These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the quarterly period ended September 30, 2013
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
For the transition period from to
|
|
MARYLAND (Brandywine Realty Trust)
|
|
23-2413352
|
|
DELAWARE (Brandywine Operating Partnership L.P.)
|
|
23-2862640
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
|
Incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
555 East Lancaster Avenue
|
|
|
|
Radnor, Pennsylvania
|
|
19087
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Brandywine Realty Trust
|
|
Yes
þ
No
o
|
|
Brandywine Operating Partnership, L.P.
|
|
Yes
þ
No
o
|
|
Brandywine Realty Trust
|
|
Yes
þ
No
o
|
|
Brandywine Operating Partnership, L.P.
|
|
Yes
þ
No
o
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
þ
|
|
Smaller reporting company
o
|
|
Brandywine Realty Trust
|
|
Yes
o
No
þ
|
|
Brandywine Operating Partnership, L.P.
|
|
Yes
o
No
þ
|
|
•
|
facilitate a better understanding by the investors of the Parent Company and the Operating Partnership by enabling them to view the business as a whole in the same manner as management views and operates the business;
|
|
•
|
remove duplicative disclosures and provide a more straightforward presentation in light of the fact that a substantial portion of the disclosure applies to both the Parent Company and the Operating Partnership; and
|
|
•
|
create time and cost efficiencies through the preparation of one combined report instead of two separate reports.
|
|
•
|
Consolidated Financial Statements;
|
|
•
|
Parent Company’s and Operating Partnership’s Equity; and
|
|
•
|
Liquidity and Capital Resources in the Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brandywine Realty Trust
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brandywine Operating Partnership, L.P.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 31.1
|
|
|
Exhibit 31.2
|
|
|
Exhibit 31.3
|
|
|
Exhibit 31.4
|
|
|
Exhibit 32.1
|
|
|
Exhibit 32.2
|
|
|
Exhibit 32.3
|
|
|
Exhibit 32.4
|
|
|
EX-101 INSTANCE DOCUMENT
|
|
|
EX-101 SCHEMA DOCUMENT
|
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
|
EX-101 LABELS LINKBASE DOCUMENT
|
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
|
Item 1.
|
— Financial Statements
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
(unaudited)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Real estate investments:
|
|
|
|
||||
|
Operating properties
|
$
|
4,631,910
|
|
|
$
|
4,726,169
|
|
|
Accumulated depreciation
|
(998,409
|
)
|
|
(954,665
|
)
|
||
|
Operating real estate investments, net
|
3,633,501
|
|
|
3,771,504
|
|
||
|
Construction-in-progress
|
52,702
|
|
|
48,950
|
|
||
|
Land inventory
|
94,097
|
|
|
102,439
|
|
||
|
Total real estate investments, net
|
3,780,300
|
|
|
3,922,893
|
|
||
|
Cash and cash equivalents
|
185,517
|
|
|
1,549
|
|
||
|
Accounts receivable, net
|
13,718
|
|
|
13,232
|
|
||
|
Accrued rent receivable, net
|
128,232
|
|
|
122,066
|
|
||
|
Assets held for sale, net
|
2,371
|
|
|
—
|
|
||
|
Investment in real estate ventures, at equity
|
194,572
|
|
|
193,555
|
|
||
|
Deferred costs, net
|
126,260
|
|
|
122,243
|
|
||
|
Intangible assets, net
|
54,457
|
|
|
70,620
|
|
||
|
Notes receivable
|
7,026
|
|
|
7,226
|
|
||
|
Other assets
|
65,689
|
|
|
53,325
|
|
||
|
Total assets
|
$
|
4,558,142
|
|
|
$
|
4,506,709
|
|
|
LIABILITIES AND BENEFICIARIES’ EQUITY
|
|
|
|
||||
|
Mortgage notes payable
|
$
|
434,895
|
|
|
$
|
442,974
|
|
|
Unsecured credit facility
|
—
|
|
|
69,000
|
|
||
|
Unsecured term loans
|
450,000
|
|
|
450,000
|
|
||
|
Unsecured senior notes, net of discounts
|
1,492,296
|
|
|
1,503,356
|
|
||
|
Accounts payable and accrued expenses
|
89,087
|
|
|
71,579
|
|
||
|
Distributions payable
|
25,579
|
|
|
23,652
|
|
||
|
Deferred income, gains and rent
|
69,637
|
|
|
82,947
|
|
||
|
Acquired lease intangibles, net
|
28,500
|
|
|
33,859
|
|
||
|
Other liabilities
|
46,990
|
|
|
55,826
|
|
||
|
Total liabilities
|
2,636,984
|
|
|
2,733,193
|
|
||
|
Commitments and contingencies (Note 17)
|
|
|
|
||||
|
Brandywine Realty Trust’s equity:
|
|
|
|
||||
|
Preferred Shares (shares authorized-20,000,000):
|
|
|
|
||||
|
6.90% Series E Preferred Shares, $0.01 par value; issued and outstanding- 4,000,000 in 2013 and 2012
|
40
|
|
|
40
|
|
||
|
Common Shares of Brandywine Realty Trust’s beneficial interest, $0.01 par value; shares authorized 200,000,000; 156,703,790 and 143,538,733 issued and outstanding in 2013 and 2012, respectively
|
1,565
|
|
|
1,434
|
|
||
|
Additional paid-in capital
|
2,970,576
|
|
|
2,780,194
|
|
||
|
Deferred compensation payable in common shares
|
5,431
|
|
|
5,352
|
|
||
|
Common shares in grantor trust, 313,023 in 2013 and 290,745 in 2012
|
(5,431
|
)
|
|
(5,352
|
)
|
||
|
Cumulative earnings
|
501,735
|
|
|
479,734
|
|
||
|
Accumulated other comprehensive loss
|
(5,825
|
)
|
|
(15,918
|
)
|
||
|
Cumulative distributions
|
(1,567,202
|
)
|
|
(1,493,206
|
)
|
||
|
Total Brandywine Realty Trust’s equity
|
1,900,889
|
|
|
1,752,278
|
|
||
|
Non-controlling interests
|
20,269
|
|
|
21,238
|
|
||
|
Total equity
|
1,921,158
|
|
|
1,773,516
|
|
||
|
Total liabilities and equity
|
$
|
4,558,142
|
|
|
$
|
4,506,709
|
|
|
|
Three-month periods ended
|
|
Nine-month periods ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Rents
|
$
|
116,479
|
|
|
$
|
108,658
|
|
|
$
|
347,680
|
|
|
$
|
327,362
|
|
|
Tenant reimbursements
|
20,699
|
|
|
20,294
|
|
|
60,615
|
|
|
57,179
|
|
||||
|
Termination fees
|
2,040
|
|
|
931
|
|
|
2,946
|
|
|
2,522
|
|
||||
|
Third party management fees, labor reimbursement and leasing
|
3,263
|
|
|
3,007
|
|
|
9,652
|
|
|
9,021
|
|
||||
|
Other
|
975
|
|
|
1,630
|
|
|
3,305
|
|
|
4,029
|
|
||||
|
Total revenue
|
143,456
|
|
|
134,520
|
|
|
424,198
|
|
|
400,113
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Property operating expenses
|
40,661
|
|
|
38,783
|
|
|
119,522
|
|
|
112,961
|
|
||||
|
Real estate taxes
|
14,190
|
|
|
13,486
|
|
|
42,706
|
|
|
40,430
|
|
||||
|
Third party management expenses
|
1,317
|
|
|
1,298
|
|
|
4,105
|
|
|
3,812
|
|
||||
|
Depreciation and amortization
|
50,613
|
|
|
46,955
|
|
|
149,423
|
|
|
142,262
|
|
||||
|
General and administrative expenses
|
6,436
|
|
|
6,080
|
|
|
20,322
|
|
|
18,209
|
|
||||
|
Total operating expenses
|
113,217
|
|
|
106,602
|
|
|
336,078
|
|
|
317,674
|
|
||||
|
Operating income
|
30,239
|
|
|
27,918
|
|
|
88,120
|
|
|
82,439
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
268
|
|
|
311
|
|
|
448
|
|
|
2,631
|
|
||||
|
Historic tax credit transaction income
|
11,853
|
|
|
11,840
|
|
|
11,853
|
|
|
11,840
|
|
||||
|
Interest expense
|
(30,338
|
)
|
|
(32,620
|
)
|
|
(91,689
|
)
|
|
(99,745
|
)
|
||||
|
Interest expense — amortization of deferred financing costs
|
(1,158
|
)
|
|
(1,218
|
)
|
|
(3,502
|
)
|
|
(3,790
|
)
|
||||
|
Interest expense — financing obligation
|
(264
|
)
|
|
(230
|
)
|
|
(693
|
)
|
|
(608
|
)
|
||||
|
Equity in income of real estate ventures
|
714
|
|
|
500
|
|
|
3,757
|
|
|
1,382
|
|
||||
|
Gain from remeasurement of investment in a real estate venture
|
—
|
|
|
—
|
|
|
7,847
|
|
|
—
|
|
||||
|
Net gain on real estate venture transactions
|
—
|
|
|
—
|
|
|
3,683
|
|
|
—
|
|
||||
|
Net loss on sale of undepreciated real estate
|
(129
|
)
|
|
—
|
|
|
(129
|
)
|
|
—
|
|
||||
|
Loss on real estate venture formation
|
—
|
|
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
||||
|
Loss on early extinguishment of debt
|
(11
|
)
|
|
(51
|
)
|
|
(1,127
|
)
|
|
(1,549
|
)
|
||||
|
Income (Loss) from continuing operations
|
11,174
|
|
|
5,500
|
|
|
18,568
|
|
|
(8,350
|
)
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Income (Loss) from discontinued operations
|
(70
|
)
|
|
1,649
|
|
|
590
|
|
|
6,803
|
|
||||
|
Net gain (loss) on disposition of discontinued operations
|
(16
|
)
|
|
9,940
|
|
|
3,029
|
|
|
34,774
|
|
||||
|
Total discontinued operations
|
(86
|
)
|
|
11,589
|
|
|
3,619
|
|
|
41,577
|
|
||||
|
Net income
|
11,088
|
|
|
17,089
|
|
|
22,187
|
|
|
33,227
|
|
||||
|
Net (income) loss from discontinued operations attributable to non-controlling interests — LP units
|
1
|
|
|
(211
|
)
|
|
(48
|
)
|
|
(760
|
)
|
||||
|
Net (income) loss attributable to non-controlling interests — LP units
|
(106
|
)
|
|
(49
|
)
|
|
(147
|
)
|
|
335
|
|
||||
|
Net income attributable to non-controlling interests
|
(105
|
)
|
|
(260
|
)
|
|
(195
|
)
|
|
(425
|
)
|
||||
|
Net income attributable to Brandywine Realty Trust
|
10,983
|
|
|
16,829
|
|
|
21,992
|
|
|
32,802
|
|
||||
|
Distribution to Preferred Shares
|
(1,725
|
)
|
|
(2,785
|
)
|
|
(5,175
|
)
|
|
(7,832
|
)
|
||||
|
Preferred share redemption charge
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,090
|
)
|
||||
|
Amount allocated to unvested restricted shareholders
|
(85
|
)
|
|
(95
|
)
|
|
(278
|
)
|
|
(286
|
)
|
||||
|
Net income attributable to Common Shareholders of Brandywine Realty Trust
|
$
|
9,173
|
|
|
$
|
13,949
|
|
|
$
|
16,539
|
|
|
$
|
22,594
|
|
|
Basic income (loss) per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.06
|
|
|
$
|
0.02
|
|
|
$
|
0.09
|
|
|
$
|
(0.13
|
)
|
|
Discontinued operations
|
—
|
|
|
0.08
|
|
|
0.02
|
|
|
0.29
|
|
||||
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
0.16
|
|
|
Diluted income (loss) per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.06
|
|
|
$
|
0.02
|
|
|
$
|
0.09
|
|
|
$
|
(0.13
|
)
|
|
Discontinued operations
|
—
|
|
|
0.08
|
|
|
0.02
|
|
|
0.29
|
|
||||
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
0.16
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average shares outstanding
|
156,703,348
|
|
|
143,424,485
|
|
|
151,933,441
|
|
|
143,182,911
|
|
||||
|
Diluted weighted average shares outstanding
|
157,992,082
|
|
|
144,128,010
|
|
|
153,142,825
|
|
|
143,182,911
|
|
||||
|
Net income (loss) attributable to Brandywine Realty Trust
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) from continuing operations
|
$
|
11,068
|
|
|
$
|
5,451
|
|
|
$
|
18,421
|
|
|
$
|
(8,015
|
)
|
|
Income (Loss) from discontinued operations
|
(85
|
)
|
|
11,378
|
|
|
3,571
|
|
|
40,817
|
|
||||
|
Net income
|
$
|
10,983
|
|
|
$
|
16,829
|
|
|
$
|
21,992
|
|
|
$
|
32,802
|
|
|
|
Three-month periods ended
|
|
Nine-month periods ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
11,088
|
|
|
$
|
17,089
|
|
|
$
|
22,187
|
|
|
$
|
33,227
|
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on derivative financial instruments
|
(1,302
|
)
|
|
(4,222
|
)
|
|
9,978
|
|
|
(14,780
|
)
|
||||
|
Reclassification of realized losses on derivative financial instruments to operations, net (1)
|
64
|
|
|
76
|
|
|
232
|
|
|
200
|
|
||||
|
Unrealized gain on available-for-sale securities
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
||||
|
Total comprehensive income (loss)
|
(1,238
|
)
|
|
(4,081
|
)
|
|
10,210
|
|
|
(14,580
|
)
|
||||
|
Comprehensive income
|
9,850
|
|
|
13,008
|
|
|
32,397
|
|
|
18,647
|
|
||||
|
Comprehensive (income) attributable to non-controlling interest
|
(91
|
)
|
|
(186
|
)
|
|
(312
|
)
|
|
(158
|
)
|
||||
|
Comprehensive income (loss) attributable to Brandywine Realty Trust
|
$
|
9,759
|
|
|
$
|
12,822
|
|
|
$
|
32,085
|
|
|
$
|
18,489
|
|
|
|
Number of
Preferred Shares
|
|
Par Value of
Preferred
Shares
|
|
Number of Common
Shares
|
|
Number of Rabbi
Trust/Deferred
Compensation
Shares
|
|
Common Shares of
Brandywine Realty
Trust’s beneficial
interest
|
|
Additional Paid-in
Capital
|
|
Deferred
Compensation
Payable in
Common Shares
|
|
Common Shares in
Grantor Trust
|
|
Cumulative
Earnings
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
|
Cumulative
Distributions
|
|
Non-Controlling
Interests
|
|
Total
|
|||||||||||||||||||||||
|
BALANCE, December 31, 2012
|
4,000,000
|
|
|
$
|
40
|
|
|
143,538,733
|
|
|
290,745
|
|
|
$
|
1,434
|
|
|
$
|
2,780,194
|
|
|
$
|
5,352
|
|
|
$
|
(5,352
|
)
|
|
$
|
479,734
|
|
|
$
|
(15,918
|
)
|
|
$
|
(1,493,206
|
)
|
|
$
|
21,238
|
|
|
$
|
1,773,516
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,992
|
|
|
|
|
|
|
195
|
|
|
22,187
|
|
||||||||||||||||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,093
|
|
|
|
|
117
|
|
|
10,210
|
|
||||||||||||||||||||
|
Issuance of Common Shares of Beneficial Interest
|
|
|
|
|
12,650,000
|
|
|
|
|
127
|
|
|
181,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,034
|
|
|||||||||||||||||||
|
Equity issuance costs
|
|
|
|
|
|
|
|
|
|
|
(382
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(382
|
)
|
|||||||||||||||||||||
|
Conversion of LP Units to Common Shares
|
|
|
|
|
81,998
|
|
|
|
|
1
|
|
|
1,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,241
|
)
|
|
—
|
|
|||||||||||||||||
|
Bonus Share Issuance
|
|
|
|
|
27,918
|
|
|
|
|
|
|
361
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361
|
|
||||||||||||||||||||
|
Vesting of Restricted Shares
|
|
|
|
|
147,495
|
|
|
7,050
|
|
|
2
|
|
|
(904
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(902
|
)
|
||||||||||||||||||
|
Restricted Share Amortization
|
|
|
|
|
|
|
|
|
|
|
2,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,565
|
|
|||||||||||||||||||||
|
Vesting of Restricted Performance Units
|
|
|
|
|
53,134
|
|
|
27,067
|
|
|
|
|
(160
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(160
|
)
|
|||||||||||||||||||
|
Restricted Performance Units Amortization
|
|
|
|
|
|
|
|
|
|
|
3,718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,718
|
|
|||||||||||||||||||||
|
Restricted Share Forfeitures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
9
|
|
|||||||||||||||||||||
|
Exercise of Stock Options
|
|
|
|
|
207,941
|
|
|
|
|
1
|
|
|
2,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,238
|
|
|||||||||||||||||||
|
Stock Option Amortization
|
|
|
|
|
|
|
|
|
|
|
546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
546
|
|
|||||||||||||||||||||
|
Share Issuance from/to Deferred Compensation Plan
|
|
|
|
|
(4,838
|
)
|
|
(11,839
|
)
|
|
|
|
|
|
79
|
|
|
(79
|
)
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||||||||||
|
Trustee Fees Paid in Shares
|
|
|
|
|
1,409
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
||||||||||||||||||||
|
Adjustment to Non-controlling Interest
|
|
|
|
|
|
|
|
|
|
|
(766
|
)
|
|
|
|
|
|
|
|
|
|
|
|
766
|
|
|
—
|
|
||||||||||||||||||||
|
Preferred Share distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,175
|
)
|
|
|
|
(5,175
|
)
|
|||||||||||||||||||||
|
Distributions declared ($0.15 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(68,821
|
)
|
|
(806
|
)
|
|
(69,627
|
)
|
||||||||||||||||||||
|
BALANCE, September 30, 2013
|
4,000,000
|
|
|
$
|
40
|
|
|
156,703,790
|
|
|
313,023
|
|
|
$
|
1,565
|
|
|
$
|
2,970,576
|
|
|
$
|
5,431
|
|
|
$
|
(5,431
|
)
|
|
$
|
501,735
|
|
|
$
|
(5,825
|
)
|
|
$
|
(1,567,202
|
)
|
|
$
|
20,269
|
|
|
$
|
1,921,158
|
|
|
|
Number of
Preferred Shares
|
|
Par Value of
Preferred
Shares
|
|
Number of Common
Shares
|
|
Number of Rabbi
Trust/Deferred
Compensation
Shares
|
|
Common Shares of
Brandywine Realty
Trust’s beneficial
interest
|
|
Additional Paid-in
Capital
|
|
Deferred
Compensation
Payable in
Common Shares
|
|
Common Shares in
Grantor Trust
|
|
Cumulative
Earnings
|
|
Accumulated Other
Comprehensive
Income (Loss)
|
|
Cumulative
Distributions
|
|
Non-Controlling
Interests
|
|
Total
|
|||||||||||||||||||||||
|
BALANCE, December 31, 2011
|
4,300,000
|
|
|
$
|
43
|
|
|
142,690,755
|
|
|
292,646
|
|
|
$
|
1,424
|
|
|
$
|
2,776,197
|
|
|
$
|
5,631
|
|
|
$
|
(5,631
|
)
|
|
$
|
477,338
|
|
|
$
|
(6,079
|
)
|
|
$
|
(1,392,332
|
)
|
|
$
|
33,105
|
|
|
$
|
1,889,696
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,804
|
|
|
|
|
|
|
423
|
|
|
33,227
|
|
||||||||||||||||||||
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,377
|
)
|
|
|
|
(203
|
)
|
|
(14,580
|
)
|
||||||||||||||||||||
|
Issuance of Preferred Shares
|
4,000,000
|
|
|
40
|
|
|
|
|
|
|
|
|
96,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96,850
|
|
||||||||||||||||||
|
Preferred Share Issuance Costs
|
|
|
|
|
|
|
|
|
|
|
(610
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(610
|
)
|
|||||||||||||||||||||
|
Redemption of Preferred Shares
|
(2,000,000
|
)
|
|
(20
|
)
|
|
|
|
|
|
|
|
(47,890
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47,910
|
)
|
|||||||||||||||||||
|
Conversion of LP Units to Common Shares
|
|
|
|
|
20,464
|
|
|
|
|
1
|
|
|
149
|
|
|
|
|
|
|
(49
|
)
|
|
|
|
|
|
(332
|
)
|
|
(231
|
)
|
|||||||||||||||||
|
Bonus Share Issuance
|
|
|
|
|
35,703
|
|
|
|
|
|
|
387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
387
|
|
||||||||||||||||||||
|
Vesting of Restricted Shares
|
|
|
|
|
280,851
|
|
|
9,036
|
|
|
3
|
|
|
(1,294
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,291
|
)
|
||||||||||||||||||
|
Restricted Share Amortization
|
|
|
|
|
|
|
|
|
|
|
2,138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,138
|
|
|||||||||||||||||||||
|
Vesting of Restricted Performance Units
|
|
|
|
|
249,797
|
|
|
|
|
2
|
|
|
(1,331
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,329
|
)
|
|||||||||||||||||||
|
Restricted Performance Units Amortization
|
|
|
|
|
|
|
|
|
|
|
1,926
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,926
|
|
|||||||||||||||||||||
|
Exercise of Stock Options
|
|
|
|
|
165,159
|
|
|
|
|
|
2
|
|
|
746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
748
|
|
||||||||||||||||||
|
Stock Option Amortization
|
|
|
|
|
|
|
|
|
|
|
1,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,121
|
|
|||||||||||||||||||||
|
Share Issuance from/to Deferred Compensation Plan
|
|
|
|
|
(5,564
|
)
|
|
(10,937
|
)
|
|
|
|
|
|
(279
|
)
|
|
279
|
|
|
|
|
|
|
|
|
|
|
—
|
|
||||||||||||||||||
|
Trustee Fees Paid in Shares
|
|
|
|
|
1,336
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
||||||||||||||||||||
|
Adjustment to Non-controlling Interest
|
|
|
|
|
|
|
|
|
|
|
358
|
|
|
|
|
|
|
|
|
|
|
|
|
(347
|
)
|
|
11
|
|
||||||||||||||||||||
|
Preferred Share distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,832
|
)
|
|
|
|
(7,832
|
)
|
|||||||||||||||||||||
|
Preferred Share redemption charges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,090
|
)
|
|
|
|
(2,090
|
)
|
|||||||||||||||||||||
|
Distributions declared ($0.15 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(64,804
|
)
|
|
(1,233
|
)
|
|
(66,037
|
)
|
||||||||||||||||||||
|
BALANCE, September 30, 2012
|
6,300,000
|
|
|
$
|
63
|
|
|
143,438,501
|
|
|
290,745
|
|
|
$
|
1,432
|
|
|
$
|
2,828,722
|
|
|
$
|
5,352
|
|
|
$
|
(5,352
|
)
|
|
$
|
510,093
|
|
|
$
|
(20,456
|
)
|
|
$
|
(1,467,058
|
)
|
|
$
|
31,413
|
|
|
$
|
1,884,209
|
|
|
|
Nine-month periods ended
|
||||||
|
|
September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
22,187
|
|
|
$
|
33,227
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
151,066
|
|
|
150,362
|
|
||
|
Amortization of deferred financing costs
|
3,502
|
|
|
3,790
|
|
||
|
Amortization of debt discount/(premium), net
|
1,112
|
|
|
1,095
|
|
||
|
Amortization of stock compensation costs
|
5,510
|
|
|
3,740
|
|
||
|
Shares used for employee taxes upon vesting of share awards
|
(1,062
|
)
|
|
(2,232
|
)
|
||
|
Straight-line rent income
|
(16,337
|
)
|
|
(17,792
|
)
|
||
|
Amortization of acquired above (below) market leases to rental revenue, net
|
(5,372
|
)
|
|
(4,468
|
)
|
||
|
Straight-line ground rent expense
|
1,286
|
|
|
1,423
|
|
||
|
Provision for doubtful accounts
|
1,777
|
|
|
1,363
|
|
||
|
Net gain on sale of interests in real estate
|
(3,044
|
)
|
|
(34,773
|
)
|
||
|
Loss on real estate venture formation
|
—
|
|
|
950
|
|
||
|
Net gain on real estate venture transactions
|
(3,683
|
)
|
|
—
|
|
||
|
Gain from remeasurement of investment in a real estate venture
|
(7,847
|
)
|
|
—
|
|
||
|
Loss on early extinguishment of debt
|
1,127
|
|
|
1,549
|
|
||
|
Historic tax credit transaction income
|
(11,853
|
)
|
|
(11,840
|
)
|
||
|
Real estate venture income in excess of distributions
|
(2,371
|
)
|
|
(1,024
|
)
|
||
|
Deferred financing obligation
|
(1,392
|
)
|
|
(1,314
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(287
|
)
|
|
1,580
|
|
||
|
Other assets
|
(5,758
|
)
|
|
(7,200
|
)
|
||
|
Accounts payable and accrued expenses
|
14,684
|
|
|
9,565
|
|
||
|
Deferred income, gains and rent
|
1,265
|
|
|
(4,681
|
)
|
||
|
Other liabilities
|
1,718
|
|
|
(1,175
|
)
|
||
|
Net cash from operating activities
|
146,228
|
|
|
122,145
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisition of properties
|
(20,758
|
)
|
|
(9,226
|
)
|
||
|
Investments in available-for-sale securities
|
—
|
|
|
(98,250
|
)
|
||
|
Proceeds from the sale of available-for-sale securities
|
—
|
|
|
98,250
|
|
||
|
Sales of properties, net
|
145,931
|
|
|
170,918
|
|
||
|
Distribution of sales proceeds from real estate ventures
|
16,963
|
|
|
—
|
|
||
|
Proceeds from repayment of mortgage notes receivable
|
200
|
|
|
23,930
|
|
||
|
Capital expenditures for tenant improvements
|
(64,481
|
)
|
|
(64,527
|
)
|
||
|
Capital expenditures for redevelopments
|
(5,288
|
)
|
|
(9,122
|
)
|
||
|
Capital expenditures for developments
|
(5,399
|
)
|
|
—
|
|
||
|
Reimbursement from real estate venture for pre-formation development costs
|
1,976
|
|
|
—
|
|
||
|
Advances for purchase of tenant assets, net of repayments
|
(420
|
)
|
|
(13
|
)
|
||
|
Investment in unconsolidated real estate ventures
|
(30,142
|
)
|
|
(49,763
|
)
|
||
|
Cash distributions from unconsolidated real estate ventures
|
3,661
|
|
|
2,779
|
|
||
|
Leasing costs
|
(25,704
|
)
|
|
(22,111
|
)
|
||
|
Net cash from investing activities
|
16,539
|
|
|
42,865
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from Unsecured Term Loans
|
—
|
|
|
600,000
|
|
||
|
Proceeds from Credit Facility borrowings
|
186,000
|
|
|
21,500
|
|
||
|
Repayments of Credit Facility borrowings
|
(255,000
|
)
|
|
(297,000
|
)
|
||
|
Repayments of mortgage notes payable
|
(8,351
|
)
|
|
(9,209
|
)
|
||
|
Deferred financing obligation non-cash interest expense
|
697
|
|
|
701
|
|
||
|
Net proceeds from issuance of common shares
|
181,527
|
|
|
—
|
|
||
|
Net proceeds from issuance of preferred shares
|
—
|
|
|
96,240
|
|
||
|
Redemption of preferred shares
|
—
|
|
|
(50,188
|
)
|
||
|
Repayments of unsecured notes
|
(13,027
|
)
|
|
(167,841
|
)
|
||
|
Repayments of unsecured term loan
|
—
|
|
|
(37,500
|
)
|
||
|
Net settlement of hedge transactions
|
—
|
|
|
(74
|
)
|
||
|
Debt financing costs
|
(6
|
)
|
|
(8,462
|
)
|
||
|
Exercise of stock options
|
2,240
|
|
|
748
|
|
||
|
Distributions paid to shareholders
|
(72,061
|
)
|
|
(71,523
|
)
|
||
|
Distributions to noncontrolling interest
|
(818
|
)
|
|
(1,196
|
)
|
||
|
Net cash from financing activities
|
21,201
|
|
|
76,196
|
|
||
|
Increase in cash and cash equivalents
|
183,968
|
|
|
241,206
|
|
||
|
Cash and cash equivalents at beginning of period
|
1,549
|
|
|
410
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
185,517
|
|
|
$
|
241,616
|
|
|
Supplemental disclosure:
|
|
|
|
||||
|
Cash paid for interest, net of capitalized interest during the nine months ended September 30, 2013 and 2012 of
$2,012
and $1,978, respectively
|
$
|
76,528
|
|
|
$
|
83,618
|
|
|
Supplemental disclosure of non-cash activity:
|
|
|
|
|
|
||
|
Change in operating real estate related to a non-cash acquisition of an operating property
|
(21,649
|
)
|
|
—
|
|
||
|
Change in intangible assets, net related to non-cash acquisition of an operating property
|
(3,517
|
)
|
|
—
|
|
||
|
Change in acquired lease intangibles, net related to non-cash acquisition of an operating property
|
462
|
|
|
—
|
|
||
|
Change in investments in joint venture related to non-cash acquisition of property
|
13,040
|
|
|
—
|
|
||
|
Change in operating real estate related to non-cash adjustment to land
|
(4,386
|
)
|
|
—
|
|
||
|
Change in investments in real estate ventures related to a contribution of land
|
(6,058
|
)
|
|
—
|
|
||
|
Change in capital expenditures financed through accounts payable at period end
|
1,210
|
|
|
(1,270
|
)
|
||
|
Change in capital expenditures financed through retention payable at period end
|
(736
|
)
|
|
284
|
|
||
|
Change in unfunded tenant allowance
|
(811
|
)
|
|
(1,411
|
)
|
||
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
(unaudited)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Real estate investments:
|
|
|
|
||||
|
Operating properties
|
$
|
4,631,910
|
|
|
$
|
4,726,169
|
|
|
Accumulated depreciation
|
(998,409
|
)
|
|
(954,665
|
)
|
||
|
Operating real estate investments, net
|
3,633,501
|
|
|
3,771,504
|
|
||
|
Construction-in-progress
|
52,702
|
|
|
48,950
|
|
||
|
Land inventory
|
94,097
|
|
|
102,439
|
|
||
|
Total real estate investments, net
|
3,780,300
|
|
|
3,922,893
|
|
||
|
Cash and cash equivalents
|
185,517
|
|
|
1,549
|
|
||
|
Accounts receivable, net
|
13,718
|
|
|
13,232
|
|
||
|
Accrued rent receivable, net
|
128,232
|
|
|
122,066
|
|
||
|
Assets held for sale, net
|
2,371
|
|
|
—
|
|
||
|
Investment in real estate ventures, at equity
|
194,572
|
|
|
193,555
|
|
||
|
Deferred costs, net
|
126,260
|
|
|
122,243
|
|
||
|
Intangible assets, net
|
54,457
|
|
|
70,620
|
|
||
|
Notes receivable
|
7,026
|
|
|
7,226
|
|
||
|
Other assets
|
65,689
|
|
|
53,325
|
|
||
|
Total assets
|
$
|
4,558,142
|
|
|
$
|
4,506,709
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Mortgage notes payable
|
$
|
434,895
|
|
|
$
|
442,974
|
|
|
Unsecured credit facility
|
—
|
|
|
69,000
|
|
||
|
Unsecured term loans
|
450,000
|
|
|
450,000
|
|
||
|
Unsecured senior notes, net of discounts
|
1,492,296
|
|
|
1,503,356
|
|
||
|
Accounts payable and accrued expenses
|
89,087
|
|
|
71,579
|
|
||
|
Distributions payable
|
25,579
|
|
|
23,652
|
|
||
|
Deferred income, gains and rent
|
69,637
|
|
|
82,947
|
|
||
|
Acquired lease intangibles, net
|
28,500
|
|
|
33,859
|
|
||
|
Other liabilities
|
46,990
|
|
|
55,826
|
|
||
|
Total liabilities
|
2,636,984
|
|
|
2,733,193
|
|
||
|
Commitments and contingencies (Note 17)
|
|
|
|
||||
|
Redeemable limited partnership units at redemption value; 1,763,739 and 1,845,737 issued and outstanding in 2013 and 2012, respectively
|
26,290
|
|
|
26,777
|
|
||
|
Brandywine Operating Partnership, L.P.’s equity:
|
|
|
|
||||
|
6.90% Series E-Linked Preferred Mirror Units; issued and outstanding- 4,000,000 in 2013 and 2012
|
96,850
|
|
|
96,850
|
|
||
|
General Partnership Capital, 156,703,790 and 143,538,733 units issued and outstanding in 2013 and 2012, respectively
|
1,804,378
|
|
|
1,666,341
|
|
||
|
Accumulated other comprehensive loss
|
(6,360
|
)
|
|
(16,452
|
)
|
||
|
Total Brandywine Operating Partnership, L.P.’s equity
|
1,894,868
|
|
|
1,746,739
|
|
||
|
Total liabilities and partners’ equity
|
$
|
4,558,142
|
|
|
$
|
4,506,709
|
|
|
|
Three-month periods ended
|
|
Nine-month periods ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||||
|
Rents
|
$
|
116,479
|
|
|
$
|
108,658
|
|
|
$
|
347,680
|
|
|
$
|
327,362
|
|
|
Tenant reimbursements
|
20,699
|
|
|
20,294
|
|
|
60,615
|
|
|
57,179
|
|
||||
|
Termination fees
|
2,040
|
|
|
931
|
|
|
2,946
|
|
|
2,522
|
|
||||
|
Third party management fees, labor reimbursement and leasing
|
3,263
|
|
|
3,007
|
|
|
9,652
|
|
|
9,021
|
|
||||
|
Other
|
975
|
|
|
1,630
|
|
|
3,305
|
|
|
4,029
|
|
||||
|
Total revenue
|
143,456
|
|
|
134,520
|
|
|
424,198
|
|
|
400,113
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Property operating expenses
|
40,661
|
|
|
38,783
|
|
|
119,522
|
|
|
112,961
|
|
||||
|
Real estate taxes
|
14,190
|
|
|
13,486
|
|
|
42,706
|
|
|
40,430
|
|
||||
|
Third party management expenses
|
1,317
|
|
|
1,298
|
|
|
4,105
|
|
|
3,812
|
|
||||
|
Depreciation and amortization
|
50,613
|
|
|
46,955
|
|
|
149,423
|
|
|
142,262
|
|
||||
|
General & administrative expenses
|
6,436
|
|
|
6,080
|
|
|
20,322
|
|
|
18,209
|
|
||||
|
Total operating expenses
|
113,217
|
|
|
106,602
|
|
|
336,078
|
|
|
317,674
|
|
||||
|
Operating income
|
30,239
|
|
|
27,918
|
|
|
88,120
|
|
|
82,439
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
268
|
|
|
311
|
|
|
448
|
|
|
2,631
|
|
||||
|
Historic tax credit transaction income
|
11,853
|
|
|
11,840
|
|
|
11,853
|
|
|
11,840
|
|
||||
|
Interest expense
|
(30,338
|
)
|
|
(32,620
|
)
|
|
(91,689
|
)
|
|
(99,745
|
)
|
||||
|
Interest expense — amortization of deferred financing costs
|
(1,158
|
)
|
|
(1,218
|
)
|
|
(3,502
|
)
|
|
(3,790
|
)
|
||||
|
Interest expense — financing obligation
|
(264
|
)
|
|
(230
|
)
|
|
(693
|
)
|
|
(608
|
)
|
||||
|
Equity in income of real estate ventures
|
714
|
|
|
500
|
|
|
3,757
|
|
|
1,382
|
|
||||
|
Gain from remeasurement of investment in a real estate venture
|
—
|
|
|
—
|
|
|
7,847
|
|
|
—
|
|
||||
|
Net gain on real estate venture transactions
|
—
|
|
|
—
|
|
|
3,683
|
|
|
—
|
|
||||
|
Net loss on sale of undepreciated real estate
|
(129
|
)
|
|
—
|
|
|
(129
|
)
|
|
—
|
|
||||
|
Loss on real estate venture formation
|
—
|
|
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
||||
|
Loss on early extinguishment of debt
|
(11
|
)
|
|
(51
|
)
|
|
(1,127
|
)
|
|
(1,549
|
)
|
||||
|
Gain (Loss) from continuing operations
|
11,174
|
|
|
5,500
|
|
|
18,568
|
|
|
(8,350
|
)
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Income (Loss) from discontinued operations
|
(70
|
)
|
|
1,649
|
|
|
590
|
|
|
6,803
|
|
||||
|
Net gain (loss) on disposition of discontinued operations
|
(16
|
)
|
|
9,940
|
|
|
3,029
|
|
|
34,774
|
|
||||
|
Total discontinued operations
|
(86
|
)
|
|
11,589
|
|
|
3,619
|
|
|
41,577
|
|
||||
|
Net income
|
11,088
|
|
|
17,089
|
|
|
22,187
|
|
|
33,227
|
|
||||
|
Distribution to Preferred Units
|
(1,725
|
)
|
|
(2,785
|
)
|
|
(5,175
|
)
|
|
(7,832
|
)
|
||||
|
Preferred unit redemption charge
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,090
|
)
|
||||
|
Amount allocated to unvested restricted unitholders
|
(85
|
)
|
|
(95
|
)
|
|
(278
|
)
|
|
(286
|
)
|
||||
|
Net income attributable to Common Partnership Unitholders of Brandywine Operating Partnership, L.P.
|
$
|
9,278
|
|
|
$
|
14,209
|
|
|
$
|
16,734
|
|
|
$
|
23,019
|
|
|
Basic income (loss) per Common Partnership Unit:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.06
|
|
|
$
|
0.02
|
|
|
$
|
0.09
|
|
|
$
|
(0.13
|
)
|
|
Discontinued operations
|
—
|
|
|
0.08
|
|
|
0.02
|
|
|
0.29
|
|
||||
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
0.16
|
|
|
Diluted income (loss) per Common Partnership Unit:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.06
|
|
|
$
|
0.02
|
|
|
$
|
0.09
|
|
|
$
|
(0.13
|
)
|
|
Discontinued operations
|
—
|
|
|
0.08
|
|
|
0.02
|
|
|
0.29
|
|
||||
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
$
|
0.11
|
|
|
$
|
0.16
|
|
|
Basic weighted average common partnership units outstanding
|
158,467,087
|
|
|
146,082,206
|
|
|
153,731,070
|
|
|
145,842,872
|
|
||||
|
Diluted weighted average common partnership units outstanding
|
159,755,821
|
|
|
146,785,731
|
|
|
154,940,454
|
|
|
145,842,872
|
|
||||
|
Net income (loss) attributable to Brandywine Operating Partnership, L.P.
|
|
|
|
|
|
|
|
||||||||
|
Income (Loss) from continuing operations
|
$
|
11,174
|
|
|
$
|
5,500
|
|
|
$
|
18,568
|
|
|
$
|
(8,350
|
)
|
|
Income (Loss) from discontinued operations
|
(86
|
)
|
|
11,589
|
|
|
3,619
|
|
|
41,577
|
|
||||
|
Net income
|
$
|
11,088
|
|
|
$
|
17,089
|
|
|
$
|
22,187
|
|
|
$
|
33,227
|
|
|
|
Three-month periods ended
|
|
Nine-month periods ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income
|
$
|
11,088
|
|
|
$
|
17,089
|
|
|
$
|
22,187
|
|
|
$
|
33,227
|
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on derivative financial instruments
|
(1,302
|
)
|
|
(4,222
|
)
|
|
9,978
|
|
|
(14,780
|
)
|
||||
|
Reclassification of realized losses on derivative financial instruments to operations, net (1)
|
64
|
|
|
76
|
|
|
232
|
|
|
200
|
|
||||
|
Unrealized gain on available-for-sale securities
|
—
|
|
|
65
|
|
|
—
|
|
|
—
|
|
||||
|
Total comprehensive income (loss)
|
(1,238
|
)
|
|
(4,081
|
)
|
|
10,210
|
|
|
(14,580
|
)
|
||||
|
Comprehensive income attributable to Brandywine Operating Partnership, L.P.
|
$
|
9,850
|
|
|
$
|
13,008
|
|
|
$
|
32,397
|
|
|
$
|
18,647
|
|
|
|
Nine-month periods ended
|
||||||
|
|
September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
22,187
|
|
|
$
|
33,227
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
151,066
|
|
|
150,362
|
|
||
|
Amortization of deferred financing costs
|
3,502
|
|
|
3,790
|
|
||
|
Amortization of debt discount/(premium), net
|
1,112
|
|
|
1,095
|
|
||
|
Amortization of stock compensation costs
|
5,510
|
|
|
3,740
|
|
||
|
Shares used for employee taxes upon vesting of share awards
|
(1,062
|
)
|
|
(2,232
|
)
|
||
|
Straight-line rent income
|
(16,337
|
)
|
|
(17,792
|
)
|
||
|
Amortization of acquired above (below) market leases, net
|
(5,372
|
)
|
|
(4,468
|
)
|
||
|
Straight-line ground rent expense
|
1,286
|
|
|
1,423
|
|
||
|
Provision for doubtful accounts
|
1,777
|
|
|
1,363
|
|
||
|
Net gain on sale of interests in real estate
|
(3,044
|
)
|
|
(34,773
|
)
|
||
|
Loss on real estate venture formation
|
—
|
|
|
950
|
|
||
|
Net gain on real estate venture transaction
|
(3,683
|
)
|
|
—
|
|
||
|
Gain on remeasurement of investment in a real estate venture
|
(7,847
|
)
|
|
—
|
|
||
|
Loss on early extinguishment of debt
|
1,127
|
|
|
1,549
|
|
||
|
Historic tax credit transaction income
|
(11,853
|
)
|
|
(11,840
|
)
|
||
|
Real estate venture income in excess of distributions
|
(2,371
|
)
|
|
(1,024
|
)
|
||
|
Deferred financing obligation
|
(1,392
|
)
|
|
(1,314
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(287
|
)
|
|
1,580
|
|
||
|
Other assets
|
(5,758
|
)
|
|
(7,200
|
)
|
||
|
Accounts payable and accrued expenses
|
14,684
|
|
|
9,565
|
|
||
|
Deferred income, gains and rent
|
1,265
|
|
|
(4,681
|
)
|
||
|
Other liabilities
|
1,718
|
|
|
(1,175
|
)
|
||
|
Net cash from operating activities
|
146,228
|
|
|
122,145
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Acquisition of properties
|
(20,758
|
)
|
|
(9,226
|
)
|
||
|
Investments in available-for-sale securities
|
—
|
|
|
(98,250
|
)
|
||
|
Proceeds from sale of available-for-sale securities
|
—
|
|
|
98,250
|
|
||
|
Sales of properties, net
|
145,931
|
|
|
170,918
|
|
||
|
Distribution of sales proceeds from real estate ventures
|
16,963
|
|
|
—
|
|
||
|
Proceeds from repayment of mortgage notes receivable
|
200
|
|
|
23,930
|
|
||
|
Capital expenditures for tenant improvements
|
(64,481
|
)
|
|
(64,527
|
)
|
||
|
Capital expenditures for redevelopments
|
(5,288
|
)
|
|
(9,122
|
)
|
||
|
Capital expenditures for developments
|
(5,399
|
)
|
|
—
|
|
||
|
Reimbursement from real estate venture for pre-formation development costs
|
1,976
|
|
|
—
|
|
||
|
Advances for purchase of tenant assets, net of repayments
|
(420
|
)
|
|
(13
|
)
|
||
|
Investment in unconsolidated Real Estate Ventures
|
(30,142
|
)
|
|
(49,763
|
)
|
||
|
Cash distributions from unconsolidated Real Estate Ventures
|
3,661
|
|
|
2,779
|
|
||
|
Leasing costs
|
(25,704
|
)
|
|
(22,111
|
)
|
||
|
Net cash from investing activities
|
16,539
|
|
|
42,865
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from Unsecured Term Loans
|
—
|
|
|
600,000
|
|
||
|
Proceeds from Credit Facility borrowings
|
186,000
|
|
|
21,500
|
|
||
|
Repayments of Credit Facility borrowings
|
(255,000
|
)
|
|
(297,000
|
)
|
||
|
Repayments of mortgage notes payable
|
(8,351
|
)
|
|
(9,209
|
)
|
||
|
Deferred financing obligation non-cash interest expense
|
697
|
|
|
701
|
|
||
|
Net proceeds from issuance of common units
|
181,527
|
|
|
—
|
|
||
|
Net proceeds from issuance of preferred units
|
—
|
|
|
96,240
|
|
||
|
Redemption of preferred units
|
—
|
|
|
(50,188
|
)
|
||
|
Repayments of unsecured notes
|
(13,027
|
)
|
|
(167,841
|
)
|
||
|
Repayments of unsecured term loan
|
—
|
|
|
(37,500
|
)
|
||
|
Net settlement of hedge transactions
|
—
|
|
|
(74
|
)
|
||
|
Debt financing costs
|
(6
|
)
|
|
(8,462
|
)
|
||
|
Exercise of stock options
|
2,240
|
|
|
748
|
|
||
|
Distributions paid to preferred and common partnership unitholders
|
(72,879
|
)
|
|
(72,719
|
)
|
||
|
Net cash from financing activities
|
21,201
|
|
|
76,196
|
|
||
|
Increase in cash and cash equivalents
|
183,968
|
|
|
241,206
|
|
||
|
Cash and cash equivalents at beginning of period
|
1,549
|
|
|
410
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
185,517
|
|
|
$
|
241,616
|
|
|
|
|
|
|
||||
|
Supplemental disclosure:
|
|
|
|
||||
|
Cash paid for interest, net of capitalized interest during the nine months ended September 30, 2013 and 2012 of $2,012 and $1,978, respectively
|
$
|
76,528
|
|
|
$
|
83,618
|
|
|
Supplemental disclosure of non-cash activity:
|
|
|
|
||||
|
Change in operating real estate related to a non-cash acquisition of an operating property
|
(21,649
|
)
|
|
—
|
|
||
|
Change in intangible assets, net related to a non-cash acquisition of an operating property
|
(3,517
|
)
|
|
—
|
|
||
|
Change in acquired lease intangibles, net related to a non-cash acquisition of an operating property
|
462
|
|
|
—
|
|
||
|
Change in investments in joint venture related to non-cash acquisition of property
|
13,040
|
|
|
—
|
|
||
|
Change in operating real estate related to non-cash adjustment to land
|
(4,386
|
)
|
|
—
|
|
||
|
Change in investments in real estate ventures related to a contribution of land
|
(6,058
|
)
|
|
—
|
|
||
|
Change in capital expenditures financed through accounts payable at period end
|
1,210
|
|
|
(1,270
|
)
|
||
|
Change in capital expenditures financed through retention payable at period end
|
(736
|
)
|
|
284
|
|
||
|
Change in unfunded tenant allowance
|
(811
|
)
|
|
(1,411
|
)
|
||
|
•
|
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the Company has the ability to access;
|
|
•
|
Level 2 inputs are inputs other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals; and
|
|
•
|
Level 3 inputs are unobservable inputs for the asset or liability, which is typically based on an entity’s own assumptions, as there is little, if any, related market activity or information.
|
|
|
|
Fair Value Measurements at Reporting
Date Using:
|
||||||||||||||
|
|
|
September 30,
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Unobservable
Inputs
|
||||||||
|
Description
|
|
2013
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Recurring
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swaps
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swaps
|
|
$
|
4,314
|
|
|
$
|
—
|
|
|
$
|
4,314
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements at Reporting
Date Using:
|
||||||||||||||
|
|
|
December 31,
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Unobservable
Inputs
|
||||||||
|
Description
|
|
2012
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
Recurring
|
|
|
|
|
|
|
|
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swaps
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest Rate Swaps
|
|
$
|
14,210
|
|
|
$
|
—
|
|
|
$
|
14,210
|
|
|
$
|
—
|
|
|
•
|
Non-financial assets and liabilities initially measured at fair value in an acquisition or business combination that are not remeasured at least quarterly at fair value,
|
|
•
|
Long-lived assets measured at fair value due to an impairment in accordance with the accounting standard for the impairment or disposal of long-lived assets,
|
|
•
|
Equity and cost method investments measured at fair value due to an impairment in accordance with the accounting standard for investments,
|
|
•
|
Notes receivable adjusted for any impairment in its value in accordance with the accounting standard for loan receivables, and
|
|
•
|
Asset retirement obligations initially measured at fair value under the accounting standard for asset retirement obligations.
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Land
|
$
|
664,952
|
|
|
$
|
662,107
|
|
|
Building and improvements
|
3,465,544
|
|
|
3,576,065
|
|
||
|
Tenant improvements
|
501,414
|
|
|
487,997
|
|
||
|
|
$
|
4,631,910
|
|
|
$
|
4,726,169
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Net property
|
$
|
879,838
|
|
|
$
|
923,536
|
|
|
Other assets
|
164,508
|
|
|
174,677
|
|
||
|
Other liabilities
|
36,115
|
|
|
53,645
|
|
||
|
Debt
|
707,847
|
|
|
724,780
|
|
||
|
Equity
|
300,384
|
|
|
319,788
|
|
||
|
Company’s share of equity (Company’s basis) (a)
|
194,572
|
|
|
193,555
|
|
||
|
|
Three-month periods ended September 30,
|
|
Nine-month periods ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue
|
$
|
30,684
|
|
|
$
|
42,772
|
|
|
$
|
108,500
|
|
|
$
|
120,644
|
|
|
Operating expenses
|
13,199
|
|
|
18,753
|
|
|
48,671
|
|
|
51,819
|
|
||||
|
Interest expense, net
|
9,223
|
|
|
10,233
|
|
|
28,167
|
|
|
31,100
|
|
||||
|
Depreciation and amortization
|
9,893
|
|
|
12,947
|
|
|
33,778
|
|
|
36,067
|
|
||||
|
Net income (loss)
|
(1,631
|
)
|
|
839
|
|
|
(2,116
|
)
|
|
1,658
|
|
||||
|
Company’s share of income (Company’s basis)
|
714
|
|
|
500
|
|
|
3,757
|
|
|
1,382
|
|
||||
|
|
September 30, 2013
|
||||||||||
|
|
Total Cost
|
|
Accumulated
Amortization
|
|
Deferred Costs,
net
|
||||||
|
Leasing Costs
|
$
|
159,113
|
|
|
$
|
(59,569
|
)
|
|
$
|
99,544
|
|
|
Financing Costs
|
40,116
|
|
|
(13,400
|
)
|
|
26,716
|
|
|||
|
Total
|
$
|
199,229
|
|
|
$
|
(72,969
|
)
|
|
$
|
126,260
|
|
|
|
December 31, 2012
|
||||||||||
|
|
Total Cost
|
|
Accumulated
Amortization
|
|
Deferred Costs,
net
|
||||||
|
Leasing Costs
|
$
|
150,331
|
|
|
$
|
(58,343
|
)
|
|
$
|
91,988
|
|
|
Financing Costs
|
40,246
|
|
|
(9,991
|
)
|
|
30,255
|
|
|||
|
Total
|
$
|
190,577
|
|
|
$
|
(68,334
|
)
|
|
$
|
122,243
|
|
|
|
September 30, 2013
|
||||||||||
|
|
Total Cost
|
|
Accumulated
Amortization
|
|
Intangible assets,
net
|
||||||
|
In-place lease value
|
$
|
81,410
|
|
|
$
|
(42,629
|
)
|
|
$
|
38,781
|
|
|
Tenant relationship value
|
46,160
|
|
|
(31,786
|
)
|
|
14,374
|
|
|||
|
Above market leases acquired
|
2,705
|
|
|
(1,403
|
)
|
|
1,302
|
|
|||
|
Total
|
$
|
130,275
|
|
|
$
|
(75,818
|
)
|
|
$
|
54,457
|
|
|
Below market leases acquired
|
$
|
76,874
|
|
|
$
|
(48,374
|
)
|
|
$
|
28,500
|
|
|
|
December 31, 2012
|
||||||||||
|
|
Total Cost
|
|
Accumulated
Amortization
|
|
Intangible assets,
net
|
||||||
|
In-place lease value
|
$
|
87,909
|
|
|
$
|
(42,894
|
)
|
|
$
|
45,015
|
|
|
Tenant relationship value
|
56,137
|
|
|
(37,389
|
)
|
|
18,748
|
|
|||
|
Above market leases acquired
|
8,565
|
|
|
(1,708
|
)
|
|
6,857
|
|
|||
|
Total
|
$
|
152,611
|
|
|
$
|
(81,991
|
)
|
|
$
|
70,620
|
|
|
Below market leases acquired
|
$
|
77,083
|
|
|
$
|
(43,224
|
)
|
|
$
|
33,859
|
|
|
|
Assets
|
|
Liabilities
|
||||
|
2013 (three months remaining)
|
$
|
3,787
|
|
|
$
|
1,915
|
|
|
2014
|
13,335
|
|
|
6,179
|
|
||
|
2015
|
10,661
|
|
|
4,014
|
|
||
|
2016
|
6,285
|
|
|
2,074
|
|
||
|
2017
|
5,117
|
|
|
1,545
|
|
||
|
Thereafter
|
15,272
|
|
|
12,773
|
|
||
|
Total
|
$
|
54,457
|
|
|
$
|
28,500
|
|
|
Property / Location
|
September 30, 2013
|
|
December 31, 2012
|
|
Effective
Interest
Rate
|
|
|
|
Maturity
Date
|
|||||
|
MORTGAGE DEBT:
|
|
|
|
|
|
|
|
|
|
|||||
|
Tysons Corner
|
$
|
91,855
|
|
|
$
|
93,188
|
|
|
5.36
|
%
|
|
(a)
|
|
Aug-15
|
|
Two Logan Square
|
88,782
|
|
|
89,340
|
|
|
7.57
|
%
|
|
|
|
Apr-16
|
||
|
Fairview Eleven Tower
|
21,754
|
|
|
22,000
|
|
|
4.25
|
%
|
|
|
|
Jan-17
|
||
|
IRS Philadelphia Campus
|
192,535
|
|
|
197,111
|
|
|
7.00
|
%
|
|
|
|
Sep-30
|
||
|
Cira South Garage
|
40,664
|
|
|
42,303
|
|
|
7.12
|
%
|
|
|
|
Sep-30
|
||
|
Principal balance outstanding
|
435,590
|
|
|
443,942
|
|
|
|
|
|
|
|
|
||
|
Plus: fair market value premiums (discounts), net
|
(695
|
)
|
|
(968
|
)
|
|
|
|
|
|
|
|
||
|
Total mortgage indebtedness
|
$
|
434,895
|
|
|
$
|
442,974
|
|
|
|
|
|
|
|
|
|
UNSECURED DEBT:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Credit Facility
|
—
|
|
|
69,000
|
|
|
LIBOR + 1.50%
|
|
|
|
|
Feb-16
|
||
|
Three-Year Term Loan - Swapped to fixed
|
150,000
|
|
|
150,000
|
|
|
2.60
|
%
|
|
|
|
Feb-15
|
||
|
Four-Year Term Loan - Variable
|
100,000
|
|
|
100,000
|
|
|
LIBOR + 1.75%
|
|
|
|
|
Feb-16
|
||
|
Seven-Year Term Loan - Swapped to fixed
|
200,000
|
|
|
200,000
|
|
|
3.62
|
%
|
|
|
|
Feb-19
|
||
|
$250.0M 5.400% Guaranteed Notes due 2014
|
232,199
|
|
|
238,379
|
|
|
5.53
|
%
|
|
|
|
Nov-14
|
||
|
$250.0M 7.500% Guaranteed Notes due 2015
|
161,325
|
|
|
166,535
|
|
|
7.76
|
%
|
|
|
|
May-15
|
||
|
$250.0M 6.000% Guaranteed Notes due 2016
|
149,919
|
|
|
150,429
|
|
|
5.95
|
%
|
|
|
|
Apr-16
|
||
|
$300.0M 5.700% Guaranteed Notes due 2017
|
300,000
|
|
|
300,000
|
|
|
5.68
|
%
|
|
|
|
May-17
|
||
|
$325.0M 4.950% Guaranteed Notes due 2018
|
325,000
|
|
|
325,000
|
|
|
5.13
|
%
|
|
|
|
Apr-18
|
||
|
$250.0M 3.950% Guaranteed Notes due 2023
|
250,000
|
|
|
250,000
|
|
|
4.02
|
%
|
|
|
|
Feb-23
|
||
|
Indenture IA (Preferred Trust I)
|
27,062
|
|
|
27,062
|
|
|
2.75
|
%
|
|
|
|
Mar-35
|
||
|
Indenture IB (Preferred Trust I)
|
25,774
|
|
|
25,774
|
|
|
3.30
|
%
|
|
|
|
Apr-35
|
||
|
Indenture II (Preferred Trust II)
|
25,774
|
|
|
25,774
|
|
|
3.09
|
%
|
|
|
|
Jul-35
|
||
|
Principal balance outstanding
|
1,947,053
|
|
|
2,027,953
|
|
|
|
|
|
|
|
|
||
|
Plus: original issue premiums (discounts), net
|
(4,757
|
)
|
|
(5,597
|
)
|
|
|
|
|
|
|
|
||
|
Total unsecured indebtedness
|
$
|
1,942,296
|
|
|
$
|
2,022,356
|
|
|
|
|
|
|
|
|
|
Total Debt Obligations
|
$
|
2,377,191
|
|
|
$
|
2,465,330
|
|
|
|
|
|
|
|
|
|
(a)
|
This loan was assumed upon acquisition of the property that secures the mortgage debt. The interest rate reflects the market rate at the time of acquisition.
|
|
|
|
|
|
|
|
|
|
||||||||
|
Notes
|
Repurchase
Amount
|
|
Principal
|
|
Loss
|
|
Deferred Financing
Amortization
|
||||||||
|
2014 5.400% Notes
|
$
|
6,570
|
|
|
$
|
6,180
|
|
|
$
|
(401
|
)
|
|
$
|
7
|
|
|
2015 7.500% Notes
|
5,843
|
|
|
5,210
|
|
|
(663
|
)
|
|
15
|
|
||||
|
2016 6.000% Notes
|
573
|
|
|
510
|
|
|
(63
|
)
|
|
1
|
|
||||
|
|
$
|
12,986
|
|
|
$
|
11,900
|
|
|
$
|
(1,127
|
)
|
|
$
|
23
|
|
|
2013 (three months remaining)
|
$
|
2,886
|
|
|
2014
|
244,141
|
|
|
|
2015
|
411,358
|
|
|
|
2016
|
346,528
|
|
|
|
2017
|
330,323
|
|
|
|
Thereafter
|
1,047,407
|
|
|
|
Total principal payments
|
2,382,643
|
|
|
|
Net unamortized premiums/(discounts)
|
(5,452
|
)
|
|
|
Outstanding indebtedness
|
$
|
2,377,191
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Mortgage notes payable
|
$
|
435,590
|
|
|
$
|
473,614
|
|
|
$
|
443,942
|
|
|
$
|
486,412
|
|
|
Unsecured notes payable
|
$
|
1,418,443
|
|
|
$
|
1,499,166
|
|
|
$
|
1,430,343
|
|
|
$
|
1,553,123
|
|
|
Variable rate debt
|
$
|
528,610
|
|
|
$
|
526,693
|
|
|
$
|
597,610
|
|
|
$
|
595,693
|
|
|
Notes receivable
|
$
|
7,026
|
|
|
$
|
7,491
|
|
|
$
|
7,226
|
|
|
$
|
7,783
|
|
|
Hedge Product
|
|
Hedge Type
|
|
Designation
|
|
Notional Amount
|
|
Strike
|
|
Trade Date
|
|
Maturity Date
|
|
Fair value
|
|||||||||||||
|
|
|
|
|
|
|
09/30/2013
|
|
|
12/31/2012
|
|
|
|
|
|
|
|
|
09/30/2013
|
|
12/31/2012
|
|||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
25,774
|
|
|
25,774
|
|
|
3.300
|
%
|
|
December 22, 2011
|
|
January 30, 2021
|
|
112
|
|
|
(1,262
|
)
|
||||
|
|
|
|
|
|
|
$
|
25,774
|
|
|
$
|
25,774
|
|
|
|
|
|
|
|
|
$
|
112
|
|
|
$
|
(1,262
|
)
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
$
|
200,000
|
|
|
$
|
200,000
|
|
|
3.623
|
%
|
|
December 6-13, 2011
|
|
February 1, 2019
|
|
$
|
(2,369
|
)
|
|
$
|
(8,859
|
)
|
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
77,000
|
|
|
77,000
|
|
|
2.703
|
%
|
|
December 9-13, 2011
|
|
February 1, 2016
|
|
(942
|
)
|
|
(1,343
|
)
|
||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
50,000
|
|
|
50,000
|
|
|
2.470
|
%
|
|
December 13, 2011
|
|
February 1, 2015
|
|
(327
|
)
|
|
(458
|
)
|
||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
23,000
|
|
|
23,000
|
|
|
2.513
|
%
|
|
December 7-12, 2011
|
|
May 1, 2015
|
|
(181
|
)
|
|
(245
|
)
|
||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
27,062
|
|
|
27,062
|
|
|
2.750
|
%
|
|
December 21, 2011
|
|
September 30, 2017
|
|
(410
|
)
|
|
(914
|
)
|
||||
|
Swap
|
|
Interest Rate
|
|
Cash Flow
|
(a)
|
25,774
|
|
|
25,774
|
|
|
3.090
|
%
|
|
January 6, 2012
|
|
October 30, 2019
|
|
(85
|
)
|
|
(1,129
|
)
|
||||
|
|
|
|
|
|
|
$
|
402,836
|
|
|
$
|
402,836
|
|
|
|
|
|
|
|
|
$
|
(4,314
|
)
|
|
$
|
(12,948
|
)
|
|
|
|
Three-month period ended September 30, 2013
|
|
Nine-month period ended
September 30, 2013
|
||||
|
Revenue:
|
|
|
|
||||
|
Rents
|
$
|
—
|
|
|
$
|
4,129
|
|
|
Tenant reimbursements
|
3
|
|
|
334
|
|
||
|
Other
|
—
|
|
|
123
|
|
||
|
Total revenue
|
3
|
|
|
4,586
|
|
||
|
Expenses:
|
|
|
|
||||
|
Property operating expenses
|
38
|
|
|
1,672
|
|
||
|
Real estate taxes
|
17
|
|
|
557
|
|
||
|
Depreciation and amortization
|
18
|
|
|
1,769
|
|
||
|
Total operating expenses
|
73
|
|
|
3,998
|
|
||
|
Other income:
|
|
|
|
||||
|
Interest income
|
—
|
|
|
2
|
|
||
|
Income (Loss) from discontinued operations before gain on sale of interests in real estate
|
(70
|
)
|
|
590
|
|
||
|
Net gain (loss) on disposition of discontinued operations
|
(16
|
)
|
|
3,029
|
|
||
|
Income (Loss) from discontinued operations
|
$
|
(86
|
)
|
|
$
|
3,619
|
|
|
|
|
September 30,
|
||
|
|
|
2013
|
||
|
Real Estate Investments:
|
|
|
||
|
Operating properties
|
|
$
|
3,724
|
|
|
Accumulated depreciation
|
|
(1,399
|
)
|
|
|
|
|
2,325
|
|
|
|
Construction-in-progress
|
|
—
|
|
|
|
|
|
2,325
|
|
|
|
Other assets
|
|
46
|
|
|
|
Total assets held for sale
|
|
$
|
2,371
|
|
|
|
Three-month period ended September 30, 2012
|
|
Nine-month period ended
September 30, 2012
|
||||
|
Revenue:
|
|
|
|
|
|||
|
Rents
|
$
|
5,602
|
|
|
$
|
22,282
|
|
|
Tenant reimbursements
|
386
|
|
|
1,872
|
|
||
|
Termination fees
|
4
|
|
|
11
|
|
||
|
Other
|
129
|
|
|
318
|
|
||
|
Total revenue
|
6,121
|
|
|
24,483
|
|
||
|
Expenses:
|
|
|
|
||||
|
Property operating expenses
|
1,977
|
|
|
6,863
|
|
||
|
Real estate taxes
|
707
|
|
|
2,717
|
|
||
|
Depreciation and amortization
|
1,788
|
|
|
8,106
|
|
||
|
Total operating expenses
|
4,472
|
|
|
17,686
|
|
||
|
Other income:
|
|
|
|
||||
|
Interest income
|
—
|
|
|
6
|
|
||
|
Income from discontinued operations before gain on sale of interests in real estate
|
1,649
|
|
|
6,803
|
|
||
|
Net gain on disposition of discontinued operations
|
9,940
|
|
|
34,774
|
|
||
|
Income from discontinued operations
|
$
|
11,589
|
|
|
$
|
41,577
|
|
|
|
Three-month periods ended September 30,
|
||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
11,174
|
|
|
$
|
11,174
|
|
|
$
|
5,500
|
|
|
$
|
5,500
|
|
|
Net (income) from continuing operations attributable to non-controlling interests
|
(106
|
)
|
|
(106
|
)
|
|
(49
|
)
|
|
(49
|
)
|
||||
|
Amount allocable to unvested restricted shareholders
|
(85
|
)
|
|
(85
|
)
|
|
(95
|
)
|
|
(95
|
)
|
||||
|
Preferred share dividends
|
(1,725
|
)
|
|
(1,725
|
)
|
|
(2,785
|
)
|
|
(2,785
|
)
|
||||
|
Income from continuing operations available to common shareholders
|
9,258
|
|
|
9,258
|
|
|
2,571
|
|
|
2,571
|
|
||||
|
Income (Loss) from discontinued operations
|
(86
|
)
|
|
(86
|
)
|
|
11,589
|
|
|
11,589
|
|
||||
|
Discontinued operations attributable to non-controlling interests
|
1
|
|
|
1
|
|
|
(211
|
)
|
|
(211
|
)
|
||||
|
Discontinued operations attributable to common shareholders
|
(85
|
)
|
|
(85
|
)
|
|
11,378
|
|
|
11,378
|
|
||||
|
Net income attributable to common shareholders
|
$
|
9,173
|
|
|
$
|
9,173
|
|
|
$
|
13,949
|
|
|
$
|
13,949
|
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding
|
156,703,348
|
|
|
156,703,348
|
|
|
143,424,485
|
|
|
143,424,485
|
|
||||
|
Contingent securities/Share based compensation
|
—
|
|
|
1,288,734
|
|
|
—
|
|
|
703,525
|
|
||||
|
Total weighted-average shares outstanding
|
156,703,348
|
|
|
157,992,082
|
|
|
143,424,485
|
|
|
144,128,010
|
|
||||
|
Earnings per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to common shareholders
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
Discontinued operations attributable to common shareholders
|
—
|
|
|
—
|
|
|
0.08
|
|
|
0.08
|
|
||||
|
Net income attributable to common shareholders
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine-month periods ended September 30,
|
||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
Numerator
|
|
||||||||||||||
|
Income (Loss) from continuing operations
|
$
|
18,568
|
|
|
$
|
18,568
|
|
|
$
|
(8,350
|
)
|
|
$
|
(8,350
|
)
|
|
Net (income) loss from continuing operations attributable to non-controlling interests
|
(147
|
)
|
|
(147
|
)
|
|
335
|
|
|
335
|
|
||||
|
Amount allocable to unvested restricted shareholders
|
(278
|
)
|
|
(278
|
)
|
|
(286
|
)
|
|
(286
|
)
|
||||
|
Preferred share dividends
|
(5,175
|
)
|
|
(5,175
|
)
|
|
(7,832
|
)
|
|
(7,832
|
)
|
||||
|
Preferred share redemption charge
|
—
|
|
|
—
|
|
|
(2,090
|
)
|
|
(2,090
|
)
|
||||
|
Income (Loss) from continuing operations available to common shareholders
|
12,968
|
|
|
12,968
|
|
|
(18,223
|
)
|
|
(18,223
|
)
|
||||
|
Income from discontinued operations
|
3,619
|
|
|
3,619
|
|
|
41,577
|
|
|
41,577
|
|
||||
|
Discontinued operations attributable to non-controlling interests
|
(48
|
)
|
|
(48
|
)
|
|
(760
|
)
|
|
(760
|
)
|
||||
|
Discontinued operations attributable to common shareholders
|
3,571
|
|
|
3,571
|
|
|
40,817
|
|
|
40,817
|
|
||||
|
Net income attributable to common shareholders
|
$
|
16,539
|
|
|
$
|
16,539
|
|
|
$
|
22,594
|
|
|
$
|
22,594
|
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding
|
151,933,441
|
|
|
151,933,441
|
|
|
143,182,911
|
|
|
143,182,911
|
|
||||
|
Contingent securities/Share based compensation
|
—
|
|
|
1,209,384
|
|
|
—
|
|
|
—
|
|
||||
|
Total weighted-average shares outstanding
|
151,933,441
|
|
|
153,142,825
|
|
|
143,182,911
|
|
|
143,182,911
|
|
||||
|
Earnings per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Income (Loss) from continuing operations attributable to common shareholders
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
$
|
(0.13
|
)
|
|
$
|
(0.13
|
)
|
|
Discontinued operations attributable to common shareholders
|
0.02
|
|
|
0.02
|
|
|
0.29
|
|
|
0.29
|
|
||||
|
Net income attributable to common shareholders
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
|
Three-month periods ended September 30,
|
||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
11,174
|
|
|
$
|
11,174
|
|
|
$
|
5,500
|
|
|
$
|
5,500
|
|
|
Amount allocable to unvested restricted unitholders
|
(85
|
)
|
|
(85
|
)
|
|
(95
|
)
|
|
(95
|
)
|
||||
|
Preferred unit dividends
|
(1,725
|
)
|
|
(1,725
|
)
|
|
(2,785
|
)
|
|
(2,785
|
)
|
||||
|
Income from continuing operations available to common unitholders
|
9,364
|
|
|
9,364
|
|
|
2,620
|
|
|
2,620
|
|
||||
|
Discontinued operations attributable to common unitholders
|
(86
|
)
|
|
(86
|
)
|
|
11,589
|
|
|
11,589
|
|
||||
|
Net income attributable to common unitholders
|
$
|
9,278
|
|
|
$
|
9,278
|
|
|
$
|
14,209
|
|
|
$
|
14,209
|
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average units outstanding
|
158,467,087
|
|
|
158,467,087
|
|
|
146,082,206
|
|
|
146,082,206
|
|
||||
|
Contingent securities/Share based compensation
|
—
|
|
|
1,288,734
|
|
|
—
|
|
|
703,525
|
|
||||
|
Total weighted-average units outstanding
|
158,467,087
|
|
|
159,755,821
|
|
|
146,082,206
|
|
|
146,785,731
|
|
||||
|
Earnings per Common Partnership Unit:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations attributable to common unitholders
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
Discontinued operations attributable to common unitholders
|
—
|
|
|
—
|
|
|
0.08
|
|
|
0.08
|
|
||||
|
Net income attributable to common unitholders
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Nine-month periods ended September 30,
|
||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
||||||||
|
Income (Loss) from continuing operations
|
$
|
18,568
|
|
|
$
|
18,568
|
|
|
$
|
(8,350
|
)
|
|
$
|
(8,350
|
)
|
|
Amount allocable to unvested restricted unitholders
|
(278
|
)
|
|
(278
|
)
|
|
(286
|
)
|
|
(286
|
)
|
||||
|
Preferred unit dividends
|
(5,175
|
)
|
|
(5,175
|
)
|
|
(7,832
|
)
|
|
(7,832
|
)
|
||||
|
Preferred unit redemption charge
|
—
|
|
|
—
|
|
|
(2,090
|
)
|
|
(2,090
|
)
|
||||
|
Income (Loss) from continuing operations available to common unitholders
|
13,115
|
|
|
13,115
|
|
|
(18,558
|
)
|
|
(18,558
|
)
|
||||
|
Discontinued operations attributable to common unitholders
|
3,619
|
|
|
3,619
|
|
|
41,577
|
|
|
41,577
|
|
||||
|
Net income attributable to common unitholders
|
$
|
16,734
|
|
|
$
|
16,734
|
|
|
$
|
23,019
|
|
|
$
|
23,019
|
|
|
Denominator
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average units outstanding
|
153,731,070
|
|
|
153,731,070
|
|
|
145,842,872
|
|
|
145,842,872
|
|
||||
|
Contingent securities/Share based compensation
|
—
|
|
|
1,209,384
|
|
|
—
|
|
|
—
|
|
||||
|
Total weighted-average units outstanding
|
153,731,070
|
|
|
154,940,454
|
|
|
145,842,872
|
|
|
145,842,872
|
|
||||
|
Earnings per Common Partnership Unit:
|
|
|
|
|
|
|
|
||||||||
|
Income (Loss) from continuing operations attributable to common unitholders
|
$
|
0.09
|
|
|
$
|
0.09
|
|
|
$
|
(0.13
|
)
|
|
$
|
(0.13
|
)
|
|
Discontinued operations attributable to common unitholders
|
0.02
|
|
|
0.02
|
|
|
0.29
|
|
|
0.29
|
|
||||
|
Net income attributable to common unitholders
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.16
|
|
|
$
|
0.16
|
|
|
|
Shares
|
|
Weighted
Average
Exercise Price
|
|
Weighted Average
Remaining Contractual
Term (in years)
|
|
Aggregate Intrinsic
Value
|
||||||
|
Outstanding at January 1, 2013
|
3,337,549
|
|
|
$
|
14.50
|
|
|
7.2
|
|
|
$
|
—
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
(207,941
|
)
|
|
$
|
10.52
|
|
|
—
|
|
|
—
|
|
|
|
Canceled
|
(117,662
|
)
|
|
$
|
18.61
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2013
|
3,011,946
|
|
|
$
|
15.40
|
|
|
5.4
|
|
|
$
|
—
|
|
|
Vested/Exerciseable at September 30, 2013
|
2,827,517
|
|
|
$
|
15.63
|
|
|
5.3
|
|
|
$
|
—
|
|
|
|
Shares
|
|
Weighted
Average Grant
Date Fair value
|
|||
|
Non-vested at January 1, 2013
|
597,708
|
|
|
$
|
9.46
|
|
|
Granted
|
182,576
|
|
|
13.13
|
|
|
|
Vested
|
(208,306
|
)
|
|
13.13
|
|
|
|
Forfeited
|
(8,265
|
)
|
|
11.41
|
|
|
|
Non-vested at September 30, 2013
|
563,713
|
|
|
$
|
12.56
|
|
|
|
Pennsylvania
Suburbs
|
|
Philadelphia
CBD
|
|
Metropolitan, D.C.
|
|
New Jersey/Delaware
|
|
Richmond,
Virginia
|
|
Austin, Texas
|
|
California
|
|
Corporate
|
|
Total
|
||||||||||||||||||
|
As of September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate investments, at cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating properties
|
$
|
1,196,987
|
|
|
$
|
1,026,116
|
|
|
$
|
1,207,243
|
|
|
$
|
410,143
|
|
|
$
|
309,646
|
|
|
$
|
289,075
|
|
|
$
|
192,700
|
|
|
$
|
—
|
|
|
$
|
4,631,910
|
|
|
Construction-in-progress
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,702
|
|
|
52,702
|
|
||||||||||||||||
|
Land inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,097
|
|
|
94,097
|
|
||||||||||||||||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate investments, at cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Operating properties
|
$
|
1,178,730
|
|
|
$
|
988,590
|
|
|
$
|
1,193,200
|
|
|
$
|
546,644
|
|
|
$
|
309,923
|
|
|
$
|
285,346
|
|
|
$
|
223,736
|
|
|
$
|
—
|
|
|
$
|
4,726,169
|
|
|
Construction-in-progress
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,950
|
|
|
48,950
|
|
||||||||||||||||
|
Land inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,439
|
|
|
102,439
|
|
||||||||||||||||
|
For the three-months ended September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total revenue
|
$
|
39,268
|
|
|
$
|
35,891
|
|
|
$
|
29,320
|
|
|
$
|
16,171
|
|
|
$
|
8,640
|
|
|
$
|
9,937
|
|
|
$
|
4,632
|
|
|
$
|
(403
|
)
|
|
$
|
143,456
|
|
|
Property operating expenses, real estate taxes and third party management expenses
|
13,291
|
|
|
13,704
|
|
|
10,321
|
|
|
8,647
|
|
|
3,735
|
|
|
3,958
|
|
|
2,531
|
|
|
(19
|
)
|
|
56,168
|
|
|||||||||
|
Net operating income
|
$
|
25,977
|
|
|
$
|
22,187
|
|
|
$
|
18,999
|
|
|
$
|
7,524
|
|
|
$
|
4,905
|
|
|
$
|
5,979
|
|
|
$
|
2,101
|
|
|
$
|
(384
|
)
|
|
$
|
87,288
|
|
|
For the three-months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total revenue
|
$
|
38,373
|
|
|
$
|
33,026
|
|
|
$
|
26,516
|
|
|
$
|
15,536
|
|
|
$
|
8,826
|
|
|
$
|
8,274
|
|
|
$
|
4,448
|
|
|
$
|
(479
|
)
|
|
$
|
134,520
|
|
|
Property operating expenses, real estate taxes and third party management expenses
|
13,463
|
|
|
12,432
|
|
|
10,638
|
|
|
7,930
|
|
|
3,761
|
|
|
3,485
|
|
|
2,362
|
|
|
(504
|
)
|
|
53,567
|
|
|||||||||
|
Net operating income
|
$
|
24,910
|
|
|
$
|
20,594
|
|
|
$
|
15,878
|
|
|
$
|
7,606
|
|
|
$
|
5,065
|
|
|
$
|
4,789
|
|
|
$
|
2,086
|
|
|
$
|
25
|
|
|
$
|
80,953
|
|
|
For the nine-months ended September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total revenue
|
$
|
114,730
|
|
|
$
|
107,957
|
|
|
$
|
85,889
|
|
|
$
|
47,449
|
|
|
$
|
26,359
|
|
|
$
|
29,067
|
|
|
$
|
13,773
|
|
|
$
|
(1,026
|
)
|
|
$
|
424,198
|
|
|
Property operating expenses, real estate taxes and third party management expenses
|
40,256
|
|
|
40,826
|
|
|
31,856
|
|
|
23,301
|
|
|
11,017
|
|
|
12,123
|
|
|
7,029
|
|
|
(75
|
)
|
|
166,333
|
|
|||||||||
|
Net operating income
|
$
|
74,474
|
|
|
$
|
67,131
|
|
|
$
|
54,033
|
|
|
$
|
24,148
|
|
|
$
|
15,342
|
|
|
$
|
16,944
|
|
|
$
|
6,744
|
|
|
$
|
(951
|
)
|
|
$
|
257,865
|
|
|
For the nine-months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total revenue
|
$
|
113,110
|
|
|
$
|
98,086
|
|
|
$
|
79,919
|
|
|
$
|
46,550
|
|
|
$
|
26,762
|
|
|
$
|
23,957
|
|
|
$
|
13,034
|
|
|
$
|
(1,305
|
)
|
|
$
|
400,113
|
|
|
Property operating expenses, real estate taxes and third party management expenses
|
39,285
|
|
|
37,080
|
|
|
31,156
|
|
|
22,841
|
|
|
10,874
|
|
|
10,494
|
|
|
6,747
|
|
|
(1,274
|
)
|
|
157,203
|
|
|||||||||
|
Net operating income
|
$
|
73,825
|
|
|
$
|
61,006
|
|
|
$
|
48,763
|
|
|
$
|
23,709
|
|
|
$
|
15,888
|
|
|
$
|
13,463
|
|
|
$
|
6,287
|
|
|
$
|
(31
|
)
|
|
$
|
242,910
|
|
|
|
Three-month periods ended September 30,
|
|
Nine-month periods ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(amounts in thousands)
|
|
(amounts in thousands)
|
||||||||||||
|
Consolidated net operating income
|
$
|
87,288
|
|
|
$
|
80,953
|
|
|
$
|
257,865
|
|
|
$
|
242,910
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(30,338
|
)
|
|
(32,620
|
)
|
|
(91,689
|
)
|
|
(99,745
|
)
|
||||
|
Interest expense - amortization of deferred financing costs
|
(1,158
|
)
|
|
(1,218
|
)
|
|
(3,502
|
)
|
|
(3,790
|
)
|
||||
|
Interest expense - financing obligation
|
(264
|
)
|
|
(230
|
)
|
|
(693
|
)
|
|
(608
|
)
|
||||
|
Depreciation and amortization
|
(50,613
|
)
|
|
(46,955
|
)
|
|
(149,423
|
)
|
|
(142,262
|
)
|
||||
|
General and administrative expenses
|
(6,436
|
)
|
|
(6,080
|
)
|
|
(20,322
|
)
|
|
(18,209
|
)
|
||||
|
Net loss on sale of undepreciated real estate
|
(129
|
)
|
|
—
|
|
|
(129
|
)
|
|
—
|
|
||||
|
Loss on real estate venture formation
|
—
|
|
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
||||
|
Loss on early extinguishment of debt
|
(11
|
)
|
|
(51
|
)
|
|
(1,127
|
)
|
|
(1,549
|
)
|
||||
|
Plus:
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
268
|
|
|
311
|
|
|
448
|
|
|
2,631
|
|
||||
|
Historic tax credit transaction income
|
11,853
|
|
|
11,840
|
|
|
11,853
|
|
|
11,840
|
|
||||
|
Equity in income of real estate ventures
|
714
|
|
|
500
|
|
|
3,757
|
|
|
1,382
|
|
||||
|
Gain from remeasurement of investment in a real estate venture
|
—
|
|
|
—
|
|
|
7,847
|
|
|
—
|
|
||||
|
Net gain on real estate venture transactions
|
—
|
|
|
—
|
|
|
3,683
|
|
|
—
|
|
||||
|
Income (loss) from continuing operations
|
11,174
|
|
|
5,500
|
|
|
18,568
|
|
|
(8,350
|
)
|
||||
|
Income (loss) from discontinued operations
|
(86
|
)
|
|
11,589
|
|
|
3,619
|
|
|
41,577
|
|
||||
|
Net income
|
$
|
11,088
|
|
|
$
|
17,089
|
|
|
$
|
22,187
|
|
|
$
|
33,227
|
|
|
2013 (three months remaining)
|
$
|
549
|
|
|
2014
|
2,288
|
|
|
|
2015
|
2,288
|
|
|
|
2016
|
2,288
|
|
|
|
2017
|
2,288
|
|
|
|
Thereafter
|
280,519
|
|
|
|
Total
|
$
|
290,220
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
the continuing impact of modest global economic growth, which is having and may continue to have a negative effect on the following, among other things:
|
|
•
|
the fundamentals of our business, including overall market occupancy, demand for office space and rental rates;
|
|
•
|
the financial condition of our tenants, many of which are financial, legal and other professional firms, our lenders, counterparties to our derivative financial instruments and institutions that hold our cash balances and short-term investments, which may expose us to increased risks of default by these parties;
|
|
•
|
the availability of financing on attractive terms or at all, which may adversely impact our future interest expense and our ability to pursue acquisition and development opportunities and refinance existing debt; and
|
|
•
|
a decline in real estate asset valuations, which may limit our ability to dispose of assets at attractive prices or obtain or maintain debt financing secured by our properties or on an unsecured basis.
|
|
•
|
changes in local real estate conditions (including changes in rental rates and the number of properties that compete with our properties);
|
|
•
|
changes in the economic conditions affecting industries in which our principal tenants compete;
|
|
•
|
the unavailability of equity and debt financing;
|
|
•
|
our failure to lease unoccupied space in accordance with our projections;
|
|
•
|
our failure to re-lease occupied space upon expiration of leases;
|
|
•
|
tenant defaults and the bankruptcy of major tenants;
|
|
•
|
increases in interest rates;
|
|
•
|
failure of interest rate hedging contracts to perform as expected and the effectiveness of such arrangements;
|
|
•
|
failure of acquisitions to perform as expected;
|
|
•
|
unanticipated costs associated with the acquisition, integration and operation of our acquisitions;
|
|
•
|
unanticipated costs to complete, lease-up and operate our developments and redevelopments;
|
|
•
|
unanticipated costs associated with land development, including building moratoriums and inability to obtain necessary zoning, land-use, building, occupancy and other required governmental approvals, construction cost increases or overruns and construction delays;
|
|
•
|
impairment losses;
|
|
•
|
increased costs for, or lack of availability of, adequate insurance, including for terrorist acts;
|
|
•
|
actual or threatened terrorist attacks;
|
|
•
|
demand for tenant services beyond those traditionally provided by landlords;
|
|
•
|
liability under environmental or other laws;
|
|
•
|
failure or bankruptcy of real estate venture partners;
|
|
•
|
inability of real estate venture partners to fund venture obligations;
|
|
•
|
failure of dispositions to close in a timely manner;
|
|
•
|
failure of buyers of our properties to comply with the terms of their financing agreements to us;
|
|
•
|
earthquakes, floodings and other natural disasters;
|
|
•
|
the unforeseen impact of climate change and compliance costs relating to laws and regulations governing climate change;
|
|
•
|
risks associated with federal, state and local tax audits;
|
|
•
|
complex regulations relating to our status as a REIT and the adverse consequences of the Parent Company's failure to qualify as a REIT; and
|
|
•
|
the impact of newly adopted accounting principles on our accounting policies and on period-to-period comparisons of financial results.
|
|
|
Three-month period
ended
|
|
Nine-month period
ended
|
||||
|
|
September 30,
2013 |
|
September 30,
2013 |
||||
|
Leasing Activity:
|
|
|
|
||||
|
Core portfolio net rentable square feet owned (1)
|
23,334,037
|
|
|
23,334,037
|
|
||
|
Occupancy percentage (end of period)
|
88.3
|
%
|
|
88.3
|
%
|
||
|
Average occupancy percentage
|
88.1
|
%
|
|
88.1
|
%
|
||
|
New leases and expansions commenced (square feet)
|
447,698
|
|
|
1,227,902
|
|
||
|
Leases renewed (square feet)
|
384,691
|
|
|
1,191,804
|
|
||
|
Net absorption (square feet) (2)
|
49,290
|
|
|
(54,434
|
)
|
||
|
Percentage change in rental rates per square feet (3):
|
|
|
|
||||
|
New and expansion rental rates
|
9.3
|
%
|
|
10.5
|
%
|
||
|
Renewal rental rates
|
9.5
|
%
|
|
9.6
|
%
|
||
|
Combined rental rates
|
9.4
|
%
|
|
9.9
|
%
|
||
|
Capital Costs Committed (4):
|
|
|
|
||||
|
Leasing commissions (per square feet)
|
$
|
4.08
|
|
|
$
|
3.77
|
|
|
Tenant Improvements (per square feet)
|
$
|
9.04
|
|
|
$
|
8.85
|
|
|
(1)
|
Includes all properties in the core portfolio (i.e. not under development or redevelopment or a re-entitlement property), including properties that were sold during these periods.
|
|
(2)
|
Includes leasing related to completed developments and redevelopments, as well as properties sold during the
nine-month period ended September 30, 2013
.
|
|
(3)
|
Rental rates include base rent plus reimbursement for operating expenses and real estate taxes.
|
|
(4)
|
Calculated on an average basis.
|
|
|
Same Store Property Portfolio
|
|
Recently Completed/Acquired
Properties (a)
|
|
Development/Redevelopment Properties (b)
|
|
Other
(Eliminations) (c)
|
|
Total Portfolio
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
(dollars in thousands)
|
2013
|
|
2012
|
|
Increase/
(Decrease)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Increase/
(Decrease)
|
||||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cash rents
|
$
|
106,768
|
|
|
$
|
102,930
|
|
|
$
|
3,838
|
|
|
$
|
1,191
|
|
|
$
|
—
|
|
|
$
|
2,379
|
|
|
170
|
|
|
$
|
(760
|
)
|
|
$
|
(690
|
)
|
|
$
|
109,578
|
|
|
$
|
102,410
|
|
|
$
|
7,168
|
|
|
|
Straight-line rents
|
4,348
|
|
|
4,369
|
|
|
(21
|
)
|
|
94
|
|
|
—
|
|
|
644
|
|
|
303
|
|
|
—
|
|
|
2
|
|
|
5,086
|
|
|
4,674
|
|
|
412
|
|
||||||||||||
|
Above/below market rent amortization
|
1,507
|
|
|
1,574
|
|
|
(67
|
)
|
|
60
|
|
|
—
|
|
|
248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,815
|
|
|
1,574
|
|
|
241
|
|
||||||||||||
|
Total rents
|
112,623
|
|
|
108,873
|
|
|
3,750
|
|
|
1,345
|
|
|
—
|
|
|
3,271
|
|
|
473
|
|
|
(760
|
)
|
|
(688
|
)
|
|
116,479
|
|
|
108,658
|
|
|
7,821
|
|
||||||||||||
|
Tenant reimbursements
|
19,764
|
|
|
20,042
|
|
|
(278
|
)
|
|
443
|
|
|
—
|
|
|
514
|
|
|
247
|
|
|
(22
|
)
|
|
5
|
|
|
20,699
|
|
|
20,294
|
|
|
405
|
|
||||||||||||
|
Termination fees
|
2,040
|
|
|
931
|
|
|
1,109
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,040
|
|
|
931
|
|
|
1,109
|
|
||||||||||||
|
Third party management fees, labor reimbursement and leasing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,263
|
|
|
3,007
|
|
|
3,263
|
|
|
3,007
|
|
|
256
|
|
||||||||||||
|
Other
|
753
|
|
|
1,642
|
|
|
(889
|
)
|
|
—
|
|
|
—
|
|
|
15
|
|
|
1
|
|
|
207
|
|
|
(13
|
)
|
|
975
|
|
|
1,630
|
|
|
(655
|
)
|
||||||||||||
|
Total revenue
|
135,180
|
|
|
131,488
|
|
|
3,692
|
|
|
1,788
|
|
|
—
|
|
|
3,800
|
|
|
721
|
|
|
2,688
|
|
|
2,311
|
|
|
143,456
|
|
|
134,520
|
|
|
8,936
|
|
||||||||||||
|
Property operating expenses
|
40,768
|
|
|
40,979
|
|
|
(211
|
)
|
|
499
|
|
|
—
|
|
|
1,438
|
|
|
340
|
|
|
(2,044
|
)
|
|
(2,536
|
)
|
|
40,661
|
|
|
38,783
|
|
|
1,878
|
|
||||||||||||
|
Real estate taxes
|
13,359
|
|
|
13,111
|
|
|
248
|
|
|
191
|
|
|
—
|
|
|
452
|
|
|
186
|
|
|
188
|
|
|
189
|
|
|
14,190
|
|
|
13,486
|
|
|
704
|
|
||||||||||||
|
Third party management expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,317
|
|
|
1,298
|
|
|
1,317
|
|
|
1,298
|
|
|
19
|
|
||||||||||||
|
Net operating income
|
81,053
|
|
|
77,398
|
|
|
3,655
|
|
|
1,098
|
|
|
—
|
|
|
1,910
|
|
|
195
|
|
|
3,227
|
|
|
3,360
|
|
|
87,288
|
|
|
80,953
|
|
|
6,335
|
|
||||||||||||
|
General & administrative expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
6,438
|
|
|
6,080
|
|
|
6,436
|
|
|
6,080
|
|
|
356
|
|
||||||||||||
|
Depreciation and amortization
|
47,909
|
|
|
46,655
|
|
|
1,254
|
|
|
693
|
|
|
—
|
|
|
1,988
|
|
|
207
|
|
|
23
|
|
|
93
|
|
|
50,613
|
|
|
46,955
|
|
|
3,658
|
|
||||||||||||
|
Operating income (loss)
|
$
|
33,144
|
|
|
$
|
30,743
|
|
|
$
|
2,401
|
|
|
$
|
405
|
|
|
$
|
—
|
|
|
$
|
(76
|
)
|
|
$
|
(12
|
)
|
|
$
|
(3,234
|
)
|
|
$
|
(2,813
|
)
|
|
$
|
30,239
|
|
|
$
|
27,918
|
|
|
$
|
2,321
|
|
|
Number of properties
|
203
|
|
|
203
|
|
|
|
|
2
|
|
|
|
|
4
|
|
|
|
|
—
|
|
|
|
|
209
|
|
|
|
|
|
||||||||||||||||||
|
Square feet
|
23,082
|
|
|
23,082
|
|
|
|
|
252
|
|
|
|
|
792
|
|
|
|
|
—
|
|
|
|
|
24,126
|
|
|
|
|
|
||||||||||||||||||
|
Core Occupancy % (d)
|
88.2
|
%
|
|
87.1
|
%
|
|
|
|
91.7
|
%
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
88.3
|
%
|
|
|
|
|
|||||||||||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
268
|
|
|
311
|
|
|
(43
|
)
|
|||||||||||||||||||||
|
Historic tax credit interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,853
|
|
|
11,840
|
|
|
13
|
|
|||||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,338
|
)
|
|
(32,620
|
)
|
|
2,282
|
|
|||||||||||||||||||||
|
Interest expense — deferred financing costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,158
|
)
|
|
(1,218
|
)
|
|
60
|
|
|||||||||||||||||||||
|
Interest expense — financing obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(264
|
)
|
|
(230
|
)
|
|
(34
|
)
|
|||||||||||||||||||||
|
Equity in income of real estate ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
714
|
|
|
500
|
|
|
214
|
|
|||||||||||||||||||||
|
Loss on sale of undepreciated real estate sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(129
|
)
|
|
—
|
|
|
(129
|
)
|
|||||||||||||||||||||
|
Loss on real estate venture formation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(950
|
)
|
|
950
|
|
|||||||||||||||||||||
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
(51
|
)
|
|
40
|
|
|||||||||||||||||||||
|
Income from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,174
|
|
|
5,500
|
|
|
5,674
|
|
|||||||||||||||||||||
|
Income (loss) from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(86
|
)
|
|
11,589
|
|
|
(11,675
|
)
|
|||||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,088
|
|
|
$
|
17,089
|
|
|
$
|
(6,001
|
)
|
||||||||||||||||||
|
Income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
$
|
(0.04
|
)
|
||||||||||||||||||
|
(a)
|
Results include: Two acquired properties.
|
|
(b)
|
Results include: One development, two redevelopments and one re-entitlement property.
|
|
(c)
|
Represents certain revenues and expenses at the corporate level as well as various intercompany costs that are eliminated in consolidation and third-party management fees.
|
|
(d)
|
Pertains to properties that are part of our core portfolio (i.e. not under development, redevelopment or re-entitlement).
|
|
•
|
an increase of $3.8 million due to a 2.0% increase in occupancy rates for the
third
quarter of 2013 compared to the
third
quarter of 2012.
|
|
•
|
an increase of $1.9 million due to our acquisition of 1900 Market Street during the fourth quarter of 2012. This property was 76.6% occupied as of September 30, 2013, with redevelopment expected to commence in the fourth quarter of 2013 in anticipation of the lead tenant's departure in late 2015;
|
|
•
|
an increase of $0.6 million related to the acquisition of Six Tower Bridge during the second quarter of 2013;
|
|
•
|
an increase of $0.6 million related to the acquisition of 7000 West at Lantana during the fourth quarter of 2012, and;
|
|
•
|
an increase of $0.3 million related to a redevelopment property, 660 Germantown Pike, resulting from the expiration of the lead tenant's free rent period during the third quarter of 2013. The redevelopment of this property is expected to be complete during the first quarter of 2014.
|
|
•
|
a decrease of $2.7 million as a result of the repurchases of debt subsequent to the third quarter of 2012, including (i) $6.2 million of our 5.400% Guaranteed Notes due 2014, (ii) $55.5 million of our 7.500% Guaranteed Notes due 2015, and (iii) $100.1 million of our 6.000% Guaranteed Notes due 2016;
|
|
•
|
a decrease of $1.2 million in mortgage interest expense which is directly related to the $60.0 million decrease in mortgage indebtedness resulting from the repayment of two mortgage loans during the fourth quarter of 2012;
|
|
•
|
a decrease of $0.8 million in Term Loan interest expense which is directly related to repayment of our $150.0 million term loan due 2016 during the fourth quarter of 2012; and,
|
|
•
|
a decrease of $0.2 million in swap interest expense which is directly related to us terminating the interest rate swap contracts upon repayment of our $150.0 million term loan due 2016 during the fourth quarter of 2012.
|
|
•
|
an increase of $2.5 million related to our $250.0 million 3.950% Guaranteed Notes due 2023 issued in the fourth quarter of 2012; and,
|
|
•
|
an increase of $0.1 million related to a decrease in capitalized interest.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
|
Same Store Property Portfolio
|
|
Recently Completed/Acquired
Properties (a)
|
|
Development/Redevelopment Properties (b)
|
|
Other
(Eliminations) (c)
|
|
Total Portfolio
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
(dollars in thousands)
|
2013
|
|
2012
|
|
Increase/
(Decrease)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
Increase/
(Decrease)
|
|||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Cash rents
|
$
|
319,232
|
|
|
$
|
307,743
|
|
|
$
|
11,489
|
|
|
$
|
2,406
|
|
|
$
|
—
|
|
|
$
|
6,593
|
|
|
500
|
|
|
$
|
(2,130
|
)
|
|
$
|
(2,058
|
)
|
|
$
|
326,101
|
|
|
$
|
306,185
|
|
|
$
|
19,916
|
|
|
Straight-line rents
|
13,877
|
|
|
16,327
|
|
|
(2,450
|
)
|
|
256
|
|
|
—
|
|
|
2,056
|
|
|
317
|
|
|
1
|
|
|
7
|
|
|
16,190
|
|
|
16,651
|
|
|
(461
|
)
|
|||||||||||
|
Above/below market rent amortization
|
4,492
|
|
|
4,526
|
|
|
(34
|
)
|
|
159
|
|
|
—
|
|
|
738
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,389
|
|
|
4,526
|
|
|
863
|
|
|||||||||||
|
Total rents
|
337,601
|
|
|
328,596
|
|
|
9,005
|
|
|
2,821
|
|
|
—
|
|
|
9,387
|
|
|
817
|
|
|
(2,129
|
)
|
|
(2,051
|
)
|
|
347,680
|
|
|
327,362
|
|
|
20,318
|
|
|||||||||||
|
Tenant reimbursements
|
58,074
|
|
|
56,502
|
|
|
1,572
|
|
|
1,161
|
|
|
—
|
|
|
1,409
|
|
|
670
|
|
|
(29
|
)
|
|
7
|
|
|
60,615
|
|
|
57,179
|
|
|
3,436
|
|
|||||||||||
|
Termination fees
|
2,946
|
|
|
2,522
|
|
|
424
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,946
|
|
|
2,522
|
|
|
424
|
|
|||||||||||
|
Third party management fees, labor reimbursement and leasing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,652
|
|
|
9,021
|
|
|
9,652
|
|
|
9,021
|
|
|
631
|
|
|||||||||||
|
Other
|
2,331
|
|
|
3,875
|
|
|
(1,544
|
)
|
|
1
|
|
|
—
|
|
|
149
|
|
|
11
|
|
|
824
|
|
|
143
|
|
|
3,305
|
|
|
4,029
|
|
|
(724
|
)
|
|||||||||||
|
Total revenue
|
400,952
|
|
|
391,495
|
|
|
9,457
|
|
|
3,983
|
|
|
—
|
|
|
10,945
|
|
|
1,498
|
|
|
8,318
|
|
|
7,120
|
|
|
424,198
|
|
|
400,113
|
|
|
24,085
|
|
|||||||||||
|
Property operating expenses
|
120,466
|
|
|
119,342
|
|
|
1,124
|
|
|
883
|
|
|
—
|
|
|
3,993
|
|
|
980
|
|
|
(5,820
|
)
|
|
(7,361
|
)
|
|
119,522
|
|
|
112,961
|
|
|
6,561
|
|
|||||||||||
|
Real estate taxes
|
40,165
|
|
|
39,406
|
|
|
759
|
|
|
544
|
|
|
—
|
|
|
1,468
|
|
|
409
|
|
|
529
|
|
|
615
|
|
|
42,706
|
|
|
40,430
|
|
|
2,276
|
|
|||||||||||
|
Third party management expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,105
|
|
|
3,812
|
|
|
4,105
|
|
|
3,812
|
|
|
293
|
|
|||||||||||
|
Net Operating Income
|
240,321
|
|
|
232,747
|
|
|
7,574
|
|
|
2,556
|
|
|
—
|
|
|
5,484
|
|
|
109
|
|
|
9,504
|
|
|
10,054
|
|
|
257,865
|
|
|
242,910
|
|
|
14,955
|
|
|||||||||||
|
General & administrative expenses
|
—
|
|
|
(6
|
)
|
|
6
|
|
|
181
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
20,140
|
|
|
18,215
|
|
|
20,322
|
|
|
18,209
|
|
|
2,113
|
|
|||||||||||
|
Depreciation and amortization
|
138,895
|
|
|
141,314
|
|
|
(2,419
|
)
|
|
1,397
|
|
|
—
|
|
|
5,399
|
|
|
557
|
|
|
3,732
|
|
|
391
|
|
|
149,423
|
|
|
142,262
|
|
|
7,161
|
|
|||||||||||
|
Operating Income (loss)
|
$
|
101,426
|
|
|
$
|
91,439
|
|
|
$
|
9,987
|
|
|
$
|
978
|
|
|
$
|
—
|
|
|
$
|
84
|
|
|
(448
|
)
|
|
$
|
(14,368
|
)
|
|
$
|
(8,552
|
)
|
|
$
|
88,120
|
|
|
$
|
82,439
|
|
|
$
|
5,681
|
|
|
Number of properties
|
203
|
|
|
203
|
|
|
|
|
2
|
|
|
|
|
4
|
|
|
|
|
—
|
|
|
|
|
209
|
|
|
|
|
|
|||||||||||||||||
|
Square feet
|
23,082
|
|
|
23,082
|
|
|
|
|
252
|
|
|
|
|
792
|
|
|
|
|
—
|
|
|
|
|
24,126
|
|
|
|
|
|
|||||||||||||||||
|
Occupancy % (d)
|
88.2
|
%
|
|
87.1
|
%
|
|
|
|
91.7
|
%
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
88.3
|
%
|
|
|
|
|
||||||||||||||||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
448
|
|
|
2,631
|
|
|
(2,183
|
)
|
||||||||||||||||||
|
Historic tax credit interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,853
|
|
|
11,840
|
|
|
13
|
|
||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(91,689
|
)
|
|
(99,745
|
)
|
|
8,056
|
|
||||||||||||||||||
|
Interest expense — deferred financing costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,502
|
)
|
|
(3,790
|
)
|
|
288
|
|
||||||||||||||||||
|
Interest expense — financing obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(693
|
)
|
|
(608
|
)
|
|
(85
|
)
|
||||||||||||||||||||
|
Equity in income of real estate ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,757
|
|
|
1,382
|
|
|
2,375
|
|
||||||||||||||||||
|
Gain from remeasurement of investment in a real estate venture
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,847
|
|
|
—
|
|
|
7,847
|
|
||||||||||||||||||
|
Net gain on real estate venture transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,683
|
|
|
—
|
|
|
3,683
|
|
||||||||||||||||||
|
Net loss on sale of undepreciated real estate sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(129
|
)
|
|
—
|
|
|
(129
|
)
|
||||||||||||||||||||
|
Loss on real estate venture formation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(950
|
)
|
|
950
|
|
||||||||||||||||||||
|
Loss on early extinguishment of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,127
|
)
|
|
(1,549
|
)
|
|
422
|
|
||||||||||||||||||||
|
Income (loss) from continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,568
|
|
|
(8,350
|
)
|
|
$
|
26,918
|
|
|||||||||||||||||
|
Income from discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,619
|
|
|
41,577
|
|
|
(37,958
|
)
|
||||||||||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
22,187
|
|
|
$
|
33,227
|
|
|
$
|
(11,040
|
)
|
|||||||||||||||
|
Income per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.11
|
|
|
$
|
0.16
|
|
|
$
|
(0.05
|
)
|
|||||||||||||||
|
(a)
|
Results include: Two acquired properties.
|
|
(b)
|
Results include: One development, two redevelopments and one re-entitlement property.
|
|
(c)
|
Represents certain revenues and expenses at the corporate level as well as various intercompany costs that are eliminated in consolidation and third-party management fees.
|
|
(d)
|
Pertains to properties that are part of our core portfolio (i.e. not under development, redevelopment or re-entitlement).
|
|
•
|
an increase of $11.5 million due to a 1.9% increase in occupancy rates from the nine-month period ended September 30, 2012 to the nine-month period ended September 30, 2013;
|
|
•
|
an increase of $5.8 million due to our acquisition of 1900 Market Street during the fourth quarter of 2012. This property was 76.6% occupied as of September 30, 2013, with redevelopment expected to commence in the fourth quarter of 2013 in anticipation of the lead tenant's departure in late 2015;
|
|
•
|
an increase of $1.7 million related to the acquisition of 7000 West at Lantana during the fourth quarter of 2012;
|
|
•
|
an increase of $0.6 million related to the acquisition of Six Tower Bridge during the second quarter of 2013; and,
|
|
•
|
an increase of $0.3 million related to a redevelopment property, 660 Germantown Pike, resulting from the expiration of the lead tenant's free rent period during the third quarter of 2013. The redevelopment of this property is expected to be complete during the first quarter of 2014.
|
|
•
|
an increase in the amortization of performance-based compensation of $1.9 million. This increase is due to the fact that certain of our executive personnel meet qualifying retirement conditions during 2013, causing an acceleration of their associated performance based compensation to fully vest, and;
|
|
•
|
an increase of $0.2 million related to acquisition costs incurred.
|
|
•
|
a decrease of $8.0 million as a result of the repurchases of debt subsequent to the third quarter of 2012, including (i) $6.2 million of our 5.400% Guaranteed Notes due 2014, (ii) $55.5 million of our 7.500% Guaranteed Notes due 2015, and (iii) $100.1 million of our 6.000% Guaranteed Notes due 2016;
|
|
•
|
a decrease of $3.8 million in mortgage interest expense which is directly related to the $60.0 million decrease resulting from the repayment of two mortgage loans during the fourth quarter of 2012;
|
|
•
|
a decrease of $2.2 million related to our $151.5 million 5.400% Guaranteed Notes that matured and were repaid in full during April 2012;
|
|
•
|
a decrease of $1.3 million in Term Loan interest expense which is directly related to repayment of our $150.0 million term loan due 2016 during the fourth quarter of 2012;
|
|
•
|
a decrease in interest expense of $0.2 million related to our variable rate unsecured debt that is swapped to fixed interest rates; and,
|
|
•
|
a decrease in our trust indenture interest of $0.1 million.
|
|
•
|
fund normal recurring expenses,
|
|
•
|
fund capital expenditures, including capital and tenant improvements and leasing costs,
|
|
•
|
fund repayment of certain debt instruments when they mature,
|
|
•
|
fund current development and redevelopment costs, and
|
|
•
|
fund distributions to the Parent Company.
|
|
Activity
|
|
2013
|
|
2012
|
||||
|
Operating
|
|
$
|
146,228
|
|
|
$
|
122,145
|
|
|
Investing
|
|
16,539
|
|
|
42,865
|
|
||
|
Financing
|
|
21,201
|
|
|
76,196
|
|
||
|
Net cash flows
|
|
$
|
183,968
|
|
|
$
|
241,206
|
|
|
•
|
a
decrease
of
$25.0 million
of net proceeds from the sale of 14 properties during the nine months ended September 30, 2012. There were 13 property sales during the nine months ended September 30, 2013 (see Note 3 to the consolidated financial statements for details);
|
|
•
|
receipt of $23.9 million on a mortgage note receivable during the nine months ended September 30, 2012 compared to receipt of $0.2 million during the nine months ended September 30, 2013;
|
|
•
|
an
increase
of
$11.5 million
in funds used to acquire operating properties, mainly attributable to the Operating Partnership's acquisition of the 1.8 acre land parcel underlying Three Logan Square during the nine months ended
|
|
•
|
an
increase
in advances made for purchase of tenant assets, net of repayments of
$0.4 million
during the
nine months ended September 30, 2013
, when compared to the
nine months ended September 30, 2012
.
|
|
•
|
a
decrease
of
$19.6 million
of investments in unconsolidated Real Estate Ventures during the nine months ended September 30, 2013, primarily reflecting $26.1 million that was contributed to fund our share of an acquisition of three office properties by the BDN AI Venture, $12.0 million that we contributed to a Real Estate Venture to fund our pro rata share of the repayment of mortgage indebtedness during the nine months ended September 30, 2012, and $9.6 million of contributions to fund our share of One and Two Commerce Square ventures' operations, offset by our contribution pro rata share of capital to fund the evo at Cira Centre South Venture (formerly the Grove Venture) and our contribution to form 4040 Wilson real estate venture during the nine months ended September 30, 2013;
|
|
•
|
an
increase
of
$17.0 million
in proceeds from the sale of the Operating Partnership's entire 20% ownership interest in the Real Estate Venture known as "BDN Beacon, LLC Venture" during the nine months ended September 30, 2013, with no comparable activity for the nine months ended September 30, 2012 (see Note 4 to the consolidated financial statements for details);
|
|
•
|
a
$5.1 million
increase
in capital expenditures related to developments, redevelopments, tenant and building improvements and leasing commissions during the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012.
|
|
•
|
our receipt of
$2.0 million
in reimbursement of pre-formation development expenses from a Real Estate Venture during the nine months ended September 30, 2013 with no comparable reimbursements during the nine months ended September 30, 2012; and
|
|
•
|
an
increase
of
$0.9 million
in cash distributions from a Real Estate Venture during the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012, primarily reflecting increased distributions of operating cash flow by the Real Estate Venture known as "BDN AI Venture" during the nine months ended September 30, 2013.
|
|
•
|
receipt of new unsecured term loan funding of
$600.0 million
during the nine months ended September 30, 2012, with no comparable funding for the nine months ended September 30, 2013; and,
|
|
•
|
receipt of $96.2 million proceeds from the issuance of the Parent Company's 6.90% Series E Preferred Shares during the nine months ended September 30, 2012, with no comparable preferred share issuance in the nine months ended September 30, 2013.
|
|
•
|
receipt of $181.5 million in proceeds from the 12,650,000 common share issuance by the Parent Company during the nine months ended September 30, 2013 with no comparable share issuance during the nine months ended September 30, 2012;
|
|
•
|
an
increase
of
$164.5 million
in borrowings under the unsecured credit facility during the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012;
|
|
•
|
redemption of the Parent Company's 7.50% Series C Preferred Shares of $50.2 million during the nine months ended September 30, 2012, with no comparable charges during the nine months ended September 30, 2013;
|
|
•
|
a
$42.9 million
decrease
in repayments under the unsecured credit facility and mortgage notes payable during the nine months ended September 30, 2013 compared to the nine months ended September 30, 2012;
|
|
•
|
repayment of an unsecured term loan of
$37.5 million
during the nine months ended September 30, 2012, with no comparable repayment during the nine months ended September 30, 2013;
|
|
•
|
debt financing cost payments of
$8.5 million
during the nine months ended September 30, 2012, with nominal costs paid during the nine months ended September 30, 2013;
|
|
•
|
repayment of unsecured notes of $167.8 million during the nine months ended September 30, 2012, with $13.0 million repayments during the nine months ended September 30, 2013;
|
|
•
|
a
$1.5 million
increase in proceeds from the exercise of stock options during the nine month period ended September 30, 2013 compared to the nine month period ended September 30, 2012;
|
|
•
|
net settlement of hedge transactions of
$0.1 million
during the nine months ended September 30, 2012, with no comparable settlements during the nine months ended September 30, 2013, and;
|
|
•
|
a
increase
in distributions paid to the Parent Company's shareholders and on non-controlling interests in the Operating Partnership from
$72.7 million
during the nine months ended September 30, 2012 to
$72.9 million
during the nine months ended September 30, 2013.
|
|
|
|
|
|
|
|
|
|
||||||||
|
Notes
|
Repurchase
Amount
|
|
Principal
|
|
Loss
|
|
Deferred Financing
Amortization
|
||||||||
|
2014 5.400% Notes
|
$
|
6,570
|
|
|
$
|
6,180
|
|
|
$
|
(401
|
)
|
|
$
|
7
|
|
|
2015 7.500% Notes
|
5,843
|
|
|
5,210
|
|
|
(663
|
)
|
|
15
|
|
||||
|
2016 6.000% Notes
|
573
|
|
|
510
|
|
|
(63
|
)
|
|
1
|
|
||||
|
|
$
|
12,986
|
|
|
$
|
11,900
|
|
|
$
|
(1,127
|
)
|
|
$
|
23
|
|
|
|
September 30,
2013 |
|
December 31, 2012
|
||||
|
|
(dollars in thousands)
|
||||||
|
Balance:
|
|
|
|
||||
|
Fixed rate
|
$
|
2,282,643
|
|
|
$
|
2,302,895
|
|
|
Variable rate — unhedged
|
100,000
|
|
|
169,000
|
|
||
|
Total
|
$
|
2,382,643
|
|
|
$
|
2,471,895
|
|
|
Percent of Total Debt:
|
|
|
|
||||
|
Fixed rate
|
95.8
|
%
|
|
93.2
|
%
|
||
|
Variable rate — unhedged
|
4.2
|
%
|
|
6.8
|
%
|
||
|
Total
|
100
|
%
|
|
100
|
%
|
||
|
Weighted-average interest rate at period end:
|
|
|
|
||||
|
Fixed rate
|
5.3
|
%
|
|
5.3
|
%
|
||
|
Variable rate — unhedged
|
1.9
|
%
|
|
1.9
|
%
|
||
|
Total
|
5.1
|
%
|
|
5.1
|
%
|
||
|
|
Payments by Period (in thousands)
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years
|
||||||||||
|
Mortgage notes payable (a)
|
$
|
435,590
|
|
|
$
|
11,770
|
|
|
$
|
197,217
|
|
|
$
|
40,603
|
|
|
$
|
186,000
|
|
|
Unsecured term loans
|
450,000
|
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
200,000
|
|
|||||
|
Unsecured debt (a)
|
1,497,053
|
|
|
—
|
|
|
543,443
|
|
|
625,000
|
|
|
328,610
|
|
|||||
|
Ground leases (b)
|
290,220
|
|
|
2,265
|
|
|
4,576
|
|
|
4,576
|
|
|
278,803
|
|
|||||
|
Development contracts (c)
|
386
|
|
|
386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense (d)
|
527,382
|
|
|
117,763
|
|
|
172,131
|
|
|
95,132
|
|
|
142,356
|
|
|||||
|
Other liabilities (e)
|
15,342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,342
|
|
|||||
|
|
$
|
3,215,973
|
|
|
$
|
132,184
|
|
|
$
|
1,167,367
|
|
|
$
|
765,311
|
|
|
$
|
1,151,111
|
|
|
(a)
|
Amounts do not include unamortized discounts and/or premiums.
|
|
(b)
|
Future minimum rental payments under the terms of all non-cancelable ground leases under which we are the lessee are expensed on a straight-line basis regardless of when payments are due. The table also does not include the future minimum rental payments related to the ground lease in connection with our acquisition of 3020 Market Street in Philadelphia, Pennsylvania. This ground lease is discussed below.
|
|
(c)
|
Represents contractual obligations for development projects and does not contemplate all costs expected to be incurred for such developments.
|
|
(d)
|
Variable rate debt future interest expense commitments are calculated using
September 30, 2013
interest rates.
|
|
(e)
|
Other liabilities consists of deferred compensation liability and the interest accretion on the existing transfer tax liability on Two Logan Square in Philadelphia, Pennsylvania (see related discussion below), as of
September 30, 2013
.
|
|
|
Three-month periods ended
|
|
Nine-month periods ended
|
|||||||||||||
|
|
September 30,
|
|
September 30,
|
|||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||
|
|
(amounts in thousands, except share information)
|
|||||||||||||||
|
Net income attributable to common unitholders
|
$
|
9,278
|
|
|
$
|
14,209
|
|
|
$
|
16,734
|
|
|
$
|
23,019
|
|
|
|
Add (deduct):
|
|
|
|
|
|
|
|
|||||||||
|
Amount allocated to unvested restricted unitholders
|
85
|
|
|
95
|
|
|
278
|
|
|
286
|
|
|||||
|
Loss on real estate venture formation
|
—
|
|
|
950
|
|
|
—
|
|
|
950
|
|
|||||
|
Net loss (gain) on disposition of discontinued operations
|
16
|
|
|
(9,940
|
)
|
|
(3,029
|
)
|
|
(34,774
|
)
|
|||||
|
Net gain on real estate venture transactions
|
—
|
|
|
—
|
|
|
(3,683
|
)
|
|
—
|
|
|||||
|
Gain from remeasurement of investment in a real estate venture
|
—
|
|
|
—
|
|
|
(7,847
|
)
|
|
—
|
|
|||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|||||||||
|
Real property — continuing operations
|
41,516
|
|
|
37,846
|
|
|
121,911
|
|
|
111,898
|
|
|||||
|
Leasing costs including acquired intangibles — continuing operations
|
9,061
|
|
|
9,067
|
|
|
27,410
|
|
|
30,164
|
|
|||||
|
Real property — discontinued operations
|
17
|
|
|
1,782
|
|
|
1,766
|
|
|
7,814
|
|
|||||
|
Leasing costs including acquired intangibles — discontinued operations
|
1
|
|
|
6
|
|
|
3
|
|
0.003
|
|
291
|
|
||||
|
Company’s share of unconsolidated real estate ventures
|
3,293
|
|
|
3,971
|
|
|
10,676
|
|
|
10,528
|
|
|||||
|
Funds from operations
|
$
|
63,267
|
|
|
$
|
57,986
|
|
|
$
|
164,219
|
|
|
$
|
150,176
|
|
|
|
Funds from operations allocable to unvested restricted shareholders
|
(227
|
)
|
|
(254
|
)
|
|
(662
|
)
|
|
(769
|
)
|
|||||
|
Funds from operations available to common unit holders (FFO)
|
$
|
63,040
|
|
|
$
|
57,732
|
|
|
$
|
163,557
|
|
|
$
|
149,407
|
|
|
|
Weighted-average shares/units outstanding — fully diluted
|
159,755,821
|
|
|
146,785,731
|
|
|
154,940,454
|
|
|
146,408,921
|
|
|||||
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
(a)
|
Evaluation of disclosure controls and procedures.
Under the supervision and with the participation of its management, including its principal executive officer and principal financial officer, the Parent Company conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this quarterly report. Based on this evaluation, the Parent Company’s principal executive officer and principal financial officer have concluded that the Parent Company’s disclosure controls and procedures are effective as of the end of the period covered by this quarterly report.
|
|
(b)
|
Changes in internal control over financial reporting.
There was no change in the Parent Company’s internal control over financial reporting that occurred during the period covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, the Parent Company’s internal control over financial reporting.
|
|
(a)
|
Evaluation of disclosure controls and procedures.
Under the supervision and with the participation of its management, including its principal executive officer and principal financial officer, the Operating Partnership conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Exchange Act as of the end of the period covered by this quarterly report. Based on this evaluation, the Operating Partnership’s principal executive officer and principal financial officer have concluded that the Operating Partnership’s disclosure controls and procedures are effective as of the end of the period covered by this quarterly report.
|
|
(b)
|
Changes in internal control over financial reporting.
There was no change in the Operating Partnership’s internal control over financial reporting that occurred during the period covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, the Operating Partnership’s internal control over financial reporting.
|
|
Item 1.
|
Legal Proceedings
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Total
Number of
Shares
Purchased (a)
|
|
Average
Price Paid Per
Share
|
|
Purchased as
Part of Publicly
Announced Plans
or Programs
|
|
Shares that May
Yet Be Purchased
Under the Plans
or Programs (b)
|
|||||
|
2013:
|
|
|
|
|
|
|
|
|||||
|
January
|
1,374
|
|
|
$
|
12.76
|
|
|
—
|
|
|
539,200
|
|
|
February
|
16,728
|
|
|
12.96
|
|
|
—
|
|
|
539,200
|
|
|
|
March
|
16,028
|
|
|
14.01
|
|
|
—
|
|
|
539,200
|
|
|
|
April
|
54,953
|
|
|
14.90
|
|
|
—
|
|
|
539,200
|
|
|
|
May
|
—
|
|
|
—
|
|
|
—
|
|
|
539,200
|
|
|
|
June
|
—
|
|
|
—
|
|
|
—
|
|
|
539,200
|
|
|
|
July
|
—
|
|
|
—
|
|
|
—
|
|
|
539,200
|
|
|
|
August
|
—
|
|
|
—
|
|
|
—
|
|
|
539,200
|
|
|
|
September
|
—
|
|
|
—
|
|
|
—
|
|
|
539,200
|
|
|
|
Total
|
89,083
|
|
|
|
|
—
|
|
|
|
|||
|
(a)
|
Represents common shares surrendered by employees to the Company to satisfy such employees' tax withholding obligations in connection with the vesting of restricted common shares.
|
|
(b)
|
Relates to the remaining share repurchase availability under the Parent Company’s share repurchase program. There is no expiration date on the share repurchase program. The Parent Company’s Board of Trustees initially authorized this program in 1998 and has periodically replenished capacity under the program.
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
(a)
|
Exhibits
|
|
|
|
|
31.1
|
Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.2
|
Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.3
|
Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.4
|
Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
32.1
|
Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2
|
Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.3
|
Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.4
|
Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101.1
|
The following materials from the Quarterly Reports on Form 10-Q of Brandywine Realty Trust and Brandywine Operating Partnership, L.P. for the quarter ended September 30, 2013 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Equity, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements, detailed tagged and filed herewith.
|
|
|
|
|
BRANDYWINE REALTY TRUST
(Registrant)
|
||
|
Date:
|
November 1, 2013
|
|
By:
|
|
/s/ Gerard H. Sweeney
|
|
|
|
|
|
|
Gerard H. Sweeney, President and
Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
||
|
Date:
|
November 1, 2013
|
|
By:
|
|
/s/ Howard M. Sipzner
|
|
|
|
|
|
|
Howard M. Sipzner, Executive Vice President
and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
||
|
Date:
|
November 1, 2013
|
|
By:
|
|
/s/ Gabriel J. Mainardi
|
|
|
|
|
|
|
Gabriel J. Mainardi, Vice President and
Chief Accounting Officer
|
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
BRANDYWINE OPERATING PARTNERSHIP, L.P.
(Registrant)
BRANDYWINE REALTY TRUST,
as general partner
|
||
|
Date:
|
November 1, 2013
|
|
By:
|
|
/s/ Gerard H. Sweeney
|
|
|
|
|
|
|
Gerard H. Sweeney, President and
Chief Executive Officer
|
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
||
|
Date:
|
November 1, 2013
|
|
By:
|
|
/s/ Howard M. Sipzner
|
|
|
|
|
|
|
Howard M. Sipzner, Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
||
|
Date:
|
November 1, 2013
|
|
By:
|
|
/s/ Gabriel J. Mainardi
|
|
|
|
|
|
|
Gabriel J. Mainardi, Vice President and
Chief Accounting Officer
|
|
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
|
|
31.1
|
Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.2
|
Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.3
|
Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
31.4
|
Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 13a-14 under the Securities Exchange Act of 1934
|
|
|
|
|
32.1
|
Certification of the Chief Executive Officer of Brandywine Realty Trust pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2
|
Certification of the Chief Financial Officer of Brandywine Realty Trust pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.3
|
Certification of the Chief Executive Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.4
|
Certification of the Chief Financial Officer of Brandywine Realty Trust, in its capacity as the general partner of Brandywine Operating Partnership, L.P., pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101.1
|
The following materials from the Quarterly Reports on Form 10-Q of Brandywine Realty Trust and Brandywine Operating Partnership, L.P. for the quarter ended June 30, 2013 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Equity, (iv) the Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements, detailed tagged and filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|