These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) of the SECURITIES EXCHANGE ACT OF 1934
|
|
Flanigan's Enterprises, Inc.
|
|
(Exact name of registrant as specified in its charter)
|
|
Florida
|
59-0877638
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
5059 N.E. 18th Avenue, Fort Lauderdale, FL
|
33334
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant's telephone number, including area code,
|
(954) 377-1961
|
|
Common Stock, $.10 Par Value
|
NYSE AMEX
|
|
|
Title of each class
|
Name of each exchange
on which registered
|
|
PART I
.
|
|||
|
Item 1
|
5
|
||
|
Item 1A
|
19
|
||
|
Item 1B
|
26
|
||
|
Item 2
|
26
|
||
|
Item 3
|
31
|
||
|
Item 4
|
32
|
||
|
PART II
|
|||
|
Item 5
|
32
|
||
|
Item 6
|
33
|
||
|
Item 7
|
34
|
||
|
Item 7A
|
46
|
||
|
Item 8
|
47
|
||
|
Item 9
|
47
|
||
|
Item 9A(T)
|
47
|
||
|
Item 9B
.
|
48
|
||
|
PART III
.
|
|||
|
Item 10
|
48
|
||
|
Item 11
|
48
|
|
Item 12
|
48
|
||
|
|
|||
|
Item 13
|
49
|
||
|
Item 14
|
49
|
||
|
PART IV
|
|||
|
Item 15
|
49
|
||
|
SIGNATURES
|
|||
|
CERTIFICATIONS
|
|||
|
FISCAL YEAR
2009
|
FISCAL YEAR
2008
|
NOTE NUMBER
|
||||||||||
|
TYPES OF UNITS
|
||||||||||||
|
Company Owned
:
|
||||||||||||
|
Combination package liquor store and restaurant
|
4 | 4 | ||||||||||
|
Restaurant only
|
3 | 3 | (1) | |||||||||
|
Package liquor store only
|
5 | 5 | ||||||||||
|
Company Managed
Restaurants Only
:
|
||||||||||||
|
Limited partnerships
|
9 | 9 | (2) | |||||||||
|
Franchise
|
1 | 1 | ||||||||||
|
Unrelated Third Party
|
1 | 1 | ||||||||||
|
Company Owned Club
:
|
1 | 1 | ||||||||||
|
TOTAL - Company
|
||||||||||||
|
Owned/Operated Units:
|
24 | 24 | ||||||||||
|
FRANCHISED - units
|
6 | 6 | (1) (3) | |||||||||
|
ENTITY
|
STATE OF
ORGANIZATION
|
PERCENTAGE
OWNED
|
||
|
Flanigan’s Management Services, Inc.
|
Florida
|
100
|
||
|
Flanigan’s Enterprises, Inc. of Georgia
|
Georgia
|
100
|
||
|
Flanigan’s Enterprises, Inc. of Pa.
|
Pennsylvania
|
100
|
||
|
CIC Investors #13, Limited Partnership
|
Florida
|
40
|
||
|
CIC Investors #50, Limited Partnership
|
Florida
|
17
|
||
|
CIC Investors #55, Limited Partnership
|
Florida
|
48
|
||
|
CIC Investors #60, Limited Partnership
|
Florida
|
45
|
||
|
CIC Investors #65, Limited Partnership
|
Florida
|
28
|
||
|
CIC Investors #70, Limited Partnership
|
Florida
|
41
|
||
|
CIC Investors #75, Limited Partnership
|
Florida
|
13
|
||
|
CIC Investors #80, Limited Partnership
|
Florida
|
27
|
||
|
CIC Investors #95, Limited Partnership
|
Florida
|
30
|
||
|
Josar Investments, LLC
|
Florida
|
100
|
| EXECUTIVE OFFICERS | ||||||
|
Name
|
Positions and Offices Currently Held
|
Age
|
Office or Position Held Since
|
|||
|
James G. Flanigan
|
Chairman of the Board of Directors, Chief Executive Officer and President
|
45
|
(1)
|
|||
|
August Bucci
|
Chief Operating Officer and Executive Vice President
|
65
|
2002
|
|||
|
Jeffrey D. Kastner
|
Chief Financial Officer General Counsel and Secretary
|
56
|
(2)
|
|||
|
Jean Picard
|
Vice President of Package Liquor Store Operations
|
71
|
2002
|
|||
|
(1)
|
Chairman of the Board of Directors, Chief Executive Officer since 2005; President since 2002.
|
|
(2)
|
Chief Financial Officer since 2004; Secretary since 1995; and General Counsel since 1982.
|
|
|
(a)
|
Purchase of Real Property, (Hollywood, FL.):
|
|
|
(b)
|
Purchase of Operating Assets from Franchisee (Boca Raton, Fl.)
|
|
|
●
|
the environment;
|
|
|
●
|
building construction;
|
|
|
●
|
zoning requirements;
|
|
|
●
|
the preparation and sale of food and alcoholic beverages; and
|
|
|
●
|
employment.
|
|
Name and Location
|
Square
Footage
|
Seats
|
Franchised/
Owned by
|
Lease Terms
|
||||
|
Big Daddy's Liquors #4
Flanigan's Enterprises
Inc. (6)
7003 Taft Street
Hollywood, FL
|
1,978
|
N/A
|
Company
|
3/1/02 to 2/28/27
and Options to
2/28/47
|
||||
|
Big Daddy's Liquors #7
Flanigan's Enterprises,
Inc.
1550 W. 84th Street
Hialeah, FL
|
1,450
|
N/A
|
Company
|
11/1/00 to 10/31/10
and Annual Options
to 10/31/15
|
||||
|
Big Daddy's Liquors #8
Flanigan's Enterprises, Inc
959 State Road 84
Fort Lauderdale, FL
|
1,942
|
N/A
|
Company
|
5/1/99 to 4/30/14
|
||||
|
Flanigan’s Seafood
Bar and Grill #9
Flanigan’s Enterprises,
Inc.
1550 W. 84
th
Street
Hialeah, FL
|
4,300
|
130
|
Company
|
10/1/71 to 12/31/09
New lease 1/1/10
to 12/31/14
Options to
12/31/24
|
||||
|
Flanigan's Legends
Seafood Bar and Grill #11
11 Corporation (1)
330 Southern Blvd.
W. Palm Beach, FL
|
5,000
|
150
|
Franchise
|
1/4/00 to 1/3/20
Option to 1/3/25
|
||||
|
Flanigan's Seafood
Bar and Grill #12
Flanigan’s Enterprises,
Inc.
2405 Tenth Ave. North
Lake Worth, FL
|
5,000
|
180
|
Company
|
11/15/92 to
11/15/10
|
||||
|
Flanigan's Seafood
Bar and Grill #14
Big Daddy's #14, Inc. (1)(2)(5)
2041 NE Second St.
Deerfield Beach, FL
|
3,320
|
90
|
Franchise
|
6/1/79 to 6/1/14
Option to 6/1/19
|
||||
|
Flanigan’s Seafood
Bar and Grill #15
CIC Investors #15 Ltd.(1)(2)
1479 E. Commercial Blvd.
Ft. Lauderdale, FL
|
4,000
|
90
|
Franchise/
Limited
Partnership
|
1/1/09 to 8/11/11
Options to 12/31/24
|
|
Name and Location
|
Square
Footage
|
Seats
|
Franchised/
Owned by
|
Lease Terms
|
||||
|
Flanigan's Seafood
Bar and Grill #18
Twenty Seven Birds
Corp. (1)(2)
2721 Bird Avenue
Miami, FL
|
4,300
|
100
|
Franchise
|
2/15/72 to 12/31/10
Options to
12/31/20
|
||||
|
Flanigan’s Seafood
Bar and Grill #19
Flanigan’s Enterprises
Inc. (10)
2505 N. University Dr.
Hollywood, FL
|
4,500
|
160
|
Company
|
Company-Owned since
October, 2009
|
||||
|
Flanigan's Seafood
Bar and Grill #20
Flanigan's Enterprises
Inc.
13205 Biscayne Blvd.
North Miami, FL
|
5,100
|
140
|
Company
|
7/15/68 to 12/31/10
Annual options
until the Company
fails to exercise
Additional Lease
5/1/69 to 12/31/10
Annual options
until the Company
fails to exercise
|
||||
|
Flanigan's Seafood
Bar and Grill #22
Flanigan's Enterprises
Inc.
2600 W. Davie Blvd.
Ft. Lauderdale, FL
|
4,100
|
200
|
Company
|
12/16/68 to
12/31/10
Options to 12/31/20
Option to purchase
|
||||
|
Flanigan's Seafood
Bar and Grill #31
Flanigan's Enterprises
Inc. (7)
4 N. Federal Highway
Hallandale, FL
|
4,600
|
150
|
Company
|
Company Owned
|
||||
|
Flanigan's Guppy's
Seafood Bar and Grill #33
Guppies, Inc. (1)(2)
45 S. Federal Highway
Boca Raton, FL
|
4,620
|
130
|
Company
owned since
October, 2009
|
11/1/03 to 4/30/11
|
||||
|
Big Daddy's Liquors #34
Flanigan's Enterprises,
Inc.
9494 Harding Ave.
Surfside, FL
|
3,000
|
N/A
|
Company
|
5/29/97 to 5/28/12
Option to 5/28/17
|
|
Name and Location
|
Square
Footage
|
Seats
|
Franchised/
Owned by
|
Lease Terms
|
||||
|
Flanigan's Seafood
Bar and Grill #40,
Flanigan's Enterprises,
Inc.
5450 N. State Road 7
N. Lauderdale, FL
|
4,600
|
140
|
Company
|
4/1/71 to 12/31/10
Option to 12/31/15
|
||||
|
Piranha Pat's #43
BD 43 Corporation (1)(2)
2500 E. Atlantic Blvd.
Pompano Beach, FL
|
4,500
|
90
|
Franchise
|
12/1/72 to 11/30/12
Option to 11/30/22
|
||||
|
Big Daddy's Liquors #47
Flanigan's Enterprises,
Inc. (3)
8600 Biscayne Blvd.
Miami, FL
|
6,000
|
N/A
|
Company
|
12/21/68 to 1/1/20
Options to 1/1/50
|
||||
|
Flanigan’s Seafood
Bar and Grill #13,
CIC Investors #13, Ltd.
11415 S. Dixie Highway
Pinecrest, FL
|
8,000
|
200
|
Limited
Partnership
|
06/01/91 to 5/31/11
Options to 5/31/21
|
||||
|
Flanigan’s Seafood
Bar and Grill #50,
CIC investors #50, Ltd.
17185 Pines Boulevard
Pembroke Pines, FL
|
4,000
|
200
|
Limited
Partnership
|
10/24/06 to 10/23/11
Options to 10/23/26
|
||||
|
Flanigan’s Seafood
Bar and Grill #55
CIC Investors #55, Ltd.(8)
2190 S. University Drive
Davie, Florida
|
5,900
|
200
|
Limited
Partnership
|
1/5/07 to 12/31/21
Options to 12/31/31
|
||||
|
Flanigan's Seafood
Bar and Grill #60
CIC Investors #60 Ltd.
9516 Harding Avenue
Surfside, FL
|
6,800
|
200
|
Limited
Partnership
|
8/1/97 to 12/31/11
|
||||
|
Flanigan’s Seafood
Bar and Grill #65
CIC Investors #65, Ltd.
2335 State Road 7,Suite 100
Wellington, FL
|
6,128
|
200
|
Limited
Partnership
|
5/01/05 to 6/30/15
Options to 3/31/25
|
|
Name and Location
|
Square
Footage
|
Seats
|
Franchised/
Owned by
|
Lease Terms
|
||||
|
Flanigan's Seafood
Bar and Grill #70
CIC Investors #70 Ltd.
12790 SW 88 St
Kendall, FL
|
4,850
|
161
|
Limited
Partnership
|
4/1/00 to 3/31/15
Options to 3/31/30
|
||||
|
Flanigan’s Seafood
Bar and Grill #75
CIC Investors # 75 Ltd.
950 S. Federal Highway
Stuart, FL
|
7,000
|
200
|
Limited
Partnership
|
Month to Month
|
||||
|
Flanigan's Seafood
Bar and Grill #80
CIC Investors #80 Ltd.
8695 N.W. 12th St
Miami, FL
|
5,000
|
165
|
Limited
Partnership
|
6/15/01 to 12/14/19
Options to 12/14/39
|
||||
|
Flanigan's Seafood
Bar and Grill #95
CIC Investors #95 Ltd.
2460 Weston Road
Weston, FL
|
5,700
|
235
|
Limited
Partnership
|
7/29/01 to 7/28/17
Options to 7/28/32
|
||||
|
Mardi Gras
Flanigan’s Enterprises,
Inc., #600 (4) (9)
Powers Ferry Landing
Atlanta, GA
|
10,000
|
400
|
Company
|
4/30/06 to 4/30/16
Option to 4/30/26
|
|
(1)
|
Franchised by Company.
|
|
(2)
|
Lease assigned to franchisee.
|
|
(3)
|
In 1974, we sold and assigned the underlying ground lease to unaffiliated third parties and simultaneously subleased it back. As of October 3, 2009, we have purchased from the unaffiliated third parties and own 52% of the underlying ground lease and our sublease agreement. As a result, we pay all rent due under the ground lease, but only 48% of the rent due under the sublease agreement.
|
|
(4)
|
Location managed by an unaffiliated third party.
|
|
(5)
|
Effective December 1, 1998, we purchased the Management Agreement to operate the franchised restaurant for the franchisee.
|
|
(6)
|
Ground lease executed by us on September 25, 2001. We constructed a 4,120 square foot building, of which 1,978 square feet is used by us for the operation of a package liquor store and the other 2,142 square
|
|
|
feet is subleased to an unaffiliated third party as retail space. The package liquor store opened for business on November 17, 2003.
|
|
(7)
|
During the fourth quarter of our fiscal year 2006, we purchased the real property and an assignment of a ground lease of this location pursuant to an option to purchase contained in the Sublease Agreement. During our fiscal year 2007, we purchased the real property subject to the ground lease.
|
|
(8)
|
Restaurant opened for business on July 28, 2008.
|
|
(9)
|
During the third quarter of our fiscal year 2006, our lease for this location expired. The unaffiliated third party entered into a new lease for the business premises effective May 1, 2006 and as of that date, we no longer have responsibility to pay any amounts under the lease.
|
|
(10)
|
During the fourth quarter of our fiscal year 2009, we entered into a contract for the purchase of the real property and building of this location and closed on the purchase subsequent to the end of our fiscal year 2009.
|
|
Fiscal Year 2008
|
High
|
Low
|
||||||
|
First Quarter (September 30, 2007 - December 29, 2007)
|
$ | 9.75 | $ | 7.65 | ||||
|
Second Quarter (December 30, 2007 – March 29, 2008)
|
$ | 9.90 | $ | 6.56 | ||||
|
Third Quarter (March 30, 2008 – June 27, 2008)
|
$ | 8.54 | $ | 6.35 | ||||
|
Fourth Quarter (June 28, 2008 – September 27, 2008)
|
$ | 6.85 | $ | 5.09 | ||||
|
|
||||||||
|
Fiscal Year 2009
|
||||||||
|
First Quarter (September 28, 2008 - December 27, 2008)
|
$ | 6.10 | $ | 2.75 | ||||
|
Second Quarter (December 28, 2008 – March 28, 2009)
|
$ | 4.69 | $ | 2.87 | ||||
|
Third Quarter (March 29, 2009 – June 27, 2009)
|
$ | 6.42 | $ | 4.00 | ||||
|
Fourth Quarter (June 28, 2009 – October 3, 2009)
|
$ | 5.94 | $ | 4.95 | ||||
|
Number of securities
|
||||||||||||
|
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants, restricted
stock and rights
|
Weighted-average
exercise price of
outstanding options,
warrants, restricted
stock
and rights
|
Number of securities
remaining available for
future issuance under
equity compensation
plans
|
|||||||||
|
Equity compensation plans approved by security holders
|
--- | $ | -- | 40,000 | ||||||||
|
Equity compensation plans not approved by security holders
|
— | $ | --- | — | ||||||||
|
Total
|
--- | $ | --- | 40,000 | ||||||||
|
REVENUES (in thousands):
|
||||||||||||||||
|
Fifty Three Weeks Ended
Oct. 3, 2009
|
Fifty Two Weeks Ended
Sept. 27, 2008
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Sales
|
||||||||||||||||
|
Restaurant, food
|
$ | 42,794 | 65.2 | % | $ | 40,906 | 65.2 | % | ||||||||
|
Restaurant, bar
|
10,185 | 15.5 | % | 9,494 | 15.1 | % | ||||||||||
|
Package goods
|
12,632 | 19.3 | % | 12,317 | 19.7 | % | ||||||||||
|
Total
|
65,611 | 100.0 | % | 62,717 | 100.0 | % | ||||||||||
|
Franchise revenues
|
1,126 | 1,066 | ||||||||||||||
|
Owner’s fee
|
170 | 238 | ||||||||||||||
|
Other operating income
|
153 | 188 | ||||||||||||||
|
Total Revenues
|
$ | 67,060 | $ | 64,209 | ||||||||||||
|
Fiscal Years
|
||||||||
|
2009
|
2008
|
|||||||
|
|
(in thousands) | |||||||
|
Net cash and cash equivalents provided by operating activities
|
$ | 5,217 | $ | 4,363 | ||||
|
Net cash and cash equivalents used in investing activities
|
(1,597 | ) | (3,967 | ) | ||||
|
Net cash and cash equivalents provided by financing activities
|
(2,284 | ) | 625 | |||||
|
Net increase in cash and equivalents
|
1,336 | 1,021 | ||||||
|
Cash and equivalents, beginning of year
|
3,244 | 2,223 | ||||||
|
Cash and equivalents, end of year
|
$ | 4,580 | $ | 3,244 | ||||
|
(in thousands)
|
Oct. 3
2009
|
Sept. 27
2008
|
||||||
|
Current assets
|
$ | 8,527 | $ | 7,083 | ||||
|
Current liabilities
|
6,440 | 4,735 | ||||||
|
Working capital
|
2,087 | 2,348 | ||||||
|
Incorporated by Reference
|
||||||||||
|
Exhibit Number
|
Exhibit Description
|
Form
|
Date
|
Number
|
Filed Herewith
|
|||||
|
2
|
Plan of Reorganization, Amended Disclosure Statement, Amended Plan of Reorganization, Modification of Amended Plan of Reorganization,
|
SB-2
|
5/5/87
|
2
|
||||||
|
|
Second Modification of Amended Plan of Reorganization, Order Confirming Plan of Reorganization
|
|
|
|
|
3
|
Restated Articles of Incorporation, adopted January 9, 1984
|
10-K
|
12/29/02
|
3
|
||||||
|
|
||||||||||
|
10(a)(1)
|
Employment Agreement with Joseph G. Flanigan*
|
DEF14A
|
1/27/1988
|
10(a)(1)
|
||||||
|
|
||||||||||
|
10(a)(2)
|
Form of Employment Agreement between Joseph G. Flanigan and the Company (as ratified and amended by the stockholders at the 1988 annual meeting is incorporated herein by reference).*
|
10-K
|
10(a)(1)
|
|||||||
|
|
||||||||||
|
10(c)
|
Consent Agreement regarding the Company's Trademark Litigation
|
8-K
|
4/10/1985
|
10( c)
|
||||||
|
|
||||||||||
|
10(d)
|
King of Prussia(#850)Partnership Agreement*
|
8-K
|
4/10/1985
|
10(d)
|
||||||
|
|
||||||||||
|
10(o)
|
Management Agreement for Atlanta, Georgia, (#600)*
|
10-K
|
10/3/1992
|
10(o)
|
||||||
|
|
||||||||||
|
10(p)
|
Settlement Agreement with Former Vice Chairman of the Board of Directors (re #5)
|
10-K
|
10/3/1992
|
10(p)
|
||||||
|
|
||||||||||
|
10(q)
|
Hardware Purchase Agreement and Software License Agreement for restaurant point of sale system.
|
10-KSB
|
10/2/1993
|
10(q)
|
||||||
|
|
||||||||||
|
10(a)(3)
|
Key Employee Incentive Stock Option Plan
|
DEF14A
|
1/26/1994
|
10(a)(3)
|
||||||
|
|
||||||||||
|
10( r)
|
Limited Partnership Agreement of CIC Investors #13, Ltd,. between Flanigan's Enterprises, Inc., as General Partner and fifty percent owner of the limited partnership, and Hotel Properties, LTD. *
|
10-KSB
|
9/30/1995
|
10(r)
|
||||||
|
|
||||||||||
|
10(s)
|
Form of Franchise Agreement between Flanigan's Enterprises, Inc. and Franchisees.*
|
10-KSB
|
9/30/1995
|
10(s)
|
||||||
|
10(t)
|
Licensing Agreement between Flanigan's Enterprises, Inc. and James B. Flanigan, dated November 4, 1996, for non-exclusive use of the servicemark "Flanigan's" in the
|
10-KSB
|
9/28/1996
|
10(t)
|
| Commonwealth of Pennsylvania. * | ||||||||||
|
10(u)
|
Limited Partnership Agreement of CIC Investors #15 Ltd., dated March 28, 1997, between B.D. 15 Corp. as General Partner and numerous limited partners, including Flanigan's Enterprises, Inc. as a limited partner owning twenty five percent of the limited partnership. *
|
10-KSB
|
9/27/1997
|
10(u)
|
||||||
|
10(v)
|
Limited Partnership Agreement of CIC Investors #60 Ltd., dated July 8, 1997, between Flanigan's Enterprises, Inc., as General Partner and numerous limited partners, including Flanigan's Enterprises, Inc. as limited partner owning forty percent of the limited partnership. *
|
10-KSB
|
9/27/1997
|
10(v)
|
||||||
|
|
||||||||||
|
10(w)
|
Stipulated Agreed Order of Dismissal upon Mediation with former franchisee.
|
10-KSB
|
9/27/1997
|
10(w)
|
||||||
|
|
||||||||||
|
10(x)
|
Limited Partnership Agreement of CIC Investors #70, Ltd. dated February 1999 between Flanigan's Enterprises, Inc. as General Partner and numerous limited partners, including Flanigan's Enterprises, Inc. as limited partner owning forty percent of the limited partnership. *
|
10-KSB
|
10/02/1999
|
10(x)
|
||||||
|
|
||||||||||
|
10(y)
|
Limited Partnership Agreement of CIC Investors #80, Ltd., dated May 2001, between Flanigan's Enterprises, Inc. as General Partner and numerous limited partners, including Flanigan's Enterprises, Inc., as limited partner owning twenty five percent of the limited partnership. *
|
10-KSB
|
9/29/2001
|
10(y)
|
||||||
|
|
||||||||||
|
10(z)
|
Limited Partnership Agreement of CIC Investors #95, Ltd., dated July 2001, between Flanigan's Enterprises, Inc., as General Partner and numerous limited partners, including Flanigan's Enterprises, Inc. as limited partner owning twenty eight percent of the limited partnership. *
|
10-KSB
|
9/29/2001
|
10(z)
|
||||||
|
|
||||||||||
|
10(aa)
|
Limited Partnership Agreement of CIC Investors #75, Ltd., dated June 17, 2003, between Flanigan’s Enterprises, Inc., as General Partner, and numerous limited partners, including Flanigan’s Enterprises, Inc. as limited partner owning twelve percent of the limited partnership. *
|
10-K
|
9/27/03
|
10(aa)
|
|
10(bb)
|
Limited Partnership Agreement of CIC Investors #65, Ltd., dated June 24, 2004, between Flanigan’s Enterprises, Inc., as General Partner, and numerous limited partners, including Flanigan’s Enterprises, Inc. as limited partner owning twenty six percent of the limited partnership. *
|
10-K
|
10/2/2004
|
10(bb)
|
||||||
|
|
||||||||||
|
10(cc)
|
Amended and Restated Limited Partnership Certificate and Agreement of CIC Investors #13, Ltd., dated March 1, 2006, between Flanigan’s Enterprises, Inc., as General Partner, Flanigan’s Management Services, Inc. and numerous limited partners, including Flanigan’s Enterprises, Inc. as limited partner owning thirty nine percent
of the limited partnership. *
|
10-K
|
9/30/2006
|
10(cc)
|
||||||
|
|
||||||||||
|
10(dd)
|
Limited Partnership Agreement of CIC Investors #50, Ltd., dated October 17, 2006, between Flanigan’s Enterprises, Inc., as General Partner, Flanigan’s Management Services, Inc. and numerous limited partners, including Flanigan’s Enterprises, Inc. as limited partner owning sixteen percent of the limited partnership. *
|
10-K
|
9/29/2007
|
10(dd)
|
||||||
|
|
||||||||||
|
10(ee)
|
Limited Partnership Agreement of CIC Investors #55, Ltd., dated December 12, 2006, between Flanigan’s Enterprises, Inc., as General Partner, Flanigan’s Management Services, Inc. and numerous limited partners, including Flanigan’s Enterprises, Inc. as limited partner owning forty eight percent of the limited partnership. *
|
10-K
|
9/29/2007
|
10(ee)
|
||||||
|
|
||||||||||
|
13
|
Registrant's Form 10-K constitutes the Annual Report to Shareholders for the fiscal year ended October 3, 2009.
|
X
|
||||||||
|
|
||||||||||
|
21(a)
|
Company's subsidiaries are set forth in this Annual Report on Form 10-K.
|
X
|
||||||||
|
|
||||||||||
|
Certification Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 of Chief Executive Officer.
|
X
|
|||||||||
|
|
||||||||||
|
Certification Pursuant to Section 302 of Sarbanes-Oxley Act of 2002 of Chief Financial Officer.
|
X
|
|||||||||
|
|
||||||||||
|
Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the
|
X
|
| Sarbanes-Oxley Act of 2002 of Chief Executive Officer. | ||||||||||
|
Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Chief Financial Officer.
|
X
|
|
*
|
Compensatory plan or arrangement.
|
|
Flanigan's Enterprises, Inc.
|
||
|
Registrant
|
||
|
By:
|
/s/ JAMES G. FLANIGAN II
|
|
|
JAMES G. FLANIGAN II
|
||
|
Chief Executive Officer
|
||
|
Date: 1/4/2010
|
||
|
/s/ JAMES G. FLANIGAN II
|
Chairman of the Board,
|
Date: 1/4/2010
|
||
|
James G. Flanigan II
|
Chief Executor Officer, and Director | |||
|
/s/ JEFFREY D. KASTNER
|
Chief Financial Officer
|
Date: 1/4/2010
|
||
|
Jeffrey D. Kastner
|
Secretary and Director | |||
|
/s/ MICHAEL ROBERTS
|
Director
|
Date: 1/4/2010
|
||
|
MICHAEL ROBERTS
|
||||
|
/s/ GERMAINE M. BELL
|
Director
|
Date: 1/4/2010
|
||
|
Germaine M. Bell
|
||||
|
/s/
BARBARA J. KRONK
|
Director
|
Date: 1/4/2010
|
||
|
Barbara J. Kronk
|
||||
|
/s/ AUGIE BUCCI
|
Chief Operating Officer
|
Date: 1/4/2010
|
||
|
Augie Bucci
|
and Director | |||
|
/s/ MICHAEL B. FLANIGAN
|
Director
|
Date: 1/4/2010
|
||
|
Michael B. Flanigan
|
||||
|
/s/ PATRICK J. FLANIGAN
|
Director
|
Date: 1/4/2010
|
||
|
Patrick J. Flanigan
|
||||
|
/s/ CHRISTOPHER O’NEIL
|
Director
|
Date: 1/4/2010
|
||
|
Christopher O’Neil
|
|
PAGE
|
||
|
INDEPENDENT AUDITOR’S REPORT
|
F-1
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
Balance Sheets
|
F-2
|
|
|
Statements of Income
|
F-3
|
|
|
Statements of Stockholders’ Equity
|
F-4
|
|
|
Statements of Cash Flows
|
F-5 – F-6
|
|
|
Notes to Financial Statements
|
F-7 - F-29
|
|
MarcumRachlin
|
|
ASSETS
|
2009
|
2008
|
||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 4,580,000 | $ | 3,244,000 | ||||
|
Prepaid income taxes
|
332,000 | 176,000 | ||||||
|
Due from franchisees
|
270,000 | 351,000 | ||||||
|
Other receivables
|
94,000 | 123,000 | ||||||
|
Inventories
|
1,933,000 | 2,168,000 | ||||||
|
Prepaid expenses
|
980,000 | 778,000 | ||||||
|
Deferred tax assets
|
338,000 | 243,000 | ||||||
|
Total current assets
|
8,527,000 | 7,083,000 | ||||||
|
Property and Equipment, Net
|
21,240,000 | 21,601,000 | ||||||
|
Investment in Limited Partnership
|
140,000 | 151,000 | ||||||
|
Other Assets:
|
||||||||
|
Liquor licenses, net
|
345,000 | 345,000 | ||||||
|
Deferred tax assets
|
830,000 | 729,000 | ||||||
|
Leasehold interests, net
|
1,644,000 | 1,880,000 | ||||||
|
Other
|
753,000 | 1,015,000 | ||||||
|
Total other assets
|
3,572,000 | 3,969,000 | ||||||
|
Total assets
|
$ | 33,479,000 | $ | 32,804,000 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 3,756,000 | $ | 4,040,000 | ||||
|
Due to franchisees
|
372,000 | 223,000 | ||||||
|
Current portion of long-term debt
|
681,000 | 419,000 | ||||||
|
Line of credit
|
1,586,000 | - | ||||||
|
Deferred revenues
|
21,000 | 34,000 | ||||||
|
Deferred rent
|
24,000 | 19,000 | ||||||
|
Total current liabilities
|
6,440,000 | 4,735,000 | ||||||
|
Long-Term Debt, Net of Current Portion
|
4,533,000 | 4,764,000 | ||||||
|
Line of Credit
|
- | 1,562,000 | ||||||
|
Deferred Rent, Net of Current Portion
|
206,000 | 214,000 | ||||||
|
Minority Interests in Equity of Consolidated Limited Partnerships
|
7,906,000 | 8,437,000 | ||||||
|
Stockholders' Equity:
|
||||||||
|
Common stock, $.10 par value; 5,000,000 shares authorized;4,197,642 shares issued for the years ended 2009 and 2008
|
420,000 | 420,000 | ||||||
|
Capital in excess of par value
|
6,240,000 | 6,240,000 | ||||||
|
Retained earnings
|
13,777,000 | 12,388,000 | ||||||
|
Treasury stock, at cost, 2,334,709 and 2,313,309 shares for the years ended 2009 and 2008, respectively
|
(6,043,000 | ) | (5,956,000 | ) | ||||
|
Total stockholders' equity
|
14,394,000 | 13,092,000 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 33,479,000 | $ | 32,804,000 | ||||
|
2009
|
2008
|
|||||||
|
Revenues:
|
||||||||
|
Restaurant food sales
|
$ | 42,794,000 | $ | 40,906,000 | ||||
|
Restaurant beverage sales
|
10,185,000 | 9,494,000 | ||||||
|
Package goods sales
|
12,632,000 | 12,317,000 | ||||||
|
Franchise-related revenues
|
1,126,000 | 1,066,000 | ||||||
|
Owner's fee
|
170,000 | 238,000 | ||||||
|
Other operating income
|
153,000 | 188,000 | ||||||
| 67,060,000 | 64,209,000 | |||||||
|
Costs and Expenses:
|
||||||||
|
Cost of merchandise sold:
|
||||||||
|
Restaurants and lounges
|
18,187,000 | 17,032,000 | ||||||
|
Package goods
|
8,695,000 | 8,656,000 | ||||||
|
Payroll and related costs
|
19,676,000 | 19,065,000 | ||||||
|
Occupancy costs
|
3,995,000 | 3,977,000 | ||||||
|
Selling, general and administrative expenses
|
14,060,000 | 13,479,000 | ||||||
| 64,613,000 | 62,209,000 | |||||||
|
Income from Operations
|
2,447,000 | 2,000,000 | ||||||
|
Other Income (Expense):
|
||||||||
|
Interest expense
|
(436,000 | ) | (495,000 | ) | ||||
|
Interest and other income
|
232,000 | 103,000 | ||||||
| (204,000 | ) | (392,000 | ) | |||||
|
Income Before Provision for Income Taxes and
|
2,243,000 | 1,608,000 | ||||||
|
Minority Interests in Earnings of Consolidated
|
||||||||
|
Limited Partnerships
|
||||||||
|
Provision for Income Taxes
|
(227,000 | ) | (564,000 | ) | ||||
|
Minority interests in earnings of consolidated limited partnerships
|
(627,000 | ) | 13,000 | |||||
|
Net Income
|
$ | 1,389,000 | $ | 1,057,000 | ||||
|
Net Income Per Common Share:
|
||||||||
|
Basic
|
$ | 0.74 | $ | 0.56 | ||||
|
Diluted
|
$ | 0.74 | $ | 0.56 | ||||
|
Weighted Average Shares and Equivalent Shares Outstanding:
|
||||||||
|
Basic
|
1,868,000 | 1,888,000 | ||||||
|
Diluted
|
1,868,000 | 1,889,000 | ||||||
|
(rounded to nearest thousandth, except share amounts)
|
||||||||||||||||||||||||||||
|
Common Stock
|
Capital in
|
Treasury Stock
|
||||||||||||||||||||||||||
|
Excess of
|
Retained
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Par Value
|
Earnings
|
Shares
|
Amount
|
Total
|
||||||||||||||||||||||
|
Balance, September 29, 2007
|
4,197,642 | $ | 420,000 | $ | 6,240,000 | $ | 11,331,000 | 2,306,909 | $ | (5,907,000 | ) | $ | 12,084,000 | |||||||||||||||
|
Year Ended September 27, 2008:
|
||||||||||||||||||||||||||||
|
Net income
|
- | - | - | 1,057,000 | - | - | 1,057,000 | |||||||||||||||||||||
|
Purchase of treasury stock
|
- | - | - | - | 6,400 | (49,000 | ) | (49,000 | ) | |||||||||||||||||||
|
Balance, September 27, 2008
|
4,197,642 | 420,000 | 6,240,000 | 12,388,000 | 2,313,309 | (5,956,000 | ) | 13,092,000 | ||||||||||||||||||||
|
Year Ended October 3, 2009:
|
||||||||||||||||||||||||||||
|
Net income
|
- | - | - | 1,389,000 | - | - | 1,389,000 | |||||||||||||||||||||
|
Purchase of treasury stock
|
- | - | - | - | 21,400 | (87,000 | ) | (87,000 | ) | |||||||||||||||||||
|
Balance, October 3, 2009
|
4,197,642 | $ | 420,000 | $ | 6,240,000 | $ | 13,777,000 | 2,334,709 | $ | (6,043,000 | ) | $ | 14,394,000 | |||||||||||||||
|
(rounded to nearest thousandth)
|
||||||||
|
2009
|
2008
|
|||||||
|
Cash Flows from Operating Activities:
|
||||||||
|
Net income
|
$ | 1,389,000 | $ | 1,057,000 | ||||
|
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
2,259,000 | 2,131,000 | ||||||
|
Amortization of leasehold interests
|
210,000 | 232,000 | ||||||
|
Other
|
83,000 | 43,000 | ||||||
|
Deferred income taxes
|
(196,000 | ) | (272,000 | ) | ||||
|
Deferred rent
|
(3,000 | ) | (16,000 | ) | ||||
|
Minority interests in earnings of consolidated limited partnerships
|
627,000 | (13,000 | ) | |||||
|
Income from unconsolidated limited partnership
|
(1,000 | ) | (21,000 | ) | ||||
|
Recognition of deferred revenues
|
(13,000 | ) | (11,000 | ) | ||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase) decrease in:
|
||||||||
|
Due from franchisees
|
81,000 | 384,000 | ||||||
|
Other receivables
|
32,000 | 30,000 | ||||||
|
Prepaid income taxes
|
(156,000 | ) | (176,000 | ) | ||||
|
Inventories
|
235,000 | (3,000 | ) | |||||
|
Prepaid expenses
|
655,000 | 909,000 | ||||||
|
Other assets
|
150,000 | 135,000 | ||||||
|
Increase (decrease) in:
|
||||||||
|
Accounts payable and accrued expenses
|
(284,000 | ) | 374,000 | |||||
|
Income taxes payable
|
- | (331,000 | ) | |||||
|
Due to franchisees
|
149,000 | (89,000 | ) | |||||
|
Net cash and cash equivalents provided by operating activities
|
5,217,000 | 4,363,000 | ||||||
|
Cash Flows from Investing Activities:
|
||||||||
|
Collections on notes and mortgages receivable
|
16,000 | 14,000 | ||||||
|
Purchase of property and equipment
|
(1,642,000 | ) | (3,691,000 | ) | ||||
|
Deposit on purchase of fixed assets
|
(36,000 | ) | (294,000 | ) | ||||
|
Purchase of leasehold interests
|
- | (27,000 | ) | |||||
|
Proceeds from sale of fixed assets
|
53,000 | 19,000 | ||||||
|
Distributions from unconsolidated limited partnership
|
12,000 | 12,000 | ||||||
|
Net cash and cash equivalents used in investing activities
|
(1,597,000 | ) | (3,967,000 | ) | ||||
|
Cash Flows from Financing Activities:
|
||||||||
|
Payments of long-term debt
|
(1,063,000 | ) | (808,000 | ) | ||||
|
Proceeds from line of credit
|
24,000 | 600,000 | ||||||
|
Purchase of minority limited partnership interest
|
- | (125,000 | ) | |||||
|
Purchase of treasury stock
|
(87,000 | ) | (49,000 | ) | ||||
|
Distributions to limited partnerships' minority partners
|
(1,158,000 | ) | (1,018,000 | )* | ||||
|
Proceeds from limited partnership interests
|
- | 2,025,000 | ||||||
|
Net cash and cash equivalents provided by (used in) financing activities
|
(2,284,000 | ) | 625,000 | |||||
|
Net Increase in Cash and Cash Equivalents
|
1,336,000 | 1,021,000 | ||||||
|
Cash and Cash Equivalents, Beginning
|
3,244,000 | 2,223,000 | ||||||
|
Cash and Cash Equivalents, Ending
|
$ | 4,580,000 | $ | 3,244,000 | ||||
|
(rounded to nearest thousandth)
|
||||||||
|
2009
|
2008
|
|||||||
|
Supplemental Disclosure of Cash Flow Information:
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$ | 436,000 | $ | 495,000 | ||||
|
Income taxes
|
$ | 587,000 | $ | 1,432,000 | ||||
|
Supplemental Disclosure for Non-Cash Investing and Financing Activities:
|
||||||||
|
Financing of insurance contracts
|
$ | 1,094,000 | $ | 847,000 | ||||
|
Purchase deposits transferred to property and equipment
|
$ | 292,000 | $ | 593,000 | ||||
| Refinanced line of credit with new lender | $ | 1,562,000 | $ | - | ||||
|
Purchase of vehicles in exchange for debt
|
$ | - | $ | 26,000 | ||||
|
*
|
exclusive of the Company's investment in the limited partnership owning the restaurant in Davie, Florida of $1,850,000 in fiscal year 2008.
|
|
NOTE 1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
NOTE 1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
NOTE 1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
|
Revenue Recognition
|
|
|
Pre-opening Costs
|
|
NOTE 1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
NOTE 1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
NOTE 1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
NOTE 1.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
NOTE 2.
|
PROPERTY AND EQUIPMENT
|
|
2009
|
2008
|
|||||||
|
Furniture and equipment
|
$ | 9,589,000 | $ | 9,184,000 | ||||
|
Leasehold improvements
|
19,131,000 | 18,195,000 | ||||||
|
Land and land improvements
|
5,110,000 | 5,104,000 | ||||||
|
Building and improvements
|
2,397,000 | 2,385,000 | ||||||
|
Vehicles
|
688,000 | 685,000 | ||||||
| 36,915,000 | 35,553,000 | |||||||
|
Less accumulated depreciation and amortization
|
15,675,000 | 13,952,000 | ||||||
| $ | 21,240,000 | $ | 21,601,000 | |||||
|
NOTE 3.
|
LEASEHOLD INTERESTS
|
|
2009
|
2008
|
|||||||
|
Leasehold interests, at cost
|
$ | 2,912,000 | $ | 2,938,000 | ||||
|
Less accumulated amortization
|
1,268,000 | 1,058,000 | ||||||
| $ | 1,644,000 | $ | 1,880,000 | |||||
|
2010
|
$ | 205,000 | ||
|
2011
|
205,000 | |||
|
2012
|
147,000 | |||
|
2013
|
128,000 | |||
|
2014
|
128,000 | |||
|
Thereafter
|
831,000
|
|||
|
Total
|
$ | 1,644,000 | ||
|
NOTE 4.
|
INVESTMENTS IN LIMITED PARTNERSHIPS
|
|
NOTE 4.
|
INVESTMENTS IN LIMITED PARTNERSHIPS
(Continued)
|
|
NOTE 4.
|
INVESTMENTS IN LIMITED PARTNERSHIPS
(Continued)
|
|
NOTE 4.
|
INVESTMENTS IN LIMITED PARTNERSHIPS
(Continued)
|
|
|
Pinecrest, Florida
|
|
NOTE 4.
|
INVESTMENTS IN LIMITED PARTNERSHIPS
(Continued)
|
|
Financial Position:
|
2009
|
2008
|
||||||
|
Current assets
|
$ | 76,000 | $ | 75,000 | ||||
|
Non-current assets
|
525,000 | 549,000 | ||||||
|
Current liabilities
|
126,000 | 87,000 | ||||||
|
Non-current liabilities
|
28,000 | 44,000 | ||||||
|
Operating Results:
|
||||||||
|
Revenues
|
2,300,000 | 2,287,000 | ||||||
|
Gross profit
|
1,509,000 | 1,525,000 | ||||||
|
Net income
|
1,300 | 86,000 | ||||||
|
NOTE 5.
|
LIQUOR LICENSES
|
|
NOTE 6.
|
INCOME TAXES
|
|
2009
|
2008
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$ | 331,000 | $ | 687,000 | ||||
|
State
|
92,000 | 148,000 | ||||||
|
Deferred:
|
423,000 | 835,000 | ||||||
|
Federal
|
(167,000 | ) | (245,000 | ) | ||||
|
State
|
(29,000 | ) | (26,000 | ) | ||||
| (196,000 | ) | (271,000 | ) | |||||
| $ | 227,000 | $ | 564,000 | |||||
|
2009
|
2008
|
|||||||
|
Tax provision at the statutory rate of 34%
|
$ | 549,000 | $ | 563,000 | ||||
|
State income taxes, net of federal income tax
|
58,000 | 72,000 | ||||||
|
Tax benefit of tip credit generated
|
(167,000 | ) | (160,000 | ) | ||||
|
Sec. 179 phase out and other permanent items
|
- | 85,000 | ||||||
|
Tax effect of consolidation elimination entry
|
(81,000 | ) | - | |||||
|
Deferred tax asset true up
|
(140,000 | ) | - | |||||
|
Other
|
8,000 | 4,000 | ||||||
| $ | 227,000 | $ | 564,000 | |||||
|
2009
|
2008
|
|||||||
|
Current:
|
||||||||
|
Reversal of aged payables
|
$ | 27,000 | $ | 27,000 | ||||
|
Capitalized inventory costs
|
20,000 | 22,000 | ||||||
|
Accrued bonuses
|
135,000 | 142,000 | ||||||
|
Accruals for potential uninsured claims
|
48,000 | 43,000 | ||||||
|
Gift cards
|
16,000 | 9,000 | ||||||
|
Allowance for account receivable for consolidated affiliate
|
92,000 | - | ||||||
| $ | 338,000 | $ | 243,000 | |||||
|
Long-Term:
|
||||||||
|
Book/tax differences in property and equipment
|
$ | 406,000 | $ | 421,000 | ||||
|
Limited partnership investments
|
403,000 | 308,000 | ||||||
|
Alternative minimum tax carryforward
|
21,000 | - | ||||||
| $ | 830,000 | $ | 729,000 | |||||
|
NOTE 7.
|
DEBT
|
|
2009
|
2008
|
|||||||
|
Mortgage payable to bank, secured by land and building, bearing interest at 7.5%; payable in monthly installments of principal and interest of $28,600, maturing in October, 2013.
|
$ | 3,273,000 | $ | 3,363,000 | ||||
|
Mortgage payable to bank, secured by first mortgage on a building, bearing interest at 7.25%; payable in monthly installments of principal and interest of approximately $8,000, maturing in December, 2013.
|
936,000 | 962,000 | ||||||
|
Mortgage payable, secured by land and building, bearing interest at 10.0%; payable in monthly installments of principal and interest of $3,949, maturing in May, 2017.
|
444,000 | 446,000 | ||||||
|
Note payable to finance company, secured by vehicle, bearing interest at 9.25%, payable in monthly installments of principal and interest of approximately $4,500 through maturity in July 2010, at which time the unpaid principal of $45,000 becomes due.
|
80,000 | 122,000 | ||||||
|
Financed insurance premiums, secured by all insurance policies, bearing interest between 4.05% and 5.15%, payable in monthly installments of principal and interest in the aggregate amount of $77,000 through November 30, 2008 and $72,000 through November 30, 2009 for general liability insurance. The monthly installment for the property
insurance will remain at $30,000 a month through August 31, 2010.
|
445,000 | 231,000 | ||||||
|
Other
|
36,000 | 59,000 | ||||||
| 5,214,000 | 5,183,000 | |||||||
|
Less current portion
|
681,000 | 419,000 | ||||||
| $ | 4,533,000 | $ | 4,764,000 | |||||
|
NOTE 7.
|
DEBT
(Continued)
|
|
2010
|
681,000 | |||
|
2011
|
157,000 | |||
|
2012
|
154,000 | |||
|
2013
|
166,000 | |||
|
2014
|
3,632,000 | |||
|
Thereafter
|
424,000 | |||
| $ | 5,214,000 |
|
NOTE 8.
|
COMMITMENTS, CONTINGENCIES AND OTHER MATTERS
|
|
NOTE 8.
|
COMMITMENTS, CONTINGENCIES AND OTHER MATTERS
|
|
2010
|
$ | 2,308,000 | ||
|
2011
|
1,919,000 | |||
|
2012
|
1,528,000 | |||
|
2013
|
1,451,000 | |||
|
2014
|
1,418,000 | |||
|
Thereafter
|
4,191,000 | |||
|
Total
|
$ | 12,815,000 | ||
|
NOTE 8.
|
COMMITMENTS, CONTINGENCIES AND OTHER MATTERS
(Continued)
|
|
2009
|
2008
|
|||||||
|
Minimum Base Rent
|
$ | 2,367,000 | $ | 2,301,000 | ||||
|
Contingent Percentage Rent
|
358,000 | 396,000 | ||||||
|
Total
|
$ | 2,725,000 | $ | 2,697,000 | ||||
|
NOTE 8.
|
COMMITMENTS, CONTINGENCIES AND OTHER MATTERS
(Continued)
|
|
NOTE 8.
|
COMMITMENTS, CONTINGENCIES AND OTHER MATTERS
(Continued)
|
|
NOTE 9.
|
COMMON STOCK
|
|
NOTE 9.
|
COMMON STOCK
(Continued)
|
|
NOTE 10.
|
NET INCOME PER COMMON SHARE
|
|
2009
|
2008
|
|||||||
|
Basic weighted average shares
|
1,868,000 | 1,888,000 | ||||||
|
Incremental shares relating to outstanding options
|
- | 1,000 | ||||||
|
Diluted weighted average shares
|
1,868,000 | 1,889,000 | ||||||
|
NOTE 11.
|
BUSINESS SEGMENTS
|
|
Operating Revenues:
|
2009
|
2008
|
||||||
|
Restaurants
|
$ | 52,979,000 | $ | 50,400,000 | ||||
|
Package stores
|
12,632,000 | 12,317,000 | ||||||
|
Other revenues
|
1,449,000 | 1,492,000 | ||||||
|
Total operating revenues
|
$ | 67,060,000 | $ | 64,209,000 | ||||
|
Operating Income Reconciled to Income before Income Taxes and Minority Interest in earnings (losses) of Consolidated Limited Partnerships:
|
||||||||
|
Restaurants
|
$ | 3,695,000 | $ | 3,669,000 | ||||
|
Package stores
|
526,000 | 491,000 | ||||||
| 4,221,000 | 4,160,000 | |||||||
|
Corporate expenses, net of other revenues
|
(1,774,000 | ) | (2,160,000 | ) | ||||
|
Operating income
|
2,447,000 | 2,000,000 | ||||||
|
Equity in net income of limited partnership
|
1,000 | 21,000 | ||||||
|
Minority interest in (earnings) losses of consolidated limited partnerships
|
(627,000 | ) | 13,000 | |||||
|
Interest expense, net of interest income
|
(205,000 | ) | (413,000 | ) | ||||
|
Income Before Income Taxes
|
$ | 1,616,000 | $ | 1,621,000 | ||||
|
Identifiable Assets:
|
||||||||
|
Restaurants
|
$ | 19,587,000 | $ | 19,699,000 | ||||
|
Package store
|
3,396,000 | 3,673,000 | ||||||
| 22,983,000 | 23,372,000 | |||||||
|
Corporate
|
10,496,000 | 9,432,000 | ||||||
|
Consolidated Totals
|
$ | 33,479,000 | $ | 32,804,000 | ||||
|
Capital Expenditures:
|
||||||||
|
Restaurants
|
$ | 1,284,000 | $ | 3,825,000 | ||||
|
Package stores
|
305,000 | 194,000 | ||||||
| 1,589,000 | 4,019,000 | |||||||
|
Corporate
|
345,000 | 318,000 | ||||||
|
Total Capital Expenditures
|
$ | 1,934,000 | $ | 4,337,000 | ||||
|
Depreciation and Amortization:
|
||||||||
|
Restaurants
|
$ | 1,887,000 | $ | 1,759,000 | ||||
|
Package stores
|
250,000 | 252,000 | ||||||
| 2,137,000 | 2,011,000 | |||||||
|
Corporate
|
332,000 | 352,000 | ||||||
|
Total Depreciation and Amortization
|
$ | 2,469,000 | $ | 2,363,000 | ||||
|
NOTE 12.
|
QUARTERLY INFORMATION (UNAUDITED)
|
|
Quarter Ended
|
||||||||||||||||
|
|
December 27,
2008
|
March 28,
2009
|
June 27,
2009
|
October 3,
2009
|
||||||||||||
|
Revenues
|
$ | 16,253,000 | $ | 17,757,000 | $ | 16,491,000 | $ | 16,559,000 | ||||||||
|
Income from operations
|
289,000 | 1,214,000 | 650,000 | 294,000 | ||||||||||||
|
Net income
|
172,000 | 684,000 | 311,000 | 222,000 | ||||||||||||
|
Net income per share –
|
||||||||||||||||
|
Basic
|
0.09 | 0.37 | 0.17 | 0.12 | ||||||||||||
|
Net income per share –
|
||||||||||||||||
|
Diluted
|
0.09 | 0.37 | 0.17 | 0.12 | ||||||||||||
|
Weighted average common stock outstanding – basic
|
1,876,681 | 1,870,690 | 1,863,007 | 1,862,743 | ||||||||||||
|
Weighted average common stock outstanding – diluted
|
1,876,681 | 1,870,690 | 1,863,007 | 1,862,743 | ||||||||||||
|
Quarter Ended
|
||||||||||||||||
|
December 29,
2007
|
March 29,
2008
|
June 28,
2008
|
September 27,
2008
|
|||||||||||||
|
Revenues
|
$ | 15,904,000 | $ | 16,983,000 | $ | 15,765,000 | $ | 15,557,000 | ||||||||
|
Income from operations
|
180,000 | 970,000 | 651,000 | 199,000 | ||||||||||||
|
Net income
|
185,000 | 470,000 | 336,000 | 66,000 | ||||||||||||
|
Net income per share –
|
||||||||||||||||
|
Basic
|
0.10 | 0.25 | 0.18 | 0.03 | ||||||||||||
|
Net income per share –
|
||||||||||||||||
|
Diluted
|
0.10 | 0.25 | 0.18 | 0.03 | ||||||||||||
|
Weighted average common stock outstanding – basic
|
1,890,372 | 1,889,121 | 1,886,077 | 1,885,274 | ||||||||||||
|
Weighted average common stock outstanding – diluted
|
1,903,300 | 1,899,992 | 1,895,378 | 1,885,573 | ||||||||||||
|
NOTE 13.
|
401(k) PLAN
|
|
NOTE 14.
|
SUBSEQUENT EVENTS
|
|
|
(a)
|
Purchase of Real Property, (Hollywood, FL.):
|
|
|
(b)
|
Purchase of Operating Assets from Franchisee (Boca Raton, Fl.)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|