BERY 10-Q Quarterly Report March 29, 2014

BERRY GLOBAL GROUP, INC.

10-Qs and 10-Ks

10-Q	Quarter ended March 29, 2025
10-Q	Quarter ended Dec. 28, 2024
10-K	Fiscal year ended Sept. 28, 2024
10-Q	Quarter ended June 29, 2024
10-Q	Quarter ended March 30, 2024
10-Q	Quarter ended Dec. 30, 2023
10-K	Fiscal year ended Sept. 30, 2023
10-Q	Quarter ended July 1, 2023
10-Q	Quarter ended April 1, 2023
10-Q	Quarter ended Dec. 31, 2022
10-K	Fiscal year ended Oct. 1, 2022
10-Q	Quarter ended July 2, 2022
10-Q	Quarter ended April 2, 2022
10-Q	Quarter ended Jan. 1, 2022
10-K	Fiscal year ended Oct. 2, 2021
10-Q	Quarter ended July 3, 2021
10-Q	Quarter ended April 3, 2021
10-Q	Quarter ended Jan. 2, 2021
10-K	Fiscal year ended Sept. 26, 2020
10-Q	Quarter ended June 27, 2020
10-Q	Quarter ended March 28, 2020
10-Q	Quarter ended Dec. 28, 2019
10-K	Fiscal year ended Sept. 28, 2019
10-Q	Quarter ended June 29, 2019
10-Q	Quarter ended March 30, 2019
10-Q	Quarter ended Dec. 29, 2018
10-K	Fiscal year ended Sept. 29, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-Q	Quarter ended Dec. 30, 2017
10-K	Fiscal year ended Sept. 30, 2017
10-Q	Quarter ended July 1, 2017
10-Q	Quarter ended April 1, 2017
10-Q	Quarter ended Dec. 31, 2016
10-K	Fiscal year ended Oct. 1, 2016
10-Q	Quarter ended July 2, 2016
10-Q	Quarter ended May 10, 2016
10-Q	Quarter ended Feb. 11, 2016
10-K	Fiscal year ended Sept. 26, 2015
10-Q	Quarter ended Aug. 3, 2015
10-Q	Quarter ended April 28, 2015
10-Q	Quarter ended Jan. 30, 2015
10-K	Fiscal year ended Sept. 27, 2014
10-Q	Quarter ended July 28, 2014
10-Q	Quarter ended March 29, 2014
10-Q	Quarter ended Dec. 28, 2013
10-K	Fiscal year ended Sept. 28, 2013
10-Q	Quarter ended Aug. 6, 2013
10-Q	Quarter ended May 7, 2013
10-Q	Quarter ended Feb. 5, 2013
10-K	Fiscal year ended Dec. 12, 2012

PROXIES

DEF 14A	Filed on Jan. 7, 2025
DEF 14A	Filed on Jan. 4, 2024
DEF 14A	Filed on Jan. 6, 2023
DEF 14A	Filed on Jan. 10, 2022
DEF 14A	Filed on Jan. 22, 2021
DEF 14A	Filed on Jan. 22, 2020
DEF 14A	Filed on Jan. 25, 2019
DEF 14A	Filed on Jan. 24, 2018
DEF 14A	Filed on Jan. 25, 2017
DEF 14A	Filed on Jan. 20, 2016
DEF 14A	Filed on Jan. 26, 2015
DEF 14A	Filed on Jan. 27, 2014
DEF 14A	Filed on Feb. 21, 2013

10-Q 1 bpg10q05022014.htm BERRY PLASTICS GROUP 10Q 05/02/2014 bpg10q05022014.htm

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 29, 2014

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Commission File Number 001-35672

BERRY PLASTICS GROUP, INC.

( Exact name of registrant as specified in its charter )


Delaware	20-5234618
(State or other jurisdiction of incorporation or organization)	(IRS employer identification number)
101 Oakley Street Evansville, Indiana	47710
(Address of principal executive offices)	(Zip code)

Registrant’s telephone number, including area code: (812) 424-2904

Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class	Name of Each Exchange on Which Registered
Common Stock, $0.01 par value per share	New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. Yes [X ] No [ ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, accelerated filer, or non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [ X ] Small reporting company [ ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes[ ] No[ X ]

As of May 2, 2014, there were approximately 117.2 million shares of the registrant’s common stock outstanding.

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

This Form 10-Q includes “forward-looking statements” within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), with respect to our financial condition, results of operations and business and our expectations or beliefs concerning future events. The forward-looking statements include, in particular, statements about our plans, strategies and prospects under the heading "Management’s Discussion and Analysis of Financial Condition and Results of Operations". You can identify forward-looking statements because they contain words such as “believes,” “expects,” “may,” “will,” “should,” “would,” “could,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” “outlook,” or “anticipates” or similar expressions that relate to our strategy, plans or intentions. All statements we make relating to our estimated and projected earnings, margins, costs, expenditures, cash flows, growth rates and financial results or to our expectations regarding future industry trends are forward-looking statements. In addition, we, through our senior management, from time to time make forward-looking public statements concerning our expected future operations and performance and other developments. These forward-looking statements are subject to risks and uncertainties that may change at any time, and, therefore, our actual results may differ materially from those that we expected. We derive many of our forward-looking statements from our operating budgets and forecasts, which are based upon many detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. All forward-looking statements are based upon information available to us on the date of this Form 10-Q.

All forward-looking information and subsequent written and oral forward-looking statements attributable to us, or to persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements. Some of the factors that we believe could affect our results include:

●	risks associated with our substantial indebtedness and debt service;

●	changes in prices and availability of resin and other raw materials and our ability to pass on changes in raw material prices on a timely basis;

●	performance of our business and future operating results;

●	risks related to our acquisition strategy and integration of acquired businesses;

●	reliance on unpatented know-how and trade secrets;

●	increases in the cost of compliance with laws and regulations, including environmental, safety, and production and product laws and regulations;

●	risks related to disruptions in the overall economy and the financial markets that may adversely impact our business;

●	catastrophic loss of one of our key manufacturing facilities, natural disasters, and other unplanned business interruptions;

●	risks of competition, including foreign competition, in our existing and future markets;

●	general business and economic conditions, particularly an economic downturn;

●	risks that our restructuring program may entail greater implementation costs or result in lower cost savings than anticipated;

●	the ability of our insurance to cover fully our potential exposures; and

●	the other factors discussed in our most recent Form 10-K in the section titled “Risk Factors.”

We caution readers that the foregoing list of important factors may not contain all of the material factors that are important to you. In addition, in light of these risks and uncertainties, the matters referred to in the forward-looking statements contained in this Form 10-Q may not in fact occur. Accordingly, investors should not place undue reliance on those statements. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.

Readers should carefully review the factors discussed in our most recent Form 10-K in the section titled “Risk Factors” and other risk factors identified from time to time in our periodic filings with the Securities and Exchange Commission (“SEC”). We undertake no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

-2-

Berry Plastics Group, Inc.

Form 10-Q Index

For Quarterly Period Ended March 29, 2014

			Page No.
Part I.	Financial Information
	Item 1.	Financial Statements:
		Consolidated Balance Sheets	4
		Consolidated Statements of Operations and Comprehensive Income (Loss)	5
		Consolidated Statements of Changes in Stockholders’ Equity (Deficit)	6
		Consolidated Statements of Cash Flows	7
		Notes to Consolidated Financial Statements	8
	Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
	Item 3.	Quantitative and Qualitative Disclosures about Market Risk	28
	Item 4.	Controls and Procedures	29
Part II.	Other Information
	Item 1.	Legal Proceedings	29
	Item 1A.	Risk Factors	29
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	29
	Item 3.	Defaults Upon Senior Securities	29
	Item 4.	Mine Safety Disclosures	30
	Item 5.	Other Information	30
	Item 6.	Exhibits	30
	Signature		31

-3-

Item 1. Financial Statements

Berry Plastics Group, Inc.

Consolidated Balance Sheets

(in millions of dollars, except per share data)

	March 29, 2014			September 28, 2013
Assets	(Unaudited)
Current assets:
Cash and cash equivalents	$	126		$	142
Accounts receivable (less allowance of $3 at March 29, 2014 and September 28, 2013)		470			449
Inventories:
Finished goods		358			335
Raw materials and supplies		268			240
		626			575
Deferred income taxes		255			139
Prepaid expenses and other current assets		39			32
Total current assets		1,516			1,337
Property, plant, and equipment, net		1,316			1,266
Goodwill, intangible assets and deferred costs, net		2,523			2,520
Other assets		12			12
Total assets	$	5,367		$	5,135
Liabilities and stockholders’ equity (deficit)
Current liabilities:
Accounts payable	$	430		$	337
Accrued expenses and other current liabilities		325			276
Current portion of long-term debt		77			71
Total current liabilities		832			684
Long-term debt, less current portion		3,866			3,875
Deferred income taxes		497			385
Other long-term liabilities		307			387
Total liabilities		5,502			5,331
Commitments and contingencies
Non-controlling interest		12			—
Stockholders’ equity (deficit):
Common stock; ($0.01 par value; 400,000,000 shares authorized; 117,165,831 shares issued and 117,095,347 shares outstanding as of March 29, 2014; 115,895,927 issued and 115,825,443 outstanding as of September 28, 2013)		1			1
Additional paid-in capital		355			322
Non-controlling interest		3			3
Accumulated deficit		(486	)		(504	)
Accumulated other comprehensive loss		(20	)		(18	)
Total stockholders’ equity (deficit)		(147	)		(196	)
Total liabilities and stockholders’ equity (deficit)	$	5,367		$	5,135

See notes to consolidated financial statements .

-4-

Berry Plastics Group, Inc.

Consolidated Statements of Operations and Comprehensive Income (Loss)

(Unaudited)

(in millions of dollars, except per share data)

	Quarterly Period Ended					Two Quarterly Periods Ended
	March 29, 2014		March 30, 2013			March 29, 2014			March 30, 2013
Net sales	$	1,210	$	1,150		$	2,350		$	2,222
Costs and expenses:
Cost of goods sold		1,023		936			1,987			1,831
Selling, general and administrative		82		75			159			152
Amortization of intangibles		25		27			51			54
Restructuring and impairment charges		3		1			13			6
Operating income		77		111			140			179
Debt extinguishment		2		48			2			64
Other income, net		—		(1	)		(1	)		(4	)
Interest expense, net		57		61			112			131
Income (loss) before income taxes		18		3			27			(12	)
Income tax expense (benefit)		6		2			9			(3	)
Consolidated net income (loss)		12		1			18			(9	)
Net income attributable to noncontrolling interests		—		—			—			—
Net income (loss) attributable to the Company	$	12	$	1		$	18		$	(9	)

Comprehensive income (loss)

)

(11

)

Net income (loss) per share:
Basic	$	0.10	$	0.01	$	0.15	$	(0.08	)
Diluted		0.10		0.01		0.15		(0.08	)
Outstanding weighted-average shares: (in thousands)
Basic		116,590		113,034		116,261		112,193
Diluted		121,699		118,197		120,543		112,193

See notes to consolidated financial statements.

-5-

Berry Plastics Group, Inc.

Consolidated Statement of Changes in Stockholders’ Equity (Deficit)

For the Two Quarterly Periods Ended March 29, 2014 and March 30, 2013

(Unaudited)

(in millions of dollars)

	Common Stock		Additional Paid-in Capital			Notes Receivable-Common Stock			Non-controlling Interest		Accumulated Other Comprehensive Loss			Accumulated Deficit			Total
Balance at September 29, 2012	$	1	$	131		$	(2	)	$	3	$	(47	)	$	(561	)	$	(475	)
Proceeds from issuance of common stock		—		4			—			—		—			—			4
Stock compensation expense		—		5			—			—		—			—			5
Repayment of note receivable		—		—			1			—		—			—			1
Termination of redeemable shares redemption requirement		—		23			—			—		—			—			23
Proceeds from initial public offering		—		438			—			—		—			—			438
Initial obligation under tax receivable agreement		—		(300	)		—			—		—			—			(300	)
Derivative amortization		—		—			—			—		2			—			2
Interest rate hedge, net of tax		—		—			—			—		(2	)		—			(2	)
Net loss		—		—			—			—		—			(9	)		(9	)
Currency translation		—		—			—			—		(2	)		—			(2	)
Balance at March 30, 2013	$	1	$	301		$	(1	)	$	3	$	(49	)	$	(570	)	$	(315	)
Balance at September 28, 2013	$	1	$	322		$	—		$	3	$	(18	)	$	(504	)	$	(196	)
Proceeds from issuance of common stock		—		10			—			—		—			—			10
Stock compensation expense		—		10			—			—		—			—			10
Obligation under tax receivable agreement		—		13			—			—		—			—			13
Net income		—		—			—			—		—			18			18
Interest rate hedge, net of tax		—		—			—			—		2			—			2
Currency translation		—		—			—			—		(4	)		—			(4	)
Balance at March 29, 2014	$	1	$	355		$	—		$	3	$	(20	)	$	(486	)	$	(147	)

See notes to consolidated financial statements.

-6-

Berry Plastics Group, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

(in millions of dollars)

	Two Quarterly Periods Ended
	March 29, 2014			March 30, 2013
Cash Flows from Operating Activities:
Consolidated Net income (loss)	$	18		$	(9	)
Adjustments to reconcile net cash provided by operating activities:
Depreciation		119			118
Amortization of intangibles		51			54
Non-cash interest expense		4			8
Deferred income tax		10			(3	)
Debt extinguishment		2			64
Stock compensation expense		10			5
Impairment of long-lived assets		2			—
Other non-cash items		—			(3	)
Changes in operating assets and liabilities:
Accounts receivable, net		(8	)		(1	)
Inventories		(35	)		(73	)
Prepaid expenses and other assets		1			13
Accounts payable and other liabilities		76			(8	)
Net cash from operating activities		250			165
Cash Flows from Investing Activities:
Additions to property, plant and equipment		(114	)		(107	)
Proceeds from sale of assets		1			2
Acquisition of businesses, net of cash acquired		(96	)		(20	)
Net cash from investing activities		(209	)		(125	)
Cash Flows from Financing Activities:
Proceeds from long-term borrowings		1,126			1,392
Repayments on long-term borrowings		(1,150	)		(1,902	)
Proceeds from issuance of common stock		10			4
Repayment of notes receivable		—			1
Payment of tax receivable agreement		(32	)		(5	)
Debt financing costs		(11	)		(39	)
Proceeds from initial public offering		—			438
Net cash from financing activities		(57	)		(111	)
Effect of exchange rate changes on cash		—			—
Net change in cash		(16	)		(71	)
Cash and cash equivalents at beginning of period		142			87
Cash and cash equivalents at end of period	$	126		$	16

See notes to consolidated financial statements.

-7-

Berry Plastics Group, Inc.

Notes to Consolidated Financial Statements

(Unaudited)

(tables in millions of dollars, except per share data)

1. Background

Berry Plastics Group, Inc. (“Berry” or the “Company”) is a leading provider of value-added plastic consumer packaging and engineered materials with a track record of delivering high-quality customized solutions to our customers. Representative examples of our products include drink cups, thin-wall containers, bottles, specialty closures, prescription vials, specialty films, adhesives and corrosion protection materials. We sell our solutions predominantly into consumer-oriented end-markets, such as food and beverage, healthcare and personal care.

2. Basis of Presentation

Berry, through its wholly-owned subsidiaries operates in four primary segments: Rigid Open Top, Rigid Closed Top, Engineered Materials, and Flexible Packaging. The Company’s customers are located principally throughout the United States, without significant concentration in any one region or with any one customer. The accompanying unaudited Consolidated Financial Statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) pursuant to the rules and regulations of the Securities and Exchange Commission for interim reporting. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the periods presented are not necessarily indicative of the results that may be expected for the full fiscal year. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s most recent Form 10-K filed with the Securities and Exchange Commission. All intercompany transactions have been eliminated. The Company issued financial statements by filing with the Securities and Exchange Commission and has evaluated subsequent events up to the time of the filing.

In October 2012, the Company completed an initial public offering. The proceeds, net of transaction fees, of $438 million and cash from operations were used to repurchase $455 million of 11% Senior Subordinated Notes. In connection with the initial public offering, the Company entered into an income tax receivable agreement that provides for the payment to pre-initial public offering stockholders, option holders and holders of our stock appreciation rights, 85% of the amount of cash savings, if any, in U.S. federal, foreign, state and local income tax that are actually realized (or are deemed to be realized in the case of a change of control) as a result of the utilization of our and our subsidiaries’ net operating losses attributable to periods prior to the initial public offering. For further information regarding fiscal 2013 transactions, refer to the consolidated financial statements and footnotes thereto included in the Company’s most recent Form 10-K filed with the Securities and Exchange Commission.

Secondary Public Offering

In February 2014, we completed a secondary public offering in which certain funds affiliated with Apollo Global Management, LLC (“Apollo”) sold 9.0 million shares of common stock at $22.77 per share. The selling stockholders received proceeds from the offering of $205 million. The Company received no proceeds and incurred fees of approximately $1 million related to this offering. Following this offering, Apollo’s ownership was approximately 21%.

Other Related Party Transactions

In connection with the term loan refinancing Berry Plastics Corporation entered into in January 2014 (see Note 6), the Company paid a $1 million underwriting fee to Apollo Global Securities, LLC, an affiliate of Apollo that served as a manager of the offering.

3. Acquisition

Graphic Packaging’s Flexible Plastics and Films

In September 2013, the Company acquired Graphic Packaging’s flexible plastics and films business (“Graphic”) for a purchase price of $61 million, net of cash acquired. Graphic is a producer of wraps, films, pouches, and bags for the food, medical, industrial, personal care, and pet food markets. The newly acquired business is operated in the Company’s Flexible Packaging Division. To finance the purchase, the Company used existing liquidity. The Graphic acquisition has been accounted for under the purchase method of accounting, and accordingly, the purchase price has been allocated to the identifiable assets and liabilities based on estimated fair values at the acquisition date. The Company has not finalized the purchase price allocation to the fair values of fixed assets and intangibles.

-8-

Qingdao P&B Co., Ltd

In January 2014, the Company acquired the controlling interest (75%) of Qingdao P&B Co., Ltd (“P&B”) for a purchase price of $35 million, net of cash acquired. P&B utilizes thermoform, injection, and automated assembly manufacturing processes to produce products for multiple markets across China as well as globally, most predominately serving the food and personal care markets. P&B is operated in the Flexible Packaging Division. To finance the purchase, the Company used existing liquidity. The P&B acquisition has been accounted for under the purchase method of accounting, and accordingly, the purchase price has been allocated to the identifiable assets and liabilities based on estimated fair values at the acquisition date. The Company has not finalized the purchase price allocation to the fair values of fixed assets, intangibles and deferred income taxes. As part of the P&B acquisition, the minority interest holder has a put option, and the Company has a call option on the remaining 25% interest in P&B that becomes effective three years from the date of purchase. Upon execution of the put or call option, the purchase price for the remaining equity interest will be determined based on the fair value at the date of execution. The minority interest of P&B is recorded in temporary equity and will be carried at fair value with adjustments in the fair value being recorded in Additional paid-in capital. The Company recorded $12 million in Non-controlling interest on the Consolidated Balance Sheets as the initial fair value of the non-controlling shareholder interest.

4. Restructuring and Impairment Charges

In November 2013, the Company initiated a cost reduction plan designed to deliver meaningful cost savings and improved equipment utilization. This plan will result in several plant rationalizations. These costs will consist of one-time costs associated with facility consolidation, including severance and termination benefits, other costs associated with exiting facilities and non-cash asset impairment charges.

	Quarterly Period Ended				Two Quarterly Periods Ended
	March 29, 2014		March 30, 2013		March 29, 2014		March 30, 2013
Rigid Open Top
Severance and termination benefits	$	1	$	—	$	2	$	1
Total	$	1	$	—	$	2	$	1
Rigid Closed Top
Severance and termination benefits	$	—	$	1	$	—	$	2
Facility exit costs and other		1		—		1		1
Asset impairment		—		—		—		—
Total	$	1	$	1	$	1	$	3
Engineered Materials
Severance and termination benefits	$	1	$	—	$	2	$	1
Facility exit costs and other		—		—		—		—
Asset impairment		—		—		2		—
Total	$	1	$	—	$	4	$	1
Flexible Packaging
Severance and termination benefits	$	—	$	—	$	3	$	—
Facility exit costs and other		—		—		3		1
Asset impairment		—		—		—		—
Total	$	—	$	—	$	6	$	1
Consolidated
Severance and termination benefits	$	2	$	1	$	7	$	4
Facility exit costs and other		1		—		4		2
Asset impairment		—		—		2		—
Total	$	3	$	1	$	13	$	6

-9-

The table below sets forth the activity with respect to the restructuring accrual at September 28, 2013 and March 29, 2014:

	Severance and termination benefits			Facilities exit costs and other			Non-cash			Total
Balance at September 29, 2012	$	4		$	3		$	—		$	7
Charges		5			3			6			14
Non-cash asset impairment		—			—			(6	)		(6	)
Cash payments		(7	)		(4	)		—			(11	)
Balance at September 28, 2013		2			2			—			4
Charges		7			4			2			13
Non-cash asset impairment		—			—			(2	)		(2	)
Cash payments		(3	)		(4	)		—			(7	)
Balance at March 29, 2014	$	6		$	2		$	—		$	8

5. Accrued Expenses, Other Current Liabilities and Other Long-Term Liabilities

The following table sets forth the totals included in Accrued expenses and other current liabilities on the Consolidated Balance Sheets.

	March 29, 2014		September 28, 2013
Employee compensation, payroll and other taxes	$	78	$	86
Interest		51		45
Rebates		44		55
Tax receivable agreement obligation		81		32
Other		71		58
	$	325	$	276

Th e following table sets forth the totals included in Other long-term liabilities on the Consolidated Balance Sheets.

	March 29, 2014		September 28, 2013
Lease retirement obligation	$	28	$	22
Sale-lease back deferred gain		31		32
Pension liability		39		43
Tax receivable agreement obligation		196		277
Other		13		13
	$	307	$	387

-10-

6. Long-Term Debt

Long-term debt consists of the following:

	Maturity Date	March 29, 2014			September 28, 2013
Term loan	January 2021	$	1,125		$	1,125
Term loan	February 2020		1,389			1,397
Revolving line of credit	June 2016		—			—
9½% Second Priority Senior Secured Notes	May 2018		500			500
9¾% Second Priority Senior Secured Notes	January 2021		800			800
Senior Unsecured Term Loan	June 2014		18			18
Debt discount, net			(16	)		(8	)
Capital leases and other	Various		127			114
			3,943			3,946
Less current portion of long-term debt			(77	)		(71	)
		$	3,866		$	3,875

The Company’s senior secured credit facilities consist of $2.5 billion of term loans and a $650 million asset based revolving line of credit. The availability under the revolving line of credit is the lesser of $650 million or based on a defined borrowing base which is calculated based on available accounts receivable and inventory. The revolving line of credit allows up to $130 million of letters of credit to be issued instead of borrowings under the revolving line of credit. At March 29, 2014, the Company had no outstanding balance on the revolving credit facility, $37 million outstanding letters of credit and a $7 million borrowing base reserve providing unused borrowing capacity of $606 million under the revolving line of credit. The Company was in compliance with all covenants as of March 29, 2014.

Term Loan Refinancing

In January 2014, the Company entered into an incremental assumption agreement to increase the commitments under Berry Plastics Corporation’s existing term loan credit agreement by $1,125 million. Berry Plastics Corporation borrowed loans in an aggregate principal amount equal to the full amount of the commitments on such date. The incremental term loan bears interest at LIBOR plus 2.75% per annum with a LIBOR floor of 1.00%, mature in January 2021 and are subject to customary amortization. The proceeds from the incremental term loan, in addition to existing liquidity, were used to satisfy Berry Plastics Corporation’s outstanding term loan facility that was to mature in April 2015. The Company recognized a $2 million loss on extinguishment of debt and recorded $9 million of debt discount related to this debt refinancing.

7. Financial Instruments and Fair Value Measurements

As part of the overall risk management, the Company uses derivative instruments to reduce exposure to changes in interest rates attributed to the Company’s floating-rate borrowings. For those derivative instruments that are designated and qualify as hedging instruments, the Company must designate the hedging instrument, based upon the exposure being hedged, as a fair value hedge, cash flow hedge, or a hedge of a net investment in a foreign operation. To the extent hedging relationships are found to be effective, as determined by FASB guidance, changes in fair value of the derivatives are offset by changes in the fair value of the related hedged item are recorded to Accumulated other comprehensive loss. Management believes hedge effectiveness is evaluated properly in preparation of the financial statements.

Cash Flow Hedging Strategy

For derivative instruments that are designated and qualify as cash flow hedges, the effective portion of the gain or loss on the derivative instrument is reported as a component of Accumulated other comprehensive loss and reclassified into earnings in the same line item associated with the forecasted transaction and in the same period or periods during which the hedged transaction affects earnings.

In November 2010, the Company entered into two separate interest rate swap transactions to manage cash flow variability associated with $1 billion of the outstanding variable rate term loan debt (the “2010 Swaps”). The first agreement had a notional amount of $500 million and became effective in November 2010. The agreement swapped three month variable LIBOR contracts for a fixed three year rate of 0.8925% and expired in November 2013. The second agreement had a notional amount of $500 million and became effective in December 2010. The agreement swapped three month variable LIBOR contracts for a fixed three year rate of 1.0235% and expired in November 2013. In August 2011, the Company began utilizing 1-month LIBOR contracts for the underlying senior secured credit facility. The Company’s change in interest rate selection caused the Company to lose hedge accounting on both of the interest rate swaps. The Company recorded subsequent changes in fair value in the Consolidated Statement of Operations and amortized the unrealized losses to Interest expense through November 2013.

-11-

In February 2013, the Company entered into an interest rate swap transaction to manage cash flow variability associated with $1 billion of outstanding variable rate term loan debt (the "2013 Swap"). The agreement swapped the greater of a three-month variable LIBOR contract or 1.00% for a fixed three-year rate of 2.355%, with an effective date in May 2016 and expiration in May 2019. In June 2013, the Company elected to settle this derivative instrument and received $16 million as a result of this settlement. The offset is included in Accumulated other comprehensive loss and will be amortized to Interest expense from May 2016 through May 2019, the original term of the swap agreement.

In March 2014, the Company entered into an interest rate swap transaction to manage cash flow variability associated with $1 billion of outstanding variable rate term loan debt (the "2014 Swap"). The agreement swapped the greater of a three-month variable LIBOR contract or 1.00% for a fixed three-year rate of 2.59%, with an effective date in February 2016 and expiration in February 2019. The Company records changes in fair value in Accumulated other comprehensive income.


Derivatives instruments	Balance Sheet Location	March 29, 2014		September 28, 2013
Interest rate swap — 2014 Swap	Other assets	$	3	$	—
Interest rate swap — 2010 Swaps	Other long-term liabilities	$	—	$	1

The effect of the derivative instruments on the Consolidated Statement of Operations is as follows:

		Quarterly Period Ended					Two Quarterly Period Ended
Derivatives not designated as hedging instruments under FASB guidance	Statement of Operations Location	March 29, 2014		March 30, 2013			March 29, 2014			March 30, 2013
Interest rate swap — 2010 Swaps	Other income	$	—	$	(2	)	$	(1	)	$	(3	)
	Interest expense	$	—	$	1		$	1		$	2

Non-recurring Fair Value Measurements

The Company has certain assets that are measured at fair value on a non-recurring basis when impairment indicators are present. The assets are adjusted to fair value only when the carrying values exceed the fair values. The categorization of the framework used to price the assets is considered a Level 3, due to the subjective nature of the unobservable inputs used to determine the fair value. These assets include primarily our definite lived and indefinite lived intangible assets, including Goodwill and our property plant and equipment. The Company annually conducts a qualitative screen analysis for each of our reporting units to determine if it is more likely than not that a goodwill impairment exists and also performs a qualitative screen analysis to determine if any of our indefinite lived intangible assets may be impaired. If the conclusion is that it is more likely than not that an impairment may exist, the Company will perform a step one impairment evaluation of goodwill or other indefinite lived intangibles. Our annual analysis is performed as of the first date of the fourth quarter. We completed this assessment in the fourth quarter of 2013 and have not recorded any impairment charges. There were no impairment indicators for the goodwill or indefinite lived intangible assets in the current quarter. We utilize a methodology, which leverages a six year discounted cash flow analysis with a terminal year in combination with a comparable company market approach to determine the fair value of our reporting units.

Included in the following table are the major categories of assets measured at fair value on a non-recurring basis as of March 29, 2014 and September 28, 2013, along with the impairment loss recognized on the fair value measurement during the period:

-12-

	As of March 29, 2014
	Level 1		Level 2		Level 3
	Quoted Prices in Active Markets for Identical Assets or Liabilities		Significant Other Observable Inputs		Significant Unobservable Inputs		Total		Two Quarterly Periods Ended March 29, 2014 Impairment Loss
Indefinite-lived trademarks	$	—	$	—	$	207	$	207	$	—
Goodwill		—		—		1,666		1,666		—
Definite lived intangible assets		—		—		624		624		—
Property, plant, and equipment		—		—		1,316		1,316		2
Total	$	—	$	—	$	3,813	$	3,813	$	2

	As of September 28, 2013
	Level 1		Level 2		Level 3
	Quoted Prices in Active Markets for Identical Assets or Liabilities		Significant Other Observable Inputs		Significant Unobservable Inputs		Total		Fiscal 2013 Impairment Loss
Indefinite-lived trademarks	$	—	$	—	$	207	$	207	$	—
Goodwill		—		—		1,634		1,634		—
Definite lived intangible assets		—		—		649		649		5
Property, plant, and equipment		—		—		1,266		1,266		—
Total	$	—	$	—	$	3,756	$	3,756	$	5

Valuation of Property, Plant and Equipment and Definite Lived Intangible Assets

The Company periodically realigns its manufacturing operations which results in facilities being closed and equipment transferred to other facilities or equipment being scrapped. The Company utilizes appraised values to corroborate the fair value of the facilities and has utilized a scrap value based on prior facility shut downs to estimate the fair value of the equipment, which has approximated the actual value that was received. When impairment indicators exist, the Company will also perform an undiscounted cash flow analysis to determine the recoverability of the Company’s property, plant and equipment and definite lived intangibles.

The Company’s financial instruments consist primarily of cash and cash equivalents, long-term debt and capital lease obligations. The fair value of our long-term indebtedness exceeded book value by $195 million as of March 29, 2014. The Company’s long-term debt fair values were determined using Level 2 inputs as other significant observable inputs were not available.

8. Income Taxes

The effective tax rate was 34% and 27% for the quarterly period ended March 29, 2014 and March 30, 2013, respectively. A reconciliation of income tax benefit, computed at the federal statutory rate, to income tax benefit, as provided for in the financial statements, is as follows:

	Quarterly Period Ended					Two Quarterly Periods Ended
	March 29, 2014			March 30, 2013		March 29, 2014			March 30, 2013
Income tax benefit computed at statutory rate	$	7		$	1	$	10		$	(4	)
State income tax benefit, net of federal taxes		—			—		—			—
Uncertain tax position		—			—		(1	)		—
Change in valuation allowance		—			1		—			1
Other		(1	)		—		—			—
Income tax expense (benefit)	$	6		$	2	$	9		$	(3	)

-13-

9. Operating Segments

Berry’s operations are organized into four reportable segments: Rigid Open Top, Rigid Closed Top, Engineered Materials, and Flexible Packaging. The Company has manufacturing and distribution centers in the United States, Canada, Mexico, Belgium, Australia, Germany, Brazil, Malaysia, India, and the Netherlands. The North American operation represents 96% of the Company’s net sales, 96% of total long-lived assets, and 96% of the total assets. Selected information by reportable segment is presented in the following table:

	Quarterly Period Ended				Two Quarterly Periods Ended
	March 29, 2014		March 30, 2013		March 29, 2014		March 30, 2013
Net sales:
Rigid Open Top	$	256	$	257	$	517	$	516
Rigid Closed Top		360		353		692		666
Rigid Packaging	$	616	$	610	$	1,209	$	1,182
Engineered Materials		368		354		710		679
Flexible Packaging		226		186		431		361
Total net sales	$	1,210	$	1,150	$	2,350	$	2,222
Operating income:
Rigid Open Top	$	6	$	33	$	19	$	60
Rigid Closed Top		33		36		63		54
Rigid Packaging	$	39	$	69	$	82	$	114
Engineered Materials		32		33		57		57
Flexible Packaging		6		9		1		8
Total operating income	$	77	$	111	$	140	$	179
Depreciation and amortization:
Rigid Open Top	$	23	$	22	$	46	$	45
Rigid Closed Top		31		33		61		66
Rigid Packaging	$	54	$	55	$	107	$	111
Engineered Materials		18		17		37		35
Flexible Packaging		13		13		26		26
Total depreciation and amortization	$	85	$	85	$	170	$	172

	March 29, 2014		September 28, 2013
Total assets:
Rigid Open Top	$	1,900	$	1,805
Rigid Closed Top		1,945		1,964
Rigid Packaging	$	3,845	$	3,769
Engineered Materials		811		817
Flexible Packaging		711		549
Total assets	$	5,367	$	5,135
Goodwill:
Rigid Open Top	$	681	$	681
Rigid Closed Top		829		831
Rigid Packaging	$	1,510	$	1,512
Engineered Materials		73		73
Flexible Packaging		83		49
Total goodwill	$	1,666	$	1,634

-14-

10. Guarantor and Non-Guarantor Financial Information

Berry Plastics Corporation (“Issuer”) has notes outstanding which are fully, jointly, severally, and unconditionally guaranteed by substantially all of Berry’s domestic subsidiaries. Separate narrative information or financial statements of the guarantor subsidiaries have not been included because they are 100% owned by the parent company and the guarantor subsidiaries unconditionally guarantee such debt on a joint and several basis. A guarantee of a guarantor of the securities will terminate upon the following customary circumstances: the sale of the capital stock of such guarantor if such sale complies with the indenture, the designation of such guarantor as an unrestricted subsidiary, the defeasance or discharge of the indenture, as a result of the holders of certain other indebtedness foreclosing on a pledge of the shares of a guarantor subsidiary or if such guarantor no longer guarantees certain other indebtedness of the issuer. The guarantees are also limited as necessary to prevent them from constituting a fraudulent conveyance under applicable law and guarantees guaranteeing subordinated debt are subordinated to certain other of the Company’s debts. Presented below is condensed consolidating financial information for the parent, issuer, guarantor subsidiaries and non-guarantor subsidiaries. Our issuer and guarantor financial information includes all of our domestic operating subsidiaries, our non-guarantor subsidiaries include our foreign subsidiaries and BP Parallel, LLC. BP Parallel, LLC is the entity that we established to buyback debt securities of Berry Plastics Group, Inc. and Berry Plastics Corporation. Berry Plastics Group, Inc. uses the equity method to account for its ownership in Berry Plastics Corporation in the Condensed Consolidating Supplemental Financial Statements. Berry Plastics Corporation uses the equity method to account for its ownership in the guarantor and non-guarantor subsidiaries. All consolidating entries are included in the eliminations column along with the elimination of intercompany balances.

Condensed Supplemental Consolidated Balance Sheet

	March 29, 2014
	Parent			Issuer		Guarantor Subsidiaries		Non— Guarantor Subsidiaries		Eliminations			Total
Current assets		255			180		906		185		(10	)		1,516
Intercompany receivable		350			3,345		—		105		(3,800	)		—
Property, plant, and equipment, net		—			115		1,112		89		—			1,316
Other assets		783			1,243		2,272		802		(2,565	)		2,535
Total assets	$	1,388		$	4,883	$	4,290	$	1,181	$	(6,375	)	$	5,367

Current liabilities		90			219		449		84		(10	)		832
Intercompany payable		—			—		3,798		—		(3,798	)		—
Other long-term liabilities		1,433			3,910		42		6		(721	)		4,670
Non-controlling interest		12			—		—		12		(12	)		12
Stockholders’ equity (deficit)		(147	)		754		1		1,079		(1,834	)		(147	)
Total liabilities and stockholders’ equity (deficit)	$	1,388		$	4,883	$	4,290	$	1,181	$	(6,375	)	$	5,367

	September 28, 2013
	Parent			Issuer		Guarantor Subsidiaries			Non— Guarantor Subsidiaries		Eliminations			Total
Current assets		139			186		864			158		(10	)		1,337
Intercompany receivable		348			3,448		—			40		(3,836	)		—
Property, plant and equipment, net		—			115		1,079			72		—			1,266
Other assets		768			1,054		2,277			737		(2,304	)		2,532
Total assets	$	1,255		$	4,803	$	4,220		$	1,007	$	(6,150	)	$	5,135

Current liabilities		41			197		374			83		(11	)		684
Intercompany payable		—			—		3,837			—		(3,837	)		—
Other long-term liabilities		1,410			3,919		44			6		(732	)		4,647
Stockholders’ equity (deficit)		(196	)		687		(35	)		918		(1,570	)		(196	)
Total liabilities and stockholders’ equity (deficit)	$	1,255		$	4,803	$	4,220		$	1,007	$	(6,150	)	$	5,135

-15-

Condensed Supplemental Consolidated Statements of Operations

	Quarterly Period Ended March 29, 2014
	Parent			Issuer			Guarantor Subsidiaries		Non- Guarantor Subsidiaries			Eliminations			Total
Net sales	$	—		$	155		$	958	$	97		$	—		$	1,210
Cost of goods sold		—			141			808		74			—			1,023
Selling, general and administrative		—			15			59		8			—			82
Amortization of intangibles		—			1			22		2			—			25
Restructuring and impairment charges		—			—			3		—			—			3
Operating income (loss)		—			(2	)		66		13			—			77
Debt extinguishment		—			2			—		—			—			2
Other income, net		—			—			—		—			—			—
Interest expense, net		11			7			46		(34	)		27			57
Equity in net income of subsidiaries		(29	)		(65	)		—		—			94			—
Income (loss) before income taxes		18			54			20		47			(121	)		18
Income tax expense (benefit)		6			20			—		1			(21	)		6
Consolidated net income (loss)	$	12		$	34		$	20	$	46		$	(100	)	$	12
Net income attributable to noncontrolling interests		—			—			—		—			—			—
Net income (loss) attributable to the Company	$	12		$	34		$	20	$	46		$	(100	)	$	12
Comprehensive income (loss)	$	12		$	36		$	20	$	43		$	(100	)	$	11

	Quarterly Period Ended March 30, 2013
	Parent			Issuer			Guarantor Subsidiaries		Non- Guarantor Subsidiaries			Eliminations			Total
Net sales	$	—		$	137		$	919	$	94		$	—		$	1,150
Cost of goods sold		—			118			743		75			—			936
Selling, general and administrative expenses		—			7			60		8			—			75
Amortization of intangibles		—			3			22		2			—			27
Restructuring and impairment charges		—			—			1		—			—			1
Operating income (loss)		—			9			93		9			—			111
Debt extinguishment		—			48			—		—			—			48
Other income, net		—			(1	)		—		—			—			(1	)
Interest expense, net		11			8			49		(29	)		22			61
Equity in net income of subsidiaries		(14	)		(81	)		—		—			95			—
Income (loss) before income taxes		3			35			44		38			(117	)		3
Income tax expense (benefit)		2			14			—		1			(15	)		2
Consolidated net income (loss)	$	1		$	21		$	44	$	37		$	(102	)	$	1
Comprehensive income (loss)	$	1		$	20		$	44	$	33		$	(102	)	$	(4	)

-16-

	Two Quarterly Periods Ended March 29, 2014
	Parent			Issuer			Guarantor Subsidiaries		Non— Guarantor Subsidiaries			Eliminations			Total
Net sales	$	—		$	301		$	1,865	$	184		$	—		$	2,350
Cost of goods sold		—			272			1,570		145			—			1,987
Selling, general and administrative expenses		—			34			110		15			—			159
Amortization of intangibles		—			4			43		4			—			51
Restructuring and impairment charges		—			—			13		—			—			13
Operating income (loss)		—			(9	)		129		20			—			140
Debt extinguishment		—			2			—		—			—			2
Other income, net		—			(1	)		—		—			—			(1	)
Interest expense, net		24			13			90		(67	)		52			112
Equity in net income of subsidiaries		(51	)		(123	)		—		—			174			—
Income (loss) before income taxes		27			100			39		87			(226	)		27
Income tax expense (benefit)		9			36			—		2			(38	)		9
Consolidated net income (loss)	$	18		$	64		$	39	$	85		$	(188	)	$	18
Net income attributable to noncontrolling interests		—			—			—		—			—			—
Net income (loss) attributable to the Company	$	18		$	64		$	39	$	85		$	(188	)	$	18
Comprehensive income (loss)	$	18		$	66		$	39	$	81		$	(188	)	$	16

Consolidating Statement of Cash Flows
Cash Flows from Operating Activities	$	—		$	(7	)	$	239		$	18		$	—		$	250
Cash Flows from Investing Activities
Additions to property, plant, and equipment		—			(7	)		(102	)		(5	)		—			(114	)
Proceeds from sale of assets		—			—			1			—			—			1
(Contributions) distributions to/from subsidiaries		(10	)		10			—			—			—			—
Intercompany advances (repayments)		—			13			—			—			(13	)		—
Acquisition of businesses, net of cash acquired		—			—			(61	)		(35	)		—			(96	)
Net cash from investing activities		(10	)		16			(162	)		(40	)		(13	)		(209	)

Cash Flows from Financing Activities
Proceeds from long-term borrowings		—			1,123			—			3			—			1,126
Proceeds from issuance of common stock		10			—			—			—			—			10
Payment of tax receivable agreement		(32	)		—			—			—			—			(32	)
Debt financing costs		—			(11	)		—			—			—			(11	)
Repayments on long-term borrowings		—			(1,150	)		—			—			—			(1,150	)
Changes in intercompany balances		32			—			(77	)		32			13			—
Net cash from financing activities		10			(38	)		(77	)		35			13			(57	)
Net change in cash		—			(29	)		—			13			—			(16	)
Cash and cash equivalents at beginning of period		—			116			—			26			—			142
Cash and cash equivalents at end of period	$	—		$	87		$	—		$	39		$	—		$	126

-17-

	Two Quarterly Periods Ended March 30, 2013
	Parent			Issuer			Guarantor Subsidiaries			Non— Guarantor Subsidiaries			Eliminations			Total
Net sales	$	—		$	270		$	1,768		$	184		$	—		$	2,222
Cost of goods sold		—			255			1,437			139			—			1,831
Selling, general and administrative expenses		—			17			118			17			—			152
Amortization of intangibles		—			6			45			3			—			54
Restructuring and impairment charges		—			—			6			—			—			6
Operating income (loss)		—			(8	)		162			25			—			179
Debt extinguishment		—			64			—			—			—			64
Other income, net		—			(4	)		—			—			—			(4	)
Interest expense, net		22			17			104			(60	)		48			131
Equity in net income of subsidiaries		(10	)		(143	)		—			—			153			—
Income (loss) before income taxes		(12	)		58			58			85			(201	)		(12	)
Income tax expense (benefit)		(3	)		24			(1	)		1			(24	)		(3	)
Consolidated net income (loss)	$	(9	)	$	34		$	59		$	84		$	(177	)	$	(9	)
Comprehensive income (loss)	$	(9	)	$	34		$	59		$	82		$	(177	)	$	(11	)

Consolidating Statement of Cash Flows
Cash Flows from Operating Activities	$	—		$	(6	)	$	159		$	12		$	—		$	165
Cash Flows from Investing Activities
Additions to property, plant, and equipment		—			(10	)		(94	)		(3	)		—			(107	)
Proceeds from sale of assets		—			—			2			—			—			2
Investment in Parent		—			—			—			(21	)		21			—
(Contributions) distributions to/from subsidiaries		(438	)		417			—			—			21			—
Intercompany advances (repayments)		—			62			—			—			(62	)		—
Acquisition of businesses, net of cash acquired		—			—			(20	)		—			—			(20	)
Net cash from investing activities		(438	)		469			(112	)		(24	)		(20	)		(125	)

Cash Flows from Financing Activities
Proceeds from long-term borrowings		—			1,392			—			—			—			1,392
Proceeds from issuance of common stock		4			—			—			—			—			4
Proceeds from initial public offering		438			—			—			—			—			438
Repayment of notes receivable		1			1			—			—			(1	)		1
Payment of tax receivable agreement		(5	)		(5	)		—			—			5			(5	)
Debt financing costs		—			(39	)		—			—			—			(39	)
Repayments on long-term borrowings		—			(1,881	)		—			—			(21	)		(1,902	)
Changes in intercompany balances		—			—			(47	)		(11	)		58			—
Contribution from Issuer		—			—			—			21			(21	)		—
Net cash from financing activities		438			(532	)		(47	)		10			20			(111	)
Net change in cash		—			(69	)		—			(2	)		—			(71	)
Cash and cash equivalents at beginning of period		—			66			—			21			—			87
Cash and cash equivalents at end of period	$	—		$	(3	)	$	—		$	19		$	—		$	16

11. Contingencies and Commitments

The Company is party to various legal proceedings involving routine claims which are incidental to the business. Although the legal and financial liability with respect to such proceedings cannot be estimated with certainty, the Company believes that any ultimate liability would not be material to the business, financial condition, results of operations or cash flows of the Company.

-18-

12. Basic and Diluted Net Income (Loss) per Share

Basic net income or loss per share is calculated by dividing the net income or loss attributable to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration for common stock equivalents. Diluted net income or loss per share is computed by dividing the net income or loss attributable to common stockholders by the weighted-average number of common share equivalents outstanding for the period determined using the treasury-stock method and the if-converted method. For purposes of this calculation, stock options are considered to be common stock equivalents and are only included in the calculation of diluted net income or loss per share when their effect is dilutive. The Company’s redeemable common stock is included in the weighted-average number of common shares outstanding for calculating basic and diluted net income or loss per share.

The following tables and discussion provide a reconciliation of the numerator and denominator of the basic and diluted net loss per share computations. The calculation below provides net income or loss on both basic and diluted basis for the quarterly period ended March 29, 2014 and March 30, 2013.

	Quarterly Period Ended				Two Quarterly Periods Ended
	March 29, 2014		March 30, 2013		March 29, 2014		March 30, 2013
Net income (loss)	$	12	$	1	$	18	$	(9	)
Weighted average shares of common stock outstanding--basic (in thousands)		116,590		113,034		116,261		112,193
Other common stock equivalents (in thousands)		5,109		5,163		4,282		—
Weighted average shares of common stock outstanding--diluted (in thousands)		121,699		118,197		120,543		112,193

Basic net loss per share available to common shareholders	$	0.10	$	0.01	$	0.15	$	(0.08	)
Diluted net loss per share available to common shareholders	$	0.10	$	0.01	$	0.15	$	(0.08	)

The conversion of stock options is not included in the calculation of diluted net loss per common share for the two quarterly periods ended March 30, 2013 as the effect of these conversions would be antidilutive to the net loss available to common shareholders. Thus, the weighted average common equivalent shares used for purposes of computing diluted EPS are the same as those used to compute basic EPS for these periods. Shares excluded from the two quarterly periods ended March 30, 2013 calculation as the effect of their conversion into shares of our common stock would be antidilutive were 12,958,355.

13. Comprehensive Income (Loss)

Comprehensive income (loss) is comprised of net income (loss) and other comprehensive income (loss). Other comprehensive losses include net unrealized gains or losses resulting from currency translations of foreign subsidiaries, changes in the value of our derivative instruments and adjustments to the pension liability.

The balances related to each component of other comprehensive income (loss) during the three months ended March 29, 2014 were as follows (amounts below are net of taxes):

	Currency Translation			Defined Benefit Pension and Retiree Health Benefit Plans			Interest Rate Hedges			Accumulated Other Comprehensive Loss
Balance as of December 28, 2013	$	(21	)	$	(8	)	$	10		$	(19	)
Other comprehensive loss		(3	)		-			3			-
Tax expense (benefit)		-			-			(1	)		(1	)
Balance as of March 29, 2014	$	(24	)	$	(8	)	$	12		$	(20	)

-19-

The accumulated balances related to each component of other comprehensive income (loss) during the six months ended March 29, 2014 were as follows (amounts below are net of taxes):

	Currency Translation			Defined Benefit Pension and Retiree Health Benefit Plans			Interest Rate Hedges			Accumulated Other Comprehensive Loss
Balance as of September 28, 2013	$	(20	)	$	(8	)	$	10		$	(18	)
Other comprehensive loss		(4	)		-			3			(1	)
Tax expense (benefit)		-			-			(1	)		(1	)
Balance as of March 29, 2014	$	(24	)	$	(8	)	$	12		$	(20	)

14. Subsequent Event

Rexam Healthcare Containers and Closures

In March 2014, the Company announced that it has entered into a definitive agreement to acquire the U.S., Mexico, and India portions of Rexam’s Healthcare Containers and Closures (“C&C”) business. The Company also made a binding offer to purchase the French portion of Rexam’s C&C business, which Rexam may accept after completion of the required consultation process with the works council in France. Upon completion of the transactions, the expected purchase price will be approximately $135 million for the entire C&C business unit. The C&C business produces bottles, closures and specialty products for pharmaceutical and over-the-counter applications. The transaction includes eight manufacturing locations – five in the United States and one each in Mexico, France and India, with annual revenues of approximately $260 million. To finance the purchase, the Company will use existing liquidity with expected closing to take place in the third fiscal quarter.

Tender Offer for 9.5% Second Priority Senior Secured Notes

In April 2014, the Company announced the launch by Berry Plastics Corporation (the “Issuer”), of a cash tender offer and consent solicitation with respect to any and all of the Issuer’s outstanding 9½% Second Priority Senior Secured Notes due 2018. The Company will incur approximately $26 million of tender and consent fees assuming 100% participation of this offer.

-20-

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context requires otherwise, references in this Management's Discussion and Analysis of Financial Condition and Results of Operations to the “Company” refer to Berry Plastics Group, Inc, and references to “we,” “our” or “us” refer to Berry Plastics Group, Inc. together with its consolidated subsidiaries, after giving effect to the transactions described in the next paragraph. You should read the following discussion in conjunction with the consolidated financial statements of the Company and its subsidiaries and the accompanying notes thereto, which information is included elsewhere herein. This discussion contains forward-looking statements and involves numerous risks and uncertainties, including, but not limited to, those described in our most recent Form 10-K in the section titled “Risk Factors” and other risk factors identified from time to time in our periodic filings with the SEC. Our actual results may differ materially from those contained in any forward-looking statements. You should read the explanation of the qualifications and limitations on these forward-looking statements referenced within this report.

Acquisitions

We have a long history of acquiring and integrating companies. We maintain an opportunistic acquisition strategy, which is focused on improving our long-term financial performance, enhancing our market positions and expanding our product lines or, in some cases, providing us with a new or complementary product line. In our acquisitions, we seek to obtain businesses for attractive post-synergy multiples, creating value for our stockholders from synergy realization, leveraging the acquired products across our customer base, creating new platforms for future growth, and assuming best practices from the businesses we acquire.

The Company has included the expected benefits of acquisition integrations within our unrealized synergies, which are in turn recognized in earnings after an acquisition has been fully integrated. While the expected benefits on earnings is estimated at the commencement of each transaction, once the execution of the plan and integration occur, we are generally unable to accurately estimate or track what the ultimate effects have been due to system integrations and movements of activities to multiple facilities. As historical business combinations have not allowed us to accurately separate realized synergies compared to what was initially identified, we measure the synergy realization based on the overall segment profitability post integration. In connection with our acquisitions, we have in the past and may in the future incur charges related to reductions and rationalizations.

We also include the expected impact of our restructuring plans within our unrealized synergies which are in turn recognized in earnings after the restructuring plans are completed. While the expected benefits on earnings is estimated at the commencement of each plan, due to the nature of the matters we are generally unable to accurately estimate or track what the ultimate effects have been due to movements of activities to multiple facilities.

Graphic Packaging’s Flexible Plastics and Films

Qingdao P&B Co., Ltd

-21-

Rexam Healthcare Containers and Closures

In March 2014, the Company announced that it has entered into a definitive agreement to acquire the U.S., Mexico, and India portions of Rexam’s Healthcare Containers and Closures (C&C) business. The Company also made a binding offer to purchase the French portion of Rexam’s C&C business, which Rexam may accept after completion of the required consultation process with the works council in France. Upon completion of the transactions, the expected purchase price will be approximately $135 million for the entire C&C business unit. The C&C business produces bottles, closures and specialty products for pharmaceutical and over-the-counter applications. The transaction includes eight manufacturing locations – five in the United States and one each in Mexico, France and India, with annual revenues of approximately $260 million. To finance the purchase, the Company will use existing liquidity with expected closing to take place in the third fiscal quarter.

Recent Developments

2014 Cost Reduction Plan

In November 2013, the Company initiated a cost reduction plan designed to deliver meaningful cost savings and optimal equipment utilization. This plan will result in several plant rationalizations. These costs will primarily consist of one-time costs associated with facility consolidation, including severance and termination benefits, other costs associated with exiting facilities and non-cash asset impairment charges.

Term Loan Refinancing

Secondary Public Offering

Interest Rate Swap

Executive Summary

Business. We operate in the following four segments: Rigid Open Top, Rigid Closed Top (together our Rigid Packaging business), Engineered Materials, and Flexible Packaging. The Rigid Packaging business sells primarily containers, foodservice items, closures, overcaps, bottles, prescription containers, and tubes. Our Engineered Materials segment primarily sells pipeline corrosion protection solutions, tapes and adhesives, PE-based film products and can liners. The Flexible Packaging segment sells high barrier, multilayer film products as well as finished flexible packages such as printed bags and pouches.

Raw Material Trends. Our primary raw material is plastic resin. Polypropylene and polyethylene account for approximately 90% of our plastic resin purchases based on the pounds purchased. Plastic resins are subject to price fluctuations, including those arising from supply shortages and changes in the prices of natural gas, crude oil and other petrochemical intermediates from which resins are produced. The average industry prices, as published in Chem Data, per pound were as follows by fiscal year:

-22-

	Polyethylene Butene Film						Polypropylene
	2014		2013		2012		2014		2013		2012
1st quarter	$	.82	$	.69	$	.68	$	.89	$	.76	$	.79
2nd quarter		.85		.74		.76		.95		.96		.88
3rd quarter		—		.77		.72		—		.84		.85
4th quarter		—		.79		.68		—		.89		.71

Due to differences in the timing of passing through resin cost changes to our customers on escalator/de-escalator programs, segments are negatively impacted in the short term when plastic resin costs increase and are positively impacted when plastic resin costs decrease. This timing lag in passing through raw material cost changes could affect our results as plastic resin costs fluctuate.

Outlook. The Company is impacted by general economic and industrial growth, plastic resin availability and affordability, and general industrial production. Our business has both geographic and end market diversity, which reduces the effect of any one of these factors on our overall performance. Our results are affected by our ability to pass through raw material cost changes to our customers, improve manufacturing productivity and adapt to volume changes of our customers. We seek to improve our overall profitability by implementing cost reduction programs associated with our manufacturing, selling and general and administrative expenses.

Looking forward, the Company anticipates its fiscal 2014 adjusted free cash flow to be approximately $270 million. This estimate assumes flat pricing on plastic resin costs, no change in short term interest rates and benefits and costs from the restructuring program initiatives.

Results of Operations

Comparison of the Quarterly Period Ended March 29, 2014 (the “Quarter”) and the Quarterly Period Ended March 30, 2013 (the “Prior Quarter”)

Net Sales . Net sales increased from $1,150 million in the Prior Quarter to $1,210 million in the Quarter. This increase is primarily attributed to net sales from acquired business of 3% and selling price increases of 4% due to higher resin prices shown above partially offset by a 1% decline from exited business and 1% volume decline primarily related to soft demand due to a year-over-year adverse change in weather. The following discussion in this section provides a comparison of net sales by business segment.

	Quarterly Period Ended
	March 29, 2014		March 30, 2013		$ Change			% Change
Net sales:
Rigid Open Top	$	256	$	257	$	(1	)		0	%
Rigid Closed Top		360		353		7			2	%
Rigid Packaging	$	616	$	610	$	6			1	%
Engineered Materials		368		354		14			4	%
Flexible Packaging		226		186		40			22	%
Total net sales	$	1,210	$	1,150	$	60			5	%

Net sales in the Rigid Open Top business decreased from $257 million in the Prior Quarter to $256 million in the Quarter as a result of a volume decline of 5% offset by net selling price increases of 5%. The volume decline was primarily attributed to softness in thermoformed drink cups and soft demand due to a year-over-year adverse change in weather. Net sales in the Rigid Closed Top business increased from $353 million in the Prior Quarter to $360 million in the Quarter as a result of net selling price increases of 3% partially offset by a volume decline of 1%. The volume decline was primarily attributed to softness in beverage closures. The Engineered Materials business net sales increased from $354 million in the Prior Quarter to $368 million in the Quarter as a result of net selling price increases of 4% and volume growth of 2% partially offset by exited business of 2%. The Flexible Packaging business net sales increased from $186 million in the Prior Quarter to $226 million in the Quarter as a result of Graphic and P&B acquisition volume of 17% and net selling price increases of 5%.

-23-

Operating Income. Operating income decreased from $111 million (10% of net sales) in the Prior Quarter to $77 million (6% of net sales) in the Quarter. This decrease is primarily attributed to $27 million increase in business integration expense, $10 million from the relationship of net selling price to raw material costs, $5 million from volume declines described above and $2 million decline in operating performance in manufacturing partially offset by $2 million decrease in depreciation and amortization expense, $3 million benefit from acquisitions and $5 million decline in selling, general and administrative expenses. The following discussion in this section provides a comparison of operating income by business segment.

	Quarterly Period Ended
	March 29, 2014		March 30, 2013		$ Change			% Change
Operating income:
Rigid Open Top	$	6	$	33	$	(27	)		(82	%)
Rigid Closed Top		33		36		(3	)		(8	%)
Rigid Packaging	$	39	$	69	$	(30	)		(43	%)
Engineered Materials		32		33		(1	)		(3	%)
Flexible Packaging		6		9		(3	)		(33	%)
Total operating income	$	77	$	111	$	(34	)		(31	%)

Operating income for the Rigid Open Top business decreased from $33 million (13% of net sales) in the Prior Quarter to $6 million (2% of net sales) in the Quarter. This decrease is primarily attributed to $5 million from volume declines, $2 million decline in operating performance in manufacturing, $15 million increase in business integration expense and $6 million decline in the relationship of net selling price to raw material costs partially offset by $1 million decline in selling, general and administrative expenses. Operating income for the Rigid Closed Top business decreased from $36 million (10% of net sales) in the Prior Quarter to $33 million (9% of net sales) in the Quarter. This decrease is primarily attributed to a $4 million increase in business integration expenses, $1 million from volume declines and $2 million decline in operating performance in manufacturing partially offset by a $1 million decline in selling, general and administrative expenses and $3 million decline in depreciation and amortization expense. Operating income for the Engineered Materials business decreased from $33 million (9% of net sales) in the Prior Quarter to $32 million (9% of net sales) in the Quarter. This decrease is primarily attributed to $5 million decline in the relationship of net selling price to raw material costs, $2 million increase in business integration expenses and $1 million increase in depreciation and amortization expense partially offset by $3 million improvement in operating performance in manufacturing, $1 million from volume growth and $3 million decline in selling, general and administrative expenses. Operating income for the Flexible Packaging business decreased from $9 million (5% of net sales) in the Prior Quarter to $6 million (3% of net sales) in the Quarter. This decline is primarily attributed to a $6 million increase in business integration expense and $1 million decline in operating performance in manufacturing partially offset by $3 million benefit from the Graphic and P&B acquisitions and $1 million gain in the relationship of net selling price to raw material costs.

Other Income. Other income declined by $1 million in the Quarter primarily due to the change in the fair value of derivative instruments in Prior Quarter. These instruments expired in November 2013.

Interest Expense. Interest expense decreased from $61 million in the Prior Quarter to $57 million in the Quarter primarily as the result of the various debt extinguishments that resulted from our incremental term loan capital restructuring in fiscal 2013.

Income Tax Expense. For the Quarter, we recorded an income tax expense of $6 million compared to $2 million in the Prior Quarter. The effective tax rate for the Quarter is impacted by the relative impact of discrete items and certain international entities for which a full valuation allowance is recognized.

Comparison of the Two Quarterly Periods Ended March 29, 2014 (the “YTD”) and the Two Quarterly Periods Ended March 30, 2013 (the “Prior YTD”)

Net Sales . Net sales increased from $2,222 million in the Prior YTD to $2,350 million in the YTD. This increase is primarily attributed to net sales from acquired businesses of 3% and selling price increases of 5% due to higher resin prices shown above partially offset by 1% decline from exited business and 1% volume decline partially attributed to to a year-over-year adverse change in weather. The following discussion in this section provides a comparison of net sales by business segment.

-24-

	Two Quarterly Periods Ended
	March 29, 2014		March 30, 2013		$ Change		% Change
Net sales:
Rigid Open Top	$	517	$	516	$	1		-
Rigid Closed Top		692		666		26		4	%
Rigid Packaging	$	1,209	$	1,182	$	27		2	%
Engineered Materials		710		679		31		5	%
Flexible Packaging		431		361		70		19	%
Total net sales	$	2,350	$	2,222	$	128		6	%

Net sales in the Rigid Open Top business increased from $516 million in the Prior YTD to $517 million in the YTD as a result of net selling price increases of 6% offset by a volume decline of 4% and product realignment of 2%. The volume decline was primarily attributed to softness in thermoformed drink cups a year-over-year adverse change in weather. Net sales in the Rigid Closed Top business increased from $666 million in the Prior YTD to $692 million in the YTD as a result of net selling price increases of 4%. The Engineered Materials business net sales increased from $679 million in the Prior YTD to $710 million in the YTD as a result of net selling price increases of 4% and volume growth of 1%. The Flexible Packaging business net sales increased from $361 million in the Prior YTD to $431 million in the YTD as a result of Graphic and P&B acquisition volume of 16% and net selling price increases of 5% partially offset by a 2% volume decline attributed to soft customer demand partially offset by volume gains in our personal care products.

Operating Income. Operating income decreased from $179 million (8% of net sales) in the Prior YTD to $140 million (6% of net sales) in the YTD. This decrease is primarily attributed to $26 million increase in business integration expense, $22 million from the relationship of net selling price to raw material costs and $7 million from volume declines described above partially offset by $5 million decrease in depreciation and amortization expense, $4 million benefit from acquisitions, $5 million decline in selling, general and administrative expenses and $2 million improvement in manufacturing efficiencies. The following discussion in this section provides a comparison of operating income by business segment

	Two Quarterly Periods Ended
	March 29, 2014		March 30, 2013		$ Change			% Change
Operating income:
Rigid Open Top	$	19	$	60	$	(41	)		(68	%)
Rigid Closed Top		63		54		9			17	%
Rigid Packaging	$	82	$	114	$	(32	)		(28	%)
Engineered Materials		57		57		-			-
Flexible Packaging		1		8		(7	)		(88	%)
Total operating income	$	140	$	179	$	(39	)		(22	%)

Operating income for the Rigid Open Top business decreased from $60 million (12% of net sales) in the Prior YTD to $19 million (4% of net sales) in the YTD. This decrease is primarily attributed to $6 million from volume declines, $6 million decline in operating performance in manufacturing, $17 million increase in business integration expense, $1 million increase in selling, general and administrative expenses and $11 million decline in the relationship of net selling price to raw material costs. Operating income for the Rigid Closed Top business increased from $54 million (8% of net sales) in the Prior YTD to $63 million (9% of net sales) in the YTD. This increase is primarily attributed to a $2 million decline in business integration expenses, $2 million improvement in operating performance in manufacturing, $2 million decline in selling, general and administrative expenses and $5 million decline in depreciation and amortization expense partially offset by a $2 million decline in the relationship of net selling price to raw material costs. Operating income for the Engineered Materials business remained at $57 million (8% of net sales) in the Prior YTD and YTD. The $11 million decline in the relationship of net selling price to raw material costs, $2 million increase in business integration expenses and $1 million increase in depreciation and amortization expense is offset by $9 million improvement in operating performance in manufacturing and $5 million decline in selling, general and administrative expenses. Operating income for the Flexible Packaging business decreased from $8 million (2% of net sales) in the Prior YTD to $1 million (0% of net sales) in the YTD. This decline is primarily attributed to a $10 million increase in business integration expense, $1 million from volume declines, $1 million increase in selling, general and administrative expenses and $3 million decline in operating performance in manufacturing partially offset by $5 million benefit from acquisitions, $1 million decline in depreciation and amortization expense and $2 million gain in the relationship of net selling price to raw material costs.

-25-

Debt Extinguishment. Debt extinguishment decreased from $64 million in the Prior YTD to $2 million in the YTD. The change is primarily related to the various debt extinguishment costs that resulted from our incremental term loan capital restructuring in fiscal 2013.

Other Income. Other income decreased from $4 million in the Prior YTD to $1 million in the YTD due to the change in the fair value of derivative instruments in the Prior Quarter. These instruments expired in November 2013.

Interest Expense. Interest expense decreased from $131 million in the Prior YTD to $112 million in the YTD primarily as the result of the interest savings that resulted from our incremental term loan capital restructure and initial public offering that occurred in fiscal 2013.

Income Tax Expense (Benefit). For the YTD, we recorded an income tax expense of $9 million compared to $3 million of income tax benefit in the Prior YTD. The effective tax rate for the Quarter is impacted by the relative impact of discrete items and certain international entities for which a full valuation allowance is recognized.

Liquidity and Capital Resources

Senior Secured Credit Facility

Through our wholly owned subsidiary Berry Plastics Corporation, we have senior secured credit facilities consisting of $2.5 billion of term loans and a $650 million asset based revolving line of credit (“Credit Facility”). The $1.1 billion of term loan matures in January 2021, the remaining $1.4 billion of term loan matures in February 2020 and the revolving line of credit matures in June 2016, subject to certain conditions. The availability under the revolving line of credit is the lesser of $650 million or based on a defined borrowing base which is calculated based on available accounts receivable and inventory. The revolving line of credit allows up to $130 million of letters of credit to be issued instead of borrowings under the revolving line of credit. At March 29, 2014, the Company had no outstanding balance on the revolving credit facility, $37 million outstanding letters of credit and a $7 million borrowing base reserve providing unused borrowing capacity of $606 million under the revolving line of credit. The Company was in compliance with all covenants as of March 29, 2014.

Our fixed charge coverage ratio, as defined in the revolving credit facility, is calculated based on a numerator consisting of adjusted EBITDA less pro forma adjustments, income taxes paid in cash and capital expenditures, and a denominator consisting of scheduled principal payments in respect of indebtedness for borrowed money, interest expense and certain distributions. We are obligated to sustain a minimum fixed charge coverage ratio of 1.0 to 1.0 under the revolving credit facility at any time when the aggregate unused capacity under the revolving credit facility is less than 10% of the lesser of the revolving credit facility commitments and the borrowing base (and for 10 business days following the date upon which availability exceeds such threshold) or during the continuation of an event of default. At March 29, 2014, the Company had unused borrowing capacity of $606 million under the revolving credit facility and thus was not subject to the minimum fixed charge coverage ratio covenant. Our fixed charge ratio was 2.2 to 1.0 at March 29, 2014.

Despite not having financial maintenance covenants, our debt agreements contain certain negative covenants. The failure to comply with these negative covenants could restrict our ability to incur additional indebtedness, effect acquisitions, enter into certain significant business combinations, make distributions or redeem indebtedness. The term loan facility contains a negative covenant first lien secured leverage ratio covenant of 4.0 to 1.0 on a pro forma basis for a proposed transaction, such as an acquisition or incurrence of additional first lien debt. Our first lien secured leverage ratio was 3.1 to 1.0 at March 29, 2014.

-26-

A key financial metric utilized in the calculation of the first lien leverage ratio is Adjusted EBITDA as defined in the Company’s senior secured credit facilities. The following table reconciles (i) our Adjusted EBITDA to net income and (ii) our Adjusted Free Cash Flow to cash flow from operating activities, in each case, for the four quarters and quarterly period ended March 29, 2014:

	March 29, 2014
	Four Quarters Ended			Quarterly Period Ended
Adjusted EBITDA	$	807		$	197
Net interest expense		(225	)		(57	)
Depreciation and amortization		(339	)		(85	)
Income tax expense		(40	)		(6	)
Business optimization and other expense		(54	)		(26	)
Restructuring and impairment		(21	)		(3	)
Extinguishment of debt		(2	)		(2	)
Pro forma acquisitions		(9	)		(1	)
Unrealized cost savings		(33	)		(5	)
Net income	$	84		$	12

Cash flow from operating activities	$	549		$	78
Net additions to property, plant, and equipment		(229	)		(67	)
Payments of tax receivable agreement		(32	)		—
Adjusted free cash flow	$	288		$	11
Cash flow from investing activities		(329	)		(96	)
Cash flow from financing activities		(110	)		(18	)

Adjusted EBITDA and Adjusted Free Cash Flow, as presented in this document, are supplemental financial measures that are not required by, or presented in accordance with, generally accepted accounting principles in the United States (“GAAP”). Adjusted EBITDA and Adjusted Free Cash Flow are not GAAP financial measures and should not be considered as an alternative to operating or net income or cash flows from operating activities, in each case determined in accordance with GAAP. We define “Adjusted EBITDA” as net income before depreciation and amortization, income tax expense (benefit), interest expense (net) and certain restructuring and business optimization charges and as adjusted for unrealized cost reductions and acquired businesses, including unrealized synergies, which are more particularly defined in our credit documents and the indentures governing our notes. Adjusted EBITDA is used by our lenders for debt covenant compliance purposes and by our management as one of several measures to evaluate management performance. While the determination of appropriate adjustments in the calculation of Adjusted EBITDA is subject to interpretation under the terms of the Credit Facility, management believes the adjustments described above are in accordance with the covenants in the Credit Facility. Adjusted EBITDA eliminates certain charges that we believe do not reflect operations and underlying operational performance. Although we use Adjusted EBITDA as a financial measure to assess the performance of our business, the use of Adjusted EBITDA has important limitations, including that (1) Adjusted EBITDA does not represent funds available for dividends, reinvestment or other discretionary uses, or account for one-time expenses and charges; (2) Adjusted EBITDA does not reflect cash outlays for capital expenditures or contractual commitments; (3) Adjusted EBITDA does not reflect changes in, or cash requirements for, working capital; (4) Adjusted EBITDA does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on indebtedness; (5) Adjusted EBITDA does not reflect income tax expense or the cash necessary to pay income taxes; (6) Adjusted EBITDA excludes depreciation and amortization and, although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect cash requirements for such replacements; and (7) Adjusted EBITDA does not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.

We define “Adjusted Free Cash Flow” as cash flow from operating activities less additions to property, plant and equipment and payments of the tax receivable agreement. We use Adjusted Free Cash Flow as a measure of liquidity because it assists us in assessing our company’s ability to fund its growth through its generation of cash. We believe Adjusted Free Cash Flow is useful to an investor in evaluating our liquidity because Adjusted Free Cash Flow and similar measures are widely used by investors, securities analysts and other interested parties in our industry to measure a company’s liquidity without regard to revenue and expense recognition, which can vary depending upon accounting methods. Although we use Adjusted Free Cash Flow as a liquidity measure to assess our ability to generate cash, the use of Adjusted Free Cash Flow has important limitations, including that: (1) Adjusted Free Cash Flow does not reflect the cash requirements necessary to service principal payments on our indebtedness; and (2) Adjusted Free Cash Flow removes the impact of accrual basis accounting on asset accounts and non-debt liability accounts.

-27-

Adjusted EBITDA and Adjusted Free Cash Flow may be calculated differently by other companies, including other companies in our industry, limiting their usefulness as comparative measures. Because of these limitations, you should consider Adjusted EBITDA and Adjusted Free Cash Flow alongside other performance measures and liquidity measures, including operating income, various cash flow metrics, net income and our other GAAP results.

Tax Receivable Agreement

In connection with the initial public offering, the Company entered into an income tax receivable agreement ("TRA") that provides for the payment to pre-initial public offering stockholders, option holders and holders of our stock appreciation rights, 85% of the amount of cash savings, if any, in U.S. federal, foreign, state and local income tax that are actually realized (or are deemed to be realized in the case of a change of control) as a result of the utilization of our and our subsidiaries’ net operating losses attributable to periods prior to the initial public offering. The actual utilization of net operating losses as well as the timing of any payments under the TRA will vary depending upon a number of factors, including the amount, character and timing of our and our subsidiaries’ taxable income in the future.

The Company expects to pay $81 million during the next twelve months related to the TRA. The Company made $32 million of payments related to the TRA in the YTD and $5 million of payments in fiscal 2013.

Cash Flows

Net cash provided by operating activities increased from $165 million in the Prior YTD to $250 million in the YTD. The change is primarily attributed to improved earnings and working capital.

Net cash used in investing activities increased from $125 million in the Prior YTD to $209 million in the YTD primarily as a result of an increase in acquisition activity related to Graphic and P&B. Our capital expenditures are forecasted at $230 million for fiscal 2014 and will be funded from cash flows from operating activities and existing liquidity.

Net cash used in financing activities was $111 million in the Prior YTD compared to $57 million in the YTD. The change is primarily attributed to a decline in long-term repayments, net of proceeds from the initial public offering, and decline in deferred financing costs partially offset by the $32 million of TRA payments.

Based on our current level of operations, we believe that cash flow from operations and available cash, together with available borrowings under our senior secured credit facilities, will be adequate to meet our short-term liquidity needs over the next twelve months. We base such belief on historical experience and the funds available under the revolving credit facility. However, we cannot predict our future results of operations and our ability to meet our obligations involves numerous risks and uncertainties, including, but not limited to, those described in the “Risk Factors” section of our most recent Form 10-K filed with the SEC. In particular, increases in the cost of resin which we are unable to pass through to our customers on a timely basis or significant acquisitions could severely impact our liquidity.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Interest Rate Sensitivity

We are exposed to market risk from changes in interest rates primarily through our senior secured credit facilities. Our senior secured credit facilities are comprised of (i) $2.5 billion term loans and (ii) a $650 million revolving credit facility. At March 29, 2014, the Company had no outstanding balance on the revolving credit facility. Borrowings under our senior secured credit facilities bear interest, at our option, at either an alternate base rate or an adjusted LIBOR rate for a one-, two-, three- or six month interest period, or a nine- or twelve-month period, if available to all relevant lenders, in each case, plus an applicable margin. The alternate base rate is the greater of (i) in the case of our term loans, Credit Suisse’s prime rate or, in the case of our revolving credit facility, Bank of America's prime rate and (ii) one-half of 1.0% over the weighted average of rates on overnight Federal Funds as published by the Federal Reserve Bank of New York. At March 29, 2014, the LIBOR rate of 0.23% was applicable to the term loan. A 0.25% change in LIBOR would not have a material impact on our interest expense.

-28-

In March 2014, the Company entered into an interest rate swap transaction to manage cash flow variability associated with $1 billion of outstanding variable rate term loan debt (the "2014 Swap"). The agreement swaps the greater of a three-month variable LIBOR contract or 1.00% for a fixed three-year rate of 2.59%, with an effective date in February 2016 and expiration in February 2019. The Company will record changes in fair value in Accumulated other comprehensive income.

Resin Cost Sensitivity

We are exposed to market risk from changes in plastic resin prices that could impact our results of operations and financial condition. Our plastic resin purchasing strategy is to deal with only high-quality, dependable suppliers. We believe that we have maintained strong relationships with these key suppliers and expect that such relationships will continue into the foreseeable future. The resin market is a global market and, based on our experience, we believe that adequate quantities of plastic resins will be available at market prices, but we can give you no assurances as to such availability or the prices thereof. If the price of resin increased or decreased by 5% it would result in a material change to our cost of goods sold.

Item 4. Controls and Procedures

(a) Evaluation of disclosure controls and procedures.

Under applicable SEC regulations, management of a reporting company, with the participation of the principal executive officer and principal financial officer, must periodically evaluate the company’s “disclosure controls and procedures,” which are defined generally as controls and other procedures of a reporting company designed to ensure that information required to be disclosed by the reporting company in its periodic reports filed with the commission (such as this Form 10-Q) is recorded, processed, summarized, and reported on a timely basis.

The Company's management, with the participation of the Chief Executive Officer and the Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of the disclosure controls and procedures as of March 29, 2014. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of March 29, 2014, the design and operation of our disclosure controls and procedures were effective at the reasonable assurance level.

(b) Changes in internal controls.

There were no changes in our internal control over financial reporting that occurred during the quarter ended March 29, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. C urrent year acquisitions have been excluded from the scope of our evaluation of disclosure controls and procedures. We are currently in the process of implementing our internal control structure over these acquired operations and expect this effort will be completed for fiscal 2015.

Part II. Other Information

Item 1. Legal Proceedings

There have been no material changes in legal proceedings from the items disclosed in our Form 10-K filed with the Securities and Exchange Commission.

Item 1A. Risk Factors

You should carefully consider the risks described in our most recent Form 10-K filed with the SEC, including those under the heading “Risk Factors” and other information contained in this Quarterly Report before investing in our securities. Realization of any of these risks could have a material adverse effect on our business, financial condition, cash flows and results of operations. There were no material changes in the Company’s risk factors since described in our most recent Form 10-K filed with the SEC.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not Applicable

Item 3. Defaults Upon Senior Securities

Not Applicable

-29-

Item 4. Mine Safety Disclosures

Not Applicable

Item 5. Other Information

Not Applicable

Item 6. Exhibits

31.1 Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer

31.2 Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer