These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
|
|
☒
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
☐
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
Delaware
|
|
73-1268729
|
|
State or other
jurisdiction of incorporation or organization
|
|
(I.R.S. Employer
Identification No.)
|
|
801
Travis Street, Suite 2100
Houston,
Texas
|
|
77002
|
|
(Address of
principal executive offices)
|
|
(Zip
Code)
|
|
Large accelerated
filer
|
☐
|
Accelerated
filer
|
☐
|
|
|
|
|
|
|
Non-accelerated
filer
|
☐
|
Smaller reporting
company
|
☒
|
|
(Do not check if a
smaller reporting company)
|
|
|
|
|
|
Emerging growth
company
|
☐
|
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
GLOSSARY OF SELECTED OIL AND GAS TERMS
|
3
|
|
|
|
|
PART I. FINANCIAL INFORMATION
|
5
|
|
|
|
|
ITEM 1. FINANCIAL STATEMENTS
|
5
|
|
Consolidated
Balance Sheets (Unaudited)
|
5
|
|
Consolidated
Statements of Operations (Unaudited)
|
6
|
|
Consolidated
Statements of Cash Flows (Unaudited)
|
7
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
|
|
|
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
39
|
|
|
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
59
|
|
|
|
|
ITEM 4. CONTROLS AND PROCEDURES
|
59
|
|
|
|
|
PART II OTHER INFORMATION
|
60
|
|
|
|
|
ITEM 1. LEGAL PROCEEDINGS
|
60
|
|
|
|
|
ITEM 1A. RISK FACTORS
|
61
|
|
|
|
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
62
|
|
|
|
|
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
|
62
|
|
|
|
|
ITEM 4. MINE SAFETY DISCLOSURES
|
62
|
|
|
|
|
ITEM 5. OTHER INFORMATION
|
63
|
|
|
|
|
ITEM 6. EXHIBITS
|
63
|
|
|
|
|
SIGNATURES
|
64
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
PART
I. FINANCIAL INFORMATION
|
|
ITEM
1. FINANCIAL STATEMENTS
|
|
BLUE DOLPHIN ENERGY COMPANY & SUBSIDIARIES
|
|||||||||||||
|
CONSOLIDATED BALANCE SHEET
|
|
|
June
30,
|
December
31,
|
|
|
2017
|
2016
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash and cash
equivalents
|
$
65,064
|
$
1,152,628
|
|
Restricted
cash
|
1,481,626
|
3,347,835
|
|
Accounts
receivable, net
|
436,305
|
2,022,166
|
|
Accounts
receivable, related party
|
-
|
1,161,589
|
|
Prepaid
expenses and other current assets
|
1,103,308
|
1,046,191
|
|
Deposits
|
138,957
|
138,957
|
|
Inventory
|
3,848,449
|
2,075,538
|
|
Total current
assets
|
7,073,709
|
10,944,904
|
|
|
|
|
|
Total
property and equipment, net
|
64,313,447
|
62,324,463
|
|
Restricted
cash, noncurrent
|
563,336
|
1,582,305
|
|
Surety
bonds
|
230,000
|
205,000
|
|
Trade
name
|
303,346
|
303,346
|
|
Total
long-term assets
|
65,410,129
|
64,415,114
|
|
TOTAL
ASSETS
|
$
72,483,838
|
$
75,360,018
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Long-term
debt less unamortized debt issue costs, current
portion
|
$
32,311,034
|
$
31,712,336
|
|
Interest
payable, current portion
|
2,444,239
|
323,756
|
|
Long-term
debt, related party, current portion
|
500,000
|
500,000
|
|
Accounts
payable
|
3,677,808
|
14,552,383
|
|
Accounts
payable, related party
|
672,000
|
369,600
|
|
Asset
retirement obligations, current portion
|
17,068
|
17,510
|
|
Accrued
expenses and other current liabilities
|
1,805,266
|
1,281,582
|
|
Accrued
arbitration award payable
|
31,278,563
|
-
|
|
Total current
liabilities
|
72,706,068
|
48,757,167
|
|
|
|
|
|
Long-term
liabilities:
|
|
|
|
Asset
retirement obligations, net of current portion
|
2,153,817
|
2,010,129
|
|
Deferred
revenues and expenses
|
62,542
|
83,390
|
|
Long-term
debt less unamortized debt issue costs, net of current
portion
|
-
|
1,300,000
|
|
Long-term
debt, related party, net of current portion
|
7,240,372
|
4,814,690
|
|
Long-term
interest payable, net of current portion
|
-
|
1,691,383
|
|
Total
long-term liabilities
|
9,456,731
|
9,899,592
|
|
|
|
|
|
TOTAL
LIABILITIES
|
82,162,799
|
58,656,759
|
|
|
|
|
|
Commitments
and contingencies (Note 18)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
Common stock
($0.01 par value, 20,000,000 shares authorized; 10,818,371
and
|
|
|
|
10,624,714
shares issued at June 30,2017 and December 31, 2016,
respectively)
|
108,184
|
106,248
|
|
Additional
paid-in capital
|
36,877,604
|
36,818,528
|
|
Accumulated
deficit
|
(46,664,749
)
|
(19,421,517
)
|
|
Treasury
stock (0 and 150,000 shares at cost at June 30, 2017 and December
31, 2016, respectively)
|
-
|
(800,000
)
|
|
Total
stockholders' equity
|
(9,678,961
)
|
16,703,259
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
72,483,838
|
$
75,360,018
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY COMPANY & SUBSIDIARIES
|
||||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||
|
|
2017
|
2016
|
2017
|
2016
|
|
REVENUE
FROM OPERATIONS
|
|
|
|
|
|
Refined
petroleum product sales
|
$
56,632,620
|
$
41,402,286
|
$
108,534,658
|
$
72,595,423
|
|
Tank
rental revenue
|
703,711
|
615,487
|
1,407,422
|
906,974
|
|
Other
operations
|
-
|
24,687
|
-
|
52,339
|
|
Total
revenue from operations
|
57,336,331
|
42,042,460
|
109,942,080
|
73,554,736
|
|
|
|
|
|
|
|
COST
OF OPERATIONS
|
|
|
|
|
|
Cost
of refined products sold
|
54,624,947
|
42,633,298
|
106,399,449
|
73,626,775
|
|
Refinery
operating expenses
|
1,651,663
|
2,877,748
|
4,464,766
|
6,314,763
|
|
Joint
Marketing Agreement profit share
|
-
|
97,527
|
-
|
(573,565
)
|
|
Other
operating expenses
|
54,282
|
103,650
|
115,126
|
197,592
|
|
Arbitration
award and associated fees
|
24,338,628
|
-
|
24,338,628
|
-
|
|
General
and administrative expenses
|
708,391
|
255,319
|
1,614,481
|
612,323
|
|
Depletion,
depreciation and amortization
|
449,318
|
470,347
|
900,343
|
910,800
|
|
Bad
debt recovery
|
-
|
-
|
-
|
(139,868
)
|
|
Accretion
expense
|
71,844
|
28,186
|
143,688
|
56,372
|
|
Total
cost of operations
|
81,899,073
|
46,466,075
|
137,976,481
|
81,005,192
|
|
Loss
from operations
|
(24,562,742
)
|
(4,423,615
)
|
(28,034,401
)
|
(7,450,456
)
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
|
|
Easement,
interest and other income
|
1,089
|
126,097
|
383,082
|
257,860
|
|
Interest
and other expense
|
(831,629
)
|
(399,559
)
|
(1,426,413
)
|
(819,466
)
|
|
Gain
on disposal of property
|
-
|
-
|
1,834,500
|
-
|
|
Total
other income (expense)
|
(830,540
)
|
(273,462
)
|
791,169
|
(561,606
)
|
|
|
|
|
|
|
|
Loss
before income taxes
|
(25,393,282
)
|
(4,697,077
)
|
(27,243,232
)
|
(8,012,062
)
|
|
|
|
|
|
|
|
Income
tax benefit
|
-
|
1,534,341
|
-
|
2,700,242
|
|
|
|
|
|
|
|
Net
loss
|
$
(25,393,282
)
|
$
(3,162,736
)
|
$
(27,243,232
)
|
$
(5,311,820
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
per common share:
|
|
|
|
|
|
Basic
|
$
(2.39
)
|
$
(0.30
)
|
$
(2.58
)
|
$
(0.51
)
|
|
Diluted
|
$
(2.39
)
|
$
(0.30
)
|
$
(2.58
)
|
$
(0.51
)
|
|
|
|
|
|
|
|
Weighted
average number of common shares outstanding:
|
|
|
|
|
|
Basic
|
10,637,101
|
10,459,996
|
10,556,356
|
10,458,895
|
|
Diluted
|
10,637,101
|
10,459,996
|
10,556,356
|
10,458,895
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY COMPANY & SUBSIDIARIES
|
||||
|
CONSOLIDATED CASH FLOW STATEMENT
|
|
|
Six
Months Ended June 30,
|
|
|
|
2017
|
2016
|
|
OPERATING
ACTIVITIES
|
|
|
|
Net
loss
|
$
(27,243,232
)
|
$
(5,311,820
)
|
|
Adjustments
to reconcile net loss to net cash
|
|
|
|
used in operating
activities:
|
|
|
|
Depletion,
depreciation and amortization
|
900,343
|
910,800
|
|
Unrealized gain on
derivatives
|
-
|
(385,350
)
|
|
Deferred tax
benefit
|
-
|
(2,700,242
)
|
|
Amortization of
debt issue costs
|
64,242
|
64,243
|
|
Accretion of asset
retirement obligations
|
143,688
|
56,372
|
|
Common stock issued
for services
|
30,000
|
50,000
|
|
Recovery of bad
debt
|
-
|
(139,868
)
|
|
Changes in
operating assets and liabilities
|
|
|
|
Accounts
receivable
|
1,585,862
|
(3,535,787
)
|
|
Accounts
receivable, related party
|
1,161,589
|
-
|
|
Prepaid expenses
and other current assets
|
(57,117
)
|
298,001
|
|
Deposits and other
assets
|
(25,000
)
|
446,449
|
|
Inventory
|
(1,772,911
)
|
(1,875,803
)
|
|
Accounts payable,
accrued expenses and other liabilities
|
19,943,605
|
13,256,568
|
|
Accounts payable,
related party
|
302,400
|
561,963
|
|
Net cash provided
by (used in) operating activities
|
(4,966,531
)
|
1,695,526
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Capital
expenditures
|
(1,407,701
)
|
(7,072,978
)
|
|
Net cash used in
investing activities
|
(1,407,701
)
|
(7,072,978
)
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Payments on
debt
|
(855,204
)
|
(944,865
)
|
|
Net activity on
related-party debt
|
3,256,694
|
|
|
Net cash provided
by (used in) financing activities
|
2,401,490
|
(944,865
)
|
|
Net decrease in
cash, cash equivalents, and restricted cash
|
(3,972,742
)
|
(6,322,317
)
|
|
|
|
|
|
CASH, CASH
EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF
PERIOD
|
6,082,768
|
20,645,652
|
|
CASH, CASH
EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
2,110,026
|
$
14,323,335
|
|
|
|
|
|
Supplemental
Information:
|
|
|
|
Non-cash investing
and financing activities:
|
|
|
|
Financing of
capital expenditures via accounts payable
|
$
1,481,626
|
$
2,593,379
|
|
Financing of
guaranty fees via long-term debt, related party
|
$
110,700
|
$
-
|
|
Conversion of
accounts payable to short-term notes
|
$
-
|
$
-
|
|
Conversion of
related-party notes to common stock
|
$
831,012
|
$
-
|
|
Interest
paid
|
$
1,332,653
|
$
988,979
|
|
Income taxes
paid
|
$
-
|
$
-
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
Notes
to Consolidated Financial Statements
|
|
|
|
|
|
(1)
|
Organization
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
(2)
|
Basis
of Presentation
|
|
(3)
|
Significant
Accounting Policies
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
(4)
|
Business
Segment Information
|
|
|
Three Months Ended June 30,
|
|||||
|
|
2017
|
2016
|
||||
|
|
Segment
|
|
|
Segment
|
|
|
|
|
Refinery
|
Corporate
&
|
|
Refinery
|
Corporate
&
|
|
|
|
Operations
|
Other
|
Total
|
Operations
|
Other
|
Total
|
|
Revenue from
operations
|
$
57,336,331
|
$
-
|
$
57,336,331
|
$
42,017,773
|
$
24,687
|
$
42,042,460
|
|
Less: cost of
operations
(1)
|
(81,054,127
)
|
(395,628
)
|
(81,449,755
)
|
(45,534,109
)
|
(364,092
)
|
(45,898,201
)
|
|
Other non-interest
income
(2)
|
-
|
-
|
-
|
-
|
125,000
|
125,000
|
|
Less: JMA Profit
Share
(3)
|
-
|
-
|
-
|
(97,527
)
|
-
|
(97,527
)
|
|
EBITDA
(4)
|
$
(23,717,796)
|
$
(395,628
)
|
|
$
(3,613,863
)
|
$
(214,405
)
|
|
|
|
|
|
|
|
|
|
|
Depletion,
depreciation and
|
|
|
|
|
|
|
|
amortization
|
|
|
(449,318
)
|
|
|
(470,347
)
|
|
Interest expense,
net
|
|
|
(830,540
)
|
|
|
(398,462
)
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes
|
|
|
(25,393,282
)
|
|
|
(4,697,077
)
|
|
|
|
|
|
|
|
|
|
Income tax
benefit
|
|
|
-
|
|
|
1,534,341
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
$
(25,393,282
)
|
|
|
$
(3,162,736
)
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
858,233
|
$
-
|
$
858,233
|
$
4,920,507
|
$
-
|
$
4,920,507
|
|
|
|
|
|
|
|
|
|
Identifiable
assets
|
$
71,436,425
|
$
1,047,413
|
$
72,483,838
|
$
93,402,963
|
$
5,760,191
|
$
99,163,154
|
|
(1)
|
Operation cost
within the Refinery Operations segment includes related general and
administrative expenses. Operation cost within Corporate
and Other includes general and administrative expenses associated
with corporate maintenance costs (such as accounting fees, director
fees, and legal expense), as well as expenses associated with our
pipeline assets and oil and/or gas leasehold interests (such as
accretion and impairment expenses).
|
|
(2)
|
Other non-interest
income reflects FLNG easement revenue.
|
|
(3)
|
The JMA Profit
Share represents the GEL Profit Share plus the Performance Fee for
the period pursuant to the Joint Marketing Agreement, under which
marketing activities have ceased. (See “Note (18)
Commitments and Contingencies – Legal matters” for
further discussion related to the contract-related dispute with
GEL.)
|
|
(4)
|
EBITDA is a
non-GAAP financial measure. See “Part I, Item 2.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations – Results of Operations –
Non-GAAP Financial Measures” for additional information
related to EBITDA.
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
|
Six Months Ended June 30,
|
|||||
|
|
2017
|
2016
|
||||
|
|
Segment
|
|
|
Segment
|
|
|
|
|
Refinery
|
Corporate
&
|
|
Refinery
|
Corporate
&
|
|
|
|
Operations
|
Other
|
Total
|
Operations
|
Other
|
Total
|
|
Revenue from
operations
|
$
109,942,080
|
$
-
|
$
109,942,080
|
$
73,502,397
|
$
52,339
|
$
73,554,736
|
|
Less: cost of
operations
(1)
|
(136,249,888
)
|
(826,250
)
|
(137,076,138
)
|
(79,956,962
)
|
(710,995
)
|
(80,667,957
)
|
|
Other non-interest
income
(2)
|
-
|
-
|
-
|
-
|
255,665
|
255,665
|
|
Less: JMA Profit
Share
(3)
|
-
|
2,216,251
|
2,216,251
|
573,565
|
-
|
573,565
|
|
EBITDA
(4)
|
$
(26,307,808
)
|
$
1,390,001
|
|
$
(5,881,000
)
|
$
(402,991
)
|
|
|
|
|
|
|
|
|
|
|
Depletion,
depreciation and
|
|
|
|
|
|
|
|
amortization
|
|
|
(900,343
)
|
|
|
(910,800
)
|
|
Interest expense,
net
|
|
|
(1,425,082
)
|
|
|
(817,271
)
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes
|
|
|
(27,243,232
)
|
|
|
(8,012,062
)
|
|
|
|
|
|
|
|
|
|
Income tax
benefit
|
|
|
-
|
|
|
2,700,242
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
$
(27,243,232
)
|
|
|
$
(5,311,820
)
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
2,889,327
|
$
-
|
$
2,889,327
|
$
10,304,149
|
$
-
|
$
10,304,149
|
|
|
|
|
|
|
|
|
|
Identifiable
assets
|
$
71,436,425
|
$
1,047,413
|
$
72,483,838
|
$
93,402,963
|
$
5,760,191
|
$
99,163,154
|
|
(1)
|
Operation cost
within the Refinery Operations segment includes related general and
administrative expenses. Operation cost within Corporate
and Other includes general and administrative expenses associated
with corporate maintenance costs (such as accounting fees, director
fees, and legal expense), as well as expenses associated with our
pipeline assets and oil and/or gas leasehold interests (such as
accretion and impairment expenses).
|
|
(2)
|
Other non-interest
income reflects FLNG easement revenue.
|
|
(3)
|
The JMA Profit
Share represents the GEL Profit Share plus the Performance Fee for
the period pursuant to the Joint Marketing Agreement, under which
marketing activities have ceased. (See “Note (18)
Commitments and Contingencies – Legal matters” for
further discussion related to the contract-related dispute with
GEL.)
|
|
(4)
|
EBITDA is a
non-GAAP financial measure. See “Part I, Item 2.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations – Results of Operations –
Non-GAAP Financial Measures” for additional information
related to EBITDA.
|
|
(5)
|
Prepaid
Expenses and Other Current Assets
|
|
|
June 30,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Prepaid
crude oil and condensate
|
$
732,078
|
$
-
|
|
Prepaid
insurance
|
371,230
|
248,853
|
|
Short-term
tax bond
|
-
|
505,000
|
|
Prepaid
exise taxes
|
-
|
292,338
|
|
|
|
|
|
|
$
1,103,308
|
$
1,046,191
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
(6)
|
Inventory
|
|
|
June 30,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
HOBM
|
$
2,263,477
|
$
212,987
|
|
Crude
oil and condensate
|
878,339
|
26,123
|
|
Chemicals
|
299,860
|
182,751
|
|
AGO
|
238,742
|
143,362
|
|
Naphtha
|
136,584
|
533,580
|
|
Propane
|
14,212
|
11,318
|
|
Jet
fuel
|
10,977
|
964,124
|
|
LPG
mix
|
6,258
|
1,293
|
|
|
|
|
|
|
$
3,848,449
|
$
2,075,538
|
|
(7)
|
Property,
Plant and Equipment, Net
|
|
|
June 30,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Refinery
and facilities
|
$
51,432,434
|
$
50,814,309
|
|
Land
|
566,159
|
602,938
|
|
Other
property and equipment
|
652,795
|
652,795
|
|
|
52,651,388 -
|
52,070,042
|
|
|
|
|
|
Less:
Accumulated depletion, depreciation, and amortization
|
(7,585,586
)
|
(6,685,244
)
|
|
|
45,065,802
|
45,384,798
|
|
|
|
|
|
Construction
in progress
|
19,247,645
|
16,939,665
|
|
|
|
|
|
|
$
64,313,447
|
$
62,324,463
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
(8)
|
Related
Party Transactions
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
|
June 30,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
LEH
|
$
6,484,297
|
$
4,000,000
|
|
Ingleside
|
1,143,803
|
722,278
|
|
Jonathan
Carroll
|
112,272
|
592,412
|
|
|
|
|
|
|
7,740,372
|
5,314,690
|
|
|
|
|
|
Less:
Long-term debt, related party,
|
|
|
|
current
portion
|
(500,000
)
|
(500,000
)
|
|
|
|
|
|
|
$
7,240,372
|
$
4,814,690
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
Jet
fuel sales
|
$
20,157,974
|
$
8,912,074
|
$
35,557,967
|
$
8,912,074
|
|
Jet
fuel storage fees
|
375,000
|
324,000
|
750,000
|
324,000
|
|
HOBM
sales
|
-
|
-
|
3,656,638
|
-
|
|
|
|
|
|
|
|
|
$
20,532,974
|
$
9,236,074
|
$
39,964,605
|
$
9,236,074
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
|
Three Months Ended June 30,
|
|||
|
|
2017
|
2016
|
||
|
|
Amount
|
Per bbl
|
Amount
|
Per bbl
|
|
|
|
|
|
|
|
LEH
|
$
1,651,663
|
$
1.53
|
$
2,427,748
|
$
3.42
|
|
Ingleside
|
-
|
-
|
450,000
|
0.63
|
|
|
|
|
|
|
|
|
$
1,651,663
|
$
1.53
|
$
2,877,748
|
$
4.05
|
|
|
Six Months Ended June 30,
|
|||
|
|
2017
|
2016
|
||
|
|
Amount
|
Per bbl
|
Amount
|
Per bbl
|
|
|
|
|
|
|
|
LEH
|
$
4,464,766
|
$
2.14
|
$
5,589,763
|
$
2.95
|
|
Ingleside
|
-
|
-
|
725,000
|
0.38
|
|
|
|
|
|
|
|
|
$
4,464,766
|
$
2.14
|
$
6,314,763
|
$
3.33
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
LEH
|
$
234,391
|
$
-
|
$
441,685
|
$
-
|
|
Jonathan
Carroll
|
166,270
|
174,243
|
334,095
|
350,631
|
|
|
|
|
|
|
|
|
$
400,661
|
$
174,243
|
$
775,780
|
$
350,631
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
(9)
|
Accrued
Expenses and Other Current Liabilities
|
|
|
June
30,
|
December
31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Unearned
revenue
|
$
911,983
|
$
408,770
|
|
Customer
deposits
|
450,000
|
450,000
|
|
Board
of director fees payable
|
171,429
|
136,429
|
|
Other
payable
|
108,247
|
189,719
|
|
Property
taxes
|
67,736
|
4,694
|
|
Excise
and income taxes payable
|
67,473
|
24,187
|
|
Insurance
|
28,398
|
67,783
|
|
|
$
1,805,266
|
$
1,281,582
|
|
(10)
|
|
|
|
June 30,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
First
Term Loan Due 2034
|
$
23,551,966
|
$
23,924,607
|
|
Second
Term Loan Due 2034
|
9,607,032
|
9,729,853
|
|
Notre
Dame Debt
|
1,300,000
|
1,300,000
|
|
Term
Loan Due 2017
|
-
|
184,994
|
|
Capital
Leases
|
50,790
|
135,879
|
|
|
$
34,509,788
|
$
35,275,333
|
|
|
|
|
|
Less:
Current portion of long-term debt, net
|
(32,311,034
)
|
(31,712,336
)
|
|
|
|
|
|
Less:
Unamortized debt issue costs
|
(2,198,754
)
|
(2,262,997
)
|
|
|
|
|
|
|
$
-
|
$
1,300,000
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
|
June 30,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
First
Term Loan Due 2034
|
$
1,673,545
|
$
1,673,545
|
|
Second
Term Loan Due 2034
|
767,673
|
767,673
|
|
|
|
|
|
Less:
Accumulated amortization
|
(242,464
)
|
(178,221
)
|
|
|
|
|
|
|
$
2,198,754
|
$
2,262,997
|
|
|
June 30,
|
December 31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Notre
Dame Debt
|
$
1,794,534
|
$
1,691,383
|
|
LEH
Loan Agreement (related party)
|
565,333
|
243,556
|
|
Second
Term Loan Due 2034
|
47,904
|
44,984
|
|
First
Term Loan Due 2034
|
36,135
|
33,866
|
|
Capital
Leases
|
423
|
1,165
|
|
Term
Loan Due 2017
|
-
|
185
|
|
|
|
|
|
|
2,444,329
|
2,015,139
|
|
|
|
|
|
Less:
Interest payable, current portion
|
(2,444,329
)
|
(323,756
)
|
|
|
|
|
|
|
$
-
|
$
1,691,383
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
|
June
30,
|
December
31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Boiler
equipment
|
$
538,598
|
$
538,598
|
|
Less:
accumulated depreciation
|
-
|
-
|
|
|
|
|
|
|
$
538,598
|
$
538,598
|
|
(11)
|
Asset
Retirement Obligations
|
|
|
June
30,
|
December
31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Asset
retirement obligations, at the beginning of the period
|
$
2,027,639
|
$
1,985,864
|
|
Liabilities
settled
|
(442
)
|
(70,969
)
|
|
Accretion
expense
|
143,688
|
112,744
|
|
|
2,170,885
|
2,027,639
|
|
Less:
asset retirement obligations, current portion
|
(17,068
)
|
(17,510
)
|
|
|
|
|
|
Long-term
asset retirement obligations, at the end of the period
|
$
2,153,817
|
$
2,010,129
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
(12)
|
Treasury
Stock
|
|
(13)
|
Concentration
of Risk
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
|
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
||||||
|
|
2017
|
2016
|
2017
|
2016
|
||||
|
LPG
mix
|
$
-
|
0.0
%
|
$
133,757
|
0.3
%
|
$
120,542
|
0.1
%
|
$
384,304
|
0.8
%
|
|
Naphtha
|
13,253,969
|
23.4
%
|
7,287,804
|
17.6
%
|
27,016,913
|
24.9
%
|
16,313,325
|
28.9
%
|
|
Jet
fuel
|
20,157,974
|
35.6
%
|
17,539,473
|
42.4
%
|
35,557,968
|
32.8
%
|
26,045,786
|
27.3
%
|
|
HOBM
|
10,883,053
|
19.2
%
|
7,889,499
|
19.1
%
|
21,568,793
|
19.9
%
|
11,052,994
|
10.1
%
|
|
Reduced
Crude
|
-
|
0.0
%
|
546,112
|
1.3
%
|
-
|
0.0
%
|
3,791,919
|
10.4
%
|
|
AGO
|
12,337,624
|
21.8
%
|
8,005,641
|
19.3
%
|
24,270,442
|
22.3
%
|
15,007,095
|
22.5
%
|
|
|
|
|
|
|
|
|
|
|
|
|
$
56,632,620
|
100.0
%
|
$
41,402,286
|
100.0
%
|
$
108,534,658
|
100.0
%
|
$
72,595,423
|
100.0
%
|
|
(14)
|
Leases
|
|
(15)
|
Income
Taxes
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
|
Net Operating
Loss Carryforward
|
|
|
|
|
Pre-Ownership
Change
|
Post-Ownership
Change
|
Total
|
|
|
|
|
|
|
Balance
at December 31, 2015
|
$
9,614,449
|
$
9,616,941
|
$
19,231,390
|
|
|
|
|
|
|
Net
operating losses
|
-
|
13,945,128
|
13,945,128
|
|
|
|
|
|
|
Balance
at December 31, 2016
|
$
9,614,449
|
$
23,562,069
|
$
33,176,518
|
|
|
|
|
|
|
Net
operating losses
|
-
|
9,477,523
|
9,477,523
|
|
|
|
|
|
|
Balance
at June 30, 2017
|
$
9,614,449
|
$
33,039,592
|
$
42,654,041
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
|
June
30,
|
December
31,
|
|
|
2017
|
2016
|
|
|
|
|
|
Deferred
tax assets:
|
|
|
|
Net
operating loss and capital loss carryforwards
|
$
16,772,696
|
$
13,550,338
|
|
Accrued
arbitration award payable
|
6,674,017
|
-
|
|
Start-up
costs (Nixon Facility)
|
1,304,695
|
1,373,363
|
|
Asset
retirement obligations liability/deferred revenue
|
759,366
|
717,751
|
|
AMT
credit and other
|
233,572
|
266,522
|
|
Total
deferred tax assets
|
25,744,346
|
15,907,974
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
Basis
differences in property and equipment
|
(6,469,616
)
|
(5,895,943
)
|
|
Total
deferred tax liabilities
|
(6,469,616
)
|
(5,895,943
)
|
|
|
|
|
|
|
19,274,730
|
10,012,031
|
|
|
|
|
|
Valuation
allowance
|
(19,274,730
)
|
(10,012,031
)
|
|
|
|
|
|
Deferred
tax assets, net
|
$
-
|
$
-
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
(16)
|
Earnings
Per Share
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
Net
loss
|
$
(25,393,282
)
|
$
(3,162,736
)
|
$
(27,243,232
)
|
$
(5,311,820
)
|
|
|
|
|
|
|
|
Basic
and diluted income per share
|
$
(2.39
)
|
$
(0.30
)
|
$
(2.58
)
|
$
(0.51
)
|
|
|
|
|
|
|
|
Basic
and Diluted
|
|
|
|
|
|
Weighted
average number of shares of
|
|
|
|
|
|
common
stock outstanding and potential
|
|
|
|
|
|
dilutive
shares of common stock
|
10,637,101
|
10,459,996
|
10,556,356
|
10,458,895
|
|
(17)
|
Inventory
Risk Management
|
|
|
|
|
Loss Recognized
|
|||
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
Derivatives
|
|
Statements
of Operations Location
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
|
|
Commodity
contracts
|
|
Cost
of refined products sold
|
$
-
|
$
3,852,100
|
$
-
|
$
3,359,572
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
|
|
|
Loss Recognized
|
|||
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
Derivatives
|
|
Statements
of Operations Location
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
|
|
Commodity
contracts
|
|
Cost
of refined products sold
|
$
-
|
$
3,852,100
|
$
-
|
$
3,359,572
|
|
(18)
|
Commitments
and Contingencies
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
(19)
|
Subsequent
Events
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
6/30/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
|
Three Months Ended June 30,
|
|||||
|
|
2017
|
2016
|
||||
|
|
Segment
|
|
|
Segment
|
|
|
|
|
Refinery
|
Corporate
&
|
|
Refinery
|
Corporate
&
|
|
|
|
Operations
|
Other
|
Total
|
Operations
|
Other
|
Total
|
|
Revenue from
operations
|
$
57,336,331
|
$
-
|
$
57,336,331
|
$
42,017,773
|
$
24,687
|
$
42,042,460
|
|
Less: cost of
operations
(1)
|
(81,054,127
)
|
(395,628
)
|
(81,449,755
)
|
(45,534,109
)
|
(364,092
)
|
(45,898,201
)
|
|
Other non-interest
income
(2)
|
-
|
-
|
-
|
-
|
125,000
|
125,000
|
|
Less: JMA Profit
Share
(3)
|
-
|
-
|
-
|
(97,527
)
|
-
|
(97,527
)
|
|
EBITDA
|
$
(23,717,796)
|
$
(395,628
)
|
$
(24,113,424)
|
$
(3,613,863
)
|
$
(214,405
)
|
$
(3,828,268
)
|
|
|
|
|
|
|
|
|
|
Depletion,
depreciation and
|
|
|
|
|
|
|
|
amortization
|
|
|
(449,318
)
|
|
|
(470,347
)
|
|
Interest expense,
net
|
|
|
(830,540
)
|
|
|
(398,462
)
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes
|
|
|
(25,393,282
)
|
|
|
(4,697,077
)
|
|
|
|
|
|
|
|
|
|
Income tax
benefit
|
|
|
-
|
|
|
1,534,341
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
$
(25,393,282
)
|
|
|
$
(3,162,736
)
|
|
(1)
|
Operation cost
within the Refinery Operations segment includes related general and
administrative expenses. Operation cost within Corporate
and Other includes general and administrative expenses associated
with corporate maintenance costs (such as accounting fees, director
fees, and legal expense), as well as expenses associated with our
pipeline assets and oil and/or gas leasehold interests (such as
accretion and impairment expenses).
|
|
(2)
|
Other non-interest
income reflects FLNG easement revenue.
|
|
(3)
|
The JMA Profit
Share represents the GEL Profit Share plus the Performance Fee for
the period pursuant to the Joint Marketing Agreement, under which
marketing activies have ceased. (See “Part I, Item
1. Financial Statements – Note (18) Commitments and
Contingencies – Legal matters” for further discussion
of the contract-related dispute with GEL.)
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
|
Six Months Ended June 30,
|
|||||
|
|
2017
|
2016
|
||||
|
|
Segment
|
|
|
Segment
|
|
|
|
|
Refinery
|
Corporate
&
|
|
Refinery
|
Corporate
&
|
|
|
|
Operations
|
Other
|
Total
|
Operations
|
Other
|
Total
|
|
Revenue from
operations
|
$
109,942,080
|
$
-
|
$
109,942,080
|
$
73,502,397
|
$
52,339
|
$
73,554,736
|
|
Less: cost of
operations
(1)
|
(136,249,888
)
|
(826,250
)
|
(137,076,138
)
|
(79,956,962
)
|
(710,995
)
|
(80,667,957
)
|
|
Other non-interest
income
(2)
|
-
|
-
|
-
|
-
|
255,665
|
255,665
|
|
Less: JMA Profit
Share
(3)
|
-
|
2,216,251
|
2,216,251
|
573,565
|
-
|
573,565
|
|
EBITDA
|
$
(26,307,808
)
|
$
1,390,001
|
$
(24,917,807
)
|
$
(5,881,000
)
|
$
(402,991
)
|
$
(6,283,991
)
|
|
|
|
|
|
|
|
|
|
Depletion,
depreciation and
|
|
|
|
|
|
|
|
amortization
|
|
|
(900,343
)
|
|
|
(910,800
)
|
|
Interest expense,
net
|
|
|
(1,425,082
)
|
|
|
(817,271
)
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes
|
|
|
(27,243,232
)
|
|
|
(8,012,062
)
|
|
|
|
|
|
|
|
|
|
Income tax
benefit
|
|
|
-
|
|
|
2,700,242
|
|
|
|
|
|
|
|
|
|
Net
loss
|
|
|
$
(2,243,232
)
|
|
|
$
(5,311,820
)
|
|
(1)
|
Operation cost
within the Refinery Operations segment includes related general and
administrative expenses. Operation cost within Corporate
and Other includes general and administrative expenses associated
with corporate maintenance costs (such as accounting fees, director
fees, and legal expense), as well as expenses associated with our
pipeline assets and oil and/or gas leasehold interests (such as
accretion and impairment expenses).
|
|
(2)
|
Other non-interest
income reflects FLNG easement revenue.
|
|
(3)
|
The JMA Profit
Share represents the GEL Profit Share plus the Performance Fee for
the period pursuant to the Joint Marketing Agreement, under which
marketing activities have ceased. (See “Part I,
Item 1. Financial Statements – Note (18) Commitments and
Contingencies – Legal matters” for further discussion
of the Joint Marketing Agreement and the contract-related dispute
with GEL.)
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||
|
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
Calendar
Days
|
91
|
91
|
181
|
182
|
|
Refinery
downtime
|
(4
)
|
(29
)
|
(14
)
|
(29
)
|
|
Operating
Days
|
87
|
62
|
167
|
153
|
|
|
|
|
|
|
|
Total
refinery throughput (bbls)
|
1,078,488
|
710,992
|
2,082,660
|
1,894,798
|
|
Operating days
:
|
|
|
|
|
|
bpd
|
12,396
|
11,468
|
12,471
|
12,384
|
|
Capacity
utilization rate
|
82.6
%
|
76.5
%
|
83.1
%
|
82.6
%
|
|
Calendar
days:
|
|
|
|
|
|
bpd
|
11,852
|
7,813
|
11,506
|
10,411
|
|
Capacity
utilization rate
|
79.0
%
|
52.1
%
|
76.7
%
|
69.4
%
|
|
|
|
|
|
|
|
Total
refinery production (bbls)
|
1,046,923
|
687,559
|
2,016,657
|
1,841,866
|
|
Operating
days:
|
|
|
|
|
|
bpd
|
12,034
|
11,090
|
12,076
|
12,038
|
|
Capacity
utilization rate
|
80.2
%
|
73.9
%
|
80.5
%
|
80.3
%
|
|
Calendar
days:
|
|
|
|
|
|
bpd
|
11,505
|
7,556
|
11,142
|
10,120
|
|
Capacity
utilization rate
|
76.7
%
|
50.4
%
|
74.3
%
|
67.5
%
|
|
Note:
|
The difference
between total refinery throughput (volume processed as input) and
total refinery production (volume processed as output) represents
refinery fuel use and loss.
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
|
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
||
|
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
Cash flow from
operations
|
|
|
|
|
|
Adjusted loss from
operations
|
$
(24,809,999
)
|
$
(3,147,733
)
|
$
(26,104,959
)
|
$
(7,455,865
)
|
|
Change in assets
and current liabilities
|
22,217,311
|
5,245,779
|
21,138,428
|
9,151,391
|
|
|
|
|
|
|
|
Total cash inflows
(outflows) from operations
|
(2,592,688
)
|
2,098,046
|
(4,966,531
)
|
1,695,526
|
|
|
|
|
|
|
|
Cash inflows
(outflows)
|
|
|
|
|
|
Payments on
debt
|
(381,626
)
|
(466,434
)
|
(855,204
)
|
(944,865
)
|
|
Net activity on
related-party debt
|
2,159,404
|
-
|
3,256,694
|
-
|
|
Capital
expenditures
|
(596,869
)
|
(3,433,333
)
|
(1,407,701
)
|
(7,072,978
)
|
|
Total cash inflows
(outflows)
|
1,180,909
|
(3,899,767
)
|
993,789
|
(8,017,843
)
|
|
|
|
|
|
|
|
Total change in
cash flows
|
$
(1,411,779
)
|
$
(1,801,721
)
|
$
(3,972,742
)
|
$
(6,322,317
)
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
|
|
Capital
expenditures financed by:
|
|
|
|
|
|
Cash
disbursements
|
$
645,823
|
$
3,433,333
|
$
1,456,655
|
$
7,072,978
|
|
Accounts payable
(1)
|
212,410
|
1,487,174
|
1,432,672
|
3,231,171
|
|
|
$
858,233
|
$
4,920,507
|
$
2,889,327
|
$
10,304,149
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
|
June
30,
|
December
31,
|
|
|
2017
|
2016
|
|
|
|
|
|
First
Term Loan Due 2034
|
$
23,551,966
|
$
23,924,607
|
|
Second
Term Loan Due 2034
|
9,607,032
|
9,729,853
|
|
LEH
Loan Agreement
|
4,000,000
|
4,000,000
|
|
June
LEH Note
|
2,484,297
|
-
|
|
Notre
Dame Debt
|
1,300,000
|
1,300,000
|
|
March
Ingleside Note
|
1,143,803
|
722,278
|
|
March
Carroll Note
|
112,272
|
592,412
|
|
Capital
Leases
|
50,790
|
135,879
|
|
Term
Loan Due 2017
|
-
|
184,994
|
|
|
42,250,160
|
40,590,023
|
|
Less:
Current portion of long-term debt, net
|
(32,811,034
)
|
(32,212,336
)
|
|
Less:
Unamoritized debt issue costs
|
(2,198,754
)
|
(2,262,997
)
|
|
|
$
7,240,372
|
$
6,114,690
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
No.
|
Description
|
|
Amended and
Restated Promissory Note dated June 30, 2017, of Blue Dolphin
Energy Company in favor of Lazarus Energy Holdings,
LLC.
|
|
|
Amended and
Restated Guaranty Fee Agreement between Jonathan Carroll and
Lazarus Refining & Marketing, LLC
|
|
|
Amended and
Restated Guaranty Fee Agreement between Jonathan Carroll and
Lazarus Refining & Marketing LLC
|
|
|
Amended and
Restated Guaranty Fee Agreement between Jonathan Carroll and
Lazarus Energy, LLC
|
|
|
Jonathan P. Carroll
Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 302 of the Sarbanes-Oxley Act of
2002.
|
|
|
Tommy L. Byrd
Certification Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to section 302 of the Sarbanes-Oxley Act of
2002.
|
|
|
Jonathan P. Carroll
Certification Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
Tommy L. Byrd
Certification Pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
101.INS
|
XBRL Instance
Document.
|
|
101.SCH
|
XBRL Taxonomy
Schema Document.
|
|
101.CAL
|
XBRL Calculation
Linkbase Document.
|
|
101.LAB
|
XBRL Label Linkbase
Document.
|
|
101.PRE
|
XBRL Presentation
Linkbase Document.
|
|
101.DEF
|
XBRL Definition
Linkbase Document.
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/17
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: October 12,
2017
|
By:
|
/s/ JONATHAN P.
CARROLL
|
|
|
|
|
Jonathan P.
Carroll
|
|
|
|
|
Chairman of the
Board,
Chief Executive
Officer, President,
Assistant Treasurer
and Secretary
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: October
12, 2017
|
By:
|
/s/ TOMMY L.
BYRD
|
|
|
|
|
Tommy L.
Byrd
|
|
|
|
|
Chief Financial
Officer,
Treasurer and
Assistant Secretary
(Principal
Financial Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|