These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ √ ]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Delaware
|
|
73-1268729
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
|
|
|
801 Travis Street, Suite 2100, Houston, Texas
|
|
77002
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
713-568-4725
|
|
|
(Registrant’s
telephone number, including area code)
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common
Stock
|
BDCO
|
OTCQX
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☐
|
Smaller
reporting company
|
☒
|
|
|
Emerging
growth company
|
☐
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
|
|
|
PART I.
|
|
6
|
|
|
|
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
6
|
|
|
Consolidated Balance Sheets (Unaudited)
|
6
|
|
|
Consolidated Statements of Operations (Unaudited)
|
7
|
|
|
Consolidated Statements of Cash Flows (Unaudited)
|
8
|
|
|
Notes to Consolidated Financial Statements
|
9
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
|
37
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
49
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
49
|
|
|
|
|
|
PART II.
|
|
50
|
|
|
|
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
50
|
|
ITEM 1A.
|
RISK FACTORS
|
50
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
50
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
50
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
51
|
|
ITEM 5.
|
OTHER INFORMATION
|
51
|
|
ITEM 6.
|
EXHIBITS
|
51
|
|
|
|
|
|
SIGNATURES
|
52
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
|
|
|
Affiliate
. Refers, either individually or collectively, to
certain related parties including Jonathan Carroll, Chairman and
Chief Executive Officer of Blue Dolphin, and his affiliates
(including C&C, Ingleside, and Lazarus Capital) and/or LEH and
its affiliates (including Lazarus Midstream, LMT, and LTRI).
Together, Jonathan Carroll and LEH own approximately 82% of Blue
Dolphin’s Common Stock.
AMT
. Alternative Minimum Tax.
Amended Pilot Line of Credit
. Line of Credit Agreement dated
May 3, 2019, between Pilot and NPS and subsequently amended on May
9, 2019 and May 10, 2019 and September 3, 2019, the last amendment
being Amendment No. 1; line of credit amount is $13.0
million.
Amended and Restated Operating Agreement
. Affiliate
agreement dated April 1, 2020 between Blue Dolphin, LE, LRM, NPS,
BDPL, BDPC, BDSC and LEH governing LEH’s operation and
management of the companies’ assets.
ARO
. Asset retirement obligations.
ASU
. Accounting Standards Update.
AGO
. Atmospheric gas oil, which is the heaviest product
boiled by a crude distillation tower operating at atmospheric
pressure. This fraction ordinarily sells as distillate fuel oil,
either in pure form or blended with cracked stocks. Certain
ethylene plants, called heavy oil crackers, can take AGO as
feedstock.
bbl
. Barrel; a unit of volume equal to 42 U.S.
gallons.
BDPC
. Blue Dolphin Petroleum Company, a wholly owned
subsidiary of Blue Dolphin.
BDPL
. Blue Dolphin Pipe Line Company, a wholly owned
subsidiary of Blue Dolphin.
BDSC
. Blue Dolphin Services Co., a wholly owned subsidiary
of Blue Dolphin.
bpd
. Barrel per day; a measure of the bbls of daily output
produced in a refinery or transported through a
pipeline.
Board
. Board of Directors of Blue Dolphin Energy
Company.
BOEM
. Bureau of Ocean Energy Management.
BSEE
. Bureau of Safety and Environmental
Enforcement.
C&C
. Carroll & Company Financial Holdings, L.P., an
affiliate of Jonathan Carroll.
Capacity Utilization Rate
. A percentage measure that
indicates the amount of available capacity that is being used in a
refinery or transported through a pipeline. With respect to the
crude distillation tower, the rate is calculated by dividing total
refinery throughput or total refinery production on a bpd basis by
the total capacity of the crude distillation tower (currently
15,000 bpd).
CAA
. Clean Air Act.
CDC
. Centers for Disease Control and
Prevention.
CERLA
. Comprehensive Environmental Response, Compensation,
and Liability Act of 1980.
CIP
. Construction in progress.
COVID-19
. An infectious disease first identified
in 2019 in Wuhan, the capital of
China's Hubei province; the disease has since spread
globally, resulting in the ongoing 2019–2020 coronavirus
pandemic.
CWA
. Clean Water Act.
Common Stock
. Blue Dolphin common stock, par value $0.01 per
share. Blue Dolphin has 20,000,000 shares of Common Stock
authorized.
|
|
Complexity
. A numerical score that denotes, for a given
refinery, the extent, capability, and capital intensity of the
refining processes downstream of the crude distillation tower.
Refinery complexities range from the relatively simple crude
distillation tower (“topping unit”), which has a
complexity of 1.0, to the more complex deep conversion
(“coking”) refineries, which have a complexity of
12.0.
Condensate
. Liquid hydrocarbons that are produced in
conjunction with natural gas. Although condensate is sometimes like
crude oil, it is usually lighter.
Cost of Goods Sold
. Reflects the cost of crude oil and
condensate, fuel use, and chemicals.
Crude distillation tower
. A tall column-like vessel in which
crude oil and condensate is heated and its vaporized components are
distilled by means of distillation trays. This process turns crude
oil and other inputs into intermediate and finished petroleum
products. (Commonly referred to as a crude distillation unit or an
atmospheric distillation unit.)
Crude oil
. A mixture of thousands of chemicals and
compounds, primarily hydrocarbons. Crude oil quality is measured in
terms of density (light to heavy) and sulfur content (sweet to
sour). Crude oil must be broken down into its various components by
distillation before these chemicals and compounds can be used as
fuels or converted to more valuable products.
Depropanizer unit
. A distillation column that is used to
isolate propane from a mixture containing butane and other heavy
components.
Distillates
. The result of crude distillation and therefore
any refined oil product. Distillate is more commonly used as an
abbreviated form of middle distillate. There are mainly four (4)
types of distillates: (i) very light oils or light distillates
(such as naphtha), (ii) light oils or middle distillates (such as
our jet fuel), (iii) medium oils, and (iv) heavy oils (such as our
low-sulfur diesel and HOBM, reduced crude, and AGO).
Distillation
. The first step in the refining process whereby
crude oil and condensate is heated at atmospheric pressure in the
base of a distillation tower. As the temperature increases, the
various compounds vaporize in succession at their various boiling
points and then rise to prescribed levels within the tower per
their densities, from lightest to heaviest. They then condense in
distillation trays and are drawn off individually for further
refining. Distillation is also used at other points in the refining
process to remove impurities.
Downtime
. Scheduled and/or unscheduled periods in which the
crude distillation tower is not operating. Downtime may occur for a
variety of reasons, including bad weather, power failures, and
preventive maintenance.
EIA
. Energy Information Administration.
EPA
. Environmental Protection Agency.
Eagle Ford Shale
. A
hydrocarbon-producing geological
formation extending across South Texas from the Mexican border into
East Texas.
Exchange Act
. Securities
Exchange Act of 1934, as amended.
FASB
. Financial Accounting Standards Board.
FDIC
.
Federal Deposit Insurance
Corporation.
Feedstocks
. Crude oil and other hydrocarbons, such as
condensate and/or intermediate products, that are used as basic
input materials in a refining process. Feedstocks are transformed
into one or more finished products.
Finished petroleum products
. Materials or products which
have received the final increments of value through processing
operations, and which are being held in inventory for delivery,
sale, or use.
GEL
. GEL Tex Marketing, LLC, a Delaware limited liability
company and an affiliate of Genesis Energy, LLC.
GEL Final Arbitration Award
.
Damages and attorney fees and related
expenses awarded to GEL by an arbitrator on August 11,
2017.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
|
|
|
GEL Interim Payments
. Cash payments of $0.5 million at the
end of each calendar month by the Lazarus Parties to GEL until the
GEL Settlement Payment was made.
GEL Settlement
. When all conditions of the GEL Settlement
Agreement were met by the Lazarus Parties under the GEL Settlement
Agreement, and whereby GEL and the Lazarus Parties agreed to
mutually release all claims against each other and to file a
stipulation of dismissal with prejudice in connection with
arbitration proceedings between LE and GEL related to a contractual
dispute involving a crude oil supply and throughput services
agreement, each between LE and GEL dated August 12,
2011.
GEL Settlement Agreement
. Settlement Agreement dated July
20, 2018, between the Lazarus Parties and GEL outlining the terms
and conditions for a settlement, including: (i) the GEL Settlement
Payment by the GEL Settlement Date and (ii) GEL Interim
Payments.
GEL Settlement Date
. The effective date of the GEL
Settlement.
GEL Settlement Payment
. A lump sum cash payment of $10.0
million as paid by the Lazarus Parties to GEL under the GEL
Settlement Agreement.
Gross Profit (Deficit)
.
Calculated as total revenue less cost of goods
sold; reflected as a dollar ($) amount.
HOBM
. Heavy
oil-based mud blendstock; see also
“distillates.”
HUBZone . Historically Underutilized Business Zones program established by the SBA to help small businesses in both urban and rural communities.
IBLA
. Interior Board of Land
Appeals.
INC
. Incident of Noncompliance
issued by BOEM and/or BSEE.
Ingleside
. Ingleside Crude,
LLC, an affiliate of Jonathan Carroll.
Intermediate petroleum products
. A petroleum product that
might require further processing before it is saleable to the
ultimate consumer. This further processing might be done by the
producer or by another processor. Thus, an intermediate petroleum
product might be a final product for one company and an input for
another company that will process it further.
IRC Section 382
. Title 26, Internal Revenue Code, Subtitle A
– Income Taxes, Subchapter C – Corporate Distributions
and Adjustments, Part V Carryovers, § 382. Limits NOL
carryforwards and certain built-in losses following ownership
change.
IRS
. Internal Revenue Service.
Jet fuel
. A high-quality kerosene product primarily used in
aviation. Kerosene-type jet fuel (including Jet A and Jet A-1) has
a carbon number distribution between 8 and 16 carbon atoms per
molecule; wide-cut or naphtha-type jet fuel (including Jet B) has
between 5 and 15 carbon atoms per molecule.
Lazarus Capital
. Lazarus Capital, LLC, an affiliate of
Jonathan Carroll.
Lazarus Midstream
. Lazarus Midstream Partners, L.P., an
affiliate of LEH.
Lazarus Parties
.
Blue
Dolphin, C&C, NPS,
LE, LEH, and Jonathan
Carroll.
LE
. Lazarus Energy, LLC, a wholly owned subsidiary of Blue
Dolphin.
LEH
. Lazarus Energy Holdings, LLC, an affiliate of Jonathan
Carroll and controlling shareholder of Blue Dolphin.
LEH Operating Fee
. A management fee paid to LEH under the
Amended and Restated Operating Agreement; calculated as 5% of all
consolidated operating costs, excluding crude costs, depreciation,
amortization and interest of Blue Dolphin, LE, LRM, NPS, BDPL, BDPC
and BDSC; previously reflected within refinery operating expenses
in our consolidated statements of operations.
Leasehold interest
. The interest of a lessee under an oil
and gas lease.
Light crude
. A liquid petroleum that has a low density and
flows freely at room temperature. It has a low viscosity, low
specific gravity, and a high American Petroleum Institute gravity
due to the presence of a high proportion of light hydrocarbon
fractions.
LMT
. Lazarus Marine Terminal I, LLC, an affiliate of
LEH.
LRM
. Lazarus Refining & Marketing, LLC, a wholly owned
subsidiary of Blue Dolphin.
|
|
LTRI
. Lazarus Texas Refinery I, an affiliate of
LEH.
NAAQS
. National Ambient Air Quality Standards.
Naphtha
. A refined or partly refined light distillate
fraction of crude oil. Blended further or mixed with other
materials it can make high-grade motor gasoline or jet fuel. It is
also a generic term applied to the lightest and most volatile
petroleum fractions.
Natural Gas
. A naturally occurring
hydrocarbon gas mixture consisting primarily of methane,
but commonly including varying amounts of other higher alkanes, and
sometimes a small percentage of carbon dioxide, nitrogen, hydrogen
sulfide, or helium.
NPS
. Nixon Product Storage, LLC, a wholly owned subsidiary
of Blue Dolphin.
NOL
. Net operating losses.
NSR/PSD
. New Source Review/Prevention of Significant
Deterioration.
OPA 90
. Oil Pollution Act of 1990.
Operating Days
. Represents the number of days in a period in
which the crude distillation tower operated. Operating days is
calculated by subtracting downtime in a period from calendar days
in the same period.
OPEC
. Organization of Petroleum Exporting
Countries.
OSHA
. Occupational Safety and Health
Administration.
OSRO
. Oil Spill Response Organization.
Other conversion costs
. Represents the combination of direct
labor costs and manufacturing overhead costs. These are the costs
that are necessary to convert our raw materials into refined
products.
Other Operating Expenses
. Represents costs associated with
our natural gas processing, treating, and redelivery facility, as
well as our pipeline assets and leasehold interests in oil and gas
properties.
PCAOB
.
Public Company Accounting Oversight Board.
Petroleum
. A naturally occurring flammable liquid consisting
of a complex mixture of hydrocarbons of various molecular weights
and other liquid organic compounds. The name petroleum covers both
the naturally occurring unprocessed crude oils and petroleum
products that are made up of refined crude oil.
PHMSA
. Pipeline and Hazardous Materials Safety
Administration of the U.S. Department of
Transportation.
Pilot
. Pilot Travel Centers LLC, a Delaware limited
liability company.
Preferred Stock
. Blue Dolphin preferred stock, par value
$0.10 per share. Blue Dolphin has 2,500,000 shares of Preferred
Stock authorized and no shares of Preferred Stock issued and
outstanding.
Product Slate
. Represents type and quality of products
produced.
Propane
. A by-product of natural gas processing and
petroleum refining. Propane is one of a group of liquified
petroleum gases. Others include butane, propylene, butadiene,
butylene, isobutylene and mixtures thereof.
Refined Products
. Hydrocarbon compounds, such as jet fuel
and residual fuel, that are produced by a refinery.
Refinery
. Within the oil and gas industry, a refinery is an
industrial processing plant where crude oil, condensate, and
intermediate feeds are separated and transformed into petroleum
products.
Refining Gross Profit (Deficit) per Bbl
.
Calculated as refinery operations revenue
less total cost of goods sold divided by the volume, in bbls, of
refined products sold during the period; reflected as a dollar ($)
amount per bbl.
RCRA
. Federal Resource Conservation and Recovery
Act.
RFS2
. Second Renewable Fuels Standard.
ROU
. Right-of-use.
SEC
. Securities and Exchange Commission.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
|
|
|
Segment Margin (Deficit)
. For our refinery operations and
tolling and terminaling business segments, represents net revenues
(excluding intercompany fees and sales) attributable to the
respective business segment less associated intercompany fees and
sales less associated operation costs and expenses.
SEMS
. Safety and Environmental Management
System.
Sour crude
. Crude oil containing sulfur content of more than
0.5%.
Stabilizer unit
. A distillation column intended to remove
the lighter boiling compounds, such as butane or propane, from a
product.
Sweet crude
. Crude oil containing sulfur content of less
than 0.5%.
Sulfur
. Present at various levels of concentration in many
hydrocarbon deposits, such as petroleum, coal, or natural gas.
Also, produced as a by-product of removing sulfur-containing
contaminants from natural gas and petroleum. Some of the most
commonly used hydrocarbon deposits are categorized per their sulfur
content, with lower sulfur fuels usually selling at a higher, or
premium, price and higher sulfur fuels selling at a lower, or
discounted, price.
Topping unit
. A type of petroleum refinery that engages in
only the first step of the refining process -- crude distillation.
A topping unit uses atmospheric distillation to separate crude oil
and condensate into constituent petroleum products. A topping unit
has a refinery complexity range of 1.0 to 2.0.
Throughput
. The volume processed through a unit or a
refinery or transported through a pipeline.
|
|
Total Refinery
Production
. Refers to the volume processed as output through
the crude distillation tower. Refinery production includes finished
petroleum products, such as jet fuel, and intermediate petroleum
products, such as naphtha, HOBM and
AGO.
TMT
. Texas
margins tax; a form of business tax imposed on an entity’s
gross profit rather than on its net income.
Turnaround
. Scheduled large-scale maintenance activity
wherein an entire process unit is taken offline for a week or more
for comprehensive revamp and renewal.
USACOE
. U.S. Army Corps of Engineers.
USDA
. U.S. Department of Agriculture.
U.S. GAAP
. Accounting principles generally accepted in the
United States of America.
Veritex
. Veritex Community Bank, successor in interest to
Sovereign Bank by merger.
WHO
. World Health Organization.
WSJ Prime Rate
. A measure of the U.S. prime rate as defined
by the Wall Street Journal.
XBRL
. eXtensible Business Reporting Language.
Yield
. The percentage of refined products that is produced
from crude oil and other feedstocks.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
|
Important Information Regarding Forward Looking
Statements
|
|
Business
and Industry
|
|
Refinery
and Tolling and Terminaling Operations
|
|
●
Our going concern
status.
●
Inadequate
liquidity to sustain operations due to defaults under our secured
loan agreements, margin deterioration, and historic net losses and
working capital deficits.
●
Substantial debt in
current liabilities, which is currently in default.
●
Ability to regain
compliance with the terms of our outstanding
indebtedness.
●
Increased costs of
capital or a reduction in the availability of credit.
●
Affiliate common
stock ownership and transactions that could cause conflicts of
interest.
●
Operational hazards
inherent in refining and natural gas processing operations and in
transporting and storing crude oil and condensate and refined
products.
●
Geographic
concentration of our assets and customers, creating significant
exposure to regional economy risks and other
conditions.
●
Competition from
companies having greater financial and other
resources.
●
Federal, state, and
local environmental, economic, health and safety, energy and other
policies and regulations, including those related to climate
change, and any changes therein, and any legal and regulatory
investigations, delays in obtaining necessary approvals and
permits, compliance costs or other factors beyond our
control.
●
Environmental laws
and regulations that could require us to make substantial capital
expenditures to remain in compliance or remediate current or future
contamination that could give rise to material
liabilities.
●
Changes in
insurance markets impacting costs and the level and types of
coverage available.
●
NOL carryforwards
to offset future taxable income for U.S. federal income tax
purposes that are subject to limitation.
●
Direct or indirect
effects on our business resulting from actual or threatened
terrorist or activist incidents, cyber-security breaches, or acts
of war.
●
The effects of
public health threats, pandemics and epidemics, such as the recent
outbreak of COVID-19, and the adverse impacts thereof on our
business, financial condition, results of operations, and
liquidity, including, but not limited to, our growth, operating
costs, supply chain, labor availability, logistical capabilities,
customer demand for our products, industry demand generally, crude
oil supply, margins, production and throughput capacity,
utilization, inventory value, cash position, taxes, the price of
our securities and trading markets with respect thereto, our
ability to access capital markets, and the global economy and
financial markets generally.
|
|
●
Timing and extent
of changes in commodity prices and demand for refined
products.
●
Availability and
costs of crude oil and other feedstocks.
●
Price volatility of
fuel and utility services to operate the Nixon
facility.
●
Disruptions due to
equipment interruption or failure at the Nixon
facility.
●
Changes in our cash
flow from operations and working capital requirements, shortfalls
of which Affiliates may not fund.
●
Ability to regain
compliance with the terms of our outstanding
indebtedness.
●
Key personnel loss,
labor relations, and workplace safety.
●
Loss of market
share by and a material change in profitability of our key
customers.
●
Contract
cancellation, non-renewal, or failure to perform by those in our
supply and distribution chains, and the ability to replace such
contracts and/or customers.
●
Changes in the cost
or availability of third-party vessels, pipelines, trucks, and
other means of delivering and transporting crude oil and
condensate, feedstocks, and refined products.
●
Sourcing of a
substantial amount, if not all, of our crude oil and condensate
from the Eagle Ford Shale.
●
Geographic
concentration of our refining operations and customers within the
Eagle Ford Shale.
●
Weather conditions,
hurricanes or other natural disasters affecting operations by us or
our key customers or the areas in which our customers
operate.
●
The effect, impact,
potential duration or other implications of the recent outbreak of
COVID-19 and global crude oil production levels, and any
expectations we may have with respect thereto.
Pipeline and Facilities and Oil and Gas Assets
●
Assessment of civil
penalties by BOEM for failure to satisfy orders to provide
additional financial assurance (supplemental pipeline bonds) within
the time period prescribed.
●
Assessment of civil
penalties by BSEE for failure to decommission pipeline and platform
assets, as well as complete structural platform surveys, within the
time periods prescribed.
Common Stock
●
Decline in stock
price due to share sales by Affiliates.
●
Issuance of
additional shares of Common Stock and Preferred Stock, which
significantly dilute the equity ownership of current
holders.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Financial Statements |
|
|
March 31,
|
December 31,
|
|
|
2020
|
2019
|
|
|
|
|
|
|
(in thousands
except share amounts)
|
|
|
|
|
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
and cash equivalents
|
$
269
|
$
72
|
|
Restricted
cash
|
49
|
49
|
|
Accounts
receivable, net
|
1,325
|
446
|
|
Accounts
receivable, related party (Note 3)
|
-
|
1,364
|
|
Prepaid
expenses and other current assets (Note 6)
|
780
|
2,276
|
|
Deposits
|
174
|
158
|
|
Inventory
(Note 7)
|
813
|
1,645
|
|
Refundable
federal income tax (Note 14)
|
100
|
65
|
|
Total
current assets
|
3,510
|
6,075
|
|
|
|
|
|
LONG-TERM
ASSETS
|
|
|
|
Total
property and equipment, net (Note 8)
|
63,509
|
63,893
|
|
Operating
lease ROU assets (Note 13)
|
613
|
649
|
|
Restricted
cash, noncurrent
|
547
|
547
|
|
Surety
bonds (Note 16)
|
230
|
230
|
|
Deferred
tax assets, net (Note 14)
|
-
|
50
|
|
Total
long-term assets
|
64,899
|
65,369
|
|
|
|
|
|
TOTAL
ASSETS
|
68,409
|
71,444
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Long-term
debt less unamortized debt issue costs, current portion, in default
(Note 10)
|
33,580
|
33,836
|
|
Line
of credit payable, less umamortized debt issue costs (Note
11)
|
11,243
|
11,464
|
|
Long-term
debt, related party, current portion, in default (Note
3)
|
7,572
|
6,001
|
|
Current
portion of lease liabilities (Note 13)
|
250
|
251
|
|
Interest
payable (in default) (Note 10)
|
4,033
|
3,814
|
|
Interest
payable, related party (in default) (Note 3)
|
2,334
|
2,174
|
|
Accounts
payable
|
1,425
|
1,877
|
|
Accounts
payable, related party (Note 3)
|
149
|
149
|
|
Asset
retirement obligations (Note 12)
|
2,550
|
2,565
|
|
Accrued
expenses and other current liabilities (Note 9)
|
2,801
|
3,333
|
|
Total
current liabilities
|
65,937
|
65,464
|
|
|
|
|
|
LONG-TERM
LIABILITIES
|
|
|
|
Long-term
lease liabilities, net of current portion (Note 13)
|
518
|
564
|
|
Deferred
revenue
|
1,808
|
1,930
|
|
Total
long-term liabilities
|
2,326
|
2,494
|
|
|
|
|
|
TOTAL
LIABILITIES
|
68,263
|
67,958
|
|
|
|
|
|
Commitments
and contingencies (Note 16)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
Common
Stock shares issued and outstanding (12,327,365 at both March 31,
2020 and December 31, 2019)
|
123
|
123
|
|
Additional
paid-in capital
|
38,275
|
38,275
|
|
Accumulated
deficit
|
(38,252
)
|
(34,912
)
|
|
TOTAL
STOCKHOLDERS' EQUITY
|
146
|
3,486
|
|
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
68,409
|
$
71,444
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Financial Statements |
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
|
(in thousands
except share and per-share amounts)
|
|
|
|
|
|
|
REVENUE
FROM OPERATIONS
|
|
|
|
Refinery
operations (Note 4)
|
$
60,897
|
$
67,858
|
|
Tolling
and terminaling (Note 4)
|
1,103
|
1,069
|
|
Total
revenue from operations
|
62,000
|
68,927
|
|
|
|
|
|
COST
OF GOODS SOLD
|
|
|
|
Crude
oil, fuel use, and chemicals
|
59,720
|
63,187
|
|
Other
conversion costs
|
2,368
|
2,329
|
|
Total
costs of goods sold
|
62,088
|
65,516
|
|
|
|
|
|
Gross
profit (deficit)
|
(88
)
|
3,411
|
|
|
|
|
|
COST
OF OPERATIONS
|
|
|
|
LEH
operating fee (Note 3)
|
147
|
150
|
|
Other
operating expenses
|
59
|
57
|
|
General
and administrative expenses
|
644
|
670
|
|
Depletion,
depreciation and amortization
|
633
|
590
|
|
Total
cost of operations
|
1,483
|
1,467
|
|
|
|
|
|
Income
(loss) from operations
|
(1,571
)
|
1,944
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
|
|
|
|
Easement,
interest and other income
|
20
|
-
|
|
Interest
and other expense
|
(1,774
)
|
(1,197
)
|
|
Total
other income (expense) (Note 3)
|
(1,754
)
|
(1,197
)
|
|
|
|
|
|
Income
(loss) before income taxes
|
(3,325
)
|
747
|
|
|
|
|
|
Income
tax expense
|
(15
)
|
-
|
|
|
|
|
|
Net
income (loss)
|
$
(3,340
)
|
$
747
|
|
|
|
|
|
|
|
|
|
Income
(loss) per common share (Note 15):
|
|
|
|
Basic
|
$
(0.27
)
|
$
0.07
|
|
Diluted
|
$
(0.27
)
|
$
0.07
|
|
|
|
|
|
Weighted
average number of common shares outstanding (Note 15):
|
12,327,365
|
10,975,514
|
|
Basic
|
12,327,365
|
10,975,514
|
|
Diluted
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Financial Statements |
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
2019
|
|
|
(in thousands)
|
|
|
OPERATING
ACTIVITIES
|
|
|
|
Cash
flows used in operating activities:
|
|
|
|
Net
income (loss)
|
$
(3,340
)
|
$
747
|
|
Adjustments
to reconcile net income (loss) to net cash from operating
activities:
|
|
|
|
Depletion,
depreciation and amortization
|
633
|
590
|
|
Deferred
income tax
|
15
|
-
|
|
Amortization
of debt issue costs
|
220
|
32
|
|
Guaranty
fees paid in kind
|
153
|
-
|
|
Deferred
revenues and expenses
|
(122
)
|
-
|
|
Changes
in operating assets and liabilities
|
|
|
|
Changes
in accounts receivable
|
(879
)
|
(739
)
|
|
Changes
in accounts receivable, related party
|
1,364
|
(482
)
|
|
Changes
in prepaid expenses and other current assets
|
1,496
|
910
|
|
Changes
in deposits and other assets
|
(16
)
|
-
|
|
Changes
in inventory
|
832
|
(333
)
|
|
Changes
in accrued arbitration award
|
-
|
(1,500
)
|
|
Changes
in accounts payable, accrued expenses and other
liabilities
|
(683
)
|
593
|
|
Changes
in accounts payable, related party
|
-
|
151
|
|
Net
cash used in operating activities
|
(327
)
|
(31
)
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Cash
flows from (used in) investing activities:
|
|
|
|
Capital
expenditures
|
(198
)
|
(123
)
|
|
Net
cash used in investing activities
|
(198
)
|
(123
)
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Cash
flows from (used in) financing activities:
|
|
|
|
Payments
on debt
|
(696
)
|
(250
)
|
|
Net
activity on related-party debt
|
1,418
|
419
|
|
Net
cash provided by financing activities
|
722
|
169
|
|
|
|
|
|
Increase
in cash and cash equivalents
|
197
|
15
|
|
|
|
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF
PERIOD
|
668
|
1,665
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
865
|
$
1,680
|
|
|
|
|
|
Supplemental
Information:
|
|
|
|
Non-cash
investing and financing activities:
|
|
|
|
Financing
of guaranty fees via long-term debt, related party
|
$
153
|
$
158
|
|
Interest
paid
|
$
937
|
$
361
|
|
Income
taxes paid (received)
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
Agreement/Transaction
|
Parties
|
Type
|
Effective
Date
|
Interest
Rate
|
Key
Terms
|
|
Amended
and Restated Guaranty Fee Agreement
(1)
|
Jonathan
Carroll - LE
|
Debt
|
04/01/2017
|
2.00%
|
Tied to
payoff of LE $25 million Veritex loan; payments 50% cash, 50%
Common Stock
|
|
Amended
and Restated Guaranty Fee Agreement
(1)
|
Jonathan
Carroll - LRM
|
Debt
|
04/01/2017
|
2.00%
|
Tied to
payoff of LRM $10 million Veritex loan; payments 50% cash, 50%
Common Stock
|
|
Refinery
Equipment Purchase
|
LTRI -
LE
|
Operations
|
07/01/2019
|
---
|
LE
purchase of two (2) refurbished heat exchangers for $0.08 million
each
|
|
Dock
Tolling Agreement
|
LMT -
LE
|
Operations
|
05/24/2016
|
---
|
5-year
term cancellable by either party any time; LE paid flat reservation
fee for tolling volumes up to 84,000 gallons per day; excess
tolling volumes subject to increased per gallon rate; terminated
07/01/2019
|
|
Jet
Fuel Sales Agreement
|
LEH -
LE
|
Operations
|
04/01/2020
|
---
|
1-year
term expiring earliest to occur of 03/31/2021 plus 30-day carryover
or delivery of maximum jet fuel quantity; LEH bids on jet fuel
contracts under preferential pricing terms due to a HUBZone
certification
|
|
March
Carroll Note
(in
default)
|
Jonathan
Carroll – Blue Dolphin
|
Debt
|
03/31/2017
|
8.00%
|
Blue
Dolphin working capital; matured 01/01/2019; interest still
accruing
|
|
March
Ingleside Note
(in
default)
|
Ingleside
– Blue Dolphin
|
Debt
|
03/31/2017
|
8.00%
|
Blue
Dolphin working capital; reflects amounts owed to Ingleside under
previous Amended and Restated Tank Lease Agreement; matured
01/01/2019; interest still accruing
|
|
June
LEH Note
(in
default)
|
LEH
– Blue Dolphin
|
Debt
|
03/312017
|
8.00%
|
Blue
Dolphin working capital; reflects amounts owed to LEH under the
Amended and Restated Operating Agreement; reflects amounts owed to
Jonathan Carroll under guaranty fee agreements; matured 01/01/2019;
interest still accruing
|
|
Office
Sub-Lease Agreement
|
LEH -
BDSC
|
Operations
|
01/01/2018
|
---
|
68-month
term expiring 08/31/2023; office lease Houston, Texas; includes
6-month rent abatement period; rent approximately $0.02 million per
month
|
|
Amended
and Restated Operating Agreement
|
LEH
– Blue Dolphin, LE, LRM, NPS, BDPL, BDPC and
BDSC
|
Debt
|
04/01/2020
|
---
|
3-year
term; expires 04/01/2023 or notice by either party at any time of
material breach or 90 days Board notice; LEH receives management
fee of 5% of all consolidated operating costs, excluding crude
costs, depreciation, amortization and interest of Blue Dolphin, LE,
LRM, NPS, BDPL, BDPC and BDSC
|
|
Loan
and Security Agreement
(in
default)
|
LEH -
BDPL
|
Debt
|
08/15/2016
|
16.00%
|
2-year
term; $4.0 million principal amount; $0.5 million annual payment;
proceeds used for working capital; no financial maintenance
covenants; secured by certain BDPL property
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
March
31,
|
December
31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
LEH
|
|
|
|
June LEH Note (in
default)
|
$
1,375
|
$
-
|
|
BDPL Loan
Agreement
|
6,334
|
6,174
|
|
LEH
Total
|
7,709
|
6,174
|
|
Ingleside
|
|
|
|
March Ingleside
Note (in default)
|
1,024
|
1,004
|
|
Jonathan
Carroll
|
|
|
|
March Carroll Note
(in default)
|
1,173
|
997
|
|
|
9,906
|
8,175
|
|
|
|
|
|
Less: Long-term
debt, related party, current portion, in default
|
(7,572
)
|
(6,001
)
|
|
Less: Accrued
interest payable, related party (in default)
|
(2,334
)
|
(2,174
)
|
|
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
Three Months Ended March 31,
|
|||
|
|
2020
|
2019
|
||
|
|
(in thousands, except percent amounts)
|
|||
|
Refinery
operations
|
|
|
|
|
|
LEH
|
$
17,715
|
28.6
%
|
$
20,809
|
30.2
%
|
|
Third-Parties
|
43,182
|
69.6
%
|
47,049
|
68.3
%
|
|
Tolling
and terminaling
|
|
|
|
|
|
Third-Parties
|
1,103
|
1.8
%
|
1,069
|
1.5
%
|
|
|
$
62,000
|
100.0
%
|
$
68,927
|
100.0
%
|
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Jonathan
Carroll
|
|
|
|
Guaranty
Fee Agreements
|
|
|
|
First
Term Loan Due 2034
|
$
108
|
$
112
|
|
Second
Term Loan Due 2034
|
45
|
46
|
|
March
Carroll Note (in default)
|
23
|
25
|
|
LEH
|
|
|
|
BDPL
Loan Agreement (in default)
|
160
|
160
|
|
June
LEH Note (in default)
|
25
|
6
|
|
Ingleside
|
|
|
|
March
Ingleside Note (in default)
|
20
|
26
|
|
|
$
381
|
$
375
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Net
revenue (excluding intercompany fees and sales)
|
|
|
|
Refinery
operations
|
$
60,897
|
$
67,858
|
|
Tolling
and terminaling
|
1,103
|
1,069
|
|
Total
net revenue
|
62,000
|
68,927
|
|
|
|
|
|
Intercompany
fees and sales
|
|
|
|
Refinery
operations
|
(617
)
|
(606
)
|
|
Tolling
and terminaling
|
617
|
606
|
|
Total
intercompany fees
|
-
|
-
|
|
|
|
|
|
Operation costs and expenses
(1)
|
|
|
|
Refinery
operations
|
(61,833
)
|
(65,152
)
|
|
Tolling
and terminaling
|
(255
)
|
(364
)
|
|
Corporate
and other
|
(59
)
|
(57
)
|
|
Total
operation costs and expenses
|
(62,147
)
|
(65,573
)
|
|
|
|
|
|
Segment
contribution margin (deficit)
|
|
|
|
Refinery
operations
|
(1,553
)
|
2,100
|
|
Tolling
and terminaling
|
1,465
|
1,311
|
|
Corporate
and other
|
(59
)
|
(57
)
|
|
Total
segment contribution margin (deficit)
|
(147
)
|
3,354
|
|
|
|
|
|
General and administrative
expenses
(2)
|
|
|
|
Refinery
operations
|
(304
)
|
(332
)
|
|
Tolling
and terminaling
|
(68
)
|
(43
)
|
|
Corporate
and other
|
(419
)
|
(445
)
|
|
Total
general and administrative expenses
|
(791
)
|
(820
)
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
|
Refinery
operations
|
(288
)
|
(465
)
|
|
Tolling
and terminaling
|
(294
)
|
(99
)
|
|
Corporate
and other
|
(51
)
|
(26
)
|
|
Total
depreciation and amortization
|
(633
)
|
(590
)
|
|
|
|
|
|
Interest
and other non-operating expenses, net
|
|
|
|
Refinery
operations
|
(741
)
|
(783
)
|
|
Tolling
and terminaling
|
(770
)
|
(196
)
|
|
Corporate
and other
|
(243
)
|
(218
)
|
|
Total
interest and other non-operating expenses, net
|
(1,754
)
|
(1,197
)
|
|
|
|
|
|
Income
(loss) before income taxes
|
|
|
|
Refinery
operations
|
(2,886
)
|
520
|
|
Tolling
and terminaling
|
333
|
973
|
|
Corporate
and other
|
(772
)
|
(746
)
|
|
Total
income (loss) before income taxes
|
(3,325
)
|
747
|
|
|
|
|
|
Income
tax expense
|
(15
)
|
-
|
|
|
|
|
|
Net income (loss)
|
$
(3,340
)
|
$
747
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
March 31,
|
|
|
|
2020
|
2019
|
|
|
(in thousands)
|
|
|
Capital
expenditures
|
|
|
|
Refinery
operations
|
$
6
|
$
40
|
|
Tolling
and terminaling
|
192
|
83
|
|
Corporate
and other
|
-
|
-
|
|
Total
capital expenditures
|
198
|
123
|
|
|
|
|
|
Identifiable
assets
|
|
|
|
Refinery
operations
|
48,418
|
50,340
|
|
Tolling
and terminaling
|
18,407
|
18,880
|
|
Corporate
and other
|
1,584
|
2,429
|
|
Total
identifiable assets
|
$
68,409
|
$
71,649
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
Number
Significant
Customers
|
% Total
Revenue
from
Operations
|
Portion
of Accounts
Receivable
March 31
|
|
|
|
|
|
|
Three Months March
31, 2020
|
4
|
94
%
|
$0.6
million
|
|
|
|
|
|
|
Three Months March
31, 2019
|
4
|
96
%
|
$0.8
million
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
Year Ended March 31,
|
|||
|
|
2020
|
2019
|
||
|
|
(in thousands,
except percent amounts)
|
|||
|
|
|
|
|
|
|
LPG
mix
|
$
-
|
0.0
%
|
$
8
|
0
%
|
|
Naphtha
|
11,515
|
18.9
%
|
13,795
|
20.3
%
|
|
Jet
fuel
|
17,715
|
29.1
%
|
20,809
|
30.7
%
|
|
HOBM
|
15,191
|
24.9
%
|
16,160
|
23.8
%
|
|
AGO
|
16,476
|
27.1
%
|
17,086
|
25.2
%
|
|
|
$
60,897
|
100.0
%
|
$
67,858
|
100.0
%
|
|
|
March 31,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Prepaid
crude oil and condensate
|
$
379
|
$
1,651
|
|
Other
prepaids
|
191
|
87
|
|
Prepaid
easement renewal fees
|
115
|
121
|
|
Prepaid
insurance
|
95
|
417
|
|
|
$
780
|
$
2,276
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
March 31,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Crude
oil and condensate
|
$
554
|
$
959
|
|
Chemicals
|
157
|
120
|
|
AGO
|
56
|
440
|
|
Naphtha
|
29
|
95
|
|
Propane
|
15
|
26
|
|
LPG
mix
|
2
|
5
|
|
|
$
813
|
$
1,645
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
March 31,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Refinery
and facilities
|
$
66,317
|
$
66,317
|
|
Land
|
566
|
566
|
|
Other
property and equipment
|
833
|
833
|
|
|
67,716
|
67,716
|
|
|
|
|
|
Less:
Accumulated depletion, depreciation, and
amortiation
|
(13,321
)
|
(12,739
)
|
|
|
54,395
|
54,977
|
|
|
|
|
|
CIP
|
9,114
|
8,916
|
|
|
$
63,509
|
$
63,893
|
|
|
March 31,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Unearned
revenue from contracts with customers
|
$
1,697
|
$
1,990
|
|
Unearned
contract renewal income
|
500
|
500
|
|
Taxes
payable
|
252
|
183
|
|
Insurance
|
169
|
159
|
|
Board
of director fees payable
|
123
|
263
|
|
Other
payable
|
50
|
228
|
|
Customer
deposits
|
10
|
10
|
|
|
$
2,801
|
$
3,333
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
Loan
Description
|
Original
Principal Amount
(in
millions)
|
Maturity
Date
|
Monthly
Principal and Interest Payment
|
Interest
Rate
|
Loan
Purpose
|
|
USDA-Guaranteed
Loans
|
|
|
|
|
|
|
First Term Loan Due
2034 (
in
default
)
|
$
25.0
|
Jun
2034
|
$0.2
million
|
WSJ Prime +
2.75%
|
Refinance loan;
capital improvements
|
|
Second Term Loan
Due 2034 (
in
default
)
|
$
10.0
|
Dec
2034
|
$0.1
million
|
WSJ Prime +
2.75%
|
Refinance bridge
loan; capital improvements
|
|
Notre Dame Debt
(
in default
)
|
$
11.7
(1)
|
Jan
2018
|
No payments to
date; payment rights subordinated
(2)
|
16.00
%
|
Working capital;
reduce balance of GEL Final Arbitration Award
|
|
Loan
Description
|
Guarantees
|
Security
|
|
USDA-Guaranteed
Loans
|
|
|
|
First
Term Loan Due 2034 (
in
default
)
|
●
100%
USDA-guarantee;
●
Jonathan Carroll
personal guarantee
(1)
;
●
LEH,
LRM and Blue Dolphin cross-guarantee
|
●
first priority lien
on Nixon facility’s business assets (excluding accounts
receivable and inventory);
●
assignment of all
Nixon facility contracts, permits, and licenses;
●
absolute assignment
of Nixon facility rents and leases, including tank rental
income;
●
$1.0 million
payment reserve account held by Veritex; and
●
$5.0 million life
insurance policy on Jonathan Carroll.
|
|
Second
Term Loan Due 2034 (
in
default
)
|
●
100%
USDA-guarantee;
●
Jonathan Carroll
personal guarantee
(1)
;
●
LEH, LE and Blue
Dolphin cross-guarantee
|
●
second priority
lien on rights of LE in crude distillation tower and other
collateral of LE;
●
first priority lien
on real property interests of LRM;
●
first priority lien
on all LRM fixtures, furniture, machinery and
equipment;
●
first priority lien
on all LRM contractual rights, general intangibles and instruments,
except with respect to LRM rights in its leases of certain
specified tanks for which Veritex has second priority lien;
and
●
all other
collateral as described in the security documents.
|
|
Notre
Dame Debt (
in
default
)
|
---
|
●
Subordinated deed
of trust that encumbers the crude distillation tower and general
assets of LE
(2).
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
March 31,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
USDA-Guaranteed
Loans
|
|
|
|
First Term Loan Due 2034
(in
default)
|
$
21,586
|
$
21,776
|
|
Second Term Loan Due 2034
(in
default)
|
8,953
|
9,031
|
|
Notre Dame Debt
(in
default)
|
8,816
|
8,617
|
|
|
39,355
|
39,424
|
|
|
|
|
|
Less:
Current portion of long-term debt, net
|
(33,580
)
|
(33,836
)
|
|
Less:
Unamortized debt issue costs
|
(1,845
)
|
(1,877
)
|
|
Less: Accrued interest payable
(in
default)
|
(3,930
)
|
(3,711
)
|
|
|
$
-
|
$
-
|
|
|
March 31,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
USDA-Guaranteed
Loans
|
|
|
|
First Term Loan Due 2034
(in
default)
|
$
1,674
|
$
1,674
|
|
Second Term Loan Due 2034
(in
default)
|
768
|
768
|
|
|
|
|
|
Less:
Accumulated amortization
|
(597
)
|
(565
)
|
|
|
$
1,845
|
$
1,877
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
March 31,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Notre Dame Debt
(in
default)
|
$
3,838
|
$
3,639
|
|
USDA-Guaranteed
Loans
|
|
|
|
First Term Loan Due 2034
(in
default)
|
41
|
25
|
|
Second Term Loan Due 2034
(in
default)
|
51
|
47
|
|
|
3,930
|
3,711
|
|
Less:
Accrued interest payable (in default)
|
(3,930
)
|
(3,711
)
|
|
Long-term
Interest Payable, Net of Current Portion
|
$
-
|
$
-
|
|
Line of Credit
Description
|
Principal
Amount
(in
millions)
|
Maturity
Date
|
Monthly
Principal and Interest Payment
|
Interest
Rate
|
Loan
Purpose
|
|
|
|
|
|
|
|
|
Amended Pilot Line
of Credit (
in
default
)
|
$
13.0
|
May
2020
|
----
|
14.00
%
|
GEL Settlement
Payment, NPS purchase of crude oil from Pilot, and working
capital
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
Loan
Description
|
Guarantees
|
Security
|
|
Amended
Pilot Line of Credit
(in
default)
|
●
Blue Dolphin
pledged its equity interests in NPS to Pilot to secure NPS’
obligations;
●
Blue Dolphin, LE,
LRM, and LEH have each guaranteed NPS’
obligations.
|
●
NPS
receivables;
●
NPS assets,
including a tank lease (the “Tank Lease”);
●
LRM
receivables.
|
|
|
March 31,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in thousands)
|
|
|
|
|
|
|
Amended Pilot Line of Credit
(in
default)
|
$
11,378
|
$
11,786
|
|
|
|
|
|
Less:
Unamortized debt issue costs
|
(32
)
|
(219
)
|
|
Less:
Interest payable, short-term
|
(103
)
|
(103
)
|
|
|
$
11,243
|
$
11,464
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
March
31,
|
December
31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
|
|
|
|
AROs,
at the beginning of the period
|
$
2,565
|
$
2,565
|
|
Libilities
settled
|
(15
)
|
-
|
|
|
2,550
|
2,565
|
|
Less:
AROs, current portion
|
(2,550
)
|
(2,565
)
|
|
Long-term
AROs, at the end of the period
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
|
March 31,
|
December 31,
|
|
|
Balance Sheet Location
|
2020
|
2019
|
|
|
|
(in thousands)
|
|
|
Assets
|
|
|
|
|
Operating
lease ROU assets
|
Operating
lease ROU assets
|
$
787
|
$
787
|
|
Less:
Accumulated amortization on operating lease assets
|
Operating
lease ROU assets
|
(174
)
|
(138
)
|
|
|
613
|
649
|
|
|
|
|
|
|
|
Finance
lease assets
|
Property
and equipment, net
|
180
|
180
|
|
Less:
Accumulated amortization on finance lease assets
|
Property
and equipment, net
|
(40
)
|
(34
)
|
|
|
140
|
146
|
|
|
|
|
|
|
|
Total
lease assets
|
|
753
|
795
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current
|
|
|
|
|
Operating
lease
|
Current
portion of lease liabilities
|
180
|
175
|
|
Finance
leases
|
Current
portion of lease liabilities
|
70
|
76
|
|
|
250
|
251
|
|
|
Noncurrent
|
|
|
|
|
Operating
lease
|
Long-term
lease liabilities, net of current
|
518
|
564
|
|
Total
lease liabilities
|
|
$
768
|
$
815
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
Weighted
average remaining lease term in years
|
|
|
Operating
lease
|
3.42
|
|
Finance
leases
|
0.17
|
|
Weighted
average discount rate
|
|
|
Operating
lease
|
8.25
%
|
|
Finance
leases
|
8.25
%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
Three
Months Ended
|
|
|
|
March
31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
|
|
|
|
Operating
lease costs
|
$
51
|
$
51
|
|
Finance
lease costs:
|
|
|
|
Depreciation
of leased assets
|
6
|
4
|
|
Interest
on lease liabilities
|
2
|
1
|
|
Total
lease cost
|
$
59
|
$
56
|
|
|
Three
Months Ended
|
|
|
|
March
31,
|
|
|
|
2020
|
2019
|
|
Cash
paid for amounts included in the measurement of lease
liabilities:
|
|
|
|
Operating
cash flows for operating lease
|
$
88
|
$
57
|
|
Operating
cash flows for finance leases
|
$
2
|
$
1
|
|
Financing
cash flows for finance leases
|
$
6
|
$
9
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
March 31,
|
Operating Lease
|
Financing Leases
|
Total
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
2020
|
$
180
|
$
70
|
$
250
|
|
2021
|
199
|
-
|
199
|
|
2022
|
220
|
-
|
220
|
|
2023
|
99
|
-
|
99
|
|
|
|
|
|
|
|
$
698
|
$
70
|
$
768
|
|
|
Operating
|
|
March 31,
|
Lease
|
|
|
(in
thousands)
|
|
2020
|
$
231
|
|
2021
|
234
|
|
2022
|
238
|
|
2023
|
101
|
|
|
$
804
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
Year
Ended March 31,
|
|
|
Current
|
|
|
|
Federal
|
$
(15
)
|
$
-
|
|
State
|
-
|
-
|
|
Deferred
|
|
|
|
Federal
|
698
|
(157
)
|
|
State
|
-
|
|
|
Change
in valuation allowance
|
(698
)
|
157
|
|
Total
provision for income taxes
|
$
(15
)
|
$
-
|
|
|
March 31,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in thousands)
|
|
|
Deferred
tax assets:
|
|
|
|
NOL
and capital loss carryforwards
|
$
13,057
|
$
12,463
|
|
Business
interest expense
|
2,295
|
1,923
|
|
Start-up
costs (crude oil and condensate processing facility)
|
573
|
594
|
|
ARO
liability/deferred revenue
|
535
|
539
|
|
AMT
credit
|
-
|
50
|
|
Other
|
5
|
11
|
|
Total
deferred tax assets
|
16,465
|
15,580
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
Basis
differences in property and equipment
|
(6,422
)
|
(6,183
)
|
|
Total
deferred tax liabilities
|
(6,422
)
|
(6,183
)
|
|
|
10,043
|
9,397
|
|
|
|
|
|
Valuation
allowance
|
(10,043
)
|
(9,347
)
|
|
|
|
|
|
Deferred
tax assets, net
|
$
-
|
$
50
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
Net Operating Loss Carryforward
|
||
|
|
Pre-Ownership Change
|
Post-Ownership Change
|
Total
|
|
|
(in
thousands)
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2018
|
9,614
|
37,335
|
46,949
|
|
|
|
|
|
|
Net
operating losses
|
-
|
5,723
|
5,723
|
|
|
|
|
|
|
Balance
at December 31, 2019
|
$
9,614
|
$
43,058
|
$
52,672
|
|
|
|
|
|
|
Net
operating losses
|
-
|
2,829
|
2,829
|
|
|
|
|
|
|
Balance at March 31, 2020
|
$
9,614
|
$
45,887
|
$
55,501
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
Three
Months Ended March 31,
|
|
|
|
2020
|
2019
|
|
|
(
in
thousands, except share and per share amounts)
|
|
|
|
|
|
|
Net
income (loss)
|
$
(3,340
)
|
$
747
|
|
|
|
|
|
Basic
and diluted income (loss) per share
|
$
(0.27
)
|
$
0.07
|
|
|
|
|
|
Basic
and Diluted
|
|
|
|
Weighted
average number of shares of
common
stock outstanding and potential
dilutive shares of
common stock
dilutive
shares of common stock
|
12,327,365
|
10,975,514
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
|
(in
millions)
|
|
|
|
|
Initial payment
(September 2017)
|
$
3.7
|
|
GEL Interim
Payments (July 2018 to April 2019)
|
8.0
|
|
Settlement Payment
(Multiple Payments May 7 to 10, 2019)
|
10.0
|
|
Deferred Interim
Installment Payments (June 2019 to August 2019)
|
0.5
|
|
|
|
|
|
$
22.2
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Notes to Consolidated Financial Statements |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
|
|
|
|
Optimizing Existing Asset Base
|
|
●
Operating
safely and enhancing health, safety and environmental
systems.
●
Planning
and managing turnarounds and downtime.
|
|
|
|
|
|
|
|
|
|
Improving Operational Efficiencies
|
|
●
Reducing
or streamlining variable costs incurred in production.
●
Increasing
throughput capacity and optimizing product slate.
●
Increasing
tolling and terminaling revenue.
|
|
|
|
|
|
|
|
|
|
Seizing Market Opportunities
|
|
●
Taking
advantage of market opportunities as they arise.
|
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
Property
|
|
Key Products
Handled
|
|
Operating Subsidiary
|
|
Location
|
|
|
|
|
|
|
|
|
|
Nixon
facility
●
Crude distillation
tower (15,000 bpd)
●
Petroleum storage
tanks
●
Loading and
unloading facilities
●
Land (56
acres)
|
|
Crude
Oil
Refined
Products
|
|
LE
|
|
Nixon,
Texas
|
|
|
|
|
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
Property
|
|
Key Products
Handled
|
|
Operating Subsidiary
|
|
Location
|
|
|
|
|
|
|
|
|
|
Nixon
facility
●
Petroleum storage
tanks
●
Loading and
unloading facilities
|
|
Crude
Oil
Refined
Products
|
|
LRM,
NPS
|
|
Nixon,
Texas
|
|
|
|
|
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
Property
|
|
Operating Subsidiary
|
|
|
Location
|
|
|
|
|
|
|
|
|
Freeport
facility
●
Crude oil and
natural gas separation and dehydration
●
Natural gas
processing, treating, and redelivery
●
Vapor recovery
unit
●
Two onshore
pipelines
●
Land (162
acres)
|
|
BDPL
|
|
|
Freeport,
Texas
|
|
Offshore
Pipelines (Trunk Line and Lateral Lines)
|
|
BDPL
|
|
|
Gulf of
Mexico
|
|
Oil and
Gas Leasehold Interests
|
|
BDPC
|
|
|
Gulf of
Mexico
|
|
|
|
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
Highlights (in millions)
|
|
|
|
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
Highlights (in millions, except per bbl and throughput
amounts)
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Refined
product sales
|
$
60,897
|
$
67,858
|
|
Less:
Total cost of goods sold
|
(62,088
)
|
(65,516
)
|
|
Gross
profit (deficit)
|
(1,191
)
|
2,342
|
|
|
|
|
|
Sales
(Bbls)
|
1,141
|
1,029
|
|
|
|
|
|
Gross Profit (Deficit) per Bbl
|
$
(1.04
)
|
$
2.28
|
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
2019
|
|
|
(in thousands)
|
|
|
Net revenue
(2)
|
$
60,897
|
$
67,858
|
|
Intercompany
fees and sales
|
(617
)
|
(606
)
|
|
Operation
costs and expenses
|
(61,833
)
|
(65,302
)
|
|
Segment Contribution Margin (Deficit)
|
$
(1,553
)
|
$
1,950
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Calendar
|
91
|
90
|
|
Operating
|
(88
)
|
(79
)
|
|
Refinery Downtime (Days)
|
3
|
11
|
|
|
|
|
|
|
|
|
|
Refinery Throughput
|
|
|
|
bpd
|
13,452
|
13,254
|
|
bbls
|
1,183,746
|
1,047,059
|
|
Capacity
utilization rate
|
89.7
%
|
88.4
%
|
|
|
|
|
|
Refinery Production
|
|
|
|
bpd
|
13,183
|
12,947
|
|
bbls
|
1,160,091
|
1,022,829
|
|
Capacity
utilization rate
|
87.9
%
|
86.3
%
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
Highlights (in millions)
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Net revenue
(2)
|
$
1,103
|
$
1,069
|
|
Intercompany fees and sales
|
617
|
606
|
|
Operation costs and expenses
|
(255
)
|
(364
)
|
|
Segment contribution margin














<!--

/* Font Definitions */

@font-face

{font-family:"Cambria Math";

panose-1:2 4 5 3 5 4 6 3 2 4;

mso-font-charset:0;

mso-generic-font-family:roman;

mso-font-pitch:variable;

mso-font-signature:3 0 0 0 1 0;}

@font-face

{font-family:Calibri;

panose-1:2 15 5 2 2 2 4 3 2 4;

mso-font-charset:0;

mso-generic-font-family:swiss;

mso-font-pitch:variable;

mso-font-signature:-469750017 -1073732485 9 0 511 0;}

/* Style Definitions */

p.MsoNormal, li.MsoNormal, div.MsoNormal

{mso-style-unhide:no;

mso-style-qformat:yes;

mso-style-parent:"";

margin-top:0in;

margin-right:0in;

margin-bottom:8.0pt;

margin-left:0in;

line-height:107%;

mso-pagination:widow-orphan;

font-size:11.0pt;

font-family:"Calibri",sans-serif;

mso-ascii-font-family:Calibri;

mso-ascii-theme-font:minor-latin;

mso-fareast-font-family:Calibri;

mso-fareast-theme-font:minor-latin;

mso-hansi-font-family:Calibri;

mso-hansi-theme-font:minor-latin;

mso-bidi-font-family:"Times New Roman";

mso-bidi-theme-font:minor-bidi;}

.MsoChpDefault

{mso-style-type:export-only;

mso-default-props:yes;

font-family:"Calibri",sans-serif;

mso-ascii-font-family:Calibri;

mso-ascii-theme-font:minor-latin;

mso-fareast-font-family:Calibri;

mso-fareast-theme-font:minor-latin;

mso-hansi-font-family:Calibri;

mso-hansi-theme-font:minor-latin;

mso-bidi-font-family:"Times New Roman";

mso-bidi-theme-font:minor-bidi;}

.MsoPapDefault

{mso-style-type:export-only;

margin-bottom:8.0pt;

line-height:107%;}size:8.5in 11.0in;

margin:1.0in 1.0in 1.0in 1.0in;

mso-header-margin:.5in;

mso-footer-margin:.5in;

mso-paper-source:0;}

div.WordSection1

{page:WordSection1;}








|
$
1,465
|
$
1,311
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
Reconciliation of Segment Contribution Margin
(Deficit)
|
|
|
|
Three Months Ended March 31,
|
|
|
|||
|
|
2020
|
2019
|
2020
|
2019
|
2020
|
2019
|
|
|
Refinery Operations
|
Tolling and Terminaling
|
Corporate and Other
|
|||
|
|
(in thousands)
|
|||||
|
|
|
|
|
|
|
|
|
Segment
contribution margin
|
$
(1,553
)
|
$
1,950
|
$
1,465
|
$
1,311
|
$
(59
)
|
$
(57
)
|
|
General and administrative
expenses
(1)
|
(304
)
|
(332
)
|
(68
)
|
(43
)
|
(419
)
|
(295
)
|
|
Depreciation
and amortization
|
(288
)
|
(465
)
|
(294
)
|
(99
)
|
(51
)
|
(26
)
|
|
Interest
and other non-operating income (expenses), net
|
(741
)
|
(783
)
|
(770
)
|
(196
)
|
(243
)
|
(218
)
|
|
Income
(loss) before income taxes
|
(2,886
)
|
370
|
333
|
973
|
(772
)
|
(596
)
|
|
Income
tax benefit
|
-
|
-
|
-
|
-
|
(15
)
|
-
|
|
Income (loss) before income taxes
|
$
(2,886
)
|
$
370
|
$
333
|
$
973
|
$
(787
)
|
$
(596
)
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
Total Debt
|
|
|
|
March 31,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
USDA-Guaranteed
Loans
|
|
|
|
First Term Loan Due 2034
(in
default)
|
$
21,586
|
$
21,776
|
|
Second Term Loan Due 2034
(in
default)
|
8,953
|
9,031
|
|
Amended Pilot Line of Credit
(in
default)
|
11,378
|
11,786
|
|
Notre Dame Debt
(in
default)
|
8,816
|
8,617
|
|
Related-Party
Debt
|
|
|
|
BDPL Loan Agreement
(in
default)
|
6,334
|
6,174
|
|
March Ingleside Note
(in
default)
|
1,024
|
1,004
|
|
March Carroll Note
(in
default)
|
1,173
|
997
|
|
June LEH Note
(in
default)
|
1,375
|
-
|
|
Total
Debt
|
60,639
|
59,385
|
|
|
|
|
|
Less:
Current portion of long-term debt, net
|
(52,395
)
|
(51,301
)
|
|
Less:
Unamortized debt issue costs
|
(1,877
)
|
(2,096
)
|
|
Less: Accrued interest payable
(in
default)
|
(6,367
)
|
(5,988
)
|
|
|
$
-
|
$
-
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
Agreement/Transaction
|
Parties
|
Type
|
Effective
Date
|
Interest
Rate
|
Key
Terms
|
|
Amended
and Restated Guaranty Fee Agreement
|
Jonathan
Carroll - LE
|
Debt
|
04/01/2017
|
2.00%
|
Tied to
payoff of LE $25 million Veritex loan; payments 50% cash, 50%
Common Stock
|
|
Amended
and Restated Guaranty Fee Agreement
|
Jonathan
Carroll - LRM
|
Debt
|
04/01/2017
|
2.00%
|
Tied to
payoff of LRM $10 million Veritex loan; payments 50% cash, 50%
Common Stock
|
|
March
Carroll Note
(in
default)
|
Jonathan
Carroll – Blue Dolphin
|
Debt
|
03/31/2017
|
8.00%
|
Blue
Dolphin working capital; matured 01/01/2019; interest still
accruing
|
|
March
Ingleside Note
(in
default)
|
Ingleside
– Blue Dolphin
|
Debt
|
03/31/2017
|
8.00%
|
Blue
Dolphin working capital; reflects amounts owed to Ingleside under
previous Amended and Restated Tank Lease Agreement; matured
01/01/2019; interest still accruing
|
|
June
LEH Note
(in
default)
|
LEH
– Blue Dolphin
|
Debt
|
03/312017
|
8.00%
|
Blue
Dolphin working capital; reflects amounts owed to LEH under the
Amended and Restated Operating Agreement; reflects amounts owed to
Jonathan Carroll under guaranty fee agreements; matured 01/01/2019;
interest still accruing
|
|
Loan
and Security Agreement
(in
default)
|
LEH -
BDPL
|
Debt
|
08/15/2016
|
16.00%
|
2-year
term; $4.0 million principal amount; $0.5 million annual payment;
proceeds used for working capital; no financial maintenance
covenants; secured by certain BDPL property
|
|
Loan
Description
|
Original
Principal Amount
(in
millions)
|
Maturity
Date
|
Monthly
Principal and Interest Payment
|
Interest
Rate
|
Loan
Purpose
|
|
USDA-Guaranteed
Loans
|
|
|
|
|
|
|
First
Term Loan Due 2034 (
in
default
)
|
$25.0
|
Jun
2034
|
$0.2
million
|
WSJ
Prime + 2.75%
|
Refinance
loan; capital improvements
|
|
Second
Term Loan Due 2034 (
in
default
)
|
$10.0
|
Dec
2034
|
$0.1
million
|
WSJ
Prime + 2.75%
|
Refinance
bridge loan; capital improvements
|
|
Notre
Dame Debt (
in
default
)
|
$11.7
(1)
|
Jan
2018
|
No
payments to date; payment rights subordinated
(2)
|
16.00%
|
Working
capital; reduce balance of GEL Final Arbitration Award
|
|
Amended
Pilot Line of Credit (
in
default
)
|
$13.0
|
May
2020
|
----
|
14.00%
|
GEL
Settlement Payment, NPS purchase of crude oil from Pilot, and
working capital
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis |
|
Components of Cash Flows
|
|
|
|
Three Months Ended March 31,
|
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Cash Flows Provided By (Used In):
|
|
|
|
Operating
activities
|
$
(327
)
|
$
(31
)
|
|
Investing
activities
|
(198
)
|
(123
)
|
|
Financing
activities
|
722
|
169
|
|
Increase
(Decrease) in Cash and Cash Equivalents
|
$
197
|
$
15
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Management’s Discussion and Analysis and Internal Controls |
|
●
|
Significant deficiency – There is currently not a process in
place for formal review of manual journal entries.
|
|
●
|
Material weakness – The company currently lacks resources to
handle complex accounting transactions. This can result in errors
related to the recording, disclosure and presentation of
consolidated financial information in quarterly, annual, and other
filings.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Legal Proceedings |
|
|
(in
millions)
|
|
|
|
|
Initial payment
(September 2017)
|
$
3.7
|
|
GEL Interim
Payments (July 2018 to April 2019)
|
8.0
|
|
Settlement Payment
(Multiple Payments May 7 to 10, 2019)
|
10.0
|
|
Deferred Interim
Installment Payments (June 2019 to August 2019)
|
0.5
|
|
|
|
|
|
$
22.2
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Legal Proceedings and Risk Factors |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Unregistered Sales of Equity Securities, Defaults upon Senior Securities and Other Information |
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
| Exhibits |
|
No.
|
Description
|
|
10.1
|
Amended
and Restated Operating Agreement effective as of April 1, 2020,
between Lazarus Energy Holdings, LLC, Blue Dolphin Energy Company,
Lazarus Energy, LLC, Lazarus Refining & Marketing, LLC, Nixon
Product Storage, LLC, Blue Dolphin Pipe Line Company, Blue Dolphin
Petroleum Company, and Blue Dolphin Services Co.
|
|
31.1*
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1*
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of
2002.
|
|
101.INS*
|
XBRL
Instance Document.
|
|
101.SCH*
|
XBRL
Taxonomy Schema Document.
|
|
101.CAL*
|
XBRL
Calculation Linkbase Document.
|
|
101.LAB*
|
XBRL
Label Linkbase Document.
|
|
101.PRE*
|
XBRL
Presentation Linkbase Document.
|
|
101.DEF*
|
XBRL
Definition Linkbase Document.
|
|
BLUE
DOLPHIN ENERGY COMPANY
|
|
FORM
10-Q 3/31/20
|
|
Signature Page
|
|
|
|
BLUE DOLPHIN ENERGY COMPANY
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 15,
2020
|
|
By:
|
/s/
JONATHAN P. CARROLL
|
|
|
|
|
Jonathan
P. Carroll
Chief
Executive Officer, President,
Assistant
Treasurer and Secretary
(Principal
Executive Officer, Principal Financial Officer, and Principal
Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|