These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Delaware
State or other jurisdiction of incorporation or organization |
73-1268729
(I.R.S. Employer Identification No.) |
|
801 Travis Street, Suite 2100
Houston, Texas (Address of principal executive offices) |
77002
(Zip Code) |
| Title of each class | Name of each exchange on which registered | |
| Common Stock, par value $0.01 per share | NASDAQ Capital Market |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller Reporting Company þ |
2
| | ability to continue as a going concern; | ||
| | collectability of a $2.0 million loan receivable; | ||
| | ability to regain compliance for continued listing on NASDAQ; | ||
| | ability to complete a combination with one or more target businesses; | ||
| | ability to improve pipeline utilization levels; | ||
| | ability to secure additional working capital to fund operations; | ||
| | performance of third party operators for properties where we have an interest; | ||
| | production from oil and gas properties that we have interests in; | ||
| | volatility of oil and gas prices; | ||
| | uncertainties in the estimation of proved reserves, in the projection of future rates of production, the timing of development expenditures and the amount and timing of property abandonment; | ||
| | costly changes in environmental and other government regulations for which Blue Dolphin is subject; and | ||
| | adverse changes in the global financial markets. |
| ITEM 1. | BUSINESS |
| | Blue Dolphin Pipe Line Company, a Delaware corporation; | ||
| | Blue Dolphin Petroleum Company, a Delaware corporation; | ||
| | Blue Dolphin Exploration Company, a Delaware corporation; | ||
| | Blue Dolphin Services Co., a Texas corporation; and | ||
| | Petroport, Inc., a Delaware corporation. |
3
4
| Pipeline | Miles of | Capacity | Storage | Average Throughput | ||||||||||||||||||||||||||||
| Segment | Market | Ownership | Pipeline | (MMcf/d) | (Bbls) (1) | (MMcf/d) | ||||||||||||||||||||||||||
| 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||
|
BDPS
|
Gulf of Mexico | 83.3 | % | 34 | 160 | 85,000 | 15.5 | 22.6 | 22.3 | |||||||||||||||||||||||
|
GA 350
|
Gulf of Mexico | 83.3 | % | 13 | 65 | | 19.0 | 23.8 | 22.6 | |||||||||||||||||||||||
|
Omega
(2)
|
Gulf of Mexico | 83.3 | % | 18 | 110 | | | | | |||||||||||||||||||||||
| (1) | Storage facility connected in Freeport, Texas. | |
| (2) | Inactive. |
| | Blue Dolphin Pipeline System The BDPS includes: the Blue Dolphin Pipeline, an offshore platform, the Buccaneer Pipeline, onshore facilities for condensate and gas separation and dehydration, 85,000 Bbls of above-ground tankage for storage of crude oil and condensate, a barge loading terminal on the Intracoastal Waterway and 360 acres of land in Brazoria County, Texas where the Blue Dolphin Pipeline comes ashore and where the pipeline systems onshore facilities, pipeline easements and rights-of-way are located. We own an 83% undivided interest in the BDPS. The BDPS gathers and transports gas and condensate from various offshore fields in the Galveston Area of the Gulf of Mexico to our onshore facilities located in Freeport, Texas. After processing, the gas is transported to an end user and a major intrastate pipeline system with further downstream tie-ins to other intrastate and interstate pipeline systems and end users. |
5
| The Blue Dolphin Pipeline consists of two segments, an offshore segment and an onshore segment. The offshore segment transports both gas and condensate and is comprised of approximately 34 miles of 20-inch pipeline originating at an offshore platform in Galveston Area Block 288 and running to shore. The offshore segment also includes the platform in Galveston Area Block 288 and 5 field gathering lines totaling approximately 27 miles connected to the main 20-inch line. An additional 2 miles of 20-inch pipeline onshore connects the offshore segment to the onshore facility at Freeport, Texas. The onshore segment also includes approximately 2 miles of 16-inch pipeline for transportation of gas from the onshore facility to a sales point at a chemical plant complex and intrastate pipeline system tie-in in Freeport, Texas. The Buccaneer Pipeline, an approximate 2 mile, 8-inch liquids pipeline, transports condensate from the onshore facility storage tanks to our barge-loading terminal on the Intracoastal Waterway near Freeport, Texas for sale to third parties. The Blue Dolphin Pipeline has an aggregate capacity of approximately 160 MMcf of gas and 7,000 Bbls of crude oil and condensate per day. |
| | Galveston Area Block 350 Pipeline We own an 83% undivided interest in the Galveston Area Block 350 Pipeline (the GA 350 Pipeline). The GA 350 Pipeline is an 8-inch, 13 mile offshore pipeline extending from Galveston Area Block 350 to an interconnect with a transmission pipeline in Galveston Area Block 391 located approximately 14 miles south of the Blue Dolphin Pipeline. Current system capacity on the GA 350 Pipeline is 65 MMcf of gas per day. |
| | Other We also own an 83% undivided interest in a third offshore pipeline, the Omega Pipeline, which is currently inactive. The Omega Pipeline originates in the High Island Area, East Addition Block A-173 and extends to West Cameron Block 342, where it was previously connected to the High Island Offshore System. Reactivation of the Omega Pipeline will be dependent upon future drilling activity in the vicinity and successfully attracting producer/shippers to the system. |
| | Galveston Area Block 321 Galveston Area Block 321 is located approximately 32 miles southeast of Galveston in an average water depth of approximately 66 feet. The block contains one active well, the A-4 Well, which began production in March 2009. The well is currently commingled in the 5,400 and 5,300 sands. Once this commingled completion depletes, there are two upper zones up the hole with booked reserves. We own a 0.5% overriding royalty interest in the well. The lease is operated by Maritech Resources. |
| | High Island Block 115 High Island Block 115 is located approximately 30 miles southeast of Bolivar Peninsula in an average water depth of approximately 38 feet. The block contains one active well, the B-1 ST2 Well. The well has been shut-in since August 2009 due to production handling problems on our downstream production handling platform, High Island Block 71. We are exploring |
6
| options with the lease operator to resolve the production handling issues. We own a 2.5% working interest in a single production zone in the well. The lease is operated by Republic Petroleum. |
| | High Island Block 37 High Island Block 37 is located approximately 15 miles south of Sabine Pass, in an average water depth of approximately 36 feet. The block contains one active well, the A-2 Well, and one inactive well, the B-1 Well. Production from the A-2 Well was restarted in February 2009, after being shut-in as a result of Hurricane Ike. The B-1 Well is currently shut-in following an unsuccessful workover in September 2009. We own an approximate 2.8% working interest in this lease that covers 5,760 acres. The lease is operated by Hilcorp Energy Company. |
| Producing Wells | Non-Producing Wells | |||||||||||||||
| Region | Gross Wells | Net Wells | Gross Wells | Net Wells | ||||||||||||
|
Gulf of Mexico
Oil and gas
|
2.0 | 0.1 | | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
2.0 | 0.1 | | | ||||||||||||
|
|
||||||||||||||||
| Non-Producing Wells | ||||||||
| Region | Gross Acreage | Net Acreage | ||||||
|
Gulf of Mexico
Oil and gas
|
11,520 | 310 | ||||||
|
|
||||||||
|
Total
|
11,520 | 310 | ||||||
|
|
||||||||
7
| Present Value | ||||||||||||
| of Future Net | ||||||||||||
| Net Oil | Net Gas | Cash Inflows | ||||||||||
| Reserves | Reserves | (Outflows) (1) | ||||||||||
| (Mbbls) | (MMcf) | (in thousands) | ||||||||||
|
Proved Reserves
|
||||||||||||
|
Galveston Area Block 321
|
0.1 | 4 | $ | 19 | ||||||||
|
High Island Block 115
|
0.6 | 112 | 293 | |||||||||
|
High Island Block 37
|
0.1 | 12 | 24 | |||||||||
|
|
||||||||||||
|
Total Proved Reserves
|
0.8 | 128 | $ | 336 | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Proved Developed
|
||||||||||||
|
Galveston Area Block 321
|
0.1 | 4 | $ | 19 | ||||||||
|
High Island Block 115
|
0.6 | 112 | 293 | |||||||||
|
High Island Block 37
|
0.1 | 12 | 24 | |||||||||
|
|
||||||||||||
|
Total Proved Developed
|
0.8 | 128 | $ | 336 | ||||||||
|
|
||||||||||||
| (1) | The estimated present value of future net cash outflows from our proved reserves has been determined by using prices of $61.08 per barrel of oil and $3.78 per Mcf of gas, representing the 12-month average price for oil and natural gas, respectively, calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month within the 12-month prior period to the end of the reporting period and discounted at a 10% annual rate in accordance with requirements for reporting oil and gas reserves pursuant to regulations promulgated by the Securities and Exchange Commission (the SEC Method). | |
| (2) | As of December 31, 2009, we reported no proved undeveloped reserves. |
8
| Years Ending December 31, | ||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | ||||||||||||||||
|
Galveston Area Block 321
|
| | | | | |||||||||||||||
|
High Island Block A-7
|
| $ | 238 | | | | ||||||||||||||
|
High Island Block 37
|
| | | $ | 68 | | ||||||||||||||
|
High Island Block 115
|
| | | | $ | 37 | ||||||||||||||
9
| Years Ended December 31, | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Gas:
|
||||||||||||
|
Production (Mcf)
|
33,630 | 44,700 | 72,788 | |||||||||
|
Revenue
|
$ | 108,576 | $ | 526,522 | $ | 476,224 | ||||||
|
Average production per day (Mcf)
(*)
|
92.1 | 122.5 | 199.4 | |||||||||
|
Average sales price per Mcf
|
$ | 3.23 | $ | 11.78 | $ | 6.54 | ||||||
|
Condensate:
|
||||||||||||
|
Production (Bbls)
|
250 | 117 | 177 | |||||||||
|
Revenue
|
$ | 17,401 | $ | 14,057 | $ | 10,345 | ||||||
|
Average production per day (Bbls)
(*)
|
0.7 | 0.3 | 0.5 | |||||||||
|
Average sales price per Bbl
|
$ | 69.60 | $ | 120.25 | $ | 58.45 | ||||||
|
NGLs:
|
||||||||||||
|
Production (gallons)
|
| | 36,372 | |||||||||
|
Revenue
|
$ | | $ | | $ | 30,842 | ||||||
|
Average production per day (gallons)
(*)
|
| | 99.7 | |||||||||
|
Average sales price per gallon
|
$ | | $ | | $ | 0.85 | ||||||
|
|
||||||||||||
|
Production costs
(**)
:
|
||||||||||||
|
Per Mcfe:
|
$ | 2.71 | $ | 5.36 | $ | 3.04 | ||||||
| (*) | Average production is based on a 365 day year. |
| (**) | Production costs, exclusive of work-over costs, are costs incurred to operate and maintain wells and equipment and to pay production taxes. |
| Net Exploratory (1) | ||||||||||||
| 2009 | 2008 | 2007 | ||||||||||
|
Wells Drilled
|
||||||||||||
|
Gulf of Mexico
|
||||||||||||
|
Productive
|
| | | |||||||||
|
Dry
|
| 1 | | |||||||||
|
|
||||||||||||
|
|
| 1 | | |||||||||
|
|
||||||||||||
| (1) | Gross interest reflects the total wells we participated in, regardless of our ownership interest. |
10
| Oil and Gas | Pipeline | |||||||||||
| Sales | Operations | Total | ||||||||||
|
Year Ended December 31, 2009:
|
||||||||||||
|
Gryphon Exploration Co.
|
$ | | $ | 379,828 | $ | 379,828 | ||||||
|
W&T Offshore
|
$ | | $ | 332,396 | $ | 332,396 | ||||||
|
Helis Oil & Gas
|
$ | | $ | 216,047 | $ | 216,047 | ||||||
|
Maritech Resources
|
$ | | $ | 191,512 | $ | 191,512 | ||||||
|
|
||||||||||||
|
Year Ended December 31, 2008:
|
||||||||||||
|
Arena Offshore
|
$ | | $ | 513,634 | $ | 513,634 | ||||||
|
W&T Offshore
|
$ | | $ | 488,083 | $ | 488,083 | ||||||
|
Gryphon Exploration Co.
|
$ | | $ | 367,153 | $ | 367,153 | ||||||
|
Apex Oil & Gas
|
$ | | $ | 338,836 | $ | 338,836 | ||||||
| | the level of domestic production; | ||
| | actions taken by foreign oil and gas producing nations; | ||
| | the availability of pipelines with adequate capacity; | ||
| | the availability of vessels for direct shipment; | ||
| | lightering, transshipment and other means of transportation; | ||
| | the availability and marketing of other competitive fuels; | ||
| | fluctuating and seasonal demand for oil, natural gas and refined products; and | ||
| | the extent of governmental regulation and taxation (under both present and future legislation) of the production, importation, refining, transportation, pricing, use and allocation of oil, gas, refined products and alternative fuels. |
11
12
13
14
15
| Officer | ||||||||||
| Name | Office | Since | Age | |||||||
|
Ivar Siem
|
Chairman of the Board and Chief Executive Officer | 1989 | 63 | |||||||
|
Thomas W. Heath
|
President, Secretary and Assistant Treasurer | 2007 | 47 | |||||||
|
T. Scott Howard
|
Treasurer and Assistant Secretary | 2008 | 38 | |||||||
16
17
| ITEM 1A. | RISK FACTORS |
18
19
20
| | weather conditions in the United States; | ||
| | the condition of the United States economy; | ||
| | the actions of the Organization of Petroleum Exporting Countries; | ||
| | governmental regulation; | ||
| | political stability in the Middle East, South America and elsewhere; | ||
| | the foreign supply of oil and natural gas; | ||
| | the price of foreign imports; | ||
| | the availability of alternate fuel sources; and | ||
| | the value of the U.S. dollar in relation to other currencies. |
| | reducing the exploration for and development of oil and gas reserves held by third party companies around our pipeline systems; | ||
| | increasing our dependence on external sources of capital to meet our cash needs; and | ||
| | generally impairing our ability to obtain needed capital. |
21
| | most of our competitors have greater financial resources than we do, which gives them better access to capital to acquire assets; and | ||
| | we sometimes establish a higher standard for the minimum projected rate of return on invested capital than some of our competitors since we cannot afford to absorb certain risks. We believe this puts us at a competitive disadvantage in acquiring pipelines and oil and gas properties. |
| | the quality and quantity of available data; | ||
| | the interpretation of that data; | ||
| | the accuracy of various mandated economic assumptions; and | ||
| | the judgment of the persons preparing the estimate. |
22
| | inadvertently becoming subject to liabilities of the acquired company that were unknown to us at the time of the acquisition, such as later asserted litigation matters or tax liabilities; | ||
| | the difficulty of assimilating operations, systems and personnel of the acquired businesses; and | ||
| | maintaining uniform standards, controls, procedures and policies. |
| | pipeline ruptures; | ||
| | sudden violent expulsions of oil, gas and mud while drilling a well, commonly referred to as a blowout; | ||
| | a cave in and collapse of the earths structure surrounding a well, commonly referred to as cratering; | ||
| | explosions; | ||
| | fires; | ||
| | pollution; and | ||
| | other environmental risks. |
23
| | require the acquisition of a permit before operations can be commenced; | ||
| | restrict the types, quantities and concentration of various substances that can be released into the environment from drilling and production activities; | ||
| | limit or prohibit drilling and pipeline activities on certain lands lying within wilderness, wetlands and other protected areas; | ||
| | require remedial measures to mitigate pollution from former operations, such as plugging abandoned wells and abandoning pipelines; and | ||
| | impose substantial liabilities for pollution resulting from our operations. |
24
| ITEM 1B. | UNRESOLVED STAFF COMMENTS |
| ITEM 3. | LEGAL PROCEEDINGS |
| ITEM 4. | RESERVED |
| ITEM 5. | MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
25
| Quarter Ended | High | Low | ||||||
|
2009
|
||||||||
|
December 31, 2009
|
$ | 0.62 | $ | 0.29 | ||||
|
September 30, 2009
|
$ | 0.58 | $ | 0.39 | ||||
|
June 30, 2009
|
$ | 0.79 | $ | 0.36 | ||||
|
March 31, 2009
|
$ | 0.45 | $ | 0.26 | ||||
|
|
||||||||
|
2008
|
||||||||
|
December 31, 2008
|
$ | 0.85 | $ | 0.32 | ||||
|
September 30, 2008
|
$ | 2.20 | $ | 0.75 | ||||
|
June 30, 2008
|
$ | 2.57 | $ | 1.25 | ||||
|
March 31, 2008
|
$ | 1.95 | $ | 1.15 | ||||
26
| Number of | ||||||||||||
| Securities | ||||||||||||
| Number of | Remaining Available | |||||||||||
| Securities to be | for Future Issuance | |||||||||||
| Issued Upon | Weighted Average | Under Equity | ||||||||||
| Exercise of | Exercise Price of | Compensation Plans | ||||||||||
| Outstanding | Outstanding | (Excluding | ||||||||||
| Options, Warrants | Options, Warrants | Securities | ||||||||||
| and Rights | and Rights | Reflected in Column (a)) | ||||||||||
| Plan Category | (a) | (b) | (c) | |||||||||
|
Equity compensation plans approved by
security holders
|
424,559 | $ | 2.53 | 351,040 | ||||||||
|
Equity compensation plans not approved
by security holders
|
| $ | 0.00 | | ||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total
|
424,559 | $ | 2.53 | 351,040 | ||||||||
|
|
||||||||||||
27
| Quarters Ended | ||||||||||||||||||||
| March 31 | June 30 | September 30 | December 31 | Total | ||||||||||||||||
|
2009
|
||||||||||||||||||||
|
Revenue from operations:
|
||||||||||||||||||||
|
Pipeline operations
|
$ | 514,759 | $ | 548,636 | $ | 442,249 | $ | 361,327 | $ | 1,866,971 | ||||||||||
|
Oil and gas sales
|
21,946 | 44,075 | 42,269 | 17,687 | 125,977 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue from operations
|
536,705 | 592,711 | 484,518 | 379,014 | 1,992,948 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cost of operations:
|
||||||||||||||||||||
|
Pipeline operating expenses
|
466,260 | 491,461 | 309,695 | 247,946 | 1,515,362 | |||||||||||||||
|
Lease operating expenses
|
48,031 | 674 | 29,731 | 16,705 | 95,141 | |||||||||||||||
|
Depletion, depreciation and amortization
|
128,913 | 134,227 | 133,362 | 120,840 | 517,342 | |||||||||||||||
|
Impairment of oil and gas properties
|
203,110 | | | | 203,110 | |||||||||||||||
|
Allowance
for doubtful note receivable, net of consulting agreement
|
| | | 1,500,000 | 1,500,000 | |||||||||||||||
|
General and administrative expenses
|
602,194 | 650,754 | 372,159 | 364,925 | 1,990,032 | |||||||||||||||
|
Stock based compensation
|
62,644 | 40,320 | 62,562 | 39,320 | 204,846 | |||||||||||||||
|
Accretion expense
|
27,918 | 27,919 | 27,586 | 27,420 | 110,843 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total cost of operations
|
1,539,070 | 1,345,355 | 935,095 | 2,317,156 | 6,136,676 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other income (expense),
including income tax expense
|
2,356 | 2,395 | 129,191 | (127,106 | ) | 6,836 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net loss
|
$ | (1,000,009 | ) | $ | (750,249 | ) | $ | (321,386 | ) | $ | (2,065,248 | ) | $ | (4,136,892 | ) | |||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Loss per share:
|
||||||||||||||||||||
|
Basic and diluted
|
$ | (0.09 | ) | $ | (0.06 | ) | $ | (0.03 | ) | $ | (0.17 | ) | $ | (0.35 | ) | |||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
2008
|
||||||||||||||||||||
|
Revenue from operations:
|
||||||||||||||||||||
|
Pipeline operations
|
$ | 547,817 | $ | 695,402 | $ | 561,171 | $ | 644,441 | $ | 2,448,831 | ||||||||||
|
Oil and gas sales
|
130,720 | 293,553 | 120,108 | (3,802 | ) | 540,579 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total revenue from operations
|
678,537 | 988,955 | 681,279 | 640,639 | 2,989,410 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cost of operations:
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Pipeline operating expenses
|
415,956 | 402,096 | 415,581 | 489,009 | 1,722,642 | |||||||||||||||
|
Lease operating expenses
|
50,173 | 83,094 | 40,710 | 69,473 | 243,450 | |||||||||||||||
|
Depletion, depreciation and amortization
|
131,338 | 117,690 | 164,689 | 114,255 | 527,972 | |||||||||||||||
|
Impairment of oil and gas properties
|
| | | 213,563 | 213,563 | |||||||||||||||
|
General and administrative expenses
|
561,625 | 489,364 | 426,342 | 476,165 | 1,953,496 | |||||||||||||||
|
Stock based compensation
|
72,184 | 72,184 | 75,222 | 78,685 | 298,275 | |||||||||||||||
|
Accretion expense
|
28,576 | 26,733 | 26,356 | 26,355 | 108,020 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total cost of operations
|
1,259,852 | 1,191,161 | 1,148,900 | 1,467,505 | 5,067,418 | |||||||||||||||
|
|
||||||||||||||||||||
|
Other income (expense),
including income tax expense
|
55,941 | 26,727 | 24,884 | 4,216 | 111,768 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net loss
|
$ | (525,374 | ) | $ | (175,479 | ) | $ | (442,737 | ) | $ | (822,650 | ) | $ | (1,966,240 | ) | |||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Loss per share:
|
||||||||||||||||||||
|
Basic and diluted
|
$ | (0.05 | ) | $ | (0.02 | ) | $ | (0.04 | ) | $ | (0.07 | ) | $ | (0.17 | ) | |||||
|
|
||||||||||||||||||||
28
| | Galveston Area Block 321 The well is currently commingled in the 5,400 and 5,300 sands. Once this commingled completion depletes, there are two upper zones up the hole with booked reserves. We own a 0.5% overriding royalty interest in the well. The lease is operated by Maritech Resources. | |
| | High Island Block 115 The block contains one active well, the B-1 ST2 Well, which has been shut-in since August 2009 due to production problems on our downstream production handling platform, High Island Block 71. We are exploring options with the lease operator to resolve the production handling issues. We own a 2.5% working interest in a single production zone in the well. The lease is operated by Republic Petroleum. | |
| | High Island Block 37 The block contains one active well, the A-2 Well, and one inactive well, the B-1 Well. Production from the A-2 Well was restarted in February 2009, after being shut-in as a result of Hurricane Ike. The B-1 Well is currently shut-in following an unsuccessful workover in September 2009. We own an approximate 2.8% working interest in this lease that covers 5,760 acres. The lease is operated by Hilcorp Energy Company. |
29
30
31
| For Year Ended December 31, | ||||||||
| (in millions) | ||||||||
| 2009 | 2008 | |||||||
|
Cash flow from operations
|
||||||||
|
Loss from operations
|
$ | (1.5 | ) | $ | (0.7 | ) | ||
|
Change in current assets and liabilities
|
0.4 | 0.1 | ||||||
|
|
||||||||
|
Total cash flow from operations
|
(1.1 | ) | (0.6 | ) | ||||
|
|
||||||||
|
Cash outflows
|
||||||||
|
Capital expenditures and advance of loan
receivable
|
(1.5 | ) | (0.8 | ) | ||||
|
Payments on note payable
|
(0.2 | ) | | |||||
|
|
||||||||
|
Total cash outflows
|
(1.7 | ) | (0.8 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total change in cash flows
|
$ | (2.8 | ) | $ | (1.4 | ) | ||
|
|
||||||||
32
33
34
| ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
| ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
| 36 | ||||
|
|
||||
| 37 | ||||
|
|
||||
| 38 | ||||
|
|
||||
| 39 | ||||
|
|
||||
| 40 | ||||
|
|
||||
| 41 |
35
36
| December 31, | ||||||||
| 2009 | 2008 | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 1,016,483 | $ | 3,864,876 | ||||
|
Accounts receivable, net of allowance for doubtful accounts
|
428,124 | 442,715 | ||||||
|
Loan receivable, net of allowance for loan receivable
|
| | ||||||
|
Prepaid expenses and other current assets
|
359,850 | 436,242 | ||||||
|
|
||||||||
|
Total current assets
|
1,804,457 | 4,743,833 | ||||||
|
|
||||||||
|
Property and equipment, at cost:
|
||||||||
|
Oil and gas properties (full-cost method)
|
1,086,733 | 1,286,700 | ||||||
|
Pipelines
|
4,659,686 | 4,659,686 | ||||||
|
Onshore separation and handling facilities
|
1,919,402 | 1,919,402 | ||||||
|
Land
|
860,275 | 860,275 | ||||||
|
Other property and equipment
|
302,813 | 290,313 | ||||||
|
|
||||||||
|
|
8,828,909 | 9,016,376 | ||||||
|
Less: Accumulated depletion, depreciation and amortization
|
5,011,401 | 4,494,059 | ||||||
|
|
||||||||
|
Total property and equipment, net
|
3,817,508 | 4,522,317 | ||||||
|
|
||||||||
|
Other assets
|
9,463 | 9,463 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 5,631,428 | $ | 9,275,613 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 372,275 | $ | 389,268 | ||||
|
Note payable insurance
|
173,479 | | ||||||
|
Accrued expenses and other liabilities
|
8,136 | 9,593 | ||||||
|
Other long-term liabilities current portion
|
25,996 | 25,996 | ||||||
|
|
||||||||
|
Total current liabilities
|
579,886 | 424,857 | ||||||
|
|
||||||||
|
Long-term liabilities:
|
||||||||
|
Asset retirement obligations, net of current portion
|
2,262,018 | 2,183,190 | ||||||
|
Other long-term liabilities, net of current portion
|
| 25,996 | ||||||
|
|
||||||||
|
Total long-term liabilities
|
2,262,018 | 2,209,186 | ||||||
|
|
||||||||
|
Total liabilities
|
2,841,904 | 2,634,043 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Common stock ($.01 par value, 100,000,000 shares authorized, 11,876,967 and
11,691,243 shares issued and outstanding at December 31, 2009 and 2008, respectively)
|
118,770 | 116,912 | ||||||
|
Additional paid-in capital
|
32,778,405 | 32,495,417 | ||||||
|
Accumulated deficit
|
(30,107,651 | ) | (25,970,759 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
2,789,524 | 6,641,570 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 5,631,428 | $ | 9,275,613 | ||||
|
|
||||||||
37
| Years Ended December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Revenue from operations:
|
||||||||
|
Pipeline operations
|
$ | 1,866,971 | $ | 2,448,831 | ||||
|
Oil and gas sales
|
125,977 | 540,579 | ||||||
|
|
||||||||
|
Total revenue from operations
|
1,992,948 | 2,989,410 | ||||||
|
|
||||||||
|
Cost of operations:
|
||||||||
|
Pipeline operating expenses
|
1,515,362 | 1,722,642 | ||||||
|
Lease operating expenses
|
95,141 | 243,450 | ||||||
|
Depletion, depreciation and amortizaton
|
517,342 | 527,972 | ||||||
|
Impairment of oil and gas properties
|
203,110 | 213,563 | ||||||
|
Allowance for doubtful note receivable, net of consulting agreement
|
1,500,000 | | ||||||
|
General and administrative expenses
|
1,990,032 | 1,953,496 | ||||||
|
Stock-based compensation
|
204,846 | 298,275 | ||||||
|
Accretion expense
|
110,843 | 108,020 | ||||||
|
|
||||||||
|
Total cost of operations
|
6,136,676 | 5,067,418 | ||||||
|
|
||||||||
|
|
||||||||
|
Loss from operations
|
(4,143,728 | ) | (2,078,008 | ) | ||||
|
|
||||||||
|
Other income (expense):
|
||||||||
|
Interest and other income
|
9,921 | 120,069 | ||||||
|
Loss on disposal of assets
|
| (1,886 | ) | |||||
|
|
||||||||
|
Total other income (expense)
|
9,921 | 118,183 | ||||||
|
|
||||||||
|
|
||||||||
|
Loss before income taxes
|
(4,133,807 | ) | (1,959,825 | ) | ||||
|
|
||||||||
|
Income tax expense
|
(3,085 | ) | (6,415 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net loss
|
$ | (4,136,892 | ) | $ | (1,966,240 | ) | ||
|
|
||||||||
|
|
||||||||
|
Loss per common share:
|
||||||||
|
Basic
|
$ | (0.35 | ) | $ | (0.17 | ) | ||
|
|
||||||||
|
Diluted
|
$ | (0.35 | ) | $ | (0.17 | ) | ||
|
|
||||||||
|
|
||||||||
|
Weighted average number of common shares outstanding:
|
||||||||
|
Basic
|
11,785,747 | 11,642,391 | ||||||
|
|
||||||||
|
Diluted
|
11,785,747 | 11,642,391 | ||||||
|
|
||||||||
38
| Common | Additional | Total | ||||||||||||||||||
| Stock | Common | Paid-In | Accumulated | Stockholders | ||||||||||||||||
| Shares | Stock | Capital | Deficit | Equity | ||||||||||||||||
|
|
||||||||||||||||||||
|
Balance at December 31, 2007
|
11,610,363 | $ | 116,104 | $ | 32,117,950 | $ | (24,004,519 | ) | $ | 8,229,535 | ||||||||||
|
|
||||||||||||||||||||
|
Common stock issued for services
|
80,880 | 808 | 79,192 | | 80,000 | |||||||||||||||
|
Stock-based compensation
|
| | 298,275 | | 298,275 | |||||||||||||||
|
Net loss
|
| | | (1,966,240 | ) | (1,966,240 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Balance at December 31, 2008
|
11,691,243 | $ | 116,912 | $ | 32,495,417 | $ | (25,970,759 | ) | $ | 6,641,570 | ||||||||||
|
|
||||||||||||||||||||
|
Common stock issued for services
|
185,724 | 1,858 | 78,142 | | 80,000 | |||||||||||||||
|
Stock-based compensation
|
| | 204,846 | | 204,846 | |||||||||||||||
|
Net loss
|
| | | (4,136,892 | ) | (4,136,892 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Balance at December 31, 2009
|
11,876,967 | $ | 118,770 | $ | 32,778,405 | $ | (30,107,651 | ) | $ | 2,789,524 | ||||||||||
|
|
||||||||||||||||||||
39
| Years Ended December 31, | ||||||||
| 2009 | 2008 | |||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net loss
|
$ | (4,136,892 | ) | $ | (1,966,240 | ) | ||
|
Adjustments to reconcile net loss to net cash
provided by (used in) operating activities:
|
||||||||
|
Depletion, depreciation and amortization
|
517,342 | 527,972 | ||||||
|
Impairment of oil and gas properties
|
203,110 | 213,563 | ||||||
|
Accretion expense
|
110,843 | 108,020 | ||||||
|
Stock-based compensation
|
204,846 | 298,275 | ||||||
|
Common stock issued for services
|
80,000 | 80,000 | ||||||
|
Allowance for doubtful note receivable, net of consulting agreement
|
1,500,000 | | ||||||
|
Bad debt expense
|
| 26,699 | ||||||
|
Loss on disposal of assets
|
| 1,886 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
14,591 | 224,563 | ||||||
|
Prepaid expenses and other current assets
|
450,013 | 73,452 | ||||||
|
Abandonment costs incurred
|
(32,015 | ) | (18,537 | ) | ||||
|
Accounts payable, accrued expenses and other liabilities
|
(44,446 | ) | (169,737 | ) | ||||
|
|
||||||||
|
Net cash used in operating activities
|
(1,132,608 | ) | (600,084 | ) | ||||
|
|
||||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Advance of loan receivable, net of consulting agreement
|
(1,500,000 | ) | | |||||
|
Exploration and development costs
|
(3,143 | ) | (749,088 | ) | ||||
|
Capital expenditures
|
(12,500 | ) | (12,731 | ) | ||||
|
|
||||||||
|
Net cash used in investing activities
|
(1,515,643 | ) | (761,819 | ) | ||||
|
|
||||||||
|
FINANCING ACTIVITIES
|
||||||||
|
Payments on notes payable
|
(200,142 | ) | | |||||
|
|
||||||||
|
Net cash used in financing activities
|
(200,142 | ) | | |||||
|
|
||||||||
|
Decrease in cash and cash equivalents
|
(2,848,393 | ) | (1,361,903 | ) | ||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
3,864,876 | 5,226,779 | ||||||
|
|
||||||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 1,016,483 | $ | 3,864,876 | ||||
|
|
||||||||
|
|
||||||||
|
Non-cash investing and financing activities:
|
||||||||
|
Financing of insurance premiums
|
$ | 373,621 | $ | | ||||
|
|
||||||||
|
Consulting agreement associated with loan receivable
|
$ | 500,000 | $ | | ||||
|
|
||||||||
40
| (1) | Organization and Significant Accounting Policies | |
| Organization | ||
| Blue Dolphin Energy Company was incorporated in Delaware in January 1986 to engage in oil and gas exploration, production and acquisition activities and oil and gas transportation and marketing. We were formed pursuant to a reorganization effective June 9, 1986. | ||
| Principles of Consolidation | ||
| Our consolidated financial statements include the accounts of our wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. | ||
| Accounting Estimates | ||
| We have made a number of estimates and assumptions relating to the reporting of consolidated assets and liabilities and to the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. This includes assessing the realization of the note receivable, the estimated useful life of pipeline assets, valuation of stock-based payments and reserve information, which affects the depletion calculation as well as the full cost ceiling limitation. While we believe current estimates are reasonable and appropriate, actual results could differ from those estimated. | ||
| Going Concern | ||
| Our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles (GAAP), contemplate that we will continue as a going concern and do not contain any adjustments that might result if we were unable to continue as a going concern. We incurred a net loss of $4,136,892 for the year ended December 31, 2009. As at December 31, 2009, we had an accumulated deficit of $30,107,651. We anticipate that we will continue to incur substantial operating losses unless and until we are able to achieve or sustain profitability or are otherwise able to secure external financing. Our cash flow deficiencies raise substantial doubt as to our ability to continue as a going concern. Existing and anticipated working capital needs, lower than anticipated revenues, increased expenses or the inability to collect on an outstanding loan receivable could all affect our ability to continue as a going concern. | ||
| We intend to raise additional working capital through private placements, public offerings, bank financing and/or advances from related parties or shareholder loans, as well as to continue evaluating potential merger and/or acquisition opportunities. | ||
| The continuation of our business is dependent upon obtaining such further financing. The issuance of additional equity securities could result in a significant dilution in the equity interests of current or future stockholders. Obtaining commercial loans, assuming those loans would be available, will increase liabilities and future cash commitments. There are no assurances that we will be able to obtain additional financing through private placement, public offerings and/or bank financing necessary to support our working capital requirements. We do not currently have any arrangements in place to raise any additional funds. |
41
| Cash and Cash Equivalents | ||
| Cash equivalents include liquid investments with an original maturity of three months or less. We maintain cash and cash equivalent balances at one financial institution that is insured by the Federal Deposit Insurance Corporation. Cash balances are maintained in depository and overnight investment accounts with financial institutions which at times, exceed insured limits. We monitor the financial condition of the financial institutions and have experienced no losses associated with these accounts. | ||
| In October 2008, the Federal Deposit Insurance Corporation increased its insurance from $100,000 to $250,000 per depositor. The coverage increase, which is temporary, extends through December 13, 2013. Additionally, coverage for non-interest bearing accounts, which is temporary, is unlimited and extends through June 30, 2010. | ||
| Oil and Gas Properties | ||
| Oil and gas properties are accounted for using the full-cost method of accounting, whereby all costs associated with acquisition, exploration, and development of oil and gas properties, including directly related internal costs, are capitalized on a cost center basis. We utilize one cost center for all of our properties. Amortization of such costs and estimated future development costs is determined using the unit-of-production method. Costs directly associated with the acquisition and evaluation of unproved properties are excluded from the amortization computation until it is determined whether or not proved reserves can be assigned to the properties or impairment has occurred. | ||
| Estimated proved oil and gas reserves are based upon reports prepared internally by us. The net carrying value of oil and gas properties, less related deferred income taxes, is limited to the lower of unamortized cost or the cost center ceiling, defined as the sum of the present value (10% discount rate applied) of estimated future net revenues from proved reserves, after giving effect to income taxes, and the lower of cost or estimated fair value of unproved properties. In 2009, our unamortized cost exceeded the present value of estimated future net revenues and we recorded an impairment to our oil and gas properties of $203,110. Disposition of oil and gas properties are recorded as adjustments to capitalized costs, with no gain or loss recognized unless such adjustments would significantly alter the relationship between capitalized costs and proved reserves. | ||
| We capitalize interest on expenditures made in connection with significant exploration and development projects that are not subject to current amortization. Interest is capitalized only for the period that activities are in progress to bring these projects to their intended use. No interest has been capitalized for the years reflected herein. | ||
| Pipelines and Facilities | ||
| Pipelines and facilities are recorded at cost. Depreciation is computed using the straight-line method over estimated useful lives ranging from 10 to 22 years. | ||
| In accordance with Financial Accounting Standards Board (FASB) standards on accounting for the impairment or disposal of long-lived assets, assets are grouped and evaluated for impairment based on the ability to identify separate cash flows generated therefrom. |
42
| Other Property and Equipment | ||
| Depreciation of furniture, fixtures and other equipment is computed using the straight-line method over estimated useful lives ranging from 3 to 10 years. | ||
| Asset Retirement Obligations | ||
| In August 2001, FASB issued amended guidance on accounting for asset retirement obligations, which addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The standard applies to legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development and/or normal use of the asset. | ||
| The guidance requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The fair value of the liability is added to the carrying amount of the associated asset and this additional carrying amount is depreciated over the life of the asset. If the obligation is settled for other than the carrying amount of the liability, a gain or loss on settlement is recognized. | ||
| We have asset retirement obligations associated with the future abandonment of pipelines and related facilities and offshore oil and gas properties. The following table summarizes our asset retirement obligation transactions during the years ended December 31, 2009 and 2008 (in thousands). |
| Years Ended December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Beginning asset retirement obligations
|
$ | 2,183 | $ | 2,094 | ||||
|
Liabilities incurred
|
| | ||||||
|
Liabilities settled
|
(32 | ) | (19 | ) | ||||
|
Accretion expense
|
111 | 108 | ||||||
|
|
||||||||
|
|
||||||||
|
Ending asset retirement obligations
|
$ | 2,262 | $ | 2,183 | ||||
|
|
||||||||
| Stock-Based Compensation | ||
| Stock-based compensation is recognized in our consolidated financial statements based on the fair value, on the date of grant or modification, of the equity instrument awarded. Stock-based compensation expense is recognized in the consolidated financial statements on a straight-line basis over the vesting period for the entire award. | ||
| Recognition of Oil and Gas Revenue | ||
| Sales from producing wells are recognized on the entitlement method of accounting which defers recognition of sales when, and to the extent that, deliveries to customers exceed our net revenue interest in production. Similarly, when deliveries are below our net revenue interest in production, sales are recorded to reflect the full net revenue interest. Our imbalance liability at December 31, 2009 was not material. |
43
| Revenues from our pipelines are derived from fee-based contracts and are typically based on transportation fees per unit of volume transported multiplied by the volume delivered. Revenue is recognized when volumes have been physically delivered for the customer through the pipeline. | ||
| Subsequent Events | ||
| In May 2009, the FASB established general standards of accounting for and disclosures of events that occur subsequent to the balance sheet date but before financial statements are issued or available to be issued. The guidance is effective for interim and annual periods ending after June 15, 2009. The adoption of this guidance did not have a material impact on our consolidated financial statements. We evaluated all subsequent events through the issuance date of our consolidated financial statements as of and for the 12 month period ended December 31, 2009, and during this subsequent period no material subsequent events occurred that would require recognition or disclosure in these consolidated financial statements, except for the allowance for the loan receivable. | ||
| Allowance for Doubtful Accounts | ||
| Accounts receivable are customer obligations due under normal trade terms. The allowance for doubtful accounts represents our estimate of the amount of probable credit losses existing in our accounts receivable. We have a limited number of customers with individually large amounts due at any given date. Any unanticipated change in any one of these customers credit worthiness or other matters affecting the collectability of amounts due from such customers could have a material effect on the results of operations in the period in which such changes or events occur. The Company regularly reviews all aged accounts receivables for collectability and establishes an allowance as necessary for individual customer balances. As of December 31, 2009 and 2008, we had recorded an allowance for doubtful accounts of $0 and $26,699, respectively, related to accounts receivable. | ||
| Income Taxes | ||
| We provide for income taxes using the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. | ||
| We evaluate our tax positions in a two-step process. The first step is to determine whether it is more likely than not that a tax position will be sustained upon examination. The second step is a measurement process whereby a tax position that meets the more-likely-than-not threshold is calculated to determine the amount of benefit to recognize in the financial statements. |
44
| Earnings Per Share | |||
| We apply the provisions of FASBs guidance on earnings per share. The guidance requires the presentation of basic earnings per share (EPS) which excludes dilution and is computed by dividing net income (loss) available to common stockholders by the weighted-average number of shares of common stock outstanding for the period. The guidance requires dual presentation of basic EPS and diluted EPS on the face of the consolidated statement of operations and requires a reconciliation of the numerators and denominators of basic EPS and diluted EPS. Diluted EPS is computed by dividing net income (loss) available to common shareholders by the diluted weighted average number of common shares outstanding, which includes the potential dilution that could occur if securities or other contracts to issue common stock were converted to common stock that then shared in the earnings of the entity. | |||
| Employee stock options and stock warrants outstanding were not included in the computation of diluted earnings per share for the years ended December 31, 2009 and 2008, because their assumed exercise and conversion would have an anti-dilutive effect on the computation of diluted loss per share. | |||
| The following table provides reconciliation between basic and diluted loss per share: |
| Year Ended | ||||||||
| December 31, | ||||||||
| Basic and Diluted | 2009 | 2008 | ||||||
|
Net loss
|
$ | (4,136,892 | ) | $ | (1,966,240 | ) | ||
|
|
||||||||
|
|
||||||||
|
Weighted average number of shares of common
stock outstanding and potential dilutive shares
of common stock
|
11,785,747 | 11,642,391 | ||||||
|
|
||||||||
|
|
||||||||
|
Per share amount
|
$ | (0.35 | ) | $ | (0.17 | ) | ||
|
|
||||||||
| Environmental | |||
| We are subject to extensive federal, state and local environmental laws and regulations. These laws, which are constantly changing, regulate the discharge of materials into the environment and may require us to remove or mitigate the environmental effects of the disposal or release of petroleum or chemical substances at various sites. Environmental expenditures are expensed or capitalized depending on their future economic benefit. Expenditures that relate to an existing condition caused by past operations and that have no future economic benefits are expensed. Liabilities for expenditures of a noncapital nature are recorded when environmental assessment and/or remediation is probable, and the costs can be reasonably estimated. Such liabilities are generally recorded at their undiscounted amounts unless the amounts and timing of payments is fixed or reliably determinable. |
45
| Recently Adopted Accounting Pronouncements | |||
| Generally Accepted Accounting Principles. In June 2009, the FASB issued guidance that established the Accounting Standards Codification as the sole source of authoritative GAAP. We updated references to GAAP in our financial statements pursuant to the provisions of FASBs guidance. The adoption of FASBs guidance did not impact our consolidated financial position or results of operations. | |||
| Recently Issued Accounting Pronouncements | |||
| Fair Value Measurements. In January 2010, the FASB issued guidance that requires reporting entities to make new disclosures about recurring or nonrecurring fair-value measurements including significant transfers into and out of Level 1 and Level 2 fair value measurements and information on purchases, sales, issuances, and settlements on a gross basis in the reconciliation of Level 3 fair value measurements. The guidance is effective for annual reporting periods beginning after December 15, 2009, except for Level 3 reconciliation disclosures that are effective for annual periods beginning after December 15, 2010. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements. |
| (2) | Fair Value of Financial Instruments | |
| The carrying values of cash and cash equivalents, accounts receivable and accounts payable, accrued liabilities and other current liabilities approximate fair value due to the short-term maturities of these instruments. |
| (3) | Loan Receivable | |
| On July 31, 2009, we issued a $2.0 million non-interest bearing loan (the Loan) to Lazarus Louisiana Refinery II, LLC (LLRII or the Borrower). The Loan, which was due on January 31, 2010, is secured by (i) a first lien on property owned by Lazarus Environmental, LLC (LEN), (ii) a second lien on property owned by LLRII and (iii) a guarantee from Lazarus Energy Holdings, LLC (LEH). We agreed to forbear the loan receivable until June 11, 2010, provided the Borrower satisfies certain conditions set forth in the forbearance agreement. Those certain conditions were not met, and on April 9, 2010, we called on the full value of the Loan to be paid by April 13, 2010. As of the date of this report, the Loan is in default and remains unpaid. Although management believes the Loan could be paid in full at a date in the future, we reserved an allowance for the entire $2.0 million balance of the Loan as of December 31, 2009, and expensed $1.5 million (net of $500,000 for the consulting agreement). | ||
| A $500,000 one year consulting agreement that commenced on July 1, 2009, was also associated with the loan receivable. As of December 31, 2009, we reserved the remaining $250,000 of deferred consulting revenue and reserved against the $250,000 of previously recognized consulting revenue. |
| (4) | Income Taxes | |
| Income tax expense consisted of $3,085 and $6,415 and was related to state income tax for the years ended 2009 and 2008, respectively. |
46
| The income tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities at December 31, 2009 and 2008 are presented below: |
| 2009 | 2008 | |||||||
|
Deferred tax assets:
|
||||||||
|
Net operating loss and capital loss carryforwards
|
$ | 7,029,596 | $ | 5,881,885 | ||||
|
AMT credit carryforward
|
11,564 | 11,564 | ||||||
|
Basis differences in property and equipment
|
470,908 | 314,192 | ||||||
|
|
||||||||
|
|
||||||||
|
Total deferred tax assets
|
7,512,068 | 6,207,641 | ||||||
|
Less: valuation allowance
|
(7,512,068 | ) | (6,207,641 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Deferred tax assets, net
|
$ | | $ | | ||||
|
|
||||||||
| In assessing the recoverability of deferred tax assets, we determine whether it is more likely than not that some portion or all of the deferred tax assets will be realized. A full valuation allowance against our deferred tax asset was recognized at December 31, 2009 and 2008 due to our uncertainty as to the utilization of the deferred tax assets in the foreseeable future. The net change in the total valuation allowance for the years ended December 31, 2009 and 2008 was an increase of $1,304,427 and $343,660, respectively. | |||
| Our effective tax rate applicable to continuing operations in 2009 and 2008 is as follows: |
| Years Ended December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Expected tax rate
|
(34.00 | %) | (34.00 | %) | ||||
|
Change in valuation allowance recognized
in earnings
|
34.07 | % | 34.33 | % | ||||
|
|
||||||||
|
|
0.07 | % | 0.33 | % | ||||
|
|
||||||||
| For federal tax purposes, we have net operating loss carry-forwards (NOLs) of approximately $20.7 million at December 31, 2009. These NOLs must be utilized prior to their expiration, which will occur between 2011 and 2029. | |||
| We adopted FASBs guidance on accounting for uncertainty in income taxes effective January 1, 2007. The guidance clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with FASBs guidance on accounting for income taxes. The guidance also prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The standard also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. | |||
| The evaluation of a tax position is a two-step process. The first step is a recognition process whereby the enterprise determines whether it is more likely than not that a tax position will be sustained upon examination, including resolution of any related appeals or litigation processes, based on the technical merits of the position. In evaluating whether a tax position has met the more-likely-than-not recognition threshold, the enterprise should presume that the position will be examined by the appropriate taxing authority that has full knowledge of all relevant information. The second step is a measurement process whereby a tax position that meets the more-likely-than- |
47
| not recognition threshold is calculated to determine the amount of benefit to recognize in the financial statements. The tax position is measured at the largest amount of benefit that is greater than 50% likely of being realized upon ultimate settlement. | |||
| The provisions of the guidance on accounting for uncertainty in income taxes have been applied to all of our material tax positions taken through the date of adoption and through the fiscal year ended December 31, 2009. We have determined that all of our material tax positions taken in our income tax returns and the positions we expect to take in our future income tax filings meet the more likely-than-not recognition threshold. In addition, we have determined that, based on our judgment, none of these tax positions meet the definition of uncertain tax positions that are subject to the non-recognition criteria set forth in the new pronouncement. | |||
| In May 2006, the State of Texas enacted a new business tax that is imposed on gross revenues to replace the States current franchise tax regime. Although the Texas margins tax (TMT) is imposed on an entitys gross revenues rather than on its net income, certain aspects of the tax make it similar to an income tax. In accordance with the FASB guidance, we have properly determined the impact of the newly-enacted legislation in the determination of our reported state current and deferred income tax liability. | |||
| As part of the adoption of this guidance, the Company records income tax related interest and penalties, if applicable, as a component of the provision for income tax expense. However, there were no amounts recognized relating to interest and penalties in the consolidated statements of operations for the years ended December 31, 2009 and 2008. Furthermore, none of the Companys federal and state income tax returns are currently under examination by the Internal Revenue Service (IRS) or state authorities, but fiscal years 2005 and later remain subject to examination by the IRS and the State of Texas. The Company believes that it has no uncertain tax positions for both federal and state income taxes. |
| (5) | Stock Options | |
| Effective April 14, 2000, after approval by our stockholders, we adopted the 2000 Stock Incentive Plan (the 2000 Plan). Under the 2000 Plan, we are able to make awards of stock-based compensation. The number of shares of common stock reserved for grants of incentive stock options (ISOs) and other stock-based awards was increased to 1,200,000 shares after approval by our stockholders during 2007. As of December 31, 2009, we had 341,040 shares of common stock remaining available for future grants. Options granted under the 2000 Plan have contractual terms from six to ten years. The exercise price of ISOs cannot be less than 100% of the fair market value of a share of our common stock determined on the grant date. All ISO awards granted in previous years vested immediately, however, 200,000 ISOs granted in May 2007 and 75,000 ISOs granted in August 2008 have a three year vesting period and 150,000 ISOs granted in October 2007 have a two year vesting period. An additional 28,500 options were granted in October 2007 that vested immediately. Although the 2000 Plan provides for the granting of other incentive awards, only ISOs and non-statutory stock options have been issued under the 2000 Plan. The 2000 Plan is administered by the Compensation Committee of our Board of Directors. | ||
| A tax deduction is permitted for stock options exercised during the period, generally for the excess of the price at which stock issued from exercise of the options are sold over the exercise price of the options. Tax benefits are to be shown on the Statement of Cash Flows as financing cash inflows. Any tax deductions we receive from the exercise of stock options for the foreseeable future will be applied to the valuation allowance in determining our net operating loss carry forward. |
48
| Additionally, we utilized the alternate transition method (simplified method) for calculating the beginning balance in the pool of excess tax benefits in accordance with FASBs guidance on transition election related to accounting for the tax effects of share-based payment awards. | |||
| We estimate the fair value of stock options granted on the date of grant using the Black-Scholes-Merton option-pricing model. The following assumptions were used to determine the fair value of stock options granted during the years ended December 31, 2009 and 2008. There were no options granted during the year ended December 31, 2009. |
| Year Ended December 31, | ||||
| 2008 | ||||
|
Stock options granted
|
75,000 | |||
|
Risk-free interest rate
|
3.23 | % | ||
|
Expected term, in years
|
6.00 | |||
|
Expected volatility
|
90.70 | % | ||
|
Dividend yield
|
0.00 | % | ||
| Expected volatility used in the model is based on the historical volatility of our common stock and is weighted 50% for the historical volatility over a past period equal to the expected term and 50% for the historical volatility over the past two years prior to the grant date. This weighting method was chosen to account for the significant changes in our financial condition beginning approximately three years ago. These changes include the decrease in our working capital, decreased pipeline throughput and the reduction and ultimate elimination of our outstanding debt. | |||
| The expected term of options granted used in the model represents the period of time that options granted are expected to be outstanding. The method used to estimate the expected term is the simplified method as allowed under the provisions of the SECs Staff Accounting Bulletin No. 107. This number is calculated by taking the average of the sum of the vesting period and the original contract term. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the date of the grant. As we have not declared dividends on our common stock since we became a public entity, no dividend yield was used. No forfeiture rate was assumed due to the forfeiture history for this type of award. Actual value realized, if any, is dependent on the future performance of our common stock and overall stock market conditions. There is no assurance that the value realized by an optionee will be at or near the value estimated by the Black-Scholes-Merton option-pricing model. |
49
| Year Ended December 31, 2009 | ||||||||||||||||
| Weighted | ||||||||||||||||
| Weighted | Average | Aggregate | ||||||||||||||
| Average | Remaining | Intrinsic | ||||||||||||||
| Shares | Exercise Price | Contractual Life | Value | |||||||||||||
|
Options outstanding at December 31, 2007
|
491,559 | $ | 2.61 | |||||||||||||
|
Options granted
|
75,000 | $ | 1.36 | |||||||||||||
|
Options exercised
|
| $ | 0.00 | |||||||||||||
|
Options expired or cancelled
|
(11,000 | ) | $ | 3.10 | ||||||||||||
|
|
||||||||||||||||
|
Options outstanding at December 31, 2008
|
555,559 | $ | 2.43 | |||||||||||||
|
Options granted
|
| $ | 0.00 | |||||||||||||
|
Options exercised
|
| $ | 0.00 | |||||||||||||
|
Options expired or cancelled
|
(131,000 | ) | $ | 2.13 | ||||||||||||
|
|
||||||||||||||||
|
Options outstanding at December 31, 2009
|
424,559 | $ | 2.53 | 5.4 | $ | | ||||||||||
|
|
||||||||||||||||
|
Options exercisable at December 31, 2009
|
356,559 | $ | 2.44 | 5.0 | $ | | ||||||||||
|
|
||||||||||||||||
| Options Outstanding | Options Exercisable | |||||||||||||||||||
| Average | Weighted | |||||||||||||||||||
| Remaining | Weighted | Average | ||||||||||||||||||
| Number | Contractual Life | Average | Number | Exercise | ||||||||||||||||
| Range of Exercise Prices | Outstanding | (Years) | Exercise Price | Exercisable | Price | |||||||||||||||
|
$0.35 to $0.80
|
70,830 | 3.3 | $ | 0.44 | 70,830 | $ | 0.44 | |||||||||||||
|
$1.36 to $1.90
|
23,429 | 2.1 | $ | 1.71 | 23,429 | $ | 1.71 | |||||||||||||
|
$2.81 to $2.99
|
318,500 | 6.3 | $ | 2.92 | 250,500 | $ | 2.90 | |||||||||||||
|
$6.00
|
11,800 | 0.4 | $ | 6.00 | 11,800 | $ | 6.00 | |||||||||||||
|
|
||||||||||||||||||||
|
|
424,559 | 356,559 | ||||||||||||||||||
|
|
||||||||||||||||||||
50
| Weighted | ||||||||
| Average | ||||||||
| Grant Date | ||||||||
| Shares | Fair Value | |||||||
|
Non-vested at December 31, 2007
|
350,000 | $ | 2.05 | |||||
|
Granted
|
75,000 | $ | 1.03 | |||||
|
Canceled or expired
|
| $ | 0.00 | |||||
|
Vested
|
(141,000 | ) | $ | 2.00 | ||||
|
|
||||||||
|
|
||||||||
|
Non-vested at December 31, 2008
|
284,000 | $ | 1.83 | |||||
|
Granted
|
| $ | 0.00 | |||||
|
Canceled or expired
|
(100,000 | ) | $ | 1.20 | ||||
|
Vested
|
(116,000 | ) | $ | 2.07 | ||||
|
|
||||||||
|
|
||||||||
|
Non-vested at December 31, 2009
|
68,000 | $ | 2.35 | |||||
|
|
||||||||
| Future Minimum Lease | ||||
| Years Ending December 31, | Payments | |||
|
2010
|
172,646 | |||
|
|
$ | 172,646 | ||
|
|
||||
| Years Ended December 31, | Lease Expense | |||
|
2009
|
$ | 115,557 | ||
|
2008
|
$ | 116,117 | ||
51
| December 31, 2009 | ||||||||||||||||
| Segment | ||||||||||||||||
| Oil and Gas | ||||||||||||||||
| Pipeline | Exploration & | Corporate & | ||||||||||||||
| Transportation | Production | Other (1) | Total | |||||||||||||
|
Revenues
|
$ | 1,866,971 | $ | 125,977 | $ | | $ | 1,992,948 | ||||||||
|
Operation cost
(2)
|
4,740,912 | 307,692 | 367,620 | 5,416,224 | ||||||||||||
|
Depletion, depreciation
and amortization
(4)
|
420,171 | 292,809 | 7,472 | 720,452 | ||||||||||||
|
|
||||||||||||||||
|
EBIT
|
$ | (3,294,112 | ) | $ | (474,524 | ) | $ | (375,092 | ) | $ | (4,143,728 | ) | ||||
|
|
||||||||||||||||
|
Capital expenditures
|
$ | 12,500 | $ | | $ | | $ | 12,500 | ||||||||
|
|
||||||||||||||||
|
Identifiable assets
(3)
|
$ | 4,634,238 | $ | 267,713 | $ | 729,477 | $ | 5,631,428 | ||||||||
|
|
||||||||||||||||
| (1) | Includes unallocated G&A costs associated with corporate maintenance costs and legal expenses. It also includes as identifiable assets corporate available cash of $0.7 million. | |
| (2) | Allocable G&A costs are allocated based on revenues. | |
| (3) | Identifiable assets contain related legal obligations of each segment including cash, accounts receivable and payable and recorded net assets. | |
| (4) | Includes an impairment charge. |
52
| December 31, 2008 | ||||||||||||||||
| Segment | ||||||||||||||||
| Oil and Gas | ||||||||||||||||
| Pipeline | Exploration & | Corporate & | ||||||||||||||
| Transportation | Production | Other (1) | Total | |||||||||||||
|
Revenues
|
$ | 2,448,831 | $ | 540,579 | $ | | $ | 2,989,410 | ||||||||
|
Operation cost
(2)
|
3,389,058 | 594,247 | 342,578 | 4,325,883 | ||||||||||||
|
Depletion, depreciation
and amortization
|
417,384 | 317,618 | 6,534 | 741,536 | ||||||||||||
|
|
||||||||||||||||
|
EBIT
|
$ | (1,357,611 | ) | $ | (371,286 | ) | $ | (349,112 | ) | $ | (2,078,009 | ) | ||||
|
|
||||||||||||||||
|
Capital expenditures
|
$ | 1,033 | $ | 749,088 | $ | 11,698 | $ | 761,819 | ||||||||
|
|
||||||||||||||||
|
Identifiable assets
(3)
|
$ | 5,073,147 | $ | 560,221 | $ | 3,642,245 | $ | 9,275,613 | ||||||||
|
|
||||||||||||||||
| (1) | Includes unallocated G&A costs associated with corporate maintenance costs and legal expenses. It also includes as identifiable assets corporate available cash of $3.5 million. | |
| (2) | Allocable G&A costs are allocated based on revenues. | |
| (3) | Identifiable assets contain related legal obligations of each segment including cash, accounts receivable and payable and recorded net assets. |
| Oil and Gas | Pipeline | |||||||||||
| Sales | Operations | Total | ||||||||||
|
Year Ended December 31, 2009:
|
||||||||||||
|
Gryphon Exploration Co.
|
$ | | $ | 379,828 | $ | 379,828 | ||||||
|
W&T Offshore
|
$ | | $ | 332,396 | $ | 332,396 | ||||||
|
Helis Oil & Gas
|
$ | | $ | 216,047 | $ | 216,047 | ||||||
|
Maritech Resources
|
$ | | $ | 191,512 | $ | 191,512 | ||||||
|
|
||||||||||||
|
Year Ended December 31, 2008:
|
||||||||||||
|
Arena Offshore
|
$ | | $ | 513,634 | $ | 513,634 | ||||||
|
W&T Offshore
|
$ | | $ | 488,083 | $ | 488,083 | ||||||
|
Gryphon Exploration Co.
|
$ | | $ | 367,153 | $ | 367,153 | ||||||
|
Apex Oil & Gas
|
$ | | $ | 338,836 | $ | 338,836 | ||||||
53
54
| Oil | Gas | |||||||
| Quantity of Oil and Gas Reserves | (Bbls) | (Mcf) | ||||||
|
Total proved reserves at December 31, 2007
|
846 | 177,671 | ||||||
|
|
||||||||
|
Revisions to previous estimates
|
(297 | ) | 10,827 | |||||
|
Extensions, discoveries, improved recovery and other additions
|
337 | 14,440 | ||||||
|
Purchase of reserves in place
|
| | ||||||
|
Sales of reserves in place
|
| | ||||||
|
Production
|
(117 | ) | (44,720 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total proved reserves at December 31, 2008
|
769 | 158,218 | ||||||
|
|
||||||||
|
Revisions to previous estimates
|
239 | 3,162 | ||||||
|
Extensions, discoveries, improved recovery and other additions
|
| | ||||||
|
Purchase of reserves in place
|
| | ||||||
|
Sales of reserves in place
|
| | ||||||
|
Production
|
(250 | ) | (33,531 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Total proved reserves at December 31, 2009
|
758 | 127,849 | ||||||
|
|
||||||||
|
|
||||||||
|
Proved developed reserves:
|
||||||||
|
December 31, 2009
|
758 | 127,849 | ||||||
|
December 31, 2008
|
769 | 158,218 | ||||||
|
|
||||||||
|
Total proved reserves:
|
||||||||
|
December 31, 2009
|
758 | 127,849 | ||||||
|
December 31, 2008
|
769 | 158,218 | ||||||
55
| The following table sets forth the aggregate amounts of capitalized costs relating to our oil and gas producing activities and the aggregate amount of related accumulated depletion, depreciation, amortization as of: |
| December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Unproved properties and prospect generation
costs not being amortized
|
$ | | $ | | ||||
|
|
||||||||
|
Proved properties being amortized
|
1,086,733 | 1,286,700 | ||||||
|
|
||||||||
|
|
||||||||
|
Total capitalized costs
|
1,086,733 | 1,286,700 | ||||||
|
|
||||||||
|
Accumulated depreciation, depletion and amortization
|
(868,041 | ) | (776,467 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net capitalized costs
|
$ | 218,692 | $ | 510,233 | ||||
|
|
||||||||
| Years Ended December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Costs incurred:
|
||||||||
|
Acquisition of proved properties
|
$ | | $ | | ||||
|
Acquisition of unproved properties
|
| | ||||||
|
|
||||||||
|
Exploration costs
|
3,143 | 749,088 | ||||||
|
Development costs
|
| | ||||||
|
|
||||||||
|
|
||||||||
|
Total costs incurred
|
$ | 3,143 | $ | 749,088 | ||||
|
|
||||||||
56
| Years Ended December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Revenues from oil and gas producing activities
|
$ | 125,977 | $ | 540,579 | ||||
|
Production costs
|
(95,141 | ) | (243,450 | ) | ||||
|
Depreciation, depletion, and amortization
|
(89,699 | ) | (104,055 | ) | ||||
|
Impairment of oil and gas properties
|
(203,110 | ) | (213,563 | ) | ||||
|
|
||||||||
|
Pretax income from producing activities
|
(261,973 | ) | (20,489 | ) | ||||
|
|
||||||||
|
Income tax expense/estimated loss carryforward benefit
|
4,139 | 324 | ||||||
|
|
||||||||
|
|
||||||||
|
Results of oil and gas producing activities (excluding
corporate overhead and interest costs)
|
$ | (257,834 | ) | $ | (20,165 | ) | ||
|
|
||||||||
| Years Ended December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Future cash inflows
|
$ | 529,376 | $ | 866,563 | ||||
|
Future development costs
|
| | ||||||
|
Future production costs
|
(164,100 | ) | (267,932 | ) | ||||
|
Future income taxes
|
| | ||||||
|
10% discount factor
|
(28,980 | ) | (88,398 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Standardized measure of discounted
future net cash inflows (outflows)
|
$ | 336,296 | $ | 510,233 | ||||
|
|
||||||||
| Future net cash flows at each year end, as reported in the above schedule, were determined by summing the estimated annual net cash flows computed by: (i) multiplying estimated quantities of proved reserves to be produced during each year by year-end prices and (ii) deducting estimated expenditures to be incurred during each year to develop and produce the proved reserves (based on year-end costs). |
57
| Years Ended December 31, | ||||||||
| 2009 | 2008 | |||||||
|
Sales and transfers, net of production costs
|
$ | (30,836 | ) | $ | (297,129 | ) | ||
|
Net change in sales and transfer prices, net of
production costs
|
(31,511 | ) | (377,061 | ) | ||||
|
Extension, discoveries and improved recovery, net
of future production and development costs
|
| 404,129 | ||||||
|
Development costs incurred during the period that
reduced future development costs
|
(32,000 | ) | 18,500 | |||||
|
Changes in estimated future development cost
|
(29,461 | ) | 67,296 | |||||
|
Revisions of quantity estimates
|
(1,872 | ) | (27,964 | ) | ||||
|
Accretion of discount
|
51,023 | 10,700 | ||||||
|
Net change in income taxes
|
| 241,740 | ||||||
|
Change in production rates (timing) and other
|
(99,280 | ) | 762 | |||||
|
|
||||||||
|
|
||||||||
|
Net change
|
$ | (173,937 | ) | $ | 40,973 | |||
|
|
||||||||
58
|
|
||
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
60
| ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
| No. | Description | |
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company (1) | |
|
|
||
|
3.2
|
Amended and Restated By-Laws of the Company (9) | |
|
|
||
|
4.1
|
Specimen Stock Certificate (2) | |
|
|
||
|
4.2
|
Form of Promissory Note issued pursuant to the Note and Warrant Purchase Agreement dated September 8, 2004 (7) | |
|
|
||
|
4.3
|
Promissory Note of Lazarus Louisiana Refinery II, LLC, payable to Blue Dolphin Energy Company dated July 31, 2009 (15) | |
|
|
||
|
10.1
|
Blue Dolphin Energy Company 2000 Stock Incentive Plan (3) * | |
|
|
||
|
10.2
|
First Amendment to the Blue Dolphin Energy Company 2000 Stock Incentive Plan (4) * | |
|
|
||
|
10.3
|
Second Amendment to the Blue Dolphin Energy Company 2000 Stock Incentive Plan (5) | |
|
|
||
|
10.4
|
Purchase and Sale Agreement by and between Blue Dolphin Pipe Line Company and MCNIC, dated February 1, 2002 (6) | |
|
|
||
|
10.5
|
Sale of American Resources Offshore, Inc. Common Stock Agreement between Blue Dolphin Exploration Co. and Ivar Siem, dated September 8, 2004 (7) | |
|
|
||
|
10.6
|
Purchase and Sale Agreement by and between Blue Dolphin Energy Company, WBI Pipeline & Storage Group, Inc. and SemGas LP, dated October 29, 2004 (8) | |
|
|
||
|
10.7
|
Amendment to the Asset Purchase Agreement by and among MCNIC Offshore Pipeline and Processing Company and Blue Dolphin Pipe Line Company dated February 28, 2005 (10) | |
|
|
||
|
10.8
|
Placement Agency Agreement by and between Blue Dolphin Energy Company and Starlight Investments, LLC dated May 27, 2005 (12) | |
|
|
||
|
10.9
|
Form of Stock Purchase Agreement between Blue Dolphin Energy Company and Osler Holdings Limited, Gilbo Invest AS, Spencer Energy AS, Spencer Finance Corp., Hudson Bay Fund, LP, Don Fogel and SIBEX Capital Fund, Inc. dated March 8, 2006 (13) | |
|
|
||
|
10.10
|
Loan and Option Agreement by and among Lazarus Energy Holdings, LLC, Lazarus Louisiana Refinery II, LLC, Lazarus Energy, LLC, Lazarus Environmental, LLC, and Blue Dolphin Energy Company dated July 31, 2009 (14) | |
|
|
||
|
14.1
|
Code of Ethics applicable to the Chairman, Chief Executive Officer and Senior Financial Officer (11) |
| * | Management Compensation Plan. | |
| ** | Filed herewith. |
61
| No. | Description | |
|
21.1
|
List of Subsidiaries of the Company ** | |
|
|
||
|
23.1
|
Consent of UHY LLP ** | |
|
|
||
|
23.2
|
Consent of William J. Driscoll, Geologist ** | |
|
|
||
|
31.1
|
Ivar Siem Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 ** | |
|
|
||
|
31.2
|
T. Scott Howard Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 ** | |
|
|
||
|
32.1
|
Ivar Siem Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 ** | |
|
|
||
|
32.2
|
T. Scott Howard Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 ** | |
|
|
||
|
99.1
|
Memo from William J. Driscoll, Geologist, regarding Estimated Prove Reserves and Future Revenue ** |
| (1) | Incorporated herein by reference to Exhibit 3.1 filed in connection with the Form 8-K of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated June 2, 2009 (Commission File No. 000-15905). | |
| (2) | Incorporated herein by reference to exhibits filed in connection with Form 10-K of Blue Dolphin Energy Company for the year ended December 31, 1989 under the Securities and Exchange Act of 1934, dated March 30, 1990 (Commission File No. 000-15905). | |
| (3) | Incorporated herein by reference to Appendix 1 filed in connection with the Proxy Statement of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated April 20, 2000 (Commission File No. 000-15905). | |
| (4) | Incorporated herein by reference to Appendix B filed in connection with the definitive Proxy Statement of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated April 16, 2003 (Commission File No. 000-15905). | |
| (5) | Incorporated herein by reference to Appendix A filed in connection with the definitive Proxy Statement of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated April 27, 2006 (Commission File No. 000-15905). | |
| (6) | Incorporated herein by reference to Exhibit 10.20 filed in connection with Form 10-KSB of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated March 23, 2003 (Commission File No. 000-15905). | |
| (7) | Incorporated herein by reference to Exhibit 10.4 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated September 14, 2004 (Commission File No. 000-15905). | |
| (8) | Incorporated herein by reference to Exhibit 10.1 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated November 3, 2004 (Commission File No. 000-15905). | |
| (9) | Incorporated herein by reference to Exhibit 3.1 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated December 26, 2007 (Commission File No. 000-15905). | |
| (10) | Incorporated herein by reference to Exhibit 10.1 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated March 3, 2005 (Commission File No. 000-15905). | |
| (11) | Incorporated herein by reference to Exhibit 14.1 filed in connection with Form 10-KSB of Blue Dolphin Energy Company for the year ended December 31, 2004 under the Securities Exchange Act of 1934, dated March 25, 2005 (Commission File No. 000-15905). |
| * | Management Compensation Plan. | |
| ** | Filed herewith. |
62
| (12) | Incorporated herein by reference to Exhibit 10.9 filed in connection with Form 10-KSB of Blue Dolphin Energy Company for the year ended December 31, 2005 under the Securities Exchange Act of 1934, dated March 30, 2006 (Commission File No. 000-15905). | |
| (13) | Incorporated herein by reference to Exhibit 10.10 filed in connection with Form 10-KSB of Blue Dolphin Energy Company for the year ended December 31, 2005 under the Securities Exchange Act of 1934, dated March 30, 2006 (Commission File No. 000-15905). | |
| (14) | Incorporated herein by reference to Exhibit 10.1 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities Exchange Act of 1934, dated August 6, 2009 (Commission File No. 000-15905). | |
| (15) | Incorporated herein by reference to Exhibit 10.2 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities Exchange Act of 1934, dated August 6, 2009 (Commission File No. 000-15905). |
63
|
BLUE DOLPHIN ENERGY COMPANY
(Registrant) |
||||
| By: | /s/ Ivar Siem | |||
| Ivar Siem | ||||
| (Chairman and CEO) | ||||
| Date: April 15, 2010 | ||||
| Signature | Title | Date | ||
|
|
||||
|
/s/ Ivar Siem
|
Chairman and CEO
(Principal Executive Officer) |
April 15, 2010 | ||
|
|
||||
|
/s/ T. Scott Howard
|
Treasurer and Assistant Secretary
(Principal Financial and Accounting Officer) |
April 15, 2010 | ||
|
|
||||
|
/s/ Laurence N. Benz
|
Director | April 15, 2010 | ||
|
|
||||
|
/s/ John N. Goodpasture
|
Director | April 15, 2010 | ||
|
|
||||
|
/s/ Harris A. Kaffie
|
Director | April 15, 2010 | ||
|
|
||||
|
/s/ Erik Ostbye
|
Director | April 15, 2010 |
64
| No. | Description | |
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company (1) | |
|
|
||
|
3.2
|
Amended and Restated By-Laws of the Company (9) | |
|
|
||
|
4.1
|
Specimen Stock Certificate (2) | |
|
|
||
|
4.2
|
Form of Promissory Note issued pursuant to the Note and Warrant Purchase Agreement dated September 8, 2004 (7) | |
|
|
||
|
4.3
|
Promissory Note of Lazarus Louisiana Refinery II, LLC, payable to Blue Dolphin Energy Company dated July 31, 2009 (15) | |
|
|
||
|
10.1
|
Blue Dolphin Energy Company 2000 Stock Incentive Plan (3) * | |
|
|
||
|
10.2
|
First Amendment to the Blue Dolphin Energy Company 2000 Stock Incentive Plan (4) * | |
|
|
||
|
10.3
|
Second Amendment to the Blue Dolphin Energy Company 2000 Stock Incentive Plan (5) | |
|
|
||
|
10.4
|
Purchase and Sale Agreement by and between Blue Dolphin Pipe Line Company and MCNIC, dated February 1, 2002 (6) | |
|
|
||
|
10.5
|
Sale of American Resources Offshore, Inc. Common Stock Agreement between Blue Dolphin Exploration Co. and Ivar Siem, dated September 8, 2004 (7) | |
|
|
||
|
10.6
|
Purchase and Sale Agreement by and between Blue Dolphin Energy Company, WBI Pipeline & Storage Group, Inc. and SemGas LP, dated October 29, 2004 (8) | |
|
|
||
|
10.7
|
Amendment to the Asset Purchase Agreement by and among MCNIC Offshore Pipeline and Processing Company and Blue Dolphin Pipe Line Company dated February 28, 2005 (10) | |
|
|
||
|
10.8
|
Placement Agency Agreement by and between Blue Dolphin Energy Company and Starlight Investments, LLC dated May 27, 2005 (12) | |
|
|
||
|
10.9
|
Form of Stock Purchase Agreement between Blue Dolphin Energy Company and Osler Holdings Limited, Gilbo Invest AS, Spencer Energy AS, Spencer Finance Corp., Hudson Bay Fund, LP, Don Fogel and SIBEX Capital Fund, Inc. dated March 8, 2006 (13) | |
|
|
||
|
10.10
|
Loan and Option Agreement by and among Lazarus Energy Holdings, LLC, Lazarus Louisiana Refinery II, LLC, Lazarus Energy, LLC, Lazarus Environmental, LLC, and Blue Dolphin Energy Company dated July 31, 2009 (14) | |
|
|
||
|
14.1
|
Code of Ethics applicable to the Chairman, Chief Executive Officer and Senior Financial Officer (11) | |
|
|
||
|
21.1
|
List of Subsidiaries of the Company ** | |
|
|
||
|
23.1
|
Consent of UHY LLP ** | |
|
|
||
|
23.2
|
Consent of William J. Driscoll, Geologist ** | |
|
|
||
|
31.1
|
Ivar Siem Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 ** | |
|
|
||
|
31.2
|
T. Scott Howard Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 ** |
65
| No. | Description | |
|
32.1
|
Ivar Siem Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 ** | |
|
|
||
|
32.2
|
T. Scott Howard Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 ** | |
|
|
||
|
99.1
|
Memo from William J. Driscoll, Geologist, regarding Estimated Prove Reserves and Future Revenue ** |
| (1) | Incorporated herein by reference to Exhibit 3.1 filed in connection with the Form 8-K of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated June 2, 2009 (Commission File No. 000-15905). | |
| (2) | Incorporated herein by reference to exhibits filed in connection with Form 10-K of Blue Dolphin Energy Company for the year ended December 31, 1989 under the Securities and Exchange Act of 1934, dated March 30, 1990 (Commission File No. 000-15905). | |
| (3) | Incorporated herein by reference to Appendix 1 filed in connection with the Proxy Statement of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated April 20, 2000 (Commission File No. 000-15905). | |
| (4) | Incorporated herein by reference to Appendix B filed in connection with the definitive Proxy Statement of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated April 16, 2003 (Commission File No. 000-15905). | |
| (5) | Incorporated herein by reference to Appendix A filed in connection with the definitive Proxy Statement of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated April 27, 2006 (Commission File No. 000-15905). | |
| (6) | Incorporated herein by reference to Exhibit 10.20 filed in connection with Form 10-KSB of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated March 23, 2003 (Commission File No. 000-15905). | |
| (7) | Incorporated herein by reference to Exhibit 10.4 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated September 14, 2004 (Commission File No. 000-15905). | |
| (8) | Incorporated herein by reference to Exhibit 10.1 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated November 3, 2004 (Commission File No. 000-15905). | |
| (9) | Incorporated herein by reference to Exhibit 3.1 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated December 26, 2007 (Commission File No. 000-15905). | |
| (10) | Incorporated herein by reference to Exhibit 10.1 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities and Exchange Act of 1934, dated March 3, 2005 (Commission File No. 000-15905). | |
| (11) | Incorporated herein by reference to Exhibit 14.1 filed in connection with Form 10-KSB of Blue Dolphin Energy Company for the year ended December 31, 2004 under the Securities Exchange Act of 1934, dated March 25, 2005 (Commission File No. 000-15905). | |
| (12) | Incorporated herein by reference to Exhibit 10.9 filed in connection with Form 10-KSB of Blue Dolphin Energy Company for the year ended December 31, 2005 under the Securities Exchange Act of 1934, dated March 30, 2006 (Commission File No. 000-15905). | |
| (13) | Incorporated herein by reference to Exhibit 10.10 filed in connection with Form 10-KSB of Blue Dolphin Energy Company for the year ended December 31, 2005 under the Securities Exchange Act of 1934, dated March 30, 2006 (Commission File No. 000-15905). | |
| (14) | Incorporated herein by reference to Exhibit 10.1 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities Exchange Act of 1934, dated August 6, 2009 (Commission File No. 000-15905). | |
| (15) | Incorporated herein by reference to Exhibit 10.2 filed in connection with Form 8-K of Blue Dolphin Energy Company under the Securities Exchange Act of 1934, dated August 6, 2009 (Commission File No. 000-15905). |
66
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|