These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
[ √ ]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Delaware
|
|
73-1268729
|
|
State
or other jurisdiction of incorporation or organization
|
|
(I.R.S.
Employer Identification No.)
|
|
801 Travis Street, Suite 2100
Houston, Texas
|
|
77002
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐ |
|
|
|
|
|
|
Non-accelerated
filer
|
☐ |
Smaller
reporting company
|
☒
|
|
(Do not
check if a smaller reporting company)
|
|
|
|
|
|
Emerging
growth company
|
☐ | |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
GLOSSARY OF SELECTED OIL AND GAS
TERMS
|
3
|
|
||
|
|
|
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
4
|
|
|
|
|
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
4
|
|
|
|
|
Consolidated Balance Sheets (Unaudited)
|
4
|
|
|
|
|
Consolidated Statements of Operations (Unaudited)
|
5
|
|
|
|
|
Consolidated Statements of Cash Flows (Unaudited)
|
6
|
|
|
|
|
Notes to Consolidated Financial Statements
|
7
|
|
|
|
|
|
|
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
|
33
|
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
48
|
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
48
|
|
|
|
|
|
|
|
|
|
PART II
|
OTHER INFORMATION
|
49
|
|
|
|
|
|
|
|
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
49
|
|
|
|
ITEM 1A.
|
RISK FACTORS
|
49
|
|
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
50
|
|
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
50
|
|
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
50
|
|
|
|
ITEM 5.
|
OTHER INFORMATION
|
50
|
|
|
|
ITEM 6.
|
EXHIBITS
|
52
|
|
|
|
|
|
|
|
|
|
SIGNATURES
|
|
53
|
|
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
PART I. FINANCIAL INFORMATION
|
|
ITEM 1. FINANCIAL STATEMENTS
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
and cash equivalents
|
$
-
|
$
1,152,628
|
|
Restricted
cash
|
2,756,713
|
3,347,835
|
|
Accounts
receivable, net
|
206,235
|
2,022,166
|
|
Accounts
receivable, related party
|
-
|
1,161,589
|
|
Prepaid
expenses and other current assets
|
1,600,432
|
1,046,191
|
|
Deposits
|
138,957
|
138,957
|
|
Inventory
|
4,409,954
|
2,075,538
|
|
Total
current assets
|
9,112,291
|
10,944,904
|
|
|
|
|
|
Total
property and equipment, net
|
63,904,532
|
62,324,463
|
|
Restricted
cash, noncurrent
|
765,092
|
1,582,305
|
|
Surety
bonds
|
230,000
|
205,000
|
|
Trade
name
|
303,346
|
303,346
|
|
Total
long-term assets
|
65,202,970
|
64,415,114
|
|
|
|
|
|
TOTAL
ASSETS
|
$
74,315,261
|
$
75,360,018
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Accounts
payable
|
$
13,231,591
|
14,552,383
|
|
Accounts
payable, related party
|
520,800
|
369,600
|
|
Notes
payable
|
89,660
|
-
|
|
Asset
retirement obligations, current portion
|
17,510
|
17,510
|
|
Accrued
expenses and other current liabilities
|
2,243,753
|
1,281,582
|
|
Interest
payable, current portion
|
2,220,840
|
323,756
|
|
Long-term
debt less unamortized debt issue costs, current
portion
|
32,570,879
|
31,712,336
|
|
Long-term
debt, related party, current portion
|
500,000
|
500,000
|
|
Total
current liabilities
|
51,395,033
|
48,757,167
|
|
|
|
|
|
Long-term
liabilities:
|
|
|
|
Asset
retirement obligations, net of current portion
|
2,081,973
|
2,010,129
|
|
Deferred
revenues and expenses
|
72,966
|
83,390
|
|
Long-term
debt less unamortized debt issue costs, net of current
portion
|
-
|
1,300,000
|
|
Long-term
debt, related party, net of current portion
|
5,911,980
|
4,814,690
|
|
Long-term
interest payable, net of current portion
|
-
|
1,691,383
|
|
Total
long-term liabilities
|
8,066,919
|
9,899,592
|
|
|
|
|
|
TOTAL
LIABILITIES
|
59,461,952
|
58,656,759
|
|
|
|
|
|
Commitments
and contingencies (Note 19)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
Common
stock ($0.01 par value, 20,000,000 shares authorized;
10,624,714
|
|
|
|
shares
issued at March 31,2017 and December 31, 2016,
respectively)
|
106,248
|
106,248
|
|
Additional
paid-in capital
|
36,818,528
|
36,818,528
|
|
Accumulated
deficit
|
(21,271,467
)
|
(19,421,517
)
|
|
Treasury
stock, 150,000 shares at cost
|
(800,000
)
|
(800,000
)
|
|
Total
stockholders' equity
|
14,853,309
|
16,703,259
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
74,315,261
|
$
75,360,018
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
2017
|
2016
|
|
|
|
|
|
REVENUE
FROM OPERATIONS
|
|
|
|
Refined
petroleum product sales
|
$
51,902,038
|
$
31,193,137
|
|
Tank
rental revenue
|
703,711
|
291,487
|
|
Other
operations
|
-
|
27,652
|
|
Total
revenue from operations
|
52,605,749
|
31,512,276
|
|
|
|
|
|
COST
OF OPERATIONS
|
|
|
|
Cost
of refined products sold
|
51,774,502
|
30,993,477
|
|
Refinery
operating expenses
|
2,813,103
|
3,437,015
|
|
Joint
Marketing Agreement profit share
|
-
|
(671,092
)
|
|
Other
operating expenses
|
60,844
|
93,942
|
|
General
and administrative expenses
|
906,090
|
357,004
|
|
Depletion,
depreciation and amortization
|
451,025
|
440,453
|
|
Bad
debt recovery
|
-
|
(139,868
)
|
|
Accretion
expense
|
71,844
|
28,186
|
|
|
|
|
|
Total
cost of operations
|
56,077,408
|
34,539,117
|
|
|
|
|
|
Loss
from operations
|
(3,471,659
)
|
(3,026,841
)
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
Easement,
interest and other income
|
381,993
|
131,763
|
|
Interest
and other expense
|
(594,784
)
|
(419,907
)
|
|
Gain
on disposal of property
|
1,834,500
|
-
|
|
Total
other expense
|
1,621,709
|
(288,144
)
|
|
|
|
|
|
Loss
before income taxes
|
(1,849,950
)
|
(3,314,985
)
|
|
|
|
|
|
Income
tax benefit
|
-
|
1,165,901
|
|
|
|
|
|
Net
loss
|
$
(1,849,950
)
|
$
(2,149,084
)
|
|
|
|
|
|
|
|
|
|
Loss
per common share:
|
|
|
|
Basic
|
$
(0.18
)
|
$
(0.21
)
|
|
Diluted
|
$
(0.18
)
|
$
(0.21
)
|
|
|
|
|
|
Weighted
average number of common shares outstanding:
|
|
|
|
Basic
|
10,474,714
|
10,457,794
|
|
Diluted
|
10,474,714
|
10,457,794
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
Three Months Ended March 31,
|
|
|
|
2017
|
2016
|
|
OPERATING
ACTIVITIES
|
|
|
|
Net
loss
|
$
(1,849,950
)
|
$
(2,149,084
)
|
|
Adjustments
to reconcile net loss to net cash
|
|
|
|
used
in operating activities:
|
|
|
|
Depletion,
depreciation and amortization
|
451,025
|
440,453
|
|
Unrealized
gain on derivatives
|
-
|
(1,374,040
)
|
|
Deferred
tax benefit
|
-
|
(1,165,901
)
|
|
Amortization
of debt issue costs
|
32,121
|
32,122
|
|
Accretion
of asset retirement obligations
|
71,844
|
28,186
|
|
Common
stock issued for services
|
-
|
20,000
|
|
Recovery
of bad debt
|
-
|
(139,868
)
|
|
Changes
in operating assets and liabilities
|
|
|
|
Accounts
receivable
|
1,815,931
|
2,270,552
|
|
Accounts
receivable, related party
|
1,161,589
|
-
|
|
Prepaid
expenses and other current assets
|
(554,241
)
|
772,658
|
|
Deposits
and other assets
|
(25,000
)
|
165,481
|
|
Inventory
|
(2,334,416
)
|
(7,042,649
)
|
|
Accounts
payable, accrued expenses and other liabilities
|
(1,293,946
)
|
7,631,014
|
|
Accounts
payable, related party
|
151,200
|
108,556
|
|
Net
cash used in operating activities
|
(2,373,843
)
|
(402,520
)
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Capital
expenditures
|
(810,832
)
|
(3,639,645
)
|
|
Net
cash used in investing activities
|
(810,832
)
|
(3,639,645
)
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Proceeds
from issuance of debt
|
1,097,290
|
-
|
|
Payments
on debt
|
(473,578
)
|
(478,431
)
|
|
Net
cash provided by (used in) financing activities
|
623,712
|
(478,431
)
|
|
Net
decrease in cash, cash equivalents, and restricted
cash
|
(2,560,963
)
|
(4,520,596
)
|
|
|
|
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF
PERIOD
|
6,082,768
|
20,645,652
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
3,521,805
|
$
16,125,056
|
|
|
|
|
|
Supplemental
Information:
|
|
|
|
Non-cash
investing and financing activities:
|
|
|
|
Financing
of capital expenditures via accounts payable
|
$
1,220,262
|
$
1,106,205
|
|
Financing
of guaranty fees via long-term debt, related party
|
$
183,030
|
$
-
|
|
Conversion
of accounts payable to short-term notes
|
$
89,660
|
$
-
|
|
Interest
paid
|
$
559,299
|
$
668,343
|
|
Income
taxes paid
|
$
-
|
$
-
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
(1)
|
Organization
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
(2)
|
Basis of Presentation
|
|
(3)
|
Significant Accounting Policies
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
(4)
|
Business
Segment Information
|
|
|
Three Months Ended March 31,
|
|||||
|
|
2017
|
2016
|
||||
|
|
Segment
|
|
|
Segment
|
|
|
|
|
Refinery
|
|
Refinery
|
|
||
|
|
Operations
|
Corporate & Other
|
Total
|
Operations
|
Corporate &Other
|
Total
|
|
Revenue
from operations
|
$
52,605,749
|
$
-
|
$
52,605,749
|
$
31,484,624
|
$
27,652
|
$
31,512,276
|
|
Less: cost of operations
(1)
|
(55,195,761
)
|
(430,622
)
|
(55,626,383
)
|
(34,422,853
)
|
(346,903
)
|
(34,769,756
)
|
|
Other non-interest income
(2)
|
-
|
2,216,251
|
2,216,251
|
-
|
130,665
|
130,665
|
|
Less: JMA Profit Share
(3)
|
-
|
-
|
-
|
671,092
|
-
|
671,092
|
|
EBITDA
(4)
|
$
(2,590,012
)
|
$
1,785,629
|
|
$
(2,267,137
)
|
$
(188,586
)
|
|
|
|
|
|
|
|
|
|
|
Depletion,
depreciation and
|
|
|
|
|
|
|
|
amortization
|
|
|
(451,025
)
|
|
|
(440,453
)
|
|
Interest
expense, net
|
|
|
(594,542
)
|
|
|
(418,809
)
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
(1,849,950
)
|
|
|
(3,314,985
)
|
|
|
|
|
|
|
|
|
|
|
Income
tax benefit
|
|
|
-
|
|
|
1,165,901
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
|
$
(1,849,950
)
|
|
|
$
(2,149,084
)
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
2,031,094
|
$
-
|
$
2,031,094
|
$
4,745,850
|
$
-
|
$
4,745,850
|
|
|
|
|
|
|
|
|
|
Identifiable
assets
|
$
73,246,878
|
$
1,068,383
|
$
74,315,261
|
$
87,970,266
|
$
7,237,943
|
$
95,208,209
|
|
(1)
|
Operation
cost within the Refinery Operations segment includes related
general and administrative expenses. Operation cost within
Corporate and Other includes general and administrative expenses
associated with corporate maintenance costs (such as accounting
fees, director fees, and legal expense), as well as expenses
associated with our pipeline assets and oil and/or gas leasehold
interests (such as accretion and impairment expenses).
|
|
(2)
|
Other
non-interest income reflects FLNG Land II, Inc.
(“FLNG”) easement revenue. (See “Note (19)
Commitments and Contingencies – FLNG Easements” for
further discussion related to FLNG.)
|
|
(3)
|
The JMA Profit Share represents the
GEL
Profit Share plus the Performance Fee for the
period pursuant to the Joint Marketing Agreement, which has
terminated. (
See “Note (19) Commitments and
Contingencies – Genesis Agreements” for further
discussion related to the Joint Marketing Agreement and the
contract-related dispute with GEL.)
|
|
(4)
|
EBITDA is a non-GAAP financial measure. See “Part I, Item 2.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations – Results of Operations –
Non-GAAP Financial Measures” for additional information
related to EBITDA.
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
(5)
|
Prepaid Expenses and Other Current Assets
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Prepaid
crude oil and condensate
|
$
1,337,252
|
$
-
|
|
Prepaid
insurance
|
263,180
|
248,853
|
|
Short-term
tax bond
|
-
|
505,000
|
|
Prepaid
exise taxes
|
-
|
292,338
|
|
|
|
|
|
|
$
1,600,432
|
$
1,046,191
|
|
(6)
|
Inventory
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Jet
fuel
|
$
2,401,460
|
$
964,124
|
|
HOBM
|
1,119,732
|
212,987
|
|
Crude
oil and condensate
|
410,842
|
26,123
|
|
AGO
|
197,140
|
143,362
|
|
Chemicals
|
135,678
|
182,751
|
|
Naphtha
|
122,748
|
533,580
|
|
Propane
|
18,101
|
11,318
|
|
LPG
mix
|
4,253
|
1,293
|
|
|
|
|
|
|
$
4,409,954
|
$
2,075,538
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
(7)
|
Property, Plant and Equipment, Net
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Refinery
and facilities
|
$
51,004,382
|
$
50,814,309
|
|
Land
|
566,159
|
602,938
|
|
Other
property and equipment
|
652,795
|
652,795
|
|
|
52,223,336
|
52,070,042
|
|
|
|
|
|
Less:
Accumulated depletion, depreciation, and amortization
|
(7,136,269
)
|
(6,685,244
)
|
|
|
45,087,067
|
45,384,798
|
|
|
|
|
|
Construction
in progress
|
18,817,465
|
16,939,665
|
|
|
|
|
|
|
$
63,904,532
|
$
62,324,463
|
|
(8)
|
Related Party Transactions
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
LEH
|
$
4,440,815
|
$
4,000,000
|
|
Ingleside
|
1,195,723
|
722,278
|
|
Jonathan
Carroll
|
775,442
|
592,412
|
|
|
|
|
|
|
6,411,980
|
5,314,690
|
|
|
|
|
|
Less:
Long-term debt, related party,
|
|
|
|
current
portion
|
(500,000
)
|
(500,000
)
|
|
|
|
|
|
|
$
5,911,980
|
$
4,814,690
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
Three Months Ended March 31,
|
|||
|
|
2017
|
2016
|
||
|
|
Amount
|
Per bbl
|
Amount
|
Per bbl
|
|
|
|
|
|
|
|
LEH
|
$
2,813,103
|
$
2.80
|
$
3,162,017
|
$
2.67
|
|
Ingleside
|
-
|
-
|
274,998
|
$
0.23
|
|
|
|
|
|
|
|
|
$
2,813,103
|
$
2.80
|
$
3,437,015
|
$
2.90
|
|
|
Three Months Ended March 31,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
LEH
|
$
207,294
|
$
-
|
|
Jonathan
Carroll
|
167,825
|
176,388
|
|
|
|
|
|
|
$
375,119
|
$
176,388
|
|
(9)
|
Notes Payable
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Short-term
note for financing costs
|
$
89,660
|
$
-
|
|
|
|
|
|
|
$
89,660
|
$
-
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
(10)
|
Accrued Expenses and Other Current Liabilities
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Unearned
revenue
|
$
1,336,302
|
$
408,770
|
|
Customer
deposits
|
450,000
|
450,000
|
|
Board
of director fees payable
|
168,929
|
136,429
|
|
Other
payable
|
113,123
|
189,719
|
|
Insurance
|
88,206
|
67,783
|
|
Excise
and income taxes payable
|
50,957
|
24,187
|
|
Property
taxes
|
36,236
|
4,694
|
|
|
|
|
|
|
$
2,243,753
|
$
1,281,582
|
|
(11)
|
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
First
Term Loan Due 2034
|
$
23,745,152
|
$
23,924,607
|
|
Second
Term Loan Due 2034
|
9,663,450
|
9,729,853
|
|
LEH
Loan Agreement
|
4,000,000
|
4,000,000
|
|
Amended
and Restated Ingleside Note
|
1,195,723
|
722,278
|
|
Notre
Dame Debt
|
1,300,000
|
1,300,000
|
|
Amended
and Restated Carroll Note
|
775,442
|
592,412
|
|
LEH
Note
|
440,815
|
-
|
|
Term
Loan Due 2017
|
-
|
184,994
|
|
Capital
Leases
|
93,153
|
135,879
|
|
|
$
41,213,735
|
$
40,590,023
|
|
|
|
|
|
Less:
Current portion of long-term debt, net
|
(33,070,879
)
|
(32,212,336
)
|
|
|
|
|
|
Less:
Unamortized debt issue costs
|
(2,230,876
)
|
(2,262,997
)
|
|
|
|
|
|
|
$
5,911,980
|
$
6,114,690
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
First
Term Loan Due 2034
|
$
1,673,545
|
$
1,673,545
|
|
Second
Term Loan Due 2034
|
767,673
|
767,673
|
|
|
|
|
|
Less:
Accumulated amortization
|
(210,342
)
|
(178,221
)
|
|
|
|
|
|
|
$
2,230,876
|
$
2,262,997
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Notre
Dame Debt
|
$
1,742,673
|
$
1,691,383
|
|
LEH
Loan Agreement
|
403,556
|
243,556
|
|
Second
Term Loan Due 2034
|
45,726
|
44,984
|
|
First
Term Loan Due 2034
|
28,090
|
33,866
|
|
Capital
Leases
|
795
|
1,165
|
|
Term
Loan Due 2017
|
-
|
185
|
|
|
|
|
|
|
2,220,840
|
2,015,139
|
|
|
|
|
|
Less:
Interest payable, current portion
|
(2,220,840
)
|
(323,756
)
|
|
|
|
|
|
|
$
-
|
$
1,691,383
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Boiler
equipment
|
$
538,598
|
$
538,598
|
|
Less:
accumulated depreciation
|
-
|
-
|
|
|
|
|
|
|
$
538,598
|
$
538,598
|
|
(12)
|
Asset Retirement Obligations
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Asset
retirement obligations, at the beginning of the period
|
$
2,027,639
|
$
1,985,864
|
|
Liabilities
settled
|
-
|
(70,969
)
|
|
Accretion
expense
|
71,844
|
112,744
|
|
|
2,099,483
|
2,027,639
|
|
Less:
asset retirement obligations, current portion
|
(17,510
)
|
(17,510
)
|
|
|
|
|
|
Long-term
asset retirement obligations, at the end of the period
|
$
2,081,973
|
$
2,010,129
|
|
(13)
|
Treasury Stock
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
(14)
|
Concentration of Risk
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
Three Months Ended March 31,
|
|||
|
|
2017
|
2016
|
||
|
|
|
|
|
|
|
LPG
mix
|
$
120,542
|
0.2
%
|
$
250,547
|
0.8
%
|
|
Naphtha
|
13,762,944
|
26.5
%
|
9,025,521
|
28.9
%
|
|
Jet
fuel
|
15,399,994
|
29.7
%
|
8,506,313
|
27.3
%
|
|
HOBM
|
10,685,740
|
20.6
%
|
3,163,495
|
10.1
%
|
|
Reduced
Crude
|
-
|
0.0
%
|
3,245,807
|
10.4
%
|
|
AGO
|
11,932,818
|
23.0
%
|
7,001,454
|
22.5
%
|
|
|
|
|
|
|
|
|
$
51,902,038
|
100.0
%
|
$
31,193,137
|
100.0
%
|
|
(15)
|
Leases
|
|
(16)
|
Income Taxes
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
Net Operating Loss Carryforward
|
|
|
|
|
Pre-Ownership Change
|
Post-Ownership Change
|
Total
|
|
|
|
|
|
|
Balance
at December 31, 2015
|
$
9,614,449
|
$
9,616,941
|
$
19,231,390
|
|
|
|
|
|
|
Net
operating losses
|
-
|
13,945,128
|
13,945,128
|
|
|
|
|
|
|
Balance
at December 31, 2016
|
$
9,614,449
|
$
23,562,069
|
$
33,176,518
|
|
|
|
|
|
|
Net
operating losses
|
-
|
2,816,718
|
2,816,718
|
|
|
|
|
|
|
Balance
at March 31, 2017
|
$
9,614,449
|
$
26,378,787
|
$
35,993,236
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Deferred
tax assets:
|
|
|
|
Net
operating loss and capital loss carryforwards
|
$
14,508,022
|
$
13,550,338
|
|
Start-up
costs (Nixon Facility)
|
1,339,029
|
1,373,363
|
|
Asset
retirement obligations liability/deferred revenue
|
738,633
|
717,751
|
|
AMT
credit and other
|
237,818
|
266,522
|
|
Total
deferred tax assets
|
16,823,502
|
15,907,974
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
Basis
differences in property and equipment
|
(6,182,489
)
|
(5,895,943
)
|
|
Total
deferred tax liabilities
|
(6,182,489
)
|
(5,895,943
)
|
|
|
|
|
|
|
10,641,013
|
10,012,031
|
|
|
|
|
|
Valuation
allowance
|
(10,641,013
)
|
(10,012,031
)
|
|
|
|
|
|
Deferred
tax assets, net
|
$
-
|
$
-
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
(17)
|
Earnings Per Share
|
|
|
Three Months Ended March 31,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Net
income (loss)
|
$
(1,849,950
)
|
$
(2,149,084
)
|
|
|
|
|
|
Basic
and diluted income per share
|
$
(0.18
)
|
$
(0.21
)
|
|
|
|
|
|
Basic and Diluted
|
|
|
|
Weighted
average number of shares of
|
|
|
|
common
stock outstanding and potential
|
|
|
|
dilutive
shares of common stock
|
10,474,714
|
10,457,794
|
|
(18)
|
Inventory Risk Management
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
Gain (Loss)
Recognized
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
Derivatives
|
|
Statements of Operations Location
|
2017
|
2016
|
|
Commodity
contracts
|
|
Cost
of refined products sold
|
$
-
|
$
(492,528
)
|
|
(19)
|
Commitments and Contingencies
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
(20)
|
Subsequent Events
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
Three Months Ended March 31,
|
|||||
|
|
2017
|
2016
|
||||
|
|
Segment
|
|
|
Segment
|
|
|
|
|
Refinery
|
|
Refinery
|
|
||
|
|
Operations
|
Corporate & Other
|
Total
|
Operations
|
Corporate & Other
|
Total
|
|
Revenue
from operations
|
$
52,605,749
|
$
-
|
$
52,605,749
|
$
31,484,624
|
$
27,652
|
$
31,512,276
|
|
Less: cost of operations
(1)
|
(55,195,761
)
|
(430,622
)
|
(55,626,383
)
|
(34,422,853
)
|
(346,903
)
|
(34,769,756
)
|
|
Other non-interest income
(2)
|
-
|
2,216,251
|
2,216,251
|
-
|
130,665
|
130,665
|
|
Less: JMA Profit Share
(3)
|
-
|
-
|
-
|
671,092
|
-
|
671,092
|
|
EBITDA
|
$
(2,590,012
)
|
$
1,785,629
|
$
(804,383
)
|
$
(2,267,137
)
|
$
(188,586
)
|
$
(2,455,723
)
|
|
|
|
|
|
|
|
|
|
Depletion, depreciation and
|
|
|
|
|
|
|
|
amortization
|
|
|
(451,025
)
|
|
|
(440,453
)
|
|
Interest
expense, net
|
|
|
(594,542
)
|
|
|
(418,809
)
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
(1,849,950
)
|
|
|
(3,314,985
)
|
|
|
|
|
|
|
|
|
|
|
Income
tax benefit
|
|
|
-
|
|
|
1,165,901
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
$
(1,849,950
)
|
|
|
$
(2,149,084
)
|
|
(1)
|
Operation
cost within the Refinery Operations segment includes related
general and administrative expenses. Operation cost within
Corporate and Other includes general and administrative expenses
associated with corporate maintenance costs (such as accounting
fees, director fees, and legal expense), as well as expenses
associated with our pipeline assets and oil and/or gas leasehold
interests (such as accretion and impairment expenses).
|
|
(2)
|
Other
non-interest income reflects FLNG Land II, Inc.
(“FLNG”) easement revenue. (See “Part I, Item 1.
Financial Statements – Note (19) Commitments and
Contingencies – FLNG Easements” for further discussion
related to FLNG.)
|
|
(3)
|
The JMA Profit Share represents the
GEL
Profit Share plus the Performance Fee for the
period pursuant to the Joint Marketing Agreement, which has
terminated. (See “Part I, Item 1. Financial Statements
– Note (19) Commitments and Contingencies – Genesis
Agreements” for further discussion of the Joint Marketing
Agreement and the contract-related dispute with
GEL.)
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
Three Months Ended March 31,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Calendar
Days
|
90
|
91
|
|
Refinery
downtime
|
(10
)
|
-
|
|
Operating
Days
|
80
|
91
|
|
|
|
|
|
Total
refinery throughput (bbls)
|
1,004,172
|
1,183,806
|
|
Operating
days:
|
|
|
|
bpd
|
12,552
|
13,009
|
|
Capacity
utilization rate
|
83.7
%
|
86.7
%
|
|
Calendar
days:
|
|
|
|
bpd
|
11,157
|
13,009
|
|
Capacity
utilization rate
|
74.4
%
|
86.7
%
|
|
|
|
|
|
Total
refinery production (bbls)
|
969,734
|
1,154,307
|
|
Operating
days:
|
|
|
|
bpd
|
12,122
|
12,685
|
|
Capacity
utilization rate
|
80.8
%
|
84.6
%
|
|
Calendar
days:
|
|
|
|
bpd
|
10,775
|
12,685
|
|
Capacity
utilization rate
|
71.8
%
|
84.6
%
|
|
Note:
|
The
difference between total refinery throughput (volume processed as
input) and total refinery production (volume processed as output)
represents refinery fuel use and loss.
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
Three Months Ended March 31,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Cash
flow from operations
|
|
|
|
Adjusted
income (loss) from operations
|
$
(1,294,960
)
|
$
(4,308,132
)
|
|
Change
in assets and current liabilities
|
(1,078,883
)
|
3,905,612
|
|
|
|
|
|
Total
cash flow from operations
|
(2,373,843
)
|
(402,520
)
|
|
|
|
|
|
Cash
inflows (outflows)
|
|
|
|
Proceeds
from issuance of debt
|
1,097,290
|
-
|
|
Payments
on debt
|
(473,578
)
|
(478,431
)
|
|
Capital
expenditures
|
(810,832
)
|
(3,639,645
)
|
|
|
|
|
|
Total
cash outflows
|
(187,120
)
|
(4,118,076
)
|
|
|
|
|
|
Total
change in cash flows
|
$
(2,560,963
)
|
$
(4,520,596
)
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
Three Months Ended March 31,
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Capital
expenditures financed by:
|
|
|
|
Cash
disbursements
|
$
810,832
|
$
3,639,645
|
|
Accounts payable
(1)
|
1,220,262
|
1,106,205
|
|
|
$
2,031,094
|
$
4,745,850
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
March 31,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
First
Term Loan Due 2034
|
$
23,745,152
|
$
23,924,607
|
|
Second
Term Loan Due 2034
|
9,663,450
|
9,729,853
|
|
LEH
Loan Agreement
|
4,000,000
|
4,000,000
|
|
Amended
and Restated Ingleside Note
|
1,195,723
|
722,278
|
|
Notre
Dame Debt
|
1,300,000
|
1,300,000
|
|
Amended
and Restated Carroll Note
|
775,442
|
592,412
|
|
LEH
Note
|
440,815
|
-
|
|
Term
Loan Due 2017
|
-
|
184,994
|
|
Capital
Leases
|
93,153
|
135,879
|
|
|
41,213,735
|
40,590,023
|
|
|
|
|
|
Less:
Current portion of long-term debt, net
|
(33,070,879
)
|
(32,212,336
)
|
|
|
|
|
|
Less:
Unamoritized debt issue costs
|
(2,230,876
)
|
(2,262,997
)
|
|
|
|
|
|
|
$
5,911,980
|
$
6,114,690
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/17
|
| No. | Description |
|
|
|
|
10.1
|
Promissory
Note dated March 31, 2017, of Blue Dolphin Energy Company in favor
of Lazarus Energy Holdings, LLC.
|
|
10.2
|
Amended
and Restated Promissory Note dated March 31, 2017, of Blue Dolphin
Energy Company in favor of Ingleside Crude, LLC.
|
|
10.3
|
Amended
and Restated Promissory Note dated March 31, 2017, of Blue Dolphin
Energy Company in favor of Lazarus Capital, LLC (Jonathan
Carroll).
|
|
10.4
|
Amended
and Restated Operating Agreement effective as of April 1, 2017,
between Lazarus Energy Holdings, LLC, Lazarus Energy, LLC, and Blue
Dolphin Energy Company.
|
|
31.1
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 302 of the Sarbanes-Oxley Act of
2002.
|
|
31.2
|
Tommy
L. Byrd Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Tommy
L. Byrd Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of
2002.
|
|
101.INS
|
XBRL
Instance Document.
|
|
101.SCH
|
XBRL
Taxonomy Schema Document.
|
|
101.CAL
|
XBRL
Calculation Linkbase Document.
|
|
101.LAB
|
XBRL
Label Linkbase Document.
|
|
101.PRE
|
XBRL
Presentation Linkbase Document.
|
|
101.DEF
|
XBRL
Definition Linkbase Document.
|
|
|
BLUE DOLPHIN ENERGY COMPANY
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
May 15, 2017
|
By:
|
/s/
JONATHAN P. CARROLL
|
|
|
|
|
Jonathan
P. Carroll
|
|
|
|
|
Chairman
of the Board,
Chief
Executive Officer, President,
Assistant
Treasurer and Secretary
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
May 15, 2017
|
By:
|
/s/
TOMMY L. BYRD
|
|
|
|
|
Tommy
L. Byrd
|
|
|
|
|
Chief
Financial Officer,
Treasurer
and Assistant Secretary
(Principal
Financial Officer)
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|