These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the year ended: December 31, 2019
|
|
|
or
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ____________to ____________
|
|
|
Delaware
|
77-0565408
|
|
(Sate or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
4353 North First Street, San Jose, California
|
95134
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
(408) 543-1500
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Securities registered pursuant to Section 12(b) of the Securities Exchange Act
|
||
|
Title of Each Class
(1)
|
Trading Symbol
|
Name of each exchange on which registered
|
|
Class A Common Stock $0.0001 par value
|
BE
|
New York Stock Exchange
|
|
(1)
Our Class B Common Stock is not registered but is convertible into shares of Class A Common Stock at the election of the holder.
|
||
|
|
Page
|
|
Part I
|
|
|
|
|
|
Part II
|
|
|
Consolidated Statements of Convertible Redeemable Preferred Stock,
Redeemable Noncontrolling Interest, Stockholders' Deficit and Noncontrolling Interest
|
|
|
|
|
|
Part III
|
|
|
|
|
|
Part IV
|
|
|
|
|
Nine Months Ended September 30,
|
|
Year Ended December 31,
|
||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
Restatement Impact
|
|
Restatement Impact
|
|
Revision Impact
|
||||||
|
|
|
|
||||||||||
|
Total revenues
|
|
$
|
(70,156
|
)
|
|
$
|
(109,390
|
)
|
|
$
|
(10,373
|
)
|
|
Gross profit (loss)
|
|
(17,233
|
)
|
|
(11,320
|
)
|
|
1,733
|
|
|||
|
Net loss available to common stockholders (increase)
|
|
(36,793
|
)
|
|
(31,787
|
)
|
|
(13,763
|
)
|
|||
|
Basic and diluted loss per common share (increase)
|
|
(0.32
|
)
|
|
(0.60
|
)
|
|
(1.34
|
)
|
|||
|
•
|
Our first commercial deployment:
400 kilowatt deployment for a major internet company in August 2008;
|
|
•
|
Our first deployment under a PPA financing:
Completion of the first deployment that was financed pursuant to a PPA in October 2010;
|
|
•
|
The largest commercial customer deployment of fuel cell technology in the United States:
10 megawatt deployment at a major consumer technology company’s data center completed in December 2012;
|
|
•
|
The first large scale deployment of fuel cell technology to provide mission critical, primary power to a data center, without traditional backup power from diesel generators, batteries and UPS systems:
9.8 megawatt deployment in Utah in two phases completed in September 2013 and March 2015;
|
|
•
|
The largest utility scale deployment of fuel cell technology in the United States:
30 megawatt deployment in Delaware for Delmarva completed in November 2013;
|
|
•
|
The first international deployments:
First site deployed in Japan to provide uninterruptible power completed in June 2013; first site deployed in India in the second quarter of 2016; first site deployed in South Korea and first Power Tower deployment in the fourth quarter of 2018; and
|
|
•
|
Major cumulative deployment milestones:
Cumulative deployment of 50 megawatts by September 2012, cumulative deployment of 100 megawatts by September 2013, cumulative deployment of 200 megawatts by June 2016, cumulative deployment of 300 megawatts by March 2018, 85th microgrid installed in May 2019, and cumulative deployment of 380 megawatts by December 2019.
|
|
•
|
Intermittent solar power.
Solar power is intermittent and best suited for addressing peak power requirements, while Bloom provides stable base load generation. Storage technology is intended to address the intermittency of solar power, but the low power density and efficiency of solar technology makes the combined solution impractical for most commercial and industrial customers. As a point of comparison, our Energy Servers provide the same power output in 1/125th of the footprint of a solar installation, allowing us to serve far more of a customer’s energy requirements based on a customer’s available space.
|
|
•
|
Intermittent wind power.
Power from wind turbines is intermittent, similar to solar power. Typically wind power is deployed for utility-side, grid-scale applications in remote locations but not as a customer-side, distributed power alternative due to prohibitive space requirements and permitting issues. Remote wind farms feeding into the grid are dependent upon the vulnerable transmission and distribution infrastructure to transport power to the point of consumption.
|
|
•
|
Traditional co-generation systems.
These systems deliver a combination of electric power and heat. We believe that we compete favorably because of our superior electrical efficiencies, significantly less complex deployment (avoiding heating systems integration), better performance on emissions and noise, superior availability, aesthetic appeal and reliability.
|
|
•
|
Traditional backup equipment.
As our Energy Servers deliver always-on power, they can obviate the need for traditional backup equipment such as diesel generators. We generally compete by offering a better integrated, more reliable and cost-effective solution versus these grid-plus-backup systems.
|
|
•
|
Other commercially available fuel cells.
Basic fuel cell technology is over 100 years old. The Bloom Energy Server uses advanced solid oxide fuel cell technology which produces electricity directly from oxidizing a fuel. The solid oxide fuel cell that we compete against has a solid oxide or ceramic electrolyte. The advantages of our technology include higher efficiency, long-term stability, elimination of the need for an external fuel reformer, ability to use biogas or natural gas as a fuel, low emissions and relatively low cost. There are a variety of fuel cell technologies, characterized by their electrolyte material, including:
|
|
•
|
The expansion or construction of any manufacturing facilities will be subject to the risks inherent in the development and construction of new facilities, including risks of delays and cost overruns as a result of factors outside our control such as delays in government approvals, burdensome permitting conditions, and delays in the delivery of manufacturing equipment and subsystems that we manufacture or obtain from suppliers.
|
|
•
|
In order for us to expand internationally, we have entered into joint venture agreements that have allowed us to add manufacturing capability outside of the United States. Adding manufacturing capacity in any international location will subject us to new laws and regulations including those pertaining to labor and employment, environmental and export import. In addition, it brings with it the risk of managing larger scale foreign operations.
|
|
•
|
We may be unable to achieve the production throughput necessary to achieve our target annualized production run rate at our current and future manufacturing facilities.
|
|
•
|
Manufacturing equipment may take longer and cost more to engineer and build than expected, and may not operate as required to meet our production plans.
|
|
•
|
We may depend on third-party relationships in the development and operation of additional production capacity, which may subject us to the risk that such third parties do not fulfill their obligations to us under our arrangements with them.
|
|
•
|
We may be unable to attract or retain qualified personnel.
|
|
•
|
the 30% ITC credit was reinstated retroactive to January 1, 2017;
|
|
•
|
installations that commence construction before January 1, 2020 are eligible for a 30% credit;
|
|
•
|
installations that commence construction in 2020 are eligible for a 26% credit;
|
|
•
|
installations that commence construction in 2021 are eligible for a 22% credit; and
|
|
•
|
installations have to be placed in service by January 1, 2024 or the installations become ineligible for the credit.
|
|
•
|
cease selling or using our products that incorporate the challenged intellectual property;
|
|
•
|
pay substantial damages (including treble damages and attorneys’ fees if our infringement is determined to be willful);
|
|
•
|
obtain a license from the holder of the intellectual property right, which may not be available on reasonable terms or at all; or
|
|
•
|
redesign our products or means of production, which may not be possible or cost-effective.
|
|
•
|
growing our sales volume;
|
|
•
|
increasing sales to existing customers and attracting new customers;
|
|
•
|
expanding into new geographical markets and industry market sectors;
|
|
•
|
attracting and retaining financing partners who are willing to provide financing for sales on a timely basis and with attractive terms;
|
|
•
|
continuing to improve the useful life of our fuel cell technology and reducing our warranty servicing costs;
|
|
•
|
reducing the cost of producing our Energy Servers;
|
|
•
|
improving the efficiency and predictability of our installation process;
|
|
•
|
improving the effectiveness of our sales and marketing activities;
|
|
•
|
attracting and retaining key talent in a competitive marketplace; and
|
|
•
|
the amount of stock-based compensation recognized in the period.
|
|
•
|
the timing of installations, which may depend on many factors such as availability of inventory, product quality or performance issues, or local permitting requirements, utility requirements, environmental, health, and safety requirements, weather, and customer facility construction schedules;
|
|
•
|
size of particular installations and number of sites involved in any particular quarter;
|
|
•
|
the mix in the type of purchase or financing options used by customers in a period, the geographical mix of customer sales, and the rates of return required by financing parties in such period;
|
|
•
|
whether we are able to structure our sales agreements in a manner that would allow for the product and installation revenue to be recognized upfront at acceptance;
|
|
•
|
delays or cancellations of Energy Server installations;
|
|
•
|
fluctuations in our service costs, particularly due to unexpected costs of servicing and maintaining Energy Servers;
|
|
•
|
weaker than anticipated demand for our Energy Servers due to changes in government incentives and policies or due to other conditions;
|
|
•
|
fluctuations in our research and development expense, including periodic increases associated with the pre-production qualification of additional tools as we expand our production capacity;
|
|
•
|
interruptions in our supply chain;
|
|
•
|
the length of the sales and installation cycle for a particular customer;
|
|
•
|
the timing and level of additional purchases by existing customers;
|
|
•
|
unanticipated expenses or installation delays associated with changes in governmental regulations, permitting requirements by local authorities at particular sites, utility requirements and environmental, health, and safety requirements;
|
|
•
|
disruptions in our sales, production, service or other business activities resulting from disagreements with our labor force or our inability to attract and retain qualified personnel; and
|
|
•
|
unanticipated changes in federal, state, local, or foreign government incentive programs available for us, our customers, and tax equity financing parties.
|
|
•
|
our limited operating history at a large scale;
|
|
•
|
the size of our debt obligations;
|
|
•
|
our lack of profitability;
|
|
•
|
unfamiliarity with or uncertainty about our Energy Servers and the overall perception of the distributed generation market;
|
|
•
|
prices for electricity or natural gas in particular markets;
|
|
•
|
competition from alternate sources of energy;
|
|
•
|
warranty or unanticipated service issues we may experience;
|
|
•
|
the environmental consciousness and perceived value of environmental programs to our customers;
|
|
•
|
the size of our expansion plans in comparison to our existing capital base and the scope and history of operations;
|
|
•
|
the availability and amount of tax incentives, credits, subsidies or other incentive programs; and
|
|
•
|
the other factors set forth in this “Risk Factors” section.
|
|
•
|
borrow money;
|
|
•
|
pay dividends or make other distributions;
|
|
•
|
incur liens;
|
|
•
|
make asset dispositions;
|
|
•
|
make loans or investments;
|
|
•
|
issue or sell share capital of our subsidiaries;
|
|
•
|
issue guaranties;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
merge, consolidate or sell, lease or transfer all or substantially all of our assets;
|
|
•
|
require us to dedicate a substantial portion of cash flow from operations to the payment of principal and interest on indebtedness, thereby reducing the funds available for other purposes such as working capital and capital expenditures;
|
|
•
|
make it more difficult for us to satisfy and comply with our obligations with respect to our indebtedness;
|
|
•
|
subject us to increased sensitivity to interest rate increases;
|
|
•
|
make us more vulnerable to economic downturns, adverse industry conditions, or catastrophic external events;
|
|
•
|
limit our ability to withstand competitive pressures;
|
|
•
|
limit our ability to invest in new business subsidiaries that are not PPA Entity-related;
|
|
•
|
reduce our flexibility in planning for or responding to changing business, industry, and economic conditions; and/or
|
|
•
|
place us at a competitive disadvantage to competitors that have relatively less debt than we have.
|
|
•
|
conformity with applicable business customs, including translation into foreign languages and associated expenses;
|
|
•
|
lack of availability of government incentives and subsidies;
|
|
•
|
challenges in arranging, and availability of, financing for our customers;
|
|
•
|
potential changes to our established business model;
|
|
•
|
cost of alternative power sources, which could be meaningfully lower outside the United States;
|
|
•
|
availability and cost of natural gas;
|
|
•
|
difficulties in staffing and managing foreign operations in an environment of diverse culture, laws, and customers, and the increased travel, infrastructure, and legal and compliance costs associated with international operations;
|
|
•
|
installation challenges which we have not encountered before which may require the development of a unique model for each country;
|
|
•
|
compliance with multiple, potentially conflicting and changing governmental laws, regulations, and permitting processes including environmental, banking, employment, tax, privacy, and data protection laws and regulations such as the EU Data Privacy Directive;
|
|
•
|
compliance with U.S. and foreign anti-bribery laws including the Foreign Corrupt Practices Act and the U.K. Anti-Bribery Act;
|
|
•
|
difficulties in collecting payments in foreign currencies and associated foreign currency exposure;
|
|
•
|
restrictions on repatriation of earnings;
|
|
•
|
compliance with potentially conflicting and changing laws of taxing jurisdictions where we conduct business and compliance with applicable U.S. tax laws as they relate to international operations, the complexity and adverse consequences of such tax laws, and potentially adverse tax consequences due to changes in such tax laws; and
|
|
•
|
regional economic and political conditions.
|
|
•
|
overall performance of the equity markets;
|
|
•
|
actual or anticipated fluctuations in our revenue and other operating results;
|
|
•
|
changes in the financial projections we may provide to the public or our failure to meet these projections;
|
|
•
|
failure of securities analysts to initiate or maintain coverage of us, changes in financial estimates by any securities analysts who follow our Company or our failure to meet these estimates or the expectations of investors;
|
|
•
|
the issuance of reports from short sellers that may negatively impact the trading price of our Class A common stock;
|
|
•
|
recruitment or departure of key personnel;
|
|
•
|
the economy as a whole and market conditions in our industry;
|
|
•
|
new laws, regulations, subsidies, or credits or new interpretations of them applicable to our business;
|
|
•
|
negative publicity related to problems in our manufacturing or the real or perceived quality of our products;
|
|
•
|
rumors and market speculation involving us or other companies in our industry;
|
|
•
|
announcements by us or our competitors of significant technical innovations, acquisitions, strategic partnerships, or capital commitments;
|
|
•
|
lawsuits threatened or filed against us;
|
|
•
|
other events or factors including those resulting from war, incidents of terrorism or responses to these events;
|
|
•
|
the expiration of contractual lock-up or market standoff agreements; and
|
|
•
|
sales or anticipated sales of shares of our Class A common stock by us or our stockholders.
|
|
•
|
require that our board of directors is classified into three classes of directors with staggered three year terms;
|
|
•
|
permit the board of directors to establish the number of directors and fill any vacancies and newly created directorships;
|
|
•
|
require super-majority voting to amend some provisions in our restated certificate of incorporation and amended and restated bylaws;
|
|
•
|
authorize the issuance of “blank check” preferred stock that our board of directors could use to implement a stockholder rights plan;
|
|
•
|
only the chairman of our board of directors, our chief executive officer, or a majority of our board of directors are authorized to call a special meeting of stockholders;
|
|
•
|
prohibit stockholder action by written consent, which thereby requires all stockholder actions be taken at a meeting of our stockholders;
|
|
•
|
establish a dual class common stock structure in which holders of our Class B common stock may have the ability to control the outcome of matters requiring stockholder approval even if they own significantly less than a majority of the outstanding shares of our common stock, including the election of directors and significant corporate transactions such
|
|
•
|
expressly authorize the board of directors to make, alter, or repeal our bylaws; and
|
|
•
|
establish advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by stockholders at annual stockholder meetings.
|
|
Facility
|
Location
|
Approximate Square Footage
|
Held
|
Lease Term
|
|
|
|
|
|
|
|
|
|
Corporate headquarters
1
|
San Jose, CA
|
181,000
|
|
Leased
|
2028
|
|
Manufacturing
|
Sunnyvale, CA
|
192.975
|
|
Leased
|
2020
|
|
Manufacturing
|
Mountain View, CA
|
88,290
|
|
Leased
|
*
|
|
Manufacturing
|
Newark, DE
|
148,809
|
|
Leased
|
**
|
|
Manufacturing
2
|
Newark, DE
|
75,609
|
|
Owned
|
n/a
|
|
|
|
Years Ended December 31,
|
||||||||||||||
|
|
|
2019
1
|
|
2018
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
As Restated
2
|
|
As Revised
2
|
||||||||||
|
|
|
(in thousands, except per share amounts)
|
||||||||||||||
|
Total revenue
|
|
$
|
785,177
|
|
|
$
|
632,648
|
|
|
$
|
365,623
|
|
|
$
|
206,391
|
|
|
Total cost of revenue
|
|
687,590
|
|
|
526,898
|
|
|
381,934
|
|
|
309,025
|
|
||||
|
Gross profit (loss)
|
|
97,587
|
|
|
105,750
|
|
|
(16,311
|
)
|
|
(102,634
|
)
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
|
104,168
|
|
|
89,135
|
|
|
51,146
|
|
|
46,849
|
|
||||
|
Sales and marketing
|
|
73,573
|
|
|
62,807
|
|
|
31,926
|
|
|
28,547
|
|
||||
|
General and administrative
|
|
152,650
|
|
|
118,817
|
|
|
55,689
|
|
|
61,544
|
|
||||
|
Total operating expenses
|
|
330,391
|
|
|
270,759
|
|
|
138,761
|
|
|
136,940
|
|
||||
|
Loss from operations
|
|
$
|
(232,804
|
)
|
|
$
|
(165,009
|
)
|
|
$
|
(155,072
|
)
|
|
$
|
(239,574
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(304,414
|
)
|
|
$
|
(273,540
|
)
|
|
$
|
(276,362
|
)
|
|
$
|
(285,843
|
)
|
|
less: deemed dividend to noncontrolling interest
|
|
(2,454
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net loss available to Class A and Class B common stockholders
|
|
$
|
(306,868
|
)
|
|
$
|
(273,540
|
)
|
|
$
|
(276,362
|
)
|
|
$
|
(285,843
|
)
|
|
Net loss per share available to Class A and Class B common stockholders, basic and diluted
|
|
$
|
(2.67
|
)
|
|
$
|
(5.14
|
)
|
|
$
|
(26.97
|
)
|
|
$
|
(28.45
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 31,
|
||||||||||||||
|
|
|
2019
1
|
|
2018
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
As Restated
2
|
|
As Revised
2
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||
|
Cash and cash equivalents
|
|
$
|
202,823
|
|
|
$
|
220,728
|
|
|
$
|
103,828
|
|
|
$
|
156,577
|
|
|
Working capital (deficit)
|
|
(101,256
|
)
|
|
406,632
|
|
|
143,240
|
|
|
111,824
|
|
||||
|
Total assets
|
|
1,322,591
|
|
|
1,521,794
|
|
|
1,248,813
|
|
|
1,214,336
|
|
||||
|
Long-term portion of debt
|
|
299,229
|
|
|
711,433
|
|
|
921,205
|
|
|
773,346
|
|
||||
|
Total liabilities
|
|
1,490,451
|
|
|
1,482,033
|
|
|
1,769,367
|
|
|
1,479,602
|
|
||||
|
Convertible redeemable preferred stock
3
|
|
—
|
|
|
—
|
|
|
1,465,841
|
|
|
1,465,841
|
|
||||
|
Redeemable noncontrolling interest and noncontrolling interest
|
|
91,734
|
|
|
182,371
|
|
|
213,526
|
|
|
234,988
|
|
||||
|
Stockholders’ deficit
|
|
(259,594
|
)
|
|
(142,610
|
)
|
|
(2,199,921
|
)
|
|
(1,966,095
|
)
|
||||
|
|
|
|
||||||||||||||
|
|
|
Years Ended
December 31, |
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
||||
|
|
|
(in 100 kilowatt systems)
|
||||||||||
|
Product accepted during the period
|
|
1,194
|
|
|
809
|
|
|
622
|
|
|
687
|
|
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
|
Dec. 31,
2019 |
|
Sept. 30,
2019 |
|
Jun. 30,
2019 |
|
Mar. 31,
2019 |
|
Dec. 31,
2018
|
|
Sept. 30,
2018 |
|
Jun. 30,
2018 |
|
Mar. 31,
2018 |
||||||||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||||||||||||||
|
Product costs of product accepted in the period (per kilowatt)
|
|
$
|
2,592
|
|
|
$
|
2,850
|
|
|
$
|
3,045
|
|
|
$
|
3,206
|
|
|
$
|
2,995
|
|
|
$
|
3,351
|
|
|
$
|
3,485
|
|
|
$
|
3,855
|
|
|
Period costs of manufacturing related expenses not included in product costs
|
|
4,762
|
|
|
1,969
|
|
|
3,321
|
|
|
6,937
|
|
|
4,191
|
|
|
6,300
|
|
|
3,018
|
|
|
10,785
|
|
||||||||
|
Installation costs on product accepted in the period (per kilowatt)
|
|
568
|
|
|
733
|
|
|
627
|
|
|
676
|
|
|
653
|
|
|
1,713
|
|
|
1,967
|
|
|
526
|
|
||||||||
|
•
|
designing, manufacturing, and installing the Energy Servers, and selling such Energy Servers to the Operating Company,
|
|
•
|
obtaining all necessary permits and other governmental approvals necessary for the installation and operation of the Bloom Energy Servers, and maintaining such permits and approvals throughout the term of the EPC and O&M Agreements,
|
|
•
|
operating and maintaining the Bloom Energy Servers in compliance with all applicable laws, permits and regulations,
|
|
•
|
satisfying the efficiency and output warranties set forth in such EPC and O&M Agreements and the PPAs ("performance warranties"), and
|
|
•
|
complying with any specific requirements contained in the PPAs with individual end-customers.
|
|
•
|
Product accepted
- the number of customer acceptances of our Energy Servers in any period. We recognize revenue when an acceptance is achieved. We use this metric to measure the volume of deployment activity. We measure each Energy Server manufactured, shipped and accepted in terms of 100 kilowatt equivalents.
|
|
•
|
Billings for product accepted in the period
- the total contracted dollar amount of the product component of all Energy Servers that are accepted in a period. We use this metric to gauge the dollar value of the product acceptances and to evaluate the change in dollar amount of acceptances between periods.
|
|
•
|
Billings for installation on product accepted in the period
- the total contracted dollar amount billable with respect to the installation component of all Energy Servers that are accepted. We use this metric to gauge the dollar value of the installations of our product acceptances and to evaluate the change in dollar value associated with the installation of our product acceptances between periods.
|
|
•
|
Billings for annual maintenance service agreements
- the dollar amount billable for one-year service contracts that have been initiated or renewed. We use this metric to measure the cumulative billings for all service contracts in any given period. As our installation base grows, we expect our billings for annual maintenance service agreements to grow, as well.
|
|
•
|
Product costs of product accepted in the period (per kilowatt)
- the average unit product cost for the Energy Servers that are accepted in a period. We use this metric to provide insight into the trajectory of product costs and, in particular, the effectiveness of cost reduction activities.
|
|
•
|
Period costs of manufacturing expenses not included in product costs
- the manufacturing and related operating costs that are incurred to procure parts and manufacture Energy Servers that are not included as part of product costs. We use this metric to measure any costs incurred to run our manufacturing operations that are not capitalized (i.e., absorbed, such as stock-based compensation) into inventory and therefore, expensed to our consolidated statement of operations in the period that they are incurred.
|
|
•
|
I
nstallation costs on product accepted (per kilowatt)
- the average unit installation cost for Energy Servers that are accepted in a given period. This metric is used to provide insight into the trajectory of install costs and, in particular, to evaluate whether our installation costs are in line with our installation billings.
|
|
|
|
Years Ended
December 31, |
|
Change
|
||||||||
|
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Product accepted during the period
(in 100 kilowatt systems)
|
|
1,194
|
|
|
809
|
|
|
385
|
|
|
47.6
|
%
|
|
|
|
Years Ended
December 31, |
||||
|
|
|
2019
|
|
2018
|
||
|
|
|
|
|
|
||
|
Direct Purchase (including Third Party PPAs and International Channels)
|
|
93
|
%
|
|
89
|
%
|
|
Traditional Lease
|
|
—
|
%
|
|
1
|
%
|
|
Managed Services
|
|
7
|
%
|
|
10
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Years Ended
December 31, |
||||
|
|
|
2019
|
|
2018
|
||
|
|
|
|
|
|
||
|
Direct Purchase (including Third Party PPAs and International Channels)
|
|
85
|
%
|
|
79
|
%
|
|
Traditional Lease
|
|
1
|
%
|
|
2
|
%
|
|
Managed Services
|
|
5
|
%
|
|
5
|
%
|
|
Bloom Electrons
|
|
9
|
%
|
|
14
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Billings for product accepted in the period
|
|
$
|
681,034
|
|
|
$
|
458,290
|
|
|
$
|
222,744
|
|
|
48.6
|
%
|
|
Billings for installation on product accepted in the period
|
|
61,270
|
|
|
78,927
|
|
|
(17,657
|
)
|
|
(22.4
|
)%
|
|||
|
Billings for annual maintenance services agreements
|
|
76,852
|
|
|
82,881
|
|
|
(6,029
|
)
|
|
(7.3
|
)%
|
|||
|
|
|
Years Ended
December 31, |
|
Change
|
|||||
|
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs of product accepted in the period
|
|
$2,881/kW
|
|
$3,372/kW
|
|
$(491)/kW
|
|
(14.6
|
)%
|
|
Period costs of manufacturing related expenses not included in product costs (in thousands)
|
|
$16,989
|
|
$24,294
|
|
$(7,305)
|
|
(30.1
|
)%
|
|
Installation costs on product accepted in the period
|
|
$644/kW
|
|
$1,189/kW
|
|
$(545)/kW
|
|
(45.8
|
)%
|
|
|
|
Years Ended
December 31, |
|
Change
|
||||||||
|
|
|
2018
|
|
2017
|
|
Amount
|
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Product accepted during the period
(in 100 kilowatt systems) |
|
809
|
|
|
622
|
|
|
187
|
|
|
30.1
|
%
|
|
|
|
Years Ended
December 31, |
||||
|
|
|
2018
|
|
2017
|
||
|
|
|
|
|
|
||
|
Direct Purchase (including Third Party PPAs and International Channels)
|
|
89
|
%
|
|
72
|
%
|
|
Traditional Lease
|
|
1
|
%
|
|
6
|
%
|
|
Managed Services
|
|
10
|
%
|
|
22
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Years Ended December 31,
|
||||
|
|
|
2018
|
|
2017
|
||
|
|
|
|
|
|
||
|
Direct Purchase (including Third Party PPAs and International Channels)
|
|
79
|
%
|
|
63
|
%
|
|
Traditional Lease
|
|
2
|
%
|
|
7
|
%
|
|
Managed Services
|
|
5
|
%
|
|
6
|
%
|
|
Bloom Electrons
|
|
14
|
%
|
|
24
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Billings for product accepted in the period
|
|
$
|
458,290
|
|
|
$
|
248,102
|
|
|
$
|
210,188
|
|
|
84.7
|
%
|
|
Billings for installation on product accepted in the period
|
|
78,927
|
|
|
96,452
|
|
|
(17,525
|
)
|
|
(18.2
|
)%
|
|||
|
Billings for annual maintenance services agreements
|
|
82,881
|
|
|
79,881
|
|
|
3,000
|
|
|
3.8
|
%
|
|||
|
|
|
Years Ended
December 31, |
|
Change
|
|||||
|
|
|
2018
|
|
2017
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs of product accepted in the period
|
|
$3,372/kW
|
|
$3,292/kW
|
|
$80/kW
|
|
2.4
|
%
|
|
Period costs of manufacturing related expenses not included in product costs (in thousands)
|
|
$24,294
|
|
$32,437
|
|
$(8,143)
|
|
(25.1
|
)%
|
|
Installation costs on product accepted in the period
|
|
$1,189/kW
|
|
$1,271/kW
|
|
$(82)/kW
|
|
(6.5
|
)%
|
|
•
|
Persuasive evidence of an arrangement exists. We rely upon non-cancelable sales agreements and purchase orders to determine the existence of an arrangement.
|
|
•
|
Delivery and acceptance has occurred. We use shipping documents and confirmation from our installations team that the deployed systems are running at full power as defined in each contract to verify delivery and acceptance.
|
|
•
|
The fee is fixed or determinable. We assess whether the fee is fixed or determinable based on the payment terms associated with the transaction.
|
|
•
|
Collectability is reasonably assured. We assess collectability based on the customer’s credit analysis and payment history.
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
As Restated
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Product
|
|
$
|
557,336
|
|
|
$
|
400,638
|
|
|
$
|
156,698
|
|
|
39.1
|
%
|
|
Installation
|
|
60,826
|
|
|
68,195
|
|
|
(7,369
|
)
|
|
(10.8
|
)%
|
|||
|
Service
|
|
95,786
|
|
|
83,267
|
|
|
12,519
|
|
|
15.0
|
%
|
|||
|
Electricity
|
|
71,229
|
|
|
80,548
|
|
|
(9,319
|
)
|
|
(11.6
|
)%
|
|||
|
Total revenue
|
|
$
|
785,177
|
|
|
$
|
632,648
|
|
|
$
|
152,529
|
|
|
24.1
|
%
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
As Restated
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Product
|
|
$
|
435,479
|
|
|
$
|
281,275
|
|
|
$
|
154,204
|
|
|
54.8
|
%
|
|
Installation
|
|
76,487
|
|
|
95,306
|
|
|
(18,819
|
)
|
|
(19.7
|
)%
|
|||
|
Service
|
|
100,238
|
|
|
100,689
|
|
|
(451
|
)
|
|
(0.4
|
)%
|
|||
|
Electricity
|
|
75,386
|
|
|
49,628
|
|
|
25,758
|
|
|
51.9
|
%
|
|||
|
Total cost of revenue
|
|
$
|
687,590
|
|
|
$
|
526,898
|
|
|
$
|
160,692
|
|
|
30.5
|
%
|
|
|
|
Years Ended
December 31, |
|
Change
|
||||||||
|
|
|
2019
|
|
2018
|
|
|||||||
|
|
|
|
|
As Restated
|
|
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||
|
Gross Profit:
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
121,857
|
|
|
$
|
119,363
|
|
|
$
|
2,494
|
|
|
Installation
|
|
(15,661
|
)
|
|
(27,111
|
)
|
|
11,450
|
|
|||
|
Service
|
|
(4,452
|
)
|
|
(17,422
|
)
|
|
12,970
|
|
|||
|
Electricity
|
|
(4,157
|
)
|
|
30,920
|
|
|
(35,077
|
)
|
|||
|
Total Gross Profit
|
|
$
|
97,587
|
|
|
$
|
105,750
|
|
|
$
|
(8,163
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Gross Margin:
|
|
|
|
|
|
|
||||||
|
Product
|
|
22
|
%
|
|
30
|
%
|
|
|
|
|||
|
Installation
|
|
(26
|
)%
|
|
(40
|
)%
|
|
|
|
|||
|
Service
|
|
(5
|
)%
|
|
(21
|
)%
|
|
|
|
|||
|
Electricity
|
|
(6
|
)%
|
|
38
|
%
|
|
|
|
|||
|
Total Gross Margin
|
|
12
|
%
|
|
17
|
%
|
|
|
|
|||
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
As Restated
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Research and development
|
|
$
|
104,168
|
|
|
$
|
89,135
|
|
|
$
|
15,033
|
|
|
16.9
|
%
|
|
Sales and marketing
|
|
73,573
|
|
|
62,807
|
|
|
10,766
|
|
|
17.1
|
%
|
|||
|
General and administrative
|
|
152,650
|
|
|
118,817
|
|
|
33,833
|
|
|
28.5
|
%
|
|||
|
Total operating expenses
|
|
$
|
330,391
|
|
|
$
|
270,759
|
|
|
$
|
59,632
|
|
|
22.0
|
%
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
As Restated
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Cost of revenue
|
|
$
|
45,429
|
|
|
$
|
29,680
|
|
|
$
|
15,749
|
|
|
53.1
|
%
|
|
Research and development
|
|
40,949
|
|
|
39,029
|
|
|
1,920
|
|
|
4.9
|
%
|
|||
|
Sales and marketing
|
|
32,478
|
|
|
32,284
|
|
|
194
|
|
|
0.6
|
%
|
|||
|
General and administrative
|
|
77,435
|
|
|
67,489
|
|
|
9,946
|
|
|
14.7
|
%
|
|||
|
Total stock-based compensation
|
|
$
|
196,291
|
|
|
$
|
168,482
|
|
|
$
|
27,809
|
|
|
16.5
|
%
|
|
|
|
Years Ended
December 31, |
|
Change
|
||||||||
|
|
|
2019
|
|
2018
|
|
|||||||
|
|
|
|
|
As Restated
|
|
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Interest income
|
|
$
|
5,661
|
|
|
$
|
4,322
|
|
|
$
|
1,339
|
|
|
Interest expense
|
|
(87,480
|
)
|
|
(97,021
|
)
|
|
9,541
|
|
|||
|
Interest expense, related parties
|
|
(6,756
|
)
|
|
(8,893
|
)
|
|
2,137
|
|
|||
|
Other income (expense), net
|
|
706
|
|
|
(999
|
)
|
|
1,705
|
|
|||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
(2,160
|
)
|
|
(22,139
|
)
|
|
19,979
|
|
|||
|
Total
|
|
$
|
(90,029
|
)
|
|
$
|
(124,730
|
)
|
|
$
|
34,701
|
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Income tax provision
|
|
$
|
633
|
|
|
$
|
1,537
|
|
|
$
|
(904
|
)
|
|
(58.8
|
)%
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2019
|
|
2018
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
$
|
(19,052
|
)
|
|
$
|
(17,736
|
)
|
|
$
|
(1,316
|
)
|
|
(7.4
|
)%
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
Amount
|
|
%
|
|||||||
|
|
|
As Restated
|
|
As Revised
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Product
|
|
$
|
400,638
|
|
|
$
|
157,192
|
|
|
$
|
243,446
|
|
|
154.9
|
%
|
|
Installation
|
|
68,195
|
|
|
57,937
|
|
|
10,258
|
|
|
17.7
|
%
|
|||
|
Service
|
|
83,267
|
|
|
74,892
|
|
|
8,375
|
|
|
11.2
|
%
|
|||
|
Electricity
|
|
80,548
|
|
|
75,602
|
|
|
4,946
|
|
|
6.5
|
%
|
|||
|
Total revenue
|
|
$
|
632,648
|
|
|
$
|
365,623
|
|
|
$
|
267,025
|
|
|
73.0
|
%
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
Amount
|
|
%
|
|||||||
|
|
|
As Restated
|
|
As Revised
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Product
|
|
$
|
281,275
|
|
|
$
|
192,361
|
|
|
$
|
88,914
|
|
|
46.2
|
%
|
|
Installation
|
|
95,306
|
|
|
54,970
|
|
|
40,336
|
|
|
73.4
|
%
|
|||
|
Service
|
|
100,689
|
|
|
85,128
|
|
|
15,561
|
|
|
18.3
|
%
|
|||
|
Electricity
|
|
49,628
|
|
|
49,475
|
|
|
153
|
|
|
0.3
|
%
|
|||
|
Total cost of revenue
|
|
$
|
526,898
|
|
|
$
|
381,934
|
|
|
$
|
144,964
|
|
|
38.0
|
%
|
|
|
|
Years Ended
December 31, |
|
Change
|
||||||||
|
|
|
2018
|
|
2017
|
|
|||||||
|
|
|
As Restated
|
|
As Revised
|
|
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||
|
Gross Profit (Loss):
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
119,363
|
|
|
$
|
(35,169
|
)
|
|
$
|
154,532
|
|
|
Installation
|
|
(27,111
|
)
|
|
2,967
|
|
|
(30,078
|
)
|
|||
|
Service
|
|
(17,422
|
)
|
|
(10,236
|
)
|
|
(7,186
|
)
|
|||
|
Electricity
|
|
30,920
|
|
|
26,127
|
|
|
4,793
|
|
|||
|
Total Gross Profit (Loss)
|
|
$
|
105,750
|
|
|
$
|
(16,311
|
)
|
|
$
|
122,061
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross Margin
|
|
|
|
|
|
|
||||||
|
Product
|
|
30
|
%
|
|
(22
|
)%
|
|
|
||||
|
Installation
|
|
(40
|
)%
|
|
5
|
%
|
|
|
||||
|
Service
|
|
(21
|
)%
|
|
(14
|
)%
|
|
|
||||
|
Electricity
|
|
38
|
%
|
|
35
|
%
|
|
|
||||
|
Total Gross Margin
|
|
17
|
%
|
|
(4
|
)%
|
|
|
||||
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
Amount
|
|
%
|
|||||||
|
|
|
As Restated
|
|
As Revised
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Research and development
|
|
$
|
89,135
|
|
|
$
|
51,146
|
|
|
$
|
37,989
|
|
|
74.3
|
%
|
|
Sales and marketing
|
|
62,807
|
|
|
31,926
|
|
|
30,881
|
|
|
96.7
|
%
|
|||
|
General and administrative
|
|
118,817
|
|
|
55,689
|
|
|
63,128
|
|
|
113.4
|
%
|
|||
|
Total operating expenses
|
|
$
|
270,759
|
|
|
$
|
138,761
|
|
|
$
|
131,998
|
|
|
95.1
|
%
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
Amount
|
|
%
|
|||||||
|
|
|
As Restated
|
|
As Revised
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Cost of revenue
|
|
$
|
29,680
|
|
|
$
|
6,355
|
|
|
$
|
23,325
|
|
|
367
|
%
|
|
Research and development
|
|
39,029
|
|
|
5,560
|
|
|
33,469
|
|
|
602
|
%
|
|||
|
Sales and marketing
|
|
32,284
|
|
|
4,685
|
|
|
27,599
|
|
|
589
|
%
|
|||
|
General and administrative
|
|
67,489
|
|
|
12,501
|
|
|
54,988
|
|
|
440
|
%
|
|||
|
Total stock-based compensation
|
|
$
|
168,482
|
|
|
$
|
29,101
|
|
|
$
|
139,381
|
|
|
479
|
%
|
|
|
|
Years Ended
December 31, |
|
Change
|
||||||||
|
|
|
2018
|
|
2017
|
|
|||||||
|
|
|
As Restated
|
|
As Revised
|
|
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Interest income
|
|
$
|
4,322
|
|
|
$
|
759
|
|
|
$
|
3,563
|
|
|
Interest expense
|
|
(97,021
|
)
|
|
(112,039
|
)
|
|
15,018
|
|
|||
|
Interest expense, related parties
|
|
(8,893)
|
|
|
(12,265
|
)
|
|
3,372
|
|
|||
|
Other expense, net
|
|
(999
|
)
|
|
(491
|
)
|
|
(508
|
)
|
|||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
(22,139
|
)
|
|
(15,284
|
)
|
|
(6,855
|
)
|
|||
|
Total
|
|
$
|
(124,730
|
)
|
|
$
|
(139,320
|
)
|
|
$
|
14,590
|
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Income tax provision
|
|
$
|
1,537
|
|
|
$
|
636
|
|
|
$
|
901
|
|
|
141.7
|
%
|
|
|
|
Years Ended
December 31, |
|
Change
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
$
|
(17,736
|
)
|
|
$
|
(18,666
|
)
|
|
$
|
930
|
|
|
5.0
|
%
|
|
|
|
Years Ended
December 31, |
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
As Restated
|
|
As Revised
|
||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
|
||||||
|
Operating activities
|
|
$
|
163,770
|
|
|
$
|
(91,948
|
)
|
|
$
|
(91,966
|
)
|
|
Investing activities
|
|
53,447
|
|
|
(125,375
|
)
|
|
(88,247
|
)
|
|||
|
Financing activities
|
|
(120,314
|
)
|
|
317,196
|
|
|
142,910
|
|
|||
|
|
|
Years Ended
December 31, |
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
||||||
|
PPA Entities ¹
|
|
|
|
|
||||||||
|
Net cash provided by PPA operating activities
|
|
$
|
279,402
|
|
|
$
|
30,612
|
|
|
$
|
24,797
|
|
|
Net cash used in PPA financing activities
|
|
(167,259
|
)
|
|
(38,813
|
)
|
|
(30,525
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
Unpaid
Principal Balance |
|
Net Carrying Value
|
|
Unused
Borrowing Capacity |
||||||||||||||
|
|
|
Current
|
|
Long-
Term |
|
Total
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIBOR + 4% term loan due November 2020
|
|
$
|
1,571
|
|
|
$
|
1,536
|
|
|
$
|
—
|
|
|
$
|
1,536
|
|
|
$
|
—
|
|
|
5% convertible promissory note due December 2020
|
|
33,104
|
|
|
36,482
|
|
|
—
|
|
|
36,482
|
|
|
—
|
|
|||||
|
6% convertible promissory notes due December 2020
|
|
289,299
|
|
|
273,410
|
|
|
—
|
|
|
273,410
|
|
|
—
|
|
|||||
|
10% notes due July 2024
|
|
93,000
|
|
|
14,000
|
|
|
75,962
|
|
|
89,962
|
|
|
—
|
|
|||||
|
Total recourse debt
|
|
416,974
|
|
|
325,428
|
|
|
75,962
|
|
|
401,390
|
|
|
—
|
|
|||||
|
7.5% term loan due September 2028
|
|
38,338
|
|
|
3,882
|
|
|
31,088
|
|
|
34,970
|
|
|
—
|
|
|||||
|
6.07% senior secured notes due March 2030
|
|
80,988
|
|
|
3,151
|
|
|
76,865
|
|
|
80,016
|
|
|
—
|
|
|||||
|
LIBOR + 2.5% term loan due December 2021
|
|
121,784
|
|
|
5,122
|
|
|
115,315
|
|
|
120,437
|
|
|
—
|
|
|||||
|
Available letters of credit, expires December 2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,220
|
|
|||||
|
Total non-recourse debt
|
|
241,110
|
|
|
12,155
|
|
|
223,268
|
|
|
235,423
|
|
|
1,220
|
|
|||||
|
Total debt
|
|
$
|
658,084
|
|
|
$
|
337,583
|
|
|
$
|
299,230
|
|
|
$
|
636,813
|
|
|
$
|
1,220
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Contractual Obligations and Other Commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recourse debt
1
|
|
$
|
416,974
|
|
|
$
|
337,974
|
|
|
$
|
34,000
|
|
|
$
|
45,000
|
|
|
$
|
—
|
|
|
Non-recourse debt
2
|
|
241,110
|
|
|
12,155
|
|
|
131,416
|
|
|
20,391
|
|
|
77,148
|
|
|||||
|
Operating leases
|
|
43,411
|
|
|
7,250
|
|
|
9,662
|
|
|
8,586
|
|
|
17,913
|
|
|||||
|
Service arrangements
|
|
3,255
|
|
|
1,397
|
|
|
1,858
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing obligations
|
|
312,862
|
|
|
37,840
|
|
|
78,406
|
|
|
79,024
|
|
|
117,592
|
|
|||||
|
Natural gas fixed price forward contracts
|
|
6,968
|
|
|
4,052
|
|
|
2,916
|
|
|
—
|
|
|
—
|
|
|||||
|
Grant for Delaware facility
|
|
10,469
|
|
|
—
|
|
|
10,469
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest rate swap
|
|
9,130
|
|
|
782
|
|
|
2,384
|
|
|
2,486
|
|
|
3,478
|
|
|||||
|
Supplier purchase commitments
|
|
2,324
|
|
|
1,225
|
|
|
1,099
|
|
|
—
|
|
|
—
|
|
|||||
|
Renewable energy credit obligations
|
|
1,109
|
|
|
761
|
|
|
348
|
|
|
—
|
|
|
—
|
|
|||||
|
Asset retirement obligations
|
|
500
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,048,112
|
|
|
$
|
403,936
|
|
|
$
|
272,558
|
|
|
$
|
155,487
|
|
|
$
|
216,131
|
|
|
1
|
Our 6% Notes and our credit agreements related to the building of our facility in Newark, Delaware each contain cross-default or cross-acceleration provisions. See “Recourse Debt Facilities” above for more details.
|
|
2
|
Each of the debt facilities entered into by PPA IIIa, PPA IV and PPA V contain cross-default provisions. See “Non-recourse Debt Facilities” above for more details.
|
|
Index to Consolidated Financial Statements and Supplementary Data
|
|
|
|
Page
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
As Restated
|
||||
|
Assets
|
||||||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
1
|
|
$
|
202,823
|
|
|
$
|
220,728
|
|
|
Restricted cash
1
|
|
30,804
|
|
|
28,657
|
|
||
|
Short-term investments
|
|
—
|
|
|
104,350
|
|
||
|
Accounts receivable
1
|
|
37,828
|
|
|
88,784
|
|
||
|
Inventories
|
|
109,606
|
|
|
135,265
|
|
||
|
Deferred cost of revenue
|
|
58,470
|
|
|
43,809
|
|
||
|
Customer financing receivable
1
|
|
5,108
|
|
|
5,594
|
|
||
|
Prepaid expenses and other current assets
1
|
|
28,068
|
|
|
36,747
|
|
||
|
Total current assets
|
|
472,707
|
|
|
663,934
|
|
||
|
Property, plant and equipment, net
1
|
|
607,059
|
|
|
716,751
|
|
||
|
Customer financing receivable, non-current
1
|
|
50,747
|
|
|
67,082
|
|
||
|
Restricted cash, non-current
1
|
|
143,761
|
|
|
31,100
|
|
||
|
Deferred cost of revenue, non-current
|
|
6,665
|
|
|
45
|
|
||
|
Other long-term assets
1
|
|
41,652
|
|
|
42,882
|
|
||
|
Total assets
|
|
$
|
1,322,591
|
|
|
$
|
1,521,794
|
|
|
Liabilities, Redeemable Noncontrolling Interest, Stockholders’ Deficit and Noncontrolling Interest
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
1
|
|
$
|
55,579
|
|
|
$
|
66,889
|
|
|
Accrued warranty
|
|
10,333
|
|
|
17,968
|
|
||
|
Accrued expenses and other current liabilities
1
|
|
70,284
|
|
|
66,838
|
|
||
|
Deferred revenue and customer deposits
1
|
|
89,192
|
|
|
67,632
|
|
||
|
Financing obligations
|
|
10,993
|
|
|
8,128
|
|
||
|
Current portion of recourse debt
|
|
304,627
|
|
|
8,686
|
|
||
|
Current portion of non-recourse debt
1
|
|
8,273
|
|
|
18,962
|
|
||
|
Current portion of recourse debt from related parties
|
|
20,801
|
|
|
—
|
|
||
|
Current portion of non-recourse debt from related parties
1
|
|
3,882
|
|
|
2,200
|
|
||
|
Total current liabilities
|
|
573,964
|
|
|
257,303
|
|
||
|
Derivative liabilities
1
|
|
17,551
|
|
|
14,143
|
|
||
|
Deferred revenue and customer deposits, net of current portion
1
|
|
125,529
|
|
|
87,308
|
|
||
|
Financing obligations, non-current
|
|
446,165
|
|
|
385,650
|
|
||
|
Long-term portion of recourse debt
|
|
75,962
|
|
|
360,339
|
|
||
|
Long-term portion of non-recourse debt
1
|
|
192,180
|
|
|
289,241
|
|
||
|
Long-term portion of recourse debt from related parties
|
|
—
|
|
|
27,734
|
|
||
|
Long-term portion of non-recourse debt from related parties
1
|
|
31,087
|
|
|
34,119
|
|
||
|
Other long-term liabilities
1
|
|
28,013
|
|
|
26,196
|
|
||
|
Total liabilities
|
|
1,490,451
|
|
|
1,482,033
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|
|
||
|
Redeemable noncontrolling interest
|
|
443
|
|
|
57,261
|
|
||
|
Stockholders’ deficit:
|
|
|
|
|
||||
|
Common stock: $0.0001 par value; Class A shares, 600,000,000 shares authorized at both December 31, 2019 and 2018, and 84,549,511 shares and 20,868,286 shares issued and outstanding at December 31, 2019 and 2018, respectively; Class B shares, 600,000,000 shares authorized at both December 31, 2019 and 2018, and 36,486,778 shares and 88,552,897 shares issued and outstanding at December 31, 2019 and 2018, respectively.
|
|
12
|
|
|
11
|
|
||
|
Additional paid-in capital
|
|
2,686,759
|
|
|
2,481,352
|
|
||
|
Accumulated other comprehensive income
|
|
19
|
|
|
131
|
|
||
|
Accumulated deficit
|
|
(2,946,384
|
)
|
|
(2,624,104
|
)
|
||
|
Total stockholders’ deficit
|
|
(259,594
|
)
|
|
(142,610
|
)
|
||
|
Noncontrolling interest
|
|
91,291
|
|
|
125,110
|
|
||
|
Total liabilities, redeemable noncontrolling interest, stockholders' deficit and noncontrolling interest
|
|
$
|
1,322,591
|
|
|
$
|
1,521,794
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
As Restated
|
|
As Revised
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
557,336
|
|
|
$
|
400,638
|
|
|
$
|
157,192
|
|
|
Installation
|
|
60,826
|
|
|
68,195
|
|
|
57,937
|
|
|||
|
Service
|
|
95,786
|
|
|
83,267
|
|
|
74,892
|
|
|||
|
Electricity
|
|
71,229
|
|
|
80,548
|
|
|
75,602
|
|
|||
|
Total revenue
|
|
785,177
|
|
|
632,648
|
|
|
365,623
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
435,479
|
|
|
281,275
|
|
|
192,361
|
|
|||
|
Installation
|
|
76,487
|
|
|
95,306
|
|
|
54,970
|
|
|||
|
Service
|
|
100,238
|
|
|
100,689
|
|
|
85,128
|
|
|||
|
Electricity
|
|
75,386
|
|
|
49,628
|
|
|
49,475
|
|
|||
|
Total cost of revenue
|
|
687,590
|
|
|
526,898
|
|
|
381,934
|
|
|||
|
Gross profit (loss)
|
|
97,587
|
|
|
105,750
|
|
|
(16,311
|
)
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
104,168
|
|
|
89,135
|
|
|
51,146
|
|
|||
|
Sales and marketing
|
|
73,573
|
|
|
62,807
|
|
|
31,926
|
|
|||
|
General and administrative
|
|
152,650
|
|
|
118,817
|
|
|
55,689
|
|
|||
|
Total operating expenses
|
|
330,391
|
|
|
270,759
|
|
|
138,761
|
|
|||
|
Loss from operations
|
|
(232,804
|
)
|
|
(165,009
|
)
|
|
(155,072
|
)
|
|||
|
Interest income
|
|
5,661
|
|
|
4,322
|
|
|
759
|
|
|||
|
Interest expense
|
|
(87,480
|
)
|
|
(97,021
|
)
|
|
(112,039
|
)
|
|||
|
Interest expense to related parties
|
|
(6,756
|
)
|
|
(8,893
|
)
|
|
(12,265
|
)
|
|||
|
Other income (expense), net
|
|
706
|
|
|
(999
|
)
|
|
(491
|
)
|
|||
|
Gain (loss) on revaluation of warrant liabilities and embedded derivatives
|
|
(2,160
|
)
|
|
(22,139
|
)
|
|
(15,284
|
)
|
|||
|
Loss before income taxes
|
|
(322,833
|
)
|
|
(289,739
|
)
|
|
(294,392
|
)
|
|||
|
Income tax provision
|
|
633
|
|
|
1,537
|
|
|
636
|
|
|||
|
Net loss
|
|
(323,466
|
)
|
|
(291,276
|
)
|
|
(295,028
|
)
|
|||
|
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(19,052
|
)
|
|
(17,736
|
)
|
|
(18,666
|
)
|
|||
|
Net loss attributable to Class A and Class B common stockholders
|
|
(304,414
|
)
|
|
(273,540
|
)
|
|
(276,362
|
)
|
|||
|
Less: deemed dividend to noncontrolling interest
|
|
(2,454
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net loss available to Class A and Class B common stockholders
|
|
$
|
(306,868
|
)
|
|
$
|
(273,540
|
)
|
|
$
|
(276,362
|
)
|
|
Net loss per share available to Class A and Class B common stockholders, basic and diluted
|
|
$
|
(2.67
|
)
|
|
$
|
(5.14
|
)
|
|
$
|
(26.97
|
)
|
|
Weighted average shares used to compute net loss per share attributable to Class A and Class B common stockholders, basic and diluted
|
|
115,118
|
|
|
53,268
|
|
|
10,248
|
|
|||
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
As Restated
|
|
As Revised
|
||||||
|
Net loss
|
|
$
|
(323,466
|
)
|
|
$
|
(291,276
|
)
|
|
$
|
(295,028
|
)
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on available-for-sale securities
|
|
14
|
|
|
26
|
|
|
(13
|
)
|
|||
|
Change in effective portion of interest rate swap
|
|
(295
|
)
|
|
267
|
|
|
393
|
|
|||
|
Other comprehensive income
|
|
(281
|
)
|
|
293
|
|
|
380
|
|
|||
|
Comprehensive loss
|
|
$
|
(323,747
|
)
|
|
$
|
(290,983
|
)
|
|
$
|
(294,648
|
)
|
|
|
Convertible Redeemable Preferred Stock
|
|
Redeemable
Noncontrolling Interest |
|
|
Class A and Class B
Common Stock ¹ |
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated
Deficit |
|
Total Stockholders' Deficit
|
|
Noncontrolling
Interest |
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||||
|
Balances at December 31, 2016 (as Reported)
|
71,740,162
|
|
|
$
|
1,465,841
|
|
|
$
|
59,320
|
|
|
|
10,132,220
|
|
|
$
|
1
|
|
|
$
|
108,647
|
|
|
$
|
(542
|
)
|
|
$
|
(2,068,048
|
)
|
|
$
|
(1,959,942
|
)
|
|
$
|
175,668
|
|
|
Adjustments to accumulated deficit and total stockholders' deficit
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,154
|
)
|
|
(6,154
|
)
|
|
—
|
|
||||||||
|
Balances at December 31, 2016 (as Revised)
|
71,740,162
|
|
|
1,465,841
|
|
|
59,320
|
|
|
|
10,132,220
|
|
|
1
|
|
|
108,647
|
|
|
(542
|
)
|
|
(2,074,202
|
)
|
|
(1,966,096
|
)
|
|
175,668
|
|
||||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,652
|
|
||||||||
|
Issuance of common stock warrant
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
9,410
|
|
|
—
|
|
|
—
|
|
|
9,410
|
|
|
—
|
|
||||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
|
64,000
|
|
|
—
|
|
|
1,981
|
|
|
—
|
|
|
—
|
|
|
1,981
|
|
|
—
|
|
||||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
|
123,153
|
|
|
—
|
|
|
432
|
|
|
—
|
|
|
—
|
|
|
432
|
|
|
—
|
|
||||||||
|
Issuance of restricted stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
|
33,896
|
|
|
—
|
|
|
1,254
|
|
|
—
|
|
|
—
|
|
|
1,254
|
|
|
—
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
29,080
|
|
|
—
|
|
|
—
|
|
|
29,080
|
|
|
—
|
|
||||||||
|
Unrealized gain on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
||||||||
|
Change in effective portion of interest rate swap agreement
|
—
|
|
|
—
|
|
|
1
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
393
|
|
|
—
|
|
|
393
|
|
|
500
|
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,104
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,845
|
)
|
||||||||
|
Net income (loss) (as revised)
|
—
|
|
|
—
|
|
|
3,937
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(276,362
|
)
|
|
(276,362
|
)
|
|
(22,603
|
)
|
||||||||
|
Balances at December 31, 2017 (as Revised)
|
71,740,162
|
|
|
1,465,841
|
|
|
58,154
|
|
|
|
10,353,269
|
|
|
1
|
|
|
150,804
|
|
|
(162
|
)
|
|
(2,350,564
|
)
|
|
(2,199,921
|
)
|
|
155,372
|
|
||||||||
|
Issuance of Class A common stock upon public offering, net
|
—
|
|
|
—
|
|
|
—
|
|
|
|
20,700,000
|
|
|
2
|
|
|
282,274
|
|
|
—
|
|
|
—
|
|
|
282,276
|
|
|
—
|
|
||||||||
|
Issuance of Class B common stock on convertible notes
|
—
|
|
|
—
|
|
|
—
|
|
|
|
5,734,440
|
|
|
1
|
|
|
221,579
|
|
|
—
|
|
|
—
|
|
|
221,580
|
|
|
—
|
|
||||||||
|
Issuance of Class A and B common stock upon exercise of warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
|
312,575
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Conversion of redeemable convertible preferred stock Series A-G
|
(71,740,162
|
)
|
|
(1,465,841
|
)
|
|
—
|
|
|
|
71,740,162
|
|
|
7
|
|
|
1,465,834
|
|
|
—
|
|
|
—
|
|
|
1,465,841
|
|
|
—
|
|
||||||||
|
Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
882
|
|
|
—
|
|
|
—
|
|
|
882
|
|
|
—
|
|
||||||||
|
Reclassification of derivative liability into additional paid-in capital (as restated)
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
177,963
|
|
|
—
|
|
|
—
|
|
|
177,963
|
|
|
—
|
|
||||||||
|
Issuance of common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
|
166,667
|
|
|
—
|
|
|
2,500
|
|
|
—
|
|
|
—
|
|
|
2,500
|
|
|
—
|
|
||||||||
|
Issuance of restricted stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
|
17,793
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|
—
|
|
||||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
|
396,277
|
|
|
—
|
|
|
1,521
|
|
|
—
|
|
|
—
|
|
|
1,521
|
|
|
—
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
177,646
|
|
|
—
|
|
|
—
|
|
|
177,646
|
|
|
—
|
|
||||||||
|
Unrealized loss on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
||||||||
|
Change in effective portion of interest rate swap agreement
|
—
|
|
|
—
|
|
|
2
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
267
|
|
|
—
|
|
|
267
|
|
|
1,829
|
|
||||||||
|
|
Convertible Redeemable Preferred Stock
|
|
Redeemable
Noncontrolling Interest |
|
|
Class A and Class B
Common Stock ¹ |
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated
Deficit |
|
Total Stockholders' Deficit
|
|
Noncontrolling
Interest |
||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(6,788
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,462
|
)
|
||||||||
|
Net loss (as restated)
|
—
|
|
|
—
|
|
|
5,893
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(273,540
|
)
|
|
(273,540
|
)
|
|
(23,629
|
)
|
||||||||
|
Balances at December 31, 2018 (as Restated)
|
—
|
|
|
—
|
|
|
57,261
|
|
|
|
109,421,183
|
|
|
11
|
|
|
2,481,352
|
|
|
131
|
|
|
(2,624,104
|
)
|
|
(142,610
|
)
|
|
125,110
|
|
||||||||
|
Cumulative effect upon adoption of new accounting standard (Note 3)
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,996
|
)
|
|
(17,996
|
)
|
|
—
|
|
||||||||
|
Buyout of equity investors in PPA IIIb (Note 13)
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(2,454
|
)
|
|
169
|
|
|
—
|
|
|
(2,285
|
)
|
|
—
|
|
||||||||
|
Conversion of Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
|
616,302
|
|
|
—
|
|
|
6,933
|
|
|
—
|
|
|
—
|
|
|
6,933
|
|
|
—
|
|
||||||||
|
Issuance of restricted stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
|
8,921,807
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||
|
ESPP purchase
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1,718,433
|
|
|
—
|
|
|
11,183
|
|
|
—
|
|
|
—
|
|
|
11,183
|
|
|
—
|
|
||||||||
|
Exercise of stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
|
358,564
|
|
|
—
|
|
|
1,529
|
|
|
—
|
|
|
—
|
|
|
1,529
|
|
|
—
|
|
||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
188,114
|
|
|
—
|
|
|
—
|
|
|
188,114
|
|
|
—
|
|
||||||||
|
Unrealized loss on available-for-sale securities
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||||||
|
Change in effective portion of interest rate swap agreement
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(295
|
)
|
|
—
|
|
|
(295
|
)
|
|
(5,790
|
)
|
||||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,011
|
)
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
|
|
|
—
|
|
|
102
|
|
|
(5,970
|
)
|
||||||||
|
Mandatory redemption of noncontrolling interests
|
—
|
|
|
—
|
|
|
(55,684
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cumulative effect of hedge accounting
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
130
|
|
|
130
|
|
|
(130
|
)
|
||||||||
|
Net income (loss)
|
—
|
|
|
—
|
|
|
2,877
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(304,414
|
)
|
|
(304,414
|
)
|
|
(21,929
|
)
|
||||||||
|
Balances at December 31, 2019
|
—
|
|
|
—
|
|
|
$
|
443
|
|
|
|
121,036,289
|
|
|
$
|
12
|
|
|
$
|
2,686,759
|
|
|
$
|
19
|
|
|
$
|
(2,946,384
|
)
|
|
$
|
(259,594
|
)
|
|
$
|
91,291
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
As Restated
|
|
As Revised
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(323,466
|
)
|
|
$
|
(291,276
|
)
|
|
$
|
(295,028
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
78,584
|
|
|
53,887
|
|
|
54,376
|
|
|||
|
Write-off of property, plant and equipment, net
|
|
3,117
|
|
|
939
|
|
|
48
|
|
|||
|
Write-off of customer financing receivable
|
|
11,302
|
|
|
—
|
|
|
—
|
|
|||
|
Write-off of PPA II and PPA IIIb decommissioned assets
|
|
70,543
|
|
|
—
|
|
|
—
|
|
|||
|
Debt make-whole expense
|
|
5,934
|
|
|
—
|
|
|
—
|
|
|||
|
Revaluation of derivative contracts
|
|
2,779
|
|
|
29,021
|
|
|
15,042
|
|
|||
|
Stock-based compensation
|
|
196,291
|
|
|
168,482
|
|
|
29,101
|
|
|||
|
Loss (gain) on long-term REC purchase contract
|
|
53
|
|
|
200
|
|
|
(70
|
)
|
|||
|
Revaluation of stock warrants
|
|
—
|
|
|
(9,108
|
)
|
|
(2,975
|
)
|
|||
|
Amortization of debt issuance cost
|
|
22,130
|
|
|
25,437
|
|
|
47,312
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
51,952
|
|
|
(55,023
|
)
|
|
3,242
|
|
|||
|
Inventories
|
|
18,425
|
|
|
(36,974
|
)
|
|
(10,636
|
)
|
|||
|
Deferred cost of revenue
|
|
(21,992
|
)
|
|
14,223
|
|
|
(31,278
|
)
|
|||
|
Customer financing receivable and other
|
|
5,520
|
|
|
4,878
|
|
|
5,459
|
|
|||
|
Prepaid expenses and other current assets
|
|
8,643
|
|
|
(8,032
|
)
|
|
(982
|
)
|
|||
|
Other long-term assets
|
|
3,618
|
|
|
(202
|
)
|
|
756
|
|
|||
|
Accounts payable
|
|
(11,310
|
)
|
|
18,307
|
|
|
7,076
|
|
|||
|
Accrued warranty
|
|
(6,603
|
)
|
|
1,498
|
|
|
(7,365
|
)
|
|||
|
Accrued expenses and other current liabilities
|
|
6,728
|
|
|
(5,984
|
)
|
|
7,997
|
|
|||
|
Deferred revenue and customer deposits
|
|
37,146
|
|
|
(21,774
|
)
|
|
48,322
|
|
|||
|
Other long-term liabilities
|
|
4,376
|
|
|
19,553
|
|
|
37,637
|
|
|||
|
Net cash provided by (used in) operating activities
|
|
163,770
|
|
|
(91,948
|
)
|
|
(91,966
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Purchase of property, plant and equipment
|
|
(51,053
|
)
|
|
(45,205
|
)
|
|
(61,454
|
)
|
|||
|
Payments for acquisition of intangible assets
|
|
—
|
|
|
(3,256
|
)
|
|
—
|
|
|||
|
Purchase of marketable securities
|
|
—
|
|
|
(103,914
|
)
|
|
(29,043
|
)
|
|||
|
Proceeds from maturity of marketable securities
|
|
104,500
|
|
|
27,000
|
|
|
2,250
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
53,447
|
|
|
(125,375
|
)
|
|
(88,247
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Borrowings from issuance of debt
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||
|
Repayment of debt
|
|
(119,277
|
)
|
|
(18,770
|
)
|
|
(20,507
|
)
|
|||
|
Repayment of debt to related parties
|
|
(2,200
|
)
|
|
(1,390
|
)
|
|
(912
|
)
|
|||
|
Debt make-whole payment
|
|
(5,934
|
)
|
|
—
|
|
|
—
|
|
|||
|
Debt issuance costs
|
|
—
|
|
|
—
|
|
|
(6,108
|
)
|
|||
|
Proceeds from financing obligations
|
|
72,334
|
|
|
70,265
|
|
|
84,314
|
|
|||
|
Repayment of financing obligations
|
|
(8,954
|
)
|
|
(6,188
|
)
|
|
(3,210
|
)
|
|||
|
Proceeds from noncontrolling and redeemable noncontrolling interests
|
|
—
|
|
|
—
|
|
|
13,652
|
|
|||
|
Payments to noncontrolling and redeemable noncontrolling interests
|
|
(56,459
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distributions to noncontrolling and redeemable noncontrolling interests
|
|
(12,537
|
)
|
|
(15,250
|
)
|
|
(23,659
|
)
|
|||
|
Proceeds from issuance of common stock
|
|
12,713
|
|
|
1,521
|
|
|
432
|
|
|||
|
Proceeds from public offerings, net of underwriting discounts and commissions
|
|
—
|
|
|
292,529
|
|
|
—
|
|
|||
|
Payments of initial public offering issuance costs
|
|
—
|
|
|
(5,521
|
)
|
|
(1,092
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
(120,314
|
)
|
|
317,196
|
|
|
142,910
|
|
|||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
|
96,903
|
|
|
99,873
|
|
|
(37,303
|
)
|
|||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
||||||
|
Beginning of period
|
|
280,485
|
|
|
180,612
|
|
|
217,915
|
|
|||
|
End of period
|
|
$
|
377,388
|
|
|
$
|
280,485
|
|
|
$
|
180,612
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Cash paid during the period for interest
|
|
$
|
69,851
|
|
|
$
|
59,549
|
|
|
$
|
37,628
|
|
|
Cash paid during the period for taxes
|
|
860
|
|
|
1,748
|
|
|
616
|
|
|||
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
|
Liabilities recorded for property, plant and equipment
|
|
1,745
|
|
|
12,236
|
|
|
975
|
|
|||
|
Liabilities recorded for intangible assets
|
|
—
|
|
|
3,180
|
|
|
2,138
|
|
|||
|
Issuance of common stock warrant
|
|
—
|
|
|
—
|
|
|
9,410
|
|
|||
|
Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital
|
|
—
|
|
|
882
|
|
|
—
|
|
|||
|
Conversion of redeemable convertible preferred stock into additional paid-in capital
|
|
—
|
|
|
1,465,841
|
|
|
—
|
|
|||
|
Conversion of 8% convertible promissory notes into additional paid-in capital
|
|
—
|
|
|
181,469
|
|
|
—
|
|
|||
|
Conversion of 6% and 8% convertible promissory notes into additional paid-in capital to related parties
|
|
6,933
|
|
|
40,110
|
|
|
—
|
|
|||
|
Reclassification of derivative liability into additional paid-in capital
|
|
—
|
|
|
177,208
|
|
|
—
|
|
|||
|
Reclassification of prior year prepaid initial public offering costs to additional paid-in capital
|
|
—
|
|
|
4,732
|
|
|
—
|
|
|||
|
Issuance of common stock
|
|
—
|
|
|
—
|
|
|
1,981
|
|
|||
|
Issuance of restricted stock
|
|
—
|
|
|
—
|
|
|
1,254
|
|
|||
|
Accrued distributions to Equity Investors
|
|
373
|
|
|
576
|
|
|
576
|
|
|||
|
Accrued interest for notes
|
|
1,812
|
|
|
19,041
|
|
|
29,705
|
|
|||
|
Accrued interest for notes to related parties
|
|
—
|
|
|
2,733
|
|
|
4,368
|
|
|||
|
•
|
We entered into an Amendment Support Agreement (the “Amendment Support Agreement”) with the beneficial owners (the “Noteholders”) of its outstanding 6.0% Convertible Notes due 2020 (the “Convertible Notes”) pursuant to which such Noteholders have agreed, to extend the maturity date of the Convertible Notes to December 1, 2021. In connection with the extension, the interest rate was increased to
10%
and the strike price on the conversion feature was reduced to
$8
/share. The Amendment Support Agreement requires that we repay at least
$70.0 million
of the Convertible Notes on or before September 1, 2020.
|
|
•
|
On March 31, 2020, we entered into an Amended and Restated Subordinated Secured Convertible Note Modification Agreement (the “Constellation Note Modification Agreement”) with Constellation NewEnergy, Inc. (“Constellation”) pursuant to which certain terms of our outstanding Amended and Restated Subordinated Secured Convertible Note issued to Constellation were modified to extend the maturity date to December 31, 2021.
|
|
•
|
On March 31, 2020, we entered into a note purchase agreement pursuant to which certain investors have agreed to purchase, and we have agreed to issue,
$70.0 million
of
10.25%
Senior Secured Notes due 2027 (the “Senior Secured Notes”) in a private placement (the “Senior Secured Notes Private Placement”). The funding of the Note Purchase Agreement, which is expected to occur no later than May 29, 2020, is subject to certain conditions, including obtaining a rating from a rating agency which is dependent upon providing audited financial statements as of and for the year ended December 31, 2019. Upon funding by the purchasers,
100%
of any funds received is required to be utilized to pay one holder of the Convertible Notes discussed above. This payment will be used to extinguish the
$70.0 million
due as of September 1, 2020.
|
|
•
|
Also on March 31, 2020, we entered into a convertible note purchase agreement (the “Convertible Note Purchase Agreement”) with Foris Ventures, LLC and New Enterprise Associates 10, Limited Partnership (together, the “Purchasers”), pursuant to which such Purchasers were issued
$30.0 million
aggregate principal amount of additional Convertible Notes.
|
|
•
|
Persuasive evidence of an arrangement exists. We rely upon non-cancelable sales agreements and purchase orders to determine the existence of an arrangement.
|
|
•
|
Delivery and acceptance have occurred. We use shipping documents and confirmation from our installations team that the deployed systems are running at full power as defined in each contract to verify delivery and acceptance.
|
|
•
|
The fee is fixed or determinable. We assess whether the fee is fixed or determinable based on the payment terms associated with the transaction.
|
|
•
|
Collectability is reasonably assured. We assess collectability based on the customer’s credit analysis and payment history.
|
|
•
|
Identify the contract(s) with a customer.
Evidence of a contract generally consists of a purchase order issued pursuant to the terms and conditions of a distributor, reseller, purchase, use and maintenance agreement, maintenance service agreements or energy supply agreement.
|
|
•
|
Identify the performance obligations in the contract.
Performance obligations are identified in our contracts and include transferring control of an Energy Server, installation of Energy Servers, providing maintenance services and maintenance service renewal options which provide customers with material rights.
|
|
•
|
Determine the transaction price.
The purchase price stated in an agreed upon purchase order or contract is generally representative of the transaction price. When determining the transaction price, we consider the effects of any variable consideration, which include performance penalties that may be payable to our customers.
|
|
•
|
Allocate the transaction price to the performance obligations in the contract.
The transaction price in a contract is allocated based upon the relative standalone selling price of each distinct performance obligation identified in the contract.
|
|
•
|
Recognize revenue when (or as) we satisfy a performance obligation.
We satisfy performance obligations either over time or at a point in time as discussed in further detail below. Revenue is recognized at the time the related performance obligation is satisfied by transferring control of the promised products or services to a customer.
|
|
Level 1
|
|
Quoted prices in active markets for identical assets or liabilities. Financial assets utilizing Level 1 inputs typically include money market securities and U.S. Treasury securities.
|
|
|
|
|
|
Level 2
|
|
Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Financial instruments utilizing Level 2 inputs include interest rate swaps.
|
|
|
|
|
|
Level 3
|
|
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Financial liabilities utilizing Level 3 inputs include natural gas fixed price forward contracts derivatives, warrants issued to purchase our preferred stock and embedded derivatives in sales contracts and bifurcated from convertible notes. Derivative liability valuations are performed based on a binomial lattice model and adjusted for illiquidity and/or non-transferability and such adjustments are generally based on available market evidence. Contract embedded derivatives valuations are performed using a Monte Carlo simulation model which considers various potential electricity price curves over the sales contracts terms.
|
|
|
|
Depreciable Lives
|
|
|
|
|
|
Energy Servers
|
|
15-21 years
|
|
Computers, software and hardware
|
|
3-5 years
|
|
Machinery and equipment
|
|
5-10 years
|
|
Furniture and fixtures
|
|
3-5 years
|
|
Leasehold improvements
|
|
1-10 years
|
|
Buildings
|
|
35 years
|
|
•
|
We have not restated contracts that begin and are completed within the same annual reporting period;
|
|
•
|
For completed contracts that have variable consideration, we used the transaction price at the date upon which the contract was completed rather than estimating variable consideration amounts in the comparative reporting periods;
|
|
•
|
We have excluded disclosures of transaction prices allocated to remaining performance obligations and when we expect to recognize such revenue for all periods prior to the date of initial application;
|
|
•
|
We have not retrospectively restated our contracts to account for those modifications that were entered into before January 1, 2019, the earliest reporting period impacted by ASC 606;
|
|
|
|
December 31, 2018
|
||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Assets
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
220,728
|
|
|
$
|
—
|
|
|
|
|
$
|
220,728
|
|
|
Restricted cash
|
|
28,657
|
|
|
—
|
|
|
|
|
28,657
|
|
|||
|
Short-term investments
|
|
104,350
|
|
|
—
|
|
|
|
|
104,350
|
|
|||
|
Accounts receivable
|
|
84,887
|
|
|
3,897
|
|
|
1
|
|
88,784
|
|
|||
|
Inventories
|
|
132,476
|
|
|
2,789
|
|
|
2
|
|
135,265
|
|
|||
|
Deferred cost of revenue
|
|
62,147
|
|
|
(18,338
|
)
|
|
3
|
|
43,809
|
|
|||
|
Customer financing receivable
|
|
5,594
|
|
|
—
|
|
|
|
|
5,594
|
|
|||
|
Prepaid expenses and other current assets
|
|
33,742
|
|
|
3,005
|
|
|
4
|
|
36,747
|
|
|||
|
Total current assets
|
|
672,581
|
|
|
(8,647
|
)
|
|
|
|
663,934
|
|
|||
|
Property, plant and equipment, net
|
|
481,414
|
|
|
235,337
|
|
|
5
|
|
716,751
|
|
|||
|
Customer financing receivable, non-current
|
|
67,082
|
|
|
—
|
|
|
|
|
67,082
|
|
|||
|
Restricted cash, non-current
|
|
31,100
|
|
|
—
|
|
|
|
|
31,100
|
|
|||
|
Deferred cost of revenue, non-current
|
|
102,699
|
|
|
(102,654
|
)
|
|
3
|
|
45
|
|
|||
|
Other long-term assets
|
|
34,792
|
|
|
8,090
|
|
|
6
|
|
42,882
|
|
|||
|
Total assets
|
|
$
|
1,389,668
|
|
|
$
|
132,126
|
|
|
|
|
$
|
1,521,794
|
|
|
Liabilities, Redeemable Noncontrolling Interest, Stockholders’ Deficit and Noncontrolling Interests
|
|
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$
|
66,889
|
|
|
$
|
—
|
|
|
|
|
$
|
66,889
|
|
|
Accrued warranty
|
|
19,236
|
|
|
(1,268
|
)
|
|
7
|
|
17,968
|
|
|||
|
Accrued expenses and other current liabilities
|
|
69,535
|
|
|
(2,697
|
)
|
|
8
|
|
66,838
|
|
|||
|
Financing obligations
|
|
—
|
|
|
8,128
|
|
|
9
|
|
8,128
|
|
|||
|
Deferred revenue and customer deposits
|
|
94,158
|
|
|
(26,526
|
)
|
|
10
|
|
67,632
|
|
|||
|
Current portion of recourse debt
|
|
8,686
|
|
|
—
|
|
|
|
|
8,686
|
|
|||
|
Current portion of non-recourse debt
|
|
18,962
|
|
|
—
|
|
|
|
|
18,962
|
|
|||
|
Current portion of non-recourse debt from related parties
|
|
2,200
|
|
|
—
|
|
|
|
|
2,200
|
|
|||
|
Total current liabilities
|
|
279,666
|
|
|
(22,363
|
)
|
|
|
|
257,303
|
|
|||
|
Derivative liabilities
|
|
10,128
|
|
|
4,015
|
|
|
11
|
|
14,143
|
|
|||
|
Deferred revenue and customer deposits, net of current portion
|
|
241,794
|
|
|
(154,486
|
)
|
|
10
|
|
87,308
|
|
|||
|
Financing obligations, non-current
|
|
—
|
|
|
385,650
|
|
|
9
|
|
385,650
|
|
|||
|
Long-term portion of recourse debt
|
|
360,339
|
|
|
—
|
|
|
|
|
360,339
|
|
|||
|
Long-term portion of non-recourse debt
|
|
289,241
|
|
|
—
|
|
|
|
|
289,241
|
|
|||
|
Long-term portion of recourse debt from related parties
|
|
27,734
|
|
|
—
|
|
|
|
|
27,734
|
|
|||
|
Long-term portion of non-recourse debt from related parties
|
|
34,119
|
|
|
—
|
|
|
|
|
34,119
|
|
|||
|
Other long-term liabilities
|
|
55,937
|
|
|
(29,741
|
)
|
|
8
|
|
26,196
|
|
|||
|
Total liabilities
|
|
1,298,958
|
|
|
183,075
|
|
|
|
|
1,482,033
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
|
57,261
|
|
|
—
|
|
|
|
|
57,261
|
|
|||
|
Stockholders’ deficit:
|
|
|
|
|
|
|
|
|
||||||
|
Common stock
|
|
11
|
|
|
—
|
|
|
|
|
11
|
|
|||
|
Additional paid-in capital
|
|
2,480,597
|
|
|
755
|
|
|
12
|
|
2,481,352
|
|
|||
|
Accumulated other comprehensive income
|
|
131
|
|
|
—
|
|
|
|
|
131
|
|
|||
|
|
|
December 31, 2018
|
||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Accumulated deficit
|
|
(2,572,400
|
)
|
|
(51,704
|
)
|
|
|
|
(2,624,104
|
)
|
|||
|
Total stockholders’ deficit
|
|
(91,661
|
)
|
|
(50,949
|
)
|
|
|
|
(142,610
|
)
|
|||
|
Noncontrolling interest
|
|
125,110
|
|
|
—
|
|
|
|
|
125,110
|
|
|||
|
Total liabilities, redeemable noncontrolling interest, stockholders' deficit and noncontrolling interest
|
|
$
|
1,389,668
|
|
|
$
|
132,126
|
|
|
|
|
$
|
1,521,794
|
|
|
|
|
For the year ended December 31, 2018
|
||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
512,322
|
|
|
$
|
(111,684
|
)
|
|
a
|
|
$
|
400,638
|
|
|
Installation
|
|
91,416
|
|
|
(23,221
|
)
|
|
a
|
|
68,195
|
|
|||
|
Service
|
|
82,385
|
|
|
882
|
|
|
a
|
|
83,267
|
|
|||
|
Electricity
|
|
55,915
|
|
|
24,633
|
|
|
a
|
|
80,548
|
|
|||
|
Total revenue
|
|
742,038
|
|
|
(109,390
|
)
|
|
|
|
632,648
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||
|
Product
|
|
374,590
|
|
|
(93,315
|
)
|
|
c, d
|
|
281,275
|
|
|||
|
Installation
|
|
119,474
|
|
|
(24,168
|
)
|
|
c
|
|
95,306
|
|
|||
|
Service
|
|
94,639
|
|
|
6,050
|
|
|
b, d
|
|
100,689
|
|
|||
|
Electricity
|
|
36,265
|
|
|
13,363
|
|
|
c
|
|
49,628
|
|
|||
|
Total cost of revenue
|
|
624,968
|
|
|
(98,070
|
)
|
|
|
|
526,898
|
|
|||
|
Gross profit
|
|
117,070
|
|
|
(11,320
|
)
|
|
|
|
105,750
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
89,135
|
|
|
—
|
|
|
|
|
89,135
|
|
|||
|
Sales and marketing
|
|
62,975
|
|
|
(168
|
)
|
|
e
|
|
62,807
|
|
|||
|
General and administrative
|
|
118,817
|
|
|
—
|
|
|
|
|
118,817
|
|
|||
|
Total operating expenses
|
|
270,927
|
|
|
(168
|
)
|
|
|
|
270,759
|
|
|||
|
Loss from operations
|
|
(153,857
|
)
|
|
(11,152
|
)
|
|
|
|
(165,009
|
)
|
|||
|
Interest income
|
|
4,322
|
|
|
—
|
|
|
|
|
4,322
|
|
|||
|
Interest expense
|
|
(76,935
|
)
|
|
(20,086
|
)
|
|
f
|
|
(97,021
|
)
|
|||
|
Interest expense to related parties
|
|
(8,893
|
)
|
|
—
|
|
|
|
|
(8,893
|
)
|
|||
|
Other expense, net
|
|
(999
|
)
|
|
—
|
|
|
|
|
(999
|
)
|
|||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
(21,590
|
)
|
|
(549
|
)
|
|
g
|
|
(22,139
|
)
|
|||
|
Loss before income taxes
|
|
(257,952
|
)
|
|
(31,787
|
)
|
|
|
|
(289,739
|
)
|
|||
|
Income tax provision
|
|
1,537
|
|
|
—
|
|
|
|
|
1,537
|
|
|||
|
Net loss
|
|
(259,489
|
)
|
|
(31,787
|
)
|
|
|
|
(291,276
|
)
|
|||
|
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(17,736
|
)
|
|
—
|
|
|
|
|
(17,736
|
)
|
|||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(241,753
|
)
|
|
$
|
(31,787
|
)
|
|
|
|
$
|
(273,540
|
)
|
|
Net loss per share available to Class A and Class B common stockholders, basic and diluted
|
|
$
|
(4.54
|
)
|
|
|
|
|
|
$
|
(5.14
|
)
|
||
|
|
|
For the year ended December 31, 2017
|
||||||||||||
|
|
|
As Previously Reported
|
|
Revision Impacts
|
|
Revision Reference
|
|
As Revised
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
179,768
|
|
|
$
|
(22,576
|
)
|
|
a
|
|
$
|
157,192
|
|
|
Installation
|
|
63,226
|
|
|
(5,289
|
)
|
|
a
|
|
57,937
|
|
|||
|
Service
|
|
76,904
|
|
|
(2,012
|
)
|
|
a, b
|
|
74,892
|
|
|||
|
Electricity
|
|
56,098
|
|
|
19,504
|
|
|
a
|
|
75,602
|
|
|||
|
Total revenue
|
|
375,996
|
|
|
(10,373
|
)
|
|
|
|
365,623
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
||||||
|
Product
|
|
210,773
|
|
|
(18,412
|
)
|
|
c, d
|
|
192,361
|
|
|||
|
Installation
|
|
59,929
|
|
|
(4,959
|
)
|
|
c
|
|
54,970
|
|
|||
|
Service
|
|
83,597
|
|
|
1,531
|
|
|
b, d
|
|
85,128
|
|
|||
|
Electricity
|
|
39,741
|
|
|
9,734
|
|
|
c
|
|
49,475
|
|
|||
|
Total cost of revenue
|
|
394,040
|
|
|
(12,106
|
)
|
|
|
|
381,934
|
|
|||
|
Gross loss
|
|
(18,044
|
)
|
|
1,733
|
|
|
|
|
(16,311
|
)
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
51,146
|
|
|
—
|
|
|
|
|
51,146
|
|
|||
|
Sales and marketing
|
|
32,415
|
|
|
(489
|
)
|
|
e
|
|
31,926
|
|
|||
|
General and administrative
|
|
55,674
|
|
|
15
|
|
|
e
|
|
55,689
|
|
|||
|
Total operating expenses
|
|
139,235
|
|
|
(474
|
)
|
|
|
|
138,761
|
|
|||
|
Loss from operations
|
|
(157,279
|
)
|
|
2,207
|
|
|
|
|
(155,072
|
)
|
|||
|
Interest income
|
|
759
|
|
|
—
|
|
|
|
|
759
|
|
|||
|
Interest expense
|
|
(96,358
|
)
|
|
(15,681
|
)
|
|
f
|
|
(112,039
|
)
|
|||
|
Interest expense to related parties
|
|
(12,265
|
)
|
|
—
|
|
|
|
|
(12,265
|
)
|
|||
|
Other income (expense), net
|
|
(491
|
)
|
|
—
|
|
|
|
|
(491
|
)
|
|||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
(14,995
|
)
|
|
(289
|
)
|
|
g
|
|
(15,284
|
)
|
|||
|
Loss before income taxes
|
|
(280,629
|
)
|
|
(13,763
|
)
|
|
|
|
(294,392
|
)
|
|||
|
Income tax provision
|
|
636
|
|
|
—
|
|
|
|
|
636
|
|
|||
|
Net loss
|
|
(281,265
|
)
|
|
(13,763
|
)
|
|
|
|
(295,028
|
)
|
|||
|
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(18,666
|
)
|
|
—
|
|
|
|
|
(18,666
|
)
|
|||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(262,599
|
)
|
|
$
|
(13,763
|
)
|
|
|
|
$
|
(276,362
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net loss per share available to Class A and Class B common stockholders, basic and diluted
|
|
$
|
(25.62
|
)
|
|
|
|
|
|
$
|
(26.97
|
)
|
||
|
|
|
For the year ended December 31, 2018
|
||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(259,489
|
)
|
|
$
|
(31,787
|
)
|
|
|
|
$
|
(291,276
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
43,459
|
|
|
10,428
|
|
|
A
|
|
53,887
|
|
|||
|
Write-off of property, plant and equipment, net
|
|
939
|
|
|
—
|
|
|
|
|
939
|
|
|||
|
Revaluation of derivative contracts
|
|
28,471
|
|
|
550
|
|
|
B
|
|
29,021
|
|
|||
|
Stock-based compensation
|
|
180,284
|
|
|
(11,802
|
)
|
|
C
|
|
168,482
|
|
|||
|
Loss on long-term REC purchase contract
|
|
200
|
|
|
—
|
|
|
|
|
200
|
|
|||
|
Revaluation of stock warrants
|
|
(9,108
|
)
|
|
—
|
|
|
|
|
(9,108
|
)
|
|||
|
Amortization of debt issuance cost
|
|
25,437
|
|
|
—
|
|
|
|
|
25,437
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(54,570
|
)
|
|
(453
|
)
|
|
D
|
|
(55,023
|
)
|
|||
|
Inventories
|
|
(42,216
|
)
|
|
5,242
|
|
|
E
|
|
(36,974
|
)
|
|||
|
Deferred cost of revenue
|
|
88,324
|
|
|
(74,101
|
)
|
|
F
|
|
14,223
|
|
|||
|
Customer financing receivable and other
|
|
4,878
|
|
|
—
|
|
|
|
|
4,878
|
|
|||
|
Prepaid expenses and other current assets
|
|
(7,064
|
)
|
|
(968
|
)
|
|
G
|
|
(8,032
|
)
|
|||
|
Other long-term assets
|
|
1,897
|
|
|
(2,099
|
)
|
|
H
|
|
(202
|
)
|
|||
|
Accounts payable
|
|
18,307
|
|
|
—
|
|
|
|
|
18,307
|
|
|||
|
Accrued warranty
|
|
2,426
|
|
|
(928
|
)
|
|
I
|
|
1,498
|
|
|||
|
Accrued expense and other current liabilities
|
|
(6,800
|
)
|
|
816
|
|
|
J
|
|
(5,984
|
)
|
|||
|
Deferred revenue and customer deposits
|
|
(91,996
|
)
|
|
70,222
|
|
|
K
|
|
(21,774
|
)
|
|||
|
Other long-term liabilities
|
|
18,204
|
|
|
1,349
|
|
|
L
|
|
19,553
|
|
|||
|
Net cash used in operating activities
|
|
(58,417
|
)
|
|
(33,531
|
)
|
|
|
|
(91,948
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
||||||
|
Purchase of property, plant and equipment
|
|
(14,659
|
)
|
|
(30,546
|
)
|
|
M
|
|
(45,205
|
)
|
|||
|
Payments for acquisition of intangible assets
|
|
(3,256
|
)
|
|
—
|
|
|
|
|
(3,256
|
)
|
|||
|
Purchase of marketable securities
|
|
(103,914
|
)
|
|
—
|
|
|
|
|
(103,914
|
)
|
|||
|
Proceeds from maturity of marketable securities
|
|
27,000
|
|
|
—
|
|
|
|
|
27,000
|
|
|||
|
Net cash used in investing activities
|
|
(94,829
|
)
|
|
(30,546
|
)
|
|
|
|
(125,375
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
||||||
|
Repayment of debt
|
|
(18,770
|
)
|
|
—
|
|
|
|
|
(18,770
|
)
|
|||
|
Repayment of debt to related parties
|
|
(1,390
|
)
|
|
—
|
|
|
|
|
(1,390
|
)
|
|||
|
Proceeds from financing obligations
|
|
—
|
|
|
70,265
|
|
|
N
|
|
70,265
|
|
|||
|
Repayment of financing obligations
|
|
—
|
|
|
(6,188
|
)
|
|
N
|
|
(6,188
|
)
|
|||
|
Distributions to noncontrolling and redeemable noncontrolling interests
|
|
(15,250
|
)
|
|
—
|
|
|
|
|
(15,250
|
)
|
|||
|
Proceeds from issuance of common stock
|
|
1,521
|
|
|
—
|
|
|
|
|
1,521
|
|
|||
|
Proceeds from public offerings, net of underwriting discounts and commissions
|
|
292,529
|
|
|
—
|
|
|
|
|
292,529
|
|
|||
|
Payments of initial public offering issuance costs
|
|
(5,521
|
)
|
|
—
|
|
|
|
|
(5,521
|
)
|
|||
|
Net cash provided by financing activities
|
|
253,119
|
|
|
64,077
|
|
|
|
|
317,196
|
|
|||
|
Net increase in cash, cash equivalents, and restricted cash
|
|
99,873
|
|
|
—
|
|
|
|
|
99,873
|
|
|||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
|
|
||||||
|
Beginning of period
|
|
180,612
|
|
|
—
|
|
|
|
|
180,612
|
|
|||
|
End of period
|
|
$
|
280,485
|
|
|
$
|
—
|
|
|
|
|
$
|
280,485
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
||||||
|
Cash paid during the period for interest
|
|
$
|
39,465
|
|
|
$
|
20,084
|
|
|
N
|
|
$
|
59,549
|
|
|
Cash paid during the period for taxes
|
|
1,748
|
|
|
—
|
|
|
|
|
1,748
|
|
|||
|
|
|
For the year ended December 31, 2017
|
||||||||||||
|
|
|
As Previously Reported
|
|
Revision Impacts
|
|
Revision Reference
|
|
As Revised
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(281,265
|
)
|
|
$
|
(13,763
|
)
|
|
|
|
$
|
(295,028
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
46,105
|
|
|
8,271
|
|
|
A
|
|
54,376
|
|
|||
|
Write-off of property, plant and equipment, net
|
|
48
|
|
|
—
|
|
|
|
|
48
|
|
|||
|
Revaluation of derivative contracts
|
|
14,754
|
|
|
288
|
|
|
B
|
|
15,042
|
|
|||
|
Stock-based compensation
|
|
30,479
|
|
|
(1,378
|
)
|
|
C
|
|
29,101
|
|
|||
|
Gain on long-term REC purchase contract
|
|
(70
|
)
|
|
—
|
|
|
|
|
(70
|
)
|
|||
|
Revaluation of stock warrants
|
|
(2,975
|
)
|
|
—
|
|
|
|
|
(2,975
|
)
|
|||
|
Amortization of debt issuance cost
|
|
47,312
|
|
|
—
|
|
|
|
|
47,312
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
4,849
|
|
|
(1,607
|
)
|
|
D
|
|
3,242
|
|
|||
|
Inventories
|
|
(7,105
|
)
|
|
(3,531
|
)
|
|
E
|
|
(10,636
|
)
|
|||
|
Deferred cost of revenue
|
|
(70,979
|
)
|
|
39,701
|
|
|
F
|
|
(31,278
|
)
|
|||
|
Customer financing receivable and other
|
|
5,459
|
|
|
—
|
|
|
|
|
5,459
|
|
|||
|
Prepaid expenses and other current assets
|
|
(2,175
|
)
|
|
1,193
|
|
|
G
|
|
(982
|
)
|
|||
|
Other long-term assets
|
|
4,625
|
|
|
(3,869
|
)
|
|
H
|
|
756
|
|
|||
|
Accounts payable
|
|
7,076
|
|
|
—
|
|
|
|
|
7,076
|
|
|||
|
Accrued warranty
|
|
(7,045
|
)
|
|
(320
|
)
|
|
I
|
|
(7,365
|
)
|
|||
|
Accrued expense and other current liabilities
|
|
8,599
|
|
|
(602
|
)
|
|
J
|
|
7,997
|
|
|||
|
Deferred revenue and customer deposits
|
|
91,893
|
|
|
(43,571
|
)
|
|
K
|
|
48,322
|
|
|||
|
Other long-term liabilities
|
|
43,239
|
|
|
(5,602
|
)
|
|
L
|
|
37,637
|
|
|||
|
Net cash used in operating activities
|
|
(67,176
|
)
|
|
(24,790
|
)
|
|
|
|
(91,966
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
||||||
|
Purchase of property, plant and equipment
|
|
(5,140
|
)
|
|
(56,314
|
)
|
|
M
|
|
(61,454
|
)
|
|||
|
Purchase of marketable securities
|
|
(29,043
|
)
|
|
—
|
|
|
|
|
(29,043
|
)
|
|||
|
Proceeds from maturity of marketable securities
|
|
2,250
|
|
|
—
|
|
|
|
|
2,250
|
|
|||
|
Net cash used in investing activities
|
|
(31,933
|
)
|
|
(56,314
|
)
|
|
|
|
(88,247
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
||||||
|
Borrowings from issuance of debt
|
|
100,000
|
|
|
—
|
|
|
|
|
100,000
|
|
|||
|
Repayment of debt
|
|
(20,507
|
)
|
|
—
|
|
|
|
|
(20,507
|
)
|
|||
|
Repayment of debt to related parties
|
|
(912
|
)
|
|
—
|
|
|
|
|
(912
|
)
|
|||
|
Debt issuance costs
|
|
(6,108
|
)
|
|
—
|
|
|
|
|
(6,108
|
)
|
|||
|
Proceeds from financing obligations
|
|
—
|
|
|
84,314
|
|
|
N
|
|
84,314
|
|
|||
|
Repayment of financing obligations
|
|
—
|
|
|
(3,210
|
)
|
|
N
|
|
(3,210
|
)
|
|||
|
Proceeds from noncontrolling and redeemable noncontrolling interests
|
|
13,652
|
|
|
—
|
|
|
|
|
13,652
|
|
|||
|
Distributions to noncontrolling and redeemable noncontrolling interests
|
|
(23,659
|
)
|
|
—
|
|
|
|
|
(23,659
|
)
|
|||
|
Proceeds from issuance of common stock
|
|
432
|
|
|
—
|
|
|
|
|
432
|
|
|||
|
Payments of initial public offering issuance costs
|
|
(1,092
|
)
|
|
—
|
|
|
|
|
(1,092
|
)
|
|||
|
Net cash provided by financing activities
|
|
61,806
|
|
|
81,104
|
|
|
|
|
142,910
|
|
|||
|
Net decrease in cash, cash equivalents, and restricted cash
|
|
(37,303
|
)
|
|
—
|
|
|
|
|
(37,303
|
)
|
|||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
|
|
||||||
|
Beginning of period
|
|
217,915
|
|
|
—
|
|
|
|
|
217,915
|
|
|||
|
End of period
|
|
$
|
180,612
|
|
|
$
|
—
|
|
|
|
|
$
|
180,612
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
||||||
|
Cash paid during the period for interest
|
|
$
|
21,948
|
|
|
$
|
15,680
|
|
|
N
|
|
$
|
37,628
|
|
|
Cash paid during the period for taxes
|
|
616
|
|
|
—
|
|
|
|
|
616
|
|
|||
|
|
|
Balances at
December 31, 2018 |
|
Adjustments
from Adoption of ASC 606 |
|
Balances at
January 1, 2019 |
||||||
|
|
|
As Restated
|
|
|
|
As Recast
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
220,728
|
|
|
$
|
—
|
|
|
$
|
220,728
|
|
|
Restricted cash
|
|
28,657
|
|
|
—
|
|
|
28,657
|
|
|||
|
Short-term investments
|
|
104,350
|
|
|
—
|
|
|
104,350
|
|
|||
|
Accounts receivable
|
|
88,784
|
|
|
995
|
|
|
89,779
|
|
|||
|
Inventories
|
|
135,265
|
|
|
—
|
|
|
135,265
|
|
|||
|
Deferred cost of revenue
|
|
43,809
|
|
|
—
|
|
|
43,809
|
|
|||
|
Customer financing receivable
|
|
5,594
|
|
|
—
|
|
|
5,594
|
|
|||
|
Prepaid expenses and other current assets
|
|
36,747
|
|
|
140
|
|
|
36,887
|
|
|||
|
Total current assets
|
|
663,934
|
|
|
1,135
|
|
|
665,069
|
|
|||
|
Property, plant and equipment, net
|
|
716,751
|
|
|
—
|
|
|
716,751
|
|
|||
|
Customer financing receivable, non-current
|
|
67,082
|
|
|
—
|
|
|
67,082
|
|
|||
|
Restricted cash (non-current)
|
|
31,100
|
|
|
—
|
|
|
31,100
|
|
|||
|
Deferred cost of revenue, non-current
|
|
45
|
|
|
—
|
|
|
45
|
|
|||
|
Other long-term assets
|
|
42,882
|
|
|
2,472
|
|
|
45,354
|
|
|||
|
Total assets
|
|
$
|
1,521,794
|
|
|
$
|
3,607
|
|
|
$
|
1,525,401
|
|
|
Liabilities, Redeemable Noncontrolling Interest, Stockholders’ Deficit and Noncontrolling Interest
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$
|
66,889
|
|
|
$
|
—
|
|
|
$
|
66,889
|
|
|
Accrued warranty
|
|
17,968
|
|
|
(1,032
|
)
|
|
16,936
|
|
|||
|
Accrued expenses and other current liabilities
|
|
66,838
|
|
|
—
|
|
|
66,838
|
|
|||
|
Financing obligations
|
|
8,128
|
|
|
—
|
|
|
8,128
|
|
|||
|
Deferred revenue and customer deposits
|
|
67,632
|
|
|
4,653
|
|
|
72,285
|
|
|||
|
Current portion of recourse debt
|
|
8,686
|
|
|
—
|
|
|
8,686
|
|
|||
|
Current portion of non-recourse debt
|
|
18,962
|
|
|
—
|
|
|
18,962
|
|
|||
|
Current portion of non-recourse debt from related parties
|
|
2,200
|
|
|
—
|
|
|
2,200
|
|
|||
|
Total current liabilities
|
|
257,303
|
|
|
3,621
|
|
|
260,924
|
|
|||
|
Derivative liabilities
|
|
14,143
|
|
|
—
|
|
|
14,143
|
|
|||
|
Deferred revenue and customer deposits, net of current portion
|
|
87,308
|
|
|
17,982
|
|
|
105,290
|
|
|||
|
Financing obligations, non-current
|
|
385,650
|
|
|
—
|
|
|
385,650
|
|
|||
|
Long-term portion of recourse debt
|
|
360,339
|
|
|
—
|
|
|
360,339
|
|
|||
|
Long-term portion of non-recourse debt
|
|
289,241
|
|
|
—
|
|
|
289,241
|
|
|||
|
Long-term portion of recourse debt from related parties
|
|
27,734
|
|
|
—
|
|
|
27,734
|
|
|||
|
Long-term portion of non-recourse debt from related parties
|
|
34,119
|
|
|
—
|
|
|
34,119
|
|
|||
|
Other long-term liabilities
|
|
26,196
|
|
|
—
|
|
|
26,196
|
|
|||
|
Total liabilities
|
|
1,482,033
|
|
|
21,603
|
|
|
1,503,636
|
|
|||
|
Redeemable noncontrolling interest
|
|
57,261
|
|
|
—
|
|
|
57,261
|
|
|||
|
Stockholders’ deficit:
|
|
|
|
|
|
|
||||||
|
Common stock: $0.0001 par value; Class A shares and, Class B shares
|
|
11
|
|
|
—
|
|
|
11
|
|
|||
|
Additional paid-in capital
|
|
2,481,352
|
|
|
—
|
|
|
2,481,352
|
|
|||
|
Accumulated other comprehensive income
|
|
131
|
|
|
—
|
|
|
131
|
|
|||
|
Accumulated deficit
|
|
(2,624,104
|
)
|
|
(17,996
|
)
|
|
(2,642,100
|
)
|
|||
|
Total stockholders’ deficit
|
|
(142,610
|
)
|
|
(17,996
|
)
|
|
(160,606
|
)
|
|||
|
Noncontrolling interest
|
|
125,110
|
|
|
—
|
|
|
125,110
|
|
|||
|
Total liabilities, redeemable noncontrolling interest, stockholders' deficit and noncontrolling interest
|
|
$
|
1,521,794
|
|
|
$
|
3,607
|
|
|
$
|
1,525,401
|
|
|
|
|
December 31, 2019
|
||||||||||
|
|
|
As Reported
|
|
Balances Without
Adoption of ASC 606 |
|
Effect of Change
Higher / (Lower) |
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
202,823
|
|
|
$
|
202,823
|
|
|
$
|
—
|
|
|
Restricted cash
|
|
30,804
|
|
|
30,804
|
|
|
—
|
|
|||
|
Accounts receivable
|
|
37,828
|
|
|
47,442
|
|
|
(9,614
|
)
|
|||
|
Inventories
|
|
109,606
|
|
|
109,606
|
|
|
—
|
|
|||
|
Deferred cost of revenue
|
|
58,470
|
|
|
58,470
|
|
|
—
|
|
|||
|
Customer financing receivable
|
|
5,108
|
|
|
5,108
|
|
|
—
|
|
|||
|
Prepaid expenses and other current assets
|
|
28,068
|
|
|
27,860
|
|
|
208
|
|
|||
|
Total current assets
|
|
472,707
|
|
|
482,113
|
|
|
(9,406
|
)
|
|||
|
Property, plant and equipment, net
|
|
607,059
|
|
|
607,059
|
|
|
—
|
|
|||
|
Customer financing receivable, non-current
|
|
50,747
|
|
|
50,747
|
|
|
—
|
|
|||
|
Restricted cash, non-current
|
|
143,761
|
|
|
143,761
|
|
|
—
|
|
|||
|
Deferred cost of revenue, non-current
|
|
6,665
|
|
|
6,665
|
|
|
—
|
|
|||
|
Other long-term assets
|
|
41,652
|
|
|
37,849
|
|
|
3,803
|
|
|||
|
Total assets
|
|
$
|
1,322,591
|
|
|
$
|
1,328,194
|
|
|
$
|
(5,603
|
)
|
|
Liabilities, Redeemable Noncontrolling Interest, Stockholders’ Deficit and Noncontrolling Interest
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$
|
55,579
|
|
|
$
|
55,579
|
|
|
$
|
—
|
|
|
Accrued warranty
|
|
10,333
|
|
|
11,952
|
|
|
(1,619
|
)
|
|||
|
Accrued expenses and other current liabilities
|
|
70,284
|
|
|
70,284
|
|
|
—
|
|
|||
|
Financing obligations
|
|
10,993
|
|
|
10,993
|
|
|
—
|
|
|||
|
Deferred revenue and customer deposits
|
|
89,192
|
|
|
90,075
|
|
|
(883
|
)
|
|||
|
Current portion of recourse debt
|
|
304,627
|
|
|
304,627
|
|
|
—
|
|
|||
|
Current portion of non-recourse debt
|
|
8,273
|
|
|
8,273
|
|
|
—
|
|
|||
|
Current portion of recourse debt from related parties
|
|
20,801
|
|
|
20,801
|
|
|
—
|
|
|||
|
Current portion of non-recourse debt from related parties
|
|
3,882
|
|
|
3,882
|
|
|
—
|
|
|||
|
Total current liabilities
|
|
573,964
|
|
|
576,466
|
|
|
(2,502
|
)
|
|||
|
Derivative liabilities
|
|
17,551
|
|
|
17,551
|
|
|
—
|
|
|||
|
Deferred revenue and customer deposits, net of current portion
|
|
125,529
|
|
|
84,594
|
|
|
40,935
|
|
|||
|
Financing obligations, non-current
|
|
446,165
|
|
|
446,165
|
|
|
—
|
|
|||
|
Long-term portion of recourse debt
|
|
75,962
|
|
|
75,962
|
|
|
—
|
|
|||
|
Long-term portion of non-recourse debt
|
|
192,180
|
|
|
192,180
|
|
|
—
|
|
|||
|
Long-term portion of non-recourse debt from related parties
|
|
31,087
|
|
|
31,087
|
|
|
—
|
|
|||
|
Other long-term liabilities
|
|
28,013
|
|
|
28,013
|
|
|
—
|
|
|||
|
Total liabilities
|
|
1,490,451
|
|
|
1,452,018
|
|
|
38,433
|
|
|||
|
Redeemable noncontrolling interest
|
|
443
|
|
|
443
|
|
|
—
|
|
|||
|
Stockholders’ deficit:
|
|
|
|
|
|
|
||||||
|
Common stock: $0.0001 par value; Class A shares and, Class B shares
|
|
12
|
|
|
12
|
|
|
—
|
|
|||
|
Additional paid-in capital
|
|
2,686,759
|
|
|
2,686,759
|
|
|
—
|
|
|||
|
|
|
December 31, 2019
|
||||||||||
|
|
|
As Reported
|
|
Balances Without
Adoption of ASC 606 |
|
Effect of Change
Higher / (Lower) |
||||||
|
Accumulated other comprehensive income
|
|
19
|
|
|
19
|
|
|
—
|
|
|||
|
Accumulated deficit
|
|
(2,946,384
|
)
|
|
(2,902,348
|
)
|
|
(44,036
|
)
|
|||
|
Total stockholders’ deficit
|
|
(259,594
|
)
|
|
(215,558
|
)
|
|
(44,036
|
)
|
|||
|
Noncontrolling interest
|
|
91,291
|
|
|
91,291
|
|
|
—
|
|
|||
|
Total liabilities, redeemable noncontrolling interest, stockholders' deficit and noncontrolling interest
|
|
$
|
1,322,591
|
|
|
$
|
1,328,194
|
|
|
$
|
(5,603
|
)
|
|
|
|
Year ended December 31, 2019
|
||||||||||
|
|
|
As Reported
|
|
Balances Without
Adoption of ASC 606 |
|
Effect of Change
Higher / (Lower) |
||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|||
|
Product
|
|
$
|
557,336
|
|
|
$
|
601,857
|
|
|
$
|
(44,521
|
)
|
|
Installation
|
|
60,826
|
|
|
54,716
|
|
|
6,110
|
|
|||
|
Service
|
|
95,786
|
|
|
91,944
|
|
|
3,842
|
|
|||
|
Electricity
|
|
71,229
|
|
|
71,229
|
|
|
—
|
|
|||
|
Total revenue
|
|
785,177
|
|
|
819,746
|
|
|
(34,569
|
)
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
435,479
|
|
|
436,064
|
|
|
(585
|
)
|
|||
|
Installation
|
|
76,487
|
|
|
76,487
|
|
|
—
|
|
|||
|
Service
|
|
100,238
|
|
|
106,782
|
|
|
(6,544
|
)
|
|||
|
Electricity
|
|
75,386
|
|
|
75,386
|
|
|
—
|
|
|||
|
Total cost of revenue
|
|
687,590
|
|
|
694,719
|
|
|
(7,129
|
)
|
|||
|
Gross profit
|
|
97,587
|
|
|
125,027
|
|
|
(27,440
|
)
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
104,168
|
|
|
104,168
|
|
|
—
|
|
|||
|
Sales and marketing
|
|
73,573
|
|
|
74,973
|
|
|
(1,400
|
)
|
|||
|
General and administrative
|
|
152,650
|
|
|
152,650
|
|
|
—
|
|
|||
|
Total operating expenses
|
|
330,391
|
|
|
331,791
|
|
|
(1,400
|
)
|
|||
|
Loss from operations
|
|
(232,804
|
)
|
|
(206,764
|
)
|
|
(26,040
|
)
|
|||
|
Interest income
|
|
5,661
|
|
|
5,661
|
|
|
—
|
|
|||
|
Interest expense
|
|
(87,480
|
)
|
|
(87,480
|
)
|
|
—
|
|
|||
|
Interest expense to related parties
|
|
(6,756
|
)
|
|
(6,756
|
)
|
|
—
|
|
|||
|
Other income (expense), net
|
|
706
|
|
|
706
|
|
|
—
|
|
|||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
(2,160
|
)
|
|
(2,160
|
)
|
|
—
|
|
|||
|
Loss before income taxes
|
|
(322,833
|
)
|
|
(296,793
|
)
|
|
(26,040
|
)
|
|||
|
Income tax provision
|
|
633
|
|
|
633
|
|
|
—
|
|
|||
|
Net loss
|
|
(323,466
|
)
|
|
(297,426
|
)
|
|
(26,040
|
)
|
|||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(19,052
|
)
|
|
(19,052
|
)
|
|
—
|
|
|||
|
Net loss attributable to Class A and Class B common stockholders
|
|
(304,414
|
)
|
|
(278,374
|
)
|
|
(26,040
|
)
|
|||
|
Less: deemed dividend to noncontrolling interest
|
|
(2,454
|
)
|
|
(2,454
|
)
|
|
—
|
|
|||
|
Net loss available to Class A and Class B common stockholders
|
|
$
|
(306,868
|
)
|
|
$
|
(280,828
|
)
|
|
$
|
(26,040
|
)
|
|
Net loss per share available to Class A and Class B common stockholders, basic and diluted
|
|
$
|
(2.67
|
)
|
|
$
|
(2.44
|
)
|
|
$
|
(0.23
|
)
|
|
|
|
Year ended 12/31/2018
(As Restated) |
|
Impacts of ASC606 Adoption
|
|
As of 1/1/2019
(As Recast) |
|
As of 12/31/2019
(As Recast) |
||||||||
|
Deferred revenue
|
|
$
|
(141,458
|
)
|
|
$
|
(8,154
|
)
|
|
$
|
(149,612
|
)
|
|
$
|
(175,619
|
)
|
|
Customer deposits
|
|
(13,482
|
)
|
|
(14,481
|
)
|
|
(27,963
|
)
|
|
(39,101
|
)
|
||||
|
Deferred revenue and customer deposits
|
|
$
|
(154,940
|
)
|
|
$
|
(22,635
|
)
|
|
$
|
(177,575
|
)
|
|
$
|
(214,720
|
)
|
|
|
|
Year Ended December 31, 2019
|
||
|
|
|
As Reported
|
||
|
Deferred revenue on January 1, 2019
|
|
$
|
149,612
|
|
|
Additions
|
|
709,843
|
|
|
|
Revenue recognized
|
|
(683,836
|
)
|
|
|
Deferred revenue on December 31, 2019
|
|
$
|
175,619
|
|
|
|
|
Years Ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
As Reported, With Adoption of ASC 606
|
|
As Reported, Under ASC 605
|
||||
|
Revenue from contracts with customers:
|
|
|
|
|
||||
|
Product revenue
|
|
$
|
557,336
|
|
|
$
|
400,638
|
|
|
Installation revenue
|
|
60,826
|
|
|
68,195
|
|
||
|
Services revenue
|
|
95,786
|
|
|
83,267
|
|
||
|
Electricity revenue
|
|
10,840
|
|
|
23,023
|
|
||
|
Total revenue from contract with customers
|
|
724,788
|
|
|
575,123
|
|
||
|
Revenue from contracts accounted for as leases:
|
|
|
|
|
||||
|
Electricity revenue
|
|
60,389
|
|
|
57,525
|
|
||
|
Total revenue
|
|
$
|
785,177
|
|
|
$
|
632,648
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
As Held:
|
|
|
|
|
||||
|
Cash
|
|
$
|
100,773
|
|
|
$
|
136,642
|
|
|
Money market funds
|
|
276,615
|
|
|
143,843
|
|
||
|
|
|
$
|
377,388
|
|
|
$
|
280,485
|
|
|
As Reported:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
202,823
|
|
|
$
|
220,728
|
|
|
Restricted cash
|
|
174,565
|
|
|
59,757
|
|
||
|
|
|
$
|
377,388
|
|
|
$
|
280,485
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Current:
|
|
|
|
|
||||
|
Restricted cash
|
|
$
|
28,494
|
|
|
$
|
25,740
|
|
|
Restricted cash related to PPA Entities
|
|
2,310
|
|
|
2,917
|
|
||
|
Restricted cash, current
|
|
$
|
30,804
|
|
|
$
|
28,657
|
|
|
Non-current:
|
|
|
|
|
||||
|
Restricted cash
|
|
$
|
10
|
|
|
$
|
3,246
|
|
|
Restricted cash related to PPA Entities
1
|
|
143,751
|
|
|
27,854
|
|
||
|
Restricted cash, non-current
|
|
143,761
|
|
|
31,100
|
|
||
|
|
|
$
|
174,565
|
|
|
$
|
59,757
|
|
|
|
|
Fair Value Measured at Reporting Date Using
|
||||||||||||||
|
December 31, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
276,615
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
276,615
|
|
|
Interest rate swap agreements
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
|
|
$
|
276,615
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
276,618
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other current liabilities
|
|
$
|
996
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
996
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas fixed price forward contracts
|
|
—
|
|
|
—
|
|
|
6,968
|
|
|
6,968
|
|
||||
|
Embedded EPP derivatives
|
|
—
|
|
|
—
|
|
|
6,176
|
|
|
6,176
|
|
||||
|
Interest rate swap agreements
|
|
—
|
|
|
9,241
|
|
|
—
|
|
|
9,241
|
|
||||
|
|
|
$
|
996
|
|
|
$
|
9,241
|
|
|
$
|
13,144
|
|
|
$
|
23,381
|
|
|
|
|
Fair Value Measured at Reporting Date Using
|
||||||||||||||
|
December 31, 2018
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
143,843
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
143,843
|
|
|
Short-term investments
|
|
104,350
|
|
|
—
|
|
|
—
|
|
|
104,350
|
|
||||
|
Interest rate swap agreements
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
||||
|
|
|
$
|
248,193
|
|
|
$
|
82
|
|
|
$
|
—
|
|
|
$
|
248,275
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other current liabilities
|
|
$
|
1,331
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,331
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas fixed price forward contracts
|
|
—
|
|
|
—
|
|
|
9,729
|
|
|
9,729
|
|
||||
|
Embedded EPP derivatives
|
|
—
|
|
|
—
|
|
|
4,015
|
|
|
4,015
|
|
||||
|
Interest rate swap agreements
|
|
—
|
|
|
3,630
|
|
|
—
|
|
|
3,630
|
|
||||
|
|
|
$
|
1,331
|
|
|
$
|
3,630
|
|
|
$
|
13,744
|
|
|
$
|
18,705
|
|
|
|
|
December 31,
|
||||||||||||
|
|
|
2019
|
|
2018
|
||||||||||
|
|
|
Number of
Contracts
(MMBTU)
²
|
|
Fair
Value
|
|
Number of
Contracts (MMBTU)² |
|
Fair
Value
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
¹
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas fixed price forward contracts (not under hedging relationships)
|
|
1,991
|
|
|
$
|
6,968
|
|
|
3,096
|
|
|
$
|
9,729
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
¹ Recorded in current liabilities and derivative liabilities in the consolidated balance sheets.
|
||||||||||||||
|
² One MMBTU is a traditional unit of energy used to describe the heat value (energy content) of fuels.
|
||||||||||||||
|
|
|
Natural
Gas
Fixed Price
Forward
Contracts
|
|
Preferred
Stock
Warrants
|
|
Embedded
Derivative
Liability
|
|
Embedded EPP Derivative
|
|
Total
|
||||||||||
|
Balances at December 31, 2017
|
|
$
|
15,368
|
|
|
$
|
9,825
|
|
|
$
|
140,771
|
|
|
$
|
4,217
|
|
|
$
|
170,181
|
|
|
Settlement of natural gas fixed price forward contracts
|
|
(3,412
|
)
|
|
—
|
|
|
—
|
|
|
0
|
|
|
(3,412
|
)
|
|||||
|
Embedded derivative on notes and sales contracts
|
|
—
|
|
|
—
|
|
|
6,288
|
|
|
3
|
|
|
6,291
|
|
|||||
|
Changes in fair value
|
|
(2,227
|
)
|
|
(8,943
|
)
|
|
30,904
|
|
|
(205
|
)
|
|
19,529
|
|
|||||
|
Reclassification of preferred stock warrants liability to common stock warrants and derivative liability into additional paid-in-capital
|
|
—
|
|
|
(882
|
)
|
|
(177,963
|
)
|
|
—
|
|
|
(178,845
|
)
|
|||||
|
Balances at December 31, 2018
|
|
9,729
|
|
|
—
|
|
|
—
|
|
|
4,015
|
|
|
13,744
|
|
|||||
|
Settlement of natural gas fixed price forward contracts
|
|
(3,605
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,605
|
)
|
|||||
|
Changes in fair value
|
|
844
|
|
|
—
|
|
|
—
|
|
|
2,161
|
|
|
3,005
|
|
|||||
|
Balances at December 31, 2019
|
|
$
|
6,968
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,176
|
|
|
$
|
13,144
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
|
Net Carrying
Value
|
|
Fair Value
|
|
Net Carrying
Value
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Customer receivables:
|
|
|
|
|
|
|
|
|
||||||||
|
Customer financing receivables
|
|
$
|
55,855
|
|
|
$
|
44,002
|
|
|
$
|
72,676
|
|
|
$
|
51,541
|
|
|
Debt instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Recourse
|
|
|
|
|
|
|
|
|
||||||||
|
LIBOR + 4% term loan due November 2020
|
|
1,536
|
|
|
1,590
|
|
|
3,214
|
|
|
3,311
|
|
||||
|
5% convertible promissory note due December 2020
|
|
36,482
|
|
|
32,070
|
|
|
34,706
|
|
|
31,546
|
|
||||
|
6% convertible promissory notes due December 2020
|
|
273,410
|
|
|
302,047
|
|
|
263,284
|
|
|
353,368
|
|
||||
|
10% notes due July 2024
|
|
89,962
|
|
|
97,512
|
|
|
95,555
|
|
|
99,260
|
|
||||
|
Non-recourse
|
|
|
|
|
|
|
|
|
||||||||
|
5.22% senior secured notes due March 2025
|
|
—
|
|
|
—
|
|
|
78,566
|
|
|
80,838
|
|
||||
|
7.5% term loan due September 2028
|
|
34,969
|
|
|
41,108
|
|
|
36,319
|
|
|
39,892
|
|
||||
|
LIBOR + 5.25% term loan due October 2020
|
|
—
|
|
|
—
|
|
|
23,916
|
|
|
25,441
|
|
||||
|
6.07% senior secured notes due March 2030
|
|
80,016
|
|
|
87,618
|
|
|
82,337
|
|
|
85,917
|
|
||||
|
LIBOR + 2.5% term loan due December 2021
|
|
120,436
|
|
|
120,510
|
|
|
123,384
|
|
|
123,040
|
|
||||
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
As Restated
|
||||
|
Raw materials
|
|
$
|
67,829
|
|
|
$
|
50,856
|
|
|
Work-in-progress
|
|
21,207
|
|
|
18,676
|
|
||
|
Finished goods
|
|
20,570
|
|
|
65,733
|
|
||
|
|
|
$
|
109,606
|
|
|
$
|
135,265
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
As Restated
|
||||
|
Government incentives receivable
|
|
$
|
893
|
|
|
$
|
1,001
|
|
|
Prepaid HW & SW maintenance
|
|
3,763
|
|
|
1,464
|
|
||
|
Receivables from employees
|
|
6,130
|
|
|
5,922
|
|
||
|
Other prepaid expense and other current assets
|
|
17,282
|
|
|
28,360
|
|
||
|
|
|
$
|
28,068
|
|
|
$
|
36,747
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
As Restated
|
||||
|
Energy Servers
|
|
$
|
650,600
|
|
|
$
|
757,574
|
|
|
Computers, software and hardware
|
|
20,275
|
|
|
16,536
|
|
||
|
Machinery and equipment
|
|
101,650
|
|
|
99,209
|
|
||
|
Furniture and fixtures
|
|
8,339
|
|
|
4,337
|
|
||
|
Leasehold improvements
|
|
35,694
|
|
|
18,629
|
|
||
|
Building
|
|
40,512
|
|
|
40,512
|
|
||
|
Construction in progress
|
|
12,611
|
|
|
41,180
|
|
||
|
|
|
869,681
|
|
|
977,977
|
|
||
|
Less: Accumulated depreciation
|
|
(262,622
|
)
|
|
(261,226
|
)
|
||
|
|
|
$
|
607,059
|
|
|
$
|
716,751
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Total minimum lease payments to be received
|
|
$
|
76,886
|
|
|
$
|
100,816
|
|
|
Less: Amounts representing estimated executing costs
|
|
(19,931
|
)
|
|
(25,180
|
)
|
||
|
Net present value of minimum lease payments to be received
|
|
56,955
|
|
|
75,636
|
|
||
|
Estimated residual value of leased assets
|
|
890
|
|
|
1,051
|
|
||
|
Less: Unearned income
|
|
(1,990
|
)
|
|
(4,011
|
)
|
||
|
Net investment in sales-type financing leases
|
|
55,855
|
|
|
72,676
|
|
||
|
Less: Current portion
|
|
(5,108
|
)
|
|
(5,594
|
)
|
||
|
Non-current portion of investment in sales-type financing leases
|
|
$
|
50,747
|
|
|
$
|
67,082
|
|
|
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Future minimum lease payments, less interest
|
|
$
|
5,108
|
|
|
$
|
5,428
|
|
|
$
|
5,784
|
|
|
$
|
6,155
|
|
|
$
|
6,567
|
|
|
$
|
25,923
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
As Restated
|
||||
|
Prepaid and other long-term assets
|
|
$
|
29,153
|
|
|
$
|
34,093
|
|
|
Deferred commissions
|
|
5,007
|
|
|
1,083
|
|
||
|
Equity-method investments
|
|
5,733
|
|
|
6,046
|
|
||
|
Long-term deposits
|
|
1,759
|
|
|
1,660
|
|
||
|
|
|
$
|
41,652
|
|
|
$
|
42,882
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
As Restated
|
||||
|
Product warranty
|
|
$
|
2,345
|
|
|
$
|
3,378
|
|
|
Product performance
|
|
7,536
|
|
|
6,290
|
|
||
|
Maintenance services contracts
|
|
453
|
|
|
8,300
|
|
||
|
|
|
$
|
10,334
|
|
|
$
|
17,968
|
|
|
Balances at December 31, 2016 (As Revised)
|
$
|
8,082
|
|
|
Accrued warranty, net (As Revised)
|
5,979
|
|
|
|
Warranty expenditures during period (As Revised)
|
(6,740
|
)
|
|
|
Balances at December 31, 2017 (As Revised)
|
7,321
|
|
|
|
Accrued warranty, net (As Restated)
|
9,301
|
|
|
|
Warranty expenditures during period (As Restated)
|
(6,954
|
)
|
|
|
Balances at December 31, 2018 (As Restated)
|
9,668
|
|
|
|
Cumulative effect upon adoption of ASC 606
|
1,032
|
|
|
|
Accrued warranty, net
|
1,849
|
|
|
|
Warranty expenditures during period
|
(2,668
|
)
|
|
|
Balances at December 31, 2019
|
$
|
9,881
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
As Restated
|
||||
|
Compensation and benefits
|
|
$
|
17,173
|
|
|
$
|
16,742
|
|
|
Current portion of derivative liabilities
|
|
4,834
|
|
|
3,232
|
|
||
|
Sales related liabilities
|
|
416
|
|
|
1,421
|
|
||
|
Accrued installation
|
|
10,348
|
|
|
6,859
|
|
||
|
Sales tax liabilities
|
|
3,849
|
|
|
1,798
|
|
||
|
Interest payable
|
|
3,875
|
|
|
4,675
|
|
||
|
Other
|
|
29,789
|
|
|
32,111
|
|
||
|
|
|
$
|
70,284
|
|
|
$
|
66,838
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
As Restated
|
||||
|
Delaware grant
|
|
$
|
10,469
|
|
|
$
|
10,469
|
|
|
Other
|
|
17,544
|
|
|
15,727
|
|
||
|
|
|
$
|
28,013
|
|
|
$
|
26,196
|
|
|
|
|
Unpaid
Principal Balance |
|
Net Carrying Value
|
|
Unused
Borrowing Capacity |
|
Interest
Rate |
|
Maturity Dates
|
|
Entity
|
|
Recourse
|
||||||||||||||
|
|
|
Current
|
|
Long-
Term |
|
Total
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIBOR + 4% term loan due November 2020
|
|
$
|
1,571
|
|
|
$
|
1,536
|
|
|
$
|
—
|
|
|
$
|
1,536
|
|
|
$
|
—
|
|
|
LIBOR
plus margin |
|
November 2020
|
|
Company
|
|
Yes
|
|
5% convertible promissory note due December 2020
|
|
33,104
|
|
|
36,482
|
|
|
—
|
|
|
36,482
|
|
|
—
|
|
|
5.0%
|
|
December 2020
|
|
Company
|
|
Yes
|
|||||
|
6% convertible promissory notes due December 2020
|
|
289,299
|
|
|
273,410
|
|
|
—
|
|
|
273,410
|
|
|
—
|
|
|
6.0%
|
|
December 2020
|
|
Company
|
|
Yes
|
|||||
|
10% notes due July 2024
|
|
93,000
|
|
|
14,000
|
|
|
75,962
|
|
|
89,962
|
|
|
—
|
|
|
10.0%
|
|
July 2024
|
|
Company
|
|
Yes
|
|||||
|
Total recourse debt
|
|
416,974
|
|
|
325,428
|
|
|
75,962
|
|
|
401,390
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||
|
7.5% term loan due September 2028
|
|
38,337
|
|
|
3,882
|
|
|
31,087
|
|
|
34,969
|
|
|
—
|
|
|
7.5%
|
|
September 2028
|
|
PPA IIIa
|
|
No
|
|||||
|
6.07% senior secured notes due March 2030
|
|
80,988
|
|
|
3,151
|
|
|
76,865
|
|
|
80,016
|
|
|
—
|
|
|
6.1%
|
|
March 2030
|
|
PPA IV
|
|
No
|
|||||
|
LIBOR + 2.5% term loan due December 2021
|
|
121,784
|
|
|
5,122
|
|
|
115,315
|
|
|
120,437
|
|
|
—
|
|
|
LIBOR plus
margin |
|
December 2021
|
|
PPA V
|
|
No
|
|||||
|
Letters of Credit due December 2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,220
|
|
|
2.25%
|
|
December 2021
|
|
PPA V
|
|
No
|
|||||
|
Total non-recourse debt
|
|
241,109
|
|
|
12,155
|
|
|
223,267
|
|
|
235,422
|
|
|
1,220
|
|
|
|
|
|
|
|
|
|
|||||
|
Total debt
|
|
$
|
658,083
|
|
|
$
|
337,583
|
|
|
$
|
299,229
|
|
|
$
|
636,812
|
|
|
$
|
1,220
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Principal
Balance
|
|
Net Carrying Value
|
|
Unused
Borrowing
Capacity
|
|
Interest
Rate
|
|
Maturity Dates
|
|
Entity
|
|
Recourse
|
||||||||||||||
|
|
|
Current
|
|
Long-
Term
|
|
Total
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIBOR + 4% term loan due November 2020
|
|
$
|
3,286
|
|
|
$
|
1,686
|
|
|
$
|
1,528
|
|
|
$
|
3,214
|
|
|
$
|
—
|
|
|
LIBOR
plus margin |
|
November 2020
|
|
Company
|
|
Yes
|
|
5% convertible promissory note due December 2020
|
|
33,104
|
|
|
—
|
|
|
34,706
|
|
|
34,706
|
|
|
—
|
|
|
8.0%
|
|
December 2020
|
|
Company
|
|
Yes
|
|||||
|
6% convertible promissory notes due December 2020
|
|
296,233
|
|
|
—
|
|
|
263,284
|
|
|
263,284
|
|
|
—
|
|
|
6.0%
|
|
December 2020
|
|
Company
|
|
Yes
|
|||||
|
10% notes due July 2024
|
|
100,000
|
|
|
7,000
|
|
|
88,555
|
|
|
95,555
|
|
|
—
|
|
|
10.0%
|
|
July 2024
|
|
Company
|
|
Yes
|
|||||
|
Total recourse debt
|
|
432,623
|
|
|
8,686
|
|
|
388,073
|
|
|
396,759
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||
|
5.22% senior secured term notes due March 2025
|
|
79,698
|
|
|
11,994
|
|
|
66,572
|
|
|
78,566
|
|
|
—
|
|
|
5.2%
|
|
March 2025
|
|
PPA II
|
|
No
|
|||||
|
7.5% term loan due September 2028
|
|
40,538
|
|
|
2,200
|
|
|
34,119
|
|
|
36,319
|
|
|
—
|
|
|
7.5%
|
|
September 2028
|
|
PPA IIIa
|
|
No
|
|||||
|
LIBOR + 5.25% term loan due October 2020
|
|
24,723
|
|
|
827
|
|
|
23,089
|
|
|
23,916
|
|
|
—
|
|
|
LIBOR
plus margin |
|
October 2020
|
|
PPA IIIb
|
|
No
|
|||||
|
6.07% senior secured notes due March 2030
|
|
83,457
|
|
|
2,469
|
|
|
79,868
|
|
|
82,337
|
|
|
—
|
|
|
6.1%
|
|
March 2030
|
|
PPA IV
|
|
No
|
|||||
|
LIBOR + 2.5% term loan due December 2021
|
|
125,456
|
|
|
3,672
|
|
|
119,712
|
|
|
123,384
|
|
|
—
|
|
|
LIBOR plus
margin |
|
December 2021
|
|
PPA V
|
|
No
|
|||||
|
Letters of Credit due December 2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,220
|
|
|
2.25%
|
|
December 2021
|
|
PPA V
|
|
No
|
|||||
|
Total non-recourse debt
|
|
353,872
|
|
|
21,162
|
|
|
323,360
|
|
|
344,522
|
|
|
1,220
|
|
|
|
|
|
|
|
|
|
|||||
|
Total debt
|
|
$
|
786,495
|
|
|
$
|
29,848
|
|
|
$
|
711,433
|
|
|
$
|
741,281
|
|
|
$
|
1,220
|
|
|
|
|
|
|
|
|
|
|
2020
|
$
|
350,129
|
|
|
2021
|
139,370
|
|
|
|
2022
|
26,046
|
|
|
|
2023
|
29,450
|
|
|
|
2024
|
35,941
|
|
|
|
Thereafter
|
77,147
|
|
|
|
|
$
|
658,083
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Assets
|
|
|
|
|
||||
|
Prepaid expenses and other current assets
|
|
$
|
3
|
|
|
$
|
42
|
|
|
Other long-term assets
|
|
—
|
|
|
40
|
|
||
|
|
|
$
|
3
|
|
|
$
|
82
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Accrued expenses and other current liabilities
|
|
$
|
782
|
|
|
$
|
4
|
|
|
Derivative liabilities
|
|
8,459
|
|
|
3,626
|
|
||
|
|
|
$
|
9,241
|
|
|
$
|
3,630
|
|
|
|
|
Year ended December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
Beginning balance
|
|
$
|
3,548
|
|
|
$
|
5,852
|
|
|
Loss (gain) recognized in other comprehensive loss
|
|
6,131
|
|
|
(1,729
|
)
|
||
|
Amounts reclassified from other comprehensive loss to earnings
|
|
(216
|
)
|
|
(369
|
)
|
||
|
Net loss (gain) recognized in other comprehensive income (loss)
|
|
5,915
|
|
|
(2,098
|
)
|
||
|
Gain recognized in earnings
|
|
(225
|
)
|
|
(206
|
)
|
||
|
Ending balance
|
|
$
|
9,238
|
|
|
$
|
3,548
|
|
|
|
|
|
|
|
||||
|
|
|
Years Ended
December 31, |
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
As Restated
|
|
As Revised
|
||||||
|
United States
|
|
$
|
(324,467
|
)
|
|
$
|
(291,574
|
)
|
|
$
|
(297,473
|
)
|
|
Foreign
|
|
1,634
|
|
|
1,835
|
|
|
3,081
|
|
|||
|
Total
|
|
$
|
(322,833
|
)
|
|
$
|
(289,739
|
)
|
|
$
|
(294,392
|
)
|
|
|
|
Years Ended
December 31, |
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
|
26
|
|
|
191
|
|
|
25
|
|
|||
|
Foreign
|
|
595
|
|
|
1,407
|
|
|
621
|
|
|||
|
Total current
|
|
621
|
|
|
1,598
|
|
|
646
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
State
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Foreign
|
|
12
|
|
|
(61
|
)
|
|
(10
|
)
|
|||
|
Total deferred
|
|
12
|
|
|
(61
|
)
|
|
(10
|
)
|
|||
|
Total provision for income taxes
|
|
$
|
633
|
|
|
$
|
1,537
|
|
|
$
|
636
|
|
|
|
|
Years Ended
December 31, |
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
As Restated
|
|
As Revised
|
||||||
|
Tax at federal statutory rate
|
|
$
|
(67,795
|
)
|
|
$
|
(60,845
|
)
|
|
$
|
(100,093
|
)
|
|
State taxes, net of federal effect
|
|
26
|
|
|
191
|
|
|
25
|
|
|||
|
Impact on noncontrolling interest
|
|
4,001
|
|
|
3,725
|
|
|
6,347
|
|
|||
|
Non-U.S. tax effect
|
|
264
|
|
|
960
|
|
|
(437
|
)
|
|||
|
Nondeductible expenses
|
|
144
|
|
|
6,796
|
|
|
5,698
|
|
|||
|
Stock-based compensation
|
|
6,484
|
|
|
3,892
|
|
|
4,854
|
|
|||
|
U.S. tax reform impact
|
|
—
|
|
|
—
|
|
|
239,117
|
|
|||
|
U.S. tax on foreign earnings (GILTI)
|
|
221
|
|
|
127
|
|
|
—
|
|
|||
|
Change in valuation allowance
|
|
57,288
|
|
|
46,691
|
|
|
(154,875
|
)
|
|||
|
Provision for income taxes
|
|
$
|
633
|
|
|
$
|
1,537
|
|
|
$
|
636
|
|
|
|
|
December 31,
|
||||||
|
|
|
2019
|
|
2018
|
||||
|
|
|
|
|
As Restated
|
||||
|
Tax credits and NOLs
|
|
$
|
494,084
|
|
|
$
|
468,402
|
|
|
Leased liabilities
|
|
122,145
|
|
|
108,113
|
|
||
|
Depreciation and amortization
|
|
8,523
|
|
|
9,631
|
|
||
|
Deferred revenue
|
|
6,688
|
|
|
457
|
|
||
|
Accruals and reserves
|
|
5,874
|
|
|
4,462
|
|
||
|
Stock-based compensation
|
|
61,808
|
|
|
62,793
|
|
||
|
Other items - DTA
|
|
24,443
|
|
|
17,863
|
|
||
|
Gross deferred tax assets
|
|
723,565
|
|
|
671,721
|
|
||
|
Valuation allowance
|
|
(633,591
|
)
|
|
(571,277
|
)
|
||
|
Net deferred tax assets
|
|
89,974
|
|
|
100,444
|
|
||
|
Investment in PPA entities
|
|
(13,494
|
)
|
|
(21,587
|
)
|
||
|
Debt issuance cost
|
|
(4,055
|
)
|
|
(8,586
|
)
|
||
|
Leased assets
|
|
(65,978
|
)
|
|
(62,681
|
)
|
||
|
Other items - DTL
|
|
(5,803
|
)
|
|
(6,817
|
)
|
||
|
Gross deferred tax liabilities
|
|
(89,330
|
)
|
|
(99,671
|
)
|
||
|
Net deferred tax asset
|
|
$
|
644
|
|
|
$
|
773
|
|
|
|
|
Years Ended
December 31, |
||||||
|
|
|
2019
|
|
2018
|
||||
|
Unrecognized tax benefits beginning balance
|
|
$
|
30,311
|
|
|
$
|
28,331
|
|
|
Gross decrease for tax positions of prior year
|
|
(93
|
)
|
|
(468
|
)
|
||
|
Gross increase for tax positions of prior year
|
|
615
|
|
|
353
|
|
||
|
Gross increase for tax positions of current year
|
|
3,647
|
|
|
2,095
|
|
||
|
Unrecognized tax benefits end balance
|
|
$
|
34,480
|
|
|
$
|
30,311
|
|
|
|
|
Years Ended
December 31, |
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
As Restated
|
|
As Revised
|
||||||
|
Numerator:
|
|
|
|
|
|
|
||||||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(304,414
|
)
|
|
$
|
(273,540
|
)
|
|
$
|
(276,362
|
)
|
|
Less: deemed dividend to noncontrolling interest
|
|
(2,454
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net loss available to Class A and Class B common stockholders
|
|
$
|
(306,868
|
)
|
|
$
|
(273,540
|
)
|
|
$
|
(276,362
|
)
|
|
Denominator:
|
|
|
|
|
|
|
||||||
|
Weighted average shares of common stock, basic and diluted
|
|
115,118
|
|
|
53,268
|
|
|
10,248
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net loss per share available to Class A and Class B common stockholders, basic and diluted
|
|
$
|
(2.67
|
)
|
|
$
|
(5.14
|
)
|
|
$
|
(26.97
|
)
|
|
|
|
Years Ended
December 31, |
|||||||
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
|
|
|
|
|
|
|
|||
|
Convertible and non-convertible redeemable preferred stock and convertible notes
|
|
27,213
|
|
|
27,230
|
|
|
85,476
|
|
|
Stock options to purchase common stock
|
|
4,631
|
|
|
4,962
|
|
|
2,950
|
|
|
Convertible redeemable preferred stock warrants
|
|
—
|
|
|
—
|
|
|
60
|
|
|
Convertible redeemable common stock warrants
|
|
—
|
|
|
—
|
|
|
312
|
|
|
|
|
31,844
|
|
|
32,192
|
|
|
88,798
|
|
|
|
|
Years Ended
December 31, |
||||
|
|
|
2019
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
1.7% - 2.6%
|
|
2.5% - 3.1%
|
|
2.0% - 2.1%
|
|
Expected term (years)
|
|
6.4 - 6.7
|
|
6.2 - 6.7
|
|
6.1 - 6.6
|
|
Expected dividend yield
|
|
—
|
|
—
|
|
—
|
|
Expected volatility
|
|
45.7% - 50.2%
|
|
52.4% - 56.1%
|
|
55.6% - 61.0%
|
|
|
|
Years Ended
December 31, |
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
As Restated
|
|
As Revised
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Cost of revenue
|
|
$
|
45,429
|
|
|
$
|
29,680
|
|
|
$
|
6,355
|
|
|
Research and development
|
|
40,949
|
|
|
39,029
|
|
|
5,560
|
|
|||
|
Sales and marketing
|
|
32,478
|
|
|
32,284
|
|
|
4,685
|
|
|||
|
General and administrative
|
|
77,435
|
|
|
67,489
|
|
|
12,501
|
|
|||
|
|
|
$
|
196,291
|
|
|
$
|
168,482
|
|
|
$
|
29,101
|
|
|
|
|
Outstanding Options
|
|||||||||||
|
|
|
Number of
Shares |
|
Weighted
Average Exercise Price |
|
Remaining
Contractual Life (Years) |
|
Aggregate
Intrinsic Value |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
(in thousands)
|
|||||
|
Balances at December 31, 2017
|
|
11,604,403
|
|
|
$
|
26.42
|
|
|
6.01
|
|
$
|
52,682
|
|
|
Granted
|
|
4,202,284
|
|
|
19.79
|
|
|
|
|
|
|||
|
Exercised
|
|
(398,704
|
)
|
|
3.98
|
|
|
|
|
|
|||
|
Cancelled
|
|
(849,563
|
)
|
|
12.51
|
|
|
|
|
|
|||
|
Balances at December 31, 2018
|
|
14,558,420
|
|
|
25.93
|
|
|
6.78
|
|
3,084
|
|
||
|
Granted
|
|
4,956,064
|
|
|
5.6
|
|
|
|
|
|
|||
|
Exercised
|
|
(358,564
|
)
|
|
4.26
|
|
|
|
|
|
|||
|
Cancelled
|
|
(1,318,604
|
)
|
|
25.33
|
|
|
|
|
|
|||
|
Balances at December 31, 2019
|
|
17,837,316
|
|
|
20.76
|
|
|
6.94
|
|
14,964
|
|
||
|
Vested and expected to vest at December 31, 2019
|
|
17,159,824
|
|
|
21.17
|
|
|
6.85
|
|
13,471
|
|
||
|
Exercisable at December 31, 2019
|
|
9,161,918
|
|
|
28.82
|
|
|
4.89
|
|
500
|
|
||
|
|
|
Number of
Awards
Outstanding
|
|
Weighted
Average Grant
Date Fair
Value
|
|||
|
|
|
|
|
|
|||
|
Unvested Balance at December 31, 2017
|
|
3,140,578
|
|
|
$
|
30.95
|
|
|
Granted
|
|
13,873,506
|
|
|
16.02
|
|
|
|
Vested
|
|
(17,793
|
)
|
|
19.67
|
|
|
|
Forfeited
|
|
(211,491
|
)
|
|
21.22
|
|
|
|
Unvested Balance at December 31, 2018
|
|
16,784,800
|
|
|
18.74
|
|
|
|
Granted
|
|
3,219,959
|
|
|
11.81
|
|
|
|
Vested
|
|
(8,921,807
|
)
|
|
18.03
|
|
|
|
Forfeited
|
|
(970,686
|
)
|
|
17.34
|
|
|
|
Unvested Balance at December 31, 2019
|
|
10,112,266
|
|
|
17.29
|
|
|
|
|
|
Plan Shares Available
for Grant |
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2017
|
|
1,037,616
|
|
|
Added to plan
|
|
40,924,861
|
|
|
Granted
|
|
(18,075,790
|
)
|
|
Cancelled
|
|
1,061,054
|
|
|
Expired
|
|
(7,489,894
|
)
|
|
Balances at December 31, 2018
|
|
17,457,847
|
|
|
Added to plan
|
|
7,585,422
|
|
|
Granted
|
|
(8,176,023
|
)
|
|
Cancelled
|
|
2,289,290
|
|
|
Expired
|
|
(1,923,392
|
)
|
|
Balances at December 31, 2019
|
|
17,233,144
|
|
|
|
|
Year Ended
December 31, |
|||
|
|
|
2019
|
|
2018
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
1.5% - 2.6%
|
|
2.2% - 2.7%
|
|
|
Expected term (years)
|
|
0.5 - 2.0
|
|
0.6 - 2.0
|
|
|
Expected dividend yield
|
|
—
|
|
—
|
|
|
Expected volatility
|
|
45.9% - 54.0%
|
|
47.0% - 52.7%
|
|
|
|
|
PPA II
|
|
PPA IIIa
|
|
PPA IIIb
|
|
PPA IV
|
|
PPA V
|
||||||||||
|
Overview:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Maximum size of installation (in megawatts)
|
|
30
|
|
10
|
|
6
|
|
21
|
|
40
|
||||||||||
|
Installed size (in megawatts)
1
|
|
—
|
|
10
|
|
—
|
|
19
|
|
37
|
||||||||||
|
Term of power purchase agreements (in years)
|
|
21
|
|
15
|
|
15
|
|
15
|
|
15
|
||||||||||
|
First system installed
|
|
Jun-12
|
|
Feb-13
|
|
Aug-13
|
|
Sep-14
|
|
Jun-15
|
||||||||||
|
Last system installed
|
|
Nov-13
|
|
Jun-14
|
|
Jun-15
|
|
Mar-16
|
|
Dec-16
|
||||||||||
|
Income (loss) and tax benefits allocation to Equity Investor
|
|
99%
|
|
99%
|
|
99%
|
|
90%
|
|
99%
|
||||||||||
|
Cash allocation to Equity Investor
|
|
99%
|
|
99%
|
|
99%
|
|
90%
|
|
90%
|
||||||||||
|
Income (loss), tax and cash allocations to Equity Investor after the flip date
|
|
5%
|
|
5%
|
|
5%
|
|
No flip
|
|
No flip
|
||||||||||
|
Variable Investment Entity termination
|
|
June
2019
|
|
N/A
|
|
November 2019
|
|
N/A
|
|
N/A
|
||||||||||
|
Equity Investor
2
|
|
N/A
|
|
US Bank
|
|
N/A
|
|
Exelon Corporation
|
|
Exelon Corporation
|
||||||||||
|
Put option date
3
|
|
N/A
|
|
1st anniversary of flip point
|
|
N/A
|
|
N/A
|
|
N/A
|
||||||||||
|
Company cash contributions
|
|
$
|
22,442
|
|
|
$
|
32,223
|
|
|
$
|
22,658
|
|
|
$
|
11,669
|
|
|
$
|
27,932
|
|
|
Company non-cash contributions
4
|
|
$
|
—
|
|
|
$
|
8,655
|
|
|
$
|
2,082
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity Investor cash contributions
|
|
$
|
139,993
|
|
|
$
|
36,967
|
|
|
$
|
20,152
|
|
|
$
|
84,782
|
|
|
$
|
227,344
|
|
|
Debt financing
|
|
$
|
144,813
|
|
|
$
|
44,968
|
|
|
$
|
28,676
|
|
|
$
|
99,000
|
|
|
$
|
131,237
|
|
|
Activity as of December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions to Equity Investor
|
|
$
|
176,364
|
|
|
$
|
4,803
|
|
|
$
|
4,462
|
|
|
$
|
6,692
|
|
|
$
|
70,591
|
|
|
Debt repayment—principal
|
|
$
|
144,813
|
|
|
$
|
6,631
|
|
|
$
|
28,676
|
|
|
$
|
18,012
|
|
|
$
|
9,453
|
|
|
Activity as of December 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions to Equity Investor
|
|
$
|
116,942
|
|
|
$
|
4,063
|
|
|
$
|
1,807
|
|
|
$
|
4,568
|
|
|
$
|
66,745
|
|
|
Debt repayment—principal
|
|
$
|
65,114
|
|
|
$
|
4,431
|
|
|
$
|
3,953
|
|
|
$
|
15,543
|
|
|
$
|
5,780
|
|
|
Activity as of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions to Equity Investor
|
|
$
|
111,296
|
|
|
$
|
3,324
|
|
|
$
|
1,404
|
|
|
$
|
2,565
|
|
|
$
|
60,286
|
|
|
Debt repayment—principal
|
|
$
|
53,726
|
|
|
$
|
3,041
|
|
|
$
|
3,077
|
|
|
$
|
13,697
|
|
|
$
|
2,834
|
|
|
|
||||||||||||||||||||
|
1
Installed base decreased from December 31, 2018 due to the repurchase of 36 megawatts of our Energy Servers during 2019 under the PPA II and PPA IIIb upgrade of Energy Servers. See disclosures above.
|
||||||||||||||||||||
|
2
Investor name represents ultimate parent of subsidiary financing the project.
|
||||||||||||||||||||
|
3
Investor right on the certain date, upon giving us advance written notice, to sell the membership interests to us or resign or withdraw from the investment partnership.
|
||||||||||||||||||||
|
4
Non-cash contributions consisted of warrants that were issued by us to respective lenders to each PPA Entity, as required by such entity’s credit agreements. The corresponding values are amortized using the effective interest method over the debt term.
|
||||||||||||||||||||
|
|
|
December 31,
|
||||||
|
|
|
2019
1
|
|
2018
2
|
||||
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,894
|
|
|
$
|
5,295
|
|
|
Restricted cash
|
|
2,244
|
|
|
2,917
|
|
||
|
Accounts receivable
|
|
4,194
|
|
|
7,516
|
|
||
|
Customer financing receivable
|
|
5,108
|
|
|
5,594
|
|
||
|
Prepaid expenses and other current assets
|
|
3,587
|
|
|
4,909
|
|
||
|
Total current assets
|
|
17,027
|
|
|
26,231
|
|
||
|
Property and equipment, net
|
|
275,481
|
|
|
399,060
|
|
||
|
Customer financing receivable, non-current
|
|
50,747
|
|
|
67,082
|
|
||
|
Restricted cash
|
|
15,045
|
|
|
27,854
|
|
||
|
Other long-term assets
|
|
607
|
|
|
2,692
|
|
||
|
Total assets
|
|
$
|
358,907
|
|
|
$
|
522,919
|
|
|
Liabilities
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
—
|
|
|
$
|
724
|
|
|
Accrued expenses and other current liabilities
|
|
1,391
|
|
|
1,442
|
|
||
|
Deferred revenue and customer deposits
|
|
662
|
|
|
786
|
|
||
|
Current portion of debt
|
|
12,155
|
|
|
21,162
|
|
||
|
Total current liabilities
|
|
14,208
|
|
|
24,114
|
|
||
|
Derivative liabilities
|
|
8,459
|
|
|
3,626
|
|
||
|
Deferred revenue
|
|
6,735
|
|
|
8,696
|
|
||
|
Long-term portion of debt
|
|
223,267
|
|
|
323,360
|
|
||
|
Other long-term liabilities
|
|
2,355
|
|
|
1,798
|
|
||
|
Total liabilities
|
|
$
|
255,024
|
|
|
$
|
361,594
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
|
Bloom Energy
|
|
PPA Entities
|
|
Consolidated
|
|
Bloom Energy
|
|
PPA Entities
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
As Restated
|
|
|
|
As Restated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
$
|
455,680
|
|
|
$
|
17,027
|
|
|
$
|
472,707
|
|
|
$
|
637,703
|
|
|
$
|
26,231
|
|
|
$
|
663,934
|
|
|
Long-term assets
|
|
508,004
|
|
|
341,880
|
|
|
849,884
|
|
|
361,172
|
|
|
496,688
|
|
|
857,860
|
|
||||||
|
Total assets
|
|
$
|
963,684
|
|
|
$
|
358,907
|
|
|
$
|
1,322,591
|
|
|
$
|
998,875
|
|
|
$
|
522,919
|
|
|
$
|
1,521,794
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
$
|
234,328
|
|
|
$
|
2,053
|
|
|
$
|
236,381
|
|
|
$
|
224,503
|
|
|
$
|
2,952
|
|
|
$
|
227,455
|
|
|
Current portion of debt
|
|
325,428
|
|
|
12,155
|
|
|
337,583
|
|
|
8,686
|
|
|
21,162
|
|
|
29,848
|
|
||||||
|
Long-term liabilities
|
|
599,709
|
|
|
17,549
|
|
|
617,258
|
|
|
499,177
|
|
|
14,120
|
|
|
513,297
|
|
||||||
|
Long-term portion of debt
|
|
75,962
|
|
|
223,267
|
|
|
299,229
|
|
|
388,073
|
|
|
323,360
|
|
|
711,433
|
|
||||||
|
Total liabilities
|
|
$
|
1,235,427
|
|
|
$
|
255,024
|
|
|
$
|
1,490,451
|
|
|
$
|
1,120,439
|
|
|
$
|
361,594
|
|
|
$
|
1,482,033
|
|
|
|
Operating Leases Obligations
|
|
Financing Obligations
|
|
Sublease Payments
1
|
||||||
|
2020
|
$
|
7,250
|
|
|
$
|
37,840
|
|
|
$
|
(37,840
|
)
|
|
2021
|
5,495
|
|
|
38,726
|
|
|
(38,726
|
)
|
|||
|
2022
|
4,168
|
|
|
39,680
|
|
|
(39,680
|
)
|
|||
|
2023
|
4,230
|
|
|
40,582
|
|
|
(40,582
|
)
|
|||
|
2024
|
4,357
|
|
|
38,442
|
|
|
(38,442
|
)
|
|||
|
Thereafter
|
17,913
|
|
|
117,592
|
|
|
(117,592
|
)
|
|||
|
Total lease payments
|
$
|
43,413
|
|
|
312,862
|
|
|
$
|
(312,862
|
)
|
|
|
Less: imputed interest
|
|
|
(184,184
|
)
|
|
|
|||||
|
Total lease obligations
|
|
|
128,678
|
|
|
|
|||||
|
Less: current obligations
|
|
|
(10,993
|
)
|
|
|
|||||
|
Long-term lease obligations
|
|
|
$
|
117,685
|
|
|
|
||||
|
|
|
Years Ended
December 31, |
||||||||||
|
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Total revenue from related parties
|
|
$
|
228,100
|
|
|
$
|
32,381
|
|
|
$
|
2,176
|
|
|
Interest expense to related parties
|
|
6,756
|
|
|
8,893
|
|
|
12,265
|
|
|||
|
Consulting expenses paid to related parties
1
(included in general and administrative expense)
|
|
—
|
|
|
125
|
|
|
206
|
|
|||
|
1
As of July 2019, we no longer have a consultant considered to be a related party.
|
||||||||||||
|
|
|
Unpaid
Principal Balance |
|
Net Carrying Value
|
||||||||||||
|
|
|
|
Current
|
|
Long-
Term |
|
Total
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Recourse debt from related parties:
|
|
|
|
|
|
|
|
|
||||||||
|
6% convertible promissory notes due December 2020 from related parties
|
|
$
|
20,801
|
|
|
$
|
20,801
|
|
|
$
|
—
|
|
|
$
|
20,801
|
|
|
Non-recourse debt from related parties:
|
|
|
|
|
|
|
|
|
||||||||
|
7.5% term loan due September 2028 from related parties
|
|
38,337
|
|
|
3,882
|
|
|
31,088
|
|
|
34,970
|
|
||||
|
Total debt from related parties
|
|
$
|
59,138
|
|
|
$
|
24,683
|
|
|
$
|
31,088
|
|
|
$
|
55,771
|
|
|
|
|
Unpaid
Principal Balance |
|
Net Carrying Value
|
||||||||||||
|
|
|
|
Current
|
|
Long-
Term |
|
Total
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Recourse debt from related parties:
|
|
|
|
|
|
|
|
|
||||||||
|
6% convertible promissory notes due December 2020 from related parties
|
|
$
|
27,734
|
|
|
$
|
—
|
|
|
$
|
27,734
|
|
|
$
|
27,734
|
|
|
Non-recourse debt from related parties:
|
|
|
|
|
|
|
|
|
||||||||
|
7.5% term loan due September 2028 from related parties
|
|
40,538
|
|
|
2,200
|
|
|
34,119
|
|
|
36,319
|
|
||||
|
Total debt from related parties
|
|
$
|
68,272
|
|
|
$
|
2,200
|
|
|
$
|
61,853
|
|
|
$
|
64,053
|
|
|
•
|
Increase the interest rate of the Convertible Notes to
10%
per annum,
|
|
•
|
Extend the maturity date of the Convertible Notes to December 1, 2021, except that
$70.0 million
will remain due and payable on September 1, 2020;
|
|
•
|
Amend the conversion price applicable to the Convertible Notes to
$8.00
, representing an initial conversion rate of
125.0000
shares of Class B Common Stock per $1,000 principal amount of Notes (subject to customary adjustments);
|
|
•
|
Add covenants relating to, among other things, the redemption of the Convertible Notes with the proceeds of certain transactions (including equity and debt financings or sales of intellectual property), repayment of outstanding indebtedness and restricted payments and a provision requiring KR Sridhar to remain as CEO of Bloom Energy unless caused by illness, incapacity or death;
|
|
•
|
Release certain collateral securing the Convertible Notes that will secure the Senior Secured Notes; and
|
|
•
|
Require that we repay at least
$70.0 million
of the Convertible Notes on or before September 1, 2020.
|
|
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
|
|
|
Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
March 31
|
|
Dec. 31
|
|
Sept. 30
|
|
June 30
|
|
March 31
|
||||||||||||||||
|
|
|
|
|
As Restated and Recast
|
|
As Restated
|
|
As Revised
|
||||||||||||||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Product
|
|
$
|
158,427
|
|
|
$
|
163,902
|
|
|
$
|
144,081
|
|
|
$
|
90,926
|
|
|
$
|
103,937
|
|
|
$
|
102,433
|
|
|
$
|
78,497
|
|
|
$
|
115,771
|
|
|
Installation
|
|
14,429
|
|
|
21,102
|
|
|
13,076
|
|
|
12,219
|
|
|
11,066
|
|
|
24,691
|
|
|
19,643
|
|
|
12,795
|
|
||||||||
|
Service
|
|
25,628
|
|
|
23,665
|
|
|
23,026
|
|
|
23,467
|
|
|
21,778
|
|
|
21,056
|
|
|
20,299
|
|
|
20,134
|
|
||||||||
|
Electricity
|
|
15,059
|
|
|
15,638
|
|
|
20,143
|
|
|
20,389
|
|
|
20,364
|
|
|
20,439
|
|
|
19,863
|
|
|
19,882
|
|
||||||||
|
Total revenue
|
|
213,543
|
|
|
224,307
|
|
|
200,326
|
|
|
147,001
|
|
|
157,145
|
|
|
168,619
|
|
|
138,302
|
|
|
168,582
|
|
||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Product
|
|
141,782
|
|
|
91,697
|
|
|
113,228
|
|
|
88,772
|
|
|
86,154
|
|
|
69,053
|
|
|
49,603
|
|
|
76,465
|
|
||||||||
|
Installation
|
|
16,901
|
|
|
26,141
|
|
|
17,685
|
|
|
15,760
|
|
|
20,651
|
|
|
35,506
|
|
|
29,951
|
|
|
9,198
|
|
||||||||
|
Service
|
|
17,127
|
|
|
36,427
|
|
|
18,763
|
|
|
27,921
|
|
|
31,818
|
|
|
24,470
|
|
|
19,702
|
|
|
24,699
|
|
||||||||
|
Electricity
|
|
12,785
|
|
|
27,317
|
|
|
22,300
|
|
|
12,984
|
|
|
11,601
|
|
|
12,180
|
|
|
12,062
|
|
|
13,785
|
|
||||||||
|
Total cost of revenue
|
|
188,595
|
|
|
181,582
|
|
|
171,976
|
|
|
145,437
|
|
|
150,224
|
|
|
141,209
|
|
|
111,318
|
|
|
124,147
|
|
||||||||
|
Gross profit
|
|
24,948
|
|
|
42,725
|
|
|
28,350
|
|
|
1,564
|
|
|
6,921
|
|
|
27,410
|
|
|
26,984
|
|
|
44,435
|
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Research and development
|
|
22,148
|
|
|
23,389
|
|
|
29,772
|
|
|
28,859
|
|
|
32,970
|
|
|
27,021
|
|
|
14,413
|
|
|
14,731
|
|
||||||||
|
Sales and marketing
|
|
17,357
|
|
|
17,649
|
|
|
18,194
|
|
|
20,373
|
|
|
24,951
|
|
|
21,396
|
|
|
8,167
|
|
|
8,293
|
|
||||||||
|
General and administrative
|
|
33,315
|
|
|
36,599
|
|
|
43,662
|
|
|
39,074
|
|
|
47,471
|
|
|
40,999
|
|
|
15,359
|
|
|
14,988
|
|
||||||||
|
Total operating expenses
|
|
72,820
|
|
|
77,637
|
|
|
91,628
|
|
|
88,306
|
|
|
105,392
|
|
|
89,416
|
|
|
37,939
|
|
|
38,012
|
|
||||||||
|
Income (loss) from operations
|
|
(47,872
|
)
|
|
(34,912
|
)
|
|
(63,278
|
)
|
|
(86,742
|
)
|
|
(98,471
|
)
|
|
(62,006
|
)
|
|
(10,955
|
)
|
|
6,423
|
|
||||||||
|
Interest income
|
|
862
|
|
|
1,214
|
|
|
1,700
|
|
|
1,885
|
|
|
1,996
|
|
|
1,467
|
|
|
444
|
|
|
415
|
|
||||||||
|
Interest expense
|
|
(21,635
|
)
|
|
(21,323
|
)
|
|
(22,722
|
)
|
|
(21,800
|
)
|
|
(21,757
|
)
|
|
(22,125
|
)
|
|
(27,147
|
)
|
|
(25,992
|
)
|
||||||||
|
Interest expense to related parties
|
|
(1,933
|
)
|
|
(1,605
|
)
|
|
(1,606
|
)
|
|
(1,612
|
)
|
|
(1,628
|
)
|
|
(1,966
|
)
|
|
(2,672
|
)
|
|
(2,627
|
)
|
||||||||
|
Other income (expense), net
|
|
138
|
|
|
525
|
|
|
(222
|
)
|
|
265
|
|
|
636
|
|
|
(705
|
)
|
|
(855
|
)
|
|
(75
|
)
|
||||||||
|
Gain (loss) on revaluation of warrant liabilities and embedded derivatives
|
|
(540
|
)
|
|
(540
|
)
|
|
(540
|
)
|
|
(540
|
)
|
|
192
|
|
|
900
|
|
|
(19,197
|
)
|
|
(4,034
|
)
|
||||||||
|
Loss before income taxes
|
|
(70,980
|
)
|
|
(56,641
|
)
|
|
(86,668
|
)
|
|
(108,544
|
)
|
|
(119,032
|
)
|
|
(84,435
|
)
|
|
(60,382
|
)
|
|
(25,890
|
)
|
||||||||
|
Income tax provision (benefit)
|
|
31
|
|
|
136
|
|
|
258
|
|
|
208
|
|
|
1,079
|
|
|
(3
|
)
|
|
128
|
|
|
333
|
|
||||||||
|
Net loss
|
|
(71,011
|
)
|
|
(56,777
|
)
|
|
(86,926
|
)
|
|
(108,752
|
)
|
|
(120,111
|
)
|
|
(84,432
|
)
|
|
(60,510
|
)
|
|
(26,223
|
)
|
||||||||
|
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(5,178
|
)
|
|
(5,027
|
)
|
|
(5,015
|
)
|
|
(3,832
|
)
|
|
(4,662
|
)
|
|
(3,930
|
)
|
|
(4,512
|
)
|
|
(4,632
|
)
|
||||||||
|
Net loss attributable to Class A and Class B common stockholders
|
|
(65,833
|
)
|
|
(51,750
|
)
|
|
(81,911
|
)
|
|
(104,920
|
)
|
|
(115,449
|
)
|
|
(80,502
|
)
|
|
(55,998
|
)
|
|
(21,591
|
)
|
||||||||
|
Less: deemed dividend to noncontrolling interest
|
|
(2,454
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net loss available to Class A and Class B common stockholders
|
|
$
|
(68,287
|
)
|
|
$
|
(51,750
|
)
|
|
$
|
(81,911
|
)
|
|
$
|
(104,920
|
)
|
|
$
|
(115,449
|
)
|
|
$
|
(80,502
|
)
|
|
$
|
(55,998
|
)
|
|
$
|
(21,591
|
)
|
|
Net loss per share attributable to Class A and Class B common stockholders, basic and diluted
|
|
$
|
(0.58
|
)
|
|
$
|
(0.44
|
)
|
|
$
|
(0.72
|
)
|
|
$
|
(0.94
|
)
|
|
$
|
(1.06
|
)
|
|
$
|
(0.99
|
)
|
|
$
|
(5.31
|
)
|
|
$
|
(2.08
|
)
|
|
Weighted average shares used to compute net loss per share attributable to Class A and Class B common stockholders, basic and diluted
|
|
118,588
|
|
|
116,330
|
|
|
113,624
|
|
|
111,842
|
|
|
109,416
|
|
|
81,321
|
|
|
10,536
|
|
|
10,404
|
|
||||||||
|
|
|
March 31, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
320,414
|
|
|
$
|
—
|
|
|
$
|
320,414
|
|
|
$
|
—
|
|
|
$
|
320,414
|
|
|
Restricted cash
|
|
18,419
|
|
|
—
|
|
|
18,419
|
|
|
—
|
|
|
18,419
|
|
|||||
|
Accounts receivable
|
|
84,070
|
|
|
3,995
|
|
1
|
88,065
|
|
|
(2,418
|
)
|
|
85,647
|
|
|||||
|
Inventories
|
|
116,544
|
|
|
3,327
|
|
2
|
119,871
|
|
|
—
|
|
|
119,871
|
|
|||||
|
Deferred cost of revenue
|
|
66,316
|
|
|
(13,405
|
)
|
3
|
52,911
|
|
|
—
|
|
|
52,911
|
|
|||||
|
Customer financing receivable
|
|
5,717
|
|
|
—
|
|
|
5,717
|
|
|
—
|
|
|
5,717
|
|
|||||
|
Prepaid expenses and other current assets
|
|
28,362
|
|
|
1,582
|
|
4
|
29,944
|
|
|
129
|
|
|
30,073
|
|
|||||
|
Total current assets
|
|
639,842
|
|
|
(4,501
|
)
|
|
635,341
|
|
|
(2,289
|
)
|
|
633,052
|
|
|||||
|
Property, plant and equipment, net
|
|
475,385
|
|
|
236,246
|
|
5
|
711,631
|
|
|
—
|
|
|
711,631
|
|
|||||
|
Customer financing receivable, non-current
|
|
65,620
|
|
|
—
|
|
|
65,620
|
|
|
—
|
|
|
65,620
|
|
|||||
|
Restricted cash (noncurrent)
|
|
31,101
|
|
|
—
|
|
|
31,101
|
|
|
—
|
|
|
31,101
|
|
|||||
|
Deferred cost of revenue, non-current
|
|
72,516
|
|
|
(70,583
|
)
|
3
|
1,933
|
|
|
—
|
|
|
1,933
|
|
|||||
|
Other long-term assets
|
|
34,386
|
|
|
8,486
|
|
6
|
42,872
|
|
|
2,575
|
|
|
45,447
|
|
|||||
|
Total assets
|
|
$
|
1,318,850
|
|
|
$
|
169,648
|
|
|
$
|
1,488,498
|
|
|
$
|
286
|
|
|
$
|
1,488,784
|
|
|
Liabilities, Redeemable Noncontrolling Interest, Stockholders’ Deficit and Noncontrolling Interest
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
64,425
|
|
|
$
|
—
|
|
|
$
|
64,425
|
|
|
$
|
—
|
|
|
$
|
64,425
|
|
|
Accrued warranty
|
|
16,736
|
|
|
(1,219
|
)
|
7
|
15,517
|
|
|
(1,280
|
)
|
|
14,237
|
|
|||||
|
Accrued expenses and other current liabilities
|
|
67,966
|
|
|
(3,893
|
)
|
8
|
64,073
|
|
|
—
|
|
|
64,073
|
|
|||||
|
Financing obligations
|
|
—
|
|
|
8,819
|
|
10
|
8,819
|
|
|
—
|
|
|
8,819
|
|
|||||
|
Deferred revenue and customer deposits
|
|
89,557
|
|
|
(16,153
|
)
|
11
|
73,404
|
|
|
1,665
|
|
|
75,069
|
|
|||||
|
Current portion of recourse debt
|
|
15,683
|
|
|
—
|
|
|
15,683
|
|
|
—
|
|
|
15,683
|
|
|||||
|
Current portion of non-recourse debt
|
|
19,486
|
|
|
—
|
|
|
19,486
|
|
|
—
|
|
|
19,486
|
|
|||||
|
Current portion of non-recourse debt from related parties
|
|
2,341
|
|
|
—
|
|
|
2,341
|
|
|
—
|
|
|
2,341
|
|
|||||
|
Total current liabilities
|
|
276,194
|
|
|
(12,446
|
)
|
|
263,748
|
|
|
385
|
|
|
264,133
|
|
|||||
|
Derivative liabilities
|
|
11,166
|
|
|
4,556
|
|
|
15,722
|
|
|
—
|
|
|
15,722
|
|
|||||
|
Deferred revenue and customer deposits, net of current portion
|
|
201,863
|
|
|
(115,432
|
)
|
11
|
86,431
|
|
|
17,320
|
|
|
103,751
|
|
|||||
|
Financing obligations, non-current
|
|
—
|
|
|
394,037
|
|
10
|
394,037
|
|
|
—
|
|
|
394,037
|
|
|||||
|
Long-term portion of recourse debt
|
|
357,876
|
|
|
—
|
|
|
357,876
|
|
|
—
|
|
|
357,876
|
|
|||||
|
Long-term portion of non-recourse debt
|
|
284,541
|
|
|
—
|
|
|
284,541
|
|
|
—
|
|
|
284,541
|
|
|||||
|
Long-term portion of recourse debt from related parties
|
|
27,734
|
|
|
—
|
|
|
27,734
|
|
|
—
|
|
|
27,734
|
|
|||||
|
Long-term portion of non-recourse debt from related parties
|
|
33,417
|
|
|
—
|
|
|
33,417
|
|
|
—
|
|
|
33,417
|
|
|||||
|
|
|
March 31, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Other long-term liabilities
|
|
58,032
|
|
|
(29,062
|
)
|
8
|
28,970
|
|
|
—
|
|
|
28,970
|
|
|||||
|
Total liabilities
|
|
1,250,823
|
|
|
241,653
|
|
|
1,492,476
|
|
|
17,705
|
|
|
1,510,181
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interest
|
|
58,802
|
|
|
—
|
|
|
58,802
|
|
|
—
|
|
|
58,802
|
|
|||||
|
Stockholders’ deficit:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||
|
Additional paid-in capital
|
|
2,551,256
|
|
|
755
|
|
12
|
2,552,011
|
|
|
—
|
|
|
2,552,011
|
|
|||||
|
Accumulated other comprehensive income
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Accumulated deficit
|
|
(2,656,711
|
)
|
|
(72,760
|
)
|
|
(2,729,471
|
)
|
|
(17,419
|
)
|
|
(2,746,890
|
)
|
|||||
|
Total stockholders’ deficit
|
|
(105,439
|
)
|
|
(72,005
|
)
|
|
(177,444
|
)
|
|
(17,419
|
)
|
|
(194,863
|
)
|
|||||
|
Noncontrolling interest
|
|
114,664
|
|
|
—
|
|
|
114,664
|
|
|
—
|
|
|
114,664
|
|
|||||
|
Total liabilities, redeemable noncontrolling interest, stockholders' deficit and noncontrolling interest
|
|
$
|
1,318,850
|
|
|
$
|
169,648
|
|
|
$
|
1,488,498
|
|
|
$
|
286
|
|
|
$
|
1,488,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
June 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
308,009
|
|
|
$
|
—
|
|
|
$
|
308,009
|
|
|
$
|
—
|
|
|
$
|
308,009
|
|
|
Restricted cash
|
|
23,706
|
|
|
—
|
|
|
23,706
|
|
|
—
|
|
|
23,706
|
|
|||||
|
Accounts receivable
|
|
38,296
|
|
|
4,172
|
|
1
|
42,468
|
|
|
(2,430
|
)
|
|
40,038
|
|
|||||
|
Inventories
|
|
104,934
|
|
|
1,955
|
|
2
|
106,889
|
|
|
—
|
|
|
106,889
|
|
|||||
|
Deferred cost of revenue
|
|
86,434
|
|
|
(6,127
|
)
|
3
|
80,307
|
|
|
—
|
|
|
80,307
|
|
|||||
|
Customer financing receivable
|
|
5,817
|
|
|
—
|
|
|
5,817
|
|
|
—
|
|
|
5,817
|
|
|||||
|
Prepaid expenses and other current assets
|
|
25,088
|
|
|
1,252
|
|
4
|
26,340
|
|
|
143
|
|
|
26,483
|
|
|||||
|
Total current assets
|
|
592,284
|
|
|
1,252
|
|
|
593,536
|
|
|
(2,287
|
)
|
|
591,249
|
|
|||||
|
Property, plant and equipment, net
|
|
406,610
|
|
|
234,649
|
|
5
|
641,259
|
|
|
—
|
|
|
641,259
|
|
|||||
|
Customer financing receivable, non-current
|
|
64,146
|
|
|
—
|
|
|
64,146
|
|
|
—
|
|
|
64,146
|
|
|||||
|
Restricted cash (noncurrent)
|
|
39,351
|
|
|
—
|
|
|
39,351
|
|
|
—
|
|
|
39,351
|
|
|||||
|
Deferred cost of revenue, non-current
|
|
59,213
|
|
|
(55,367
|
)
|
3
|
3,846
|
|
|
—
|
|
|
3,846
|
|
|||||
|
Other long-term assets
|
|
60,975
|
|
|
9,118
|
|
6
|
70,093
|
|
|
2,743
|
|
|
72,836
|
|
|||||
|
Total assets
|
|
$
|
1,222,579
|
|
|
$
|
189,652
|
|
|
$
|
1,412,231
|
|
|
$
|
456
|
|
|
$
|
1,412,687
|
|
|
Liabilities, Redeemable Noncontrolling Interest, Stockholders’ Deficit and Noncontrolling Interest
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
61,427
|
|
|
—
|
|
|
61,427
|
|
|
—
|
|
|
61,427
|
|
|||||
|
Accrued warranty
|
|
12,393
|
|
|
(1,154
|
)
|
7
|
11,239
|
|
|
(999
|
)
|
|
10,240
|
|
|||||
|
Accrued expenses and other current liabilities
|
|
109,722
|
|
|
(4,329
|
)
|
8
|
105,393
|
|
|
—
|
|
|
105,393
|
|
|||||
|
Financing obligations
|
|
—
|
|
|
10,027
|
|
10
|
10,027
|
|
|
—
|
|
|
10,027
|
|
|||||
|
Deferred revenue and customer deposits
|
|
129,321
|
|
|
(13,847
|
)
|
11
|
115,474
|
|
|
3,264
|
|
|
118,738
|
|
|||||
|
Current portion of recourse debt
|
|
15,681
|
|
|
—
|
|
|
15,681
|
|
|
—
|
|
|
15,681
|
|
|||||
|
Current portion of non-recourse debt
|
|
7,654
|
|
|
—
|
|
|
7,654
|
|
|
—
|
|
|
7,654
|
|
|||||
|
Current portion of non-recourse debt from related parties
|
|
2,889
|
|
|
—
|
|
|
2,889
|
|
|
—
|
|
|
2,889
|
|
|||||
|
Total current liabilities
|
|
339,087
|
|
|
(9,303
|
)
|
|
329,784
|
|
|
2,265
|
|
|
332,049
|
|
|||||
|
Derivative liabilities
|
|
13,079
|
|
|
5,096
|
|
|
18,175
|
|
|
—
|
|
|
18,175
|
|
|||||
|
Deferred revenue and customer deposits, net of current portion
|
|
181,221
|
|
|
(95,840
|
)
|
11
|
85,381
|
|
|
25,369
|
|
|
110,750
|
|
|||||
|
Financing obligations, non-current
|
|
—
|
|
|
400,078
|
|
10
|
400,078
|
|
|
—
|
|
|
400,078
|
|
|||||
|
Long-term portion of recourse debt
|
|
362,424
|
|
|
—
|
|
|
362,424
|
|
|
—
|
|
|
362,424
|
|
|||||
|
Long-term portion of non-recourse debt
|
|
219,182
|
|
|
—
|
|
|
219,182
|
|
|
—
|
|
|
219,182
|
|
|||||
|
Long-term portion of recourse debt from related parties
|
|
27,734
|
|
|
—
|
|
|
27,734
|
|
|
—
|
|
|
27,734
|
|
|||||
|
Long-term portion of non-recourse debt from related parties
|
|
32,643
|
|
|
—
|
|
|
32,643
|
|
|
—
|
|
|
32,643
|
|
|||||
|
Other long-term liabilities
|
|
58,417
|
|
|
(28,438
|
)
|
8
|
29,979
|
|
|
—
|
|
|
29,979
|
|
|||||
|
Total liabilities
|
|
1,233,787
|
|
|
271,593
|
|
|
1,505,380
|
|
|
27,634
|
|
|
1,533,014
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interest
|
|
505
|
|
|
—
|
|
|
505
|
|
|
—
|
|
|
505
|
|
|||||
|
Stockholders’ deficit:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
June 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Common stock
|
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|||||
|
Additional paid-in capital
|
|
2,603,279
|
|
|
755
|
|
12
|
2,604,034
|
|
|
—
|
|
|
2,604,034
|
|
|||||
|
Accumulated other comprehensive loss
|
|
(148
|
)
|
|
—
|
|
|
(148
|
)
|
|
—
|
|
|
(148
|
)
|
|||||
|
Accumulated deficit
|
|
(2,718,927
|
)
|
|
(82,696
|
)
|
|
(2,801,623
|
)
|
|
(27,178
|
)
|
|
(2,828,801
|
)
|
|||||
|
Total stockholders’ deficit
|
|
(115,785
|
)
|
|
(81,941
|
)
|
|
(197,726
|
)
|
|
(27,178
|
)
|
|
(224,904
|
)
|
|||||
|
Noncontrolling interest
|
|
104,072
|
|
|
—
|
|
|
104,072
|
|
|
—
|
|
|
104,072
|
|
|||||
|
Total liabilities, redeemable noncontrolling interest, stockholders' deficit and noncontrolling interest
|
|
$
|
1,222,579
|
|
|
$
|
189,652
|
|
|
$
|
1,412,231
|
|
|
$
|
456
|
|
|
$
|
1,412,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
September 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
226,499
|
|
|
$
|
—
|
|
|
$
|
226,499
|
|
|
$
|
—
|
|
|
$
|
226,499
|
|
|
Restricted cash
|
|
14,486
|
|
|
—
|
|
|
14,486
|
|
|
—
|
|
|
14,486
|
|
|||||
|
Accounts receivable
|
|
26,737
|
|
|
4,216
|
|
1
|
30,953
|
|
|
(4,600
|
)
|
|
26,353
|
|
|||||
|
Inventories
|
|
140,372
|
|
|
(7,765
|
)
|
2
|
132,607
|
|
|
—
|
|
|
132,607
|
|
|||||
|
Deferred cost of revenue
|
|
50,707
|
|
|
(9,665
|
)
|
3
|
41,042
|
|
|
—
|
|
|
41,042
|
|
|||||
|
Customer financing receivable
|
|
5,919
|
|
|
—
|
|
|
5,919
|
|
|
—
|
|
|
5,919
|
|
|||||
|
Prepaid expenses and other current assets
|
|
25,639
|
|
|
2,830
|
|
4
|
28,469
|
|
|
173
|
|
|
28,642
|
|
|||||
|
Total current assets
|
|
490,359
|
|
|
(10,384
|
)
|
|
479,975
|
|
|
(4,427
|
)
|
|
475,548
|
|
|||||
|
Property, plant and equipment, net
|
|
384,377
|
|
|
243,008
|
|
5
|
627,385
|
|
|
—
|
|
|
627,385
|
|
|||||
|
Customer financing receivable, non-current
|
|
62,615
|
|
|
—
|
|
|
62,615
|
|
|
—
|
|
|
62,615
|
|
|||||
|
Restricted cash (noncurrent)
|
|
116,890
|
|
|
—
|
|
|
116,890
|
|
|
—
|
|
|
116,890
|
|
|||||
|
Deferred cost of revenue, non-current
|
|
57,286
|
|
|
(53,562
|
)
|
3
|
3,724
|
|
|
—
|
|
|
3,724
|
|
|||||
|
Other long-term assets
|
|
58,400
|
|
|
9,319
|
|
6
|
67,719
|
|
|
3,232
|
|
|
70,951
|
|
|||||
|
Total assets
|
|
$
|
1,169,927
|
|
|
$
|
188,381
|
|
|
$
|
1,358,308
|
|
|
$
|
(1,195
|
)
|
|
$
|
1,357,113
|
|
|
Liabilities, Redeemable Noncontrolling Interest, Stockholders’ Deficit and Noncontrolling Interest
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
81,060
|
|
|
$
|
—
|
|
|
$
|
81,060
|
|
|
$
|
—
|
|
|
$
|
81,060
|
|
|
Accrued warranty
|
|
15,295
|
|
|
(1,159
|
)
|
7
|
14,136
|
|
|
(1,274
|
)
|
|
12,862
|
|
|||||
|
Accrued expense and other current liabilities
|
|
82,150
|
|
|
(2,534
|
)
|
8
|
79,616
|
|
|
—
|
|
|
79,616
|
|
|||||
|
Financing obligations
|
|
—
|
|
|
10,420
|
|
10
|
10,420
|
|
|
—
|
|
|
10,420
|
|
|||||
|
Deferred revenue and customer deposits
|
|
88,060
|
|
|
(13,856
|
)
|
11
|
74,204
|
|
|
3,347
|
|
|
77,551
|
|
|||||
|
Current portion of recourse debt
|
|
15,678
|
|
|
—
|
|
|
15,678
|
|
|
—
|
|
|
15,678
|
|
|||||
|
Current portion of non-recourse debt
|
|
7,983
|
|
|
—
|
|
|
7,983
|
|
|
—
|
|
|
7,983
|
|
|||||
|
Current portion of non-recourse debt from related parties
|
|
3,500
|
|
|
—
|
|
|
3,500
|
|
|
—
|
|
|
3,500
|
|
|||||
|
Total current liabilities
|
|
293,726
|
|
|
(7,129
|
)
|
|
286,597
|
|
|
2,073
|
|
|
288,670
|
|
|||||
|
Derivative liabilities
|
|
14,648
|
|
|
5,636
|
|
|
20,284
|
|
|
—
|
|
|
20,284
|
|
|||||
|
Deferred revenue and customer deposits, net of current portion
|
|
179,712
|
|
|
(92,390
|
)
|
11
|
87,322
|
|
|
34,954
|
|
|
122,276
|
|
|||||
|
Financing obligations, non-current
|
|
—
|
|
|
397,272
|
|
10
|
397,272
|
|
|
—
|
|
|
397,272
|
|
|||||
|
Long-term portion of recourse debt
|
|
359,959
|
|
|
—
|
|
|
359,959
|
|
|
—
|
|
|
359,959
|
|
|||||
|
Long-term portion of non-recourse debt
|
|
217,334
|
|
|
—
|
|
|
217,334
|
|
|
—
|
|
|
217,334
|
|
|||||
|
Long-term portion of recourse debt from related parties
|
|
27,734
|
|
|
—
|
|
|
27,734
|
|
|
—
|
|
|
27,734
|
|
|||||
|
Long-term portion of non-recourse debt from related parties
|
|
31,781
|
|
|
—
|
|
|
31,781
|
|
|
—
|
|
|
31,781
|
|
|||||
|
Other long-term liabilities
|
|
56,117
|
|
|
(27,264
|
)
|
8
|
28,853
|
|
|
(1
|
)
|
|
28,852
|
|
|||||
|
Total liabilities
|
|
1,181,011
|
|
|
276,125
|
|
|
1,457,136
|
|
|
37,026
|
|
|
1,494,162
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Redeemable noncontrolling interest
|
|
557
|
|
|
—
|
|
|
557
|
|
|
—
|
|
|
557
|
|
|||||
|
|
|
September 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Stockholders’ deficit:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
|
12
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|||||
|
Additional paid-in capital
|
|
2,647,118
|
|
|
756
|
|
12
|
2,647,874
|
|
|
—
|
|
|
2,647,874
|
|
|||||
|
Accumulated other comprehensive loss
|
|
(147
|
)
|
|
—
|
|
|
(147
|
)
|
|
—
|
|
|
(147
|
)
|
|||||
|
Accumulated deficit
|
|
(2,753,830
|
)
|
|
(88,500
|
)
|
|
(2,842,330
|
)
|
|
(38,221
|
)
|
|
(2,880,551
|
)
|
|||||
|
Total stockholders’ deficit
|
|
(106,847
|
)
|
|
(87,744
|
)
|
|
(194,591
|
)
|
|
(38,221
|
)
|
|
(232,812
|
)
|
|||||
|
Noncontrolling interest
|
|
95,206
|
|
|
—
|
|
|
95,206
|
|
|
—
|
|
|
95,206
|
|
|||||
|
Total liabilities, redeemable noncontrolling interest, stockholders' deficit and noncontrolling interest
|
|
$
|
1,169,927
|
|
|
$
|
188,381
|
|
|
$
|
1,358,308
|
|
|
$
|
(1,195
|
)
|
|
$
|
1,357,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
March 31, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Revision Impacts
|
|
As Revised
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
88,227
|
|
|
$
|
—
|
|
|
$
|
88,227
|
|
|
Restricted cash
|
|
22,998
|
|
|
—
|
|
|
22,998
|
|
|||
|
Short-term investments
|
|
20,138
|
|
|
—
|
|
|
20,138
|
|
|||
|
Accounts receivable
|
|
58,520
|
|
|
3,476
|
|
1
|
61,996
|
|
|||
|
Inventories
|
|
97,079
|
|
|
(3,047
|
)
|
2
|
94,032
|
|
|||
|
Deferred cost of revenue
|
|
81,229
|
|
|
(37,814
|
)
|
3
|
43,415
|
|
|||
|
Customer financing receivable
|
|
5,303
|
|
|
—
|
|
|
5,303
|
|
|||
|
Prepaid expenses and other current assets
|
|
27,836
|
|
|
1,108
|
|
4
|
28,944
|
|
|||
|
Total current assets
|
|
401,330
|
|
|
(36,277
|
)
|
|
365,053
|
|
|||
|
Property, plant and equipment, net
|
|
487,169
|
|
|
215,059
|
|
5
|
702,228
|
|
|||
|
Customer financing receivable, non-current
|
|
71,337
|
|
|
—
|
|
|
71,337
|
|
|||
|
Restricted cash (noncurrent)
|
|
32,367
|
|
|
—
|
|
|
32,367
|
|
|||
|
Deferred cost of revenue, non-current
|
|
155,658
|
|
|
(155,605
|
)
|
3
|
53
|
|
|||
|
Other long-term assets
|
|
36,773
|
|
|
6,406
|
|
6
|
43,179
|
|
|||
|
Total assets
|
|
$
|
1,184,634
|
|
|
$
|
29,583
|
|
|
$
|
1,214,217
|
|
|
Liabilities, Convertible Redeemable Preferred Stock, Redeemable Noncontrolling Interest, Stockholders’ Deficit and Noncontrolling Interest
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$
|
47,755
|
|
|
$
|
—
|
|
|
$
|
47,755
|
|
|
Accrued warranty
|
|
16,723
|
|
|
(329
|
)
|
7
|
16,394
|
|
|||
|
Accrued expenses and other current liabilities
|
|
57,683
|
|
|
(4,029
|
)
|
8
|
53,654
|
|
|||
|
Financing obligations
|
|
—
|
|
|
6,556
|
|
10
|
6,556
|
|
|||
|
Deferred revenue and customer deposits
|
|
99,449
|
|
|
(27,963
|
)
|
11
|
71,486
|
|
|||
|
Current portion of recourse debt
|
|
6,017
|
|
|
—
|
|
|
6,017
|
|
|||
|
Current portion of non-recourse debt
|
|
17,583
|
|
|
—
|
|
|
17,583
|
|
|||
|
Current portion of non-recourse debt from related parties
|
|
1,525
|
|
|
—
|
|
|
1,525
|
|
|||
|
Total current liabilities
|
|
246,735
|
|
|
(25,765
|
)
|
|
220,970
|
|
|||
|
Preferred stock warrant liabilities
|
|
6,554
|
|
|
—
|
|
|
6,554
|
|
|||
|
Derivative liabilities
|
|
163,854
|
|
|
4,217
|
|
|
168,071
|
|
|||
|
Deferred revenue and customer deposits, net of current portion
|
|
306,153
|
|
|
(216,652
|
)
|
11
|
89,501
|
|
|||
|
Financing obligations, non-current
|
|
—
|
|
|
321,682
|
|
10
|
321,682
|
|
|||
|
Long-term portion of recourse debt
|
|
517,483
|
|
|
—
|
|
|
517,483
|
|
|||
|
Long-term portion of non-recourse debt
|
|
302,345
|
|
|
—
|
|
|
302,345
|
|
|||
|
Long-term portion of recourse debt from related parties
|
|
70,202
|
|
|
—
|
|
|
70,202
|
|
|||
|
Long-term portion of non-recourse debt from related parties
|
|
35,312
|
|
|
—
|
|
|
35,312
|
|
|||
|
Other long-term liabilities
|
|
51,860
|
|
|
(30,107
|
)
|
8
|
21,753
|
|
|||
|
Total liabilities
|
|
1,700,498
|
|
|
53,375
|
|
|
1,753,873
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
March 31, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Revision Impacts
|
|
As Revised
|
||||||
|
Redeemable noncontrolling interest
|
|
58,176
|
|
|
—
|
|
|
58,176
|
|
|||
|
Convertible redeemable preferred stock
|
|
1,465,841
|
|
|
—
|
|
|
1,465,841
|
|
|||
|
Stockholders’ deficit:
|
|
|
|
|
|
|
||||||
|
Common stock
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Additional paid-in capital
|
|
158,605
|
|
|
—
|
|
|
158,605
|
|
|||
|
Accumulated other comprehensive income
|
|
117
|
|
|
—
|
|
|
117
|
|
|||
|
Accumulated deficit
|
|
(2,348,363
|
)
|
|
(23,792
|
)
|
|
(2,372,155
|
)
|
|||
|
Total stockholders’ deficit
|
|
(2,189,640
|
)
|
|
(23,792
|
)
|
|
(2,213,432
|
)
|
|||
|
Noncontrolling interest
|
|
149,759
|
|
|
—
|
|
|
149,759
|
|
|||
|
Total liabilities, redeemable noncontrolling interest, convertible redeemable preferred stock, stockholders' deficit and noncontrolling interest
|
|
$
|
1,184,634
|
|
|
$
|
29,583
|
|
|
$
|
1,214,217
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
June 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
91,596
|
|
|
$
|
—
|
|
|
$
|
91,596
|
|
|
Restricted cash
|
|
25,860
|
|
|
—
|
|
|
25,860
|
|
|||
|
Short-term investments
|
|
15,703
|
|
|
—
|
|
|
15,703
|
|
|||
|
Accounts receivable
|
|
36,804
|
|
|
3,638
|
|
1
|
40,442
|
|
|||
|
Inventories
|
|
136,433
|
|
|
(7,149
|
)
|
2
|
129,284
|
|
|||
|
Deferred cost of revenue
|
|
55,476
|
|
|
(19,822
|
)
|
3
|
35,654
|
|
|||
|
Customer financing receivable
|
|
5,398
|
|
|
—
|
|
|
5,398
|
|
|||
|
Prepaid expenses and other current assets
|
|
23,003
|
|
|
1,817
|
|
4
|
24,820
|
|
|||
|
Total current assets
|
|
390,273
|
|
|
(21,516
|
)
|
|
368,757
|
|
|||
|
Property, plant and equipment, net
|
|
477,765
|
|
|
219,579
|
|
5
|
697,344
|
|
|||
|
Customer financing receivable, non-current
|
|
69,963
|
|
|
—
|
|
|
69,963
|
|
|||
|
Restricted cash (noncurrent)
|
|
32,416
|
|
|
—
|
|
|
32,416
|
|
|||
|
Deferred cost of revenue, non-current
|
|
148,934
|
|
|
(148,874
|
)
|
3
|
60
|
|
|||
|
Other long-term assets
|
|
38,386
|
|
|
6,855
|
|
6
|
45,241
|
|
|||
|
Total assets
|
|
$
|
1,157,737
|
|
|
$
|
56,044
|
|
|
$
|
1,213,781
|
|
|
Liabilities, Redeemable Noncontrolling Interest, convertible redeemable preferred stock, Stockholders’ Deficit and Noncontrolling Interest
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$
|
53,798
|
|
|
$
|
—
|
|
|
$
|
53,798
|
|
|
Accrued warranty
|
|
14,928
|
|
|
(641
|
)
|
7
|
14,287
|
|
|||
|
Accrued expenses and other current liabilities
|
|
54,832
|
|
|
(4,900
|
)
|
8
|
49,932
|
|
|||
|
Financing obligations
|
|
—
|
|
|
6,792
|
|
10
|
6,792
|
|
|||
|
Deferred revenue and customer deposits
|
|
94,582
|
|
|
(28,528
|
)
|
11
|
66,054
|
|
|||
|
Current portion of recourse debt
|
|
10,351
|
|
|
—
|
|
|
10,351
|
|
|||
|
Current portion of non-recourse debt
|
|
18,025
|
|
|
—
|
|
|
18,025
|
|
|||
|
Current portion of non-recourse debt from related parties
|
|
1,630
|
|
|
—
|
|
|
1,630
|
|
|||
|
Total current liabilities
|
|
248,146
|
|
|
(27,277
|
)
|
|
220,869
|
|
|||
|
Preferred stock warrant liabilities
|
|
2,369
|
|
|
—
|
|
|
2,369
|
|
|||
|
Derivative liabilities
|
|
188,199
|
|
|
4,217
|
|
|
192,416
|
|
|||
|
Deferred revenue and customer deposits, net of current portion
|
|
301,550
|
|
|
(212,920
|
)
|
11
|
88,630
|
|
|||
|
Financing obligations, non-current
|
|
—
|
|
|
356,727
|
|
10
|
356,727
|
|
|||
|
Long-term portion of recourse debt
|
|
524,934
|
|
|
—
|
|
|
524,934
|
|
|||
|
Long-term portion of non-recourse debt
|
|
298,048
|
|
|
—
|
|
|
298,048
|
|
|||
|
Long-term portion of recourse debt from related parties
|
|
72,087
|
|
|
—
|
|
|
72,087
|
|
|||
|
Long-term portion of non-recourse debt from related parties
|
|
35,054
|
|
|
—
|
|
|
35,054
|
|
|||
|
Other long-term liabilities
|
|
52,153
|
|
|
(30,589
|
)
|
8
|
21,564
|
|
|||
|
Total liabilities
|
|
1,722,540
|
|
|
90,158
|
|
|
1,812,698
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
June 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Redeemable noncontrolling interest
|
|
54,940
|
|
|
—
|
|
|
54,940
|
|
|||
|
Convertible redeemable preferred stock
|
|
1,465,841
|
|
|
—
|
|
|
1,465,841
|
|
|||
|
Stockholders’ deficit:
|
|
|
|
|
|
|
||||||
|
Common stock
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Additional paid-in capital
|
|
166,805
|
|
|
—
|
|
|
166,805
|
|
|||
|
Accumulated other comprehensive income
|
|
217
|
|
|
—
|
|
|
217
|
|
|||
|
Accumulated deficit
|
|
(2,394,040
|
)
|
|
(34,114
|
)
|
|
(2,428,154
|
)
|
|||
|
Total stockholders’ deficit
|
|
(2,227,017
|
)
|
|
(34,114
|
)
|
|
(2,261,131
|
)
|
|||
|
Noncontrolling interest
|
|
141,433
|
|
|
—
|
|
|
141,433
|
|
|||
|
Total liabilities, redeemable noncontrolling interest, convertible redeemable preferred stock, stockholders' deficit and noncontrolling interest
|
|
$
|
1,157,737
|
|
|
$
|
56,044
|
|
|
$
|
1,213,781
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
September 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$
|
395,516
|
|
|
$
|
—
|
|
|
$
|
395,516
|
|
|
Restricted cash
|
|
17,931
|
|
|
—
|
|
|
17,931
|
|
|||
|
Short-term investments
|
|
4,494
|
|
|
—
|
|
|
4,494
|
|
|||
|
Accounts receivable
|
|
41,485
|
|
|
3,776
|
|
1
|
45,261
|
|
|||
|
Inventories
|
|
134,725
|
|
|
3,053
|
|
2
|
137,778
|
|
|||
|
Deferred cost of revenue
|
|
66,009
|
|
|
(20,826
|
)
|
3
|
45,183
|
|
|||
|
Customer financing receivable
|
|
5,496
|
|
|
—
|
|
|
5,496
|
|
|||
|
Prepaid expenses and other current assets
|
|
32,876
|
|
|
3,623
|
|
4
|
36,499
|
|
|||
|
Total current assets
|
|
698,532
|
|
|
(10,374
|
)
|
|
688,158
|
|
|||
|
Property, plant and equipment, net
|
|
471,074
|
|
|
227,049
|
|
5
|
698,123
|
|
|||
|
Customer financing receivable, non-current
|
|
68,535
|
|
|
—
|
|
|
68,535
|
|
|||
|
Restricted cash (noncurrent)
|
|
30,779
|
|
|
—
|
|
|
30,779
|
|
|||
|
Deferred cost of revenue, non-current
|
|
139,217
|
|
|
(139,172
|
)
|
3
|
45
|
|
|||
|
Other long-term assets
|
|
37,008
|
|
|
7,389
|
|
6
|
44,397
|
|
|||
|
Total assets
|
|
$
|
1,445,145
|
|
|
$
|
84,892
|
|
|
$
|
1,530,037
|
|
|
Liabilities, Redeemable Noncontrolling Interest, Stockholders’ Deficit and Noncontrolling Interest
|
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$
|
59,818
|
|
|
$
|
—
|
|
|
$
|
59,818
|
|
|
Accrued warranty
|
|
17,975
|
|
|
(663
|
)
|
7
|
17,312
|
|
|||
|
Accrued expenses and other current liabilities
|
|
66,873
|
|
|
(2,887
|
)
|
8
|
63,986
|
|
|||
|
Financing obligations
|
|
—
|
|
|
7,780
|
|
10
|
7,780
|
|
|||
|
Deferred revenue and customer deposits
|
|
105,265
|
|
|
(32,527
|
)
|
11
|
72,738
|
|
|||
|
Current portion of recourse debt
|
|
1,686
|
|
|
—
|
|
|
1,686
|
|
|||
|
Current portion of non-recourse debt
|
|
18,499
|
|
|
—
|
|
|
18,499
|
|
|||
|
Current portion of non-recourse debt from related parties
|
|
1,737
|
|
|
—
|
|
|
1,737
|
|
|||
|
Total current liabilities
|
|
271,853
|
|
|
(28,297
|
)
|
|
243,556
|
|
|||
|
Derivative liabilities
|
|
9,441
|
|
|
4,217
|
|
|
13,658
|
|
|||
|
Deferred revenue and customer deposits, net of current portion
|
|
290,481
|
|
|
(201,277
|
)
|
11
|
89,204
|
|
|||
|
Financing obligations, non-current
|
|
—
|
|
|
375,254
|
|
10
|
375,254
|
|
|||
|
Long-term portion of recourse debt
|
|
358,363
|
|
|
—
|
|
|
358,363
|
|
|||
|
Long-term portion of non-recourse debt
|
|
293,593
|
|
|
—
|
|
|
293,593
|
|
|||
|
Long-term portion of recourse debt from related parties
|
|
32,168
|
|
|
—
|
|
|
32,168
|
|
|||
|
Long-term portion of non-recourse debt from related parties
|
|
34,765
|
|
|
—
|
|
|
34,765
|
|
|||
|
Other long-term liabilities
|
|
48,161
|
|
|
(29,724
|
)
|
8
|
18,437
|
|
|||
|
Total liabilities
|
|
1,338,825
|
|
|
120,173
|
|
|
1,458,998
|
|
|||
|
|
|
September 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
|
56,446
|
|
|
—
|
|
|
56,446
|
|
|||
|
Stockholders’ deficit:
|
|
|
|
|
|
|
||||||
|
Common stock
|
|
11
|
|
|
—
|
|
|
11
|
|
|||
|
Additional paid-in capital
|
|
2,387,361
|
|
|
755
|
|
12
|
2,388,116
|
|
|||
|
Accumulated other comprehensive income
|
|
272
|
|
|
—
|
|
|
272
|
|
|||
|
Accumulated deficit
|
|
(2,472,619
|
)
|
|
(36,036
|
)
|
|
(2,508,655
|
)
|
|||
|
Total stockholders’ deficit
|
|
(84,975
|
)
|
|
(35,281
|
)
|
|
(120,256
|
)
|
|||
|
Noncontrolling interest
|
|
134,849
|
|
|
—
|
|
|
134,849
|
|
|||
|
Total liabilities, redeemable noncontrolling interest, stockholders' deficit and noncontrolling interest
|
|
$
|
1,445,145
|
|
|
$
|
84,892
|
|
|
$
|
1,530,037
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
|
$
|
141,734
|
|
|
$
|
(48,171
|
)
|
a
|
$
|
93,563
|
|
|
$
|
(2,637
|
)
|
|
$
|
90,926
|
|
|
Installation
|
|
22,258
|
|
|
(11,195
|
)
|
a
|
11,063
|
|
|
1,156
|
|
|
12,219
|
|
|||||
|
Service
|
|
23,290
|
|
|
(574
|
)
|
a
|
22,716
|
|
|
751
|
|
|
23,467
|
|
|||||
|
Electricity
|
|
13,425
|
|
|
6,964
|
|
a
|
20,389
|
|
|
—
|
|
|
20,389
|
|
|||||
|
Total revenue
|
|
200,707
|
|
|
(52,976
|
)
|
|
147,731
|
|
|
(730
|
)
|
|
147,001
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
|
124,000
|
|
|
(34,980
|
)
|
c, d
|
89,020
|
|
|
(248
|
)
|
|
88,772
|
|
|||||
|
Installation
|
|
24,166
|
|
|
(8,406
|
)
|
c
|
15,760
|
|
|
—
|
|
|
15,760
|
|
|||||
|
Service
|
|
27,557
|
|
|
1,331
|
|
b, d
|
28,888
|
|
|
(967
|
)
|
|
27,921
|
|
|||||
|
Electricity
|
|
9,229
|
|
|
3,755
|
|
c
|
12,984
|
|
|
—
|
|
|
12,984
|
|
|||||
|
Total cost of revenue
|
|
184,952
|
|
|
(38,300
|
)
|
|
146,652
|
|
|
(1,215
|
)
|
|
145,437
|
|
|||||
|
Gross profit
|
|
15,755
|
|
|
(14,676
|
)
|
|
1,079
|
|
|
485
|
|
|
1,564
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
|
28,859
|
|
|
—
|
|
|
28,859
|
|
|
—
|
|
|
28,859
|
|
|||||
|
Sales and marketing
|
|
20,463
|
|
|
2
|
|
e
|
20,465
|
|
|
(92
|
)
|
|
20,373
|
|
|||||
|
General and administrative
|
|
39,074
|
|
|
—
|
|
|
39,074
|
|
|
—
|
|
|
39,074
|
|
|||||
|
Total operating expenses
|
|
88,396
|
|
|
2
|
|
|
88,398
|
|
|
(92
|
)
|
|
88,306
|
|
|||||
|
Income (loss) from operations
|
|
(72,641
|
)
|
|
(14,678
|
)
|
|
(87,319
|
)
|
|
577
|
|
|
(86,742
|
)
|
|||||
|
Interest income
|
|
1,885
|
|
|
—
|
|
|
1,885
|
|
|
—
|
|
|
1,885
|
|
|||||
|
Interest expense
|
|
(15,962
|
)
|
|
(5,838
|
)
|
f
|
(21,800
|
)
|
|
—
|
|
|
(21,800
|
)
|
|||||
|
Interest expense to related parties
|
|
(1,612
|
)
|
|
—
|
|
|
(1,612
|
)
|
|
—
|
|
|
(1,612
|
)
|
|||||
|
Other income (expense), net
|
|
265
|
|
|
—
|
|
|
265
|
|
|
—
|
|
|
265
|
|
|||||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
—
|
|
|
(540
|
)
|
g
|
(540
|
)
|
|
—
|
|
|
(540
|
)
|
|||||
|
Loss before income taxes
|
|
(88,065
|
)
|
|
(21,056
|
)
|
|
(109,121
|
)
|
|
577
|
|
|
(108,544
|
)
|
|||||
|
Income tax provision
|
|
208
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
208
|
|
|||||
|
Net loss
|
|
(88,273
|
)
|
|
(21,056
|
)
|
|
(109,329
|
)
|
|
577
|
|
|
(108,752
|
)
|
|||||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(3,832
|
)
|
|
—
|
|
|
(3,832
|
)
|
|
—
|
|
|
(3,832
|
)
|
|||||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(84,441
|
)
|
|
$
|
(21,056
|
)
|
|
$
|
(105,497
|
)
|
|
$
|
577
|
|
|
$
|
(104,920
|
)
|
|
|
|
Three Months Ended June 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
|
$
|
179,899
|
|
|
$
|
(22,757
|
)
|
a
|
$
|
157,142
|
|
|
$
|
(13,061
|
)
|
|
$
|
144,081
|
|
|
Installation
|
|
17,285
|
|
|
(5,900
|
)
|
a
|
11,385
|
|
|
1,691
|
|
|
13,076
|
|
|||||
|
Service
|
|
23,659
|
|
|
(586
|
)
|
a
|
23,073
|
|
|
(47
|
)
|
|
23,026
|
|
|||||
|
Electricity
|
|
12,939
|
|
|
7,204
|
|
a
|
20,143
|
|
|
—
|
|
|
20,143
|
|
|||||
|
Total revenue
|
|
233,782
|
|
|
(22,039
|
)
|
|
211,743
|
|
|
(11,417
|
)
|
|
200,326
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
|
131,952
|
|
|
(19,005
|
)
|
c, d
|
112,947
|
|
|
281
|
|
|
113,228
|
|
|||||
|
Installation
|
|
22,116
|
|
|
(4,431
|
)
|
c
|
17,685
|
|
|
—
|
|
|
17,685
|
|
|||||
|
Service
|
|
19,599
|
|
|
920
|
|
b, d
|
20,519
|
|
|
(1,756
|
)
|
|
18,763
|
|
|||||
|
Electricity
|
|
18,442
|
|
|
3,858
|
|
c
|
22,300
|
|
|
—
|
|
|
22,300
|
|
|||||
|
Total cost of revenue
|
|
192,109
|
|
|
(18,658
|
)
|
|
173,451
|
|
|
(1,475
|
)
|
|
171,976
|
|
|||||
|
Gross profit
|
|
41,673
|
|
|
(3,381
|
)
|
|
38,292
|
|
|
(9,942
|
)
|
|
28,350
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
|
29,772
|
|
|
—
|
|
|
29,772
|
|
|
—
|
|
|
29,772
|
|
|||||
|
Sales and marketing
|
|
18,359
|
|
|
17
|
|
e
|
18,376
|
|
|
(182
|
)
|
|
18,194
|
|
|||||
|
General and administrative
|
|
43,662
|
|
|
—
|
|
|
43,662
|
|
|
—
|
|
|
43,662
|
|
|||||
|
Total operating expenses
|
|
91,793
|
|
|
17
|
|
|
91,810
|
|
|
(182
|
)
|
|
91,628
|
|
|||||
|
Loss from operations
|
|
(50,120
|
)
|
|
(3,398
|
)
|
|
(53,518
|
)
|
|
(9,760
|
)
|
|
(63,278
|
)
|
|||||
|
Interest income
|
|
1,700
|
|
|
—
|
|
|
1,700
|
|
|
—
|
|
|
1,700
|
|
|||||
|
Interest expense
|
|
(16,725
|
)
|
|
(5,997
|
)
|
f
|
(22,722
|
)
|
|
—
|
|
|
(22,722
|
)
|
|||||
|
Interest expense to related parties
|
|
(1,606
|
)
|
|
—
|
|
|
(1,606
|
)
|
|
—
|
|
|
(1,606
|
)
|
|||||
|
Other income (expense), net
|
|
(222
|
)
|
|
—
|
|
|
(222
|
)
|
|
—
|
|
|
(222
|
)
|
|||||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
—
|
|
|
(540
|
)
|
g
|
(540
|
)
|
|
—
|
|
|
(540
|
)
|
|||||
|
Loss before income taxes
|
|
(66,973
|
)
|
|
(9,935
|
)
|
|
(76,908
|
)
|
|
(9,760
|
)
|
|
(86,668
|
)
|
|||||
|
Income tax provision
|
|
258
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
258
|
|
|||||
|
Net loss
|
|
(67,231
|
)
|
|
(9,935
|
)
|
|
(77,166
|
)
|
|
(9,760
|
)
|
|
(86,926
|
)
|
|||||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(5,015
|
)
|
|
—
|
|
|
(5,015
|
)
|
|
—
|
|
|
(5,015
|
)
|
|||||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(62,216
|
)
|
|
$
|
(9,935
|
)
|
|
$
|
(72,151
|
)
|
|
$
|
(9,760
|
)
|
|
$
|
(81,911
|
)
|
|
|
|
Three Months Ended September 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
|
$
|
182,616
|
|
|
$
|
(1,292
|
)
|
a
|
$
|
181,324
|
|
|
$
|
(17,422
|
)
|
|
$
|
163,902
|
|
|
Installation
|
|
19,010
|
|
|
(460
|
)
|
a
|
18,550
|
|
|
2,552
|
|
|
21,102
|
|
|||||
|
Service
|
|
23,597
|
|
|
(779
|
)
|
a
|
22,818
|
|
|
847
|
|
|
23,665
|
|
|||||
|
Electricity
|
|
8,248
|
|
|
7,390
|
|
a
|
15,638
|
|
|
—
|
|
|
15,638
|
|
|||||
|
Total revenue
|
|
233,471
|
|
|
4,859
|
|
|
238,330
|
|
|
(14,023
|
)
|
|
224,307
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
|
94,056
|
|
|
(2,085
|
)
|
c, d
|
91,971
|
|
|
(274
|
)
|
|
91,697
|
|
|||||
|
Installation
|
|
26,162
|
|
|
(21
|
)
|
c
|
26,141
|
|
|
—
|
|
|
26,141
|
|
|||||
|
Service
|
|
36,539
|
|
|
2,073
|
|
b, d
|
38,612
|
|
|
(2,185
|
)
|
|
36,427
|
|
|||||
|
Electricity
|
|
23,249
|
|
|
4,068
|
|
c
|
27,317
|
|
|
—
|
|
|
27,317
|
|
|||||
|
Total cost of revenue
|
|
180,006
|
|
|
4,035
|
|
|
184,041
|
|
|
(2,459
|
)
|
|
181,582
|
|
|||||
|
Gross profit
|
|
53,465
|
|
|
824
|
|
|
54,289
|
|
|
(11,564
|
)
|
|
42,725
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
|
23,389
|
|
|
—
|
|
|
23,389
|
|
|
—
|
|
|
23,389
|
|
|||||
|
Sales and marketing
|
|
18,125
|
|
|
43
|
|
e
|
18,168
|
|
|
(519
|
)
|
|
17,649
|
|
|||||
|
General and administrative
|
|
36,599
|
|
|
—
|
|
|
36,599
|
|
|
—
|
|
|
36,599
|
|
|||||
|
Total operating expenses
|
|
78,113
|
|
|
43
|
|
|
78,156
|
|
|
(519
|
)
|
|
77,637
|
|
|||||
|
Income (loss) from operations
|
|
(24,648
|
)
|
|
781
|
|
|
(23,867
|
)
|
|
(11,045
|
)
|
|
(34,912
|
)
|
|||||
|
Interest income
|
|
1,214
|
|
|
—
|
|
|
1,214
|
|
|
—
|
|
|
1,214
|
|
|||||
|
Interest expense
|
|
(15,280
|
)
|
|
(6,043
|
)
|
f
|
(21,323
|
)
|
|
—
|
|
|
(21,323
|
)
|
|||||
|
Interest expense to related parties
|
|
(1,605
|
)
|
|
—
|
|
|
(1,605
|
)
|
|
—
|
|
|
(1,605
|
)
|
|||||
|
Other income, net
|
|
525
|
|
|
—
|
|
|
525
|
|
|
—
|
|
|
525
|
|
|||||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
—
|
|
|
(540
|
)
|
g
|
(540
|
)
|
|
—
|
|
|
(540
|
)
|
|||||
|
Loss before income taxes
|
|
(39,794
|
)
|
|
(5,802
|
)
|
|
(45,596
|
)
|
|
(11,045
|
)
|
|
(56,641
|
)
|
|||||
|
Income tax provision
|
|
136
|
|
|
—
|
|
|
136
|
|
|
—
|
|
|
136
|
|
|||||
|
Net loss
|
|
(39,930
|
)
|
|
(5,802
|
)
|
|
(45,732
|
)
|
|
(11,045
|
)
|
|
(56,777
|
)
|
|||||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(5,027
|
)
|
|
—
|
|
|
(5,027
|
)
|
|
—
|
|
|
(5,027
|
)
|
|||||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(34,903
|
)
|
|
$
|
(5,802
|
)
|
|
$
|
(40,705
|
)
|
|
$
|
(11,045
|
)
|
|
$
|
(51,750
|
)
|
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
|
$
|
321,633
|
|
|
$
|
(70,928
|
)
|
a
|
$
|
250,705
|
|
|
$
|
(15,698
|
)
|
|
$
|
235,007
|
|
|
Installation
|
|
39,543
|
|
|
(17,095
|
)
|
a
|
22,448
|
|
|
2,847
|
|
|
25,295
|
|
|||||
|
Service
|
|
46,949
|
|
|
(1,160
|
)
|
a
|
45,789
|
|
|
704
|
|
|
46,493
|
|
|||||
|
Electricity
|
|
26,364
|
|
|
14,168
|
|
a
|
40,532
|
|
|
—
|
|
|
40,532
|
|
|||||
|
Total revenue
|
|
434,489
|
|
|
(75,015
|
)
|
|
359,474
|
|
|
(12,147
|
)
|
|
347,327
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
|
255,952
|
|
|
(53,985
|
)
|
c, d
|
201,967
|
|
|
33
|
|
|
202,000
|
|
|||||
|
Installation
|
|
46,282
|
|
|
(12,837
|
)
|
c
|
33,445
|
|
|
—
|
|
|
33,445
|
|
|||||
|
Service
|
|
47,156
|
|
|
2,251
|
|
b, d
|
49,407
|
|
|
(2,723
|
)
|
|
46,684
|
|
|||||
|
Electricity
|
|
27,671
|
|
|
7,613
|
|
c
|
35,284
|
|
|
—
|
|
|
35,284
|
|
|||||
|
Total cost of revenue
|
|
377,061
|
|
|
(56,958
|
)
|
|
320,103
|
|
|
(2,690
|
)
|
|
317,413
|
|
|||||
|
Gross profit
|
|
57,428
|
|
|
(18,057
|
)
|
|
39,371
|
|
|
(9,457
|
)
|
|
29,914
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
|
58,631
|
|
|
—
|
|
|
58,631
|
|
|
—
|
|
|
58,631
|
|
|||||
|
Sales and marketing
|
|
38,822
|
|
|
19
|
|
e
|
38,841
|
|
|
(274
|
)
|
|
38,567
|
|
|||||
|
General and administrative
|
|
82,736
|
|
|
—
|
|
|
82,736
|
|
|
—
|
|
|
82,736
|
|
|||||
|
Total operating expenses
|
|
180,189
|
|
|
19
|
|
|
180,208
|
|
|
(274
|
)
|
|
179,934
|
|
|||||
|
Loss from operations
|
|
(122,761
|
)
|
|
(18,076
|
)
|
|
(140,837
|
)
|
|
(9,183
|
)
|
|
(150,020
|
)
|
|||||
|
Interest income
|
|
3,585
|
|
|
—
|
|
|
3,585
|
|
|
—
|
|
|
3,585
|
|
|||||
|
Interest expense
|
|
(32,687
|
)
|
|
(11,835
|
)
|
f
|
(44,522
|
)
|
|
—
|
|
|
(44,522
|
)
|
|||||
|
Interest expense to related parties
|
|
(3,218
|
)
|
|
—
|
|
|
(3,218
|
)
|
|
—
|
|
|
(3,218
|
)
|
|||||
|
Other income, net
|
|
43
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
|||||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
—
|
|
|
(1,080
|
)
|
g
|
(1,080
|
)
|
|
—
|
|
|
(1,080
|
)
|
|||||
|
Loss before income taxes
|
|
(155,038
|
)
|
|
(30,991
|
)
|
|
(186,029
|
)
|
|
(9,183
|
)
|
|
(195,212
|
)
|
|||||
|
Income tax provision
|
|
466
|
|
|
—
|
|
|
466
|
|
|
—
|
|
|
466
|
|
|||||
|
Net loss
|
|
(155,504
|
)
|
|
(30,991
|
)
|
|
(186,495
|
)
|
|
(9,183
|
)
|
|
(195,678
|
)
|
|||||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(8,847
|
)
|
|
—
|
|
|
(8,847
|
)
|
|
—
|
|
|
(8,847
|
)
|
|||||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(146,657
|
)
|
|
$
|
(30,991
|
)
|
|
$
|
(177,648
|
)
|
|
$
|
(9,183
|
)
|
|
$
|
(186,831
|
)
|
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
|
$
|
504,249
|
|
|
$
|
(72,220
|
)
|
a
|
$
|
432,029
|
|
|
$
|
(33,120
|
)
|
|
$
|
398,909
|
|
|
Installation
|
|
58,553
|
|
|
(17,555
|
)
|
a
|
40,998
|
|
|
5,399
|
|
|
46,397
|
|
|||||
|
Service
|
|
70,546
|
|
|
(1,939
|
)
|
a
|
68,607
|
|
|
1,551
|
|
|
70,158
|
|
|||||
|
Electricity
|
|
34,612
|
|
|
21,558
|
|
a
|
56,170
|
|
|
—
|
|
|
56,170
|
|
|||||
|
Total revenue
|
|
667,960
|
|
|
(70,156
|
)
|
|
597,804
|
|
|
(26,170
|
)
|
|
571,634
|
|
|||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Product
|
|
350,008
|
|
|
(56,070
|
)
|
c, d
|
293,938
|
|
|
(241
|
)
|
|
293,697
|
|
|||||
|
Installation
|
|
72,444
|
|
|
(12,858
|
)
|
c
|
59,586
|
|
|
—
|
|
|
59,586
|
|
|||||
|
Service
|
|
83,695
|
|
|
4,324
|
|
b, d
|
88,019
|
|
|
(4,908
|
)
|
|
83,111
|
|
|||||
|
Electricity
|
|
50,920
|
|
|
11,681
|
|
c
|
62,601
|
|
|
—
|
|
|
62,601
|
|
|||||
|
Total cost of revenue
|
|
557,067
|
|
|
(52,923
|
)
|
|
504,144
|
|
|
(5,149
|
)
|
|
498,995
|
|
|||||
|
Gross profit
|
|
110,893
|
|
|
(17,233
|
)
|
|
93,660
|
|
|
(21,021
|
)
|
|
72,639
|
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Research and development
|
|
82,020
|
|
|
—
|
|
|
82,020
|
|
|
—
|
|
|
82,020
|
|
|||||
|
Sales and marketing
|
|
56,947
|
|
|
62
|
|
e
|
57,009
|
|
|
(793
|
)
|
|
56,216
|
|
|||||
|
General and administrative
|
|
119,335
|
|
|
—
|
|
|
119,335
|
|
|
—
|
|
|
119,335
|
|
|||||
|
Total operating expenses
|
|
258,302
|
|
|
62
|
|
|
258,364
|
|
|
(793
|
)
|
|
257,571
|
|
|||||
|
Loss from operations
|
|
(147,409
|
)
|
|
(17,295
|
)
|
|
(164,704
|
)
|
|
(20,228
|
)
|
|
(184,932
|
)
|
|||||
|
Interest income
|
|
4,799
|
|
|
—
|
|
|
4,799
|
|
|
—
|
|
|
4,799
|
|
|||||
|
Interest expense
|
|
(47,967
|
)
|
|
(17,878
|
)
|
f
|
(65,845
|
)
|
|
—
|
|
|
(65,845
|
)
|
|||||
|
Interest expense to related parties
|
|
(4,823
|
)
|
|
—
|
|
|
(4,823
|
)
|
|
—
|
|
|
(4,823
|
)
|
|||||
|
Other income, net
|
|
568
|
|
|
—
|
|
|
568
|
|
|
—
|
|
|
568
|
|
|||||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
—
|
|
|
(1,620
|
)
|
g
|
(1,620
|
)
|
|
—
|
|
|
(1,620
|
)
|
|||||
|
Loss before income taxes
|
|
(194,832
|
)
|
|
(36,793
|
)
|
|
(231,625
|
)
|
|
(20,228
|
)
|
|
(251,853
|
)
|
|||||
|
Income tax provision
|
|
602
|
|
|
—
|
|
|
602
|
|
|
—
|
|
|
602
|
|
|||||
|
Net loss
|
|
(195,434
|
)
|
|
(36,793
|
)
|
|
(232,227
|
)
|
|
(20,228
|
)
|
|
(252,455
|
)
|
|||||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(13,874
|
)
|
|
—
|
|
|
(13,874
|
)
|
|
—
|
|
|
(13,874
|
)
|
|||||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(181,560
|
)
|
|
$
|
(36,793
|
)
|
|
$
|
(218,353
|
)
|
|
$
|
(20,228
|
)
|
|
$
|
(238,581
|
)
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Revision Impacts
|
|
As Revised
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
121,307
|
|
|
$
|
(5,536
|
)
|
a
|
$
|
115,771
|
|
|
Installation
|
|
14,118
|
|
|
(1,323
|
)
|
a
|
12,795
|
|
|||
|
Service
|
|
19,907
|
|
|
227
|
|
a
|
20,134
|
|
|||
|
Electricity
|
|
14,029
|
|
|
5,853
|
|
a
|
19,882
|
|
|||
|
Total revenue
|
|
169,361
|
|
|
(779
|
)
|
|
168,582
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
80,355
|
|
|
(3,890
|
)
|
c, d
|
76,465
|
|
|||
|
Installation
|
|
10,438
|
|
|
(1,240
|
)
|
c
|
9,198
|
|
|||
|
Service
|
|
24,253
|
|
|
446
|
|
d
|
24,699
|
|
|||
|
Electricity
|
|
10,649
|
|
|
3,136
|
|
c
|
13,785
|
|
|||
|
Total cost of revenue
|
|
125,695
|
|
|
(1,548
|
)
|
|
124,147
|
|
|||
|
Gross profit
|
|
43,666
|
|
|
769
|
|
|
44,435
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
14,731
|
|
|
—
|
|
|
14,731
|
|
|||
|
Sales and marketing
|
|
8,262
|
|
|
31
|
|
e
|
8,293
|
|
|||
|
General and administrative
|
|
14,988
|
|
|
—
|
|
|
14,988
|
|
|||
|
Total operating expenses
|
|
37,981
|
|
|
31
|
|
|
38,012
|
|
|||
|
Income from operations
|
|
5,685
|
|
|
738
|
|
|
6,423
|
|
|||
|
Interest income
|
|
415
|
|
|
—
|
|
|
415
|
|
|||
|
Interest expense
|
|
(21,379
|
)
|
|
(4,613
|
)
|
f
|
(25,992
|
)
|
|||
|
Interest expense to related parties
|
|
(2,627
|
)
|
|
—
|
|
|
(2,627
|
)
|
|||
|
Other expense, net
|
|
(75
|
)
|
|
—
|
|
|
(75
|
)
|
|||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
(4,034
|
)
|
|
—
|
|
|
(4,034
|
)
|
|||
|
Loss before income taxes
|
|
(22,015
|
)
|
|
(3,875
|
)
|
|
(25,890
|
)
|
|||
|
Income tax provision
|
|
333
|
|
|
—
|
|
|
333
|
|
|||
|
Net loss
|
|
(22,348
|
)
|
|
(3,875
|
)
|
|
(26,223
|
)
|
|||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(4,632
|
)
|
|
—
|
|
|
(4,632
|
)
|
|||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(17,716
|
)
|
|
$
|
(3,875
|
)
|
|
$
|
(21,591
|
)
|
|
|
|
Three Months Ended June 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
108,654
|
|
|
$
|
(30,157
|
)
|
a
|
$
|
78,497
|
|
|
Installation
|
|
26,245
|
|
|
(6,602
|
)
|
a
|
19,643
|
|
|||
|
Service
|
|
19,975
|
|
|
324
|
|
a
|
20,299
|
|
|||
|
Electricity
|
|
14,007
|
|
|
5,856
|
|
a
|
19,863
|
|
|||
|
Total revenue
|
|
168,881
|
|
|
(30,579
|
)
|
|
138,302
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
70,802
|
|
|
(21,199
|
)
|
c, d
|
49,603
|
|
|||
|
Installation
|
|
37,099
|
|
|
(7,148
|
)
|
c
|
29,951
|
|
|||
|
Service
|
|
19,260
|
|
|
442
|
|
d
|
19,702
|
|
|||
|
Electricity
|
|
8,949
|
|
|
3,113
|
|
c
|
12,062
|
|
|||
|
Total cost of revenue
|
|
136,110
|
|
|
(24,792
|
)
|
|
111,318
|
|
|||
|
Gross profit
|
|
32,771
|
|
|
(5,787
|
)
|
|
26,984
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
14,413
|
|
|
—
|
|
|
14,413
|
|
|||
|
Sales and marketing
|
|
8,254
|
|
|
(87
|
)
|
e
|
8,167
|
|
|||
|
General and administrative
|
|
15,359
|
|
|
—
|
|
|
15,359
|
|
|||
|
Total operating expenses
|
|
38,026
|
|
|
(87
|
)
|
|
37,939
|
|
|||
|
Loss from operations
|
|
(5,255
|
)
|
|
(5,700
|
)
|
|
(10,955
|
)
|
|||
|
Interest income
|
|
444
|
|
|
—
|
|
|
444
|
|
|||
|
Interest expense
|
|
(22,525
|
)
|
|
(4,622
|
)
|
f
|
(27,147
|
)
|
|||
|
Interest expense to related parties
|
|
(2,672
|
)
|
|
—
|
|
|
(2,672
|
)
|
|||
|
Other expense, net
|
|
(855
|
)
|
|
—
|
|
|
(855
|
)
|
|||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
(19,197
|
)
|
|
—
|
|
|
(19,197
|
)
|
|||
|
Loss before income taxes
|
|
(50,060
|
)
|
|
(10,322
|
)
|
|
(60,382
|
)
|
|||
|
Income tax provision
|
|
128
|
|
|
—
|
|
|
128
|
|
|||
|
Net loss
|
|
(50,188
|
)
|
|
(10,322
|
)
|
|
(60,510
|
)
|
|||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(4,512
|
)
|
|
—
|
|
|
(4,512
|
)
|
|||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(45,676
|
)
|
|
$
|
(10,322
|
)
|
|
$
|
(55,998
|
)
|
|
|
|
Three Months Ended September 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
125,690
|
|
|
$
|
(23,257
|
)
|
a
|
$
|
102,433
|
|
|
Installation
|
|
29,690
|
|
|
(4,999
|
)
|
a
|
24,691
|
|
|||
|
Service
|
|
20,751
|
|
|
305
|
|
a
|
21,056
|
|
|||
|
Electricity
|
|
14,059
|
|
|
6,380
|
|
a
|
20,439
|
|
|||
|
Total revenue
|
|
190,190
|
|
|
(21,571
|
)
|
|
168,619
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
95,357
|
|
|
(26,304
|
)
|
c, d
|
69,053
|
|
|||
|
Installation
|
|
40,118
|
|
|
(4,612
|
)
|
c
|
35,506
|
|
|||
|
Service
|
|
22,651
|
|
|
1,819
|
|
d
|
24,470
|
|
|||
|
Electricity
|
|
8,679
|
|
|
3,501
|
|
c
|
12,180
|
|
|||
|
Total cost of revenue
|
|
166,805
|
|
|
(25,596
|
)
|
|
141,209
|
|
|||
|
Gross profit
|
|
23,385
|
|
|
4,025
|
|
|
27,410
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
27,021
|
|
|
—
|
|
|
27,021
|
|
|||
|
Sales and marketing
|
|
21,476
|
|
|
(80
|
)
|
e
|
21,396
|
|
|||
|
General and administrative
|
|
40,999
|
|
|
—
|
|
|
40,999
|
|
|||
|
Total operating expenses
|
|
89,496
|
|
|
(80
|
)
|
|
89,416
|
|
|||
|
Loss from operations
|
|
(66,111
|
)
|
|
4,105
|
|
|
(62,006
|
)
|
|||
|
Interest income
|
|
1,467
|
|
|
—
|
|
|
1,467
|
|
|||
|
Interest expense
|
|
(16,853
|
)
|
|
(5,272
|
)
|
f
|
(22,125
|
)
|
|||
|
Interest expense to related parties
|
|
(1,966
|
)
|
|
—
|
|
|
(1,966
|
)
|
|||
|
Other expense, net
|
|
(705
|
)
|
|
—
|
|
|
(705
|
)
|
|||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
1,655
|
|
|
(755
|
)
|
g
|
900
|
|
|||
|
Loss before income taxes
|
|
(82,513
|
)
|
|
(1,922
|
)
|
|
(84,435
|
)
|
|||
|
Income tax provision
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Net loss
|
|
(82,510
|
)
|
|
(1,922
|
)
|
|
(84,432
|
)
|
|||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(3,930
|
)
|
|
—
|
|
|
(3,930
|
)
|
|||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(78,580
|
)
|
|
$
|
(1,922
|
)
|
|
$
|
(80,502
|
)
|
|
|
|
Three Months Ended December 31, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
156,671
|
|
|
$
|
(52,734
|
)
|
a
|
$
|
103,937
|
|
|
Installation
|
|
21,363
|
|
|
(10,297
|
)
|
a
|
11,066
|
|
|||
|
Service
|
|
21,752
|
|
|
26
|
|
a
|
21,778
|
|
|||
|
Electricity
|
|
13,820
|
|
|
6,544
|
|
a
|
20,364
|
|
|||
|
Total revenue
|
|
213,606
|
|
|
(56,461
|
)
|
|
157,145
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
128,076
|
|
|
(41,922
|
)
|
c, d
|
86,154
|
|
|||
|
Installation
|
|
31,819
|
|
|
(11,168
|
)
|
c
|
20,651
|
|
|||
|
Service
|
|
28,475
|
|
|
3,343
|
|
b, d
|
31,818
|
|
|||
|
Electricity
|
|
7,988
|
|
|
3,613
|
|
c
|
11,601
|
|
|||
|
Total cost of revenue
|
|
196,358
|
|
|
(46,134
|
)
|
|
150,224
|
|
|||
|
Gross profit
|
|
17,248
|
|
|
(10,327
|
)
|
|
6,921
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
32,970
|
|
|
—
|
|
|
32,970
|
|
|||
|
Sales and marketing
|
|
24,983
|
|
|
(32
|
)
|
e
|
24,951
|
|
|||
|
General and administrative
|
|
47,471
|
|
|
—
|
|
e
|
47,471
|
|
|||
|
Total operating expenses
|
|
105,424
|
|
|
(32
|
)
|
|
105,392
|
|
|||
|
Loss from operations
|
|
(88,176
|
)
|
|
(10,295
|
)
|
|
(98,471
|
)
|
|||
|
Interest income
|
|
1,996
|
|
|
—
|
|
|
1,996
|
|
|||
|
Interest expense
|
|
(16,178
|
)
|
|
(5,579
|
)
|
f
|
(21,757
|
)
|
|||
|
Interest expense to related parties
|
|
(1,628
|
)
|
|
—
|
|
|
(1,628
|
)
|
|||
|
Other expense, net
|
|
636
|
|
|
—
|
|
|
636
|
|
|||
|
Gain (loss) on revaluation of warrant liabilities and embedded derivatives
|
|
(14
|
)
|
|
206
|
|
g
|
192
|
|
|||
|
Loss before income taxes
|
|
(103,364
|
)
|
|
(15,668
|
)
|
|
(119,032
|
)
|
|||
|
Income tax provision
|
|
1,079
|
|
|
—
|
|
|
1,079
|
|
|||
|
Net loss
|
|
(104,443
|
)
|
|
(15,668
|
)
|
|
(120,111
|
)
|
|||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(4,662
|
)
|
|
—
|
|
|
(4,662
|
)
|
|||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(99,781
|
)
|
|
$
|
(15,668
|
)
|
|
$
|
(115,449
|
)
|
|
|
|
Six Months Ended June 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
229,961
|
|
|
$
|
(35,693
|
)
|
a
|
$
|
194,268
|
|
|
Installation
|
|
40,363
|
|
|
(7,925
|
)
|
a
|
32,438
|
|
|||
|
Service
|
|
39,882
|
|
|
551
|
|
a
|
40,433
|
|
|||
|
Electricity
|
|
28,036
|
|
|
11,709
|
|
a
|
39,745
|
|
|||
|
Total revenue
|
|
338,242
|
|
|
(31,358
|
)
|
|
306,884
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
151,157
|
|
|
(25,089
|
)
|
c, d
|
126,068
|
|
|||
|
Installation
|
|
47,537
|
|
|
(8,388
|
)
|
c
|
39,149
|
|
|||
|
Service
|
|
43,513
|
|
|
888
|
|
d
|
44,401
|
|
|||
|
Electricity
|
|
19,598
|
|
|
6,249
|
|
c
|
25,847
|
|
|||
|
Total cost of revenue
|
|
261,805
|
|
|
(26,340
|
)
|
|
235,465
|
|
|||
|
Gross profit
|
|
76,437
|
|
|
(5,018
|
)
|
|
71,419
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
29,144
|
|
|
—
|
|
|
29,144
|
|
|||
|
Sales and marketing
|
|
16,516
|
|
|
(56
|
)
|
e
|
16,460
|
|
|||
|
General and administrative
|
|
30,347
|
|
|
—
|
|
|
30,347
|
|
|||
|
Total operating expenses
|
|
76,007
|
|
|
(56
|
)
|
|
75,951
|
|
|||
|
Loss from operations
|
|
430
|
|
|
(4,962
|
)
|
|
(4,532
|
)
|
|||
|
Interest income
|
|
859
|
|
|
—
|
|
|
859
|
|
|||
|
Interest expense
|
|
(43,904
|
)
|
|
(9,235
|
)
|
f
|
(53,139
|
)
|
|||
|
Interest expense to related parties
|
|
(5,299
|
)
|
|
—
|
|
|
(5,299
|
)
|
|||
|
Other expense, net
|
|
(930
|
)
|
|
—
|
|
|
(930
|
)
|
|||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
(23,231
|
)
|
|
—
|
|
|
(23,231
|
)
|
|||
|
Loss before income taxes
|
|
(72,075
|
)
|
|
(14,197
|
)
|
|
(86,272
|
)
|
|||
|
Income tax provision
|
|
461
|
|
|
—
|
|
|
461
|
|
|||
|
Net loss
|
|
(72,536
|
)
|
|
(14,197
|
)
|
|
(86,733
|
)
|
|||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(9,144
|
)
|
|
—
|
|
|
(9,144
|
)
|
|||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(63,392
|
)
|
|
$
|
(14,197
|
)
|
|
$
|
(77,589
|
)
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
355,651
|
|
|
$
|
(58,950
|
)
|
a
|
$
|
296,701
|
|
|
Installation
|
|
70,053
|
|
|
(12,924
|
)
|
a
|
57,129
|
|
|||
|
Service
|
|
60,633
|
|
|
856
|
|
a
|
61,489
|
|
|||
|
Electricity
|
|
42,095
|
|
|
18,089
|
|
a
|
60,184
|
|
|||
|
Total revenue
|
|
528,432
|
|
|
(52,929
|
)
|
|
475,503
|
|
|||
|
Cost of revenue:
|
|
|
|
|
|
|
||||||
|
Product
|
|
246,514
|
|
|
(51,393
|
)
|
c, d
|
195,121
|
|
|||
|
Installation
|
|
87,655
|
|
|
(13,000
|
)
|
c
|
74,655
|
|
|||
|
Service
|
|
66,164
|
|
|
2,707
|
|
d
|
68,871
|
|
|||
|
Electricity
|
|
28,277
|
|
|
9,750
|
|
c
|
38,027
|
|
|||
|
Total cost of revenue
|
|
428,610
|
|
|
(51,936
|
)
|
|
376,674
|
|
|||
|
Gross profit
|
|
99,822
|
|
|
(993
|
)
|
|
98,829
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
56,165
|
|
|
—
|
|
|
56,165
|
|
|||
|
Sales and marketing
|
|
37,992
|
|
|
(136
|
)
|
e
|
37,856
|
|
|||
|
General and administrative
|
|
71,346
|
|
|
—
|
|
e
|
71,346
|
|
|||
|
Total operating expenses
|
|
165,503
|
|
|
(136
|
)
|
|
165,367
|
|
|||
|
Loss from operations
|
|
(65,681
|
)
|
|
(857
|
)
|
|
(66,538
|
)
|
|||
|
Interest income
|
|
2,326
|
|
|
—
|
|
|
2,326
|
|
|||
|
Interest expense
|
|
(60,757
|
)
|
|
(14,507
|
)
|
f
|
(75,264
|
)
|
|||
|
Interest expense to related parties
|
|
(7,265
|
)
|
|
—
|
|
|
(7,265
|
)
|
|||
|
Other expense, net
|
|
(1,635
|
)
|
|
—
|
|
|
(1,635
|
)
|
|||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
(21,576
|
)
|
|
(755
|
)
|
g
|
(22,331
|
)
|
|||
|
Loss before income taxes
|
|
(154,588
|
)
|
|
(16,119
|
)
|
|
(170,707
|
)
|
|||
|
Income tax provision
|
|
458
|
|
|
—
|
|
|
458
|
|
|||
|
Net loss
|
|
(155,046
|
)
|
|
(16,119
|
)
|
|
(171,165
|
)
|
|||
|
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(13,074
|
)
|
|
—
|
|
|
(13,074
|
)
|
|||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(141,972
|
)
|
|
$
|
(16,119
|
)
|
|
$
|
(158,091
|
)
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss
|
|
$
|
(88,273
|
)
|
|
$
|
(21,056
|
)
|
|
$
|
(109,329
|
)
|
|
$
|
577
|
|
|
$
|
(108,752
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
|
11,271
|
|
|
2,954
|
|
A
|
14,225
|
|
|
—
|
|
|
14,225
|
|
|||||
|
Write-off of property, plant and equipment, net
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Revaluation of derivative contracts
|
|
(453
|
)
|
|
540
|
|
B
|
87
|
|
|
—
|
|
|
87
|
|
|||||
|
Stock-based compensation
|
|
63,882
|
|
|
3,940
|
|
C
|
67,822
|
|
|
—
|
|
|
67,822
|
|
|||||
|
Loss on long-term REC purchase contract
|
|
59
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
|||||
|
Amortization of debt issuance cost
|
|
5,152
|
|
|
—
|
|
|
5,152
|
|
|
—
|
|
|
5,152
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable
|
|
816
|
|
|
(98
|
)
|
D
|
718
|
|
|
3,413
|
|
|
4,131
|
|
|||||
|
Inventories
|
|
15,932
|
|
|
(4,845
|
)
|
E
|
11,087
|
|
|
—
|
|
|
11,087
|
|
|||||
|
Deferred cost of revenue
|
|
26,014
|
|
|
(37,098
|
)
|
F
|
(11,084
|
)
|
|
—
|
|
|
(11,084
|
)
|
|||||
|
Customer financing receivable and other
|
|
1,339
|
|
|
—
|
|
|
1,339
|
|
|
—
|
|
|
1,339
|
|
|||||
|
Prepaid expenses and other current assets
|
|
5,194
|
|
|
1,423
|
|
G
|
6,617
|
|
|
11
|
|
|
6,628
|
|
|||||
|
Other long-term assets
|
|
83
|
|
|
(396
|
)
|
H
|
(313
|
)
|
|
(103
|
)
|
|
(416
|
)
|
|||||
|
Accounts payable
|
|
(2,464
|
)
|
|
—
|
|
|
(2,464
|
)
|
|
—
|
|
|
(2,464
|
)
|
|||||
|
Accrued warranty
|
|
(2,500
|
)
|
|
50
|
|
I
|
(2,450
|
)
|
|
(247
|
)
|
|
(2,697
|
)
|
|||||
|
Accrued expenses and other current liabilities
|
|
823
|
|
|
(1,196
|
)
|
J
|
(373
|
)
|
|
—
|
|
|
(373
|
)
|
|||||
|
Deferred revenue and customer deposits
|
|
(44,533
|
)
|
|
49,428
|
|
K
|
4,895
|
|
|
(3,651
|
)
|
|
1,244
|
|
|||||
|
Other long-term liabilities
|
|
3,487
|
|
|
679
|
|
L
|
4,166
|
|
|
—
|
|
|
4,166
|
|
|||||
|
Net cash used in operating activities
|
|
(4,170
|
)
|
|
(5,675
|
)
|
|
(9,845
|
)
|
|
—
|
|
|
(9,845
|
)
|
|||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Purchase of property, plant and equipment
|
|
(8,543
|
)
|
|
(3,403
|
)
|
M
|
(11,946
|
)
|
|
—
|
|
|
(11,946
|
)
|
|||||
|
Payments for acquisition of intangible assets
|
|
(848
|
)
|
|
—
|
|
|
(848
|
)
|
|
—
|
|
|
(848
|
)
|
|||||
|
Proceeds from maturity of marketable securities
|
|
104,500
|
|
|
—
|
|
|
104,500
|
|
|
—
|
|
|
104,500
|
|
|||||
|
Net cash provided by investing activities
|
|
95,109
|
|
|
(3,403
|
)
|
|
91,706
|
|
|
—
|
|
|
91,706
|
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayment of debt
|
|
(5,016
|
)
|
|
—
|
|
|
(5,016
|
)
|
|
—
|
|
|
(5,016
|
)
|
|||||
|
Repayment of debt to related parties
|
|
(778
|
)
|
|
—
|
|
|
(778
|
)
|
|
—
|
|
|
(778
|
)
|
|||||
|
Proceeds from financing obligations
|
|
—
|
|
|
10,961
|
|
N
|
10,961
|
|
|
—
|
|
|
10,961
|
|
|||||
|
Repayment of financing obligations
|
|
—
|
|
|
(1,883
|
)
|
N
|
(1,883
|
)
|
|
—
|
|
|
(1,883
|
)
|
|||||
|
Distributions to noncontrolling and redeemable noncontrolling interests
|
|
(3,189
|
)
|
|
—
|
|
|
(3,189
|
)
|
|
—
|
|
|
(3,189
|
)
|
|||||
|
Proceeds from issuance of common stock
|
|
7,493
|
|
|
—
|
|
|
7,493
|
|
|
—
|
|
|
7,493
|
|
|||||
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Net cash provided by (used in) financing activities
|
|
(1,490
|
)
|
|
9,078
|
|
|
7,588
|
|
|
—
|
|
|
7,588
|
|
|||||
|
Net increase in cash, cash equivalents, and restricted cash
|
|
89,449
|
|
|
—
|
|
|
89,449
|
|
|
—
|
|
|
89,449
|
|
|||||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
280,485
|
|
|
—
|
|
|
280,485
|
|
|
—
|
|
|
280,485
|
|
|||||
|
End of period
|
|
$
|
369,934
|
|
|
$
|
—
|
|
|
$
|
369,934
|
|
|
$
|
—
|
|
|
$
|
369,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest
|
|
$
|
14,545
|
|
|
$
|
5,838
|
|
N
|
$
|
20,383
|
|
|
$
|
—
|
|
|
$
|
20,383
|
|
|
Cash paid during the period for taxes
|
|
222
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
222
|
|
|||||
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss
|
|
$
|
(155,504
|
)
|
|
$
|
(30,991
|
)
|
|
$
|
(186,495
|
)
|
|
$
|
(9,183
|
)
|
|
$
|
(195,678
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
|
31,023
|
|
|
6,011
|
|
A
|
37,034
|
|
|
—
|
|
|
37,034
|
|
|||||
|
Write-off of property, plant and equipment, net
|
|
2,704
|
|
|
—
|
|
|
2,704
|
|
|
—
|
|
|
2,704
|
|
|||||
|
Write-off of PPA II and PPA IIIb decommissioned assets
|
|
25,613
|
|
|
—
|
|
|
25,613
|
|
|
—
|
|
|
25,613
|
|
|||||
|
Debt make-whole expense
|
|
5,934
|
|
|
—
|
|
|
5,934
|
|
|
—
|
|
|
5,934
|
|
|||||
|
Revaluation of derivative contracts
|
|
555
|
|
|
1,081
|
|
B
|
1,636
|
|
|
—
|
|
|
1,636
|
|
|||||
|
Stock-based compensation
|
|
115,100
|
|
|
4,086
|
|
C
|
119,186
|
|
|
—
|
|
|
119,186
|
|
|||||
|
Loss on long-term REC purchase contract
|
|
60
|
|
|
—
|
|
|
60
|
|
|
—
|
|
|
60
|
|
|||||
|
Amortization of debt issuance cost
|
|
11,255
|
|
|
—
|
|
|
11,255
|
|
|
—
|
|
|
11,255
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable
|
|
46,591
|
|
|
(274
|
)
|
D
|
46,317
|
|
|
3,424
|
|
|
49,741
|
|
|||||
|
Inventories
|
|
27,542
|
|
|
(5,345
|
)
|
E
|
22,197
|
|
|
—
|
|
|
22,197
|
|
|||||
|
Deferred cost of revenue
|
|
19,198
|
|
|
(57,991
|
)
|
F
|
(38,793
|
)
|
|
—
|
|
|
(38,793
|
)
|
|||||
|
Customer financing receivable and other
|
|
2,713
|
|
|
—
|
|
|
2,713
|
|
|
—
|
|
|
2,713
|
|
|||||
|
Prepaid expenses and other current assets
|
|
8,477
|
|
|
1,752
|
|
G
|
10,229
|
|
|
(2
|
)
|
|
10,227
|
|
|||||
|
Other long-term assets
|
|
1,028
|
|
|
(1,029
|
)
|
H
|
(1
|
)
|
|
(271
|
)
|
|
(272
|
)
|
|||||
|
Accounts payable
|
|
(5,461
|
)
|
|
—
|
|
|
(5,461
|
)
|
|
—
|
|
|
(5,461
|
)
|
|||||
|
Accrued warranty
|
|
(6,843
|
)
|
|
114
|
|
I
|
(6,729
|
)
|
|
33
|
|
|
(6,696
|
)
|
|||||
|
Accrued expenses and other current liabilities
|
|
7,213
|
|
|
(1,632
|
)
|
J
|
5,581
|
|
|
—
|
|
|
5,581
|
|
|||||
|
Deferred revenue and customer deposits
|
|
(25,411
|
)
|
|
71,325
|
|
K
|
45,914
|
|
|
5,999
|
|
|
51,913
|
|
|||||
|
Other long-term liabilities
|
|
3,419
|
|
|
1,303
|
|
L
|
4,722
|
|
|
—
|
|
|
4,722
|
|
|||||
|
Net cash provided by operating activities
|
|
115,206
|
|
|
(11,590
|
)
|
|
103,616
|
|
|
—
|
|
|
103,616
|
|
|||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of property, plant and equipment
|
|
(18,882
|
)
|
|
(4,737
|
)
|
M
|
(23,619
|
)
|
|
—
|
|
|
(23,619
|
)
|
|||||
|
Payments for acquisition of intangible assets
|
|
(970
|
)
|
|
—
|
|
|
(970
|
)
|
|
—
|
|
|
(970
|
)
|
|||||
|
Proceeds from maturity of marketable securities
|
|
104,500
|
|
|
—
|
|
|
104,500
|
|
|
—
|
|
|
104,500
|
|
|||||
|
Net cash provided by investing activities
|
|
84,648
|
|
|
(4,737
|
)
|
|
79,911
|
|
|
—
|
|
|
79,911
|
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayment of debt
|
|
(83,997
|
)
|
|
—
|
|
|
(83,997
|
)
|
|
—
|
|
|
(83,997
|
)
|
|||||
|
Repayment of debt to related parties
|
|
(1,220
|
)
|
|
—
|
|
|
(1,220
|
)
|
|
—
|
|
|
(1,220
|
)
|
|||||
|
Debt make-whole payment
|
|
(5,934
|
)
|
|
—
|
|
|
(5,934
|
)
|
|
—
|
|
|
(5,934
|
)
|
|||||
|
Proceeds from financing obligations
|
|
—
|
|
|
20,333
|
|
N
|
20,333
|
|
|
—
|
|
|
20,333
|
|
|||||
|
Repayment of financing obligations
|
|
—
|
|
|
(4,006
|
)
|
N
|
(4,006
|
)
|
|
—
|
|
|
(4,006
|
)
|
|||||
|
Payments to noncontrolling and redeemable noncontrolling interests
|
|
(18,690
|
)
|
|
—
|
|
|
(18,690
|
)
|
|
—
|
|
|
(18,690
|
)
|
|||||
|
Distributions to noncontrolling and redeemable noncontrolling interests
|
|
(7,753
|
)
|
|
—
|
|
|
(7,753
|
)
|
|
—
|
|
|
(7,753
|
)
|
|||||
|
Proceeds from issuance of common stock
|
|
8,321
|
|
|
—
|
|
|
8,321
|
|
|
—
|
|
|
8,321
|
|
|||||
|
Net cash used in financing activities
|
|
(109,273
|
)
|
|
16,327
|
|
|
(92,946
|
)
|
|
—
|
|
|
(92,946
|
)
|
|||||
|
Net increase in cash, cash equivalents, and restricted cash
|
|
90,581
|
|
|
—
|
|
|
90,581
|
|
|
—
|
|
|
90,581
|
|
|||||
|
|
|
Six Months Ended June 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
280,485
|
|
|
—
|
|
|
280,485
|
|
|
—
|
|
|
280,485
|
|
|||||
|
End of period
|
|
$
|
371,066
|
|
|
$
|
—
|
|
|
$
|
371,066
|
|
|
$
|
—
|
|
|
$
|
371,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest
|
|
$
|
23,867
|
|
|
$
|
11,835
|
|
N
|
$
|
35,702
|
|
|
$
|
—
|
|
|
$
|
35,702
|
|
|
Cash paid during the period for taxes
|
|
497
|
|
|
—
|
|
|
497
|
|
|
—
|
|
|
497
|
|
|||||
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss
|
|
$
|
(195,434
|
)
|
|
$
|
(36,793
|
)
|
|
$
|
(232,227
|
)
|
|
$
|
(20,228
|
)
|
|
$
|
(252,455
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
|
55,816
|
|
|
9,132
|
|
A
|
64,948
|
|
|
—
|
|
|
64,948
|
|
|||||
|
Write-off of property, plant and equipment, net
|
|
2,987
|
|
|
—
|
|
|
2,987
|
|
|
—
|
|
|
2,987
|
|
|||||
|
Write-off of PPA II and PPA IIIb decommissioned assets
|
|
25,613
|
|
|
—
|
|
|
25,613
|
|
|
—
|
|
|
25,613
|
|
|||||
|
Debt make-whole expense
|
|
5,934
|
|
|
—
|
|
|
5,934
|
|
|
—
|
|
|
5,934
|
|
|||||
|
PPA I decommissioning, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Revaluation of derivative contracts
|
|
1,335
|
|
|
1,620
|
|
B
|
2,955
|
|
|
—
|
|
|
2,955
|
|
|||||
|
Stock-based compensation
|
|
154,955
|
|
|
5,278
|
|
C
|
160,233
|
|
|
—
|
|
|
160,233
|
|
|||||
|
Loss on long-term REC purchase contract
|
|
61
|
|
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
|||||
|
Amortization of debt issuance cost
|
|
16,295
|
|
|
—
|
|
|
16,295
|
|
|
—
|
|
|
16,295
|
|
|||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable
|
|
58,150
|
|
|
(318
|
)
|
D
|
57,832
|
|
|
5,594
|
|
|
63,426
|
|
|||||
|
Inventories
|
|
(7,896
|
)
|
|
6,121
|
|
E
|
(1,775
|
)
|
|
—
|
|
|
(1,775
|
)
|
|||||
|
Deferred cost of revenue
|
|
56,854
|
|
|
(59,198
|
)
|
F
|
(2,344
|
)
|
|
—
|
|
|
(2,344
|
)
|
|||||
|
Customer financing receivable and other
|
|
4,142
|
|
|
—
|
|
|
4,142
|
|
|
—
|
|
|
4,142
|
|
|||||
|
Prepaid expenses and other current assets
|
|
7,928
|
|
|
176
|
|
G
|
8,104
|
|
|
(33
|
)
|
|
8,071
|
|
|||||
|
Other long-term assets
|
|
3,281
|
|
|
(1,229
|
)
|
H
|
2,052
|
|
|
(758
|
)
|
|
1,294
|
|
|||||
|
Accounts payable
|
|
14,171
|
|
|
—
|
|
|
14,171
|
|
|
—
|
|
|
14,171
|
|
|||||
|
Accrued warranty
|
|
(3,941
|
)
|
|
109
|
|
I
|
(3,832
|
)
|
|
(242
|
)
|
|
(4,074
|
)
|
|||||
|
Accrued expenses and other current liabilities
|
|
5,029
|
|
|
162
|
|
J
|
5,191
|
|
|
—
|
|
|
5,191
|
|
|||||
|
Deferred managed services revenue
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Deferred revenue and customer deposits
|
|
(68,180
|
)
|
|
74,765
|
|
K
|
6,585
|
|
|
15,667
|
|
|
22,252
|
|
|||||
|
Other long-term liabilities
|
|
2,083
|
|
|
2,477
|
|
L
|
4,560
|
|
|
—
|
|
|
4,560
|
|
|||||
|
Net cash provided by operating activities
|
|
139,183
|
|
|
2,302
|
|
|
141,485
|
|
|
—
|
|
|
141,485
|
|
|||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of property, plant and equipment
|
|
(23,474
|
)
|
|
(16,216
|
)
|
M
|
(39,690
|
)
|
|
—
|
|
|
(39,690
|
)
|
|||||
|
Payments for acquisition of intangible assets
|
|
(1,478
|
)
|
|
—
|
|
|
(1,478
|
)
|
|
—
|
|
|
(1,478
|
)
|
|||||
|
Proceeds from maturity of marketable securities
|
|
104,500
|
|
|
—
|
|
|
104,500
|
|
|
—
|
|
|
104,500
|
|
|||||
|
Net cash provided by investing activities
|
|
79,548
|
|
|
(16,216
|
)
|
|
63,332
|
|
|
—
|
|
|
63,332
|
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayment of debt
|
|
(93,263
|
)
|
|
—
|
|
|
(93,263
|
)
|
|
—
|
|
|
(93,263
|
)
|
|||||
|
Repayment of debt to related parties
|
|
(1,691
|
)
|
|
—
|
|
|
(1,691
|
)
|
|
—
|
|
|
(1,691
|
)
|
|||||
|
Debt make-whole payment
|
|
(5,934
|
)
|
|
—
|
|
|
(5,934
|
)
|
|
—
|
|
|
(5,934
|
)
|
|||||
|
Proceeds from financing obligations
|
|
—
|
|
|
20,333
|
|
N
|
20,333
|
|
|
—
|
|
|
20,333
|
|
|||||
|
Repayment of financing obligations
|
|
—
|
|
|
(6,419
|
)
|
N
|
(6,419
|
)
|
|
—
|
|
|
(6,419
|
)
|
|||||
|
Payments to noncontrolling and redeemable noncontrolling interests
|
|
(43,713
|
)
|
|
—
|
|
|
(43,713
|
)
|
|
—
|
|
|
(43,713
|
)
|
|||||
|
Distributions to noncontrolling and redeemable noncontrolling interests
|
|
(9,363
|
)
|
|
—
|
|
|
(9,363
|
)
|
|
—
|
|
|
(9,363
|
)
|
|||||
|
Proceeds from issuance of common stock
|
|
12,623
|
|
|
—
|
|
|
12,623
|
|
|
—
|
|
|
12,623
|
|
|||||
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
|
ASC 606 Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Net cash used in financing activities
|
|
(141,341
|
)
|
|
13,914
|
|
|
(127,427
|
)
|
|
—
|
|
|
(127,427
|
)
|
|||||
|
Net increase in cash, cash equivalents, and restricted cash
|
|
77,390
|
|
|
—
|
|
|
77,390
|
|
|
—
|
|
|
77,390
|
|
|||||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning of period
|
|
280,485
|
|
|
—
|
|
|
280,485
|
|
|
—
|
|
|
280,485
|
|
|||||
|
End of period
|
|
$
|
357,875
|
|
|
$
|
—
|
|
|
$
|
357,875
|
|
|
$
|
—
|
|
|
$
|
357,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash paid during the period for interest
|
|
$
|
35,894
|
|
|
$
|
17,878
|
|
N
|
$
|
53,772
|
|
|
$
|
—
|
|
|
$
|
53,772
|
|
|
Cash paid during the period for taxes
|
|
715
|
|
|
—
|
|
|
715
|
|
|
—
|
|
|
715
|
|
|||||
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Revision Impacts
|
|
As Revised
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(22,348
|
)
|
|
$
|
(3,875
|
)
|
|
$
|
(26,223
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
10,847
|
|
|
2,457
|
|
A
|
13,304
|
|
|||
|
Revaluation of derivative contracts
|
|
7,157
|
|
|
—
|
|
|
7,157
|
|
|||
|
Stock-based compensation
|
|
7,956
|
|
|
191
|
|
B
|
8,147
|
|
|||
|
Loss on long-term REC purchase contract
|
|
12
|
|
|
—
|
|
|
12
|
|
|||
|
Revaluation of preferred stock warrants
|
|
(3,271
|
)
|
|
—
|
|
|
(3,271
|
)
|
|||
|
Common stock warrant valuation
|
|
(100
|
)
|
|
—
|
|
|
(100
|
)
|
|||
|
Amortization of debt issuance cost
|
|
7,168
|
|
|
—
|
|
|
7,168
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(28,203
|
)
|
|
(32
|
)
|
C
|
(28,235
|
)
|
|||
|
Inventories
|
|
(6,818
|
)
|
|
3,291
|
|
D
|
(3,527
|
)
|
|||
|
Deferred cost of revenue
|
|
16,282
|
|
|
(3,541
|
)
|
E
|
12,741
|
|
|||
|
Customer financing receivable and other
|
|
1,306
|
|
|
—
|
|
|
1,306
|
|
|||
|
Prepaid expenses and other current assets
|
|
(446
|
)
|
|
929
|
|
F
|
483
|
|
|||
|
Other long-term assets
|
|
1,266
|
|
|
(418
|
)
|
G
|
848
|
|
|||
|
Accounts payable
|
|
(827
|
)
|
|
—
|
|
|
(827
|
)
|
|||
|
Accrued warranty
|
|
(87
|
)
|
|
10
|
|
H
|
(77
|
)
|
|||
|
Accrued expenses and other current liabilities
|
|
(10,083
|
)
|
|
(515
|
)
|
I
|
(10,598
|
)
|
|||
|
Deferred revenue and customer deposits
|
|
(22,347
|
)
|
|
6,620
|
|
J
|
(15,727
|
)
|
|||
|
Other long-term liabilities
|
|
8,049
|
|
|
981
|
|
K
|
9,030
|
|
|||
|
Net cash used in operating activities
|
|
(34,487
|
)
|
|
6,098
|
|
|
(28,389
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Purchase of property, plant and equipment
|
|
(223
|
)
|
|
(4,635
|
)
|
L
|
(4,858
|
)
|
|||
|
Purchase of marketable securities
|
|
(8,991
|
)
|
|
—
|
|
|
(8,991
|
)
|
|||
|
Proceeds from maturity of marketable securities
|
|
15,750
|
|
|
—
|
|
|
15,750
|
|
|||
|
Net cash provided by investing activities
|
|
6,536
|
|
|
(4,635
|
)
|
|
1,901
|
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Repayment of debt
|
|
(4,489
|
)
|
|
—
|
|
|
(4,489
|
)
|
|||
|
Repayment of debt to related parties
|
|
(290
|
)
|
|
—
|
|
|
(290
|
)
|
|||
|
Repayment of financing obligations
|
|
—
|
|
|
(1,463
|
)
|
M
|
(1,463
|
)
|
|||
|
Distributions to noncontrolling and redeemable noncontrolling interests
|
|
(3,832
|
)
|
|
—
|
|
|
(3,832
|
)
|
|||
|
Proceeds from issuance of common stock
|
|
120
|
|
|
—
|
|
|
120
|
|
|||
|
Payments of initial public offering issuance costs
|
|
(578
|
)
|
|
—
|
|
|
(578
|
)
|
|||
|
Net cash used in financing activities
|
|
(9,069
|
)
|
|
(1,463
|
)
|
|
(10,532
|
)
|
|||
|
Net decrease in cash, cash equivalents, and restricted cash
|
|
(37,020
|
)
|
|
—
|
|
|
(37,020
|
)
|
|||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
||||||
|
Beginning of period
|
|
180,612
|
|
|
—
|
|
|
180,612
|
|
|||
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Revision Impacts
|
|
As Revised
|
||||||
|
End of period
|
|
$
|
143,592
|
|
|
$
|
—
|
|
|
$
|
143,592
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Cash paid during the period for interest
|
|
11,216
|
|
|
4,613
|
|
M
|
15,829
|
|
|||
|
Cash paid during the period for taxes
|
|
401
|
|
|
—
|
|
|
401
|
|
|||
|
|
|
Six Months Ended June 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(72,536
|
)
|
|
$
|
(14,197
|
)
|
|
$
|
(86,733
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
21,554
|
|
|
4,912
|
|
A
|
26,466
|
|
|||
|
Write-off of property, plant and equipment, net
|
|
661
|
|
|
—
|
|
|
661
|
|
|||
|
Revaluation of derivative contracts
|
|
28,611
|
|
|
—
|
|
|
28,611
|
|
|||
|
Stock-based compensation
|
|
15,773
|
|
|
(292
|
)
|
B
|
15,481
|
|
|||
|
Loss on long-term REC purchase contract
|
|
100
|
|
|
—
|
|
|
100
|
|
|||
|
Revaluation of stock warrants
|
|
(7,456
|
)
|
|
—
|
|
|
(7,456
|
)
|
|||
|
Revaluation of preferred stock warrants
|
|
(166
|
)
|
|
—
|
|
|
(166
|
)
|
|||
|
Amortization of debt issuance cost
|
|
14,420
|
|
|
—
|
|
|
14,420
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(6,486
|
)
|
|
(195
|
)
|
C
|
(6,681
|
)
|
|||
|
Inventories
|
|
(46,172
|
)
|
|
7,915
|
|
D
|
(38,257
|
)
|
|||
|
Deferred cost of revenue
|
|
48,760
|
|
|
(28,362
|
)
|
E
|
20,398
|
|
|||
|
Customer financing receivable and other
|
|
2,439
|
|
|
—
|
|
|
2,439
|
|
|||
|
Prepaid expenses and other current assets
|
|
4,544
|
|
|
220
|
|
F
|
4,764
|
|
|||
|
Other long-term assets
|
|
15
|
|
|
(866
|
)
|
G
|
(851
|
)
|
|||
|
Accounts payable
|
|
5,217
|
|
|
—
|
|
|
5,217
|
|
|||
|
Accrued warranty
|
|
(1,883
|
)
|
|
(300
|
)
|
H
|
(2,183
|
)
|
|||
|
Accrued expenses and other current liabilities
|
|
(12,815
|
)
|
|
(1,386
|
)
|
I
|
(14,201
|
)
|
|||
|
Deferred revenue and customer deposits
|
|
(31,817
|
)
|
|
9,787
|
|
J
|
(22,030
|
)
|
|||
|
Other long-term liabilities
|
|
18,652
|
|
|
497
|
|
K
|
19,149
|
|
|||
|
Net cash used in operating activities
|
|
(18,585
|
)
|
|
(22,267
|
)
|
|
(40,852
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Purchase of property, plant and equipment
|
|
(1,595
|
)
|
|
(11,550
|
)
|
L
|
(13,145
|
)
|
|||
|
Purchase of marketable securities
|
|
(15,732
|
)
|
|
—
|
|
|
(15,732
|
)
|
|||
|
Proceeds from maturity of marketable securities
|
|
27,000
|
|
|
—
|
|
|
27,000
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
9,673
|
|
|
(11,550
|
)
|
|
(1,877
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Repayment of debt
|
|
(9,201
|
)
|
|
—
|
|
|
(9,201
|
)
|
|||
|
Repayment of debt to related parties
|
|
(627
|
)
|
|
—
|
|
|
(627
|
)
|
|||
|
Proceeds from financing obligations
|
|
—
|
|
|
36,799
|
|
M
|
36,799
|
|
|||
|
Repayment of financing obligations
|
|
—
|
|
|
(2,982
|
)
|
M
|
(2,982
|
)
|
|||
|
Distributions to noncontrolling and redeemable noncontrolling interests
|
|
(11,582
|
)
|
|
—
|
|
|
(11,582
|
)
|
|||
|
Proceeds from issuance of common stock
|
|
742
|
|
|
—
|
|
|
742
|
|
|||
|
Payments of initial public offering issuance costs
|
|
(1,160
|
)
|
|
—
|
|
|
(1,160
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
|
(21,828
|
)
|
|
33,817
|
|
|
11,989
|
|
|||
|
Net decrease in cash, cash equivalents, and restricted cash
|
|
(30,740
|
)
|
|
—
|
|
|
(30,740
|
)
|
|||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
||||||
|
|
|
Six Months Ended June 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Beginning of period
|
|
180,612
|
|
|
—
|
|
|
180,612
|
|
|||
|
End of period
|
|
$
|
149,872
|
|
|
$
|
—
|
|
|
$
|
149,872
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Cash paid during the period for interest
|
|
$
|
16,540
|
|
|
$
|
9,233
|
|
M
|
$
|
25,773
|
|
|
Cash paid during the period for taxes
|
|
625
|
|
|
—
|
|
625
|
|
||||
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(155,046
|
)
|
|
$
|
(16,119
|
)
|
|
$
|
(171,165
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
32,141
|
|
|
7,616
|
|
A
|
39,757
|
|
|||
|
Write-off of property, plant and equipment, net
|
|
901
|
|
|
—
|
|
|
901
|
|
|||
|
Revaluation of derivative contracts
|
|
26,761
|
|
|
755
|
|
B
|
27,516
|
|
|||
|
Stock-based compensation
|
|
87,451
|
|
|
(10,777
|
)
|
C
|
76,674
|
|
|||
|
Loss on long-term REC purchase contract
|
|
150
|
|
|
—
|
|
|
150
|
|
|||
|
Revaluation of stock warrants
|
|
(9,109
|
)
|
|
—
|
|
|
(9,109
|
)
|
|||
|
Amortization of debt issuance cost
|
|
20,279
|
|
|
—
|
|
|
20,279
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(11,168
|
)
|
|
(332
|
)
|
D
|
(11,500
|
)
|
|||
|
Inventories
|
|
(44,465
|
)
|
|
4,037
|
|
E
|
(40,428
|
)
|
|||
|
Deferred cost of revenue
|
|
47,945
|
|
|
(34,343
|
)
|
F
|
13,602
|
|
|||
|
Customer financing receivable and other
|
|
3,736
|
|
|
—
|
|
|
3,736
|
|
|||
|
Prepaid expenses and other current assets
|
|
(6,514
|
)
|
|
(1,585
|
)
|
G
|
(8,099
|
)
|
|||
|
Other long-term assets
|
|
1,052
|
|
|
(1,398
|
)
|
H
|
(346
|
)
|
|||
|
Accounts payable
|
|
11,236
|
|
|
—
|
|
|
11,236
|
|
|||
|
Accrued warranty
|
|
1,164
|
|
|
(324
|
)
|
I
|
840
|
|
|||
|
Accrued expenses and other current liabilities
|
|
1,885
|
|
|
626
|
|
J
|
2,511
|
|
|||
|
Deferred revenue and customer deposits
|
|
(32,203
|
)
|
|
17,431
|
|
K
|
(14,772
|
)
|
|||
|
Other long-term liabilities
|
|
10,156
|
|
|
1,362
|
|
L
|
11,518
|
|
|||
|
Net cash used in operating activities
|
|
(13,648
|
)
|
|
(33,051
|
)
|
|
(46,699
|
)
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
|
Purchase of property, plant and equipment
|
|
(4,333
|
)
|
|
(20,283
|
)
|
M
|
(24,616
|
)
|
|||
|
Payments for acquisition of intangible assets
|
|
(2,762
|
)
|
|
—
|
|
|
(2,762
|
)
|
|||
|
Purchase of marketable securities
|
|
(15,732
|
)
|
|
—
|
|
|
(15,732
|
)
|
|||
|
Proceeds from maturity of marketable securities
|
|
38,250
|
|
|
—
|
|
|
38,250
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
15,423
|
|
|
(20,283
|
)
|
|
(4,860
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Repayment of debt
|
|
(14,036
|
)
|
|
—
|
|
|
(14,036
|
)
|
|||
|
Repayment of debt to related parties
|
|
(990
|
)
|
|
—
|
|
|
(990
|
)
|
|||
|
Proceeds from financing obligations
|
|
—
|
|
|
57,897
|
|
N
|
57,897
|
|
|||
|
Repayment of financing obligations
|
|
—
|
|
|
(4,563
|
)
|
N
|
(4,563
|
)
|
|||
|
Distributions to noncontrolling and redeemable noncontrolling interests
|
|
(14,192
|
)
|
|
—
|
|
|
(14,192
|
)
|
|||
|
Proceeds from issuance of common stock
|
|
1,456
|
|
|
—
|
|
|
1,456
|
|
|||
|
Proceeds from public offerings, net of underwriting discounts and commissions
|
|
292,529
|
|
|
—
|
|
|
292,529
|
|
|||
|
Payments of initial public offering issuance costs
|
|
(2,928
|
)
|
|
—
|
|
|
(2,928
|
)
|
|||
|
Net cash provided by financing activities
|
|
261,839
|
|
|
53,334
|
|
|
315,173
|
|
|||
|
Net increase in cash, cash equivalents, and restricted cash
|
|
263,614
|
|
|
—
|
|
|
263,614
|
|
|||
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
As Restated
|
||||||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
||||||
|
Beginning of period
|
|
180,612
|
|
|
—
|
|
|
180,612
|
|
|||
|
End of period
|
|
$
|
444,226
|
|
|
$
|
—
|
|
|
$
|
444,226
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Cash paid during the period for interest
|
|
$
|
30,601
|
|
|
$
|
14,505
|
|
N
|
$
|
45,106
|
|
|
Cash paid during the period for taxes
|
|
1,052
|
|
|
—
|
|
|
1,052
|
|
|||
|
Plan Category
|
|
Number of Securities to Be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights
1
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans
2
|
|
|||
|
Equity compensation plans approved by stockholders
3
|
|
28,443,704
|
|
|
20.96
|
|
|
20,263,551
|
|
4
|
|
Equity compensation plans not approved by stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Totals
|
|
28,443,704
|
|
|
|
|
20,263,551
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|||
|
Exhibit Number
|
|
Description
|
Form
|
File No.
|
Exhibit
|
Filing Date
|
|
|
Restated Certificate of Incorporation.
|
10-Q
|
001-38598
|
3.1
|
9/7/2018
|
|
|
|
Amended and Restated Bylaws, effective August 8, 2019
|
10-Q
|
001-38598
|
3.2
|
8/14/2019
|
|
|
|
Form of Common Stock Certificate of the Registrant
|
S-1/A
|
333-225571
|
4.1
|
7/9/2018
|
|
|
|
Indenture by and among the Registrant, certain guarantors party thereto and U.S. Bank National Association, as trustee, dated as of December 15, 2015
|
S-1
|
333-225571
|
4.4
|
6/12/2018
|
|
|
|
Form of 5% Convertible Senior Secured PIK Note due 2020 (included in Exhibit 4.2)
|
S-1
|
333-225571
|
4.4
|
6/12/2018
|
|
|
|
Security Agreement by and among the Registrant, certain guarantors party thereto and U.S. Bank National Association, as collateral agent, dated as of December 15, 2015
|
S-1
|
333-225571
|
4.6
|
6/12/2018
|
|
|
|
Plain English Warrant Agreement by and between Triplepoint Capital LLC, a Delaware limited liability company, and the Registrant, dated December 31, 2010
|
S-1
|
333-225571
|
4.9
|
6/12/2018
|
|
|
|
Amended and Restated Plain English Warrant Agreement by and between Triplepoint Capital LLC, a Delaware limited liability company, and the Registrant, dated December 15, 2011
|
S-1
|
333-225571
|
4.10
|
6/12/2018
|
|
|
|
Agreement and Warrant to Purchase Series F Preferred Stock by and between PE12GVVC (US Direct) Ltd. and the Registrant, dated July 1, 2014
|
S-1
|
333-225571
|
4.11
|
6/12/2018
|
|
|
|
Agreement and Warrant to Purchase Series F Preferred Stock by and between PE12PXVC (US Direct) Ltd. and the Registrant, dated July 1, 2014
|
S-1
|
333-225571
|
4.12
|
6/12/2018
|
|
|
|
Warrant to Purchase Preferred Stock by and between Atel Ventures, Inc., in its capacity as Trustee for its assignee affiliated funds, and the Registrant, dated December 31, 2012
|
S-1
|
333-225571
|
4.13
|
6/12/2018
|
|
|
|
Agreement and Warrant to Purchase Series G Preferred Stock by and between Keith Daubenspeck and the Registrant, dated June 27, 2014
|
S-1
|
333-225571
|
4.15
|
6/12/2018
|
|
|
|
Agreement and Warrant to Purchase Series G Preferred Stock by and between Dwight Badger and the Registrant, dated June 27, 2014
|
S-1
|
333-225571
|
4.16
|
6/12/2018
|
|
|
|
First Supplemental Indenture by and among Registrant, certain guarantor party thereto and U.S. Bank National Association, as trustee, dated as of September 20, 2016
|
S-1
|
333-225571
|
4.19
|
6/12/2018
|
|
|
|
Indenture by and among the Registrant, certain guarantors party thereto and U.S. Bank National Association, as trustee, dated as of June 29, 2017
|
S-1
|
333-225571
|
4.20
|
6/12/2018
|
|
|
|
Form of 10% Senior Secured Note due 2024 (included in Exhibit 4.15)
|
S-1
|
333-225571
|
4.20
|
6/12/2018
|
|
|
|
Security Agreement by and among the Registrant, U.S. Bank National Association, as trustee and U.S. Bank National Association, as collateral agent, dated as of June 29, 2017
|
S-1
|
333-225571
|
4.22
|
6/12/2018
|
|
|
|
Second Supplemental Indenture, Omnibus Amendment to Notes and Limited Waiver by and among the Registrant, certain guarantors party thereto and U.S. Bank National Association, as trustee, dated as of June 29, 2017
|
S-1
|
333-225571
|
4.24
|
6/12/2018
|
|
|
|
Third Supplemental Indenture and Omnibus Amendment to Notes by and among the Registrant, certain guarantors party thereto and U.S. Bank National Association, as trustee, dated as of January 18, 2018
|
S-1
|
333-225571
|
4.25
|
6/12/2018
|
|
|
|
Form of Holder Voting Agreement, between KR Sridhar and certain parties thereto
|
S-1/A
|
333-225571
|
4.26
|
7/9/2018
|
|
|
|
Amended and Restated Subordinated Secured Convertible Promissory Note by and between the Registrant and Constellation NewEnergy, Inc., dated as of January 18, 2018
|
S-1
|
333-225571
|
4.28
|
6/12/2018
|
|
|
|
Description of Company's securities registered pursuant to Section 12 of the Securities Exchange Act of 1934, as amended
|
|
|
|
Filed herewith
|
|
|
^
|
2002 Equity Incentive Plan and form of agreements used thereunder
|
S-1
|
333-225571
|
10.2
|
6/12/2018
|
|
|
^
|
2012 Equity Incentive Plan and form of agreements used thereunder
|
S-1
|
333-225571
|
10.3
|
6/12/2018
|
|
|
^
|
2018 Equity Incentive Plan and form of agreements used thereunder
|
S-1
|
333-225571
|
10.4
|
7/9/2018
|
|
|
^
|
2018 Employee Stock Purchase Plan and form of agreements used thereunder
|
S-1/A
|
333-225571
|
10.5
|
7/9/2018
|
|
|
|
Standard Industrial Lease dated April 5, 2005 by and between the Registrant and The Realty Associates Fund III, L.P., as amended as of April 22, 2005, January 12, 2010, April 30, 2015 and December 7, 2015
|
S-1
|
333-225571
|
10.7
|
6/12/2018
|
|
|
|
Ground Lease by and between 1743 Holdings, LLC and the Registrant dated as of March 2012
|
S-1
|
333-225571
|
10.8
|
6/12/2018
|
|
|
^
|
Offer Letter by and between the Registrant and Randy Furr, dated April 9, 2015
|
S-1
|
333-225571
|
10.10
|
6/12/2018
|
|
|
†
|
Guaranty by the Registrant, dated as of March 16, 2012 (PPA II)
|
S-1
|
333-225571
|
10.13
|
6/12/2018
|
|
|
|
Equity Contribution Agreement by and among the Registrant, Diamond State Generation Partners, LLC, and Deutsche Bank Trust Company Americas, dated as of March 20, 2013 (PPA II)
|
S-1
|
333-225571
|
10.15
|
6/12/2018
|
|
|
†
|
Master Energy Server Purchase Agreement between the Registrant and Diamond State Generation Partners, LLC, dated as of April 13, 2012 (PPA II)
|
S-1
|
333-225571
|
10.17
|
6/12/2018
|
|
|
|
Omnibus First Amendment to MESPA, MOMA and ASA by and among the Registrant, Diamond State Generation Partners, LLC and Diamond State Generation Holdings, LLC, dated as of March 20, 2013 (PPA II)
|
S-1
|
333-225571
|
10.18
|
6/12/2018
|
|
|
|
Net Lease Agreement, dated as of April 4, 2018, by and between the Registrant and 237 North First Street Holdings, LLC
|
S-1
|
333-225571
|
10.29
|
6/12/2018
|
|
|
^
|
Consulting Agreement between the Registrant and Colin L. Powell, dated as of January 29, 2009
|
S-1
|
333-225571
|
10.31
|
6/12/2018
|
|
|
^
|
Amendment to Consulting Agreement between the Registrant and Colin L. Powell, dated as of July 31, 2019
|
|
|
|
Filed herewith
|
|
|
|
Grant Agreement by and between the Delaware Economic Development Authority and the Registrant, dated March 1, 2012
|
S-1
|
333-225571
|
99.1
|
6/12/2018
|
|
|
^
|
Form of Indemnification Agreement
|
10-Q
|
001-38598
|
10.1
|
9/7/2018
|
|
|
^
|
Form of Offer Letter
|
10-K
|
001-38598
|
10.27
|
3/22/2019
|
|
|
†
|
Preferred Distributor Agreement by and between Registrant and SK Engineering & Construction Co., Ltd dated November 14, 2018
|
10-K
|
001-38598
|
10.28
|
3/22/2019
|
|
|
†
|
Third Amended and Restated Purchase, Use and Maintenance Agreement between Registrant and 2016 ESA Project Company, LLC, dated as of September 26, 2018
|
10-K
|
001-38598
|
10.29
|
3/22/2019
|
|
|
|
Amendment No.1 to Third Amended and Restated Purchase, Use and Maintenance Agreement by and between Registrant and 2016 ESA Project Company, LLC dated as of September 28, 2018
|
10-K
|
001-38598
|
10.30
|
3/22/2019
|
|
|
|
Amendment No.2 to Third Amended and Restated Purchase, Use and Maintenance Agreement by and between Registrant and 2016 ESA Project Company, LLC dated as of December 19, 2018
|
10-K
|
001-38598
|
10.31
|
3/22/2019
|
|
|
x
|
Equity Capital Contribution Agreement between the Company, SP Diamond State Class B Holdings, LLC, Diamond State Generation Partners, LLC, and Diamond State Generation Holdings, LLC, dated June 14, 2019
|
10-Q
|
001-38598
|
10.1
|
8/14/2019
|
|
|
x
|
Third Amended and Restated Limited Liability Company Agreement of Diamond State Generation Partners LLC dated June 14, 2019
|
10-Q
|
001-38598
|
10.2
|
8/14/2019
|
|
|
x
|
Fuel Cell System Supply and Installation Agreement between the Company and Diamond State Generation Partners LLC, dated June 14, 2019
|
10-Q
|
001-38598
|
10.3
|
8/14/2019
|
|
|
x
|
Amended and Restated Master Operations and Maintenance Agreement between the Company and Diamond State Generation Partners LLC, dated June 14, 2019
|
10-Q
|
001-38598
|
10.4
|
8/14/2019
|
|
|
x
|
Repurchase Agreement between the Company and Diamond State Generation Partners LLC, dated June 14, 2019
|
10-Q
|
001-38598
|
10.5
|
8/14/2019
|
|
|
x
|
Third Amended and Restated Limited Liability Company Agreement of Diamond State Generation Holdings, LLC dated June 14, 2019
|
10-Q
|
001-38598
|
10.6
|
8/14/2019
|
|
|
x
|
Annex 1 (Definitions) to Equity Capital Contribution Agreement (Ex 10.1) and Limited Liability Agreements (Exs. 10.2 and 10.6)
|
10-Q
|
001-38598
|
10.7
|
8/14/2019
|
|
|
x
|
Purchase, Use and Maintenance Agreement between the Company and 2018 ESA Project Company, LLC dated June 28, 2019
|
10-Q
|
001-38598
|
10.8
|
8/14/2019
|
|
|
x
|
Annexes to Purchase, Use and Maintenance Agreement between the Company and 2018 ESA Project Company, LLC dated June 28, 2019
|
10-Q
|
001-38598
|
10.9
|
8/14/2019
|
|
|
^
|
Bloom Energy Corporation 2020 Non-Employee Director Deferred Compensation Plan
|
|
|
|
Filed herewith
|
|
|
x
|
Fourth Amended and Restated Limited Liability Company Agreement of Diamond State Generation Partners, LLC dated as of December 23, 2019
|
|
|
|
Filed herewith
|
|
|
x
|
Fuel Cell System Supply and Installation Agreement between Bloom Energy Corporation and Diamond State Generation Partners, LLC dated as of December 23, 2019
|
|
|
|
Filed herewith
|
|
|
x
|
Second Amended and Restated Administrative Services Agreement by and between Bloom Energy Corporation and Diamond State Generation Partners, LLC dated as of December 23, 2019
|
|
|
|
Filed herewith
|
|
|
x
|
Equity Capital Contribution Agreement with respect to Diamond State Generation Partners, LLC by and among Bloom Energy Corporation, Diamond State Generation Holdings, LLC, SP Diamond State Class B Holdings LLC, Assured Guaranty Municipal Corp. and Diamond State Generation Partners LLC, dated as of December 23, 2019
|
|
|
|
Filed herewith
|
|
|
x
|
Second Amended and Restated Master Operations and Maintenance Agreement between Bloom Energy Corporation as Operator and Diamond State Generation Partners, LLC dated as of December 23, 2019
|
|
|
|
Filed herewith
|
|
|
|
First Amendment to Repurchase Agreement between the Company and Diamond State Generation Partners LLC, dated June 14, 2019
|
|
|
|
Filed herewith
|
|
|
^
|
Offer Letter between the Company and Chris White, dated April 16, 2019
|
|
|
|
Filed herewith
|
|
|
^
|
Change of Control and Severance Agreement between the Company and Chris White dated April 16, 2019
|
|
|
|
Filed herewith
|
|
|
^
|
Offer Letter between the Company and Hari Pillai dated December 3, 2018.
|
|
|
|
Filed herewith
|
|
|
^
|
Change of Control and Severance Agreement between the Company and Hari Pillai dated December 3, 2018.
|
|
|
|
Filed herewith
|
|
|
|
List of Subsidiaries
|
|
|
|
Filed herewith
|
|
|
|
Consent of Independent Registered Public Accounting Firm, PricewaterhouseCoopers LLP
|
|
|
|
Filed herewith
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities and Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Filed herewith
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities and Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Filed herewith
|
|
|
**
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Filed herewith
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
Filed herewith
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
Filed herewith
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
Filed herewith
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
Filed herewith
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
Filed herewith
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
Filed herewith
|
|
^
|
Management contracts or compensation plans or arrangements in which directors or executive officers are eligible to participate.
|
|
**
|
The certifications furnished in Exhibit 32.1 hereto are deemed to accompany this Annual Report on Form 10-K and will not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
|
†
|
Confidential treatment requested with respect to portions of this exhibit.
|
|
x
|
Portions of this exhibit are redacted as permitted under Regulation S-K, Rule 601.
|
|
BLOOM ENERGY CORPORATION
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
By:
|
|
/s/ KR Sridhar
|
|
|
|
|
|
KR Sridhar
|
|
|
|
|
|
Founder, President, Chief Executive Officer and Director
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
By:
|
|
/s/ Randy Furr
|
|
|
|
|
|
Randy Furr
|
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
|
|
/s/ KR Sridhar
|
|
|
|
|
|
KR Sridhar
|
|
|
|
|
|
Founder, President, Chief Executive Officer and Director
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
|
|
/s/ Randy Furr
|
|
|
|
|
|
Randy Furr
|
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
|
|
/s/ Michael Boskin
|
|
|
|
|
|
Michael Boskin
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
|
|
/s/ Mary K. Bush
|
|
|
|
|
|
Mary K. Bush
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
|
|
/s/ John T. Chambers
|
|
|
|
|
|
John T. Chambers
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
|
|
/s/ L. John Doerr
|
|
|
|
|
|
L. John Doerr
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
|
|
/s/ Jeffrey Immelt
|
|
|
|
|
|
Jeffrey Immelt
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
|
|
/s/ Colin L. Powell
|
|
|
|
|
|
Colin L. Powell
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
|
|
/s/ Scott Sandell
|
|
|
|
|
|
Scott Sandell
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
|
|
/s/ Peter Teti
|
|
|
|
|
|
Peter Teti
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
Date:
|
March 31, 2020
|
|
|
/s/ Eddy Zervigon
|
|
|
|
|
|
Eddy Zervigon
|
|
|
|
|
|
Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|