These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
|
| ☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Delaware
|
|
73-1268729
|
|
(State or other
jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
801
Travis Street, Suite 2100, Houston, Texas
|
|
77002
|
|
(Address of
principal executive offices)
|
|
(Zip
Code)
|
|
|
|
|
|
|
713-568-4725
|
|
||
|
|
(Registrant’s
telephone number, including area code)
|
|
||
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated
filer
|
☐
(Do not check if a smaller reporting
company)
|
Smaller reporting company
|
☒
|
|
|
|
Emerging
growth company
|
☐
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
GLOSSARY
OF SELECTED ENERGY AND FINANCIAL TERMS
|
4
|
|
|
|
|
|
|
PART I.
FINANCIAL INFORMATION
|
6
|
|
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
6
|
|
|
Consolidated
Balance Sheets (Unaudited)
|
6
|
|
|
Consolidated
Statements of Operations (Unaudited)
|
7
|
|
|
Consolidated
Statements of Cash Flows (Unaudited)
|
8
|
|
|
Notes
to Consolidated Financial Statements
|
9
|
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
36
|
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
51
|
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
51
|
|
|
|
|
|
PART
II. OTHER INFORMATION
|
51
|
|
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
51
|
|
ITEM
1A.
|
RISK
FACTORS
|
51
|
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
51
|
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
52
|
|
ITEM
4.
|
MINE
SAFETY DISCLOSURES
|
52
|
|
ITEM
5.
|
OTHER
INFORMATION
|
52
|
|
ITEM
6.
|
EXHIBITS
|
52
|
|
|
|
|
|
SIGNATURES
|
53
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash and cash
equivalents
|
$
361
|
$
495
|
|
Restricted
cash
|
49
|
49
|
|
Accounts
receivable, net
|
1,105
|
1,357
|
|
Accounts
receivable, related party
|
-
|
653
|
|
Prepaid expenses
and other current assets
|
2,317
|
1,207
|
|
Deposits
|
195
|
129
|
|
Inventory
|
4,180
|
3,089
|
|
Refundable federal
income tax
|
108
|
-
|
|
Total current
assets
|
8,315
|
6,979
|
|
|
|
|
|
LONG-TERM
ASSETS
|
|
|
|
Total property and
equipment, net
|
64,992
|
64,597
|
|
Restricted cash,
noncurrent
|
1,602
|
1,602
|
|
Surety
bonds
|
230
|
230
|
|
Deferred tax
assets, net
|
108
|
-
|
|
Total
long-term assets
|
66,932
|
66,429
|
|
TOTAL
ASSETS
|
$
75,247
|
$
73,408
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Long-term debt less
unamortized debt issue costs, current portion, in
default
|
$
35,194
|
35,544
|
|
Long-term debt,
related party, current portion
|
6,060
|
4,000
|
|
Interest
payable
|
2,529
|
2,135
|
|
Interest payable,
related party
|
1,214
|
892
|
|
Accounts
payable
|
1,958
|
2,344
|
|
Accounts payable,
related party
|
1,226
|
974
|
|
Asset retirement
obligations, current portion
|
2,458
|
2,315
|
|
Accrued expenses
and other current liabilities
|
3,487
|
1,160
|
|
Accrued
arbitration award payable
|
24,128
|
27,128
|
|
Total current
liabilities
|
78,254
|
76,492
|
|
|
|
|
|
LONG-TERM
LIABILITIES
|
|
|
|
Deferred revenues
and expenses
|
21
|
42
|
|
Capital lease
obligation, net of current portion
|
21
|
-
|
|
Long-term debt,
related party, net of current portion
|
-
|
1,608
|
|
Total
long-term liabilities
|
42
|
1,650
|
|
TOTAL
LIABILITIES
|
78,296
|
78,142
|
|
|
|
|
|
Commitments and
contingencies (Note 18)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
|
Common stock ($0.01
par value, 20,000,000 shares authorized; 10,925,513
|
|
|
|
shares
issued at June 30, 2018 and December 31, 2017,
respectively)
|
109
|
109
|
|
Additional paid-in
capital
|
36,907
|
36,907
|
|
Accumulated
deficit
|
(40,065
)
|
(41,750
)
|
|
TOTAL
STOCKHOLDERS' DEFICIT
|
(3,049
)
|
(4,734
)
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
75,247
|
$
73,408
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
|
Three
Months Ended June 30,
|
Six Months Ended
June 30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(in thousands,
except share and per-share amounts)
|
|||
|
REVENUE FROM
OPERATIONS
|
|
|
|
|
|
Refinery
operations
|
$
88,265
|
$
56,633
|
$
159,777
|
$
108,535
|
|
Tolling
and terminaling
|
850
|
704
|
1,584
|
1,407
|
|
Total
revenue from operations
|
89,115
|
57,337
|
161,361
|
109,942
|
|
|
|
|
|
|
|
COST OF
OPERATIONS
|
|
|
|
|
|
Cost of
refined products sold
|
83,867
|
54,625
|
152,591
|
106,399
|
|
Refinery operating
expenses
|
1,377
|
1,652
|
3,299
|
4,465
|
|
Other
operating expenses
|
56
|
54
|
100
|
115
|
|
Arbitration award
and associated fees
|
-
|
24,339
|
-
|
24,339
|
|
General
and administrative expenses
|
688
|
708
|
1,348
|
1,614
|
|
Depletion,
depreciation and amortization
|
463
|
449
|
918
|
900
|
|
Accretion of asset
retirement obligations
|
78
|
72
|
144
|
144
|
|
Total
cost of operations
|
86,529
|
81,899
|
158,400
|
137,976
|
|
Income
(loss) from operations
|
2,586
|
(24,562
)
|
2,961
|
(28,034
)
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE)
|
|
|
|
|
|
Easement, interest
and other income
|
1
|
1
|
2
|
383
|
|
Interest and other
expense
|
(751
)
|
(832
)
|
(1,495
)
|
(1,426
)
|
|
Gain on
disposal of property
|
-
|
-
|
-
|
1,834
|
|
Total
other income (expense)
|
(750
)
|
(831
)
|
(1,493
)
|
791
|
|
Income
(loss) before income taxes
|
1,836
|
(25,393
)
|
1,468
|
(27,243
)
|
|
Income
tax benefit
|
-
|
-
|
217
|
-
|
|
Net
income (loss)
|
$
1,836
|
$
(25,393
)
|
$
1,685
|
$
(27,243
)
|
|
|
|
|
|
|
|
Income (loss) per
common share:
|
|
|
|
|
|
Basic
|
$
0.17
|
$
(2.39
)
|
$
0.15
|
$
(2.58
)
|
|
Diluted
|
$
0.17
|
$
(2.39
)
|
$
0.15
|
$
(2.58
)
|
|
|
|
|
|
|
|
Weighted average
number of common shares outstanding:
|
|
|
|
|
|
Basic
|
10,925,513
|
10,637,101
|
10,925,513
|
10,556,356
|
|
Diluted
|
10,925,513
|
10,637,101
|
10,925,513
|
10,556,356
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
|
Six Months Ended
June 30,
|
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
OPERATING
ACTIVITIES
|
|
|
|
Net income
(loss)
|
$
1,685
|
$
(27,243
)
|
|
Adjustments to
reconcile net income (loss) to net cash
|
||
|
provided by (used
in) operating activities:
|
|
|
|
Depletion,
depreciation and amortization
|
918
|
900
|
|
Deferred income
tax
|
(216
)
|
-
|
|
Amortization of
debt issue costs
|
64
|
64
|
|
Accretion of asset
retirement obligations
|
144
|
144
|
|
Common stock issued
for services
|
-
|
30
|
|
Changes in
operating assets and liabilities
|
|
|
|
Accounts
receivable
|
252
|
1,586
|
|
Accounts
receivable, related party
|
653
|
1,162
|
|
Prepaid expenses
and other current assets
|
(1,110
)
|
(57
)
|
|
Deposits and other
assets
|
(66
)
|
(25
)
|
|
Inventory
|
(1,091
)
|
(1,773
)
|
|
Accrued arbitration
award
|
(3,000
)
|
31,279
|
|
Accounts payable,
accrued expenses and other liabilities
|
2,635
|
(11,336
)
|
|
Accounts payable,
related party
|
252
|
302
|
|
Net cash provided
by (used in) operating activities
|
1,120
|
(4,967
)
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Capital
expenditures
|
(1,231
)
|
(1,408
)
|
|
Net cash used in
investing activities
|
(1,231
)
|
(1,408
)
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Payments on
debt
|
(475
)
|
(855
)
|
|
Net
activity on related-party debt
|
452
|
3,257
|
|
Net
cash provided by (used in) financing activities
|
(23
)
|
2,402
|
|
Net change in cash,
cash equivalents, and restricted cash
|
(134
)
|
(3,973
)
|
|
|
|
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF
PERIOD
|
2,146
|
6,083
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
2,012
|
$
2,110
|
|
|
|
|
|
Supplemental
Information:
|
|
|
|
Non-cash investing
and financing activities:
|
|
|
|
Financing of
capital expenditures via accounts payable and capital
leases
|
$
82
|
1,462
|
|
Financing of
guaranty fees via long-term debt, related party
|
$
325
|
$
111
|
|
Conversion of
accounts payable to short-term notes
|
$
-
|
$
-
|
|
Conversion of
related-party notes to common stock
|
$
-
|
$
831
|
|
Interest
paid
|
$
1,290
|
$
1,333
|
|
Income
taxes paid
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
|
||
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
(1)
|
Organization
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(2)
|
Basis of Presentation
|
|
(3)
|
Significant Accounting Policies
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(4)
|
Business
Segment Information
|
|
|
Three Months Ended
June 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
|
(in
thousands)
|
||||||
|
|
Segments
|
|
|
Segment
|
|
|
|
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
Refinery
|
Corporate
|
|
|
|
Operations
|
Terminaling
|
&
Other
|
Total
|
Operations
|
&
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
Revenues from
external customers
|
$
88,265
|
$
850
|
$
-
|
$
89,115
|
$
57,337
|
$
-
|
$
57,337
|
|
Intersegment
revenues
|
-
|
875
|
-
|
875
|
-
|
-
|
-
|
|
Less:
operation costs
(1)
|
(85,761
)
|
(782
)
|
(398
)
|
(86,941
)
|
(81,055
)
|
(395
)
|
(81,450
)
|
|
EBITDA
(2)
|
$
2,504
|
$
943
|
$
(398
)
|
|
$
(23,718
)
|
$
(395
)
|
|
|
|
|
|
|
|
|
|
|
|
Depletion,
depreciation and amortization
|
|
|
|
(463
)
|
|
|
(449
)
|
|
Interest expense,
net
|
|
|
|
(750
)
|
|
|
(831
)
|
|
|
|
|
|
|
|
|
|
|
Income (loss)
before income taxes
|
|
|
|
1,836
|
|
|
(25,393
)
|
|
|
|
|
|
|
|
|
|
|
Income tax
benefit
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
$
1,836
|
|
|
$
(25,393
)
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
487
|
$
340
|
$
-
|
$
827
|
$
858
|
$
-
|
$
858
|
|
|
|
|
|
|
|
|
|
|
Identifiable
assets
|
$
54,966
|
$
19,317
|
$
964
|
$
75,247
|
$
71,436
|
$
1,048
|
$
72,484
|
|
(1)
|
Operation
costs within Refinery Operations includes related general and
administrative expenses and the arbitration award and associated
fees. Operation cost within Tolling and Terminaling includes an
allocation of refinery operating expenses and other costs (e.g.
insurance and maintenance), as well as associated refinery fuel
costs. Operation cost within Corporate and Other
includes general and administrative expenses associated with
corporate maintenance costs (such as accounting fees, director
fees, and legal expense), as well as expenses associated with our
pipeline assets and oil and gas leasehold interests (such as
accretion).
|
|
(2)
|
EBITDA
is a non-GAAP financial measure. See “Part I, Item
2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations – Results of Operations
– Non-GAAP Financial Measures” for additional
information related to EBITDA.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Six Months Ended
June 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
|
(in
thousands)
|
||||||
|
|
Segments
|
|
|
Segment
|
|
|
|
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
Refinery
|
Corporate
|
|
|
|
Operations
|
Terminaling
|
&
Other
|
Total
|
Operations
|
&
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
Revenues from
external customers
|
$
159,777
|
$
1,584
|
$
-
|
$
161,361
|
$
109,942
|
$
-
|
$
109,942
|
|
Intersegment
revenues
|
-
|
1,546
|
-
|
1,546
|
-
|
-
|
-
|
|
Less:
operation costs
(1)
|
(156,676
)
|
(1,510
)
|
(842
)
|
(159,028
)
|
(136,250
)
|
(825
)
|
(137,075
)
|
|
Other non-interest
income
(2)
|
-
|
-
|
-
|
-
|
-
|
2,216
|
2,216
|
|
EBITDA
(3)
|
$
3,101
|
$
1,620
|
$
(842
)
|
|
$
(26,308
)
|
$
1,391
|
|
|
|
|
|
|
|
|
|
|
|
Depletion,
depreciation and amortization
|
|
|
|
(918
)
|
|
|
(900
)
|
|
Interest expense,
net
|
|
|
|
(1,493
)
|
|
|
(1,426
)
|
|
|
|
|
|
|
|
|
|
|
Income (loss)
before income taxes
|
|
|
|
1,468
|
|
|
(27,243
)
|
|
|
|
|
|
|
|
|
|
|
Income tax
benefit
|
|
|
|
217
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
$
1,685
|
|
|
$
(27,243
)
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
905
|
$
544
|
$
-
|
$
1,449
|
$
2,889
|
$
-
|
$
2,889
|
|
|
|
|
|
|
|
|
|
|
Identifiable
assets
|
$
54,966
|
$
19,317
|
$
964
|
$
75,247
|
$
71,436
|
$
1,048
|
$
72,484
|
|
(1)
|
Operation
costs within Refinery Operations includes related general and
administrative expenses and the arbitration award and associated
fees. Operation cost within Tolling and Terminaling includes an
allocation of refinery operating expenses and other costs (e.g.
insurance and maintenance), as well as associated refinery fuel
costs. Operation cost within Corporate and Other
includes general and administrative expenses associated with
corporate maintenance costs (such as accounting fees, director
fees, and legal expense), as well as expenses associated with our
pipeline assets and oil and gas leasehold interests (such as
accretion).
|
|
(2)
|
Other
non-interest income reflects FLNG Land II, Inc. easement revenue.
See “Note (18) Commitments and Contingencies – FLNG
Easements” for further discussion related to
FLNG.
|
|
(3)
|
EBITDA
is a non-GAAP financial measure. See “Part I, Item
2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations – Results of Operations
– Non-GAAP Financial Measures” for additional
information related to EBITDA.
|
|
(5)
|
NPS Assignment
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(6)
|
Prepaid Expenses and Other Current Assets
|
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
Prepaid crude oil
and condensate
|
$
1,839
|
$
913
|
|
Prepaid
insurance
|
478
|
294
|
|
|
$
2,317
|
$
1,207
|
|
(7)
|
Inventory
|
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
AGO
|
$
1,945
|
$
213
|
|
Crude oil and
condensate
|
1,573
|
961
|
|
Naphtha
|
417
|
170
|
|
Chemicals
|
224
|
162
|
|
Propane
|
16
|
17
|
|
LPG
mix
|
5
|
8
|
|
HOBM
|
-
|
1,558
|
|
|
$
4,180
|
$
3,089
|
|
(8)
|
Property, Plant and Equipment, Net
|
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
Refinery and
facilities
|
$
54,114
|
$
51,432
|
|
Land
|
566
|
566
|
|
Other
property and equipment
|
747
|
653
|
|
|
55,427
|
52,651
|
|
|
|
|
|
Less: Accumulated
depletion, depreciation, and amortization
|
(9,414
)
|
(8,495
)
|
|
|
46,013
|
44,156
|
|
|
|
|
|
Construction in
progress
|
18,979
|
20,441
|
|
|
$
64,992
|
$
64,597
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(9)
|
Related Party Transactions
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
LEH
|
$
4,036
|
$
4,000
|
|
Ingleside
|
1,238
|
1,169
|
|
Jonathan
Carroll
|
786
|
439
|
|
|
6,060
|
5,608
|
|
|
|
|
|
Less: Long-term
debt, related party,
|
|
|
|
current
portion
|
(6,060
)
|
(4,000
)
|
|
|
$
-
|
$
1,608
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
||||||
|
|
2018
|
2017
|
2018
|
2017
|
||||
|
|
(in thousands,
except percent amounts)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
LEH
|
|
|
|
|
|
|
|
|
|
Jet fuel product
sales
|
$
25,549
|
28.7
%
|
$
20,158
|
35.2
%
|
$
46,116
|
28.6
%
|
$
35,558
|
32.3
%
|
|
HOBM
sales
|
-
|
0.0
%
|
-
|
0.0
%
|
-
|
0.0
%
|
3,657
|
3.3
%
|
|
Jet fuel storage
fees
|
-
|
0.0
%
|
375
|
0.6
%
|
-
|
0.0
%
|
750
|
0.7
%
|
|
Other
customers
|
|
|
|
|
|
|
|
0.0
%
|
|
Product
sales
|
62,716
|
70.4
%
|
36,475
|
63.6
%
|
113,661
|
70.4
%
|
69,320
|
63.1
%
|
|
Tolling and
terminaling
|
850
|
0.9
%
|
329
|
0.6
%
|
1,584
|
1.0
%
|
657
|
0.6
%
|
|
|
$
89,115
|
100.0
%
|
$
57,337
|
100.0
%
|
$
161,361
|
100.0
%
|
$
109,942
|
100.0
%
|
|
|
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
||||||
|
|
2018
|
2017
|
2018
|
2017
|
||||
|
|
|
Operating
|
|
Operating
|
|
Operating
|
|
Operating
|
|
|
|
Expense
|
|
Expense
|
|
Expense
|
|
Expense
|
|
|
Amount
|
per
bbl
|
Amount
|
per
bbl
|
Amount
|
per
bbl
|
Amount
|
per
bbl
|
|
|
(in thousands,
except per bbl amounts)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
LEH
|
$
1,377
|
$
1.16
|
$
1,652
|
$
153
|
$
3,299
|
$
1.51
|
$
4,465
|
$
2.14
|
|
|
$
1,377
|
$
1.16
|
$
1,652
|
$
1.53
|
$
3,299
|
$
1.51
|
$
4,465
|
$
2.14
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(in
thousands)
|
|||
|
Jonathan
Carroll
|
$
177
|
$
166
|
$
340
|
$
334
|
|
LEH
|
163
|
211
|
323
|
396
|
|
Ingleside
|
24
|
23
|
71
|
46
|
|
|
$
364
|
$
400
|
$
734
|
$
776
|
|
(10)
|
Accrued Expenses and Other Current Liabilities
|
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
Unearned
revenue
|
$
2,721
|
$
450
|
|
Board of director
fees payable
|
241
|
207
|
|
Other
payable
|
213
|
116
|
|
Customer
deposits
|
109
|
109
|
|
Property
taxes
|
81
|
131
|
|
Excise and income
taxes payable
|
78
|
79
|
|
Insurance
|
44
|
68
|
|
|
$
3,487
|
$
1,160
|
|
(11)
|
|
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
First Term Loan Due
2034 (in default)
|
$
22,841
|
$
23,199
|
|
Second Term Loan
Due 2034 (in default)
|
9,404
|
9,502
|
|
Notre Dame Debt (in
default)
|
4,978
|
4,978
|
|
Capital
leases
|
62
|
-
|
|
|
$
37,285
|
$
37,679
|
|
|
|
|
|
Less: Current
portion of long-term debt, net
|
(35,194
)
|
(35,544
)
|
|
|
|
|
|
Less:
Unamortized debt issue costs
|
(2,070
)
|
(2,135
)
|
|
|
$
21
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
First Term Loan Due
2034 (in default)
|
$
1,674
|
$
1,674
|
|
Second Term Loan
Due 2034 (in default)
|
768
|
768
|
|
|
|
|
|
Less:
Accumulated amortization
|
(372
)
|
(307
)
|
|
|
$
2,070
|
$
2,135
|
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
Notre Dame Debt (in
default)
|
$
2,444
|
$
2,046
|
|
BDPL Loan Agreement
(related party)
|
1,214
|
892
|
|
Second Term Loan
Due 2034 (in default)
|
49
|
49
|
|
First Term Loan Due
2034 (in default)
|
36
|
40
|
|
|
3,743
|
3,027
|
|
Less: Interest
payable, current portion
|
(3,743
)
|
(3,027
)
|
|
Long-term interest
payable, net of current portion
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
June 30,
|
December 31,
|
|
|
2018
|
2017
|
|
|
(in thousands)
|
|
|
Crane
|
$
94
|
$
-
|
|
Less:
accumulated depreciation
|
(7
)
|
-
|
|
|
$
87
|
$
-
|
|
(12)
|
Asset Retirement Obligations
|
|
|
June 30,
|
December 31,
|
|
|
2018
|
2017
|
|
|
(in thousands)
|
|
|
Asset
retirement obligations, at the beginning of the period
|
$
2,315
|
$
2,028
|
|
Accretion
expense
|
143
|
287
|
|
|
2,458
|
2,315
|
|
Less:
asset retirement obligations, current portion
|
(2,458
)
|
(2,315
)
|
|
Long-term
asset retirement obligations, at the end of the period
|
$
-
|
$
-
|
|
(13)
|
Treasury Stock
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(14)
|
Concentration of Risk
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
||||||
|
|
2018
|
2017
|
2018
|
2017
|
||||
|
|
(in
thousands)
|
|||||||
|
LPG
mix
|
$
-
|
0.0
%
|
$
-
|
0.0
%
|
$
3
|
0.0
%
|
$
121
|
0.1
%
|
|
Naphtha
|
23,648
|
26.8
%
|
13,254
|
23.4
%
|
39,966
|
25.0
%
|
27,017
|
24.9
%
|
|
Jet
fuel
|
25,549
|
28.9
%
|
20,158
|
35.6
%
|
46,116
|
28.9
%
|
35,558
|
32.8
%
|
|
HOBM
|
22,430
|
25.4
%
|
10,883
|
19.2
%
|
38,859
|
24.3
%
|
21,569
|
19.9
%
|
|
AGO
|
16,638
|
18.9
%
|
12,338
|
21.8
%
|
34,833
|
21.8
%
|
24,270
|
22.3
%
|
|
|
$
88,265
|
100.0
%
|
$
56,633
|
100.0
%
|
$
159,777
|
100.0
%
|
$
108,535
|
100.0
%
|
|
(15)
|
Leases
|
|
(16)
|
Income Taxes
|
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
Current
|
$
108
|
$
-
|
|
Deferred
|
|
|
|
Impact of change in
enacted tax rates
|
-
|
(6,654
)
|
|
Change
in valuation allowance
|
109
|
6,654
|
|
Total
provision for income taxes
|
$
217
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
Deferred tax
assets:
|
|
|
|
Net operating loss
and capital loss carryforwards
|
$
10,641
|
$
9,767
|
|
Accrued arbitration
award payable
|
3,180
|
4,122
|
|
Start-up costs
(crude oil and condensate processing facility)
|
721
|
763
|
|
Asset retirement
obligations liability/deferred revenue
|
520
|
495
|
|
AMT credit and
other
|
100
|
217
|
|
Total deferred tax
assets
|
15,162
|
15,365
|
|
Deferred tax
liabilities:
|
|
|
|
Basis differences
in property and equipment
|
(4,764
)
|
(4,415
)
|
|
Total deferred tax
liabilities
|
(4,764
)
|
(4,415
)
|
|
|
10,398
|
10,950
|
|
Valuation
allowance
|
(10,290
)
|
(10,950
)
|
|
Deferred tax
assets, net
|
$
108
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Net Operating
Loss Carryforward
|
|
|
|
|
Pre-Ownership
Change
|
Post-Ownership
Change
|
Total
|
|
|
(in
thousands)
|
||
|
|
|
|
|
|
Balance
at December 31, 2016
|
$
9,614
|
$
23,562
|
$
33,176
|
|
|
|
|
|
|
Net operating
losses
|
-
|
6,656
|
6,656
|
|
|
|
|
|
|
Balance
at December 31, 2017
|
$
9,614
|
$
30,218
|
$
39,832
|
|
|
|
|
|
|
Net operating
losses
|
-
|
4,160
|
4,160
|
|
|
|
|
|
|
Balance
at June 30, 2018
|
$
9,614
|
$
34,378
|
$
43,992
|
|
(17)
|
Earnings Per Share
|
|
|
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(in thousands,
except share and
|
|||
|
|
per share
amounts)
|
|||
|
Net
income (loss)
|
$
1,836
|
$
(25,393
)
|
$
1,685
|
$
(27,243
)
|
|
Basic
and diluted income (loss) per share
|
$
0.17
|
$
(2.39
)
|
$
0.15
|
$
(2.58
)
|
|
Basic and Diluted
|
|
|
|
|
|
Weighted average
number of shares of
|
|
|
|
|
|
common stock
outstanding and potential
|
|
|
|
|
|
dilutive shares of
common stock
|
10,925,513
|
10,637,101
|
10,925,513
|
10,556,356
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(18)
|
Commitments and Contingencies
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(19)
|
Subsequent Events
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
|
Three Months
Ended June 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
|
(in
thousands)
|
||||||
|
|
Segments
|
|
|
Segment
|
|
|
|
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
Refinery
|
Corporate
|
|
|
|
Operations
|
Terminaling
|
&
Other
|
Total
|
Operations
|
&
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
Revenues from
external customers
|
$
88,265
|
$
850
|
$
-
|
$
89,115
|
$
57,337
|
$
-
|
$
57,337
|
|
Intersegment
revenues
|
-
|
875
|
-
|
875
|
-
|
-
|
-
|
|
Less:
operation costs
(1)
|
(85,761
)
|
(782
)
|
(398
)
|
(86,941
)
|
(81,055
)
|
(395
)
|
(81,450
)
|
|
EBITDA
|
$
2,504
|
$
943
|
$
(398
)
|
$
3,049
|
$
(23,718
)
|
$
(395
)
|
$
(24,113
)
|
|
|
|
|
|
|
|
|
|
|
Depletion,
depreciation and amortization
|
|
|
|
(463
)
|
|
|
(449
)
|
|
Interest expense,
net
|
|
|
|
(750
)
|
|
|
(831
)
|
|
|
|
|
|
|
|
|
|
|
Income (loss)
before income taxes
|
|
|
|
1,836
|
|
|
(25,393
)
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
(expense)
|
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
|
|
$
1,836
|
|
|
$
(25,393
)
|
|
(1)
|
Operation
costs within Refinery Operations includes related general and
administrative expenses and the arbitration award and associated
fees. Operation cost within Tolling and Terminaling includes an
allocation of refinery operating expenses and other costs (e.g.
insurance and maintenance), as well as associated refinery fuel
costs. Operation cost within Corporate and Other
includes general and administrative expenses associated with
corporate maintenance costs (such as accounting fees, director
fees, and legal expense), as well as expenses associated with our
pipeline assets and oil and gas leasehold interests (such as
accretion).
|
|
|
Six Months Ended
June 30,
|
||||||
|
|
2018
|
2017
|
|||||
|
|
(in
thousands)
|
||||||
|
|
Segments
|
|
|
Segment
|
|
|
|
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
Refinery
|
Corporate
|
|
|
|
Operations
|
Terminaling
|
&
Other
|
Total
|
Operations
|
&
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
Revenues from
external customers
|
$
159,777
|
$
1,584
|
$
-
|
$
161,361
|
$
109,942
|
$
-
|
$
109,942
|
|
Intersegment
revenues
|
-
|
1,546
|
-
|
1,546
|
-
|
-
|
-
|
|
Less: operation
costs
(1)
|
(156,676
)
|
(1,510
)
|
(842
)
|
(159,028
)
|
(136,250
)
|
(825
)
|
(137,075
)
|
|
Other
non-interest income
(2)
|
-
|
-
|
-
|
-
|
-
|
2,216
|
2,216
|
|
EBITDA
|
$
3,101
|
$
1,620
|
$
(842
)
|
$
3,879
|
$
(26,308
)
|
$
1,391
|
$
(24,917
)
|
|
|
|
|
|
|
|
|
|
|
Depletion,
depreciation and amortization
|
|
|
|
(918
)
|
|
|
(900
)
|
|
Interest expense,
net
|
|
|
|
(1,493
)
|
|
|
(1,426
)
|
|
|
|
|
|
|
|
|
|
|
Income (loss)
before income taxes
|
|
|
|
1,468
|
|
|
(27,243
)
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
(expense)
|
|
|
|
217
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
|
|
$
1,685
|
|
|
$
(27,243
)
|
|
(1)
|
Operation
costs within Refinery Operations includes related general and
administrative expenses and the arbitration award and associated
fees. Operation cost within Tolling and Terminaling includes an
allocation of refinery operating expenses and other costs (e.g.
insurance and maintenance), as well as associated refinery fuel
costs. Operation cost within Corporate and Other
includes general and administrative expenses associated with
corporate maintenance costs (such as accounting fees, director
fees, and legal expense), as well as expenses associated with our
pipeline assets and oil and gas leasehold interests (such as
accretion).
|
|
(2)
|
Other
non-interest income reflects FLNG easement revenue. See
“Part I, Item 1. – Notes to Consolidated Financial
Statements – Note (18) Commitments and Contingencies –
FLNG Easements” for further discussion related to
FLNG.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
|
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(in thousands,
except uptime data
|
|||
|
|
and percent
amounts)
|
|||
|
Calendar
Days
|
91
|
91
|
181
|
181
|
|
Refinery
downtime
|
(5
)
|
(4
)
|
(21
)
|
(14
)
|
|
Operating
Days
|
86
|
87
|
160
|
167
|
|
|
|
|
|
|
|
Total refinery
throughput (bbls)
|
1,182
|
1,078
|
2,191
|
2,083
|
|
Operating days:
|
|
|
|
|
|
bpd
|
14
|
12
|
14
|
12
|
|
Capacity
utilization rate
|
91.6
%
|
82.6
%
|
91.3
%
|
83.2
%
|
|
Calendar
days:
|
|
|
|
|
|
bpd
|
13
|
12
|
12
|
12
|
|
Capacity
utilization rate
|
86.6
%
|
79.0
%
|
80.7
%
|
76.7
%
|
|
|
|
|
|
|
|
Total refinery
production (bbls)
|
1,151
|
1,047
|
2,129
|
2,017
|
|
Operating days:
|
|
|
|
|
|
bpd
|
13
|
12
|
13
|
12
|
|
Capacity
utilization rate
|
89.2
%
|
80.2
%
|
88.7
%
|
80.5
%
|
|
Calendar days:
|
|
|
|
|
|
bpd
|
13
|
12
|
12
|
11
|
|
Capacity
utilization rate
|
84.3
%
|
76.7
%
|
78.4
%
|
74.3
%
|
|
Note:
|
The
small difference between total refinery throughput (volume
processed as input) and total refinery production (volume processed
as output) represents a combination of multiple factors including
refinery fuel use, elimination of some impurities originally
present in the crude oil, loss, and other factors.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
|
Three Months
Ended June 30,
|
Six Months Ended
June 30,
|
||
|
|
2018
|
2017
|
2018
|
2017
|
|
|
(in
thousands)
|
|||
|
Beginning cash,
cash equivalents, and restricted cash
|
$
2,384
|
$
3,522
|
$
2,146
|
$
6,083
|
|
|
|
|
|
|
|
Cash flow from
operations
|
|
|
|
|
|
Adjusted profit
(loss) from operations
|
2,410
|
(24,810
)
|
2,595
|
(26,105
)
|
|
Change
in assets and current liabilities
|
(2,091
)
|
22,218
|
(1,475
)
|
21,138
|
|
Total cash flow
from operations
|
319
|
(2,592
)
|
1,120
|
(4,967
)
|
|
|
|
|
|
|
|
Cash inflows
(outflows)
|
|
|
|
|
|
Payments on
debt
|
(235
)
|
(382
)
|
(475
)
|
(855
)
|
|
Net activity on
related-party debt
|
235
|
2,159
|
452
|
3,257
|
|
Capital
expenditures
|
(691
)
|
(597
)
|
(1,231
)
|
(1,408
)
|
|
Total
cash inflows (outflows)
|
(691
)
|
1,180
|
(1,254
)
|
994
|
|
|
|
|
|
|
|
Total change in
cash flows
|
(372
)
|
(1,412
)
|
(134
)
|
(3,973
)
|
|
|
|
|
|
|
|
Ending
cash, cash equivalents, and restricted cash
|
$
2,012
|
$
2,110
|
$
2,012
|
$
2,110
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
|
June
30,
|
December
31,
|
|
|
2018
|
2017
|
|
|
(in
thousands)
|
|
|
First Term Loan Due
2034 (in default)
|
$
22,841
|
$
23,199
|
|
Second Term Loan
Due 2034 (in default)
|
9,404
|
9,502
|
|
Notre Dame Debt (in
default)
|
4,978
|
4,978
|
|
BDPL Loan
Agreement
|
4,000
|
4,000
|
|
March Ingleside
Note
|
1,238
|
1,169
|
|
March Carroll
Note
|
786
|
439
|
|
Capital
Leases
|
62
|
-
|
|
June
LEH Note
|
36
|
-
|
|
|
43,345
|
43,287
|
|
Less: Current
portion of long-term debt, net
|
(41,254
)
|
(39,544
)
|
|
Less: Unamoritized
debt issue costs
|
(2,070
)
|
(2,135
)
|
|
|
$
21
|
$
1,608
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
|
||
|
No.
|
|
Description
|
|
10.1
*
|
|
Eighth
Amendment to Letter Agreement between GEL Tex Marketing, LLC,
Lazarus Energy, LLC, Blue Dolphin Energy Company, Lazarus Energy
Holdings, LLC, and Jonathan Carroll dated May 23,
2018.
|
|
10.2
*
|
|
Ninth
Amendment to Letter Agreement between GEL Tex Marketing, LLC,
Lazarus Energy, LLC, Blue Dolphin Energy Company, Lazarus Energy
Holdings, LLC, and Jonathan Carroll dated June 29,
2018.
|
|
10.3
|
|
Settlement
Agreement, dated as of July 20, 2018, by and among Lazarus Energy,
LLC, Blue Dolphin Energy Company, Lazarus Energy Holdings, LLC,
Nixon Product Storage, LLC, Carroll & Carroll Financial
Holdings, L.P., and Jonathan Carroll.
|
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS*
|
|
XBRL
Instance Document.
|
|
101.SCH*
|
|
XBRL
Taxonomy Schema Document.
|
|
101.CAL*
|
|
XBRL
Calculation Linkbase Document.
|
|
101.LAB*
|
|
XBRL
Label Linkbase Document.
|
|
101.PRE*
|
|
XBRL
Presentation Linkbase Document.
|
|
101.DEF*
|
|
XBRL
Definition Linkbase Document.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/18
|
|
|
|
BLUE DOLPHIN ENERGY COMPANY
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August
14, 2018
|
|
By:
|
/s/
JONATHAN P. CARROLL
|
|
|
|
|
Jonathan
P. Carroll
Chief
Executive Officer, President,
Assistant
Treasurer and Secretary
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August
14, 2018
|
|
By:
|
/s/
TOMMY L. BYRD
|
|
|
|
|
Tommy
L. Byrd
Chief
Financial Officer,
Treasurer
and Assistant Secretary
(Principal
Financial Officer)
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|