These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(Mark One)
|
| | | |
| |
☒
|
| |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
|
| |
For the fiscal year ended December 31, 2020
|
| |||
| |
OR
|
| |||
| |
☐
|
| |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
| |
Commission file number: 814-01175
|
| |||
| |
Delaware
(State or Other Jurisdiction of Incorporation or Organization) |
| |
81-2878769
(I.R.S. Employer Identification No.) |
|
| |
200 Clarendon Street, 37
th
Floor
Boston, MA (Address of Principal Executive Office) |
| |
02116
(Zip Code) |
|
| |
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
| |
Common Stock, par value $0.001 per share
|
| |
BCSF
|
| |
New York Stock Exchange
|
|
| | Large accelerated filer ☒ | | |
Accelerated filer ☐
|
|
| | Non-accelerated filer ☐ | | |
Smaller reporting company ☐
|
|
| | | | |
Emerging growth company ☐
|
|
| | | |
Page
|
|
| PART I | | | | |
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| PART II | | | | |
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| PART III | | | | |
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| PART IV | | | | |
| | | | ||
| | | | ||
| Signatures | | | |
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| First Lien Senior Secured Loans | | | | $ | 2,193,827 | | | | | | 87.0 % | | | | | $ | 2,164,910 | | | | | | 87.1 % | | |
| Second Lien Senior Secured Loans | | | | | 167,698 | | | | | | 6.6 | | | | | | 161,960 | | | | | | 6.6 | | |
| Equity Interests | | | | | 131,491 | | | | | | 5.2 | | | | | | 119,905 | | | | | | 4.8 | | |
| Preferred Equity | | | | | 29,723 | | | | | | 1.2 | | | | | | 37,713 | | | | | | 1.5 | | |
| Warrants | | | | | — | | | | | | 0.0 | | | | | | — | | | | | | 0.0 | | |
| Total | | | | $ | 2,522,739 | | | | | | 100.0 % | | | | | $ | 2,484,488 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2019
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| First Lien Senior Secured Loans | | | | $ | 2,167,932 | | | | | | 85.4 % | | | | | $ | 2,165,844 | | | | | | 85.7 % | | |
| First Lien Last Out Loans | | | | | 28,315 | | | | | | 1.1 | | | | | | 29,300 | | | | | | 1.2 | | |
| Second Lien Senior Secured Loans | | | | | 187,565 | | | | | | 7.4 | | | | | | 175,670 | | | | | | 7.0 | | |
| Subordinated Debt | | | | | 14,752 | | | | | | 0.6 | | | | | | 15,000 | | | | | | 0.5 | | |
| Corporate Bonds | | | | | 22,412 | | | | | | 0.9 | | | | | | 17,508 | | | | | | 0.7 | | |
| Equity Interests | | | | | 96,736 | | | | | | 3.8 | | | | | | 99,293 | | | | | | 3.9 | | |
| Preferred Equity | | | | | 19,551 | | | | | | 0.8 | | | | | | 24,318 | | | | | | 1.0 | | |
| Warrants | | | | | — | | | | | | 0.0 | | | | | | 122 | | | | | | 0.0 | | |
| Total | | | | $ | 2,537,263 | | | | | | 100.0 % | | | | | $ | 2,527,055 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||
|
Investment Performance Rating
|
| |
Fair
Value |
| |
Percentage of
Total |
| |
Number of
Companies |
| |
Percentage of
Total |
| ||||||||||||
|
1
|
| | | $ | 42,942 | | | | | | 1.7 % | | | | | | 3 | | | | | | 2.9 % | | |
|
2
|
| | | | 2,121,057 | | | | | | 85.4 | | | | | | 87 | | | | | | 82.8 | | |
|
3
|
| | | | 315,383 | | | | | | 12.7 | | | | | | 14 | | | | | | 13.3 | | |
|
4
|
| | | | 5,106 | | | | | | 0.2 | | | | | | 1 | | | | | | 1.0 | | |
| Total | | | | $ | 2,484,488 | | | | | | 100.0 % | | | | | | 105 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2019
|
| |||||||||||||||||||||
|
Investment Performance Rating
|
| |
Fair
Value |
| |
Percentage of
Total |
| |
Number of
Companies |
| |
Percentage of
Total |
| ||||||||||||
|
1
|
| | | $ | 140,892 | | | | | | 5.6 % | | | | | | 4 | | | | | | 3.5 % | | |
|
2
|
| | | | 2,355,401 | | | | | | 93.2 | | | | | | 106 | | | | | | 93.0 | | |
|
3
|
| | | | 27,333 | | | | | | 1.1 | | | | | | 3 | | | | | | 2.6 | | |
|
4
|
| | | | 3,429 | | | | | | 0.1 | | | | | | 1 | | | | | | 0.9 | | |
| Total | | | | $ | 2,527,055 | | | | | | 100.0 % | | | | | | 114 | | | | | | 100.0 % | | |
|
Assumed Return on our Portfolio (Net of Expenses)
|
| |
(10.00%)
|
| |
(5.00%)
|
| |
0.00%
|
| |
5.00%
|
| |
10.00%
|
| |||||||||||||||
|
Corresponding return to common stockholder
assuming actual asset coverage as of December 31, 2020 (173%) (1) |
| | | | (29.33 %) | | | | | | (17.14 %) | | | | | | (4.95 %) | | | | | | 7.23 % | | | | | | 19.42 % | | |
|
Corresponding return to common stockholder
assuming 150% asset coverage (2) |
| | | | (37.88 %) | | | | | | (22.55 %) | | | | | | (7.22 %) | | | | | | 8.11 % | | | | | | 23.44 % | | |
|
Class and Year/Period
|
| |
Total Amount
Outstanding Exclusive of Treasury Securities (1) ($ in millions) |
| |
Asset Coverage
Per Unit (2) |
| |
Involuntary
Liquidating Preference Per Unit (3) |
| |
Average
Market Value Per Unit (4) |
| ||||||||||||
| Facilities | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 | | | | $ | 551.0 | | | | | $ | 4,598.0 | | | | | | — | | | | | | N/A | | |
| December 31, 2019 | | | | $ | 814.8 | | | | | $ | 3,188.0 | | | | | | — | | | | | | N/A | | |
| December 31, 2018 | | | | $ | 271.3 | | | | | $ | 6,039.8 | | | | | | — | | | | | | N/A | | |
| December 31, 2017 | | | | $ | 451.0 | | | | | $ | 2,124.1 | | | | | | — | | | | | | N/A | | |
| December 31, 2016 | | | | $ | 59.1 | | | | | $ | 2,867.1 | | | | | | — | | | | | | N/A | | |
| 2018-1 Notes | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 | | | | $ | 365.7 | | | | | $ | 6,927.8 | | | | | | — | | | | | | N/A | | |
| December 31, 2019 | | | | $ | 365.7 | | | | | $ | 7,103.1 | | | | | | — | | | | | | N/A | | |
| December 31, 2018 | | | | $ | 365.7 | | | | | $ | 4,480.7 | | | | | | — | | | | | | N/A | | |
| 2019-1 Debt | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 | | | | $ | 398.8 | | | | | $ | 6,352.8 | | | | | | — | | | | | | N/A | | |
| December 31, 2019 | | | | $ | 398.8 | | | | | $ | 6,513.6 | | | | | | — | | | | | | N/A | | |
| 2023 Notes | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 | | | | $ | 150.0 | | | | | $ | 16,890.1 | | | | | | — | | | | | | N/A | | |
| Total Senior Securities | | | | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 | | | | $ | 1,465.5 | | | | | $ | 1,728.8 | | | | | | — | | | | | | N/A | | |
| December 31, 2019 | | | | $ | 1,579.3 | | | | | $ | 1,644.8 | | | | | | — | | | | | | N/A | | |
| December 31, 2018 | | | | $ | 637.0 | | | | | $ | 2,572.4 | | | | | | — | | | | | | N/A | | |
| December 31, 2017 | | | | $ | 451.0 | | | | | $ | 2,124.1 | | | | | | — | | | | | | N/A | | |
| December 31, 2016 | | | | $ | 59.1 | | | | | $ | 2,867.1 | | | | | | — | | | | | | N/A | | |
| | | |
As of and for the
Year Ended December 31, 2020 |
| |
As of and for the
Year Ended December 31, 2019 |
| |
As of and for the
Year Ended December 31, 2018 |
| |
As of and for the
Year Ended December 31, 2017 |
| |
As of and for the
Year Ended December 31, 2016 |
| |||||||||||||||
|
Consolidated Statements of operations data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total investment income | | | | $ | 194,460 | | | | | $ | 197,945 | | | | | $ | 99,294 | | | | | $ | 24,605 | | | | | $ | 868 | | |
| Total expenses, net of waivers | | | | | 108,397 | | | | | | 113,078 | | | | | | 43,364 | | | | | | 10,396 | | | | | | 1,950 | | |
|
Net investment income (loss) before taxes
|
| | | | 86,063 | | | | | | 84,867 | | | | | | 55,930 | | | | | | 14,209 | | | | | | (1,082 ) | | |
| Excise tax expense | | | | | 232 | | | | | | — | | | | | | — | | | | | | 5 | | | | | | — | | |
|
Net investment income (loss) after
taxes |
| | | | 85,831 | | | | | | 84,867 | | | | | | 55,930 | | | | | | 14,204 | | | | | | (1,082 ) | | |
|
Net realized and unrealized gain (loss)
|
| | | | (77,553 ) | | | | | | 13,218 | | | | | | (29,285 ) | | | | | | 5,096 | | | | | | 1,691 | | |
|
Net increase in net assets resulting
from operations |
| | | $ | 8,278 | | | | | $ | 98,085 | | | | | $ | 26,645 | | | | | $ | 19,300 | | | | | $ | 609 | | |
| Per share data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net investment income (loss) | | | | $ | 1.46 | | | | | $ | 1.64 | | | | | $ | 1.45 | | | | | $ | 0.73 | | | | | $ | (0.90 ) | | |
|
Net increase in net assets resulting
from operations |
| | | $ | 0.14 | | | | | $ | 1.90 | | | | | $ | 0.69 | | | | | $ | 0.99 | | | | | $ | 0.51 | | |
| Distributions declared (1) | | | | $ | 1.43 | | | | | $ | 1.64 | | | | | $ | 1.52 | | | | | $ | 0.70 | | | | | $ | 0.015 | | |
|
Consolidated Statements of assets
and liabilities data (at period end): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total assets | | | | $ | 2,603,492 | | | | | $ | 2,645,554 | | | | | $ | 1,791,014 | | | | | $ | 988,251 | | | | | $ | 176,855 | | |
| Total investments, at fair value | | | | | 2,484,488 | | | | | | 2,527,055 | | | | | | 1,727,806 | | | | | | 831,578 | | | | | | 107,942 | | |
| Total liabilities | | | | | 1,535,488 | | | | | | 1,627,154 | | | | | | 789,385 | | | | | | 481,288 | | | | | | 66,511 | | |
|
Total debt, net of unamortized debt issuance costs
|
| | | | 1,458,360 | | | | | | 1,574,635 | | | | | | 634,925 | | | | | | 451,000 | | | | | | 59,100 | | |
| Total net assets | | | | | 1,068,004 | | | | | | 1,018,400 | | | | | | 1,001,629 | | | | | | 506,963 | | | | | | 110,344 | | |
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | |
Percentage of
Total Portfolio |
| | | | | | | |
Percentage of
Total Portfolio |
| |
Weighted Average Yield
(1)
at |
| |||||||||||||||
| | | |
Amortized
Cost |
| |
Fair Value
|
| |
Amortized
Cost |
| |
Market
Value |
| ||||||||||||||||||||||||
|
First Lien Senior Secured Loans
|
| | | $ | 2,193,827 | | | | | | 87.0 % | | | | | $ | 2,164,910 | | | | | | 87.1 % | | | | | | 7.1 % | | | | | | 7.2 % | | |
|
Second Lien Senior Secured Loans
|
| | | | 167,698 | | | | | | 6.6 | | | | | | 161,960 | | | | | | 6.6 | | | | | | 9.0 | | | | | | 9.3 | | |
| Equity Interests | | | | | 131,491 | | | | | | 5.2 | | | | | | 119,905 | | | | | | 4.8 | | | | | | 8.8 | | | | | | 10.7 | | |
| Preferred Equity | | | | | 29,723 | | | | | | 1.2 | | | | | | 37,713 | | | | | | 1.5 | | | | | | 15.0 | | | | | | 15.0 | | |
| Warrants | | | | | — | | | | | | 0.0 | | | | | | — | | | | | | 0.0 | | | | | | N/A | | | | | | N/A | | |
|
Total
|
| | | $ | 2,522,739 | | | | | | 100.0 % | | | | | $ | 2,484,488 | | | | | | 100.0 % | | | | | | 7.3 % | | | | | | 7.5 % | | |
| | | |
As of December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | | | | | | | | |
Percentage of
Total Portfolio |
| | | | | | | |
Percentage of
Total Portfolio |
| |
Weighted Average Yield
(1)
at |
| |||||||||||||||
| | | |
Amortized
Cost |
| |
Fair Value
|
| |
Amortized
Cost |
| |
Market
Value |
| ||||||||||||||||||||||||
|
First Lien Senior Secured Loans
|
| | | $ | 2,167,932 | | | | | | 85.4 % | | | | | $ | 2,165,844 | | | | | | 85.7 % | | | | | | 7.5 % | | | | | | 7.5 % | | |
|
First Lien Last Out Loans
|
| | | | 28,315 | | | | | | 1.1 | | | | | | 29,300 | | | | | | 1.2 | | | | | | 9.9 | | | | | | 9.5 | | |
|
Second Lien Senior Secured Loans
|
| | | | 187,565 | | | | | | 7.4 | | | | | | 175,670 | | | | | | 7.0 | | | | | | 9.7 | | | | | | 10.0 | | |
| Subordinated Debt | | | | | 14,752 | | | | | | 0.6 | | | | | | 15,000 | | | | | | 0.5 | | | | | | 13.7 | | | | | | 13.5 | | |
| Corporate Bonds | | | | | 22,412 | | | | | | 0.9 | | | | | | 17,508 | | | | | | 0.7 | | | | | | 8.5 | | | | | | 10.8 | | |
| Equity Interests | | | | | 96,736 | | | | | | 3.8 | | | | | | 99,293 | | | | | | 3.9 | | | | | | 7.7 | | | | | | 7.5 | | |
| Preferred Equity | | | | | 19,551 | | | | | | 0.8 | | | | | | 24,318 | | | | | | 1.0 | | | | | | 15.1 | | | | | | 15.1 | | |
| Warrants | | | | | — | | | | | | 0.0 | | | | | | 122 | | | | | | 0.0 | | | | | | N/A | | | | | | N/A | | |
|
Total
|
| | | $ | 2,537,263 | | | | | | 100.0 % | | | | | $ | 2,527,055 | | | | | | 100.0 % | | | | | | 8.0 % | | | | | | 8.0 % | | |
| | | |
As of
December 31, 2020 |
|
| Number of portfolio companies | | |
105
|
|
| Percentage of debt bearing a floating rate (1) | | |
99.2%
|
|
| Percentage of debt bearing a fixed rate (1) | | |
0.8%
|
|
| | | |
As of
December 31, 2019 |
|
| Number of portfolio companies | | |
114
|
|
| Percentage of debt bearing a floating rate (1) | | |
99.0%
|
|
| Percentage of debt bearing a fixed rate (1) | | |
1.0%
|
|
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage at
Amortized Cost |
| |
Fair Value
|
| |
Percentage at
Fair Value |
| ||||||||||||
| Performing | | | | $ | 2,517,782 | | | | | | 99.8 % | | | | | $ | 2,479,794 | | | | | | 99.8 % | | |
| Non-accrual | | | | | 4,957 | | | | | | 0.2 | | | | | | 4,694 | | | | | | 0.2 | | |
| Total | | | | $ | 2,522,739 | | | | | | 100.0 % | | | | | $ | 2,484,488 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2019
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage at
Amortized Cost |
| |
Fair Value
|
| |
Percentage at
Fair Value |
| ||||||||||||
| Performing | | | | $ | 2,523,110 | | | | | | 99.4 % | | | | | $ | 2,523,626 | | | | | | 99.9 % | | |
| Non-accrual | | | | | 14,153 | | | | | | 0.6 | | | | | | 3,429 | | | | | | 0.1 | | |
| Total | | | | $ | 2,537,263 | | | | | | 100.0 % | | | | | $ | 2,527,055 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total |
| |
Fair Value
|
| |
Percentage of
Total |
| ||||||||||||
| Cash and cash equivalents | | | | $ | 53,704 | | | | | | 2.2 % | | | | | $ | 53,704 | | | | | | 2.1 % | | |
| Foreign cash | | | | | 976 | | | | | | 0.0 | | | | | | 972 | | | | | | 0.0 | | |
| Restricted cash and cash equivalents | | | | | 27,026 | | | | | | 1.0 | | | | | | 27,026 | | | | | | 1.1 | | |
| First Lien Senior Secured Loans | | | | | 2,193,827 | | | | | | 84.3 | | | | | | 2,164,910 | | | | | | 84.3 | | |
| Second Lien Senior Secured Loans | | | | | 167,698 | | | | | | 6.4 | | | | | | 161,960 | | | | | | 6.3 | | |
| Equity Interests | | | | | 131,491 | | | | | | 5.0 | | | | | | 119,905 | | | | | | 4.7 | | |
| Preferred Equity | | | | | 29,723 | | | | | | 1.1 | | | | | | 37,713 | | | | | | 1.5 | | |
| Warrants | | | | | — | | | | | | 0.0 | | | | | | — | | | | | | 0.0 | | |
| Total | | | | $ | 2,604,445 | | | | | | 100.0 % | | | | | $ | 2,566,190 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2019
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total |
| |
Fair Value
|
| |
Percentage of
Total |
| ||||||||||||
| Cash and cash equivalents | | | | $ | 36,531 | | | | | | 1.4 % | | | | | $ | 36,531 | | | | | | 1.4 % | | |
| Foreign cash | | | | | 854 | | | | | | 0.0 | | | | | | 810 | | | | | | 0.0 | | |
| Restricted cash and cash equivalents | | | | | 31,505 | | | | | | 1.2 | | | | | | 31,505 | | | | | | 1.3 | | |
| First Lien Senior Secured Loans | | | | | 2,167,932 | | | | | | 83.2 | | | | | | 2,165,844 | | | | | | 83.4 | | |
| First Lien Last Out Loans | | | | | 28,315 | | | | | | 1.1 | | | | | | 29,300 | | | | | | 1.1 | | |
| Second Lien Senior Secured Loans | | | | | 187,565 | | | | | | 7.2 | | | | | | 175,670 | | | | | | 6.8 | | |
| Subordinated Debt | | | | | 14,752 | | | | | | 0.5 | | | | | | 15,000 | | | | | | 0.6 | | |
| Corporate Bonds | | | | | 22,412 | | | | | | 0.9 | | | | | | 17,508 | | | | | | 0.7 | | |
| Equity Interests | | | | | 96,736 | | | | | | 3.7 | | | | | | 99,293 | | | | | | 3.8 | | |
| Preferred Equity | | | | | 19,551 | | | | | | 0.8 | | | | | | 24,318 | | | | | | 0.9 | | |
| Warrants | | | | | — | | | | | | 0.0 | | | | | | 122 | | | | | | 0.0 | | |
| Total | | | | $ | 2,606,153 | | | | | | 100.0 % | | | | | $ | 2,595,901 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| Aerospace & Defense | | | | $ | 331,174 | | | | | | 13.1 % | | | | | $ | 296,553 | | | | | | 11.9 % | | |
| High Tech Industries | | | | | 294,046 | | | | | | 11.7 | | | | | | 295,486 | | | | | | 11.9 | | |
| Healthcare & Pharmaceuticals | | | | | 219,147 | | | | | | 8.7 | | | | | | 221,605 | | | | | | 8.9 | | |
| Capital Equipment | | | | | 188,123 | | | | | | 7.5 | | | | | | 193,287 | | | | | | 7.8 | | |
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| Consumer Goods: Non-Durable | | | | | 190,216 | | | | | | 7.5 | | | | | | 189,229 | | | | | | 7.5 | | |
| Services: Business | | | | | 181,037 | | | | | | 7.1 | | | | | | 175,560 | | | | | | 7.1 | | |
| Transportation: Cargo | | | | | 118,320 | | | | | | 4.7 | | | | | | 118,352 | | | | | | 4.8 | | |
| Construction & Building | | | | | 105,567 | | | | | | 4.2 | | | | | | 104,999 | | | | | | 4.2 | | |
| Services: Consumer | | | | | 76,341 | | | | | | 3.0 | | | | | | 78,697 | | | | | | 3.2 | | |
| Wholesale | | | | | 78,248 | | | | | | 3.1 | | | | | | 78,042 | | | | | | 3.1 | | |
| Chemicals, Plastics & Rubber | | | | | 75,808 | | | | | | 3.0 | | | | | | 76,463 | | | | | | 3.1 | | |
| Energy: Oil & Gas | | | | | 68,198 | | | | | | 2.7 | | | | | | 68,807 | | | | | | 2.7 | | |
| FIRE: Insurance (1) | | | | | 65,017 | | | | | | 2.6 | | | | | | 67,125 | | | | | | 2.7 | | |
| Automotive | | | | | 66,470 | | | | | | 2.6 | | | | | | 66,100 | | | | | | 2.7 | | |
| Transportation: Consumer | | | | | 71,750 | | | | | | 2.8 | | | | | | 61,243 | | | | | | 2.5 | | |
| Consumer Goods: Durable | | | | | 59,399 | | | | | | 2.3 | | | | | | 58,065 | | | | | | 2.3 | | |
| Hotel, Gaming & Leisure | | | | | 52,389 | | | | | | 2.1 | | | | | | 49,893 | | | | | | 2.0 | | |
| Media: Diversified & Production | | | | | 47,810 | | | | | | 1.9 | | | | | | 48,470 | | | | | | 2.0 | | |
| Media: Broadcasting & Subscription | | | | | 43,299 | | | | | | 1.7 | | | | | | 45,036 | | | | | | 1.8 | | |
|
Media: Advertising, Printing & Publishing
|
| | | | 47,143 | | | | | | 1.9 | | | | | | 41,140 | | | | | | 1.7 | | |
| Retail | | | | | 39,050 | | | | | | 1.5 | | | | | | 39,050 | | | | | | 1.6 | | |
| Telecommunications | | | | | 21,680 | | | | | | 0.9 | | | | | | 21,543 | | | | | | 0.9 | | |
| Energy: Electricity | | | | | 21,979 | | | | | | 0.9 | | | | | | 21,249 | | | | | | 0.9 | | |
| Beverage, Food & Tobacco | | | | | 12,087 | | | | | | 0.5 | | | | | | 21,024 | | | | | | 0.8 | | |
| Banking | | | | | 14,058 | | | | | | 0.6 | | | | | | 13,622 | | | | | | 0.5 | | |
| Containers, Packaging, & Glass | | | | | 11,659 | | | | | | 0.5 | | | | | | 11,781 | | | | | | 0.5 | | |
| FIRE: Finance (1) | | | | | 11,830 | | | | | | 0.5 | | | | | | 11,778 | | | | | | 0.5 | | |
| FIRE: Real Estate (1) | | | | | 10,894 | | | | | | 0.4 | | | | | | 10,289 | | | | | | 0.4 | | |
| Total | | | | $ | 2,522,739 | | | | | | 100.0 % | | | | | $ | 2,484,488 | | | | | | 100.0 % | | |
| | |||||||||||||||||||||||||
| | | |
As of December 31, 2019
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| High Tech Industries | | | | $ | 356,086 | | | | | | 14.0 % | | | | | $ | 356,073 | | | | | | 14.1 % | | |
| Aerospace & Defense | | | | | 305,111 | | | | | | 12.0 | | | | | | 307,863 | | | | | | 12.2 | | |
| Healthcare & Pharmaceuticals | | | | | 255,579 | | | | | | 10.1 | | | | | | 254,014 | | | | | | 10.1 | | |
| Consumer Goods: Non-Durable | | | | | 195,602 | | | | | | 7.7 | | | | | | 196,653 | | | | | | 7.8 | | |
| Capital Equipment | | | | | 183,618 | | | | | | 7.2 | | | | | | 186,913 | | | | | | 7.4 | | |
| Services: Business | | | | | 165,286 | | | | | | 6.5 | | | | | | 165,862 | | | | | | 6.5 | | |
| Transportation: Cargo | | | | | 116,074 | | | | | | 4.6 | | | | | | 116,237 | | | | | | 4.6 | | |
| Construction & Building | | | | | 107,413 | | | | | | 4.2 | | | | | | 108,176 | | | | | | 4.3 | | |
| | | |
As of December 31, 2019
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| Wholesale | | | | | 79,542 | | | | | | 3.1 | | | | | | 78,225 | | | | | | 3.1 | | |
| Energy: Oil & Gas | | | | | 77,264 | | | | | | 3.0 | | | | | | 77,979 | | | | | | 3.1 | | |
| Automotive | | | | | 66,522 | | | | | | 2.6 | | | | | | 67,374 | | | | | | 2.7 | | |
| Consumer Goods: Durable | | | | | 63,712 | | | | | | 2.5 | | | | | | 63,394 | | | | | | 2.5 | | |
| Transportation: Consumer | | | | | 62,473 | | | | | | 2.5 | | | | | | 61,662 | | | | | | 2.3 | | |
|
Media: Advertising, Printing & Publishing
|
| | | | 59,419 | | | | | | 2.3 | | | | | | 54,765 | | | | | | 2.2 | | |
| FIRE: Insurance (1) | | | | | 52,367 | | | | | | 2.1 | | | | | | 54,086 | | | | | | 2.1 | | |
| Hotel, Gaming & Leisure | | | | | 52,866 | | | | | | 2.1 | | | | | | 53,074 | | | | | | 2.1 | | |
| Media: Broadcasting & Subscription | | | | | 43,165 | | | | | | 1.7 | | | | | | 44,247 | | | | | | 1.8 | | |
| Media: Diversified & Production | | | | | 35,670 | | | | | | 1.4 | | | | | | 36,403 | | | | | | 1.4 | | |
| Retail | | | | | 34,774 | | | | | | 1.4 | | | | | | 34,827 | | | | | | 1.4 | | |
| Chemicals, Plastics & Rubber | | | | | 32,288 | | | | | | 1.3 | | | | | | 32,446 | | | | | | 1.3 | | |
| Services: Consumer | | | | | 30,458 | | | | | | 1.2 | | | | | | 30,794 | | | | | | 1.2 | | |
| Banking | | | | | 25,656 | | | | | | 1.0 | | | | | | 25,466 | | | | | | 1.0 | | |
| Energy: Electricity | | | | | 22,172 | | | | | | 0.9 | | | | | | 22,134 | | | | | | 0.9 | | |
| Telecommunications | | | | | 21,323 | | | | | | 0.8 | | | | | | 21,343 | | | | | | 0.8 | | |
| Beverage, Food & Tobacco | | | | | 30,687 | | | | | | 1.2 | | | | | | 19,531 | | | | | | 0.8 | | |
| Environmental Industries | | | | | 16,814 | | | | | | 0.7 | | | | | | 17,612 | | | | | | 0.7 | | |
| Containers, Packaging & Glass | | | | | 11,637 | | | | | | 0.5 | | | | | | 11,633 | | | | | | 0.5 | | |
| FIRE: Real Estate (1) | | | | | 10,786 | | | | | | 0.4 | | | | | | 10,443 | | | | | | 0.4 | | |
| Forest Products & Paper | | | | | 10,301 | | | | | | 0.4 | | | | | | 9,700 | | | | | | 0.4 | | |
| Utilities: Electric | | | | | 12,598 | | | | | | 0.6 | | | | | | 8,126 | | | | | | 0.3 | | |
| Total | | | | $ | 2,537,263 | | | | | | 100.0 % | | | | | $ | 2,527,055 | | | | | | 100.0 % | | |
| | |||||||||||||||||||||||||
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||
|
Investment Performance Rating
|
| |
Fair
Value |
| |
Percentage of
Total |
| |
Number of
Companies |
| |
Percentage of
Total |
| ||||||||||||
|
1
|
| | | $ | 42,942 | | | | | | 1.7 % | | | | | | 3 | | | | | | 2.9 % | | |
|
2
|
| | | | 2,121,057 | | | | | | 85.4 | | | | | | 87 | | | | | | 82.8 | | |
|
3
|
| | | | 315,383 | | | | | | 12.7 | | | | | | 14 | | | | | | 13.3 | | |
|
4
|
| | | | 5,106 | | | | | | 0.2 | | | | | | 1 | | | | | | 1.0 | | |
| Total | | | | $ | 2,484,488 | | | | | | 100.0 % | | | | | | 105 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2019
|
| |||||||||||||||||||||
|
Investment Performance Rating
|
| |
Fair
Value |
| |
Percentage of
Total |
| |
Number of
Companies |
| |
Percentage of
Total |
| ||||||||||||
|
1
|
| | | $ | 140,892 | | | | | | 5.6 % | | | | | | 4 | | | | | | 3.5 % | | |
|
2
|
| | | | 2,355,401 | | | | | | 93.2 | | | | | | 106 | | | | | | 93.0 | | |
|
3
|
| | | | 27,333 | | | | | | 1.1 | | | | | | 3 | | | | | | 2.6 | | |
|
4
|
| | | | 3,429 | | | | | | 0.1 | | | | | | 1 | | | | | | 0.9 | | |
| Total | | | | $ | 2,527,055 | | | | | | 100.0 % | | | | | | 114 | | | | | | 100.0 % | | |
| | | |
For the Year
Ended 2019 (2) |
| |
For the Year
Ended 2018 |
| ||||||
| | | |
December 31,
|
| |
December 31,
|
| ||||||
| Interest income | | | | $ | 53,494 | | | | | $ | 104,548 | | |
| Fee income | | | | | 217 | | | | | | 1,201 | | |
| Total revenues | | | | | 53,711 | | | | | | 105,749 | | |
| Credit facility expenses (1) | | | | | 22,008 | | | | | | 45,635 | | |
| Other fees and expenses | | | | | 6,661 | | | | | | 22,231 | | |
| Total expenses | | | | | 28,669 | | | | | | 67,866 | | |
| Net investment income | | | | | 25,042 | | | | | | 37,883 | | |
| Net realized gains | | | | | — | | | | | | — | | |
| Net change in unrealized appreciation (depreciation) on investments | | | | | — | | | | | | — | | |
| Net increase in members’ capital from operations | | | | $ | 25,042 | | | | | $ | 37,883 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Total investment income | | | | $ | 194,460 | | | | | $ | 197,945 | | | | | $ | 99,294 | | |
| Total expenses, net of fee waivers | | | | | 108,397 | | | | | | 113,078 | | | | | | 43,364 | | |
| Net investment income before taxes | | | | | 86,063 | | | | | | 84,867 | | | | | | 55,930 | | |
| Less Income taxes, including excise tax | | | | | 232 | | | | | | — | | | | | | — | | |
| Net investment income | | | | | 85,831 | | | | | | 84,867 | | | | | | 55,930 | | |
| Net realized gain (loss) | | | | | (27,222 ) | | | | | | 7,785 | | | | | | (6,485 ) | | |
| Net unrealized appreciation (depreciation) | | | | | (50,331 ) | | | | | | 5,433 | | | | | | (22,800 ) | | |
|
Net increase in net assets resulting from operations
|
| | | $ | 8,278 | | | | | $ | 98,085 | | | | | $ | 26,645 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Interest income | | | | $ | 182,975 | | | | | $ | 180,395 | | | | | $ | 73,363 | | |
| Dividend income | | | | | 9,324 | | | | | | 16,741 | | | | | | 25,386 | | |
| Other income | | | | | 2,161 | | | | | | 809 | | | | | | 545 | | |
|
Total investment income
|
| | | $ | 194,460 | | | | | $ | 197,945 | | | | | $ | 99,294 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Interest and debt financing expenses | | | | $ | 63,309 | | | | | $ | 66,330 | | | | | $ | 24,011 | | |
| Base management fee | | | | | 35,215 | | | | | | 32,702 | | | | | | 17,544 | | |
| Incentive fee | | | | | 4,473 | | | | | | 17,418 | | | | | | 8,670 | | |
| Professional fees | | | | | 2,626 | | | | | | 2,297 | | | | | | 2,639 | | |
| Directors fees | | | | | 726 | | | | | | 546 | | | | | | 278 | | |
| Other general and administrative expenses | | | | | 5,398 | | | | | | 4,772 | | | | | | 902 | | |
|
Total expenses, before fee waivers
|
| | | $ | 111,747 | | | | | $ | 124,065 | | | | | $ | 54,044 | | |
| Base management fee waiver | | | | | (2,676 ) | | | | | | (8,242 ) | | | | | | (8,772 ) | | |
| Incentive fee waiver | | | | | (674 ) | | | | | | (2,745 ) | | | | | | (1,908 ) | | |
|
Total expenses, net of fee waivers
|
| | | $ | 108,397 | | | | | $ | 113,078 | | | | | $ | 43,364 | | |
| | | |
Year ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Net realized gains on investments | | | | $ | 1,518 | | | | | $ | 2,682 | | | | | $ | 2,033 | | |
| Net realized losses on investments | | | | | (35,342 ) | | | | | | (5,904 ) | | | | | | (5,378 ) | | |
| Net realized gains on foreign currency transactions | | | | | 647 | | | | | | 119 | | | | | | 135 | | |
| Net realized losses on foreign currency transactions | | | | | (517 ) | | | | | | (155 ) | | | | | | (624 ) | | |
| Net realized gains on forward currency exchange contracts | | | | | 6,545 | | | | | | 11,043 | | | | | | — | | |
| Net realized losses on forward currency exchange contracts | | | | | (73 ) | | | | | | — | | | | | | (2,651 ) | | |
| Net realized gains (losses) | | | | $ | (27,222 ) | | | | | $ | 7,785 | | | | | $ | (6,485 ) | | |
| Net change in unrealized gains on investments | | | | $ | 54,050 | | | | | $ | 47,990 | | | | | $ | 4,210 | | |
| Net change in unrealized losses on investments | | | | | (82,093 ) | | | | | | (32,887 ) | | | | | | (39,836 ) | | |
| Net change in unrealized gains (losses) on investments | | | | | (28,043 ) | | | | | | 15,103 | | | | | | (35,626 ) | | |
|
Unrealized appreciation (depreciation) on foreign currency translation
|
| | | | 108 | | | | | | (130 ) | | | | | | — | | |
|
Unrealized appreciation (depreciation) on forward currency exchange contracts
|
| | | | (22,396 ) | | | | | | (9,540 ) | | | | | | 12,826 | | |
|
Net change in unrealized gains (losses) on foreign currency and forward currency exchange contracts
|
| | | | (22,288 ) | | | | | | (9,670 ) | | | | | | 12,826 | | |
| Net change in unrealized gains (losses) | | | | $ | (50,331 ) | | | | | $ | 5,433 | | | | | $ | (22,800 ) | | |
| | | |
For the Year ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
|
Net change in unrealized appreciation (depreciation) on investments due to foreign currency
|
| | | $ | 16,926 | | | | | $ | 2,760 | | | | | $ | (7,404 ) | | |
| Net realized gain on investments due to foreign currency | | | | | 1,053 | | | | | | 91 | | | | | | 40 | | |
|
Net change in unrealized appreciation (depreciation) on foreign currency translation
|
| | | | 108 | | | | | | (130 ) | | | | | | — | | |
| Net realized gain (loss) on foreign currency transactions | | | | | 130 | | | | | | (36 ) | | | | | | (489 ) | | |
|
Net change in unrealized appreciation (depreciation) on forward
currency exchange contracts |
| | | | (22,396 ) | | | | | | (9,540 ) | | | | | | 12,826 | | |
| Net realized gain (loss) on forward currency exchange contracts | | | | | 6,472 | | | | | | 11,043 | | | | | | (2,651 ) | | |
|
Foreign currency impact to net increase in net assets resulting from operations
|
| | | $ | 2,293 | | | | | $ | 4,188 | | | | | $ | 2,322 | | |
| | | |
As of December 31, 2020
|
| |
As of December 31, 2019
|
| ||||||||||||||||||||||||||||||
| | | |
Total
Aggregate Principal Amount Committed |
| |
Principal
Amount Outstanding |
| |
Carrying
Value (1) |
| |
Total
Aggregate Principal Amount Committed |
| |
Principal
Amount Outstanding |
| |
Carrying
Value (1) |
| ||||||||||||||||||
|
BCSF Revolving Credit
Facility |
| | | $ | 425,000 | | | | | $ | 257,774 | | | | | $ | 257,774 | | | | | $ | 500,000 | | | | | $ | 268,015 | | | | | $ | 268,015 | | |
| 2018-1 Notes | | | | | 365,700 | | | | | | 365,700 | | | | | | 364,006 | | | | | | 365,700 | | | | | | 365,700 | | | | | | 363,832 | | |
| JPM Credit Facility | | | | | 450,000 | | | | | | 293,283 | | | | | | 293,283 | | | | | | 666,581 | | | | | | 546,754 | | | | | | 546,754 | | |
| 2019-1 Debt | | | | | 398,750 | | | | | | 398,750 | | | | | | 396,265 | | | | | | 398,750 | | | | | | 398,750 | | | | | | 396,034 | | |
|
Revolving Advisor Loan
|
| | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| 2023 Notes | | | | | 150,000 | | | | | | 150,000 | | | | | | 147,032 | | | | | | — | | | | | | — | | | | | | — | | |
| Total Debt | | | | $ | 1,839,450 | | | | | $ | 1,465,507 | | | | | $ | 1,458,360 | | | | | $ | 1,931,031 | | | | | $ | 1,579,219 | | | | | $ | 1,574,635 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Borrowing interest expense | | | | $ | — | | | | | $ | — | | | | | $ | 3,334 | | |
| Unused facility fee | | | | | — | | | | | | — | | | | | | 22 | | |
|
Amortization of deferred financing costs and upfront commitment fees
|
| | | | — | | | | | | — | | | | | | 723 | | |
|
Total interest and debt financing expenses
|
| | | $ | — | | | | | $ | — | | | | | $ | 4,079 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Borrowing interest expense | | | | $ | 14,929 | | | | | $ | 17,566 | | | | | $ | 13,975 | | |
| Unused facility fee | | | | | 365 | | | | | | 456 | | | | | | 624 | | |
|
Amortization of deferred financing costs and upfront commitment fees
|
| | | | 1,127 | | | | | | 1,067 | | | | | | 1,068 | | |
|
Total interest and debt financing expenses
|
| | | $ | 16,421 | | | | | $ | 19,089 | | | | | $ | 15,667 | | |
|
2018-1 Notes
|
| |
Principal Amount
|
| |
Spread above Index
|
| |
Interest rate at
December 31, 2020 |
| |||
| Class A-1 A | | | | $ | 205,900 | | | | 1.55% + 3 Month LIBOR | | |
1.77%
|
|
| Class A-1 B | | | | | 45,000 | | | | 1.50% + 3 Month LIBOR (first 24 months) | | |
2.02%
|
|
| | | | | | | | | | 1.80% + 3 Month LIBOR (thereafter) | | | | |
| Class A-2 | | | | | 55,100 | | | | 2.15% + 3 Month LIBOR | | |
2.37%
|
|
| Class B | | | | | 29,300 | | | | 3.00% + 3 Month LIBOR | | |
3.22%
|
|
| Class C | | | | | 30,400 | | | | 4.00% + 3 Month LIBOR | | |
4.22%
|
|
| Total 2018-1 Notes | | | | | 365,700 | | | | | | | | |
| Membership Interests | | | | | 85,450 | | | | Non-interest bearing | | |
Not applicable
|
|
| Total | | | | $ | 451,150 | | | | | | | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Borrowing interest expense | | | | $ | 10,820 | | | | | $ | 16,226 | | | | | $ | 4,221 | | |
|
Amortization of debt issuance costs and upfront commitment fees
|
| | | | 174 | | | | | | 174 | | | | | | 44 | | |
| Total interest and debt financing expenses | | | | $ | 10,994 | | | | | $ | 16,400 | | | | | $ | 4,265 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Borrowing interest expense | | | | $ | — | | | | | $ | 4,104 | | | | | $ | — | | |
| Unused facility fee | | | | | — | | | | | | 357 | | | | | | — | | |
|
Amortization of deferred financing costs and upfront commitment fees
|
| | | | — | | | | | | 124 | | | | | | — | | |
|
Total interest and debt financing expenses
|
| | | $ | — | | | | | $ | 4,585 | | | | | $ | — | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Borrowing interest expense | | | | $ | 13,961 | | | | | $ | 19,679 | | | | | $ | — | | |
| Unused facility fee | | | | | 310 | | | | | | 464 | | | | | | — | | |
|
Amortization of deferred financing costs and upfront commitment fees
|
| | | | 467 | | | | | | 53 | | | | | | — | | |
|
Total interest and debt financing expenses
|
| | | $ | 14,738 | | | | | $ | 20,196 | | | | | $ | — | | |
|
2019-1 Debt
|
| |
Principal Amount
|
| |
Spread above Index
|
| |
Interest rate at December 31, 2020
|
| |||
| Class A-1L | | | | $ | 50,000 | | | | 1.70% + 3 Month LIBOR | | |
1.94%
|
|
| Class A-1 | | | | | 222,500 | | | | 1.70% + 3 Month LIBOR | | |
1.94%
|
|
| Class A-2A | | | | | 50,750 | | | | 2.70% + 3 Month LIBOR | | |
2.94%
|
|
| Class A-2B | | | | | 13,000 | | | | 4.23% (Fixed) | | |
4.23%
|
|
| Class B | | | | | 30,000 | | | | 3.60% + 3 Month LIBOR | | |
3.84%
|
|
| Class C | | | | | 32,500 | | | | 4.75% + 3 Month LIBOR | | |
4.99%
|
|
| Total 2019-1 Debt | | | | | 398,750 | | | | | | | | |
| Membership Interests | | | | | 102,250 | | | | Non-interest bearing | | |
Not applicable
|
|
| Total | | | | $ | 501,000 | | | | | | | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Borrowing interest expense | | | | $ | 13,071 | | | | | $ | 5,981 | | | | | $ | — | | |
|
Amortization of debt issuance costs and upfront commitment fees
|
| | | | 230 | | | | | | 79 | | | | | | — | | |
|
Total interest and debt financing expenses
|
| | | $ | 13,301 | | | | | $ | 6,060 | | | | | $ | — | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Borrowing interest expense | | | | $ | 58 | | | | | $ | — | | | | | $ | — | | |
|
Total interest and debt financing expenses
|
| | | $ | 58 | | | | | $ | — | | | | | $ | — | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Principal amount of debt | | | | $ | 150,000 | | | | | $ | — | | | | | $ | — | | |
| Unamortized debt issuance cost | | | | | (1,785 ) | | | | | | — | | | | | | — | | |
| Original issue discount, net of accretion | | | | | (1,183 ) | | | | | | — | | | | | | — | | |
|
Carrying value of 2023 Notes
|
| | | $ | 147,032 | | | | | $ | — | | | | | $ | — | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Borrowing interest expense | | | | $ | 7,120 | | | | | $ | — | | | | | $ | — | | |
| Amortization of debt issuance cost | | | | | 406 | | | | | | — | | | | | | — | | |
| Amortization of original issue discount | | | | | 271 | | | | | | — | | | | | | — | | |
|
Total interest and debt financing expenses
|
| | | $ | 7,797 | | | | | $ | — | | | | | $ | — | | |
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount Per
Share |
| |
Total
Distributions |
| ||||||
| March 28, 2018 | | |
March 28, 2018
|
| |
May 17, 2018
|
| | | $ | 0.34 | | | | | $ | 10,610 | | |
| June 28, 2018 | | |
June 28, 2018
|
| |
August 10, 2018
|
| | | $ | 0.36 | | | | | $ | 13,484 | | |
| September 26, 2018 | | |
September 26, 2018
|
| |
October 19, 2018
|
| | | $ | 0.41 | | | | | $ | 17,967 | | |
| December 19, 2018 | | |
December 31, 2018
|
| |
January 14, 2019
|
| | | $ | 0.41 | | | | | $ | 21,108 | | |
| February 21, 2019 | | |
March 29, 2019
|
| |
April 12, 2019
|
| | | $ | 0.41 | | | | | $ | 21,108 | | |
| May 7, 2019 | | |
June 28, 2019
|
| |
July 29, 2019
|
| | | $ | 0.41 | | | | | $ | 21,176 | | |
| August 1, 2019 | | |
September 30, 2019
|
| |
October 30, 2019
|
| | | $ | 0.41 | | | | | $ | 21,176 | | |
| October 31, 2019 | | |
December 31, 2019
|
| |
January 30, 2020
|
| | | $ | 0.41 | | | | | $ | 21,176 | | |
| February 20, 2020 | | |
March 31, 2020
|
| |
April 30, 2020
|
| | | $ | 0.41 | | | | | $ | 21,176 | | |
| May 4, 2020 | | |
June 30, 2020
|
| |
July 30, 2020
|
| | | $ | 0.34 | | | | | $ | 21,951 | | |
| July 30, 2020 | | |
September 30, 2020
|
| |
October 30, 2020
|
| | | $ | 0.34 | | | | | $ | 21,951 | | |
| October 28, 2020 | | |
December 31, 2020
|
| |
January 29, 2021
|
| | | $ | 0.34 | | | | | $ | 21,951 | | |
| Total distributions declared | | | | | | | | | | $ | 4.59 | | | | | $ | 234,834 | | |
| | | |
Expiration Date
(1)
|
| |
Unfunded Commitments
(2)
|
| |||
| First Lien Senior Secured Loans | | | | | | | | | | |
| 9 Story Media Group Inc. - Revolver | | |
4/30/2026
|
| | | $ | 74 | | |
| A&R Logistics, Inc. - Revolver | | |
5/5/2025
|
| | | | 6,096 | | |
| Abracon Group Holding, LLC. - Revolver | | |
7/18/2024
|
| | | | 2,833 | | |
| Allworth Financial Group, L.P. - Delayed Draw | | |
12/23/2026
|
| | | | 3,042 | | |
| Allworth Financial Group, L.P. - Revolver | | |
12/23/2026
|
| | | | 2,440 | | |
| AMI US Holdings Inc. - Revolver | | |
4/1/2024
|
| | | | 488 | | |
| Amspec Services, Inc. - Revolver | | |
7/2/2024
|
| | | | 5,667 | | |
| Ansira Holdings, Inc. - Revolver | | |
12/20/2024
|
| | | | 1,700 | | |
| AP Plastics Group, LLC - Revolver | | |
8/2/2021
|
| | | | 5,667 | | |
| Appriss Holdings, Inc. - Revolver | | |
5/30/2025
|
| | | | 4,711 | | |
| Aramsco, Inc. - Revolver | | |
8/28/2024
|
| | | | 3,387 | | |
| Batteries Plus Holding Corporation - Revolver | | |
7/6/2022
|
| | | | 4,250 | | |
| Captain D’s LLC - Revolver | | |
12/15/2023
|
| | | | 490 | | |
| CB Nike IntermediateCo Ltd - Revolver | | |
10/31/2025
|
| | | | 4,428 | | |
| CMI Marketing Inc - Revolver | | |
5/24/2023
|
| | | | 2,112 | | |
| CPS Group Holdings, Inc. - Revolver | | |
3/3/2025
|
| | | | 4,933 | | |
| CST Buyer Company - Revolver | | |
10/3/2025
|
| | | | 2,190 | | |
| Datix Bidco Limited - Revolver | | |
10/28/2024
|
| | | | 1,328 | | |
| Direct Travel, Inc. - Delayed Draw | | |
10/2/2023
|
| | | | 4,800 | | |
| Dorner Manufacturing Corp - Revolver | | |
3/15/2022
|
| | | | 1,099 | | |
|
Efficient Collaborative Retail Marketing Company, LLC - Revolver
|
| |
6/15/2022
|
| | | | 1,275 | | |
| Element Buyer, Inc. - Revolver | | |
7/19/2024
|
| | | | 3,967 | | |
| FFI Holdings I Corp - Delayed Draw | | |
1/24/2025
|
| | | | 3,156 | | |
| FFI Holdings I Corp - Revolver | | |
1/24/2025
|
| | | | 3,938 | | |
| Fineline Technologies, Inc. - Revolver | | |
11/4/2022
|
| | | | 2,633 | | |
| Grammer Purchaser, Inc. - Revolver | | |
9/30/2024
|
| | | | 1,050 | | |
| Great Expressions Dental Center PC - Revolver | | |
9/28/2022
|
| | | | 513 | | |
| Green Street Parent, LLC - Revolver | | |
8/27/2025
|
| | | | 2,419 | | |
| GSP Holdings, LLC - Revolver | | |
11/6/2025
|
| | | | 3,400 | | |
| JHCC Holdings, LLC - Delayed Draw | | |
9/9/2025
|
| | | | 6,262 | | |
| JHCC Holdings, LLC - Revolver | | |
9/9/2025
|
| | | | 1,272 | | |
| Kellstrom Commercial Aerospace, Inc. - Revolver | | |
7/1/2025
|
| | | | 1,066 | | |
| Margaux Acquisition Inc. - Revolver | | |
12/19/2024
|
| | | | 2,872 | | |
| Margaux UK Finance Limited - Revolver | | |
12/19/2024
|
| | | | 681 | | |
| MRI Software LLC - Delayed Draw | | |
2/10/2026
|
| | | | 731 | | |
| MRI Software LLC - Revolver | | |
2/10/2026
|
| | | | 1,782 | | |
| Profile Products LLC - Revolver | | |
12/20/2024
|
| | | | 3,003 | | |
| | | |
Expiration Date
(1)
|
| |
Unfunded Commitments
(2)
|
| |||
| Refine Intermediate, Inc. - Revolver | | |
9/3/2026
|
| | | | 5,340 | | |
| RoC Opco LLC - Revolver | | |
2/25/2025
|
| | | | 10,241 | | |
| Solaray, LLC - Revolver | | |
9/9/2022
|
| | | | 5,327 | | |
| TA/WEG Holdings - Delayed Draw | | |
10/2/2025
|
| | | | 7,538 | | |
| TEI Holdings Inc. - Revolver | | |
12/23/2025
|
| | | | 1,055 | | |
| Thrasio - Delayed Draw | | |
12/18/2026
|
| | | | 12,522 | | |
| Tidel Engineering, L.P. - Revolver | | |
3/1/2023
|
| | | | 4,250 | | |
| TLC Purchaser, Inc. - Delayed Draw | | |
10/13/2025
|
| | | | 7,119 | | |
| TLC Purchaser, Inc. - Revolver | | |
10/13/2025
|
| | | | 8,900 | | |
| V Global - Revolver | | |
12/22/2025
|
| | | | 7,885 | | |
| Ventiv Holdco, Inc. - Revolver | | |
9/3/2025
|
| | | | 2,981 | | |
| WCI-HSG Purchaser, Inc. - Revolver | | |
2/24/2025
|
| | | | 1,612 | | |
| Whitcraft LLC - Revolver | | |
4/3/2023
|
| | | | 1,812 | | |
| WU Holdco, Inc. - Revolver | | |
3/26/2025
|
| | | | 3,043 | | |
| YLG Holdings, Inc. - Revolver | | |
10/31/2025
|
| | | | 8,545 | | |
|
Total First Lien Senior Secured Loans
|
| | | | | | $ | 189,925 | | |
| | ||||||||||
| | | |
Expiration Date
(1)
|
| |
Unfunded Commitments
(2)
|
| |||
| First Lien Senior Secured Loans | | | | | | | | | | |
| A&R Logistics, Inc. - Revolver | | |
5/5/2025
|
| | | $ | 5,043 | | |
| Abracon Group Holding, LLC. - Revolver | | |
7/18/2024
|
| | | | 2,833 | | |
| AMI US Holdings Inc. - Revolver | | |
4/1/2024
|
| | | | 977 | | |
| Amspec Services, Inc. - Revolver | | |
7/2/2024
|
| | | | 3,542 | | |
| Ansira Holdings, Inc. - Delayed Draw | | |
12/20/2022
|
| | | | 1,509 | | |
| AP Plastics Group, LLC - Revolver | | |
8/2/2021
|
| | | | 8,500 | | |
| Appriss Holdings, Inc. - Revolver | | |
5/30/2025
|
| | | | 4,711 | | |
| Aramsco, Inc. - Revolver | | |
8/28/2024
|
| | | | 2,766 | | |
| Batteries Plus Holding Corporation - Revolver | | |
7/6/2022
|
| | | | 4,250 | | |
| Captain D’s LLC - Revolver | | |
12/15/2023
|
| | | | 577 | | |
| CB Nike Intermediate Co Ltd - Revolver | | |
10/31/2025
|
| | | | 2,878 | | |
| Clinical Innovations, LLC - Revolver | | |
10/17/2022
|
| | | | 380 | | |
| CMI Marketing Inc. - Revolver | | |
5/24/2023
|
| | | | 2,112 | | |
| CPS Group Holdings, Inc. - Revolver | | |
3/3/2025
|
| | | | 4,933 | | |
| Cruz Bay Publishing, Inc. - Delayed Draw | | |
2/28/2020
|
| | | | 1,098 | | |
| Cruz Bay Publishing, Inc. - Revolver | | |
2/28/2020
|
| | | | 535 | | |
| CST Buyer Company - Revolver | | |
10/3/2025
|
| | | | 2,190 | | |
| | | |
Expiration Date
(1)
|
| |
Unfunded Commitments
(2)
|
| |||
| Datix Bidco Limited - Revolver | | |
10/28/2024
|
| | | | 1,290 | | |
| Direct Travel, Inc. - Delayed Draw | | |
12/1/2021
|
| | | | 7,030 | | |
| Direct Travel, Inc. - Revolver | | |
12/1/2021
|
| | | | 4,250 | | |
| Dorner Manufacturing Corp - Revolver | | |
3/15/2022
|
| | | | 1,099 | | |
|
Efficient Collaborative Retail Marketing Company, LLC - Revolver
|
| |
6/15/2022
|
| | | | 3,542 | | |
| Element Buyer, Inc. - Delayed Draw | | |
7/18/2025
|
| | | | 7,933 | | |
| Element Buyer, Inc. - Revolver | | |
7/19/2024
|
| | | | 2,833 | | |
| FFI Holdings I Corp - Delayed Draw | | |
1/24/2025
|
| | | | 677 | | |
| FFI Holdings I Corp - Revolver | | |
1/24/2025
|
| | | | 1,994 | | |
| Fineline Technologies, Inc. - Revolver | | |
11/4/2022
|
| | | | 655 | | |
| Grammer Purchaser, Inc. - Revolver | | |
9/30/2024
|
| | | | 998 | | |
| Great Expressions Dental Center PC - Revolver | | |
9/28/2022
|
| | | | 150 | | |
| Green Street Parent, LLC - Revolver | | |
8/27/2025
|
| | | | 2,419 | | |
| GSP Holdings, LLC - Revolver | | |
11/6/2025
|
| | | | 4,307 | | |
| Hightower Holding, LLC - Delayed Draw | | |
1/31/2025
|
| | | | 6,640 | | |
| Horizon Telcom, Inc. - Delayed Draw | | |
6/15/2023
|
| | | | 1,256 | | |
| Horizon Telcom, Inc. - Revolver | | |
6/15/2023
|
| | | | 116 | | |
| Ivy Finco Limited - First Lien Senior Secured Loan | | |
5/19/2025
|
| | | | 5,817 | | |
| JHCC Holdings, LLC - Delayed Draw | | |
9/9/2025
|
| | | | 8,500 | | |
| JHCC Holdings, LLC - Revolver | | |
9/9/2025
|
| | | | 1,820 | | |
| Kellstrom Commercial Aerospace, Inc. - Delayed Draw | | |
7/1/2025
|
| | | | 3,838 | | |
| Kellstrom Commercial Aerospace, Inc. - Revolver | | |
7/1/2025
|
| | | | 640 | | |
| Margaux Acquisition Inc. - Delayed Draw | | |
12/19/2024
|
| | | | 7,139 | | |
| Margaux Acquisition Inc. - Revolver | | |
12/19/2024
|
| | | | 2,872 | | |
| Margaux UK Finance Limited - Revolver | | |
12/19/2024
|
| | | | 662 | | |
| Mertus 522. GmbH - Delayed Draw | | |
5/28/2026
|
| | | | 13,761 | | |
| Profile Products LLC - Revolver | | |
12/20/2024
|
| | | | 3,833 | | |
| RoC Opco LLC - Revolver | | |
2/25/2025
|
| | | | 10,241 | | |
| Solaray, LLC - Revolver | | |
9/9/2022
|
| | | | 1,077 | | |
|
SumUp Holdings Luxembourg S.à.r.l. - First Lien Senior Secured
Loan |
| |
8/1/2024
|
| | | | 10,638 | | |
| Symplr Software, Inc. - Revolver | | |
11/30/2023
|
| | | | 466 | | |
| TCFI Aevex LLC - Revolver | | |
5/13/2025
|
| | | | 138 | | |
| TEI Holdings Inc. - Revolver | | |
12/23/2025
|
| | | | 3,018 | | |
| Tidel Engineering, L.P. - Revolver | | |
3/1/2023
|
| | | | 4,250 | | |
| TLC Purchaser, Inc. - Delayed Draw | | |
10/13/2025
|
| | | | 7,119 | | |
| TLC Purchaser, Inc. - Revolver | | |
10/13/2025
|
| | | | 4,984 | | |
| Ventiv Holdco, Inc. - Revolver | | |
9/3/2025
|
| | | | 3,407 | | |
| WCI-HSG Purchaser, Inc. - Revolver | | |
2/24/2025
|
| | | | 2,284 | | |
| WU Holdco, Inc. - Delayed Draw | | |
3/26/2026
|
| | | | 4,801 | | |
| WU Holdco, Inc. - Revolver | | |
3/26/2025
|
| | | | 3,944 | | |
| YLG Holdings, Inc. - Delayed Draw | | |
10/31/2025
|
| | | | 5,127 | | |
| | | |
Expiration Date
(1)
|
| |
Unfunded Commitments
(2)
|
| |||
| YLG Holdings, Inc. - Revolver | | |
10/31/2025
|
| | | | 8,545 | | |
| Zywave, Inc. - Revolver | | |
11/17/2022
|
| | | | 851 | | |
|
Total First Lien Senior Secured Loans
|
| | | | | | $ | 215,795 | | |
| | ||||||||||
| | | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | | |
Total
|
| |
Less than
1 year |
| |
1—3 years
|
| |
3—5 years
|
| |
More than
5 years |
| |||||||||||||||
| BCSF Revolving Credit Facility | | | | $ | 257,774 | | | | | $ | — | | | | | $ | 257,774 | | | | | $ | — | | | | | $ | — | | |
| 2018-1 Notes | | | | | 365,700 | | | | | | — | | | | | | — | | | | | | — | | | | | | 365,700 | | |
| JPM Credit Facility | | | | | 293,283 | | | | | | — | | | | | | — | | | | | | 293,283 | | | | | | — | | |
| 2019-1 Debt | | | | | 398,750 | | | | | | — | | | | | | — | | | | | | — | | | | | | 398,750 | | |
| 2023 Notes | | | | | 150,000 | | | | | | — | | | | | | 150,000 | | | | | | — | | | | | | — | | |
| Total Debt Obligations | | | | $ | 1,465,507 | | | | | $ | — | | | | | $ | 407,774 | | | | | $ | 293,283 | | | | | $ | 764,450 | | |
|
Change in Interest Rates
|
| |
Increase (Decrease)
in Interest Income |
| |
Increase (Decrease)
in Interest Expense |
| |
Net Increase
(Decrease) in Net Investment Income |
| |||||||||
| Down 25 basis points | | | | $ | (822 ) | | | | | $ | (3,105 ) | | | | | $ | 2,283 | | |
| Up 100 basis points | | | | | 8,849 | | | | | | 13,025 | | | | | | (4,176 ) | | |
| Up 200 basis points | | | | | 32,150 | | | | | | 26,050 | | | | | | 6,100 | | |
| Up 300 basis points | | | | | 55,911 | | | | | | 39,075 | | | | | | 16,836 | | |
| | | |
Page
|
|
| | | | ||
| Consolidated Financial Statements: | | | | |
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | |
| | | |
As of December 31,
|
| |||||||||
| | | |
2020
|
| |
2019
|
| ||||||
| Assets | | | | | | | | | | | | | |
|
Investments at fair value:
|
| | | | | | | | | | | | |
|
Non-controlled/non-affiliate investments (amortized cost of $2,281,809 and $2,416,854, respectively)
|
| | | $ | 2,261,461 | | | | | $ | 2,403,250 | | |
|
Non-controlled/affiliate investment (amortized cost of $93,089 and $6,720, respectively)
|
| | | | 92,915 | | | | | | 6,720 | | |
|
Controlled affiliate investment (amortized cost of $147,841 and $113,689, respectively)
|
| | | | 130,112 | | | | | | 117,085 | | |
|
Cash and cash equivalents
|
| | | | 53,704 | | | | | | 36,531 | | |
|
Foreign cash (cost of $976 and $854, respectively)
|
| | | | 972 | | | | | | 810 | | |
|
Restricted cash and cash equivalents
|
| | | | 27,026 | | | | | | 31,505 | | |
|
Collateral on forward currency exchange contracts
|
| | | | 4,934 | | | | | | — | | |
|
Deferred financing costs
|
| | | | 3,131 | | | | | | 3,182 | | |
|
Interest receivable on investments
|
| | | | 15,720 | | | | | | 22,482 | | |
|
Receivable for sales and paydowns of investments
|
| | | | 5,928 | | | | | | 21,994 | | |
|
Unrealized appreciation on forward currency exchange contracts
|
| | | | — | | | | | | 1,034 | | |
|
Dividend receivable
|
| | | | 7,589 | | | | | | 961 | | |
|
Total Assets
|
| | | $ | 2,603,492 | | | | | $ | 2,645,554 | | |
| Liabilities | | | | | | | | | | | | | |
|
Debt (net of unamortized debt issuance costs of $7,147 and $4,584, respectively)
|
| | | $ | 1,458,360 | | | | | $ | 1,574,635 | | |
|
Interest payable
|
| | | | 8,223 | | | | | | 15,534 | | |
|
Payable for investments purchased
|
| | | | 10,991 | | | | | | 293 | | |
|
Collateral payable on forward currency exchange contracts
|
| | | | — | | | | | | 331 | | |
|
Unrealized depreciation on forward currency exchange contracts
|
| | | | 22,614 | | | | | | 1,252 | | |
|
Base management fee payable
|
| | | | 6,289 | | | | | | 7,265 | | |
|
Incentive fee payable
|
| | | | 3,799 | | | | | | 4,513 | | |
|
Accounts payable and accrued expenses
|
| | | | 3,261 | | | | | | 2,155 | | |
|
Distributions payable
|
| | | | 21,951 | | | | | | 21,176 | | |
|
Total Liabilities
|
| | | | 1,535,488 | | | | | | 1,627,154 | | |
| Commitments and Contingencies (See Note 11) | | | | | | | | | | | | | |
| Net Assets | | | | | | | | | | | | | |
|
Preferred stock, $0.001 par value per share, 10,000,000,000 shares authorized, none issued and outstanding as of December 31, 2020 and December 31, 2019, respectively
|
| | | $ | — | | | | | $ | — | | |
|
Common stock, par value $0.001 per share, 100,000,000,000 and 100,000,000,000 shares authorized, 64,562,265 and 51,649,812 shares issued and outstanding as of December 31, 2020 and December 31, 2019, respectively
|
| | | | 65 | | | | | | 52 | | |
|
Paid in capital in excess of par value
|
| | | | 1,166,453 | | | | | | 1,038,343 | | |
|
Total distributable earnings (loss)
|
| | | | (98,514 ) | | | | | | (19,995 ) | | |
|
Total Net Assets
|
| | | | 1,068,004 | | | | | | 1,018,400 | | |
|
Total Liabilities and Total Net assets
|
| | | $ | 2,603,492 | | | | | $ | 2,645,554 | | |
| Net asset value per share | | | | $ | 16.54 | | | | | $ | 19.72 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Income | | | | | | | | | | | | | | | | | | | |
|
Investment income from non-controlled/non-affiliate investments:
|
| | | | | | | | | | | | | | | | | | |
|
Interest from investments
|
| | | $ | 178,186 | | | | | $ | 178,586 | | | | | $ | 73,049 | | |
|
Dividend income
|
| | | | 787 | | | | | | 62 | | | | | | — | | |
|
Other income
|
| | | | 1,955 | | | | | | 805 | | | | | | 545 | | |
|
Total investment income from non-controlled/non-affiliate investments
|
| | | | 180,928 | | | | | | 179,453 | | | | | | 73,594 | | |
|
Investment income from non-controlled/affiliate investments:
|
| | | | | | | | | | | | | | | | | | |
|
Interest from investments
|
| | | | 1,866 | | | | | | — | | | | | | — | | |
|
Other income
|
| | | | 202 | | | | | | — | | | | | | — | | |
|
Total investment income from non-controlled/affiliate investments
|
| | | | 2,068 | | | | | | — | | | | | | — | | |
|
Investment income from controlled affiliate investments:
|
| | | | | | | | | | | | | | | | | | |
|
Interest from investments
|
| | | | 2,923 | | | | | | 1,809 | | | | | | 314 | | |
|
Dividend income
|
| | | | 8,537 | | | | | | 16,679 | | | | | | 25,386 | | |
|
Other income
|
| | | | 4 | | | | | | 4 | | | | | | — | | |
|
Total investment income from controlled affiliate investments
|
| | | | 11,464 | | | | | | 18,492 | | | | | | 25,700 | | |
|
Total investment income
|
| | | | 194,460 | | | | | | 197,945 | | | | | | 99,294 | | |
| Expenses | | | | | | | | | | | | | | | | | | | |
|
Interest and debt financing expenses
|
| | | | 63,309 | | | | | | 66,330 | | | | | | 24,011 | | |
|
Base management fee
|
| | | | 35,215 | | | | | | 32,702 | | | | | | 17,544 | | |
|
Incentive fee
|
| | | | 4,473 | | | | | | 17,418 | | | | | | 8,670 | | |
|
Professional fees
|
| | | | 2,626 | | | | | | 2,297 | | | | | | 2,639 | | |
|
Directors fees
|
| | | | 726 | | | | | | 546 | | | | | | 278 | | |
|
Other general and administrative expenses
|
| | | | 5,398 | | | | | | 4,772 | | | | | | 902 | | |
|
Total expenses before fee waivers
|
| | | | 111,747 | | | | | | 124,065 | | | | | | 54,044 | | |
|
Base management fee waiver
|
| | | | (2,676 ) | | | | | | (8,242 ) | | | | | | (8,772 ) | | |
|
Incentive fee waiver
|
| | | | (674 ) | | | | | | (2,745 ) | | | | | | (1,908 ) | | |
|
Total expenses, net of fee waivers
|
| | | | 108,397 | | | | | | 113,078 | | | | | | 43,364 | | |
|
Net investment income before taxes
|
| | | | 86,063 | | | | | | 84,867 | | | | | | 55,930 | | |
|
Excise tax expense
|
| | | | 232 | | | | | | — | | | | | | — | | |
|
Net investment income
|
| | | | 85,831 | | | | | | 84,867 | | | | | | 55,930 | | |
| Net realized and unrealized gains (losses) | | | | | | | | | | | | | | | | | | | |
|
Net realized loss on non-controlled/non-affiliate investments
|
| | | | (33,824 ) | | | | | | (3,487 ) | | | | | | (3,345 ) | | |
|
Net realized gain on controlled affiliate investments
|
| | | | — | | | | | | 265 | | | | | | — | | |
|
Net realized gain (loss) on foreign currency transactions
|
| | | | 130 | | | | | | (36 ) | | | | | | (489 ) | | |
|
Net realized gain (loss) on forward currency exchange contracts
|
| | | | 6,472 | | | | | | 11,043 | | | | | | (2,651 ) | | |
|
Net change in unrealized appreciation (depreciation) on foreign currency translation
|
| | | | 108 | | | | | | (130 ) | | | | | | — | | |
|
Net change in unrealized appreciation (depreciation) on forward currency exchange contracts
|
| | | | (22,396 ) | | | | | | (9,540 ) | | | | | | 12,826 | | |
|
Net change in unrealized appreciation (depreciation) on non-controlled/non-affiliate investments
|
| | | | (6,744 ) | | | | | | 13,308 | | | | | | (36,334 ) | | |
|
Net change in unrealized depreciation on non-controlled/affiliate investments
|
| | | | (174 ) | | | | | | — | | | | | | — | | |
|
Net change in unrealized appreciation (depreciation) on controlled affiliate investments
|
| | | | (21,125 ) | | | | | | 1,795 | | | | | | 708 | | |
|
Total net gains (losses)
|
| | | | (77,553 ) | | | | | | 13,218 | | | | | | (29,285 ) | | |
|
Net increase in net assets resulting from operations
|
| | | $ | 8,278 | | | | | $ | 98,085 | | | | | $ | 26,645 | | |
| Basic and diluted net investment income per common share | | | | $ | 1.46 | | | | | $ | 1.64 | | | | | $ | 1.45 | | |
| Basic and diluted increase in net assets resulting from operations per common share | | | | $ | 0.14 | | | | | $ | 1.90 | | | | | $ | 0.69 | | |
| Basic and diluted weighted average common shares outstanding | | | | | 58,670,518 | | | | | | 51,603,415 | | | | | | 38,567,001 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Operations: | | | | | | | | | | | | | | | | | | | |
|
Net investment income
|
| | | $ | 85,831 | | | | | $ | 84,867 | | | | | $ | 55,930 | | |
|
Net realized gain (loss)
|
| | | | (27,222 ) | | | | | | 7,785 | | | | | | (6,485 ) | | |
|
Net change in unrealized appreciation (depreciation)
|
| | | | (50,331 ) | | | | | | 5,433 | | | | | | (22,800 ) | | |
|
Net increase in net assets resulting from operations
|
| | | | 8,278 | | | | | | 98,085 | | | | | | 26,645 | | |
| Stockholder distributions: | | | | | | | | | | | | | | | | | | | |
|
Distributions from distributable earnings
|
| | | | (87,029 ) | | | | | | (84,636 ) | | | | | | (63,169 ) | | |
|
Net decrease in net assets resulting from stockholder distributions
|
| | | | (87,029 ) | | | | | | (84,636 ) | | | | | | (63,169 ) | | |
| Capital share transactions: | | | | | | | | | | | | | | | | | | | |
|
Issuance of common stock, net
|
| | | | 128,355 | | | | | | — | | | | | | 522,358 | | |
|
Reinvestment of stockholder distributions
|
| | | | — | | | | | | 3,322 | | | | | | 8,832 | | |
|
Net increase in net assets resulting from capital share transactions
|
| | | | 128,355 | | | | | | 3,322 | | | | | | 531,190 | | |
|
Total increase in net assets
|
| | | | 49,604 | | | | | | 16,771 | | | | | | 494,666 | | |
|
Net assets at beginning of year
|
| | | | 1,018,400 | | | | | | 1,001,629 | | | | | | 506,963 | | |
|
Net assets at end of year
|
| | | $ | 1,068,004 | | | | | $ | 1,018,400 | | | | | $ | 1,001,629 | | |
| Net asset value per common share | | | | $ | 16.54 | | | | | $ | 19.72 | | | | | $ | 19.46 | | |
| Common stock outstanding at end of year | | | | | 64,562,265 | | | | | | 51,649,812 | | | | | | 51,482,137 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Cash flows from operating activities | | | | | | | | | | | | | | | | | | | |
| Net increase (decrease) in net assets resulting from operations | | | | $ | 8,278 | | | | | $ | 98,085 | | | | | $ | 26,645 | | |
|
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:
|
| | | | | | | | | | | | | | | | | | |
|
Purchases of investments
|
| | | | (516,234 ) | | | | | | (1,413,662 ) | | | | | | (1,064,335 ) | | |
|
Proceeds from principal payments and sales of investments
|
| | | | 538,494 | | | | | | 1,069,492 | | | | | | 236,107 | | |
|
Net realized loss from investments
|
| | | | 33,824 | | | | | | 3,222 | | | | | | 3,345 | | |
|
Net realized (gain) loss on foreign currency transactions
|
| | | | (130 ) | | | | | | 36 | | | | | | 489 | | |
|
Net change in unrealized (appreciation) depreciation on forward currency exchange contracts
|
| | | | 22,396 | | | | | | 9,540 | | | | | | (12,826 ) | | |
|
Net change in unrealized (appreciation) depreciation on investments
|
| | | | 28,043 | | | | | | (15,103 ) | | | | | | 35,626 | | |
|
Net change in unrealized (appreciation) depreciation on foreign currency translation
|
| | | | (108 ) | | | | | | 130 | | | | | | — | | |
|
Increase in investments due to PIK
|
| | | | (8,779 ) | | | | | | (479 ) | | | | | | — | | |
|
Accretion of discounts and amortization of premiums
|
| | | | (5,905 ) | | | | | | (4,476 ) | | | | | | (1,756 ) | | |
|
Amortization of deferred financing costs and debt issuance costs
|
| | | | 2,675 | | | | | | 1,497 | | | | | | 1,835 | | |
|
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | | | | | | | |
|
Collateral on forward currency exchange contracts
|
| | | | (4,934 ) | | | | | | 4 | | | | | | 4,418 | | |
|
Interest receivable on investments
|
| | | | 6,762 | | | | | | (16,233 ) | | | | | | (3,362 ) | | |
|
Prepaid insurance
|
| | | | — | | | | | | 1 | | | | | | 136 | | |
|
Dividend receivable
|
| | | | (6,628 ) | | | | | | 7,748 | | | | | | (8,709 ) | | |
|
Interest payable
|
| | | | (7,311 ) | | | | | | 10,699 | | | | | | 4,020 | | |
|
Collateral payable on forward currency exchange contracts
|
| | | | (331 ) | | | | | | 331 | | | | | | — | | |
|
Base management fee payable
|
| | | | (976 ) | | | | | | 4,315 | | | | | | 1,706 | | |
|
Incentive fee payable
|
| | | | (714 ) | | | | | | 1,213 | | | | | | 2,282 | | |
|
Accounts payable and accrued expenses
|
| | | | 996 | | | | | | 874 | | | | | | 137 | | |
|
Excise tax payable
|
| | | | — | | | | | | — | | | | | | (5 ) | | |
|
Net cash provided by (used in) operating activities
|
| | | | 89,418 | | | | | | (242,766 ) | | | | | | (774,247 ) | | |
| Cash flows from financing activities | | | | | | | | | | | | | | | | | | | |
|
Borrowings on debt
|
| | | | 597,262 | | | | | | 1,249,048 | | | | | | 818,700 | | |
|
Repayments on debt
|
| | | | (710,802 ) | | | | | | (884,529 ) | | | | | | (632,735 ) | | |
|
Payments of financing costs
|
| | | | (1,447 ) | | | | | | (409 ) | | | | | | — | | |
|
Payments of offering costs
|
| | | | (3,545 ) | | | | | | (1,820 ) | | | | | | (89 ) | | |
|
Payments of debt issuance costs
|
| | | | (3,648 ) | | | | | | (2,795 ) | | | | | | (2,085 ) | | |
|
Proceeds from issuance of common stock
|
| | | | 131,917 | | | | | | — | | | | | | 524,267 | | |
|
Stockholder distributions paid
|
| | | | (86,254 ) | | | | | | (81,246 ) | | | | | | (40,971 ) | | |
|
Net cash (used in) provided by financing activities
|
| | | | (76,517 ) | | | | | | 278,249 | | | | | | 667,087 | | |
|
Net increase (decrease) in cash, foreign cash, restricted cash and cash equivalents
|
| | | | 12,901 | | | | | | 35,483 | | | | | | (107,160 ) | | |
|
Effect of foreign currency exchange rates
|
| | | | (45 ) | | | | | | 92 | | | | | | (487 ) | | |
|
Cash, foreign cash, restricted cash and cash equivalents, beginning of year
|
| | | | 68,846 | | | | | | 33,271 | | | | | | 140,918 | | |
|
Cash, foreign cash, restricted cash and cash equivalents, end of year
|
| | | $ | 81,702 | | | | | $ | 68,846 | | | | | $ | 33,271 | | |
| Supplemental disclosure of cash flow information: | | | | | | | | | | | | | | | | | | | |
| Cash interest paid during the year | | | | $ | 67,945 | | | | | $ | 54,134 | | | | | $ | 18,156 | | |
| Cash paid for excise taxes during the year | | | | $ | — | | | | | $ | — | | | | | $ | 5 | | |
| Supplemental disclosure of non-cash information: | | | | | | | | | | | | | | | | | | | |
| Reinvestment of stockholder distributions | | | | $ | — | | | | | $ | 3,322 | | | | | $ | 8,832 | | |
| Distribution to owner from ABCS JV | | | | $ | — | | | | | $ | 346,329 | | | | | $ | — | | |
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Cash | | | | $ | 53,704 | | | | | $ | 36,531 | | | | | $ | 14,693 | | |
| Restricted cash | | | | | 27,026 | | | | | | 31,505 | | | | | | 17,987 | | |
| Foreign cash | | | | | 972 | | | | | | 810 | | | | | | 591 | | |
|
Total cash, foreign cash, restricted cash, and cash equivalents shown in the consolidated statements of cash flows
|
| | | $ | 81,702 | | | | | $ | 68,846 | | | | | $ | 33,271 | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above Index
(1)
|
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| Non-Controlled/Non-Affiliate Investments | | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | Aerospace & Defense | | | Forming & Machining Industries Inc. (18)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 8.25%
|
| | | | 8.50 % | | | | | | 10/9/2026 | | | | | $ | 6,540 | | | | | | 6,486 | | | | | | 5,036 | | | | | | | | |
| | | | | | | Forming & Machining Industries Inc. (12)(18)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.25%
|
| | | | 4.50 % | | | | | | 10/9/2025 | | | | | $ | 16,608 | | | | | | 16,498 | | | | | | 13,301 | | | | | | | | |
| | | | | | | GSP Holdings, LLC (7)(12)(15)(19)(21)(26)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.75% (0.25% PIK)
|
| | | | 7.00 % | | | | | | 11/6/2025 | | | | | $ | 35,917 | | | | | | 35,686 | | | | | | 31,607 | | | | | | | | |
| | | | | | | GSP Holdings, LLC (3)(7)(15)(19)(26) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.50% (0.25% PIK)
|
| | | | 6.75 % | | | | | | 11/6/2025 | | | | | $ | 1,134 | | | | | | 1,097 | | | | | | 590 | | | | | | | | |
| | | | | | | Kellstrom Aerospace Group, Inc (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 1,963 | | | | | | 753 | | | | | | | | |
| | | | | | |
Kellstrom Commercial Aerospace, Inc.
(3)(18)(19)(21)(24)
|
| |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.50%
|
| | | | 6.88 % | | | | | | 7/1/2025 | | | | | $ | 5,331 | | | | | | 5,234 | | | | | | 4,755 | | | | | | | | |
| | | | | | |
Kellstrom Commercial Aerospace, Inc.
(12)(15)(19)(21)(29)
|
| | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 6.50 % | | | | | | 7/1/2025 | | | | | $ | 33,608 | | | | | | 33,067 | | | | | | 30,583 | | | | | | | | |
| | | | | | | Novetta, LLC (12)(15)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.00 % | | | | | | 10/17/2022 | | | | | $ | 6,513 | | | | | | 6,457 | | | | | | 6,499 | | | | | | | | |
| | | | | | | Precision Ultimate Holdings, LLC (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1,417 | | | | | | 1,417 | | | | | | 952 | | | | | | | | |
| | | | | | | Salient CRGT, Inc. (12)(15)(29) | | | First Lien Senior Secured Loan | | |
L+ 6.50%
|
| | | | 7.50 % | | | | | | 2/28/2022 | | | | | $ | 12,087 | | | | | | 12,109 | | | | | | 11,634 | | | | | | | | |
| | | | | | | WCI-HSG HOLDCO, LLC (14)(19)(25) | | | Preferred Equity | | |
—
|
| | | | — | | | | | | — | | | | | | 675 | | | | | | 675 | | | | | | 1,550 | | | | | | | | |
| | | | | | | WCI-HSG Purchaser, Inc. (3)(12)(15)(19)(29) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 4.50%
|
| | | | 5.50 % | | | | | | 2/24/2025 | | | | | $ | 1,075 | | | | | | 1,047 | | | | | | 1,048 | | | | | | | | |
| | | | | | | WCI-HSG Purchaser, Inc. (12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.50%
|
| | | | 5.50 % | | | | | | 2/24/2025 | | | | | $ | 17,600 | | | | | | 17,416 | | | | | | 17,424 | | | | | | | | |
| | | | | | | Whitcraft LLC (2)(3)(5)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 4/3/2023 | | | | | $ | — | | | | | | (13 ) | | | | | | (91 ) | | | | | | | | |
| | | | | | | Whitcraft LLC (12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.00 % | | | | | | 4/3/2023 | | | | | $ | 40,182 | | | | | | 39,870 | | | | | | 38,172 | | | | | | | | |
| | | | | | | WP CPP Holdings, LLC. (12)(15)(21)(29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.75%
|
| | | | 8.75 % | | | | | | 4/30/2026 | | | | | $ | 11,724 | | | | | | 11,632 | | | | | | 9,936 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Aerospace & Defense Total | | | | $ | 190,641 | | | | | $ | 173,749 | | | | | | 16.3 % | | | |||
| | | | Automotive | | | CST Buyer Company (3)(5)(15)(19)(21) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 10/3/2025 | | | | | $ | — | | | | | | (21 ) | | | | | | — | | | | | | | | |
| | | | | | | CST Buyer Company (12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.00 % | | | | | | 10/3/2025 | | | | | $ | 34,166 | | | | | | 33,764 | | | | | | 34,166 | | | | | | | | |
| | | | | | | JHCC Holdings, LLC (2)(3)(5)(15)(19)(28) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 9/9/2025 | | | | | $ | — | | | | | | (33 ) | | | | | | (188 ) | | | | | | | | |
| | | | | | | JHCC Holdings, LLC (3)(7)(15)(19)(22)(31) | | |
First Lien Senior Secured Loan—
Revolver |
| |
P+ 4.50%
|
| | | | 7.10 % | | | | | | 9/9/2025 | | | | | $ | 1,561 | | | | | | 1,519 | | | | | | 1,470 | | | | | | | | |
| | | | | | | JHCC Holdings, LLC (7)(15)(19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 5.50%
|
| | | | 6.50 % | | | | | | 9/9/2025 | | | | | $ | 2,222 | | | | | | 2,214 | | | | | | 2,155 | | | | | | | | |
| | | | | | | JHCC Holdings, LLC (7)(12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 6.50 % | | | | | | 9/9/2025 | | | | | $ | 29,379 | | | | | | 29,027 | | | | | | 28,497 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Automotive Total | | | | $ | 66,470 | | | | | $ | 66,100 | | | | | | 6.2 % | | | |||
| | | | Banking | | | Green Street Parent, LLC (2)(3)(5)(18)(19)(29) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 8/27/2025 | | | | | $ | — | | | | | | (38 ) | | | | | | (103 ) | | | | | | | | |
| | | | | | | Green Street Parent, LLC (12)(18)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 5.52 % | | | | | | 8/27/2026 | | | | | $ | 14,335 | | | | | | 14,096 | | | | | | 13,725 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Banking Total | | | | $ | 14,058 | | | | | $ | 13,622 | | | | | | 1.3 % | | | |||
| | | | Beverage, Food & Tobacco | | | NPC International, Inc. (15)(27)(31) | | | First Lien Senior Secured Loan | | |
P+ 4.50%
|
| | | | 7.75 % | | | | | | 4/19/2024 | | | | | $ | 4,937 | | | | | | 4,957 | | | | | | 4,694 | | | | | | | | |
| | | | | | | NPC International, Inc. (32) | | | First Lien Senior Secured Loan | | |
L+ 15.50%
|
| | | | 17.00 % | | | | | | 1/21/2021 | | | | | $ | 412 | | | | | | 410 | | | | | | 412 | | | | | | | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above Index
(1)
|
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beverage, Food & Tobacco
Total |
| | | $ | 5,367 | | | | | $ | 5,106 | | | | | | 0.5 % | | | |||
| | | | Capital Equipment | | | Dorner Manufacturing Corp. (3)(5)(15)(19)(29) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 3/15/2022 | | | | | $ | — | | | | | | (7 ) | | | | | | — | | | | | | | | |
| | | | | | | Dorner Manufacturing Corp. (12)(15)(19) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 6.75 % | | | | | | 3/15/2023 | | | | | $ | 6,799 | | | | | | 6,721 | | | | | | 6,799 | | | | | | | | |
| | | | | | | East BCC Coinvest II, LLC (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1,419 | | | | | | 1,419 | | | | | | 754 | | | | | | | | |
| | | | | | | Electronics For Imaging, Inc. (12)(18)(19)(29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 9.00%
|
| | | | 9.15 % | | | | | | 7/23/2027 | | | | | $ | 13,070 | | | | | | 12,327 | | | | | | 10,717 | | | | | | | | |
| | | | | | |
Engineered Controls International,
LLC (12)(19)(21)(29)(32) |
| | First Lien Senior Secured Loan | | |
L+ 7.00%
|
| | | | 8.50 % | | | | | | 11/5/2024 | | | | | $ | 32,759 | | | | | | 32,174 | | | | | | 32,759 | | | | | | | | |
| | | | | | | EXC Holdings III Corp. (12)(15)(21)(29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.50%
|
| | | | 8.50 % | | | | | | 12/1/2025 | | | | | $ | 8,240 | | | | | | 8,251 | | | | | | 8,274 | | | | | | | | |
| | | | | | | FCG Acquisitions, Inc. (14)(19)(25) | | | Preferred Equity | | |
—
|
| | | | — | | | | | | — | | | | | | 4 | | | | | | 4,251 | | | | | | 10,398 | | | | | | | | |
| | | | | | | FFI Holdings I Corp (3)(19)(30)(31) | | |
First Lien Senior Secured Loan—
Revolver |
| |
P+ 4.75%
|
| | | | 8.00 % | | | | | | 1/24/2025 | | | | | $ | 1,494 | | | | | | 1,437 | | | | | | 1,494 | | | | | | | | |
| | | | | | | FFI Holdings I Corp (7)(12)(13)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 6.75 % | | | | | | 1/24/2025 | | | | | $ | 68,317 | | | | | | 67,850 | | | | | | 68,317 | | | | | | | | |
| | | | | | | FFI Holdings I Corp (3)(5)(15)(19)(28) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 1/24/2025 | | | | | $ | — | | | | | | (63 ) | | | | | | — | | | | | | | | |
| | | | | | | FFI Holdings I Corp (7)(15)(19) | | | First Lien Senior Secured Loan | | |
L+ 6.25%
|
| | | | 7.25 % | | | | | | 1/24/2025 | | | | | $ | 789 | | | | | | 781 | | | | | | 789 | | | | | | | | |
| | | | | | | Jonathan Acquisition Company (15)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 9.00%
|
| | | | 10.00 % | | | | | | 12/22/2027 | | | | | $ | 8,000 | | | | | | 7,801 | | | | | | 7,800 | | | | | | | | |
| | | | | | | Tidel Engineering, L.P. (3)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 3/1/2023 | | | | | $ | — | | | | | | — | | | | | | — | | | | | | | | |
| | | | | | | Tidel Engineering, L.P. (7)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 6.25%
|
| | | | 7.25 % | | | | | | 3/1/2024 | | | | | $ | 37,835 | | | | | | 37,835 | | | | | | 37,835 | | | | | | | | |
| | | | | | | Velvet Acquisition B.V. (6)(18)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
EURIBOR+ 8.00%
|
| | | | 8.00 % | | | | | | 4/17/2026 | | | | | € | 6,013 | | | | | | 7,346 | | | | | | 7,351 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Capital Equipment Total | | | | $ | 188,123 | | | | | $ | 193,287 | | | | | | 18.1 % | | | |||
| | | | Chemicals, Plastics & Rubber | | | AP Plastics Group, LLC (3)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 4.00%
|
| | | | 5.00 % | | | | | | 8/2/2021 | | | | | $ | 2,833 | | | | | | 2,833 | | | | | | 2,833 | | | | | | | | |
| | | | | | | AP Plastics Group, LLC (7)(15)(19)(21) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 6.25 % | | | | | | 8/1/2022 | | | | | $ | 19,856 | | | | | | 19,671 | | | | | | 19,856 | | | | | | | | |
| | | | | | | Niacet b.v. (15)(19)(21) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 4.50%
|
| | | | 5.50 % | | | | | | 2/1/2024 | | | | | € | 3,437 | | | | | | 3,690 | | | | | | 4,128 | | | | | | | | |
| | | | | | | Plaskolite, Inc. (15)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.25%
|
| | | | 5.25 % | | | | | | 12/15/2025 | | | | | $ | 2,253 | | | | | | 2,218 | | | | | | 2,250 | | | | | | | | |
| | | | | | | V Global Holdings LLC (7)(12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.00 % | | | | | | 12/22/2027 | | | | | $ | 48,813 | | | | | | 47,593 | | | | | | 47,593 | | | | | | | | |
| | | | | | | V Global Holdings LLC (2)(3)(5)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 12/22/2025 | | | | | $ | — | | | | | | (197 ) | | | | | | (197 ) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chemicals, Plastics &
Rubber Total |
| | | $ | 75,808 | | | | | $ | 76,463 | | | | | | 7.2 % | | | |||
| | | | Construction & Building | | | Chase Industries, Inc. (15)(19)(26) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 5.50% (1.5% PIK)
|
| | | | 8.00 % | | | | | | 5/12/2025 | | | | | $ | 1,166 | | | | | | 1,162 | | | | | | 947 | | | | |||||
| | | | | | | Chase Industries, Inc. (15)(19)(26) | | | First Lien Senior Secured Loan | | |
L+ 5.50% (1.5% PIK)
|
| | | | 8.00 % | | | | | | 5/12/2025 | | | | | $ | 12,333 | | | | | | 12,290 | | | | | | 10,021 | | | | | | | | |
| | | | | | | Elk Parent Holdings, LP (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 12 | | | | | | 145 | | | | | | | | |
| | | | | | | Elk Parent Holdings, LP (14)(19)(25) | | | Preferred Equity | | |
—
|
| | | | — | | | | | | — | | | | | | 120 | | | | | | 1,202 | | | | | | 1,319 | | | | | | | | |
| | | | | | | PP Ultimate Holdings B, LLC (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 1,352 | | | | | | 1,675 | | | | | | | | |
| | | | | | | Profile Products LLC (3)(7)(19)(31) | | |
First Lien Senior Secured Loan—
Revolver |
| |
P+ 5.00%
|
| | | | 8.25 % | | | | | | 12/20/2024 | | | | | $ | 831 | | | | | | 779 | | | | | | 783 | | | | | | | | |
| | | | | | | Profile Products LLC (7)(12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.00 % | | | | | | 12/20/2024 | | | | | $ | 36,168 | | | | | | 35,635 | | | | | | 35,716 | | | | | | | | |
| | | | | | | Regan Development Holdings Limited (6)(17)(19) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 6.50%
|
| | | | 7.00 % | | | | | | 4/18/2022 | | | | | € | 2,087 | | | | | | 2,274 | | | | | | 2,488 | | | | | | | | |
| | | | | | | Regan Development Holdings Limited (6)(17)(19) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 6.50%
|
| | | | 7.00 % | | | | | | 4/18/2022 | | | | | € | 677 | | | | | | 768 | | | | | | 807 | | | | | | | | |
| | | | | | |
Regan Development Holdings
Limited (6)(17)(19) |
| | First Lien Senior Secured Loan | | |
EURIBOR+ 6.50%
|
| | | | 7.00 % | | | | | | 4/18/2022 | | | | | € | 6,335 | | | | | | 6,869 | | | | | | 7,513 | | | | | | | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above Index
(1)
|
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | YLG Holdings, Inc. (7)(15)(19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 6.25%
|
| | | | 7.25 % | | | | | | 10/31/2025 | | | | | $ | 5,111 | | | | | | 5,104 | | | | | | 5,111 | | | | | | | | |
| | | | | | | YLG Holdings, Inc. (3)(5)(7)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 10/31/2025 | | | | | $ | — | | | | | | (69 ) | | | | | | — | | | | | | | | |
| | | | | | | YLG Holdings, Inc. (7)(12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 6.25%
|
| | | | 7.25 % | | | | | | 10/31/2025 | | | | | $ | 38,474 | | | | | | 38,189 | | | | | | 38,474 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction & Building
Total |
| | | $ | 105,567 | | | | | $ | 104,999 | | | | | | 9.8 % | | | |||
| | | | Consumer Goods: Durable | | | New Milani Group LLC (12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.00 % | | | | | | 6/6/2024 | | | | | $ | 16,926 | | | | | | 16,822 | | | | | | 15,403 | | | | | | | | |
| | | | | | | TLC Holdco LP (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1,188 | | | | | | 1,186 | | | | | | 1,096 | | | | | | | | |
| | | | | | | TLC Purchaser, Inc. (2)(3)(5)(19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 10/13/2025 | | | | | $ | — | | | | | | (57 ) | | | | | | (89 ) | | | | | | | | |
| | | | | | | TLC Purchaser, Inc. (2)(3)(5)(19)(21) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 10/13/2025 | | | | | $ | — | | | | | | (142 ) | | | | | | (111 ) | | | | | | | | |
| | | | | | | TLC Purchaser, Inc. (12)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 6.75 % | | | | | | 10/13/2025 | | | | | $ | 42,294 | | | | | | 41,590 | | | | | | 41,766 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer Goods: Durable
Total |
| | | $ | 59,399 | | | | | $ | 58,065 | | | | | | 5.4 % | | | |||
| | | |
Consumer Goods: Non-Durable
|
| | FineLine Technologies, Inc. (2)(3)(5)(15)(19)(21) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 11/4/2022 | | | | | $ | — | | | | | | (9 ) | | | | | | (72 ) | | | | | | | | |
| | | | | | | FineLine Technologies, Inc. (12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.25%
|
| | | | 5.25 % | | | | | | 11/4/2022 | | | | | $ | 31,066 | | | | | | 30,974 | | | | | | 30,212 | | | | | | | | |
| | | | | | | MND Holdings III Corp (12)(15)(29) | | | First Lien Senior Secured Loan | | |
L+ 3.50%
|
| | | | 4.50 % | | | | | | 6/19/2024 | | | | | $ | 10,614 | | | | | | 10,627 | | | | | | 9,907 | | | | | | | | |
| | | | | | | RoC Opco LLC (3)(5)(15)(19)(21) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 2/25/2025 | | | | | $ | — | | | | | | (145 ) | | | | | | — | | | | | | | | |
| | | | | | | RoC Opco LLC (12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 7.75%
|
| | | | 8.75 % | | | | | | 2/25/2025 | | | | | $ | 40,487 | | | | | | 39,737 | | | | | | 40,487 | | | | | | | | |
| | | | | | | Solaray, LLC (7)(15)(19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 6.00%
|
| | | | 7.00 % | | | | | | 9/11/2023 | | | | | $ | 14,425 | | | | | | 14,425 | | | | | | 14,136 | | | | | | | | |
| | | | | | | Solaray, LLC (3)(7)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 4.50%
|
| | | | 5.50 % | | | | | | 9/9/2022 | | | | | $ | 7,424 | | | | | | 7,395 | | | | | | 7,424 | | | | | | | | |
| | | | | | | Solaray, LLC (7)(15)(19)(21) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.00 % | | | | | | 9/11/2023 | | | | | $ | 42,170 | | | | | | 42,170 | | | | | | 41,326 | | | | | | | | |
| | | | | | | WU Holdco, Inc. (7)(15)(19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 5.25%
|
| | | | 6.25 % | | | | | | 3/26/2026 | | | | | $ | 5,588 | | | | | | 5,536 | | | | | | 5,588 | | | | | | | | |
| | | | | | | WU Holdco, Inc. (3)(18)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.25%
|
| | | | 5.50 % | | | | | | 3/26/2025 | | | | | $ | 902 | | | | | | 857 | | | | | | 902 | | | | | | | | |
| | | | | | | WU Holdco, Inc. (7)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 6.25 % | | | | | | 3/26/2026 | | | | | $ | 39,319 | | | | | | 38,649 | | | | | | 39,319 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer Goods:
Non-Durable Total |
| | | $ | 190,216 | | | | | $ | 189,229 | | | | | | 17.7 % | | | |||
| | | |
Containers, Packaging, & Glass
|
| |
Automate Intermediate Holdings II S.à r.l.
(6)(18)(19)(21)
|
| |
Second Lien Senior Secured Loan
|
| |
L+ 7.75%
|
| | | | 7.90 % | | | | | | 7/22/2027 | | | | | $ | 11,870 | | | | | | 11,659 | | | | | | 11,781 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Containers, Packaging, &
Glass Total |
| | | $ | 11,659 | | | | | $ | 11,781 | | | | | | 1.1 % | | | |||
| | | | Energy: Electricity | | | Infinite Electronics International Inc. (12)(18)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.00%
|
| | | | 4.15 % | | | | | | 7/2/2025 | | | | | $ | 19,552 | | | | | | 19,541 | | | | | | 18,868 | | | | | | | | |
| | | | | | | Infinite Electronics International Inc. (18)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 8.00%
|
| | | | 8.15 % | | | | | | 7/2/2026 | | | | | $ | 2,480 | | | | | | 2,438 | | | | | | 2,381 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Energy: Electricity Total | | | | $ | 21,979 | | | | | $ | 21,249 | | | | | | 2.0 % | | | |||
| | | | Energy: Oil & Gas | | | Amspec Services, Inc. (3)(5)(7)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 7/2/2024 | | | | | $ | — | | | | | | (42 ) | | | | | | — | | | | | | | | |
| | | | | | | Amspec Services, Inc. (7)(12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 6.75 % | | | | | | 7/2/2024 | | | | | $ | 43,653 | | | | | | 43,261 | | | | | | 43,653 | | | | | | | | |
| | | | | | | Amspec Services, Inc. (7)(15)(19) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 6.75 % | | | | | | 7/2/2024 | | | | | $ | 2,826 | | | | | | 2,786 | | | | | | 2,826 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Energy: Oil & Gas Total | | | | $ | 46,005 | | | | | $ | 46,479 | | | | | | 4.4 % | | | |||
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above Index
(1)
|
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | FIRE: Finance | | | Allworth Financial Group, L.P. (2)(3)(5)(15)(19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 12/23/2026 | | | | | $ | — | | | | | | (61 ) | | | | | | (61 ) | | | | | | | | |
| | | | | | | Allworth Financial Group, L.P. (12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 6.50 % | | | | | | 12/23/2026 | | | | | $ | 10,138 | | | | | | 9,987 | | | | | | 9,936 | | | | | | | | |
| | | | | | | Allworth Financial Group, L.P. (2)(3)(5)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 12/23/2026 | | | | | $ | — | | | | | | (18 ) | | | | | | (18 ) | | | | | | | | |
| | | | | | | TA/Weg Holdings (3)(18)(19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 5.75%
|
| | | | 6.75 % | | | | | | 10/2/2025 | | | | | $ | 1,992 | | | | | | 1,922 | | | | | | 1,921 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | FIRE: Finance Total | | | | $ | 11,830 | | | | | $ | 11,778 | | | | | | 1.1 % | | | |||
| | | | FIRE: Insurance | | | Ivy Finco Limited (6)(18)(19)(21) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 5.75%
|
| | | | 5.83 % | | | | | | 5/19/2025 | | | | | £ | 7,217 | | | | | | 8,992 | | | | | | 9,704 | | | | | | | | |
| | | | | | | Ivy Finco Limited (6)(18)(19) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 5.75%
|
| | | | 5.83 % | | | | | | 5/19/2025 | | | | | £ | 7,077 | | | | | | 8,827 | | | | | | 9,502 | | | | | | | | |
| | | | | | | Margaux Acquisition Inc. (7)(15)(19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 5.75%
|
| | | | 6.75 % | | | | | | 12/19/2024 | | | | | $ | 9,288 | | | | | | 9,256 | | | | | | 9,195 | | | | | | | | |
| | | | | | | Margaux Acquisition, Inc. (2)(3)(5)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 12/19/2024 | | | | | $ | — | | | | | | (50 ) | | | | | | (29 ) | | | | | | | | |
| | | | | | | Margaux Acquisition Inc. (7)(12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 6.75 % | | | | | | 12/19/2024 | | | | | $ | 28,625 | | | | | | 28,196 | | | | | | 28,339 | | | | | | | | |
| | | | | | | Margaux UK Finance Limited (3)(5)(6)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 12/19/2024 | | | | | £ | — | | | | | | (8 ) | | | | | | — | | | | | | | | |
| | | | | | | Margaux UK Finance Limited (6)(15)(19)(21) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 5.75%
|
| | | | 6.75 % | | | | | | 12/19/2024 | | | | | £ | 7,629 | | | | | | 9,804 | | | | | | 10,414 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | FIRE: Insurance Total | | | | $ | 65,017 | | | | | $ | 67,125 | | | | | | 6.3 % | | | |||
| | | | FIRE: Real Estate | | | Spectre (Carrisbrook House) Limited (6)(15)(19) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 9.50%
|
| | | | 10.50 % | | | | | | 8/9/2021 | | | | | € | 9,300 | | | | | | 10,894 | | | | | | 10,289 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | FIRE: Real Estate Total | | | | $ | 10,894 | | | | | $ | 10,289 | | | | | | 1.0 % | | | |||
| | | | Healthcare & Pharmaceuticals | | | CB Titan Holdings, Inc. (14)(19)(25) | | | Preferred Equity | | |
—
|
| | | | — | | | | | | — | | | | | | 1,953 | | | | | | 1,953 | | | | | | 2,625 | | | | | | | | |
| | | | | | | CPS Group Holdings, Inc. (3)(5)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 3/3/2025 | | | | | $ | — | | | | | | (64 ) | | | | | | — | | | | | | | | |
| | | | | | | CPS Group Holdings, Inc. (7)(12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 6.50 % | | | | | | 3/3/2025 | | | | | $ | 55,347 | | | | | | 54,925 | | | | | | 55,347 | | | | | | | | |
| | | | | | | Datix Bidco Limited (2)(3)(5)(6)(18)(19)(21) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 10/28/2024 | | | | | £ | — | | | | | | (17 ) | | | | | | (7 ) | | | | | | | | |
| | | | | | | Datix Bidco Limited (6)(18)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
GBP LIBOR+ 7.75%
|
| | | | 7.81 % | | | | | | 4/27/2026 | | | | | £ | 12,134 | | | | | | 16,369 | | | | | | 16,564 | | | | | | | | |
| | | | | | | Datix Bidco Limited (6)(18)(19)(21) | | | First Lien Senior Secured Loan | | |
BBSW+ 4.50%
|
| | | | 4.62 % | | | | | | 4/28/2025 | | | | | | AUD 4,212 | | | | | | 3,215 | | | | | | 3,224 | | | | | | | | |
| | | | | | | Golden State Buyer, Inc. (12)(16)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.75%
|
| | | | 5.50 % | | | | | | 6/22/2026 | | | | | $ | 15,077 | | | | | | 14,952 | | | | | | 14,992 | | | | | | | | |
| | | | | | | Great Expressions Dental Centers PC (3)(15)(19)(26) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 4.75% (0.5% PIK)
|
| | | | 6.25 % | | | | | | 9/28/2022 | | | | | $ | 661 | | | | | | 655 | | | | | | 454 | | | | | | | | |
| | | | | | | Great Expressions Dental Centers PC (15)(19)(26) | | | First Lien Senior Secured Loan | | |
L+ 4.75% (0.5% PIK)
|
| | | | 6.25 % | | | | | | 9/28/2023 | | | | | $ | 7,802 | | | | | | 7,789 | | | | | | 6,437 | | | | | | | | |
| | | | | | |
Island Medical Management Holdings, LLC
(15)(19)(29)
|
| | First Lien Senior Secured Loan | | |
L+ 6.50%
|
| | | | 7.50 % | | | | | | 9/1/2023 | | | | | $ | 8,627 | | | | | | 8,570 | | | | | | 7,764 | | | | | | | | |
| | | | | | | Medical Depot Holdings, Inc. (12)(15)(26) | | | First Lien Senior Secured Loan | | |
L+ 5.50% (2% PIK)
|
| | | | 8.50 % | | | | | | 1/3/2023 | | | | | $ | 16,520 | | | | | | 15,638 | | | | | | 14,084 | | | | | | | | |
| | | | | | | Mendel Bidco, Inc. (18)(19)(21) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 4.50%
|
| | | | 4.50 % | | | | | | 6/17/2027 | | | | | € | 10,033 | | | | | | 11,169 | | | | | | 12,204 | | | | | | | | |
| | | | | | | Mendel Bidco, Inc. (18)(19)(21) | | | First Lien Senior Secured Loan | | |
L+ 4.50%
|
| | | | 4.73 % | | | | | | 6/17/2027 | | | | | $ | 19,966 | | | | | | 19,541 | | | | | | 19,667 | | | | | | | | |
| | | | | | | Mertus 522. GmbH (6)(18)(19)(21) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
EURIBOR+ 6.00%
|
| | | | 6.00 % | | | | | | 5/28/2026 | | | | | € | 13,131 | | | | | | 14,138 | | | | | | 15,892 | | | | | | | | |
| | | | | | | Mertus 522. GmbH (6)(18)(19)(21) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 6.00%
|
| | | | 6.00 % | | | | | | 5/28/2026 | | | | | € | 22,468 | | | | | | 24,635 | | | | | | 27,193 | | | | | | | | |
| | | | | | | TecoStar Holdings, Inc. (12)(15)(19)(21)(29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 8.50%
|
| | | | 9.50 % | | | | | | 11/1/2024 | | | | | $ | 9,472 | | | | | | 9,315 | | | | | | 9,306 | | | | | | | | |
| | | | | | | U.S. Anesthesia Partners, Inc. (12)(15)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.25%
|
| | | | 7.49 % | | | | | | 6/23/2025 | | | | | $ | 16,520 | | | | | | 16,364 | | | | | | 15,859 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Healthcare &
Pharmaceuticals Total |
| | | $ | 219,147 | | | | | $ | 221,605 | | | | | | 20.7 % | | | |||
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above Index
(1)
|
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | High Tech Industries | | | AMI US Holdings Inc. (3)(12)(18)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.50%
|
| | | | 5.65 % | | | | | | 4/1/2024 | | | | | $ | 1,256 | | | | | | 1,232 | | | | | | 1,256 | | | | | | | | |
| | | | | | | AMI US Holdings Inc. (12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 6.50 % | | | | | | 4/1/2025 | | | | | $ | 13,025 | | | | | | 12,825 | | | | | | 13,025 | | | | | | | | |
| | | | | | | Appriss Holdings, Inc. (2)(3)(5)(7)(18)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 5/30/2025 | | | | | $ | — | | | | | | (46 ) | | | | | | (47 ) | | | | | | | | |
| | | | | | | Appriss Holdings, Inc. (7)(12)(18)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 5.50 % | | | | | | 5/29/2026 | | | | | $ | 48,386 | | | | | | 47,879 | | | | | | 47,902 | | | | | | | | |
| | | | | | | Appriss Holdings, Inc. (7)(18)(19) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 6.25 % | | | | | | 5/29/2026 | | | | | $ | 4,988 | | | | | | 4,843 | | | | | | 4,988 | | | | | | | | |
| | | | | | | CB Nike IntermediateCo Ltd (3)(5)(6)(15)(19)(21) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 10/31/2025 | | | | | $ | — | | | | | | (71 ) | | | | | | — | | | | | | | | |
| | | | | | | CB Nike IntermediateCo Ltd (6)(12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.75%
|
| | | | 5.75 % | | | | | | 10/31/2025 | | | | | $ | 35,068 | | | | | | 34,485 | | | | | | 35,068 | | | | | | | | |
| | | | | | | CMI Marketing Inc (3)(5)(15)(19)(29) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 5/24/2023 | | | | | $ | — | | | | | | (10 ) | | | | | | — | | | | | | | | |
| | | | | | | CMI Marketing Inc (12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.50%
|
| | | | 5.50 % | | | | | | 5/24/2024 | | | | | $ | 15,101 | | | | | | 15,008 | | | | | | 15,101 | | | | | | | | |
| | | | | | | Drilling Info Holdings, Inc (12)(18)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.25%
|
| | | | 4.40 % | | | | | | 7/30/2025 | | | | | $ | 22,380 | | | | | | 22,317 | | | | | | 21,728 | | | | | | | | |
| | | | | | | Element Buyer, Inc. (7)(15)(19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 5.25%
|
| | | | 6.25 % | | | | | | 7/18/2025 | | | | | $ | 11,192 | | | | | | 11,216 | | | | | | 11,192 | | | | | | | | |
| | | | | | | Element Buyer, Inc. (3)(7)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.25%
|
| | | | 6.25 % | | | | | | 7/19/2024 | | | | | $ | 283 | | | | | | 244 | | | | | | 283 | | | | | | | | |
| | | | | | | Element Buyer, Inc. (7)(15)(19)(21) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 6.25 % | | | | | | 7/18/2025 | | | | | $ | 37,390 | | | | | | 37,660 | | | | | | 37,390 | | | | | | | | |
| | | | | | | Everest Bidco (6)(15)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
GBP LIBOR+ 7.50%
|
| | | | 8.50 % | | | | | | 7/3/2026 | | | | | £ | 10,216 | | | | | | 13,142 | | | | | | 13,946 | | | | | | | | |
| | | | | | | MRI Software LLC (7)(15)(28) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 6.50 % | | | | | | 2/10/2026 | | | | | $ | 25,454 | | | | | | 25,359 | | | | | | 25,390 | | | | | | | | |
| | | | | | | MRI Software LLC (2)(3)(5)(15)(28) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 2/10/2026 | | | | | $ | — | | | | | | (7 ) | | | | | | (2 ) | | | | | | | | |
| | | | | | | MRI Software LLC (2)(3)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 2/10/2026 | | | | | $ | — | | | | | | 44 | | | | | | (45 ) | | | | | | | | |
| | | | | | | nThrive, Inc. (15)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 9.75%
|
| | | | 10.75 % | | | | | | 4/20/2023 | | | | | $ | 8,000 | | | | | | 7,988 | | | | | | 8,000 | | | | | | | | |
| | | | | | | Utimaco, Inc. (6)(18)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.25%
|
| | | | 4.91 % | | | | | | 8/9/2027 | | | | | $ | 14,849 | | | | | | 14,535 | | | | | | 14,849 | | | | | | | | |
| | | | | | | Ventiv Topco, Inc. (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 28 | | | | | | 2,833 | | | | | | 3,065 | | | | | | | | |
| | | | | | | Ventiv Holdco, Inc. (3)(7)(18)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.50%
|
| | | | 5.68 % | | | | | | 9/3/2025 | | | | | $ | 426 | | | | | | 382 | | | | | | 417 | | | | | | | | |
| | | | | | | Ventiv Holdco, Inc. (7)(15)(19)(21) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 6.50 % | | | | | | 9/3/2025 | | | | | $ | 24,056 | | | | | | 23,760 | | | | | | 23,996 | | | | | | | | |
| | | | | | | VPARK BIDCO AB (6)(16)(19)(21) | | | First Lien Senior Secured Loan | | |
CIBOR+ 4.00%
|
| | | | 4.75 % | | | | | | 3/10/2025 | | | | | | DKK 56,999 | | | | | | 9,198 | | | | | | 9,364 | | | | | | | | |
| | | | | | | VPARK BIDCO AB (6)(16)(19)(21) | | | First Lien Senior Secured Loan | | |
NIBOR+ 4.00%
|
| | | | 4.75 % | | | | | | 3/10/2025 | | | | | | NOK 74,020 | | | | | | 9,230 | | | | | | 8,620 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
High Tech Industries
Total |
| | | $ | 294,046 | | | | | $ | 295,486 | | | | | | 27.7 % | | | |||
| | | | Hotel, Gaming & Leisure | | | Aimbridge Acquisition Co., Inc. (12)(18)(19)(21)(29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.50%
|
| | | | 7.65 % | | | | | | 2/1/2027 | | | | | $ | 20,193 | | | | | | 19,707 | | | | | | 18,174 | | | | | | | | |
| | | | | | | Captain D’s LLC (3)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 4.50%
|
| | | | 5.50 % | | | | | | 12/15/2023 | | | | | $ | 1,382 | | | | | | 1,373 | | | | | | 1,382 | | | | | | | | |
| | | | | | | Captain D’s LLC (12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.50%
|
| | | | 5.50 % | | | | | | 12/15/2023 | | | | | $ | 12,559 | | | | | | 12,489 | | | | | | 12,559 | | | | | | | | |
| | | | | | | Quidditch Acquisition, Inc. (12)(15)(29) | | | First Lien Senior Secured Loan | | |
L+ 9.00%
|
| | | | 10.00 % | | | | | | 3/21/2025 | | | | | $ | 18,829 | | | | | | 18,820 | | | | | | 17,778 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hotel, Gaming & Leisure
Total |
| | | $ | 52,389 | | | | | $ | 49,893 | | | | | | 4.7 % | | | |||
| | | |
Media: Advertising, Printing &
Publishing |
| | Ansira Holdings, Inc. (15)(19)(26)(33) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 6.50% PIK
|
| | | | 7.50 % | | | | | | 12/20/2024 | | | | | $ | 4,613 | | | | | | 4,610 | | | | | | 3,944 | | | | | | | | |
| | | | | | | Ansira Holdings, Inc. (3)(19)(23)(31) | | |
First Lien Senior Secured Loan—
Revolver |
| |
P+ 4.75%
|
| | | | 7.77 % | | | | | | 12/20/2024 | | | | | $ | 5,383 | | | | | | 5,383 | | | | | | 5,383 | | | | | | | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above Index
(1)
|
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | Ansira Holdings, Inc. (15)(19)(26) | | | First Lien Senior Secured Loan | | |
L+ 6.50% PIK
|
| | | | 7.50 % | | | | | | 12/20/2024 | | | | | $ | 37,208 | | | | | | 37,150 | | | | | | 31,813 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Media: Advertising,
Printing & Publishing Total |
| | | $ | 47,143 | | | | | $ | 41,140 | | | | | | 3.9 % | | | |||
| | | |
Media: Broadcasting &
Subscription |
| | Vital Holdco Limited (6)(12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.75%
|
| | | | 5.75 % | | | | | | 5/29/2026 | | | | | $ | 35,357 | | | | | | 34,654 | | | | | | 35,357 | | | | | | | | |
| | | | | | | Vital Holdco Limited (6)(18)(19)(21) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 4.75%
|
| | | | 4.75 % | | | | | | 5/29/2026 | | | | | € | 7,917 | | | | | | 8,645 | | | | | | 9,679 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Media: Broadcasting &
Subscription Total |
| | | $ | 43,299 | | | | | $ | 45,036 | | | | | | 4.2 % | | | |||
| | | |
Media: Diversified & Production
|
| | 9 Story Media Group Inc. (3)(6)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
CDOR+ 5.50%
|
| | | | 6.50 % | | | | | | 4/30/2026 | | | | | | CAD 56 | | | | | | 40 | | | | | | 44 | | | | | | | | |
| | | | | | | 9 Story Media Group Inc. (6)(15)(19)(21) | | | First Lien Senior Secured Loan | | |
CDOR+ 5.50%
|
| | | | 6.50 % | | | | | | 4/30/2026 | | | | | | CAD 7,310 | | | | | | 5,363 | | | | | | 5,725 | | | | | | | | |
| | | | | | | 9 Story Media Group Inc. (6)(18)(19)(21) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 5.50%
|
| | | | 5.50 % | | | | | | 4/30/2026 | | | | | € | 3,938 | | | | | | 4,507 | | | | | | 4,814 | | | | | | | | |
| | | | | | |
Efficient Collaborative Retail Marketing Company, LLC
(3)(15)(19)
|
| |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.25%
|
| | | | 6.25 % | | | | | | 6/15/2022 | | | | | $ | 2,267 | | | | | | 2,267 | | | | | | 2,267 | | | | | | | | |
| | | | | | |
Efficient Collaborative Retail Marketing Company,
LLC (7)(15)(19)(21) |
| | First Lien Senior Secured Loan | | |
L+ 6.75%
|
| | | | 7.75 % | | | | | | 6/15/2022 | | | | | $ | 15,095 | | | | | | 15,151 | | | | | | 14,416 | | | | | | | | |
| | | | | | |
Efficient Collaborative Retail Marketing Company,
LLC (7)(15)(19) |
| | First Lien Senior Secured Loan | | |
L+ 6.75%
|
| | | | 7.75 % | | | | | | 6/15/2022 | | | | | $ | 9,788 | | | | | | 9,825 | | | | | | 9,347 | | | | | | | | |
| | | | | | |
International Entertainment Investments
Limited (6)(18)(19)(21) |
| | First Lien Senior Secured Loan | | |
GBP LIBOR+ 4.75%
|
| | | | 4.82 % | | | | | | 5/31/2023 | | | | | £ | 8,686 | | | | | | 10,657 | | | | | | 11,857 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Media: Diversified &
Production Total |
| | | $ | 47,810 | | | | | $ | 48,470 | | | | | | 4.5 % | | | |||
| | | | Retail | | | Batteries Plus Holding Corporation (3)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 7/6/2022 | | | | | $ | — | | | | | | — | | | | | | — | | | | | | | | |
| | | | | | | Batteries Plus Holding Corporation (7)(15)(19) | | | First Lien Senior Secured Loan | | |
L+ 6.75%
|
| | | | 7.75 % | | | | | | 7/6/2022 | | | | | $ | 28,672 | | | | | | 28,672 | | | | | | 28,672 | | | | | | | | |
| | | | | | | Thrasio, LLC (2)(3)(5)(15)(19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 12/18/2026 | | | | | $ | — | | | | | | (313 ) | | | | | | (313 ) | | | | | | | | |
| | | | | | | Thrasio, LLC (15)(19)(21) | | | First Lien Senior Secured Loan | | |
L+ 7.00%
|
| | | | 8.00 % | | | | | | 12/18/2026 | | | | | $ | 10,965 | | | | | | 10,691 | | | | | | 10,691 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Retail Total | | | | $ | 39,050 | | | | | $ | 39,050 | | | | | | 3.7 % | | | |||
| | | | Services: Business | | | AMCP Clean Acquisition Company, LLC (12)(18)(29) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 4.25%
|
| | | | 4.40 % | | | | | | 7/10/2025 | | | | | $ | 3,855 | | | | | | 3,848 | | | | | | 2,660 | | | | | | | | |
| | | | | | | AMCP Clean Acquisition Company, LLC (12)(18)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.25%
|
| | | | 4.40 % | | | | | | 7/10/2025 | | | | | $ | 15,930 | | | | | | 15,904 | | | | | | 10,992 | | | | | | | | |
| | | | | | | Comet Bidco Limited (6)(18)(21) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 5.25%
|
| | | | 5.34 % | | | | | | 9/30/2024 | | | | | £ | 7,362 | | | | | | 9,523 | | | | | | 8,911 | | | | | | | | |
| | | | | | | Elevator Holdco Inc. (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | 2,448 | | | | | | 1,605 | | | | | | | | |
| | | | | | | Hightower Holding, LLC (12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.00 % | | | | | | 1/31/2025 | | | | | $ | 40,850 | | | | | | 40,708 | | | | | | 40,850 | | | | | | | | |
| | | | | | | Refine Intermediate, Inc. (3)(5)(18)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 9/3/2026 | | | | | $ | — | | | | | | (117 ) | | | | | | — | | | | | | | | |
| | | | | | | Refine Intermediate, Inc. (15)(19)(21) | | | First Lien Senior Secured Loan | | |
L+ 4.75%
|
| | | | 5.75 % | | | | | | 3/3/2027 | | | | | $ | 21,894 | | | | | | 21,396 | | | | | | 21,894 | | | | | | | | |
| | | | | | | SumUp Holdings Luxembourg S.à.r.l. (6)(15)(19)(21) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 8.00%
|
| | | | 9.00 % | | | | | | 8/1/2024 | | | | | € | 15,715 | | | | | | 17,453 | | | | | | 19,212 | | | | | | | | |
| | | | | | | SumUp Holdings Luxembourg S.à.r.l. (6)(15)(19)(21) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 8.00%
|
| | | | 9.00 % | | | | | | 8/1/2024 | | | | | € | 16,697 | | | | | | 18,244 | | | | | | 20,412 | | | | | | | | |
| | | | | | | TEI Holdings Inc. (3)(7)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 7.25%
|
| | | | 8.25 % | | | | | | 12/23/2025 | | | | | $ | 3,471 | | | | | | 3,426 | | | | | | 3,200 | | | | | | | | |
| | | | | | | TEI Holdings Inc. (7)(12)(15)(19)(21)(26)(29) | | | First Lien Senior Secured Loan | | |
L+ 6.00% (1.25% PIK)
|
| | | | 8.25 % | | | | | | 12/23/2026 | | | | | $ | 48,749 | | | | | | 48,204 | | | | | | 45,824 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Services: Business Total | | | | $ | 181,037 | | | | | $ | 175,560 | | | | | | 16.3 % | | | |||
| | | | Services: Consumer | | | MZR Aggregator (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 798 | | | | | | 798 | | | | | | | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above Index
(1)
|
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | MZR Buyer, LLC (15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 6.75%
|
| | | | 7.75 % | | | | | | 12/21/2026 | | | | | $ | 5,210 | | | | | | 5,106 | | | | | | 5,105 | | | | | | | | |
| | | | | | | MZR Buyer, LLC (7)(15)(19) | | | First Lien Senior Secured Loan | | |
L+ 6.75%
|
| | | | 7.75 % | | | | | | 12/21/2026 | | | | | $ | 40,634 | | | | | | 39,828 | | | | | | 39,822 | | | | | | | | |
| | | | | | | Pearl Intermediate Parent LLC (18)(29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 6.25%
|
| | | | 6.40 % | | | | | | 2/13/2026 | | | | | $ | 2,571 | | | | | | 2,584 | | | | | | 2,558 | | | | | | | | |
| | | | | | | Surrey Bidco Limited (6)(17)(19)(21) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 6.00%
|
| | | | 6.50 % | | | | | | 5/11/2026 | | | | | £ | 5,000 | | | | | | 6,163 | | | | | | 6,501 | | | | | | | | |
| | | | | | | Trafalgar Bidco Limited (6)(18)(19)(21) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 5.00%
|
| | | | 5.02 % | | | | | | 9/11/2024 | | | | | £ | 6,011 | | | | | | 7,763 | | | | | | 8,206 | | | | | | | | |
| | | | | | | Zeppelin BidCo Pty Limited (6)(18)(19)(21) | | | First Lien Senior Secured Loan | | |
BBSY+ 6.00%
|
| | | | 6.23 % | | | | | | 6/28/2024 | | | | | | AUD 20,621 | | | | | | 14,099 | | | | | | 15,707 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Services: Consumer
Total |
| | | $ | 76,341 | | | | | $ | 78,697 | | | | | | 7.4 % | | | |||
| | | | Telecommunications | | | Conterra Ultra Broadband Holdings, Inc. (18)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.50%
|
| | | | 4.65 % | | | | | | 4/30/2026 | | | | | $ | 6,386 | | | | | | 6,360 | | | | | | 6,373 | | | | | | | | |
| | | | | | | Horizon Telcom, Inc. (15)(19)(29) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.00%
|
| | | | 6.00 % | | | | | | 6/15/2023 | | | | | $ | 116 | | | | | | 113 | | | | | | 114 | | | | | | | | |
| | | | | | | Horizon Telcom, Inc. (12)(15)(19)(29) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 5.00%
|
| | | | 6.00 % | | | | | | 6/15/2023 | | | | | $ | 919 | | | | | | 914 | | | | | | 903 | | | | | | | | |
| | | | | | | Horizon Telcom, Inc. (12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.00 % | | | | | | 6/15/2023 | | | | | $ | 13,538 | | | | | | 13,431 | | | | | | 13,302 | | | | | | | | |
| | | | | | | Masergy Holdings, Inc. (15)(29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.50%
|
| | | | 8.50 % | | | | | | 12/16/2024 | | | | | $ | 857 | | | | | | 862 | | | | | | 851 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Telecommunications
Total |
| | | $ | 21,680 | | | | | $ | 21,543 | | | | | | 2.0 % | | | |||
| | | | Transportation: Cargo | | | A&R Logistics, Inc. (2)(3)(5)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 5/5/2025 | | | | | $ | — | | | | | | (90 ) | | | | | | (46 ) | | | | | | | | |
| | | | | | | A&R Logistics, Inc. (7)(12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.00 % | | | | | | 5/5/2025 | | | | | $ | 43,534 | | | | | | 42,827 | | | | | | 43,207 | | | | | | | | |
| | | | | | | A&R Logistics, Inc. (7)(15)(19) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.00 % | | | | | | 5/5/2025 | | | | | $ | 2,448 | | | | | | 2,408 | | | | | | 2,430 | | | | | | | | |
| | | | | | | A&R Logistics, Inc. (7)(15)(19) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.00 % | | | | | | 5/5/2025 | | | | | $ | 6,035 | | | | | | 5,961 | | | | | | 5,989 | | | | | | | | |
| | | | | | | A&R Logistics, Inc. (7)(15)(19) | | | First Lien Senior Secured Loan | | |
L+ 6.50%
|
| | | | 7.50 % | | | | | | 5/5/2025 | | | | | $ | 2,743 | | | | | | 2,717 | | | | | | 2,743 | | | | | | | | |
| | | | | | | ARL Holdings, LLC (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | 445 | | | | | | 522 | | | | | | | | |
| | | | | | | ARL Holdings, LLC (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 9 | | | | | | 9 | | | | | | 16 | | | | | | | | |
| | | | | | | ENC Holding Corporation (12)(18)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.00%
|
| | | | 4.25 % | | | | | | 5/30/2025 | | | | | $ | 10,173 | | | | | | 10,163 | | | | | | 10,072 | | | | | | | | |
| | | | | | | Grammer Investment Holdings LLC (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1,011 | | | | | | 1,011 | | | | | | 805 | | | | | | | | |
| | | | | | | Grammer Investment Holdings LLC (19)(25)(26) | | | Preferred Equity | | |
10% PIK
|
| | | | 10.00 % | | | | | | — | | | | | | 7 | | | | | | 714 | | | | | | 754 | | | | | | | | |
| | | | | | | Grammer Investment Holdings LLC (14)(19)(25) | | | Warrants | | |
—
|
| | | | — | | | | | | — | | | | | | 122 | | | | | | — | | | | | | — | | | | | | | | |
| | | | | | | Grammer Purchaser, Inc. (3)(12)(15)(19)(29) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 9/30/2024 | | | | | $ | — | | | | | | 6 | | | | | | — | | | | | | | | |
| | | | | | | Grammer Purchaser, Inc. (12)(15)(19)(29) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 4.75%
|
| | | | 5.75 % | | | | | | 9/30/2024 | | | | | $ | 9,277 | | | | | | 9,128 | | | | | | 9,277 | | | | | | | | |
| | | | | | | Omni Logistics, LLC (15)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 9.00%
|
| | | | 10.00 % | | | | | | 12/30/2027 | | | | | $ | 13,770 | | | | | | 13,427 | | | | | | 13,426 | | | | | | | | |
| | | | | | | PS HoldCo, LLC (12)(15)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.75%
|
| | | | 5.75 % | | | | | | 3/13/2025 | | | | | $ | 22,295 | | | | | | 22,286 | | | | | | 21,849 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation: Cargo
Total |
| | | $ | 111,012 | | | | | $ | 111,044 | | | | | | 10.3 % | | | |||
| | | | Transportation: Consumer | | | Toro Private Investments II, L.P. (6)(14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 3,090 | | | | | | 3,090 | | | | | | 1,969 | | | | | | | | |
| | | | | | | Toro Private Investments II, L.P. (6)(12)(18)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 5.25 % | | | | | | 5/29/2026 | | | | | $ | 6,715 | | | | | | 4,484 | | | | | | 4,605 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation: Consumer
Total |
| | | $ | 7,574 | | | | | $ | 6,574 | | | | | | 0.6 % | | | |||
| | | | Wholesale | | | Abracon Group Holding, LLC (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | 1,833 | | | | | | 1,618 | | | | | | | | |
| | | | | | | Abracon Group Holding, LLC (2)(3)(5)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 7/18/2024 | | | | | $ | — | | | | | | (25 ) | | | | | | (50 ) | | | | | | | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above Index
(1)
|
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | Abracon Group Holding, LLC (7)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 6.75 % | | | | | | 7/18/2024 | | | | | $ | 35,639 | | | | | | 35,511 | | | | | | 35,015 | | | | | | | | |
| | | | | | | Aramsco, Inc. (2)(3)(5)(7)(18)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 8/28/2024 | | | | | $ | — | | | | | | (36 ) | | | | | | (51 ) | | | | | | | | |
| | | | | | | Aramsco, Inc. (7)(12)(18)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 5.40 % | | | | | | 8/28/2024 | | | | | $ | 24,042 | | | | | | 23,729 | | | | | | 23,681 | | | | | | | | |
| | | | | | | Armor Group, LP (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 10 | | | | | | 1,012 | | | | | | 2,126 | | | | | | | | |
| | | | | | | PetroChoice Holdings, Inc. (12)(15)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.00 % | | | | | | 8/19/2022 | | | | | $ | 9,844 | | | | | | 9,794 | | | | | | 9,450 | | | | | | | | |
| | | | | | | PetroChoice Holdings, Inc. (12)(15)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.00 % | | | | | | 8/19/2022 | | | | | $ | 6,514 | | | | | | 6,430 | | | | | | 6,253 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Wholesale Total | | | | $ | 78,248 | | | | | $ | 78,042 | | | | | | 7.3 % | | | |||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-Controlled/
Non-Affiliate Investments Total |
| | | $ | 2,281,809 | | | | | $ | 2,261,461 | | | | | | 211.7 % | | | |||
| Non-Controlled/Affiliate Investments | | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | Beverage, Food & Tobacco | | | ADT Pizza, LLC (10)(14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 6,720 | | | | | | 6,720 | | | | | | 15,918 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beverage, Food &
Tobacco Total |
| | | $ | 6,720 | | | | | $ | 15,918 | | | | | | 1.5 % | | | |||
| | | | Energy: Oil & Gas | | | Blackbrush Oil & Gas, L.P. (10)(14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1,123 | | | | | | — | | | | | | — | | | | | | | | |
| | | | | | | Blackbrush Oil & Gas, L.P. (10)(14)(19)(25) | | | Preferred Equity | | |
—
|
| | | | — | | | | | | — | | | | | | 36 | | | | | | 10,104 | | | | | | 10,239 | | | | | | | | |
| | | | | | | Blackbrush Oil & Gas, L.P. (10)(12)(15)(19)(26)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.00% (2% PIK)
|
| | | | 8.00 % | | | | | | 9/3/2025 | | | | | $ | 12,089 | | | | | | 12,089 | | | | | | 12,089 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Energy: Oil & Gas | | | | $ | 22,193 | | | | | $ | 22,328 | | | | | | 2.1 % | | | |||
| | | | Transportation: Consumer | | | Direct Travel, Inc. (10)(18)(19)(21) | | | First Lien Senior Secured Loan | | |
L+ 1.00%
|
| | | | 1.25 % | | | | | | 10/2/2023 | | | | | $ | 4,404 | | | | | | 4,404 | | | | | | 4,404 | | | | | | | | |
| | | | | | | Direct Travel, Inc. (10)(14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 68 | | | | | | — | | | | | | — | | | | | | | | |
| | | | | | | Direct Travel, Inc. (7)(10)(15)(19)(26) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 1.00% (8.25% PIK)
|
| | | | 9.50 % | | | | | | 10/2/2023 | | | | | $ | 3,100 | | | | | | 3,100 | | | | | | 2,588 | | | | | | | | |
| | | | | | | Direct Travel, Inc. (7)(10)(15)(19)(26) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 1.00% (8.25% PIK)
|
| | | | 9.50 % | | | | | | 10/2/2023 | | | | | $ | 1,572 | | | | | | 1,572 | | | | | | 1,313 | | | | | | | | |
| | | | | | | Direct Travel, Inc. (7)(10)(15)(19)(21)(26) | | | First Lien Senior Secured Loan | | |
L+ 1.00% (8.27% PIK)
|
| | | | 9.50 % | | | | | | 10/2/2023 | | | | | $ | 52,948 | | | | | | 52,948 | | | | | | 44,212 | | | | | | | | |
| | | | | | | Direct Travel, Inc. (3)(10)(15)(19)(28) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 6.00%
|
| | | | 7.00 % | | | | | | 10/2/2023 | | | | | $ | 1,950 | | | | | | 1,950 | | | | | | 1,950 | | | | | | | | |
| | | | | | | Direct Travel, Inc. (10)(18)(19)(28) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.00 % | | | | | | 10/2/2023 | | | | | $ | 202 | | | | | | 202 | | | | | | 202 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Transportation: Consumer | | | | $ | 64,176 | | | | | $ | 54,669 | | | | | | 5.1 % | | | |||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliate
Investments Total |
| | | $ | 93,089 | | | | | $ | 92,915 | | | | | | 8.7 % | | | |||
| Controlled Affiliate Investments | | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | Aerospace & Defense | | | ACC Holdco, LLC (10)(11)(19)(25) | | | Preferred Equity | | |
—
|
| | | | 16.00 % | | | | | | — | | | | | | 10,828 | | | | | | 10,824 | | | | | | 10,828 | | | | | | | | |
| | | | | | | Air Comm Corporation LLC (10)(11)(12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 6.50%
|
| | | | 7.50 % | | | | | | 6/30/2025 | | | | | $ | 27,023 | | | | | | 26,362 | | | | | | 26,484 | | | | | | | | |
| | | | | | |
BCC Jetstream Holdings Aviation (Off I),
LLC (3)(6)(10)(11)(19)(20)(25) |
| | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 11,863 | | | | | | 11,863 | | | | | | 11,703 | | | | | | | | |
| | | | | | |
BCC Jetstream Holdings Aviation (On II),
LLC (10)(11)(19)(20)(25) |
| | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1,116 | | | | | | 1,116 | | | | | | 629 | | | | | | | | |
| | | | | | |
BCC Jetstream Holdings Aviation (On II),
LLC (3)(10)(11)(19)(20)(26) |
| | First Lien Senior Secured Loan | | |
—
|
| | |
|
10.00
%
PIK |
| | | | | 6/2/2022 | | | | | $ | 6,712 | | | | | | 6,712 | | | | | | 6,712 | | | | | | | | |
| | | | | | | Gale Aviation (Offshore) Co (6)(10)(11)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 84 | | | | | | 83,656 | | | | | | 66,448 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Aerospace & Defense Total | | | | $ | 140,533 | | | | | $ | 122,804 | | | | | | 11.5 % | | | |||
| | | | Transportation: Cargo | | | Lightning Holdings B, LLC (6)(10)(11)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 7,308 | | | | | | 7,308 | | | | | | 7,308 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 7,308 | | | | | $ | 7,308 | | | | | | 0.7 % | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above Index
(1)
|
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Controlled Affiliate
Investments Total |
| | | $ | 147,841 | | | | | $ | 130,112 | | | | | | 12.2 % | | | |||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Investments Total | | | | $ | 2,522,739 | | | | | $ | 2,484,488 | | | | | | 232.6 % | | | |||
| Cash Equivalents | | ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | Cash Equivalents | | |
Goldman Sachs Financial Square Government
Fund Institutional Share Class |
| | Cash Equivalents | | |
—
|
| | | | 0.03 % | | | | | | — | | | | | $ | 1,846 | | | | | | 1,846 | | | | | | 1,846 | | | | | | | | |
| | | | Cash Equivalents | | |
Goldman Sachs US Treasury Liquid Reserves
Fund (30) |
| | Cash Equivalents | | |
—
|
| | | | 0.01 % | | | | | | — | | | | | $ | 53,106 | | | | | | 53,106 | | | | | | 53,106 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash Equivalents Total | | | | $ | 54,952 | | | | | $ | 54,952 | | | | | | 5.2 % | | | |||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments and Cash
Equivalents Total |
| | | $ | 2,577,691 | | | | | $ | 2,539,440 | | | | | | 237.8 % | | | |||
| | |||||||||||||||||||||||||||||||||||||||||||||||||
| |
Currency Purchased
|
| |
Currency Sold
|
| |
Counterparty
|
| |
Settlement Date
|
| |
Unrealized
Appreciation (Depreciation) (8) |
| ||||||
| | US DOLLARS 183 | | | CANADIAN DOLLAR 256 | | | Bank of New York Mellon | | | | | 4/14/2021 | | | | | $ | (18 ) | | |
| | US DOLLARS 088 | | | CANADIAN DOLLAR 122 | | | Bank of New York Mellon | | | | | 4/15/2021 | | | | | | (7 ) | | |
| | US DOLLARS 141 | | | EURO 129 | | | Bank of New York Mellon | | | | | 4/15/2021 | | | | | | (17 ) | | |
| | POUND STERLING 6,460 | | | US DOLLARS 8,406 | | | Bank of New York Mellon | | | | | 9/10/2021 | | | | | | (440 ) | | |
| | US DOLLARS 7,609 | | | EURO 6,840 | | | Citibank | | | | | 3/26/2021 | | | | | | (776 ) | | |
| | US DOLLARS 5,616 | | | CANADIAN DOLLAR 7,662 | | | Citibank | | | | | 4/15/2021 | | | | | | (400 ) | | |
| | US DOLLARS 4,217 | | | EURO 3,731 | | | Citibank | | | | | 4/15/2021 | | | | | | (359 ) | | |
| | US DOLLARS 12,756 | | | EURO 11,200 | | | Citibank | | | | | 5/21/2021 | | | | | | (990 ) | | |
| | US DOLLARS 31,103 | | | EURO 27,540 | | | Goldman Sachs | | | | | 3/9/2021 | | | | | | (2,644 ) | | |
| | US DOLLARS 82,431 | | | EURO 72,370 | | | Goldman Sachs | | | | | 5/21/2021 | | | | | | (6,395 ) | | |
| | US DOLLARS 16,734 | | | AUSTRALIAN DOLLARS 23,870 | | | Goldman Sachs | | | | | 6/7/2021 | | | | | | (1,630 ) | | |
| | US DOLLARS 19,442 | | | POUND STERLING 14,522 | | | Goldman Sachs | | | | | 6/7/2021 | | | | | | 434 | | |
| | US DOLLARS 97,874 | | | POUND STERLING 77,470 | | | Goldman Sachs | | | | | 6/7/2021 | | | | | | (8,159 ) | | |
| | US DOLLARS 8,606 | | | DANISH KRONE 56,290 | | | Goldman Sachs | | | | | 6/7/2021 | | | | | | (642 ) | | |
| | US DOLLARS 2,794 | | | CANADIAN DOLLAR 3,713 | | | Goldman Sachs | | | | | 9/10/2021 | | | | | | (121 ) | | |
| | US DOLLARS 8,187 | | | NORWEGIAN KRONE 74,020 | | | Goldman Sachs | | | | | 9/10/2021 | | | | | | (450 ) | | |
| | | | | | | | | | | | | | | | | | $ | (22,614 ) | | |
|
Investment
|
| |
Acquisition Date
|
| |||
| BCC Jetstream Holdings Aviation (On II), LLC—Equity Interest | | | | | 6/1/2017 | | |
| BCC Jetstream Holdings Aviation (Off I), LLC—Equity Interest | | | | | 6/1/2017 | | |
| CB Titan Holdings, Inc.—Preferred Equity | | | | | 11/14/2017 | | |
| Abracon Group Holding, LLC.—Equity Interest | | | | | 7/18/2018 | | |
| Armor Group, LP—Equity Interest | | | | | 8/28/2018 | | |
| Grammer Investment Holdings LLC—Warrants | | | | | 10/1/2018 | | |
| Grammer Investment Holdings LLC—Equity Interest | | | | | 10/1/2018 | | |
| Grammer Investment Holdings LLC—Preferred Equity | | | | | 10/1/2018 | | |
| ADT Pizza, LLC—Equity Interest | | | | | 10/29/2018 | | |
| PP Ultimate Holdings B, LLC—Equity Interest | | | | | 12/20/2018 | | |
| FCG Acquisitions, Inc.—Preferred Equity | | | | | 1/24/2019 | | |
| WCI-HSG HOLDCO, LLC—Preferred Equity | | | | | 2/22/2019 | | |
| Toro Private Investments II, L.P.—Equity Interest | | | | | 3/19/2019 | | |
| ARL Holdings, LLC.—Equity Interest | | | | | 5/3/2019 | | |
| ARL Holdings, LLC.—Equity Interest | | | | | 5/3/2019 | | |
| ACC Holdco, LLC.—Equity Interest | | | | | 6/28/2019 | | |
| Kellstrom Aerospace Group, Inc—Equity Interest | | | | | 7/1/2019 | | |
| East BCC Coinvest II,LLC—Equity Interest | | | | | 7/23/2019 | | |
| Gale Aviation (Offshore) Co—Equity Interest | | | | | 8/2/2019 | | |
| Ventiv Topco, Inc.—Equity Interest | | | | | 9/3/2019 | | |
| TLC Holdco LP—Equity Interest | | | | | 10/11/2019 | | |
| Elk Parent Holdings, LP—Equity Interest | | | | | 11/1/2019 | | |
| Elk Parent Holdings, LP—Preferred Equity | | | | | 11/1/2019 | | |
| Precision Ultimate Holdings, LLC—Equity Interest | | | | | 11/6/2019 | | |
| Elevator Holdco Inc.—Equity Interest | | | | | 12/23/2019 | | |
| Blackbrush Oil & Gas, L.P.—Equity Interest | | | | | 9/3/2020 | | |
| Blackbrush Oil & Gas, L.P.—Preferred Equity | | | | | 9/3/2020 | | |
| Direct Travel, Inc.—Equity Interest | | | | | 10/2/2020 | | |
| Lightning Holdings—Equity Interest | | | | | 11/5/2020 | | |
| MZR Aggregator—Equity Interest | | | | | 12/22/2020 | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above
Index (1) |
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| | ||||||||||||||||||||
|
Non-Controlled/
Non-Affiliate Investments |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
| | | | Aerospace & Defense | | | Forming & Machining Industries Inc. (18) (19) (21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 8.25%
|
| | | | 10.19 % | | | | | | 10/9/2026 | | | | | $ | 6,540 | | | | | | 6,480 | | | | | | 6,278 | | | | | | | | | | | |
| | | | | | |
Forming & Machining Industries Inc.
(12) (18) (19) (29)
|
| | First Lien Senior Secured Loan | | |
L+ 4.00%
|
| | | | 5.94 % | | | | | | 10/9/2025 | | | | | $ | 16,778 | | | | | | 16,648 | | | | | | 16,275 | | | | | | | | | | ||
| | | | | | | GSP Holdings, LLC (7) (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 7.39 % | | | | | | 11/6/2025 | | | | | $ | 36,268 | | | | | | 35,917 | | | | | | 35,542 | | | | | | | | | | ||
| | | | | | | GSP Holdings, LLC (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.50%
|
| | | | 7.29 % | | | | | | 11/6/2025 | | | | | $ | 227 | | | | | | 182 | | | | | | 136 | | | | | | | | | | ||
| | | | | | | Kellstrom Aerospace Group, Inc (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 1,963 | | | | | | 1,911 | | | | | | | | | | ||
| | | | | | |
Kellstrom Commercial Aerospace, Inc.
(2) (3) (5) (18) (19)
|
| |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 7/1/2025 | | | | | $ | — | | | | | | (35 ) | | | | | | (77 ) | | | | | | | | | | ||
| | | | | | |
Kellstrom Commercial Aerospace, Inc.
(3) (18) (19) (26)
|
| |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.00%
|
| | | | 8.35 % | | | | | | 7/1/2025 | | | | | $ | 5,758 | | | | | | 5,639 | | | | | | 5,630 | | | | | | | | | | ||
| | | | | | |
Kellstrom Commercial Aerospace, Inc.
(12) (18) (19) (21) (29)
|
| | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 7.10 % | | | | | | 7/1/2025 | | | | | $ | 33,949 | | | | | | 33,304 | | | | | | 33,270 | | | | | | | | | | ||
| | | | | | | Novetta, LLC (12) (15) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.80 % | | | | | | 10/17/2022 | | | | | $ | 6,581 | | | | | | 6,497 | | | | | | 6,484 | | | | | | | | | | ||
| | | | | | | Precision Ultimate Holdings, LLC (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1,417 | | | | | | 1,417 | | | | | | 1,417 | | | | | | | | | | ||
| | | | | | | Salient CRGT, Inc. (12) (15) (29) | | | First Lien Senior Secured Loan | | |
L+ 6.50%
|
| | | | 8.29 % | | | | | | 2/28/2022 | | | | | $ | 12,723 | | | | | | 12,770 | | | | | | 12,087 | | | | | | | | | | ||
| | | | | | | TCFI Aevex LLC (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 6.25%
|
| | | | 8.20 % | | | | | | 5/13/2025 | | | | | $ | 2,627 | | | | | | 2,571 | | | | | | 2,627 | | | | | | | | | | ||
| | | | | | | TCFI Aevex LLC (12) (15) (19) (21) (29) | | | First Lien Senior Secured Loan | | |
L+ 6.25%
|
| | | | 8.24 % | | | | | | 5/13/2025 | | | | | $ | 38,515 | | | | | | 37,854 | | | | | | 38,515 | | | | | | | | | | ||
| | | | | | | WCI-HSG HOLDCO, LLC (14) (19) (25) | | | Preferred equity | | |
—
|
| | | | — | | | | | | — | | | | | | 675 | | | | | | 675 | | | | | | 968 | | | | | | | | | | ||
| | | | | | | WCI-HSG Purchaser, Inc. (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 4.25%
|
| | | | 6.04 % | | | | | | 2/24/2025 | | | | | $ | 403 | | | | | | 369 | | | | | | 396 | | | | | | | | | | ||
| | | | | | | WCI-HSG Purchaser, Inc. (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 4.50%
|
| | | | 6.30 % | | | | | | 2/24/2025 | | | | | $ | 17,779 | | | | | | 17,551 | | | | | | 17,735 | | | | | | | | | | ||
| | | | | | | WP CPP Holdings, LLC. (12) (15) (21) (29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.75%
|
| | | | 9.68 % | | | | | | 4/30/2026 | | | | | $ | 11,724 | | | | | | 11,620 | | | | | | 11,584 | | | | | | | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Aerospace & Defense
Total |
| | | $ | 191,422 | | | | | $ | 190,778 | | | | | | 18.7 % | | | | |||||
| | | | Automotive | | | CST Buyer Company (3) (5) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 10/3/2025 | | | | | $ | — | | | | | | (31 ) | | | | | | — | | | | | | | | | | ||
| | | | | | | CST Buyer Company (12) (15) (19) (21) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 7.55 % | | | | | | 10/3/2025 | | | | | $ | 36,890 | | | | | | 36,286 | | | | | | 36,890 | | | | | | | | | | ||
| | | | | | | JHCC Holdings, LLC (2) (3) (5) (18) (19) (28) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 9/9/2025 | | | | | $ | — | | | | | | (40 ) | | | | | | (43 ) | | | | | | | | | | ||
| | | | | | | JHCC Holdings, LLC (3) (18) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
P+ 4.50%
|
| | | | 10.00 % | | | | | | 9/9/2025 | | | | | $ | 1,013 | | | | | | 972 | | | | | | 999 | | | | | | | | | | ||
| | | | | | | JHCC Holdings, LLC (7) (18) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 7.21 % | | | | | | 9/9/2025 | | | | | $ | 29,676 | | | | | | 29,335 | | | | | | 29,528 | | | | | | | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Automotive Total | | | | $ | 66,522 | | | | | $ | 67,374 | | | | | | 6.6 % | | | | |||||
| | | | Banking | | | Green Street Parent, LLC (2) (3) (5) (18) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 8/27/2025 | | | | | $ | — | | | | | | (46 ) | | | | | | (48 ) | | | | | | | | | | ||
| | | | | | | Green Street Parent, LLC (12) (18) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 7.05 % | | | | | | 8/27/2026 | | | | | $ | 14,480 | | | | | | 14,201 | | | | | | 14,190 | | | | | | | | | | ||
| | | | | | |
Transaction Network Services, Inc.
(12) (15) (19) (21) (29)
|
| | First Lien Senior Secured Loan | | |
L+ 4.00%
|
| | | | 5.93 % | | | | | | 8/15/2022 | | | | | $ | 11,630 | | | | | | 11,501 | | | | | | 11,324 | | | | | | | | | | ||
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above
Index (1) |
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Banking Total | | | | $ | 25,656 | | | | | $ | 25,466 | | | | | | 2.5 % | | | |||
| | | | Beverage, Food & Tobacco | | | Hearthside Food Solutions, LLC | | | Corporate Bond | | |
—
|
| | | | 8.50 % | | | | | | 6/1/2026 | | | | | $ | 10,000 | | | | | | 9,814 | | | | | | 9,382 | | | | | | | | |
| | | | | | | NPC International, Inc. (12) (15) (21) (33) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.50%
|
| | | | 9.43 % | | | | | | 4/18/2025 | | | | | $ | 9,159 | | | | | | 9,190 | | | | | | 1,101 | | | | | | | | |
| | | | | | | NPC International, Inc. (15) (33) | | | First Lien Senior Secured Loan | | |
L+ 3.50%
|
| | | | 5.42 % | | | | | | 4/19/2024 | | | | | $ | 4,937 | | | | | | 4,963 | | | | | | 2,328 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beverage, Food & Tobacco
Total |
| | | $ | 23,967 | | | | | $ | 12,811 | | | | | | 1.3 % | | | |||
| | | | Capital Equipment | | | Dorner Manufacturing Corp. (3) (5) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 3/15/2022 | | | | | $ | — | | | | | | (12 ) | | | | | | — | | | | | | | | |
| | | | | | | Dorner Manufacturing Corp. (12) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 7.71 % | | | | | | 3/15/2023 | | | | | $ | 7,890 | | | | | | 7,766 | | | | | | 7,890 | | | | | | | | |
| | | | | | | East BCC Coinvest II,LLC (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1,419 | | | | | | 1,419 | | | | | | 1,419 | | | | | | | | |
| | | | | | | Electronics For Imaging, Inc. (18) (19) (21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 9.00%
|
| | | | 10.94 % | | | | | | 7/23/2027 | | | | | $ | 13,070 | | | | | | 12,253 | | | | | | 12,220 | | | | | | | | |
| | | | | | |
Engineered Controls International, LLC
(12) (19) (21) (29) (32)
|
| | First Lien Senior Secured Loan | | |
L+ 7.00%
|
| | | | 8.70 % | | | | | | 11/5/2024 | | | | | $ | 33,599 | | | | | | 32,861 | | | | | | 32,843 | | | | | | | | |
| | | | | | | EXC Holdings III Corp. (12) (15) (21) (29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.50%
|
| | | | 9.59 % | | | | | | 12/1/2025 | | | | | $ | 8,240 | | | | | | 8,252 | | | | | | 7,993 | | | | | | | | |
| | | | | | | FCG Acquisitions, Inc. (14) (19) (25) | | | Preferred equity | | |
—
|
| | | | — | | | | | | — | | | | | | 4 | | | | | | 4,251 | | | | | | 7,263 | | | | | | | | |
| | | | | | | FFI Holdings I Corp (3) (5) (15) (19) (28) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 1/24/2025 | | | | | $ | — | | | | | | (9 ) | | | | | | 3 | | | | | | | | |
| | | | | | | FFI Holdings I Corp (3) (15) (19) (30) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.75%
|
| | | | 7.95 % | | | | | | 1/24/2025 | | | | | $ | 3,438 | | | | | | 3,368 | | | | | | 3,465 | | | | | | | | |
| | | | | | | FFI Holdings I Corp (7) (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 7.60 % | | | | | | 1/24/2025 | | | | | $ | 68,421 | | | | | | 67,842 | | | | | | 68,763 | | | | | | | | |
| | | | | | | Tidel Engineering, L.P. (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 3/1/2023 | | | | | $ | — | | | | | | — | | | | | | — | | | | | | | | |
| | | | | | | Tidel Engineering, L.P. (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 6.25%
|
| | | | 8.19 % | | | | | | 3/1/2024 | | | | | $ | 38,302 | | | | | | 38,302 | | | | | | 38,302 | | | | | | | | |
| | | | | | | Velvet Acquisition B.V. (6) (18) (19) (21) | | |
Second Lien Senior Secured Loan
|
| |
EURIBOR+ 8.00%
|
| | | | 8.00 % | | | | | | 4/17/2026 | | | | | € | 6,013 | | | | | | 7,325 | | | | | | 6,752 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Equipment
Total |
| | | $ | 183,618 | | | | | $ | 186,913 | | | | | | 18.4 % | | | |||
| | | | Chemicals, Plastics & Rubber | | | AP Plastics Group, LLC (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 8/2/2021 | | | | | $ | — | | | | | | — | | | | | | — | | | | | | | | |
| | | | | | | AP Plastics Group, LLC (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 6.94 % | | | | | | 8/1/2022 | | | | | $ | 19,856 | | | | | | 19,566 | | | | | | 19,756 | | | | | | | | |
| | | | | | | Niacet b.v. (15) (19) (21) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 4.50%
|
| | | | 5.50 % | | | | | | 2/1/2024 | | | | | € | 3,684 | | | | | | 3,949 | | | | | | 4,126 | | | | | | | | |
| | | | | | | Plaskolite, Inc. (15) (29) | | | First Lien Senior Secured Loan | | |
L+ 4.25%
|
| | | | 6.04 % | | | | | | 12/15/2025 | | | | | $ | 8,933 | | | | | | 8,773 | | | | | | 8,564 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Chemicals, Plastics &
Rubber Total |
| | | $ | 32,288 | | | | | $ | 32,446 | | | | | | 3.2 % | | | |||
| | | | Construction & Building | | | Chase Industries, Inc. (15) (19) (29) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 4.00%
|
| | | | 5.94 % | | | | | | 5/12/2025 | | | | | $ | 1,115 | | | | | | 1,115 | | | | | | 1,111 | | | | | | | | |
| | | | | | | Chase Industries, Inc. (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 4.00% (1.5% PIK)
|
| | | | 7.44 % | | | | | | 5/12/2025 | | | | | $ | 11,812 | | | | | | 11,762 | | | | | | 11,753 | | | | | | | | |
| | | | | | | Crown Subsea (12) (18) (29) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.69 % | | | | | | 11/3/2025 | | | | | $ | 9,696 | | | | | | 9,566 | | | | | | 9,675 | | | | | | | | |
| | | | | | | Elk Parent Holdings, LP (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 12 | | | | | | 12 | | | | | | | | |
| | | | | | | Elk Parent Holdings, LP (14) (19) (25) | | | Preferred Equity | | |
—
|
| | | | — | | | | | | — | | | | | | 120 | | | | | | 1,202 | | | | | | 1,202 | | | | | | | | |
| | | | | | | PP Ultimate Holdings B, LLC (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 1,352 | | | | | | 1,613 | | | | | | | | |
| | | | | | | Profile Products LLC (2) (3) (5) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 12/20/2024 | | | | | $ | — | | | | | | (64 ) | | | | | | (10 ) | | | | | | | | |
| | | | | | | Profile Products LLC (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 7.44 % | | | | | | 12/20/2024 | | | | | $ | 35,003 | | | | | | 34,367 | | | | | | 34,915 | | | | | | | | |
| | | | | | | Regan Development Holdings Limited (6) (17) (19) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 6.50%
|
| | | | 7.00 % | | | | | | 4/18/2022 | | | | | € | 2,051 | | | | | | 2,235 | | | | | | 2,303 | | | | | | | | |
| | | | | | | Regan Development Holdings Limited (6) (17) (19) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 6.50%
|
| | | | 7.00 % | | | | | | 4/18/2022 | | | | | € | 665 | | | | | | 755 | | | | | | 747 | | | | | | | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above
Index (1) |
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | Regan Development Holdings Limited (6) (17) (19) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 6.50%
|
| | | | 7.00 % | | | | | | 4/18/2022 | | | | | € | 6,226 | | | | | | 6,710 | | | | | | 6,992 | | | | | | | | |
| | | | | | | YLG Holdings, Inc. (2) (3) (15) (19) (28) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 10/31/2025 | | | | | € | — | | | | | | — | | | | | | (51 ) | | | | | | | | |
| | | | | | | YLG Holdings, Inc. (2) (3) (5) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.75%
|
| | | | — | | | | | | 10/31/2025 | | | | | € | — | | | | | | (83 ) | | | | | | (171 ) | | | | | | | | |
| | | | | | | YLG Holdings, Inc. (7) (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 7.66 % | | | | | | 10/31/2025 | | | | | € | 38,862 | | | | | | 38,484 | | | | | | 38,085 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Construction & Building Total | | | | $ | 107,413 | | | | | $ | 108,176 | | | | | | 10.6 % | | | |||
| | | | Consumer Goods: Durable | | | New Milani Group LLC (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.94 % | | | | | | 6/6/2024 | | | | | $ | 17,100 | | | | | | 16,968 | | | | | | 16,672 | | | | | | | | |
| | | | | | | TLC Holdco LP (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1,188 | | | | | | 1,186 | | | | | | 1,188 | | | | | | | | |
| | | | | | | TLC Purchaser, Inc. (2) (3) (5) (19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 10/13/2025 | | | | | $ | — | | | | | | (69 ) | | | | | | (71 ) | | | | | | | | |
| | | | | | | TLC Purchaser, Inc. (3) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
P+ 4.75%
|
| | | | 9.50 % | | | | | | 10/13/2025 | | | | | $ | 3,916 | | | | | | 3,745 | | | | | | 3,738 | | | | | | | | |
| | | | | | | TLC Purchaser, Inc. (12) (19) (21) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 7.49 % | | | | | | 10/13/2025 | | | | | $ | 42,721 | | | | | | 41,882 | | | | | | 41,867 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer Goods:
Durable Total |
| | | $ | 63,712 | | | | | $ | 63,394 | | | | | | 6.2 % | | | |||
| | | |
Consumer Goods: Non-Durable
|
| | FineLine Technologies, Inc. (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
P+ 3.25%
|
| | | | 8.00 % | | | | | | 11/4/2022 | | | | | $ | 1,966 | | | | | | 1,944 | | | | | | 1,952 | | | | | | | | |
| | | | | | | FineLine Technologies, Inc. (12) (15) (19) (21) (29) | | | First Lien Senior Secured Loan | | |
L+ 4.25%
|
| | | | 6.05 % | | | | | | 11/4/2022 | | | | | $ | 31,384 | | | | | | 31,217 | | | | | | 31,228 | | | | | | | | |
| | | | | | | Kronos Acquisition Holdings Inc. (18) (19) (21) | | | First Lien Senior Secured Loan | | |
L+ 7.00%
|
| | | | 8.80 % | | | | | | 5/15/2023 | | | | | $ | 2,647 | | | | | | 2,605 | | | | | | 2,627 | | | | | | | | |
| | | | | | | MND Holdings III Corp (15) (19) (21) (29) | | | First Lien Senior Secured Loan | | |
L+ 3.50%
|
| | | | 5.44 % | | | | | | 6/19/2024 | | | | | $ | 11,642 | | | | | | 11,667 | | | | | | 10,944 | | | | | | | | |
| | | | | | | RoC Opco LLC (3) (5) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 2/25/2025 | | | | | $ | — | | | | | | (176 ) | | | | | | — | | | | | | | | |
| | | | | | | RoC Opco LLC (12) (15) (19) (21) (29) | | | First Lien Senior Secured Loan | | |
L+ 7.25%
|
| | | | 9.19 % | | | | | | 2/25/2025 | | | | | $ | 40,793 | | | | | | 39,888 | | | | | | 40,793 | | | | | | | | |
| | | | | | | Solaray, LLC (7) (15) (19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 6.00%
|
| | | | 7.85 % | | | | | | 9/11/2023 | | | | | $ | 14,573 | | | | | | 14,573 | | | | | | 14,501 | | | | | | | | |
| | | | | | | Solaray, LLC (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 4.50%
|
| | | | 6.40 % | | | | | | 9/9/2022 | | | | | $ | 11,674 | | | | | | 11,629 | | | | | | 11,674 | | | | | | | | |
| | | | | | | Solaray, LLC (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.82 % | | | | | | 9/11/2023 | | | | | $ | 42,610 | | | | | | 42,610 | | | | | | 42,397 | | | | | | | | |
| | | | | | | WU Holdco, Inc. (3) (7) (15) (19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 5.50%
|
| | | | 7.44 % | | | | | | 3/26/2026 | | | | | $ | 832 | | | | | | 778 | | | | | | 832 | | | | | | | | |
| | | | | | | WU Holdco, Inc. (3) (5) (18) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 3/26/2025 | | | | | $ | — | | | | | | (56 ) | | | | | | — | | | | | | | | |
| | | | | | | WU Holdco, Inc. (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 7.44 % | | | | | | 3/26/2026 | | | | | $ | 39,705 | | | | | | 38,923 | | | | | | 39,705 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Consumer Goods:
Non-Durable Total |
| | | $ | 195,602 | | | | | $ | 196,653 | | | | | | 19.3 % | | | |||
| | | |
Containers, Packaging, & Glass
|
| |
Automate Intermediate
Holdings II S.à r.l. (6) (18) (19) (21) |
| |
Second Lien Senior Secured Loan
|
| |
L+ 7.75%
|
| | | | 9.55 % | | | | | | 7/22/2027 | | | | | $ | 11,870 | | | | | | 11,637 | | | | | | 11,633 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Containers, Packaging, &
Glass Total |
| | | $ | 11,637 | | | | | $ | 11,633 | | | | | | 1.1 % | | | |||
| | | | Energy: Electricity | | |
Infinite Electronics International Inc.
(12) (18) (19) (29)
|
| | First Lien Senior Secured Loan | | |
L+ 4.00%
|
| | | | 5.80 % | | | | | | 7/2/2025 | | | | | $ | 19,752 | | | | | | 19,739 | | | | | | 19,654 | | | | | | | | |
| | | | | | | Infinite Electronics International Inc. (18) (19) (21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 8.00%
|
| | | | 9.80 % | | | | | | 7/2/2026 | | | | | $ | 2,480 | | | | | | 2,433 | | | | | | 2,480 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Energy: Electricity
Total |
| | | $ | 22,172 | | | | | $ | 22,134 | | | | | | 2.2 % | | | |||
| | | | Energy: Oil & Gas | | | Amspec Services, Inc. (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
P+ 3.75%
|
| | | | 9.00 % | | | | | | 7/2/2024 | | | | | $ | 2,125 | | | | | | 2,071 | | | | | | 2,125 | | | | | | | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above
Index (1) |
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | Amspec Services, Inc. (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 6.25%
|
| | | | 8.19 % | | | | | | 7/2/2024 | | | | | $ | 44,100 | | | | | | 43,605 | | | | | | 44,100 | | | | | | | | |
| | | | | | | Blackbrush Oil & Gas, L.P. (12) (15) (19) (21) (29) | | | First Lien Senior Secured Loan | | |
L+ 8.00%
|
| | | | 9.89 % | | | | | | 2/9/2024 | | | | | $ | 32,075 | | | | | | 31,588 | | | | | | 1,754 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Energy: Oil & Gas Total | | | | $ | 77,264 | | | | | $ | 77,979 | | | | | | 7.7 % | | | |||
| | | | Environmental Industries | | | Adler & Allan Group Limited (6) (17) (19) (21) (22) | | | First Lien Last Out | | |
GBP LIBOR+ 8.25%
(2% PIK) |
| | | | 11.04 % | | | | | | 9/30/2022 | | | | | £ | 13,279 | | | | | | 16,814 | | | | | | 17,612 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Environmental Industries
Total |
| | | $ | 16,814 | | | | | $ | 17,612 | | | | | | 1.7 % | | | |||
| | | | FIRE: Insurance | | | Ivy Finco Limited (6)(18)(19)(21) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 5.00%
|
| | | | 5.70 % | | | | | | 5/19/2025 | | | | | £ | 7,217 | | | | | | 8,950 | | | | | | 9,381 | | | | | | | | |
| | | | | | | Ivy Finco Limited (3) (6)(18)(19) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 5.00%
|
| | | | 5.70 % | | | | | | 5/19/2025 | | | | | £ | 2,691 | | | | | | 3,194 | | | | | | 3,382 | | | | | | | | |
| | | | | | | Margaux Acquisition Inc. (3) (7) (15) (19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 6.00%
|
| | | | 8.10 % | | | | | | 12/19/2024 | | | | | $ | 2,186 | | | | | | 2,020 | | | | | | 2,186 | | | | | | | | |
| | | | | | | Margaux Acquisition, Inc. (3) (5) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 12/19/2024 | | | | | $ | — | | | | | | (48 ) | | | | | | — | | | | | | | | |
| | | | | | | Margaux Acquisition Inc. (7) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 7.60 % | | | | | | 12/19/2024 | | | | | $ | 28,916 | | | | | | 28,392 | | | | | | 28,916 | | | | | | | | |
| | | | | | | Margaux UK Finance Limited (3) (5) (6) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 12/19/2024 | | | | | £ | — | | | | | | (10 ) | | | | | | — | | | | | | | | |
| | | | | | | Margaux UK Finance Limited (6) (7) (15) (19) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 5.50%
|
| | | | 6.50 % | | | | | | 12/19/2024 | | | | | £ | 7,706 | | | | | | 9,869 | | | | | | 10,221 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | FIRE: Insurance Total | | | | $ | 52,367 | | | | | $ | 54,086 | | | | | | 5.3 % | | | |||
| | | | FIRE: Real Estate | | | Spectre (Carrisbrook House) Limited (6) (15) (19) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 7.50%
|
| | | | 8.50 % | | | | | | 8/9/2021 | | | | | € | 9,300 | | | | | | 10,786 | | | | | | 10,443 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | FIRE: Real Estate Total | | | | $ | 10,786 | | | | | $ | 10,443 | | | | | | 1.0 % | | | |||
| | | | Forest Products & Paper | | | Solenis International LLC (18) (21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 8.50%
|
| | | | 10.41 % | | | | | | 6/26/2026 | | | | | $ | 10,601 | | | | | | 10,301 | | | | | | 9,700 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forest Products &
Paper Total |
| | | $ | 10,301 | | | | | $ | 9,700 | | | | | | 1.0 % | | | |||
| | | | Healthcare & Pharmaceuticals | | | CB Titan Holdings, Inc. (14) (19) (25) | | | Preferred equity | | |
—
|
| | | | — | | | | | | — | | | | | | 1,953 | | | | | | 1,953 | | | | | | 3,378 | | | | | | | | |
| | | | | | | Clarkson Eyecare, LLC (12) (15) (19) (21) (29) | | | First Lien Senior Secured Loan | | |
L+ 6.25%
|
| | | | 8.05 % | | | | | | 4/2/2021 | | | | | $ | 23,118 | | | | | | 22,747 | | | | | | 23,118 | | | | | | | | |
| | | | | | | Clarkson Eyecare, LLC (12) (15) (19) (21) (29) | | | First Lien Senior Secured Loan | | |
L+ 6.25%
|
| | | | 8.05 % | | | | | | 4/2/2021 | | | | | $ | 15,284 | | | | | | 15,031 | | | | | | 15,284 | | | | | | | | |
| | | | | | | Clinical Innovations, LLC (3) (15) (19) (22) | | | First Lien Last Out—Revolver | | |
L+ 5.50%
|
| | | | 7.21 % | | | | | | 10/17/2022 | | | | | $ | 772 | | | | | | 757 | | | | | | 772 | | | | | | | | |
| | | | | | | Clinical Innovations, LLC (12) (15) (19) (22) (29) | | | First Lien Last Out | | |
L+ 5.50%
|
| | | | 7.30 % | | | | | | 10/17/2023 | | | | | $ | 10,916 | | | | | | 10,744 | | | | | | 10,916 | | | | | | | | |
| | | | | | | Clinical Innovations (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 7.30 % | | | | | | 10/17/2023 | | | | | $ | 511 | | | | | | 500 | | | | | | 511 | | | | | | | | |
| | | | | | | CPS Group Holdings, Inc. (3) (5) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 3/3/2025 | | | | | $ | — | | | | | | (64 ) | | | | | | — | | | | | | | | |
| | | | | | | CPS Group Holdings, Inc. (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 7.19 % | | | | | | 3/3/2025 | | | | | $ | 55,905 | | | | | | 55,390 | | | | | | 55,905 | | | | | | | | |
| | | | | | | Datix Bidco Limited (3) (5) (6) (18) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 10/28/2024 | | | | | £ | — | | | | | | (21 ) | | | | | | — | | | | | | | | |
| | | | | | | Datix Bidco Limited (6) (18) (19) (21) | | |
Second Lien Senior Secured Loan
|
| |
GBP LIBOR+ 7.75%
|
| | | | 8.63 % | | | | | | 4/27/2026 | | | | | £ | 12,134 | | | | | | 16,314 | | | | | | 16,093 | | | | | | | | |
| | | | | | | Datix Bidco Limited (6) (18) (19) (21) | | | First Lien Senior Secured Loan | | |
BBSW+ 4.50%
|
| | | | 5.50 % | | | | | | 4/28/2025 | | | | | | AUD4,212 | | | | | | 3,205 | | | | | | 2,958 | | | | | | | | |
| | | | | | | Golden State Buyer, Inc. (12) (18) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 4.75%
|
| | | | 6.55 % | | | | | | 6/22/2026 | | | | | $ | 15,230 | | | | | | 15,084 | | | | | | 14,887 | | | | | | | | |
| | | | | | |
Great Expressions Dental Centers PC
(3) (15) (19) (34)
|
| |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 4.75% (0.5% PIK)
|
| | | | 7.22 % | | | | | | 9/28/2022 | | | | | $ | 1,017 | | | | | | 1,009 | | | | | | 789 | | | | | | | | |
| | | | | | | Great Expressions Dental Centers PC (12) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 7.17 % | | | | | | 9/28/2023 | | | | | $ | 7,609 | | | | | | 7,540 | | | | | | 6,125 | | | | | | | | |
| | | | | | |
Island Medical Management Holdings, LLC
(15) (19) (29)
|
| | First Lien Senior Secured Loan | | |
L+ 6.50%
|
| | | | 8.30 % | | | | | | 9/1/2022 | | | | | $ | 9,160 | | | | | | 9,071 | | | | | | 8,428 | | | | | | | | |
| | | | | | | Medical Depot Holdings, Inc. (12) (15) (21) | | | First Lien Senior Secured Loan | | |
L+ 7.50%
|
| | | | 9.44 % | | | | | | 1/3/2023 | | | | | $ | 16,189 | | | | | | 14,935 | | | | | | 12,293 | | | | | | | | |
| | | | | | | Mendel Bidco, Inc. (18) (19) (21) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 4.50%
|
| | | | 4.50 % | | | | | | 6/17/2027 | | | | | € | 10,033 | | | | | | 11,134 | | | | | | 10,985 | | | | | | | | |
| | | | | | | Mendel Bidco, Inc. (12) (18) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 4.50%
|
| | | | 6.45 % | | | | | | 6/17/2027 | | | | | $ | 19,966 | | | | | | 19,492 | | | | | | 19,467 | | | | | | | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above
Index (1) |
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | Mertus 522. GmbH (3) (6) (18) (19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
EURIBOR+ 5.75%
|
| | | | 5.75 % | | | | | | 5/28/2026 | | | | | € | 875 | | | | | | 602 | | | | | | 946 | | | | | | | | |
| | | | | | | Mertus 522. GmbH (6) (18) (19) (21) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 5.75%
|
| | | | 5.75 % | | | | | | 5/28/2026 | | | | | € | 22,468 | | | | | | 24,540 | | | | | | 25,167 | | | | | | | | |
| | | | | | | TecoStar Holdings, Inc. (12) (15) (19) (21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 8.50%
|
| | | | 10.24 % | | | | | | 11/1/2024 | | | | | $ | 9,472 | | | | | | 9,282 | | | | | | 9,472 | | | | | | | | |
| | | | | | | U.S. Anesthesia Partners, Inc. (12) (15) (19) (21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.25%
|
| | | | 9.05 % | | | | | | 6/23/2025 | | | | | $ | 16,520 | | | | | | 16,334 | | | | | | 16,520 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Healthcare & Pharmaceuticals Total
|
| | | $ | 255,579 | | | | | $ | 254,014 | | | | | | 24.9 % | | | |||
| | | | High Tech Industries | | | AMI US Holdings Inc. (3)(6)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.50%
|
| | | | 7.25 % | | | | | | 4/1/2024 | | | | | $ | 767 | | | | | | 737 | | | | | | 767 | | | | | | | | |
| | | | | | | AMI US Holdings Inc. (6)(12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 7.19 % | | | | | | 4/1/2025 | | | | | $ | 13,157 | | | | | | 12,916 | | | | | | 13,157 | | | | | | | | |
| | | | | | | Appriss Holdings, Inc. (3)(5)(18)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 5/30/2025 | | | | | $ | — | | | | | | (61 ) | | | | | | — | | | | | | | | |
| | | | | | | Appriss Holdings, Inc. (7)(18)(19) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 7.44 % | | | | | | 5/29/2026 | | | | | $ | 48,876 | | | | | | 48,272 | | | | | | 48,876 | | | | | | | | |
| | | | | | | CB Nike IntermediateCo Ltd (3)(6)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.00%
|
| | | | 6.93 % | | | | | | 10/31/2025 | | | | | $ | 1,550 | | | | | | 1,464 | | | | | | 1,461 | | | | | | | | |
| | | | | | | CB Nike IntermediateCo Ltd (6)(12)(15)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.93 % | | | | | | 10/31/2025 | | | | | $ | 35,422 | | | | | | 34,729 | | | | | | 34,714 | | | | | | | | |
| | | | | | | CMI Marketing Inc (3)(5)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 5/24/2023 | | | | | $ | — | | | | | | (14 ) | | | | | | — | | | | | | | | |
| | | | | | | CMI Marketing Inc (12)(15)(19)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.50%
|
| | | | 6.30 % | | | | | | 5/24/2024 | | | | | $ | 15,256 | | | | | | 15,136 | | | | | | 15,256 | | | | | | | | |
| | | | | | | Drilling Info Holdings, Inc (12)(18)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.25%
|
| | | | 6.05 % | | | | | | 7/30/2025 | | | | | $ | 22,609 | | | | | | 22,532 | | | | | | 22,496 | | | | | | | | |
| | | | | | | Element Buyer, Inc. (3)(7)(15)(19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 5.25%
|
| | | | 7.05 % | | | | | | 7/18/2025 | | | | | $ | 3,366 | | | | | | 3,466 | | | | | | 3,366 | | | | | | | | |
| | | | | | | Element Buyer, Inc. (3)(15)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.25%
|
| | | | 7.05 % | | | | | | 7/19/2024 | | | | | $ | 1,417 | | | | | | 1,368 | | | | | | 1,417 | | | | | | | | |
| | | | | | | Element Buyer, Inc. (7)(15)(19) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 7.05 % | | | | | | 7/18/2025 | | | | | $ | 37,772 | | | | | | 38,104 | | | | | | 37,772 | | | | | | | | |
| | | | | | | Elo Touch Solutions, Inc. (18)(29) | | | First Lien Senior Secured Loan | | |
L+ 6.50%
|
| | | | 8.24 % | | | | | | 12/15/2025 | | | | | $ | 3,261 | | | | | | 3,168 | | | | | | 3,244 | | | | | | | | |
| | | | | | | Everest Bidco (6)(15)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
GBP LIBOR+ 7.50%
|
| | | | 8.50 % | | | | | | 7/3/2026 | | | | | £ | 10,216 | | | | | | 13,098 | | | | | | 13,076 | | | | | | | | |
| | | | | | | MeridianLink, Inc. (15)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.00%
|
| | | | 5.80 % | | | | | | 5/30/2025 | | | | | $ | 1,825 | | | | | | 1,804 | | | | | | 1,798 | | | | | | | | |
| | | | | | | Netsmart Technologies, Inc. (15)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.50%
|
| | | | 9.30 % | | | | | | 10/19/2023 | | | | | $ | 2,749 | | | | | | 2,749 | | | | | | 2,735 | | | | | | | | |
| | | | | | | nThrive, Inc. (15)(19)(21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 9.75%
|
| | | | 11.55 % | | | | | | 4/20/2023 | | | | | $ | 8,000 | | | | | | 7,986 | | | | | | 7,080 | | | | | | | | |
| | | | | | | Park Place Technologies (15)(21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 8.00%
|
| | | | 9.80 % | | | | | | 3/30/2026 | | | | | $ | 6,733 | | | | | | 6,688 | | | | | | 6,682 | | | | | | | | |
| | | | | | | Symplr Software, Inc. (3)(18)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 6.00%
|
| | | | 7.95 % | | | | | | 11/30/2023 | | | | | $ | 4,499 | | | | | | 4,445 | | | | | | 4,499 | | | | | | | | |
| | | | | | | Symplr Software, Inc. (7)(18)(19) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.94 % | | | | | | 11/28/2025 | | | | | $ | 61,060 | | | | | | 60,211 | | | | | | 61,060 | | | | | | | | |
| | | | | | | Utimaco, Inc. (6)(18)(19)(21)(29) | | | First Lien Senior Secured Loan | | |
L+ 4.50%
|
| | | | 6.42 % | | | | | | 8/9/2027 | | | | | $ | 14,849 | | | | | | 14,490 | | | | | | 14,775 | | | | | | | | |
| | | | | | | Ventiv Topco, Inc. (14)(19)(25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 28 | | | | | | 2,833 | | | | | | 2,886 | | | | | | | | |
| | | | | | | Ventiv Holdco, Inc. (2)(3)(5)(18)(19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.50%
|
| | | | — | | | | | | 9/3/2025 | | | | | $ | — | | | | | | (49 ) | | | | | | (17 ) | | | | | | | | |
| | | | | | | Ventiv Holdco, Inc. (7)(15)(19) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 7.44 % | | | | | | 9/3/2025 | | | | | $ | 24,299 | | | | | | 23,948 | | | | | | 24,178 | | | | | | | | |
| | | | | | | VPARK BIDCO AB (6)(19)(21) | | | First Lien Senior Secured Loan | | |
CIBOR+ 4.00%
|
| | | | 4.75 % | | | | | | 3/10/2025 | | | | | | DKK56,999 | | | | | | 9,160 | | | | | | 8,566 | | | | | | | | |
| | | | | | | VPARK BIDCO AB (6)(16)(19)(21) | | | First Lien Senior Secured Loan | | |
NIBOR+ 4.00%
|
| | | | 5.86 % | | | | | | 3/10/2025 | | | | | | NOK74,020 | | | | | | 9,197 | | | | | | 8,430 | | | | | | | | |
| | | | | | | Zywave, Inc. (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.00%
|
| | | | 6.80 % | | | | | | 11/17/2022 | | | | | $ | 428 | | | | | | 419 | | | | | | 429 | | | | | | | | |
| | | | | | | Zywave, Inc. (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.93 % | | | | | | 11/17/2022 | | | | | $ | 17,370 | | | | | | 17,290 | | | | | | 17,370 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
High Tech Industries
Total |
| | | $ | 356,086 | | | | | $ | 356,073 | | | | | | 35.0 % | | | |||
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above
Index (1) |
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | Hotel, Gaming & Leisure | | | Aimbridge Acquisition Co., Inc. (12) (18) (19) (21) (29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.50%
|
| | | | 9.19 % | | | | | | 2/1/2027 | | | | | $ | 20,193 | | | | | | 19,649 | | | | | | 19,688 | | | | | | | | |
| | | | | | | Captain D’s LLC (3) (15) (19) (35) | | |
First Lien Senior Secured Loan—
Revolver |
| |
P+ 3.50%
|
| | | | 7.45 % | | | | | | 12/15/2023 | | | | | $ | 1,285 | | | | | | 1,273 | | | | | | 1,266 | | | | | | | | |
| | | | | | | Captain D’s LLC (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 4.50%
|
| | | | 6.44 % | | | | | | 12/15/2023 | | | | | $ | 13,037 | | | | | | 12,940 | | | | | | 12,907 | | | | | | | | |
| | | | | | | Quidditch Acquisition, Inc. (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 7.00%
|
| | | | 8.80 % | | | | | | 3/21/2025 | | | | | $ | 19,023 | | | | | | 19,004 | | | | | | 19,213 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Hotel, Gaming & Leisure
Total |
| | | $ | 52,866 | | | | | $ | 53,074 | | | | | | 5.2 % | | | |||
| | | |
Media: Advertising, Printing &
Publishing |
| | A-L Parent LLC (12) (15) (21) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.25%
|
| | | | 9.05 % | | | | | | 12/2/2024 | | | | | $ | 4,050 | | | | | | 4,020 | | | | | | 3,594 | | | | | | | | |
| | | | | | | Ansira Holdings, Inc. (3) (7) (15) (19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 5.75%
|
| | | | 7.51 % | | | | | | 12/20/2022 | | | | | $ | 2,936 | | | | | | 2,926 | | | | | | 2,458 | | | | | | | | |
| | | | | | | Ansira Holdings, Inc. (15) (19) (24) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.00%
|
| | | | 7.22 % | | | | | | 12/20/2022 | | | | | $ | 7,084 | | | | | | 7,084 | | | | | | 7,084 | | | | | | | | |
| | | | | | | Ansira Holdings, Inc. (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 7.55 % | | | | | | 12/20/2022 | | | | | $ | 35,877 | | | | | | 35,791 | | | | | | 32,020 | | | | | | | | |
| | | | | | | Cruz Bay Publishing, Inc. (3) (15) (19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
P+ 5.00%
|
| | | | 9.75 % | | | | | | 2/28/2020 | | | | | $ | 876 | | | | | | 865 | | | | | | 876 | | | | | | | | |
| | | | | | | Cruz Bay Publishing (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
P+ 3.00%
|
| | | | 7.75 % | | | | | | 2/28/2020 | | | | | $ | 2,298 | | | | | | 2,298 | | | | | | 2,298 | | | | | | | | |
| | | | | | | Cruz Bay Publishing, Inc. (7) (15) (19) (27) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 7.70 % | | | | | | 2/28/2020 | | | | | $ | 4,824 | | | | | | 4,824 | | | | | | 4,824 | | | | | | | | |
| | | | | | | Cruz Bay Publishing, Inc. (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 6.75%
|
| | | | 8.46 % | | | | | | 2/28/2020 | | | | | $ | 1,611 | | | | | | 1,611 | | | | | | 1,611 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Media: Advertising, Printing & Publishing Total
|
| | | $ | 59,419 | | | | | $ | 54,765 | | | | | | 5.4 % | | | |||
| | | |
Media: Broadcasting & Subscription
|
| | Vital Holdco Limited (6) (12) (15) (19) (21) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 7.05 % | | | | | | 5/29/2026 | | | | | $ | 35,357 | | | | | | 34,552 | | | | | | 35,357 | | | | | | | | |
| | | | | | | Vital Holdco Limited (6) (18) (19) (21) | | | First Lien Senior Secured Loan | | |
EURIBOR+ 5.25%
|
| | | | 5.25 % | | | | | | 5/29/2026 | | | | | € | 7,917 | | | | | | 8,613 | | | | | | 8,890 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Media: Broadcasting & Subscription Total
|
| | | $ | 43,165 | | | | | $ | 44,247 | | | | | | 4.3 % | | | |||
| | | |
Media: Diversified & Production
|
| |
Efficient Collaborative Retail Marketing Company,
LLC (3) (15) (19) |
| |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 6/15/2022 | | | | | $ | — | | | | | | — | | | | | | — | | | | | | | | |
| | | | | | |
Efficient Collaborative Retail Marketing Company,
LLC (7) (15) (19) |
| | First Lien Senior Secured Loan | | |
L+ 6.75%
|
| | | | 8.69 % | | | | | | 6/15/2022 | | | | | $ | 15,095 | | | | | | 15,185 | | | | | | 15,095 | | | | | | | | |
| | | | | | |
Efficient Collaborative Retail Marketing Company,
LLC (7) (15) (19) |
| | First Lien Senior Secured Loan | | |
L+ 6.75%
|
| | | | 8.69 % | | | | | | 6/15/2022 | | | | | $ | 9,788 | | | | | | 9,847 | | | | | | 9,788 | | | | | | | | |
| | | | | | |
International Entertainment Investments Limited
(6) (18) (19) (21)
|
| | First Lien Senior Secured Loan | | |
GBP LIBOR+ 4.00%
|
| | | | 4.86 % | | | | | | 5/31/2023 | | | | | £ | 8,686 | | | | | | 10,638 | | | | | | 11,520 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Media: Diversified &
Production Total |
| | | $ | 35,670 | | | | | $ | 36,403 | | | | | | 3.6 % | | | |||
| | | | Retail | | | Batteries Plus Holding Corporation (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 7/6/2022 | | | | | $ | — | | | | | | — | | | | | | — | | | | | | | | |
| | | | | | | Batteries Plus Holding Corporation (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 6.75%
|
| | | | 8.55 % | | | | | | 7/6/2022 | | | | | $ | 28,827 | | | | | | 28,827 | | | | | | 28,827 | | | | | | | | |
| | | | | | | Calceus Acquisition, Inc. (12) (18) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.50%
|
| | | | 7.30 % | | | | | | 2/12/2025 | | | | | $ | 5,997 | | | | | | 5,947 | | | | | | 6,000 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Retail Total | | | | $ | 34,774 | | | | | $ | 34,827 | | | | | | 3.4 % | | | |||
| | | | Services: Business | | |
AMCP Clean Acquisition Company,
LLC (12) (18) (29) |
| |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 4.25%
|
| | | | 6.19 % | | | | | | 6/16/2025 | | | | | $ | 3,894 | | | | | | 3,886 | | | | | | 3,806 | | | | | | | | |
| | | | | | |
AMCP Clean Acquisition Company,
LLC (12) (18) (29) |
| | First Lien Senior Secured Loan | | |
L+ 4.25%
|
| | | | 6.19 % | | | | | | 6/16/2025 | | | | | $ | 16,093 | | | | | | 16,062 | | | | | | 15,731 | | | | | | | | |
| | | | | | | Comet Bidco Limited (6) (18) (21) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 5.00%
|
| | | | 5.70 % | | | | | | 9/30/2024 | | | | | £ | 7,362 | | | | | | 9,488 | | | | | | 9,605 | | | | | | | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above
Index (1) |
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | Elevator Holdco Inc. (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | 2,448 | | | | | | 2,448 | | | | | | | | |
| | | | | | | Hightower Holding, LLC (2) (3) (5) (15) (19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
—
|
| | | | — | | | | | | 1/31/2025 | | | | | $ | — | | | | | | (15 ) | | | | | | (17 ) | | | | | | | | |
| | | | | | | Hightower Holding, LLC (12) (15) (19) (21) (29) (31) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.80 % | | | | | | 1/31/2025 | | | | | $ | 34,589 | | | | | | 34,432 | | | | | | 34,503 | | | | | | | | |
| | | | | | |
SumUp Holdings Luxembourg S.à.r.l.
(6) (15) (19) (21)
|
| | First Lien Senior Secured Loan | | |
EURIBOR+ 8.00%
|
| | | | 9.00 % | | | | | | 8/1/2024 | | | | | € | 15,957 | | | | | | 17,658 | | | | | | 17,873 | | | | | | | | |
| | | | | | |
SumUp Holdings Luxembourg
S.à.r.l. (3) (6) (15) (19) (21) |
| | First Lien Senior Secured Loan | | |
EURIBOR+ 8.00%
|
| | | | 9.00 % | | | | | | 8/1/2024 | | | | | € | 7,480 | | | | | | 7,823 | | | | | | 8,351 | | | | | | | | |
| | | | | | | TEI Holdings Inc. (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 6.00%
|
| | | | 7.83 % | | | | | | 12/23/2025 | | | | | $ | 1,509 | | | | | | 1,464 | | | | | | 1,464 | | | | | | | | |
| | | | | | | TEI Holdings Inc. (7) (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 6.00%
|
| | | | 7.93 % | | | | | | 12/23/2026 | | | | | $ | 49,050 | | | | | | 48,340 | | | | | | 48,559 | | | | | | | | |
| | | | | | | Valet Waste Holdings, Inc (12) (18) (21) (29) | | | First Lien Senior Secured Loan | | |
L+ 3.75%
|
| | | | 5.55 % | | | | | | 9/29/2025 | | | | | $ | 23,747 | | | | | | 23,700 | | | | | | 23,539 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Services: Business Total | | | | $ | 165,286 | | | | | $ | 165,862 | | | | | | 16.3 % | | | |||
| | | | Services: Consumer | | | Pearl Intermediate Parent LLC (18) (29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 6.25%
|
| | | | 8.05 % | | | | | | 2/13/2026 | | | | | $ | 2,571 | | | | | | 2,587 | | | | | | 2,545 | | | | | | | | |
| | | | | | | Surrey Bidco Limited (6) (17) (19) (21) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 6.00%
|
| | | | 6.78 % | | | | | | 5/11/2026 | | | | | £ | 5,000 | | | | | | 6,138 | | | | | | 6,466 | | | | | | | | |
| | | | | | | Trafalgar Bidco Limited (6) (18) (19) (21) | | | First Lien Senior Secured Loan | | |
GBP LIBOR+ 5.00%
|
| | | | 5.70 % | | | | | | 9/11/2024 | | | | | £ | 6,011 | | | | | | 7,727 | | | | | | 7,733 | | | | | | | | |
| | | | | | | Zeppelin BidCo Pty Limited (6) (18) (19) (21) | | | First Lien Senior Secured Loan | | |
BBSY+ 6.00%
|
| | | | 6.90 % | | | | | | 6/28/2024 | | | | | | AUD20,621 | | | | | | 14,006 | | | | | | 14,050 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Services: Consumer
Total |
| | | $ | 30,458 | | | | | $ | 30,794 | | | | | | 3.0 % | | | |||
| | | | Telecommunications | | | Conterra Ultra Broadband Holdings, Inc. (18) (29) | | | First Lien Senior Secured Loan | | |
L+ 4.50%
|
| | | | 6.30 % | | | | | | 4/30/2026 | | | | | $ | 6,451 | | | | | | 6,420 | | | | | | 6,448 | | | | | | | | |
| | | | | | | Horizon Telcom, Inc. (3) (12) (15) (19) (29) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 4.75%
|
| | | | 6.46 % | | | | | | 6/15/2023 | | | | | $ | 481 | | | | | | 465 | | | | | | 464 | | | | | | | | |
| | | | | | | Horizon Telcom, Inc. (2) (3) (5) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 6/15/2023 | | | | | $ | — | | | | | | (2 ) | | | | | | (1 ) | | | | | | | | |
| | | | | | | Horizon Telcom, Inc. (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 4.75%
|
| | | | 6.44 % | | | | | | 6/15/2023 | | | | | $ | 13,730 | | | | | | 13,577 | | | | | | 13,592 | | | | | | | | |
| | | | | | | Masergy Holdings, Inc. (15) (29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 7.50%
|
| | | | 9.46 % | | | | | | 12/16/2024 | | | | | $ | 857 | | | | | | 863 | | | | | | 840 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Telecommunications
Total |
| | | $ | 21,323 | | | | | $ | 21,343 | | | | | | 2.1 % | | | |||
| | | | Transportation: Cargo | | | A&R Logistics, Inc. (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.75%
|
| | | | 7.85 % | | | | | | 5/5/2025 | | | | | $ | 1,053 | | | | | | 940 | | | | | | 1,053 | | | | | | | | |
| | | | | | | A&R Logistics, Inc. (7) (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 7.85 % | | | | | | 5/5/2025 | | | | | $ | 43,976 | | | | | | 43,130 | | | | | | 43,976 | | | | | | | | |
| | | | | | | A&R Logistics, Inc. (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 7.85 % | | | | | | 5/5/2025 | | | | | $ | 2,473 | | | | | | 2,424 | | | | | | 2,473 | | | | | | | | |
| | | | | | | A&R Logistics, Inc. (7) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 7.66 % | | | | | | 5/5/2025 | | | | | $ | 6,096 | | | | | | 6,004 | | | | | | 6,096 | | | | | | | | |
| | | | | | | ARL Holdings, LLC. (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | — | | | | | | 445 | | | | | | 448 | | | | | | | | |
| | | | | | | ARL Holdings, LLC. (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 9 | | | | | | 9 | | | | | | 8 | | | | | | | | |
| | | | | | | ENC Holding Corporation (12) (18) (29) | | | First Lien Senior Secured Loan | | |
L+ 4.00%
|
| | | | 5.94 % | | | | | | 5/30/2025 | | | | | $ | 10,272 | | | | | | 10,259 | | | | | | 10,041 | | | | | | | | |
| | | | | | | Grammer Investment Holdings LLC (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1,011 | | | | | | 1,011 | | | | | | 1,021 | | | | | | | | |
| | | | | | | Grammer Investment Holdings LLC (19) (25) | | | Preferred Equity | | |
10% PIK
|
| | | | 10.00 % | | | | | | — | | | | | | 6 | | | | | | 646 | | | | | | 679 | | | | | | | | |
| | | | | | | Grammer Investment Holdings LLC (14) (19) (25) | | | Warrants | | |
—
|
| | | | — | | | | | | — | | | | | | 122 | | | | | | — | | | | | | 122 | | | | | | | | |
| | | | | | | Grammer Purchaser, Inc. (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 4.50%
|
| | | | 6.30 % | | | | | | 9/30/2024 | | | | | $ | 52 | | | | | | 56 | | | | | | 42 | | | | | | | | |
| | | | | | | Grammer Purchaser, Inc. (12) (15) (19) (29) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 4.50%
|
| | | | 6.31 % | | | | | | 9/30/2024 | | | | | $ | 10,206 | | | | | | 10,043 | | | | | | 10,104 | | | | | | | | |
| | | | | | | Omni Logistics, LLC (15) (19) | | | Subordinated Debt | | |
L+ 11.50%
|
| | | | 13.30 % | | | | | | 1/19/2024 | | | | | $ | 15,000 | | | | | | 14,752 | | | | | | 15,000 | | | | | | | | |
| | | | | | | PS HoldCo, LLC (12) (15) (29) | | | First Lien Senior Secured Loan | | |
L+ 4.75%
|
| | | | 6.55 % | | | | | | 3/13/2025 | | | | | $ | 23,277 | | | | | | 23,265 | | | | | | 22,084 | | | | | | | | |
| | | | | | | Toro Private Investments II, L.P. (6) (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 3,090 | | | | | | 3,090 | | | | | | 3,090 | | | | | | | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above
Index (1) |
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation: Cargo
Total |
| | | $ | 116,074 | | | | | $ | 116,237 | | | | | | 11.4 % | | | |||
| | | | Transportation: Consumer | | | Direct Travel, Inc. (3) (7) (15) (19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 6.50%
|
| | | | 8.44 % | | | | | | 12/1/2021 | | | | | $ | 1,471 | | | | | | 1,382 | | | | | | 1,471 | | | | | | | | |
| | | | | | | Direct Travel, Inc. (7) (15) (19) | | |
First Lien Senior Secured Loan—
Delayed Draw |
| |
L+ 6.50%
|
| | | | 8.45 % | | | | | | 12/1/2021 | | | | | $ | 2,920 | | | | | | 2,920 | | | | | | 2,920 | | | | | | | | |
| | | | | | | Direct Travel, Inc. (3) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 12/1/2021 | | | | | $ | — | | | | | | — | | | | | | — | | | | | | | | |
| | | | | | | Direct Travel, Inc. (7) (15) (19) (23) | | | First Lien Senior Secured Loan | | |
L+ 6.50%
|
| | | | 8.40 % | | | | | | 12/1/2021 | | | | | $ | 49,667 | | | | | | 49,667 | | | | | | 49,667 | | | | | | | | |
| | | | | | | Toro Private Holdings III, Ltd (6) (12) (18) (29) | | |
Second Lien Senior Secured Loan
|
| |
L+ 9.00%
|
| | | | 10.94 % | | | | | | 5/28/2027 | | | | | $ | 8,998 | | | | | | 8,504 | | | | | | 7,604 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Transportation: Consumer
Total |
| | | $ | 62,473 | | | | | $ | 61,662 | | | | | | 6.1 % | | | |||
| | | | Utilities: Electric | | | CSVC Acquisition Corp | | | Corporate Bond | | |
—
|
| | | | 7.75 % | | | | | | 6/15/2025 | | | | | $ | 13,478 | | | | | | 12,598 | | | | | | 8,126 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Utilities: Electric Total | | | | $ | 12,598 | | | | | $ | 8,126 | | | | | | 0.8 % | | | |||
| | | | Wholesale | | | Abracon Group Holding, LLC. (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | 1,833 | | | | | | 1,294 | | | | | | | | |
| | | | | | | Abracon Group Holding, LLC. (2) (3) (5) (15) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
—
|
| | | | — | | | | | | 7/18/2024 | | | | | $ | — | | | | | | (32 ) | | | | | | (28 ) | | | | | | | | |
| | | | | | | Abracon Group Holding, LLC. (7) (13) (15) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.75%
|
| | | | 7.70 % | | | | | | 7/18/2024 | | | | | $ | 36,094 | | | | | | 35,929 | | | | | | 35,733 | | | | | | | | |
| | | | | | | Aramsco, Inc. (3) (18) (19) | | |
First Lien Senior Secured Loan—
Revolver |
| |
L+ 5.25%
|
| | | | 7.05 % | | | | | | 8/28/2024 | | | | | $ | 621 | | | | | | 579 | | | | | | 553 | | | | | | | | |
| | | | | | | Aramsco, Inc. (7) (18) (19) | | | First Lien Senior Secured Loan | | |
L+ 5.25%
|
| | | | 7.05 % | | | | | | 8/28/2024 | | | | | $ | 24,288 | | | | | | 23,902 | | | | | | 23,802 | | | | | | | | |
| | | | | | | Armor Group, LP (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 10 | | | | | | 1,012 | | | | | | 1,085 | | | | | | | | |
| | | | | | | PetroChoice Holdings, Inc. (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.93 % | | | | | | 8/19/2022 | | | | | $ | 9,948 | | | | | | 9,867 | | | | | | 9,500 | | | | | | | | |
| | | | | | | PetroChoice Holdings, Inc. (12) (15) (19) (29) | | | First Lien Senior Secured Loan | | |
L+ 5.00%
|
| | | | 6.93 % | | | | | | 8/19/2022 | | | | | $ | 6,582 | | | | | | 6,452 | | | | | | 6,286 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Wholesale Total | | | | $ | 79,542 | | | | | $ | 78,225 | | | | | | 7.7 % | | | |||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-Controlled/
Non-Affiliate Investments Total |
| | | $ | 2,416,854 | | | | | $ | 2,403,250 | | | | | | 236.0 % | | | |||
|
Non-Controlled/
Affiliate Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Beverage, Food & Tobacco | | | ADT Pizza, LLC (10) (14) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 6,720 | | | | | | 6,720 | | | | | | 6,720 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beverage, Food & Tobacco
Total |
| | | $ | 6,720 | | | | | $ | 6,720 | | | | | | 0.6 % | | | |||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-Controlled/Affiliate Investments Total
|
| | | $ | 6,720 | | | | | $ | 6,720 | | | | | | 0.6 % | | | |||
| Controlled Affiliate Investments | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Aerospace & Defense | | | ACC Holdco, LLC (10) (11) (19) (25) | | | Preferred equity | | |
—
|
| | | | 16.00 % | | | | | | — | | | | | | 10,828 | | | | | | 10,824 | | | | | | 10,828 | | | | | | | | |
| | | | | | |
Air Comm Corporation
LLC (10) (11) (12) (18) (19) (21) (29) |
| | First Lien Senior Secured Loan | | |
L+ 6.50%
|
| | | | 8.44 % | | | | | | 6/30/2025 | | | | | $ | 27,298 | | | | | | 26,516 | | | | | | 27,161 | | | | | | | | |
| | | | | | |
BCC Jetstream Holdings Aviation (Off I),
LLC (6) (10) (11) (19) (20) (25) |
| | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 11,863 | | | | | | 11,863 | | | | | | 13,091 | | | | | | | | |
| | | | | | |
BCC Jetstream Holdings Aviation (On II),
LLC (10) (11) (19) (20) (25) |
| | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 1,116 | | | | | | 1,116 | | | | | | 1,869 | | | | | | | | |
| | | | | | |
BCC Jetstream Holdings Aviation (On II),
LLC (10) (11) (19) (20) |
| | First Lien Senior Secured Loan | | |
—
|
| | | | 10.00 % | | | | | | 6/2/2022 | | | | | $ | 6,363 | | | | | | 6,363 | | | | | | 6,363 | | | | | | | | |
|
Control Type
|
| |
Industry
|
| |
Portfolio Company
|
| |
Investment Type
|
| |
Spread Above
Index (1) |
| |
Interest
Rate |
| |
Maturity
Date |
| |
Principal/Shares
(9)
|
| |
Cost
|
| |
Market
Value |
| |
% of
NAV (4) |
| ||||||||||||||||||
| | | | | | | Gale Aviation (Offshore) Co (6) (10) (11) (19) (25) | | | Equity Interest | | |
—
|
| | | | — | | | | | | — | | | | | | 57 | | | | | | 57,007 | | | | | | 57,773 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Aerospace & Defense Total | | | | $ | 113,689 | | | | | $ | 117,085 | | | | | | 11.5 % | | | |||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Controlled Affiliate
Investments Total |
| | | $ | 113,689 | | | | | $ | 117,085 | | | | | | 11.5 % | | | |||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Investments Total | | | | $ | 2,537,263 | | | | | $ | 2,527,055 | | | | | | 248.1 % | | | |||
| Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Cash Equivalents | | |
Goldman Sachs Financial Square Government Fund Institutional Share Class (
36
)
|
| | Cash Equivalents | | |
—
|
| | | | 1.64 % | | | | | | — | | | | | $ | 66,965 | | | | | | 66,965 | | | | | | 66,965 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash Equivalents Total | | | | $ | 66,965 | | | | | $ | 66,965 | | | | | | 6.6 % | | | |||
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Investments and Cash
Equivalents Total |
| | | $ | 2,604,228 | | | | | $ | 2,594,020 | | | | | | 254.7 % | | | |||
| | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Currency Purchased
|
| |
Currency Sold
|
| |
Counterparty
|
| |
Settlement Date
|
| |
Unrealized
Appreciation (Depreciation) (8) |
| ||||||
| US DOLLARS 8,720 | | | POUND STERLING 6,400 | | | Bank of New York Mellon | | | | | 9/21/2020 | | | | | $ | 288 | | |
| POUND STERLING 6,220 | | | US DOLLARS 8,192 | | | Bank of New York Mellon | | | | | 9/21/2020 | | | | | | — | | |
| US DOLLARS 12,177 | | | EURO 10,370 | | | Bank of New York Mellon | | | | | 1/10/2020 | | | | | | 552 | | |
| EURO 3,270 | | | US DOLLARS 2,930 | | | Bank of New York Mellon | | | | | 1/10/2020 | | | | | | — | | |
| US DOLLARS 11,874 | | | EURO 10,300 | | | Bank of New York Mellon | | | | | 6/15/2020 | | | | | | 194 | | |
| US DOLLARS 412 | | | POUND STERLING 310 | | | Citibank | | | | | 9/23/2020 | | | | | | (1 ) | | |
| US DOLLARS 25,257 | | | POUND STERLING 19,410 | | | Goldman Sachs | | | | | 1/10/2020 | | | | | | (465 ) | | |
| US DOLLARS 68,701 | | | POUND STERLING 53,430 | | | Goldman Sachs | | | | | 6/15/2020 | | | | | | (2,399 ) | | |
| US DOLLARS 83,784 | | | EURO 72,370 | | | Goldman Sachs | | | | | 6/15/2020 | | | | | | 1,716 | | |
| US DOLLARS 16,897 | | | AUSTRALIAN DOLLARS 24,180 | | | Goldman Sachs | | | | | 6/15/2020 | | | | | | (167 ) | | |
| US DOLLARS 8,885 | | | DANISH KRONE 57,000 | | | Goldman Sachs | | | | | 6/15/2020 | | | | | | 225 | | |
| US DOLLARS 8,257 | | | NORWEGIAN KRONE 74,020 | | | Goldman Sachs | | | | | 3/20/2020 | | | | | | (161 ) | | |
| | | | | | | | | | | | | | | | | $ | (218 ) | | |
|
Investment
|
| |
Acquisition Date
|
|
| BCC Jetstream Holdings Aviation (On II), LLC—Equity Interest | | |
6/1/2017
|
|
| BCC Jetstream Holdings Aviation (Off I), LLC—Equity Interest | | |
6/1/2017
|
|
| CB Titan Holdings, Inc.—Preferred Equity | | |
11/14/2017
|
|
| Impala Private Investments, LLC—Equity Interest | | |
11/10/2017
|
|
| Abracon Group Holding, LLC.—Equity Interest | | |
7/18/2018
|
|
| Armor Group, LP—Equity Interest | | |
8/28/2018
|
|
| Grammer Investment Holdings LLC—Warrants | | |
10/1/2018
|
|
| Grammer Investment Holdings LLC—Equity Interest | | |
10/1/2018
|
|
| Grammer Investment Holdings LLC—Preferred Equity | | |
10/1/2018
|
|
| ADT Pizza, LLC—Equity Interest | | |
10/29/2018
|
|
| PP Ultimate Holdings B, LLC—Equity Interest | | |
12/20/2018
|
|
| FCG Acquisitions, Inc.—Preferred equity | | |
1/24/2019
|
|
| WCI-HSG HOLDCO, LLC—Preferred equity | | |
2/22/2019
|
|
| Toro Private Investments II, L.P.—Equity Interest | | |
3/19/2019
|
|
| ARL Holdings, LLC.—Equity Interest | | |
5/3/2019
|
|
| ARL Holdings, LLC.—Equity Interest | | |
5/3/2019
|
|
| ACC Holdco, LLC.—Equity Interest | | |
6/28/2019
|
|
| Kellstrom Aerospace Group, Inc—Equity Interest | | |
7/1/2019
|
|
| East BCC Coinvest II,LLC—Equity Interest | | |
7/23/2019
|
|
| Gale Aviation (Offshore) Co—Equity Interest | | |
8/2/2019
|
|
| Ventiv Topco, Inc.—Equity Interest | | |
9/3/2019
|
|
| TLC Holdco LP—Equity Interest | | |
10/11/2019
|
|
| Elk Parent Holdings, LP—Equity Interest | | |
11/1/2019
|
|
| Elk Parent Holdings, LP—Preferred equity | | |
11/1/2019
|
|
| Precision Ultimate Holdings, LLC—Equity Interest | | |
11/6/2019
|
|
| Elevator Holdco Inc.—Equity Interest | | |
12/23/2019
|
|
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| First Lien Senior Secured Loans | | | | $ | 2,193,827 | | | | | | 87.0 % | | | | | $ | 2,164,910 | | | | | | 87.1 % | | |
| Second Lien Senior Secured Loans | | | | | 167,698 | | | | | | 6.6 | | | | | | 161,960 | | | | | | 6.6 | | |
| Equity Interests | | | | | 131,491 | | | | | | 5.2 | | | | | | 119,905 | | | | | | 4.8 | | |
| Preferred Equity | | | | | 29,723 | | | | | | 1.2 | | | | | | 37,713 | | | | | | 1.5 | | |
| Warrants | | | | | — | | | | | | 0.0 | | | | | | — | | | | | | 0.0 | | |
| Total | | | | $ | 2,522,739 | | | | | | 100.0 % | | | | | $ | 2,484,488 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2019
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| First Lien Senior Secured Loans | | | | $ | 2,167,932 | | | | | | 85.4 % | | | | | $ | 2,165,844 | | | | | | 85.7 % | | |
| First Lien Last Out Loans | | | | | 28,315 | | | | | | 1.1 | | | | | | 29,300 | | | | | | 1.2 | | |
| Second Lien Senior Secured Loans | | | | | 187,565 | | | | | | 7.4 | | | | | | 175,670 | | | | | | 7.0 | | |
| Subordinated Debt | | | | | 14,752 | | | | | | 0.6 | | | | | | 15,000 | | | | | | 0.5 | | |
| Corporate Bonds | | | | | 22,412 | | | | | | 0.9 | | | | | | 17,508 | | | | | | 0.7 | | |
| Equity Interests | | | | | 96,736 | | | | | | 3.8 | | | | | | 99,293 | | | | | | 3.9 | | |
| Preferred Equity | | | | | 19,551 | | | | | | 0.8 | | | | | | 24,318 | | | | | | 1.0 | | |
| Warrants | | | | | — | | | | | | 0.0 | | | | | | 122 | | | | | | 0.0 | | |
| Total | | | | $ | 2,537,263 | | | | | | 100.0 % | | | | | $ | 2,527,055 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| United States | | | | $ | 2,094,741 | | | | | | 83.0 % | | | | | $ | 2,055,861 | | | | | | 82.7 % | | |
| United Kingdom | | | | | 106,768 | | | | | | 4.2 | | | | | | 110,706 | | | | | | 4.5 | | |
| Cayman Islands | | | | | 90,964 | | | | | | 3.7 | | | | | | 73,756 | | | | | | 3.0 | | |
| Luxembourg | | | | | 51,840 | | | | | | 2.1 | | | | | | 56,010 | | | | | | 2.3 | | |
| Germany | | | | | 38,773 | | | | | | 1.5 | | | | | | 43,085 | | | | | | 1.7 | | |
| Israel | | | | | 34,414 | | | | | | 1.4 | | | | | | 35,068 | | | | | | 1.4 | | |
| Ireland | | | | | 20,805 | | | | | | 0.8 | | | | | | 21,097 | | | | | | 0.8 | | |
| Jersey | | | | | 17,819 | | | | | | 0.7 | | | | | | 19,206 | | | | | | 0.8 | | |
| Sweden | | | | | 18,428 | | | | | | 0.7 | | | | | | 17,984 | | | | | | 0.7 | | |
| Australia | | | | | 14,099 | | | | | | 0.6 | | | | | | 15,707 | | | | | | 0.6 | | |
| France | | | | | 13,142 | | | | | | 0.5 | | | | | | 13,946 | | | | | | 0.6 | | |
| Netherlands | | | | | 11,036 | | | | | | 0.4 | | | | | | 11,479 | | | | | | 0.5 | | |
| Canada | | | | | 9,910 | | | | | | 0.4 | | | | | | 10,583 | | | | | | 0.4 | | |
| Total | | | | $ | 2,522,739 | | | | | | 100.0 % | | | | | $ | 2,484,488 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2019
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| United States | | | | $ | 2,160,607 | | | | | | 85.2 % | | | | | $ | 2,146,830 | | | | | | 85.0 % | | |
| United Kingdom | | | | | 123,327 | | | | | | 4.9 | | | | | | 126,455 | | | | | | 5.0 | | |
| Cayman Islands | | | | | 57,007 | | | | | | 2.2 | | | | | | 57,773 | | | | | | 2.3 | | |
| Luxembourg | | | | | 45,622 | | | | | | 1.8 | | | | | | 45,461 | | | | | | 1.8 | | |
| Israel | | | | | 36,193 | | | | | | 1.4 | | | | | | 36,175 | | | | | | 1.4 | | |
| Germany | | | | | 25,142 | | | | | | 1.0 | | | | | | 26,113 | | | | | | 1.0 | | |
| Ireland | | | | | 20,486 | | | | | | 0.8 | | | | | | 20,485 | | | | | | 0.8 | | |
| Sweden | | | | | 18,357 | | | | | | 0.7 | | | | | | 16,996 | | | | | | 0.7 | | |
| Australia | | | | | 14,006 | | | | | | 0.6 | | | | | | 14,050 | | | | | | 0.6 | | |
| France | | | | | 13,098 | | | | | | 0.5 | | | | | | 13,076 | | | | | | 0.5 | | |
| Jersey | | | | | 12,144 | | | | | | 0.5 | | | | | | 12,763 | | | | | | 0.5 | | |
| Netherlands | | | | | 11,274 | | | | | | 0.4 | | | | | | 10,878 | | | | | | 0.4 | | |
| Total | | | | $ | 2,537,263 | | | | | | 100.0 % | | | | | $ | 2,527,055 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2020
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| Aerospace & Defense | | | | $ | 331,174 | | | | | | 13.1 % | | | | | $ | 296,553 | | | | | | 11.9 % | | |
| High Tech Industries | | | | | 294,046 | | | | | | 11.7 | | | | | | 295,486 | | | | | | 11.9 | | |
| Healthcare & Pharmaceuticals | | | | | 219,147 | | | | | | 8.7 | | | | | | 221,605 | | | | | | 8.9 | | |
| Capital Equipment | | | | | 188,123 | | | | | | 7.5 | | | | | | 193,287 | | | | | | 7.8 | | |
| Consumer Goods: Non-Durable | | | | | 190,216 | | | | | | 7.5 | | | | | | 189,229 | | | | | | 7.5 | | |
| Services: Business | | | | | 181,037 | | | | | | 7.1 | | | | | | 175,560 | | | | | | 7.1 | | |
| Transportation: Cargo | | | | | 118,320 | | | | | | 4.7 | | | | | | 118,352 | | | | | | 4.8 | | |
| Construction & Building | | | | | 105,567 | | | | | | 4.2 | | | | | | 104,999 | | | | | | 4.2 | | |
| Services: Consumer | | | | | 76,341 | | | | | | 3.0 | | | | | | 78,697 | | | | | | 3.2 | | |
| Wholesale | | | | | 78,248 | | | | | | 3.1 | | | | | | 78,042 | | | | | | 3.1 | | |
| Chemicals, Plastics & Rubber | | | | | 75,808 | | | | | | 3.0 | | | | | | 76,463 | | | | | | 3.1 | | |
| Energy: Oil & Gas | | | | | 68,198 | | | | | | 2.7 | | | | | | 68,807 | | | | | | 2.7 | | |
| FIRE: Insurance (1) | | | | | 65,017 | | | | | | 2.6 | | | | | | 67,125 | | | | | | 2.7 | | |
| Automotive | | | | | 66,470 | | | | | | 2.6 | | | | | | 66,100 | | | | | | 2.7 | | |
| Transportation: Consumer | | | | | 71,750 | | | | | | 2.8 | | | | | | 61,243 | | | | | | 2.5 | | |
| Consumer Goods: Durable | | | | | 59,399 | | | | | | 2.3 | | | | | | 58,065 | | | | | | 2.3 | | |
| Hotel, Gaming & Leisure | | | | | 52,389 | | | | | | 2.1 | | | | | | 49,893 | | | | | | 2.0 | | |
| Media: Diversified & Production | | | | | 47,810 | | | | | | 1.9 | | | | | | 48,470 | | | | | | 2.0 | | |
| Media: Broadcasting & Subscription | | | | | 43,299 | | | | | | 1.7 | | | | | | 45,036 | | | | | | 1.8 | | |
|
Media: Advertising, Printing & Publishing
|
| | | | 47,143 | | | | | | 1.9 | | | | | | 41,140 | | | | | | 1.7 | | |
| Retail | | | | | 39,050 | | | | | | 1.5 | | | | | | 39,050 | | | | | | 1.6 | | |
| Telecommunications | | | | | 21,680 | | | | | | 0.9 | | | | | | 21,543 | | | | | | 0.9 | | |
| Energy: Electricity | | | | | 21,979 | | | | | | 0.9 | | | | | | 21,249 | | | | | | 0.9 | | |
| Beverage, Food & Tobacco | | | | | 12,087 | | | | | | 0.5 | | | | | | 21,024 | | | | | | 0.8 | | |
| Banking | | | | | 14,058 | | | | | | 0.6 | | | | | | 13,622 | | | | | | 0.5 | | |
| Containers, Packaging, & Glass | | | | | 11,659 | | | | | | 0.5 | | | | | | 11,781 | | | | | | 0.5 | | |
| FIRE: Finance (1) | | | | | 11,830 | | | | | | 0.5 | | | | | | 11,778 | | | | | | 0.5 | | |
| FIRE: Real Estate (1) | | | | | 10,894 | | | | | | 0.4 | | | | | | 10,289 | | | | | | 0.4 | | |
| | | | | $ | 2,522,739 | | | | | | 100.0 % | | | | | $ | 2,484,488 | | | | | | 100.0 % | | |
| | | |
As of December 31, 2019
|
| |||||||||||||||||||||
| | | |
Amortized Cost
|
| |
Percentage of
Total Portfolio |
| |
Fair Value
|
| |
Percentage of
Total Portfolio |
| ||||||||||||
| High Tech Industries | | | | $ | 356,086 | | | | | | 14.0 % | | | | | $ | 356,073 | | | | | | 14.1 % | | |
| Aerospace & Defense | | | | | 305,111 | | | | | | 12.0 | | | | | | 307,863 | | | | | | 12.2 | | |
| Healthcare & Pharmaceuticals | | | | | 255,579 | | | | | | 10.1 | | | | | | 254,014 | | | | | | 10.1 | | |
| Consumer Goods: Non-Durable | | | | | 195,602 | | | | | | 7.7 | | | | | | 196,653 | | | | | | 7.8 | | |
| Capital Equipment | | | | | 183,618 | | | | | | 7.2 | | | | | | 186,913 | | | | | | 7.4 | | |
| Services: Business | | | | | 165,286 | | | | | | 6.5 | | | | | | 165,862 | | | | | | 6.5 | | |
| Transportation: Cargo | | | | | 116,074 | | | | | | 4.6 | | | | | | 116,237 | | | | | | 4.6 | | |
| Construction & Building | | | | | 107,413 | | | | | | 4.2 | | | | | | 108,176 | | | | | | 4.3 | | |
| Wholesale | | | | | 79,542 | | | | | | 3.1 | | | | | | 78,225 | | | | | | 3.1 | | |
| Energy: Oil & Gas | | | | | 77,264 | | | | | | 3.0 | | | | | | 77,979 | | | | | | 3.1 | | |
| Automotive | | | | | 66,522 | | | | | | 2.6 | | | | | | 67,374 | | | | | | 2.7 | | |
| Consumer Goods: Durable | | | | | 63,712 | | | | | | 2.5 | | | | | | 63,394 | | | | | | 2.5 | | |
| Transportation: Consumer | | | | | 62,473 | | | | | | 2.5 | | | | | | 61,662 | | | | | | 2.3 | | |
|
Media: Advertising, Printing & Publishing
|
| | | | 59,419 | | | | | | 2.3 | | | | | | 54,765 | | | | | | 2.2 | | |
| FIRE: Insurance (1) | | | | | 52,367 | | | | | | 2.1 | | | | | | 54,086 | | | | | | 2.1 | | |
| Hotel, Gaming & Leisure | | | | | 52,866 | | | | | | 2.1 | | | | | | 53,074 | | | | | | 2.1 | | |
| Media: Broadcasting & Subscription | | | | | 43,165 | | | | | | 1.7 | | | | | | 44,247 | | | | | | 1.8 | | |
| Media: Diversified & Production | | | | | 35,670 | | | | | | 1.4 | | | | | | 36,403 | | | | | | 1.4 | | |
| Retail | | | | | 34,774 | | | | | | 1.4 | | | | | | 34,827 | | | | | | 1.4 | | |
| Chemicals, Plastics & Rubber | | | | | 32,288 | | | | | | 1.3 | | | | | | 32,446 | | | | | | 1.3 | | |
| Services: Consumer | | | | | 30,458 | | | | | | 1.2 | | | | | | 30,794 | | | | | | 1.2 | | |
| Banking | | | | | 25,656 | | | | | | 1.0 | | | | | | 25,466 | | | | | | 1.0 | | |
| Energy: Electricity | | | | | 22,172 | | | | | | 0.9 | | | | | | 22,134 | | | | | | 0.9 | | |
| Telecommunications | | | | | 21,323 | | | | | | 0.8 | | | | | | 21,343 | | | | | | 0.8 | | |
| Beverage, Food & Tobacco | | | | | 30,687 | | | | | | 1.2 | | | | | | 19,531 | | | | | | 0.8 | | |
| Environmental Industries | | | | | 16,814 | | | | | | 0.7 | | | | | | 17,612 | | | | | | 0.7 | | |
| Containers, Packaging, & Glass | | | | | 11,637 | | | | | | 0.5 | | | | | | 11,633 | | | | | | 0.5 | | |
| FIRE: Real Estate (1) | | | | | 10,786 | | | | | | 0.4 | | | | | | 10,443 | | | | | | 0.4 | | |
| Forest Products & Paper | | | | | 10,301 | | | | | | 0.4 | | | | | | 9,700 | | | | | | 0.4 | | |
| Utilities: Electric | | | | | 12,598 | | | | | | 0.6 | | | | | | 8,126 | | | | | | 0.3 | | |
| Total | | | | $ | 2,537,263 | | | | | | 100.0 % | | | | | $ | 2,527,055 | | | | | | 100.0 % | | |
| | | |
For the Year Ended
|
| |
For the Year Ended
|
|
| | | |
December 31, 2019
(2)
|
| |
December 31, 2018
|
|
| Interest income | | |
$53,494
|
| |
$104,548
|
|
| Fee income | | |
217
|
| |
1,201
|
|
| Total revenues | | |
53,711
|
| |
105,749
|
|
| Credit facility expenses (1) | | |
22,008
|
| |
45,635
|
|
| Other fees and expenses | | |
6,661
|
| |
22,231
|
|
| Total expenses | | |
28,669
|
| |
67,866
|
|
| Net investment income | | |
25,042
|
| |
37,883
|
|
| Net realized gains | | |
—
|
| |
—
|
|
| Net change in unrealized appreciation (depreciation) on investments | | |
—
|
| |
—
|
|
| Net increase in members’ capital from operations | | |
$25,042
|
| |
$37,883
|
|
| | | |
Fair Value Measurements
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Investments: | | | | | | | | | | | | | | | | | | | | | | | | | |
| First Lien Senior Secured Loans | | | | $ | — | | | | | $ | 213,760 | | | | | $ | 1,951,150 | | | | | $ | 2,164,910 | | |
| Second Lien Senior Secured Loans | | | | | — | | | | | | 21,619 | | | | | | 140,341 | | | | | | 161,960 | | |
| Equity Interests | | | | | — | | | | | | — | | | | | | 119,905 | | | | | | 119,905 | | |
| Preferred Equity | | | | | — | | | | | | — | | | | | | 37,713 | | | | | | 37,713 | | |
| Warrants | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Total Investments
|
| | | $ | — | | | | | $ | 235,379 | | | | | $ | 2,249,109 | | | | | $ | 2,484,488 | | |
| Cash equivalents | | | | $ | 54,952 | | | | | $ | — | | | | | $ | — | | | | | $ | 54,952 | | |
|
Forward currency exchange contracts (liability)
|
| | | $ | — | | | | | $ | 22,614 | | | | | $ | — | | | | | $ | 22,614 | | |
| | | |
Fair Value Measurements
|
| |||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Investments: | | | | | | | | | | | | | | | | | | | | | | | | | |
| First Lien Senior Secured Loans | | | | $ | — | | | | | $ | 176,223 | | | | | $ | 1,989,621 | | | | | $ | 2,165,844 | | |
| First Lien Last Out Loans | | | | | — | | | | | | — | | | | | | 29,300 | | | | | | 29,300 | | |
| Second Lien Senior Secured Loans | | | | | — | | | | | | 51,643 | | | | | | 124,027 | | | | | | 175,670 | | |
| Subordinated Debt | | | | | — | | | | | | — | | | | | | 15,000 | | | | | | 15,000 | | |
| Corporate Bonds | | | | | — | | | | | | 17,508 | | | | | | — | | | | | | 17,508 | | |
| Equity Interests | | | | | — | | | | | | — | | | | | | 99,293 | | | | | | 99,293 | | |
| Preferred Equity | | | | | — | | | | | | — | | | | | | 24,318 | | | | | | 24,318 | | |
| Warrants | | | | | — | | | | | | — | | | | | | 122 | | | | | | 122 | | |
|
Total Investments
|
| | | $ | — | | | | | $ | 245,374 | | | | | $ | 2,281,681 | | | | | $ | 2,527,055 | | |
| Cash equivalents | | | | $ | 66,965 | | | | | $ | — | | | | | $ | — | | | | | $ | 66,965 | | |
|
Forward currency exchange contracts (asset)
|
| | | $ | — | | | | | $ | 1,034 | | | | | $ | — | | | | | $ | 1,034 | | |
|
Forward currency exchange contracts (liability)
|
| | | $ | — | | | | | $ | 1,252 | | | | | $ | — | | | | | $ | 1,252 | | |
| | | |
First Lien
Senior Secured Loans |
| |
First Lien
Last Out Loans |
| |
Second
Lien Senior Secured Loans |
| |
Subordinated
Debt |
| |
Equity
Interest |
| |
Preferred
Equity |
| |
Warrants
|
| |
Total
Investments |
| ||||||||||||||||||||||||
| Balance as of January 1, 2020 | | | | $ | 1,989,621 | | | | | $ | 29,300 | | | | | $ | 124,027 | | | | | $ | 15,000 | | | | | $ | 99,293 | | | | | $ | 24,318 | | | | | $ | 122 | | | | | $ | 2,281,681 | | |
|
Purchases of investments and other adjustments to cost
(1)
|
| | | | 422,917 | | | | | | 2,561 | | | | | | 21,226 | | | | | | — | | | | | | 34,753 | | | | | | 10,104 | | | | | | — | | | | | | 491,561 | | |
| Paid-in-kind interest | | | | | 7,978 | | | | | | 402 | | | | | | — | | | | | | — | | | | | | — | | | | | | 68 | | | | | | — | | | | | | 8,448 | | |
|
Net accretion of discounts (amortization
of premiums) |
| | | | 4,636 | | | | | | 70 | | | | | | 382 | | | | | | 49 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,137 | | |
|
Proceeds from principal repayments and
sales of investments (1) |
| | | | (386,350 ) | | | | | | (32,089 ) | | | | | | (4,420 ) | | | | | | (14,801 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | (437,660 ) | | |
|
Net change in unrealized appreciation (depreciation) on investments
|
| | | | (20,650 ) | | | | | | (984 ) | | | | | | (1,628 ) | | | | | | (248 ) | | | | | | (14,141 ) | | | | | | 3,223 | | | | | | (122 ) | | | | | | (34,550 ) | | |
|
Net realized gains (losses) on investments
|
| | | | 62 | | | | | | 740 | | | | | | (4,115 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,313 ) | | |
| Transfers out of Level 3 | | | | | (77,105 ) | | | | | | — | | | | | | (2,735 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (79,840 ) | | |
| Transfers to Level 3 | | | | | 10,041 | | | | | | — | | | | | | 7,604 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,645 | | |
| Balance as of December 31, 2020 | | | | $ | 1,951,150 | | | | | $ | — | | | | | $ | 140,341 | | | | | $ | — | | | | | $ | 119,905 | | | | | $ | 37,713 | | | | | $ | — | | | | | $ | 2,249,109 | | |
|
Change in unrealized appreciation
(depreciation) attributable to investments still held at December 31, 2020 |
| | | $ | (18,223 ) | | | | | $ | — | | | | | $ | (2,528 ) | | | | | $ | — | | | | | $ | (14,141 ) | | | | | $ | 3,223 | | | | | $ | (122 ) | | | | | $ | (31,791 ) | | |
| | | |
First Lien
Senior Secured Loans |
| |
First Lien
Last Out Loans |
| |
Second
Lien Senior Secured Loans |
| |
Subordinated
Debt |
| |
Investment
Vehicles |
| |
Equity
Interest |
| |
Preferred
Equity |
| |
Warrants
|
| |
Total
Investments |
| |||||||||||||||||||||||||||
|
Balance as of January 1, 2019
|
| | | $ | 439,487 | | | | | $ | 27,487 | | | | | $ | 145,555 | | | | | $ | 39,625 | | | | | $ | 279,363 | | | | | $ | 26,521 | | | | | $ | 2,807 | | | | | $ | — | | | | | $ | 960,845 | | |
|
Purchases of investments and
other adjustments to cost |
| | | | 987,615 | | | | | | 1,137 | | | | | | 50,795 | | | | | | — | | | | | | 64,741 | | | | | | 73,279 | | | | | | 17,860 | | | | | | — | | | | | | 1,195,427 | | |
|
Distribution to Company from ABCS
|
| | | | 918,870 | | | | | | — | | | | | | — | | | | | | — | | | | | | (346,329 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | 572,541 | | |
| Paid-in-kind interest | | | | | 55 | | | | | | 329 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 15 | | | | | | — | | | | | | 399 | | |
|
Net accretion of discounts
(amortization of premiums) |
| | | | 2,875 | | | | | | 101 | | | | | | 285 | | | | | | 41 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,302 | | |
|
Proceeds from principal repayments and sales of investments
|
| | | | (410,882 ) | | | | | | (575 ) | | | | | | (62,244 ) | | | | | | (25,000 ) | | | | | | 1,432 | | | | | | (814 ) | | | | | | (878 ) | | | | | | — | | | | | | (498,961 ) | | |
|
Net change in unrealized
appreciation (depreciation) on investments |
| | | | 7,187 | | | | | | 822 | | | | | | 584 | | | | | | 334 | | | | | | 528 | | | | | | 112 | | | | | | 4,514 | | | | | | 122 | | | | | | 14,203 | | |
|
Net realized gains (losses) on investments
|
| | | | 49 | | | | | | (1 ) | | | | | | 280 | | | | | | — | | | | | | 265 | | | | | | 195 | | | | | | — | | | | | | — | | | | | | 788 | | |
| | | |
First Lien
Senior Secured Loans |
| |
First Lien
Last Out Loans |
| |
Second
Lien Senior Secured Loans |
| |
Subordinated
Debt |
| |
Investment
Vehicles |
| |
Equity
Interest |
| |
Preferred
Equity |
| |
Warrants
|
| |
Total
Investments |
| |||||||||||||||||||||||||||
| Transfers out of Level 3 | | | | | (72,845 ) | | | | | | — | | | | | | (17,384 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (90,229 ) | | |
| Transfers to Level 3 | | | | | 117,210 | | | | | | — | | | | | | 6,156 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 123,366 | | |
|
Balance as of December 31, 2019
|
| | | $ | 1,989,621 | | | | | $ | 29,300 | | | | | $ | 124,027 | | | | | $ | 15,000 | | | | | $ | — | | | | | $ | 99,293 | | | | | $ | 24,318 | | | | | $ | 122 | | | | | $ | 2,281,681 | | |
|
Change in unrealized
appreciation (depreciation) attributable to investments still held at December 31, 2019 |
| | | $ | 6,387 | | | | | $ | 822 | | | | | $ | 60 | | | | | $ | 334 | | | | | $ | — | | | | | $ | 238 | | | | | $ | 4,510 | | | | | $ | 122 | | | | | $ | 12,473 | | |
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
As of December 31, 2020
|
| ||||||||||||
| | | |
Fair Value of
Level 3 Assets (1) |
| |
Valuation
Technique |
| |
Significant
Unobservable Inputs |
| |
Range of Significant
Unobservable Inputs (Weighted Average (2) ) |
| |||
|
First Lien Senior Secured Loans
|
| | | $ | 1,730,334 | | | |
Discounted Cash Flows
|
| |
Comparative Yields
|
| |
4.7%-15.2% (7.7)%
|
|
|
First Lien Senior Secured Loans
|
| | | | 54,669 | | | |
Comparable Company Multiple
|
| |
EBITDA Multiple
|
| |
7.5x-7.5x (7.5x)
|
|
| | | | | | | | | | | | |
Probability weighting
of alternative outcomes |
| |
33.3%-66.7%
|
|
|
First Lien Senior Secured Loans
|
| | | | 18,801 | | | |
Discounted Cash Flows
|
| |
Discount Rate
|
| |
10.0%-10.0% (10.0)%
|
|
|
First Lien Senior Secured Loans
|
| | | | 17,907 | | | |
Collateral Analysis
|
| |
Recovery Rate
|
| |
100%
|
|
|
Second Lien Senior Secured Loans
|
| | | | 103,764 | | | |
Discounted Cash Flows
|
| |
Comparative Yields
|
| |
8.3%-15.7% (10.5)%
|
|
| Equity Interests | | | | | 33,019 | | | |
Comparable Company Multiple
|
| |
EBITDA Multiple
|
| |
7.0x-17.0x (10.0x)
|
|
| Equity Interests | | | | | 78,780 | | | |
Discounted Cash Flows
|
| |
Discount Rate
|
| |
10.0%-16.4% (15.4)%
|
|
| Preferred Equity | | | | | 27,474 | | | |
Comparable Company Multiple
|
| |
EBITDA Multiple
|
| |
7.8x-13.3x (11.5x)
|
|
| Preferred Equity | | | | | 10,239 | | | |
Discounted Cash Flows
|
| |
Discount Rate
|
| |
10.0%
|
|
| Warrants | | | | | — | | | |
Comparable Company Multiple
|
| |
EBITDA Multiple
|
| |
7.8x
|
|
| Total investments | | | | $ | 2,074,987 | | | | | | | | | | | |
| | | |
As of December 31, 2019
|
| ||||||||||||
| | | |
Fair Value of
Level 3 Assets (1) |
| |
Valuation
Technique |
| |
Significant
Unobservable Inputs |
| |
Range of Significant
Unobservable Inputs (Weighted Average (2) ) |
| |||
| First Lien Senior Secured Loans | | | | $ | 1,475,477 | | | |
Discounted Cash Flows
|
| |
Comparative Yields
|
| |
4.4%-15.8% (7.7)%
|
|
| First Lien Senior Secured Loans | | | | | 6,363 | | | |
Discounted Cash Flows
|
| |
Discount Rate
|
| |
10.0%-10.0% (10.0)%
|
|
| First Lien Senior Secured Loans | | | | | 23,181 | | | |
Collateral Analysis
|
| |
Recovery Rate
|
| |
100%
|
|
| First Lien Last Out | | | | | 29,300 | | | |
Discounted Cash Flows
|
| |
Comparative Yields
|
| |
7.1%-12.5% (10.3)%
|
|
| Second Lien Senior Secured Loans | | | | | 115,014 | | | |
Discounted Cash Flows
|
| |
Comparative Yields
|
| |
6.1%-17.0% (10.4)%
|
|
| Subordinated Debt | | | | | 15,000 | | | |
Discounted Cash Flows
|
| |
Comparative Yields
|
| |
15.3%
|
|
| Equity Interests | | | | | 21,495 | | | |
Comparable Company Multiple
|
| |
EBITDA Multiple
|
| |
6.8x-17.5x (9.8x)
|
|
| Equity Interests | | | | | 24,514 | | | |
Discounted Cash Flows
|
| |
Discount Rate
|
| |
10.0%-18.8% (13.4)%
|
|
| Preferred Equity | | | | | 23,116 | | | |
Comparable Company Multiple
|
| |
EBITDA Multiple
|
| |
7.3x-12.5x (11.0x)
|
|
| Warrants | | | | | 122 | | | |
Comparable Company Multiple
|
| |
EBITDA Multiple
|
| |
7.3x
|
|
| Total investments | | | | $ | 1,733,582 | | | | | | | | | | | |
|
Portfolio Company
|
| |
Fair Value
as of December 31, 2019 |
| |
Gross
Additions |
| |
Gross
Reductions |
| |
Change in
Unrealized Gains (Losses) |
| |
Realized
Gains (Losses) |
| |
Fair Value
as of December 31, 2020 |
| |
Dividend
and Interest Income |
| |
Other
Income |
| ||||||||||||||||||||||||
| Non-Controlled/affiliate investment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ADT Pizza, LLC, Equity Interest (1) | | | | $ | 6,720 | | | | | $ | — | | | | | $ | — | | | | | $ | 9,198 | | | | | $ | — | | | | | $ | 15,918 | | | | | $ | — | | | | | $ | — | | |
| Blackbrush Oil & Gas, L.P. Equity Interest (1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Blackbrush Oil & Gas, L.P. Preferred Equity (1) | | | | | — | | | | | | 10,104 | | | | | | — | | | | | | 135 | | | | | | — | | | | | | 10,239 | | | | | | — | | | | | | — | | |
| Blackbrush Oil & Gas, L.P. First Lien Senior Secured Loan | | | | | — | | | | | | 12,089 | | | | | | — | | | | | | — | | | | | | — | | | | | | 12,089 | | | | | | 321 | | | | | | — | | |
| Direct Travel, Inc. First Lien Senior Secured Loan | | | | | — | | | | | | 4,404 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,404 | | | | | | 14 | | | | | | — | | |
| Direct Travel, Inc. Equity Interest (1) | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Direct Travel, Inc. First Lien Senior Secured Loan – Delayed Draw
|
| | | | — | | | | | | 3,100 | | | | | | — | | | | | | (512 ) | | | | | | — | | | | | | 2,588 | | | | | | 73 | | | | | | — | | |
|
Direct Travel, Inc. First Lien Senior Secured Loan – Delayed Draw
|
| | | | — | | | | | | 1,572 | | | | | | — | | | | | | (259 ) | | | | | | — | | | | | | 1,313 | | | | | | 37 | | | | | | — | | |
| Direct Travel, Inc. First Lien Senior Secured Loan | | | | | — | | | | | | 52,948 | | | | | | — | | | | | | (8,736 ) | | | | | | — | | | | | | 44,212 | | | | | | 1,236 | | | | | | — | | |
|
Direct Travel, Inc. First Lien Senior Secured Loan – Delayed Draw
|
| | | | — | | | | | | 1,950 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,950 | | | | | | 28 | | | | | | — | | |
| Direct Travel, Inc. First Lien Senior Secured Loan | | | | | — | | | | | | 202 | | | | | | — | | | | | | — | | | | | | — | | | | | | 202 | | | | | | 157 | | | | | | 202 | | |
| Total Non-Controlled/affiliate investment | | | | $ | 6,720 | | | | | $ | 86,369 | | | | | $ | — | | | | | $ | (174 ) | | | | | $ | — | | | | | $ | 92,915 | | | | | $ | 1,866 | | | | | $ | 202 | | |
| Controlled affiliate investment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ACC Holdco, LLC, Preferred Equity | | | | $ | 10,828 | | | | |
$
|
—
|
| | | | $ | — | | | | |
$
|
—
|
| | | | $ | — | | | | | $ | 10,828 | | | | | $ | 868 | | | | |
$
|
—
|
| |
|
Air Comm Corporation LLC, First Lien Senior Secured Loan
|
| | | | 27,161 | | | | | | 121 | | | | | | (274 ) | | | | | | (524 ) | | | | | | — | | | | | | 26,484 | | | | | | 2,290 | | | | | | 4 | | |
|
BCC Jetstream Holdings Aviation (On II), LLC, Equity Interest
|
| | | | 1,869 | | | | |
|
—
|
| | | | | — | | | | | | (1,240 ) | | | | | | — | | | | | | 629 | | | | | | 100 | | | | | | — | | |
|
BCC Jetstream Holdings Aviation (On II), LLC, First Lien Senior Secured Loan
|
| | | | 6,363 | | | | | | 349 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,712 | | | | | | 634 | | | | | | — | | |
|
BCC Jetstream Holdings Aviation (Off I), LLC, Equity Interest
|
| | | | 13,091 | | | | | | — | | | | | | — | | | | | | (1,388 ) | | | | | | — | | | | | | 11,703 | | | | | | 1,068 | | | | | | — | | |
| Gale Aviation (Offshore) Co, Equity Interest | | | | | 57,773 | | | | | | 26,648 | | | | | | — | | | | | | (17,973 ) | | | | | | — | | | | | | 66,448 | | | | | | 6,500 | | | | |
|
—
|
| |
| Lightning Holdings Equity Interest | | | |
|
—
|
| | | | | 7,308 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,308 | | | | | | — | | | | |
|
—
|
| |
| Total Controlled affiliate investment | | | | $ | 117,085 | | | | | $ | 34,426 | | | | | $ | (274 ) | | | | | $ | (21,125 ) | | | | |
$
|
—
|
| | | | $ | 130,112 | | | | | $ | 11,460 | | | | | $ | 4 | | |
| Total | | | | $ | 123,805 | | | | | $ | 120,795 | | | | | $ | (274 ) | | | | | $ | (21,299 ) | | | | |
$
|
—
|
| | | | $ | 223,027 | | | | | $ | 13,326 | | | | | $ | 206 | | |
|
Portfolio Company
|
| |
Fair Value
as of December 31, 2018 |
| |
Gross
Additions |
| |
Gross
Reductions |
| |
Change in
Unrealized Gains (Losses) |
| |
Realized
Gains (Losses) |
| |
Fair Value
as of December 31, 2019 |
| |
Dividend
and Interest Income |
| |
Other
Income |
| ||||||||||||||||||||||||
| Non-Controlled/affiliate investment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ADT Pizza, LLC, Equity Interest (1) | | | | $ | 6,720 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 6,720 | | | | | $ | — | | | | | $ | — | | |
| Total Non-Controlled/affiliate investment | | | | $ | 6,720 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 6,720 | | | | | $ | — | | | | | $ | — | | |
| Controlled affiliate investment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| ACC Holdco, LLC, Preferred Equity | | | | $ | — | | | | | $ | 11,707 | | | | | $ | (882 ) | | | | | $ | 3 | | | | | $ | — | | | | | $ | 10,828 | | | | | $ | 955 | | | | | $ | 4 | | |
| Air Comm Corporation LLC, First Lien Senior Secured Loan | | | | | — | | | | | | 26,653 | | | | | | (137 ) | | | | | | 645 | | | | | | — | | | | | | 27,161 | | | | | | 1,266 | | | | | | — | | |
|
Antares Bain Capital Complete Financing Solution LLC, Investment Vehicle
|
| | | | 279,363 | | | | | | 1,432 | | | | | | (281,589 ) | | | | | | 529 | | | | | | 265 | | | | | | — | | | | | | 13,875 | | | | | | | | |
| BCC Jetstream Holdings Aviation (On II), LLC, Equity Interest | | | | | 1,243 | | | | | | 384 | | | | | | — | | | | | | 242 | | | | | | — | | | | | | 1,869 | | | | | | 107 | | | | | | — | | |
|
BCC Jetstream Holdings Aviation (On II), LLC, First Lien Senior Secured Loan
|
| | | | 4,163 | | | | | | 2,219 | | | | | | (19 ) | | | | | | — | | | | | | — | | | | | | 6,363 | | | | | | 543 | | | | | | — | | |
| BCC Jetstream Holdings Aviation (Off I), LLC, Equity Interest | | | | | 13,479 | | | | | | — | | | | | | — | | | | | | (388 ) | | | | | | — | | | | | | 13,091 | | | | | | 1,115 | | | | | | — | | |
| Gale Aviation (Offshore) Co, Equity Interest | | | | | — | | | | | | 57,626 | | | | | | (617 ) | | | | | | 764 | | | | | | — | | | | | | 57,773 | | | | | | 627 | | | | | | — | | |
| Total Controlled affiliate investment | | | | $ | 298,248 | | | | | $ | 100,021 | | | | | $ | (283,244 ) | | | | | $ | 1,795 | | | | | $ | 265 | | | | | $ | 117,085 | | | | | $ | 18,488 | | | | | $ | 4 | | |
| Total | | | | $ | 304,968 | | | | | $ | 100,021 | | | | | $ | (283,244 ) | | | | | $ | 1,795 | | | | | $ | 265 | | | | | $ | 123,805 | | | | | $ | 18,488 | | | | | $ | 4 | | |
| | | |
As of December 31, 2020
|
| |
As of December 31, 2019
|
| ||||||||||||||||||||||||||||||
| | | |
Total Aggregate
Principal Amount Committed |
| |
Principal
Amount Outstanding |
| |
Carrying
Value (1) |
| |
Total Aggregate
Principal Amount Committed |
| |
Principal
Amount Outstanding |
| |
Carrying
Value (1) |
| ||||||||||||||||||
|
BCSF Revolving Credit Facility
|
| | | $ | 425,000 | | | | | $ | 257,774 | | | | | $ | 257,774 | | | | | $ | 500,000 | | | | | $ | 268,015 | | | | | $ | 268,015 | | |
| 2018-1 Notes | | | | | 365,700 | | | | | | 365,700 | | | | | | 364,006 | | | | | | 365,700 | | | | | | 365,700 | | | | | | 363,832 | | |
| JPM Credit Facility | | | | | 450,000 | | | | | | 293,283 | | | | | | 293,283 | | | | | | 666,581 | | | | | | 546,754 | | | | | | 546,754 | | |
| 2019-1 Debt | | | | | 398,750 | | | | | | 398,750 | | | | | | 396,265 | | | | | | 398,750 | | | | | | 398,750 | | | | | | 396,034 | | |
|
Revolving Advisor Loan
|
| | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| 2023 Notes | | | | | 150,000 | | | | | | 150,000 | | | | | | 147,032 | | | | | | — | | | | | | — | | | | | | — | | |
| Total Debt | | | | $ | 1,839,450 | | | | | $ | 1,465,507 | | | | | $ | 1,458,360 | | | | | $ | 1,931,031 | | | | | $ | 1,579,219 | | | | | $ | 1,574,635 | | |
| | | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | | |
Total
|
| |
Less than
1 year |
| |
1 — 3 years
|
| |
3 — 5 years
|
| |
More than
5 years |
| |||||||||||||||
| BCSF Revolving Credit Facility | | | | $ | 257,774 | | | | | $ | — | | | | | $ | 257,774 | | | | | $ | — | | | | | $ | — | | |
| 2018-1 Notes | | | | | 365,700 | | | | | | — | | | | | | — | | | | | | — | | | | | | 365,700 | | |
| JPM Credit Facility | | | | | 293,283 | | | | | | — | | | | | | — | | | | | | 293,283 | | | | | | — | | |
| 2019-1 Debt | | | | | 398,750 | | | | | | — | | | | | | — | | | | | | — | | | | | | 398,750 | | |
| 2023 Notes | | | | | 150,000 | | | | | | — | | | | | | 150,000 | | | | | | — | | | | | | — | | |
| Total Debt Obligations | | | | $ | 1,465,507 | | | | | $ | — | | | | | $ | 407,774 | | | | | $ | 293,283 | | | | | $ | 764,450 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Borrowing interest expense | | | | $ | — | | | | | $ | — | | | | | $ | 3,334 | | |
| Unused facility fee | | | | | — | | | | | | — | | | | | | 22 | | |
|
Amortization of deferred financing costs and upfront commitment fees
|
| | | | — | | | | | | — | | | | | | 723 | | |
|
Total interest and debt financing expenses
|
| | | $ | — | | | | | $ | — | | | | | $ | 4,079 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| Borrowing interest expense | | | | $ | 14,929 | | | | | $ | 17,566 | | | | | $ | 13,975 | | |
| Unused facility fee | | | | | 365 | | | | | | 456 | | | | | | 624 | | |
|
Amortization of deferred financing costs and upfront commitment fees
|
| | | | 1,127 | | | | | | 1,067 | | | | | | 1,068 | | |
|
Total interest and debt financing expenses
|
| | | $ | 16,421 | | | | | $ | 19,089 | | | | | $ | 15,667 | | |
|
2018-1 Notes
|
| |
Principal Amount
|
| |
Spread above Index
|
| |
Interest rate
at December 31, 2020 |
|
| Class A-1 A | | |
$ 205,900
|
| | 1.55% + 3 Month LIBOR | | |
1.77%
|
|
| Class A-1 B | | |
45,000
|
| |
1.50% + 3 Month LIBOR (first 24 months)
|
| |
2.02%
|
|
| | | | | | | 1.80% + 3 Month LIBOR (thereafter) | | | | |
| Class A-2 | | |
55,100
|
| | 2.15% + 3 Month LIBOR | | |
2.37%
|
|
| Class B | | |
29,300
|
| | 3.00% + 3 Month LIBOR | | |
3.22%
|
|
| Class C | | |
30,400
|
| | 4.00% + 3 Month LIBOR | | |
4.22%
|
|
| Total 2018-1 Notes | | |
365,700
|
| | | | | | |
| Membership Interests | | |
85,450
|
| | Non-interest bearing | | |
Not applicable
|
|
| Total | | |
$ 451,150
|
| | | | | | |
| | | |
For the Year Ended December 31,
|
| ||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
|
| Borrowing interest expense | | |
$10,820
|
| |
$16,226
|
| |
$4,221
|
|
|
Amortization of debt issuance costs and upfront commitment fees
|
| |
174
|
| |
174
|
| |
44
|
|
| Total interest and debt financing expenses | | |
$10,994
|
| |
$16,400
|
| |
$4,265
|
|
| | | |
For the Year Ended December 31,
|
| ||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
|
| Borrowing interest expense | | |
$—
|
| |
$4,104
|
| |
$—
|
|
| Unused facility fee | | |
—
|
| |
357
|
| |
—
|
|
|
Amortization of deferred financing costs and upfront commitment fees
|
| |
—
|
| |
124
|
| |
—
|
|
|
Total interest and debt financing expenses
|
| |
$—
|
| |
$4,585
|
| |
$—
|
|
| | | |
For the Year Ended December 31,
|
| ||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
|
| Borrowing interest expense | | |
$13,961
|
| |
$19,679
|
| |
$—
|
|
| Unused facility fee | | |
310
|
| |
464
|
| |
—
|
|
|
Amortization of deferred financing costs and upfront commitment fees
|
| |
467
|
| |
53
|
| |
—
|
|
|
Total interest and debt financing expenses
|
| |
$14,738
|
| |
$20,196
|
| |
$—
|
|
|
2019-1 Debt
|
| |
Principal Amount
|
| |
Spread above Index
|
| |
Interest rate at December 31, 2020
|
|
| Class A-1L | | |
$ 50,000
|
| |
1.70% + 3 Month LIBOR
|
| |
1.94%
|
|
| Class A-1 | | |
222,500
|
| |
1.70% + 3 Month LIBOR
|
| |
1.94%
|
|
| Class A-2A | | |
50,750
|
| |
2.70% + 3 Month LIBOR
|
| |
2.94%
|
|
| Class A-2B | | |
13,000
|
| | 4.23% (Fixed) | | |
4.23%
|
|
| Class B | | |
30,000
|
| |
3.60% + 3 Month LIBOR
|
| |
3.84%
|
|
| Class C | | |
32,500
|
| |
4.75% + 3 Month LIBOR
|
| |
4.99%
|
|
| Total 2019-1 Debt | | |
398,750
|
| | | | | | |
| Membership Interests | | |
102,250
|
| | Non-interest bearing | | |
Not applicable
|
|
| Total | | |
$ 501,000
|
| | | | | | |
| | | |
For the Year Ended December 31,
|
| ||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
|
| Borrowing interest expense | | |
$13,071
|
| |
$5,981
|
| |
$—
|
|
|
Amortization of debt issuance costs and upfront commitment fees
|
| |
230
|
| |
79
|
| |
—
|
|
|
Total interest and debt financing expenses
|
| |
$13,301
|
| |
$6,060
|
| |
$—
|
|
| | | |
For the Year Ended December 31,
|
| ||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
|
| Borrowing interest expense | | |
$58
|
| |
$—
|
| |
$—
|
|
|
Total interest and debt financing expenses
|
| |
$58
|
| |
$—
|
| |
$—
|
|
| | | |
For the Year Ended December 31,
|
| ||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
|
| Principal amount of debt | | |
$150,000
|
| |
$—
|
| |
$—
|
|
| Unamortized debt issuance cost | | |
(1,785)
|
| |
—
|
| |
—
|
|
| Original issue discount, net of accretion | | |
(1,183)
|
| |
—
|
| |
—
|
|
|
Carrying value of 2023 Notes
|
| |
$147,032
|
| |
$—
|
| |
$—
|
|
| | | |
For the Year Ended December 31,
|
| ||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
|
| Borrowing interest expense | | |
$7,120
|
| |
$—
|
| |
$—
|
|
| Amortization of debt issuance cost | | |
406
|
| |
—
|
| |
—
|
|
| Amortization of original issue discount | | |
271
|
| |
—
|
| |
—
|
|
|
Total interest and debt financing expenses
|
| |
$7,797
|
| |
$—
|
| |
$—
|
|
|
Counterparty
|
| |
Account in the
consolidated statements of assets and liabilities |
| |
Gross amount of
assets on the consolidated statements of assets and liabilities |
| |
Gross amount of
(liabilities) on the consolidated statements of assets and liabilities |
| |
Net amount of assets or
(liabilities) presented on the consolidated statements of assets and liabilities |
| |
Cash Collateral
paid (received) (1) |
| |
Net
Amounts (2) |
| |||||||||||||||
|
Bank of New York
|
| |
Unrealized
depreciation on forward currency contracts |
| | | $ | — | | | | | $ | (482 ) | | | | | $ | (482 ) | | | | | $ | 482 | | | | | $ | — | | |
| Citibank | | |
Unrealized
depreciation on forward currency contracts |
| | | $ | — | | | | | $ | (2,525 ) | | | | | $ | (2,525 ) | | | | | $ | 2,525 | | | | | $ | — | | |
| Goldman Sachs | | |
Unrealized
depreciation on forward currency contracts |
| | | $ | — | | | | | $ | (19,607 ) | | | | | $ | (19,607 ) | | | | | $ | — | | | | | $ | (19,607 ) | | |
|
Counterparty
|
| |
Account in the
consolidated statements of assets and liabilities |
| |
Gross amount of
assets on the consolidated statements of assets and liabilities |
| |
Gross amount of
(liabilities) on the consolidated statements of assets and liabilities |
| |
Net amount of assets or
(liabilities) presented on the consolidated statements of assets and liabilities |
| |
Cash Collateral
paid (received) (1) |
| |
Net
Amounts (2) |
| |||||||||||||||
|
Bank of New York
|
| |
Unrealized
appreciation on forward currency contracts |
| | | $ | 1,034 | | | | | $ | — | | | | | $ | 1,034 | | | | | $ | (341 ) | | | | | $ | 693 | | |
| Citibank | | |
Unrealized
appreciation on forward currency contracts |
| | | $ | — | | | | | $ | (1 ) | | | | | $ | (1 ) | | | | | $ | 1 | | | | | $ | — | | |
| Goldman Sachs | | |
Unrealized
appreciation on forward currency contracts |
| | | $ | — | | | | | $ | (1,251 ) | | | | | $ | (1,251 ) | | | | | $ | — | | | | | $ | (1,251 ) | | |
| | | |
For the Years Ended December 31,
|
| ||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
|
|
Net realized gain (loss) on forward currency exchange contracts
|
| |
$6,472
|
| |
$11,043
|
| |
$(2,651)
|
|
|
Net change in unrealized appreciation (depreciation) on forward currency exchange contracts
|
| |
(22,396)
|
| |
(9,540)
|
| |
12,826
|
|
|
Total net realized and unrealized gain (losses) on forward currency exchange contracts
|
| |
$(15,924)
|
| |
$1,503
|
| |
$10,175
|
|
|
Date Declared
|
| |
Record Date
|
| |
Payment Date
|
| |
Amount Per
Share |
| |
Total
Distributions |
| ||||||
| March 28, 2018 | | |
March 28, 2018
|
| |
May 17, 2018
|
| | | $ | 0.34 | | | | | $ | 10,610 | | |
| June 28, 2018 | | |
June 28, 2018
|
| |
August 10, 2018
|
| | | $ | 0.36 | | | | | $ | 13,484 | | |
| September 26, 2018 | | |
September 26, 2018
|
| |
October 19, 2018
|
| | | $ | 0.41 | | | | | $ | 17,967 | | |
| December 19, 2018 | | |
December 31, 2018
|
| |
January 14, 2019
|
| | | $ | 0.41 | | | | | $ | 21,108 | | |
| February 21, 2019 | | |
March 29, 2019
|
| |
April 12, 2019
|
| | | $ | 0.41 | | | | | $ | 21,108 | | |
| May 7, 2019 | | |
June 28, 2019
|
| |
July 29, 2019
|
| | | $ | 0.41 | | | | | $ | 21,176 | | |
| August 1, 2019 | | |
September 30, 2019
|
| |
October 30, 2019
|
| | | $ | 0.41 | | | | | $ | 21,176 | | |
| October 31, 2019 | | |
December 31, 2019
|
| |
January 30, 2020
|
| | | $ | 0.41 | | | | | $ | 21,176 | | |
| February 20, 2020 | | |
March 31, 2020
|
| |
April 30, 2020
|
| | | $ | 0.41 | | | | | $ | 21,176 | | |
| May 4, 2020 | | |
June 30, 2020
|
| |
July 30, 2020
|
| | | $ | 0.34 | | | | | $ | 21,951 | | |
| July 30, 2020 | | |
September 30, 2020
|
| |
October 30, 2020
|
| | | $ | 0.34 | | | | | $ | 21,951 | | |
| October 28, 2020 | | |
December 31, 2020
|
| |
January 29, 2021
|
| | | $ | 0.34 | | | | | $ | 21,951 | | |
| Total distributions declared | | | | | | | | | | $ | 4.59 | | | | | $ | 234,834 | | |
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||
|
Total capital drawdowns
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | 18,569,410.12 | | | | | $ | 376,949 | | |
|
Issuance of common stock, net
|
| | | | 12,912,453.00 | | | | | | 128,372 | | | | | | — | | | | | | — | | | | | | 7,500,000.00 | | | | | | 145,409 | | |
| Dividend reinvestment | | | | | — | | | | | | — | | | | | | 167,674.81 | | | | | | 3,322 | | | | | | 436,914.94 | | | | | | 8,832 | | |
|
Total capital drawdowns
and dividend reinvestment |
| | | | 12,912,453.00 | | | | | $ | 128,372 | | | | | | 167,674.81 | | | | | $ | 3,322 | | | | | | 26,506,325.06 | | | | | $ | 531,190 | | |
| | | |
For the Year Ended December 31,
|
| ||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
|
| Distributions paid from: | | | | | | | | | | |
| Ordinary Income | | |
$87,029
|
| |
$84,636
|
| |
$63,169
|
|
| Net Long-Term Capital Gains | | |
—
|
| |
—
|
| |
—
|
|
| Total Taxable Distributions | | |
$87,029
|
| |
$84,636
|
| |
$63,169
|
|
| | | |
For the Year Ended December 31,
|
| ||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
|
| Net increase in net assets resulting from operations | | |
$8,278
|
| |
$98,085
|
| |
$26,645
|
|
| Net change in unrealized (appreciation) depreciation | | |
50,331
|
| |
(5,433)
|
| |
22,800
|
|
| Expenses not currently deductible | | |
232
|
| |
—
|
| |
6,762
|
|
| Income for tax but not book | | |
(553)
|
| |
(26,327)
|
| |
4,715
|
|
| Taxable/Distributable Income (1) | | |
$58,288
|
| |
$66,325
|
| |
$60,922
|
|
| | | |
As of December 31,
|
| ||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
|
| Tax cost | | |
$2,527,163
|
| |
$2,536,466
|
| |
$1,753,256
|
|
| Gross unrealized appreciation | | |
47,890
|
| |
35,500
|
| |
19,610
|
|
| Gross unrealized depreciation | | |
(104,331)
|
| |
(45,494)
|
| |
(35,739)
|
|
|
Net unrealized appreciation (depreciation) on investments and forward currency exchange contracts
|
| |
$(56,441)
|
| |
$(9,994)
|
| |
$(16,129)
|
|
| | | |
Expiration
Date (1) |
| |
Unfunded
Commitments (2) |
| ||||||
| First Lien Senior Secured Loans | | | | | | | | | | | | | |
| 9 Story Media Group Inc. – Revolver | | | | | 4/30/2026 | | | | | $ | 74 | | |
| A&R Logistics, Inc. – Revolver | | | | | 5/5/2025 | | | | | | 6,096 | | |
| Abracon Group Holding, LLC. – Revolver | | | | | 7/18/2024 | | | | | | 2,833 | | |
| Allworth Financial Group, L.P. – Delayed Draw | | | | | 12/23/2026 | | | | | | 3,042 | | |
| Allworth Financial Group, L.P. – Revolver | | | | | 12/23/2026 | | | | | | 2,440 | | |
| AMI US Holdings Inc. – Revolver | | | | | 4/1/2024 | | | | | | 488 | | |
| Amspec Services, Inc. – Revolver | | | | | 7/2/2024 | | | | | | 5,667 | | |
| Ansira Holdings, Inc. – Revolver | | | | | 12/20/2024 | | | | | | 1,700 | | |
| AP Plastics Group, LLC – Revolver | | | | | 8/2/2021 | | | | | | 5,667 | | |
| Appriss Holdings, Inc. – Revolver | | | | | 5/30/2025 | | | | | | 4,711 | | |
| Aramsco, Inc. – Revolver | | | | | 8/28/2024 | | | | | | 3,387 | | |
| Batteries Plus Holding Corporation – Revolver | | | | | 7/6/2022 | | | | | | 4,250 | | |
| Captain D’s LLC – Revolver | | | | | 12/15/2023 | | | | | | 490 | | |
| CB Nike IntermediateCo Ltd – Revolver | | | | | 10/31/2025 | | | | | | 4,428 | | |
| CMI Marketing Inc – Revolver | | | | | 5/24/2023 | | | | | | 2,112 | | |
| CPS Group Holdings, Inc. – Revolver | | | | | 3/3/2025 | | | | | | 4,933 | | |
| CST Buyer Company – Revolver | | | | | 10/3/2025 | | | | | | 2,190 | | |
| Datix Bidco Limited – Revolver | | | | | 10/28/2024 | | | | | | 1,328 | | |
| Direct Travel, Inc. – Delayed Draw | | | | | 10/2/2023 | | | | | | 4,800 | | |
| Dorner Manufacturing Corp – Revolver | | | | | 3/15/2022 | | | | | | 1,099 | | |
| Efficient Collaborative Retail Marketing Company, LLC – Revolver | | | | | 6/15/2022 | | | | | | 1,275 | | |
| | | |
Expiration
Date (1) |
| |
Unfunded
Commitments (2) |
| ||||||
| Element Buyer, Inc. – Revolver | | | | | 7/19/2024 | | | | | | 3,967 | | |
| FFI Holdings I Corp – Delayed Draw | | | | | 1/24/2025 | | | | | | 3,156 | | |
| FFI Holdings I Corp – Revolver | | | | | 1/24/2025 | | | | | | 3,938 | | |
| Fineline Technologies, Inc. – Revolver | | | | | 11/4/2022 | | | | | | 2,633 | | |
| Grammer Purchaser, Inc. – Revolver | | | | | 9/30/2024 | | | | | | 1,050 | | |
| Great Expressions Dental Center PC – Revolver | | | | | 9/28/2022 | | | | | | 513 | | |
| Green Street Parent, LLC – Revolver | | | | | 8/27/2025 | | | | | | 2,419 | | |
| GSP Holdings, LLC – Revolver | | | | | 11/6/2025 | | | | | | 3,400 | | |
| JHCC Holdings, LLC – Delayed Draw | | | | | 9/9/2025 | | | | | | 6,262 | | |
| JHCC Holdings, LLC – Revolver | | | | | 9/9/2025 | | | | | | 1,272 | | |
| Kellstrom Commercial Aerospace, Inc. – Revolver | | | | | 7/1/2025 | | | | | | 1,066 | | |
| Margaux Acquisition Inc. – Revolver | | | | | 12/19/2024 | | | | | | 2,872 | | |
| Margaux UK Finance Limited – Revolver | | | | | 12/19/2024 | | | | | | 681 | | |
| MRI Software LLC – Delayed Draw | | | | | 2/10/2026 | | | | | | 731 | | |
| MRI Software LLC – Revolver | | | | | 2/10/2026 | | | | | | 1,782 | | |
| Profile Products LLC – Revolver | | | | | 12/20/2024 | | | | | | 3,003 | | |
| Refine Intermediate, Inc. – Revolver | | | | | 9/3/2026 | | | | | | 5,340 | | |
| RoC Opco LLC – Revolver | | | | | 2/25/2025 | | | | | | 10,241 | | |
| Solaray, LLC – Revolver | | | | | 9/9/2022 | | | | | | 5,327 | | |
| TA/WEG Holdings – Delayed Draw | | | | | 10/2/2025 | | | | | | 7,538 | | |
| TEI Holdings Inc. – Revolver | | | | | 12/23/2025 | | | | | | 1,055 | | |
| Thrasio – Delayed Draw | | | | | 12/18/2026 | | | | | | 12,522 | | |
| Tidel Engineering, L.P. – Revolver | | | | | 3/1/2023 | | | | | | 4,250 | | |
| TLC Purchaser, Inc. – Delayed Draw | | | | | 10/13/2025 | | | | | | 7,119 | | |
| TLC Purchaser, Inc. – Revolver | | | | | 10/13/2025 | | | | | | 8,900 | | |
| V Global – Revolver | | | | | 12/22/2025 | | | | | | 7,885 | | |
| Ventiv Holdco, Inc. – Revolver | | | | | 9/3/2025 | | | | | | 2,981 | | |
| WCI-HSG Purchaser, Inc. – Revolver | | | | | 2/24/2025 | | | | | | 1,612 | | |
| Whitcraft LLC – Revolver | | | | | 4/3/2023 | | | | | | 1,812 | | |
| WU Holdco, Inc. – Revolver | | | | | 3/26/2025 | | | | | | 3,043 | | |
| YLG Holdings, Inc. – Revolver | | | | | 10/31/2025 | | | | | | 8,545 | | |
|
Total First Lien Senior Secured Loans
|
| | | | | | | | | $ | 189,925 | | |
| | |||||||||||||
| | | |
Expiration
Date (1) |
| |
Unfunded
Commitments (2) |
| ||||||
| First Lien Senior Secured Loans | | | | | | | | | | | | | |
| A&R Logistics, Inc. – Revolver | | | | | 5/5/2025 | | | | | $ | 5,043 | | |
| Abracon Group Holding, LLC. – Revolver | | | | | 7/18/2024 | | | | | | 2,833 | | |
| AMI US Holdings Inc. – Revolver | | | | | 4/1/2024 | | | | | | 977 | | |
| Amspec Services, Inc. – Revolver | | | | | 7/2/2024 | | | | | | 3,542 | | |
| Ansira Holdings, Inc. – Delayed Draw | | | | | 12/20/2022 | | | | | | 1,509 | | |
| AP Plastics Group, LLC – Revolver | | | | | 8/2/2021 | | | | | | 8,500 | | |
| Appriss Holdings, Inc. – Revolver | | | | | 5/30/2025 | | | | | | 4,711 | | |
| Aramsco, Inc. – Revolver | | | | | 8/28/2024 | | | | | | 2,766 | | |
| Batteries Plus Holding Corporation – Revolver | | | | | 7/6/2022 | | | | | | 4,250 | | |
| Captain D’s LLC – Revolver | | | | | 12/15/2023 | | | | | | 577 | | |
| CB Nike Intermediate Co Ltd – Revolver | | | | | 10/31/2025 | | | | | | 2,878 | | |
| Clinical Innovations, LLC – Revolver | | | | | 10/17/2022 | | | | | | 380 | | |
| CMI Marketing Inc. – Revolver | | | | | 5/24/2023 | | | | | | 2,112 | | |
| CPS Group Holdings, Inc. – Revolver | | | | | 3/3/2025 | | | | | | 4,933 | | |
| Cruz Bay Publishing, Inc. – Delayed Draw | | | | | 2/28/2020 | | | | | | 1,098 | | |
| Cruz Bay Publishing, Inc. – Revolver | | | | | 2/28/2020 | | | | | | 535 | | |
| CST Buyer Company – Revolver | | | | | 10/3/2025 | | | | | | 2,190 | | |
| Datix Bidco Limited – Revolver | | | | | 10/28/2024 | | | | | | 1,290 | | |
| Direct Travel, Inc. – Delayed Draw | | | | | 12/1/2021 | | | | | | 7,030 | | |
| Direct Travel, Inc. – Revolver | | | | | 12/1/2021 | | | | | | 4,250 | | |
| Dorner Manufacturing Corp – Revolver | | | | | 3/15/2022 | | | | | | 1,099 | | |
| Efficient Collaborative Retail Marketing Company, LLC – Revolver | | | | | 6/15/2022 | | | | | | 3,542 | | |
| Element Buyer, Inc. – Delayed Draw | | | | | 7/18/2025 | | | | | | 7,933 | | |
| Element Buyer, Inc. – Revolver | | | | | 7/19/2024 | | | | | | 2,833 | | |
| FFI Holdings I Corp – Delayed Draw | | | | | 1/24/2025 | | | | | | 677 | | |
| FFI Holdings I Corp – Revolver | | | | | 1/24/2025 | | | | | | 1,994 | | |
| Fineline Technologies, Inc. – Revolver | | | | | 11/4/2022 | | | | | | 655 | | |
| Grammer Purchaser, Inc. – Revolver | | | | | 9/30/2024 | | | | | | 998 | | |
| Great Expressions Dental Center PC – Revolver | | | | | 9/28/2022 | | | | | | 150 | | |
| Green Street Parent, LLC – Revolver | | | | | 8/27/2025 | | | | | | 2,419 | | |
| GSP Holdings, LLC – Revolver | | | | | 11/6/2025 | | | | | | 4,307 | | |
| Hightower Holding, LLC – Delayed Draw | | | | | 1/31/2025 | | | | | | 6,640 | | |
| Horizon Telcom, Inc. – Delayed Draw | | | | | 6/15/2023 | | | | | | 1,256 | | |
| Horizon Telcom, Inc. – Revolver | | | | | 6/15/2023 | | | | | | 116 | | |
| Ivy Finco Limited – First Lien Senior Secured Loan | | | | | 5/19/2025 | | | | | | 5,817 | | |
| JHCC Holdings, LLC – Delayed Draw | | | | | 9/9/2025 | | | | | | 8,500 | | |
| JHCC Holdings, LLC – Revolver | | | | | 9/9/2025 | | | | | | 1,820 | | |
| Kellstrom Commercial Aerospace, Inc. – Delayed Draw | | | | | 7/1/2025 | | | | | | 3,838 | | |
| Kellstrom Commercial Aerospace, Inc. – Revolver | | | | | 7/1/2025 | | | | | | 640 | | |
| | | |
Expiration
Date (1) |
| |
Unfunded
Commitments (2) |
| ||||||
| Margaux Acquisition Inc. – Delayed Draw | | | | | 12/19/2024 | | | | | | 7,139 | | |
| Margaux Acquisition Inc. – Revolver | | | | | 12/19/2024 | | | | | | 2,872 | | |
| Margaux UK Finance Limited – Revolver | | | | | 12/19/2024 | | | | | | 662 | | |
| Mertus 522. GmbH – Delayed Draw | | | | | 5/28/2026 | | | | | | 13,761 | | |
| Profile Products LLC – Revolver | | | | | 12/20/2024 | | | | | | 3,833 | | |
| RoC Opco LLC – Revolver | | | | | 2/25/2025 | | | | | | 10,241 | | |
| Solaray, LLC – Revolver | | | | | 9/9/2022 | | | | | | 1,077 | | |
| SumUp Holdings Luxembourg S.à.r.l. – First Lien Senior Secured Loan | | | | | 8/1/2024 | | | | | | 10,638 | | |
| Symplr Software, Inc. – Revolver | | | | | 11/30/2023 | | | | | | 466 | | |
| TCFI Aevex LLC – Revolver | | | | | 5/13/2025 | | | | | | 138 | | |
| TEI Holdings Inc. – Revolver | | | | | 12/23/2025 | | | | | | 3,018 | | |
| Tidel Engineering, L.P. – Revolver | | | | | 3/1/2023 | | | | | | 4,250 | | |
| TLC Purchaser, Inc. – Delayed Draw | | | | | 10/13/2025 | | | | | | 7,119 | | |
| TLC Purchaser, Inc. – Revolver | | | | | 10/13/2025 | | | | | | 4,984 | | |
| Ventiv Holdco, Inc. – Revolver | | | | | 9/3/2025 | | | | | | 3,407 | | |
| WCI-HSG Purchaser, Inc. – Revolver | | | | | 2/24/2025 | | | | | | 2,284 | | |
| WU Holdco, Inc. – Delayed Draw | | | | | 3/26/2026 | | | | | | 4,801 | | |
| WU Holdco, Inc. – Revolver | | | | | 3/26/2025 | | | | | | 3,944 | | |
| YLG Holdings, Inc. – Delayed Draw | | | | | 10/31/2025 | | | | | | 5,127 | | |
| YLG Holdings, Inc. – Revolver | | | | | 10/31/2025 | | | | | | 8,545 | | |
| Zywave, Inc. – Revolver | | | | | 11/17/2022 | | | | | | 851 | | |
|
Total First Lien Senior Secured Loans
|
| | | | | | | | | $ | 215,795 | | |
| | |||||||||||||
| | | |
For the Year Ended December 31,
|
| |||||||||||||||||||||||||||
| | | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| Per share data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net asset value at beginning of year | | | | $ | 19.72 | | | | | $ | 19.46 | | | | | $ | 20.30 | | | | | $ | 20.10 | | | | | $ | — | | |
| Net investment income (loss) (1) | | | | | 1.46 | | | | | | 1.64 | | | | | | 1.45 | | | | | | 0.73 | | | | | | (0.90 ) | | |
| Net realized gain (loss) (1)(7) | | | | | (0.46 ) | | | | | | 0.15 | | | | | | (0.17 ) | | | | | | 0.00 | | | | | | — | | |
|
Net change in unrealized appreciation (depreciation)
(1)(2)(8)
|
| | | | (0.86 ) | | | | | | 0.11 | | | | | | (0.60 ) | | | | | | 0.17 | | | | | | 1.01 | | |
|
Net increase in net assets resulting from operations
(1)(9)(10)
|
| | | | 0.14 | | | | | | 1.90 | | | | | | 0.68 | | | | | | 0.90 | | | | | | 0.11 | | |
| Stockholder distributions from income (3) | | | | | (1.43 ) | | | | | | (1.64 ) | | | | | | (1.52 ) | | | | | | (0.70 ) | | | | | | (0.01 ) | | |
|
Issuance / (dilution due to issuance) of common stock
|
| | | | (1.89 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | 20.00 | | |
| Net asset value at end of year | | | | $ | 16.54 | | | | | $ | 19.72 | | | | | $ | 19.46 | | | | | $ | 20.30 | | | | | | 20.10 | | |
| Net assets at end of year | | | | $ | 1,068,004 | | | | | $ | 1,018,400 | | | | | $ | 1,001,629 | | | | | $ | 506,963 | | | | | $ | 110,344 | | |
| Shares outstanding at end of year | | | | | 64,562,265.27 | | | | | | 51,649,812.27 | | | | | | 51,482,137.46 | | | | | | 24,975,812.40 | | | | | | 5,490,882.30 | | |
| Per share market value at end of year | | | | $ | 12.13 | | | | | $ | 19.76 | | | | | $ | 16.77 | | | | | | N/A | | | | | | N/A | | |
| Total return based on market value (12) | | | | | (29.82 )% | | | | | | 28.18 % | | | | | | (15.16 )% | | | | | | N/A | | | | | | N/A | | |
| Total return based on net asset value (4) | | | | | (8.62 )% | | | | | | 10.02 % | | | | | | 3.36 % | | | | | | 4.52 % | | | | | | 0.58 % | | |
| Ratios: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ratio of net investment income (loss) to average net
assets (5)(11) |
| | | | 8.58 % | | | | | | 8.36 % | | | | | | 7.19 % | | | | | | 3.51 % | | | | | | (4.57 )% | | |
| Ratio of total expenses to average net assets (5)(11) | | | | | 10.85 % | | | | | | 11.14 % | | | | | | 5.57 % | | | | | | 2.57 % | | | | | | 8.25 % | | |
| Supplemental data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Ratio of interest and debt financing expenses to average net assets
(5)
|
| | | | 6.33 % | | | | | | 6.53 % | | | | | | 3.09 % | | | | | | 0.89 % | | | | | | 0.11 % | | |
|
Ratio of expenses (without incentive fees) to average
net assets (5)(11) |
| | | | 10.47 % | | | | | | 9.69 % | | | | | | 4.71 % | | | | | | 2.38 % | | | | | | 7.18 % | | |
|
Ratio of incentive fees and management fees, net of
contractual and voluntary waivers, to average net assets (5)(11) |
| | | | 3.63 % | | | | | | 3.85 % | | | | | | 2.00 % | | | | | | 0.19 % | | | | | | 1.07 % | | |
| Average principal debt outstanding | | | | $ | 1,572,195 | | | | | $ | 1,339,072 | | | | | $ | 490,468 | | | | | $ | 67,253 | | | | | $ | 484 | | |
| Portfolio turnover (6) | | | | | 21.15 % | | | | | | 49.37 % | | | | | | 19.95 % | | | | | | 18.57 % | | | | | | 1.71 % | | |
| Total committed capital, end of year | | | | | N/A | | | | | | N/A | | | | | | N/A | | | | | $ | 1,255,119 | | | | | $ | 546,720 | | |
|
Ratio of total contributed capital to total committed
capital, end of year |
| | | | N/A | | | | | | N/A | | | | | | N/A | | | | | | 40.04 % | | | | | | 20.10 % | | |
| | | |
As of and for
the Quarter Ended December 31, 2020 |
| |
As of and for
the Quarter Ended September 30, 2020 |
| |
As of and for
the Quarter Ended June 30, 2020 |
| |
As of and for
the Quarter Ended March 31, 2020 |
| ||||||||||||
| Total investment income | | | | $ | 48,276 | | | | | $ | 46,817 | | | | | $ | 47,871 | | | | | $ | 51,496 | | |
| Net investment income before taxes | | | | $ | 22,085 | | | | | $ | 21,456 | | | | | $ | 20,022 | | | | | $ | 22,500 | | |
| Excise tax expense | | | | $ | 232 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| Net investment income after taxes | | | | $ | 21,853 | | | | | $ | 21,456 | | | | | $ | 20,022 | | | | | $ | 22,500 | | |
| Net realized and unrealized gain (loss) | | | | $ | 17,643 | | | | | $ | 30,001 | | | | | $ | 1,750 | | | | | $ | (126,947 ) | | |
| Net increase in net assets resulting from operations | | | | $ | 39,496 | | | | | $ | 51,457 | | | | | $ | 21,772 | | | | | $ | (104,447 ) | | |
|
Net realized and unrealized gain (loss) per share — basic
and diluted |
| | | $ | 0.27 | | | | | $ | 0.46 | | | | | $ | 0.03 | | | | | $ | (2.46 ) | | |
|
Net increase in net assets resulting from operations per share — basic and diluted
|
| | | $ | 0.61 | | | | | $ | 0.80 | | | | | $ | 0.40 | | | | | $ | (2.02 ) | | |
| Net asset value per share at period end | | | | $ | 16.54 | | | | | $ | 16.27 | | | | | $ | 15.81 | | | | | $ | 17.29 | | |
| | | |
As of and for
the Quarter Ended December 31, 2019 |
| |
As of and for
the Quarter Ended September 30, 2019 |
| |
As of and for
the Quarter Ended June 30, 2019 |
| |
As of and for
the Quarter Ended March 31, 2019 |
| ||||||||||||
| Total investment income | | | | $ | 54,767 | | | | | $ | 52,688 | | | | | $ | 50,598 | | | | | $ | 39,892 | | |
| Net investment income before taxes | | | | $ | 21,292 | | | | | $ | 21,175 | | | | | $ | 21,155 | | | | | $ | 21,245 | | |
| Excise tax expense | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| Net investment income after taxes | | | | $ | 21,292 | | | | | $ | 21,175 | | | | | $ | 21,155 | | | | | $ | 21,245 | | |
| Net realized and unrealized gain (loss) | | | | $ | 59 | | | | | $ | (2,976 ) | | | | | $ | (1,933 ) | | | | | $ | 18,068 | | |
| Net increase in net assets resulting from operations | | | | $ | 21,351 | | | | | $ | 18,199 | | | | | $ | 19,222 | | | | | $ | 39,313 | | |
|
Net realized and unrealized gain (loss) per share — basic
and diluted |
| | | $ | 0.00 | | | | | $ | (0.06 ) | | | | | $ | (0.04 ) | | | | | $ | 0.35 | | |
|
Net increase in net assets resulting from operations per share — basic and diluted
|
| | | $ | 0.41 | | | | | $ | 0.35 | | | | | $ | 0.37 | | | | | $ | 0.76 | | |
| Net asset value per share at period end | | | | $ | 19.72 | | | | | $ | 19.71 | | | | | $ | 19.77 | | | | | $ | 19.81 | | |
| | | |
As of and for
the Quarter Ended December 31, 2018 |
| |
As of and for
the Quarter Ended September 30, 2018 |
| |
As of and for
the Quarter Ended June 30, 2018 |
| |
As of and for
the Quarter Ended March 31, 2018 |
| ||||||||||||
| Total investment income | | | | $ | 33,747 | | | | | $ | 26,663 | | | | | $ | 21,425 | | | | | $ | 17,459 | | |
| Net investment income before taxes | | | | $ | 19,774 | | | | | $ | 13,899 | | | | | $ | 13,482 | | | | | $ | 8,775 | | |
| Excise tax expense | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| Net investment income after taxes | | | | $ | 19,774 | | | | | $ | 13,899 | | | | | $ | 13,482 | | | | | $ | 8,775 | | |
| Net realized and unrealized gain (loss) | | | | $ | (29,646 ) | | | | | $ | 5,092 | | | | | $ | (7,315 ) | | | | | $ | 2,584 | | |
|
Net increase (decrease) in net assets resulting from operations
|
| | | $ | (9,872 ) | | | | | $ | 18,991 | | | | | $ | 6,167 | | | | | $ | 11,359 | | |
|
Net realized and unrealized gain (loss) per share — basic
and diluted |
| | | $ | (0.62 ) | | | | | $ | 0.12 | | | | | $ | (0.21 ) | | | | | $ | 0.09 | | |
|
Net increase (decrease) in net assets resulting from operations per share — basic and diluted
|
| | | $ | (0.21 ) | | | | | $ | 0.46 | | | | | $ | 0.17 | | | | | $ | 0.39 | | |
| Net asset value per share at period end | | | | $ | 19.46 | | | | | $ | 20.17 | | | | | $ | 20.14 | | | | | $ | 20.33 | | |
| | | | | Bain Specialty Capital Finance, Inc. | |
| | Date: February 24, 2021 | | |
By:
/s/ Michael A. Ewald
|
|
| | | | |
Name:
Michael A. Ewald
|
|
| | | | |
Title:
Chief Executive Officer
|
|
| | Date: February 24, 2021 | | |
By:
/s/ Sally F. Dornaus
|
|
| | | | |
Name:
Sally F. Dornaus
|
|
| | | | |
Title:
Chief Financial Officer
|
|
| |
Signature
|
| |
Title
|
| |
Date
|
|
| |
/s/ MICHAEL A. EWALD
Michael A. Ewald
|
| | Director & Chief Executive Officer | | |
February 24, 2021
|
|
| |
/s/ SALLY F. DORNAUS
Sally F. Dornaus
|
| | Chief Financial Officer | | |
February 24, 2021
|
|
| |
/s/ JEFFREY B. HAWKINS
Jeffrey B. Hawkins
|
| | Director & Chairman | | |
February 24, 2021
|
|
| |
/s/ AMY BUTTE
Amy Butte
|
| | Director | | |
February 24, 2021
|
|
| |
/s/ DAVID G. FUBINI
David G. Fubini
|
| | Director | | |
February 24, 2021
|
|
| |
/s/ THOMAS A. HOUGH
Thomas A. Hough
|
| | Director | | |
February 24, 2021
|
|
| |
/s/ JAY MARGOLIS
Jay Margolis
|
| | Director | | |
February 24, 2021
|
|
| |
/s/ CLARE RICHER
Clare Richer
|
| | Director | | |
February 24, 2021
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|