
|
1.2
|
|
|
(100
|
)
|
||
|
Other operating income (expense)
|
$
|
(1.3
|
)
|
|
(5.9
|
)
|
|
(78
|
)
|
|
$
|
1.1
|
|
|
(6.0
|
)
|
|
fav
|
|
|
|
Three Months
Ended June 30, |
|
%
|
|
Six Months
Ended June 30, |
|
%
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
|
2018
|
|
2017
|
|
change
|
||||||
|
Interest expense
|
$
|
15.8
|
|
|
6.0
|
|
|
unfav
|
|
$
|
30.8
|
|
|
10.8
|
|
|
unfav
|
|
|
Three Months
Ended June 30, |
|
%
|
|
Six Months
Ended June 30, |
|
%
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
|
2018
|
|
2017
|
|
change
|
||||||
|
Loss on deconsolidation of Venezuela operations
|
$
|
126.7
|
|
|
—
|
|
|
unfav
|
|
$
|
126.7
|
|
|
—
|
|
|
unfav
|
|
|
Three Months
Ended June 30, |
|
%
|
|
Six Months
Ended June 30, |
|
%
|
||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
|
2018
|
|
2017
|
|
change
|
||||||||
|
Interest income
|
$
|
2.1
|
|
|
0.9
|
|
|
fav
|
|
|
$
|
4.1
|
|
|
1.6
|
|
|
fav
|
|
|
Gain on equity securities
|
1.5
|
|
|
0.2
|
|
|
fav
|
|
|
1.5
|
|
|
0.2
|
|
|
fav
|
|
||
|
Foreign currency transaction losses
(a)
|
(12.6
|
)
|
|
—
|
|
|
unfav
|
|
|
(15.5
|
)
|
|
—
|
|
|
unfav
|
|
||
|
Derivative instruments
|
—
|
|
|
(0.1
|
)
|
|
(100
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(100
|
)
|
||
|
Retirement benefit cost other than service cost
|
(10.0
|
)
|
|
(12.1
|
)
|
|
(17
|
)
|
|
(21.7
|
)
|
|
(23.7
|
)
|
|
(8
|
)
|
||
|
Gain on a disposition of a subsidiary
(b)
|
10.3
|
|
|
—
|
|
|
fav
|
|
|
10.3
|
|
|
—
|
|
|
fav
|
|
||
|
Other
|
0.6
|
|
|
(0.3
|
)
|
|
fav
|
|
|
0.1
|
|
|
(0.6
|
)
|
|
fav
|
|
||
|
Interest and other income (expense)
|
$
|
(8.1
|
)
|
|
(11.4
|
)
|
|
(29
|
)
|
|
$
|
(21.2
|
)
|
|
(22.6
|
)
|
|
(6
|
)
|
|
(a)
|
Currency transaction losses incurred by Brink's Argentina related to its U.S. dollar-denominated payables to the sellers of Maco Transporatadora and Maco Litoral.
|
|
(b)
|
Gain on the sale of our former French airport security services subsidiary in the second quarter of 2018.
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Continuing operations
|
|
|
|
|
|
|
|
||||||
|
Provision for income taxes (in millions)
|
$
|
18.6
|
|
|
17.3
|
|
|
$
|
30.0
|
|
|
31.7
|
|
|
Effective tax rate
|
(20.9
|
%)
|
|
56.0
|
%
|
|
(57.5
|
%)
|
|
36.9
|
%
|
||
|
|
Three Months
Ended June 30, |
|
%
|
|
Six Months
Ended June 30, |
|
%
|
|||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
|
2018
|
|
2017
|
|
change
|
|||||||
|
Net income (loss) attributable to noncontrolling interests
|
$
|
0.3
|
|
|
(0.7
|
)
|
|
unfav
|
|
$
|
3.5
|
|
|
5.1
|
|
|
(31
|
)
|
|
|
YTD '18
|
|
YTD '17
|
||||||||||||||||
|
(In millions, except for percentages)
|
Pre-tax
|
|
Tax
|
|
Effective tax rate
|
|
Pre-tax
|
|
Tax
|
|
Effective tax rate
|
||||||||
|
Effective Income Tax Rate
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP
|
$
|
(52.2
|
)
|
|
30.0
|
|
|
(57.5
|
)%
|
|
$
|
85.8
|
|
|
31.7
|
|
|
36.9
|
%
|
|
Retirement plans
(d)
|
16.9
|
|
|
3.9
|
|
|
|
|
15.9
|
|
|
5.8
|
|
|
|
||||
|
Venezuela operations
(b)
|
0.6
|
|
|
(3.9
|
)
|
|
|
|
(11.5
|
)
|
|
(8.7
|
)
|
|
|
||||
|
Reorganization and Restructuring
(b)
|
8.2
|
|
|
2.7
|
|
|
|
|
9.7
|
|
|
3.3
|
|
|
|
||||
|
Acquisitions and dispositions
(b)
|
19.6
|
|
|
9.3
|
|
|
|
|
2.0
|
|
|
0.5
|
|
|
|
||||
|
Tax on accelerated income
(e)
|
—
|
|
|
0.3
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Reporting compliance
(b)
|
1.4
|
|
|
0.3
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Loss on deconsolidation of Venezuela operations
(f)
|
126.7
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Income tax rate adjustment
(c)
|
—
|
|
|
2.3
|
|
|
|
|
—
|
|
|
2.2
|
|
|
|
||||
|
Non-GAAP
|
$
|
121.2
|
|
|
44.9
|
|
|
37.0
|
%
|
|
$
|
101.9
|
|
|
34.8
|
|
|
34.2
|
%
|
|
(a)
|
From continuing operations.
|
|
(b)
|
See “Other Items Not Allocated To Segments” on pages 40–41 for details. We do not consider these items to be reflective of our core operating performance due to the variability of such items from period-to-period in terms of size, nature and significance.
|
|
(c)
|
Non-GAAP income from continuing operations and non-GAAP EPS have been adjusted to reflect an effective income tax rate in each interim period equal to the full-year non-GAAP effective income tax rate. The full-year non-GAAP effective tax rate is estimated at
37.0%
for
2018
and was
34.2%
for
2017
.
|
|
(d)
|
Our U.S. retirement plans are frozen and costs related to these plans are excluded from non-GAAP results. Certain non-U.S. operations also have retirement plans. Settlement charges related to these non-U.S. plans are also excluded from non-GAAP results.
|
|
(e)
|
The non-GAAP tax rate excludes the 2018 foreign tax benefit that resulted from the transaction that accelerated U.S. tax in 2015.
|
|
(f)
|
Effective June 30, 2018, we deconsolidated our investment in Venezuelan subsidiaries and recognized a pretax charge of $126.7 million.
|
|
(g)
|
Because we reported a loss from continuing operations on a GAAP basis in the second quarter of 2017, GAAP EPS was calculated using basic shares. However, as we reported income from continuing operations on a non-GAAP basis in the second quarter of 2017, non-GAAP EPS was calculated using diluted shares.
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
|||||||||
|
(In millions, except for percentages and per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||
|
GAAP
|
$
|
849.7
|
|
|
805.9
|
|
|
1,728.8
|
|
|
1,594.3
|
|
|
Venezuela operations
(b)
|
(25.6
|
)
|
|
(46.3
|
)
|
|
(51.4
|
)
|
|
(94.4
|
)
|
|
|
Non-GAAP
|
$
|
824.1
|
|
|
759.6
|
|
|
1,677.4
|
|
|
1,499.9
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating profit:
|
|
|
|
|
|
|
|
|||||
|
GAAP
|
$
|
61.7
|
|
|
48.3
|
|
|
126.5
|
|
|
119.2
|
|
|
Venezuela operations
(b)
|
1.2
|
|
|
4.5
|
|
|
(2.3
|
)
|
|
(16.6
|
)
|
|
|
Reorganization and Restructuring
(b)
|
4.5
|
|
|
5.6
|
|
|
8.2
|
|
|
9.7
|
|
|
|
Acquisitions and dispositions
(b)
|
7.4
|
|
|
2.4
|
|
|
13.9
|
|
|
2.0
|
|
|
|
Reporting compliance
(b)
|
1.4
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
|
Non-GAAP
|
$
|
76.2
|
|
|
60.8
|
|
|
147.7
|
|
|
114.3
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating margin:
|
|
|
|
|
|
|
|
|||||
|
GAAP margin
|
7.3
|
%
|
|
6.0
|
%
|
|
7.3
|
%
|
|
7.5
|
%
|
|
|
Non-GAAP margin
|
9.2
|
%
|
|
8.0
|
%
|
|
8.8
|
%
|
|
7.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest expense:
|
|
|
|
|
|
|
|
|||||
|
GAAP
|
$
|
(15.8
|
)
|
|
(6.0
|
)
|
|
(30.8
|
)
|
|
(10.8
|
)
|
|
Venezuela operations
(b)
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
|
Acquisitions and dispositions
(b)
|
0.2
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
|
Non-GAAP
|
$
|
(15.5
|
)
|
|
(6.0
|
)
|
|
(30.3
|
)
|
|
(10.8
|
)
|
|
|
|
|
|
|
|
|
|
|||||
|
Loss on deconsolidation of Venezuela operations:
|
|
|
|
|
|
|
|
|||||
|
GAAP
|
$
|
(126.7
|
)
|
|
—
|
|
|
(126.7
|
)
|
|
—
|
|
|
Loss on deconsolidation of Venezuela operations
(f)
|
126.7
|
|
|
—
|
|
|
126.7
|
|
|
—
|
|
|
|
Non-GAAP
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest and other income (expense):
|
|
|
|
|
|
|
|
|||||
|
GAAP
|
$
|
(8.1
|
)
|
|
(11.4
|
)
|
|
(21.2
|
)
|
|
(22.6
|
)
|
|
Retirement plans
(d)
|
8.1
|
|
|
8.6
|
|
|
16.9
|
|
|
15.9
|
|
|
|
Venezuela operations
(b)
|
0.9
|
|
|
2.2
|
|
|
2.8
|
|
|
5.1
|
|
|
|
Acquisitions and dispositions
(b)
|
2.4
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
|
Non-GAAP
|
$
|
3.3
|
|
|
(0.6
|
)
|
|
3.8
|
|
|
(1.6
|
)
|
|
|
|
|
|
|
|
|
|
|||||
|
Provision for income taxes:
|
|
|
|
|
|
|
|
|||||
|
GAAP
|
$
|
18.6
|
|
|
17.3
|
|
|
30.0
|
|
|
31.7
|
|
|
Retirement plans
(d)
|
2.0
|
|
|
3.1
|
|
|
3.9
|
|
|
5.8
|
|
|
|
Venezuela operations
(b)
|
(2.4
|
)
|
|
(3.8
|
)
|
|
(3.9
|
)
|
|
(8.7
|
)
|
|
|
Reorganization and Restructuring
(b)
|
1.5
|
|
|
1.9
|
|
|
2.7
|
|
|
3.3
|
|
|
|
Acquisitions and dispositions
(b)
|
6.2
|
|
|
0.3
|
|
|
9.3
|
|
|
0.5
|
|
|
|
Tax on accelerated income
(e)
|
(0.2
|
)
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
|
Reporting compliance
(b)
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
|
Income tax rate adjustment
(c)
|
(2.3
|
)
|
|
(0.3
|
)
|
|
2.3
|
|
|
2.2
|
|
|
|
Non-GAAP
|
$
|
23.7
|
|
|
18.5
|
|
|
44.9
|
|
|
34.8
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net income (loss) attributable to noncontrolling interests:
|
|
|
|
|
|
|
|
|
||||
|
GAAP
|
$
|
0.3
|
|
|
(0.7
|
)
|
|
3.5
|
|
|
5.1
|
|
|
Venezuela operations
(b)
|
1.6
|
|
|
2.2
|
|
|
1.0
|
|
|
(2.7
|
)
|
|
|
Reorganization and Restructuring
(b)
|
(0.1
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
0.4
|
|
|
|
Income tax rate adjustment
(c)
|
(0.1
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
0.2
|
|
|
|
Non-GAAP
|
$
|
1.7
|
|
|
1.6
|
|
|
3.9
|
|
|
3.0
|
|
|
|
Three Months
Ended June 30, |
|
Six Months
Ended June 30, |
|||||||||
|
(In millions, except for percentages and per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||
|
Income (loss) from continuing operations attributable to Brink's:
|
|
|
|
|
|
|
|
|
||||
|
GAAP
|
$
|
(107.8
|
)
|
|
14.3
|
|
|
(85.7
|
)
|
|
49.0
|
|
|
Retirement plans
(d)
|
6.1
|
|
|
5.5
|
|
|
13.0
|
|
|
10.1
|
|
|
|
Venezuela operations
(b)
|
3.0
|
|
|
8.3
|
|
|
3.5
|
|
|
(0.1
|
)
|
|
|
Reorganization and Restructuring
(b)
|
3.1
|
|
|
3.6
|
|
|
5.6
|
|
|
6.0
|
|
|
|
Acquisitions and dispositions
(b)
|
3.8
|
|
|
2.1
|
|
|
10.3
|
|
|
1.5
|
|
|
|
Tax on accelerated income
(e)
|
0.2
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
|
Reporting compliance
(b)
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
|
Loss on deconsolidation of Venezuela operations
(f)
|
126.7
|
|
|
—
|
|
|
126.7
|
|
|
—
|
|
|
|
Income tax rate adjustment
(c)
|
2.4
|
|
|
0.3
|
|
|
(1.8
|
)
|
|
(2.4
|
)
|
|
|
Non-GAAP
|
$
|
38.6
|
|
|
34.1
|
|
|
72.4
|
|
|
64.1
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Diluted EPS:
|
|
|
|
|
|
|
|
|
||||
|
GAAP
|
$
|
(2.11
|
)
|
|
0.28
|
|
|
(1.68
|
)
|
|
0.95
|
|
|
Retirement plans
(d)
|
0.12
|
|
|
0.11
|
|
|
0.25
|
|
|
0.19
|
|
|
|
Venezuela operations
(b)
|
0.06
|
|
|
0.15
|
|
|
0.07
|
|
|
—
|
|
|
|
Reorganization and Restructuring
(b)
|
0.06
|
|
|
0.07
|
|
|
0.11
|
|
|
0.12
|
|
|
|
Acquisitions and dispositions
(b)
|
0.07
|
|
|
0.04
|
|
|
0.20
|
|
|
0.02
|
|
|
|
Tax on accelerated income
(e)
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
|
Reporting compliance
(b)
|
0.02
|
|
|
—
|
|
|
0.02
|
|
|
—
|
|
|
|
Loss on deconsolidation of Venezuela operations
(f)
|
2.43
|
|
|
—
|
|
|
2.43
|
|
|
—
|
|
|
|
Income tax rate adjustment
(c)
|
0.05
|
|
|
0.01
|
|
|
(0.04
|
)
|
|
(0.05
|
)
|
|
|
Share adjustment
(g)
|
0.04
|
|
|
—
|
|
|
0.04
|
|
|
—
|
|
|
|
Non-GAAP
|
$
|
0.74
|
|
|
0.66
|
|
|
1.39
|
|
|
1.24
|
|
|
|
Six Months
Ended June 30, |
|
$
|
||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||
|
Operating activities - GAAP
|
$
|
109.1
|
|
|
124.7
|
|
|
(15.6
|
)
|
|
Venezuela operations
|
(0.4
|
)
|
|
(15.1
|
)
|
|
14.7
|
|
|
|
(Increase) decrease in restricted cash held for customers
|
(4.4
|
)
|
|
(23.4
|
)
|
|
19.0
|
|
|
|
(Increase) decrease in certain customer obligations
(a)
|
(5.7
|
)
|
|
(7.1
|
)
|
|
1.4
|
|
|
|
Discontinued operations
|
—
|
|
|
(0.6
|
)
|
|
0.6
|
|
|
|
Operating activities - non-GAAP
|
$
|
98.6
|
|
|
78.5
|
|
|
20.1
|
|
|
(a)
|
To adjust for the change in the balance of customer obligations related to cash received and processed in certain of our secure Cash Management Services operations. The title to this cash transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources.
|
|
|
Six Months
Ended June 30, |
|
$
|
||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
||||
|
Cash flows from investing activities
|
|
|
|
|
|
||||
|
Capital expenditures
|
$
|
(73.3
|
)
|
|
(71.1
|
)
|
|
(2.2
|
)
|
|
Acquisitions, net of cash acquired
|
—
|
|
|
(65.0
|
)
|
|
65.0
|
|
|
|
Dispositions, net of cash disposed
|
9.6
|
|
|
1.1
|
|
|
8.5
|
|
|
|
Marketable securities:
|
|
|
|
|
|
||||
|
Purchases
|
(50.1
|
)
|
|
(19.3
|
)
|
|
(30.8
|
)
|
|
|
Sales
|
5.5
|
|
|
5.4
|
|
|
0.1
|
|
|
|
Proceeds from sale of property and equipment
|
1.8
|
|
|
1.4
|
|
|
0.4
|
|
|
|
Other
|
(0.9
|
)
|
|
—
|
|
|
(0.9
|
)
|
|
|
Investing activities
|
$
|
(107.4
|
)
|
|
(147.5
|
)
|
|
40.1
|
|
|
|
Six Months
Ended June 30, |
|
$
|
|
Full Year
|
|||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
|
2017
|
|||||
|
Property and equipment acquired during the period
|
|
|
|
|
|
|
|
|||||
|
Capital expenditures:
(a)
|
|
|
|
|
|
|
|
|||||
|
North America
|
$
|
30.3
|
|
|
39.0
|
|
|
(8.7
|
)
|
|
86.3
|
|
|
South America
|
22.4
|
|
|
15.3
|
|
|
7.1
|
|
|
39.2
|
|
|
|
Rest of World
|
13.4
|
|
|
10.1
|
|
|
3.3
|
|
|
35.9
|
|
|
|
Corporate
|
7.2
|
|
|
5.5
|
|
|
1.7
|
|
|
8.9
|
|
|
|
Capital expenditures - non-GAAP
|
73.3
|
|
|
69.9
|
|
|
3.4
|
|
|
170.3
|
|
|
|
Venezuela
|
—
|
|
|
1.2
|
|
|
(1.2
|
)
|
|
4.2
|
|
|
|
Capital expenditures - GAAP
|
$
|
73.3
|
|
|
71.1
|
|
|
2.2
|
|
|
174.5
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Capital leases:
(b)
|
|
|
|
|
|
|
|
|||||
|
North America
|
$
|
21.9
|
|
|
19.7
|
|
|
2.2
|
|
|
47.3
|
|
|
South America
|
5.6
|
|
|
3.3
|
|
|
2.3
|
|
|
4.4
|
|
|
|
Capital leases - GAAP and non-GAAP
|
$
|
27.5
|
|
|
23.0
|
|
|
4.5
|
|
|
51.7
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total:
|
|
|
|
|
|
|
|
|||||
|
North America
|
$
|
52.2
|
|
|
58.7
|
|
|
(6.5
|
)
|
|
133.6
|
|
|
South America
|
28.0
|
|
|
18.6
|
|
|
9.4
|
|
|
43.6
|
|
|
|
Rest of World
|
13.4
|
|
|
10.1
|
|
|
3.3
|
|
|
35.9
|
|
|
|
Corporate
|
7.2
|
|
|
5.5
|
|
|
1.7
|
|
|
8.9
|
|
|
|
Total property and equipment acquired excluding Venezuela
|
100.8
|
|
|
92.9
|
|
|
7.9
|
|
|
222.0
|
|
|
|
Venezuela
|
—
|
|
|
1.2
|
|
|
(1.2
|
)
|
|
4.2
|
|
|
|
Total property and equipment acquired
|
$
|
100.8
|
|
|
94.1
|
|
|
6.7
|
|
|
226.2
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation and amortization
(a)
|
|
|
|
|
|
|
|
|||||
|
North America
|
$
|
32.3
|
|
|
33.6
|
|
|
(1.3
|
)
|
|
68.4
|
|
|
South America
|
13.5
|
|
|
10.6
|
|
|
2.9
|
|
|
23.5
|
|
|
|
Rest of World
|
16.1
|
|
|
14.6
|
|
|
1.5
|
|
|
30.4
|
|
|
|
Corporate
|
6.3
|
|
|
5.7
|
|
|
0.6
|
|
|
12.0
|
|
|
|
Depreciation and amortization - non-GAAP
|
68.2
|
|
|
64.5
|
|
|
3.7
|
|
|
134.3
|
|
|
|
Venezuela
|
1.1
|
|
|
0.8
|
|
|
0.3
|
|
|
1.7
|
|
|
|
Reorganization and Restructuring
|
1.4
|
|
|
1.5
|
|
|
(0.1
|
)
|
|
2.2
|
|
|
|
Amortization of intangible assets
|
7.2
|
|
|
1.7
|
|
|
5.5
|
|
|
8.4
|
|
|
|
Depreciation and amortization - GAAP
|
$
|
77.9
|
|
|
68.5
|
|
|
9.4
|
|
|
146.6
|
|
|
(a)
|
Capital expenditures as well as depreciation and amortization related to Venezuela have been excluded from South America. In addition, accelerated depreciation related to Reorganization and Restructuring activities and amortization of acquisition-related intangible assets have also been excluded from non-GAAP amounts.
|
|
(b)
|
Represents the amount of property and equipment acquired using capital leases. Because the assets are acquired without using cash, the acquisitions are not reflected in the condensed consolidated cash flow statement. Amounts are provided here to assist in the comparison of assets acquired in the current year versus prior years. Sale leaseback transactions are excluded from "Capital leases" in this table.
|
|
|
Six Months
Ended June 30, |
|
$
|
||||||
|
(In millions)
|
2018
|
|
2017
|
|
change
|
||||
|
Cash flows from financing activities
|
|
|
|
|
|
||||
|
Borrowings and repayments:
|
|
|
|
|
|
||||
|
Short-term borrowings
|
$
|
10.5
|
|
|
5.5
|
|
|
5.0
|
|
|
Cash supply chain customer debt
|
(11.7
|
)
|
|
1.8
|
|
|
(13.5
|
)
|
|
|
Long-term revolving credit facilities, net
|
—
|
|
|
107.4
|
|
|
(107.4
|
)
|
|
|
Other long-term debt, net
|
(25.9
|
)
|
|
(15.2
|
)
|
|
(10.7
|
)
|
|
|
Borrowings (repayments)
|
(27.1
|
)
|
|
99.5
|
|
|
(126.6
|
)
|
|
|
|
|
|
|
|
|
||||
|
Dividends to:
|
|
|
|
|
|
|
|
|
|
|
Shareholders of Brink’s
|
(15.2
|
)
|
|
(12.6
|
)
|
|
(2.6
|
)
|
|
|
Noncontrolling interests in subsidiaries
|
(1.9
|
)
|
|
(2.6
|
)
|
|
0.7
|
|
|
|
Proceeds from exercise of stock options
|
0.8
|
|
|
2.6
|
|
|
(1.8
|
)
|
|
|
Tax withholdings associated with share-based compensation
|
(11.3
|
)
|
|
(8.9
|
)
|
|
(2.4
|
)
|
|
|
Other
|
0.2
|
|
|
1.0
|
|
|
(0.8
|
)
|
|
|
Financing activities
|
$
|
(54.5
|
)
|
|
79.0
|
|
|
(133.5
|
)
|
|
|
June 30,
|
|
December 31,
|
|||
|
(In millions)
|
2018
|
|
2017
|
|||
|
Debt:
|
|
|
|
|||
|
Short-term borrowings
|
$
|
41.4
|
|
|
45.2
|
|
|
Long-term debt
|
1,187.2
|
|
|
1,191.5
|
|
|
|
Total Debt
|
1,228.6
|
|
|
1,236.7
|
|
|
|
Restricted cash borrowings
(a)
|
(14.6
|
)
|
|
(27.0
|
)
|
|
|
Total Debt without restricted cash borrowings
|
1,214.0
|
|
|
1,209.7
|
|
|
|
|
|
|
|
|||
|
Less:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
548.5
|
|
|
614.3
|
|
|
|
Amounts held by Cash Management Services operations
(b)
|
(21.3
|
)
|
|
(16.1
|
)
|
|
|
Cash and cash equivalents available for general corporate purposes
|
527.2
|
|
|
598.2
|
|
|
|
|
|
|
|
|||
|
Net Debt
|
$
|
686.8
|
|
|
611.5
|
|
|
(a)
|
Restricted cash borrowings are related to cash borrowed under lending arrangements used in the process of managing customer cash supply chains, which is currently classified as restricted cash and not available for general corporate purposes.
|
|
(b)
|
Title to cash received and processed in certain of our secure Cash Management Services operations transfers to us for a short period of time. The cash is generally credited to customers’ accounts the following day and we do not consider it as available for general corporate purposes in the management of our liquidity and capital resources and in our computation of Net Debt.
|
|
Funded Status of U.S. Retirement Plans
|
|||||||||||||||||||||
|
|
Actual
|
|
Actual
|
|
Projected
|
||||||||||||||||
|
(In millions)
|
2017
|
|
First Half 2018
|
|
2nd Half 2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Primary U.S. pension plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Beginning funded status
|
$
|
(107.8
|
)
|
|
(102.3
|
)
|
|
(91.3
|
)
|
|
(79.3
|
)
|
|
(55.4
|
)
|
|
(30.5
|
)
|
|
(4.5
|
)
|
|
Net periodic pension credit
(a)
|
18.5
|
|
|
11.0
|
|
|
11.0
|
|
|
22.9
|
|
|
23.5
|
|
|
25.4
|
|
|
27.2
|
|
|
|
Payment from Brink’s
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Benefit plan experience loss
|
(13.0
|
)
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|
1.4
|
|
|
0.6
|
|
|
—
|
|
|
|
Ending funded status
|
$
|
(102.3
|
)
|
|
(91.3
|
)
|
|
(79.3
|
)
|
|
(55.4
|
)
|
|
(30.5
|
)
|
|
(4.5
|
)
|
|
22.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
UMWA plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(226.6
|
)
|
|
(294.3
|
)
|
|
(294.1
|
)
|
|
(294.7
|
)
|
|
(296.8
|
)
|
|
(299.8
|
)
|
|
(303.8
|
)
|
|
Net periodic postretirement cost
(a)
|
(1.9
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
(2.1
|
)
|
|
(3.0
|
)
|
|
(4.0
|
)
|
|
(5.2
|
)
|
|
|
Benefit plan experience loss
|
(66.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Other
|
0.5
|
|
|
0.5
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Ending funded status
|
$
|
(294.3
|
)
|
|
(294.1
|
)
|
|
(294.7
|
)
|
|
(296.8
|
)
|
|
(299.8
|
)
|
|
(303.8
|
)
|
|
(309.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Black lung plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning funded status
|
$
|
(57.2
|
)
|
|
(67.0
|
)
|
|
(63.9
|
)
|
|
(62.4
|
)
|
|
(57.8
|
)
|
|
(53.5
|
)
|
|
(49.5
|
)
|
|
Net periodic postretirement cost
(a)
|
(2.4
|
)
|
|
(1.2
|
)
|
|
(1.3
|
)
|
|
(2.0
|
)
|
|
(1.9
|
)
|
|
(1.8
|
)
|
|
(1.6
|
)
|
|
|
Payment from Brink’s
|
7.3
|
|
|
4.3
|
|
|
2.8
|
|
|
6.6
|
|
|
6.2
|
|
|
5.8
|
|
|
5.4
|
|
|
|
Benefit plan experience loss
|
(14.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Ending funded status
|
$
|
(67.0
|
)
|
|
(63.9
|
)
|
|
(62.4
|
)
|
|
(57.8
|
)
|
|
(53.5
|
)
|
|
(49.5
|
)
|
|
(45.7
|
)
|
|
(a)
|
Excludes amounts reclassified from accumulated other comprehensive income (loss).
|
|
•
|
Discount rates and other assumptions in effect at measurement dates (normally December 31)
|
|
•
|
Investment returns of plan assets
|
|
•
|
Addition of new participants (historically immaterial due to freezing of pension benefits and exit from coal business)
|
|
•
|
Mortality rates
|
|
•
|
Change in laws
|
|
|
Actual
|
|
Actual
|
|
Projected
|
|||||||||||||||||||
|
(In millions)
|
2017
|
|
First Half 2018
|
|
2nd Half 2018
|
|
FY2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|||||||||
|
Primary U.S. pension plan
|
$
|
7.7
|
|
|
2.9
|
|
|
2.6
|
|
|
5.5
|
|
|
2.6
|
|
|
(0.3
|
)
|
|
(5.9
|
)
|
|
(10.9
|
)
|
|
UMWA plans
|
16.8
|
|
|
8.5
|
|
|
7.6
|
|
|
16.1
|
|
|
18.3
|
|
|
18.3
|
|
|
18.4
|
|
|
18.6
|
|
|
|
Black lung plans
|
8.4
|
|
|
4.7
|
|
|
5.1
|
|
|
9.8
|
|
|
6.2
|
|
|
5.8
|
|
|
5.4
|
|
|
4.9
|
|
|
|
Total
|
$
|
32.9
|
|
|
16.1
|
|
|
15.3
|
|
|
31.4
|
|
|
27.1
|
|
|
23.8
|
|
|
17.9
|
|
|
12.6
|
|
|
•
|
from Brink’s to U.S. retirement plans, and
|
|
•
|
from the plans to participants.
|
|
|
Actual
|
|
Actual
|
|
Projected
|
|||||||||||||||||||
|
(In millions)
|
2017
|
|
First Half 2018
|
|
2nd Half 2018
|
|
FY2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|||||||||
|
Payments from Brink’s to U.S. Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Black lung plans
|
$
|
7.3
|
|
|
4.3
|
|
|
2.8
|
|
|
7.1
|
|
|
6.6
|
|
|
6.2
|
|
|
5.8
|
|
|
5.4
|
|
|
Total
|
$
|
7.3
|
|
|
4.3
|
|
|
2.8
|
|
|
7.1
|
|
|
6.6
|
|
|
6.2
|
|
|
5.8
|
|
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Payments from U.S. Plans to participants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary U.S. pension plan
|
$
|
49.1
|
|
|
24.3
|
|
|
26.0
|
|
|
50.3
|
|
|
50.6
|
|
|
50.8
|
|
|
50.9
|
|
|
50.8
|
|
|
UMWA plans
|
33.5
|
|
|
13.1
|
|
|
21.1
|
|
|
34.2
|
|
|
34.0
|
|
|
34.4
|
|
|
34.3
|
|
|
33.6
|
|
|
|
Black lung plans
|
7.3
|
|
|
4.3
|
|
|
2.8
|
|
|
7.1
|
|
|
6.6
|
|
|
6.2
|
|
|
5.8
|
|
|
5.4
|
|
|
|
Total
|
$
|
89.9
|
|
|
41.7
|
|
|
49.9
|
|
|
91.6
|
|
|
91.2
|
|
|
91.4
|
|
|
91.0
|
|
|
89.8
|
|
|
•
|
our ability to improve profitability and execute further cost and operational improvements and efficiencies in our core businesses;
|
|
•
|
our ability to improve service levels and quality in our core businesses;
|
|
•
|
market volatility and commodity price fluctuations;
|
|
•
|
seasonality, pricing and other competitive industry factors;
|
|
•
|
investment in information technology and its impact on revenue and profit growth;
|
|
•
|
our ability to maintain an effective IT infrastructure and safeguard confidential information;
|
|
•
|
our ability to effectively develop and implement solutions for our customers;
|
|
•
|
risks associated with operating in foreign countries, including changing political, labor and economic conditions, regulatory issues, currency restrictions and devaluations, restrictions on and cost of repatriating earnings and capital, impact on the Company's financial results as a result of jurisdictions determined to be highly inflationary, and restrictive government actions, including nationalization;
|
|
•
|
labor issues, including negotiations with organized labor and work stoppages;
|
|
•
|
the strength of the U.S. dollar relative to foreign currencies and foreign currency exchange rates;
|
|
•
|
our ability to identify, evaluate and complete acquisitions and other strategic transactions and to successfully integrate acquired companies;
|
|
•
|
costs related to dispositions and market exits;
|
|
•
|
our ability to obtain appropriate insurance coverage, positions taken by insurers relative to claims and the financial condition of insurers;
|
|
•
|
safety and security performance and loss experience;
|
|
•
|
employee, environmental and other liabilities in connection with former coal operations, including black lung claims;
|
|
•
|
the impact of the Patient Protection and Affordable Care Act on legacy liabilities and ongoing operations;
|
|
•
|
funding requirements, accounting treatment, and investment performance of our pension plans, the VEBA and other employee benefits;
|
|
•
|
changes to estimated liabilities and assets in actuarial assumptions;
|
|
•
|
the nature of hedging relationships and counterparty risk;
|
|
•
|
access to the capital and credit markets;
|
|
•
|
our ability to realize deferred tax assets;
|
|
•
|
the outcome of pending and future claims, litigation, and administrative proceedings;
|
|
•
|
public perception of our business, reputation and brand;
|
|
•
|
changes in estimates and assumptions underlying our critical accounting policies; and
|
|
•
|
the promulgation and adoption of new accounting standards, new government regulations and interpretation of existing standards and regulations.
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended June 30, 2018, furnished in XBRL (eXtensible Business Reporting Language)).
Attached as Exhibit 101 to this report are the following documents formatted in XBRL: (i) the Condensed Consolidated Balance Sheets at June 30, 2018, and December 31, 2017, (ii) the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2018 and 2017, (iii) the Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2018 and 2017, (iv) the Condensed Consolidated Statements of Equity for the six months ended June 30, 2018 and 2017, (v) the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2018 and 2017 and (vi) the Notes to the Condensed Consolidated Financial Statements. Users of this data are advised pursuant to Rule 406T of Regulation S-T that this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of section 18 of the Securities and Exchange Act of 1934, and otherwise is not subject to liability under these sections.
|
|
|
THE BRINK’S COMPANY
|
|
|
|
|
|
|
|
July 25, 2018
|
By:
/s/ Ronald J. Domanico
|
|
|
Ronald J. Domanico
|
|
|
(Executive Vice President and
|
|
|
Chief Financial Officer)
|
|
|
(principal financial officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| Digital Ally, Inc. | DGLY |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|