These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarter ended: March 31, 2020
|
|
|
or
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ____________to ____________
|
|
|
Delaware
|
77-0565408
|
|
(Sate or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
4353 North First Street, San Jose, California
|
95134
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
(408) 543-1500
|
|
|
(Registrant’s telephone number, including area code)
|
|
|
Securities registered pursuant to Section 12(b) of the Securities Exchange Act
|
||
|
Title of Each Class
(1)
|
Trading Symbol
|
Name of each exchange on which registered
|
|
Class A Common Stock $0.0001 par value
|
BE
|
New York Stock Exchange
|
|
(1)
Our Class B Common Stock is not registered but is convertible into shares of Class A Common Stock at the election of the holder.
|
||
|
|
Page
|
|
PART I - FINANCIAL INFORMATION
|
|
|
Item 1 - Financial Statements (Unaudited)
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
Condensed Consolidated Statements of Operations
|
|
|
Condensed Consolidated Statements of Comprehensive Loss
|
|
|
Condensed Consolidated Statements of Redeemable Noncontrolling Interest, Stockholders' Deficit and Noncontrolling Interest
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4 - Controls and Procedures
|
|
|
|
|
|
PART II - OTHER INFORMATION
|
|
|
Item 1 - Legal Proceedings
|
|
|
Item 1A - Risk Factors
|
|
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3 - Defaults Upon Senior Securities
|
|
|
Item 4 - Mine Safety Disclosures
|
|
|
Item 5 - Other Information
|
|
|
Item 6 - Exhibits
|
|
|
|
|
|
Signatures
|
|
|
|
|
March 31,
2020
|
|
December 31, 2019
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
1
|
|
$
|
180,307
|
|
|
$
|
202,823
|
|
|
Restricted cash
1
|
|
29,730
|
|
|
30,804
|
|
||
|
Accounts receivable
1
|
|
35,691
|
|
|
37,828
|
|
||
|
Inventories
|
|
107,204
|
|
|
109,606
|
|
||
|
Deferred cost of revenue
|
|
79,799
|
|
|
58,470
|
|
||
|
Customer financing receivable
1
|
|
5,170
|
|
|
5,108
|
|
||
|
Prepaid expenses and other current assets
1
|
|
24,994
|
|
|
28,068
|
|
||
|
Total current assets
|
|
462,895
|
|
|
472,707
|
|
||
|
Property, plant and equipment, net
1
|
|
606,850
|
|
|
607,059
|
|
||
|
Customer financing receivable, non-current
1
|
|
49,446
|
|
|
50,747
|
|
||
|
Restricted cash, non-current
1
|
|
143,882
|
|
|
143,761
|
|
||
|
Deferred cost of revenue, non-current
|
|
4,939
|
|
|
6,665
|
|
||
|
Other long-term assets
1
|
|
44,596
|
|
|
41,652
|
|
||
|
Total assets
|
|
$
|
1,312,608
|
|
|
$
|
1,322,591
|
|
|
Liabilities, Redeemable Noncontrolling Interest, Stockholders’ Deficit and Noncontrolling Interest
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
1
|
|
$
|
60,401
|
|
|
$
|
55,579
|
|
|
Accrued warranty
|
|
11,014
|
|
|
10,333
|
|
||
|
Accrued expenses and other current liabilities
1
|
|
77,809
|
|
|
70,284
|
|
||
|
Deferred revenue and customer deposits
1
|
|
99,046
|
|
|
89,192
|
|
||
|
Financing obligations
|
|
11,248
|
|
|
10,993
|
|
||
|
Current portion of recourse debt
|
|
15,117
|
|
|
304,627
|
|
||
|
Current portion of non-recourse debt
1
|
|
8,670
|
|
|
8,273
|
|
||
|
Current portion of recourse debt from related parties
|
|
—
|
|
|
20,801
|
|
||
|
Current portion of non-recourse debt from related parties
1
|
|
2,439
|
|
|
3,882
|
|
||
|
Total current liabilities
|
|
285,744
|
|
|
573,964
|
|
||
|
Derivative liabilities
1
|
|
23,377
|
|
|
17,551
|
|
||
|
Deferred revenue and customer deposits, net of current portion
1
|
|
120,927
|
|
|
125,529
|
|
||
|
Financing obligations, non-current
|
|
443,407
|
|
|
446,165
|
|
||
|
Long-term portion of recourse debt
|
|
396,097
|
|
|
75,962
|
|
||
|
Long-term portion of non-recourse debt
1
|
|
190,295
|
|
|
192,180
|
|
||
|
Long-term portion of recourse debt from related parties
|
|
52,786
|
|
|
—
|
|
||
|
Long-term portion of non-recourse debt from related parties
1
|
|
30,597
|
|
|
31,087
|
|
||
|
Other long-term liabilities
1
|
|
28,543
|
|
|
28,013
|
|
||
|
Total liabilities
|
|
1,571,773
|
|
|
1,490,451
|
|
||
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|
|
||
|
Redeemable noncontrolling interest
|
|
67
|
|
|
443
|
|
||
|
Total stockholders’ deficit
|
|
(333,099
|
)
|
|
(259,594
|
)
|
||
|
Noncontrolling interest
|
|
73,867
|
|
|
91,291
|
|
||
|
Total liabilities, redeemable noncontrolling interest, stockholders' deficit and noncontrolling interest
|
|
$
|
1,312,608
|
|
|
$
|
1,322,591
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
As Restated
|
||||
|
Revenue:
|
|
|
|
|
||||
|
Product
|
|
$
|
99,559
|
|
|
$
|
90,926
|
|
|
Installation
|
|
16,618
|
|
|
12,219
|
|
||
|
Service
|
|
25,147
|
|
|
23,467
|
|
||
|
Electricity
|
|
15,375
|
|
|
20,389
|
|
||
|
Total revenue
|
|
156,699
|
|
|
147,001
|
|
||
|
Cost of revenue:
|
|
|
|
|
||||
|
Product
|
|
72,489
|
|
|
88,772
|
|
||
|
Installation
|
|
20,779
|
|
|
15,760
|
|
||
|
Service
|
|
30,970
|
|
|
27,921
|
|
||
|
Electricity
|
|
12,530
|
|
|
12,984
|
|
||
|
Total cost of revenue
|
|
136,768
|
|
|
145,437
|
|
||
|
Gross profit
|
|
19,931
|
|
|
1,564
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Research and development
|
|
23,279
|
|
|
28,859
|
|
||
|
Sales and marketing
|
|
13,949
|
|
|
20,373
|
|
||
|
General and administrative
|
|
29,098
|
|
|
39,074
|
|
||
|
Total operating expenses
|
|
66,326
|
|
|
88,306
|
|
||
|
Loss from operations
|
|
(46,395
|
)
|
|
(86,742
|
)
|
||
|
Interest income
|
|
819
|
|
|
1,885
|
|
||
|
Interest expense
|
|
(20,754
|
)
|
|
(21,800
|
)
|
||
|
Interest expense to related parties
|
|
(1,366
|
)
|
|
(1,612
|
)
|
||
|
Other income (expense), net
|
|
(8
|
)
|
|
265
|
|
||
|
Loss on extinguishment of debt
|
|
(14,098
|
)
|
|
—
|
|
||
|
Gain (loss) on revaluation of embedded derivatives
|
|
284
|
|
|
(540
|
)
|
||
|
Loss before income taxes
|
|
(81,518
|
)
|
|
(108,544
|
)
|
||
|
Income tax provision
|
|
124
|
|
|
208
|
|
||
|
Net loss
|
|
(81,642
|
)
|
|
(108,752
|
)
|
||
|
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(5,693
|
)
|
|
(3,832
|
)
|
||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(75,949
|
)
|
|
$
|
(104,920
|
)
|
|
Net loss per share available to Class A and Class B common stockholders, basic and diluted
|
|
$
|
(0.61
|
)
|
|
$
|
(0.94
|
)
|
|
Weighted average shares used to compute net loss per share attributable to Class A and Class B common stockholders, basic and diluted
|
|
123,763
|
|
|
111,842
|
|
||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
As Restated
|
||||
|
Net loss
|
|
$
|
(81,642
|
)
|
|
$
|
(108,752
|
)
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
||||
|
Unrealized gain on available-for-sale securities
|
|
—
|
|
|
17
|
|
||
|
Change in derivative instruments designated and qualifying in cash flow hedges
|
|
(8,214
|
)
|
|
(2,191
|
)
|
||
|
Other comprehensive loss, net of taxes
|
|
(8,214
|
)
|
|
(2,174
|
)
|
||
|
Comprehensive loss
|
|
(89,856
|
)
|
|
(110,926
|
)
|
||
|
Less: comprehensive loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(13,902
|
)
|
|
(5,880
|
)
|
||
|
Comprehensive loss attributable to Class A and Class B stockholders
|
|
$
|
(75,954
|
)
|
|
$
|
(105,046
|
)
|
|
|
|
Three Months Ended March 31, 2020
|
||||||||||||||||||||||||||||||
|
|
|
Redeemable
Noncontrolling
Interest
|
|
|
Class A and Class B
Common Stock¹ |
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Accumulated
Deficit |
|
Total Stockholders' Deficit
|
|
Noncontrolling
Interest |
|||||||||||||||||
|
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balances at December 31, 2019
|
|
$
|
443
|
|
|
|
121,036,289
|
|
|
$
|
12
|
|
|
$
|
2,686,759
|
|
|
$
|
19
|
|
|
$
|
(2,946,384
|
)
|
|
$
|
(259,594
|
)
|
|
$
|
91,291
|
|
|
Adjustment of embedded derivative related to debt extinguishment
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
(24,071
|
)
|
|
—
|
|
|
—
|
|
|
(24,071
|
)
|
|
—
|
|
|||||||
|
Issuance of restricted stock awards
|
|
—
|
|
|
|
3,010,606
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
ESPP purchase
|
|
—
|
|
|
|
992,846
|
|
|
—
|
|
|
4,177
|
|
|
—
|
|
|
—
|
|
|
4,177
|
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
—
|
|
|
|
110,949
|
|
|
—
|
|
|
667
|
|
|
—
|
|
|
—
|
|
|
667
|
|
|
—
|
|
|||||||
|
Stock-based compensation expense
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
21,676
|
|
|
—
|
|
|
—
|
|
|
21,676
|
|
|
—
|
|
|||||||
|
Change in effective portion of interest rate swap agreement
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
(8,209
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
|
(1
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,897
|
)
|
|||||||
|
Net loss
|
|
(375
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75,949
|
)
|
|
(75,949
|
)
|
|
(5,318
|
)
|
|||||||
|
Balances at March 31, 2020
|
|
$
|
67
|
|
|
|
125,150,690
|
|
|
$
|
12
|
|
|
$
|
2,689,208
|
|
|
$
|
14
|
|
|
$
|
(3,022,333
|
)
|
|
$
|
(333,099
|
)
|
|
$
|
73,867
|
|
|
|
|
Three Months Ended March 31, 2019
|
||||||||||||||||||||||||||||||
|
|
|
Redeemable Noncontrolling Interest
|
|
|
Class A and Class B
Common Stock |
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Gain (Loss)
|
|
Accumulated
Deficit |
|
Stockholders' Deficit
|
|
Noncontrolling Interest
|
|||||||||||||||||
|
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balances at December 31, 2018
|
|
$
|
57,261
|
|
|
|
109,421,183
|
|
|
$
|
11
|
|
|
$
|
2,481,352
|
|
|
$
|
131
|
|
|
$
|
(2,624,104
|
)
|
|
$
|
(142,610
|
)
|
|
$
|
125,110
|
|
|
Cumulative effect upon adoption of new accounting standard (ASC 606)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,996
|
)
|
|
(17,996
|
)
|
|
—
|
|
|||||||
|
Issuance of restricted stock awards
|
|
—
|
|
|
|
2,960,462
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
ESPP purchase
|
|
—
|
|
|
|
696,036
|
|
|
—
|
|
|
6,916
|
|
|
—
|
|
|
—
|
|
|
6,916
|
|
|
—
|
|
|||||||
|
Exercise of stock options
|
|
—
|
|
|
|
136,382
|
|
|
—
|
|
|
577
|
|
|
—
|
|
|
—
|
|
|
577
|
|
|
—
|
|
|||||||
|
Stock-based compensation expense
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
63,166
|
|
|
—
|
|
|
—
|
|
|
63,166
|
|
|
—
|
|
|||||||
|
Unrealized loss on available for sale securities
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|||||||
|
Change in effective portion of interest rate swap agreement
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
|
—
|
|
|
(143
|
)
|
|
(2,048
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
|
(282
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,613
|
)
|
|||||||
|
Cumulative effect of hedge accounting standard adoption
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
130
|
|
|
(130
|
)
|
|||||||
|
Net income (loss) (as restated)
|
|
1,823
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(104,920
|
)
|
|
(104,920
|
)
|
|
(5,655
|
)
|
|||||||
|
Balances at March 31, 2019 (as restated)
|
|
$
|
58,802
|
|
|
|
113,214,063
|
|
|
$
|
11
|
|
|
$
|
2,552,011
|
|
|
$
|
5
|
|
|
$
|
(2,746,890
|
)
|
|
$
|
(194,863
|
)
|
|
$
|
114,664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
As Restated
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(81,642
|
)
|
|
$
|
(108,752
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
13,034
|
|
|
14,225
|
|
||
|
Write-off of property, plant and equipment, net
|
|
1
|
|
|
1
|
|
||
|
Revaluation of derivative contracts
|
|
241
|
|
|
87
|
|
||
|
Stock-based compensation
|
|
23,019
|
|
|
67,822
|
|
||
|
Loss (gain) on long-term REC purchase contract
|
|
(4
|
)
|
|
59
|
|
||
|
Loss on extinguishment of debt
|
|
14,098
|
|
|
—
|
|
||
|
Amortization of debt issuance cost
|
|
4,755
|
|
|
5,152
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Accounts receivable
|
|
2,136
|
|
|
4,131
|
|
||
|
Inventories
|
|
2,083
|
|
|
11,087
|
|
||
|
Deferred cost of revenue
|
|
(19,494
|
)
|
|
(11,084
|
)
|
||
|
Customer financing receivable and other
|
|
1,240
|
|
|
1,339
|
|
||
|
Prepaid expenses and other current assets
|
|
3,060
|
|
|
6,628
|
|
||
|
Other long-term assets
|
|
(2,924
|
)
|
|
(416
|
)
|
||
|
Accounts payable
|
|
4,822
|
|
|
(2,464
|
)
|
||
|
Accrued warranty
|
|
681
|
|
|
(2,697
|
)
|
||
|
Accrued expenses and other current liabilities
|
|
509
|
|
|
(373
|
)
|
||
|
Deferred revenue and customer deposits
|
|
5,253
|
|
|
1,244
|
|
||
|
Other long-term liabilities
|
|
1,184
|
|
|
4,166
|
|
||
|
Net cash used in operating activities
|
|
(27,948
|
)
|
|
(9,845
|
)
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Purchase of property, plant and equipment
|
|
(12,360
|
)
|
|
(11,946
|
)
|
||
|
Payments for acquisition of intangible assets
|
|
—
|
|
|
(848
|
)
|
||
|
Proceeds from maturity of marketable securities
|
|
—
|
|
|
104,500
|
|
||
|
Net cash provided by (used in) investing activities
|
|
(12,360
|
)
|
|
91,706
|
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Proceeds from issuance of debt to related parties
|
|
30,000
|
|
|
—
|
|
||
|
Repayment of debt
|
|
(9,128
|
)
|
|
(5,016
|
)
|
||
|
Repayment of debt to related parties
|
|
(2,105
|
)
|
|
(778
|
)
|
||
|
Proceeds from financing obligations
|
|
—
|
|
|
10,961
|
|
||
|
Repayment of financing obligations
|
|
(2,503
|
)
|
|
(1,883
|
)
|
||
|
Distributions to noncontrolling and redeemable noncontrolling interests
|
|
(4,270
|
)
|
|
(3,189
|
)
|
||
|
Proceeds from issuance of common stock
|
|
4,845
|
|
|
7,493
|
|
||
|
Net cash provided by financing activities
|
|
16,839
|
|
|
7,588
|
|
||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
|
(23,469
|
)
|
|
89,449
|
|
||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
||||
|
Beginning of period
|
|
377,388
|
|
|
280,485
|
|
||
|
End of period
|
|
$
|
353,919
|
|
|
$
|
369,934
|
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Cash paid during the period for interest
|
|
$
|
17,790
|
|
|
$
|
20,383
|
|
|
Cash paid during the period for taxes
|
|
29
|
|
|
222
|
|
||
|
Non-cash investing and financing activities:
|
|
|
|
|
||||
|
Liabilities recorded for property, plant and equipment
|
|
$
|
466
|
|
|
$
|
2,067
|
|
|
Accrued distributions to Equity Investors
|
|
1
|
|
|
282
|
|
||
|
Accrued interest for notes
|
|
467
|
|
|
439
|
|
||
|
Accrued debt issuance costs
|
|
2,970
|
|
|
—
|
|
||
|
Adjustment of embedded derivative related to debt extinguishment
|
|
24,071
|
|
|
—
|
|
||
|
•
|
On March 31, 2020, we entered into an Amendment Support Agreement (the “Amendment Support Agreement”)with the beneficial owners (the “Noteholders”) of our outstanding
6%
Convertible Notes due December 1, 2020 (the “10% Convertible Notes”) pursuant to which such Noteholders agreed to extend the maturity date of the outstanding 6% Convertible Notes to December 1, 2021, increase the interest rate from
6%
to
10%
, and reduce the strike price on the conversion feature from
$11.25
to
$8.00
per share. The Amendment Support Agreement required that we repay at least
$70.0 million
of the 10% Convertible Notes on or before September 1, 2020, which we satisfied through a cash payment in the amount of $
70.0 million
on May 1, 2020. The amended terms are reflected in the Amended and Restated Indenture between the Company and US Bank National Association dated April 20, 2020.
|
|
•
|
In conjunction with entering into the Amendment Support Agreement on March 31, 2020, we also entered into a
10%
Convertible Note Purchase Agreement with Foris Ventures, LLC, a new Noteholder, and New Enterprise Associates 10, Limited Partnership, an existing Noteholder, and we issued an additional
$30.0 million
aggregate principal amount of
10%
Convertible Notes. The Amended and Restated Indenture was also amended to reflect a new principle amount of
$290.0 million
to accommodate the additional
$30.0 million
in new 10% Convertible Notes.
|
|
•
|
On March 31, 2020, we entered into an Amended and Restated Subordinated Secured Convertible Note Modification Agreement (the “Constellation Note Modification Agreement”) with Constellation NewEnergy, Inc. (“Constellation”), pursuant to which Constellation agreed to extend the maturity date to December 31, 2021, increase the interest rate from
5%
to
10%
and reduce the strike price on the conversion feature from
$38.64
to
$8.00
per share.
|
|
•
|
On May 1, 2020, we entered into a note purchase agreement (the “Note Purchase Agreement”) pursuant to which certain investors have agreed to purchase, and we have issued,
$70.0 million
of
10.25%
Senior Secured Notes due 2027 in a private placement. The proceeds from this note were used to extinguish the
$70.0 million
of 10% Convertible Notes on May 1, 2020.
|
|
|
|
March 31, 2019
|
||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
ASC 606 Adoption Impacts
|
|
As Restated And Recast
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
320,414
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
320,414
|
|
|
Restricted cash
|
|
18,419
|
|
|
—
|
|
|
|
|
—
|
|
|
18,419
|
|
||||
|
Accounts receivable
|
|
84,070
|
|
|
3,995
|
|
|
1
|
|
(2,418
|
)
|
|
85,647
|
|
||||
|
Inventories
|
|
116,544
|
|
|
3,327
|
|
|
2
|
|
—
|
|
|
119,871
|
|
||||
|
Deferred cost of revenue
|
|
66,316
|
|
|
(13,405
|
)
|
|
3
|
|
—
|
|
|
52,911
|
|
||||
|
Customer financing receivable
|
|
5,717
|
|
|
—
|
|
|
|
|
—
|
|
|
5,717
|
|
||||
|
Prepaid expenses and other current assets
|
|
28,362
|
|
|
1,582
|
|
|
4
|
|
129
|
|
|
30,073
|
|
||||
|
Total current assets
|
|
639,842
|
|
|
(4,501
|
)
|
|
|
|
(2,289
|
)
|
|
633,052
|
|
||||
|
Property, plant and equipment, net
|
|
475,385
|
|
|
236,246
|
|
|
5
|
|
—
|
|
|
711,631
|
|
||||
|
Customer financing receivable, non-current
|
|
65,620
|
|
|
—
|
|
|
|
|
—
|
|
|
65,620
|
|
||||
|
Restricted cash, non-current
|
|
31,101
|
|
|
—
|
|
|
|
|
—
|
|
|
31,101
|
|
||||
|
Deferred cost of revenue, non-current
|
|
72,516
|
|
|
(70,583
|
)
|
|
3
|
|
—
|
|
|
1,933
|
|
||||
|
Other long-term assets
|
|
34,386
|
|
|
8,486
|
|
|
6
|
|
2,575
|
|
|
45,447
|
|
||||
|
Total assets
|
|
$
|
1,318,850
|
|
|
$
|
169,648
|
|
|
|
|
$
|
286
|
|
|
$
|
1,488,784
|
|
|
Liabilities, Redeemable Noncontrolling Interest, Stockholders’ Deficit and Noncontrolling Interests
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
|
$
|
64,425
|
|
|
$
|
—
|
|
|
|
|
—
|
|
|
64,425
|
|
||
|
Accrued warranty
|
|
16,736
|
|
|
(1,219
|
)
|
|
7
|
|
(1,280
|
)
|
|
14,237
|
|
||||
|
Accrued expenses and other current liabilities
|
|
67,966
|
|
|
(3,893
|
)
|
|
8
|
|
—
|
|
|
64,073
|
|
||||
|
Financing obligations
|
|
—
|
|
|
8,819
|
|
|
9
|
|
—
|
|
|
8,819
|
|
||||
|
Deferred revenue and customer deposits
|
|
89,557
|
|
|
(16,153
|
)
|
|
10
|
|
1,665
|
|
|
75,069
|
|
||||
|
Current portion of recourse debt
|
|
15,683
|
|
|
—
|
|
|
|
|
—
|
|
|
15,683
|
|
||||
|
Current portion of non-recourse debt
|
|
19,486
|
|
|
—
|
|
|
|
|
—
|
|
|
19,486
|
|
||||
|
Current portion of non-recourse debt from related parties
|
|
2,341
|
|
|
—
|
|
|
|
|
—
|
|
|
2,341
|
|
||||
|
Total current liabilities
|
|
276,194
|
|
|
(12,446
|
)
|
|
|
|
385
|
|
|
264,133
|
|
||||
|
Derivative liabilities
|
|
11,166
|
|
|
4,556
|
|
|
11
|
|
—
|
|
|
15,722
|
|
||||
|
Deferred revenue and customer deposits, net of current portion
|
|
201,863
|
|
|
(115,432
|
)
|
|
10
|
|
17,320
|
|
|
103,751
|
|
||||
|
Financing obligations, non-current
|
|
—
|
|
|
394,037
|
|
|
9
|
|
—
|
|
|
394,037
|
|
||||
|
Long-term portion of recourse debt
|
|
357,876
|
|
|
—
|
|
|
|
|
—
|
|
|
357,876
|
|
||||
|
Long-term portion of non-recourse debt
|
|
284,541
|
|
|
—
|
|
|
|
|
—
|
|
|
284,541
|
|
||||
|
Long-term portion of recourse debt from related parties
|
|
27,734
|
|
|
—
|
|
|
|
|
—
|
|
|
27,734
|
|
||||
|
Long-term portion of non-recourse debt from related parties
|
|
33,417
|
|
|
—
|
|
|
|
|
—
|
|
|
33,417
|
|
||||
|
Other long-term liabilities
|
|
58,032
|
|
|
(29,062
|
)
|
|
8
|
|
—
|
|
|
28,970
|
|
||||
|
Total liabilities
|
|
1,250,823
|
|
|
241,653
|
|
|
|
|
17,705
|
|
|
1,510,181
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Redeemable noncontrolling interest
|
|
58,802
|
|
|
—
|
|
|
|
|
—
|
|
|
58,802
|
|
||||
|
Total stockholders’ deficit
|
|
(105,439
|
)
|
|
(72,005
|
)
|
|
12
|
|
(17,419
|
)
|
|
(194,863
|
)
|
||||
|
Noncontrolling interest
|
|
114,664
|
|
|
—
|
|
|
|
|
—
|
|
|
114,664
|
|
||||
|
Total liabilities, redeemable noncontrolling interest, stockholders' deficit and noncontrolling interest
|
|
$
|
1,318,850
|
|
|
$
|
169,648
|
|
|
|
|
$
|
286
|
|
|
$
|
1,488,784
|
|
|
|
|
Three Months Ended
March 31, 2019 |
||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
ASC 606 Adoption Impacts
|
|
As Restated And Recast
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Product
|
|
$
|
141,734
|
|
|
$
|
(48,171
|
)
|
|
a
|
|
$
|
(2,637
|
)
|
|
$
|
90,926
|
|
|
Installation
|
|
22,258
|
|
|
(11,195
|
)
|
|
a
|
|
1,156
|
|
|
12,219
|
|
||||
|
Service
|
|
23,290
|
|
|
(574
|
)
|
|
a
|
|
751
|
|
|
23,467
|
|
||||
|
Electricity
|
|
13,425
|
|
|
6,964
|
|
|
a
|
|
—
|
|
|
20,389
|
|
||||
|
Total revenue
|
|
200,707
|
|
|
(52,976
|
)
|
|
|
|
(730
|
)
|
|
147,001
|
|
||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Product
|
|
124,000
|
|
|
(34,980
|
)
|
|
c, d
|
|
(248
|
)
|
|
88,772
|
|
||||
|
Installation
|
|
24,166
|
|
|
(8,406
|
)
|
|
c
|
|
—
|
|
|
15,760
|
|
||||
|
Service
|
|
27,557
|
|
|
1,331
|
|
|
b, d
|
|
(967
|
)
|
|
27,921
|
|
||||
|
Electricity
|
|
9,229
|
|
|
3,755
|
|
|
c
|
|
—
|
|
|
12,984
|
|
||||
|
Total cost of revenue
|
|
184,952
|
|
|
(38,300
|
)
|
|
|
|
(1,215
|
)
|
|
145,437
|
|
||||
|
Gross profit
|
|
15,755
|
|
|
(14,676
|
)
|
|
|
|
485
|
|
|
1,564
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
|
28,859
|
|
|
—
|
|
|
|
|
—
|
|
|
28,859
|
|
||||
|
Sales and marketing
|
|
20,463
|
|
|
2
|
|
|
e
|
|
(92
|
)
|
|
20,373
|
|
||||
|
General and administrative
|
|
39,074
|
|
|
—
|
|
|
|
|
—
|
|
|
39,074
|
|
||||
|
Total operating expenses
|
|
88,396
|
|
|
2
|
|
|
|
|
(92
|
)
|
|
88,306
|
|
||||
|
Loss from operations
|
|
(72,641
|
)
|
|
(14,678
|
)
|
|
|
|
577
|
|
|
(86,742
|
)
|
||||
|
Interest income
|
|
1,885
|
|
|
—
|
|
|
|
|
—
|
|
|
1,885
|
|
||||
|
Interest expense
|
|
(15,962
|
)
|
|
(5,838
|
)
|
|
f
|
|
—
|
|
|
(21,800
|
)
|
||||
|
Interest expense to related parties
|
|
(1,612
|
)
|
|
—
|
|
|
|
|
—
|
|
|
(1,612
|
)
|
||||
|
Other expense, net
|
|
265
|
|
|
—
|
|
|
|
|
—
|
|
|
265
|
|
||||
|
Loss on revaluation of warrant liabilities and embedded derivatives
|
|
—
|
|
|
(540
|
)
|
|
g
|
|
—
|
|
|
(540
|
)
|
||||
|
Loss before income taxes
|
|
(88,065
|
)
|
|
(21,056
|
)
|
|
|
|
577
|
|
|
(108,544
|
)
|
||||
|
Income tax provision
|
|
208
|
|
|
—
|
|
|
|
|
—
|
|
|
208
|
|
||||
|
Net loss
|
|
(88,273
|
)
|
|
(21,056
|
)
|
|
|
|
577
|
|
|
(108,752
|
)
|
||||
|
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(3,832
|
)
|
|
—
|
|
|
|
|
—
|
|
|
(3,832
|
)
|
||||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(84,441
|
)
|
|
$
|
(21,056
|
)
|
|
|
|
$
|
577
|
|
|
$
|
(104,920
|
)
|
|
|
|
Three Months Ended
March 31, 2019 |
||||||||||||||||
|
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
ASC 606 Adoption Impacts
|
|
As Restated And Recast
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss
|
|
$
|
(88,273
|
)
|
|
$
|
(21,056
|
)
|
|
|
|
$
|
577
|
|
|
$
|
(108,752
|
)
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
|
11,271
|
|
|
2,954
|
|
|
A
|
|
—
|
|
|
14,225
|
|
||||
|
Write-off of property, plant and equipment, net
|
|
1
|
|
|
—
|
|
|
|
|
—
|
|
|
1
|
|
||||
|
Revaluation of derivative contracts
|
|
(453
|
)
|
|
540
|
|
|
B
|
|
—
|
|
|
87
|
|
||||
|
Stock-based compensation
|
|
63,882
|
|
|
3,940
|
|
|
C
|
|
—
|
|
|
67,822
|
|
||||
|
Loss on long-term REC purchase contract
|
|
59
|
|
|
—
|
|
|
|
|
—
|
|
|
59
|
|
||||
|
Amortization of debt issuance cost
|
|
5,152
|
|
|
—
|
|
|
|
|
—
|
|
|
5,152
|
|
||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts receivable
|
|
816
|
|
|
(98
|
)
|
|
D
|
|
3,413
|
|
|
4,131
|
|
||||
|
Inventories
|
|
15,932
|
|
|
(4,845
|
)
|
|
E
|
|
—
|
|
|
11,087
|
|
||||
|
Deferred cost of revenue
|
|
26,014
|
|
|
(37,098
|
)
|
|
F
|
|
—
|
|
|
(11,084
|
)
|
||||
|
Customer financing receivable and other
|
|
1,339
|
|
|
—
|
|
|
|
|
—
|
|
|
1,339
|
|
||||
|
Prepaid expenses and other current assets
|
|
5,194
|
|
|
1,423
|
|
|
G
|
|
11
|
|
|
6,628
|
|
||||
|
Other long-term assets
|
|
83
|
|
|
(396
|
)
|
|
H
|
|
(103
|
)
|
|
(416
|
)
|
||||
|
Accounts payable
|
|
(2,464
|
)
|
|
—
|
|
|
|
|
—
|
|
|
(2,464
|
)
|
||||
|
Accrued warranty
|
|
(2,500
|
)
|
|
50
|
|
|
I
|
|
(247
|
)
|
|
(2,697
|
)
|
||||
|
Accrued expense and other current liabilities
|
|
823
|
|
|
(1,196
|
)
|
|
J
|
|
—
|
|
|
(373
|
)
|
||||
|
Deferred revenue and customer deposits
|
|
(44,533
|
)
|
|
49,428
|
|
|
K
|
|
(3,651
|
)
|
|
1,244
|
|
||||
|
Other long-term liabilities
|
|
3,487
|
|
|
679
|
|
|
L
|
|
—
|
|
|
4,166
|
|
||||
|
Net cash used in operating activities
|
|
(4,170
|
)
|
|
(5,675
|
)
|
|
|
|
—
|
|
|
(9,845
|
)
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Purchase of property, plant and equipment
|
|
(8,543
|
)
|
|
(3,403
|
)
|
|
M
|
|
—
|
|
|
(11,946
|
)
|
||||
|
Payments for acquisition of intangible assets
|
|
(848
|
)
|
|
—
|
|
|
|
|
—
|
|
|
(848
|
)
|
||||
|
Proceeds from maturity of marketable securities
|
|
104,500
|
|
|
—
|
|
|
|
|
—
|
|
|
104,500
|
|
||||
|
Net cash used in investing activities
|
|
95,109
|
|
|
(3,403
|
)
|
|
|
|
—
|
|
|
91,706
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Repayment of debt
|
|
(5,016
|
)
|
|
—
|
|
|
|
|
—
|
|
|
(5,016
|
)
|
||||
|
Repayment of debt to related parties
|
|
(778
|
)
|
|
—
|
|
|
|
|
—
|
|
|
(778
|
)
|
||||
|
Proceeds from financing obligations
|
|
—
|
|
|
10,961
|
|
|
N
|
|
—
|
|
|
10,961
|
|
||||
|
Repayment of financing obligations
|
|
—
|
|
|
(1,883
|
)
|
|
N
|
|
—
|
|
|
(1,883
|
)
|
||||
|
Distributions to noncontrolling and redeemable noncontrolling interests
|
|
(3,189
|
)
|
|
—
|
|
|
|
|
—
|
|
|
(3,189
|
)
|
||||
|
Proceeds from issuance of common stock
|
|
7,493
|
|
|
—
|
|
|
|
|
—
|
|
|
7,493
|
|
||||
|
Net cash (used in) provided by financing activities
|
|
(1,490
|
)
|
|
9,078
|
|
|
|
|
—
|
|
|
7,588
|
|
||||
|
Net increase in cash, cash equivalents, and restricted cash
|
|
89,449
|
|
|
—
|
|
|
|
|
—
|
|
|
89,449
|
|
||||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning of period
|
|
280,485
|
|
|
—
|
|
|
|
|
—
|
|
|
280,485
|
|
||||
|
End of period
|
|
$
|
369,934
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
$
|
369,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash paid during the period for interest
|
|
$
|
14,545
|
|
|
$
|
5,838
|
|
|
N
|
|
$
|
—
|
|
|
$
|
20,383
|
|
|
Cash paid during the period for taxes
|
|
222
|
|
|
—
|
|
|
|
|
—
|
|
|
222
|
|
||||
|
|
|
March 31,
2020 |
|
December 31, 2019
|
||||
|
|
|
|
|
|
||||
|
Deferred revenue
|
|
$
|
170,034
|
|
|
$
|
168,223
|
|
|
Deferred incentive revenue
|
|
7,232
|
|
|
7,397
|
|
||
|
Customer deposits
|
|
42,707
|
|
|
39,101
|
|
||
|
Deferred revenue and customer deposits
|
|
$
|
219,973
|
|
|
$
|
214,721
|
|
|
|
|
March 31,
2020
|
|
March 31,
2019
|
||||
|
|
|
|
|
As Restated
|
||||
|
Beginning balance
|
|
$
|
168,223
|
|
|
$
|
140,130
|
|
|
Additions
|
|
138,113
|
|
|
118,359
|
|
||
|
Revenue recognized
|
|
(136,302
|
)
|
|
(117,755
|
)
|
||
|
Ending balance
|
|
$
|
170,034
|
|
|
$
|
140,734
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
As Restated
|
||||
|
Revenue from contracts with customers:
|
|
|
|
|
||||
|
Product revenue
|
|
$
|
99,559
|
|
|
$
|
90,926
|
|
|
Installation revenue
|
|
16,618
|
|
|
12,219
|
|
||
|
Services revenue
|
|
25,147
|
|
|
23,467
|
|
||
|
Electricity revenue
|
|
—
|
|
|
3,418
|
|
||
|
Total revenue from contract with customers
|
|
141,324
|
|
|
130,030
|
|
||
|
Revenue from contracts accounted for as leases:
|
|
|
|
|
||||
|
Electricity revenue
|
|
15,375
|
|
|
16,971
|
|
||
|
Total revenue
|
|
$
|
156,699
|
|
|
$
|
147,001
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2020
|
|
2019
|
||||
|
As Held:
|
|
|
|
|
||||
|
Cash
|
|
$
|
82,484
|
|
|
$
|
100,773
|
|
|
Money market funds
|
|
271,435
|
|
|
276,615
|
|
||
|
|
|
$
|
353,919
|
|
|
$
|
377,388
|
|
|
As Reported:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
180,307
|
|
|
$
|
202,823
|
|
|
Restricted cash
|
|
173,612
|
|
|
174,565
|
|
||
|
|
|
$
|
353,919
|
|
|
$
|
377,388
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2020
|
|
2019
|
||||
|
Current:
|
|
|
|
|
||||
|
Restricted cash
|
|
$
|
27,256
|
|
|
$
|
28,494
|
|
|
Restricted cash related to PPA Entities
1
|
|
2,474
|
|
|
2,310
|
|
||
|
Restricted cash, current
|
|
$
|
29,730
|
|
|
$
|
30,804
|
|
|
Non-current:
|
|
|
|
|
||||
|
Restricted cash
|
|
$
|
10
|
|
|
$
|
10
|
|
|
Restricted cash related to PPA Entities
1
|
|
143,872
|
|
|
143,751
|
|
||
|
Restricted cash, non-current
|
|
143,882
|
|
|
143,761
|
|
||
|
|
|
$
|
173,612
|
|
|
$
|
174,565
|
|
|
|
|
Fair Value Measured at Reporting Date Using
|
||||||||||||||
|
March 31, 2020
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
271,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
271,435
|
|
|
|
|
$
|
271,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
271,435
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other current liabilities
|
|
$
|
697
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
697
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas fixed price forward contracts
|
|
—
|
|
|
—
|
|
|
6,503
|
|
|
6,503
|
|
||||
|
Embedded EPP derivatives
|
|
—
|
|
|
—
|
|
|
5,892
|
|
|
5,892
|
|
||||
|
Interest rate swap agreements
|
|
—
|
|
|
17,415
|
|
|
—
|
|
|
17,415
|
|
||||
|
|
|
$
|
697
|
|
|
$
|
17,415
|
|
|
$
|
12,395
|
|
|
$
|
30,507
|
|
|
|
|
Fair Value Measured at Reporting Date Using
|
||||||||||||||
|
December 31, 2019
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
276,615
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
276,615
|
|
|
Interest rate swap agreements
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
|
|
$
|
276,615
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
276,618
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued expenses and other current liabilities
|
|
$
|
996
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
996
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas fixed price forward contracts
|
|
—
|
|
|
—
|
|
|
6,968
|
|
|
6,968
|
|
||||
|
Embedded EPP derivatives
|
|
—
|
|
|
—
|
|
|
6,176
|
|
|
6,176
|
|
||||
|
Interest rate swap agreements
|
|
—
|
|
|
9,241
|
|
|
—
|
|
|
9,241
|
|
||||
|
|
|
$
|
996
|
|
|
$
|
9,241
|
|
|
$
|
13,144
|
|
|
$
|
23,381
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||
|
|
|
Number of
Contracts
(MMBTU)
²
|
|
Fair
Value
|
|
Number of
Contracts (MMBTU)² |
|
Fair
Value
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
¹:
|
|
|
|
|
|
|
|
|
||||||
|
Natural gas fixed price forward contracts (not under hedging relationships)
|
|
1,699
|
|
|
$
|
6,503
|
|
|
1,991
|
|
|
$
|
6,968
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
¹ Recorded in current liabilities and derivative liabilities in the consolidated balance sheets.
|
||||||||||||||
|
² One MMBTU is a traditional unit of energy used to describe the heat value (energy content) of fuels.
|
||||||||||||||
|
|
|
Natural
Gas
Fixed Price
Forward
Contracts
|
|
Embedded EPP Derivative Liability
|
|
Total
|
||||||
|
Liabilities at December 31, 2019
|
|
$
|
6,968
|
|
|
$
|
6,176
|
|
|
$
|
13,144
|
|
|
Settlement of natural gas fixed price forward contracts
|
|
(1,025
|
)
|
|
—
|
|
|
(1,025
|
)
|
|||
|
Changes in fair value
|
|
560
|
|
|
(284
|
)
|
|
276
|
|
|||
|
Liabilities at March 31, 2020
|
|
$
|
6,503
|
|
|
$
|
5,892
|
|
|
$
|
12,395
|
|
|
|
|
For the Three Months Ended March 31, 2020
|
||||||||||||||
|
Commodity Contracts
|
|
Derivative Liabilities
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Units
|
|
Range
|
|
Weighted Average
|
||||
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
($ per Units)
|
||||||
|
Natural Gas
|
|
$
|
6,503
|
|
|
Discounted Cash Flow
|
|
Forward basis price
|
|
MMBtu
|
|
$1.69 - $4.61
|
|
$
|
2.88
|
|
|
|
|
For the Three Months Ended December 31, 2019
|
||||||||||||||
|
Commodity Contracts
|
|
Derivative Liabilities
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Units
|
|
Range
|
|
Weighted Average
|
||||
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
($ per Units)
|
||||||
|
Natural Gas
|
|
$
|
6,968
|
|
|
Discounted Cash Flow
|
|
Forward basis price
|
|
MMBtu
|
|
$2.39 - $5.65
|
|
$
|
3.23
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||
|
|
|
Net Carrying
Value
|
|
Fair Value
|
|
Net Carrying
Value
|
|
Fair Value
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Customer receivables
|
|
|
|
|
|
|
|
|
||||||||
|
Customer financing receivables
|
|
$
|
54,616
|
|
|
$
|
43,567
|
|
|
$
|
55,855
|
|
|
$
|
44,002
|
|
|
Debt instruments
|
|
|
|
|
|
|
|
|
||||||||
|
Recourse:
|
|
|
|
|
|
|
|
|
||||||||
|
LIBOR + 4% term loan due November 2020
|
|
1,117
|
|
|
1,116
|
|
|
1,536
|
|
|
1,590
|
|
||||
|
10% convertible promissory Constellation note due December 2021
|
|
40,709
|
|
|
40,709
|
|
|
36,482
|
|
|
32,070
|
|
||||
|
10% convertible promissory notes due December 2021
|
|
338,944
|
|
|
340,694
|
|
|
273,410
|
|
|
302,047
|
|
||||
|
10% notes due July 2024
|
|
83,230
|
|
|
72,582
|
|
|
89,962
|
|
|
97,512
|
|
||||
|
Non-recourse:
|
|
|
|
|
|
|
|
|
||||||||
|
7.5% term loan due September 2028
|
|
33,036
|
|
|
32,053
|
|
|
34,969
|
|
|
41,108
|
|
||||
|
6.07% senior secured notes due March 2030
|
|
79,319
|
|
|
78,831
|
|
|
80,016
|
|
|
87,618
|
|
||||
|
LIBOR + 2.5% term loan due December 2021
|
|
119,646
|
|
|
104,377
|
|
|
120,436
|
|
|
120,510
|
|
||||
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
|
|
|
||||
|
Raw materials
|
|
$
|
59,099
|
|
|
$
|
67,829
|
|
|
Work-in-progress
|
|
18,564
|
|
|
21,207
|
|
||
|
Finished goods
|
|
29,541
|
|
|
20,570
|
|
||
|
|
|
$
|
107,204
|
|
|
$
|
109,606
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
|
|
|
||||
|
Government incentives receivable
|
|
$
|
839
|
|
|
$
|
893
|
|
|
Prepaid production insurance
|
|
3,961
|
|
|
3,763
|
|
||
|
Receivables from employees
|
|
6,653
|
|
|
6,130
|
|
||
|
Other prepaid expenses and other current assets
|
|
13,541
|
|
|
17,282
|
|
||
|
|
|
$
|
24,994
|
|
|
$
|
28,068
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
|
|
|
||||
|
Energy Servers
|
|
$
|
648,273
|
|
|
$
|
650,600
|
|
|
Computers, software and hardware
|
|
20,453
|
|
|
20,275
|
|
||
|
Machinery and equipment
|
|
102,837
|
|
|
101,650
|
|
||
|
Furniture and fixtures
|
|
8,309
|
|
|
8,339
|
|
||
|
Leasehold improvements
|
|
35,694
|
|
|
35,694
|
|
||
|
Building
|
|
40,512
|
|
|
40,512
|
|
||
|
Construction in progress
|
|
22,854
|
|
|
12,611
|
|
||
|
|
|
878,932
|
|
|
869,681
|
|
||
|
Less: Accumulated depreciation
|
|
(272,082
|
)
|
|
(262,622
|
)
|
||
|
|
|
$
|
606,850
|
|
|
$
|
607,059
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Total minimum lease payments to be received
|
|
$
|
74,955
|
|
|
$
|
76,886
|
|
|
Less: Amounts representing estimated executing costs
|
|
(19,344
|
)
|
|
(19,931
|
)
|
||
|
Net present value of minimum lease payments to be received
|
|
55,611
|
|
|
56,955
|
|
||
|
Estimated residual value of leased assets
|
|
890
|
|
|
890
|
|
||
|
Less: Unearned income
|
|
(1,885
|
)
|
|
(1,990
|
)
|
||
|
Net investment in sales-type financing leases
|
|
54,616
|
|
|
55,855
|
|
||
|
Less: Current portion
|
|
(5,170
|
)
|
|
(5,108
|
)
|
||
|
Non-current portion of investment in sales-type financing leases
|
|
$
|
49,446
|
|
|
$
|
50,747
|
|
|
|
|
Remainder of 2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Thereafter
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Future minimum lease payments, less interest
|
|
$
|
3,868
|
|
|
$
|
5,428
|
|
|
$
|
5,784
|
|
|
$
|
6,155
|
|
|
$
|
6,567
|
|
|
$
|
25,923
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
|
|
|
||||
|
Prepaid and other long-term assets
|
|
$
|
31,134
|
|
|
$
|
29,153
|
|
|
Deferred commissions
|
|
5,668
|
|
|
5,007
|
|
||
|
Equity-method investments
|
|
5,897
|
|
|
5,733
|
|
||
|
Long-term deposits
|
|
1,897
|
|
|
1,759
|
|
||
|
|
|
$
|
44,596
|
|
|
$
|
41,652
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
|
|
|
||||
|
Product warranty
|
|
$
|
2,566
|
|
|
$
|
2,345
|
|
|
Product performance
|
|
6,940
|
|
|
7,536
|
|
||
|
Maintenance services contracts
|
|
1,508
|
|
|
453
|
|
||
|
|
|
$
|
11,014
|
|
|
$
|
10,334
|
|
|
Balances at December 31, 2019
|
$
|
9,881
|
|
|
Accrued warranty, net
|
514
|
|
|
|
Warranty expenditures during period
|
(889
|
)
|
|
|
Balances at March 31, 2020
|
$
|
9,506
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
|
|
|
||||
|
Compensation and benefits
|
|
$
|
17,611
|
|
|
$
|
17,173
|
|
|
Current portion of derivative liabilities
|
|
6,434
|
|
|
4,834
|
|
||
|
Sales related liabilities
|
|
391
|
|
|
416
|
|
||
|
Accrued installation
|
|
10,923
|
|
|
10,348
|
|
||
|
Sales tax liabilities
|
|
3,899
|
|
|
3,849
|
|
||
|
Interest payable
|
|
2,880
|
|
|
3,875
|
|
||
|
Accrued payables
|
|
24,860
|
|
|
18,650
|
|
||
|
Other
|
|
10,811
|
|
|
11,139
|
|
||
|
|
|
$
|
77,809
|
|
|
$
|
70,284
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
|
|
|
||||
|
Delaware grant
|
|
$
|
10,469
|
|
|
$
|
10,469
|
|
|
Other
|
|
18,074
|
|
|
17,544
|
|
||
|
|
|
$
|
28,543
|
|
|
$
|
28,013
|
|
|
|
|
Unpaid
Principal Balance |
|
Net Carrying Value
|
|
Unused
Borrowing Capacity |
|
Interest
Rate |
|
Maturity Dates
|
|
Entity
|
|
Recourse
|
||||||||||||||
|
|
|
Current
|
|
Long-
Term |
|
Total
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIBOR + 4% term loan due November 2020
|
|
$
|
1,143
|
|
|
$
|
1,117
|
|
|
$
|
—
|
|
|
$
|
1,117
|
|
|
$
|
—
|
|
|
LIBOR
plus margin |
|
November 2020
|
|
Company
|
|
Yes
|
|
10% convertible promissory Constellation note due December 2021
|
|
36,940
|
|
|
—
|
|
|
40,709
|
|
|
40,709
|
|
|
—
|
|
|
10.0%
|
|
December 2021
|
|
Company
|
|
Yes
|
|||||
|
10% convertible promissory notes due December 2021 *
|
|
319,299
|
|
|
—
|
|
|
338,944
|
|
|
338,944
|
|
|
—
|
|
|
10.0%
|
|
December 2021
|
|
Company
|
|
Yes
|
|||||
|
10% notes due July 2024
|
|
86,000
|
|
|
14,000
|
|
|
69,230
|
|
|
83,230
|
|
|
—
|
|
|
10.0%
|
|
July 2024
|
|
Company
|
|
Yes
|
|||||
|
Total recourse debt
|
|
443,382
|
|
|
15,117
|
|
|
448,883
|
|
|
464,000
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||
|
7.5% term loan due September 2028
|
|
36,232
|
|
|
2,439
|
|
|
30,597
|
|
|
33,036
|
|
|
—
|
|
|
7.5%
|
|
September
2028 |
|
PPA IIIa
|
|
No
|
|||||
|
6.07% senior secured notes due March 2030
|
|
80,255
|
|
|
3,330
|
|
|
75,989
|
|
|
79,319
|
|
|
—
|
|
|
6.1%
|
|
March 2030
|
|
PPA IV
|
|
No
|
|||||
|
LIBOR + 2.5% term loan due December 2021
|
|
120,818
|
|
|
5,340
|
|
|
114,306
|
|
|
119,646
|
|
|
—
|
|
|
LIBOR
plus margin |
|
December 2021
|
|
PPA V
|
|
No
|
|||||
|
Letters of Credit due December 2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,220
|
|
|
2.25%
|
|
December 2021
|
|
PPA V
|
|
No
|
|||||
|
Total non-recourse debt
|
|
237,305
|
|
|
11,109
|
|
|
220,892
|
|
|
232,001
|
|
|
1,220
|
|
|
|
|
|
|
|
|
|
|||||
|
Total debt
|
|
$
|
680,687
|
|
|
$
|
26,226
|
|
|
$
|
669,775
|
|
|
$
|
696,001
|
|
|
$
|
1,220
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Principal
Balance
|
|
Net Carrying Value
|
|
Unused
Borrowing
Capacity
|
|
Interest
Rate
|
|
Maturity Dates
|
|
Entity
|
|
Recourse
|
||||||||||||||
|
|
|
Current
|
|
Long-
Term
|
|
Total
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIBOR + 4% term loan due November 2020
|
|
$
|
1,571
|
|
|
$
|
1,536
|
|
|
$
|
—
|
|
|
$
|
1,536
|
|
|
$
|
—
|
|
|
LIBOR
plus margin |
|
November 2020
|
|
Company
|
|
Yes
|
|
5% convertible promissory note due December 2020
|
|
33,104
|
|
|
36,482
|
|
|
—
|
|
|
36,482
|
|
|
—
|
|
|
5.0%
|
|
December 2020
|
|
Company
|
|
Yes
|
|||||
|
6% convertible promissory notes due December 2020
|
|
289,299
|
|
|
273,410
|
|
|
—
|
|
|
273,410
|
|
|
—
|
|
|
6.0%
|
|
December 2020
|
|
Company
|
|
Yes
|
|||||
|
10% notes due July 2024
|
|
93,000
|
|
|
14,000
|
|
|
75,962
|
|
|
89,962
|
|
|
—
|
|
|
10.0%
|
|
July 2024
|
|
Company
|
|
Yes
|
|||||
|
Total recourse debt
|
|
416,974
|
|
|
325,428
|
|
|
75,962
|
|
|
401,390
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|||||
|
7.5% term loan due September 2028
|
|
38,337
|
|
|
3,882
|
|
|
31,087
|
|
|
34,969
|
|
|
—
|
|
|
7.5%
|
|
September 2028
|
|
PPA IIIa
|
|
No
|
|||||
|
6.07% senior secured notes due March 2030
|
|
80,988
|
|
|
3,151
|
|
|
76,865
|
|
|
80,016
|
|
|
—
|
|
|
6.1%
|
|
March 2030
|
|
PPA IV
|
|
No
|
|||||
|
LIBOR + 2.5% term loan due December 2021
|
|
121,784
|
|
|
5,122
|
|
|
115,315
|
|
|
120,437
|
|
|
—
|
|
|
LIBOR plus
margin |
|
December 2021
|
|
PPA V
|
|
No
|
|||||
|
Letters of Credit due December 2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,220
|
|
|
2.25%
|
|
December 2021
|
|
PPA V
|
|
No
|
|||||
|
Total non-recourse debt
|
|
241,109
|
|
|
12,155
|
|
|
223,267
|
|
|
235,422
|
|
|
1,220
|
|
|
|
|
|
|
|
|
|
|||||
|
Total debt
|
|
$
|
658,083
|
|
|
$
|
337,583
|
|
|
$
|
299,229
|
|
|
$
|
636,812
|
|
|
$
|
1,220
|
|
|
|
|
|
|
|
|
|
|
Remainder of 2020 *
|
$
|
86,493
|
|
|
2021
|
425,609
|
|
|
|
2022
|
26,046
|
|
|
|
2023
|
29,450
|
|
|
|
2024
|
35,941
|
|
|
|
Thereafter
|
77,148
|
|
|
|
|
$
|
680,687
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Assets
|
|
|
|
|
||||
|
Prepaid expenses and other current assets
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Accrued expenses and other current liabilities
|
|
$
|
1,943
|
|
|
$
|
782
|
|
|
Derivative liabilities
|
|
15,472
|
|
|
8,459
|
|
||
|
|
|
$
|
17,415
|
|
|
$
|
9,241
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
Beginning balance
|
|
$
|
9,238
|
|
|
$
|
3,548
|
|
|
Loss recognized in other comprehensive loss
|
|
8,356
|
|
|
2,130
|
|
||
|
Amounts reclassified from other comprehensive loss to earnings
|
|
(142
|
)
|
|
61
|
|
||
|
Net loss recognized in other comprehensive loss
|
|
8,214
|
|
|
2,191
|
|
||
|
Gain recognized in earnings
|
|
(37
|
)
|
|
(47
|
)
|
||
|
Ending balance
|
|
$
|
17,415
|
|
|
$
|
5,692
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
As Restated
|
||||
|
Numerator:
|
|
|
|
|
||||
|
Net loss attributable to Class A and Class B common stockholders
|
|
$
|
(75,949
|
)
|
|
$
|
(104,920
|
)
|
|
Denominator:
|
|
|
|
|
||||
|
Weighted average shares of common stock, basic and diluted
|
|
123,763
|
|
|
111,842
|
|
||
|
|
|
|
|
|
||||
|
Net loss per share available to Class A and Class B common stockholders, basic and diluted
|
|
$
|
(0.61
|
)
|
|
$
|
(0.94
|
)
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
|
2020
|
|
2019
|
||
|
|
|
|
|
|
||
|
Convertible and non-convertible redeemable preferred stock and convertible notes
|
|
40,723
|
|
|
27,241
|
|
|
Stock options to purchase common stock
|
|
4,993
|
|
|
5,190
|
|
|
|
|
45,716
|
|
|
32,431
|
|
|
|
|
Three Months Ended
March 31, |
||
|
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
—%
|
|
2.60% - 2.64%
|
|
Expected term (years)
|
|
0
|
|
6.3 - 6.6
|
|
Expected dividend yield
|
|
—
|
|
—
|
|
Expected volatility
|
|
—%
|
|
50.2%
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
As Restated
|
||||
|
|
|
|
|
|
||||
|
Cost of revenue
|
|
$
|
5,507
|
|
|
$
|
18,312
|
|
|
Research and development
|
|
6,096
|
|
|
14,230
|
|
||
|
Sales and marketing
|
|
3,890
|
|
|
11,512
|
|
||
|
General and administrative
|
|
7,526
|
|
|
23,768
|
|
||
|
|
|
$
|
23,019
|
|
|
$
|
67,822
|
|
|
|
|
Outstanding Options
|
|||||||||||
|
|
|
Number of
Shares |
|
Weighted
Average Exercise Price |
|
Remaining
Contractual Life (Years) |
|
Aggregate
Intrinsic Value |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
(in thousands)
|
|||||
|
December 31, 2019
|
|
17,837,316
|
|
|
$
|
20.76
|
|
|
6.94
|
|
$
|
14,964
|
|
|
Exercised
|
|
(110,949
|
)
|
|
6.14
|
|
|
|
|
|
|||
|
Cancelled
|
|
(219,729
|
)
|
|
25.79
|
|
|
|
|
|
|||
|
Balances at March 31, 2020
|
|
17,506,638
|
|
|
20.79
|
|
|
6.66
|
|
6,814
|
|
||
|
Vested and expected to vest at Current period end
|
|
16,856,937
|
|
|
21.20
|
|
|
6.57
|
|
6,071
|
|
||
|
Exercisable at Current period end
|
|
9,499,310
|
|
|
28.59
|
|
|
4.76
|
|
9
|
|
||
|
|
|
Number of
Awards
Outstanding
|
|
Weighted
Average Grant
Date Fair
Value
|
|||
|
|
|
|
|
|
|||
|
Unvested Balance at December 31, 2019
|
|
10,112,266
|
|
|
$
|
17.29
|
|
|
Granted
|
|
78,338
|
|
|
10.88
|
|
|
|
Vested
|
|
(3,010,606
|
)
|
|
19.80
|
|
|
|
Forfeited
|
|
(167,564
|
)
|
|
15.77
|
|
|
|
Balances at March 31, 2020
|
|
7,012,434
|
|
|
16.18
|
|
|
|
|
|
Plan Shares Available
for Grant |
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2019
|
|
17,233,144
|
|
|
Added to plan
|
|
6,263,315
|
|
|
Granted
|
|
(78,338
|
)
|
|
Cancelled
|
|
385,766
|
|
|
Expired
|
|
(284,039
|
)
|
|
Balances at March 31, 2020
|
|
23,519,848
|
|
|
|
|
Three Months Ended
March 31, |
|||
|
|
|
2020
|
|
2019
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate
|
|
1.51%
|
|
2.60% - 2.64%
|
|
|
Expected term (years)
|
|
0.5 - 2.0
|
|
0.5 - 2.0
|
|
|
Expected dividend yield
|
|
—
|
|
—
|
|
|
Expected volatility
|
|
61.0%
|
|
50.2%
|
|
|
|
|
PPA IIIa
|
|
PPA IV
|
|
PPA V
|
||||||
|
Overview:
|
|
|
|
|
|
|
||||||
|
Maximum size of installation (in megawatts)
|
|
10
|
|
21
|
|
40
|
||||||
|
Installed size (in megawatts)
|
|
10
|
|
19
|
|
37
|
||||||
|
Term of power purchase agreements (in years)
|
|
15
|
|
15
|
|
15
|
||||||
|
First system installed
|
|
Feb-13
|
|
Sep-14
|
|
Jun-15
|
||||||
|
Last system installed
|
|
Jun-14
|
|
Mar-16
|
|
Dec-16
|
||||||
|
Income (loss) and tax benefits allocation to Equity Investor
|
|
99%
|
|
90%
|
|
99%
|
||||||
|
Cash allocation to Equity Investor
|
|
99%
|
|
90%
|
|
90%
|
||||||
|
Income (loss), tax and cash allocations to Equity Investor after the flip date
|
|
5%
|
|
No flip
|
|
No flip
|
||||||
|
Equity Investor
1
|
|
US Bank
|
|
Exelon Corporation
|
|
Exelon Corporation
|
||||||
|
Put option date
2
|
|
1st anniversary of flip point
|
|
N/A
|
|
N/A
|
||||||
|
Company cash contributions
|
|
$
|
32,223
|
|
|
$
|
11,669
|
|
|
$
|
27,932
|
|
|
Company non-cash contributions
3
|
|
$
|
8,655
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity Investor cash contributions
|
|
$
|
36,967
|
|
|
$
|
84,782
|
|
|
$
|
227,344
|
|
|
Debt financing
|
|
$
|
44,968
|
|
|
$
|
99,000
|
|
|
$
|
131,237
|
|
|
Activity as of March 31, 2020:
|
|
|
|
|
|
|
||||||
|
Distributions to Equity Investor
|
|
$
|
4,804
|
|
|
$
|
7,052
|
|
|
$
|
74,128
|
|
|
Debt repayment—principal
|
|
$
|
8,736
|
|
|
$
|
18,745
|
|
|
$
|
10,419
|
|
|
Activity as of December 31, 2019:
|
|
|
|
|
|
|
||||||
|
Distributions to Equity Investor
|
|
$
|
4,803
|
|
|
$
|
6,692
|
|
|
$
|
70,591
|
|
|
Debt repayment—principal
|
|
$
|
6,631
|
|
|
$
|
18,012
|
|
|
$
|
9,453
|
|
|
|
||||||||||||
|
1
Investor name represents ultimate parent of subsidiary financing the project.
|
||||||||||||
|
2
Investor right on the certain date, upon giving us advance written notice, to sell the membership interests to us or resign or withdraw from the investment partnership.
|
||||||||||||
|
3
Non-cash contributions consisted of warrants that were issued by us to respective lenders to each PPA Entity, as required by such entity’s credit agreements. The corresponding values are amortized using the effective interest method over the debt term.
|
||||||||||||
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
3,104
|
|
|
$
|
1,894
|
|
|
Restricted cash
|
|
2,208
|
|
|
2,244
|
|
||
|
Accounts receivable
|
|
4,207
|
|
|
4,194
|
|
||
|
Customer financing receivable
|
|
5,170
|
|
|
5,108
|
|
||
|
Prepaid expenses and other current assets
|
|
2,212
|
|
|
3,587
|
|
||
|
Total current assets
|
|
16,901
|
|
|
17,027
|
|
||
|
Property and equipment, net
|
|
269,680
|
|
|
275,481
|
|
||
|
Customer financing receivable, non-current
|
|
49,446
|
|
|
50,747
|
|
||
|
Restricted cash
|
|
15,172
|
|
|
15,045
|
|
||
|
Other long-term assets
|
|
301
|
|
|
607
|
|
||
|
Total assets
|
|
$
|
351,500
|
|
|
$
|
358,907
|
|
|
Liabilities
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued expenses and other current liabilities
|
|
2,058
|
|
|
1,391
|
|
||
|
Deferred revenue and customer deposits
|
|
662
|
|
|
662
|
|
||
|
Current portion of debt
|
|
11,109
|
|
|
12,155
|
|
||
|
Total current liabilities
|
|
13,829
|
|
|
14,208
|
|
||
|
Derivative liabilities
|
|
15,470
|
|
|
8,459
|
|
||
|
Deferred revenue
|
|
6,570
|
|
|
6,735
|
|
||
|
Long-term portion of debt
|
|
220,892
|
|
|
223,267
|
|
||
|
Other long-term liabilities
|
|
2,492
|
|
|
2,355
|
|
||
|
Total liabilities
|
|
$
|
259,253
|
|
|
$
|
255,024
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||||||||||||||||||
|
|
|
Bloom Energy
|
|
PPA Entities
|
|
Consolidated
|
|
Bloom Energy
|
|
PPA Entities
|
|
Consolidated
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
$
|
445,994
|
|
|
$
|
16,901
|
|
|
$
|
462,895
|
|
|
$
|
455,680
|
|
|
$
|
17,027
|
|
|
$
|
472,707
|
|
|
Long-term assets
|
|
515,114
|
|
|
334,599
|
|
|
849,713
|
|
|
508,004
|
|
|
341,880
|
|
|
849,884
|
|
||||||
|
Total assets
|
|
$
|
961,108
|
|
|
$
|
351,500
|
|
|
$
|
1,312,608
|
|
|
$
|
963,684
|
|
|
$
|
358,907
|
|
|
$
|
1,322,591
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
$
|
256,798
|
|
|
$
|
2,720
|
|
|
$
|
259,518
|
|
|
$
|
234,328
|
|
|
$
|
2,053
|
|
|
$
|
236,381
|
|
|
Current portion of debt
|
|
15,117
|
|
|
11,109
|
|
|
26,226
|
|
|
325,428
|
|
|
12,155
|
|
|
337,583
|
|
||||||
|
Long-term liabilities
|
|
591,722
|
|
|
24,532
|
|
|
616,254
|
|
|
599,709
|
|
|
17,549
|
|
|
617,258
|
|
||||||
|
Long-term portion of debt
|
|
448,883
|
|
|
220,892
|
|
|
669,775
|
|
|
75,962
|
|
|
223,267
|
|
|
299,229
|
|
||||||
|
Total liabilities
|
|
$
|
1,312,520
|
|
|
$
|
259,253
|
|
|
$
|
1,571,773
|
|
|
$
|
1,235,427
|
|
|
$
|
255,024
|
|
|
$
|
1,490,451
|
|
|
|
Operating Leases Obligations
|
|
Financing Obligations
|
|
Sublease Payments
1
|
||||||
|
Remainder of 2020
|
$
|
5,457
|
|
|
$
|
28,487
|
|
|
$
|
(28,487
|
)
|
|
2021
|
5,495
|
|
|
38,726
|
|
|
(38,726
|
)
|
|||
|
2022
|
4,168
|
|
|
39,680
|
|
|
(39,680
|
)
|
|||
|
2023
|
4,230
|
|
|
40,582
|
|
|
(40,582
|
)
|
|||
|
2024
|
4,356
|
|
|
38,442
|
|
|
(38,442
|
)
|
|||
|
Thereafter
|
17,913
|
|
|
117,592
|
|
|
(117,592
|
)
|
|||
|
Total lease payments
|
$
|
41,619
|
|
|
303,509
|
|
|
$
|
(303,509
|
)
|
|
|
Less: imputed interest
|
|
|
(177,345
|
)
|
|
|
|||||
|
Total lease obligations
|
|
|
126,164
|
|
|
|
|||||
|
Less: current obligations
|
|
|
(11,248
|
)
|
|
|
|||||
|
Long-term lease obligations
|
|
|
$
|
114,916
|
|
|
|
||||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
|
||||
|
Total revenue from related parties
|
|
$
|
1,049
|
|
|
$
|
813
|
|
|
Interest expense to related parties
|
|
1,366
|
|
|
1,612
|
|
||
|
|
|
Unpaid
Principal Balance |
|
Net Carrying Value
|
||||||||||||
|
|
|
|
Current
|
|
Long-
Term |
|
Total
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Recourse debt from related parties:
|
|
|
|
|
|
|
|
|
||||||||
|
10% convertible promissory notes due December 2021 from related parties
|
|
$
|
50,801
|
|
|
$
|
—
|
|
|
$
|
52,786
|
|
|
$
|
52,786
|
|
|
Non-recourse debt from related parties:
|
|
|
|
|
|
|
|
|
||||||||
|
7.5% term loan due September 2028 from related parties
|
|
36,232
|
|
|
2,439
|
|
|
30,597
|
|
|
33,036
|
|
||||
|
Total debt from related parties
|
|
$
|
87,033
|
|
|
$
|
2,439
|
|
|
$
|
83,383
|
|
|
$
|
85,822
|
|
|
|
|
Unpaid
Principal Balance |
|
Net Carrying Value
|
||||||||||||
|
|
|
|
Current
|
|
Long-
Term |
|
Total
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Recourse debt from related parties:
|
|
|
|
|
|
|
|
|
||||||||
|
6% convertible promissory notes due December 2020 from related parties
|
|
$
|
20,801
|
|
|
$
|
20,801
|
|
|
$
|
—
|
|
|
$
|
20,801
|
|
|
Non-recourse debt from related parties:
|
|
|
|
|
|
|
|
|
||||||||
|
7.5% term loan due September 2028 from related parties
|
|
38,337
|
|
|
3,882
|
|
|
31,088
|
|
|
34,970
|
|
||||
|
Total debt from related parties
|
|
$
|
59,138
|
|
|
$
|
24,683
|
|
|
$
|
31,088
|
|
|
$
|
55,771
|
|
|
•
|
designing, manufacturing, and installing the Energy Servers, and selling such Energy Servers to the Operating Company,
|
|
•
|
obtaining all necessary permits and other governmental approvals necessary for the installation and operation of the Bloom Energy Servers, and maintaining such permits and approvals throughout the term of the EPC and O&M Agreements,
|
|
•
|
operating and maintaining the Bloom Energy Servers in compliance with all applicable laws, permits and regulations,
|
|
•
|
satisfying the efficiency and output warranties set forth in such EPC and O&M Agreements and the PPAs ("performance warranties"), and
|
|
•
|
complying with any specific requirements contained in the PPAs with individual end-customers.
|
|
•
|
Product accepted
- the number of customer acceptances of our Energy Servers in any period. We recognize revenue when an acceptance is achieved. We use this metric to measure the volume of deployment activity. We measure each Energy Server manufactured, shipped and accepted in terms of 100 kilowatt equivalents.
|
|
•
|
Billings for product accepted in the period
- the total contracted dollar amount of the product component of all Energy Servers that are accepted in a period. We use this metric to gauge the dollar value of the product acceptances and to evaluate the change in dollar amount of acceptances between periods.
|
|
•
|
Billings for installation on product accepted in the period
- the total contracted dollar amount billable with respect to the installation component of all Energy Servers that are accepted. We use this metric to gauge the dollar value of the installations of our product acceptances and to evaluate the change in dollar value associated with the installation of our product acceptances between periods.
|
|
•
|
Billings for annual maintenance service agreements
- the dollar amount billable for one-year service contracts that have been initiated or renewed. We use this metric to measure the cumulative billings for all service contracts in any given period. As our installation base grows, we expect our billings for annual maintenance service agreements to grow, as well.
|
|
•
|
Product costs of product accepted in the period (per kilowatt)
- the average unit product cost for the Energy Servers that are accepted in a period. We use this metric to provide insight into the trajectory of product costs and, in particular, the effectiveness of cost reduction activities.
|
|
•
|
Period costs of manufacturing expenses not included in product costs
- the manufacturing and related operating costs that are incurred to procure parts and manufacture Energy Servers that are not included as part of product costs. We use this metric to measure any costs incurred to run our manufacturing operations that are not capitalized (i.e., absorbed, such as stock-based compensation) into inventory and therefore, expensed to our consolidated statement of operations in the period that they are incurred.
|
|
•
|
I
nstallation costs on product accepted (per kilowatt)
- the average unit installation cost for Energy Servers that are accepted in a given period. This metric is used to provide insight into the trajectory of install costs and, in particular, to evaluate whether our installation costs are in line with our installation billings.
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
||||||||
|
|
|
2020
|
|
2019
|
|
Amount
|
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Product accepted during the period
(in 100 kilowatt systems)
|
|
256
|
|
|
235
|
|
|
21
|
|
|
8.9
|
%
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
|
2020
|
|
2019
|
||
|
|
|
|
|
|
||
|
Direct Purchase (including Third Party PPAs and International Channels)
|
|
98
|
%
|
|
95
|
%
|
|
Managed Services
|
|
2
|
%
|
|
5
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
|
2020
|
|
2019
|
||
|
|
|
|
|
|
||
|
Direct Purchase (including Third Party PPAs and International Channels)
|
|
85
|
%
|
|
81
|
%
|
|
Traditional Lease
|
|
1
|
%
|
|
1
|
%
|
|
Managed Services
|
|
7
|
%
|
|
6
|
%
|
|
Bloom Electrons
|
|
7
|
%
|
|
12
|
%
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
|
|
2020
|
|
2019
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Billings for product accepted in the period
|
|
$
|
111,771
|
|
|
$
|
106,729
|
|
|
$
|
5,042
|
|
|
4.7
|
%
|
|
Billings for installation on product accepted in the period
|
|
14,611
|
|
|
14,463
|
|
|
148
|
|
|
1.0
|
%
|
|||
|
Billings for annual maintenance services agreements
|
|
20,219
|
|
|
17,620
|
|
|
2,599
|
|
|
14.8
|
%
|
|||
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||
|
|
|
2020
|
|
2019
|
|
Amount
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs of product accepted in the period
|
|
$2,514/kW
|
|
$3,206/kW
|
|
$(692)/kW
|
|
(21.6
|
)%
|
|
Period costs of manufacturing related expenses not included in product costs (in thousands)
|
|
$6,354
|
|
$6,937
|
|
$(583)
|
|
(8.4
|
)%
|
|
Installation costs on product accepted in the period
|
|
$784/kW
|
|
$676/kW
|
|
$108/kW
|
|
16.0
|
%
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
|
|
2020
|
|
2019
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
As Restated
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Product
|
|
$
|
99,559
|
|
|
$
|
90,926
|
|
|
$
|
8,633
|
|
|
9.5
|
%
|
|
Installation
|
|
16,618
|
|
|
12,219
|
|
|
4,399
|
|
|
36.0
|
%
|
|||
|
Service
|
|
25,147
|
|
|
23,467
|
|
|
1,680
|
|
|
7.2
|
%
|
|||
|
Electricity
|
|
15,375
|
|
|
20,389
|
|
|
(5,014
|
)
|
|
(24.6
|
)%
|
|||
|
Total revenue
|
|
$
|
156,699
|
|
|
$
|
147,001
|
|
|
$
|
9,698
|
|
|
6.6
|
%
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
|
|
2020
|
|
2019
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
As Restated
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|||||||
|
Product
|
|
$
|
72,489
|
|
|
$
|
88,772
|
|
|
$
|
(16,283
|
)
|
|
(18.3
|
)%
|
|
Installation
|
|
20,779
|
|
|
15,760
|
|
|
5,019
|
|
|
31.8
|
%
|
|||
|
Service
|
|
30,970
|
|
|
27,921
|
|
|
3,049
|
|
|
10.9
|
%
|
|||
|
Electricity
|
|
12,530
|
|
|
12,984
|
|
|
(454
|
)
|
|
(3.5
|
)%
|
|||
|
Total cost of revenue
|
|
$
|
136,768
|
|
|
$
|
145,437
|
|
|
$
|
(8,669
|
)
|
|
(6.0
|
)%
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
||||||||
|
|
|
2020
|
|
2019
|
|
|||||||
|
|
|
|
|
As Restated
|
|
|
||||||
|
|
|
(dollars in thousands)
|
||||||||||
|
Gross profit:
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
27,070
|
|
|
$
|
2,154
|
|
|
$
|
24,916
|
|
|
Installation
|
|
(4,161
|
)
|
|
(3,541
|
)
|
|
(620
|
)
|
|||
|
Service
|
|
(5,823
|
)
|
|
(4,454
|
)
|
|
(1,369
|
)
|
|||
|
Electricity
|
|
2,845
|
|
|
7,405
|
|
|
(4,560
|
)
|
|||
|
Total gross profit
|
|
$
|
19,931
|
|
|
$
|
1,564
|
|
|
$
|
18,367
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin:
|
|
|
|
|
|
|
||||||
|
Product
|
|
27
|
%
|
|
2
|
%
|
|
|
|
|||
|
Installation
|
|
(25
|
)%
|
|
(29
|
)%
|
|
|
|
|||
|
Service
|
|
(23
|
)%
|
|
(19
|
)%
|
|
|
|
|||
|
Electricity
|
|
19
|
%
|
|
36
|
%
|
|
|
|
|||
|
Total gross margin
|
|
13
|
%
|
|
1
|
%
|
|
|
|
|||
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
|
|
2020
|
|
2019
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
As Restated
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Research and development
|
|
$
|
23,279
|
|
|
$
|
28,859
|
|
|
$
|
(5,580
|
)
|
|
(19.3
|
)%
|
|
Sales and marketing
|
|
13,949
|
|
|
20,373
|
|
|
(6,424
|
)
|
|
(31.5
|
)%
|
|||
|
General and administrative
|
|
29,098
|
|
|
39,074
|
|
|
(9,976
|
)
|
|
(25.5
|
)%
|
|||
|
Total operating expenses
|
|
$
|
66,326
|
|
|
$
|
88,306
|
|
|
$
|
(21,980
|
)
|
|
(24.9
|
)%
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
|
|
2020
|
|
2019
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
As Restated
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Cost of revenue
|
|
$
|
5,507
|
|
|
$
|
18,312
|
|
|
$
|
(12,805
|
)
|
|
(69.9
|
)%
|
|
Research and development
|
|
6,096
|
|
|
14,230
|
|
|
(8,134
|
)
|
|
(57.2
|
)%
|
|||
|
Sales and marketing
|
|
3,890
|
|
|
11,512
|
|
|
(7,622
|
)
|
|
(66.2
|
)%
|
|||
|
General and administrative
|
|
7,526
|
|
|
23,768
|
|
|
(16,242
|
)
|
|
(68.3
|
)%
|
|||
|
Total stock-based compensation
|
|
$
|
23,019
|
|
|
$
|
67,822
|
|
|
$
|
(44,803
|
)
|
|
(66.1
|
)%
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
||||||||
|
|
|
2020
|
|
2019
|
|
|||||||
|
|
|
|
|
As Restated
|
|
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
Interest income
|
|
$
|
819
|
|
|
$
|
1,885
|
|
|
$
|
(1,066
|
)
|
|
Interest expense
|
|
(20,754
|
)
|
|
(21,800
|
)
|
|
1,046
|
|
|||
|
Interest expense, related parties
|
|
(1,366
|
)
|
|
(1,612
|
)
|
|
246
|
|
|||
|
Other income (expense), net
|
|
(8
|
)
|
|
265
|
|
|
(273
|
)
|
|||
|
Loss on extinguishment of debt
|
|
(14,098
|
)
|
|
—
|
|
|
(14,098
|
)
|
|||
|
Gain (loss) on revaluation of embedded derivatives
|
|
284
|
|
|
(540
|
)
|
|
824
|
|
|||
|
Total
|
|
$
|
(35,123
|
)
|
|
$
|
(21,802
|
)
|
|
$
|
(13,321
|
)
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
|
|
2020
|
|
2019
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Income tax provision
|
|
$
|
124
|
|
|
$
|
208
|
|
|
$
|
(84
|
)
|
|
(40.4
|
)%
|
|
|
|
Three Months Ended
March 31, |
|
Change
|
|||||||||||
|
|
|
2020
|
|
2019
|
|
Amount
|
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
(dollars in thousands)
|
|||||||||||||
|
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
$
|
(5,693
|
)
|
|
$
|
(3,832
|
)
|
|
$
|
(1,861
|
)
|
|
(48.6
|
)%
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
As Restated
|
||||
|
Net cash provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
(27,948
|
)
|
|
$
|
(9,845
|
)
|
|
Investing activities
|
|
(12,360
|
)
|
|
91,706
|
|
||
|
Financing activities
|
|
16,839
|
|
|
7,588
|
|
||
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
|
|
|
|
|
||||
|
PPA Entities ¹
|
|
|
||||||
|
Net cash provided by PPA operating activities
|
|
$
|
10,258
|
|
|
$
|
15,490
|
|
|
Net cash used in PPA financing activities
|
|
(8,957
|
)
|
|
(9,595
|
)
|
||
|
|
|
|
|
|
||||
|
|
|
Unpaid
Principal Balance |
|
Net Carrying Value
|
|
Unused
Borrowing Capacity |
||||||||||||||
|
|
|
Current
|
|
Long-
Term |
|
Total
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIBOR + 4% term loan due November 2020
|
|
$
|
1,143
|
|
|
$
|
1,117
|
|
|
$
|
—
|
|
|
$
|
1,117
|
|
|
$
|
—
|
|
|
10% convertible promissory Constellation note due December 2021
|
|
36,940
|
|
|
—
|
|
|
40,709
|
|
|
40,709
|
|
|
—
|
|
|||||
|
10% convertible promissory notes due December 2021 *
|
|
319,299
|
|
|
—
|
|
|
338,944
|
|
|
338,944
|
|
|
—
|
|
|||||
|
10% notes due July 2024
|
|
86,000
|
|
|
14,000
|
|
|
69,230
|
|
|
83,230
|
|
|
—
|
|
|||||
|
Total recourse debt
|
|
443,382
|
|
|
15,117
|
|
|
448,883
|
|
|
464,000
|
|
|
—
|
|
|||||
|
7.5% term loan due September 2028
|
|
36,232
|
|
|
2,439
|
|
|
30,597
|
|
|
33,036
|
|
|
—
|
|
|||||
|
6.07% senior secured notes due March 2030
|
|
80,255
|
|
|
3,330
|
|
|
75,989
|
|
|
79,319
|
|
|
—
|
|
|||||
|
LIBOR + 2.5% term loan due December 2021
|
|
120,818
|
|
|
5,340
|
|
|
114,306
|
|
|
119,646
|
|
|
—
|
|
|||||
|
Letters of Credit due December 2021
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,220
|
|
|||||
|
Total non-recourse debt
|
|
237,305
|
|
|
11,109
|
|
|
220,892
|
|
|
232,001
|
|
|
1,220
|
|
|||||
|
Total debt
|
|
$
|
680,687
|
|
|
$
|
26,226
|
|
|
$
|
669,775
|
|
|
$
|
696,001
|
|
|
$
|
1,220
|
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 Year |
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 Years |
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Contractual Obligations and Other Commitments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recourse debt
1, 2
|
|
$
|
443,382
|
|
|
$
|
85,143
|
|
|
$
|
322,239
|
|
|
$
|
36,000
|
|
|
$
|
—
|
|
|
Non-recourse debt
3
|
|
237,306
|
|
|
11,109
|
|
|
128,658
|
|
|
20,391
|
|
|
77,148
|
|
|||||
|
Operating leases
|
|
41,619
|
|
|
6,712
|
|
|
9,465
|
|
|
8,651
|
|
|
16,791
|
|
|||||
|
Service arrangements
|
|
2,914
|
|
|
1,343
|
|
|
1,571
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing obligations
|
|
303,509
|
|
|
38,071
|
|
|
78,862
|
|
|
78,273
|
|
|
108,303
|
|
|||||
|
Natural gas fixed price forward contracts
|
|
7,316
|
|
|
4,489
|
|
|
2,827
|
|
|
—
|
|
|
—
|
|
|||||
|
Grant for Delaware facility
|
|
10,469
|
|
|
—
|
|
|
10,469
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest rate swap
|
|
17,415
|
|
|
1,945
|
|
|
4,856
|
|
|
4,405
|
|
|
6,209
|
|
|||||
|
Supplier purchase commitments
|
|
2,324
|
|
|
1,225
|
|
|
1,099
|
|
|
—
|
|
|
—
|
|
|||||
|
Renewable energy credit obligations
|
|
1,109
|
|
|
761
|
|
|
348
|
|
|
—
|
|
|
—
|
|
|||||
|
Asset retirement obligations
|
|
500
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
|
$
|
1,067,863
|
|
|
$
|
151,298
|
|
|
$
|
560,394
|
|
|
$
|
147,720
|
|
|
$
|
208,451
|
|
|
1
|
Our 10% Convertible Notes and our credit agreements related to the building of our facility in Newark, Delaware each contain cross-default or cross-acceleration provisions. See “Recourse Debt Facilities” above for more details.
|
|
2
|
Note that $70.0 million of this amount was due on or before September 1, 2020, but as it was repaid on May 1, 2020 with the proceeds from long-term debt, as described below, this amount has also been classified as long-term in the condensed consolidated balance sheet as of March 31, 2020. See Note 17,
Subsequent Events
for additional information.
|
|
3
|
Each of the debt facilities entered into by PPA IIIa, PPA IV and PPA V contain cross-default provisions. See “Non-recourse Debt Facilities” above for more details.
|
|
•
|
The expansion or construction of any manufacturing facilities will be subject to the risks inherent in the development and construction of new facilities, including risks of delays and cost overruns as a result of factors outside our control such as delays in government approvals, burdensome permitting conditions, and delays in the delivery of manufacturing equipment and subsystems that we manufacture or obtain from suppliers.
|
|
•
|
In order for us to expand internationally, we have entered into joint venture agreements that have allowed us to add manufacturing capability outside of the United States. Adding manufacturing capacity in any international location will subject us to new laws and regulations including those pertaining to labor and employment, environmental and export import. In addition, it brings with it the risk of managing larger scale foreign operations.
|
|
•
|
We may be unable to achieve the production throughput necessary to achieve our target annualized production run rate at our current and future manufacturing facilities.
|
|
•
|
Manufacturing equipment may take longer and cost more to engineer and build than expected, and may not operate as required to meet our production plans.
|
|
•
|
We may depend on third-party relationships in the development and operation of additional production capacity, which may subject us to the risk that such third parties do not fulfill their obligations to us under our arrangements with them.
|
|
•
|
We may be unable to attract or retain qualified personnel.
|
|
•
|
the 30% ITC credit was reinstated retroactive to January 1, 2017;
|
|
•
|
installations that commenced construction before January 1, 2020 were eligible for a 30% credit;
|
|
•
|
installations that commence construction in 2020 are eligible for a 26% credit;
|
|
•
|
installations that commence construction in 2021 are eligible for a 22% credit; and
|
|
•
|
installations have to be placed in service by January 1, 2024 or the installations become ineligible for the credit.
|
|
•
|
cease selling or using our products that incorporate the challenged intellectual property;
|
|
•
|
pay substantial damages (including treble damages and attorneys’ fees if our infringement is determined to be willful);
|
|
•
|
obtain a license from the holder of the intellectual property right, which may not be available on reasonable terms or at all; or
|
|
•
|
redesign our products or means of production, which may not be possible or cost-effective.
|
|
•
|
growing our sales volume;
|
|
•
|
increasing sales to existing customers and attracting new customers;
|
|
•
|
expanding into new geographical markets and industry market sectors;
|
|
•
|
attracting and retaining financing partners who are willing to provide financing for sales on a timely basis and with attractive terms;
|
|
•
|
continuing to improve the useful life of our fuel cell technology and reducing our warranty servicing costs;
|
|
•
|
reducing the cost of producing our Energy Servers;
|
|
•
|
improving the efficiency and predictability of our installation process;
|
|
•
|
improving the effectiveness of our sales and marketing activities;
|
|
•
|
attracting and retaining key talent in a competitive marketplace; and
|
|
•
|
the amount of stock-based compensation recognized in the period.
|
|
•
|
the timing of installations, which may depend on many factors such as availability of inventory, product quality or performance issues, or local permitting requirements, utility requirements, environmental, health, and safety requirements, weather, and customer facility construction schedules;
|
|
•
|
size of particular installations and number of sites involved in any particular quarter;
|
|
•
|
the mix in the type of purchase or financing options used by customers in a period, the geographical mix of customer sales, and the rates of return required by financing parties in such period;
|
|
•
|
whether we are able to structure our sales agreements in a manner that would allow for the product and installation revenue to be recognized upfront at acceptance;
|
|
•
|
delays or cancellations of Energy Server installations;
|
|
•
|
fluctuations in our service costs, particularly due to unexpected costs of servicing and maintaining Energy Servers;
|
|
•
|
weaker than anticipated demand for our Energy Servers due to changes in government incentives and policies or due to other conditions;
|
|
•
|
fluctuations in our research and development expense, including periodic increases associated with the pre-production qualification of additional tools as we expand our production capacity;
|
|
•
|
interruptions in our supply chain;
|
|
•
|
the length of the sales and installation cycle for a particular customer;
|
|
•
|
the timing and level of additional purchases by existing customers;
|
|
•
|
unanticipated expenses or installation delays associated with changes in governmental regulations, permitting requirements by local authorities at particular sites, utility requirements and environmental, health, and safety requirements;
|
|
•
|
disruptions in our sales, production, service or other business activities resulting from disagreements with our labor force or our inability to attract and retain qualified personnel; and
|
|
•
|
unanticipated changes in federal, state, local, or foreign government incentive programs available for us, our customers, and tax equity financing parties.
|
|
•
|
our limited operating history at a large scale;
|
|
•
|
the size of our debt obligations;
|
|
•
|
our lack of profitability;
|
|
•
|
unfamiliarity with or uncertainty about our Energy Servers and the overall perception of the distributed generation market;
|
|
•
|
prices for electricity or natural gas in particular markets;
|
|
•
|
competition from alternate sources of energy;
|
|
•
|
warranty or unanticipated service issues we may experience;
|
|
•
|
the environmental consciousness and perceived value of environmental programs to our customers;
|
|
•
|
the size of our expansion plans in comparison to our existing capital base and the scope and history of operations;
|
|
•
|
the availability and amount of tax incentives, credits, subsidies or other incentive programs; and
|
|
•
|
the other factors set forth in this “Risk Factors” section.
|
|
•
|
borrow money;
|
|
•
|
pay dividends or make other distributions;
|
|
•
|
incur liens;
|
|
•
|
make asset dispositions;
|
|
•
|
make loans or investments;
|
|
•
|
issue or sell share capital of our subsidiaries;
|
|
•
|
issue guaranties;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
merge, consolidate or sell, lease or transfer all or substantially all of our assets;
|
|
•
|
require us to dedicate a substantial portion of cash flow from operations to the payment of principal and interest on indebtedness, thereby reducing the funds available for other purposes such as working capital and capital expenditures;
|
|
•
|
make it more difficult for us to satisfy and comply with our obligations with respect to our indebtedness;
|
|
•
|
subject us to increased sensitivity to interest rate increases;
|
|
•
|
make us more vulnerable to economic downturns, adverse industry conditions, or catastrophic external events;
|
|
•
|
limit our ability to withstand competitive pressures;
|
|
•
|
limit our ability to invest in new business subsidiaries that are not PPA Entity-related;
|
|
•
|
reduce our flexibility in planning for or responding to changing business, industry, and economic conditions; and/or
|
|
•
|
place us at a competitive disadvantage to competitors that have relatively less debt than we have.
|
|
•
|
conformity with applicable business customs, including translation into foreign languages and associated expenses;
|
|
•
|
lack of availability of government incentives and subsidies;
|
|
•
|
challenges in arranging, and availability of, financing for our customers;
|
|
•
|
potential changes to our established business model;
|
|
•
|
cost of alternative power sources, which could be meaningfully lower outside the United States;
|
|
•
|
availability and cost of natural gas;
|
|
•
|
difficulties in staffing and managing foreign operations in an environment of diverse culture, laws, and customers, and the increased travel, infrastructure, and legal and compliance costs associated with international operations;
|
|
•
|
installation challenges which we have not encountered before which may require the development of a unique model for each country;
|
|
•
|
compliance with multiple, potentially conflicting and changing governmental laws, regulations, and permitting processes including environmental, banking, employment, tax, privacy, and data protection laws and regulations such as the EU Data Privacy Directive;
|
|
•
|
compliance with U.S. and foreign anti-bribery laws including the Foreign Corrupt Practices Act and the U.K. Anti-Bribery Act;
|
|
•
|
difficulties in collecting payments in foreign currencies and associated foreign currency exposure;
|
|
•
|
restrictions on repatriation of earnings;
|
|
•
|
compliance with potentially conflicting and changing laws of taxing jurisdictions where we conduct business and compliance with applicable U.S. tax laws as they relate to international operations, the complexity and adverse consequences of such tax laws, and potentially adverse tax consequences due to changes in such tax laws; and
|
|
•
|
regional economic and political conditions.
|
|
•
|
overall performance of the equity markets;
|
|
•
|
actual or anticipated fluctuations in our revenue and other operating results;
|
|
•
|
changes in the financial projections we may provide to the public or our failure to meet these projections;
|
|
•
|
failure of securities analysts to initiate or maintain coverage of us, changes in financial estimates by any securities analysts who follow our Company or our failure to meet these estimates or the expectations of investors;
|
|
•
|
the issuance of reports from short sellers that may negatively impact the trading price of our Class A common stock;
|
|
•
|
recruitment or departure of key personnel;
|
|
•
|
the economy as a whole and market conditions in our industry;
|
|
•
|
new laws, regulations, subsidies, or credits or new interpretations of them applicable to our business;
|
|
•
|
negative publicity related to problems in our manufacturing or the real or perceived quality of our products;
|
|
•
|
rumors and market speculation involving us or other companies in our industry;
|
|
•
|
announcements by us or our competitors of significant technical innovations, acquisitions, strategic partnerships, or capital commitments;
|
|
•
|
lawsuits threatened or filed against us;
|
|
•
|
other events or factors including those resulting from war, incidents of terrorism or responses to these events;
|
|
•
|
the expiration of contractual lock-up or market standoff agreements; and
|
|
•
|
sales or anticipated sales of shares of our Class A common stock by us or our stockholders.
|
|
•
|
require that our board of directors is classified into three classes of directors with staggered three year terms;
|
|
•
|
permit the board of directors to establish the number of directors and fill any vacancies and newly created directorships;
|
|
•
|
require super-majority voting to amend some provisions in our restated certificate of incorporation and amended and restated bylaws;
|
|
•
|
authorize the issuance of “blank check” preferred stock that our board of directors could use to implement a stockholder rights plan;
|
|
•
|
only the chairman of our board of directors, our chief executive officer, or a majority of our board of directors are authorized to call a special meeting of stockholders;
|
|
•
|
prohibit stockholder action by written consent, which thereby requires all stockholder actions be taken at a meeting of our stockholders;
|
|
•
|
establish a dual class common stock structure in which holders of our Class B common stock may have the ability to control the outcome of matters requiring stockholder approval even if they own significantly less than a majority of the outstanding shares of our common stock, including the election of directors and significant corporate transactions such
|
|
•
|
expressly authorize the board of directors to make, alter, or repeal our bylaws; and
|
|
•
|
establish advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by stockholders at annual stockholder meetings.
|
|
|
|
|
Incorporated by Reference
|
|||
|
Exhibit Number
|
|
Description
|
Form
|
File No.
|
Exhibit
|
Filing Date
|
|
|
Restated Certificate of Incorporation.
|
10-Q
|
001-38598
|
3.1
|
9/7/2018
|
|
|
|
Amended and Restated Bylaws, effective August 8, 2019
|
10-Q
|
001-38598
|
3.2
|
8/14/2019
|
|
|
|
Amended and Restated Indenture by and among the Registrant, certain guarantors party thereto and U.S. Bank National Association, as trustee, dated as of April 20, 2020
|
|
|
|
Filed herewith
|
|
|
|
Form of 10% Convertible Senior Secured Note due 2021
|
|
|
|
Filed herewith
|
|
|
|
Third Amendment to Security Agreement by and among the Registrant, certain guarantors party thereto and U.S. Bank National Association, as collateral agent, dated as of April 20, 2020
|
|
|
|
Filed herewith
|
|
|
|
Form of Indenture for Senior Secured Notes due 2027
|
|
|
|
Filed herewith
|
|
|
|
Form of 10.25% Senior Secured Notes due 2027
|
|
|
|
Filed herewith
|
|
|
|
Form of Security Agreement for Senior Secured Notes due 2027
|
|
|
|
Filed herewith
|
|
|
|
Amended and Restated Subordinated Secured Convertible Note Modification Agreement by and between the Registrant and Constellation NewEnergy, Inc., dated as of March 31, 2020
|
|
|
|
Filed herewith
|
|
|
|
Convertible Note Purchase Agreement among the Registrant, Rye Creek, LLC, and the purchasers listed therein, dated as of March 31, 2020
|
|
|
|
Filed herewith
|
|
|
|
Support Agreement among KR Sridhar and the investors named therein, dated as of March 31, 2020
|
|
|
|
Filed herewith
|
|
|
|
Note Purchase Agreement among the Registrant, the guarantor named therein, and the purchasers listed therein, dated as of March 30, 2020
|
|
|
|
Filed herewith
|
|
|
|
Amendment Support Agreement by and among the Registrant and the investors named therein, dated as of March 31, 2020
|
|
|
|
Filed herewith
|
|
|
|
Offer Letter between the Company and Gregory Cameron, dated March 20, 2020
|
8-K
|
001-38598
|
10.1
|
4/2/2020
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities and Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Filed herewith
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Securities and Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Filed herewith
|
|
|
**
|
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Filed herewith
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
Filed herewith
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
Filed herewith
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
Filed herewith
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
Filed herewith
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
Filed herewith
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
Filed herewith
|
|
^
|
Management contracts or compensation plans or arrangements in which directors or executive officers are eligible to participate.
|
|
**
|
The certifications furnished in Exhibit 32.1 hereto are deemed to accompany this Quarterly Report on Form 10-Q and will not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
|
|
†
|
Confidential treatment requested with respect to portions of this exhibit.
|
|
x
|
Portions of this exhibit are redacted as permitted under Regulation S-K, Rule 601.
|
|
BLOOM ENERGY CORPORATION
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
May 11, 2020
|
By:
|
|
/s/ KR Sridhar
|
|
|
|
|
|
KR Sridhar
|
|
|
|
|
|
Founder, President, Chief Executive Officer and Director
|
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
May 11, 2020
|
By:
|
|
/s/ Gregory Cameron
|
|
|
|
|
|
Gregory Cameron
|
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|