These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
36-3601505
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
FINANCIAL INFORMATION
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
(Unaudited)
|
|
|
||||
|
|
(In thousands)
|
||||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
329,027
|
|
|
$
|
561,108
|
|
|
Receivables, net
|
474,870
|
|
|
473,570
|
|
||
|
Inventories, net
|
322,194
|
|
|
297,226
|
|
||
|
Other current assets
|
50,361
|
|
|
40,167
|
|
||
|
Total current assets
|
1,176,452
|
|
|
1,372,071
|
|
||
|
Property, plant and equipment, less accumulated depreciation
|
351,628
|
|
|
337,322
|
|
||
|
Goodwill
|
1,554,830
|
|
|
1,478,257
|
|
||
|
Intangible assets, less accumulated amortization
|
537,087
|
|
|
545,207
|
|
||
|
Deferred income taxes
|
63,853
|
|
|
42,549
|
|
||
|
Other long-lived assets
|
31,062
|
|
|
65,207
|
|
||
|
|
$
|
3,714,912
|
|
|
$
|
3,840,613
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
304,923
|
|
|
$
|
376,277
|
|
|
Accrued liabilities
|
314,667
|
|
|
302,651
|
|
||
|
Total current liabilities
|
619,590
|
|
|
678,928
|
|
||
|
Long-term debt
|
1,503,597
|
|
|
1,560,748
|
|
||
|
Postretirement benefits
|
124,013
|
|
|
102,085
|
|
||
|
Deferred income taxes
|
38,771
|
|
|
27,713
|
|
||
|
Other long-term liabilities
|
38,639
|
|
|
36,273
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock
|
1
|
|
|
1
|
|
||
|
Common stock
|
503
|
|
|
503
|
|
||
|
Additional paid-in capital
|
1,135,699
|
|
|
1,123,832
|
|
||
|
Retained earnings
|
889,189
|
|
|
833,610
|
|
||
|
Accumulated other comprehensive loss
|
(85,667
|
)
|
|
(98,026
|
)
|
||
|
Treasury stock
|
(549,899
|
)
|
|
(425,685
|
)
|
||
|
Total Belden stockholders’ equity
|
1,389,826
|
|
|
1,434,235
|
|
||
|
Noncontrolling interest
|
476
|
|
|
631
|
|
||
|
Total stockholders’ equity
|
1,390,302
|
|
|
1,434,866
|
|
||
|
|
$
|
3,714,912
|
|
|
$
|
3,840,613
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands, except per share data)
|
||||||||||||||
|
Revenues
|
$
|
655,774
|
|
|
$
|
621,745
|
|
|
$
|
1,929,978
|
|
|
$
|
1,783,759
|
|
|
Cost of sales
|
(394,917
|
)
|
|
(381,896
|
)
|
|
(1,180,931
|
)
|
|
(1,078,432
|
)
|
||||
|
Gross profit
|
260,857
|
|
|
239,849
|
|
|
749,047
|
|
|
705,327
|
|
||||
|
Selling, general and administrative expenses
|
(132,716
|
)
|
|
(116,129
|
)
|
|
(396,430
|
)
|
|
(346,786
|
)
|
||||
|
Research and development
|
(33,471
|
)
|
|
(35,442
|
)
|
|
(107,781
|
)
|
|
(105,108
|
)
|
||||
|
Amortization of intangibles
|
(25,533
|
)
|
|
(27,162
|
)
|
|
(74,990
|
)
|
|
(77,944
|
)
|
||||
|
Gain from patent litigation
|
62,141
|
|
|
—
|
|
|
62,141
|
|
|
—
|
|
||||
|
Operating income
|
131,278
|
|
|
61,116
|
|
|
231,987
|
|
|
175,489
|
|
||||
|
Interest expense, net
|
(14,472
|
)
|
|
(19,385
|
)
|
|
(46,538
|
)
|
|
(66,424
|
)
|
||||
|
Non-operating pension benefit (cost)
|
1,356
|
|
|
(325
|
)
|
|
824
|
|
|
(880
|
)
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
(51,594
|
)
|
|
(22,990
|
)
|
|
(52,441
|
)
|
||||
|
Income (loss) before taxes
|
118,162
|
|
|
(10,188
|
)
|
|
163,283
|
|
|
55,744
|
|
||||
|
Income tax benefit (expense)
|
(32,304
|
)
|
|
11,133
|
|
|
(46,063
|
)
|
|
6,673
|
|
||||
|
Net income
|
85,858
|
|
|
945
|
|
|
117,220
|
|
|
62,417
|
|
||||
|
Less: Net loss attributable to noncontrolling interest
|
(23
|
)
|
|
(82
|
)
|
|
(148
|
)
|
|
(274
|
)
|
||||
|
Net income attributable to Belden
|
85,881
|
|
|
1,027
|
|
|
117,368
|
|
|
62,691
|
|
||||
|
Less: Preferred stock dividends
|
8,732
|
|
|
8,732
|
|
|
26,198
|
|
|
26,198
|
|
||||
|
Net income (loss) attributable to Belden common stockholders
|
$
|
77,149
|
|
|
$
|
(7,705
|
)
|
|
$
|
91,170
|
|
|
$
|
36,493
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares and equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
40,510
|
|
|
42,256
|
|
|
40,960
|
|
|
42,251
|
|
||||
|
Diluted
|
47,678
|
|
|
42,256
|
|
|
41,268
|
|
|
42,663
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic income (loss) per share attributable to Belden common stockholders
|
$
|
1.90
|
|
|
$
|
(0.18
|
)
|
|
$
|
2.23
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted income (loss) per share attributable to Belden common stockholders
|
$
|
1.80
|
|
|
$
|
(0.18
|
)
|
|
$
|
2.21
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss) attributable to Belden
|
$
|
68,620
|
|
|
$
|
(18,127
|
)
|
|
$
|
129,727
|
|
|
$
|
17,416
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Common stock dividends declared per share
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
||||
|
|
|
|
|
||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
117,220
|
|
|
$
|
62,417
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
111,896
|
|
|
112,538
|
|
||
|
Share-based compensation
|
14,657
|
|
|
13,431
|
|
||
|
Loss on debt extinguishment
|
22,990
|
|
|
52,441
|
|
||
|
Changes in operating assets and liabilities, net of the effects of currency exchange rate changes and acquired businesses:
|
|
|
|
||||
|
Receivables
|
(25,338
|
)
|
|
(32,950
|
)
|
||
|
Inventories
|
(16,642
|
)
|
|
(50,232
|
)
|
||
|
Accounts payable
|
(81,296
|
)
|
|
30,290
|
|
||
|
Accrued liabilities
|
(29,474
|
)
|
|
(54,828
|
)
|
||
|
Income taxes
|
4,463
|
|
|
(32,071
|
)
|
||
|
Other assets
|
(13,267
|
)
|
|
(9,046
|
)
|
||
|
Other liabilities
|
(4,350
|
)
|
|
11,625
|
|
||
|
Net cash provided by operating activities
|
100,859
|
|
|
103,615
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Cash used to acquire businesses, net of cash acquired
|
(84,580
|
)
|
|
(166,896
|
)
|
||
|
Capital expenditures
|
(63,451
|
)
|
|
(33,430
|
)
|
||
|
Proceeds from disposal of tangible assets
|
1,556
|
|
|
15
|
|
||
|
Proceeds from disposal of business
|
40,171
|
|
|
—
|
|
||
|
Net cash used for investing activities
|
(106,304
|
)
|
|
(200,311
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Payments under borrowing arrangements
|
(484,757
|
)
|
|
(1,105,892
|
)
|
||
|
Payments under share repurchase program
|
(125,000
|
)
|
|
(11,508
|
)
|
||
|
Cash dividends paid
|
(32,421
|
)
|
|
(32,535
|
)
|
||
|
Debt issuance costs paid
|
(7,609
|
)
|
|
(16,586
|
)
|
||
|
Withholding tax payments for share-based payment awards
|
(2,004
|
)
|
|
(5,421
|
)
|
||
|
Redemption of stockholders' rights agreement
|
(411
|
)
|
|
—
|
|
||
|
Borrowings under credit arrangements
|
431,270
|
|
|
866,700
|
|
||
|
Net cash used for financing activities
|
(220,932
|
)
|
|
(305,242
|
)
|
||
|
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
(5,704
|
)
|
|
15,185
|
|
||
|
Decrease in cash and cash equivalents
|
(232,081
|
)
|
|
(386,753
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
561,108
|
|
|
848,116
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
329,027
|
|
|
$
|
461,363
|
|
|
|
|
Belden Inc. Stockholders
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
Mandatory Convertible
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Accumulated
Other
|
|
Non-controlling
|
|
|
|||||||||||||||||||||||
|
|
Preferred Stock
|
|
Common Stock
|
|
Paid-In
|
|
Retained
|
|
Treasury Stock
|
|
Comprehensive
|
|
|
|
||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Shares
|
|
Amount
|
|
Income (Loss)
|
|
Interest
|
|
Total
|
|||||||||||||||||||
|
|
|
(In thousands)
|
|
|
||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2017
|
52
|
|
|
$
|
1
|
|
|
50,335
|
|
|
$
|
503
|
|
|
$
|
1,123,832
|
|
|
$
|
833,610
|
|
|
(8,316
|
)
|
|
$
|
(425,685
|
)
|
|
$
|
(98,026
|
)
|
|
$
|
631
|
|
|
$
|
1,434,866
|
|
|
Cumulative effect of change in accounting principles
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,041
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29,041
|
)
|
||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
117,368
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(148
|
)
|
|
117,220
|
|
||||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,359
|
|
|
(7
|
)
|
|
12,352
|
|
||||||||
|
Exercise of stock options, net of tax withholding forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(883
|
)
|
|
—
|
|
|
20
|
|
|
118
|
|
|
—
|
|
|
—
|
|
|
(765
|
)
|
||||||||
|
Conversion of restricted stock units into common stock, net of tax withholding forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,907
|
)
|
|
—
|
|
|
48
|
|
|
668
|
|
|
—
|
|
|
—
|
|
|
(1,239
|
)
|
||||||||
|
Share repurchase program
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,782
|
)
|
|
(125,000
|
)
|
|
—
|
|
|
—
|
|
|
(125,000
|
)
|
||||||||
|
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,657
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,657
|
|
||||||||
|
Redemption of stockholders' rights agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(411
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(411
|
)
|
||||||||
|
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,198
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,198
|
)
|
||||||||
|
Common stock dividends ($0.15 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,139
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,139
|
)
|
||||||||
|
Balance at September 30, 2018
|
52
|
|
|
$
|
1
|
|
|
50,335
|
|
|
$
|
503
|
|
|
$
|
1,135,699
|
|
|
$
|
889,189
|
|
|
(10,030
|
)
|
|
$
|
(549,899
|
)
|
|
$
|
(85,667
|
)
|
|
$
|
476
|
|
|
$
|
1,390,302
|
|
|
•
|
Are prepared from the books and records without audit, and
|
|
•
|
Are prepared in accordance with the instructions for Form 10-Q and do not include all of the information required by accounting principles generally accepted in the United States for complete statements, but
|
|
•
|
Include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the financial statements.
|
|
•
|
Level 1 – Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
•
|
Level 2 – Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets, or financial instruments for which significant inputs are observable, either directly or indirectly; and
|
|
•
|
Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
|
|
|
|
Cable & Connectivity
|
|
Networking, Software & Security
|
|
Total Revenues
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended September 30, 2018
|
|
(In thousands)
|
||||||||||
|
Enterprise Solutions
|
|
$
|
271,928
|
|
|
$
|
116,923
|
|
|
$
|
388,851
|
|
|
Industrial Solutions
|
|
162,460
|
|
|
104,463
|
|
|
266,923
|
|
|||
|
Total
|
|
$
|
434,388
|
|
|
$
|
221,386
|
|
|
$
|
655,774
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended October 1, 2017
|
|
|
|
|
|
|
||||||
|
Enterprise Solutions
|
|
$
|
262,212
|
|
|
$
|
98,630
|
|
|
$
|
360,842
|
|
|
Industrial Solutions
|
|
160,520
|
|
|
100,383
|
|
|
260,903
|
|
|||
|
Total
|
|
$
|
422,732
|
|
|
$
|
199,013
|
|
|
$
|
621,745
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
||||||
|
Enterprise Solutions
|
|
$
|
785,970
|
|
|
$
|
348,906
|
|
|
$
|
1,134,876
|
|
|
Industrial Solutions
|
|
498,062
|
|
|
297,040
|
|
|
795,102
|
|
|||
|
Total
|
|
$
|
1,284,032
|
|
|
$
|
645,946
|
|
|
$
|
1,929,978
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended October 1, 2017
|
|
|
|
|
|
|
||||||
|
Enterprise Solutions
|
|
$
|
751,459
|
|
|
$
|
272,465
|
|
|
$
|
1,023,924
|
|
|
Industrial Solutions
|
|
466,155
|
|
|
293,680
|
|
|
759,835
|
|
|||
|
Total
|
|
$
|
1,217,614
|
|
|
$
|
566,145
|
|
|
$
|
1,783,759
|
|
|
|
|
Americas
|
|
EMEA
|
|
APAC
|
|
Total Revenues
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended September 30, 2018
|
|
(In thousands)
|
||||||||||||||
|
Enterprise Solutions
|
|
$
|
254,320
|
|
|
$
|
72,467
|
|
|
$
|
62,064
|
|
|
$
|
388,851
|
|
|
Industrial Solutions
|
|
156,334
|
|
|
71,280
|
|
|
39,309
|
|
|
266,923
|
|
||||
|
Total
|
|
$
|
410,654
|
|
|
$
|
143,747
|
|
|
$
|
101,373
|
|
|
$
|
655,774
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended October 1, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Enterprise Solutions
|
|
$
|
243,223
|
|
|
$
|
61,270
|
|
|
$
|
56,349
|
|
|
$
|
360,842
|
|
|
Industrial Solutions
|
|
150,229
|
|
|
72,718
|
|
|
37,956
|
|
|
260,903
|
|
||||
|
Total
|
|
$
|
393,452
|
|
|
$
|
133,988
|
|
|
$
|
94,305
|
|
|
$
|
621,745
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Enterprise Solutions
|
|
$
|
735,794
|
|
|
$
|
228,394
|
|
|
$
|
170,688
|
|
|
$
|
1,134,876
|
|
|
Industrial Solutions
|
|
461,667
|
|
|
217,851
|
|
|
115,584
|
|
|
795,102
|
|
||||
|
Total
|
|
$
|
1,197,461
|
|
|
$
|
446,245
|
|
|
$
|
286,272
|
|
|
$
|
1,929,978
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended October 1, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Enterprise Solutions
|
|
$
|
690,568
|
|
|
$
|
168,947
|
|
|
$
|
164,409
|
|
|
$
|
1,023,924
|
|
|
Industrial Solutions
|
|
448,675
|
|
|
205,050
|
|
|
106,110
|
|
|
759,835
|
|
||||
|
Total
|
|
$
|
1,139,243
|
|
|
$
|
373,997
|
|
|
$
|
270,519
|
|
|
$
|
1,783,759
|
|
|
|
|
Products
|
|
Support & Services
|
|
Total Revenues
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended September 30, 2018
|
|
(In thousands)
|
||||||||||
|
Enterprise Solutions
|
|
$
|
368,389
|
|
|
$
|
20,462
|
|
|
$
|
388,851
|
|
|
Industrial Solutions
|
|
243,578
|
|
|
23,345
|
|
|
266,923
|
|
|||
|
Total
|
|
$
|
611,967
|
|
|
$
|
43,807
|
|
|
$
|
655,774
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended October 1, 2017
|
|
|
|
|
|
|
||||||
|
Enterprise Solutions
|
|
$
|
342,216
|
|
|
$
|
18,626
|
|
|
$
|
360,842
|
|
|
Industrial Solutions
|
|
235,378
|
|
|
25,525
|
|
|
260,903
|
|
|||
|
Total
|
|
$
|
577,594
|
|
|
$
|
44,151
|
|
|
$
|
621,745
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
||||||
|
Enterprise Solutions
|
|
$
|
1,080,549
|
|
|
$
|
54,327
|
|
|
$
|
1,134,876
|
|
|
Industrial Solutions
|
|
723,653
|
|
|
71,449
|
|
|
795,102
|
|
|||
|
Total
|
|
$
|
1,804,202
|
|
|
$
|
125,776
|
|
|
$
|
1,929,978
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended October 1, 2017
|
|
|
|
|
|
|
||||||
|
Enterprise Solutions
|
|
$
|
968,855
|
|
|
$
|
55,069
|
|
|
$
|
1,023,924
|
|
|
Industrial Solutions
|
|
683,121
|
|
|
76,714
|
|
|
759,835
|
|
|||
|
Total
|
|
$
|
1,651,976
|
|
|
$
|
131,783
|
|
|
$
|
1,783,759
|
|
|
Receivables
|
|
$
|
17,182
|
|
|
Inventory
|
|
15,312
|
|
|
|
Prepaid and other current assets
|
|
3,375
|
|
|
|
Property, plant, and equipment
|
|
7,789
|
|
|
|
Intangible assets
|
|
54,100
|
|
|
|
Goodwill
|
|
87,853
|
|
|
|
Deferred taxes
|
|
5,476
|
|
|
|
Other long-lived assets
|
|
2,156
|
|
|
|
Total assets acquired
|
|
$
|
193,243
|
|
|
|
|
|
||
|
Accounts payable
|
|
$
|
11,927
|
|
|
Accrued liabilities
|
|
21,614
|
|
|
|
Deferred revenue
|
|
3,924
|
|
|
|
Long-term debt
|
|
19,315
|
|
|
|
Postretirement benefits
|
|
31,343
|
|
|
|
Other long-term liabilities
|
|
591
|
|
|
|
Total liabilities assumed
|
|
$
|
88,714
|
|
|
|
|
|
||
|
Net assets
|
|
$
|
104,529
|
|
|
|
|
Preliminary Fair Value
|
|
Amortization Period
|
||
|
|
|
(In thousands)
|
|
(In years)
|
||
|
Intangible assets subject to amortization:
|
|
|
|
|
||
|
Developed technologies
|
|
$
|
38,100
|
|
|
5.0
|
|
Customer relationships
|
|
12,300
|
|
|
12.0
|
|
|
Sales backlog
|
|
2,000
|
|
|
0.3
|
|
|
Trademarks
|
|
1,700
|
|
|
0.9
|
|
|
Total intangible assets subject to amortization
|
|
$
|
54,100
|
|
|
|
|
|
|
|
|
|
||
|
Intangible assets not subject to amortization:
|
|
|
|
|
||
|
Goodwill
|
|
$
|
87,853
|
|
|
n/a
|
|
Total intangible assets not subject to amortization
|
|
$
|
87,853
|
|
|
|
|
|
|
|
|
|
||
|
Total intangible assets
|
|
$
|
141,953
|
|
|
|
|
Weighted average amortization period
|
|
|
|
6.3 years
|
||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In thousands, except per share data)
|
||||||||||||||
|
|
|
(Unaudited)
|
||||||||||||||
|
Revenues
|
|
$
|
659,003
|
|
|
$
|
644,017
|
|
|
$
|
1,944,628
|
|
|
$
|
1,857,885
|
|
|
Net income (loss) attributable to Belden common stockholders
|
|
92,769
|
|
|
(24,050
|
)
|
|
126,937
|
|
|
(19,056
|
)
|
||||
|
Diluted income (loss) per share attributable to Belden common stockholders
|
|
$
|
2.13
|
|
|
$
|
(0.57
|
)
|
|
$
|
3.08
|
|
|
$
|
(0.45
|
)
|
|
Receivables
|
|
$
|
4,355
|
|
|
Inventory
|
|
16,424
|
|
|
|
Prepaid and other current assets
|
|
320
|
|
|
|
Property, plant, and equipment
|
|
4,289
|
|
|
|
Intangible assets
|
|
73,400
|
|
|
|
Goodwill
|
|
70,654
|
|
|
|
Deferred income taxes
|
|
598
|
|
|
|
Total assets acquired
|
|
$
|
170,040
|
|
|
|
|
|
||
|
Accounts payable
|
|
$
|
1,231
|
|
|
Accrued liabilities
|
|
1,353
|
|
|
|
Deferred revenue
|
|
1,702
|
|
|
|
Total liabilities assumed
|
|
$
|
4,286
|
|
|
|
|
|
||
|
Net assets
|
|
$
|
165,754
|
|
|
|
|
Preliminary Fair Value
|
|
Amortization Period
|
||
|
|
|
(In thousands)
|
|
(In years)
|
||
|
Intangible assets subject to amortization:
|
|
|
|
|
||
|
Developed technologies
|
|
$
|
62,600
|
|
|
10.0
|
|
Customer relationships
|
|
6,500
|
|
|
8.0
|
|
|
Trademarks
|
|
2,900
|
|
|
10.0
|
|
|
Sales backlog
|
|
1,400
|
|
|
0.3
|
|
|
Total intangible assets subject to amortization
|
|
$
|
73,400
|
|
|
|
|
|
|
|
|
|
||
|
Intangible assets not subject to amortization:
|
|
|
|
|
||
|
Goodwill
|
|
$
|
70,654
|
|
|
n/a
|
|
Total intangible assets not subject to amortization
|
|
$
|
70,654
|
|
|
|
|
|
|
|
|
|
||
|
Total intangible assets
|
|
$
|
144,054
|
|
|
|
|
Weighted average amortization period
|
|
|
|
9.6
|
||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
|
October 1, 2017
|
|
October 1, 2017
|
||||
|
|
|
|
|
|
||||
|
|
|
(In thousands, except per share data)
|
||||||
|
|
|
(Unaudited)
|
||||||
|
Revenues
|
|
$
|
621,745
|
|
|
$
|
1,792,614
|
|
|
Net income (loss) attributable to Belden common stockholders
|
|
(5,128
|
)
|
|
37,097
|
|
||
|
Diluted income (loss) per share attributable to Belden common stockholders
|
|
$
|
(0.12
|
)
|
|
$
|
0.87
|
|
|
|
|
Enterprise
Solutions
|
|
Industrial
Solutions
|
|
Total
Segments
|
||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
(In thousands)
|
||||||||||
|
As of and for the three months ended September 30, 2018
|
|
|
|
|
|
|
||||||
|
Segment revenues
|
|
$
|
392,080
|
|
|
$
|
266,923
|
|
|
$
|
659,003
|
|
|
Affiliate revenues
|
|
1,776
|
|
|
15
|
|
|
1,791
|
|
|||
|
Segment EBITDA
|
|
72,210
|
|
|
53,750
|
|
|
125,960
|
|
|||
|
Depreciation expense
|
|
7,092
|
|
|
4,579
|
|
|
11,671
|
|
|||
|
Amortization of intangibles
|
|
12,322
|
|
|
13,211
|
|
|
25,533
|
|
|||
|
Amortization of software development intangible assets
|
|
620
|
|
|
—
|
|
|
620
|
|
|||
|
Severance, restructuring, and acquisition integration costs
|
|
9,528
|
|
|
2,160
|
|
|
11,688
|
|
|||
|
Purchase accounting effects of acquisitions
|
|
821
|
|
|
—
|
|
|
821
|
|
|||
|
Deferred revenue adjustments
|
|
3,229
|
|
|
—
|
|
|
3,229
|
|
|||
|
Segment assets
|
|
766,505
|
|
|
448,626
|
|
|
1,215,131
|
|
|||
|
As of and for the three months ended October 1, 2017
|
|
|
|
|
|
|
||||||
|
Segment revenues
|
|
$
|
360,842
|
|
|
$
|
260,903
|
|
|
$
|
621,745
|
|
|
Affiliate revenues
|
|
971
|
|
|
2
|
|
|
973
|
|
|||
|
Segment EBITDA
|
|
62,109
|
|
|
55,747
|
|
|
117,856
|
|
|||
|
Depreciation expense
|
|
6,828
|
|
|
4,855
|
|
|
11,683
|
|
|||
|
Amortization of intangibles
|
|
13,920
|
|
|
13,242
|
|
|
27,162
|
|
|||
|
Severance, restructuring, and acquisition integration costs
|
|
9,309
|
|
|
7,370
|
|
|
16,679
|
|
|||
|
Purchase accounting effects of acquisitions
|
|
2,922
|
|
|
—
|
|
|
2,922
|
|
|||
|
Segment assets
|
|
658,175
|
|
|
400,538
|
|
|
1,058,713
|
|
|||
|
As of and for the nine months ended September 30, 2018
|
|
|
|
|
|
|
||||||
|
Segment revenues
|
|
$
|
1,142,765
|
|
|
$
|
795,102
|
|
|
$
|
1,937,867
|
|
|
Affiliate revenues
|
|
4,318
|
|
|
61
|
|
|
4,379
|
|
|||
|
Segment EBITDA
|
|
199,943
|
|
|
153,401
|
|
|
353,344
|
|
|||
|
Depreciation expense
|
|
21,465
|
|
|
14,097
|
|
|
35,562
|
|
|||
|
Amortization of intangibles
|
|
35,301
|
|
|
39,689
|
|
|
74,990
|
|
|||
|
Amortization of software development intangible assets
|
|
1,344
|
|
|
—
|
|
|
1,344
|
|
|||
|
Severance, restructuring, and acquisition integration costs
|
|
46,949
|
|
|
10,061
|
|
|
57,010
|
|
|||
|
Purchase accounting effects of acquisitions
|
|
2,359
|
|
|
—
|
|
|
2,359
|
|
|||
|
Deferred revenue adjustments
|
|
7,889
|
|
|
—
|
|
|
7,889
|
|
|||
|
Segment assets
|
|
766,505
|
|
|
448,626
|
|
|
1,215,131
|
|
|||
|
As of and for the nine months ended October 1, 2017
|
|
|
|
|
|
|
||||||
|
Segment revenues
|
|
$
|
1,023,924
|
|
|
$
|
759,835
|
|
|
$
|
1,783,759
|
|
|
Affiliate revenues
|
|
4,084
|
|
|
51
|
|
|
4,135
|
|
|||
|
Segment EBITDA
|
|
168,073
|
|
|
153,675
|
|
|
321,748
|
|
|||
|
Depreciation expense
|
|
20,129
|
|
|
14,465
|
|
|
34,594
|
|
|||
|
Amortization of intangibles
|
|
38,241
|
|
|
39,703
|
|
|
77,944
|
|
|||
|
Severance, restructuring, and acquisition integration costs
|
|
23,701
|
|
|
9,138
|
|
|
32,839
|
|
|||
|
Purchase accounting effects of acquisitions
|
|
4,089
|
|
|
—
|
|
|
4,089
|
|
|||
|
Segment assets
|
|
658,175
|
|
|
400,538
|
|
|
1,058,713
|
|
|||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Total Segment Revenues
|
$
|
659,003
|
|
|
$
|
621,745
|
|
|
$
|
1,937,867
|
|
|
$
|
1,783,759
|
|
|
Deferred revenue adjustments (1)
|
(3,229
|
)
|
|
—
|
|
|
(7,889
|
)
|
|
—
|
|
||||
|
Consolidated Revenues
|
$
|
655,774
|
|
|
$
|
621,745
|
|
|
$
|
1,929,978
|
|
|
$
|
1,783,759
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Segment EBITDA
|
$
|
125,960
|
|
|
$
|
117,856
|
|
|
$
|
353,344
|
|
|
$
|
321,748
|
|
|
Gain from patent litigation
|
62,141
|
|
|
—
|
|
|
62,141
|
|
|
—
|
|
||||
|
Costs related to patent litigation
|
(2,634
|
)
|
|
—
|
|
|
(2,634
|
)
|
|
—
|
|
||||
|
Amortization of intangibles
|
(25,533
|
)
|
|
(27,162
|
)
|
|
(74,990
|
)
|
|
(77,944
|
)
|
||||
|
Severance, restructuring, and acquisition integration costs (2)
|
(11,688
|
)
|
|
(16,679
|
)
|
|
(57,010
|
)
|
|
(32,839
|
)
|
||||
|
Depreciation expense
|
(11,671
|
)
|
|
(11,683
|
)
|
|
(35,562
|
)
|
|
(34,594
|
)
|
||||
|
Deferred revenue adjustments (1)
|
(3,229
|
)
|
|
—
|
|
|
(7,889
|
)
|
|
—
|
|
||||
|
Purchase accounting effects related to acquisitions (3)
|
(821
|
)
|
|
(2,922
|
)
|
|
(2,359
|
)
|
|
(4,089
|
)
|
||||
|
Amortization of software development intangible assets
|
(620
|
)
|
|
—
|
|
|
(1,344
|
)
|
|
—
|
|
||||
|
Loss on sale of assets
|
—
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
||||
|
Income from equity method investment
|
—
|
|
|
2,551
|
|
|
—
|
|
|
5,835
|
|
||||
|
Eliminations
|
(627
|
)
|
|
(845
|
)
|
|
(1,616
|
)
|
|
(2,628
|
)
|
||||
|
Consolidated operating income
|
131,278
|
|
|
61,116
|
|
|
231,987
|
|
|
175,489
|
|
||||
|
Interest expense, net
|
(14,472
|
)
|
|
(19,385
|
)
|
|
(46,538
|
)
|
|
(66,424
|
)
|
||||
|
Non-operating pension benefit (cost)
|
1,356
|
|
|
(325
|
)
|
|
824
|
|
|
(880
|
)
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
(51,594
|
)
|
|
(22,990
|
)
|
|
(52,441
|
)
|
||||
|
Consolidated income (loss) before taxes
|
$
|
118,162
|
|
|
$
|
(10,188
|
)
|
|
$
|
163,283
|
|
|
$
|
55,744
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
85,858
|
|
|
$
|
945
|
|
|
$
|
117,220
|
|
|
$
|
62,417
|
|
|
Less: Net loss attributable to noncontrolling interest
|
(23
|
)
|
|
(82
|
)
|
|
(148
|
)
|
|
(274
|
)
|
||||
|
Less: Preferred stock dividends
|
8,732
|
|
|
8,732
|
|
|
26,198
|
|
|
26,198
|
|
||||
|
Net income (loss) attributable to Belden common stockholders for basic income (loss) per share
|
$
|
77,149
|
|
|
$
|
(7,705
|
)
|
|
$
|
91,170
|
|
|
$
|
36,493
|
|
|
Plus: Preferred stock dividends
|
8,732
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss) attributable to Belden common stockholders for diluted income (loss) per share
|
$
|
85,881
|
|
|
$
|
(7,705
|
)
|
|
$
|
91,170
|
|
|
$
|
36,493
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding, basic
|
40,510
|
|
|
42,256
|
|
|
40,960
|
|
|
42,251
|
|
||||
|
Assumed conversion of preferred stock into common stock
|
6,857
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Effect of dilutive common stock equivalents
|
311
|
|
|
—
|
|
|
308
|
|
|
412
|
|
||||
|
Weighted average shares outstanding, diluted
|
47,678
|
|
|
42,256
|
|
|
41,268
|
|
|
42,663
|
|
||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
|
||||
|
|
(In thousands)
|
||||||
|
Raw materials
|
$
|
164,925
|
|
|
$
|
133,311
|
|
|
Work-in-process
|
45,054
|
|
|
35,807
|
|
||
|
Finished goods
|
142,297
|
|
|
153,377
|
|
||
|
Gross inventories
|
352,276
|
|
|
322,495
|
|
||
|
Excess and obsolete reserves
|
(30,082
|
)
|
|
(25,269
|
)
|
||
|
Net inventories
|
$
|
322,194
|
|
|
$
|
297,226
|
|
|
|
|
Severance
|
|
Other
Restructuring and
Integration Costs
|
|
Total Costs
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended September 30, 2018
|
|
(In thousands)
|
||||||||||
|
Enterprise Solutions
|
|
$
|
(1,283
|
)
|
|
$
|
10,811
|
|
|
$
|
9,528
|
|
|
Industrial Solutions
|
|
136
|
|
|
2,024
|
|
|
2,160
|
|
|||
|
Total
|
|
$
|
(1,147
|
)
|
|
$
|
12,835
|
|
|
$
|
11,688
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended October 1, 2017
|
|
|
|
|
|
|
||||||
|
Enterprise Solutions
|
|
$
|
1,222
|
|
|
$
|
8,087
|
|
|
$
|
9,309
|
|
|
Industrial Solutions
|
|
712
|
|
|
6,658
|
|
|
7,370
|
|
|||
|
Total
|
|
$
|
1,934
|
|
|
$
|
14,745
|
|
|
$
|
16,679
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
||||||
|
Enterprise Solutions
|
|
$
|
10,097
|
|
|
$
|
36,852
|
|
|
$
|
46,949
|
|
|
Industrial Solutions
|
|
378
|
|
|
9,683
|
|
|
10,061
|
|
|||
|
Total
|
|
$
|
10,475
|
|
|
$
|
46,535
|
|
|
$
|
57,010
|
|
|
|
|
|
|
|
|
|
||||||
|
Nine Months Ended October 1, 2017
|
|
|
|
|
|
|
||||||
|
Enterprise Solutions
|
|
$
|
3,398
|
|
|
$
|
20,303
|
|
|
$
|
23,701
|
|
|
Industrial Solutions
|
|
865
|
|
|
8,273
|
|
|
9,138
|
|
|||
|
Total
|
|
$
|
4,263
|
|
|
$
|
28,576
|
|
|
$
|
32,839
|
|
|
|
|
Grass Valley and SAM Integration Program
|
||
|
|
|
|
||
|
|
|
(In thousands)
|
||
|
Balance at December 31, 2017
|
|
$
|
—
|
|
|
New charges
|
|
456
|
|
|
|
Cash payments
|
|
(50
|
)
|
|
|
Balance at April 1, 2018
|
|
$
|
406
|
|
|
New charges
|
|
10,714
|
|
|
|
Cash payments
|
|
(7,556
|
)
|
|
|
Foreign currency translation
|
|
(4
|
)
|
|
|
Balance at July 1, 2018
|
|
$
|
3,560
|
|
|
New charges
|
|
121
|
|
|
|
Cash payments
|
|
(989
|
)
|
|
|
Foreign currency translation
|
|
(9
|
)
|
|
|
Other adjustments
|
|
(1,531
|
)
|
|
|
Balance at September 30, 2018
|
|
$
|
1,152
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
|
|
|
|
||||
|
|
(In thousands)
|
||||||
|
Revolving credit agreement due 2022
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior subordinated notes:
|
|
|
|
||||
|
3.875% Senior subordinated notes due 2028
|
411,110
|
|
|
—
|
|
||
|
3.375% Senior subordinated notes due 2027
|
528,570
|
|
|
540,810
|
|
||
|
4.125% Senior subordinated notes due 2026
|
234,920
|
|
|
240,360
|
|
||
|
2.875% Senior subordinated notes due 2025
|
352,380
|
|
|
360,540
|
|
||
|
5.25% Senior subordinated notes due 2024
|
—
|
|
|
200,000
|
|
||
|
5.50% Senior subordinated notes due 2023
|
—
|
|
|
242,522
|
|
||
|
Total senior subordinated notes
|
1,526,980
|
|
|
1,584,232
|
|
||
|
Less unamortized debt issuance costs
|
(23,383
|
)
|
|
(23,484
|
)
|
||
|
Long-term debt
|
$
|
1,503,597
|
|
|
$
|
1,560,748
|
|
|
•
|
We recognized income tax expense of
$3.8 million
and
$4.3 million
, respectively, in the three and nine months ended September 30, 2018 as a result of changes in our valuation allowance for the “Tax Cuts and Jobs Act” (the Act). The amount of this adjustment remains provisional under Staff Accounting Bulletin No. 118 (SAB 118) as of the date of this report.
|
|
•
|
We recognized income tax expense of
$1.8 million
in the nine months ended September 30, 2018 as a result of a change in our valuation allowance on foreign tax credits associated with our euro debt refinancing.
|
|
•
|
We recognized an income tax benefit of
$3.3 million
and
$4.4 million
, respectively, in the three and nine months ended September 30, 2018 primarily related to certain foreign tax credits.
|
|
•
|
We recognized an income tax benefit of
$1.2 million
in the nine months ended September 30, 2018 due to a decrease in reserves for uncertain tax positions of prior years.
|
|
•
|
We recognized an income tax benefit of
$2.5 million
and
$8.4 million
in the
three and nine
months ended
October 1, 2017
, respectively, as a result of the implementation of a foreign tax credit planning strategy.
|
|
•
|
Foreign tax rate differences reduced our income tax expense by approximately
$1.4 million
and
$8.4 million
in the
three and nine
months ended
October 1, 2017
, respectively. The statutory tax rates associated with our foreign earnings generally are lower than the 2017 statutory U.S. tax rate of
35%
. This had the greatest impact on our income before taxes that is generated in Germany, Canada, and the Netherlands, which have statutory tax rates of approximately
28%
,
26%
, and
25%
, respectively.
|
|
•
|
We also recognized an income tax benefit of
$6.4 million
and
$11.7 million
in the
three and nine
months ended
October 1, 2017
, respectively, related to non-taxable currency translation gains.
|
|
|
|
Pension Obligations
|
|
Other Postretirement Obligations
|
||||||||||||
|
Three Months Ended
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
(In thousands)
|
||||||||||||||
|
Service cost
|
|
$
|
1,717
|
|
|
$
|
1,206
|
|
|
$
|
14
|
|
|
$
|
14
|
|
|
Interest cost
|
|
2,011
|
|
|
1,822
|
|
|
257
|
|
|
344
|
|
||||
|
Expected return on plan assets
|
|
(4,660
|
)
|
|
(2,487
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service credit
|
|
(37
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
||||
|
Actuarial losses
|
|
1,073
|
|
|
633
|
|
|
—
|
|
|
23
|
|
||||
|
Net periodic cost
|
|
$
|
104
|
|
|
$
|
1,164
|
|
|
$
|
271
|
|
|
$
|
381
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
|
$
|
3,792
|
|
|
$
|
3,549
|
|
|
$
|
40
|
|
|
$
|
41
|
|
|
Interest cost
|
|
5,792
|
|
|
5,391
|
|
|
781
|
|
|
1,000
|
|
||||
|
Expected return on plan assets
|
|
(9,688
|
)
|
|
(7,415
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service credit
|
|
(59
|
)
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
||||
|
Actuarial losses
|
|
2,350
|
|
|
1,866
|
|
|
—
|
|
|
68
|
|
||||
|
Net periodic cost
|
|
$
|
2,187
|
|
|
$
|
3,361
|
|
|
$
|
821
|
|
|
$
|
1,109
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net income
|
$
|
85,858
|
|
|
$
|
945
|
|
|
$
|
117,220
|
|
|
$
|
62,417
|
|
|
Foreign currency translation gain (loss), net of $0.5 million, $1.1 million, $0.7 million, and $1.5 million tax, respectively
|
(17,904
|
)
|
|
(19,535
|
)
|
|
10,943
|
|
|
(46,478
|
)
|
||||
|
Adjustments to pension and postretirement liability, net of $0.4 million, $0.2 million, $0.9 million, and $0.7 million tax, respectively
|
637
|
|
|
397
|
|
|
1,409
|
|
|
1,171
|
|
||||
|
Total comprehensive income (loss)
|
68,591
|
|
|
(18,193
|
)
|
|
129,572
|
|
|
17,110
|
|
||||
|
Less: Comprehensive loss attributable to noncontrolling interest
|
(29
|
)
|
|
(66
|
)
|
|
(155
|
)
|
|
(306
|
)
|
||||
|
Comprehensive income (loss) attributable to Belden
|
$
|
68,620
|
|
|
$
|
(18,127
|
)
|
|
$
|
129,727
|
|
|
$
|
17,416
|
|
|
|
Foreign
Currency
Translation
Component
|
|
Pension and
Other
Postretirement
Benefit Plans
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||
|
|
|
|
|
|
|
||||||
|
|
(In thousands)
|
||||||||||
|
Balance at December 31, 2017
|
$
|
(69,691
|
)
|
|
$
|
(28,335
|
)
|
|
$
|
(98,026
|
)
|
|
Other comprehensive income attributable to Belden before reclassifications
|
10,950
|
|
|
—
|
|
|
10,950
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
1,409
|
|
|
1,409
|
|
|||
|
Net current period other comprehensive gain attributable to Belden
|
10,950
|
|
|
1,409
|
|
|
12,359
|
|
|||
|
Balance at September 30, 2018
|
$
|
(58,741
|
)
|
|
$
|
(26,926
|
)
|
|
$
|
(85,667
|
)
|
|
|
Amount
Reclassified from
Accumulated
Other
Comprehensive Income
|
|
Affected Line
Consolidated Statements
of Operations and
Comprehensive Income
|
||
|
|
|
|
|
||
|
|
(In thousands)
|
|
|
||
|
Amortization of pension and other postretirement benefit plan items:
|
|
|
|
||
|
Actuarial losses
|
$
|
2,350
|
|
|
(1)
|
|
Prior service credit
|
(59
|
)
|
|
(1)
|
|
|
Total before tax
|
2,291
|
|
|
|
|
|
Tax benefit
|
(882
|
)
|
|
|
|
|
Total net of tax
|
$
|
1,409
|
|
|
|
|
•
|
We did not change any of our existing critical accounting policies from those listed in our 2017 Annual Report on Form 10-K other than updating our revenue recognition accounting policies for the adoption of ASU 2014-09;
|
|
•
|
No existing accounting policies became critical accounting policies because of an increase in the materiality of associated transactions or changes in the circumstances to which associated judgments and estimates relate; and
|
|
•
|
There were no significant changes in the manner in which critical accounting policies were applied or in which related judgments and estimates were developed.
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
%
Change
|
|
September 30, 2018
|
|
October 1, 2017
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Revenues
|
$
|
655,774
|
|
|
$
|
621,745
|
|
|
5.5
|
%
|
|
$
|
1,929,978
|
|
|
$
|
1,783,759
|
|
|
8.2
|
%
|
|
Gross profit
|
260,857
|
|
|
239,849
|
|
|
8.8
|
%
|
|
749,047
|
|
|
705,327
|
|
|
6.2
|
%
|
||||
|
Selling, general and administrative expenses
|
(132,716
|
)
|
|
(116,129
|
)
|
|
14.3
|
%
|
|
(396,430
|
)
|
|
(346,786
|
)
|
|
14.3
|
%
|
||||
|
Research and development
|
(33,471
|
)
|
|
(35,442
|
)
|
|
(5.6
|
)%
|
|
(107,781
|
)
|
|
(105,108
|
)
|
|
2.5
|
%
|
||||
|
Amortization of intangibles
|
(25,533
|
)
|
|
(27,162
|
)
|
|
(6.0
|
)%
|
|
(74,990
|
)
|
|
(77,944
|
)
|
|
(3.8
|
)%
|
||||
|
Gain from patent litigation
|
62,141
|
|
|
—
|
|
|
100.0
|
%
|
|
62,141
|
|
|
—
|
|
|
100.0
|
%
|
||||
|
Operating income
|
131,278
|
|
|
61,116
|
|
|
114.8
|
%
|
|
231,987
|
|
|
175,489
|
|
|
32.2
|
%
|
||||
|
Interest expense, net
|
(14,472
|
)
|
|
(19,385
|
)
|
|
(25.3
|
)%
|
|
(46,538
|
)
|
|
(66,424
|
)
|
|
(29.9
|
)%
|
||||
|
Non-operating pension benefit (cost)
|
1,356
|
|
|
(325
|
)
|
|
317.2
|
%
|
|
824
|
|
|
(880
|
)
|
|
(6.4
|
)%
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
(51,594
|
)
|
|
(100.0
|
)%
|
|
(22,990
|
)
|
|
(52,441
|
)
|
|
(56.2
|
)%
|
||||
|
Income (loss) before taxes
|
118,162
|
|
|
(10,188
|
)
|
|
(1,259.8
|
)%
|
|
163,283
|
|
|
55,744
|
|
|
192.9
|
%
|
||||
|
•
|
Acquisitions contributed an estimated $27.2 million and $93.0 million in the three and nine months ended September 30, 2018, respectively.
|
|
•
|
Higher sales volume and increases in pricing resulted in an increase of $20.2 million and $34.7 million in the three and nine months ended September 30, 2018, respectively.
|
|
•
|
Copper prices had a $0.2 million unfavorable impact on revenues in the three months ended September 30, 2018, and a $17.0 million favorable impact on revenues in the nine months ended September 30, 2018.
|
|
•
|
Currency translation had a $5.3 million unfavorable impact on revenues in the three months ended September 30, 2018, and a $22.3 million favorable impact on revenues in the nine months ended September 30, 2018.
|
|
•
|
The divestiture of our MCS business resulted in a $7.8 million and $20.8 million decrease in revenues in the three and nine months ended September 30, 2018, respectively.
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
%
Change
|
|
September 30, 2018
|
|
October 1, 2017
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Income (loss) before taxes
|
$
|
118,162
|
|
|
$
|
(10,188
|
)
|
|
1,259.8
|
%
|
|
$
|
163,283
|
|
|
$
|
55,744
|
|
|
192.9
|
%
|
|
Income tax expense (benefit)
|
32,304
|
|
|
(11,133
|
)
|
|
390.2
|
%
|
|
46,063
|
|
|
(6,673
|
)
|
|
790.3
|
%
|
||||
|
Effective tax rate
|
27.3
|
%
|
|
109.3
|
%
|
|
|
|
28.2
|
%
|
|
(12.0
|
)%
|
|
|
||||||
|
•
|
We recognized income tax expense of $3.8 million and $4.3 million, respectively, in the three and nine months ended September 30, 2018 as a result of changes in our valuation allowance for the “Tax Cuts and Jobs Act” (the Act). The amount of this adjustment remains provisional under Staff Accounting Bulletin No. 118 (SAB 118) as of the date of this report.
|
|
•
|
We recognized income tax expense of $1.8 million in the nine months ended September 30, 2018 as a result of a change in our valuation allowance on foreign tax credits associated with our euro debt refinancing.
|
|
•
|
We recognized an income tax benefit of $3.3 million and $4.4 million, respectively, in the three and nine months ended September 30, 2018 primarily related to certain foreign tax credits.
|
|
•
|
We recognized an income tax benefit of $1.2 million in the nine months ended September 30, 2018 due to a decrease in reserves for uncertain tax positions of prior years.
|
|
•
|
We recognized an income tax benefit of
$2.5 million
and
$8.4 million
in the
three and nine
months ended
October 1, 2017
, respectively, as a result of the implementation of a foreign tax credit planning strategy.
|
|
•
|
Foreign tax rate differences reduced our income tax expense by approximately
$1.4 million
and
$8.4 million
in the
three and nine
months ended
October 1, 2017
, respectively. The statutory tax rates associated with our foreign earnings generally are lower than the 2017 statutory U.S. tax rate of
35%
. This had the greatest impact on our income before taxes that is generated in Germany, Canada, and the Netherlands, which have statutory tax rates of approximately
28%
,
26%
, and
25%
, respectively.
|
|
•
|
We also recognized an income tax benefit of
$6.4 million
and
$11.7 million
in the
three and nine
months ended
October 1, 2017
, respectively, related to non-taxable currency translation gains.
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
%
Change
|
|
September 30, 2018
|
|
October 1, 2017
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Adjusted Revenues
|
$
|
659,003
|
|
|
$
|
621,745
|
|
|
6.0
|
%
|
|
$
|
1,937,867
|
|
|
$
|
1,783,759
|
|
|
8.6
|
%
|
|
Adjusted EBITDA
|
126,689
|
|
|
119,237
|
|
|
6.2
|
%
|
|
352,552
|
|
|
324,075
|
|
|
8.8
|
%
|
||||
|
as a percent of adjusted revenues
|
19.2
|
%
|
|
19.2
|
%
|
|
|
|
18.2
|
%
|
|
18.2
|
%
|
|
|
||||||
|
•
|
Acquisitions contributed an estimated $30.4 million and $100.9 million in the three and nine months ended September 30, 2018, respectively.
|
|
•
|
Higher sales volume and increases in pricing resulted in an increase of $20.2 million and $34.7 million in the three and nine months ended September 30, 2018, respectively.
|
|
•
|
Copper prices had a $0.2 million unfavorable impact on revenues in the three months ended September 30, 2018, and a $17.0 million favorable impact on revenues in the nine months ended September 30, 2018.
|
|
•
|
Currency translation had a $5.3 million unfavorable impact on revenues in the three months ended September 30, 2018, and a $22.3 million favorable impact on revenues in the nine months ended September 30, 2018.
|
|
•
|
The divestiture of our MCS business resulted in a $7.8 million and $20.8 million decrease in revenues in the three and nine months ended September 30, 2018, respectively.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
September 30, 2018
|
|
October 1, 2017
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||
|
GAAP revenues
|
$
|
655,774
|
|
|
$
|
621,745
|
|
|
$
|
1,929,978
|
|
|
$
|
1,783,759
|
|
|
Deferred revenue adjustments (1)
|
3,229
|
|
|
—
|
|
|
7,889
|
|
|
—
|
|
||||
|
Adjusted revenues
|
$
|
659,003
|
|
|
$
|
621,745
|
|
|
$
|
1,937,867
|
|
|
$
|
1,783,759
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP net income attributable to Belden
|
$
|
85,881
|
|
|
$
|
1,027
|
|
|
$
|
117,368
|
|
|
$
|
62,691
|
|
|
Loss on debt extinguishment
|
—
|
|
|
51,594
|
|
|
22,990
|
|
|
52,441
|
|
||||
|
Amortization of intangible assets
|
25,533
|
|
|
27,162
|
|
|
74,990
|
|
|
77,944
|
|
||||
|
Interest expense, net
|
14,472
|
|
|
19,385
|
|
|
46,538
|
|
|
66,424
|
|
||||
|
Severance, restructuring, and acquisition integration costs (2)
|
11,688
|
|
|
16,679
|
|
|
57,010
|
|
|
32,839
|
|
||||
|
Depreciation expense
|
11,671
|
|
|
11,683
|
|
|
35,562
|
|
|
34,594
|
|
||||
|
Income tax expense (benefit)
|
32,304
|
|
|
(11,133
|
)
|
|
46,063
|
|
|
(6,673
|
)
|
||||
|
Deferred revenue adjustments (1)
|
3,229
|
|
|
—
|
|
|
7,889
|
|
|
—
|
|
||||
|
Purchase accounting effects related to acquisitions (3)
|
821
|
|
|
2,922
|
|
|
2,359
|
|
|
4,089
|
|
||||
|
Amortization of software development intangible assets
|
620
|
|
|
—
|
|
|
1,344
|
|
|
—
|
|
||||
|
Loss on sale of assets
|
—
|
|
|
—
|
|
|
94
|
|
|
—
|
|
||||
|
Gain from patent litigation
|
(62,141
|
)
|
|
—
|
|
|
(62,141
|
)
|
|
—
|
|
||||
|
Costs related to patent litigation
|
2,634
|
|
|
—
|
|
|
2,634
|
|
|
—
|
|
||||
|
Noncontrolling interest
|
(23
|
)
|
|
(82
|
)
|
|
(148
|
)
|
|
(274
|
)
|
||||
|
Adjusted EBITDA
|
$
|
126,689
|
|
|
$
|
119,237
|
|
|
$
|
352,552
|
|
|
$
|
324,075
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
GAAP net income margin
|
13.1
|
%
|
|
0.2
|
%
|
|
6.1
|
%
|
|
3.5
|
%
|
||||
|
Adjusted EBITDA margin
|
19.2
|
%
|
|
19.2
|
%
|
|
18.2
|
%
|
|
18.2
|
%
|
||||
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
%
Change
|
|
September 30, 2018
|
|
October 1, 2017
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Segment Revenues
|
$
|
392,080
|
|
|
$
|
360,842
|
|
|
8.7
|
%
|
|
$
|
1,142,765
|
|
|
$
|
1,023,924
|
|
|
11.6
|
%
|
|
Segment EBITDA
|
72,210
|
|
|
62,109
|
|
|
16.3
|
%
|
|
199,943
|
|
|
168,073
|
|
|
19.0
|
%
|
||||
|
as a percent of segment revenues
|
18.4
|
%
|
|
17.2
|
%
|
|
|
|
17.5
|
%
|
|
16.4
|
%
|
|
|
||||||
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
|
%
Change
|
|
September 30, 2018
|
|
October 1, 2017
|
|
%
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
(In thousands, except percentages)
|
||||||||||||||||||||
|
Segment Revenues
|
$
|
266,923
|
|
|
$
|
260,903
|
|
|
2.3
|
%
|
|
$
|
795,102
|
|
|
$
|
759,835
|
|
|
4.6
|
%
|
|
Segment EBITDA
|
53,750
|
|
|
55,747
|
|
|
(3.6
|
)%
|
|
153,401
|
|
|
153,675
|
|
|
(0.2
|
)%
|
||||
|
as a percent of segment revenues
|
20.1
|
%
|
|
21.4
|
%
|
|
|
|
19.3
|
%
|
|
20.2
|
%
|
|
|
||||||
|
|
Nine Months Ended
|
||||||
|
|
September 30, 2018
|
|
October 1, 2017
|
||||
|
|
|
|
|
||||
|
|
(In thousands)
|
||||||
|
Net cash provided by (used for):
|
|
||||||
|
Operating activities
|
$
|
100,859
|
|
|
$
|
103,615
|
|
|
Investing activities
|
(106,304
|
)
|
|
(200,311
|
)
|
||
|
Financing activities
|
(220,932
|
)
|
|
(305,242
|
)
|
||
|
Effects of currency exchange rate changes on cash and cash equivalents
|
(5,704
|
)
|
|
15,185
|
|
||
|
Decrease in cash and cash equivalents
|
(232,081
|
)
|
|
(386,753
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
561,108
|
|
|
848,116
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
329,027
|
|
|
$
|
461,363
|
|
|
|
Principal Amount by Expected Maturity
|
|
Fair
|
||||||||||||
|
|
2018
|
|
Thereafter
|
|
Total
|
|
Value
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands, except interest rates)
|
||||||||||||||
|
€350.0 million fixed-rate senior subordinated notes due 2028
|
$
|
—
|
|
|
$
|
411,110
|
|
|
$
|
411,110
|
|
|
$
|
408,701
|
|
|
Average interest rate
|
|
|
3.875
|
%
|
|
|
|
|
|||||||
|
€450.0 million fixed-rate senior subordinated notes due 2027
|
$
|
—
|
|
|
$
|
528,570
|
|
|
$
|
528,570
|
|
|
$
|
519,981
|
|
|
Average interest rate
|
|
|
3.375
|
%
|
|
|
|
|
|||||||
|
€200.0 million fixed-rate senior subordinated notes due 2026
|
$
|
—
|
|
|
$
|
234,920
|
|
|
$
|
234,920
|
|
|
$
|
249,015
|
|
|
Average interest rate
|
|
|
4.125
|
%
|
|
|
|
|
|||||||
|
€300.0 million fixed-rate senior subordinated notes due 2025
|
$
|
—
|
|
|
$
|
352,380
|
|
|
$
|
352,380
|
|
|
$
|
349,209
|
|
|
Average interest rate
|
|
|
2.875
|
%
|
|
|
|
|
|||||||
|
Total
|
|
|
|
|
$
|
1,526,980
|
|
|
$
|
1,526,906
|
|
||||
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Repurchased as Part of Publicly Announced Plans or Programs (1)
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
July 2, 2018 through August 5, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
75,000
|
|
|
August 6, 2018 through September 2, 2018
|
|
344
|
|
|
72.62
|
|
|
344
|
|
|
50,000
|
|
||
|
September 3, 2018 through September 30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
||
|
Total
|
|
344
|
|
|
$
|
72.62
|
|
|
344
|
|
|
$
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Exhibit 10.1
|
|
|
|
|
|
|
|
Exhibit 31.1
|
|
|
|
|
|
|
|
Exhibit 31.2
|
|
|
|
|
|
|
|
Exhibit 32.1
|
|
|
|
|
|
|
|
Exhibit 32.2
|
|
|
|
|
|
|
|
Exhibit 101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
Exhibit 101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
Exhibit 101.CAL
|
|
XBRL Taxonomy Extension Calculation
|
|
|
|
|
|
Exhibit 101.DEF
|
|
XBRL Taxonomy Extension Definition
|
|
|
|
|
|
Exhibit 101.LAB
|
|
XBRL Taxonomy Extension Label
|
|
|
|
|
|
Exhibit 101.PRE
|
|
XBRL Taxonomy Extension Presentation
|
|
|
|
|
BELDEN INC.
|
||
|
|
|
|
|
|
|
|
Date:
|
November 5, 2018
|
|
By:
|
|
/s/ John S. Stroup
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John S. Stroup
|
|
|
|
|
|
|
President, Chief Executive Officer, and Chairman
|
|
|
|
|
|
|
|
|
Date:
|
November 5, 2018
|
|
By:
|
|
/s/ Henk Derksen
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Henk Derksen
|
|
|
|
|
|
|
Senior Vice President, Finance, and Chief Financial Officer
|
|
|
|
|
|
|
|
|
Date:
|
November 5, 2018
|
|
By:
|
|
/s/ Douglas R. Zink
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Douglas R. Zink
|
|
|
|
|
|
|
Vice President and Chief Accounting Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| WESCO International, Inc. | WCC |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|