These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ √ ]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Delaware
|
|
73-1268729
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
|
|
|
801 Travis Street, Suite 2100, Houston, Texas
|
|
77002
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
713-568-4725
|
|
|
(Registrant’s
telephone number, including area code)
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☐
|
Smaller
reporting company
|
☒
|
|
|
Emerging
growth company
|
☐
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
|
|
GLOSSARY OF SELECTED ENERGY, FINANCIAL, AND OTHER
TERMS
|
4
|
|
|
|
|
|
|
PART I.
|
FINANCIAL INFORMATION
|
6
|
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
6
|
|
|
Consolidated Balance Sheets (Unaudited)
|
6
|
|
|
Consolidated Statements of Operations (Unaudited)
|
7
|
|
|
Consolidated Statements of Cash Flows (Unaudited)
|
8
|
|
|
Notes to Consolidated Financial Statements
|
9
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
|
37
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
49
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
49
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
50
|
|
|
|
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
50
|
|
ITEM 1A.
|
RISK FACTORS
|
50
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
50
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
50
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
51
|
|
ITEM 5.
|
OTHER INFORMATION
|
51
|
|
ITEM 6.
|
EXHIBITS
|
51
|
|
|
|
|
|
SIGNATURES
|
52
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Atmospheric gas oil (“AGO”)
. The heaviest
product boiled by a crude distillation tower operating at
atmospheric pressure. This fraction ordinarily sells as distillate
fuel oil, either in pure form or blended with cracked stocks.
Certain ethylene plants, called heavy oil crackers, can take AGO as
feedstock.
Barrel (“bbl”)
. A unit of volume equal to 42
U.S. gallons.
Barrels per Day (“bpd”)
. A measure of the bbls
of daily output produced in a refinery or transported through a
pipeline.
Complexity
. A numerical score that denotes, for a given
refinery, the extent, capability, and capital intensity of the
refining processes downstream of the crude distillation tower.
Refinery complexities range from the relatively simple crude
distillation tower (“topping unit”), which has a
complexity of 1.0, to the more complex deep conversion
(“coking”) refineries, which have a complexity of
12.0.
Condensate
. Liquid hydrocarbons that are produced in
conjunction with natural gas. Although condensate is sometimes like
crude oil, it is usually lighter.
Crude distillation tower
. A tall column-like vessel in which
crude oil and condensate is heated and its vaporized components are
distilled by means of distillation trays. This process turns crude
oil and other inputs into intermediate and finished petroleum
products. (Commonly referred to as a crude distillation unit or an
atmospheric distillation unit.)
Crude oil
. A mixture of thousands of chemicals and
compounds, primarily hydrocarbons. Crude oil quality is measured in
terms of density (light to heavy) and sulfur content (sweet to
sour). Crude oil must be broken down into its various components by
distillation before these chemicals and compounds can be used as
fuels or converted to more valuable products.
Depropanizer unit
. A distillation column that is used to
isolate propane from a mixture containing butane and other heavy
components.
Distillates
. The result of crude distillation and therefore
any refined oil product. Distillate is more commonly used as an
abbreviated form of middle distillate. There are mainly four (4)
types of distillates: (i) very light oils or light distillates
(such as naphtha), (ii) light oils or middle distillates (such as
our jet fuel), (iii) medium oils, and (iv) heavy oils (such as our
low-sulfur diesel and heavy oil-based mud blendstock
(“HOBM”), reduced crude, and AGO).
|
|
Distillation
.
The first step in the refining process whereby crude oil and
condensate is heated at atmospheric pressure in the base of a
distillation tower. As the temperature increases, the various
compounds vaporize in succession at their various boiling points
and then rise to prescribed levels within the tower per their
densities, from lightest to heaviest. They then condense in
distillation trays and are drawn off individually for further
refining. Distillation is also used at other points in the refining
process to remove impurities.
Feedstocks
.
Crude oil and other hydrocarbons, such as condensate and/or
intermediate products, that are used as basic input materials in a
refining process. Feedstocks are transformed into one or more
finished products.
Finished petroleum
products
. Materials or products which have received the
final increments of value through processing operations, and which
are being held in inventory for delivery, sale, or
use.
Intermediate
petroleum products
. A petroleum product that might require
further processing before it is saleable to the ultimate consumer.
This further processing might be done by the producer or by another
processor. Thus, an intermediate petroleum product might be a final
product for one company and an input for another company that will
process it further.
Jet fuel
. A
high-quality kerosene product primarily used in aviation.
Kerosene-type jet fuel (including Jet A and Jet A-1) has a carbon
number distribution between 8 and 16 carbon atoms per molecule;
wide-cut or naphtha-type jet fuel (including Jet B) has between 5
and 15 carbon atoms per molecule.
Leasehold
interest
. The interest of a lessee under an oil and gas
lease.
Light crude
.
A liquid petroleum that has a low density and flows freely at room
temperature. It has a low viscosity, low specific gravity, and a
high American Petroleum Institute gravity due to the presence of a
high proportion of light hydrocarbon fractions.
Naphtha
. A
refined or partly refined light distillate fraction of crude oil.
Blended further or mixed with other materials it can make
high-grade motor gasoline or jet fuel. It is also a generic term
applied to the lightest and most volatile petroleum
fractions.
Petroleum
. A
naturally occurring flammable liquid consisting of a complex
mixture of hydrocarbons of various molecular weights and other
liquid organic compounds. The name petroleum covers both the
naturally occurring unprocessed crude oils and petroleum products
that are made up of refined crude oil.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Product
Slate
. Represents type and quality of products
produced.
Propane
. A
by-product of natural gas processing and petroleum refining.
Propane is one of a group of liquified petroleum gases. Others
include butane, propylene, butadiene, butylene, isobutylene and
mixtures thereof.
Refined petroleum
products
. Refined petroleum products are derived from crude
oil and condensate that have been processed through various
refining methods. The resulting products include gasoline, home
heating oil, jet fuel, diesel, lubricants and the raw materials for
fertilizer, chemicals, and pharmaceuticals.
Refinery
.
Within the oil and gas industry, a refinery is an industrial
processing plant where crude oil and condensate is separated and
transformed into petroleum products.
Sour crude
.
Crude oil containing sulfur content of more than 0.5%.
Stabilizer
unit
. A distillation column intended to remove the lighter
boiling compounds, such as butane or propane, from a
product.
Sweet crude
.
Crude oil containing sulfur content of less than 0.5%.
|
|
Sulfur
.
Present at various levels of concentration in many hydrocarbon
deposits, such as petroleum, coal, or natural gas. Also, produced
as a by-product of removing sulfur-containing contaminants from
natural gas and petroleum. Some of the most commonly used
hydrocarbon deposits are categorized per their sulfur content, with
lower sulfur fuels usually selling at a higher, or premium, price
and higher sulfur fuels selling at a lower, or discounted,
price.
Topping
unit
. A type of petroleum refinery that engages in only the
first step of the refining process -- crude distillation. A topping
unit uses atmospheric distillation to separate crude oil and
condensate into constituent petroleum products. A topping unit has
a refinery complexity range of 1.0 to 2.0.
Throughput
.
The volume processed through a unit or a refinery or transported
through a pipeline.
Turnaround
.
Scheduled large-scale maintenance activity wherein an entire
process unit is taken offline for a week or more for comprehensive
revamp and renewal.
Yield
. The
percentage of refined petroleum products that is produced from
crude oil and other feedstocks.
|
|
|
|
|
|
|
|
|
|
Financial and Performance Measures
|
||
|
|
|
|
|
Capacity
Utilization Rate
. A percentage measure that indicates the
amount of available capacity that is being used in a refinery or
transported through a pipeline. With respect to the crude
distillation tower, the rate is calculated by dividing total
refinery throughput or total refinery production on a bpd basis by
the total capacity of the crude distillation tower (currently
15,000 bpd).
Cost of Goods
Sold
. Reflects the cost of crude oil and condensate, fuel
use, and chemicals.
Downtime
.
Scheduled and/or unscheduled periods in which the crude
distillation tower is not operating. Downtime may occur for a
variety of reasons, including bad weather, power failures, and
preventive maintenance.
Gross
Margin
. Calculated as gross
profit divided by total revenue; reflected as a percentage
(%).
Gross
Profit
.
Calculated as total revenue less cost of goods
sold; reflected as a dollar ($) amount.
Operating
Days
. Represents the number of days in a period in which the
crude distillation tower operated. Operating days is calculated by
subtracting downtime in a period from calendar days in the same
period.
|
|
Other conversion
costs
. Represents the combination of direct labor costs and
manufacturing overhead costs. These are the costs that are
necessary to convert our raw materials into refined petroleum
products.
Other Operating
Expenses
. Represents costs associated with our pipeline
assets and leasehold interests in oil and gas
properties.
Refining
Gross Profit per Bbl
.
Calculated as refinery operations revenue less total cost of goods
sold divided by the volume, in bbls, of refined petroleum products
sold during the period; reflected as a dollar ($) amount per
bbl.
Total Refinery
Production
. Refers to the volume processed as output through
the crude distillation tower. Refinery production includes finished
petroleum products, such as jet fuel, and intermediate petroleum
products, such as naphtha, HOBM and AGO.
Total Refinery
Throughput
.
Refers
to the volume processed as input through the crude distillation
tower. Refinery throughput includes crude oil and condensate and
other feedstocks.
|
|
|
|
|
|
|
|
|
|
Other
Defined Terms
|
|
|
|
|
|
|
|
Final
Arbitration Award.
Damages and attorney fees and
related expenses awarded to GEL Tex Marketing, LLC
(“GEL”), an affiliate of Genesis Energy, L.P.
(“Genesis”) by an arbitrator on August 11, 2017 (the
“Final Arbitration Award”), in arbitration proceedings
between LE and GEL (the “GEL Arbitration”) related to a
contractual dispute involving a Crude Oil Supply and Throughput
Services Agreement (the “Crude Supply Agreement”) and a
Joint Marketing Agreement (the “Joint Marketing
Agreement”), each between LE and GEL dated August 12,
2011.
|
|
Settlement
Agreement
. On July 20, 2018, LE, NPS, and Blue Dolphin,
together with LEH, Carroll & Company Financial Holdings, L.P.
(“C&C”), and Jonathan Carroll (collectively
referred to herein as the “Lazarus Parties”), entered
into that certain Settlement Agreement with GEL (as may be further
amended, restated, supplemented or otherwise modified from time to
time, the “Settlement Agreement”), whereby GEL and the
Lazarus Parties agreed to mutually release all claims against each
other and to file a stipulation of dismissal with prejudice in
connection with the GEL Arbitration (the “Settlement”),
subject to the terms and conditions set forth in the Settlement
Agreement. The Settlement was conditioned upon the Lazarus Parties
paying GEL a lump sum cash payment of $10.0 million (the
“Settlement Payment”) by a certain date (the
“Settlement Date”) and $0.5 million in cash at the end
of each calendar month (the “Interim Payments”) until
the Settlement Payment was made.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
|
September 30,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in thousands
except share amounts)
|
|
|
|
|
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash and cash
equivalents
|
$
584
|
$
14
|
|
Restricted
cash
|
49
|
49
|
|
Accounts
receivable, net
|
336
|
379
|
|
Accounts
receivable, related party
|
321
|
-
|
|
Prepaid
expenses and other current assets
|
1,264
|
1,786
|
|
Deposits
|
162
|
194
|
|
Inventory
|
1,734
|
1,510
|
|
Refundable
federal income tax
|
166
|
108
|
|
Total current
assets
|
4,616
|
4,040
|
|
|
|
|
|
LONG-TERM
ASSETS
|
|
|
|
Total
property and equipment, net
|
64,412
|
64,697
|
|
Operating
lease right-of-use assets
|
685
|
-
|
|
Restricted
cash, noncurrent
|
547
|
1,602
|
|
Surety
bonds
|
230
|
230
|
|
Deferred tax
assets, net
|
50
|
108
|
|
Total
long-term assets
|
65,924
|
66,637
|
|
|
|
|
|
TOTAL
ASSETS
|
$
70,540
|
$
70,677
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Long-term
debt less unamortized debt issue costs, current portion, in
default
|
$
34,151
|
$
34,863
|
|
Line of
credit payable
|
12,180
|
-
|
|
Long-term
debt, related party, current portion, in default
|
7,918
|
7,041
|
|
Accrued
interest payable (in default)
|
3,834
|
2,939
|
|
Accrued
interest payable, related party (in default)
|
2,014
|
1,534
|
|
Accounts
payable
|
2,265
|
2,719
|
|
Accounts
payable, related party
|
2,042
|
1,529
|
|
Current
portion of lease liabilities
|
262
|
-
|
|
Asset
retirement obligations, current portion
|
2,580
|
2,580
|
|
Accrued
expenses and other current liabilities
|
2,296
|
1,571
|
|
Accrued
arbitration award payable
|
-
|
21,128
|
|
Total current
liabilities
|
69,542
|
75,904
|
|
|
|
|
|
LONG-TERM
LIABILITIES
|
|
|
|
Long-term
lease liabilities, net of current
|
610
|
-
|
|
Total
long-term liabilities
|
610
|
-
|
|
|
|
|
|
TOTAL
LIABILITIES
|
70,152
|
75,904
|
|
|
|
|
|
Commitments
and contingencies (Note 18)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|
|
|
Common stock
($0.01 par value, 20,000,000 shares authorized;
10,975,514
|
|
|
|
shares issued
at September 30, 2019 and December 31, 2018)
|
110
|
110
|
|
Additional
paid-in capital
|
36,936
|
36,936
|
|
Accumulated
deficit
|
(36,658
)
|
(42,273
)
|
|
TOTAL
STOCKHOLDERS' EQUITY (DEFICIT)
|
388
|
(5,227
)
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
70,540
|
$
70,677
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
(in thousands, except share and per-share amounts)
|
|||
|
REVENUE
FROM OPERATIONS
|
|
|
|
|
|
Refinery
operations
|
$
77,537
|
$
94,468
|
$
222,652
|
$
254,245
|
|
Tolling
and terminaling
|
1,096
|
1,075
|
3,253
|
2,659
|
|
Total
revenue from operations
|
78,633
|
95,543
|
225,905
|
256,904
|
|
|
|
|
|
|
|
COST
OF GOODS SOLD
|
|
|
|
|
|
Crude
oil, fuel use, and chemicals
|
74,163
|
92,167
|
213,714
|
243,245
|
|
Other
conversion costs
|
2,066
|
1,959
|
6,587
|
6,463
|
|
Total
cost of goods sold
|
76,229
|
94,126
|
220,301
|
249,708
|
|
|
|
|
|
|
|
Gross
profit
|
2,404
|
1,417
|
5,604
|
7,196
|
|
|
|
|
|
|
|
COST
OF OPERATIONS
|
|
|
|
|
|
LEH
operating fee
|
144
|
154
|
477
|
462
|
|
Other
operating expenses
|
52
|
33
|
165
|
133
|
|
General
and administrative expenses
|
655
|
929
|
1,904
|
2,277
|
|
Depletion,
depreciation and amortization
|
632
|
478
|
1,855
|
1,396
|
|
Accretion
of asset retirement obligations
|
-
|
61
|
-
|
205
|
|
|
|
|
|
|
|
Total
cost of operations
|
1,483
|
1,655
|
4,401
|
4,473
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
921
|
(238
)
|
1,203
|
2,723
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
Easement,
interest and other income
|
1
|
18
|
2
|
20
|
|
Interest
and other expense
|
(1,883
)
|
(760
)
|
(4,718
)
|
(2,255
)
|
|
Gain
on extinguishment of debt
|
9,128
|
-
|
9,128
|
-
|
|
Total
other income (expense)
|
7,246
|
(742
)
|
4,412
|
(2,235
)
|
|
|
|
|
|
|
|
Income
(loss) before income taxes
|
8,167
|
(980
)
|
5,615
|
488
|
|
|
|
|
|
|
|
Income
tax benefit
|
-
|
43
|
-
|
260
|
|
|
|
|
|
|
|
Net
income (loss)
|
$
8,167
|
$
(937
)
|
$
5,615
|
$
748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) per common share:
|
|
|
|
|
|
Basic
|
$
0.74
|
$
(0.09
)
|
$
0.51
|
$
0.07
|
|
Diluted
|
$
0.74
|
$
(0.09
)
|
$
0.51
|
$
0.07
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding:
|
||||
|
Basic
|
10,975,514
|
10,925,513
|
10,975,514
|
10,925,513
|
|
Diluted
|
10,975,514
|
10,925,513
|
10,975,514
|
10,925,513
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
|
Nine Months Ended September 30,
|
|
|
|
2019
|
2018
|
|
|
(in thousands)
|
|
|
OPERATING
ACTIVITIES
|
|
|
|
Net
income
|
$
5,615
|
$
748
|
|
Adjustments
to reconcile net income to net cash
|
|
|
|
provided by (used
in) operating activities:
|
|
|
|
Depletion,
depreciation and amortization
|
1,855
|
1,396
|
|
Deferred income
tax
|
-
|
(216
)
|
|
Amortization of
debt issue costs
|
409
|
96
|
|
Guaranty fees paid
in kind
|
471
|
-
|
|
Accretion of asset
retirement obligations
|
-
|
205
|
|
Gain on
extinguishment of debt
|
(9,128
)
|
-
|
|
Changes in
operating assets and liabilities
|
|
|
|
Accounts
receivable
|
43
|
(312
)
|
|
Accounts
receivable, related party
|
(321
)
|
653
|
|
Prepaid expenses
and other current assets
|
522
|
760
|
|
Deposits and other
assets
|
32
|
(65
)
|
|
Inventory
|
(224
)
|
462
|
|
Accrued arbitration
award
|
(12,000
)
|
(4,000
)
|
|
Accounts payable,
accrued expenses and other liabilities
|
1,689
|
1,023
|
|
Accounts payable,
related party
|
513
|
404
|
|
Net cash provided
by (used in) operating activities
|
(10,524
)
|
1,154
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Capital
expenditures
|
(1,458
)
|
(1,826
)
|
|
Net cash used in
investing activities
|
(1,458
)
|
(1,826
)
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Proceeds from line
of credit
|
12,402
|
-
|
|
Payments on
debt
|
(990
)
|
(723
)
|
|
Payments of debt
issuance costs
|
(322
)
|
-
|
|
Net activity on
related-party debt
|
(407
)
|
924
|
|
Net cash provided
by financing activities
|
11,497
|
201
|
|
Net change in cash,
cash equivalents, and restricted cash
|
(485
)
|
(471
)
|
|
|
|
|
|
CASH, CASH
EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF
PERIOD
|
1,665
|
2,146
|
|
CASH, CASH
EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
1,180
|
$
1,675
|
|
|
|
|
|
Supplemental
Information:
|
|
|
|
Non-cash investing
and financing activities:
|
|
|
|
Financing of
capital expenditures via accounts payable and finance
leases
|
$
86
|
$
82
|
|
Line of credit
closing costs included in principal balance
|
$
398
|
$
-
|
|
Interest
paid
|
$
2,261
|
$
2,173
|
|
Income taxes
paid
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
|
||
|
(1)
|
Organization
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(2)
|
Basis of Presentation
|
|
(3)
|
Significant Accounting Policies
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(4)
|
Revenue
and Segment Information
|
|
|
Three Months Ended September 30,
|
|||||||
|
|
2019
|
2018
|
||||||
|
|
(in
thousands)
|
|||||||
|
|
Segments
|
|
|
Segment
|
|
|
||
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
|
|
Operations
|
Terminaling
|
&
Other
|
Total
|
Operations
|
Terminaling
|
&
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues (excluding
intercompany fees and sales)
|
$
77,537
|
$
1,096
|
$
-
|
$
78,633
|
$
94,468
|
$
1,075
|
$
-
|
$
95,543
|
|
Intercompany fees and
sales
|
(668
)
|
668
|
-
|
-
|
(873
)
|
873
|
-
|
-
|
|
Operation costs and
expenses
(1)
|
(76,088
)
|
(285
)
|
(52
)
|
(76,425
)
|
(93,656
)
|
(624
)
|
(94
)
|
(94,374
)
|
|
Segment contribution
margin
|
$
781
|
$
1,479
|
$
(52
)
|
$
2,208
|
$
(61
)
|
$
1,324
|
$
(94
)
|
$
1,169
|
|
General and administrative
expenses
|
(292
)
|
(68
)
|
(295
)
|
(655
)
|
(375
)
|
(65
)
|
(489
)
|
(929
)
|
|
Depreciation and
amortization
|
(481
)
|
(99
)
|
(52
)
|
(632
)
|
(432
)
|
(46
)
|
-
|
(478
)
|
|
Interest and other non-operating
income (expenses), net
|
|
|
|
7,246
|
|
|
|
(742
)
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income
taxes
|
|
|
|
8,167
|
|
|
|
(980
)
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
benefit
|
|
|
|
-
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
|
|
$
8,167
|
|
|
|
$
(937
)
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
964
|
$
-
|
$
-
|
$
964
|
$
372
|
$
223
|
$
-
|
$
595
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable
assets
|
$
49,613
|
$
18,994
|
$
1,933
|
$
70,540
|
$
51,816
|
$
19,425
|
$
926
|
$
72,167
|
|
(1)
|
Operation
costs within Refinery Operations includes the arbitration award and
associated fees. Operation cost within Tolling and Terminaling
includes terminal operating expenses, an allocation of other costs
(e.g. insurance and maintenance), and associated refinery fuel use
costs. Operation cost within Corporate and Other includes expenses
associated with our pipeline assets and oil and gas leasehold
interests (such as accretion).
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Nine Months Ended September 30,
|
|||||||
|
|
2019
|
2018
|
||||||
|
|
(in
thousands)
|
|||||||
|
|
Segments
|
|
|
Segment
|
|
|
||
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
Refinery
|
Tolling
and
|
Corporate
|
|
|
|
Operations
|
Terminaling
|
&
Other
|
Total
|
Operations
|
Terminaling
|
&
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues (excluding
intercompany fees and sales)
|
$
222,652
|
$
3,253
|
$
-
|
$
225,905
|
$
254,245
|
$
2,659
|
$
-
|
$
256,904
|
|
Intercompany fees and
sales
|
(1,927
)
|
1,927
|
-
|
-
|
(2,419
)
|
2,419
|
-
|
-
|
|
Operation costs and
expenses
(1)
|
(219,766
)
|
(1,012
)
|
(165
)
|
(220,943
)
|
(248,078
)
|
(2,092
)
|
(338
)
|
(250,508
)
|
|
Segment contribution
margin
|
$
959
|
$
4,168
|
$
(165
)
|
$
4,962
|
$
3,748
|
$
2,986
|
$
(338
)
|
$
6,396
|
|
General and administrative
expenses
|
(898
)
|
(173
)
|
(833
)
|
(1,904
)
|
(929
)
|
(156
)
|
(1,192
)
|
(2,277
)
|
|
Depreciation and
amortization
|
(1,429
)
|
(297
)
|
(129
)
|
(1,855
)
|
(1,258
)
|
(138
)
|
-
|
(1,396
)
|
|
Interest and other non-operating
income (expenses), net
|
|
|
|
4,412
|
|
|
|
(2,235
)
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
|
5,615
|
|
|
|
488
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
benefit
|
|
|
|
-
|
|
|
|
260
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
$
5,615
|
|
|
|
$
748
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
1,375
|
$
83
|
$
-
|
$
1,458
|
$
1,141
|
$
767
|
$
-
|
$
1,908
|
|
|
|
|
|
|
|
|
|
|
|
Identifiable
assets
|
$
49,613
|
$
18,994
|
$
1,933
|
$
70,540
|
$
51,816
|
$
19,425
|
$
926
|
$
72,167
|
|
(1)
|
Operation
costs within Refinery Operations includes the arbitration award and
associated fees. Operation cost within Tolling and Terminaling
includes terminal operating expenses, an allocation of other costs
(e.g. insurance and maintenance), and associated refinery fuel use
costs. Operation cost within Corporate and Other includes expenses
associated with our pipeline assets and oil and gas leasehold
interests (such as accretion).
|
|
(6)
|
Prepaid Expenses and Other Current Assets
|
|
|
September 30,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in thousands)
|
|
|
|
|
|
|
Prepaid
insurance
|
$
537
|
$
437
|
|
Prepaid
crude oil and condensate
|
525
|
1,166
|
|
Prepaid
easement renewal fees
|
127
|
143
|
|
Other
prepaids
|
75
|
40
|
|
|
|
|
|
|
$
1,264
|
$
1,786
|
|
(7)
|
Inventory
|
|
|
September 30,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in thousands)
|
|
|
|
|
|
|
Crude
oil and condensate
|
$
1,177
|
$
861
|
|
AGO
|
285
|
276
|
|
Chemicals
|
142
|
106
|
|
Naphtha
|
99
|
143
|
|
Propane
|
25
|
17
|
|
LPG
mix
|
6
|
5
|
|
HOBM
|
-
|
102
|
|
|
|
|
|
|
$
1,734
|
$
1,510
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(8)
|
Property, Plant and Equipment, Net
|
|
|
September 30,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in thousands)
|
|
|
|
|
|
|
Refinery
and facilities
|
$
66,308
|
$
63,058
|
|
Land
|
566
|
566
|
|
Other
property and equipment
|
833
|
747
|
|
|
67,707
|
64,371
|
|
|
|
|
|
Less:
Accumulated depletion, depreciation, and amortization
|
(12,156
)
|
(10,429
)
|
|
|
55,551
|
53,942
|
|
|
|
|
|
Construction
in progress
|
8,861
|
10,755
|
|
|
|
|
|
|
$
64,412
|
$
64,697
|
|
(9)
|
Related-Party Transactions
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
Principal
Amount:
|
$4.0
million
|
|
Maturity
Date:
|
August
2018
|
|
Principal
and Interest Payment:
|
$500,000
annually
|
|
Interest
Rate:
|
16.00%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
September 30,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in thousands)
|
|
|
LEH
|
|
|
|
June
LEH Note (in default)
|
$
868
|
$
611
|
|
BDPL
Loan Agreement (in default)
|
6,014
|
5,534
|
|
LEH
total
|
6,882
|
6,145
|
|
Ingleside
|
|
|
|
March
Ingleside Note (in default)
|
1,345
|
1,283
|
|
Jonathan
Carroll
|
|
|
|
March
Carroll Note (in default)
|
1,705
|
1,147
|
|
|
|
|
|
|
9,932
|
8,575
|
|
|
|
|
|
Less:
Long-term debt, related party, current portion, in
default
|
(7,918
)
|
(7,041
)
|
|
Less:
Accrued interest payable, related party (in default)
|
(2,014
)
|
(1,534
)
|
|
|
|
|
|
|
$
-
|
$
-
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||
|
|
(in thousands, except percent amounts)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Refinery
operations
|
|
|
|
|
|
|
|
|
|
LEH
|
$
25,034
|
31.8
%
|
$
27,299
|
28.7
%
|
$
70,016
|
31.0
%
|
$
73,415
|
28.6
%
|
|
Other
customers
|
52,503
|
66.8
%
|
67,169
|
70.4
%
|
152,636
|
67.6
%
|
180,830
|
70.4
%
|
|
Tolling and
terminaling
|
|
|
|
|
|
|
|
|
|
Other
customers
|
1,096
|
1.4
%
|
1,075
|
0.9
%
|
3,253
|
1.4
%
|
2,659
|
1.0
%
|
|
|
|
|
|
|
|
|
|
|
|
|
$
78,633
|
100.0
%
|
$
95,543
|
100.0
%
|
$
225,905
|
100.0
%
|
$
256,904
|
100.0
%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
(in thousands)
|
|||
|
|
|
|
|
|
|
Jonathan
Carroll
|
|
|
|
|
|
Guaranty
Fee Agreements
|
|
|
|
|
|
First
Term Loan Due 2034
|
$
110
|
$
114
|
$
333
|
$
344
|
|
Second
Term Loan Due 2034
|
46
|
47
|
138
|
141
|
|
March
Carroll Note (in default)
|
33
|
19
|
86
|
34
|
|
LEH
|
|
|
|
|
|
BDPL
Loan Agreement (in default)
|
160
|
160
|
480
|
482
|
|
June
LEH Note (in default)
|
17
|
6
|
40
|
7
|
|
Ingleside
|
|
|
|
|
|
March
Ingleside Note (in default)
|
12
|
25
|
63
|
96
|
|
|
|
|
|
|
|
|
$
378
|
$
371
|
$
1,140
|
$
1,104
|
|
(10)
|
Accrued Expenses and Other Current Liabilities
|
|
|
September
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Unearned
revenue
|
$
1,207
|
$
434
|
|
Board
of director fees payable
|
370
|
273
|
|
Insurance
|
232
|
61
|
|
Other
payable
|
223
|
265
|
|
Property
taxes
|
161
|
48
|
|
Excise
and income taxes payable
|
93
|
47
|
|
Customer
deposits
|
10
|
109
|
|
Easement
payable
|
-
|
223
|
|
Accrued
rent
|
-
|
111
|
|
|
|
|
|
|
$
2,296
|
$
1,571
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(11)
|
Long-Term Debt and Accrued Interest
|
|
|
September 30,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in thousands)
|
|
|
|
|
|
|
First
Term Loan Due 2034 (in default)
|
$
22,178
|
$
22,593
|
|
Second
Term Loan Due 2034 (in default)
|
9,197
|
9,353
|
|
Notre
Dame Debt (in default)
|
8,418
|
7,821
|
|
Capital
lease
|
-
|
41
|
|
|
|
|
|
|
$
39,793
|
$
39,808
|
|
|
|
|
|
Less:
Current portion of long-term debt, net
|
(34,151
)
|
(34,863
)
|
|
Less:
Unamortized debt issue costs
|
(1,910
)
|
(2,006
)
|
|
Less:
Accrued interest payable (in default)
|
(3,732
)
|
(2,939
)
|
|
|
|
|
|
|
$
-
|
$
-
|
|
|
September 30,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in thousands)
|
|
|
|
|
|
|
First
Term Loan Due 2034 (in default)
|
$
1,674
|
$
1,674
|
|
Second
Term Loan Due 2034 (in default)
|
768
|
768
|
|
|
|
|
|
Less:
Accumulated amortization
|
(532
)
|
(436
)
|
|
|
|
|
|
|
$
1,910
|
$
2,006
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
September 30,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Notre
Dame Debt (in default)
|
$
3,440
|
$
2,843
|
|
First
Term Loan Due 2034 (in default)
|
182
|
43
|
|
Second
Term Loan Due 2034 (in default)
|
110
|
53
|
|
|
|
|
|
|
3,732
|
2,939
|
|
|
|
|
|
Less:
Accrued interest payable (in default)
|
(3,732
)
|
(2,939
)
|
|
|
|
|
|
Long-term
interest payable, net of current portion
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
Principal
Amount:
|
$25.0
million
|
|
Maturity
Date:
|
June
2034
|
|
Principal
and Interest Payment:
|
$0.2
million monthly
|
|
Interest
Rate:
|
Wall
Street Journal Prime Rate plus 2.75%
|
|
Principal
Amount:
|
$10.0
million
|
|
Maturity
Date:
|
December
2034
|
|
Principal
and Interest Payment:
|
$0.1
million monthly
|
|
Interest
Rate:
|
Wall
Street Journal Prime Rate plus 2.75%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
Original
Principal Amount:
|
$8.0
million
|
|
Additional
Principal:
|
$3.7
million
|
|
Maturity
Date:
|
January
2018
|
|
Principal
and Interest Payment:
|
None;
payment rights subordinated to senior lender
|
|
Default
Interest Rate:
|
16.00%
|
|
(12)
|
Line of Credit Payable
|
|
Date
|
Principal
Amount
|
|
|
|
|
September
30, 2019
|
$0.1
million
|
|
October
31, 2019
|
$0.1
million
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
September 30,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in thousands)
|
|
|
|
|
|
|
Amended
Pilot Line of Credit
|
$
12,689
|
$
-
|
|
|
|
|
|
Less:
Unamortized debt issue costs
|
(407
)
|
-
|
|
Less:
Interest payable, short-term
|
(102
)
|
-
|
|
|
|
|
|
|
$
12,180
|
$
-
|
|
Principal
Amount:
|
Up to
$13.0 million
|
|
Maturity
Date:
|
May
2020
|
|
Monthly
Payment:
|
$0.1
million (September and October 2019 only)
|
|
Interest
Payment:
|
$0.2
million monthly
|
|
Interest
Rate:
|
12.00%
per annum
|
|
(13)
|
Asset Retirement Obligations
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
September
30,
|
December
31,
|
|
|
2019
|
2018
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Asset
retirement obligations, at the beginning of the period
|
$
2,580
|
$
2,315
|
|
Accretion
expense
|
-
|
265
|
|
|
2,580
|
2,580
|
|
Less:
asset retirement obligations, current portion
|
(2,580
)
|
(2,580
)
|
|
|
|
|
|
Long-term
asset retirement obligations, at the end of the period
|
$
-
|
$
-
|
|
(14)
|
Concentration of Risk
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||
|
|
2019
|
2018
|
2019
|
2018
|
||||
|
|
(in thousands,
except percent amounts)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
LPG
mix
|
$
8
|
0.0
%
|
$
-
|
0.0
%
|
$
17
|
0.0
%
|
$
3
|
0.0
%
|
|
Naphtha
|
14,147
|
18.2
%
|
24,127
|
25.5
%
|
43,358
|
19.5
%
|
64,093
|
25.2
%
|
|
Jet
fuel
|
25,035
|
32.3
%
|
27,299
|
28.9
%
|
70,017
|
31.4
%
|
73,415
|
28.9
%
|
|
HOBM
|
17,044
|
22.0
%
|
21,735
|
23.0
%
|
49,951
|
22.5
%
|
60,594
|
23.8
%
|
|
AGO
|
21,303
|
27.5
%
|
21,307
|
22.6
%
|
59,309
|
26.6
%
|
56,140
|
22.1
%
|
|
|
|
|
|
|
|
|
|
|
|
|
$
77,537
|
100.0
%
|
$
94,468
|
100.0
%
|
$
222,652
|
100.0
%
|
$
254,245
|
100.0
%
|
|
(15)
|
Leases
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Classification on
|
Septeber 30,
|
|
|
Consolidated Balance Sheet
|
2019
|
|
|
|
(in thousands)
|
|
Assets
|
|
|
|
Operating
lease right-of-use assets
|
Operating
lease right-of-use assets
|
$
787
|
|
Less:
Accumulated amortization on operating lease assets
|
Operating
lease right-of-use assets
|
(102
)
|
|
|
685
|
|
|
|
|
|
|
Finance
lease assets
|
Property
and equipment, net
|
180
|
|
Less:
Accumulated amortization on finance lease assets
|
Property
and equipment, net
|
(26
)
|
|
|
154
|
|
|
|
|
|
|
Total
lease assets
|
|
$
839
|
|
|
|
|
|
Liabilities
|
|
|
|
Current
|
|
|
|
Operating
lease
|
Current
portion of lease liabilities
|
$
172
|
|
Finance
leases
|
Current
portion of lease liabilities
|
90
|
|
|
262
|
|
|
Noncurrent
|
|
|
|
Operating
lease
|
Long-term
lease liabilities, net of current
|
610
|
|
Total
lease liabilities
|
|
$
872
|
|
Weighted
average remaining lease term in years
|
|
|
Operating
lease
|
3.92
|
|
Finance
leases
|
0.59
|
|
Weighted
average discount rate
|
|
|
Operating
lease
|
8.25
%
|
|
Finance
leases
|
8.25
%
|
|
|
Three Months Ended
|
Nine Months Ended
|
|
|
September 30,
|
September 30,
|
|
|
2019
|
2019
|
|
|
(in thousands)
|
|
|
|
|
|
|
Operating
lease costs
|
$
51
|
$
154
|
|
Finance
lease costs:
|
|
|
|
Depreciation
of leased assets
|
4
|
12
|
|
Interest
on lease liabilities
|
2
|
4
|
|
Total
lease cost
|
$
57
|
$
170
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Three Months Ended
|
Nine Months Ended
|
|
|
September
30,
|
September
30,
|
|
|
2019
|
2019
|
|
|
(in thousands)
|
|
|
Cash
paid for amounts included in the measurement of lease
liabilities:
|
|
|
|
Operating
cash flows for operating lease
|
$
40
|
$
81
|
|
Operating
cash flows for finance leases
|
2
|
4
|
|
Financing
cash flows for finance leases
|
13
|
35
|
|
|
Operating
Lease
|
Financing
Leases
|
Total
|
|
|
(in thousands)
|
||
|
|
|
|
|
|
2020
|
$
172
|
$
17
|
$
189
|
|
2021
|
189
|
73
|
262
|
|
2022
|
209
|
-
|
209
|
|
2023
|
212
|
-
|
212
|
|
|
|
|
|
|
|
$
782
|
$
90
|
$
872
|
|
|
Operating
|
|
|
Lease
|
|
|
|
|
2020
|
$
230
|
|
2021
|
233
|
|
2022
|
236
|
|
2023
|
219
|
|
|
|
|
|
$
918
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(16)
|
Income Taxes
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
(in thousands)
|
|||
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
Federal
|
$
-
|
$
-
|
$
-
|
$
108
|
|
State
|
-
|
-
|
-
|
-
|
|
Deferred
|
|
|
|
|
|
Change
in valuation allowance
|
-
|
-
|
-
|
109
|
|
|
|
|
|
|
|
Total
provision for income taxes
|
$
-
|
$
-
|
$
-
|
$
217
|
|
|
September 30,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in thousands)
|
|
|
|
|
|
|
Deferred
tax assets:
|
|
|
|
Net
operating loss and capital loss carryforwards
|
$
12,618
|
$
11,260
|
|
Accrued
arbitration award payable
|
-
|
2,850
|
|
Business
interest expense
|
1,695
|
704
|
|
Start-up
costs (crude oil and condensate processing facility)
|
615
|
678
|
|
Asset
retirement obligations liability/deferred revenue
|
541
|
542
|
|
AMT
credit and other
|
50
|
108
|
|
Total
deferred tax assets
|
15,519
|
16,142
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
Basis
differences in property and equipment
|
(5,767
)
|
(5,153
)
|
|
Total
deferred tax liabilities
|
(5,767
)
|
(5,153
)
|
|
|
|
|
|
|
9,752
|
10,989
|
|
|
|
|
|
Valuation
allowance
|
(9,702
)
|
(10,881
)
|
|
|
|
|
|
Deferred
tax assets, net
|
$
50
|
$
108
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
|
Net Operating
Loss Carryforward
|
|
|
|
|
Pre-Ownership
Change
|
Post-Ownership
Change
|
Total
|
|
|
(in
thousands)
|
||
|
|
|
|
|
|
Balance
at December 31, 2017
|
$
9,614
|
$
30,219
|
$
39,833
|
|
|
|
|
|
|
Net
operating losses
|
-
|
7,116
|
7,116
|
|
|
|
|
|
|
Balance
at December 31, 2018
|
$
9,614
|
$
37,335
|
$
46,949
|
|
|
|
|
|
|
Net
operating losses
|
-
|
6,460
|
6,460
|
|
|
|
|
|
|
Balance
at September 30, 2019
|
$
9,614
|
$
43,795
|
$
53,409
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(17)
|
Earnings Per Share
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
(in thousands, except share and per share amounts)
|
|||
|
|
|
|
|
|
|
Net
income (loss)
|
$
8,167
|
$
(937
)
|
$
5,615
|
$
748
|
|
|
|
|
|
|
|
Basic
and diluted income (loss) per share
|
$
0.74
|
$
(0.09
)
|
$
0.51
|
$
0.07
|
|
|
|
|
|
|
|
Basic
and Diluted
|
|
|
|
|
|
Weighted
average number of shares of
|
|
|
|
|
|
common
stock outstanding and potential
|
|
|
|
|
|
dilutive
shares of common stock
|
10,975,514
|
10,925,513
|
10,975,514
|
10,925,513
|
|
(18)
|
Commitments and Contingencies
|
|
(in
millions)
|
|
|
|
|
|
Initial payment
(September 2017)
|
$
3.7
|
|
Interim Payments
(July 2018 to April 2019)
|
8.0
|
|
Settlement Payment
(Multiple Payments May 7 to 10, 2019)
|
10.0
|
|
Deferred Interim
Installment Payments (June 2019 to August 2019)
|
0.5
|
|
|
|
|
|
$
22.2
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
Notes
to Consolidated Financial Statements
(Continued)
|
||
|
(19)
|
Subsequent Event
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
(in thousands
except per bbl amounts)
|
|||
|
|
|
|
|
|
|
Refinery
operations revenue
|
$
77,537
|
$
94,468
|
$
222,652
|
$
254,245
|
|
Less:
Total cost of goods sold
|
(76,229
)
|
(94,126
)
|
(220,301
)
|
(249,708
)
|
|
|
1,308
|
342
|
2,351
|
4,537
|
|
|
|
|
|
|
|
Sales
(Bbls)
|
1,181
|
1,192
|
3,314
|
3,324
|
|
|
|
|
|
|
|
Gross
Margin per Bbl
|
$
1.11
|
$
0.29
|
$
0.71
|
$
1.37
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
|
|
|
|
|
Calendar
Days
|
92
|
92
|
273
|
273
|
|
Refinery
downtime
|
(2
)
|
(3
)
|
(20
)
|
(24
)
|
|
Operating
Days
|
90
|
89
|
253
|
249
|
|
|
|
|
|
|
|
Total
refinery throughput (bbls)
|
1,198,102
|
1,220,259
|
3,379,266
|
3,411,193
|
|
Operating days
:
|
|
|
|
|
|
bpd
|
13,312
|
13,711
|
13,357
|
13,700
|
|
Capacity
utilization rate
|
88.7
%
|
91.4
%
|
89.0
%
|
91.3
%
|
|
Calendar days
:
|
|
|
|
|
|
bpd
|
13,023
|
13,264
|
12,378
|
12,495
|
|
Capacity
utilization rate
|
86.8
%
|
88.4
%
|
82.5
%
|
83.3
%
|
|
|
|
|
|
|
|
Total
refinery production (bbls)
|
1,169,745
|
1,184,348
|
3,294,914
|
3,313,682
|
|
Operating days
:
|
|
|
|
|
|
bpd
|
12,997
|
13,307
|
13,023
|
13,308
|
|
Capacity
utilization rate
|
86.6
%
|
88.7
%
|
86.8
%
|
88.7
%
|
|
Calendar days
:
|
|
|
|
|
|
bpd
|
12,715
|
12,873
|
12,069
|
12,138
|
|
Capacity
utilization rate
|
84.8
%
|
85.8
%
|
80.5
%
|
80.9
%
|
|
Note:
|
The
small difference between total refinery throughput (volume
processed as input) and total refinery production (volume processed
as output) represents a combination of multiple factors including
refinery fuel use, elimination of some impurities originally
present in the crude oil, loss, and other factors.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
|
September 30,
|
September 30,
|
||
|
|
2019
|
2018
|
2019
|
2018
|
|
|
(in
thousands)
|
|||
|
|
|
|
|
|
|
Beginning
cash, cash equivalents, and restricted cash
|
$
1,967
|
$
2,012
|
$
1,665
|
$
2,146
|
|
|
|
|
|
|
|
Cash
flow from operations
|
|
|
|
|
|
Adjusted
profit (loss) from operations
|
362
|
(366
)
|
(778
)
|
2,229
|
|
Change
in assets and current liabilities
|
408
|
400
|
(9,746
)
|
(1,075
)
|
|
|
|
|
|
|
|
Total
cash flow from operations
|
770
|
34
|
(10,524
)
|
1,154
|
|
|
|
|
|
|
|
Cash
inflows (outflows)
|
|
|
|
|
|
Proceeds
from issuance of debt
|
-
|
-
|
12,402
|
-
|
|
Payments
on debt
|
(771
)
|
224
|
(1,312
)
|
(723
)
|
|
Net
activity on related-party debt
|
(178
)
|
472
|
(407
)
|
924
|
|
Capital
expenditures
|
(964
)
|
(595
)
|
(1,458
)
|
(1,826
)
|
|
|
|
|
|
|
|
Total
cash inflows (outflows)
|
(1,557
)
|
101
|
10,039
|
(1,625
)
|
|
|
|
|
|
|
|
Total
change in cash flows
|
(787
)
|
135
|
(485
)
|
(471
)
|
|
|
|
|
|
|
|
Ending
cash, cash equivalents, and restricted cash
|
$
1,180
|
$
2,147
|
$
1,180
|
$
1,675
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
|
September 30,
|
December 31,
|
|
|
2019
|
2018
|
|
|
(in thousands)
|
|
|
|
|
|
|
First
Term Loan Due 2034 (in default)
|
$
22,178
|
$
22,593
|
|
Amended
Pilot Line of Credit
|
12,689
|
-
|
|
Second
Term Loan Due 2034 (in default)
|
9,197
|
9,353
|
|
Notre
Dame Debt (in default)
|
8,418
|
7,821
|
|
BDPL
Loan Agreement (in default)
|
6,014
|
5,534
|
|
March
Carroll Note (in default)
|
1,705
|
1,147
|
|
March
Ingleside Note (in default)
|
1,345
|
1,283
|
|
June
LEH Note (in default)
|
868
|
611
|
|
Capital
lease
|
-
|
41
|
|
|
$
62,414
|
$
48,383
|
|
|
|
|
|
Less:
Current portion of long-term debt
|
(54,249
)
|
(41,904
)
|
|
Less:
Unamortized debt issue costs
|
(2,317
)
|
(2,006
)
|
|
Less: Accrued interest payable and accrued interest
payable,
|
|
|
|
related
party
|
(5,848
)
|
(4,473
)
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
No.
|
Description
|
|
10.1
|
Amendment
No. 1 to Line of Credit, Guarantee and Security Agreement, dated as
of September 3, 2019, among Pilot Travel Centers LLC, Nixon Product
Storage, LLC and the other loan parties hereto.
|
|
31.1
*
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
*
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of
2002.
|
|
101.INS*
|
XBRL
Instance Document.
|
|
101.SCH*
|
XBRL
Taxonomy Schema Document.
|
|
101.CAL*
|
XBRL
Calculation Linkbase Document.
|
|
101.LAB*
|
XBRL
Label Linkbase Document.
|
|
101.PRE*
|
XBRL
Presentation Linkbase Document.
|
|
101.DEF*
|
XBRL
Definition Linkbase Document.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 9/30/19
|
|
|
|
BLUE DOLPHIN ENERGY COMPANY
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November
14, 2019
|
|
By:
|
/s/
JONATHAN P. CARROLL
|
|
|
|
|
Jonathan
P. Carroll
Chief
Executive Officer, President,
Assistant
Treasurer and Secretary
(Principal
Executive Officer, Principal Financial Officer,
and
Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|