These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
[ √ ]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Delaware
|
|
73-1268729
|
|
(State
or other jurisdiction of incorporation or
organization)
|
|
(I.R.S.
Employer Identification No.)
|
|
|
|
|
|
801 Travis Street, Suite 2100, Houston, Texas
|
|
77002
|
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
|
|
|
|
|
713-568-4725
|
|
(Registrant’s
telephone number, including area code)
|
|
Title of Each Class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common
Stock
|
BDCO
|
OTCQX
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☐
|
Smaller
reporting company
|
☒
|
|
|
Emerging
growth company
|
☐
|
|
|
Table of Contents
|
|
|
|
PART
I.
|
|
7
|
|
|
|
|
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
7
|
|
|
Consolidated
Balance Sheets (Unaudited)
|
7
|
|
|
Consolidated
Statements of Operations (Unaudited)
|
8
|
|
|
Consolidated
Statements of Cash Flows (Unaudited)
|
9
|
|
|
Notes
to Consolidated Financial Statements
|
10
|
|
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
35
|
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
50
|
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
50
|
|
|
|
|
|
PART
II.
|
|
51
|
|
|
|
|
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
51
|
|
ITEM
1A.
|
RISK
FACTORS
|
52
|
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
53
|
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
53
|
|
ITEM
4.
|
MINE
SAFETY DISCLOSURES
|
53
|
|
ITEM
5.
|
OTHER
INFORMATION
|
53
|
|
ITEM
6.
|
EXHIBITS
|
53
|
|
|
|
|
|
SIGNATURES
|
54
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
2
|
|
Glossary of Terms
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
3
|
|
Glossary of Terms
|
|
|
|
GEL
Settlement
. When all conditions of the GEL Settlement
Agreement were met by the Lazarus Parties under the GEL Settlement
Agreement, and whereby GEL and the Lazarus Parties agreed to
mutually release all claims against each other and to file a
stipulation of dismissal with prejudice in connection with
arbitration proceedings between LE and GEL related to a contractual
dispute involving a crude oil supply and throughput services
agreement, each between LE and GEL dated August 12,
2011.
GEL
Settlement Agreement
. Settlement Agreement dated July
20, 2018, between the Lazarus Parties and GEL outlining the terms
and conditions for a settlement, including: (i) the GEL Settlement
Payment by the GEL Settlement Date and (ii) GEL Interim
Payments.
GEL
Settlement Date
. The effective date of the GEL
Settlement.
GEL
Settlement Payment
. A lump sum cash payment of $10.0
million as paid by the Lazarus Parties to GEL under the GEL
Settlement Agreement.
Gross profit
(deficit)
.
Calculated as total revenue less cost of goods
sold; reflected as a dollar ($) amount.
HOBM
. Heavy oil-based
mud blendstock; see also
“distillates.”
HUBZone
. Historically Underutilized Business Zones
program established by the SBA to help small businesses in both
urban and rural communities.
IBLA
. Interior Board of Land
Appeals.
INC
. Incident of Noncompliance issued by BOEM and/or
BSEE.
Ingleside
. Ingleside Crude, LLC, an affiliate of Jonathan
Carroll.
Intermediate petroleum
products
. A petroleum product that might require
further processing before it is saleable to the ultimate consumer.
This further processing might be done by the producer or by another
processor. Thus, an intermediate petroleum product might be a final
product for one company and an input for another company that will
process it further.
IRC
Section 382
. Title 26, Internal Revenue Code,
Subtitle A – Income Taxes, Subchapter C – Corporate
Distributions and Adjustments, Part V Carryovers, § 382.
Limits NOL carryforwards and certain built-in losses following
ownership change.
IRS
. Internal Revenue
Service.
Jet
fuel
. A high-quality kerosene product primarily used
in aviation. Kerosene-type jet fuel (including Jet A and Jet A-1)
has a carbon number distribution between 8 and 16 carbon atoms per
molecule; wide-cut or naphtha-type jet fuel (including Jet B) has
between 5 and 15 carbon atoms per molecule.
Lazarus Capital
. Lazarus
Capital, LLC, an affiliate of Jonathan Carroll.
Lazarus Midstream
.
Lazarus Midstream Partners, L.P., an affiliate of
LEH.
Lazarus Parties
.
Blue
Dolphin, C&C, NPS,
LE, LEH, and Jonathan
Carroll.
LE
. Lazarus Energy, LLC,
a wholly owned subsidiary of Blue Dolphin.
LEH
. Lazarus Energy
Holdings, LLC, an affiliate of Jonathan Carroll and controlling
shareholder of Blue Dolphin.
LEH
Operating Fee
. A management fee paid to LEH under the
Amended and Restated Operating Agreement; calculated as 5% of all
consolidated operating costs, excluding crude costs, depreciation,
amortization and interest, of Blue Dolphin, LE, LRM, NPS, BDPL,
BDPC and BDSC; previously reflected within refinery operating
expenses in our consolidated statements of
operations.
Leasehold interest
. The
interest of a lessee under an oil and gas
lease.
Light
crude
. A liquid petroleum that has a low density and
flows freely at room temperature. It has a low viscosity, low
specific gravity, and a high American Petroleum Institute gravity
due to the presence of a high proportion of light hydrocarbon
fractions.
LMT
. Lazarus Marine
Terminal I, LLC, an affiliate of LEH.
LRM
. Lazarus Refining
& Marketing, LLC, a wholly owned subsidiary of Blue
Dolphin.
|
|
LTRI
. Lazarus Texas
Refinery I, an affiliate of LEH.
NAAQS
.
National Ambient Air Quality Standards.
Naphtha
. A refined or
partly refined light distillate fraction of crude oil. Blended
further or mixed with other materials it can make high-grade motor
gasoline or jet fuel. It is also a generic term applied to the
lightest and most volatile petroleum fractions.
Natural gas
.
A naturally occurring hydrocarbon gas mixture
consisting primarily of methane, but commonly including varying
amounts of other higher alkanes, and sometimes a small percentage
of carbon dioxide, nitrogen, hydrogen sulfide, or
helium.
Nixon
facility
. Encompasses the 15,000-bpd crude
distillation tower, petroleum storage tanks, loading and unloading
facilities, and 56 acres of land in Nixon,
Texas.
Nixon
refinery
. The 15,000-bpd crude distillation tower and
associated processing units in Nixon, Texas.
NPS
. Nixon Product
Storage, LLC, a wholly owned subsidiary of Blue
Dolphin.
NOL
. Net operating
losses.
NSR/PSD
. New Source
Review/Prevention of Significant Deterioration.
OPA
90
. Oil Pollution Act of 1990.
Operating days
.
Represents the number of days in a period in which the crude
distillation tower operated. Operating days is calculated by
subtracting downtime in a period from calendar days in the same
period.
OPEC
. Organization of
Petroleum Exporting Countries.
OSHA
. Occupational
Safety and Health Administration.
OSRO
. Oil Spill Response
Organization.
Other
conversion costs
. Represents the combination of
direct labor costs and manufacturing overhead costs. These are the
costs that are necessary to convert our raw materials into refined
products.
Other
operating expenses
. Represents costs associated with
our natural gas processing, treating, and redelivery facility, as
well as our pipeline assets and leasehold interests in oil and gas
properties.
PCAOB
. Public Company
Accounting Oversight Board.
Petroleum
. A naturally
occurring flammable liquid consisting of a complex mixture of
hydrocarbons of various molecular weights and other liquid organic
compounds. The name petroleum covers both the naturally occurring
unprocessed crude oils and petroleum products that are made up of
refined crude oil.
PHMSA
. Pipeline and
Hazardous Materials Safety Administration of the U.S. Department of
Transportation.
Pilot
. Pilot Travel
Centers LLC, a Delaware limited liability
company.
Preferred Stock
. Blue
Dolphin preferred stock, par value $0.10 per share. Blue Dolphin
has 2,500,000 shares of Preferred Stock authorized and no shares of
Preferred Stock issued and outstanding.
Product slate
.
Represents type and quality of products
produced.
Propane
. A by-product of
natural gas processing and petroleum refining. Propane is one of a
group of liquified petroleum gases. Others include butane,
propylene, butadiene, butylene, isobutylene, and mixtures
thereof.
Refined products
.
Hydrocarbon compounds, such as jet fuel and residual fuel, that are
produced by a refinery.
Refinery
. Within the oil
and gas industry, a refinery is an industrial processing plant
where crude oil, condensate, and intermediate feeds are separated
and transformed into petroleum products.
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
4
|
|
Glossary of Terms
|
|
|
|
Refining gross profit (deficit) per
bbl
.
Calculated
as refinery operations revenue less total cost of goods sold
divided by the volume, in bbls, of refined products sold during the
period; reflected as a dollar ($) amount per
bbl.
RCRA
. Federal Resource
Conservation and Recovery Act.
RFS2
. Second Renewable
Fuels Standard.
ROU
.
Right-of-use.
SBA
. Small Business
Administration.
SEC
. Securities and
Exchange Commission.
Securities Act
. The
Securities Act of 1933, as amended.
Segment margin
(deficit)
. For our refinery operations and tolling
and terminaling business segments, represents net revenues
(excluding intercompany fees and sales) attributable to the
respective business segment less associated intercompany fees and
sales less associated operation costs and
expenses.
SEMS
. Safety and
Environmental Management System.
Sour
crude
. Crude oil containing sulfur content of more
than 0.5%.
Stabilizer unit
. A
distillation column intended to remove the lighter boiling
compounds, such as butane or propane, from a
product.
Sweet
crude
. Crude oil containing sulfur content of less
than 0.5%.
Sulfur
. Present at
various levels of concentration in many hydrocarbon deposits, such
as petroleum, coal, or natural gas. Also, produced as a by-product
of removing sulfur-containing contaminants from natural gas and
petroleum. Some of the most commonly used hydrocarbon deposits are
categorized per their sulfur content, with lower sulfur fuels
usually selling at a higher, or premium, price and higher sulfur
fuels selling at a lower, or discounted, price.
Throughput
. The volume
processed through a unit or a refinery or transported through a
pipeline.
|
|
TMT
. Texas
margins tax; a form of business tax imposed on an entity’s
gross profit rather than on its net income.
Topping unit
. A type of
petroleum refinery that engages in only the first step of the
refining process -- crude distillation. A topping unit uses
atmospheric distillation to separate crude oil and condensate into
constituent petroleum products. A topping unit has a refinery
complexity range of 1.0 to 2.0.
Total
refinery production
. Refers to the volume processed
as output through the crude distillation tower. Refinery production
includes finished petroleum products, such as jet fuel, and
intermediate petroleum products, such as naphtha, HOBM and
AGO.
Turnaround
. Scheduled
large-scale maintenance activity wherein an entire process unit is
taken offline for a week or more for comprehensive revamp and
renewal.
USACOE
. U.S. Army Corps
of Engineers.
USDA
. U.S. Department of
Agriculture.
U.S.
GAAP
. Accounting principles generally accepted in the
United States of America.
Veritex
. Veritex
Community Bank, successor in interest to Sovereign Bank by
merger.
WHO
. World Health
Organization.
WSJ
prime rate
. A measure of the U.S. prime rate as
defined by the Wall Street Journal.
XBRL
. eXtensible
Business Reporting Language.
Yield
. The percentage of
refined products that is produced from crude oil and other
feedstocks.
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
5
|
|
Important Information Regarding Forward Looking
Statements
|
|
|
|
Business and Industry
●
Our going concern
status.
●
The
effects
of public health threats, pandemics and epidemics, such as the
ongoing outbreak of COVID-19, and the adverse impacts thereof on
our business, financial condition, results of operations, and
liquidity, including, but not limited to, our growth, operating
costs, supply chain, labor availability, logistical capabilities,
customer demand for our products, industry demand generally, crude
oil supply, margins, production and throughput capacity,
utilization, inventory value, cash position, taxes, the price of
our securities and trading markets with respect thereto, our
ability to access capital markets, and the global economy and
financial markets generally.
●
Inadequate
liquidity to sustain operations due to defaults under our secured
loan agreements, margin deterioration, and historic net losses and
working capital deficits.
●
Substantial debt in
current liabilities, which is currently in default.
●
Ability to regain
compliance with the terms of our outstanding
indebtedness.
●
Increased costs of
capital or a reduction in the availability of credit.
●
Affiliate common
stock ownership and transactions that could cause conflicts of
interest.
●
Operational hazards
inherent in refining and natural gas processing operations and in
transporting and storing crude oil and condensate and refined
products.
●
Geographic
concentration of our assets and customers in West Texas, creating
significant exposure to regional economy risks and other
conditions.
●
Competition from
companies having greater financial and other
resources.
●
Environmental
laws and
regulations that could require us to make substantial capital
expenditures to remain in compliance or remediate current or future
contamination that could give rise to material
liabilities.
●
Changes in
insurance markets impacting costs and the level and types of
coverage available.
●
NOL carryforwards
to offset future taxable income for U.S. federal income tax
purposes that are subject to limitation.
●
Direct
or indirect effects on our business resulting from actual or
threatened terrorist or activist incidents, cyber-security
breaches, or acts of war.
|
|
Refinery and Tolling and Terminaling
Operations
●
Timing and extent
of changes in commodity prices and demand for refined
products.
●
Availability and
costs of crude oil and other feedstocks.
●
Price volatility of
fuel and utility services to operate the Nixon
facility.
●
Disruptions due to
equipment interruption or failure at the Nixon
facility.
●
Changes in our cash
flow from operations and working capital requirements, shortfalls
for which Affiliates may not fund.
●
Ability to regain
compliance with the terms of our outstanding
indebtedness.
●
Key personnel loss,
labor relations, and workplace safety.
●
Loss of market
share by and a material change in profitability of our key
customers.
●
Contract
cancellation, non-renewal, or failure to perform by those in our
supply and distribution chains, and the ability to replace such
contracts and/or customers.
●
Changes in the cost
or availability of third-party vessels, pipelines, trucks, and
other means of delivering and transporting crude oil and
condensate, feedstocks, and refined products.
●
Sourcing of a
substantial amount, if not all, of our crude oil and condensate
from the Eagle Ford Shale.
●
Geographic
concentration of our refining operations and customers within the
Eagle Ford Shale.
●
Weather conditions,
hurricanes or other natural disasters affecting operations by us or
our key customers or the areas in which our customers
operate.
●
The effect, impact,
potential duration, or other implications of the ongoing outbreak
of COVID-19 and global crude oil production levels, and any
expectations we may have with respect thereto.
Pipeline and Facilities and Oil and Gas Assets
●
Assessment of civil
penalties by BOEM for our failure to satisfy orders to provide
additional financial assurance (supplemental pipeline bonds) within
the time period prescribed.
●
Assessment of civil
penalties by BSEE for our failure to decommission pipeline and
platform assets, as well as complete structural platform surveys,
within the time periods prescribed.
Common
Stock
●
Decline in stock
price due to share sales by Affiliates.
Issuance of
additional shares of Common Stock and Preferred Stock, which
significantly dilute the equity ownership of current
holders.
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
6
|
|
Financial Statements
|
|
|
|
|
September 30,
|
December
31,
|
|
|
2020
|
2019
|
|
|
(in
thousands except share amounts)
|
|
|
|
|
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
and cash equivalents
|
$
275
|
$
72
|
|
Restricted
cash
|
49
|
49
|
|
Accounts
receivable, net
|
203
|
446
|
|
Accounts
receivable, related party
|
-
|
1,364
|
|
Prepaid
expenses and other current assets
|
1,617
|
2,276
|
|
Deposits
|
124
|
158
|
|
Inventory
|
862
|
1,645
|
|
Refundable
federal income tax
|
100
|
65
|
|
Total
current assets
|
3,230
|
6,075
|
|
|
|
|
|
LONG-TERM
ASSETS
|
|
|
|
Total
property and equipment, net
|
63,139
|
63,893
|
|
Operating
lease right-of-use assets, net
|
538
|
649
|
|
Restricted
cash, noncurrent
|
514
|
547
|
|
Surety
bonds
|
230
|
230
|
|
Deferred
tax assets, net
|
-
|
50
|
|
Total
long-term assets
|
64,421
|
65,369
|
|
|
|
|
|
TOTAL
ASSETS
|
$
67,651
|
$
71,444
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Long-term
debt less unamortized debt issue costs, current portion (in
default)
|
$
33,644
|
$
33,836
|
|
Line
of credit payable less unamortized debt issue costs (in
default)
|
9,621
|
11,464
|
|
Long-term
debt, related party, current portion (in default)
|
12,173
|
6,001
|
|
Interest
payable (in default)
|
5,615
|
3,814
|
|
Interest
payable, related party (in default)
|
2,654
|
2,174
|
|
Accounts
payable
|
3,240
|
1,877
|
|
Accounts
payable, related party
|
155
|
149
|
|
Current
portion of lease liabilities
|
251
|
251
|
|
Asset
retirement obligations, current portion
|
2,386
|
2,565
|
|
Accrued
expenses and other current liabilities
|
4,119
|
3,333
|
|
Total
current liabilities
|
73,858
|
65,464
|
|
|
|
|
|
LONG-TERM
LIABILITIES
|
|
|
|
Long-term
lease liabilities, net of current
|
421
|
564
|
|
Deferred
revenues
|
1,635
|
1,930
|
|
Long-term
debt, net of current portion
|
300
|
-
|
|
Total
long-term liabilities
|
2,356
|
2,494
|
|
|
|
|
|
TOTAL
LIABILITIES
|
76,214
|
67,958
|
|
|
|
|
|
Commitments
and contingencies (Note 16)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|
|
|
Common
stock ($0.01 par value, 20,000,000 shares authorized; 12,693,514
and 12,327,365
|
||
|
shares
issued at September 30, 2020 and December 31, 2019,
respectively)
|
127
|
123
|
|
Additional
paid-in capital
|
38,457
|
38,275
|
|
Accumulated
deficit
|
(47,147
)
|
(34,912
)
|
|
TOTAL
STOCKHOLDERS' EQUITY (DEFICIT)
|
(8,563
)
|
3,486
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
67,651
|
$
71,444
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
7
|
|
Financial Statements
|
|
|
|
|
Three Months
Ended September 30,
|
Nine Months
Ended September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
(in thousands,
except share and per-share amounts)
|
|||
|
REVENUE
FROM OPERATIONS
|
|
|
|
|
|
Refinery
operations
|
$
41,929
|
$
77,537
|
$
120,185
|
$
222,652
|
|
Tolling
and terminaling
|
1,001
|
1,096
|
3,214
|
3,253
|
|
Total
revenue from operations
|
42,930
|
78,633
|
123,399
|
225,905
|
|
|
|
|
|
|
|
COST
OF GOODS SOLD
|
|
|
|
|
|
Crude
oil, fuel use, and chemicals
|
41,789
|
74,163
|
118,292
|
213,714
|
|
Other
conversion costs
|
2,611
|
2,066
|
7,872
|
6,587
|
|
Total
cost of goods sold
|
44,400
|
76,229
|
126,164
|
220,301
|
|
|
|
|
|
|
|
Gross profit (deficit)
|
(1,470
)
|
2,404
|
(2,765
)
|
5,604
|
|
|
|
|
|
|
|
COST
OF OPERATIONS
|
|
|
|
|
|
LEH
operating fee
|
169
|
144
|
506
|
477
|
|
Other
operating expenses
|
58
|
52
|
164
|
165
|
|
General
and administrative expenses
|
684
|
655
|
1,859
|
1,904
|
|
Depletion,
depreciation and amortization
|
690
|
632
|
1,992
|
1,855
|
|
|
|
|
|
|
|
Total
cost of operations
|
1,601
|
1,483
|
4,521
|
4,401
|
|
|
|
|
|
|
|
Income
(loss) from operations
|
(3,071
)
|
921
|
(7,286
)
|
1,203
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
|
|
Easement,
interest and other income
|
70
|
1
|
170
|
2
|
|
Interest
and other expense
|
(1,652
)
|
(1,883
)
|
(5,104
)
|
(4,718
)
|
|
Gain
on extinguishment of debt
|
-
|
9,128
|
-
|
9,128
|
|
Total
other income (expense)
|
(1,582
)
|
7,246
|
(4,934
)
|
4,412
|
|
|
|
|
|
|
|
Income
(loss) before income taxes
|
(4,653
)
|
8,167
|
(12,220
)
|
5,615
|
|
|
|
|
|
|
|
Income
tax expense
|
-
|
-
|
(15
)
|
-
|
|
|
|
|
|
|
|
Net
income (loss)
|
$
(4,653
)
|
$
8,167
|
$
(12,235
)
|
$
5,615
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) per common share:
|
|
|
|
|
|
Basic
|
$
(0.37
)
|
$
0.74
|
$
(0.98
)
|
$
0.51
|
|
Diluted
|
$
(0.37
)
|
$
0.74
|
$
(0.98
)
|
$
0.51
|
|
|
|
|
|
|
|
Weighted
average number of common shares outstanding:
|
||||
|
Basic
|
12,693,514
|
10,975,514
|
12,534,493
|
10,975,514
|
|
Diluted
|
12,693,514
|
10,975,514
|
12,534,493
|
10,975,514
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
8
|
|
Financial Statements
|
|
|
|
|
Nine Months
ended September 30,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
OPERATING
ACTIVITIES
|
|
|
|
Net
income (loss)
|
$
(12,235
)
|
$
5,615
|
|
Adjustments
to reconcile net income (loss) to net cash
|
|
|
|
used
in operating activities:
|
|
|
|
Depletion,
depreciation and amortization
|
1,992
|
1,855
|
|
Deferred
income tax
|
15
|
-
|
|
Amortization
of debt issue costs
|
316
|
409
|
|
Guaranty
fees paid in kind
|
457
|
471
|
|
Related-party
interest expense paid in kind
|
361
|
189
|
|
Deferred
revenues and expenses
|
(295
)
|
-
|
|
Gain
on extinguishment of debt
|
-
|
(9,128
)
|
|
Gain
on issuance of shares
|
(80
)
|
-
|
|
Changes
in operating assets and liabilities
|
|
|
|
Accounts
receivable
|
243
|
43
|
|
Accounts
receivable, related party
|
1,364
|
(321
)
|
|
Prepaid
expenses and other current assets
|
659
|
522
|
|
Deposits
and other assets
|
34
|
32
|
|
Inventory
|
783
|
(224
)
|
|
Accrued
arbitration award
|
-
|
(12,000
)
|
|
Accounts
payable, accrued expenses and other liabilities
|
4,184
|
1,689
|
|
Accounts
payable, related party
|
6
|
513
|
|
Net
cash used in operating activities
|
(2,196
)
|
(10,335
)
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Capital
expenditures
|
(1,085
)
|
(1,458
)
|
|
Net
cash used in investing activities
|
(1,085
)
|
(1,458
)
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Proceeds
from debt
|
300
|
12,402
|
|
Payments
on debt
|
(2,351
)
|
(1,312
)
|
|
Net
activity on related-party debt
|
5,502
|
218
|
|
Net
cash provided by financing activities
|
3,451
|
11,308
|
|
Net
change in cash, cash equivalents, and restricted cash
|
170
|
(485
)
|
|
|
|
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT BEGINNING OF
PERIOD
|
668
|
1,665
|
|
CASH,
CASH EQUIVALENTS, AND RESTRICTED CASH AT END OF PERIOD
|
$
838
|
$
1,180
|
|
|
|
|
|
Supplemental
Information:
|
|
|
|
Non-cash
investing and financing activities:
|
|
|
|
Financing
of capital expenditures via accounts payable and finance
leases
|
$
-
|
$
86
|
|
Issuance
of shares to extinguish debt
|
$
120
|
$
-
|
|
Conversion
of related-party notes to common stock
|
$
148
|
$
-
|
|
Line
of credit closing costs included in principal balance
|
$
-
|
$
398
|
|
Interest
paid
|
$
1,980
|
$
2,261
|
|
Income
taxes paid
|
$
-
|
$
-
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
9
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Notes to Consolidated Financial Statements
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
10
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
11
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
12
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
13
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
14
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
15
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
16
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Agreement/Transaction
|
Parties
|
Effective Date
|
Key Terms
|
|
Refinery
Equipment Purchase
|
LTRI -
LE
|
07/01/2019
|
LE
purchase of two (2) refurbished heat exchangers for $0.08 million
each
|
|
Dock
Tolling Agreement
|
LMT -
LE
|
05/24/2016
|
5-year
term cancellable by either party any time; LE paid flat reservation
fee for tolling volumes up to 84,000 gallons per day; excess
tolling volumes subject to increased per gallon rate; terminated
07/01/2019
|
|
Jet
Fuel Sales Agreement
|
LEH -
LE
|
04/01/2020
|
1-year
term expiring earliest to occur of 03/31/2021 plus 30-day carryover
or delivery of maximum jet fuel quantity; LEH bids on jet fuel
contracts under preferential pricing terms due to a HUBZone
certification
|
|
Office
Sub-Lease Agreement
|
LEH -
BDSC
|
01/01/2018
|
68-month
term expiring 08/31/2023; office lease Houston, Texas; includes
6-month rent abatement period; rent approximately $0.02 million per
month
|
|
Amended
and Restated Operating Agreement
|
LEH
– Blue Dolphin, LE, LRM, NPS, BDPL, BDPC and
BDSC
|
04/01/2020
|
3-year
term; expires 04/01/2023 or notice by either party at any time of
material breach or 90 days Board notice; LEH receives management
fee of 5% of all consolidated operating costs, excluding crude
costs, depreciation, amortization and interest, of Blue Dolphin,
LE, LRM, NPS, BDPL, BDPC and BDSC
|
|
Loan Description
|
Parties
|
Maturity Date
|
Interest Rate
|
Loan Purpose
|
|
March
Carroll Note
(in
default)
|
Jonathan
Carroll – Blue Dolphin
|
Jan
2019
|
8.00%
|
Blue
Dolphin working capital; reflects amounts owed to Jonathan Carroll
under the guaranty fee agreements
|
|
March
Ingleside Note
(in
default)
|
Ingleside
– Blue Dolphin
|
Jan
2019
|
8.00%
|
Blue
Dolphin working capital
|
|
June
LEH Note
(in
default)
|
LEH
– Blue Dolphin
|
Jan
2019
|
8.00%
|
Blue
Dolphin working capital; reflects amounts owed to LEH under the
Amended and Restated Operating Agreement
|
|
BDPL-LEH
Loan Agreement
(in
default)
(1)
|
LEH -
BDPL
|
Aug
2018
|
16.00%
|
Blue
Dolphin working capital
|
|
Amended
and Restated Guaranty
Fee
Agreement
(2)
|
Jonathan
Carroll - LE
|
--
|
2.00%
|
Tied to
payoff of LE $25 million Veritex loan
|
|
Amended
and Restated Guaranty
Fee
Agreement
(2)
|
Jonathan
Carroll - LRM
|
--
|
2.00%
|
Tied to
payoff of LRM $10 million Veritex loan
|
|
Loan Description
|
Guarantees
|
Security
|
|
BDPL-LEH
Loan Agreement
|
---
|
●
Secured by certain
BDPL property
|
|
Loan Description
|
Event(s) of Default
|
Covenant Violations
|
|
March
Carroll Note
(in
default)
|
Failure
of borrower to pay past due obligations; loan matured January
2019
|
--
|
|
March
Ingleside Note
(in
default)
|
Failure
of borrower to pay past due obligations; loan matured January
2019
|
---
|
|
June
LEH Note
(in
default)
|
Failure
of borrower to pay past due obligations; loan matured January
2019
|
---
|
|
BDPL-LEH
Loan Agreement
(in
default)
|
Failure
of borrower to pay past due obligations; loan matured August
2018
|
---
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
17
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
LEH
|
|
|
|
June
LEH Note (in default)
|
$
5,733
|
$
-
|
|
BDPL-LEH
Loan Agreement
|
6,654
|
6,174
|
|
LEH
Total
|
12,387
|
6,174
|
|
Ingleside
|
|
|
|
March
Ingleside Note (in default)
|
1,067
|
1,004
|
|
Jonathan
Carroll
|
|
|
|
March
Carroll Note (in default)
|
1,373
|
997
|
|
|
14,827
|
8,175
|
|
|
|
|
|
Less:
Long-term debt, related party, current portion, in
default
|
(12,173
)
|
(6,001
)
|
|
Less:
Accrued interest payable, related party (in default)
|
(2,654
)
|
(2,174
)
|
|
|
$
-
|
$
-
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||||||
|
|
2020
|
2019
|
2020
|
2019
|
||||
|
|
(in thousands,
except percent amounts)
|
|||||||
|
Refinery
operations
|
|
|
|
|
|
|
|
|
|
LEH
|
$
11,942
|
27.8
%
|
$
25,034
|
31.8
%
|
$
34,244
|
27.8
%
|
$
70,016
|
31.0
%
|
|
Third-Parties
|
29,987
|
69.9
%
|
52,503
|
66.8
%
|
85,941
|
69.6
%
|
152,636
|
67.6
%
|
|
Tolling and
terminaling
|
|
|
|
|
|
|
|
|
|
Third-Parties
|
1,001
|
2.3
%
|
1,096
|
1.4
%
|
3,214
|
2.6
%
|
3,253
|
1.4
%
|
|
|
$
42,930
|
100.0
%
|
$
78,633
|
100.0
%
|
$
123,399
|
100.0
%
|
$
225,905
|
100.0
%
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
(in
thousands)
|
|||
|
Jonathan
Carroll
|
|
|
|
|
|
Guaranty
Fee Agreements
|
|
|
|
|
|
First
Term Loan Due 2034
|
$
108
|
$
110
|
$
324
|
$
333
|
|
Second
Term Loan Due 2034
|
45
|
46
|
134
|
138
|
|
March
Carroll Note (in default)
|
23
|
33
|
66
|
86
|
|
LEH
|
|
|
|
|
|
BDPL-LEH
Loan Agreement (in default)
|
160
|
160
|
480
|
480
|
|
June
LEH Note (in default)
|
102
|
17
|
245
|
40
|
|
Ingleside
|
|
|
|
|
|
March
Ingleside Note (in default)
|
15
|
12
|
50
|
63
|
|
|
$
453
|
$
378
|
$
1,299
|
$
1,140
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
18
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
19
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
(in
thousands)
|
|||
|
Net
revenue (excluding intercompany fees and sales)
|
|
|
|
|
|
Refinery
operations
|
$
41,929
|
$
77,537
|
$
120,185
|
$
222,652
|
|
Tolling
and terminaling
|
1,001
|
1,096
|
3,214
|
3,253
|
|
Total
net revenue
|
42,930
|
78,633
|
123,399
|
225,905
|
|
|
|
|
|
|
|
Intercompany
fees and sales
|
|
|
|
|
|
Refinery
operations
|
(595
)
|
(668
)
|
(1,618
)
|
(1,927
)
|
|
Tolling
and terminaling
|
595
|
668
|
1,618
|
1,927
|
|
Total
intercompany fees
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Operation costs and expenses
(1)
|
|
|
|
|
|
Refinery
operations
|
(43,691
)
|
(76,088
)
|
(124,942
)
|
(219,766
)
|
|
Tolling
and terminaling
|
(709
)
|
(285
)
|
(1,222
)
|
(1,012
)
|
|
Corporate
and other
|
(58
)
|
(52
)
|
(164
)
|
(165
)
|
|
Total
operation costs and expenses
|
(44,458
)
|
(76,425
)
|
(126,328
)
|
(220,943
)
|
|
|
|
|
|
|
|
Segment
contribution margin (deficit)
|
|
|
|
|
|
Refinery
operations
|
(2,357
)
|
781
|
(6,375
)
|
959
|
|
Tolling
and terminaling
|
887
|
1,479
|
3,610
|
4,168
|
|
Corporate
and other
|
(58
)
|
(52
)
|
(164
)
|
(165
)
|
|
Total
segment contribution margin (deficit)
|
(1,528
)
|
2,208
|
(2,929
)
|
4,962
|
|
|
|
|
|
|
|
General and administrative
expenses
(2)
|
|
|
|
|
|
Refinery
operations
|
(414
)
|
(292
)
|
(1,045
)
|
(898
)
|
|
Tolling
and terminaling
|
(132
)
|
(68
)
|
(268
)
|
(173
)
|
|
Corporate
and other
|
(307
)
|
(295
)
|
(1,052
)
|
(833
)
|
|
Total
general and administrative expenses
|
(853
)
|
(655
)
|
(2,365
)
|
(1,904
)
|
|
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
|
|
|
Refinery
operations
|
(301
)
|
(481
)
|
(883
)
|
(1,429
)
|
|
Tolling
and terminaling
|
(338
)
|
(99
)
|
(956
)
|
(297
)
|
|
Corporate
and other
|
(51
)
|
(52
)
|
(153
)
|
(129
)
|
|
Total
depreciation and amortization
|
(690
)
|
(632
)
|
(1,992
)
|
(1,855
)
|
|
|
|
|
|
|
|
Interest
and other non-operating expenses, net
|
|
|
|
|
|
Refinery
operations
|
(679
)
|
8,329
|
(2,171
)
|
6,723
|
|
Tolling
and terminaling
|
(599
)
|
(824
)
|
(1,985
)
|
(1,599
)
|
|
Corporate
and other
|
(304
)
|
(259
)
|
(778
)
|
(712
)
|
|
Total
interest and other non-operating expenses, net
|
(1,582
)
|
7,246
|
(4,934
)
|
4,412
|
|
|
|
|
|
|
|
Income
(loss) before income taxes
|
|
|
|
|
|
Refinery
operations
|
(3,751
)
|
8,337
|
(10,474
)
|
5,355
|
|
Tolling
and terminaling
|
(182
)
|
488
|
401
|
2,099
|
|
Corporate
and other
|
(720
)
|
(658
)
|
(2,147
)
|
(1,839
)
|
|
Total
income (loss) before income taxes
|
(4,653
)
|
8,167
|
(12,220
)
|
5,615
|
|
|
|
|
|
|
|
Income
tax expense
|
-
|
-
|
(15
)
|
-
|
|
|
|
|
|
|
|
Net income (loss)
|
$
(4,653
)
|
$
8,167
|
$
(12,235
)
|
$
5,615
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
20
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30,
|
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Capital
expenditures
|
|
|
|
Refinery
operations
|
$
295
|
$
1,375
|
|
Tolling
and terminaling
|
790
|
83
|
|
Corporate
and other
|
-
|
-
|
|
Total
capital expenditures
|
$
1,085
|
$
1,458
|
|
|
September
30,
|
December
31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Identifiable
assets
|
|
|
|
Refinery
operations
|
$
47,169
|
$
51,317
|
|
Tolling
and terminaling
|
18,815
|
18,401
|
|
Corporate
and other
|
1,667
|
1,726
|
|
Total
identifiable assets
|
$
67,651
|
$
71,444
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
21
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
Number
Significant
Customers
|
% Total Revenue
from Operations
|
Portion of
Accounts Receivable at Date
Indicated
|
|
|
|
|
|
|
Three
Months Ended
|
|
|
|
|
September 30,
2020
|
4
|
80%
|
$0
|
|
|
|
|
|
|
September 30,
2019
|
4
|
97%
|
$0.6
million
|
|
|
|
|
|
|
Nine
Months Ended
|
|
|
|
|
September 30,
2020
|
4
|
82%
|
$0
|
|
|
|
|
|
|
September 30,
2019
|
4
|
97%
|
$0.6
million
|
|
|
Three Months Ended September 30,
|
Nine Months Ended Ended September 30,
|
||||||
|
|
2020
|
2019
|
2020
|
2019
|
||||
|
|
(in
thousands, except percent amounts)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
LPG
mix
|
$
-
|
0.0
%
|
$
8
|
0
%
|
$
-
|
0.0
%
|
$
17
|
0
%
|
|
Naphtha
|
7,847
|
18.7
%
|
14,147
|
18.2
%
|
22,523
|
18.7
%
|
43,358
|
19.5
%
|
|
Jet
fuel
|
11,942
|
28.5
%
|
25,035
|
32.3
%
|
34,244
|
28.5
%
|
70,017
|
31.4
%
|
|
HOBM
|
12,196
|
29.1
%
|
17,044
|
22.0
%
|
31,077
|
25.9
%
|
49,951
|
22.5
%
|
|
AGO
|
9,944
|
23.7
%
|
21,303
|
27.5
%
|
32,341
|
26.9
%
|
59,309
|
26.6
%
|
|
|
$
41,929
|
100.0
%
|
$
77,537
|
100.0
%
|
$
120,185
|
100.0
%
|
$
222,652
|
100.0
%
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Prepaid
insurance
|
$
1,099
|
$
417
|
|
Prepaid
crude oil and condensate
|
374
|
1,651
|
|
Prepaid
easement renewal fees
|
104
|
121
|
|
Other
prepaids
|
40
|
87
|
|
|
$
1,617
|
$
2,276
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
22
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Crude
oil and condensate
|
$
493
|
$
959
|
|
Chemicals
|
143
|
120
|
|
AGO
|
118
|
440
|
|
Naphtha
|
88
|
95
|
|
Propane
|
13
|
26
|
|
LPG
mix
|
7
|
5
|
|
|
$
862
|
$
1,645
|
|
|
September
30,
|
December
31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Refinery
and facilities
|
$
71,855
|
$
66,317
|
|
Land
|
566
|
566
|
|
Other
property and equipment
|
903
|
833
|
|
|
73,324
|
67,716
|
|
|
|
|
|
Less:
Accumulated depletion, depreciation, and amortiation
|
(14,577
)
|
(12,739
)
|
|
|
58,747
|
54,977
|
|
|
|
|
|
CIP
|
4,392
|
8,916
|
|
|
$
63,139
|
$
63,893
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Unearned
revenue from contracts with customers
|
$
2,441
|
$
1,990
|
|
Insurance
|
525
|
159
|
|
Unearned
contract renewal income
|
500
|
500
|
|
Property,
fuel and other taxes
|
389
|
183
|
|
Other
payable
|
186
|
228
|
|
Board
of director fees payable
|
68
|
263
|
|
Customer
deposits
|
10
|
10
|
|
|
$
4,119
|
$
3,333
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
23
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Loan Description
|
Parties
|
Original Principal Amount
(in millions)
|
Maturity Date
|
Monthly Principal and Interest Payment
|
Interest Rate
|
Loan Purpose
|
|
Veritex
Loans
(1)
|
|
|
|
|
|
|
|
LE Term
Loan Due 2034 (
in
default
)
|
LE-Veritex
|
$25.0
|
Jun
2034
|
$0.2
million
|
WSJ
Prime + 2.75%
|
Refinance
loan; capital improvements
|
|
LRM
Term Loan Due 2034
(
in default
)
|
LRM-Veritex
|
$10.0
|
Dec
2034
|
$0.1
million
|
WSJ
Prime + 2.75%
|
Refinance
bridge loan; capital improvements
|
|
Notre
Dame Debt (
in
default
)
(2)(3)
|
LE-Kissick
|
$11.7
|
Jan
2018
|
No
payments to date; payment rights subordinated
|
16.00%
|
Working
capital; reduced balance of GEL Final Arbitration
Award
|
|
SBA
EIDLs
|
|
|
|
|
|
|
|
LE Term
Loan Due 2050
(4)
|
LE-SBA
|
$0.15
|
Aug
2050
|
$0.0007
million
|
3.75%
|
Working
capital
|
|
NPS
Term Loan Due 2050
(4)
|
NPS-SBA
|
$0.15
|
Aug
2050
|
$0.0007
million
|
3.75%
|
Working
capital
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Veritex
Loans
|
|
|
|
LE Term Loan Due 2034
(in
default)
|
$
22,424
|
$
21,776
|
|
LRM Term Loan Due 2034
(in
default)
|
9,299
|
9,031
|
|
SBA
EIDLs
|
|
|
|
LE
Term Loan Due 2050
|
150
|
-
|
|
NPS
Term Loan Due 2050
|
150
|
-
|
|
Notre Dame Debt
(in
default)
|
9,214
|
8,617
|
|
|
41,237
|
39,424
|
|
|
|
|
|
Less:
Current portion of long-term debt, net
|
(33,644
)
|
(33,836
)
|
|
Less:
Unamortized debt issue costs
|
(1,781
)
|
(1,877
)
|
|
Less: Accrued interest payable
(in
default)
|
(5,512
)
|
(3,711
)
|
|
|
$
300
|
$
-
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Veritex
Loans
|
|
|
|
LE Term Loan Due 2034
(in
default)
|
$
1,674
|
$
1,674
|
|
LRM Term Loan Due 2034
(in
default)
|
768
|
768
|
|
|
|
|
|
Less:
Accumulated amortization
|
(661
)
|
(565
)
|
|
|
$
1,781
|
$
1,877
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
24
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Notre Dame Debt
(in
default)
|
$
4,236
|
$
3,639
|
|
Veritex
Loans
|
|
|
|
LE Term Loan Due 2034
(in
default)
|
879
|
25
|
|
LRM Term Loan Due 2034
(in
default)
|
397
|
47
|
|
|
5,512
|
3,711
|
|
Less:
Accrued interest payable (in default)
|
(5,512
)
|
(3,711
)
|
|
Long-term
Interest Payable, Net of Current Portion
|
$
-
|
$
-
|
|
Loan Description
|
Guarantees
|
Security
|
|
Veritex
Loans
(1)
|
|
|
|
LE Term
Loan Due 2034 (
in
default
)
|
●
100%
USDA-guarantee
●
Jonathan Carroll
personal guarantee
●
LEH, LRM and Blue
Dolphin cross-guarantee
|
●
First priority lien
on Nixon facility’s business assets (excluding accounts
receivable and inventory)
●
Assignment of all
Nixon facility contracts, permits, and licenses
●
Absolute assignment
of Nixon facility rents and leases, including tank rental
income
●
$1.0 million
payment reserve account held by Veritex
●
$5.0 million life
insurance policy on Jonathan Carroll
|
|
LRM
Term Loan Due 2034 (
in
default
)
|
●
100%
USDA-guarantee
●
Jonathan Carroll
personal guarantee
●
LEH, LE and Blue
Dolphin cross-guarantee
|
●
Second priority
lien on rights of LE in crude distillation tower and other
collateral of LE
●
First priority lien
on real property interests of LRM
●
First priority lien
on all LRM fixtures, furniture, machinery, and
equipment
●
First priority lien
on all LRM contractual rights, general intangibles, and
instruments, except with respect to LRM rights in its leases of
certain specified tanks for which Veritex has second priority
lien
●
All other
collateral as described in the security documents
|
|
Notre
Dame Debt (
in
default
)
(2)
|
---
|
●
Subordinated deed
of trust that encumbers the crude distillation tower and general
assets of LE
|
|
SBA
EIDLs
|
|
|
|
LE Term
Loan Due 2050
|
---
|
●
Business assets
(e.g. machinery and equipment, furniture, fixtures, etc.) as more
fully described in the security agreement
|
|
NPS
Term Loan Due 2050
|
---
|
●
Business assets
(e.g. machinery and equipment, furniture, fixtures, etc.) as more
fully described in the security agreement
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
25
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Loan Description
|
Event(s) of Default
|
Covenant Violations
|
|
Veritex
Loans
|
|
|
|
LE Term
Loan Due 2034 (
in
default
)
|
GEL
Final Arbitration Award and associated material adverse effect
conditions; failure to replenish $1.0 million payment reserve
account; events of default under other secured loan agreements with
Veritex
|
Financial
covenants:
●
debt service
coverage ratio, current ratio, and debt to net worth
ratio
|
|
LRM
Term Loan Due 2034 (
in
default
)
|
GEL
Final Arbitration Award and associated material adverse effect
conditions; events of default under other secured loan agreements
with Veritex
|
Financial
covenants:
●
debt service
coverage ratio, current ratio, and debt to net worth
ratio
|
|
Notre
Dame Debt (
in
default
)
|
Failure
of borrower to pay past due obligations; loan matured January
2019
|
---
|
|
|
|
|
|
Line of Credit Description
|
Original
Principal Amount
(in millions)
|
Maturity Date
|
Monthly Principal and Interest Payment
|
Interest Rate
|
Loan Purpose
|
|
|
|
|
|
|
|
|
Amended
Pilot Line of Credit
(
in
default
)
|
$13.0
|
May
2020
|
----
|
14.00%
|
GEL
Settlement Payment, NPS purchase of crude oil from Pilot, and
working capital
|
|
|
|
|
|
|
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
|
|
|
|
Amended Pilot Line of Credit
(in
default)
|
$
9,724
|
$
11,786
|
|
|
|
|
|
Less:
Unamortized debt issue costs
|
-
|
(219
)
|
|
Less:
Interest payable, short-term
|
(103
)
|
(103
)
|
|
|
$
9,621
|
$
11,464
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
26
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Loan Description
|
Guarantees
|
Security
|
|
Amended
Pilot Line of Credit
(in
default)
|
●
Blue Dolphin
pledged its equity interests in NPS to Pilot to secure NPS’
obligations;
●
Blue Dolphin, LE,
LRM, and LEH have each guaranteed NPS’
obligations.
|
●
NPS
receivables;
●
NPS assets,
including a tank lease (the “Tank Lease”);
●
LRM
receivables.
|
|
Loan Description
|
Event(s) of Default
|
Covenant Violations
|
|
Amended
Pilot Line of Credit (
in
default
)
|
Failure
of borrower or any guarantor to pay past due obligations; loan
matured May 2020
|
---
|
|
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
27
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
|
|
|
|
AROs,
at the beginning of the period
|
$
2,565
|
$
2,565
|
|
Liabilities
settled
|
(179
)
|
-
|
|
|
2,386
|
2,565
|
|
Less:
AROs, current portion
|
(2,386
)
|
(2,565
)
|
|
Long-term
AROs, at the end of the period
|
$
-
|
$
-
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
28
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
September
30,
|
December
31,
|
|
|
Balance Sheet Location
|
2020
|
2019
|
|
|
|
(in
thousands)
|
|
|
Assets
|
|
|
|
|
Operating
lease ROU assets
|
Operating
lease ROU assets
|
$
787
|
$
787
|
|
Less:
Accumulated amortization on operating lease assets
|
Operating lease ROU assets
|
(249
)
|
(138
)
|
|
|
538
|
649
|
|
|
|
|
|
|
|
Finance
lease assets
|
Property
and equipment, net
|
86
|
180
|
|
Less:
Accumulated amortization on finance lease assets
|
Property
and equipment, net
|
(16
)
|
(34
)
|
|
|
70
|
146
|
|
|
|
|
|
|
|
Total
lease assets
|
|
608
|
795
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current
|
|
|
|
|
Operating
lease
|
Current
portion of lease liabilities
|
190
|
175
|
|
Finance
leases
|
Current
portion of lease liabilities
|
61
|
76
|
|
|
251
|
251
|
|
|
Noncurrent
|
|
|
|
|
Operating
lease
|
Long-term
lease liabilities, net of current
|
421
|
564
|
|
Total
lease liabilities
|
|
$
672
|
$
815
|
|
Weighted
average remaining lease term in years
|
|
|
Operating
lease
|
2.92
|
|
Weighted
average discount rate
|
|
|
Operating
lease
|
8.25
%
|
|
Finance
leases
|
8.25
%
|
|
|
Three
Months Ended
|
Nine
Months Ended
|
||
|
|
September
30,
|
September
30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
(in thousands)
|
|||
|
|
|
|
|
|
|
Operating
lease costs
|
$
51
|
$
51
|
$
154
|
$
154
|
|
Finance
lease costs:
|
|
|
|
|
|
Depreciation
of leased assets
|
3
|
4
|
13
|
12
|
|
Interest
on lease liabilities
|
-
|
2
|
3
|
4
|
|
Total
lease cost
|
$
54
|
$
57
|
$
170
|
$
170
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
|
September 30,
|
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
(in thousands)
|
|||
|
Cash
paid for amounts included in the measurement
|
|
|
|
|
|
of
lease liabilities:
|
|
|
|
|
|
Operating
cash flows for operating lease
|
$
44
|
$
40
|
$
130
|
$
81
|
|
Operating
cash flows for finance leases
|
$
-
|
$
2
|
$
4
|
$
4
|
|
Financing
cash flows for finance leases
|
$
5
|
$
13
|
$
17
|
$
35
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
29
|
|
Notes to Consolidated Financial Statements
|
|
|
|
September
30,
|
Operating Lease
|
Financing Leases
|
Total
|
|
|
(in
thousands)
|
||
|
|
|
|
|
|
2021
|
$
190
|
$
61
|
$
251
|
|
2022
|
209
|
-
|
209
|
|
2023
|
212
|
-
|
212
|
|
|
|
|
|
|
|
$
611
|
$
61
|
$
672
|
|
|
Operating
|
|
September 30,
|
Lease
|
|
|
(in thousands)
|
|
2021
|
$
232
|
|
2022
|
236
|
|
2023
|
220
|
|
|
$
688
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
|
September 30,
|
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
Federal
|
$
-
|
$
-
|
$
(15
)
|
$
-
|
|
State
|
-
|
-
|
-
|
-
|
|
Deferred
|
|
|
|
|
|
Federal
|
975
|
(1,833
)
|
2,566
|
(1,190
)
|
|
State
|
-
|
|
-
|
|
|
Change
in valuation allowance
|
(975
)
|
1,833
|
(2,566
)
|
1,190
|
|
|
|
|
|
|
|
Total
provision for income taxes
|
$
-
|
$
-
|
$
(15
)
|
$
-
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
30
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in thousands)
|
|
|
Deferred
tax assets:
|
|
|
|
NOL
and capital loss carryforwards
|
$
14,854
|
$
12,463
|
|
Business
interest expense
|
2,995
|
1,923
|
|
Start-up
costs (crude oil and condensate processing facility)
|
530
|
594
|
|
ARO
liability/deferred revenue
|
501
|
539
|
|
AMT
credit
|
-
|
50
|
|
Other
|
1
|
11
|
|
Total
deferred tax assets
|
18,881
|
15,580
|
|
|
|
|
|
Deferred
tax liabilities:
|
|
|
|
Basis
differences in property and equipment
|
(6,968
)
|
(6,183
)
|
|
Total
deferred tax liabilities
|
(6,968
)
|
(6,183
)
|
|
|
11,913
|
9,397
|
|
|
|
|
|
Valuation
allowance
|
(11,913
)
|
(9,347
)
|
|
|
|
|
|
Deferred
tax assets, net
|
$
-
|
$
50
|
|
|
Net Operating Loss Carryforward
|
||
|
|
Pre-Ownership Change
|
Post-Ownership Change
|
Total
|
|
|
(in
thousands)
|
||
|
|
|
|
|
|
Balance
at December 31, 2018
|
$
9,614
|
$
37,335
|
$
46,949
|
|
|
|
|
|
|
Net
operating losses
|
-
|
5,723
|
5,723
|
|
|
|
|
|
|
Balance
at December 31, 2019
|
9,614
|
43,058
|
52,672
|
|
|
|
|
|
|
Net
operating losses
|
-
|
11,384
|
11,384
|
|
|
|
|
|
|
Balance at September 30, 2020
|
$
9,614
|
$
54,442
|
$
64,056
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
31
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
|
September 30,
|
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
|
|
|
|
|
Net
income (loss)
|
$
(4,653
)
|
$
8,167
|
$
(12,235
)
|
$
5,615
|
|
|
|
|
|
|
|
Basic
and diluted income (loss) per share
|
$
(0.37
)
|
$
0.74
|
$
(0.98
)
|
$
0.51
|
|
|
|
|
|
|
|
Basic
and Diluted
|
|
|
|
|
|
Weighted
average number of shares of
|
|
|
|
|
|
common
stock outstanding and potential
|
|
|
|
|
|
dilutive
shares of common stock
|
12,693,514
|
10,975,514
|
12,534,493
|
10,975,215
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
32
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
33
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
(in
millions)
|
|
|
|
|
Initial payment
(September 2017)
|
$
3.7
|
|
GEL Interim
Payments (July 2018 to April 2019)
|
8.0
|
|
Settlement Payment
(Multiple Payments May 7 to 10, 2019)
|
10.0
|
|
Deferred Interim
Installment Payments (June 2019 to August 2019)
|
0.5
|
|
|
|
|
|
$
22.2
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
34
|
|
Management’s Discussion and Analysis
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
35
|
|
Management’s Discussion and Analysis
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
36
|
|
Management’s Discussion and Analysis
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
37
|
|
Management’s Discussion and Analysis
|
|
|
|
Property
|
|
Key Products
Handled
|
|
Operating Subsidiary
|
|
Location
|
|
|
|
|
|
|
|
|
|
Nixon
facility
●
Crude distillation
tower (15,000 bpd)
●
Petroleum storage
tanks
●
Loading and
unloading facilities
●
Land (56
acres)
|
|
Crude
Oil
Refined
Products
|
|
LE
|
|
Nixon,
Texas
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
38
|
|
Management’s Discussion and Analysis
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
39
|
|
Management’s Discussion and Analysis
|
|
|
|
Property
|
|
Key Products
Handled
|
|
Operating Subsidiary
|
|
Location
|
|
|
|
|
|
|
|
|
|
Nixon
facility
●
Petroleum storage
tanks
●
Loading and
unloading facilities
|
|
Crude
Oil
Refined
Products
|
|
LRM,
NPS
|
|
Nixon,
Texas
|
|
Property
|
|
Operating Subsidiary
|
|
|
Location
|
|
|
|
|
|
|
|
|
Freeport
facility
●
Crude oil and
natural gas separation and dehydration
●
Natural gas
processing, treating, and redelivery
●
Vapor recovery
unit
●
Two onshore
pipelines
●
Land (162
acres)
|
|
BDPL
|
|
|
Freeport,
Texas
|
|
Offshore
Pipelines (Trunk Line and Lateral Lines)
|
|
BDPL
|
|
|
Gulf of
Mexico
|
|
Oil and
Gas Leasehold Interests
|
|
BDPC
|
|
|
Gulf of
Mexico
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
40
|
|
Management’s Discussion and Analysis
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
41
|
|
Management’s Discussion and Analysis
|
|
|
|
Three Months Ended September 30, 2020 Versus September 30, 2019 (Q3
2020 Versus Q3 2019)
Overview
. Net loss for Q3 2020 was $4.7 million, or a loss
of $0.37 per share, compared to net income of $8.2 million, or
income of $0.74 per share, in Q3 2019. The increase in net loss was
the result of unfavorable margins per bbl and significantly lower
sales volume. The Q3 2019 included a gain on the extinguishment of
debt of $9.1 million.
Total Revenue from Operations
.
Total revenue from operations for Q3
2020 decreased $35.7 million, or 45%, to $42.9 million compared to
$78.6 million for Q3 2019. The significant decrease related to a
decline in refinery operations revenue as a result of lower
commodity pricing per bbl on refined products sold due to market
fluctuations associated with the COVID-19 pandemic and
significantly lower sales volumes in 2020. Tolling and terminaling
revenue decreased $0.1 million between the periods to $1.0
million.
Total Cost of Goods Sold
.
Total cost of goods sold was $44.4
million for Q3 2020 compared to $76.2 million for Q3 2019. The
$31.8 million decrease related to lower commodity prices per bbl
for crude oil and chemicals due to market fluctuations associated
with the COVID-19 pandemic and significant refinery downtime in
2020, which resulted in lower sales volumes.
Gross Profit (Deficit)
.
Gross deficit was $1.5 million for Q3
2020 compared to a gross profit of $2.4 million for Q3 2019. The
significant decrease in gross profit between the periods primarily
related to lower margins per bbl due to market fluctuations
associated with the COVID-19 pandemic in 2020.
General and Administrative Expenses
.
General and administrative expenses
were relatively flat at $0.7 million for both Q3 2020 and Q3
2019.
Depletion, Depreciation and Amortization
.
Depletion, depreciation, and
amortization expenses for Q3 2020 totaled approximately $0.7
million compared to approximately $0.6 million in Q3 2019. The
nearly 9% increase primarily related to placing a petroleum storage
tank in service.
Total Other Income (Expense)
.
Total
other expense in Q3 2020 was $1.6 million compared to total other
income of $7.2 million in Q3 2019, representing a decrease of $8.8
million. Total other expense in Q3 2020 primarily related to
interest expense associated with our secured loan agreements with
Veritex, related-party debt, and the line of credit with Pilot.
Total other income in Q3 2019 included a $9.1 million gain on the
extinguishment of debt related to the GEL Settlement, which was
offset by interest and other expense of $1.9
million.
|
|
|
Nine Months Ended September 30, 2020 Versus September 30, 2019 (9
Months 2020 Versus 9 Months 2019)
Overview
. Net loss for 9 Months 2020 was $12.2 million, or a
loss of $0.98 per share, compared to net income of $5.6 million, or
income of $0.51 per share, in 9 Months 2019. The significant
increase in net loss was the result of unfavorable margins per bbl
and significantly lower sales volume. The 9 Months 2019 included a
gain on the extinguishment of debt of $9.1 million.
Total Revenue from Operations
.
Total revenue from operations for 9
Months 2020 decreased $102.5 million, or 45%, to $123.4 million
compared to $225.9 million for 9 Months 2019. The significant
decrease in refinery operations revenue was the result of lower
commodity pricing per bbl on refined products sold due to market
fluctuations associated with the COVID-19 pandemic and
significantly lower sales volumes in 2020. Tolling and terminaling
revenue remained relatively flat between the periods at
approximately $3.2 million.
Total Cost of Goods Sold
.
Total cost of goods sold was $126.2
million for 9 Months 2020 compared to $220.3 million for 9 Months
2019. The $94.1 million, or nearly 43%, decrease related to lower
commodity prices per bbl for crude oil and chemicals due to market
fluctuations associated with the COVID-19 pandemic and significant
refinery downtime in 2020, which resulted in lower sales
volumes.
Gross Profit (Deficit)
.
Gross deficit was $2.8 million for 9
Months 2020 compared to gross profit of $5.6 million for 9 Months
2019. The significant decrease in gross profit between the periods
primarily related to lower margins per bbl due to market
fluctuations associated with the COVID-19 pandemic in
2020.
General and Administrative Expenses
.
General and administrative expenses
were relatively flat at approximately $1.9 million for 9 Months
2020 compared to 9 Months 2019.
Depletion, Depreciation and Amortization
.
Depletion, depreciation, and
amortization expenses for 9 Months 2020 totaled $2.0 million
compared to $1.9 million for 9 Months 2019. The 7% increase
primarily related to placing a petroleum storage tank in
service.
Total Other Expense
.
Total
other expense in 9 Months 2020 was $4.9 million compared to total
other income of $4.4 million in 9 Months 2019, representing a
decrease of $9.3 million. Total other expense in 9 Months 2020
primarily related to interest expense associated with our secured
loan agreements with Veritex, related-party debt, and the line of
credit with Pilot. Total other income in 9 Months 2019 included a
$9.1 million gain on the extinguishment of debt related to the GEL
Settlement, which was offset by interest and other expense of $4.7
million.
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
42
|
|
Management’s Discussion and Analysis
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
|
September 30,
|
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
(in
thousands)
|
|||
|
|
|
|
|
|
|
Refined
product sales
|
$
41,929
|
$
77,537
|
$
120,185
|
$
222,652
|
|
Less:
Total cost of goods sold
|
(44,400
)
|
(76,229
)
|
(126,164
)
|
(220,301
)
|
|
Gross
profit (deficit)
|
(2,471
)
|
1,308
|
(5,979
)
|
2,351
|
|
|
|
|
|
|
|
Sales
(Bbls)
|
1,021
|
1,181
|
2,818
|
3,314
|
|
|
|
|
|
|
|
Gross Profit (Deficit) per Bbl
|
$
(2.42
)
|
$
1.11
|
$
(2.12
)
|
$
0.71
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
|
September 30,
|
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
(in
thousands)
|
|||
|
Net revenue
(1)
|
$
41,929
|
$
77,537
|
$
120,185
|
$
222,652
|
|
Intercompany
fees and sales
|
(595
)
|
(668
)
|
(1,618
)
|
(1,927
)
|
|
Operation
costs and expenses
|
(43,691
)
|
(76,088
)
|
(124,942
)
|
(219,766
)
|
|
Segment Contribution Margin (Deficit)
|
$
(2,357
)
|
$
781
|
$
(6,375
)
|
$
959
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
|
September 30,
|
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
|
|
|
|
|
Calendar
|
92
|
92
|
274
|
273
|
|
Operating
|
(81
)
|
(90
)
|
(237
)
|
(253
)
|
|
Refinery Downtime (Days)
|
11
|
2
|
37
|
20
|
|
|
|
|
|
|
|
Refinery Throughput
|
|
|
|
|
|
bpd
|
11,407
|
13,312
|
12,178
|
13,357
|
|
bbls
|
923,930
|
1,198,102
|
2,886,073
|
3,379,266
|
|
Capacity
utilization rate
|
76.0
%
|
88.7
%
|
81.2
%
|
89.0
%
|
|
|
|
|
|
|
|
Refinery Production
|
|
|
|
|
|
bpd
|
11,144
|
12,997
|
11,885
|
13,023
|
|
bbls
|
902,641
|
1,169,745
|
2,816,746
|
3,294,914
|
|
Capacity
utilization rate
|
74.3
%
|
86.6
%
|
79.2
%
|
86.8
%
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
43
|
|
Management’s Discussion and Analysis
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
|
September 30,
|
September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
(in
thousands)
|
|||
|
Net revenue
(1)
|
$
1,001
|
$
1,096
|
$
3,214
|
$
3,253
|
|
Intercompany
fees and sales
|
595
|
668
|
1,618
|
1,927
|
|
Operation
costs and expenses
|
(709
)
|
(285
)
|
(1,222
)
|
(1,012
)
|
|
Segment Contribution Margin (Deficit)
|
$
887
|
$
1,479
|
$
3,610
|
$
4,168
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
44
|
|
Management’s Discussion and Analysis
|
|
|
|
Reconciliation of Segment Contribution Margin
(Deficit)
|
|
|
|
Three
Months Ended September 30,
|
|||||||
|
|
2020
|
2019
|
2020
|
2019
|
2020
|
2019
|
2020
|
2019
|
|
|
Refinery Operations
|
Tolling and Terminaling
|
Corporate and Other
|
Total
|
|
|||
|
|
(in
thousands)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Segment
contribution margin
|
$
(2,357
)
|
$
781
|
$
887
|
$
1,479
|
$
(58
)
|
$
(52
)
|
$
(1,528
)
|
$
2,208
|
|
General and administrative
expenses
(1)
|
(414
)
|
(292
)
|
(132
)
|
(68
)
|
(307
)
|
(295
)
|
$
(853
)
|
$
(655
)
|
|
Depreciation
and amortization
|
(301
)
|
(481
)
|
(338
)
|
(99
)
|
(51
)
|
(52
)
|
$
(690
)
|
$
(632
)
|
|
Interest
and other non-operating income (expenses), net
|
(679
)
|
8,329
|
(599
)
|
(824
)
|
(304
)
|
(259
)
|
$
(1,582
)
|
$
7,246
|
|
Income
(loss) before income taxes
|
(3,751
)
|
8,337
|
(182
)
|
488
|
(720
)
|
(658
)
|
(4,653
)
|
8,167
|
|
Income
tax benefit
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Income (loss) before income taxes
|
$
(3,751
)
|
$
8,337
|
$
(182
)
|
$
488
|
$
(720
)
|
$
(658
)
|
$
(4,653
)
|
$
8,167
|
|
|
Nine
Months September June 30,
|
|||||||
|
|
2020
|
2019
|
2020
|
2019
|
2020
|
2019
|
2020
|
2019
|
|
|
Refinery Operations
|
Tolling and Terminaling
|
Corporate and Other
|
Total
|
|
|||
|
|
(in
thousands)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
Segment
contribution margin
|
$
(6,375
)
|
$
959
|
$
3,610
|
$
4,168
|
$
(164
)
|
$
(165
)
|
$
(2,929
)
|
$
4,962
|
|
General and administrative
expenses
(1)
|
(1,045
)
|
(898
)
|
(268
)
|
(173
)
|
(1,052
)
|
(833
)
|
$
(2,365
)
|
$
(1,904
)
|
|
Depreciation
and amortization
|
(883
)
|
(1,429
)
|
(956
)
|
(297
)
|
(153
)
|
(129
)
|
$
(1,992
)
|
$
(1,855
)
|
|
Interest
and other non-operating income (expenses), net
|
(2,171
)
|
6,723
|
(1,985
)
|
(1,599
)
|
(778
)
|
(712
)
|
$
(4,934
)
|
$
4,412
|
|
Income
(loss) before income taxes
|
(10,474
)
|
5,355
|
401
|
2,099
|
(2,147
)
|
(1,839
)
|
(12,220
)
|
5,615
|
|
Income
tax benefit
|
-
|
-
|
-
|
-
|
(15
)
|
-
|
(15
)
|
-
|
|
Income (loss) before income taxes
|
$
(10,474
)
|
$
5,355
|
$
401
|
$
2,099
|
$
(2,162
)
|
$
(1,839
)
|
$
(12,235
)
|
$
5,615
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
45
|
|
Management’s Discussion and Analysis
|
|
|
|
Total Debt
|
|
|
|
September 30,
|
December 31,
|
|
|
2020
|
2019
|
|
|
(in
thousands)
|
|
|
Veritex
Loans
|
|
|
|
LE Term Loan Due 2034
(in
default)
|
$
22,424
|
$
21,776
|
|
LRM Term Loan Due 2034
(in
default)
|
9,299
|
9,031
|
|
Amended Pilot Line of Credit
(in
default)
|
9,724
|
11,786
|
|
Notre Dame Debt
(in
default)
|
9,214
|
8,617
|
|
Related-Party
Debt
|
|
|
|
BDPL Loan Agreement
(in
default)
|
6,654
|
6,174
|
|
March Ingleside Note
(in
default)
|
1,067
|
1,004
|
|
March Carroll Note
(in
default)
|
1,373
|
997
|
|
June LEH Note
(in
default)
|
5,733
|
-
|
|
LE
Term Loan Due 2050
|
150
|
-
|
|
NPS
Term Loan Due 2050
|
150
|
-
|
|
Total
Debt
|
65,788
|
59,385
|
|
|
|
|
|
Less:
Current portion of long-term debt, net
|
(55,438
)
|
(51,301
)
|
|
Less:
Unamortized debt issue costs
|
(1,781
)
|
(2,096
)
|
|
Less: Accrued interest payable
(in
default)
|
(8,269
)
|
(5,988
)
|
|
|
$
300
|
$
-
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
46
|
|
Management’s Discussion and Analysis
|
|
|
|
Agreement/Transaction
|
Parties
|
Type
|
Effective Date
|
Interest Rate
|
Key Terms
|
|
Amended
and Restated Guaranty Fee
Agreement
|
Jonathan
Carroll - LE
|
Debt
|
04/01/2017
|
2.00%
|
Tied to
payoff of LE $25 million Veritex loan; payments 50% cash, 50%
Common Stock
|
|
Amended
and Restated Guaranty Fee
Agreement
|
Jonathan
Carroll - LRM
|
Debt
|
04/01/2017
|
2.00%
|
Tied to
payoff of LRM $10 million Veritex loan; payments 50% cash, 50%
Common Stock
|
|
March
Carroll Note
(in
default)
|
Jonathan
Carroll – Blue Dolphin
|
Debt
|
03/31/2017
|
8.00%
|
Blue
Dolphin working capital; matured 01/01/2019; interest still
accruing
|
|
March
Ingleside Note
(in
default)
|
Ingleside
– Blue Dolphin
|
Debt
|
03/31/2017
|
8.00%
|
Blue
Dolphin working capital; reflects amounts owed to Ingleside under
previous Amended and Restated Tank Lease Agreement; matured
01/01/2019; interest still accruing
|
|
June
LEH Note
(in
default)
|
LEH
– Blue Dolphin
|
Debt
|
03/31/2017
|
8.00%
|
Blue
Dolphin working capital; reflects amounts owed to LEH under the
Amended and Restated Operating Agreement; reflects amounts owed to
Jonathan Carroll under guaranty fee agreements; matured 01/01/2019;
interest still accruing
|
|
BDPL-LEH
Loan Agreement
(in
default)
|
LEH -
BDPL
|
Debt
|
08/15/2016
|
16.00%
|
2-year
term; $4.0 million principal amount; $0.5 million annual payment;
proceeds used for working capital; no financial maintenance
covenants; secured by certain BDPL property
|
|
Loan Description
|
Parties
|
Original Principal Amount
(in millions)
|
Maturity Date
|
Monthly Principal and Interest Payment
|
Interest Rate
|
Loan Purpose
|
|
Veritex
Loans
(1)
|
|
|
|
|
|
|
|
LE Term
Loan Due 2034 (
in
default
)
|
LE-Veritex
|
$25.0
|
Jun
2034
|
$0.2
million
|
WSJ
Prime + 2.75%
|
Refinance
loan; capital improvements
|
|
LRM
Term Loan Due 2034
(
in default
)
|
LRM-Veritex
|
$10.0
|
Dec
2034
|
$0.1
million
|
WSJ
Prime + 2.75%
|
Refinance
bridge loan; capital improvements
|
|
Notre
Dame Debt (
in
default
)
(2)(3)
|
LE-Kissick
|
$11.7
|
Jan
2018
|
No
payments to date; payment rights subordinated
|
16.00%
|
Working
capital; reduced balance of GEL Final Arbitration
Award
|
|
Amended
Pilot Line of Credit
(in default)
|
NPS-Pilot
|
$13.0
|
May
2020
|
---
|
14.00%
|
GEL
Settlement Payment, NPS purchase of crude oil from Pilot, and
working capital
|
|
SBA
EIDLs
|
|
|
|
|
|
|
|
LE Term
Loan Due 2050
(4)
|
LE-SBA
|
$0.15
|
Aug
2050
|
$0.0007
million
|
3.75%
|
Working
capital
|
|
NPS
Term Loan Due 2050
(4)
|
NPS-SBA
|
$0.15
|
Aug
2050
|
$0.0007
million
|
3.75%
|
Working
capital
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
47
|
|
Management’s Discussion and Analysis
|
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
48
|
|
Management’s Discussion and Analysis
|
|
|
|
Components of Cash Flows
|
|
|
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||
|
|
2020
|
2019
|
2020
|
2019
|
|
|
(in
thousands)
|
|||
|
Cash Flows Provided By (Used In):
|
|
|
|
|
|
Operating
activities
|
$
1,878
|
$
832
|
$
(2,196
)
|
$
(10,335
)
|
|
Investing
activities
|
(177
)
|
(964
)
|
(1,085
)
|
(1,458
)
|
|
Financing
activities
|
(1,463
)
|
(655
)
|
3,451
|
11,308
|
|
Increase
(Decrease) in Cash and Cash Equivalents
|
$
238
|
$
(787
)
|
$
170
|
$
(485
)
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
49
|
|
Management’s Discussion and Analysis and Internal
Controls
|
|
|
|
●
|
Significant deficiency – There is currently not a process in
place for formal review of manual journal entries.
|
|
●
|
Material weakness – The company currently lacks resources to
handle complex accounting transactions. This can result in errors
related to the recording, disclosure and presentation of
consolidated financial information in quarterly, annual, and other
filings.
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
50
|
|
Legal Proceedings
|
|
|
|
|
(in
millions)
|
|
|
|
|
Initial payment
(September 2017)
|
$
3.7
|
|
GEL Interim
Payments (July 2018 to April 2019)
|
8.0
|
|
Settlement Payment
(Multiple Payments May 7 to 10, 2019)
|
10.0
|
|
Deferred Interim
Installment Payments (June 2019 to August 2019)
|
0.5
|
|
|
|
|
|
$
22.2
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
51
|
|
Legal Proceedings (Continued) and Risk Factors
|
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
52
|
|
Unregistered Sales of Equity Securities and Exhibits
|
|
|
|
No.
|
Description
|
|
|
|
|
Loan
Authorization and Agreement between Nixon Product Storage, LLC and
the Small Business Administration dated August 29,
2020.
|
|
|
Loan
Authorization and Agreement between Lazarus Energy, LLC and the
Small Business Administration dated August 29, 2020.
|
|
|
31.1
*
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 302 of the Sarbanes-Oxley Act of
2002.
|
|
32.1
*
|
Jonathan
P. Carroll Certification Pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to section 906 of the Sarbanes-Oxley Act of
2002.
|
|
101.INS*
|
XBRL
Instance Document.
|
|
101.SCH*
|
XBRL
Taxonomy Schema Document.
|
|
101.CAL*
|
XBRL
Calculation Linkbase Document.
|
|
101.LAB*
|
XBRL
Label Linkbase Document.
|
|
101.PRE*
|
XBRL
Presentation Linkbase Document.
|
|
101.DEF*
|
XBRL
Definition Linkbase Document.
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
53
|
|
Signature Page
|
|
|
|
|
|
BLUE DOLPHIN ENERGY COMPANY
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November
16, 2020
|
|
By:
|
/s/
JONATHAN P. CARROLL
|
|
|
|
|
Jonathan
P. Carroll
Chief
Executive Officer, President,
Assistant
Treasurer and Secretary
(Principal
Executive Officer, Principal Financial Officer, and Principal
Accounting Officer)
|
|
Blue
Dolphin Energy Company
|
|
September 30, 2020 │Page
54
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|