These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Delaware
|
|
73-1268729
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
|
|
|
801 Travis Street, Suite 2100, Houston, Texas
|
|
77002
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
|
|
|
|
713-568-4725
|
|
|
(Registrant’s
telephone number, including area code)
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☐
|
Smaller
reporting company
|
☒
|
|
|
Emerging
growth company
|
☐
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
|
|
|
Page
|
|
4
|
|
|
|
|
|
5
|
|
|
|
|
|
ITEM 1.
FINANCIAL STATEMENTS
|
5
|
|
Consolidated
Balance Sheets (Unaudited)
|
5
|
|
Consolidated
Statements of Operations (Unaudited)
|
6
|
|
Consolidated
Statements of Cash Flows (Unaudited)
|
7
|
|
Notes
to Consolidated Financial Statements
|
8
|
|
|
|
|
ITEM 2.
MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
38
|
|
ITEM 3.
QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
50
|
|
ITEM 4.
CONTROLS AND
PROCEDURES
|
50
|
|
|
|
|
51
|
|
|
ITEM 1.
LEGAL
PROCEEDINGS
|
51
|
|
ITEM 1A.
RISK
FACTORS
|
51
|
|
ITEM 2.
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
51
|
|
ITEM 3.
DEFAULTS UPON
SENIOR SECURITIES
|
51
|
|
ITEM 4.
MINE SAFETY
DISCLOSURES
|
51
|
|
ITEM 5.
OTHER
INFORMATION
|
51
|
|
ITEM 6.
EXHIBITS
|
51
|
|
|
52
|
|
SIGNATURES
|
53
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Atmospheric gas oil
(“AGO”)
. The heaviest product boiled by a crude
distillation tower operating at atmospheric pressure. This fraction
ordinarily sells as distillate fuel oil, either in pure form or
blended with cracked stocks. Certain ethylene plants, called heavy
oil crackers, can take AGO as feedstock.
Barrel
(“bbl”)
. A unit of volume equal to 42 U.S.
gallons.
Barrels
per Day (“bpd”)
. A measure of the bbls of daily
output produced in a refinery or transported through a
pipeline.
Complexity
.
A numerical score that denotes, for a given refinery, the extent,
capability, and capital intensity of the refining processes
downstream of the crude distillation tower. Refinery complexities
range from the relatively simple crude distillation tower
(“topping unit”), which has a complexity of 1.0, to the
more complex deep conversion (“coking”) refineries,
which have a complexity of 12.0.
Condensate
.
Liquid hydrocarbons that are produced in conjunction with natural
gas. Although condensate is sometimes like crude oil, it is usually
lighter.
Crude distillation
tower
. A tall column-like vessel in which crude oil and
condensate is heated and its vaporized components are distilled by
means of distillation trays. This
process turns crude
oil and other inputs into intermediate and finished petroleum
products. (Commonly referred to as a crude distillation unit or an
atmospheric distillation
unit.)
Crude oil
. A
mixture of thousands of chemicals and compounds, primarily
hydrocarbons. Crude oil quality is measured in terms of density
(light to heavy) and sulfur content (sweet to sour). Crude oil must
be broken down into its various components by distillation before
these chemicals and compounds can be used as fuels or converted to
more valuable products.
Depropanizer
unit
. A distillation column that is used to isolate propane
from a mixture containing butane and other heavy
components.
Distillates
.
The result of crude distillation and therefore any refined oil
product. Distillate is more commonly used as an abbreviated form of
middle distillate. There are mainly
four (4) types of
distillates: (i) very light oils or light distillates (such as
naphtha), (ii) light oils or middle distillates (such as our jet
fuel), (iii) medium oils, and (iv) heavy oils (such as our
low-sulfur diesel and heavy oil-based mud blendstock
(“HOBM”), reduced crude, and
AGO).
|
|
Distillation
.
The first step in the refining process whereby crude oil and
condensate is heated at atmospheric pressure in the base of a
distillation tower. As the temperature increases, the various
compounds vaporize in succession at their various boiling points
and then rise to prescribed levels within the tower per their
densities, from lightest to heaviest. They then condense in
distillation trays and are drawn off individually for further
refining. Distillation is also used at other points in the refining
process to remove impurities.
Feedstocks
.
Crude oil and other hydrocarbons, such as condensate and/or
intermediate products, that are used as basic input materials in a
refining process. Feedstocks are transformed into one or more
finished products.
Finished petroleum
products
. Materials or products which have received the
final increments of value through processing operations, and which
are being held in inventory for delivery, sale, or
use.
Intermediate
petroleum products
. A petroleum product that might require
further processing before it is saleable to the ultimate consumer.
This further processing might be done by the producer or by another
processor. Thus, an intermediate petroleum product might be a final
product for one company and an input for another company that will
process it further.
Jet fuel
. A
high-quality kerosene product primarily used in aviation.
Kerosene-type jet fuel (including Jet A and Jet A-1) has a carbon
number distribution between 8 and 16 carbon atoms per molecule;
wide-cut or naphtha-type jet fuel (including Jet B) has between 5
and 15 carbon atoms per molecule.
Leasehold
interest
. The interest of a lessee under an oil and gas
lease.
Light crude
.
A liquid petroleum that has a low density and flows freely at room
temperature. It has a low viscosity, low specific gravity, and a
high American Petroleum Institute gravity due to the presence of a
high proportion of light hydrocarbon fractions.
Naphtha
. A
refined or partly refined light distillate fraction of crude oil.
Blended further or mixed with other materials it can make
high-grade motor gasoline or jet fuel. It is also a generic term
applied to the lightest and most volatile petroleum
fractions.
Petroleum
. A
naturally occurring flammable liquid consisting of a complex
mixture of hydrocarbons of various molecular weights and other
liquid organic compounds. The name petroleum covers both the
naturally occurring unprocessed crude oils and petroleum products
that are made up of refined crude oil.
|
|
Product
Slate
. Represents type and quality of products
produced.
Propane
. A
by-product of natural gas processing and petroleum refining.
Propane is one of a group of liquified petroleum gases. Others
include butane, propylene, butadiene, butylene, isobutylene and
mixtures thereof.
Refined petroleum
products
. Refined petroleum products are derived from crude
oil and condensate that have been processed through various
refining methods. The resulting products include gasoline, home
heating oil, jet fuel, diesel, lubricants and the raw materials for
fertilizer, chemicals, and pharmaceuticals.
Refinery
.
Within the oil and gas industry, a refinery is an industrial
processing plant where crude oil and condensate is separated and
transformed into petroleum products.
Sour crude
.
Crude oil containing sulfur content of more than
0.5%.
Stabilizer
unit
. A distillation column intended to remove the lighter
boiling compounds, such as butane or propane, from a
product.
Sweet crude
.
Crude oil containing sulfur content of less than
0.5%.
|
|
Sulfur
.
Present at various levels of concentration in many hydrocarbon
deposits, such as petroleum, coal, or natural gas. Also, produced
as a by-product of removing sulfur-containing contaminants from
natural gas and petroleum. Some of the most commonly used
hydrocarbon deposits are categorized per their sulfur content, with
lower sulfur fuels usually selling at a higher, or premium, price
and higher sulfur fuels selling at a lower, or discounted,
price.
Topping
unit
. A type of petroleum refinery that engages in only the
first step of the refining process -- crude distillation. A topping
unit uses atmospheric distillation to separate crude oil and
condensate into constituent petroleum products. A topping unit has
a refinery complexity range of 1.0 to 2.0.
Throughput
.
The volume processed through a unit or a refinery or transported
through a pipeline.
Turnaround
.
Scheduled large-scale maintenance activity wherein an entire
process unit is taken offline for a week or more for comprehensive
revamp and renewal.
Yield
. The
percentage of refined petroleum products that is produced from
crude oil and other feedstocks.
|
|
|
|
|
|
|
|
|
|
Financial and Performance Measures
|
||
|
|
|
|
|
Capacity
Utilization Rate
. A percentage measure that indicates the
amount of available capacity that is being used in a refinery or
transported through a pipeline. With respect to the crude
distillation tower, the rate is calculated by dividing total
refinery throughput or total refinery production on a bpd basis by
the total capacity of the crude distillation tower (currently
15,000 bpd).
Cost of Goods
Sold
. Reflects the cost of crude oil and condensate, fuel
use, and chemicals.
Downtime
.
Scheduled and/or unscheduled periods in which the crude
distillation tower is not operating. Downtime may occur for a
variety of reasons, including bad weather, power failures, and
preventive maintenance.
Gross
Margin
. Calculated as gross
profit divided by total revenue; reflected as a percentage
(%).
Gross
Profit
.
Calculated as total revenue less cost of goods
sold; reflected as a dollar ($) amount.
Operating
Days
. Represents the number of days in a period in which the
crude distillation tower operated. Operating days is calculated by
subtracting downtime in a period from calendar days in the same
period.
|
|
Other conversion
costs
. Represents the combination of direct labor costs and
manufacturing overhead costs. These are the costs that are
necessary to convert our raw materials into refined petroleum
products.
Other Operating
Expenses
. Represents costs associated with our pipeline
assets and leasehold interests in oil and gas
properties.
Refining
Gross Profit per Bbl
.
Calculated as refinery operations revenue less total cost of goods
sold divided by the volume, in bbls, of refined petroleum products
sold during the period; reflected as a dollar ($) amount per
bbl.
Total Refinery
Production
. Refers to the volume processed as output through
the crude distillation tower. Refinery production includes finished
petroleum products, such as jet fuel, and intermediate petroleum
products, such as naphtha, HOBM and AGO.
Total Refinery
Throughput
.
Refers
to the volume processed as input through the crude distillation
tower. Refinery throughput includes crude oil and condensate and
other feedstocks.
|
|
|
|
|
|
|
|
|
|
Other
Defined Terms
|
|
|
|
|
|
|
|
Final
Arbitration Award.
Damages and attorney fees and
related expenses awarded to GEL Tex Marketing, LLC
(“GEL”), an affiliate of Genesis Energy, L.P.
(“Genesis”) by an arbitrator on August 11, 2017 (the
“Final Arbitration Award”), in arbitration proceedings
between LE and GEL (the “GEL Arbitration”) related to a
contractual dispute involving a Crude Oil Supply and Throughput
Services Agreement (the “Crude Supply Agreement”) and a
Joint Marketing Agreement (the “Joint Marketing
Agreement”), each between LE and GEL dated August 12,
2011.
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands except share amounts)
|
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
and cash equivalents
|
$
372
|
$
14
|
|
Restricted
cash
|
49
|
49
|
|
Accounts
receivable, net
|
170
|
379
|
|
Accounts
receivable, related party
|
492
|
-
|
|
Prepaid
expenses and other current assets
|
1,283
|
1,786
|
|
Deposits
|
194
|
194
|
|
Inventory
|
1,797
|
1,510
|
|
Refundable
federal income tax
|
166
|
108
|
|
Total
current assets
|
4,523
|
4,040
|
|
|
|
|
|
LONG-TERM
ASSETS
|
|
|
|
Total
property and equipment, net
|
64,080
|
64,697
|
|
Operating
lease right-of-use assets
|
720
|
-
|
|
Restricted
cash, noncurrent
|
1,546
|
1,602
|
|
Surety
bonds
|
230
|
230
|
|
Deferred
tax assets, net
|
50
|
108
|
|
Total
long-term assets
|
66,626
|
66,637
|
|
|
|
|
|
TOTAL
ASSETS
|
$
71,149
|
$
70,677
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Long-term
debt less unamortized debt issue costs, current portion, in
default
|
$
34,355
|
$
34,863
|
|
Long-term
debt, related party, current portion, in default
|
7,584
|
7,041
|
|
Line
of credit payable
|
12,175
|
-
|
|
Interest
payable
|
3,573
|
2,939
|
|
Interest
payable, related party
|
1,854
|
1,534
|
|
Accounts
payable
|
2,418
|
2,719
|
|
Accounts
payable, related party
|
1,831
|
1,529
|
|
Current
portion of lease liabilities
|
271
|
-
|
|
Asset
retirement obligations, current portion
|
2,580
|
2,580
|
|
Accrued
expenses and other current liabilities
|
2,105
|
1,571
|
|
Accrued
arbitration award payable
|
9,528
|
21,128
|
|
Total
current liabilities
|
78,274
|
75,904
|
|
|
|
|
|
LONG-TERM
LIABILITIES
|
|
|
|
Long-term
lease liabilities, net of current
|
654
|
-
|
|
Total
long-term liabilities
|
654
|
-
|
|
|
|
|
|
TOTAL
LIABILITIES
|
78,928
|
75,904
|
|
|
|
|
|
Commitments
and contingencies (Note 18)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
|
Common
stock ($0.01 par value, 20,000,000 shares authorized;
10,975,514
|
||
|
shares
issued at June 30, 2019 and December 31, 2018)
|
110
|
110
|
|
Additional
paid-in capital
|
36,936
|
36,936
|
|
Accumulated
deficit
|
(44,825
)
|
(42,273
)
|
|
TOTAL
STOCKHOLDERS' DEFICIT
|
(7,779
)
|
(5,227
)
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
71,149
|
$
70,677
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
(in
thousands, except share and per-share amounts)
|
|||
|
REVENUE
FROM OPERATIONS
|
|
|
|
|
|
Refinery
operations
|
$
77,257
|
$
88,265
|
$
145,115
|
$
159,777
|
|
Tolling
and terminaling
|
1,088
|
850
|
2,157
|
1,584
|
|
Total
revenue from operations
|
78,345
|
89,115
|
147,272
|
161,361
|
|
|
|
|
|
|
|
COST
OF GOODS SOLD
|
|
|
|
|
|
Crude
oil, fuel use, and chemicals
|
76,364
|
82,992
|
139,551
|
151,078
|
|
Other
conversion costs
|
2,192
|
2,098
|
4,521
|
4,504
|
|
Total
cost of goods sold
|
78,556
|
85,090
|
144,072
|
155,582
|
|
|
|
|
|
|
|
Gross
profit (loss)
|
(211
)
|
4,025
|
3,200
|
5,779
|
|
|
|
|
|
|
|
COST
OF OPERATIONS
|
|
|
|
|
|
LEH
operating fee
|
183
|
154
|
333
|
308
|
|
Other
operating expenses
|
56
|
56
|
113
|
100
|
|
General
and administrative expenses
|
579
|
688
|
1,249
|
1,348
|
|
Depletion,
depreciation and amortization
|
633
|
463
|
1,223
|
918
|
|
Accretion
of asset retirement obligations
|
-
|
78
|
-
|
144
|
|
|
|
|
|
|
|
Total
cost of operations
|
1,451
|
1,439
|
2,918
|
2,818
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
(1,662
)
|
2,586
|
282
|
2,961
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
Easement,
interest and other income
|
1
|
1
|
1
|
2
|
|
Interest
and other expense
|
(1,638
)
|
(751
)
|
(2,835
)
|
(1,495
)
|
|
Total
other income (expense)
|
(1,637
)
|
(750
)
|
(2,834
)
|
(1,493
)
|
|
|
|
|
|
|
|
Income
(loss) before income taxes
|
(3,299
)
|
1,836
|
(2,552
)
|
1,468
|
|
|
|
|
|
|
|
Income
tax benefit
|
-
|
-
|
-
|
217
|
|
|
|
|
|
|
|
Net
income (loss)
|
$
(3,299
)
|
$
1,836
|
$
(2,552
)
|
$
1,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) per common share:
|
|
|
|
|
|
Basic
|
$
(0.30
)
|
$
0.17
|
$
(0.23
)
|
$
0.15
|
|
Diluted
|
$
(0.30
)
|
$
0.17
|
$
(0.23
)
|
$
0.15
|
|
|
|
|
|
|
|
Weighted
average number of common shares outstanding:
|
||||
|
Basic
|
10,975,514
|
10,925,513
|
10,975,514
|
10,925,513
|
|
Diluted
|
10,975,514
|
10,925,513
|
10,975,514
|
10,925,513
|
|
|
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
|
Six
Months Ended June 30,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
OPERATING
ACTIVITIES
|
|
|
|
Net
income (loss)
|
$
(2,552
)
|
$
1,685
|
|
Adjustments
to reconcile net income (loss) to net cash
|
||
|
provided
by (used in) operating activities:
|
|
|
|
Depletion,
depreciation and amortization
|
1,223
|
918
|
|
Deferred
income tax
|
-
|
(216
)
|
|
Amortization
of debt issue costs
|
189
|
64
|
|
Accretion
of asset retirement obligations
|
-
|
144
|
|
Changes
in operating assets and liabilities
|
||
|
Accounts
receivable
|
209
|
252
|
|
Accounts
receivable, related party
|
(492
)
|
653
|
|
Prepaid
expenses and other current assets
|
503
|
(1,110
)
|
|
Deposits
and other assets
|
-
|
(66
)
|
|
Inventory
|
(287
)
|
(1,091
)
|
|
Accrued
arbitration award
|
(11,600
)
|
(3,000
)
|
|
Accounts
payable, accrued expenses and other liabilities
|
1,211
|
2,635
|
|
Accounts
payable, related party
|
302
|
252
|
|
Net
cash provided by (used in) operating activities
|
(11,294
)
|
1,120
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Capital
expenditures
|
(494
)
|
(1,231
)
|
|
Net
cash used in investing activities
|
(494
)
|
(1,231
)
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Proceeds
from line of credit
|
12,402
|
-
|
|
Payments
on debt
|
(541
)
|
(475
)
|
|
Net
activity on related-party debt
|
229
|
452
|
|
Net
cash provided by (used in) financing activities
|
12,090
|
(23
)
|
|
Net
change in cash, cash equivalents, and restricted cash
|
302
|
(134
)
|
|
|
|
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF
PERIOD
|
1,665
|
2,146
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
1,967
|
$
2,012
|
|
|
|
|
|
Supplemental
Information:
|
|
|
|
Non-cash
investing and financing activities:
|
||
|
Financing
of capital expenditures via accounts payable and finance
lease
|
$
86
|
$
82
|
|
Financing
of guaranty fees via long-term debt, related party
|
$
315
|
$
325
|
|
Line
of credit closing costs included in principal balance
|
$
398
|
-
|
|
Interest
paid
|
$
1,174
|
$
1,290
|
|
Income
taxes paid
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
(in
millions)
|
|
|
|
|
Initial
payment (September 2017)
|
$
3.7
|
|
Interim
Payments (July 2018 to April 2019)
|
8.0
|
|
Settlement
Payment (May 2019)
|
10.0
|
|
Deferred
Interim Installment Payments (June 2019 to July 2019)
|
0.2
|
|
|
|
|
|
$
21.9
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(2)
|
Basis of Presentation
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(3)
|
Significant Accounting Policies
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(4)
|
Revenue
and Segment Information
|
|
|
Three Months Ended June 30,
|
|||||||
|
|
2019
|
2018
|
||||||
|
|
(in
thousands)
|
|||||||
|
|
Segments
|
|
|
Segment
|
|
|
||
|
|
Refinery
|
Tolling and
|
Corporate
|
|
Refinery
|
Tolling and
|
Corporate
|
|
|
|
Operations
|
Terminaling
|
& Other
|
Total
|
Operations
|
Terminaling
|
& Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues (excluding intercompany fees and sales)
|
$
77,257
|
$
1,088
|
$
-
|
$
78,345
|
$
88,265
|
$
850
|
$
-
|
$
89,115
|
|
Intercompany
fees and sales
|
(653
)
|
653
|
-
|
-
|
(875
)
|
875
|
-
|
-
|
|
Operation costs and expenses
(1)
|
(78,376
)
|
(363
)
|
(56
)
|
(78,795
)
|
(85,197
)
|
(47
)
|
(134
)
|
(85,378
)
|
|
Segment
contribution margin
|
$
(1,772
)
|
$
1,378
|
$
(56
)
|
$
(450
)
|
$
2,193
|
$
1,678
|
$
(134
)
|
$
3,737
|
|
General
and administrative expenses
|
(274
)
|
(62
)
|
(243
)
|
(579
)
|
(314
)
|
(62
)
|
(312
)
|
(688
)
|
|
Depreciation
and amortization
|
(483
)
|
(99
)
|
(51
)
|
(633
)
|
(417
)
|
(46
)
|
-
|
(463
)
|
|
Interest and other non-operating expenses, net
|
|
|
(1,637
)
|
|
|
|
(750
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before income taxes
|
|
|
|
(3,299
)
|
|
|
|
1,836
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
|
|
$
(3,299
)
|
|
|
|
$
1,836
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
371
|
$
-
|
$
-
|
$
371
|
$
351
|
$
340
|
$
-
|
$
691
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable
assets
|
$
50,463
|
$
18,500
|
$
2,186
|
$
71,149
|
$
54,966
|
$
19,317
|
$
964
|
$
75,247
|
|
(1)
|
Operation
costs within Refinery Operations includes the arbitration award and
associated fees. Operation cost within Tolling and Terminaling
includes terminal operating expenses, an allocation of other costs
(e.g. insurance and maintenance), and associated refinery fuel use
costs. Operation cost within Corporate and Other includes expenses
associated with our pipeline assets and oil and gas leasehold
interests (such as accretion).
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
|
Six
Months Ended June 30,
|
|||||||
|
|
2019
|
2018
|
||||||
|
|
(in
thousands)
|
|||||||
|
|
Segments
|
|
|
Segment
|
|
|
||
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
|
|
Operations
|
Terminaling
|
&
Other
|
Total
|
Operations
|
Terminaling
|
&
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Net
revenues (excluding intercompany fees and sales)
|
$
145,115
|
$
2,157
|
$
-
|
$
147,272
|
$
159,777
|
$
1,584
|
$
-
|
$
161,361
|
|
Intercompany
fees and sales
|
(1,259
)
|
1,259
|
-
|
-
|
(1,546
)
|
1,546
|
-
|
-
|
|
Operation costs and expenses
(1)
|
(143,678
)
|
(727
)
|
(113
)
|
(144,518
)
|
(155,348
)
|
(388
)
|
(244
)
|
(155,980
)
|
|
Segment
contribution margin
|
$
178
|
$
2,689
|
$
(113
)
|
$
2,754
|
$
2,883
|
$
2,742
|
$
(244
)
|
$
5,381
|
|
General
and administrative expenses
|
(606
)
|
(105
)
|
(538
)
|
(1,249
)
|
(708
)
|
(104
)
|
(690
)
|
(1,502
)
|
|
Depreciation
and amortization
|
(948
)
|
(198
)
|
(77
)
|
(1,223
)
|
(826
)
|
(92
)
|
-
|
(918
)
|
|
Interest and other non-operating expenses, net
|
|
|
(2,834
)
|
|
|
|
(1,493
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before income taxes
|
|
|
|
(2,552
)
|
|
|
|
1,468
|
|
|
|
|
|
|
|
|
|
|
|
Income
tax benefit
|
|
|
|
-
|
|
|
|
217
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
|
|
|
$
(2,552
)
|
|
|
|
$
1,685
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
411
|
$
83
|
$
-
|
$
494
|
$
687
|
$
544
|
$
-
|
$
1,231
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable
assets
|
$
50,463
|
$
18,500
|
$
2,186
|
$
71,149
|
$
54,966
|
$
19,317
|
$
964
|
$
75,247
|
|
(1)
|
Operation
costs within Refinery Operations includes the arbitration award and
associated fees. Operation cost within Tolling and Terminaling
includes terminal operating expenses, an allocation of other costs
(e.g. insurance and maintenance), and associated refinery fuel use
costs. Operation cost within Corporate and Other includes expenses
associated with our pipeline assets and oil and gas leasehold
interests (such as accretion).
|
|
(5)
|
NPS Assignment
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(6)
|
Prepaid Expenses and Other Current Assets
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Prepaid
insurance
|
$
750
|
$
437
|
|
Prepaid
crude oil and condensate
|
350
|
1,166
|
|
Prepaid
easement renewal fees
|
132
|
-
|
|
Other
prepaids
|
51
|
183
|
|
|
|
|
|
|
$
1,283
|
$
1,786
|
|
(7)
|
Inventory
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Crude
oil and condensate
|
$
1,086
|
$
861
|
|
AGO
|
463
|
276
|
|
Naphtha
|
141
|
143
|
|
Chemicals
|
84
|
106
|
|
Propane
|
18
|
17
|
|
LPG
mix
|
5
|
5
|
|
HOBM
|
-
|
102
|
|
|
|
|
|
|
$
1,797
|
$
1,510
|
|
(8)
|
Property, Plant and Equipment, Net
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Refinery
and facilities
|
$
66,308
|
$
63,058
|
|
Land
|
566
|
566
|
|
Other
property and equipment
|
833
|
747
|
|
|
67,707
|
64,371
|
|
|
|
|
|
Less:
Accumulated depletion, depreciation, and amortization
|
(11,575
)
|
(10,429
)
|
|
|
56,132
|
53,942
|
|
|
|
|
|
Construction
in progress
|
7,948
|
10,755
|
|
|
|
|
|
|
$
64,080
|
$
64,697
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(9)
|
Related-Party Transactions
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
Principal
Amount:
|
$4.0
million
|
|
Maturity
Date:
|
August
2018
|
|
Principal
and Interest Payment:
|
$500,000
annually
|
|
Interest
Rate:
|
16.00%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
|
|
|
|
(in thousands,
except percent amounts)
|
|
|
LEH
|
|
|
|
June
LEH Note (in default)
|
$
736
|
$
611
|
|
BDPL
Loan Agreement
(in
default)
|
5,854
|
5,534
|
|
LEH
total
|
6,590
|
6,145
|
|
Ingleside
|
|
|
|
March
Ingleside Note
(in
default)
|
1,333
|
1,283
|
|
Jonathan
Carroll
|
|
|
|
March
Carroll Note
(in
default)
|
1,515
|
1,147
|
|
|
|
|
|
|
9,438
|
8,575
|
|
|
|
|
|
Less:
Long-term debt, related party, current portion, in
default
|
(7,584
)
|
(7,041
)
|
|
Less:
Interest payable, related party
(in
default)
|
(1,854
)
|
(1,534
)
|
|
|
|
|
|
|
$
-
|
$
-
|
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||
|
|
(in thousands, except percent
amounts)
|
|||||||
|
Refinery
operations
|
|
|
|
|
|
|
|
|
|
LEH
|
$
24,173
|
30.2
%
|
$
25,549
|
28.6
%
|
$
44,982
|
30.2
%
|
$
46,116
|
28.6
%
|
|
Other
customers
|
53,084
|
68.3
%
|
62,716
|
70.4
%
|
100,133
|
68.3
%
|
113,661
|
70.4
%
|
|
Tolling
and terminaling
|
|
|
|
|
|
|
|
|
|
Other
customers
|
1,088
|
1.5
%
|
850
|
1.0
%
|
2,157
|
1.5
%
|
1,584
|
1.0
%
|
|
|
|
|
|
|
|
|
|
|
|
|
$
78,345
|
100.0
%
|
$
89,115
|
100.0
%
|
$
147,272
|
100.0
%
|
$
161,361
|
100.0
%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
Jonathan
Carroll
|
|
|
|
|
|
Guaranty
Fee Agreements
|
|
|
|
|
|
First
Term Loan Due 2034
|
$
111
|
$
115
|
$
223
|
$
230
|
|
Second
Term Loan Due 2034
|
||||
|
March
Carroll Note
(in
default)
|
28
|
15
|
53
|
16
|
|
LEH
|
|
|
|
|
|
BDPL
Loan Agreement
(in
default)
|
160
|
162
|
320
|
323
|
|
June
LEH Note
(in
default)
|
16
|
1
|
23
|
-
|
|
Ingleside
|
|
|
|
|
|
March
Ingleside Note
(in
default)
|
26
|
24
|
52
|
71
|
|
|
|
|
|
|
|
|
$
387
|
$
364
|
$
763
|
$
734
|
|
(10)
|
Accrued Expenses and Other Current Liabilities
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Unearned
revenue
|
$
1,023
|
$
434
|
|
Insurance
|
382
|
61
|
|
Board
of director fees payable
|
338
|
273
|
|
Property
taxes
|
121
|
48
|
|
Other
payable
|
167
|
265
|
|
Excise
and income taxes payable
|
64
|
47
|
|
Customer
deposits
|
10
|
109
|
|
Easement
payable
|
-
|
223
|
|
Accrued
rent
|
-
|
111
|
|
|
|
|
|
|
$
2,105
|
$
1,571
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(11)
|
Long-Term Debt and Accrued Interest
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
First
Term Loan Due 2034 (in default)
|
$
22,365
|
$
22,593
|
|
Second
Term Loan Due 2034 (in default)
|
9,184
|
9,353
|
|
Notre
Dame Debt (in default)
|
8,219
|
7,821
|
|
Capital
lease
|
-
|
41
|
|
|
|
|
|
|
$
39,768
|
$
39,808
|
|
|
|
|
|
Less:
Current portion of long-term debt, net
|
(34,355
)
|
(34,863
)
|
|
Less:
Unamortized debt issue costs
|
(1,942
)
|
(2,006
)
|
|
Less:
Interest payable (in default)
|
(3,471
)
|
(2,939
)
|
|
|
|
|
|
|
$
-
|
$
-
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
First
Term Loan Due 2034 (in default)
|
$
1,674
|
$
1,674
|
|
Second
Term Loan Due 2034 (in default)
|
768
|
768
|
|
|
|
|
|
Less:
Accumulated amortization
|
(500
)
|
(436
)
|
|
|
|
|
|
|
$
1,942
|
$
2,006
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Notre
Dame Debt (in default)
|
$
3,241
|
$
2,843
|
|
First
Term Loan Due 2034 (in default)
|
183
|
43
|
|
Second
Term Loan Due 2034 (in default)
|
47
|
53
|
|
|
|
|
|
|
3,471
|
2,939
|
|
|
|
|
|
Less:
Interest payable (in default)
|
(3,471
)
|
(2,939
)
|
|
|
|
|
|
Long-term
interest payable, net of current portion
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
Principal
Amount:
|
$25.0
million
|
|
Maturity
Date:
|
June
2034
|
|
Principal
and Interest Payment:
|
$0.2
million monthly
|
|
Interest
Rate:
|
Wall
Street Journal Prime Rate plus 2.75%
|
|
Principal
Amount:
|
$10.0
million
|
|
Maturity
Date:
|
December
2034
|
|
Principal
and Interest Payment:
|
$0.1
million monthly
|
|
Interest
Rate:
|
Wall
Street Journal Prime Rate plus 2.75%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
Original
Principal Amount:
|
$8.0
million
|
|
Additional
Principal:
|
$3.7
million
|
|
Maturity
Date:
|
January
2018
|
|
Principal
and Interest Payment:
|
None;
payment rights subordinated to senior lender
|
|
Default
Interest Rate:
|
16.00%
|
|
(12)
|
Line of Credit Payable
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Pilot
Line of Credit
|
$
12,902
|
$
-
|
|
|
|
|
|
Less:
Unamortized debt issue costs
|
(625
)
|
-
|
|
Less:
Interest payable
|
(102
)
|
-
|
|
|
|
|
|
|
$
12,175
|
$
-
|
|
Principal
Amount:
|
Up to
$12.8 million
|
|
Maturity
Date:
|
May
2020
|
|
Interest
Payment:
|
$0.2
million monthly
|
|
Interest
Rate:
|
12.00%
per annum
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(13)
|
Asset Retirement Obligations
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Asset
retirement obligations, at the beginning of the period
|
$
2,580
|
$
2,315
|
|
Accretion
expense
|
-
|
265
|
|
|
2,580
|
2,580
|
|
Less:
asset retirement obligations, current portion
|
(2,580
)
|
(2,580
)
|
|
|
|
|
|
Long-term
asset retirement obligations, at the end of the period
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(14)
|
Concentration of Risk
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||
|
|
(in thousands,
except percent amounts)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
LPG
mix
|
$
1
|
0.0
%
|
$
-
|
0.0
%
|
$
9
|
0.0
%
|
$
3
|
0.0
%
|
|
Naphtha
|
15,416
|
20.3
%
|
23,648
|
26.8
%
|
29,211
|
20.1
%
|
39,966
|
25.0
%
|
|
Jet
fuel
|
24,173
|
30.7
%
|
25,549
|
28.9
%
|
44,982
|
31.0
%
|
46,116
|
28.9
%
|
|
HOBM
|
16,747
|
23.8
%
|
22,430
|
25.4
%
|
32,907
|
22.7
%
|
38,859
|
24.3
%
|
|
AGO
|
20,920
|
25.2
%
|
16,638
|
18.9
%
|
38,006
|
26.2
%
|
34,833
|
21.8
%
|
|
|
|
|
|
|
|
|
|
|
|
|
$
77,257
|
100.0
%
|
$
88,265
|
100.0
%
|
$
145,115
|
100.0
%
|
$
159,777
|
100.0
%
|
|
(15)
|
Leases
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Classification
on
Consolidated
Balance Sheet
|
June
30,
2019
|
|
|
|
(in
thousands)
|
|
Assets
|
|
|
|
Operating
lease right-of-use assets
|
Operating
lease right-of-use assets
|
$
787
|
|
Less:
Accumulated amortization on operating lease
assets
|
Operating lease right-of-use assets
|
(67
)
|
|
|
720
|
|
|
|
|
|
|
Finance
lease assets
|
Property
and equipment, net
|
180
|
|
Less:
Accumulated amortization on finance lease assets
|
Property
and equipment, net
|
(21
)
|
|
|
159
|
|
|
Total
lease assets
|
|
$
879
|
|
|
|
|
|
Liabilities
|
|
|
|
Current
|
|
|
|
Operating
lease
|
Current
portion of lease liabilities
|
$
167
|
|
Finance
leases
|
Current
portion of lease liabilities
|
104
|
|
|
271
|
|
|
Noncurrent
|
|
|
|
Operating
lease
|
Long-term
lease liabilities, net of current
|
654
|
|
Total
lease liabilities
|
|
$
925
|
|
Weighted average remaining lease term in years
|
|
|
Operating lease
|
4.17
|
|
Finance leases
|
0.80
|
|
Weighted average discount rate
|
|
|
Operating lease
|
8.25%
|
|
Finance leases
|
8.25%
|
|
|
Three
Months Ended
|
Six
Months Ended
|
|
|
June
30,
|
June
30,
|
|
|
2019
|
2019
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Operating
lese costs
|
$
51
|
$
77
|
|
Finance
lease costs:
|
|
|
|
Depreciation
of leased assets
|
4
|
8
|
|
Interest
on lease liabilities
|
1
|
2
|
|
Total
lease cost
|
56
|
$
87
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three
Months Ended
|
Six
Months Ended
|
|
|
June
30,
2019
|
June
30,
2019
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Cash
paid for amounts included in the measurement of lease
liabilities:
|
|
|
|
Operating
cash flows for operating lease
|
$
40
|
$
96
|
|
Operating
cash flows for finance leases
|
1
|
2
|
|
Financing
cash flows for finance leases
|
10
|
21
|
|
|
Operating
Lease
|
Financing
Leases
|
Total
|
|
|
(in
thousands)
|
||
|
|
|
|
|
|
2019
|
$
82
|
$
31
|
$
113
|
|
2020
|
175
|
73
|
248
|
|
2021
|
194
|
-
|
194
|
|
2022
|
215
|
-
|
215
|
|
2023
|
155
|
-
|
155
|
|
|
|
|
|
|
|
$
821
|
$
104
|
$
925
|
|
|
Operating
|
|
|
Lease
|
|
|
(in
thousands)
|
|
|
|
|
2019
|
$
114
|
|
2020
|
230
|
|
2021
|
233
|
|
2022
|
237
|
|
2023
|
161
|
|
|
|
|
|
$
975
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(16)
|
Income Taxes
|
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
Federal
|
$
-
|
$
-
|
$
-
|
$
108
|
|
State
|
-
|
-
|
-
|
-
|
|
Deferred
|
|
|
|
|
|
Change
in valuation allowance
|
-
|
-
|
-
|
109
|
|
|
|
|
|
|
|
Total
provision for income taxes
|
$
-
|
$
-
|
$
-
|
$
217
|
|
|
June
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Deferred
tax assets:
|
|
|
|
Net
operating loss and capital loss carryforwards
|
$
13,365
|
$
11,260
|
|
Accrued
arbitration award payable
|
1,256
|
2,850
|
|
Business
interest expense
|
1,299
|
704
|
|
Start-up
costs (crude oil and condensate processing facility)
|
636
|
678
|
|
Asset
retirement obligations liability/deferred revenue
|
541
|
542
|
|
AMT
credit and other
|
50
|
108
|
|
Total
deferred tax assets
|
17,147
|
16,142
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
Basis
differences in property and equipment
|
(5,564
)
|
(5,153
)
|
|
Total
deferred tax liabilities
|
(5,564
)
|
(5,153
)
|
|
|
|
|
|
|
11,583
|
10,989
|
|
|
|
|
|
Valuation
allowance
|
(11,533
)
|
(10,881
)
|
|
|
|
|
|
Deferred
tax assets, net
|
$
50
|
$
108
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Net
Operating Loss Carryforward
|
||
|
|
Pre-Ownership
Change
|
Post-Ownership
Change
|
Total
|
|
|
(in
thousands)
|
||
|
|
|
|
|
|
Balance
at December 31, 2017
|
$
9,614
|
$
30,219
|
$
39,833
|
|
|
|
|
|
|
Net
operating losses
|
-
|
7,116
|
7,116
|
|
|
|
|
|
|
Balance
at December 31, 2018
|
$
9,614
|
$
37,335
|
$
46,949
|
|
|
|
|
|
|
Net
operating losses
|
-
|
10,021
|
10,021
|
|
|
|
|
|
|
Balance
at June 30, 2019
|
$
9,614
|
$
47,356
|
$
56,970
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(17)
|
Earnings Per Share
|
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
(in thousands,
except share and per share amounts)
|
|||
|
|
|
|||
|
|
|
|
|
|
|
Net
income (loss)
|
$
(3,299
)
|
$
1,836
|
$
(2,552
)
|
$
1,685
|
|
|
|
|
|
|
|
Basic
and diluted loss per share
|
$
(0.30
)
|
$
0.17
|
$
(0.23
)
|
$
0.15
|
|
|
|
|
|
|
|
Basic
and Diluted
|
|
|
|
|
|
Weighted
average number of shares of
|
|
|
|
|
|
common
stock outstanding and potential
|
|
|
|
|
|
dilutive
shares of common stock
|
10,975,514
|
10,925,513
|
10,975,514
|
10,925,513
|
|
(18)
|
Commitments and Contingencies
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
(in
thousands except per bbl amounts)
|
|||
|
|
|
|
|
|
|
Refinery
operations revenue
|
$
77,257
|
$
88,265
|
$
145,115
|
$
159,777
|
|
Less:
Total cost of goods sold
|
(78,556
)
|
(85,090
)
|
(144,072
)
|
(155,582
)
|
|
|
(1,299
)
|
3,175
|
1,043
|
4,195
|
|
|
|
|
|
|
|
Sales
(Bbls)
|
1,104
|
1,139
|
2,133
|
2,131
|
|
|
|
|
|
|
|
Gross
Margin per Bbl
|
$
(1.18
)
|
$
2.79
|
$
0.49
|
$
1.97
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
|
|
Calendar
Days
|
91
|
91
|
181
|
181
|
|
Refinery
downtime
|
(7
)
|
(5
)
|
(18
)
|
(21
)
|
|
Operating
Days
|
84
|
86
|
163
|
160
|
|
|
|
|
|
|
|
Total
refinery throughput (bbls)
|
1,134,105
|
1,182,491
|
2,181,164
|
2,190,934
|
|
Operating
days:
|
|
|
|
|
|
bpd
|
13,501
|
13,750
|
13,381
|
13,693
|
|
Capacity
utilization rate
|
90.0
%
|
91.7
%
|
89.2
%
|
91.3
%
|
|
Calendar
days:
|
|
|
|
|
|
bpd
|
12,463
|
12,994
|
12,051
|
12,105
|
|
Capacity
utilization rate
|
83.1
%
|
86.6
%
|
80.3
%
|
80.7
%
|
|
|
|
|
|
|
|
Total
refinery production (bbls)
|
1,102,340
|
1,150,782
|
2,125,169
|
2,129,334
|
|
Operating
days:
|
|
|
|
|
|
bpd
|
13,123
|
13,381
|
13,038
|
13,308
|
|
Capacity
utilization rate
|
87.5
%
|
89.2
%
|
86.9
%
|
88.7
%
|
|
Calendar
days:
|
|
|
|
|
|
bpd
|
12,114
|
12,646
|
11,741
|
11,764
|
|
Capacity
utilization rate
|
80.8
%
|
84.3
%
|
78.3
%
|
78.4
%
|
|
Note:
|
The
small difference between total refinery throughput (volume
processed as input) and total refinery production (volume processed
as output) represents a combination of multiple factors including
refinery fuel use, elimination of some impurities originally
present in the crude oil, loss, and other factors.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
|
For
Three Months Ended June 30,
|
For Six
Months Ended June 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
(in
thousands)
|
(in
thousands)
|
||
|
|
|
|
|
|
|
Beginning
cash, cash equivalents, and restricted cash
|
$
1,680
|
$
2,384
|
$
1,665
|
$
2,146
|
|
|
|
|
|
|
|
Cash
flow from operations
|
|
|
|
|
|
Adjusted
profit from operations
|
(2,509
)
|
2,410
|
(1,140
)
|
2,595
|
|
Change
in assets and current liabilities
|
(8,912
)
|
(2,091
)
|
(10,154
)
|
(1,475
)
|
|
|
|
|
|
|
|
Total
cash flow from operations
|
(11,421
)
|
319
|
(11,294
)
|
1,120
|
|
|
|
|
|
|
|
Cash
inflows (outflows)
|
|
|
|
|
|
Proceeds
from issuance of debt
|
12,402
|
-
|
12,402
|
-
|
|
Payments
on debt
|
(291
)
|
(235
)
|
(541
)
|
(475
)
|
|
Net
activity on related-party debt
|
(32
)
|
235
|
229
|
452
|
|
Capital
expenditures
|
(371
)
|
(691
)
|
(494
)
|
(1,231
)
|
|
|
|
|
|
|
|
Total
cash inflows (outflows)
|
11,708
|
(691
)
|
11,596
|
(1,254
)
|
|
|
|
|
|
|
|
Total
change in cash flows
|
287
|
(372
)
|
302
|
(134
)
|
|
|
|
|
|
|
|
Ending
cash, cash equivalents, and restricted cash
|
$
1,967
|
$
2,012
|
$
1,967
|
$
2,012
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
|
March
31,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
First
Term Loan Due 2034 (in default)
|
$
22,365
|
$
22,593
|
|
Pilot
Line of Credit
|
12,902
|
-
|
|
Second
Term Loan Due 2034 (in default)
|
9,184
|
9,353
|
|
Notre
Dame Debt (in default)
|
8,219
|
7,821
|
|
BDPL
Loan Agreement (in default)
|
5,854
|
5,534
|
|
March
Carroll Note (in default)
|
1,515
|
1,147
|
|
March
Ingleside Note (in default)
|
1,333
|
1,283
|
|
June
LEH Note (in default)
|
736
|
611
|
|
Capital
lease
|
-
|
41
|
|
|
$
62,108
|
$
48,383
|
|
|
|
|
|
Less:
Current portion of long-term debt
|
(54,114
)
|
(41,904
)
|
|
Less:
Unamortized debt issue costs
|
(2,567
)
|
(2,006
)
|
|
Less:
Interest payable and interest payable, related party
|
(5,427
)
|
(4,473
)
|
|
|
|
|
|
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
No.
|
Description
|
|
Fifth
Amendment to the Settlement Agreement, dated as of May 6, 2019, by
and among Lazarus Energy, LLC, Blue Dolphin Energy Company, Lazarus
Energy Holdings, LLC, Nixon Product Storage, LLC, Carroll &
Company Financial Holdings, L.P., Jonathan Carroll and GEL Tex
Marketing, LLC.
|
|
|
Line of
Credit, Guarantee and Security Agreement, dated as of May 3, 2019
(as amended and restated as of May 9, 2019 and May 10, 2019), among
Pilot Travel Centers LLC, Nixon Product Storage, LLC and the other
loan parties hereto.
|
|
|
Pledge
Agreement, dated as of May 3, 2019, between Pilot Travel Centers
LLC and Blue Dolphin Energy Company
|
|
|
Notice
dated April 30, 2019 from Veritex Community Bank to Lazarus Energy,
LLC, Blue Dolphin Energy Company, Lazarus Refining & Marketing,
LLC, Lazarus Energy Holdings, LLC, Lazarus Marine Terminal I, LLC
and Jonathan Pitts Carroll, Sr.
|
|
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 302 of the Sarbanes-Oxley Act of
2002.
|
|
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of
2002.
|
|
|
101.INS*
|
XBRL
Instance Document.
|
|
101.SCH*
|
XBRL
Taxonomy Schema Document.
|
|
101.CAL*
|
XBRL
Calculation Linkbase Document.
|
|
101.LAB*
|
XBRL
Label Linkbase Document.
|
|
101.PRE*
|
XBRL
Presentation Linkbase Document.
|
|
101.DEF*
|
XBRL
Definition Linkbase Document.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 6/30/19
|
|
|
|
BLUE DOLPHIN ENERGY COMPANY
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August
14, 2019
|
|
By:
|
/s/
JONATHAN P. CARROLL
|
|
|
|
|
Jonathan
P. Carroll
Chief
Executive Officer, President,
Assistant
Treasurer and Secretary
(Principal
Executive Officer, Principal Financial Officer, and Principal
Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|