These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
36-3601505
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial Statements
|
|
|
October 2,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
|
(In thousands)
|
||||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
748,305
|
|
|
$
|
216,751
|
|
|
Receivables, net
|
400,528
|
|
|
387,386
|
|
||
|
Inventories, net
|
193,500
|
|
|
195,942
|
|
||
|
Other current assets
|
55,345
|
|
|
37,079
|
|
||
|
Total current assets
|
1,397,678
|
|
|
837,158
|
|
||
|
Property, plant and equipment, less accumulated depreciation
|
323,110
|
|
|
310,629
|
|
||
|
Goodwill
|
1,399,847
|
|
|
1,385,115
|
|
||
|
Intangible assets, less accumulated amortization
|
590,785
|
|
|
655,871
|
|
||
|
Deferred income taxes
|
30,596
|
|
|
34,295
|
|
||
|
Other long-lived assets
|
69,947
|
|
|
67,534
|
|
||
|
|
$
|
3,811,963
|
|
|
$
|
3,290,602
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
220,827
|
|
|
$
|
223,514
|
|
|
Accrued liabilities
|
294,209
|
|
|
323,249
|
|
||
|
Current maturities of long-term debt
|
2,500
|
|
|
2,500
|
|
||
|
Total current liabilities
|
517,536
|
|
|
549,263
|
|
||
|
Long-term debt
|
1,690,932
|
|
|
1,725,282
|
|
||
|
Postretirement benefits
|
106,779
|
|
|
105,230
|
|
||
|
Deferred income taxes
|
45,381
|
|
|
46,034
|
|
||
|
Other long-term liabilities
|
38,283
|
|
|
39,270
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock
|
1
|
|
|
—
|
|
||
|
Common stock
|
503
|
|
|
503
|
|
||
|
Additional paid-in capital
|
1,114,348
|
|
|
605,660
|
|
||
|
Retained earnings
|
760,688
|
|
|
679,716
|
|
||
|
Accumulated other comprehensive loss
|
(62,876
|
)
|
|
(58,987
|
)
|
||
|
Treasury stock
|
(400,718
|
)
|
|
(402,793
|
)
|
||
|
Total Belden stockholders’ equity
|
1,411,946
|
|
|
824,099
|
|
||
|
Noncontrolling interest
|
1,106
|
|
|
1,424
|
|
||
|
Total stockholders’ equity
|
1,413,052
|
|
|
825,523
|
|
||
|
|
$
|
3,811,963
|
|
|
$
|
3,290,602
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
October 2, 2016
|
|
September 27, 2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Revenues
|
$
|
601,109
|
|
|
$
|
579,266
|
|
|
$
|
1,744,237
|
|
|
$
|
1,711,978
|
|
|
Cost of sales
|
(355,147
|
)
|
|
(353,135
|
)
|
|
(1,025,027
|
)
|
|
(1,043,922
|
)
|
||||
|
Gross profit
|
245,962
|
|
|
226,131
|
|
|
719,210
|
|
|
668,056
|
|
||||
|
Selling, general and administrative expenses
|
(126,662
|
)
|
|
(127,792
|
)
|
|
(372,125
|
)
|
|
(395,424
|
)
|
||||
|
Research and development
|
(33,512
|
)
|
|
(38,168
|
)
|
|
(106,297
|
)
|
|
(110,999
|
)
|
||||
|
Amortization of intangibles
|
(23,808
|
)
|
|
(25,669
|
)
|
|
(75,603
|
)
|
|
(78,090
|
)
|
||||
|
Operating income
|
61,980
|
|
|
34,502
|
|
|
165,185
|
|
|
83,543
|
|
||||
|
Interest expense, net
|
(23,513
|
)
|
|
(25,416
|
)
|
|
(71,958
|
)
|
|
(74,031
|
)
|
||||
|
Income from continuing operations before taxes
|
38,467
|
|
|
9,086
|
|
|
93,227
|
|
|
9,512
|
|
||||
|
Income tax benefit (expense)
|
(2,902
|
)
|
|
5,725
|
|
|
513
|
|
|
7,340
|
|
||||
|
Income from continuing operations
|
35,565
|
|
|
14,811
|
|
|
93,740
|
|
|
16,852
|
|
||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
(242
|
)
|
|
—
|
|
|
(242
|
)
|
||||
|
Loss from disposal of discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
||||
|
Net income
|
35,565
|
|
|
14,569
|
|
|
93,740
|
|
|
16,524
|
|
||||
|
Less: Net loss attributable to noncontrolling interest
|
(88
|
)
|
|
—
|
|
|
(286
|
)
|
|
—
|
|
||||
|
Net income attributable to Belden
|
35,653
|
|
|
14,569
|
|
|
94,026
|
|
|
16,524
|
|
||||
|
Less: Preferred stock dividends
|
6,695
|
|
|
—
|
|
|
6,695
|
|
|
—
|
|
||||
|
Net income attributable to Belden common stockholders
|
$
|
28,958
|
|
|
$
|
14,569
|
|
|
$
|
87,331
|
|
|
$
|
16,524
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares and equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
42,126
|
|
|
42,417
|
|
|
42,073
|
|
|
42,536
|
|
||||
|
Diluted
|
42,601
|
|
|
42,908
|
|
|
42,532
|
|
|
43,117
|
|
||||
|
Basic income (loss) per share attributable to Belden common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.69
|
|
|
$
|
0.35
|
|
|
$
|
2.08
|
|
|
$
|
0.40
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Disposal of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
$
|
0.69
|
|
|
$
|
0.34
|
|
|
$
|
2.08
|
|
|
$
|
0.39
|
|
|
Diluted income (loss) per share attributable to Belden common stockholders:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.68
|
|
|
$
|
0.35
|
|
|
$
|
2.05
|
|
|
$
|
0.39
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Disposal of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
$
|
0.68
|
|
|
$
|
0.34
|
|
|
$
|
2.05
|
|
|
$
|
0.38
|
|
|
Comprehensive income (loss) attributable to Belden
|
$
|
31,846
|
|
|
$
|
(9,803
|
)
|
|
$
|
90,137
|
|
|
$
|
4,036
|
|
|
Common stock dividends declared per share
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
|
Nine Months Ended
|
||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
||||
|
|
|
|
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
93,740
|
|
|
$
|
16,524
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
110,857
|
|
|
113,141
|
|
||
|
Share-based compensation
|
13,943
|
|
|
13,814
|
|
||
|
Tax benefit related to share-based compensation
|
(623
|
)
|
|
(5,064
|
)
|
||
|
Changes in operating assets and liabilities, net of the effects of currency exchange rate changes and acquired businesses:
|
|
|
|
||||
|
Receivables
|
(9,843
|
)
|
|
(6,532
|
)
|
||
|
Inventories
|
5,626
|
|
|
7,979
|
|
||
|
Accounts payable
|
(3,889
|
)
|
|
(55,973
|
)
|
||
|
Accrued liabilities
|
(43,594
|
)
|
|
29,354
|
|
||
|
Accrued taxes
|
(16,752
|
)
|
|
(23,884
|
)
|
||
|
Other assets
|
2,798
|
|
|
1,935
|
|
||
|
Other liabilities
|
(5,457
|
)
|
|
687
|
|
||
|
Net cash provided by operating activities
|
146,806
|
|
|
91,981
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(36,057
|
)
|
|
(39,106
|
)
|
||
|
Cash used to acquire businesses, net of cash acquired
|
(17,848
|
)
|
|
(695,345
|
)
|
||
|
Proceeds from disposal of tangible assets
|
282
|
|
|
145
|
|
||
|
Proceeds from disposable of business
|
—
|
|
|
3,527
|
|
||
|
Other
|
(971
|
)
|
|
—
|
|
||
|
Net cash used for investing activities
|
(54,594
|
)
|
|
(730,779
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of preferred stock, net
|
501,498
|
|
|
—
|
|
||
|
Tax benefit related to share-based compensation
|
623
|
|
|
5,064
|
|
||
|
Borrowings under credit arrangements
|
—
|
|
|
200,000
|
|
||
|
Payments under borrowing arrangements
|
(51,875
|
)
|
|
(1,250
|
)
|
||
|
Dividends paid on common stock
|
(6,307
|
)
|
|
(6,386
|
)
|
||
|
Withholding tax payments for share-based payment awards, net of proceeds from the exercise of stock options
|
(5,302
|
)
|
|
(11,517
|
)
|
||
|
Debt issuance costs paid
|
—
|
|
|
(643
|
)
|
||
|
Payments under share repurchase program
|
—
|
|
|
(39,053
|
)
|
||
|
Net cash provided by financing activities
|
438,637
|
|
|
146,215
|
|
||
|
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
705
|
|
|
(6,682
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
531,554
|
|
|
(499,265
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
216,751
|
|
|
741,162
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
748,305
|
|
|
$
|
241,897
|
|
|
|
|
Belden Inc. Stockholders
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Mandatory Convertible
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Accumulated
Other
|
|
Non-controlling
|
|
|
|||||||||||||||||||||||
|
|
Preferred Stock
|
|
Common Stock
|
|
Paid-In
|
|
Retained
|
|
Treasury Stock
|
|
Comprehensive
|
|
|
|
||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Shares
|
|
Amount
|
|
Income (Loss)
|
|
Interest
|
|
Total
|
|||||||||||||||||||
|
|
|
(In thousands)
|
|
|
||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2015
|
—
|
|
|
$
|
—
|
|
|
50,335
|
|
|
$
|
503
|
|
|
$
|
605,660
|
|
|
$
|
679,716
|
|
|
(8,354
|
)
|
|
$
|
(402,793
|
)
|
|
$
|
(58,987
|
)
|
|
$
|
1,424
|
|
|
$
|
825,523
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,026
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(286
|
)
|
|
93,740
|
|
||||||||
|
Foreign currency translation, net of $1.5 million tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,823
|
)
|
|
(32
|
)
|
|
(9,855
|
)
|
||||||||
|
Adjustments to pension and postretirement liability, net of $3.7 million tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,934
|
|
|
—
|
|
|
5,934
|
|
||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,921
|
)
|
||||||||||||||||||
|
Preferred stock issuance, net
|
52
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
501,497
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
501,498
|
|
||||||||
|
Exercise of stock options, net of tax withholding forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,388
|
)
|
|
—
|
|
|
42
|
|
|
327
|
|
|
—
|
|
|
—
|
|
|
(2,061
|
)
|
||||||||
|
Conversion of restricted stock units into common stock, net of tax withholding forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,987
|
)
|
|
—
|
|
|
121
|
|
|
1,748
|
|
|
—
|
|
|
—
|
|
|
(3,239
|
)
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,566
|
|
||||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,695
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,695
|
)
|
||||||||
|
Common stock dividends ($0.15 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,359
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,359
|
)
|
||||||||
|
Balance at October 2, 2016
|
52
|
|
|
$
|
1
|
|
|
50,335
|
|
|
$
|
503
|
|
|
$
|
1,114,348
|
|
|
$
|
760,688
|
|
|
(8,191
|
)
|
|
$
|
(400,718
|
)
|
|
$
|
(62,876
|
)
|
|
$
|
1,106
|
|
|
$
|
1,413,052
|
|
|
•
|
Are prepared from the books and records without audit, and
|
|
•
|
Are prepared in accordance with the instructions for Form 10-Q and do not include all of the information required by accounting principles generally accepted in the United States for complete statements, but
|
|
•
|
Include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial statements.
|
|
•
|
Level 1 – Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
•
|
Level 2 – Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets, or financial instruments for which significant inputs are observable, either directly or indirectly; and
|
|
•
|
Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
|
|
|
|
Broadcast
Solutions
|
|
Enterprise
Connectivity
Solutions
|
|
Industrial
Connectivity
Solutions
|
|
Industrial
IT
Solutions
|
|
Network
Security
Solutions
|
|
Total
Segments
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
(In thousands)
|
||||||||||||||||||||||
|
As of and for the three months ended October 2, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment revenues
|
|
$
|
196,173
|
|
|
$
|
156,658
|
|
|
$
|
149,847
|
|
|
$
|
60,168
|
|
|
$
|
39,622
|
|
|
$
|
602,468
|
|
|
Affiliate revenues
|
|
46
|
|
|
1,587
|
|
|
511
|
|
|
13
|
|
|
—
|
|
|
2,157
|
|
||||||
|
Segment EBITDA
|
|
36,545
|
|
|
27,294
|
|
|
23,649
|
|
|
12,771
|
|
|
11,677
|
|
|
111,936
|
|
||||||
|
Depreciation expense
|
|
4,063
|
|
|
3,210
|
|
|
2,738
|
|
|
565
|
|
|
1,027
|
|
|
11,603
|
|
||||||
|
Amortization expense
|
|
10,955
|
|
|
431
|
|
|
604
|
|
|
1,501
|
|
|
10,317
|
|
|
23,808
|
|
||||||
|
Severance, restructuring, and acquisition integration costs
|
|
174
|
|
|
5,573
|
|
|
4,746
|
|
|
2,302
|
|
|
—
|
|
|
12,795
|
|
||||||
|
Deferred gross profit adjustments
|
|
283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,076
|
|
|
1,359
|
|
||||||
|
Segment assets
|
|
314,020
|
|
|
265,085
|
|
|
261,923
|
|
|
62,828
|
|
|
43,110
|
|
|
946,966
|
|
||||||
|
As of and for the three months ended September 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment revenues
|
|
$
|
186,722
|
|
|
$
|
155,148
|
|
|
$
|
147,702
|
|
|
$
|
59,184
|
|
|
$
|
41,359
|
|
|
$
|
590,115
|
|
|
Affiliate revenues
|
|
42
|
|
|
1,630
|
|
|
355
|
|
|
37
|
|
|
—
|
|
|
2,064
|
|
||||||
|
Segment EBITDA
|
|
27,369
|
|
|
25,705
|
|
|
23,225
|
|
|
10,466
|
|
|
11,240
|
|
|
98,005
|
|
||||||
|
Depreciation expense
|
|
4,027
|
|
|
3,156
|
|
|
2,810
|
|
|
570
|
|
|
1,255
|
|
|
11,818
|
|
||||||
|
Amortization expense
|
|
12,354
|
|
|
429
|
|
|
799
|
|
|
1,480
|
|
|
10,607
|
|
|
25,669
|
|
||||||
|
Severance, restructuring, and acquisition integration costs
|
|
13,722
|
|
|
192
|
|
|
118
|
|
|
54
|
|
|
57
|
|
|
14,143
|
|
||||||
|
Deferred gross profit adjustments
|
|
419
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,909
|
|
|
11,328
|
|
||||||
|
Segment assets
|
|
346,271
|
|
|
266,248
|
|
|
250,622
|
|
|
61,441
|
|
|
41,520
|
|
|
966,102
|
|
||||||
|
As of and for the nine months ended October 2, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment revenues
|
|
$
|
560,966
|
|
|
$
|
452,951
|
|
|
$
|
438,746
|
|
|
$
|
176,560
|
|
|
$
|
120,426
|
|
|
$
|
1,749,649
|
|
|
Affiliate revenues
|
|
644
|
|
|
4,615
|
|
|
906
|
|
|
44
|
|
|
—
|
|
|
6,209
|
|
||||||
|
Segment EBITDA
|
|
89,317
|
|
|
80,605
|
|
|
73,700
|
|
|
34,056
|
|
|
32,659
|
|
|
310,337
|
|
||||||
|
Depreciation expense
|
|
12,086
|
|
|
10,028
|
|
|
8,165
|
|
|
1,749
|
|
|
3,225
|
|
|
35,253
|
|
||||||
|
Amortization expense
|
|
37,306
|
|
|
1,292
|
|
|
1,796
|
|
|
4,517
|
|
|
30,692
|
|
|
75,603
|
|
||||||
|
Severance, restructuring, and acquisition integration costs
|
|
5,871
|
|
|
7,280
|
|
|
7,982
|
|
|
5,910
|
|
|
29
|
|
|
27,072
|
|
||||||
|
Purchase accounting effects of acquisitions
|
|
195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
195
|
|
||||||
|
Deferred gross profit adjustments
|
|
1,391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,021
|
|
|
5,412
|
|
||||||
|
Segment assets
|
|
314,020
|
|
|
265,085
|
|
|
261,923
|
|
|
62,828
|
|
|
43,110
|
|
|
946,966
|
|
||||||
|
As of and for the nine months ended September 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment revenues
|
|
$
|
538,145
|
|
|
$
|
458,756
|
|
|
$
|
461,549
|
|
|
$
|
181,527
|
|
|
$
|
118,102
|
|
|
$
|
1,758,079
|
|
|
Affiliate revenues
|
|
24
|
|
|
5,328
|
|
|
1,086
|
|
|
68
|
|
|
8
|
|
|
6,514
|
|
||||||
|
Segment EBITDA
|
|
73,374
|
|
|
75,506
|
|
|
76,078
|
|
|
31,731
|
|
|
29,913
|
|
|
286,602
|
|
||||||
|
Depreciation expense
|
|
12,140
|
|
|
9,550
|
|
|
8,530
|
|
|
1,713
|
|
|
3,118
|
|
|
35,051
|
|
||||||
|
Amortization expense
|
|
37,375
|
|
|
1,290
|
|
|
2,429
|
|
|
4,369
|
|
|
32,627
|
|
|
78,090
|
|
||||||
|
Severance, restructuring, and acquisition integration costs
|
|
28,532
|
|
|
843
|
|
|
3,054
|
|
|
2
|
|
|
1,102
|
|
|
33,533
|
|
||||||
|
Purchase accounting effects of acquisitions
|
|
—
|
|
|
—
|
|
|
267
|
|
|
—
|
|
|
9,155
|
|
|
9,422
|
|
||||||
|
Deferred gross profit adjustments
|
|
2,789
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,637
|
|
|
46,426
|
|
||||||
|
Segment assets
|
|
346,271
|
|
|
266,248
|
|
|
250,622
|
|
|
61,441
|
|
|
41,520
|
|
|
966,102
|
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
October 2, 2016
|
|
September 27, 2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
|
Total Segment Revenues
|
$
|
602,468
|
|
|
$
|
590,115
|
|
|
$
|
1,749,649
|
|
|
$
|
1,758,079
|
|
|
Deferred revenue adjustments (1)
|
(1,359
|
)
|
|
(10,849
|
)
|
|
(5,412
|
)
|
|
(46,101
|
)
|
||||
|
Consolidated Revenues
|
$
|
601,109
|
|
|
$
|
579,266
|
|
|
$
|
1,744,237
|
|
|
$
|
1,711,978
|
|
|
Total Segment EBITDA
|
$
|
111,936
|
|
|
$
|
98,005
|
|
|
$
|
310,337
|
|
|
$
|
286,602
|
|
|
Amortization of intangibles
|
(23,808
|
)
|
|
(25,669
|
)
|
|
(75,603
|
)
|
|
(78,090
|
)
|
||||
|
Deferred gross profit adjustments (1)
|
(1,359
|
)
|
|
(11,328
|
)
|
|
(5,412
|
)
|
|
(46,426
|
)
|
||||
|
Severance, restructuring, and acquisition integration costs (2)
|
(12,795
|
)
|
|
(14,143
|
)
|
|
(27,072
|
)
|
|
(33,533
|
)
|
||||
|
Depreciation expense
|
(11,603
|
)
|
|
(11,818
|
)
|
|
(35,253
|
)
|
|
(35,051
|
)
|
||||
|
Purchase accounting effects related to acquisitions (3)
|
—
|
|
|
—
|
|
|
(195
|
)
|
|
(9,422
|
)
|
||||
|
Income from equity method investment
|
586
|
|
|
348
|
|
|
1,077
|
|
|
1,459
|
|
||||
|
Eliminations
|
(977
|
)
|
|
(893
|
)
|
|
(2,694
|
)
|
|
(1,996
|
)
|
||||
|
Consolidated operating income
|
61,980
|
|
|
34,502
|
|
|
165,185
|
|
|
83,543
|
|
||||
|
Interest expense, net
|
(23,513
|
)
|
|
(25,416
|
)
|
|
(71,958
|
)
|
|
(74,031
|
)
|
||||
|
Consolidated income from continuing operations before taxes
|
$
|
38,467
|
|
|
$
|
9,086
|
|
|
$
|
93,227
|
|
|
$
|
9,512
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
October 2, 2016
|
|
September 27, 2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
35,565
|
|
|
$
|
14,811
|
|
|
$
|
93,740
|
|
|
$
|
16,852
|
|
|
Less: Net loss attributable to noncontrolling interest
|
(88
|
)
|
|
—
|
|
|
(286
|
)
|
|
—
|
|
||||
|
Less: Preferred stock dividends
|
6,695
|
|
|
—
|
|
|
6,695
|
|
|
—
|
|
||||
|
Income from continuing operations attributable to Belden common stockholders
|
28,958
|
|
|
14,811
|
|
|
87,331
|
|
|
16,852
|
|
||||
|
Loss from discontinued operations, net of tax, attributable to Belden common stockholders
|
—
|
|
|
(242
|
)
|
|
—
|
|
|
(242
|
)
|
||||
|
Loss from disposal of discontinued operations, net of tax, attributable to Belden common stockholders
|
—
|
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
||||
|
Net income attributable to Belden common stockholders
|
$
|
28,958
|
|
|
$
|
14,569
|
|
|
$
|
87,331
|
|
|
$
|
16,524
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding, basic
|
42,126
|
|
|
42,417
|
|
|
42,073
|
|
|
42,536
|
|
||||
|
Effect of dilutive common stock equivalents
|
475
|
|
|
491
|
|
|
459
|
|
|
581
|
|
||||
|
Weighted average shares outstanding, diluted
|
42,601
|
|
|
42,908
|
|
|
42,532
|
|
|
43,117
|
|
||||
|
|
October 2, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
||||
|
|
(In thousands)
|
||||||
|
Raw materials
|
$
|
94,789
|
|
|
$
|
92,929
|
|
|
Work-in-process
|
24,627
|
|
|
27,730
|
|
||
|
Finished goods
|
99,477
|
|
|
97,814
|
|
||
|
Gross inventories
|
218,893
|
|
|
218,473
|
|
||
|
Excess and obsolete reserves
|
(25,393
|
)
|
|
(22,531
|
)
|
||
|
Net inventories
|
$
|
193,500
|
|
|
$
|
195,942
|
|
|
Three Months Ended October 2, 2016
|
|
Severance
|
|
Other
Restructuring
and Integration
Costs
|
|
Total Costs
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
Broadcast Solutions
|
|
$
|
(114
|
)
|
|
$
|
288
|
|
|
$
|
174
|
|
|
Enterprise Connectivity Solutions
|
|
(21
|
)
|
|
5,594
|
|
|
5,573
|
|
|||
|
Industrial Connectivity Solutions
|
|
184
|
|
|
4,562
|
|
|
4,746
|
|
|||
|
Industrial IT Solutions
|
|
1,103
|
|
|
1,199
|
|
|
2,302
|
|
|||
|
Network Security Solutions
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
|
$
|
1,152
|
|
|
$
|
11,643
|
|
|
$
|
12,795
|
|
|
Three Months Ended September 27, 2015
|
|
|
|
|
|
|
||||||
|
Broadcast Solutions
|
|
$
|
11,978
|
|
|
$
|
1,744
|
|
|
$
|
13,722
|
|
|
Enterprise Connectivity Solutions
|
|
99
|
|
|
93
|
|
|
192
|
|
|||
|
Industrial Connectivity Solutions
|
|
—
|
|
|
118
|
|
|
118
|
|
|||
|
Industrial IT Solutions
|
|
—
|
|
|
54
|
|
|
54
|
|
|||
|
Network Security Solutions
|
|
—
|
|
|
57
|
|
|
57
|
|
|||
|
Total
|
|
$
|
12,077
|
|
|
$
|
2,066
|
|
|
$
|
14,143
|
|
|
Nine Months Ended October 2, 2016
|
|
|
|
|
|
|
||||||
|
Broadcast Solutions
|
|
$
|
(865
|
)
|
|
$
|
6,736
|
|
|
$
|
5,871
|
|
|
Enterprise Connectivity Solutions
|
|
55
|
|
|
7,225
|
|
|
7,280
|
|
|||
|
Industrial Connectivity Solutions
|
|
1,961
|
|
|
6,021
|
|
|
7,982
|
|
|||
|
Industrial IT Solutions
|
|
3,734
|
|
|
2,176
|
|
|
5,910
|
|
|||
|
Network Security Solutions
|
|
—
|
|
|
29
|
|
|
29
|
|
|||
|
Total
|
|
$
|
4,885
|
|
|
$
|
22,187
|
|
|
$
|
27,072
|
|
|
Nine Months Ended September 27, 2015
|
|
|
|
|
|
|
||||||
|
Broadcast Solutions
|
|
$
|
12,691
|
|
|
$
|
15,852
|
|
|
$
|
28,543
|
|
|
Enterprise Connectivity Solutions
|
|
171
|
|
|
661
|
|
|
832
|
|
|||
|
Industrial Connectivity Solutions
|
|
967
|
|
|
2,087
|
|
|
3,054
|
|
|||
|
Industrial IT Solutions
|
|
(740
|
)
|
|
742
|
|
|
2
|
|
|||
|
Network Security Solutions
|
|
—
|
|
|
1,102
|
|
|
1,102
|
|
|||
|
Total
|
|
$
|
13,089
|
|
|
$
|
20,444
|
|
|
$
|
33,533
|
|
|
|
Grass
Valley
Restructuring
|
|
Industrial
Restructuring
|
||||
|
|
|
|
|
||||
|
|
(In thousands)
|
||||||
|
Balance at December 31, 2015
|
$
|
12,076
|
|
|
$
|
2,947
|
|
|
New charges
|
886
|
|
|
2,919
|
|
||
|
Cash payments
|
(4,404
|
)
|
|
(1,967
|
)
|
||
|
Foreign currency translation
|
167
|
|
|
94
|
|
||
|
Other adjustments
|
(1,528
|
)
|
|
—
|
|
||
|
Balance at April 3, 2016
|
$
|
7,197
|
|
|
$
|
3,993
|
|
|
New charges
|
251
|
|
|
1,489
|
|
||
|
Cash payments
|
(3,356
|
)
|
|
(1,685
|
)
|
||
|
Foreign currency translation
|
(13
|
)
|
|
(42
|
)
|
||
|
Other adjustments
|
(360
|
)
|
|
—
|
|
||
|
Balance at July 3, 2016
|
$
|
3,719
|
|
|
$
|
3,755
|
|
|
New charges
|
148
|
|
|
1,287
|
|
||
|
Cash payments
|
(1,945
|
)
|
|
(743
|
)
|
||
|
Foreign currency translation
|
32
|
|
|
51
|
|
||
|
Other adjustments
|
(262
|
)
|
|
—
|
|
||
|
Balance at October 2, 2016
|
$
|
1,692
|
|
|
$
|
4,350
|
|
|
|
October 2, 2016
|
|
December 31, 2015
|
||||
|
|
|
|
|
||||
|
|
(In thousands)
|
||||||
|
Revolving credit agreement due 2018
|
$
|
—
|
|
|
$
|
50,000
|
|
|
Variable rate term loan due 2020
|
242,152
|
|
|
243,965
|
|
||
|
Senior subordinated notes:
|
|
|
|
||||
|
5.25% Senior subordinated notes due 2024
|
200,000
|
|
|
200,000
|
|
||
|
5.50% Senior subordinated notes due 2023
|
568,449
|
|
|
553,835
|
|
||
|
5.50% Senior subordinated notes due 2022
|
700,000
|
|
|
700,000
|
|
||
|
9.25% Senior subordinated notes due 2019
|
5,221
|
|
|
5,221
|
|
||
|
Total senior subordinated notes
|
1,473,670
|
|
|
1,459,056
|
|
||
|
Total gross debt and other borrowing arrangements
|
1,715,822
|
|
|
1,753,021
|
|
||
|
Less unamortized debt issuance costs
|
(22,390
|
)
|
|
(25,239
|
)
|
||
|
Total net debt and other borrowing arrangements
|
1,693,432
|
|
|
1,727,782
|
|
||
|
Less current maturities of Term Loan
|
(2,500
|
)
|
|
(2,500
|
)
|
||
|
Long-term debt
|
$
|
1,690,932
|
|
|
$
|
1,725,282
|
|
|
•
|
We recognized
$2.9 million
and
$11.0 million
of tax benefit in the
three and nine
months ended
October 2, 2016
, respectively, as the result of securing a significant tax deduction for a foreign currency loss by implementing several transactions related to our international tax structure.
|
|
•
|
We also recognized a
$7.0 million
tax benefit in the nine months ended
October 2, 2016
for the reduction of deferred tax liabilities related to a previously completed acquisition. As part of an implemented tax planning strategy, we secured a Private Letter Ruling from the Internal Revenue Service that effectively increased the tax basis in the acquired assets to the full fair value. Accordingly, a book-tax difference was eliminated, and we reversed deferred tax liabilities previously recorded, resulting in the tax benefit.
|
|
•
|
In the three and
nine
months ended
October 2, 2016
, we recognized tax benefits of
$2.2 million
and
$6.0 million
, respectively, as a result of reducing a deferred tax valuation allowance related to net operating loss carryforwards in a foreign jurisdiction. Based on certain restructuring transactions in the
nine
months ended
October 2, 2016
, the net operating loss carryforwards are expected to be realizable.
|
|
|
|
Pension Obligations
|
|
Other Postretirement Obligations
|
||||||||||||
|
Three Months Ended
|
|
October 2, 2016
|
|
September 27, 2015
|
|
October 2, 2016
|
|
September 27, 2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Service cost
|
|
$
|
1,282
|
|
|
$
|
1,344
|
|
|
$
|
11
|
|
|
$
|
11
|
|
|
Interest cost
|
|
2,202
|
|
|
2,164
|
|
|
305
|
|
|
274
|
|
||||
|
Expected return on plan assets
|
|
(2,931
|
)
|
|
(3,202
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service credit
|
|
(11
|
)
|
|
(15
|
)
|
|
(11
|
)
|
|
(16
|
)
|
||||
|
Actuarial losses
|
|
659
|
|
|
1,349
|
|
|
29
|
|
|
107
|
|
||||
|
Settlement loss
|
|
7,385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
|
$
|
8,586
|
|
|
$
|
1,640
|
|
|
$
|
334
|
|
|
$
|
376
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
|
$
|
4,118
|
|
|
$
|
4,562
|
|
|
$
|
40
|
|
|
$
|
43
|
|
|
Interest cost
|
|
7,020
|
|
|
6,909
|
|
|
1,152
|
|
|
1,076
|
|
||||
|
Expected return on plan assets
|
|
(9,339
|
)
|
|
(9,515
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service credit
|
|
(29
|
)
|
|
(41
|
)
|
|
(33
|
)
|
|
(66
|
)
|
||||
|
Actuarial losses
|
|
2,067
|
|
|
3,923
|
|
|
260
|
|
|
359
|
|
||||
|
Settlement loss
|
|
7,385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
|
$
|
11,222
|
|
|
$
|
5,838
|
|
|
$
|
1,419
|
|
|
$
|
1,412
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
October 2, 2016
|
|
September 27, 2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net income
|
$
|
35,565
|
|
|
$
|
14,569
|
|
|
$
|
93,740
|
|
|
$
|
16,524
|
|
|
Foreign currency translation loss, net of $0.4 million, $2.1 million, $1.5 million, and $0.0 million tax, respectively
|
(8,762
|
)
|
|
(25,249
|
)
|
|
(9,855
|
)
|
|
(15,056
|
)
|
||||
|
Adjustments to pension and postretirement liability, net of $3.1 million, $0.5 million, $3.7 million, and $1.6 million tax, respectively
|
4,952
|
|
|
877
|
|
|
5,934
|
|
|
2,568
|
|
||||
|
Total comprehensive income (loss)
|
$
|
31,755
|
|
|
$
|
(9,803
|
)
|
|
$
|
89,819
|
|
|
$
|
4,036
|
|
|
Less: Comprehensive loss attributable to noncontrolling interest
|
(91
|
)
|
|
—
|
|
|
(318
|
)
|
|
—
|
|
||||
|
Comprehensive income (loss) attributable to Belden
|
$
|
31,846
|
|
|
$
|
(9,803
|
)
|
|
$
|
90,137
|
|
|
$
|
4,036
|
|
|
|
Foreign
Currency
Translation
Component
|
|
Pension and
Other
Postretirement
Benefit Plans
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at December 31, 2015
|
$
|
(23,411
|
)
|
|
$
|
(35,576
|
)
|
|
$
|
(58,987
|
)
|
|
Other comprehensive loss attributable to Belden before reclassifications
|
(9,823
|
)
|
|
—
|
|
|
(9,823
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
5,934
|
|
|
5,934
|
|
|||
|
Net current period other comprehensive loss attributable to Belden
|
(9,823
|
)
|
|
5,934
|
|
|
(3,889
|
)
|
|||
|
Balance at October 2, 2016
|
$
|
(33,234
|
)
|
|
$
|
(29,642
|
)
|
|
$
|
(62,876
|
)
|
|
|
Amount
Reclassified from
Accumulated
Other
Comprehensive Income
(Loss)
|
|
Affected Line
Consolidated Statements
of Operations and
Comprehensive Income
|
||
|
|
(In thousands)
|
|
|
||
|
Amortization of pension and other postretirement benefit plan items:
|
|
|
|
||
|
Settlement loss
|
$
|
7,385
|
|
|
(1)
|
|
Actuarial losses
|
2,327
|
|
|
(1)
|
|
|
Prior service credit
|
(62
|
)
|
|
(1)
|
|
|
Total before tax
|
9,650
|
|
|
|
|
|
Tax benefit
|
(3,716
|
)
|
|
|
|
|
Net of tax
|
$
|
5,934
|
|
|
|
|
•
|
We did not change any of our existing critical accounting policies from those listed in our 2015 Annual Report on Form 10-K;
|
|
•
|
No existing accounting policies became critical accounting policies because of an increase in the materiality of associated transactions or changes in the circumstances to which associated judgments and estimates relate; and
|
|
•
|
There were no significant changes in the manner in which critical accounting policies were applied or in which related judgments and estimates were developed.
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Revenues
|
$
|
601,109
|
|
|
$
|
579,266
|
|
|
3.8
|
%
|
|
$
|
1,744,237
|
|
|
$
|
1,711,978
|
|
|
1.9
|
%
|
|
Gross profit
|
245,962
|
|
|
226,131
|
|
|
8.8
|
%
|
|
719,210
|
|
|
668,056
|
|
|
7.7
|
%
|
||||
|
Selling, general and administrative expenses
|
(126,662
|
)
|
|
(127,792
|
)
|
|
(0.9
|
)%
|
|
(372,125
|
)
|
|
(395,424
|
)
|
|
(5.9
|
)%
|
||||
|
Research and development
|
(33,512
|
)
|
|
(38,168
|
)
|
|
(12.2
|
)%
|
|
(106,297
|
)
|
|
(110,999
|
)
|
|
(4.2
|
)%
|
||||
|
Amortization of intangibles
|
(23,808
|
)
|
|
(25,669
|
)
|
|
(7.2
|
)%
|
|
(75,603
|
)
|
|
(78,090
|
)
|
|
(3.2
|
)%
|
||||
|
Operating income
|
61,980
|
|
|
34,502
|
|
|
79.6
|
%
|
|
165,185
|
|
|
83,543
|
|
|
97.7
|
%
|
||||
|
Interest expense, net
|
(23,513
|
)
|
|
(25,416
|
)
|
|
(7.5
|
)%
|
|
(71,958
|
)
|
|
(74,031
|
)
|
|
(2.8
|
)%
|
||||
|
Income from continuing operations before taxes
|
38,467
|
|
|
9,086
|
|
|
323.4
|
%
|
|
93,227
|
|
|
9,512
|
|
|
880.1
|
%
|
||||
|
•
|
Increases in unit sales volume resulted in increases in revenues of $25.0 million and $66.0 million, respectively. Volume growth was the strongest in our broadcast and enterprise markets.
|
|
•
|
Acquisitions contributed $1.8 million and $5.4 million of revenues, respectively.
|
|
•
|
Lower copper costs resulted in revenue decreases of $4.1 million and $26.1 million, respectively.
|
|
•
|
Unfavorable currency translation resulted in revenue decreases of $0.9 million and $13.1 million, respectively.
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Income from continuing operations before taxes
|
$
|
38,467
|
|
|
$
|
9,086
|
|
|
323.4
|
%
|
|
$
|
93,227
|
|
|
$
|
9,512
|
|
|
880.1
|
%
|
|
Income tax benefit (expense)
|
(2,902
|
)
|
|
5,725
|
|
|
(150.7
|
)%
|
|
513
|
|
|
7,340
|
|
|
(93.0
|
)%
|
||||
|
Effective tax rate
|
7.5
|
%
|
|
(63.0
|
)%
|
|
|
|
(0.6
|
)%
|
|
(77.2
|
)%
|
|
|
||||||
|
•
|
We recognized
$2.9 million
and
$11.0 million
of tax benefit in the
three and nine
months ended
October 2, 2016
, respectively, as the result of securing a significant tax deduction for a foreign currency loss by implementing several transactions related to our international tax structure.
|
|
•
|
We also recognized a
$7.0 million
tax benefit in the nine months ended
October 2, 2016
for the reduction of deferred tax liabilities related to a previously completed acquisition. As part of an implemented tax planning strategy, we secured a Private Letter Ruling from the Internal Revenue Service that effectively increased the tax basis in the acquired assets to the full fair value. Accordingly, a book-tax difference was eliminated, and we reversed deferred tax liabilities previously recorded, resulting in the tax benefit.
|
|
•
|
In the three and
nine
months ended
October 2, 2016
, we recognized tax benefits of
$2.2 million
and
$6.0 million
, respectively, as a result of reducing a deferred tax valuation allowance related to net operating loss carryforwards in a foreign jurisdiction. Based on certain restructuring transactions in the
nine
months ended
October 2, 2016
, the net operating loss carryforwards are expected to be realizable.
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Adjusted Revenues
|
$
|
602,468
|
|
|
$
|
590,115
|
|
|
2.1
|
%
|
|
$
|
1,749,649
|
|
|
$
|
1,758,079
|
|
|
(0.5
|
)%
|
|
Adjusted EBITDA
|
111,545
|
|
|
97,460
|
|
|
14.5
|
%
|
|
308,720
|
|
|
286,065
|
|
|
7.9
|
%
|
||||
|
as a percent of adjusted revenues
|
18.5
|
%
|
|
16.5
|
%
|
|
|
|
17.6
|
%
|
|
16.3
|
%
|
|
|
||||||
|
•
|
Increases in unit sales volume resulted in increases in revenues of $15.6 million and $25.4 million, respectively. Volume growth was the strongest in our broadcast and enterprise markets.
|
|
•
|
The acquisition of M2FX contributed $1.8 million and $5.4 million of revenues, respectively.
|
|
•
|
Lower copper costs resulted in revenue decreases of $4.1 million and $26.1 million, respectively.
|
|
•
|
Unfavorable currency translation resulted in revenue decreases of $0.9 million and $13.1 million, respectively.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
October 2, 2016
|
|
September 27, 2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||
|
GAAP revenues
|
$
|
601,109
|
|
|
$
|
579,266
|
|
|
$
|
1,744,237
|
|
|
$
|
1,711,978
|
|
|
Deferred revenue adjustments (1)
|
1,359
|
|
|
10,849
|
|
|
5,412
|
|
|
46,101
|
|
||||
|
Adjusted revenues
|
$
|
602,468
|
|
|
$
|
590,115
|
|
|
$
|
1,749,649
|
|
|
$
|
1,758,079
|
|
|
GAAP net income attributable to Belden
|
$
|
35,653
|
|
|
$
|
14,569
|
|
|
$
|
94,026
|
|
|
$
|
16,524
|
|
|
Interest expense, net
|
23,513
|
|
|
25,416
|
|
|
71,958
|
|
|
74,031
|
|
||||
|
Loss from discontinued operations
|
—
|
|
|
242
|
|
|
—
|
|
|
242
|
|
||||
|
Loss from disposal of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
86
|
|
||||
|
Noncontrolling interest
|
(88
|
)
|
|
—
|
|
|
(286
|
)
|
|
—
|
|
||||
|
Income tax expense (benefit)
|
2,902
|
|
|
(5,725
|
)
|
|
(513
|
)
|
|
(7,340
|
)
|
||||
|
Amortization of intangible assets
|
23,808
|
|
|
25,669
|
|
|
75,603
|
|
|
78,090
|
|
||||
|
Deferred gross profit adjustments (1)
|
1,359
|
|
|
11,328
|
|
|
5,412
|
|
|
46,426
|
|
||||
|
Severance, restructuring, and acquisition integration costs (2)
|
12,795
|
|
|
14,143
|
|
|
27,072
|
|
|
33,533
|
|
||||
|
Purchase accounting effects related to acquisitions (3)
|
—
|
|
|
—
|
|
|
195
|
|
|
9,422
|
|
||||
|
Depreciation expense
|
11,603
|
|
|
11,818
|
|
|
35,253
|
|
|
35,051
|
|
||||
|
Adjusted EBITDA
|
$
|
111,545
|
|
|
$
|
97,460
|
|
|
$
|
308,720
|
|
|
$
|
286,065
|
|
|
GAAP net income margin
|
5.9
|
%
|
|
2.5
|
%
|
|
5.4
|
%
|
|
1.0
|
%
|
||||
|
Adjusted EBITDA margin
|
18.5
|
%
|
|
16.5
|
%
|
|
17.6
|
%
|
|
16.3
|
%
|
||||
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Segment Revenues
|
$
|
196,173
|
|
|
$
|
186,722
|
|
|
5.1
|
%
|
|
$
|
560,966
|
|
|
$
|
538,145
|
|
|
4.2
|
%
|
|
Segment EBITDA
|
36,545
|
|
|
27,369
|
|
|
33.5
|
%
|
|
89,317
|
|
|
73,374
|
|
|
21.7
|
%
|
||||
|
as a percent of segment revenues
|
18.6
|
%
|
|
14.7
|
%
|
|
|
|
15.9
|
%
|
|
13.6
|
%
|
|
|
||||||
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Segment Revenues
|
$
|
156,658
|
|
|
$
|
155,148
|
|
|
1.0
|
%
|
|
$
|
452,951
|
|
|
$
|
458,756
|
|
|
(1.3
|
)%
|
|
Segment EBITDA
|
27,294
|
|
|
25,705
|
|
|
6.2
|
%
|
|
80,605
|
|
|
75,506
|
|
|
6.8
|
%
|
||||
|
as a percent of segment revenues
|
17.4
|
%
|
|
16.6
|
%
|
|
|
|
17.8
|
%
|
|
16.5
|
%
|
|
|
||||||
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Segment Revenues
|
$
|
149,847
|
|
|
$
|
147,702
|
|
|
1.5
|
%
|
|
$
|
438,746
|
|
|
$
|
461,549
|
|
|
(4.9
|
)%
|
|
Segment EBITDA
|
23,649
|
|
|
23,225
|
|
|
1.8
|
%
|
|
73,700
|
|
|
76,078
|
|
|
(3.1
|
)%
|
||||
|
as a percent of segment revenues
|
15.8
|
%
|
|
15.7
|
%
|
|
|
|
16.8
|
%
|
|
16.5
|
%
|
|
|
||||||
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Segment Revenues
|
$
|
60,168
|
|
|
$
|
59,184
|
|
|
1.7
|
%
|
|
$
|
176,560
|
|
|
$
|
181,527
|
|
|
(2.7
|
)%
|
|
Segment EBITDA
|
12,771
|
|
|
10,466
|
|
|
22.0
|
%
|
|
34,056
|
|
|
31,731
|
|
|
7.3
|
%
|
||||
|
as a percent of segment revenues
|
21.2
|
%
|
|
17.7
|
%
|
|
|
|
19.3
|
%
|
|
17.5
|
%
|
|
|
||||||
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
|
October 2, 2016
|
|
September 27, 2015
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Segment Revenues
|
$
|
39,622
|
|
|
$
|
41,359
|
|
|
(4.2
|
)%
|
|
$
|
120,426
|
|
|
$
|
118,102
|
|
|
2.0
|
%
|
|
Segment EBITDA
|
11,677
|
|
|
11,240
|
|
|
3.9
|
%
|
|
32,659
|
|
|
29,913
|
|
|
9.2
|
%
|
||||
|
as a percent of segment revenues
|
29.5
|
%
|
|
27.2
|
%
|
|
|
|
27.1
|
%
|
|
25.3
|
%
|
|
|
||||||
|
|
Nine Months Ended
|
||||||
|
|
October 2, 2016
|
|
September 27, 2015
|
||||
|
|
|
|
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by (used for):
|
|
||||||
|
Operating activities
|
$
|
146,806
|
|
|
$
|
91,981
|
|
|
Investing activities
|
(54,594
|
)
|
|
(730,779
|
)
|
||
|
Financing activities
|
438,637
|
|
|
146,215
|
|
||
|
Effects of currency exchange rate changes on cash and cash equivalents
|
705
|
|
|
(6,682
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
531,554
|
|
|
(499,265
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
216,751
|
|
|
741,162
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
748,305
|
|
|
$
|
241,897
|
|
|
|
Principal Amount by Expected Maturity
|
|
Fair
|
||||||||||||
|
|
2016
|
|
Thereafter
|
|
Total
|
|
Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands, except interest rates)
|
||||||||||||||
|
Variable-rate term loan due 2020
|
$
|
625
|
|
|
$
|
241,527
|
|
|
$
|
242,152
|
|
|
$
|
242,152
|
|
|
Average interest rate
|
5.00
|
%
|
|
5.00
|
%
|
|
|
|
|
||||||
|
Fixed-rate senior subordinated notes due 2022
|
$
|
—
|
|
|
$
|
700,000
|
|
|
$
|
700,000
|
|
|
$
|
729,750
|
|
|
Average interest rate
|
|
|
5.50
|
%
|
|
|
|
|
|||||||
|
Fixed-rate senior subordinated notes due 2023
|
$
|
—
|
|
|
$
|
568,449
|
|
|
$
|
568,449
|
|
|
$
|
586,689
|
|
|
Average interest rate
|
|
|
5.50
|
%
|
|
|
|
|
|||||||
|
Fixed-rate senior subordinated notes due 2024
|
$
|
—
|
|
|
$
|
200,000
|
|
|
$
|
200,000
|
|
|
$
|
203,000
|
|
|
Average interest rate
|
|
|
5.25
|
%
|
|
|
|
|
|||||||
|
Fixed-rate senior subordinated notes due 2019
|
$
|
—
|
|
|
$
|
5,221
|
|
|
$
|
5,221
|
|
|
$
|
5,221
|
|
|
Average interest rate
|
|
|
9.25
|
%
|
|
|
|
|
|||||||
|
Total
|
|
|
|
|
$
|
1,715,822
|
|
|
$
|
1,766,812
|
|
||||
|
Exhibit 31.1
|
|
Certificate of the Chief Executive Officer pursuant to § 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Exhibit 31.2
|
|
Certificate of the Chief Financial Officer pursuant to § 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Exhibit 32.1
|
|
Certificate of the Chief Executive Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Exhibit 32.2
|
|
Certificate of the Chief Financial Officer pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
Exhibit 101.INS
|
|
XBRL Instance Document
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation
|
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definition
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Label
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation
|
|
|
|
|
BELDEN INC.
|
||
|
|
|
|
|
|
|
|
Date:
|
November 7, 2016
|
|
By:
|
|
/s/ John S. Stroup
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John S. Stroup
|
|
|
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
|
|
|
|
|
Date:
|
November 7, 2016
|
|
By:
|
|
/s/ Henk Derksen
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Henk Derksen
|
|
|
|
|
|
|
Senior Vice President, Finance, and Chief Financial Officer
|
|
|
|
|
|
|
|
|
Date:
|
November 7, 2016
|
|
By:
|
|
/s/ Douglas R. Zink
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Douglas R. Zink
|
|
|
|
|
|
|
Vice President and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| WESCO International, Inc. | WCC |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|