These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
73-1268729
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
|
|
|
801 Travis Street, Suite 2100, Houston, Texas
|
|
77002
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
713-568-4725
|
|
|
(Registrant’s
telephone number, including area code)
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☐
|
Smaller
reporting company
|
☒
|
|
|
Emerging
growth company
|
☐ | |
|
Title
of each class
|
Trading
Symbol(s)
|
Name of
each exchange on which registered
|
|
|
|
|
|
Common
Stock, $0.01 par value
|
BDCO
|
OTCQX
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
|
|
GLOSSARY OF SELECTED ENERGY, FINANCIAL, AND OTHER
TERMS
|
4
|
|
|
|
|
PART I. FINANCIAL INFORMATION
|
6
|
|
|
|
|
ITEM
1. FINANCIAL STATEMENTS
|
6
|
|
|
|
|
Consolidated
Balance Sheets (Unaudited)
|
6
|
|
|
|
|
Consolidated
Statements of Operations (Unaudited)
|
7
|
|
|
|
|
Consolidated
Statements of Cash Flows (Unaudited)
|
8
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
9
|
|
|
|
|
ITEM
2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
37
|
|
|
|
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
48
|
|
|
|
|
ITEM
4. CONTROLS AND PROCEDURES
|
48
|
|
|
|
|
PART II. OTHER INFORMATION
|
49
|
|
|
|
|
ITEM
1. LEGAL PROCEEDINGS
|
49
|
|
|
|
|
ITEM
1A. RISK FACTORS
|
49
|
|
|
|
|
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
49
|
|
|
|
|
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
|
49
|
|
|
|
|
ITEM
4. MINE SAFETY DISCLOSURES
|
50
|
|
|
|
|
ITEM
5. OTHER INFORMATION
|
50
|
|
|
|
|
ITEM
6. EXHIBITS
|
50
|
|
|
|
|
SIGNATURES
|
51
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Atmospheric gas oil (“AGO”)
. The heaviest
product boiled by a crude distillation tower operating at
atmospheric pressure. This fraction ordinarily sells as distillate
fuel oil, either in pure form or blended with cracked stocks.
Certain ethylene plants, called heavy oil crackers, can take AGO as
feedstock.
Barrel (“bbl”)
. A unit of volume equal to 42
U.S. gallons.
Barrels per Day (“bpd”)
. A measure of the bbls
of daily output produced in a refinery or transported through a
pipeline.
Complexity
. A numerical score that denotes, for a given
refinery, the extent, capability, and capital intensity of the
refining processes downstream of the crude distillation tower.
Refinery complexities range from the relatively simple crude
distillation tower (“topping unit”), which has a
complexity of 1.0, to the more complex deep conversion
(“coking”) refineries, which have a complexity of
12.0.
Condensate
. Liquid hydrocarbons that are produced in
conjunction with natural gas. Although condensate is sometimes like
crude oil, it is usually lighter.
Crude distillation tower
. A tall column-like vessel in which
crude oil and condensate is heated and its vaporized components are
distilled by means of distillation trays. This process turns crude
oil and other inputs into intermediate and finished petroleum
products. (Commonly referred to as a crude distillation unit or an
atmospheric distillation unit.)
Crude oil
. A mixture of thousands of chemicals and
compounds, primarily hydrocarbons. Crude oil quality is measured in
terms of density (light to heavy) and sulfur content (sweet to
sour). Crude oil must be broken down into its various components by
distillation before these chemicals and compounds can be used as
fuels or converted to more valuable products.
Depropanizer unit
. A distillation column that is used to
isolate propane from a mixture containing butane and other heavy
components.
Distillates
. The result of crude distillation and therefore
any refined oil product. Distillate is more commonly used as an
abbreviated form of middle distillate. There are mainly four (4)
types of distillates: (i) very light oils or light distillates
(such as naphtha), (ii) light oils or middle distillates (such as
our jet fuel), (iii) medium oils, and (iv) heavy oils (such as our
low-sulfur diesel and heavy oil-based mud blendstock
(“HOBM”), reduced crude, and AGO).
|
|
Distillation
.
The first step in the refining process whereby crude oil and
condensate is heated at atmospheric pressure in the base of a
distillation tower. As the temperature increases, the various
compounds vaporize in succession at their various boiling points
and then rise to prescribed levels within the tower per their
densities, from lightest to heaviest. They then condense in
distillation trays and are drawn off individually for further
refining. Distillation is also used at other points in the refining
process to remove impurities.
Feedstocks
.
Crude oil and other hydrocarbons, such as condensate and/or
intermediate products, that are used as basic input materials in a
refining process. Feedstocks are transformed into one or more
finished products.
Finished petroleum
products
. Materials or products which have received the
final increments of value through processing operations, and which
are being held in inventory for delivery, sale, or
use.
Intermediate
petroleum products
. A petroleum product that might require
further processing before it is saleable to the ultimate consumer.
This further processing might be done by the producer or by another
processor. Thus, an intermediate petroleum product might be a final
product for one company and an input for another company that will
process it further.
Jet fuel
. A
high-quality kerosene product primarily used in aviation.
Kerosene-type jet fuel (including Jet A and Jet A-1) has a carbon
number distribution between about 8 and 16 carbon atoms per
molecule; wide-cut or naphtha-type jet fuel (including Jet B) has
between about 5 and 15 carbon atoms per molecule.
Leasehold
interest
. The interest of a lessee under an oil and gas
lease.
Light crude
.
A liquid petroleum that has a low density and flows freely at room
temperature. It has a low viscosity, low specific gravity, and a
high American Petroleum Institute gravity due to the presence of a
high proportion of light hydrocarbon fractions.
Naphtha
. A
refined or partly refined light distillate fraction of crude oil.
Blended further or mixed with other materials it can make
high-grade motor gasoline or jet fuel. It is also a generic term
applied to the lightest and most volatile petroleum
fractions.
Petroleum
. A
naturally occurring flammable liquid consisting of a complex
mixture of hydrocarbons of various molecular weights and other
liquid organic compounds. The name petroleum covers both the
naturally occurring unprocessed crude oils and petroleum products
that are made up of refined crude
oil.
|
|
BLUE DOLPHIN ENERGY
COMPANY
|
|
FORM 10-Q
3/31/19
|
|
Product Slate
. Represents type and quality of products
produced.
Propane
. A by-product of natural gas processing and
petroleum refining. Propane is one of a group of liquified
petroleum gases. Others include butane, propylene, butadiene,
butylene, isobutylene and mixtures thereof.
Refined petroleum products
. Refined petroleum products are
derived from crude oil and condensate that have been processed
through various refining methods. The resulting products include
gasoline, home heating oil, jet fuel, diesel, lubricants and the
raw materials for fertilizer, chemicals, and
pharmaceuticals.
Refinery
. Within the oil and gas industry, a refinery is an
industrial processing plant where crude oil and condensate is
separated and transformed into petroleum products.
Sour crude
. Crude oil containing sulfur content of more than
0.5%.
Stabilizer unit
. A distillation column intended to remove
the lighter boiling compounds, such as butane or propane, from a
product.
Sweet crude
. Crude oil containing sulfur content of less
than 0.5%.
|
|
Sulfur
.
Present at various levels of concentration in many hydrocarbon
deposits, such as petroleum, coal, or natural gas. Also, produced
as a by-product of removing sulfur-containing contaminants from
natural gas and petroleum. Some of the most commonly used
hydrocarbon deposits are categorized per their sulfur content, with
lower sulfur fuels usually selling at a higher, premium price and
higher sulfur fuels selling at a lower, or discounted,
price.
Topping unit
. A type of petroleum refinery that engages in
only the first step of the refining process -- crude distillation.
A topping unit uses atmospheric distillation to separate crude oil
and condensate into constituent petroleum products. A topping unit
has a refinery complexity range of 1.0 to 2.0.
Throughput
. The volume processed through a unit or a
refinery or transported through a pipeline.
Turnaround
. Scheduled large-scale maintenance activity
wherein an entire process unit is taken offline for a week or more
for comprehensive revamp and renewal.
Yield
. The percentage of refined petroleum products that is
produced from crude oil and other feedstocks.
|
|
Capacity Utilization Rate
. A percentage measure that
indicates the amount of available capacity that is being used in a
refinery or transported through a pipeline. With respect to the
crude distillation tower, the rate is calculated by dividing total
refinery throughput or total refinery production on a bpd basis by
the total capacity of the crude distillation tower (currently
15,000 bpd).
Cost of Goods Sold
. Reflects the cost of crude oil and
condensate, fuel use, and chemicals.
Downtime
. Scheduled and/or unscheduled periods in which the
crude distillation tower is not operating. Downtime may occur for a
variety of reasons, including bad weather, power failures, and
preventive maintenance.
Gross Margin
. Calculated as
gross profit divided by total revenue; reflected as a percentage
(%).
Gross Profit
.
Calculated
as total revenue less cost of goods sold; reflected as a dollar ($)
amount.
Operating Days
. Represents the number of days in a period in
which the crude distillation tower operated. Operating days is
calculated by subtracting downtime in a period from calendar days
in the same period.
|
|
Other conversion costs
. Represents the combination of direct
labor costs and manufacturing overhead costs. These are the costs
that are necessary to convert our raw materials into refined
petroleum products.
Other Operating Expenses
. Represents costs associated with
our pipeline assets and leasehold interests in oil and gas
properties.
Refining Gross Profit per Bbl
.
Calculated as refinery operations revenue
less total cost of goods sold divided by the volume, in bbls, of
refined petroleum products sold during the period; reflected as a
dollar ($) amount per bbl.
Total Refinery Production
. Refers to the volume processed as
output through the crude distillation tower. Refinery production
includes finished petroleum products, such as jet fuel, and
intermediate petroleum products, such as naphtha, HOBM and
AGO.
Total Refinery Throughput
.
Refers to the volume processed as
input through the crude distillation tower. Refinery throughput
includes crude oil and condensate and other
feedstocks.
|
|
Final Arbitration Award
.
Damages and attorney fees and related
expenses awarded to GEL Tex Marketing, LLC (“GEL”), an
affiliate of Genesis Energy, L.P. (“Genesis”) by an
arbitrator on August 11, 2017 (the “Final Arbitration
Award”), in arbitration proceedings between LE and GEL (the
“GEL Arbitration”) related to a contractual dispute
involving a Crude Oil Supply and Throughput Services Agreement (the
“Crude Supply Agreement”) and a Joint Marketing
Agreement (the “Joint Marketing Agreement”), each
between LE and GEL and dated August 12, 2011.
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
|
March
31,
|
December
31,
|
|
|
2019
|
2018
|
|
|
|
|
|
|
(in
thousands except share amounts)
|
|
|
|
|
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
and cash equivalents
|
$
29
|
$
14
|
|
Restricted
cash
|
49
|
49
|
|
Accounts
receivable, net
|
1,118
|
379
|
|
Accounts
receivable, related party
|
482
|
-
|
|
Prepaid
expenses and other current assets
|
876
|
1,786
|
|
Deposits
|
194
|
194
|
|
Inventory
|
1,843
|
1,510
|
|
Refundable
federal income tax
|
166
|
108
|
|
Total current assets
|
4,757
|
4,040
|
|
|
|
|
|
LONG-TERM
ASSETS
|
|
|
|
Total
property and equipment, net
|
64,256
|
64,697
|
|
Operating
lease right-of-use assets
|
754
|
-
|
|
Restricted
cash, noncurrent
|
1,602
|
1,602
|
|
Surety
bonds
|
230
|
230
|
|
Deferred
tax assets, net
|
50
|
108
|
|
Total long-term assets
|
66,892
|
66,637
|
|
|
|
|
|
TOTAL
ASSETS
|
$
71,649
|
$
70,677
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Long-term
debt less unamortized debt issue costs, current portion, in
default
|
$
34,645
|
$
34,863
|
|
Long-term
debt, related party, current portion, in default
|
7,459
|
7,041
|
|
Interest
payable, in default
|
3,324
|
2,939
|
|
Interest
payable, related party, in default
|
1,694
|
1,534
|
|
Accounts
payable
|
2,309
|
2,719
|
|
Accounts
payable, related party
|
1,680
|
1,529
|
|
Current
portion of long-term operating leases
|
164
|
-
|
|
Asset
retirement obligations, current portion
|
2,580
|
2,580
|
|
Accrued
expenses and other current liabilities
|
1,948
|
1,571
|
|
Accrued
arbitration award payable
|
19,628
|
21,128
|
|
Total current liabilities
|
75,431
|
75,904
|
|
|
|
|
|
LONG-TERM
LIABILITIES
|
|
|
|
Long-term
operating leases, net of current portion
|
698
|
-
|
|
Total long-term liabilities
|
698
|
-
|
|
|
|
|
|
TOTAL
LIABILITIES
|
76,129
|
75,904
|
|
|
|
|
|
Commitments
and contingencies (Note 17)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
|
Common
stock ($0.01 par value, 20,000,000 shares authorized;
10,975,514
|
|
|
|
shares
issued at both March 31, 2019 and December 31, 2018)
|
110
|
110
|
|
Additional
paid-in capital
|
36,936
|
36,936
|
|
Accumulated
deficit
|
(41,526
)
|
(42,273
)
|
|
TOTAL
STOCKHOLDERS' DEFICIT
|
(4,480
)
|
(5,227
)
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
71,649
|
$
70,677
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
|
Three Months Ended March
31,
|
|
|
|
2019
|
2018
|
|
|
(in thousands, except
share and per-share amounts)
|
|
|
REVENUE
FROM OPERATIONS
|
|
|
|
Refinery
operations
|
$
67,858
|
$
71,512
|
|
Tolling
and terminaling
|
1,069
|
734
|
|
Total
revenue from operations
|
68,927
|
72,246
|
|
|
|
|
|
COST
OF GOODS SOLD
|
|
|
|
Crude
oil, fuel use, and chemicals
|
63,187
|
68,086
|
|
Other
conversion costs
|
2,329
|
2,406
|
|
Total
cost of goods sold
|
65,516
|
70,492
|
|
|
|
|
|
Gross
Profit
|
3,411
|
1,754
|
|
|
|
|
|
COST
OF OPERATIONS
|
|
|
|
Management
fee
|
150
|
154
|
|
Other
operating expenses
|
57
|
44
|
|
General
and administrative expenses
|
670
|
660
|
|
Depreciation
and amortization
|
590
|
455
|
|
Accretion
of asset retirement obligations
|
-
|
66
|
|
Total
cost of operations
|
1,467
|
1,379
|
|
|
|
|
|
Income
from operations
|
1,944
|
375
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
Easement,
interest and other income
|
-
|
1
|
|
Interest
and other expense
|
(1,197
)
|
(744
)
|
|
Total
other income (expense)
|
(1,197
)
|
(743
)
|
|
|
|
|
|
Income
(loss) before income taxes
|
747
|
(368
)
|
|
|
|
|
|
Income
tax benefit
|
-
|
217
|
|
|
|
|
|
Net
income (loss)
|
$
747
|
$
(151
)
|
|
|
|
|
|
|
|
|
|
Income
(loss) per common share:
|
|
|
|
Basic
|
$
0.07
|
$
(0.01
)
|
|
Diluted
|
$
0.07
|
$
(0.01
)
|
|
|
|
|
|
Weighted
average number of common shares outstanding:
|
|
|
|
Basic
|
10,975,514
|
10,925,513
|
|
Diluted
|
10,975,514
|
10,925,513
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
|
Three
Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
OPERATING
ACTIVITIES
|
|
|
|
Net
income (loss)
|
$
747
|
$
(151
)
|
|
Adjustments
to reconcile net income (loss) to net cash
|
|
|
|
provided
by (used in) operating activities:
|
|
|
|
Depreciation
and amortization
|
590
|
455
|
|
Deferred
income tax
|
-
|
(217
)
|
|
Amortization
of debt issue costs
|
32
|
32
|
|
Accretion
of asset retirement obligations
|
-
|
66
|
|
Changes
in operating assets and liabilities
|
|
|
|
Accounts
receivable
|
(739
)
|
818
|
|
Accounts
receivable, related party
|
(482
)
|
307
|
|
Prepaid
expenses and other current assets
|
910
|
(223
)
|
|
Deposits
and other assets
|
-
|
(16
)
|
|
Inventory
|
(333
)
|
766
|
|
Accrued
arbitration award
|
(1,500
)
|
(1,500
)
|
|
Accounts
payable, accrued expenses and other liabilities
|
593
|
312
|
|
Accounts
payable, related party
|
151
|
152
|
|
Net
cash
provided
by
(used
in) operating activities
|
(31
)
|
801
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Capital
expenditures
|
(123
)
|
(540
)
|
|
Net
cash used in investing activities
|
(123
)
|
(540
)
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Payments
on debt
|
(250
)
|
(240
)
|
|
Net
activity on related-party debt
|
419
|
217
|
|
Net
cash provided by (used in) financing activities
|
169
|
(23
)
|
|
|
|
|
|
Net
change in cash, cash equivalents, and restricted
cash
|
15
|
238
|
|
|
|
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF
PERIOD
|
1,665
|
2,146
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
1,680
|
$
2,384
|
|
|
|
|
|
Supplemental
Information:
|
|
|
|
Non-cash
investing and financing activities:
|
|
|
|
Financing
of capital expenditures via accounts payable and capital
leases
|
$
-
|
$
82
|
|
Financing
of guaranty fees via long-term debt, related party
|
$
158
|
$
163
|
|
Interest
paid
|
$
361
|
$
558
|
|
Income
taxes paid
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(2)
|
Basis of Presentation
|
|
(3)
|
Significant Accounting Policies
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(4)
|
Revenue
and Segment Information
|
|
|
Three
Months Ended March 31,
|
|||||||
|
|
2019
|
2018
|
||||||
|
|
(in
thousands)
|
|||||||
|
|
Segments
|
|
|
Segment
|
|
|
||
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
|
|
Operations
|
Terminaling
|
&
Other
|
Total
|
Operations
|
Terminaling
|
&
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues (excluding
intercompany fees and sales)
|
$
67,858
|
$
1,069
|
$
-
|
$
68,927
|
$
71,512
|
$
734
|
$
-
|
$
72,246
|
|
Intercompany fees and
sales
|
(606
)
|
606
|
-
|
-
|
(671
)
|
671
|
-
|
-
|
|
Operation costs and expenses
(1)
|
(65,152
)
|
(364
)
|
(57
)
|
(65,573
)
|
(70,151
)
|
(341
)
|
(110
)
|
(70,602
)
|
|
Segment contribution
margin
|
$
2,100
|
$
1,311
|
$
(57
)
|
$
3,354
|
$
690
|
$
1,064
|
$
(110
)
|
$
1,644
|
|
General and
administrative expenses
|
(332
)
|
(43
)
|
(445
)
|
(820
)
|
(394
)
|
(42
)
|
(378
)
|
(814
)
|
|
Depreciation and
amortization
|
(465
)
|
(99
)
|
(26
)
|
(590
)
|
(409
)
|
(46
)
|
-
|
(455
)
|
|
Interest and other
non-operating expenses, net
|
|
|
|
(1,197
)
|
|
|
|
(743
)
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before
income taxes
|
|
|
|
747
|
|
|
|
(368
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
benefit
|
|
|
|
-
|
|
|
|
217
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
$
747
|
|
|
|
$
(151
)
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
40
|
$
83
|
$
-
|
$
123
|
$
336
|
$
204
|
$
-
|
$
540
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable
assets
|
$
50,340
|
$
18,880
|
$
2,429
|
$
71,649
|
$
52,460
|
$
18,912
|
$
1,006
|
$
72,378
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Operation
costs within Refinery Operations includes the arbitration award and
associated fees. Operation cost within Tolling and Terminaling
includes terminal operating expenses, an allocation of other costs
(e.g. insurance and maintenance), and associated refinery fuel use
costs. Operation cost within Corporate and Other includes expenses
associated with our pipeline assets and oil and gas leasehold
interests (such as accretion).
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(5)
|
NPS Assignment
|
|
(6)
|
Prepaid Expenses and Other Current Assets
|
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Prepaid
insurance
|
$
791
|
$
437
|
|
Other
prepaids
|
85
|
183
|
|
Prepaid
crude oil and condensate
|
-
|
1,166
|
|
|
|
|
|
|
$
876
|
$
1,786
|
|
(7)
|
Inventory
|
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Crude
oil and condensate
|
$
1,365
|
$
861
|
|
AGO
|
206
|
276
|
|
Chemicals
|
107
|
106
|
|
Naphtha
|
138
|
143
|
|
Propane
|
20
|
17
|
|
LPG
mix
|
7
|
5
|
|
HOBM
|
-
|
102
|
|
|
|
|
|
|
$
1,843
|
$
1,510
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(8)
|
Property, Plant and Equipment, Net
|
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Refinery
and facilities
|
$
66,308
|
$
63,058
|
|
Land
|
566
|
566
|
|
Other
property and equipment
|
747
|
747
|
|
|
67,621
|
64,371
|
|
|
|
|
|
Less:
Accumulated depletion, depreciation, and amortization
|
(10,993
)
|
(10,429
)
|
|
|
56,628
|
53,942
|
|
|
|
|
|
Construction
in progress
|
7,628
|
10,755
|
|
|
|
|
|
|
$
64,256
|
$
64,697
|
|
(9)
|
Related-Party Transactions
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
Principal
Amount:
|
$4.0
million
|
|
Maturity
Date:
|
August
2018
|
|
Principal
and Interest Payment:
|
$500,000
annually
|
|
Interest
Rate:
|
16.00%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
March
31,
2019
|
December
31,
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
LEH:
|
|
|
|
June LEH
Note
|
$
821
|
$
611
|
|
BDPL Loan
Agreement
|
5,694
|
5,534
|
|
LEH total
|
6,515
|
6,145
|
|
|
|
|
|
Ingleside
|
|
|
|
March
Ingleside Note
|
1,308
|
1,283
|
|
Jonathan
Carroll
|
|
|
|
March
Carroll Note
|
1,330
|
1,147
|
|
|
9,153
|
8,575
|
|
|
|
|
|
Less:
Long-term debt, related party, current portion, in
default
|
(7,459
)
|
(7,041
)
|
|
Less: Interest payable,
related party, in default
|
(1,694
)
|
(1,534
)
|
|
|
$
-
|
$
-
|
|
|
Three
Months Ended March 31,
|
|||
|
|
2019
|
2018
|
||
|
|
(in
thousands, except percent
amounts)
|
|||
|
|
|
|
|
|
|
Refinery
operations
|
|
|
|
|
|
LEH
|
$
20,809
|
30.2
%
|
$
20,567
|
28.5
%
|
|
Other
customers
|
47,049
|
68.3
%
|
50,945
|
70.5
%
|
|
Tolling
and terminaling
|
|
|
|
|
|
Other
customers
|
1,069
|
1.5
%
|
734
|
1.0
%
|
|
|
|
|
|
|
|
|
$
68,927
|
100.0
%
|
$
72,246
|
100.0
%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three
Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
|
(in
thousands
)
|
|
|
|
|
|
|
Jonathan
Carroll
|
|
|
|
Guaranty
Fee Arrangements
|
$
158
|
$
163
|
|
March
Carroll Note
|
25
|
-
|
|
LEH
|
|
|
|
BDPL
Loan Agreement
|
160
|
160
|
|
June LEH
Note
|
6
|
-
|
|
Ingleside
|
|
|
|
March
Ingleside Note
|
26
|
47
|
|
|
|
|
|
|
$
375
|
$
370
|
|
(10)
|
Accrued Expenses and Other Current Liabilities
|
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Insurance
|
$
539
|
$
61
|
|
Board
of director fees payable
|
435
|
273
|
|
Unearned
revenue
|
343
|
434
|
|
Easement
payable
|
205
|
223
|
|
Excise
and income taxes payable
|
185
|
47
|
|
Customer
deposits
|
109
|
109
|
|
Property
taxes
|
82
|
48
|
|
Other
payable
|
50
|
265
|
|
Accrued
rent
|
-
|
111
|
|
|
|
|
|
|
$
1,948
|
$
1,571
|
|
(11)
|
Long-Term Debt, Net
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
First
Term Loan Due 2034
|
$
112
|
$
116
|
|
Second
Term Loan Due 2034
|
46
|
47
|
|
|
|
|
|
|
$
158
|
$
163
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
First
Term Loan Due 2034 (in default)
|
$
22,376
|
$
22,550
|
|
Second
Term Loan Due 2034 (in default)
|
9,234
|
9,300
|
|
Notre
Dame Debt (in default)
|
4,978
|
4,978
|
|
Capital
leases
|
31
|
41
|
|
|
$
36,619
|
$
36,869
|
|
|
|
|
|
Less:
Current portion of long-term debt, net
|
(34,645
)
|
(34,863
)
|
|
|
|
|
|
Less:
Unamortized debt issue costs
|
(1,974
)
|
(2,006
)
|
|
|
|
|
|
|
$
-
|
$
-
|
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
First
Term Loan Due 2034 (in default)
|
$
1,674
|
$
1,674
|
|
Second
Term Loan Due 2034 (in default)
|
768
|
768
|
|
|
|
|
|
Less:
Accumulated amortization
|
(468
)
|
(436
)
|
|
|
|
|
|
|
$
1,974
|
$
2,006
|
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Notre
Dame Debt (in default)
|
$
3,041
|
$
2,843
|
|
Second
Term Loan Due 2034 (in default)
|
108
|
53
|
|
First
Term Loan Due 2034 (in default)
|
175
|
43
|
|
|
|
|
|
|
3,324
|
2,939
|
|
|
|
|
|
Less:
Interest payable, in default
|
(3,324
)
|
(2,939
)
|
|
|
|
|
|
Long-term
interest payable, net of current portion
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
Principal
Amount:
|
$25.0
million
|
|
Maturity
Date:
|
June
2034
|
|
Principal
and Interest Payment:
|
$0.2
million monthly
|
|
Interest
Rate:
|
Wall
Street Journal Prime Rate plus 2.75%
|
|
Principal
Amount:
|
$10.0
million
|
|
Maturity
Date:
|
December
2034
|
|
Principal
and Interest Payment:
|
$0.1
million monthly
|
|
Interest
Rate:
|
Wall
Street Journal Prime Rate plus 2.75%
|
|
Original
Principal Amount:
|
$8.0
million
|
|
Additional
Principal:
|
$3.7
million
|
|
Maturity
Date:
|
January
2018
|
|
Principal
and Interest Payment:
|
None;
payment rights subordinated to senior lender
|
|
Default
Interest Rate:
|
16.00%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Crane
|
$
94
|
$
94
|
|
Less:
accumulated depreciation
|
(17
)
|
(14
)
|
|
|
|
|
|
|
$
77
|
$
80
|
|
(12)
|
Asset Retirement Obligations
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Asset
retirement obligations, at the beginning of the period
|
$
2,580
|
$
2,315
|
|
Accretion
expense
|
-
|
265
|
|
|
2,580
|
2,580
|
|
Less:
asset retirement obligations, current portion
|
(2,580
)
|
(2,580
)
|
|
|
|
|
|
Long-term
asset retirement obligations, at the end of the period
|
$
-
|
$
-
|
|
(13)
|
Concentration of Risk
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three Months Ended March 31,
|
|||
|
|
2019
|
2018
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
LPG
mix
|
$
8
|
0.0
%
|
$
3
|
0.0
%
|
|
Naphtha
|
13,795
|
20.3
%
|
16,318
|
22.8
%
|
|
Jet
fuel
|
20,809
|
30.7
%
|
20,567
|
28.8
%
|
|
HOBM
|
16,160
|
23.8
%
|
16,429
|
23.0
%
|
|
AGO
|
17,086
|
25.2
%
|
18,195
|
25.4
%
|
|
|
|
|
|
|
|
|
$
67,858
|
100.0
%
|
$
71,512
|
100.0
%
|
|
(14)
|
Leases
|
|
|
Classification
on
|
Three Months Ended
|
|
Operating
Lease
|
Consolidated
Balance Sheet
|
March 31, 2019
|
|
|
|
(in
thousands)
|
|
Assets
|
|
|
|
Right-of-use
assets
|
Operating
lease right-of-use assets
|
$
754
|
|
Total
lease assets
|
|
754
|
|
|
|
|
|
Liabilities
|
|
|
|
Current
|
Current
portion of long-term operating leases
|
164
|
|
Noncurrent
|
Long-term
operating leases, net of current portion
|
698
|
|
Total
lease liabilities
|
|
$
862
|
|
|
|
|
|
Operating
Lease
|
|
|
|
|
|
Weighted
average remaining lease term in years
|
4.42
|
|
Weighted
average discount rate
|
8.25
%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Operating Leases
|
|
|
(in
thousands)
|
|
|
|
|
2019
|
$
171
|
|
2020
|
230
|
|
2021
|
234
|
|
2022
|
237
|
|
2023
|
161
|
|
|
|
|
Total
minimum rental payments
|
1,032
|
|
Less:
imputed interest
|
(171
)
|
|
|
$
862
|
|
(15)
|
Income Taxes
|
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Current
|
|
|
|
Federal
|
$
-
|
$
108
|
|
State
|
-
|
43
|
|
Deferred
|
|
|
|
Impact
of change in enacted tax rates
|
-
|
-
|
|
Change
in valuation allowance
|
-
|
109
|
|
Total
provision for income taxes
|
$
-
|
$
260
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
March 31,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Deferred
tax assets:
|
|
|
|
Net
operating loss and capital loss carryforwards
|
$
11,479
|
$
11,260
|
|
Accrued
arbitration award payable
|
2,586
|
2,850
|
|
Business
interest expense
|
833
|
704
|
|
Start-up
costs (crude oil and condensate processing facility)
|
657
|
678
|
|
Asset
retirement obligations liability/deferred revenue
|
541
|
542
|
|
AMT
credit and other
|
50
|
108
|
|
Total
deferred tax assets
|
16,146
|
16,142
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
Basis
differences in property and equipment
|
(5,409
)
|
(5,153
)
|
|
Total
deferred tax liabilities
|
(5,409
)
|
(5,153
)
|
|
|
|
|
|
|
10,737
|
10,989
|
|
|
|
|
|
Valuation
allowance
|
(10,687
)
|
(10,881
)
|
|
|
|
|
|
Deferred
tax assets, net
|
$
50
|
$
108
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Net Operating Loss Carryforward
|
|
|
|
|
Pre-Ownership
Change
|
Post-Ownership Change
|
Total
|
|
|
(in
thousands)
|
||
|
|
|
|
|
|
Balance
at December 31, 2017
|
$
9,614
|
$
30,219
|
$
39,833
|
|
|
|
|
|
|
Net
operating losses
|
-
|
7,106
|
7,106
|
|
|
|
|
|
|
Balance
at December 31, 2018
|
$
9,614
|
$
37,325
|
$
46,939
|
|
|
|
|
|
|
Net
operating losses
|
-
|
1,036
|
1,036
|
|
|
|
|
|
|
Balance
at March 31, 2019
|
$
9,614
|
$
38,361
|
$
47,975
|
|
|
|
|
|
|
(16)
|
Earnings Per Share
|
|
|
Three Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
|
(in
thousands, except share and per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
$
747
|
$
(151
)
|
|
|
|
|
|
Basic
and diluted loss per share
|
$
0.07
|
$
(0.01
)
|
|
|
|
|
|
Basic
and Diluted
|
|
|
|
Weighted
average number of shares of
|
|
|
|
common
stock outstanding and potential
|
|
|
|
dilutive
shares of common stock
|
10,975,514
|
10,925,513
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(17)
|
Commitments and Contingencies
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(18)
|
Subsequent Events
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
|
Three Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
|
(in
thousands except per bbl amounts)
|
|
|
|
|
|
|
Refinery
operations revenue
|
$
67,858
|
$
71,512
|
|
Less:
Total cost of goods sold
|
(65,516
)
|
(70,492
)
|
|
|
2,342
|
1,020
|
|
|
|
|
|
Sales
(Bbls)
|
1,029
|
993
|
|
|
|
|
|
Gross
Margin per Bbl
|
$
2.28
|
$
1.03
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
|
Three Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Calendar
Days
|
90
|
90
|
|
Refinery
downtime
|
(11
)
|
(16
)
|
|
Operating
Days
|
79
|
74
|
|
|
|
|
|
Total
refinery throughput (bbls)
|
1,047,059
|
1,008,443
|
|
Operating days:
|
|
|
|
bpd
|
13,254
|
13,628
|
|
Capacity
utilization rate
|
88.4
%
|
90.9
%
|
|
Calendar days:
|
|
|
|
bpd
|
11,634
|
11,205
|
|
Capacity
utilization rate
|
77.6
%
|
74.7
%
|
|
|
|
|
|
Total
refinery production (bbls)
|
1,022,829
|
978,552
|
|
Operating days:
|
|
|
|
bpd
|
12,947
|
13,224
|
|
Capacity
utilization rate
|
86.3
%
|
88.2
%
|
|
Calendar days:
|
|
|
|
bpd
|
11,365
|
10,873
|
|
Capacity
utilization rate
|
75.8
%
|
72.5
%
|
|
Note:
|
The
small difference between total refinery throughput (volume
processed as input) and total refinery production (volume processed
as output) represents a combination of multiple factors including
refinery fuel use, elimination of some impurities originally
present in the crude oil, loss, and other factors.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
|
Three
Months Ended March 31,
|
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Beginning
cash, cash equivalents, and restricted cash
|
$
1,665
|
$
2,146
|
|
|
|
|
|
Cash
flow from operations
|
|
|
|
Adjusted
profit from operations
|
1,369
|
185
|
|
Change
in assets and current liabilities
|
(1,400
)
|
616
|
|
|
|
|
|
Total
cash flow from operations
|
(31
)
|
801
|
|
|
|
|
|
Cash
inflows (outflows)
|
|
|
|
Payments
on debt
|
(250
)
|
(240
)
|
|
Net
activity on related-party debt
|
419
|
217
|
|
Capital
expenditures
|
(123
)
|
(540
)
|
|
|
|
|
|
Total
cash inflows (outflows)
|
46
|
(563
)
|
|
|
|
|
|
Total
change in cash flows
|
15
|
238
|
|
|
|
|
|
Ending
cash, cash equivalents, and restricted cash
|
$
1,680
|
$
2,384
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
|
March
31,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
First
Term Loan Due 2034 (in default)
|
$
22,551
|
$
22,593
|
|
Second
Term Loan Due 2034 (in default)
|
9,342
|
9,353
|
|
Notre
Dame Debt (in default)
|
8,019
|
7,821
|
|
BDPL
Loan Agreement (in default)
|
5,694
|
5,534
|
|
March
Ingleside Note (in default)
|
1,308
|
1,283
|
|
March
Carroll Note (in default)
|
1,330
|
1,147
|
|
June
LEH Note (in default)
|
340
|
611
|
|
Capital
Leases
|
31
|
41
|
|
|
$
49,096
|
$
48,383
|
|
|
|
|
|
Less:
Current portion of long-term debt, net
|
(42,104
)
|
(41,904
)
|
|
Less:
Unamortized debt issue costs
|
(1,974
)
|
(2,006
)
|
|
Less: Interest
payable and interest payable, related party
|
(5,018
)
|
(4,473
)
|
|
|
|
|
|
|
$
-
|
$
-
|
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
No.
|
Description
|
|
Fourth
Amendment to the Settlement Agreement, dated as of March 19, 2019,
by and among Lazarus Energy, LLC, Blue Dolphin Energy Company,
Lazarus Energy Holdings, LLC, Nixon Product Storage, LLC, Carroll
& Company Financial Holdings, L.P., Jonathan Carroll and GEL
Tex Marketing, LLC, incorporated by reference to the Current Report
on Form 8-K filed by the Company on March 21, 2019 (file no.
000-15905).
|
|
|
31.1
*
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
*
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of
2002.
|
|
101.INS*
|
XBRL
Instance Document.
|
|
101.SCH*
|
XBRL
Taxonomy Schema Document.
|
|
101.CAL*
|
XBRL
Calculation Linkbase Document.
|
|
101.LAB*
|
XBRL
Label Linkbase Document.
|
|
101.PRE*
|
XBRL
Presentation Linkbase Document.
|
|
101.DEF*
|
XBRL
Definition Linkbase Document.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/19
|
|
|
|
BLUE DOLPHIN ENERGY COMPANY
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 16,
2019
|
|
By:
|
/s/
JONATHAN P. CARROLL
|
|
|
|
|
Jonathan
P. Carroll
Chief
Executive Officer, President,
Assistant
Treasurer and Secretary
(Principal
Executive Officer, Principal Financial Officer, and Principal
Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|