These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the quarterly period ended September 30, 2012
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from to
|
|
MARYLAND (Brandywine Realty Trust)
|
|
23-2413352
|
|
DELAWARE (Brandywine Operating Partnership L.P.)
|
|
23-2862640
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
Incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
555 East Lancaster Avenue
|
|
|
|
Radnor, Pennsylvania
|
|
19087
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Brandywine Realty Trust
|
|
Yes
þ
No
o
|
|
Brandywine Operating Partnership, L.P.
|
|
Yes
þ
No
o
|
|
Brandywine Realty Trust
|
|
Yes
þ
No
o
|
|
Brandywine Operating Partnership, L.P.
|
|
Yes
þ
No
o
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
þ
|
|
Smaller reporting company
o
|
|
Brandywine Realty Trust
|
|
Yes
o
No
þ
|
|
Brandywine Operating Partnership, L.P.
|
|
Yes
o
No
þ
|
|
|
|
•
|
facilitate a better understanding by the investors of the Parent Company and the Operating Partnership by enabling them to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
remove duplicative disclosures and provide a more straightforward presentation in light of the fact that a substantial portion of the disclosure applies to both the Parent Company and the Operating Partnership; and
|
|
•
|
create time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
Consolidated Financial Statements;
|
|
•
|
Parent Company’s and Operating Partnership’s Equity; and
|
|
•
|
Liquidity and Capital Resources in the Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
Item 1. Brandywine Realty Trust
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brandywine Operating Partnership, L.P.
|
|
|
|
|
|
Financial Statements of Brandywine Operating Partnership, L.P. (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 10.1
|
|
|
Exhibit 31.1
|
|
|
Exhibit 31.2
|
|
|
Exhibit 31.3
|
|
|
Exhibit 31.4
|
|
|
Exhibit 32.1
|
|
|
Exhibit 32.2
|
|
|
Exhibit 32.3
|
|
|
Exhibit 32.4
|
|
|
EX-101 INSTANCE DOCUMENT
|
|
|
EX-101 SCHEMA DOCUMENT
|
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
|
EX-101 LABELS LINKBASE DOCUMENT
|
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
|
Item 1.
|
— Financial Statements
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
(unaudited)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Real estate investments:
|
|
|
|
||||
|
Rental properties
|
$
|
4,660,289
|
|
|
$
|
4,793,080
|
|
|
Accumulated depreciation
|
(925,342
|
)
|
|
(865,710
|
)
|
||
|
Operating real estate investments, net
|
3,734,947
|
|
|
3,927,370
|
|
||
|
Construction-in-progress
|
43,449
|
|
|
25,083
|
|
||
|
Land inventory
|
95,500
|
|
|
109,008
|
|
||
|
Total real estate investments, net
|
3,873,896
|
|
|
4,061,461
|
|
||
|
Cash and cash equivalents
|
241,616
|
|
|
410
|
|
||
|
Accounts receivable, net
|
13,394
|
|
|
14,718
|
|
||
|
Accrued rent receivable, net
|
117,306
|
|
|
108,101
|
|
||
|
Investment in real estate ventures, at equity
|
179,037
|
|
|
115,807
|
|
||
|
Deferred costs, net
|
119,182
|
|
|
115,362
|
|
||
|
Intangible assets, net
|
52,575
|
|
|
70,515
|
|
||
|
Notes receivable
|
7,226
|
|
|
18,186
|
|
||
|
Other assets
|
62,494
|
|
|
53,158
|
|
||
|
Total assets
|
$
|
4,666,726
|
|
|
$
|
4,557,718
|
|
|
LIABILITIES AND BENEFICIARIES’ EQUITY
|
|
|
|
||||
|
Mortgage notes payable
|
$
|
502,123
|
|
|
$
|
511,061
|
|
|
Unsecured credit facility
|
—
|
|
|
275,500
|
|
||
|
Unsecured term loans
|
600,000
|
|
|
37,500
|
|
||
|
Unsecured senior notes, net of discounts
|
1,404,466
|
|
|
1,569,934
|
|
||
|
Accounts payable and accrued expenses
|
80,554
|
|
|
69,929
|
|
||
|
Distributions payable
|
24,820
|
|
|
23,895
|
|
||
|
Deferred income, gains and rent
|
80,748
|
|
|
99,569
|
|
||
|
Acquired lease intangibles, net
|
29,824
|
|
|
35,106
|
|
||
|
Other liabilities
|
59,982
|
|
|
45,528
|
|
||
|
Total liabilities
|
2,782,517
|
|
|
2,668,022
|
|
||
|
Commitments and contingencies (Note 17)
|
|
|
|
||||
|
Brandywine Realty Trust’s equity:
|
|
|
|
||||
|
Preferred Shares (shares authorized-20,000,000):
|
|
|
|
||||
|
7.50% Series C Preferred Shares, $0.01 par value; issued and outstanding- 0 in 2012 and 2,000,000 in 2011
|
—
|
|
|
20
|
|
||
|
7.375% Series D Preferred Shares, $0.01 par value; issued and outstanding- 2,300,000 in 2012 and 2011, respectively
|
23
|
|
|
23
|
|
||
|
6.90% Series E Preferred Shares, $0.01 par value; issued and outstanding- 4,000,000 in 2012 and 0 in 2011
|
40
|
|
|
—
|
|
||
|
Common Shares of Brandywine Realty Trust’s beneficial interest, $0.01 par value; shares authorized 200,000,000; 143,438,501 and 142,690,755 issued and outstanding in 2012 and 2011, respectively
|
1,432
|
|
|
1,424
|
|
||
|
Additional paid-in capital
|
2,828,722
|
|
|
2,776,197
|
|
||
|
Deferred compensation payable in common shares
|
5,352
|
|
|
5,631
|
|
||
|
Common shares in grantor trust, 290,745 in 2012 and 292,646 in 2011
|
(5,352
|
)
|
|
(5,631
|
)
|
||
|
Cumulative earnings
|
510,093
|
|
|
477,338
|
|
||
|
Accumulated other comprehensive loss
|
(20,456
|
)
|
|
(6,079
|
)
|
||
|
Cumulative distributions
|
(1,467,058
|
)
|
|
(1,392,332
|
)
|
||
|
Total Brandywine Realty Trust’s equity
|
1,852,796
|
|
|
1,856,591
|
|
||
|
Non-controlling interests
|
31,413
|
|
|
33,105
|
|
||
|
Total equity
|
1,884,209
|
|
|
1,889,696
|
|
||
|
Total liabilities and equity
|
$
|
4,666,726
|
|
|
$
|
4,557,718
|
|
|
|
For the three-month periods ended
|
|
For the nine-month periods ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Rents
|
$
|
113,989
|
|
|
$
|
116,251
|
|
|
$
|
343,260
|
|
|
$
|
346,579
|
|
|
Tenant reimbursements
|
20,695
|
|
|
19,010
|
|
|
58,308
|
|
|
59,187
|
|
||||
|
Termination fees
|
931
|
|
|
157
|
|
|
2,522
|
|
|
2,673
|
|
||||
|
Third party management fees, labor reimbursement and leasing
|
3,007
|
|
|
3,028
|
|
|
9,021
|
|
|
8,514
|
|
||||
|
Other
|
1,761
|
|
|
955
|
|
|
4,259
|
|
|
3,314
|
|
||||
|
Total revenue
|
140,383
|
|
|
139,401
|
|
|
417,370
|
|
|
420,267
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Property operating expenses
|
40,705
|
|
|
40,788
|
|
|
118,068
|
|
|
124,023
|
|
||||
|
Real estate taxes
|
14,064
|
|
|
13,204
|
|
|
42,292
|
|
|
40,699
|
|
||||
|
Third party management expenses
|
1,298
|
|
|
1,379
|
|
|
3,812
|
|
|
4,395
|
|
||||
|
Depreciation and amortization
|
48,738
|
|
|
51,943
|
|
|
147,618
|
|
|
157,157
|
|
||||
|
General and administrative expenses
|
6,080
|
|
|
6,177
|
|
|
18,209
|
|
|
18,311
|
|
||||
|
Total operating expenses
|
110,885
|
|
|
113,491
|
|
|
329,999
|
|
|
344,585
|
|
||||
|
Operating income
|
29,498
|
|
|
25,910
|
|
|
87,371
|
|
|
75,682
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
311
|
|
|
523
|
|
|
2,635
|
|
|
1,385
|
|
||||
|
Historic tax credit transaction income
|
11,840
|
|
|
12,026
|
|
|
11,840
|
|
|
12,026
|
|
||||
|
Interest expense
|
(32,620
|
)
|
|
(32,346
|
)
|
|
(99,745
|
)
|
|
(99,477
|
)
|
||||
|
Interest expense — amortization of deferred financing costs
|
(1,218
|
)
|
|
(1,846
|
)
|
|
(3,790
|
)
|
|
(3,844
|
)
|
||||
|
Interest expense — financing obligation
|
(230
|
)
|
|
—
|
|
|
(608
|
)
|
|
—
|
|
||||
|
Equity in income of real estate ventures
|
500
|
|
|
418
|
|
|
1,382
|
|
|
2,739
|
|
||||
|
Net gain on sale of interests in real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
2,791
|
|
||||
|
Loss on real estate venture formation
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
|
—
|
|
||||
|
Gain (loss) on early extinguishment of debt
|
(51
|
)
|
|
176
|
|
|
(1,549
|
)
|
|
(580
|
)
|
||||
|
Income (loss) from continuing operations
|
7,080
|
|
|
4,861
|
|
|
(3,414
|
)
|
|
(9,278
|
)
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
69
|
|
|
1,750
|
|
|
1,867
|
|
|
5,329
|
|
||||
|
Net gain on disposition of discontinued operations
|
9,940
|
|
|
—
|
|
|
34,774
|
|
|
3,836
|
|
||||
|
Total discontinued operations
|
10,009
|
|
|
1,750
|
|
|
36,641
|
|
|
9,165
|
|
||||
|
Net income (loss)
|
17,089
|
|
|
6,611
|
|
|
33,227
|
|
|
(113
|
)
|
||||
|
Net (income) loss from discontinued operations attributable to non-controlling interests — LP units
|
(182
|
)
|
|
(86
|
)
|
|
(669
|
)
|
|
(234
|
)
|
||||
|
Net (income) loss attributable to non-controlling interests — LP units
|
(78
|
)
|
|
(276
|
)
|
|
244
|
|
|
88
|
|
||||
|
Net (income) loss attributable to non-controlling interests
|
(260
|
)
|
|
(362
|
)
|
|
(425
|
)
|
|
(146
|
)
|
||||
|
Net income (loss) attributable to Brandywine Realty Trust
|
16,829
|
|
|
6,249
|
|
|
32,802
|
|
|
(259
|
)
|
||||
|
Distribution to Preferred Shares
|
(2,785
|
)
|
|
(1,998
|
)
|
|
(7,832
|
)
|
|
(5,994
|
)
|
||||
|
Preferred share redemption charge
|
—
|
|
|
—
|
|
|
(2,090
|
)
|
|
—
|
|
||||
|
Amount allocated to unvested restricted shareholders
|
(95
|
)
|
|
(121
|
)
|
|
(286
|
)
|
|
(384
|
)
|
||||
|
Net income (loss) attributable to Common Shareholders of Brandywine Realty Trust
|
$
|
13,949
|
|
|
$
|
4,130
|
|
|
$
|
22,594
|
|
|
$
|
(6,637
|
)
|
|
Basic income (loss) per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.12
|
)
|
|
Discontinued operations
|
0.07
|
|
|
0.01
|
|
|
0.25
|
|
|
0.07
|
|
||||
|
|
$
|
0.10
|
|
|
$
|
0.03
|
|
|
$
|
0.16
|
|
|
$
|
(0.05
|
)
|
|
Diluted income (loss) per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.12
|
)
|
|
Discontinued operations
|
0.07
|
|
|
0.01
|
|
|
0.25
|
|
|
0.07
|
|
||||
|
|
$
|
0.10
|
|
|
$
|
0.03
|
|
|
$
|
0.16
|
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares outstanding
|
143,424,485
|
|
|
135,562,487
|
|
|
143,182,911
|
|
|
135,164,424
|
|
||||
|
Diluted weighted average shares outstanding
|
144,128,010
|
|
|
136,841,451
|
|
|
143,182,911
|
|
|
135,164,424
|
|
||||
|
Net income (loss) attributable to Brandywine Realty Trust
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
7,002
|
|
|
$
|
4,585
|
|
|
$
|
(3,170
|
)
|
|
$
|
(9,190
|
)
|
|
Income from discontinued operations
|
9,827
|
|
|
1,664
|
|
|
35,972
|
|
|
8,931
|
|
||||
|
Net income (loss)
|
$
|
16,829
|
|
|
$
|
6,249
|
|
|
$
|
32,802
|
|
|
$
|
(259
|
)
|
|
|
For the three-month periods ended
|
|
For the nine-month periods ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income (loss)
|
$
|
17,089
|
|
|
$
|
6,611
|
|
|
$
|
33,227
|
|
|
$
|
(113
|
)
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized loss on derivative financial instruments
|
(4,222
|
)
|
|
—
|
|
|
(14,780
|
)
|
|
(613
|
)
|
||||
|
Reclassification of realized (gains)/losses on derivative financial instruments to operations, net
|
76
|
|
|
53
|
|
|
200
|
|
|
126
|
|
||||
|
Unrealized gain on available-for-sale securities
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total comprehensive income (loss)
|
(4,081
|
)
|
|
53
|
|
|
(14,580
|
)
|
|
(487
|
)
|
||||
|
Comprehensive income (loss)
|
13,008
|
|
|
6,664
|
|
|
18,647
|
|
|
(600
|
)
|
||||
|
Comprehensive (income) loss attributable to non-controlling interest
|
(186
|
)
|
|
(365
|
)
|
|
(158
|
)
|
|
(139
|
)
|
||||
|
Comprehensive income (loss) attributable to Brandywine Realty Trust
|
$
|
12,822
|
|
|
$
|
6,299
|
|
|
$
|
18,489
|
|
|
$
|
(739
|
)
|
|
|
Number of
Preferred Shares
|
|
Par Value of
Preferred
Shares
|
|
Number of Common
Shares
|
|
Number of
Treasury
Shares
|
|
Number of Rabbi
Trust/Deferred
Compensation
Shares
|
|
Common Shares of
Brandywine Realty
Trust’s beneficial
interest
|
|
Additional Paid-in
Capital
|
|
Common Shares
in Treasury
|
|
Deferred
Compensation
Payable in
Common Shares
|
|
Common Shares in
Grantor Trust
|
|
Cumulative
Earnings
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
|
Cumulative
Distributions
|
|
Non-Controlling
Interests
|
|
Total
|
||||||||||||||||||||||||||
|
BALANCE, December 31, 2011
|
4,300,000
|
|
|
$
|
43
|
|
|
142,690,755
|
|
|
—
|
|
|
292,646
|
|
|
$
|
1,424
|
|
|
$
|
2,776,197
|
|
|
$
|
—
|
|
|
$
|
5,631
|
|
|
$
|
(5,631
|
)
|
|
$
|
477,338
|
|
|
$
|
(6,079
|
)
|
|
$
|
(1,392,332
|
)
|
|
$
|
33,105
|
|
|
$
|
1,889,696
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,804
|
|
|
|
|
|
|
423
|
|
|
33,227
|
|
|||||||||||||||||||||||
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,377
|
)
|
|
|
|
(203
|
)
|
|
(14,580
|
)
|
|||||||||||||||||||||||
|
Issuance of Preferred Shares
|
4,000,000
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
96,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,850
|
|
||||||||||||||||||||||
|
Preferred Share Issuance Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
(610
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(610
|
)
|
|||||||||||||||||||||||
|
Redemption of Preferred Shares
|
(2,000,000
|
)
|
|
(20
|
)
|
|
|
|
|
|
|
|
|
|
(47,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47,910
|
)
|
||||||||||||||||||||||
|
Conversion of LP Units to Common Shares
|
|
|
|
|
20,464
|
|
|
|
|
|
|
1
|
|
|
149
|
|
|
|
|
|
|
|
|
(49
|
)
|
|
|
|
|
|
(332
|
)
|
|
(231
|
)
|
||||||||||||||||||||
|
Bonus Share Issuance
|
|
|
|
|
35,703
|
|
|
|
|
|
|
|
|
|
|
387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
387
|
|
|||||||||||||||||
|
Vesting of Restricted Shares
|
|
|
|
|
280,851
|
|
|
|
|
|
9,036
|
|
|
3
|
|
|
(1,294
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,291
|
)
|
||||||||||||||||||
|
Restricted Share Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
2,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,138
|
|
||||||||||||||||||||||||
|
Vesting of Restricted Performance Units
|
|
|
|
|
249,797
|
|
|
|
|
|
|
2
|
|
|
(1,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,329
|
)
|
||||||||||||||||||||||
|
Restricted Performance Units Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
1,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,926
|
|
||||||||||||||||||||||||
|
Exercise of Share Options
|
|
|
|
|
165,159
|
|
|
|
|
|
|
2
|
|
|
746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
748
|
|
||||||||||||||||||||||
|
Share Option Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
1,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,121
|
|
||||||||||||||||||||||||
|
Share Issuance from/to Deferred Compensation Plan
|
|
|
|
|
(5,564
|
)
|
|
|
|
(10,937
|
)
|
|
|
|
|
|
|
|
|
(279
|
)
|
|
279
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||||||||||||
|
Trustee Fees Paid in Shares
|
|
|
|
|
1,336
|
|
|
|
|
|
|
—
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
||||||||||||||||||||||
|
Adjustment to Non-controlling Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(347
|
)
|
|
11
|
|
|||||||||||||||||||||||
|
Preferred Share distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,832
|
)
|
|
|
|
(7,832
|
)
|
||||||||||||||||||||||||
|
Preferred Share redemption charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,090
|
)
|
|
|
|
(2,090
|
)
|
||||||||||||||||||||||||
|
Distributions declared ($0.45 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(64,804
|
)
|
|
(1,233
|
)
|
|
(66,037
|
)
|
|||||||||||||||||||||||
|
BALANCE, September 30, 2012
|
6,300,000
|
|
|
$
|
63
|
|
|
143,438,501
|
|
|
—
|
|
|
290,745
|
|
|
$
|
1,432
|
|
|
$
|
2,828,722
|
|
|
$
|
—
|
|
|
$
|
5,352
|
|
|
$
|
(5,352
|
)
|
|
$
|
510,093
|
|
|
$
|
(20,456
|
)
|
|
$
|
(1,467,058
|
)
|
|
$
|
31,413
|
|
|
$
|
1,884,209
|
|
|
|
Number of
Preferred Shares
|
|
Par Value of
Preferred
Shares
|
|
Number of Common
Shares
|
|
Number of
Treasury
Shares
|
|
Number of Rabbi
Trust/Deferred
Compensation
Shares
|
|
Common Shares of
Brandywine Realty
Trust’s beneficial
interest
|
|
Additional Paid-in
Capital
|
|
Common Shares
in Treasury
|
|
Deferred
Compensation
Payable in
Common Shares
|
|
Common Shares in
Grantor Trust
|
|
Cumulative
Earnings
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
|
Cumulative
Distributions
|
|
Non-Controlling
Interests
|
|
Total
|
||||||||||||||||||||||||||
|
BALANCE, December 31, 2010
|
4,300,000
|
|
|
$
|
43
|
|
|
134,601,796
|
|
|
116,679
|
|
|
291,281
|
|
|
$
|
1,343
|
|
|
$
|
2,671,217
|
|
|
$
|
(3,074
|
)
|
|
$
|
5,774
|
|
|
$
|
(5,774
|
)
|
|
$
|
483,439
|
|
|
$
|
(1,945
|
)
|
|
$
|
(1,301,521
|
)
|
|
$
|
128,272
|
|
|
$
|
1,977,774
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(259
|
)
|
|
|
|
|
|
146
|
|
|
(113
|
)
|
|||||||||||||||||||||||
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(479
|
)
|
|
|
|
(8
|
)
|
|
(487
|
)
|
|||||||||||||||||||||||
|
Issuance of Common Shares of Beneficial Interest
|
|
|
|
|
679,285
|
|
|
|
|
|
|
7
|
|
|
8,265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,272
|
|
||||||||||||||||||||||
|
Equity Issuance Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
(308
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30
|
)
|
|
(338
|
)
|
|||||||||||||||||||||||
|
Conversion of LP Units to Common Shares
|
|
|
|
|
92,992
|
|
|
|
|
|
|
1
|
|
|
1,098
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,099
|
)
|
|
—
|
|
|||||||||||||||||||||
|
Bonus Share Issuance
|
|
|
|
|
|
|
|
(463
|
)
|
|
463
|
|
|
|
|
|
|
|
|
12
|
|
|
6
|
|
|
(6
|
)
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
6
|
|
|||||||||||||||
|
Vesting of Restricted Shares
|
|
|
|
|
85,248
|
|
|
(116,216
|
)
|
|
9,043
|
|
|
1
|
|
|
(1,818
|
)
|
|
3,062
|
|
|
|
|
|
|
|
|
(1,597
|
)
|
|
|
|
|
|
|
|
(352
|
)
|
||||||||||||||||
|
Restricted Share Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,228
|
|
||||||||||||||||||
|
Restricted Performance Units Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
1,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,229
|
|
||||||||||||||||||||||||
|
Exercise of Share Options
|
|
|
|
|
120,179
|
|
|
|
|
|
|
1
|
|
|
658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
659
|
|
||||||||||||||||||||||
|
Share Option Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
1,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,105
|
|
||||||||||||||||||||||||
|
Outperformance Plan Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128
|
|
||||||||||||||||||||||
|
Share Issuance from/to Deferred Compensation Plan
|
|
|
|
|
(845
|
)
|
|
|
|
(8,141
|
)
|
|
|
|
(16
|
)
|
|
|
|
(149
|
)
|
|
149
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
||||||||||||||||||||
|
Share Choice Plan Issuance
|
|
|
|
|
(1,684
|
)
|
|
|
|
|
|
|
|
(55
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(55
|
)
|
|||||||||||||||||||||||
|
Trustees Fees Paid in Shares
|
|
|
|
|
2,672
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|||||||||||||||||||||||
|
Adjustment to Non-controlling Interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,037
|
)
|
|
—
|
|
|||||||||||||||||||
|
Preferred Share distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,994
|
)
|
|
|
|
(5,994
|
)
|
||||||||||||||||||||||
|
Distributions declared ($0.45 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(61,294
|
)
|
|
(1,890
|
)
|
|
(63,184
|
)
|
|||||||||||||||||||||
|
BALANCE, September 30, 2011
|
4,300,000
|
|
|
$
|
43
|
|
|
135,579,643
|
|
|
—
|
|
|
292,646
|
|
|
$
|
1,353
|
|
|
$
|
2,686,800
|
|
|
$
|
—
|
|
|
$
|
5,631
|
|
|
$
|
(5,631
|
)
|
|
$
|
481,577
|
|
|
$
|
(2,424
|
)
|
|
$
|
(1,368,809
|
)
|
|
$
|
122,354
|
|
|
$
|
1,920,894
|
|
|
|
Nine-month periods ended
|
||||||
|
|
September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
33,227
|
|
|
$
|
(113
|
)
|
|
Adjustments to reconcile net loss to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
150,362
|
|
|
164,014
|
|
||
|
Amortization of deferred financing costs
|
3,790
|
|
|
3,844
|
|
||
|
Amortization of debt discount/(premium), net
|
1,095
|
|
|
1,028
|
|
||
|
Amortization of stock compensation costs
|
3,740
|
|
|
4,201
|
|
||
|
Shares used for employee taxes upon vesting of share awards
|
(2,232
|
)
|
|
(1,012
|
)
|
||
|
Straight-line rent income
|
(17,792
|
)
|
|
(14,925
|
)
|
||
|
Amortization of acquired above (below) market leases to rental revenue, net
|
(4,468
|
)
|
|
(4,011
|
)
|
||
|
Straight-line ground rent expense
|
1,423
|
|
|
1,450
|
|
||
|
Provision for doubtful accounts
|
1,363
|
|
|
1,190
|
|
||
|
Real estate venture income in excess of distributions
|
(1,024
|
)
|
|
(1,020
|
)
|
||
|
Net gain on sale of interests in real estate
|
(34,773
|
)
|
|
(6,627
|
)
|
||
|
Loss on real estate formation
|
950
|
|
|
—
|
|
||
|
Loss on early extinguishment of debt
|
1,549
|
|
|
580
|
|
||
|
Historic tax credit transaction income
|
(11,840
|
)
|
|
(12,026
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
1,580
|
|
|
2,130
|
|
||
|
Other assets
|
(7,200
|
)
|
|
(5,000
|
)
|
||
|
Accounts payable and accrued expenses
|
9,565
|
|
|
21,382
|
|
||
|
Deferred income, gains and rent
|
(4,681
|
)
|
|
(4,376
|
)
|
||
|
Deferred financing obligation
|
(1,314
|
)
|
|
—
|
|
||
|
Other liabilities
|
(1,175
|
)
|
|
5,284
|
|
||
|
Net cash from operating activities
|
122,145
|
|
|
155,993
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisition of properties
|
(9,226
|
)
|
|
(40,674
|
)
|
||
|
Investments in available-for-sale securities
|
(98,250
|
)
|
|
—
|
|
||
|
Proceeds from the sale of available-for-sale securities
|
98,250
|
|
|
—
|
|
||
|
Sales of properties, net
|
170,918
|
|
|
5,639
|
|
||
|
Proceeds from repayment of mortgage notes receivable
|
23,930
|
|
|
—
|
|
||
|
Capital expenditures
|
(73,649
|
)
|
|
(97,557
|
)
|
||
|
Advances for purchase of tenant assets, net of repayments
|
(13
|
)
|
|
(1,552
|
)
|
||
|
Loan provided to an unconsolidated Real Estate Venture partner
|
—
|
|
|
(1,045
|
)
|
||
|
Investment in unconsolidated Real Estate Ventures
|
(49,763
|
)
|
|
(2,259
|
)
|
||
|
Cash distributions from unconsolidated Real Estate Ventures in excess of cumulative equity income
|
2,779
|
|
|
3,432
|
|
||
|
Leasing costs
|
(22,111
|
)
|
|
(28,460
|
)
|
||
|
Net cash from (used in) investing activities
|
42,865
|
|
|
(162,476
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from New Unsecured Term Loans
|
600,000
|
|
|
—
|
|
||
|
Proceeds from Credit Facility
|
21,500
|
|
|
407,502
|
|
||
|
Repayments of Credit Facility borrowings
|
(297,000
|
)
|
|
(424,502
|
)
|
||
|
Repayments of mortgage notes payable
|
(9,209
|
)
|
|
(218,959
|
)
|
||
|
Proceeds from unsecured notes
|
—
|
|
|
321,498
|
|
||
|
Deferred financing obligation non-cash interest expense
|
701
|
|
|
—
|
|
||
|
Net proceeds from issuance of common shares
|
—
|
|
|
7,966
|
|
||
|
Net proceeds from issuance of preferred shares
|
96,240
|
|
|
—
|
|
||
|
Redemption of preferred shares
|
(50,188
|
)
|
|
—
|
|
||
|
Repayments of unsecured notes
|
(167,841
|
)
|
|
(25,366
|
)
|
||
|
Repayments of unsecured term loan
|
(37,500
|
)
|
|
—
|
|
||
|
Net settlement of hedge transactions
|
(74
|
)
|
|
(613
|
)
|
||
|
Debt financing costs
|
(8,462
|
)
|
|
(4,199
|
)
|
||
|
Exercise of stock options
|
748
|
|
|
659
|
|
||
|
Distributions paid to shareholders
|
(71,523
|
)
|
|
(67,119
|
)
|
||
|
Distributions to noncontrolling interest
|
(1,196
|
)
|
|
(1,243
|
)
|
||
|
Net cash from (used in) financing activities
|
76,196
|
|
|
(4,376
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
241,206
|
|
|
(10,859
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
410
|
|
|
16,565
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
241,616
|
|
|
$
|
5,706
|
|
|
Supplemental disclosure:
|
|
|
|
||||
|
Cash paid for interest, net of capitalized interest during the nine months ended September 30, 2012 and 2011 of $1,978 and $1,450, respectively
|
$
|
83,618
|
|
|
$
|
78,091
|
|
|
Supplemental disclosure of non-cash activity:
|
|
|
|
||||
|
Change in capital expenditures financed through accounts payable at period end
|
(1,270
|
)
|
|
(2,114
|
)
|
||
|
Change in capital expenditures financed through retention payable at period end
|
284
|
|
|
(5,863
|
)
|
||
|
Change in unfunded tenant allowance
|
(1,411
|
)
|
|
(442
|
)
|
||
|
Distributions payable
|
24,820
|
|
|
23,505
|
|
||
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
|
(unaudited)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Real estate investments:
|
|
|
|
||||
|
Operating properties
|
$
|
4,660,289
|
|
|
$
|
4,793,080
|
|
|
Accumulated depreciation
|
(925,342
|
)
|
|
(865,710
|
)
|
||
|
Operating real estate investments, net
|
3,734,947
|
|
|
3,927,370
|
|
||
|
Construction-in-progress
|
43,449
|
|
|
25,083
|
|
||
|
Land inventory
|
95,500
|
|
|
109,008
|
|
||
|
Total real estate investments, net
|
3,873,896
|
|
|
4,061,461
|
|
||
|
Cash and cash equivalents
|
241,616
|
|
|
410
|
|
||
|
Accounts receivable, net
|
13,394
|
|
|
14,718
|
|
||
|
Accrued rent receivable, net
|
117,306
|
|
|
108,101
|
|
||
|
Investment in real estate ventures, at equity
|
179,037
|
|
|
115,807
|
|
||
|
Deferred costs, net
|
119,182
|
|
|
115,362
|
|
||
|
Intangible assets, net
|
52,575
|
|
|
70,515
|
|
||
|
Notes receivable
|
7,226
|
|
|
18,186
|
|
||
|
Other assets
|
62,494
|
|
|
53,158
|
|
||
|
Total assets
|
$
|
4,666,726
|
|
|
$
|
4,557,718
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Mortgage notes payable
|
$
|
502,123
|
|
|
$
|
511,061
|
|
|
Unsecured credit facility
|
—
|
|
|
275,500
|
|
||
|
Unsecured term loans
|
600,000
|
|
|
37,500
|
|
||
|
Unsecured senior notes, net of discounts
|
1,404,466
|
|
|
1,569,934
|
|
||
|
Accounts payable and accrued expenses
|
80,554
|
|
|
69,929
|
|
||
|
Distributions payable
|
24,820
|
|
|
23,895
|
|
||
|
Deferred income, gains and rent
|
80,748
|
|
|
99,569
|
|
||
|
Acquired lease intangibles, net
|
29,824
|
|
|
35,106
|
|
||
|
Other liabilities
|
59,982
|
|
|
45,528
|
|
||
|
Total liabilities
|
2,782,517
|
|
|
2,668,022
|
|
||
|
Commitments and contingencies (Note 17)
|
|
|
|
||||
|
Redeemable limited partnership units at redemption value; 2,657,721 and 2,698,648 issued and outstanding in 2012 and 2011, respectively
|
40,509
|
|
|
38,370
|
|
||
|
Brandywine Operating Partnership, L.P.’s equity:
|
|
|
|
||||
|
7.50% Series D Preferred Mirror Units; issued and outstanding- 0 in 2012 and 2,000,000 in 2011
|
—
|
|
|
47,912
|
|
||
|
7.375% Series E Preferred Mirror Units; issued and outstanding- 2,300,000 in 2012 and 2011, respectively
|
55,538
|
|
|
55,538
|
|
||
|
6.90% Series E-Linked Preferred Mirror Units; issued and outstanding- 4,000,000 in 2012 and 0 in 2011
|
96,850
|
|
|
—
|
|
||
|
General Partnership Capital, 143,438,501 and 142,690,755 units issued and outstanding in 2012 and 2011, respectively
|
1,711,926
|
|
|
1,754,302
|
|
||
|
Accumulated other comprehensive loss
|
(20,614
|
)
|
|
(6,426
|
)
|
||
|
Total Brandywine Operating Partnership, L.P.’s equity
|
1,843,700
|
|
|
1,851,326
|
|
||
|
Total liabilities and partners’ equity
|
$
|
4,666,726
|
|
|
$
|
4,557,718
|
|
|
|
For the three-month periods ended
|
|
For the nine-month periods ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Rents
|
$
|
113,989
|
|
|
$
|
116,251
|
|
|
$
|
343,260
|
|
|
$
|
346,579
|
|
|
Tenant reimbursements
|
20,695
|
|
|
19,010
|
|
|
58,308
|
|
|
59,187
|
|
||||
|
Termination fees
|
931
|
|
|
157
|
|
|
2,522
|
|
|
2,673
|
|
||||
|
Third party management fees, labor reimbursement and leasing
|
3,007
|
|
|
3,028
|
|
|
9,021
|
|
|
8,514
|
|
||||
|
Other
|
1,761
|
|
|
955
|
|
|
4,259
|
|
|
3,314
|
|
||||
|
Total revenue
|
140,383
|
|
|
139,401
|
|
|
417,370
|
|
|
420,267
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Property operating expenses
|
40,705
|
|
|
40,788
|
|
|
118,068
|
|
|
124,023
|
|
||||
|
Real estate taxes
|
14,064
|
|
|
13,204
|
|
|
42,292
|
|
|
40,699
|
|
||||
|
Third party management expenses
|
1,298
|
|
|
1,379
|
|
|
3,812
|
|
|
4,395
|
|
||||
|
Depreciation and amortization
|
48,738
|
|
|
51,943
|
|
|
147,618
|
|
|
157,157
|
|
||||
|
General & administrative expenses
|
6,080
|
|
|
6,177
|
|
|
18,209
|
|
|
18,311
|
|
||||
|
Total operating expenses
|
110,885
|
|
|
113,491
|
|
|
329,999
|
|
|
344,585
|
|
||||
|
Operating income
|
29,498
|
|
|
25,910
|
|
|
87,371
|
|
|
75,682
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
311
|
|
|
523
|
|
|
2,635
|
|
|
1,385
|
|
||||
|
Historic tax credit transaction income
|
11,840
|
|
|
12,026
|
|
|
11,840
|
|
|
12,026
|
|
||||
|
Interest expense
|
(32,620
|
)
|
|
(32,346
|
)
|
|
(99,745
|
)
|
|
(99,477
|
)
|
||||
|
Interest expense — amortization of deferred financing costs
|
(1,218
|
)
|
|
(1,846
|
)
|
|
(3,790
|
)
|
|
(3,844
|
)
|
||||
|
Interest expense — financing obligation
|
(230
|
)
|
|
—
|
|
|
(608
|
)
|
|
—
|
|
||||
|
Equity in income of real estate ventures
|
500
|
|
|
418
|
|
|
1,382
|
|
|
2,739
|
|
||||
|
Net gain on sale of interests in real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
2,791
|
|
||||
|
Loss on real estate venture formation
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
|
—
|
|
||||
|
Gain (loss) on early extinguishment of debt
|
(51
|
)
|
|
176
|
|
|
(1,549
|
)
|
|
(580
|
)
|
||||
|
Income (loss) from continuing operations
|
7,080
|
|
|
4,861
|
|
|
(3,414
|
)
|
|
(9,278
|
)
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
69
|
|
|
1,750
|
|
|
1,867
|
|
|
5,329
|
|
||||
|
Net gain on disposition of discontinued operations
|
9,940
|
|
|
—
|
|
|
34,774
|
|
|
3,836
|
|
||||
|
Total discontinued operations
|
10,009
|
|
|
1,750
|
|
|
36,641
|
|
|
9,165
|
|
||||
|
Net income (loss)
|
17,089
|
|
|
6,611
|
|
|
33,227
|
|
|
(113
|
)
|
||||
|
Distribution to Preferred Units
|
(2,785
|
)
|
|
(1,998
|
)
|
|
(7,832
|
)
|
|
(5,994
|
)
|
||||
|
Preferred unit redemption charge
|
—
|
|
|
—
|
|
|
(2,090
|
)
|
|
—
|
|
||||
|
Amount allocated to unvested restricted unitholders
|
(95
|
)
|
|
(121
|
)
|
|
(286
|
)
|
|
(384
|
)
|
||||
|
Net income (loss) attributable to Common Partnership Unitholders of Brandywine Operating Partnership, L.P.
|
$
|
14,209
|
|
|
$
|
4,492
|
|
|
$
|
23,019
|
|
|
$
|
(6,491
|
)
|
|
Basic income (loss) per Common Partnership Unit:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.11
|
)
|
|
Discontinued operations
|
0.07
|
|
|
0.01
|
|
|
0.25
|
|
|
0.06
|
|
||||
|
|
$
|
0.10
|
|
|
$
|
0.03
|
|
|
$
|
0.16
|
|
|
$
|
(0.05
|
)
|
|
Diluted income (loss) per Common Partnership Unit:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
(0.09
|
)
|
|
$
|
(0.11
|
)
|
|
Discontinued operations
|
0.07
|
|
|
0.01
|
|
|
0.25
|
|
|
0.06
|
|
||||
|
|
$
|
0.10
|
|
|
$
|
0.03
|
|
|
$
|
0.16
|
|
|
$
|
(0.05
|
)
|
|
Basic weighted average common partnership units outstanding
|
146,082,206
|
|
|
145,372,247
|
|
|
145,842,872
|
|
|
145,027,663
|
|
||||
|
Diluted weighted average common partnership units outstanding
|
146,785,731
|
|
|
146,651,211
|
|
|
145,842,872
|
|
|
145,027,663
|
|
||||
|
Net income (loss) attributable to Brandywine Operating Partnership, L.P.
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
7,080
|
|
|
$
|
4,861
|
|
|
$
|
(3,414
|
)
|
|
$
|
(9,278
|
)
|
|
Income from discontinued operations
|
10,009
|
|
|
1,750
|
|
|
36,641
|
|
|
9,165
|
|
||||
|
Net income (loss)
|
$
|
17,089
|
|
|
$
|
6,611
|
|
|
$
|
33,227
|
|
|
$
|
(113
|
)
|
|
|
For the three-month periods ended
|
|
For the nine-month periods ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income (loss)
|
$
|
17,089
|
|
|
$
|
6,611
|
|
|
$
|
33,227
|
|
|
$
|
(113
|
)
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized loss on derivative financial instruments
|
(4,222
|
)
|
|
—
|
|
|
(14,780
|
)
|
|
(613
|
)
|
||||
|
Reclassification of realized (gains)/losses on derivative financial instruments to operations, net
|
76
|
|
|
53
|
|
|
200
|
|
|
126
|
|
||||
|
Unrealized gain on available-for-sale securities
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total comprehensive income (loss)
|
(4,081
|
)
|
|
53
|
|
|
(14,580
|
)
|
|
(487
|
)
|
||||
|
Comprehensive income (loss) attributable to Brandywine Operating Partnership, L.P.
|
$
|
13,008
|
|
|
$
|
6,664
|
|
|
$
|
18,647
|
|
|
$
|
(600
|
)
|
|
|
Nine-month periods ended
|
||||||
|
|
September 30,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
33,227
|
|
|
$
|
(113
|
)
|
|
Adjustments to reconcile net loss to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
150,362
|
|
|
164,014
|
|
||
|
Amortization of deferred financing costs
|
3,790
|
|
|
3,844
|
|
||
|
Amortization of debt discount/(premium), net
|
1,095
|
|
|
1,028
|
|
||
|
Amortization of stock compensation costs
|
3,740
|
|
|
4,201
|
|
||
|
Shares used for employee taxes upon vesting of share awards
|
(2,232
|
)
|
|
(1,012
|
)
|
||
|
Straight-line rent income
|
(17,792
|
)
|
|
(14,925
|
)
|
||
|
Amortization of acquired above (below) market leases, net
|
(4,468
|
)
|
|
(4,011
|
)
|
||
|
Straight-line ground rent expense
|
1,423
|
|
|
1,450
|
|
||
|
Provision for doubtful accounts
|
1,363
|
|
|
1,190
|
|
||
|
Real estate venture income in excess of distributions
|
(1,024
|
)
|
|
(1,020
|
)
|
||
|
Net gain on sale of interests in real estate
|
(34,773
|
)
|
|
(6,627
|
)
|
||
|
Loss on real estate venture formation
|
950
|
|
|
—
|
|
||
|
Loss on early extinguishment of debt
|
1,549
|
|
|
580
|
|
||
|
Historic tax credit transaction income
|
(11,840
|
)
|
|
(12,026
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
1,580
|
|
|
2,130
|
|
||
|
Other assets
|
(7,200
|
)
|
|
(5,000
|
)
|
||
|
Accounts payable and accrued expenses
|
9,565
|
|
|
21,382
|
|
||
|
Deferred income, gains and rent
|
(4,681
|
)
|
|
(4,376
|
)
|
||
|
Deferred financing obligation
|
(1,314
|
)
|
|
—
|
|
||
|
Other liabilities
|
(1,175
|
)
|
|
5,284
|
|
||
|
Net cash from operating activities
|
122,145
|
|
|
155,993
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisition of properties
|
(9,226
|
)
|
|
(40,674
|
)
|
||
|
Investments in available-for-sale securities
|
(98,250
|
)
|
|
—
|
|
||
|
Proceeds from sale of available-for-sale securities
|
98,250
|
|
|
—
|
|
||
|
Sales of properties, net
|
170,918
|
|
|
5,639
|
|
||
|
Proceeds from repayment of mortgage notes receivable
|
23,930
|
|
|
—
|
|
||
|
Capital expenditures
|
(73,649
|
)
|
|
(97,557
|
)
|
||
|
Advances for purchase of tenant assets, net of repayments
|
(13
|
)
|
|
(1,552
|
)
|
||
|
Loan provided to unconsolidated real estate venture partner
|
—
|
|
|
(1,045
|
)
|
||
|
Investment in unconsolidated Real Estate Ventures
|
(49,763
|
)
|
|
(2,259
|
)
|
||
|
Cash distributions from unconsolidated Real Estate Ventures in excess of cumulative equity income
|
2,779
|
|
|
3,432
|
|
||
|
Leasing costs
|
(22,111
|
)
|
|
(28,460
|
)
|
||
|
Net cash from (used in) investing activities
|
42,865
|
|
|
(162,476
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from New Unsecured Term Loans
|
600,000
|
|
|
—
|
|
||
|
Proceeds from Credit Facility borrowings
|
21,500
|
|
|
407,502
|
|
||
|
Repayments of Credit Facility borrowings
|
(297,000
|
)
|
|
(424,502
|
)
|
||
|
Repayments of mortgage notes payable
|
(9,209
|
)
|
|
(218,959
|
)
|
||
|
Proceeds from unsecured notes
|
—
|
|
|
321,498
|
|
||
|
Deferred financing obligation non-cash interest expense
|
701
|
|
|
—
|
|
||
|
Net proceeds from issuance of common units
|
—
|
|
|
7,966
|
|
||
|
Net proceeds from issuance of preferred units
|
96,240
|
|
|
—
|
|
||
|
Redemption of preferred units
|
(50,188
|
)
|
|
—
|
|
||
|
Repayments of unsecured notes
|
(167,841
|
)
|
|
(25,366
|
)
|
||
|
Repayments of unsecured term loan
|
(37,500
|
)
|
|
—
|
|
||
|
Net settlement of hedge transactions
|
(74
|
)
|
|
(613
|
)
|
||
|
Debt financing costs
|
(8,462
|
)
|
|
(4,199
|
)
|
||
|
Exercise of stock options
|
748
|
|
|
659
|
|
||
|
Distributions paid to preferred and common partnership unitholders
|
(72,719
|
)
|
|
(68,362
|
)
|
||
|
Net cash from (used in) financing activities
|
76,196
|
|
|
(4,376
|
)
|
||
|
Increase (decrease) in cash and cash equivalents
|
241,206
|
|
|
(10,859
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
410
|
|
|
16,565
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
241,616
|
|
|
$
|
5,706
|
|
|
Supplemental disclosure:
|
|
|
|
||||
|
Cash paid for interest, net of capitalized interest during the nine months ended September 30, 2012 and 2011 of $1,978 and $1,450, respectively
|
$
|
83,618
|
|
|
$
|
78,091
|
|
|
Supplemental disclosure of non-cash activity:
|
|
|
|
||||
|
Change in capital expenditures financed through accounts payable at period end
|
(1,270
|
)
|
|
(2,114
|
)
|
||
|
Change in capital expenditures financed through retention payable at period end
|
284
|
|
|
(5,863
|
)
|
||
|
Change in unfunded tenant allowance
|
(1,411
|
)
|
|
(442
|
)
|
||
|
Distributions payable
|
24,820
|
|
|
23,505
|
|
||
|
•
|
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access;
|
|
•
|
Level 2 inputs are inputs other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals; and
|
|
•
|
Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity or information.
|
|
|
Fair Value Measurements at Reporting
Date Using:
|
||||||||||||||
|
|
September 30,
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Unobservable
Inputs
|
||||||||
|
Description
|
2012
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Recurring
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swaps
|
$
|
18,741
|
|
|
$
|
—
|
|
|
$
|
18,741
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements at Reporting
Date Using:
|
||||||||||||||
|
|
December 31,
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Unobservable
Inputs
|
||||||||
|
Description
|
2011
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Recurring
|
|
|
|
|
|
|
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swaps
|
$
|
3,886
|
|
|
$
|
—
|
|
|
$
|
3,886
|
|
|
$
|
—
|
|
|
•
|
Non-financial assets and liabilities initially measured at fair value in an acquisition or business combination that are not remeasured at least quarterly at fair value,
|
|
•
|
Long-lived assets measured at fair value due to an impairment in accordance with the accounting standard for the impairment or disposal of long-lived assets,
|
|
•
|
Equity and cost method investments measured at fair value due to an impairment in accordance with the accounting standard for investments,
|
|
•
|
Notes receivable adjusted for any impairment in its value in accordance with the accounting standard for loan receivables, and
|
|
•
|
Asset retirement obligations initially measured at fair value under the accounting standard for asset retirement obligations.
|
|
|
|
Available-for-sale Securities Sold
|
||||||||||
|
|
|
Cash Received
|
|
Principal Amount
|
|
Gain (loss)
|
||||||
|
Available-for-sale securities
|
|
$
|
42,030
|
|
|
$
|
42,105
|
|
|
$
|
(75
|
)
|
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Land
|
$
|
649,689
|
|
|
$
|
677,891
|
|
|
Building and improvements
|
3,530,214
|
|
|
3,631,388
|
|
||
|
Tenant improvements
|
480,386
|
|
|
483,801
|
|
||
|
|
$
|
4,660,289
|
|
|
$
|
4,793,080
|
|
|
|
September 30,
2012 |
|
December 31,
2011
|
|
|||
|
Net property
|
$
|
925,227
|
|
|
$
|
846,643
|
|
|
Other assets
|
180,957
|
|
|
110,520
|
|
||
|
Other liabilities
|
55,592
|
|
|
48,798
|
|
||
|
Debt
|
740,885
|
|
|
745,830
|
|
||
|
Equity
|
309,707
|
|
|
162,535
|
|
||
|
Company’s share of equity (Company’s basis)
|
179,037
|
|
|
115,807
|
|
||
|
|
Three-month periods
ended September 30,
|
|
Nine-month periods
ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Revenue
|
$
|
42,772
|
|
|
$
|
36,345
|
|
|
$
|
120,644
|
|
|
$
|
108,743
|
|
|
Operating expenses
|
18,753
|
|
|
15,863
|
|
|
51,819
|
|
|
46,407
|
|
||||
|
Interest expense, net
|
10,233
|
|
|
10,326
|
|
|
31,100
|
|
|
31,999
|
|
||||
|
Depreciation and amortization
|
12,947
|
|
|
9,869
|
|
|
36,067
|
|
|
28,836
|
|
||||
|
Net income (loss)
|
839
|
|
|
287
|
|
|
1,658
|
|
|
1,501
|
|
||||
|
Company’s share of income (Company’s basis)
|
500
|
|
|
418
|
|
|
1,382
|
|
|
2,739
|
|
||||
|
|
September 30, 2012
|
||||||||||
|
|
Total Cost
|
|
Accumulated
Amortization
|
|
Deferred Costs,
net
|
||||||
|
Leasing Costs
|
$
|
145,212
|
|
|
$
|
(56,536
|
)
|
|
$
|
88,676
|
|
|
Financing Costs
|
40,828
|
|
|
(10,322
|
)
|
|
30,506
|
|
|||
|
Total
|
$
|
186,040
|
|
|
$
|
(66,858
|
)
|
|
$
|
119,182
|
|
|
|
December 31, 2011
|
||||||||||
|
|
Total Cost
|
|
Accumulated
Amortization
|
|
Deferred Costs,
net
|
||||||
|
Leasing Costs
|
$
|
140,772
|
|
|
$
|
(50,990
|
)
|
|
$
|
89,782
|
|
|
Financing Costs
|
38,929
|
|
|
(13,349
|
)
|
|
25,580
|
|
|||
|
Total
|
$
|
179,701
|
|
|
$
|
(64,339
|
)
|
|
$
|
115,362
|
|
|
|
September 30, 2012
|
||||||||||
|
|
Total Cost
|
|
Accumulated
Amortization
|
|
Intangible Assets,
net
|
||||||
|
In-place lease value
|
$
|
72,099
|
|
|
$
|
(45,704
|
)
|
|
$
|
26,395
|
|
|
Tenant relationship value
|
58,811
|
|
|
(38,716
|
)
|
|
20,095
|
|
|||
|
Above market leases acquired
|
7,840
|
|
|
(1,755
|
)
|
|
6,085
|
|
|||
|
Total
|
$
|
138,750
|
|
|
$
|
(86,175
|
)
|
|
$
|
52,575
|
|
|
Below market leases acquired
|
$
|
73,342
|
|
|
$
|
(43,518
|
)
|
|
$
|
29,824
|
|
|
|
December 31, 2011
|
||||||||||
|
|
Total Cost
|
|
Accumulated
Amortization
|
|
Intangible Assets,
net
|
||||||
|
In-place lease value
|
$
|
91,426
|
|
|
$
|
(55,498
|
)
|
|
$
|
35,928
|
|
|
Tenant relationship value
|
72,813
|
|
|
(45,114
|
)
|
|
27,699
|
|
|||
|
Above market leases acquired
|
12,744
|
|
|
(5,856
|
)
|
|
6,888
|
|
|||
|
Total
|
$
|
176,983
|
|
|
$
|
(106,468
|
)
|
|
$
|
70,515
|
|
|
Below market leases acquired
|
$
|
75,685
|
|
|
$
|
(40,579
|
)
|
|
$
|
35,106
|
|
|
|
Assets
|
|
Liabilities
|
||||
|
2012 (three months remaining)
|
$
|
3,603
|
|
|
$
|
1,642
|
|
|
2013
|
12,076
|
|
|
6,284
|
|
||
|
2014
|
9,299
|
|
|
4,741
|
|
||
|
2015
|
6,909
|
|
|
2,597
|
|
||
|
2016
|
4,436
|
|
|
1,704
|
|
||
|
Thereafter
|
16,252
|
|
|
12,856
|
|
||
|
Total
|
$
|
52,575
|
|
|
$
|
29,824
|
|
|
Property / Location
|
September 30, 2012
|
|
December 31,
2011
|
|
Effective
Interest
Rate
|
|
|
|
Maturity
Date
|
|||||
|
Newtown Square/Berwyn Park/Libertyview
|
$
|
55,289
|
|
|
$
|
56,538
|
|
|
7.25
|
%
|
|
|
|
May-13
|
|
Southpoint III
|
1,317
|
|
|
1,887
|
|
|
7.75
|
%
|
|
|
|
Apr-14
|
||
|
Tysons Corner
|
93,625
|
|
|
94,882
|
|
|
5.36
|
%
|
|
(a)
|
|
Aug-15
|
||
|
Two Logan Square
|
89,524
|
|
|
89,800
|
|
|
7.57
|
%
|
|
|
|
Apr-16
|
||
|
Fairview Eleven Tower
|
22,000
|
|
|
22,000
|
|
|
4.25
|
%
|
|
|
|
Jan-17
|
||
|
IRS Philadelphia Campus
|
198,592
|
|
|
202,905
|
|
|
7.00
|
%
|
|
|
|
Sep-30
|
||
|
Cira South Garage
|
42,834
|
|
|
44,379
|
|
|
7.12
|
%
|
|
|
|
Sep-30
|
||
|
Principal balance outstanding
|
503,181
|
|
|
512,391
|
|
|
|
|
|
|
|
|
||
|
Plus: fair market value premiums (discounts), net
|
(1,058
|
)
|
|
(1,330
|
)
|
|
|
|
|
|
|
|
||
|
Total mortgage indebtedness
|
$
|
502,123
|
|
|
$
|
511,061
|
|
|
|
|
|
|
|
|
|
UNSECURED DEBT:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Former Term Loan
|
—
|
|
|
37,500
|
|
|
LIBOR + 0.80%
|
|
|
(b)
|
|
Feb-12
|
||
|
Former Revolving Credit Facility
|
—
|
|
|
275,500
|
|
|
LIBOR + 0.725%
|
|
|
(b)
|
|
Feb-12
|
||
|
New Credit Facility
|
—
|
|
|
—
|
|
|
LIBOR + 1.50%
|
|
|
(b)
|
|
Feb-16
|
||
|
Three-Year Term Loan - Swapped to fixed
|
150,000
|
|
|
—
|
|
|
2.60
|
%
|
|
(b)
|
|
Feb-15
|
||
|
Four-Year Term Loan - Swapped to fixed
|
150,000
|
|
|
—
|
|
|
2.88
|
%
|
|
(b)
|
|
Feb-16
|
||
|
Four-Year Term Loan - Variable
|
100,000
|
|
|
—
|
|
|
LIBOR + 1.75%
|
|
|
(b)
|
|
Feb-16
|
||
|
Seven-Year Term Loan - Swapped to fixed
|
200,000
|
|
|
—
|
|
|
3.62
|
%
|
|
(b)
|
|
Feb-19
|
||
|
$300.0M 5.750% Guaranteed Notes due 2012
|
—
|
|
|
151,491
|
|
|
5.73
|
%
|
|
(c)
|
|
Apr-12
|
||
|
$250.0M 5.400% Guaranteed Notes due 2014
|
238,379
|
|
|
242,681
|
|
|
5.53
|
%
|
|
|
|
Nov-14
|
||
|
$250.0M 7.500% Guaranteed Notes due 2015
|
216,819
|
|
|
227,329
|
|
|
7.77
|
%
|
|
|
|
May-15
|
||
|
$250.0M 6.000% Guaranteed Notes due 2016
|
250,000
|
|
|
250,000
|
|
|
5.95
|
%
|
|
|
|
Apr-16
|
||
|
$300.0M 5.700% Guaranteed Notes due 2017
|
300,000
|
|
|
300,000
|
|
|
5.75
|
%
|
|
|
|
May-17
|
||
|
$325.0M 4.950% Guaranteed Notes due 2018
|
325,000
|
|
|
325,000
|
|
|
5.14
|
%
|
|
|
|
Apr-18
|
||
|
Indenture IA (Preferred Trust I)
|
27,062
|
|
|
27,062
|
|
|
2.75
|
%
|
|
|
|
Mar-35
|
||
|
Indenture IB (Preferred Trust I)
|
25,774
|
|
|
25,774
|
|
|
3.30
|
%
|
|
|
|
Apr-35
|
||
|
Indenture II (Preferred Trust II)
|
25,774
|
|
|
25,774
|
|
|
3.09
|
%
|
|
|
|
Jul-35
|
||
|
Principal balance outstanding
|
2,008,808
|
|
|
1,888,111
|
|
|
|
|
|
|
|
|
||
|
plus: original issue premium (discount), net
|
(4,342
|
)
|
|
(5,177
|
)
|
|
|
|
|
|
|
|
||
|
Total unsecured indebtedness
|
$
|
2,004,466
|
|
|
$
|
1,882,934
|
|
|
|
|
|
|
|
|
|
Total Debt Obligations
|
$
|
2,506,589
|
|
|
$
|
2,393,995
|
|
|
|
|
|
|
|
|
|
(a)
|
This loan was assumed upon acquisition of the related property. The interest rate reflects the market rate at the time of acquisition.
|
|
(b)
|
On
February 1, 2012
, the Company closed on a new
$600.0 million
four-year unsecured credit facility and three unsecured term loans (the "New Term Loans") totaling
$600.0 million
which consist of a
$150.0 million
three-year loan, a
$250.0 million
four-year loan and a
$200.0 million
seven-year loan. The Company used a portion of the net proceeds from the term loans to repay all balances outstanding under its former Revolving Credit Facility and its former
$183.0 million
Bank Term Loan which were then retired prior to their scheduled
June 29, 2012
maturity.
|
|
(c)
|
Notes matured on
April 1, 2012
, and were repaid using a portion of the proceeds from the term loans.
|
|
Notes
|
Repurchase
Amount
|
|
Principal
|
|
Loss
|
|
Deferred Financing
Amortization
|
||||||||
|
2012 5.750% Notes
|
$
|
309
|
|
|
$
|
301
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
2014 5.400% Notes
|
4,630
|
|
|
4,302
|
|
|
(263
|
)
|
|
8
|
|
||||
|
2015 7.500% Notes
|
12,011
|
|
|
10,510
|
|
|
(1,284
|
)
|
|
10
|
|
||||
|
|
$
|
16,950
|
|
|
$
|
15,113
|
|
|
$
|
(1,549
|
)
|
|
$
|
18
|
|
|
2012
|
$
|
3,262
|
|
|
2013
|
66,924
|
|
|
|
2014
|
250,612
|
|
|
|
2015
|
466,853
|
|
|
|
2016
|
596,608
|
|
|
|
Thereafter
|
1,127,730
|
|
|
|
Total principal payments
|
2,511,989
|
|
|
|
Net unamortized premiums/(discounts)
|
(5,400
|
)
|
|
|
Outstanding indebtedness
|
$
|
2,506,589
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Mortgage notes payable
|
$
|
503,181
|
|
|
$
|
548,413
|
|
|
$
|
512,391
|
|
|
$
|
545,784
|
|
|
Unsecured notes payable
|
$
|
1,330,198
|
|
|
$
|
1,458,187
|
|
|
$
|
1,496,501
|
|
|
$
|
1,555,633
|
|
|
Variable rate debt
|
$
|
678,610
|
|
|
$
|
676,693
|
|
|
$
|
391,610
|
|
|
$
|
380,786
|
|
|
Notes receivable
|
$
|
7,226
|
|
|
$
|
9,790
|
|
|
$
|
31,157
|
|
(a)
|
$
|
32,756
|
|
|
(a)
|
For purposes of this disclosure, one of the notes is presented gross of the deferred gain of
$12.9 million
arising from the sale of
two
properties in 2009 accounted for under the accounting standard for installment sales.
|
|
Hedge Product
|
|
Hedge Type
|
|
Designation
|
|
Notional Amount
|
|
Strike
|
|
Trade Date
|
|
Maturity Date
|
|
Fair value
|
|||||||||||||
|
|
|
|
|
|
|
9/30/2012
|
|
12/31/2011
|
|
|
|
|
|
|
|
9/30/2012
|
|
12/31/2011
|
|||||||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
$
|
200,000
|
|
|
$
|
200,000
|
|
|
3.623
|
%
|
|
December 6-13, 2011
|
|
February 1, 2019
|
|
$
|
9,523
|
|
|
$
|
2,820
|
|
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
127,000
|
|
|
127,000
|
|
|
2.702
|
%
|
|
December 9-13, 2011
|
|
February 1, 2016
|
|
2,385
|
|
|
340
|
|
||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
50,000
|
|
|
50,000
|
|
|
2.470
|
%
|
|
December 13, 2011
|
|
February 1, 2015
|
|
509
|
|
|
65
|
|
||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
23,000
|
|
|
23,000
|
|
|
2.513
|
%
|
|
December 7-12, 2012
|
|
May 1, 2015
|
|
271
|
|
|
27
|
|
||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
27,062
|
|
|
27,062
|
|
|
2.750
|
%
|
|
December 21, 2011
|
|
September 30, 2017
|
|
993
|
|
|
244
|
|
||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
25,774
|
|
|
25,774
|
|
|
3.300
|
%
|
|
December 22, 2011
|
|
January 30, 2021
|
|
1,408
|
|
|
390
|
|
||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
50,000
|
|
|
—
|
|
|
2.780
|
%
|
|
January 6, 2012
|
|
August 1, 2016
|
|
1,095
|
|
|
—
|
|
||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
50,000
|
|
|
—
|
|
|
2.910
|
%
|
|
January 6, 2012
|
|
February 1, 2017
|
|
1,327
|
|
|
—
|
|
||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
25,774
|
|
|
—
|
|
|
3.090
|
%
|
|
January 6, 2012
|
|
October 30, 2019
|
|
1,230
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
$
|
578,610
|
|
|
$
|
452,836
|
|
|
|
|
|
|
|
|
$
|
18,741
|
|
|
$
|
3,886
|
|
|
|
|
Three-month period
ended September 30, 2012
|
|
Nine-month period
ended September 30, 2012
|
||||
|
Revenue:
|
|
|
|
||||
|
Rents
|
$
|
271
|
|
|
$
|
6,384
|
|
|
Tenant reimbursements
|
(16
|
)
|
|
742
|
|
||
|
Termination fees
|
4
|
|
|
11
|
|
||
|
Other
|
(1
|
)
|
|
88
|
|
||
|
Total revenue
|
258
|
|
|
7,225
|
|
||
|
Expenses:
|
|
|
|
||||
|
Property operating expenses
|
154
|
|
|
1,855
|
|
||
|
Real estate taxes
|
29
|
|
|
755
|
|
||
|
Depreciation and amortization
|
6
|
|
|
2,750
|
|
||
|
Total operating expenses
|
189
|
|
|
5,360
|
|
||
|
Other income (expense):
|
|
|
|
||||
|
Interest income
|
—
|
|
|
2
|
|
||
|
Income from discontinued operations before gain on sale of interests in real estate
|
69
|
|
|
1,867
|
|
||
|
Net gain on disposition of discontinued operations
|
9,940
|
|
|
34,774
|
|
||
|
Income from discontinued operations
|
$
|
10,009
|
|
|
$
|
36,641
|
|
|
|
|
|
|
|
Three-month period
ended September 30, 2011
|
|
Nine-month period
ended September 30, 2011
|
||||
|
Revenue:
|
|
|
|
|
|||
|
Rents
|
$
|
5,450
|
|
|
$
|
16,742
|
|
|
Tenant reimbursements
|
797
|
|
|
2,728
|
|
||
|
Termination fees
|
33
|
|
|
33
|
|
||
|
Other
|
(2
|
)
|
|
—
|
|
||
|
Total revenue
|
6,278
|
|
|
19,503
|
|
||
|
Expenses:
|
|
|
|
||||
|
Property operating expenses
|
1,573
|
|
|
5,212
|
|
||
|
Real estate taxes
|
659
|
|
|
2,105
|
|
||
|
Depreciation and amortization
|
2,296
|
|
|
6,857
|
|
||
|
Total operating expenses
|
4,528
|
|
|
14,174
|
|
||
|
Income from discontinued operations before gain on sale of interests in real estate
|
1,750
|
|
|
5,329
|
|
||
|
Net gain on disposition of discontinued operations
|
—
|
|
|
3,836
|
|
||
|
Income from discontinued operations
|
$
|
1,750
|
|
|
$
|
9,165
|
|
|
|
Three-month periods ended September 30,
|
||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
7,080
|
|
|
$
|
7,080
|
|
|
$
|
4,861
|
|
|
$
|
4,861
|
|
|
Net income from continuing operations attributable to non-controlling interests
|
(78
|
)
|
|
(78
|
)
|
|
(276
|
)
|
|
(276
|
)
|
||||
|
Amount allocable to unvested restricted shareholders
|
(95
|
)
|
|
(95
|
)
|
|
(121
|
)
|
|
(121
|
)
|
||||
|
Preferred share dividends
|
(2,785
|
)
|
|
(2,785
|
)
|
|
(1,998
|
)
|
|
(1,998
|
)
|
||||
|
Income from continuing operations available to common shareholders
|
4,122
|
|
|
4,122
|
|
|
2,466
|
|
|
2,466
|
|
||||
|
Income from discontinued operations
|
10,009
|
|
|
10,009
|
|
|
1,750
|
|
|
1,750
|
|
||||
|
Discontinued operations attributable to non-controlling interests
|
(182
|
)
|
|
(182
|
)
|
|
(86
|
)
|
|
(86
|
)
|
||||
|
Discontinued operations attributable to common shareholders
|
9,827
|
|
|
9,827
|
|
|
1,664
|
|
|
1,664
|
|
||||
|
Net income attributable to common shareholders
|
$
|
13,949
|
|
|
$
|
13,949
|
|
|
$
|
4,130
|
|
|
$
|
4,130
|
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding
|
143,424,485
|
|
|
143,424,485
|
|
|
135,562,487
|
|
|
135,562,487
|
|
||||
|
Contingent securities/Share based compensation
|
—
|
|
|
703,525
|
|
|
—
|
|
|
1,278,964
|
|
||||
|
Total weighted-average shares outstanding
|
143,424,485
|
|
|
144,128,010
|
|
|
135,562,487
|
|
|
136,841,451
|
|
||||
|
Earnings per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to common shareholders
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
Discontinued operations attributable to common shareholders
|
0.07
|
|
|
0.07
|
|
|
0.01
|
|
|
0.01
|
|
||||
|
Net income attributable to common shareholders
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
Nine-month periods ended September 30,
|
||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations
|
$
|
(3,414
|
)
|
|
$
|
(3,414
|
)
|
|
$
|
(9,278
|
)
|
|
$
|
(9,278
|
)
|
|
Net loss from continuing operations attributable to non-controlling interests
|
244
|
|
|
244
|
|
|
88
|
|
|
88
|
|
||||
|
Amount allocable to unvested restricted shareholders
|
(286
|
)
|
|
(286
|
)
|
|
(384
|
)
|
|
(384
|
)
|
||||
|
Preferred share dividends
|
(7,832
|
)
|
|
(7,832
|
)
|
|
(5,994
|
)
|
|
(5,994
|
)
|
||||
|
Preferred share redemption charge
|
(2,090
|
)
|
|
(2,090
|
)
|
|
—
|
|
|
—
|
|
||||
|
Loss from continuing operations available to common shareholders
|
(13,378
|
)
|
|
(13,378
|
)
|
|
(15,568
|
)
|
|
(15,568
|
)
|
||||
|
Income from discontinued operations
|
36,641
|
|
|
36,641
|
|
|
9,165
|
|
|
9,165
|
|
||||
|
Discontinued operations attributable to non-controlling interests
|
(669
|
)
|
|
(669
|
)
|
|
(234
|
)
|
|
(234
|
)
|
||||
|
Discontinued operations attributable to common shareholders
|
35,972
|
|
|
35,972
|
|
|
8,931
|
|
|
8,931
|
|
||||
|
Net income (loss) attributable to common shareholders
|
$
|
22,594
|
|
|
$
|
22,594
|
|
|
$
|
(6,637
|
)
|
|
$
|
(6,637
|
)
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding
|
143,182,911
|
|
|
143,182,911
|
|
|
135,164,424
|
|
|
135,164,424
|
|
||||
|
Earnings per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations attributable to common shareholders
|
$
|
(0.09
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.12
|
)
|
|
$
|
(0.12
|
)
|
|
Discontinued operations attributable to common shareholders
|
0.25
|
|
|
0.25
|
|
|
0.07
|
|
|
0.07
|
|
||||
|
Net income (loss) attributable to common shareholders
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
(0.05
|
)
|
|
$
|
(0.05
|
)
|
|
|
Three-month periods ended September 30,
|
||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
7,080
|
|
|
$
|
7,080
|
|
|
$
|
4,861
|
|
|
$
|
4,861
|
|
|
Amount allocable to unvested restricted unitholders
|
(95
|
)
|
|
(95
|
)
|
|
(121
|
)
|
|
(121
|
)
|
||||
|
Preferred unit dividends
|
(2,785
|
)
|
|
(2,785
|
)
|
|
(1,998
|
)
|
|
(1,998
|
)
|
||||
|
Income from continuing operations available to common unitholders
|
4,200
|
|
|
4,200
|
|
|
2,742
|
|
|
2,742
|
|
||||
|
Discontinued operations attributable to common unitholders
|
10,009
|
|
|
10,009
|
|
|
1,750
|
|
|
1,750
|
|
||||
|
Net income attributable to common unitholders
|
$
|
14,209
|
|
|
$
|
14,209
|
|
|
$
|
4,492
|
|
|
$
|
4,492
|
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average units outstanding
|
146,082,206
|
|
|
146,082,206
|
|
|
145,372,247
|
|
|
145,372,247
|
|
||||
|
Contingent securities/Share based compensation
|
—
|
|
|
703,525
|
|
|
—
|
|
|
1,278,964
|
|
||||
|
Total weighted-average units outstanding
|
146,082,206
|
|
|
146,785,731
|
|
|
145,372,247
|
|
|
146,651,211
|
|
||||
|
Earnings per Common Partnership Unit:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to common unitholders
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
Discontinued operations attributable to common unitholders
|
0.07
|
|
|
0.07
|
|
|
0.01
|
|
|
0.01
|
|
||||
|
Net income attributable to common unitholders
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
|
Nine-month periods ended September 30,
|
||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations
|
$
|
(3,414
|
)
|
|
$
|
(3,414
|
)
|
|
$
|
(9,278
|
)
|
|
$
|
(9,278
|
)
|
|
Amount allocable to unvested restricted unitholders
|
(286
|
)
|
|
(286
|
)
|
|
(384
|
)
|
|
(384
|
)
|
||||
|
Preferred unit dividends
|
(7,832
|
)
|
|
(7,832
|
)
|
|
(5,994
|
)
|
|
(5,994
|
)
|
||||
|
Preferred unit redemption charge
|
(2,090
|
)
|
|
(2,090
|
)
|
|
—
|
|
|
—
|
|
||||
|
Loss from continuing operations available to common unitholders
|
(13,622
|
)
|
|
(13,622
|
)
|
|
(15,656
|
)
|
|
(15,656
|
)
|
||||
|
Discontinued operations attributable to common unitholders
|
36,641
|
|
|
36,641
|
|
|
9,165
|
|
|
9,165
|
|
||||
|
Net income (loss) attributable to common unitholders
|
$
|
23,019
|
|
|
$
|
23,019
|
|
|
$
|
(6,491
|
)
|
|
$
|
(6,491
|
)
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average units outstanding
|
145,842,872
|
|
|
145,842,872
|
|
|
145,027,663
|
|
|
145,027,663
|
|
||||
|
Earnings per Common Partnership Unit:
|
|
|
|
|
|
|
|
||||||||
|
Loss from continuing operations attributable to common unitholders
|
$
|
(0.09
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.11
|
)
|
|
Discontinued operations attributable to common unitholders
|
0.25
|
|
|
0.25
|
|
|
0.06
|
|
|
0.06
|
|
||||
|
Net income (loss) attributable to common unitholders
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
$
|
(0.05
|
)
|
|
$
|
(0.05
|
)
|
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|
Weighted Average
Remaining Contractual
Term (in years)
|
|
Aggregate Intrinsic
Value
|
||||||
|
Outstanding at January 1, 2012
|
3,599,672
|
|
|
$
|
14.50
|
|
|
7.20
|
|
|
$
|
(18,015,060
|
)
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
(165,159
|
)
|
|
$
|
4.53
|
|
|
—
|
|
|
—
|
|
|
|
Canceled
|
(31,829
|
)
|
|
$
|
14.33
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2012
|
3,402,684
|
|
|
$
|
14.64
|
|
|
6.20
|
|
|
$
|
(9,559,637
|
)
|
|
Vested/Exercisable at September 30, 2012
|
2,735,766
|
|
|
$
|
15.80
|
|
|
6.09
|
|
|
$
|
(9,857,702
|
)
|
|
|
Shares
|
|
Weighted
Average Grant
Date Fair value
|
|||
|
Non-vested at January 1, 2012
|
807,291
|
|
|
$
|
9.46
|
|
|
Granted
|
228,777
|
|
|
10.91
|
|
|
|
Vested
|
(393,976
|
)
|
|
5.91
|
|
|
|
Forfeited
|
(10,238
|
)
|
|
11.49
|
|
|
|
Non-vested at September 30, 2012
|
631,854
|
|
|
$
|
12.61
|
|
|
|
Pennsylvania
Suburbs
|
|
Philadelphia
CBD
|
|
Metropolitan, D.C.
|
|
New Jersey/Delaware
|
|
Richmond,
Virginia
|
|
Austin, Texas
|
|
California
|
|
Corporate
|
|
Total
|
||||||||||||||||||
|
As of September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate investments, at cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating properties
|
$
|
1,174,597
|
|
|
$
|
962,235
|
|
|
$
|
1,189,014
|
|
|
$
|
545,104
|
|
|
$
|
308,371
|
|
|
$
|
259,304
|
|
|
$
|
221,664
|
|
|
$
|
—
|
|
|
$
|
4,660,289
|
|
|
Construction-in-progress
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,449
|
|
|
43,449
|
|
||||||||||||||||
|
Land inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,500
|
|
|
95,500
|
|
||||||||||||||||
|
As of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate investments, at cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating properties
|
$
|
1,218,071
|
|
|
$
|
953,870
|
|
|
$
|
1,255,803
|
|
|
$
|
545,657
|
|
|
$
|
307,698
|
|
|
$
|
257,694
|
|
|
$
|
254,287
|
|
|
$
|
—
|
|
|
$
|
4,793,080
|
|
|
Construction-in-progress
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,083
|
|
|
25,083
|
|
||||||||||||||||
|
Land inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,008
|
|
|
109,008
|
|
||||||||||||||||
|
For the three-months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total revenue
|
$
|
38,526
|
|
|
$
|
33,025
|
|
|
$
|
26,516
|
|
|
$
|
20,553
|
|
|
$
|
8,826
|
|
|
$
|
8,275
|
|
|
$
|
5,141
|
|
|
$
|
(479
|
)
|
|
$
|
140,383
|
|
|
Property operating expenses, real estate taxes and third party management expenses
|
13,588
|
|
|
12,431
|
|
|
10,637
|
|
|
10,030
|
|
|
3,762
|
|
|
3,484
|
|
|
2,639
|
|
|
(504
|
)
|
|
56,067
|
|
|||||||||
|
Net operating income
|
$
|
24,938
|
|
|
$
|
20,594
|
|
|
$
|
15,879
|
|
|
$
|
10,523
|
|
|
$
|
5,064
|
|
|
$
|
4,791
|
|
|
$
|
2,502
|
|
|
$
|
25
|
|
|
$
|
84,316
|
|
|
For the three-months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total revenue
|
$
|
36,812
|
|
|
$
|
31,097
|
|
|
$
|
29,296
|
|
|
$
|
20,743
|
|
|
$
|
9,334
|
|
|
$
|
7,453
|
|
|
$
|
4,968
|
|
|
$
|
(302
|
)
|
|
$
|
139,401
|
|
|
Property operating expenses, real estate taxes and third party management expenses
|
13,493
|
|
|
11,539
|
|
|
10,868
|
|
|
10,008
|
|
|
3,664
|
|
|
3,233
|
|
|
3,009
|
|
|
(443
|
)
|
|
55,371
|
|
|||||||||
|
Net operating income
|
$
|
23,319
|
|
|
$
|
19,558
|
|
|
$
|
18,428
|
|
|
$
|
10,735
|
|
|
$
|
5,670
|
|
|
$
|
4,220
|
|
|
$
|
1,959
|
|
|
$
|
141
|
|
|
$
|
84,030
|
|
|
For the nine-months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total revenue
|
$
|
113,565
|
|
|
$
|
98,086
|
|
|
$
|
79,919
|
|
|
$
|
61,442
|
|
|
$
|
26,762
|
|
|
$
|
23,959
|
|
|
$
|
14,942
|
|
|
$
|
(1,305
|
)
|
|
$
|
417,370
|
|
|
Property operating expenses, real estate taxes and third party management expenses
|
39,643
|
|
|
37,082
|
|
|
31,158
|
|
|
28,697
|
|
|
10,875
|
|
|
10,497
|
|
|
7,498
|
|
|
(1,278
|
)
|
|
164,172
|
|
|||||||||
|
Net operating income
|
$
|
73,922
|
|
|
$
|
61,004
|
|
|
$
|
48,761
|
|
|
$
|
32,745
|
|
|
$
|
15,887
|
|
|
$
|
13,462
|
|
|
$
|
7,444
|
|
|
$
|
(27
|
)
|
|
$
|
253,198
|
|
|
For the nine-months ended September 30, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total revenue
|
$
|
111,949
|
|
|
$
|
93,520
|
|
|
$
|
89,936
|
|
|
$
|
60,554
|
|
|
$
|
27,409
|
|
|
$
|
23,203
|
|
|
$
|
14,551
|
|
|
$
|
(855
|
)
|
|
$
|
420,267
|
|
|
Property operating expenses, real estate taxes and third party management expenses
|
42,112
|
|
|
34,962
|
|
|
34,002
|
|
|
30,611
|
|
|
10,666
|
|
|
9,740
|
|
|
8,015
|
|
|
(991
|
)
|
|
169,117
|
|
|||||||||
|
Net operating income
|
$
|
69,837
|
|
|
$
|
58,558
|
|
|
$
|
55,934
|
|
|
$
|
29,943
|
|
|
$
|
16,743
|
|
|
$
|
13,463
|
|
|
$
|
6,536
|
|
|
$
|
136
|
|
|
$
|
251,150
|
|
|
|
Three-month periods
ended September 30,
|
|
Nine-month periods
ended September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(amounts in thousands)
|
|
(amounts in thousands)
|
||||||||||||
|
Consolidated net operating income
|
$
|
84,316
|
|
|
$
|
84,030
|
|
|
$
|
253,198
|
|
|
$
|
251,150
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(32,620
|
)
|
|
(32,346
|
)
|
|
(99,745
|
)
|
|
(99,477
|
)
|
||||
|
Deferred financing costs
|
(1,218
|
)
|
|
(1,846
|
)
|
|
(3,790
|
)
|
|
(3,844
|
)
|
||||
|
Depreciation and amortization
|
(48,738
|
)
|
|
(51,943
|
)
|
|
(147,618
|
)
|
|
(157,157
|
)
|
||||
|
Administrative expenses
|
(6,080
|
)
|
|
(6,177
|
)
|
|
(18,209
|
)
|
|
(18,311
|
)
|
||||
|
Plus:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
311
|
|
|
523
|
|
|
2,635
|
|
|
1,385
|
|
||||
|
Historic tax credit transaction income
|
11,840
|
|
|
12,026
|
|
|
11,840
|
|
|
12,026
|
|
||||
|
Interest expense - financing obligation
|
(230
|
)
|
|
—
|
|
|
(608
|
)
|
|
—
|
|
||||
|
Equity in income of real estate ventures
|
500
|
|
|
418
|
|
|
1,382
|
|
|
2,739
|
|
||||
|
Net gain on sales of interests in real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
2,791
|
|
||||
|
Loss on real estate venture formation
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
|
—
|
|
||||
|
Gain (loss) on early extinguishment of debt
|
(51
|
)
|
|
176
|
|
|
(1,549
|
)
|
|
(580
|
)
|
||||
|
Income (loss) from continuing operations
|
7,080
|
|
|
4,861
|
|
|
(3,414
|
)
|
|
(9,278
|
)
|
||||
|
Income from discontinued operations
|
10,009
|
|
|
1,750
|
|
|
36,641
|
|
|
9,165
|
|
||||
|
Net income (loss)
|
$
|
17,089
|
|
|
$
|
6,611
|
|
|
$
|
33,227
|
|
|
$
|
(113
|
)
|
|
2012 (three months remaining)
|
$
|
455
|
|
|
2013
|
1,818
|
|
|
|
2014
|
1,818
|
|
|
|
2015
|
1,909
|
|
|
|
2016
|
1,909
|
|
|
|
Thereafter
|
288,754
|
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
the continuing impact of the global economic slowdown, which is having and may continue to have a negative effect on the following, among other things:
|
|
•
|
the fundamentals of our business, including overall market occupancy, demand for office space and rental rates;
|
|
•
|
the financial condition of our tenants, many of which are financial, legal and other professional firms, our lenders, counterparties to our derivative financial instruments and institutions that hold our cash balances and short-term investments, which may expose us to increased risks of default by these parties;
|
|
•
|
the availability of financing on attractive terms or at all, which may adversely impact our future interest expense and our ability to pursue acquisition and development opportunities and refinance existing debt; and
|
|
•
|
a decline in real estate asset valuations, which may limit our ability to dispose of assets at attractive prices or obtain or maintain debt financing secured by our properties or on an unsecured basis.
|
|
•
|
changes in local real estate conditions (including changes in rental rates and the number of properties that compete with our properties);
|
|
•
|
changes in the economic conditions affecting industries in which our principal tenants compete;
|
|
•
|
the unavailability of equity and debt financing;
|
|
•
|
our failure to lease unoccupied space in accordance with our projections;
|
|
•
|
our failure to re-lease occupied space upon expiration of leases;
|
|
•
|
tenant defaults and the bankruptcy of major tenants;
|
|
•
|
increases in interest rates;
|
|
•
|
failure of interest rate hedging contracts to perform as expected and the effectiveness of such arrangements;
|
|
•
|
failure of acquisitions to perform as expected;
|
|
•
|
unanticipated costs associated with the acquisition, integration and operation of our acquisitions;
|
|
•
|
unanticipated costs to complete, lease-up and operate our developments and redevelopments;
|
|
•
|
unanticipated costs associated with land development, including building moratoriums and inability to obtain necessary zoning, land-use, building, occupancy and other required governmental approvals, construction cost increases or overruns and construction delays;
|
|
•
|
impairment losses;
|
|
•
|
increased costs for, or lack of availability of, adequate insurance, including for terrorist acts;
|
|
•
|
actual or threatened terrorist attacks;
|
|
•
|
demand for tenant services beyond those traditionally provided by landlords;
|
|
•
|
liability under environmental or other laws;
|
|
•
|
failure or bankruptcy of real estate venture partners;
|
|
•
|
inability of real estate venture partners to fund venture obligations;
|
|
•
|
failure of dispositions to close in a timely manner;
|
|
•
|
failure of buyers of our properties to comply with the terms of their financing agreements to us;
|
|
•
|
earthquakes and other natural disasters;
|
|
•
|
the unforeseen impact of climate change and compliance costs relating to laws and regulations governing climate change;
|
|
•
|
risks associated with federal, state and local tax audits;
|
|
•
|
complex regulations relating to our status as a REIT and the adverse consequences of the Parent Company's failure to qualify as a REIT; and
|
|
•
|
the impact of newly adopted accounting principles on our accounting policies and on period-to-period comparisons of financial results.
|
|
|
Three-month period
ended
|
|
Nine-month period
ended
|
||||
|
|
September 30,
2012 |
|
September 30,
2012 |
||||
|
Leasing Activity:
|
|
|
|
||||
|
Total net rentable square feet owned (1)
|
24,327,765
|
|
|
24,327,765
|
|
||
|
Occupancy percentage (end of period)
|
86.3
|
%
|
|
86.3
|
%
|
||
|
Average occupancy percentage
|
86.5
|
%
|
|
86.5
|
%
|
||
|
New leases and expansions commenced (square feet)
|
510,718
|
|
|
1,326,839
|
|
||
|
Leases renewed (square feet)
|
701,961
|
|
|
1,468,579
|
|
||
|
Net absorption (square feet) (2)
|
(129,364
|
)
|
|
(32,860
|
)
|
||
|
Percentage change in rental rates per square feet (3):
|
|
|
|
||||
|
New and expansion rental rates
|
8.0
|
%
|
|
2.9
|
%
|
||
|
Renewal rental rates
|
3.6
|
%
|
|
1.5
|
%
|
||
|
Combined rental rates
|
4.3
|
%
|
|
1.8
|
%
|
||
|
Capital Costs Committed (4):
|
|
|
|
||||
|
Leasing commissions (per square feet)
|
$
|
4.20
|
|
|
$
|
4.96
|
|
|
Tenant Improvements (per square feet)
|
$
|
7.03
|
|
|
$
|
14.06
|
|
|
(1)
|
For each period, includes all properties in the core portfolio that were not under development or redevelopment.
|
|
(2)
|
Includes leasing related to current developments and redevelopments, and sold properties.
|
|
(3)
|
Rental rates include base rent plus reimbursement for operating expenses and real estate taxes.
|
|
(4)
|
Calculated on a weighted average basis.
|
|
|
Same Store Property Portfolio
|
|
Recently Completed
Properties (a)
|
|
Development Properties
|
|
Other
(Eliminations) (b)
|
|
Total Portfolio
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
2012
|
|
2011
|
|
Increase/
(Decrease)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Increase/
(Decrease)
|
||||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cash rents
|
$
|
107,667
|
|
|
$
|
106,953
|
|
|
$
|
714
|
|
|
$
|
573
|
|
|
$
|
332
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(741
|
)
|
|
$
|
2,295
|
|
|
$
|
107,499
|
|
|
$
|
109,580
|
|
|
$
|
(2,081
|
)
|
|
Straight-line rents
|
4,420
|
|
|
5,045
|
|
|
(625
|
)
|
|
185
|
|
|
39
|
|
|
303
|
|
|
—
|
|
|
—
|
|
|
201
|
|
|
4,908
|
|
|
5,285
|
|
|
(377
|
)
|
||||||||||||
|
Above/below market rent amortization
|
1,429
|
|
|
1,247
|
|
|
182
|
|
|
153
|
|
|
102
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
1,582
|
|
|
1,386
|
|
|
196
|
|
||||||||||||
|
Total rents
|
113,516
|
|
|
113,245
|
|
|
271
|
|
|
911
|
|
|
473
|
|
|
303
|
|
|
—
|
|
|
(741
|
)
|
|
2,533
|
|
|
113,989
|
|
|
116,251
|
|
|
(2,262
|
)
|
||||||||||||
|
Tenant reimbursements
|
20,345
|
|
|
18,857
|
|
|
1,488
|
|
|
219
|
|
|
6
|
|
|
19
|
|
|
—
|
|
|
112
|
|
|
147
|
|
|
20,695
|
|
|
19,010
|
|
|
1,685
|
|
||||||||||||
|
Termination fees
|
931
|
|
|
157
|
|
|
774
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
931
|
|
|
157
|
|
|
774
|
|
||||||||||||
|
Third party management fees, labor reimbursement and leasing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,007
|
|
|
3,028
|
|
|
3,007
|
|
|
3,028
|
|
|
(21
|
)
|
||||||||||||
|
Other
|
1,773
|
|
|
755
|
|
|
1,018
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
200
|
|
|
1,761
|
|
|
955
|
|
|
806
|
|
||||||||||||
|
Total revenue
|
136,565
|
|
|
133,014
|
|
|
3,551
|
|
|
1,130
|
|
|
479
|
|
|
322
|
|
|
—
|
|
|
2,366
|
|
|
5,908
|
|
|
140,383
|
|
|
139,401
|
|
|
982
|
|
||||||||||||
|
Property operating expenses
|
42,705
|
|
|
42,260
|
|
|
445
|
|
|
416
|
|
|
196
|
|
|
95
|
|
|
—
|
|
|
(2,511
|
)
|
|
(1,668
|
)
|
|
40,705
|
|
|
40,788
|
|
|
(83
|
)
|
||||||||||||
|
Real estate taxes
|
13,875
|
|
|
12,751
|
|
|
1,124
|
|
|
18
|
|
|
12
|
|
|
(11
|
)
|
|
—
|
|
|
182
|
|
|
441
|
|
|
14,064
|
|
|
13,204
|
|
|
860
|
|
||||||||||||
|
Third party management expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,298
|
|
|
1,379
|
|
|
1,298
|
|
|
1,379
|
|
|
(81
|
)
|
||||||||||||
|
Net operating income
|
79,985
|
|
|
78,003
|
|
|
1,982
|
|
|
696
|
|
|
271
|
|
|
238
|
|
|
—
|
|
|
3,397
|
|
|
5,756
|
|
|
84,316
|
|
|
84,030
|
|
|
286
|
|
||||||||||||
|
General & administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
390
|
|
|
—
|
|
|
—
|
|
|
6,080
|
|
|
5,787
|
|
|
6,080
|
|
|
6,177
|
|
|
(97
|
)
|
||||||||||||
|
Depreciation and amortization
|
48,091
|
|
|
50,089
|
|
|
(1,998
|
)
|
|
537
|
|
|
305
|
|
|
42
|
|
|
—
|
|
|
68
|
|
|
1,549
|
|
|
48,738
|
|
|
51,943
|
|
|
(3,205
|
)
|
||||||||||||
|
Operating income (loss)
|
$
|
31,894
|
|
|
$
|
27,914
|
|
|
$
|
3,980
|
|
|
$
|
159
|
|
|
$
|
(424
|
)
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
(2,751
|
)
|
|
$
|
(1,580
|
)
|
|
$
|
29,498
|
|
|
$
|
25,910
|
|
|
$
|
3,588
|
|
|
Number of properties
|
216
|
|
|
216
|
|
|
|
|
2
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
219
|
|
|
|
|
|
||||||||||||||||||
|
Square feet
|
24,086
|
|
|
24,086
|
|
|
|
|
242
|
|
|
|
|
154
|
|
|
|
|
—
|
|
|
|
|
24,482
|
|
|
|
|
|
||||||||||||||||||
|
Occupancy %
|
86.5
|
%
|
|
85.5
|
%
|
|
|
|
66.0
|
%
|
|
|
|
38.2
|
%
|
|
|
|
|
|
|
|
86.0
|
%
|
|
|
|
|
|||||||||||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
311
|
|
|
523
|
|
|
(212
|
)
|
|||||||||||||||||||||
|
Historic tax credit interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,840
|
|
|
12,026
|
|
|
(186
|
)
|
|||||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32,620
|
)
|
|
(32,346
|
)
|
|
(274
|
)
|
|||||||||||||||||||||
|
Deferred financing costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,218
|
)
|
|
(1,846
|
)
|
|
628
|
|
|||||||||||||||||||||
|
Interest expense — Deferred financing costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(230
|
)
|
|
—
|
|
|
(230
|
)
|
|||||||||||||||||||||
|
Equity in income of real estate ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
418
|
|
|
82
|
|
|||||||||||||||||||||
|
Loss on real estate venture formation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
|||||||||||||||||||||
|
Gain (loss) on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(51
|
)
|
|
176
|
|
|
(227
|
)
|
|||||||||||||||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,080
|
|
|
4,861
|
|
|
2,219
|
|
|||||||||||||||||||||
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,009
|
|
|
1,750
|
|
|
8,259
|
|
|||||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,089
|
|
|
$
|
6,611
|
|
|
$
|
10,478
|
|
||||||||||||||||||
|
Income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.10
|
|
|
$
|
0.03
|
|
|
$
|
0.07
|
|
||||||||||||||||||
|
(a)
|
Results include: Two assets placed in service and one acquired property.
|
|
(b)
|
Represents certain revenues and expenses at the corporate level as well as various intercompany costs that are eliminated in consolidation and third-party management fees. This also includes two properties that were contributed to an unconsolidated real estate venture in which the Company has a 50% ownership interest.
|
|
•
|
an increase of $0.7 million due to an increase in same store occupancy of 100 basis points from the
third
quarter of 2011 to the
third
quarter of 2012;
|
|
•
|
an increase of $0.2 million related to the placement into service of the Juniper Street Garage and 660 Allendale Road during the
third
quarter of 2011, and the acquisition of 3020 Market Street during the
third
quarter of 2011, and;
|
|
•
|
a 550 basis point increase in renewal cash rental rates from the
third
quarter of 2011 to the
third
quarter of 2012.
|
|
|
Same Store Property Portfolio
|
|
Recently Completed
Properties (a)
|
|
Development Properties
|
|
Other
(Eliminations) (b)
|
|
Total Portfolio
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
(dollars in thousands)
|
2012
|
|
2011
|
|
Increase/
(Decrease)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Increase/
(Decrease)
|
||||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cash rents
|
$
|
319,624
|
|
|
$
|
319,760
|
|
|
$
|
(136
|
)
|
|
$
|
3,806
|
|
|
$
|
1,704
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,215
|
)
|
|
$
|
6,829
|
|
|
$
|
321,215
|
|
|
$
|
328,293
|
|
|
$
|
(7,078
|
)
|
|
Straight-line rents
|
16,432
|
|
|
13,754
|
|
|
2,678
|
|
|
774
|
|
|
105
|
|
|
303
|
|
|
—
|
|
|
—
|
|
|
381
|
|
|
17,509
|
|
|
14,240
|
|
|
3,269
|
|
||||||||||||
|
Above/below market rent amortization
|
4,172
|
|
|
3,904
|
|
|
268
|
|
|
364
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106
|
|
|
4,536
|
|
|
4,046
|
|
|
490
|
|
||||||||||||
|
Total rents
|
340,228
|
|
|
337,418
|
|
|
2,810
|
|
|
4,944
|
|
|
1,845
|
|
|
303
|
|
|
—
|
|
|
(2,215
|
)
|
|
7,316
|
|
|
343,260
|
|
|
346,579
|
|
|
(3,319
|
)
|
||||||||||||
|
Tenant reimbursements
|
57,463
|
|
|
58,647
|
|
|
(1,184
|
)
|
|
499
|
|
|
63
|
|
|
19
|
|
|
—
|
|
|
327
|
|
|
477
|
|
|
58,308
|
|
|
59,187
|
|
|
(879
|
)
|
||||||||||||
|
Termination fees
|
2,522
|
|
|
2,673
|
|
|
(151
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,522
|
|
|
2,673
|
|
|
(151
|
)
|
||||||||||||
|
Third party management fees, labor reimbursement and leasing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,021
|
|
|
8,514
|
|
|
9,021
|
|
|
8,514
|
|
|
507
|
|
||||||||||||
|
Other
|
4,092
|
|
|
2,757
|
|
|
1,335
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143
|
|
|
557
|
|
|
4,259
|
|
|
3,314
|
|
|
945
|
|
||||||||||||
|
Total revenue
|
404,305
|
|
|
401,495
|
|
|
2,810
|
|
|
5,467
|
|
|
1,908
|
|
|
322
|
|
|
—
|
|
|
7,276
|
|
|
16,864
|
|
|
417,370
|
|
|
420,267
|
|
|
(2,897
|
)
|
||||||||||||
|
Property operating expenses
|
123,065
|
|
|
128,842
|
|
|
(5,777
|
)
|
|
2,206
|
|
|
831
|
|
|
58
|
|
|
—
|
|
|
(7,261
|
)
|
|
(5,650
|
)
|
|
118,068
|
|
|
124,023
|
|
|
(5,955
|
)
|
||||||||||||
|
Real estate taxes
|
41,508
|
|
|
39,294
|
|
|
2,214
|
|
|
192
|
|
|
148
|
|
|
26
|
|
|
—
|
|
|
566
|
|
|
1,257
|
|
|
42,292
|
|
|
40,699
|
|
|
1,593
|
|
||||||||||||
|
Third party management expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,812
|
|
|
4,395
|
|
|
3,812
|
|
|
4,395
|
|
|
(583
|
)
|
||||||||||||
|
Net Operating Income
|
239,732
|
|
|
233,359
|
|
|
6,373
|
|
|
3,069
|
|
|
929
|
|
|
238
|
|
|
—
|
|
|
10,159
|
|
|
16,862
|
|
|
253,198
|
|
|
251,150
|
|
|
2,048
|
|
||||||||||||
|
General & administrative expenses
|
(19
|
)
|
|
4
|
|
|
(23
|
)
|
|
13
|
|
|
425
|
|
|
—
|
|
|
—
|
|
|
18,215
|
|
|
17,882
|
|
|
18,209
|
|
|
18,311
|
|
|
(102
|
)
|
||||||||||||
|
Depreciation and amortization
|
144,441
|
|
|
150,864
|
|
|
(6,423
|
)
|
|
2,817
|
|
|
1,023
|
|
|
43
|
|
|
—
|
|
|
317
|
|
|
5,270
|
|
|
147,618
|
|
|
157,157
|
|
|
(9,539
|
)
|
||||||||||||
|
Operating Income (loss)
|
$
|
95,310
|
|
|
$
|
82,491
|
|
|
$
|
12,819
|
|
|
$
|
239
|
|
|
$
|
(519
|
)
|
|
$
|
195
|
|
|
$
|
—
|
|
|
$
|
(8,373
|
)
|
|
$
|
(6,290
|
)
|
|
$
|
87,371
|
|
|
$
|
75,682
|
|
|
$
|
11,689
|
|
|
Number of properties
|
213
|
|
|
213
|
|
|
|
|
5
|
|
|
|
|
1
|
|
|
|
|
—
|
|
|
|
|
219
|
|
|
|
|
|
||||||||||||||||||
|
Square feet
|
23,960
|
|
|
23,960
|
|
|
|
|
368
|
|
|
|
|
154
|
|
|
|
|
—
|
|
|
|
|
24,482
|
|
|
|
|
|
||||||||||||||||||
|
Occupancy %
|
86.4
|
%
|
|
85.4
|
%
|
|
|
|
77.7
|
%
|
|
|
|
38.2
|
%
|
|
|
|
|
|
|
|
86.0
|
%
|
|
|
|
|
|||||||||||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,635
|
|
|
1,385
|
|
|
1,250
|
|
|||||||||||||||||||
|
Historic tax credit interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,840
|
|
|
12,026
|
|
|
(186
|
)
|
|||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(99,745
|
)
|
|
(99,477
|
)
|
|
(268
|
)
|
|||||||||||||||||||
|
Deferred financing costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,790
|
)
|
|
(3,844
|
)
|
|
54
|
|
|||||||||||||||||||
|
Interest expense — Deferred financing costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(608
|
)
|
|
—
|
|
|
(608
|
)
|
|||||||||||||||||||
|
Equity in income of real estate ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,382
|
|
|
2,739
|
|
|
(1,357
|
)
|
|||||||||||||||||||
|
Net gain on sale of interests in real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
2,791
|
|
|
(2,791
|
)
|
|||||||||||||||||||
|
Loss on real estate venture formation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
|||||||||||||||||||||
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,549
|
)
|
|
(580
|
)
|
|
(969
|
)
|
|||||||||||||||||||||
|
Loss from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(3,414
|
)
|
|
$
|
(9,278
|
)
|
|
$
|
5,864
|
|
||||||||||||||||
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,641
|
|
|
9,165
|
|
|
27,476
|
|
|||||||||||||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33,227
|
|
|
$
|
(113
|
)
|
|
$
|
33,340
|
|
||||||||||||||||
|
Income (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.16
|
|
|
$
|
(0.05
|
)
|
|
$
|
0.21
|
|
||||||||||||||||
|
(a)
|
Results include: Two assets placed in service and three acquired properties.
|
|
(b)
|
Represents certain revenues and expenses at the corporate level as well as various intercompany costs that are eliminated in consolidation and third-party management fees. This also includes two properties that were contributed to an unconsolidated real estate venture in which the Company has a 50% ownership interest.
|
|
•
|
a decrease of $9.1 million of rental income as a result of contributing two properties to one of our unconsolidated joint ventures during the fourth quarter of 2011, and;
|
|
•
|
a decrease of $0.1 million at our same store portfolio which is consistent with the 20 basis points decrease in cash rent growth during the
nine-month period ended September 30, 2012
compared to the
nine-month period ended September 30, 2011
.
|
|
•
|
fund normal recurring expenses,
|
|
•
|
fund capital expenditures, including capital and tenant improvements and leasing costs,
|
|
•
|
fund repayment of certain debt instruments when they mature,
|
|
•
|
fund current development and redevelopment costs, and
|
|
•
|
fund distributions to the Parent Company.
|
|
Activity
|
|
2012
|
|
2011
|
||||
|
Operating
|
|
$
|
122,145
|
|
|
$
|
155,993
|
|
|
Investing
|
|
42,865
|
|
|
(162,476
|
)
|
||
|
Financing
|
|
76,196
|
|
|
(4,376
|
)
|
||
|
Net cash flows
|
|
$
|
241,206
|
|
|
$
|
(10,859
|
)
|
|
•
|
decrease in the number of operating properties due to dispositions. The Operating Partnership sold a total of 17 properties subsequent to September 30, 2011.
|
|
•
|
timing of cash receipts and cash expenditures in the normal course of operations.
|
|
•
|
an
increase
of
$165.3 million
of net proceeds from 14 property sales during the first nine months of 2012. There was one property sale during the first nine months of 2011 (see Note 3 to the consolidated financial statements for details);
|
|
•
|
a
decrease
of
$31.5 million
in funds used to acquire operating properties, mainly attributable to the Operating Partnership acquiring Overlook I and II during 2011, compared to the acquisition of the 660 West Germantown Pike development property during 2012;
|
|
•
|
a
decrease
in capital expenditures for tenant and building improvements and leasing commissions by
$30.3 million
during the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011. The decrease in capital expenditures during the first nine months of 2012 is mainly attributable to Juniper Street Parking Garage being placed into service during the second quarter of 2011. This property was under development during the first quarter of 2011;
|
|
•
|
an
increase
of
$23.9 million
related to proceeds received in connection with the repayment of two mortgage notes receivable during the nine months ended September 30, 2012. There were no comparable mortgage notes receivable repayments during the first nine months of 2011;
|
|
•
|
a
decrease
in advances made for purchase of tenant assets, net of repayments of
$1.5 million
during the nine months ended September 30, 2012 when compared to the nine months ended September 30, 2011, and;
|
|
•
|
a
decrease
of
$1.0 million
attributable to a loan provided to an unconsolidated Real Estate Venture partner during 2011 with no comparable loans provided to unconsolidated real estate ventures during 2012.
|
|
•
|
an
increase
of
$47.5 million
of investments in unconsolidated Real Estate Ventures during the first nine months of 2012, primarily reflecting $12.0 million that was contributed to a venture to repay our share of its mortgage indebtedness, and;
|
|
•
|
a
decrease
in cash distributions from unconsolidated Real Estate Ventures of
$0.7 million
during the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011.
|
|
•
|
an
increase
in proceeds from New Term Loans of
$600.0 million
during the nine months ended September 30, 2012 with no comparable term loan funding during the nine months ended September 30, 2011;
|
|
•
|
a
decrease
in repayments of the Credit Facility and mortgage notes payable of
$337.3 million
during the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011;
|
|
•
|
an
increase
in net proceeds received from the issuance of common and preferred shares of the Parent Company of
$88.3 million
during the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011;
|
|
•
|
deferred financing obligations of
$0.7 million
during the nine months ended September 30, 2012, with no comparable amount during the nine months ended September 30, 2011, and;
|
|
•
|
an
increase
of the net settlement of hedge transactions amounting to
$0.6 million
during the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011.
|
|
•
|
a
decrease
in proceeds from the Credit Facility and unsecured notes of
$707.5 million
during the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011;
|
|
•
|
an
increase
in the repayment of unsecured notes of
$142.4 million
during the nine months ended 2012 compared to the nine months ended 2011;
|
|
•
|
redemption of our 7.50% Series C Preferred Shares in the amount of
$50.2 million
during the nine months ended September 30, 2012, with no comparable charges for the nine months ended September 30, 2011;
|
|
•
|
repayment of an unsecured term loan of
$37.5 million
during 2012;
|
|
•
|
an
increase
in debt financing costs of
$4.3 million
during the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011;
|
|
•
|
a
increase
in the exercise of stock options of
$0.1 million
for the nine months ended September 30, 2012 compared to the nine months ended September 30, 2011, and;
|
|
•
|
an
increase
in distributions paid by the Parent Company to its shareholders and on non-controlling interests from
$68.4 million
during the nine months ended September 30, 2011 to
$72.7 million
during the nine months ended September 30, 2012.
|
|
Notes
|
Repurchase
Amount
|
|
Principal
|
|
Loss
|
|
Deferred Financing
Amortization
|
||||||||
|
2012 5.750% Notes
|
$
|
309
|
|
|
$
|
301
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
2014 5.400% Notes
|
4,630
|
|
|
4,302
|
|
|
(263
|
)
|
|
8
|
|
||||
|
2015 7.500% Notes
|
12,011
|
|
|
10,510
|
|
|
(1,284
|
)
|
|
10
|
|
||||
|
|
$
|
16,950
|
|
|
$
|
15,113
|
|
|
$
|
(1,549
|
)
|
|
$
|
18
|
|
|
|
September 30,
2012
|
|
December 31,
2011
|
|
|||
|
|
(dollars in thousands)
|
||||||
|
Balance:
|
|
|
|
||||
|
Fixed rate
|
$
|
2,411,989
|
|
|
$
|
2,061,728
|
|
|
Variable rate — unhedged
|
100,000
|
|
|
338,774
|
|
||
|
Total
|
$
|
2,511,989
|
|
|
$
|
2,400,502
|
|
|
Percent of Total Debt:
|
|
|
|
||||
|
Fixed rate
|
96.0
|
%
|
|
85.9
|
%
|
||
|
Variable rate — unhedged
|
4.0
|
%
|
|
14.1
|
%
|
||
|
Total
|
100
|
%
|
|
100
|
%
|
||
|
Weighted-average interest rate at period end:
|
|
|
|
||||
|
Fixed rate
|
5.4
|
%
|
|
6.0
|
%
|
||
|
Variable rate — unhedged
|
2.0
|
%
|
|
1.1
|
%
|
||
|
Total
|
5.3
|
%
|
|
5.3
|
%
|
||
|
|
Payments by Period (in thousands)
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
||||||||||
|
Mortgage notes payable (a)
|
$
|
503,181
|
|
|
$
|
67,087
|
|
|
$
|
112,791
|
|
|
$
|
126,984
|
|
|
$
|
196,319
|
|
|
Unsecured term loan
|
600,000
|
|
|
—
|
|
|
150,000
|
|
|
250,000
|
|
|
200,000
|
|
|||||
|
Unsecured debt (a)
|
1,408,808
|
|
|
—
|
|
|
455,198
|
|
|
875,000
|
|
|
78,610
|
|
|||||
|
Ground leases (b)
|
296,663
|
|
|
455
|
|
|
5,545
|
|
|
5,727
|
|
|
284,936
|
|
|||||
|
Development contracts (c)
|
408
|
|
|
408
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense (d)
|
512,667
|
|
|
107,738
|
|
|
189,070
|
|
|
108,772
|
|
|
107,087
|
|
|||||
|
Other liabilities (e)
|
12,388
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,388
|
|
|||||
|
|
$
|
3,334,115
|
|
|
$
|
175,688
|
|
|
$
|
912,604
|
|
|
$
|
1,366,483
|
|
|
$
|
879,340
|
|
|
(a)
|
Amounts do not include unamortized discounts and/or premiums.
|
|
(b)
|
Future minimum rental payments under the terms of all non-cancelable ground leases under which we are the lessee are expensed on a straight-line basis regardless of when payments are due. The table above does not include the future minimum annual rental payments related to the ground lease that we assumed in connection with our acquisition of Three Logan Square as the amounts cannot be determined at this time. The table also does not include the future minimum rental payments related to the ground lease in connection with our acquisition of an office building in Philadelphia, Pennsylvania. Both of these ground leases are discussed below.
|
|
(c)
|
Represents contractual obligations for development projects and does not contemplate all costs expected to be incurred for such developments.
|
|
(d)
|
Variable rate debt future interest expense commitments are calculated using September 30, 2012 interest rates.
|
|
(e)
|
Other liabilities consists of deferred compensation liability and existing interest accretion on Two Logan Square (see related discussion below), as of September 30, 2012.
|
|
|
Three-month periods ended
|
|
Nine-month periods ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
|
(amounts in thousands, except share information)
|
||||||||||||||
|
Net income (loss) attributable to common unitholders
|
$
|
14,209
|
|
|
$
|
4,492
|
|
|
$
|
23,019
|
|
|
$
|
(6,491
|
)
|
|
Add (deduct):
|
|
|
|
|
|
|
|
||||||||
|
Amount allocated to unvested restricted unitholders
|
95
|
|
|
121
|
|
|
286
|
|
|
384
|
|
||||
|
Net gain on sale of interests in real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,791
|
)
|
||||
|
Loss on real estate venture formation
|
950
|
|
|
—
|
|
|
950
|
|
|
—
|
|
||||
|
Net gain on disposition of discontinued operations
|
(9,940
|
)
|
|
—
|
|
|
(34,774
|
)
|
|
(3,836
|
)
|
||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
||||||||
|
Real property — continuing operations
|
39,628
|
|
|
39,275
|
|
|
117,253
|
|
|
119,619
|
|
||||
|
Leasing costs including acquired intangibles — continuing operations
|
9,067
|
|
|
12,378
|
|
|
30,164
|
|
|
36,698
|
|
||||
|
Real property — discontinued operations
|
—
|
|
|
2,230
|
|
|
2,459
|
|
|
6,664
|
|
||||
|
Leasing costs including acquired intangibles — discontinued operations
|
6
|
|
|
66
|
|
|
291
|
|
|
193
|
|
||||
|
Company’s share of unconsolidated real estate ventures
|
3,971
|
|
|
2,128
|
|
|
10,528
|
|
|
6,553
|
|
||||
|
Funds from operations
|
$
|
57,986
|
|
|
$
|
60,690
|
|
|
$
|
150,176
|
|
|
$
|
156,993
|
|
|
Funds from operations allocable to unvested restricted shareholders
|
(254
|
)
|
|
(359
|
)
|
|
(769
|
)
|
|
(983
|
)
|
||||
|
Funds from operations available to common share and unit holders (FFO)
|
$
|
57,732
|
|
|
$
|
60,331
|
|
|
$
|
149,407
|
|
|
$
|
156,010
|
|
|
Weighted-average shares/units outstanding — fully diluted
|
146,785,731
|
|
|
146,651,211
|
|
|
146,408,921
|
|
|
146,341,612
|
|
||||
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
(a)
|
Evaluation of disclosure controls and procedures.
Under the supervision and with the participation of its management, including its principal executive officer and principal financial officer, the Parent Company conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this quarterly report. Based on this evaluation, the Parent Company’s principal executive officer and principal financial officer have concluded that the Parent Company’s disclosure controls and procedures are effective as of the end of the period covered by this quarterly report.
|
|
(b)
|
Changes in internal controls over financial reporting.
There was no change in the Parent Company’s internal control over financial reporting that occurred during the period covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, the Parent Company’s internal control over financial reporting.
|
|
(a)
|
Evaluation of disclosure controls and procedures.
Under the supervision and with the participation of its management, including its principal executive officer and principal financial officer, the Operating Partnership conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act as of the end of the period covered by this quarterly report. Based on this evaluation, the Operating Partnership’s principal executive officer and principal financial officer have concluded that the Operating Partnership’s disclosure controls and procedures are effective as of the end of the period covered by this quarterly report.
|
|
(b)
|
Changes in internal controls over financial reporting.
There was no change in the Operating Partnership’s internal control over financial reporting that occurred during the period covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Total
Number of
Shares
Purchased
|
|
Average
Price Paid Per
Share
|
|
Purchased as
Part of Publicly
Announced Plans
or Programs
|
|
Shares that May
Yet Be Purchased
Under the Plans
or Programs (a)
|
|||||
|
2012:
|
|
|
|
|
|
|
|
|||||
|
January
|
3,817
|
|
|
$
|
9.66
|
|
|
—
|
|
|
539,200
|
|
|
February
|
—
|
|
|
—
|
|
|
—
|
|
|
539,200
|
|
|
|
March
|
146,822
|
|
|
$
|
11.04
|
|
|
—
|
|
|
539,200
|
|
|
April
|
104,671
|
|
|
$
|
11.48
|
|
|
—
|
|
|
539,200
|
|
|
May
|
—
|
|
|
—
|
|
|
—
|
|
|
539,200
|
|
|
|
June
|
—
|
|
|
—
|
|
|
—
|
|
|
539,200
|
|
|
|
July
|
—
|
|
|
—
|
|
|
—
|
|
|
539,200
|
|
|
|
August
|
—
|
|
|
—
|
|
|
—
|
|
|
539,200
|
|
|
|
September
|
—
|
|
|
—
|
|
|
—
|
|
|
539,200
|
|
|
|
Total
|
255,310
|
|
|
|
|
—
|
|
|
|
|||
|
(a)
|
Relates to the remaining share repurchase availability under the Parent Company’s share repurchase program. There is no expiration date on the share repurchase program. The Parent Company’s Board of Trustees initially authorized this program in 1998 and has periodically replenished capacity under the program.
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
(a)
|
Exhibits
|
|
10.1
|
Summary of Trustee Compensation*
|
|
|
|
|
31.1
|
Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.2
|
Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.3
|
Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.4
|
Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
32.1
|
Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2
|
Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.3
|
Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.4
|
Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101.1
|
The following materials from the Quarterly Reports on Form 10-Q of Brandywine Realty Trust and Brandywine Operating Partnership, L.P. for the quarter ended September 30, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Equity, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements, detailed tagged and filed herewith.
|
|
|
|
|
BRANDYWINE REALTY TRUST
(Registrant)
|
||
|
Date:
|
November 2, 2012
|
|
By:
|
|
/s/ Gerard H. Sweeney
|
|
|
|
|
|
|
Gerard H. Sweeney, President and
Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
||
|
Date:
|
November 2, 2012
|
|
By:
|
|
/s/ Howard M. Sipzner
|
|
|
|
|
|
|
Howard M. Sipzner, Executive Vice President
and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
||
|
Date:
|
November 2, 2012
|
|
By:
|
|
/s/ Gabriel J. Mainardi
|
|
|
|
|
|
|
Gabriel J. Mainardi, Vice President and
Chief Accounting Officer
|
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
BRANDYWINE OPERATING PARTNERSHIP, L.P.
(Registrant)
BRANDYWINE REALTY TRUST,
as general partner
|
||
|
Date:
|
November 2, 2012
|
|
By:
|
|
/s/ Gerard H. Sweeney
|
|
|
|
|
|
|
Gerard H. Sweeney, President and
Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
||
|
Date:
|
November 2, 2012
|
|
By:
|
|
/s/ Howard M. Sipzner
|
|
|
|
|
|
|
Howard M. Sipzner, Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
||
|
Date:
|
November 2, 2012
|
|
By:
|
|
/s/ Gabriel J. Mainardi
|
|
|
|
|
|
|
Gabriel J. Mainardi, Vice President and
Chief Accounting Officer
|
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
10.1
|
Summary of Trustee Compensation*
|
|
|
|
|
31.1
|
Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.2
|
Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.3
|
Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.4
|
Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
32.1
|
Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2
|
Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.3
|
Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.4
|
Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101.1
|
The following materials from the Quarterly Reports on Form 10-Q of Brandywine Realty Trust and Brandywine Operating Partnership, L.P. for the quarter ended September 30, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Equity, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements, detailed tagged and filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|